Back to GetFilings.com



FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

(Mark One)

(X)   QUARTERLY REPORT PERSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934.

      For the quarterly period ended September 30, 2004

                                             or

( )   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

      For the transition period from _______ to _______
Commission file number        0-26200

BOSTON CAPITAL TAX CREDIT FUND IV L.P.
(Exact name of registrant as specified in its charter)

Delaware

04-3208648

(State or other jurisdiction

(I.R.S. Employer

of incorporation or organization)

Identification No.)

 

One Boston Place, Suite 2100, Boston, Massachusetts  02108
(Address of principal executive offices)           (Zip Code)

Registrant's telephone number, including area code (617)624-8900

(Former name, former address and former fiscal year, if changed since last report)

      Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceeding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes

X

 

No

_

 

 

 

 

 

BOSTON CAPITAL TAX CREDIT FUND IV L.P.

QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2004

TABLE OF CONTENTS

PART I - FINANCIAL INFORMATION

 
   

Pages

 

Item 1. Financial Statements

     
   

Balance Sheets

3-28

   

Statements of Operations

29-54

   

Statements of Changes in Partners' 
Capital


55-68

   

Statements of Cash Flows

68-120

   

Notes to Financial Statements

121-151

     
 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations



152-191

     
 

Item 3. Quantitative and Qualitative Disclosure About Market Risk


192

     
 

Item 4. Evaluation of Disclosure and Procedures


192

     

PART II - OTHER INFORMATION

 
     
 

Item 6. Exhibits and Reports on Form 8-K

193

     
     
 

Signatures

194

     
 

Certification

195-196

     

 

 

Boston Capital Tax Credit Fund IV L.P.

BALANCE SHEETS



September 30,
2004
(Unaudited)

March 31,
2004
(Audited)

ASSETS

     

INVESTMENTS IN OPERATING PARTNERSHIPS 
(Note D)


$427,222,641


$436,741,304

     

OTHER ASSETS

   
       
 

Cash and cash equivalents

24,398,136

33,051,933

 

Investments

20,050,944

20,600,420

 

Notes receivable

7,531,257

8,182,738

Acquisition costs

35,790,853

36,053,820

 

Other assets

 11,400,303

 10,020,450

 

$526,394,134

$544,650,665

     

LIABILITIES

   
     
 

Accounts payable & accrued expenses 
(Note C)


$     38,479


$   66,482

 

Accounts payable affiliates

23,155,360

21,701,204

 

Capital contributions payable

29,905,052

 32,845,438

 

Line of credit

          -

          -

 

 53,098,891

 54,613,124

     

PARTNERS' CAPITAL

   
     

Limited Partners

   
 

Units of limited partnership 
interest, $10 stated value per BAC; 
87,500,000 authorized BACs; 
83,651,7080 issued and outstanding, 
as of September 30, 2004





475,698,018





492,272,914

General Partner

(2,436,575)

(2,269,173)

Unrealized gain (loss) on securities

   
 

available for sale, net

      33,800

     33,800

 

473,295,243

490,037,541

 

$526,394,134

$544,650,665

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS

Series 20



September 30,
2004
(Unaudited)

March 31,
2004
(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 
(Note D)


$ 6,028,791


$ 9,951,958

     

OTHER ASSETS

   
 

Cash and cash equivalents

2,480,976

252,117

 

Investments

-

-

 

Notes receivable

-

-

Acquisition costs

78,588

80,374

 

Other assets

  1,817,330

  1,796,298

 

$ 10,405,685

$ 12,080,747

     

LIABILITIES

   
     
 

Accounts payable & accrued expenses 
(Note C)


$          -


$       -

 

Accounts payable affiliates

2,624,222

3,558,524

 

Capital contributions payable

388,026

    388,026

 

Line of credit

          -

          -

 

  3,012,248

  3,946,550

     

PARTNERS CAPITAL

   
     

Limited Partners

   

Units of limited partnership 
interest, $10 stated value per BAC; 
87,500,000 authorized BACs; 
3,866,700 issued and outstanding, 
as of September 30, 2004





7,650,068





8,383,420

General Partner

(256,631)

(249,223)

Unrealized gain (loss) on securities

   
 

available for sale, net

          -

          -

 

 7,393,437

  8,134,197

 

$ 10,405,685

$ 12,080,747

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS

Series 21



September 30,
2004
(Unaudited)

March 31,
2004
(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 
(Note D)


$ 1,273,469


$ 1,527,512

     

OTHER ASSETS

   
 

Cash and cash equivalents

110,147

142,893

 

Investments

-

-

 

Notes receivable

457,639

457,639

Acquisition costs

42,985

43,962

 

Other assets

   280,232

   280,232

 

$ 2,164,472

$ 2,452,238

     

LIABILITIES

   
     
 

Accounts payable & accrued expenses 
(Note C)


$         -


$         -

 

Accounts payable affiliates

940,790

852,869

 

Capital contributions payable

457,642

   457,642

 

Line of credit

         -

         -

 

 1,398,432

 1,310,511

     

PARTNERS CAPITAL

   
     

Limited Partners

   
 

Units of limited partnership 
interest, $10 stated value per BAC; 
87,500,000 authorized BACs; 

1,892,700 issued and outstanding, 
as of September 30, 2004





920,332





1,292,262

General Partner

(154,292)

(150,535)

Unrealized gain (loss) on securities

   
 

available for sale, net

         -

         -

 

  766,040

 1,141,727

 

$ 2,164,472

$ 2,452,238

     

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS

Series 22



September 30,
2004
(Unaudited)

March 31,
2004
(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 
(Note D)


$ 7,282,199


$ 7,983,840

     

OTHER ASSETS

   
 

Cash and cash equivalents

250,039

320,139

 

Investments

-

-

 

Notes receivable

450,981

450,981

Acquisition costs

135,075

138,145

 

Other assets

  167,344

  167,344

 

$ 8,294,637

$ 9,060,449

     

LIABILITIES

   
     
 

Accounts payable & accrued expenses 
(Note C)


$         -


$         -

 

Accounts payable affiliates

1,971,810

1,889,514

Capital contributions payable

477,996

   479,496

Line of credit

         -

         -

 

 2,449,806

 2,369,010

     

PARTNERS CAPITAL

   
     

Limited Partners

   
 

Units of limited partnership 
interest, $10 stated value per BAC; 87,500,000 authorized BACs; 
2,564,400 issued and outstanding, 
as of September 30, 2004





6,005,464





6,843,606

General Partner

(160,633)

(152,167)

Unrealized gain (loss) on securities

   
 

available for sale, net

         -

         -

 

 5,844,831

 6,691,439

 

$ 8,294,637

$ 9,060,449

     

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS

Series 23



September 30,
2004
(Unaudited)

March 31,
2004
(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)


$13,634,515


$14,271,144

     

OTHER ASSETS

   
 

Cash and cash equivalents

127,568

140,695

 

Investments

-

-

 

Notes receivable

-

-

Acquisition costs

200,877

205,442

 

Other assets

   269,371

   269,370

 

$14,232,331

$14,886,651

     

LIABILITIES

   
     
 

Accounts payable & accrued expenses
(Note C)


$         -


$         -

 

Accounts payable affiliates

1,434,608

1,314,475

 

Capital contributions payable

117,797

   117,796

 

Line of credit

         -

         -

 

 1,552,405

 1,432,271

     

PARTNERS CAPITAL

   
     

Limited Partners

   
 

Units of limited partnership
interest, $10 stated value per BAC; 87,500,000 authorized BACs;
3,336,727 issued and outstanding,
September 30, 2004





12,837,973





13,604,682

General Partner

(158,047)

(150,302)

Unrealized gain (loss) on securities

   
 

available for sale, net

         -

         -

 

12,679,926

13,454,380

 

$14,232,331

$14,886,651

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS

Series 24



September 30,
2004
(Unaudited)

March 31,
2004
(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS 
(Note D)


$ 7,506,037


$ 7,862,910

     

0THER ASSETS

   
 

Cash and cash equivalents

212,169

221,188

 

Investments

-

-

 

Notes receivable

155,478

155,478

Acquisition costs

224,500

229,602

 

Other assets

   857,394

   857,394

 

$ 8,955,578

$ 9,326,572

     

LIABILITIES

   
     
 

Accounts payable & accrued expenses 
(Note C)


$     678


$     678

 

Accounts payable affiliates

1,485,924

1,373,004

 

Capital contributions payable

368,239

368,239

 

Line of credit

         -

         -

 

 1,854,841

 1,741,921

     

PARTNERS CAPITAL

   
     

Limited Partners

   
 

Units of limited partnership 
interest, $10 stated value per BAC; 87,500,000 authorized BACs; 
2,169,878 issued and outstanding, 
as of September 30, 2004





7,215,028





7,694,103

0eneral Partner

(114,291)

(109,452)

Unrealized gain (loss) on securities

   
 

available for sale, net

         -

         -

 

 7,100,737

 7,584,651

 

$ 8,955,578

$ 9,326,572

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS

Series 25



September 30,
2004
(Unaudited)

March 31,
2004
(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)


$13,695,908


$14,051,041

     

OTHER ASSETS

   
 

Cash and cash equivalents

450,434

443,860

 

Investments

-

-

 

Notes receivable

-

-

Acquisition costs

225,463

230,586

 

Other assets

    746,785

   746,785

 

$15,118,590

$15,472,272

     

LIABILITIES

   
     
 

Accounts payable & accrued expenses
(Note C)


$     978


$     978

 

Accounts payable affiliates

1,272,395

1,136,057

 

Capital contributions payable

943,704

943,704

 

Line of credit

         -

         -

 

 2,217,077

 2,080,739

     

PARTNERS CAPITAL

   
     

Limited Partners

   

Units of limited partnership
interest, $10 stated value per BAC; 87,500,000 authorized BACs;
3,026,109 issued and outstanding,
as of September 30, 2004





13,029,942

 

 

 

13,515,062

General Partner

(128,429)

(123,529)

Unrealized gain (loss) on securities

   
 

available for sale, net

         -

         -

 

12,901,513

13,391,533

 

$15,118,590

$15,472,272

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS

Series 26



September 30,
2004
(Unaudited)

March 31,
2004
(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)


$21,727,302


$22,225,204

     

OTHER ASSETS

   
 

Cash and cash equivalents

349,429

447,941

 

Investments

-

-

 

Notes receivable

135,822

135,822

Acquisition costs

397,241

405,693

 

Other assets

 1,564,626

 1,564,626

 

$24,174,420

$24,779,286

     

LIABILITIES

   
     
 

Accounts payable & accrued expenses
(Note C)


$      90


$    90

 

Accounts payable affiliates

2,206,770

2,090,807

 

Capital contributions payable

1,443,838

 1,443,838

 

Line of credit

         -

         -

 

 3,650,698

 3,534,735

     

PARTNERS CAPITAL

   
     

Limited Partners

   
 

Units of limited partnership
interest, $10 stated value per BAC; 87,500,000 authorized BACs;
3,995,900 issued and outstanding,
as of September 30, 2004





20,658,738





21,372,359

General Partner

(135,016)

(127,808)

Unrealized gain (loss) on securities

   
 

available for sale, net

         -

         -

 

20,523,722

21,244,551

 

$ 24,174,420

$24,779,286

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS

Series 27



September 30,
2004
(Unaudited)

March 31,
2004
(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)


$13,571,815


$13,905,222

     

OTHER ASSETS

   
 

Cash and cash equivalents

125,954

234,047

 

Investments

-

-

 

Notes receivable

-

-

Acquisition costs

328,828

336,302

 

Other assets

   172,425

   172,425

 

$14,199,022

$14,647,996

     

LIABILITIES

   
     
 

Accounts payable & accrued expenses
(Note C)


$         -


$         -

 

Accounts payable affiliates

1,512,916

1,455,313

 

Capital contributions payable

39,749

39,749

 

Line of credit

         -

         -

 

 1,552,665

 1,495,062

     

PARTNERS CAPITAL

   
     

Limited Partners

   
 

Units of limited partnership
interest, $10 stated value per BAC; 87,500,000 authorized BACs;
2,460,700 issued and outstanding,
as of September 30, 2004





12,726,341





13,227,852

General Partner

(79,984)

(74,918)

Unrealized gain (loss) on securities

   
 

available for sale, net

         -

         -

 

12,646,357

13,152,934

 

$14,199,022

$14,647,996

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS

Series 28



September 30,
2004
(Unaudited)

March 31,
2004
(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)


$23,077,685


$23,747,689

     

OTHER ASSETS

   
 

Cash and cash equivalents

332,678

464,935

 

Investments

-

-

 

Notes receivable

605,000

605,000

Acquisition costs

72,612

74,262

 

Other assets

     2,595

   2,595

 

$24,090,570

$24,894,481

     

LIABILITIES

   
     
 

Accounts payable & accrued expenses
(Note C)


$     


$    28,003

 

Accounts payable affiliates

-

-

 

Capital contributions payable

40,968

   40,968

 

Line of credit

         -

         -

 

    40,968

    68,971

     

PARTNERS CAPITAL

   
     

Limited Partners

   

Units of limited partnership
interest, $10 stated value per BAC; 87,500,000 authorized BACs;
4,000,738 issued and outstanding,
as of September 30, 2004





24,152,854





24,921,003

General Partner

(103,252)

(95,493)

Unrealized gain (loss) on securities

   
 

available for sale, net

        -

        -

 

24,049,602

24,825,510

 

$24,090,570

$24,894,481

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS

Series 29



September 30,
2004
(Unaudited)

March 31,
2004
(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)


$18,928,270


$19,475,261

     

