Back to GetFilings.com




SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549



FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2002

Commission file number 0-19343



VSI LIQUIDATION CORP.
(Exact name of Registrant as specified in its charter)


Delaware 34-1493345
(State of incorporation) (I.R.S. Employer Identification No.)


2170 Piedmont Road, N.E.
Atlanta, Georgia 30324
(404) 888-2750
(Address and telephone number of
principal executive offices)


(Former name, former address and former
fiscal year, if changed since last report)




Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No____

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act.) Yes ____ No [X]

As of December 31, 2002, 7,906,617 shares of the Registrant's Common Stock,
$.01 par value, were outstanding.







PART 1 - - FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS

VSI LIQUIDATION CORP.
CONSOLIDATED BALANCE SHEETS






DECEMBER 31, 2002
(UNAUDITED) JUNE 30, 2002
------------------ ------------------
ASSETS
Cash $ 95,564 $ 312,412
Cash in escrow account 874,976 871,514
Prepaid expenses and deposits 591,114 591,114
------------------ ------------------
$1,561,654 $1,775,040
Total assets ================== ==================


LIABILITIES AND STOCKHOLDERS' EQUITY

Accounts payable and accrued expenses $ 116,167 $ 168,941
Deferred income taxes 490,733 556,845
------------------ ------------------
Total liabilities 606,900 725,786
------------------ ------------------


Stockholders' equity:
Common stock, $.01 par value; authorized 12,000,000 shares,
issued and outstanding 7,906,617 shares 79,066 79,066
Paid-in capital 848,044 848,044
Retained earnings 27,644 122,144
------------------ ------------------
954,754 1,049,254
------------------ ------------------
Total liabilities and stockholders' equity $1,561,654 $1,775,040
================== ==================


SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.



2



VSI LIQUIDATION CORP.
CONSOLIDATED STATEMENTS OF DISCONTINUED OPERATIONS
(UNAUDITED)





THREE MONTHS ENDED SIX MONTHS ENDED
DECEMBER 31 DECEMBER 31
----------------------------------- ------------------------------------
2002 2001 2002 2001
----------------- ----------------- ----------------- ------------------

Interest income $ 1,551 $ 11,040 $ 3,662 $ 27,948
Selling, general and administrative expenses 98,856 91,399 162,162 154,687
----------------- ----------------- ----------------- ------------------

Income (loss) before income taxes (97,305) (80,359) (158,500) (126,739)
Income tax (benefit) (42,000) (35,000) (64,000) (51,000)
----------------- ----------------- ----------------- ------------------
Net income (loss) $ (55,305) $ (45,359) $ (94,500) $ (75,739)
================= ================= ================= =================

Net earnings (loss) per common share:
Basic $ (.01) $ (0.01) $ (.01) $ (0.01)
================= ================= ================= =================
Diluted $ (.01) $ (0.01) $ (.01) $ ( 0.01)
================= ================= ================= =================

Weighted average shares used in computation:
basic and diluted 7,906,617 7,906,617 7,906,617 7,906,617
================= ================= ================= =================


SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.



3



VSI LIQUIDATION CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)





SIX MONTHS ENDED DECEMBER 31
----------------------------------------
2002 2001
------------------- -------------------
Cash flows from operating activities:
Net loss $ (94,500) $ (75,739)
Adjustments to reconcile net income to net cash flows from
operating activities:
Deferred income taxes (66,112) (59,577)
(Increase) decrease in assets:
Prepaid expenses - 10,000
Increase (decrease) in liabilities:
Accounts payable and accrued expenses (52,774) 46,332
------------------- -------------------

Cash used by operating activities (213,386) (78,984)
------------------- -------------------

Cash flows from investing activities:
Change in escrow account (3,462) (27,760)
------------------- -------------------

Cash used by investing activities (3,462) (27,760)
------------------- -------------------

Cash flows from financing activities: - -
------------------- -------------------

Increase (decrease) in cash (216,848) (106,744)

Cash at beginning of period 312,412 215,310
------------------- -------------------

Cash at end of period $ 95,564 $ 108,566
=================== ===================

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.