OTHER ASSETS

   
 

Cash and cash equivalents

267,101

328,122

 

Investments

175,458

161,713

 

Notes receivable

20,935

20,935

Acquisition costs

72,798

74,450

 

Other assets

      633

    604

 

$19,465,195

$20,061,085

     

LIABILITIES

   
     

Accounts payable & accrued expenses
(Note C)


$         -


$         -

 

Accounts payable affiliates

879,766

760,776

 

Capital contributions payable

86,718

   86,718

 

Line of credit

         -

         -

 

   966,484

   847,494

     

PARTNERS CAPITAL

   
     

Limited Partners

   

Units of limited partnership
interest, $10 stated value per BAC; 87,500,000 authorized BACs;
3,991,800 issued and outstanding,
as of September 30, 2004





18,652,630





19,360,361

General Partner

(153,657)

(146,508)

Unrealized gain (loss) on securities

   
 

available for sale, net

     (262)

     (262)

 

18,498,711

19,213,591

 

$19,465,195

$20,061,085

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS

Series 30



September 30,
2004
(Unaudited)

March 31,
2004
(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)


$14,776,602


$15,343,813

     

OTHER ASSETS

   
 

Cash and cash equivalents

93,453

124,788

 

Investments

-

-

 

Notes receivable

273,842

273,842

Acquisition costs

467,204

477,819

 

Other assets

    34,235

     1,771

 

$15,645,336

$16,222,033

     

LIABILITIES

   
     
 

Accounts payable & accrued expenses
(Note C)


$         -


$         -

 

Accounts payable affiliates

294,867

184,407

 

Capital contributions payable

128,167

   128,167

 

Line of credit

         -

         -

 

   423,034

   312,574

     

PARTNERS CAPITAL

   
     

Limited Partners

   

Units of limited partnership
interest, $10 stated value per BAC; 87,500,000 authorized BACs;
2,651,000 issued and outstanding,
as of September 30, 2004





15,297,136





15,977,421

General Partner

(74,834)

(67,962)

Unrealized gain (loss) on securities

   
 

available for sale, net

         -

         -

 

15,222,302

15,909,459

 

$15,645,336

$16,222,033

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS

Series 31



September 30,
2004
(Unaudited)

March 31,
2004
(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)


$22,107,067


$22,596,325

     

OTHER ASSETS

   
 

Cash and cash equivalents

276,817

487,978

 

Investments

-

-

 

Notes receivable

655,675

655,675

Acquisition costs

-

-

 

Other assets

147,047

   147,047

 

$23,186,606

$23,887,025

     

LIABILITIES

   
     
 

Accounts payable & accrued expenses
(Note C)


$         -


$         -

 

Accounts payable affiliates

264,960

264,960

 

Capital contributions payable

   682,058

   695,771

 

Line of credit

    -

    -

 

   947,018

   960,731

     

PARTNERS CAPITAL

   

Limited Partners

   

Units of limited partnership
interest, $10 stated value per BAC; 87,500,000 authorized BACs;
4,417,857 issued and outstanding,
as of September 30, 2004





22,396,451





23,076,290

General Partner

(156,863)

(149,996)

Unrealized gain (loss) on securities

   
 

available for sale, net

         -

         -

 

22,239,588

22,926,294

 

$23,186,606

$23,887,025

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS

Series 32



September 30,
2004
(Unaudited)

March 31,
2004
(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)


$27,315,764


$27,979,243

     

OTHER ASSETS

   
 

Cash and cash equivalents

174,934

319,905

 

Investments

-

-

 

Notes receivable

536,581

536,581

Acquisition costs

668,868

684,066

 

Other assets

   448,301

   448,301

 

$29,144,448

$29,968,096

     

LIABILITIES

   
     
 

Accounts payable & accrued expenses
(Note C)


$         -


$         -

 

Accounts payable affiliates

844,884

679,092

 

Capital contributions payable

748,878

902,467

 

Line of credit

         -

         -

 

 1,593,762

 1,581,559

     

PARTNERS CAPITAL

   
     

Limited Partners

   
 

Units of limited partnership
interest, $10 stated value per BAC; 87,500,000 authorized BACs;
4,754,198 issued and outstanding,
as of September 30, 2004





27,681,541





28,509,033

General Partner

(130,855)

(122,496)

Unrealized gain (loss) on securities

   
 

available for sale, net

         -

         -

 

27,550,686

28,386,537

 

$29,144,448

$29,968,096

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS

Series 33



September 30,
2004
(Unaudited)

March 31,
2004
(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)


$15,446,644


$15,749,412

     

OTHER ASSETS

   
 

Cash and cash equivalents

186,328

194,499

 

Investments

-

-

 

Notes receivable

69,099

74,696

Acquisition costs

600,152

613,790

 

Other assets

   133,132

   133,131

   

$16,435,355

$16,765,528

     

LIABILITIES

   
     
 

Accounts payable & accrued expenses
(Note C)


$         -


$         -

 

Accounts payable affiliates

554,348

467,366

 

Capital contributions payable

202,285

202,285

 

Line of credit

         -

         -

 

   756,633

   669,651

     

PARTNERS CAPITAL

   
     

Limited Partners

   
 

Units of limited partnership
interest, $10 stated value per BAC; 87,500,000 authorized BACs;
2,636,533 issued and outstanding,
as of September 30, 2004





15,747,715

 

 

 

16,160,698

General Partner

(68,993)

(64,821)

Unrealized gain (loss) on securities

   
 

available for sale, net

         -

         -

 

15,678,722

16,095,877

 

$16,435,355

$16,765,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS

Series 34



September 30,
2004
(Unaudited)

March 31,
2004
(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)


$19,762,221


$20,605,779

     

OTHER ASSETS

   
 

Cash and cash equivalents

238,597

248,852

 

Investments

-

-

 

Notes receivable

3,547

3,547

Acquisition costs

953,795

975,473

 

Other assets

    11,473

    11,473

$20,969,633

$21,845,124

     

LIABILITIES

   
       
 

Accounts payable & accrued expenses
(Note C)


$         -


$         -

 

Accounts payable affiliates

1,036,788

890,192

 

Capital contributions payable

85,968

85,968

 

Line of credit

         -

         -

 

 1,122,756

   976,160

     

PARTNERS CAPITAL

   
     

Limited Partners

   
 

Units of limited partnership
interest, $10 stated value per BAC; 87,500,000 authorized BACs;
3,529,319 issued and outstanding,
as of September 30, 2004





19,948,799





20,960,665

General Partner

(101,922)

(91,701)

Unrealized gain (loss) on securities

   
 

available for sale, net

         -

         -

 

19,846,877

20,868,964

 

$20,969,633

$21,845,124

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS

Series 35



September 30,
2004
(Unaudited)

March 31,
2004
(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)


$18,156,932


$18,651,926

     

OTHER ASSETS

   
 

Cash and cash equivalents

626,586

568,900

 

Investments

-

-

 

Notes receivable

322,784

322,784

Acquisition costs

2,702,952

2,764,380

 

Other assets

   124,353

   196,002

 

$21,933,607

$22,503,992

     

LIABILITIES

   
     
 

Accounts payable & accrued expenses
(Note C)


$         -


$         -

 

Accounts payable affiliates

394,362

300,478

 

Capital contributions payable

603,740

603,740

 

Line of credit

         -

         -

 

   998,102

   904,218

     

PARTNERS CAPITAL

   
     

Limited Partners

   
 

Units of limited partnership
interest, $10 stated value per BAC; 87,500,000 authorized BACs;
3,300,463 issued and outstanding,
as of September 30, 2004





21,008,175





21,665,801

General Partner

(72,670)

(66,027)

Unrealized gain (loss) on securities

   
 

available for sale, net

         -

         -

 

20,935,505

21,599,774

 

$21,933,607

$22,503,992

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS

Series 36



September 30,
2004
(Unaudited)

March 31,
2004
(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)


$11,163,628


$11,525,838

     

OTHER ASSETS

   
 

Cash and cash equivalents

75,525

79,639

Investments

-

-

Notes receivable

322,784

322,784

Acquisition costs

1,855,927

1,898,107

Other assets

   338,277

   338,277

$13,756,141

$14,164,645

     

LIABILITIES

   
     
 

Accounts payable & accrued expenses
(Note C)


$         -


$         -

Accounts payable affiliates

718,428

634,828

 

Capital contributions payable

657,998

657,998

 

Line of credit

         -

         -

 

 1,376,426

 1,292,826

     

PARTNERS CAPITAL

   
     

Limited Partners

   
 

Units of limited partnership
interest, $10 stated value per BAC; 87,500,000 authorized BACs;
2,106,837 issued and outstanding,
as of September 30, 2004





12,434,581





12,921,764

General Partner

(54,866)

(49,945)

Unrealized gain (loss) on securities

available for sale, net

         -

         -

12,379,715

12,871,819

$13,756,141

$14,164,645

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS

Series 37



September 30,
2004
(Unaudited)

March 31,
2004
(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)


$14,952,776


$15,180,208

     

OTHER ASSETS

   
 

Cash and cash equivalents

381,958

168,094

 

Investments

-

-

 

Notes receivable

143,840

155,490

Acquisition costs

2,069,872

2,114,865

 

Other assets

   98,158

   277,840

 

$17,646,604

$17,896,497

     

LIABILITIES

   
     
 

Accounts payable & accrued expenses
(Note C)


$         -


$         -

Accounts payable affiliates

565,939

463,506

Capital contributions payable

155,363

155,363

Line of credit

         -

         -

 

721,302

618,869

     

PARTNERS CAPITAL

   
     

Limited Partners

   

Units of limited partnership
interest, $10 stated value per BAC; 87,500,000 authorized BACs;
2,512,500 issued and outstanding,
as of September 30, 2004





16,971,612





17,320,415

General Partner

(46,310)

(42,787)

Unrealized gain (loss) on securities

   
 

available for sale, net

         -

         -

 

16,925,302

17,277,628

 

$17,646,604

$17,896,497

 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS

Series 38



September 30,
2004
(Unaudited)

March 31,
2004
(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)


$15,299,490


$15,667,255

     

OTHER ASSETS

   

Cash and cash equivalents

190,947

139,965

 

Investments

-

-

 

Notes receivable

-

-

Acquisition costs

2,349,576

2,397,527

 

Other assets

     4,875

    64,336

 

$17,844,888

$18,269,083

     

LIABILITIES

   
     
 

Accounts payable & accrued expenses
(Note C)


$         -


$         -

 

Accounts payable affiliates

497,871

414,973

 

Capital contributions payable

117,735

117,735

 

Line of credit

         -

         -

 

   615,606

   532,708

     

PARTNERS CAPITAL

   

Limited Partners

   
 

Units of limited partnership
interest, $10 stated value per BAC; 87,500,000 authorized BACs;
2,543,100 issues and outstanding,
September 30, 2004





17,275,274





17,777,296

General Partner

(45,992)

(40,921)

Unrealized gain (loss) on securities

   
 

available for sale, net

         -

         -

 

17,229,282

17,736,375

 

$17,844,888

$18,269,083

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS

Series 39



September 30,
2004
(Unaudited)

March 31,
2004
(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)


$13,167,071


$13,521,338

     

OTHER ASSETS

   
 

Cash and cash equivalents

185,840

96,315

 

Investments

-

-

 

Notes receivable

-

-

Acquisition costs

2,172,619

2,216,508

 

Other assets

   184,158

   294,028

 

$15,709,688

$16,128,189

     

LIABILITIES

   
       
 

Accounts payable & accrued expenses
(Note C)


$         -


$         -

 

Accounts payable affiliates

563,467

494,497

 

Capital contributions payable

-

-

 

Line of credit

         -

         -

 

   563,467

   494,497

     

PARTNERS CAPITAL

   
     

Limited Partners

   
 

Units of limited partnership
interest, $10 stated value per BAC; 87,500,000 authorized BACs;
2,292,152 issued and outstanding,
as of September 30, 2004





15,191,201





15,673,797

General Partner

(44,980)

(40,105)

Unrealized gain (loss) on securities

   
 

available for sale, net

         -

         -

 

15,146,221

15,633,692

 

$15,709,688

$16,128,189

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS

Series 40



September 30,
2004
(Unaudited)

March 31,
2004
(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)


$16,835,366


$17,263,072

     

OTHER ASSETS

   
 

Cash and cash equivalents

16,328

40,313

 

Investments

-

-

 

Notes receivable

-

-

Acquisition costs

2,641,341

2,692,163

 

Other assets

   325,418

   325,418

 

$19,818,453

$20,320,966

     

LIABILITIES

   
     
 

Accounts payable & accrued expenses
(Note C)


$    36,733


$    36,733

 

Accounts payable affiliates

851,573

750,951

 

Capital contributions payable

152,424

152,424

 

Line of credit

         -

         -

 

1,040,730

  940,108

     

PARTNERS CAPITAL

   
     

Limited Partners

   
 

Units of limited partnership
interest, $10 stated value per BAC; 87,500,000 authorized BACs;
2,630,256 issued and outstanding,
as of September 30, 2004





18,814,888





19,411,992

General Partner

(37,165)

(31,134)

Unrealized gain (loss) on securities

   
 

available for sale, net

         -

         -

 

18,777,723

19,380,858

 

$19,818,453

$20,320,966

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS

Series 41



September 30,
2004
(Unaudited)

March 31,
2004
(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)


$17,041,121


$18,522,070

     

OTHER ASSETS

   
 

Cash and cash equivalents

200,478

323,017

 

Investments

-

-

 

Notes receivable

57,500

50,000

Acquisition costs

2,887,213

2,941,043

 

Other assets

   627,489

  419,693

 

$20,813,801

$22,255,823

     

LIABILITIES

   
     
 

Accounts payable & accrued expenses
(Note C)


$     -


$     -

 

Accounts payable affiliates

808,947

683,357

 

Capital contributions payable

740,023

838,164

 

Line of credit

         -

         -

 

 1,548,970

 1,521,521

     

PARTNERS CAPITAL

   
     

Limited Partners

   
 

Units of limited partnership
interest, $10 stated value per BAC;
87,500,000 authorized BACs;
2,891,626 issued and outstanding,
as of September 30, 2004





19,322,743





20,777,519

General Partner

(57,912)

(43,217)

Unrealized gain (loss) on securities

   
 

available for sale, net

       -

       -

 

19,264,831

20,734,302

 

$20,813,801

$22,255,823

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS

Series 42



September 30,
2004
(Unaudited)

March 31,

2004

(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)


$17,086,637


$17,580,082

     

OTHER ASSETS

   
 

Cash and cash equivalents

851,218

1,858,784

 

Investments

-

-

 

Notes receivable

1,360,305

1,065,305

Acquisition costs

2,909,873

2,948,991

 

Other assets

   454,380

  278,222

 

$22,662,413

$23,731,384

     

LIABILITIES

   
     
 

Accounts payable & accrued expenses
(Note C)


$      -


$     -

 

Accounts payable affiliates

635,039

516,481

 

Capital contributions payable

1,413,266

2,026,211

 

Line of credit

         -

         -

 

 2,048,305

 2,542,692

     

PARTNERS CAPITAL

   
     

Limited Partners

   
 

Units of limited partnership
interest, $10 stated value per BAC;
87,500,000 authorized BACs;
2,744,262 issued and outstanding,
as of September 30, 2004





20,644,198





21,213,036

General Partner

(30,090)

(24,344)

Unrealized gain (loss) on securities

   
 

available for sale, net

       -

       -

 

20,614,108

21,188,692

 

$22,662,413

$23,731,384

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS

Series 43



September 30,
2004
(Unaudited)

March 31,

2004

(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)

$23,423,997

$ 24,108,220

     

OTHER ASSETS

   
 

Cash and cash equivalents

574,238

1,723,622

 

Investments

1,840,594

2,401,514

 

Notes receivable

1,540,445

1,317,945

Acquisition costs

3,783,625

3,812,241

 

Other assets

 189,353

 201,025

 

$31,352,252

$33,564,567

     

LIABILITIES

   
     
 

Accounts payable & accrued expenses
(Note C)


$   -


$   -

 

Accounts payable affiliates

546,963

395,891

 

Capital contributions payable

3,016,900

4,608,555

 

Line of credit

         -

         -

 

 3,563,863

5,004,446

     

PARTNERS CAPITAL

   
     

Limited Partners

   
 

Units of limited partnership
interest, $10 stated value per BAC;
87,500,000 authorized BACs;
3,637,987 issued and outstanding,
as of September 30, 2004





27,818,501





28,582,516

General Partner

(39,414)

(31,697)

Unrealized gain (loss) on securities

   
 

available for sale, net

   9,302

     9,302

 

27,788,389

28,560,121

$31,352,252

$33,564,567

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS

Series 44



September 30,
2004
(Unaudited)

March 31
2004
(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)

$14,554,346

$ 14,763,643

     

OTHER ASSETS

   
 

Cash and cash equivalents

1,284,269

1,867,420

 

Investments

5,043,856

3,964,717

 

Notes receivable

-

747,691

Acquisition costs

2,708,580

2,755,762

 

Other assets

     624

     1,250

 

$23,591,675

$24,100,483

     

LIABILITIES

   
     
 

Accounts payable & accrued expenses
(Note C)


$ -


$ -

 

Accounts payable affiliates

222,244

116,471

 

Capital contributions payable

1,700,804

2,077,152

 

Line of credit

         -

         -

 

 1,923,048

 2,193,623

     

PARTNERS CAPITAL

   
     

Limited Partners

   
 

Units of limited partnership
interest, $10 stated value per BAC;
87,500,000 authorized BACs;
2,701,973 issued and outstanding,
as of September 30, 2004





21,676,719

 

 

 

21,912,570

General Partner

(16,960)

(14,578)

Unrealized gain (loss) on securities

   
 

Available for sale, net

     8,868

     8,868

 

21,668,627

21,906,860

$23,591,675

$24,100,483

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS

Series 45



September 30,
2004
(Unaudited)

March 31
2004
(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)

$22,259,409

$22,349,618

     

OTHER ASSETS

   
 

Cash and cash equivalents

5,322,295

5,967,616

 

Investments

9,488,353

10,634,756

 

Notes receivable

419,000

830,543

Acquisition costs

2,997,402

2,897,541

 

Other assets

   539,963

 1,014,271

 

$41,026,422

$43,694,345

     

LIABILITIES

   
     
 

Accounts payable & accrued expenses
(Note C)


$ -


$ -

 

Accounts payable affiliates

-

-

 

Capital contributions payable

6,985,825

9,227,492

 

Line of credit

         -

         -

 

 6,985,825

 9,227,492

     

PARTNERS CAPITAL

   
     

Limited Partners

   
 

Units of limited partnership
interest, $10 stated value per BAC;
87,500,000 authorized BACs;
4,014,367 issued and outstanding,
as of September 30, 2004





34,032,749

 

 

 

34,454,769

General Partner

(9,680)

(5,444)

Unrealized gain (loss) on securities

   
 

available for sale, net

    17,528

    17,528

 

34,040,597

34,466,853

$41,026,422

$43,694,345

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.
BALANCE SHEETS

Series 46



September 30,
2004
(Unaudited)

March 31,

2004
(Audited)

ASSETS

INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)

$17,147,579

$ 10,331,681

     

OTHER ASSETS

   
 

Cash and cash equivalents

9,002,831

15,846,289

 

Investments

3,502,683

3,437,720

 

Notes receivable

 

-

Acquisition costs

2,242,887

2,044,726

 

Other assets

 1,860,332

    10,692

 

$33,756,312

$31,671,108

     

LIABILITIES

   
     
 

Accounts payable & accrued expenses
(Note C)


$ -


$ -

 

Accounts payable affiliates

25,479

12,415

 

Capital contributions payable

8,148,941

5,999,770

 

Line of credit

         -

         -

 

 8,174,420

 6,012,185

     

PARTNERS CAPITAL

   
     

Limited Partners

   
 

Units of limited partnership
interest, $10 stated value per BAC;
87,500,000 authorized BACs;
2,980,998 issued and outstanding,
as of September 30, 2004





25,586,365

 

 

 

25,662,622

General Partner

(2,837)

(2,063)

Unrealized gain (loss) on securities

   
 

available for sale, net

   (1,636)

   (1,636)

 

25,581,892

25,658,923

$33,756,312

$31,671,108

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

 


  2004


  2003

     

Income

   
 

Interest income

$    139,971

$    225,115

 

Other income

    187,876

3,120

 

    327,847

    228,235

Share of loss from Operating
Partnerships (Note D)


(6,026,011)


(5,511,450)

     

Expenses

   
 

Professional fees

446,987

431,965

 

Fund management fee (Note C)

1,584,226

1,437,195

 

Organization costs

-

78,231

 

Amortization

377,112

239,349

 

General and administrative expenses

    344,391

    240,572

 

  2,752,716

  2,427,312

     

NET INCOME (LOSS)

$(8,450,880)

$(7,710,527)

     

Net income (loss) allocated to
limited partners


$(8,366,372)


$(7,633,420)

     

Net income (loss) allocated to
general partner


$   (84,508)


$   (77,107)

     

Net income (loss) per BAC

$     (3.00)

$     (2.44)

     


















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 20


    2004


    2003

     

Income

   
 

Interest income

$      2,466

$        280

 

Other income

      7,423

      2,336

 

      9,889

2,616

Share of loss from Operating
Partnerships(Note D)


  (340,320)


  (179,944)

     

Expenses

   
 

Professional fees

23,772

20,765

 

Fund management fee (Note C)

91,561

88,256

 

Organization costs

-

-

 

Amortization

893

893

 

General and administrative expenses

      6,199

      8,646

  

    122,425

    118,560

     

NET INCOME (LOSS)

$  (452,856)

$  (295,888)

     

Net income (loss) allocated to limited
partners


$  (448,327)


$  (292,929)

     

Net income (loss) allocated to general
partner


$    (4,529)


$    (2,959)

     

Net income (loss) per BAC

$      (.12)

$      (.08)

     


















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 21


    2004


    2003

     

Income

   
 

Interest income

$        114

$        188

 

Other income

          -

          -

 

114

        188

Share of loss from Operating 
Partnerships(Note D)


  (110,312)


   (49,863)

     

Expenses

   
 

Professional fees

12,395

20,862

 

Fund management fee (Note C) 

56,460

55,460

 

Organization costs

-

-

 

Amortization

488

488

 

General and administrative expenses

      5,738

      4,863

  

     75,081

     81,673

     

NET INCOME (LOSS)

$  (185,279)

$  (131,348)

     

Net income (loss) allocated to limited
partners


$  (183,426)


$  (130,035)

     

Net income (loss) allocated to general 
partner

$   (1,853)

$   (1,313)

     

Net income (loss) per BAC


$   (.10)


$   (.07)

     


















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 22


    2004


    2003

     

Income

   
 

Interest income

$        264

$        356

 

Other income

      2,913

          -

 

      3,177

        356

Share of loss from Operating 
Partnerships(Note D)


  (335,887)


  (191,695)

     

Expenses

   
 

Professional fees

18,439

19,125

 

Fund management fee (Note C) 

60,648

61,898

 

Organization costs

-

-

 

Amortization

1,535

1,535

 

General and administrative expenses

      5,924

      6,354

 

     86,546

     88,912

     

NET INCOME (LOSS)

$  (419,256)

$  (280,251)

     

Net income (loss) allocated to limited
partners


$  (415,063)


$  (277,448)

     

Net income (loss) allocated to general 
partner


$    (4,193)


$    (2,803)

     

Net income (loss) per BAC

$      (.16)

$      (.11)

     


















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 23


    2004


    2003

     

Income

 

Interest income

$        133

$        173

 

Other income

          -

          -

 

        133

        173

Share of loss from Operating
Partnerships(Note D)


  (338,100)


  (264,720)

     

Expenses

 

Professional fees

18,526

19,419

 

Fund management fee (Note C)

60,066

60,066

 

Organization costs

-

-

 

Amortization

2,283

2,283

 

General and administrative expenses

      6,104

      7,846

 

     86,979

     89,614

     

NET INCOME (LOSS)

$  (424,946)

$  (354,161)

     

Net income (loss) allocated to limited
partners


$  (420,697)


$  (350,619)

     

Net income (loss) allocated to general
partner


$   (4,249)


$    (3,542)

     

Net income (loss) per BAC

$      (.13)

$      (.11)

     


















The accompanying notes are an ntegral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 24


    2004


    2003

     

Income

   
 

Interest income

$        213

$        247

 

Other income

          -

          -

 

        213

        247

Share of loss from Operating
Partnerships(Note D)


  (140,181)


   (51,596)

     

Expenses

   
 

Professional fees

18,220

19,102

 

Fund management fee (Note C)

51,131

48,180

 

Organization costs

-

-

 

Amortization

2,551

2,551

 

General and administrative expenses

     5,785

      5,243

 

    77,687

     75,076

     

NET INCOME (LOSS)

$  (217,655)

$  (126,425)

     

Net income (loss) allocated to limited
partners


$  (215,478)


$  (125,161)

     

Net income (loss) allocated to general
partner


$   (2,177)


$   (1,264)

     

Net income (loss) per BAC

$      (.10)

$      (.06)

     

















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 25


    2004


    2003

     

Income

   
 

Interest income

$       456

$       510

 

Other income

         -

         -

 

       456

       510

Share of loss from Operating 
Partnerships(Note D)


 (134,986)


 (228,444)

     

Expenses

   
 

Professional fees

20,833

21,931

 

Fund management fee (Note C) 

66,444

64,977

 

Organization costs

-

-

 

Amortization

3,805

3,805

 

General and administrative expenses

     6,404

     7,283

 

    97,486

    97,996

     

NET INCOME (LOSS)

$ (232,016)

$ (325,930)

     

Net income (loss) allocated to limited
partners


$ (229,696)


$ (322,671)

     

Net income (loss) allocated to general 
partner


$   (2,320)


$   (3,259)

     

Net income (loss) per BAC

$     (.08)

$     (.11)

     


















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 26


    2004


    2003

     

Income

   
 

Interest income

$       354

$       414

 

Other income

         -

         -

 

       354

       414

Share of loss from Operating
Partnerships(Note D)


 (157,995)


 (432,978)

     

Expenses

   
 

Professional fees

28,689

31,651

 

Fund management fee (Note C)

96,832

76,388

 

Organization costs

-

-

 

Amortization

4,226

4,226

 

General and administrative expenses

     6,627

    8,996

 

   136,374

   121,261

     

NET INCOME (LOSS)

$ (294,015)

$ (553,825)

     

Net income (loss) allocated to limited
partners


$ (291,075)


$ (548,287)

     

Net income (loss) allocated to general
partner


$   (2,940)


$   (5,538)

     

Net income (loss) per BAC

$     (.07)

$     (.14)

     


















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 27


    2004


    2003

     

Income

   
 

Interest income

$       127

$       388

 

Other income

       108

         -

 

       235

       388

Share of loss from Operating
Partnerships(Note D)


 (164,619)


 (195,693)

     

Expenses

   
 