4




VSI LIQUIDATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1. BASIS OF PRESENTATION:

Reference is made to the annual report on Form 10-K filed September
30, 2002 for the fiscal year ended June 30, 2002.

The financial statements for the periods ended December 31, 2002 and
2001 are unaudited and include all adjustments which, in the opinion
of management, are necessary for a fair statement of the results of
operations for the periods then ended. All such adjustments are of a
normal recurring nature. The results of the Company's discontinued
operations for any interim period are not necessarily indicative of
the results of the Company's discontinued operations for a full fiscal
year.

2. INCOME PER COMMON SHARE:

Basic earnings per common share are computed by dividing net income
for the period by the weighted average number of shares of common
stock outstanding for the period. Diluted earnings per common share do
not vary from basic earnings per share for any of the periods
presented because there were no dilutive potential shares of common
stock outstanding. The dilutive effect of outstanding potential shares
of common stock is computed using the treasury stock method.

3. SALE OF SUBSTANTIALLY ALL ASSETS AND ASSUMPTION OF SUBSTANTIALLY ALL
LIABILITIES OF THE COMPANY:

On September 8, 1998, the Company entered into a Second Amended and
Restated Asset Purchase Agreement (the "Purchase Agreement") whereby
essentially all assets of the Company would be sold to, and
substantially all liabilities of the Company would be assumed by,
HydroChem Industrial Services, Inc. ("HydroChem"). The purchase price
for these assets and liabilities was approximately $30.0 million,
adjusted for increases or decreases in net assets after June 30, 1998.
This transaction closed on January 5, 1999, and was effective as of
January 1, 1999. Costs totaling $1.3 million were incurred by the
Company in connection with the sale. $4.0 million of the proceeds were
placed in escrow to secure and indemnify HydroChem for any breach of
the Company's covenants and for any environmental liabilities. Escrow
funds were released over the three year period following the closing.
The remaining escrow balance of $875,000 at December 31, 2002, to the
extent not needed to indemnify HydroChem, will also be released when
the Company can provide certain environmental assurances to HydroChem,
expected to be sometime in 2003.

The Company changed its name from Valley Systems, Inc. to VSI
Liquidation Corp. after the closing of this transaction, and will not
have any business operations other than those associated with the
winding up and dissolution of the Company, including distribution of
any escrow funds released to the Company. After the closing, the


5


Company used approximately $5.5 million of the proceeds of the sale to
redeem the outstanding shares of Series C Preferred Stock,
approximately $380,000 to redeem outstanding employee stock options
and approximately $165,000 to pay retention bonuses to certain
officers and employees. The Company also paid a liquidating dividend
of $16.8 million ($2.13 per common share) to common stockholders from
the proceeds of the sale. Additional liquidating dividends of
approximately $1.2 million ($.15 per common share), $790,000 ($.10 per
common share) and $950,000 ($.12 per share) were paid in fiscal
February 2000, 2001 and 2002 respectively.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

FORWARD LOOKING STATEMENTS:
Forward-looking statements in this Form 10-Q are made pursuant to the safe
harbor provisions of the Private Securities Litigation Reform Act of 1995. Such
forward-looking statements are subject to certain risks and uncertainties that
could cause actual results to differ materially from those projected. Readers
are cautioned not to place undue reliance on these forward-looking statements,
which speak only as of the date hereof. Potential risks and uncertainties
include, but are not limited to, the possibility that HydroChem will
successfully assert claims against funds held in the escrow account, the
possibility that the costs of winding up the Company's affairs could exceed the
Company's projections and general business and economic conditions.

RESULTS OF OPERATIONS:
Three months and six months ended December 31, 2002 as compared to the three
months and six months ended December 31, 2001:

As discussed in the notes to the financial statements, effective January 1, 1999
substantially all assets of the Company were sold to, and substantially all
liabilities were assumed by, HydroChem. Operations for the three months and six
months ended December 31, 2002 and December 31, 2001 consisted only of
transactions winding down the operations of the Company. The Company will not
have any business operations in the future other than those associated with the
winding up and dissolution of the Company, including distribution of any escrow
funds released to the Company.