Professional fees

14,890

15,328

 

Fund management fee (Note C)

63,104

73,801

 

Organization costs

-

-

 

Amortization

3,914

3,914

 

General and administrative expenses

     6,214

     5,848

 

    88,122

    98,891

     

NET INCOME (LOSS)

$ (252,506)

$ (294,196)

     

Net income (loss) allocated to limited
partners


$ (249,981)


$ (291,254)

     

Net income (loss) allocated to general
partner


$   (2,525)


$   (2,942)

     

Net income (loss) per BAC

$     (.10)

$     (.12)

     
















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 28


    2004


    2003

     

Income

   
 

Interest income

$     382

$      243

 

Other income

         -

       784

 

      382

    1,027

Share of loss from Operating 
Partnerships(Note D)


 (290,953)


 (273,862)

     

Expenses

   
 

Professional fees

21,245

23,225

 

Fund management fee (Note C) 

81,521

80,529

 

Organization costs

-

-

 

Amortization

825

825

 

General and administrative expenses

     6,501

     9,636

 

   110,092

   114,215

     

NET INCOME (LOSS)

$ (400,663)

$ (387,050)

     

Net income (loss) allocated to limited
partners


$ (396,656)


$ (383,180)

     

Net income (loss) allocated to general 
partner


$   (4,007)


$   (3,870)

     

Net income (loss) per BAC

$     (.10)

$     (.10)

     


















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 29


    2004


    2003

     

Income

 

Interest income

$     1,391

$     1,248

 

Other income

     2,992

         -

 

     4,383

     1,248

Share of loss from Operating
Partnerships(Note D)


 (221,823)


 (357,955)

     

Expenses

   
 

Professional fees

18,915

20,032

 

Fund management fee (Note C)

66,842

77,095

 

Organization costs

-

-

 

Amortization

828

828

 

General and administrative expenses

     7,826

     9,692

 

    94,411

   107,647

     

NET INCOME (LOSS)

$ (311,851)

$ (464,354)

     

Net income (loss) allocated to limited
partners


$ (308,732)


$ (459,710)

     

Net income (loss) allocated to general
partner


$   (3,119)


$   (4,644)

     

Net income (loss) per BAC

$     (.08)

$     (.12)

     


















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)
- -
Series 30


    2004


    2003

     

Income

   
 

Interest income

$       123

$       105

 

Other income

         -

         -

 

       123

       105

Share of loss from Operating 
Partnerships(Note D)


 (254,876)


 (274,835)

     

Expenses

   
 

Professional fees

20,371

18,347

 

Fund management fee (Note C) 

37,607

41,036

 

Organization costs

-

-

 

Amortization

5,310

5,310

 

General and administrative expenses

     6,221

     5,844

 

    69,509

    70,537

     

NET INCOME (LOSS)

$ (324,262)

$ (345,267)

     

Net income (loss) allocated to limited
partners


$ (321,019)


$ (341,814)

     

Net income (loss) allocated to general 
partner


$  (3,243)


$  (3,453)

     

Net income (loss) per BAC

$     (.12)

$     (.13)

     


















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 31


    2004


    2003

     

Income

   
 

Interest income

$       317

$       301

 

Other income

         -

         -

 

       317

       301

Share of loss from Operating
Partnerships(Note D)


 (209,908)


 (484,230)

     

Expenses

   
 

Professional fees

18,956

19,364

 

Fund management fee (Note C)

73,860

90,360

 

Organization costs

-

-

 

Amortization

-

-

 

General and administrative expenses

     6,534

     8,346

 

    99,350

   118,070

     

NET INCOME (LOSS)

$ (308,941)

$ (601,999)

     

Net income (loss) allocated to limited
partners


$ (305,852)


$ (595,979)

     

Net income (loss) allocated to general
partner


$   (3,089)


$   (6,020)

     

Net income (loss) per BAC

$     (.07)

$     (.14)

     


















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 32


    2004


    2003

     

Income

   
 

Interest income

$     5,467

$       269

 

Other income

         -

         -

 

     5,467

       269

Share of loss from Operating
Partnerships(Note D)


 (309,533)


 (361,934)

     

Expenses

   
 

Professional fees

20,398

22,501

 

Fund management fee (Note C)

60,396

70,926

 

Organization costs

-

-

 

Amortization

9,181

9,181

 

General and administrative expenses

     7,462

    10,449

 

    97,437

   113,057

     

NET INCOME (LOSS)

$ (401,503)

$ (474,722)

     

Net income (loss) allocated to limited
partners


$ (397,488)


$ (469,975)

     

Net income (loss) allocated to general
partner


$   (4,015)


$   (4,747)

     

Net income (loss) per BAC

$     (.08)

$     (.10)

     


















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 33


    2004


    2003

     

Income

   
 

Interest income

$       187

$       224

 

Other income

         -

         -

 

       187

       224

Share of loss from Operating
Partnerships(Note D)


 (113,927)


 (149,034)

     

Expenses

   
 

Professional fees

8,718

11,014

 

Fund management fee (Note C)

43,022

43,491

 

Organization costs

-

-

 

Amortization

6,819

6,819

 

General and administrative expenses

     7,047

     6,919

 

    65,606

    68,243

     

NET INCOME (LOSS)

$ (179,346)

$ (217,053)

     

Net income (loss) allocated to limited
partners


$ (177,553)


$ (214,882)

     

Net income (loss) allocated to general
Partner


$  (1,793)


$  (2,171)

     

Net income (loss) per BAC

$     (.07)

$     (.08)

     


















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 34


    2004


    2003

     

Income

   
 

Interest income

$       251

$       275

 

Other income

         -

         -

 

       251

       275

Share of loss from Operating 
Partnerships(Note D)


 (438,902)


 (351,938)

     

Expenses

   
 

Professional fees

14,420

14,607

 

Fund management fee (Note C) 

68,860

73,299

 

Organization costs

-

-

 

Amortization

10,984

10,984

 

General and administrative expenses

     7,237

     8,462

 

   101,501

   107,352

     

NET INCOME (LOSS)

$ (540,152)

$ (459,015)

     

Net income (loss) allocated to limited
partners


$ (534,750)


$ (454,425)

Net income (loss) allocated to general 
partner


$   (5,402)


$   (4,590)

     

Net income (loss) per BAC

$     (.15)

$     (.13)

     


















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 35


    2004


    2003

     

Income

   
 

Interest income

$      568

$     796

 

Other income

         -

         -

 

     568

      796

Share of loss from Operating 
Partnerships(Note D)


 (331,668)


 (195,153)

     

Expenses

   
 

Professional fees

6,221

6,513

 

Fund management fee (Note C) 

52,090

57,090

 

Organization costs

-

-

 

Amortization

32,309

32,309

 

General and administrative expenses

     7,210

     8,216

 

    97,830

   104,128

     

NET INCOME (LOSS)

$ (428,930)

$ (298,485)

     

Net income (loss) allocated to limited
partners


$ (424,641)


$ (295,500)

     

Net income (loss) allocated to general 
partner


$   (4,289)


$   (2,985)

     

Net income (loss) per BAC

$     (.13)

$     (.09)

     


















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 36


    2004


    2003

     

Income

   
 

Interest income

$        80

$       91

 

Other income

        -

         -

 

        80

       91

Share of loss from Operating
Partnerships(Note D)


 (189,537)


 (142,617)

     

Expenses

 

Professional fees

9,047

9,715

 

Fund management fee (Note C)

37,806

35,157

 

Organization costs

-

-

 

Amortization

22,116

22,116

 

General and administrative expenses

     6,942

     5,780

 

    75,911

    72,768

     

NET INCOME (LOSS)

$ (265,368)

$ (215,294)

     

Net income (loss) allocated to limited
partners


$ (262,714)


$ (213,141)

     

Net income (loss) allocated to general
partner


$   (2,654)


$   (2,153)

     

Net income (loss) per BAC

$     (.13)

$     (.10)

     

















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 37


    2004


    2003

     

Income

   
 

Interest income

$       369

$       288

 

Other income

         -

         -

 

       369

       288

Share of loss from Operating 
Partnerships(Note D)


 (80,821)


 (142,740)

     

Expenses

   
 

Professional fees

8,481

9,031

 

Fund management fee (Note C) 

43,198

28,220

 

Organization costs

-

-

 

Amortization

22,496

23,706

 

General and administrative expenses

     7,421

     6,476

 

    81,596

    67,433

     

NET INCOME (LOSS)

$ (162,048)

$ (209,885)

     

Net income (loss) allocated to limited
partners


$ (160,428)


$ (207,786)

     

Net income (loss) allocated to general 
partner


$   (1,620)


$   (2,099)

     

Net income (loss) per BAC

$     (.06)

$     (.08)

     












 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 38


    2004


    2003

     

Income

 

Interest income

$       195

$       157

 

Other income

         -

         -

 

       195

       157

Share of loss from Operating 
Partnerships(Note D)


 (150,091)


 (123,634)

     

Expenses

   
 

Professional fees

10,472

11,852

 

Fund management fee (Note C) 

41,100

36,900

 

Organization costs

-

-

 

Amortization

24,728

23,222

 

General and administrative expenses

     4,302

     6,206

 

    80,602

    78,180

     

NET INCOME (LOSS)

$ (230,498)

$ (201,657)

     

Net income (loss) allocated to limited
partners


$ (228,193)


$ (199,640)

     

Net income (loss) allocated to general 
partner


$   (2,305)


$   (2,017)

     

Net income (loss) per BAC

$     (.09)

$     (.08)

     













 


The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 39


    2004


    2003

     

Income

   
 

Interest income

$       192

$        103

 

Other income

         -

         -

 

       192

       103

Share of loss from Operating 
Partnerships(Note D)


 (131,268)


 (183,330)

     

Expenses

   
 

Professional fees

12,531

13,587

 

Fund management fee (Note C) 

34,200

22,931

 

Organization costs

-

-

 

Amortization

22,581

22,581

 

General and administrative expenses

     4,212

     5,746

 

    73,524

    64,845

     

NET INCOME (LOSS)

$ (204,600)

$ (248,072)

     

Net income (loss) allocated to limited
partners


$ (202,554)


$ (245,591)

     

Net income (loss) allocated to general 
partner


$   (2,046)


$   (2,481)

     

Net income (loss) per BAC

$     (.09)

$     (.11)

     













 

 

 

 

 


The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 40


    2004

2003

     

Income

   
 

Interest income

$        27

$       93

 

Other income

         -

         -

 

        27

        93

Share of loss from Operating
Partnerships(Note D)


 (168,428)


 (185,602)

     

Expenses

   
 

Professional fees

16,074

16,541

 

Fund management fee (Note C)

46,268

45,570

 

Organization costs

-

-

 

Amortization

28,433

28,429

 

General and administrative expenses

     4,564

     6,342

 

    95,339

    96,882

     

NET INCOME (LOSS)

$ (263,740)

$ (282,391)

     

Net income (loss) allocated to limited
partners

$ (261,103)

$ (279,567)

     

Net income (loss) allocated to general
partner


$   (2,637)


$   (2,824)

     

Net income (loss) per BAC

$     (.10)

$     (.11)

     














 

 

 


The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 41


2004


2003

     

Income

   
 

Interest income

$       556

$     32,491

 

Other income

       -

         -

 

      556

    32,491

Share of loss from Operating
Partnerships(Note D)


 (540,334)


 (382,693)

     

Expenses

   
 

Professional fees

15,792

17,086

 

Fund management fee (Note C)

68,038

69,355

 

Organization costs

-

-

 

Amortization

33,468

33,344

 

General and administrative expenses

     4,746

     7,275

 

   122,044

   127,060

     

NET INCOME (LOSS)

$ (661,822)

$ (477,262)

     

Net income (loss) allocated to limited
partners


$ (655,204)


$ (472,489)

     

Net income (loss) allocated to general
partner


$   (6,618)


$   (4,773)

     

Net income (loss) per BAC

$     (.23)

$     (.16)

     














The accompanying notes are an integral part of this statement

 

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 42


2004


2003

     

Income

   
 

Interest income

$    2,685

$   37,290

 

Other income

        -

        -

 

  2,685

   37,290

Share of loss from Operating
Partnerships(Note D)


(251,466)


(199,705)

     

Expenses

   
 

Professional fees

15,735

17,161

 

Fund management fee (Note C)

55,575

36,045

 

Organization costs

-

-

 

Amortization

28,738

-

 

General and administrative expenses

   4,803

   15,774

 

  104,851

   68,980

     

NET INCOME (LOSS)

$(353,632)

$(231,395)

     

Net income (loss) allocated to limited
partners


$(350,096)


$(229,081)

     

Net income (loss) allocated to general
partner


$  (3,536)


$  (2,314)

     

Net income (loss) per BAC

$    (.13)

$    (.08)

     














The accompanying notes are an integral part of this statement

 

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 43


    2004


    2003

     

Income

   
 

Interest income

$   32,051

$   88,019

 

Other income

        -

        -

 

   32,051

   88,019

Share of loss from Operating
Partnerships(Note D)

(389,209)

(107,255)

     

Expenses

   
 

Professional fees

20,742

21,868

 

Fund management fee (Note C)

68,592

38,578

 

Organization costs

-

-

 

Amortization

41,144

-

 

General and administrative expenses

   22,712

   26,996

 

  153,190

87,442

     

NET INCOME (LOSS)

$ (510,348)

$(106,678)

     

Net income (loss) allocated to limited
partners


$ (505,245)


$(105,611)

     

Net income (loss) allocated to general
partner


$   (5,103)


$  (1,067)

     

Net income (loss) per BAC

$    (0.14)