LIQUIDITY AND CAPITAL RESOURCES:
On January 5, 1999, the Company completed the sale of substantially all of its
operating assets and the operating assets of its wholly-owned subsidiary, Valley
Systems of Ohio, Inc. ("VSO"), to HydroChem, pursuant to the Purchase Agreement,
for approximately $30.0 million in cash, of which $26.0 million was payable
immediately and $4 million was deposited into an escrow account to secure
certain indemnification and other rights under the Purchase Agreement, and the
assumption of the Company's and VSO's bank debt and certain other liabilities.

Of the $26.0 million received at closing, after payment or making reasonable
provision for the payment of all known and anticipated liabilities and
obligations of the Company, payment of approximately $5.5 million to repurchase
all of the 55,000 shares of the Company's outstanding Series C Preferred Stock
held by Rollins Holding Company, Inc., payment of approximately $380,000 to
redeem outstanding employee stock options and payment of approximately $165,000
as a retention bonus to certain officers and employees, approximately $16.8
million of the sale proceeds remained and were available for distribution to
stockholders pursuant to the Plan of Liquidation and Dissolution adopted by the
Company.

6


On January 29, 1999, an initial liquidating cash dividend of approximately
$16.8 million ($2.13 per share) was mailed to stockholders of record at the
close of business on January 22, 1999. Additional liquidating cash dividends of
approximately $1.2 million ($.15 per share), $790,000 ($.10 per share) and
$950,000 ($.12 per share) were paid to stockholders of record on the close of
business on January 31, 2000, 2001 and 2002, respectively. The Company now has
no further assets to distribute and expects to have no additional assets in the
future other than cash received from the escrow account referenced above and
cash remaining after payment of all remaining expenses to wind up and dissolve
the Company, if any.

The Company expects that, subject to any claims which may be made by
HydroChem, the remaining escrowed funds of approximately $875,000 (including
earnings on escrowed funds to date) will be released at such time as the Company
delivers to HydroChem a certificate regarding certain environmental remediation
matters, which is currently expected to be possible in the year 2003. There can
be no guarantee, however, that these funds, or any portion thereof, will be
released to the Company. As escrowed funds, if any, are released to the Company,
they will be utilized to pay any unanticipated unpaid expenses, with the
remainder to be distributed as a liquidating cash dividend to stockholders as
soon as is practicable.

As of December 31, 2002 the Company had approximately $96,000 in cash in
addition to approximately $875,000 held in an escrow account.

The Company will not engage in any further business activities and the only
remaining activities will be those associated with the winding up and
dissolution of the Company. The Company believes that the remaining cash on hand
and in escrow will be sufficient to meet its liabilities and obligations until
the Company is dissolved in accordance with Delaware law.


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company's primary market risk is interest rate risk. The Company currently
minimizes such risk by investing its temporary cash in money market funds and,
pursuant to the Escrow Agreement entered into by and among Bank One Texas, N.A.
and the Company, the escrowed funds are invested in United States Treasury Bills
having a maturity of 90 days or less, repurchase obligations secured by such
United States Treasury Bills and demand deposits with the escrow agent. The
Company does not engage in derivative transactions, and no financial instrument
transactions are entered into for hedging purposes. As a result, the Company
believes that it has no material interest rate risk to manage.

ITEM 4. CONTROLS AND PROCEDURES

(a) Evaluation of disclosure controls and procedures

Our Chief Executive Officer and our Acting Chief Financial
Officer have evaluated the effectiveness of our disclosure controls
and procedures as of a date within 90 days before the filing of this
quarterly report (the Evaluation Date), and they have concluded that,
as of the Evaluation Date, such controls and procedures were effective
at ensuring that required information will be disclosed on a timely
basis in our reports filed under the Exchange Act.



7


(b) Changes in internal controls

We maintain a system of internal accounting controls that are
designed to provide reasonable assurance that our books and records
accurately reflect our transactions and that our established policies
and procedures are followed. For the quarter ended December 31, 2002,
there were no significant changes to our internal controls or in other
factors that could significantly affect our internal controls.

PART II - - OTHER INFORMATION

Item 1. Legal Proceedings: Not applicable

Item 2. Changes in Securities And Use of Proceeds: Not Applicable

Item 3. Defaults Upon Senior Securities: Not Applicable

Item 4. Submission of Matters to a Vote of Security Holders: None

Item 5. Other Information: None

Item 6: Exhibits and Reports on Form 8-K

(a) Exhibits:


EXHIBIT
NUMBER DESCRIPTION
- ------- -----------

3.1 Restated Certificate of Incorporation of the Company (filed as Exhibit
3.1 to the Company's Registration Statement on Form S-1 filed on June
11, 1991, and incorporated therein by reference.)

3.2 Certification of Amendment of Certificate of Incorporation of the
Company (filed as Exhibit 3.2 to the Company's Form 10-K dated
September 25, 1995, and incorporated herein by reference.)

3.3 Certificate of Correction of Certificate of Amendment of Certificate
of Incorporation of the Company (incorporated by reference to Exhibit
3.3 to the Form 10-Q for the quarter ended December 31, 1998.)

3.4 Certificate of Elimination of Series A Preferred Stock and Series B
Preference Stock of the Company (incorporated by reference to Exhibit
3.4 to the Form 10-Q for the quarter ended December 31, 1998.)

3.5 Certificate of Amendment of Certificate of Incorporation of the
Company (incorporated by reference to Exhibit 3.5 to the Form 10-Q for
the quarter ended December 31, 1998.)


3.6 Bylaws of the Company, as amended, (filed as Exhibit 3.3 to the
Company's Form 10-K dated September 25, 1995 and incorporated herein
by reference.)

99.1* Certification Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant
To Section 906 Of The Sarbanes-Oxley Act Of 2002.
- -----------------
* Filed herewith.

(b) Reports on Form 8-K.

None

8


SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

VSI LIQUIDATION CORP.


Date: February 13, 2003 By: /s/ Joe M. Young
-------------------------------------
Joe M. Young
Director and Acting Financial Officer




9



CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002



I, Ed Strickland, president and principal executive officer of the
registrant, certify that:

1. I have reviewed this quarterly report on Form 10-Q of VSI Liquidation,
Corp;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this quarterly report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this
quarterly report.

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

a) designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its
consolidating subsidiaries, is made known to us by others within those
entities, particularly during the period in which this quarterly
report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls
and procedures as of a date within 90 days prior to the filing of this
quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date.

5. The registrant's other certifying officers and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent functions):

a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to
record, process, summarize and report financial data and have
identified for the registrant's auditors any material weaknesses in
internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation, including
any corrective actions with regard to significant deficiencies and material
weaknesses.

VSI LIQUIDATION CORP.


February 13, 2003 /s/ Ed Strickland
------------------------------
Ed Strickland
Chief Executive Officer






CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002



I, Joe M. Young, acting financial officer of the registrant, certify that:

1. I have reviewed this quarterly report on Form 10-Q of VSI Liquidation,
Corp;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this quarterly report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this
quarterly report.

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

a) designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its
consolidating subsidiaries, is made known to us by others within those
entities, particularly during the period in which this quarterly
report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls
and procedures as of a date within 90 days prior to the filing of this
quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date.

5. The registrant's other certifying officers and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent functions):

a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to
record, process, summarize and report financial data and have
identified for the registrant's auditors any material weaknesses in
internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation, including
any corrective actions with regard to significant deficiencies and material
weaknesses.

VSI LIQUIDATION CORP.


February 13, 2003 /s/ Joe M. Young
------------------------------
Joe M. Young
Acting Financial Officer





1561257