$   (0.03)

     














The accompanying notes are an integral part of this statement


Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 44


    2004


    2003

     

Income

   
 

Interest income

$   1,200

$   49,496

 

Other income

   51,857

        -

 

   53,057

   49,496

Share of loss from Operating
Partnerships(Note D)


(17,547)


        -

     

Expenses

   
 

Professional fees

14,829

10,724

 

Fund management fee (Note C)

43,587

28,565

 

Organization costs

-

-

 

Amortization

25,411

-

 

General and administrative expenses

  39,832

 30,967

 

  123,659

  70,256

     

NET INCOME (LOSS)

$ (88,149)

$(20,760)

     

Net income (loss) allocated to limited
partners


$ (87,268)


$(20,552)

     

Net income (loss) allocated to general
partner


$   (881)


$   (208)

   

Net income (loss) per BAC

$   (0.03)

$  (0.01)

     














The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 45


    2004

2003

     

Income

   
 

Interest income

$    23,660

$   11,070

 

Other income

   122,583

-

 

  146,243

   11,070

Share of loss from Operating
Partnerships(Note D)

 (219,674)


        -

     

Expenses

   
 

Professional fees

25,219

614

 

Fund management fee (Note C)

65,103

33,022

 

Organization costs

 

78,231

 

Amortization

38,234

-

 

General and administrative expenses

   96,423

    6,367

 

  224,979

  118,234

     

NET INCOME (LOSS)

$ (298,410)

$(107,164)

     

Net income (loss) allocated to limited
partners


$ (295,426)


$(106,092)

     

Net income (loss) allocated to general
partner


$   (2,984)


$  (1,072)

     

Net income (loss) per BAC

$    (0.07)

$   (0.03)

   














The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Three Months Ended September 30,
(Unaudited)

Series 46*


    2004

   

Income

 
 

Interest income

$    66,143

 

Other income

         -

 

    66,143

Share of loss from Operating
Partnerships(Note D)


  6,354

   

Expenses

 
 

Professional fees

13,057

 

Fund management fee (Note C)

50,315

 

Organization costs

-

 

Amortization

3,812

 

General and administrative expenses

    43,401

 

   110,585

   

NET INCOME (LOSS)

$  (38,088)

   

Net income (loss) allocated to limited
partners


$  (37,707)

   

Net income (loss) allocated to general
partner


$     (381)

   

Net income (loss) per BAC

$    (0.01)

   














*Series 46 did not commence operations until after September 30, 2003, therefore it does not have comparative information to report

The accompanying notes are an integral part of this statement

 

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

 


  2004


  2003

     

Income

   
 

Interest income

$    263,915

$    324,971

 

Other income

  309,660

      7,878

    573,575

    332,849

Share of loss from Operating
Partnerships (Note D)


(12,437,469)


(11,513,531)

     

Expenses

   
 

Professional fees

609,249

595,090

 

Fund management fee (Note C)

2,975,358

2,743,559

 

Organization costs

-

78,231

 

Amortization

744,123

481,707

 

General and administrative expenses

    547,412

    342,155

 

  4,876,142

  4,240,742

     

NET INCOME (LOSS)

$(16,740,036)

$(15,421,424)

     

Net income (loss) allocated to
limited partners


$(16,572,634)


$(15,267,209)

     

Net income (loss) allocated to
general partner


$   (167,402)


$   (154,215)

     

Net income (loss) per BAC

$      (5)

$     (4.92)

     


















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 20


    2004


    2003

     

Income

   
 

Interest income

$      4,474

$        638

 

Other income

     7,423

      2,336

 

     11,897

      2,974

Share of loss from Operating
Partnerships(Note D)


  (547,792)


  (314,065)

     

Expenses

   
 

Professional fees

29,668

28,897

 

Fund management fee (Note C)

163,907

156,874

 

Organization costs

-

-

 

Amortization

1,786

1,786

 

General and administrative expenses

      9,504

     10,620

  

    204,865

    198,177

     

NET INCOME (LOSS)

$  (740,760)

$  (509,268)

     

Net income (loss) allocated to limited
partners


$  (733,352)


$  (504,175)

     

Net income (loss) allocated to general
partner


$    (7,408)


$    (5,093)

     

Net income (loss) per BAC

$      (.19)

$      (.13)

     


















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 21


    2004


    2003

     

Income

   
 

Interest income

$        249

$        517

 

Other income

          -

          -

 

249

517

Share of loss from Operating 
Partnerships(Note D)


  (254,043)


  (231,189)

     

Expenses

   
 

Professional fees

15,560

28,389

 

Fund management fee (Note C) 

97,920

111,920

 

Organization costs

-

-

 

Amortization

977

977

 

General and administrative expenses

      7,436

      6,689

  

    121,893

    147,975

     

NET INCOME (LOSS)

$  (375,687)

$  (378,647)

     

Net income (loss) allocated to limited
partners


$  (371,930)


$  (374,861))

     

Net income (loss) allocated to general 
partner

$   (3,757)

$   (3,786)

     

Net income (loss) per BAC


$   (.20)


$   (.20)

     


















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 22


    2004


    2003

     

Income

   
 

Interest income

$        554

$        915

 

Other income

      2,913

          -

 

      3,467

        915

Share of loss from Operating 
Partnerships(Note D)


  (699,741)


  (440,137)

     

Expenses

   
 

Professional fees

23,460

24,138

 

Fund management fee (Note C) 

115,581

122,330

 

Organization costs

-

-

 

Amortization

3,070

3,070

 

General and administrative expenses

      8,223

      7,883

 

    150,334

    157,421

     

NET INCOME (LOSS)

$  (846,608)

$  (596,643)

     

Net income (loss) allocated to limited
partners


$  (838,142)


$  (590,677)

     

Net income (loss) allocated to general 
partner


$    (8,466)


$    (5,966)

     

Net income (loss) per BAC

$      (.33)

$      (.23)

     


















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 23


    2004


    2003

     

Income

 

Interest income

$        270

$        420

 

Other income

          -

          -

 

        270

        420

Share of loss from Operating
Partnerships(Note D)


  (634,729)


  (549,259)

     

Expenses

 

Professional fees

23,024

27,102

 

Fund management fee (Note C)

103,383

116,882

 

Organization costs

-

-

 

Amortization

4,565

4,565

 

General and administrative expenses

      9,023

      9,620

 

    139,995

    158,169

     

NET INCOME (LOSS)

$  (774,454)

$  (707,008)

     

Net income (loss) allocated to limited
partners


$  (766,709)


$  (699,938)

     

Net income (loss) allocated to general
partner


$    (7,745)


$    (7,070)

     

Net income (loss) per BAC

$      (.23)

$      (.21)

     


















The accompanying notes are an ntegral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 24


    2004


    2003

     

Income

   
 

Interest income

$        429

$        621

 

Other income

          -

          -

 

        429

        621

Share of loss from Operating
Partnerships(Note D)


  (354,345)


  (204,177)

     

Expenses

   
 

Professional fees

22,794

24,406

 

Fund management fee (Note C)

94,392

75,734

 

Organization costs

-

-

 

Amortization

5,102

5,102

 

General and administrative expenses

      7,710

      6,440

 

    129,998

    111,682

     

NET INCOME (LOSS)

$  (483,914)

$  (315,238)

     

Net income (loss) allocated to limited
partners


$  (479,075)


$  (312,086)

     

Net income (loss) allocated to general
partner


$   (4,839)


$   (3,152)

     

Net income (loss) per BAC

$      (.22)

$      (.14)

     

















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 25


    2004


    2003

     

Income

   
 

Interest income

$       910

$       1,155

 

Other income

         -

         -

 

       910

       1,155

Share of loss from Operating 
Partnerships(Note D)


 (352,632)


 (513,850)

     

Expenses

   
 

Professional fees

26,770

28,096

 

Fund management fee (Note C) 

94,996

114,255

 

Organization costs

-

-

 

Amortization

7,609

7,609

 

General and administrative expenses

     8,923

     9,774

 

   138,298

   159,734

     

NET INCOME (LOSS)

$ (490,020)

$ (672,429)

     

Net income (loss) allocated to limited
partners


$ (485,120)


$ (665,705)

     

Net income (loss) allocated to general 
partner


$   (4,900)


$   (6,724)

     

Net income (loss) per BAC

$     (.16)

$     (.22)

     


















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 26


    2004


    2003

     

Income

   
 

Interest income

$       735

$      1,100

 

Other income

         -

          -

 

       735

      1,100

Share of loss from Operating
Partnerships(Note D)


 (480,012)


  (872,952)

     

Expenses

   
 

Professional fees

36,718

44,419

 

Fund management fee (Note C)

186,473

174,962

 

Organization costs

-

-

 

Amortization

8,452

8,452

 

General and administrative expenses

     9,909

   11,271

 

   241,552

   239,104

     

NET INCOME (LOSS)

$ (720,829)

$(1,110,956)

     

Net income (loss) allocated to limited
partners


$ (713,621)


$(1,099,846)

     

Net income (loss) allocated to general
partner


$   (7,208)


$   (11,110)

     

Net income (loss) per BAC

$     (.18)

$      (.28)

     


















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 27


    2004


    2003

     

Income

   
 

Interest income

$       291

$       750

 

Other income

       108

         -

 

       399

       750

Share of loss from Operating
Partnerships(Note D)


 (333,056)


 (390,804)

     

Expenses

   
 

Professional fees

18,474

19,683

 

Fund management fee (Note C)

139,526

143,779

 

Organization costs

-

-

 

Amortization

7,827

7,827

 

General and administrative expenses

     8,093

     7,110

 

   173,920

   178,399

     

NET INCOME (LOSS)

$ (506,577)

$ (568,453)

     

Net income (loss) allocated to limited
partners


$ (501,511)


$ (562,768)

     

Net income (loss) allocated to general
partner


$   (5,066)


$   (5,685)

     

Net income (loss) per BAC

$     (.20)

$     (.23)

     
















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 28


    2004


    2003

     

Income

   
 

Interest income

$      807

$     743

 

Other income

         -

     5,542

 

      807

     6,285

Share of loss from Operating 
Partnerships(Note D)


 (629,573)


 (582,900)

     

Expenses

   
 

Professional fees

26,923

33,442

 

Fund management fee (Note C) 

108,911

140,851

 

Organization costs

-

-

 

Amortization

1,650

1,650

 

General and administrative expenses

     9,658

    13,046

 

   147,142

   188,989

     

NET INCOME (LOSS)

$ (775,908)

$ (765,604)

     

Net income (loss) allocated to limited
partners


$ (768,149)


$ (757,948)

     

Net income (loss) allocated to general 
partner


$   (7,759)


$   (7,656)

     

Net income (loss) per BAC

$     (.19)

$     (.19)

     


















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 29


    2004


    2003

     

Income

 

Interest income

$     3,399

$     4,106

 

Other income

     2,992

         -

 

     6,391

     4,106

Share of loss from Operating
Partnerships(Note D)


 (546,991)


 (719,275)

     

Expenses

   
 

Professional fees

23,584

26,972

 

Fund management fee (Note C)

136,285

147,991

 

Organization costs

-

-

 

Amortization

1,656

1,655

 

General and administrative expenses

    12,755

    12,463

 

   174,280

   189,081

     

NET INCOME (LOSS)

$ (714,880)

$ (904,250)

     

Net income (loss) allocated to limited
partners


$ (707,731)


$ (895,208)

     

Net income (loss) allocated to general
partner


$   (7,149)


$   (9,042)

     

Net income (loss) per BAC

$     (.18)

$     (.22)

     


















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 30


    2004


    2003

     

Income

   
 

Interest income

$       249

$       282

 

Other income

         -

         -

 

       249

       282

Share of loss from Operating 
Partnerships(Note D)


 (555,259)


 (619,654)

     

Expenses

   
 

Professional fees

34,495

22,210

 

Fund management fee (Note C) 

78,897

89,948

 

Organization costs

-

-

 

Amortization

10,619

10,619

 

General and administrative expenses

     8,136

     7,115

 

   132,147

   129,892

     

NET INCOME (LOSS)

$ (687,157)

$ (749,264)

     

Net income (loss) allocated to limited
partners


$ (680,285)


$ (741,771)

     

Net income (loss) allocated to general 
partner


$  (6,872)


$  (7,493)

     

Net income (loss) per BAC

$     (.26)

$     (.28)

     


















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 31


    2004


    2003

     

Income

 

Interest income

$       725

$        653

 

Other income

         -

          -

 

       725

        653

Share of loss from Operating
Partnerships(Note D)


 (487,866)


(1,025,340)

     

Expenses

   
 

Professional fees

23,730

24,346

 

Fund management fee (Note C)

166,268

185,839

 

Organization costs

-

-

 

Amortization

-

-

 

General and administrative expenses

     9,567

     10,311

 

   199,565

    220,496

     

NET INCOME (LOSS)

$ (686,706)

$(1,245,183)

     

Net income (loss) allocated to limited
partners


$ (679,839)


$(1,232,731)

     

Net income (loss) allocated to general
partner


$   (6,867)


$   (12,452)

     

Net income (loss) per BAC

$     (.15)

$      (.28)

     


















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 32


    2004


    2003

     

Income

   
 

Interest income

$       5,787

$       682

 

Other income

         -

         -

 

     5,787

       682

Share of loss from Operating
Partnerships(Note D)


 (660,313)


 (725,623)

     

Expenses

   
 

Professional fees

25,067

29,442

 

Fund management fee (Note C)

127,009

129,087

 

Organization costs

-

-

 

Amortization

18,362

18,362

 

General and administrative expenses

    10,887

    12,724

 

   181,325

   189,615

     

NET INCOME (LOSS)

$ (835,851)

$ (914,556)

     

Net income (loss) allocated to limited
partners


$ (827,492)


$ (905,410)

     

Net income (loss) allocated to general
partner


$   (8,359)


$   (9,146)

     

Net income (loss) per BAC

$     (.17)

$     (.19)

     


















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 33


    2004


    2003

     

Income

   
 

Interest income

$       381

$       513

 

Other income

         -

         -

 

       381

       513

Share of loss from Operating
Partnerships(Note D)


 (302,768)


 (297,270)

     

Expenses

   
 

Professional fees

11,559

15,201

 

Fund management fee (Note C)

80,424

86,982

 

Organization costs

-

-

 

Amortization

13,638

13,639

 

General and administrative expenses

     9,147

     8,210

 

   114,768

   124,032

     

NET INCOME (LOSS)

$ (417,155)

$ (420,789)

     

Net income (loss) allocated to limited
partners


$ (412,983)


$ (416,581)

     

Net income (loss) allocated to general
Partner


$  (4,172)


$  (4,208)

     

Net income (loss) per BAC

$     (.16)

$     (.16)

     


















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 34


    2004


    2003

     

Income

   
 

Interest income

$       501

$       675

 

Other income

          -

          -

 

        501

        675

Share of loss from Operating 
Partnerships(Note D)


  (843,267)


  (879,227)

     

Expenses

   
 

Professional fees

18,865

17,719

 

Fund management fee (Note C) 

128,867

140,014

 

Organization costs

-

-

 

Amortization

21,969

21,969

 

General and administrative expenses

     9,620

     10,176

 

   179,321

    189,878

     

NET INCOME (LOSS)

$ (1,022,087)

$(1,068,430)

     

Net income (loss) allocated to limited
partners


$ (1,011,866)


$(1,057,746)

Net income (loss) allocated to general 
partner


$    (10,221)


$   (10,684)

     

Net income (loss) per BAC

$      (.29)

$      (.30)

     


















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 35


    2004


    2003

     

Income

   
 

Interest income

$      1,090

$     1,852

 

Other income

         -

         -

 

   1,090

     1,852

Share of loss from Operating 
Partnerships(Note D)


 (491,807)


 (344,536)

     

Expenses

   
 

Professional fees

9,015

9,225

 

Fund management fee (Note C) 

90,380

109,180

 

Organization costs

-

-

 

Amortization

64,617

64,618

 

General and administrative expenses

     9,540

     9,743

 

   173,552

   192,766

     

NET INCOME (LOSS)

$ (664,269)

$ (535,450)

     

Net income (loss) allocated to limited
partners


$ (657,626)


$ (530,095)

     

Net income (loss) allocated to general 
partner


$   (6,643)


$   (5,355)

     

Net income (loss) per BAC

$     (.20)

$     (.16)

     


















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 36


    2004


    2003

     

Income

   
 

Interest income

$        164

$       225

 

Other income

       150

         -

 

       314

       225

Share of loss from Operating
Partnerships(Note D)


 (357,159)


 (270,955)

     

Expenses

 

Professional fees

12,184

14,311

 

Fund management fee (Note C)

70,310

65,574

 

Organization costs

-

-

 

Amortization

44,231

44,231

 

General and administrative expenses

     8,534

     6,938

 

   135,259

   131,054

     

NET INCOME (LOSS)

$ (492,104)

$ (401,784)

     

Net income (loss) allocated to limited
partners


$ (487,183)


$ (397,766)

     

Net income (loss) allocated to general
partner


$   (4,921)


$   (4,018)

     

Net income (loss) per BAC

$     (.23)

$     (.19)

     

















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 37


    2004


    2003

     

Income

   
 

Interest income

$       549

$      693

 

Other income

         -

         -

 

       549

       693

Share of loss from Operating 
Partnerships(Note D)


 (192,296)


 (268,024)

     

Expenses

   
 

Professional fees

13,533

12,662

 

Fund management fee (Note C) 

91,915

72,458

 

Organization costs

-

-

 

Amortization

46,202

47,412

 

General and administrative expenses

     8,929

     7,442

 

   160,579

   139,974

     

NET INCOME (LOSS)

$ (352,326)

$ (407,305)

     

Net income (loss) allocated to limited
partners


$ (348,803)


$ (403,232)

     

Net income (loss) allocated to general 
partner


$   (3,523)


$   (4,073)

     

Net income (loss) per BAC

$     (.14)

$     (.16)

     












 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 38


    2004


    2003

     

Income

   
 

Interest income

$       338

$       379

 

Other income

         -

         -

 

       338

       379

Share of loss from Operating 
Partnerships(Note D)


 (366,259)


 (238,659)

     

Expenses

   
 

Professional fees

13,609

26,901

 

Fund management fee (Note C) 

72,001

57,098

 

Organization costs

-

-

 

Amortization

49,456

49,456

 

General and administrative expenses

     6,106

    7,145

 

   141,172

   140,600

     

NET INCOME (LOSS)

$ (507,093)

$ (378,880)

     

Net income (loss) allocated to limited
partners


$ (502,022)


$ (375,091)

     

Net income (loss) allocated to general 
partner


$   (5,071)


$   (3,789)

     

Net income (loss) per BAC

$     (.20)

$     (.15)

     













 


The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 39


    2004


    2003

     

Income

   
 

Interest income

$       337

$        165

 

Other income

         -

         -

 

       337

       165

Share of loss from Operating 
Partnerships(Note D)


 (352,994)


 (396,173)

     

Expenses

   
 

Professional fees

15,544

19,327

 

Fund management fee (Note C) 

68,400

51,696

 

Organization costs

-

-

 

Amortization

45,162

45,162

 

General and administrative expenses

     5,708

     6,684

 

   134,814

   122,869

     

NET INCOME (LOSS)

$ (487,471)

$ (518,877)

     

Net income (loss) allocated to limited
partners


$ (482,596)


$ (513,688)

     

Net income (loss) allocated to general 
partner


$   (4,875)


$   (5,189)

     

Net income (loss) per BAC

$     (.21)

$     (.22)

     













 

 

 

 

 


The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 40


    2004

2003

     

Income

   
 

Interest income

$        61

$       229

 

Other income

         -

         -

 

        61

       229

Share of loss from Operating
Partnerships(Note D)


 (422,040)


 (369,473)

     

Expenses

   
 

Professional fees

26,967

22,690

 

Fund management fee (Note C)

90,870

89,740

 

Organization costs

-

-

 

Amortization

56,864

56,858

 

General and administrative expenses

     6,455

     7,698

 

   181,156

   176,986

     

NET INCOME (LOSS)

$ (603,135)

$ (546,230)

     

Net income (loss) allocated to limited
partners

$ (597,104)

$ (540,768)

     

Net income (loss) allocated to general
partner


$   (6,031)


$   (5,462)

     

Net income (loss) per BAC

$     (.23)

$     (.21)

     














 

 

 


The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 41


2004


2003

     

Income

   
 

Interest income

$       886

$     34,181

 

Other income

       150

         -

 

    1,036

    34,181

Share of loss from Operating
Partnerships(Note D)


 (1,250,510)


 (768,655)

     

Expenses

   
 

Professional fees

20,489

25,059

 

Fund management fee (Note C)

125,610

137,365

 

Organization costs

-

-

 

Amortization

66,929

66,688

 

General and administrative expenses

     6,969

    11,465

 

   219,997

   240,577

     

NET INCOME (LOSS)

$ (1,469,471)

$ (975,051)

     

Net income (loss) allocated to limited
partners


$ (1,454,776)


$ (965,300)

     

Net income (loss) allocated to general
partner


$   (14,695)


$   (9,751)

     

Net income (loss) per BAC

$      (.50)

$     (.33)

     














The accompanying notes are an integral part of this statement

 

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 42


2004


2003

     

Income

   
 

Interest income

$    5,156

$   68,014

 

Other income

        -

        -

 

  5,156

   68,014

Share of loss from Operating
Partnerships(Note D)


(393,792)


(374,225)

     

Expenses

   
 

Professional fees

20,259

23,520

 

Fund management fee (Note C)

100,468

70,902

 

Organization costs

-

-

 

Amortization

57,414

-

 

General and administrative expenses

   7,807

   29,487

 

  185,948

  123,909

     

NET INCOME (LOSS)

$(574,584)

$(430,120)

     

Net income (loss) allocated to limited
partners


$(568,838)


$(425,819)

     

Net income (loss) allocated to general
partner


$  (5,746)


$  (4,301)

     

Net income (loss) per BAC

$    (.21)

$    (.16)

     














The accompanying notes are an integral part of this statement

 

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 43


    2004


    2003

     

Income

   
 

Interest income

$   47,344

$   117,159

 

Other income

         -

        -

 

    47,344

  117,159

Share of loss from Operating
Partnerships(Note D)

(528,471)

(117,109)

     

Expenses

   
 

Professional fees

29,493

30,341

 

Fund management fee (Note C)

139,868

73,765

 

Organization costs

-

-

 

Amortization

82,141

-

 

General and administrative expenses

  39,103

   51,553

 

   290,605

155,659

     

NET INCOME (LOSS)

$ (771,732)

$(155,609)

     

Net income (loss) allocated to limited
partners


$ (764,015)


$(154,053)

     

Net income (loss) allocated to general
partner


$   (7,717)


$  (1,556)

     

Net income (loss) per BAC

$    (0.21)

$   (0.04)

     














The accompanying notes are an integral part of this statement


Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 44


    2004


    2003

     

Income

 

Interest income

$   36,644

$   77,234

 

Other income

   83,669

        -

 

  120,313

   77,234

Share of loss from Operating
Partnerships(Note D)


(118,897)


        -

     

Expenses

   
 

Professional fees

21,350

14,828

 

Fund management fee (Note C)

96,474

45,311

 

Organization costs

-

-

 

Amortization

50,802

-

 

General and administrative expenses

  71,023

   44,942

 

  239,649

  105,081

     

NET INCOME (LOSS)

$(238,233)

$ (27,847)

     

Net income (loss) allocated to limited
partners


$(235,851)


$ (27,569)

     

Net income (loss) allocated to general
partner


$  (2,382)


$    (278)

   

Net income (loss) per BAC

$   (0.09)

$   (0.01)

     














The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 45


    2004

2003

     

Income

   
 

Interest income

$    26,840

$   11,070

 

Other income

   212,255

-

 

   239,095

   11,070

Share of loss from Operating
Partnerships(Note D)

(270,314)


        -

     

Expenses

   
 

Professional fees

42,495

614

 

Fund management fee (Note C)

126,016

33,022

 

Organization costs

-

78,231

 

Amortization

65,400

-

 

General and administrative expenses

158,487

    6,367

 

392,398

  118,234

     

NET INCOME (LOSS)

$ (423,617)

$(107,164)

     

Net income (loss) allocated to limited
partners


$ (419,381)


$(106,092)

     

Net income (loss) allocated to general
partner


$  (4,236)


$  (1,072)

     

Net income (loss) per BAC

$   (0.10)

$   (0.03)

   














The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF OPERATIONS
Six Months Ended September 30,
(Unaudited)

Series 46*


    2004

   

Income

 
 

Interest income

$    124,745

 

Other income

         -

 

   124,745

Share of loss from Operating
Partnerships(Note D)


  (10,543)

   

Expenses

 
 

Professional fees

23,620

 

Fund management fee (Note C)

80,207

 

Organization costs

-

 

Amortization

7,623

 

General and administrative expenses

    80,160

 

   191,610

   

NET INCOME (LOSS)

$  (77,408)

   

Net income (loss) allocated to limited
partners


$  (76,634)

   

Net income (loss) allocated to general
partner


$     (774)

   

Net income (loss) per BAC

$    (0.03)

   














*Series 46 did not commence operations until after September 30, 2003, therefore it does not have comparative information to report

The accompanying notes are an integral part of this statement

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CHANGES IN PARTNERS' CAPITAL


Six months Ended September 30, 2004
(Unaudited)

 





Assignees



General
Partner


Accumulated
or other
comprehensive
income





Total

         

Partners' capital
(deficit)
  April 1, 2004



$ 492,272,914



$ (2,269,173)



$      33,800



$ 490,037,541

         

Capital contributions

 -

-

-

-

         

Selling commissions and
  registration costs


(2,262)


- -


- -


(2,262)

         

Net income (loss)

 (16,572,634)

    (167,402)

          -

 (16,740,036)

         

Partners' capital
(deficit),
  September 30, 2004



$ 475,698,018



$ (2,436,575)



$      33,800



$ 473,295,243

         

























The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CHANGES IN PARTNERS' CAPITAL

Six months Ended September 30, 2004
(Unaudited)

 





Assignees



General
Partner


Accumulated
or other
comprehensive
income





Total

Series 20

       

Partners' capital
(deficit)
  April 1, 2004



$  8,383,420



$  (249,223)



$         -



$  8,134,197

         

Capital contributions

-

-

-

-

         

Selling commissions and
  registration costs


- -


- -


- -


- -

         

Net income (loss)

  (733,352)

    (7,408)

         -

  (740,760)

         

Partners' capital
(deficit),
  September 30, 2004



$  7,650,068



$  (256,631)



$         -



$  7,393,437

         

Series 21

       

Partners' capital
(deficit)
  April 1, 2004



$  1,292,262



$  (150,535)



$          



$  1,141,727

         

Capital contributions

-

-

-

-

         

Selling commissions and
  registration costs


- -


- -


- -


- -

         

Net income (loss)

  (371,930)

    (3,757)

         -

  (375,687)

         

Partners' capital
(deficit),
  September 30, 2004



$  920,332



$  (154,292)



$         -



$   766,040

         








The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CHANGES IN PARTNERS' CAPITAL

Six months Ended September 30, 2004
(Unaudited)

 





Assignees



General
Partner


Accumulated
or other
comprehensive
income





Total

Series 22

       

Partners' capital
(deficit)
  April 1, 2004



$  6,843,606



$  (152,167)



$          -



$  6,691,439

         

Capital contributions

-

-

-

-

         

Selling commissions and
registration costs


- -


- -


- -


- -

         

Net income (loss)

  (838,142)

    (8,466)

          -

  (846,608)

         

Partners' capital
(deficit),
  September 30, 2004



$  6,005,464



$  (160,633)



$          -



$  5,844,831

         

Series 23

       

Partners' capital
(deficit)
  April 1, 2004



$ 13,604,682



$  (150,302)



$          -



$ 13,454,380

    

       

Capital contributions

-

-

-

-

         

Selling commissions and
  registration costs


- -


- -


- -


- -

         

Net income (loss)

  (766,709)

    (7,745)

          -

  (774,454)

         

Partners' capital
(deficit),
  September 30, 2004



$ 12,837,973



$  (158,047)



$          -



$ 12,679,926

         









The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CHANGES IN PARTNERS' CAPITAL

Six months Ended September 30, 2004
(Unaudited)

 





Assignees



General
Partner


Accumulated
or other
comprehensive
income





Total

Series 24

       

Partners' capital
 (deficit)
  April 1, 2004



$  7,694,103



$  (109,452)


   



$  7,584,651

         

Capital contributions

-

-

-

-

         

Selling commissions and
  registration costs


- -


- -


- -


- -

         

Net income (loss)

 (479,075)

    (4,839)

          -

  (483,914)

         

Partners' capital
(deficit),
  September 30, 2004



$ 7,215,028



$  (114,291)



$          -



$  7,100,737

         

Series 25

       

Partners' capital
(deficit)
  April 1, 2004



$ 13,515,062



$ (123,529)



$          -



$ 13,391,533

         

Capital contributions

-

-

-

-

         

Selling commissions and
  registration costs


- -


- -


- -


- -

         

Net income (loss)

  (485,120)

    (4,900)

          -

  (490,020)

         

Partners' capital
(deficit),
  September 30, 2004



$ 13,029,942



$  (128,429)



$          -



$ 12,901,513

         









The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CHANGES IN PARTNERS' CAPITAL

Six months Ended September 30, 2004
(Unaudited)

 





Assignees



General
Partner


Accumulated
or other
comprehensive
income





Total

Series 26

       

Partners' capital
(deficit)
  April 1, 2004



$ 21,372,359



$  (127,808)



$          -



$ 21,244,551

         

Capital contributions

-

-

-

-

         

Selling commissions and
  registration costs


- -


- -


- -


- -

         

Net income (loss)

  (713,621)

     (7,208)

          -

  (720,829)

         

Partners' capital
(deficit),
  September 30, 2004



$ 20,658,738



$   (135,016)



$          -



$ 20,523,722

         

Series 27

       

Partners' capital
(deficit)
  April 1, 2004



$ 13,227,852



$    (74,918)



$          -



$ 13,152,934

         

Capital contributions

-

-

-

-

         

Selling commissions and
  registration costs


- -


- -


- -


- -

         

Net income (loss)

  (501,511)

     (5,066)

          -

  (506,577)

         

Partners' capital
(deficit),
  September 30, 2004



$ 12,726,341



$    (79,984)



$          -



$ 12,646,357

         









The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CHANGES IN PARTNERS' CAPITAL

Six months Ended September 30, 2004
(Unaudited)

 





Assignees



General
Partner


Accumulated
or other
comprehensive
income





Total

Series 28

       

Partners' capital
(deficit)
  April 1, 2004



$ 24,921,003



$   (95,493)



$         -



$ 24,825,510

         

Capital contributions

-

-

-

-

         

Selling commissions and
  registration costs


- -


- -


- -


- -

         

Net income (loss)

  (768,149)

    (7,759)

          -

  (775,908)

         

Partners' capital
(deficit),
  September 30, 2004



$ 24,152,854



$   (103,252)



$         -



$ 24,049,602

         

Series 29

       

Partners' capital
(deficit)
  April 1, 2004



$ 19,360,361



$ (146,508)



$      (262)



$ 19,213,591

Capital contributions

-

-

-

-

         

Selling commissions and
  registration costs


- -


- -


- -


- -

         

Net income (loss)

  (707,731)

    (7,149)

          -

  (714,880)

         

Partners' capital
(deficit),
  September 30, 2004



$ 18,652,630



$  (153,657)



$      (262)



$ 18,498,711

         









The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CHANGES IN PARTNERS' CAPITAL

Six months Ended September 30, 2004
(Unaudited)

 





Assignees



General
Partner


Accumulated
or other
comprehensive
income





Total

Series 30

       

Partners' capital
(deficit)
  April 1, 2004



$ 15,977,421



$   (67,962)



$         -



$ 15,909,459

         

Capital contributions

-

-

-

-

         

Selling commissions and
  registration costs


- -


- -


- -


- -

         

Net income (loss)

  (680,285)

    (6,872)

          -

  (687,157)

         

Partners' capital
(deficit),
  September 30, 2004



$ 15,297,136



$   (74,834)



$          -



$ 15,222,302

         

Series 31

       

Partners' capital
(deficit)
  April 1, 2004



$ 23,076,290



$ (149,996)



$          -



$ 22,926,294

         

Capital contributions

-

-

-

-

         

Selling commissions and
  registration costs


- -


- -


- -


- -

         

Net income (loss)

  (679,839)

     (6,867)

          -

  (686,706)

         

Partners' capital
(deficit),
  September 30, 2004



$ 22,396,451



$   (156,863)



$          -



$ 22,239,588

         









The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CHANGES IN PARTNERS' CAPITAL

Six months Ended September 30, 2004
(Unaudited)

 





Assignees



General
Partner


Accumulated
or other
comprehensive
income





Total

Series 32

       

Partners' capital
(deficit)
  April 1, 2004



$ 28,509,033



$   (122,496)



$          -



$ 28,386,537

         

Capital contributions

-

-

-

-

         

Selling commissions and
  registration costs


- -


- -


- -


- -

         

Net income (loss)

  (827,492)

     (8,359)

          -

  (835,851)

         

Partners' capital
(deficit),
  September 30, 2004



$ 27,681,541



$   (130,855)



$          -



$ 27,550,686

         

Series 33

       

Partners' capital
(deficit)
  April 1, 2004



$ 16,160,698



$   (64,821)



$          -



$ 16,095,877

         

Capital contributions

-

-

-

-

         

Selling commissions and
  registration costs


- -


- -


- -


- -

         

Net income (loss)

  (412,983)

    (4,172)

          -

  (417,155)

         

Partners' capital
(deficit),
  September 30, 2004



$ 15,747,715



$   (68,993)



$          -



$ 15,678,722

         









The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CHANGES IN PARTNERS' CAPITAL

Six months Ended September 30, 2004
(Unaudited)

 





Assignees



General
Partner


Accumulated
or other
comprehensive
income





Total

Series 34

       

Partners' capital
(deficit)
  April 1, 2004



$ 20,960,665



$   (91,701)



$          -



$ 20,868,964

         

Capital contributions

-

-

-

-

         

Selling commissions and
  registration costs


- -


- -


- -


- -

         

Net income (loss)

  (1,011,866)

    (10,221)

          -

  (1,022,087)

         

Partners' capital
(deficit),
  September 30, 2004



$ 19,948,799



$   (101,922)



$          -



$ 19,846,877

         

Series 35

       

Partners' capital
(deficit)
  April 1, 2004



$ 21,665,801



$   (66,027)



$          -



$ 21,599,774

         

Capital contributions

-

-

-

-

         

Selling commissions and
  registration costs


- -


- -


- -


- -

Net income (loss)

  (657,626)

    (6,643)

          -

  (664,269)

         

Partners' capital
(deficit),
  September 30, 2004



$ 21,008,175



$   (72,670)



$          -



$ 20,935,505

         









The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CHANGES IN PARTNERS' CAPITAL

Six months Ended September 30, 2004
(Unaudited)

 





Assignees



General
Partner


Accumulated
or other
comprehensive
income





Total

Series 36

Partners' capital
(deficit)
  April 1, 2004



$ 12,921,764



$    (49,945)



$          -



$ 12,871,819

         

Capital contributions

-

-

-

-

         

Selling commissions and
  registration costs


- -


- -


- -

-

         

Net income (loss)

  (487,183)

     (4,921)

          -

  (492,104)

         

Partners' capital
(deficit),
  September 30, 2004



$ 12,434,581



$    (54,866)



$          -



$ 12,379,715

         

Series 37

Partners' capital
(deficit)
  April 1, 2004



$ 17,320,415



$    (42,787)



$          -



$ 17,277,628

         

Capital contributions

-

-

-

-

         

Selling commissions and
  registration costs


- -


- -


- -


- -

         

Net income (loss)

  (348,803)

     (3,523)

          -

  (352,326)

         

Partners' capital
(deficit),
  September 30, 2004



$ 16,971,612



$    (46,310)



$          -



$ 16,925,302

         








The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CHANGES IN PARTNERS' CAPITAL

Six months Ended September 30, 2004
(Unaudited)

 





Assignees



General
Partner


Accumulated
or other
comprehensive
income





Total

Series 38

       

Partners' capital
(deficit)
  April 1, 2004



$ 17,777,296



$   (40,921)



$          -



$ 17,736,375

         

Capital contributions

-

-

-

-

         

Selling commissions and
  registration costs


- -


- -


- -


- -

         

Net income (loss)

  (502,022)

    (5,071)

          -

  (507,093)

         

Partners' capital
(deficit),
  September 30, 2004



$ 17,275,274



$   (45,992)



$          -



$ 17,229,282

         

Series 39

       

Partners' capital
(deficit)
  April 1, 2004



$ 15,673,797



$   (40,105)



$          -



$ 15,633,692

         

Capital contributions

-

-

-

-

         

Selling commissions and
  registration costs


- -


- -


          -


- -

         

Net income (loss)

  (482,596)

    (4,875)

          -

(487,471)

         

Partners' capital
(deficit),
  September 30, 2004



$ 15,191,201



$   (44,980)



$          -



$ 15,146,221

         



 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CHANGES IN PARTNERS' CAPITAL

Six months Ended September 30, 2004
(Unaudited)

 





Assignees



General
Partner


Accumulated
or other
comprehensive
income





Total

Series 40

       

Partners' capital
(deficit)
  April 1, 2004



$ 19,411,992



$  (31,134)



$           -



$ 19,380,858

         

Capital contributions

-

-

-

-

         

Selling commissions and
  registration costs


- -


- -


- -


- -

         

Net income (loss)

  (597,104)

    (6,031)

          -

  (603,135)

         

Partners' capital
(deficit),
  September 30, 2004



$ 18,814,888



$   (37,165)



$          -



$ 18,777,723

         

Series 41

       

Partners' capital
(deficit)
  April 1, 2004



$ 20,777,519



$    (43,217)



$        -



$ 20,734,302

         

Capital contributions

-

-

-

-

         

Selling commissions and
  registration costs


- -


- -


- -


- -

         

Net income (loss)

  (1,454,776)

     (14,695)

          -

  (1,469,471)

         

Partners' capital
(deficit),
  September 30, 2004



$ 19,322,743



$    (57,912)



$        -



$ 19,264,831

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

 

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CHANGES IN PARTNERS' CAPITAL

Six months Ended September 30, 2004
(Unaudited)

 





Assignees



General
Partner


Accumulated
or other
comprehensive
income





Total

Series 42

       

Partners' capital
(deficit)
  April 1, 2004



$ 21,213,036



$    (24,344)



$      -



$ 21,188,692

         

Capital contributions

-

          -

-

-

         

Selling commissions and
  registration costs


- -


- -


- -


- -

Net income (loss)

  (568,838)

     (5,746)

          -

  (574,584)

         

Partners' capital
(deficit),
  September 30, 2004



$ 20,644,198



$    (30,090)



$      -



$ 20,614,108

         

Series 43

       

Partners' capital
(deficit)
  April 1, 2004



$ 28,582,516



$  (31,697)



$    9,302



$ 28,560,121

         

Capital contributions

-

-

-

-

         

Selling commissions and
  registration costs


- -


- -


- -


- -

         

Net income (loss)

  (764,015)

     (7,717)

          -

  (771,732)

         

Partners' capital
(deficit),
  September 30, 2004



$ 27,818,501



$    (39,414)



$    9,302



$ 27,788,389

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CHANGES IN PARTNERS' CAPITAL

Six months Ended September 30, 2004
(Unaudited)

 





Assignees



General
Partner


Accumulated
or other
comprehensive
income





Total

Series 44

       

Partners' capital
(deficit)
  April 1, 2004



$ 21,912,570



$    (14,578)



$      8,868



$ 21,906,860

         

Capital contributions

-

          -

-

-

         

Selling commissions and
  registration costs



- -


- -


         

Net income (loss)

  (235,851)

     (2,382)

          -

(238,233)

         

Partners' capital
(deficit),
  September 30, 2004



$ 21,676,719



$    (16,960)



$      8,868



$ 21,668,627

         

Series 45

       

Partners' capital
(deficit)
  April 1, 2004



$ 34,454,769



$    (5,444)



$     17,528



$ 34,466,853

         

Capital contributions

 

          -

-

-

         

Selling commissions and
  registration costs


(2,639)


- -


- -


(2,639)

         

Net income (loss)

  (419,381)

    (4,236)

          -

  (423,617)

         

Partners' capital
(deficit),
  September 30, 2004



$ 34,032,749



$    (9,680)



$     17,528



$ 34,040,597

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CHANGES IN PARTNERS' CAPITAL

Six months Ended September 30, 2004
(Unaudited)

 





Assignees



General
Partner


Accumulated
or other
comprehensive
income





Total

Series 46

       

Partners' capital
(deficit)
  April 1, 2004



$ 25,662,622



$    (2,063)



$    (1,636)



$ 25,658,923

         

Capital contributions

-

          -

-

-

         

Selling commissions and
  registration costs


377


- -


- -


377

         

Net income (loss)

   (76,634)

      (774)

          -

    (77,408)

         

Partners' capital
(deficit),
  September 30, 2004



$ 25,586,365



$    (2,837)



$    (1,636)



$ 25,581,892

         

         
         
         
         
         
         
         
         
         

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of this statement


Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

 

2004

2003

Cash flows from operating activities:

   
     
 

Net income (loss)

$(16,740,036)

$(15,421,424)

 

Adjustments

   
 

Amortization

744,123

481,707

 

Distributions from Operating
  Partnerships


3,906,502


71,242

 

Share of Loss from Operating
  Partnerships


12,437,469


11,513,531

 

Changes in assets and liabilities

   

Decrease (Increase) in 
  organization costs


- -


- -

 

(Decrease) Increase in accounts
  payable and accrued expenses


(28,003)


(762,838)

 

Decrease (Increase) in prepaid
  expenses


- -


- -

 

Decrease (Increase) in accounts
  receivable


(1,363,872)


(10,223,144)

 

(Decrease) Increase in accounts
  payable affiliates


1,454,159


2,859,546

 

Line of credit

          -

          -

     
 

Net cash (used in) provided by 
operating activities


   410,342


(11,481,380)

     
     

Cash flows from investing activities:

   
     
 

Acquisition costs repaid (paid) for
  Operating Partnerships acquired
  or to be acquired



(420,792)



(3,798,124)

 

Capital contributions paid to 
  Operating Partnerships


(9,842,043)


(25,409,292)

 

Advances to Operating Partnerships

651,480

1,557,390

 

Investments

  549,477

 (5,431,315)

     

Net cash (used in) provided by
investing activities


(9,061,878)


(33,081,341)






The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

 

2004

2003

     

Continued

   
     

Cash flows from financing activities:

   
     
 

Sales and registration costs paid

(2,262)

(6,096,030)

 

Capital contributions received

   -

  54,372,430

     
 

Net cash (used in) provided by
financing activities


   (2,262)


  48,276,400

     
     

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS


 (8,653,798)


  3,713,679

     

Cash and cash equivalents, beginning

  33,051,934

  25,882,259

     

Cash and cash equivalents, ending

$  24,398,136

$  29,595,938

     

Supplemental schedule of non-cash
  investing and financing activities
  the fund has increased its investments
  for unpaid capital contributions
  due to the Operating Partnerships





$   6,269,200





$  19,430,805

     



















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 20

 

2004

2003

Cash flows from operating activities:

   
     
 

Net income (loss)

$  (740,760)

$  (509,268)

Adjustments

 

Amortization

1,786

1,786

 

Distributions from Operating
  Partnerships


3,375,375


9,697

 

Share of Loss from Operating
  Partnerships


547,792


314,065

 

Changes in assets and liabilities

   
 

Decrease (Increase) in 
  organization costs


- -


- -

 

(Decrease) Increase in accounts
  payable and accrued expenses



(9,900)

 

Decrease (Increase) in accounts
  receivable


(21,032)


(9,983)

 

(Decrease) Increase in accounts
  payable affiliates


(934,302)


187,320

 

Line of credit

          -

          -

     

Net cash (used in) provided by 
operating activities


  2,228,859


   (16,283)

     
     

Cash flows from investing activities:

   
     
 

Acquisition costs repaid (paid) for
  Operating Partnerships acquired
  or to be acquired



- -



- -

 

Capital contributions paid to 
  Operating Partnerships


- -


- -

 

Advances to Operating Partnerships

-

-

 

Investments

          -

          -

     
 

Net cash (used in) provided by
investing activities


          -


          -



The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 20

 

2004

2003

     

Continued

   
     

Cash flows from financing activities:

   
     
 

Sales and registration costs paid

-

-

 

Capital contributions received

          -

          -

     
 

Net cash (used in) provided by
financing activities


          -


          -

     
     

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS


  2,228,859


   (16,283)

     

Cash and cash equivalents, beginning

    252,117

    244,384

     

Cash and cash equivalents, ending

$  2,480,976

$    228,101

     

Supplemental schedule of non-cash
  investing and financing activities
  the fund has increased its investments
  for unpaid capital contributions
  due to the Operating Partnerships





$          -





$          -

     

















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 21

 

2004

2003

Cash flows from operating activities:

   
     
 

Net income (loss)

$  (375,687)

$  (378,647)

 

Adjustments

   
 

Amortization

977

977

 

Distributions from Operating
  Partnerships


- -


436

 

Share of Loss from Operating
  Partnerships


254,043


231,189

 

Changes in assets and liabilities

   
 

Decrease (Increase) in 
  organization costs


- -


- -

 

(Decrease) Increase in accounts
  payable and accrued expenses


- -


- -

 

Decrease (Increase) in accounts
  receivable



 

(Decrease) Increase in accounts
  payable affiliates


87,921


112,919

 

Line of credit

          -

          -

 

Net cash (used in) provided by 
operating activities


   (32,746)


   (33,126)

     
     

Cash flows from investing activities:

   
     
 

Acquisition costs repaid (paid) for
  Operating Partnerships acquired
  or to be acquired



- -



- -

 

Capital contributions paid to 
  Operating Partnerships


- -


- -

 

Advances to Operating Partnerships

-

-

 

Investments

          -

          -

     
 

Net cash (used in) provided by
investing activities


          -


          -




The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 21

 

2004

2003

     

Continued

   
     

Cash flows from financing activities:

   
     
 

Sales and registration costs paid

-

-

 

Capital contributions received

          -

          -

     
 

Net cash (used in) provided by
financing activities


          -


          -

     
     

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS


   (32,746)


   (33,126)

     

Cash and cash equivalents, beginning

    142,893

    211,020

     

Cash and cash equivalents, ending

$    110,147

$    177,944

     

Supplemental schedule of non-cash
  investing and financing activities
  the fund has increased its investments
  for unpaid capital contributions
  due to the Operating Partnerships





$          -





$          -

     

















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 22

 

2004

2003

Cash flows from operating activities:

   
     
 

Net income (loss)

$  (846,608)

$  (596,643)

 

Adjustments

   
 

Amortization

3,070

3,070

 

Distributions from Operating
  Partnerships


1,900


1,660

 

Share of Loss from Operating
  Partnerships


699,741


440,137

 

Changes in assets and liabilities

   
 

Decrease (Increase) in 
  organization costs


- -


- -

 

(Decrease) Increase in accounts
  payable and accrued expenses


- -


- -

 

Decrease (Increase) in prepaid
  expenses


- -


- -

 

Decrease (Increase) in accounts
  receivable


- -


575

 

(Decrease) Increase in accounts
  payable affiliates


82,296


127,295

 

Line of credit

       -

      -

     

Net cash (used in) provided by 
operating activities

   (59,601)

   (23,906)

     
     

Cash flows from investing activities:

   
     
 

Acquisition costs repaid (paid) for
  Operating Partnerships acquired
  or to be acquired



- -



- -

 

Capital contributions paid to 
  Operating Partnerships


(1,500)


(1,499)

 

Advances to Operating Partnerships

-

-

 

Investments

          -

          -

     
 

Net cash (used in) provided by
investing activities


    (1,500)


    (1,499)



The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 22

 

2004

2003

     

Continued

   
     

Cash flows from financing activities:

   
     
 

Sales and registration costs paid

-

-

 

Capital contributions received

          -

          -

     
 

Net cash (used in) provided by
financing activities


     -


          -

     
     

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS


   (61,101)


   (25,405)

     

Cash and cash equivalents, beginning

    320,139

    354,902

     

Cash and cash equivalents, ending

$    259,038

$    329,497

     

Supplemental schedule of non-cash
  investing and financing activities
  the fund has increased its investments
  for unpaid capital contributions
  due to the Operating Partnerships





$          -





$          -

   

















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 23

 

2004

2003

Cash flows from operating activities:

   
     
 

Net income (loss)

$  (774,454)

$  (707,008)

 

Adjustments

   
 

Amortization

4,565

4,565

 

Distributions from Operating
  Partnerships

1,900


- -

 

Share of Loss from Operating
  Partnerships


634,729


549,259

 

Changes in assets and liabilities

   
 

Decrease (Increase) in
  organization costs


- -


- -

 

(Decrease) Increase in accounts
  payable and accrued expenses


- -


- -

 

Decrease (Increase) in prepaid
  expenses


- -


- -

 

Decrease (Increase) in accounts
  receivable


- -


- -

 

(Decrease) Increase in accounts
  payable affiliates


120,133


120,132

 

Line of credit

          -

          -

     
 

Net cash (used in) provided by
operating activities


   (13,127)


    (33,052)

     
     

Cash flows from investing activities:

   
     
 

Acquisition costs repaid (paid) for
  Operating Partnerships acquired
  or to be acquired



- -



- -

 

Capital contributions paid to
  Operating Partnerships

-


- -

 

Advances to Operating Partnerships

-

-

 

Investments

          -

          -

     
 

Net cash (used in) provided by
investing activities


          -


          -




The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 23

 

2004

2003

     

Continued

   
     

Cash flows from financing activities:

   
     
 

Sales and registration costs paid

-

-

 

Capital contributions received

-

-

     
 

Net cash (used in) provided by
financing activities


          -


          -

     
     

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS


   (13,127)


    (33,052)

     

Cash and cash equivalents, beginning

    140,695

    167,196

     

Cash and cash equivalents, ending

$    127,568

$    134,144

     

Supplemental schedule of non-cash
  investing and financing activities
  the fund has increased its investments
  for unpaid capital contributions
  due to the Operating Partnerships





$          -





$          -

     

















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 24

 

2004

2003

Cash flows from operating activities:

   
     
 

Net income (loss)

$  (483,914)

$  (315,238)

 

Adjustments

   
 

Amortization

5,102

5,102

 

Distributions from Operating
  Partnerships

2,528


- -

 

Share of Loss from Operating
  Partnerships


354,345


204,177

 

Changes in assets and liabilities

   
 

Decrease (Increase) in
  organization costs


- -


- -

 

(Decrease) Increase in accounts
  payable and accrued expenses


- -


(21,650)

 

Decrease (Increase) in accounts
  receivable


- -


(4,398)

 

(Decrease) Increase in accounts
  payable affiliates


112,920


110,862

 

Line of credit

          -

          -

 

Net cash (used in) provided by
operating activities


   (9,019)


  (21,145)

     
     

Cash flows from investing activities:

   
     
 

Acquisition costs repaid (paid) for
  Operating Partnerships acquired
  or to be acquired



- -



- -

 

Capital contributions paid to
  Operating Partnerships


- -


- -

 

Advances to Operating Partnerships

-

-

 

Investments

          -

          -

     
 

Net cash (used in) provided by
investing activities


         -


         -




The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 24

 

2004

2003

     

Continued

   
     

Cash flows from financing activities:

   
     
 

Sales and registration costs paid

-

-

 

Capital contributions received

          -

    (1,635)

     
 

Net cash (used in) provided by
financing activities


          -


    (1,635)

     
     

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS


    (9,019)


   (22,780)

     

Cash and cash equivalents, beginning

    221,188

    233,010

Cash and cash equivalents, ending

$    212,169

$    210,230

     

Supplemental schedule of non-cash
  investing and financing activities
  the fund has increased its investments
  for unpaid capital contributions
  due to the Operating Partnerships





$          -





$          -

     


















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 25

 

2004

2003

Cash flows from operating activities:

   
     
 

Net income (loss)

$  (490,020)

$  (672,429)

 

Adjustments

   
 

Amortization

7,609

7,609

 

Distributions from Operating
  Partnerships

15


7,273

 

Share of Loss from Operating
  Partnerships


352,632


513,850

 

Changes in assets and liabilities

   
 

Decrease (Increase) in
  organization costs


- -


- -

 

(Decrease) Increase in accounts
  payable and accrued expenses


- -


(29,899)

 

Decrease (Increase) in accounts
  receivable

 


829

 

(Decrease) Increase in accounts
  payable affiliates


136,338


136,339

 

Line of credit

          -

          -

     
 

Net cash (used in) provided by
operating activities


     6,574


   (36,428)

     
     

Cash flows from investing activities:

   
     
 

Acquisition costs repaid (paid) for
  Operating Partnerships acquired
  or to be acquired



- -



- -

 

Capital contributions paid to
  Operating Partnerships


- -


- -

 

Advances to Operating Partnerships

-

-

 

Investments

           -

           -

     

Net cash (used in) provided by
investing activities

           
-


           -



The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 25

 

2004

2003

     

Continued

   
     

Cash flows from financing activities:

   
     
 

Sales and registration costs paid

-

-

 

Capital contributions received

          -

          -

     
 

Net cash (used in) provided by
financing activities


          -


          -

     
     

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS


   6,574


   (36,428)

     

Cash and cash equivalents, beginning

    443,860

    489,697

     

Cash and cash equivalents, ending

$    450,434

$    453,269

     

Supplemental schedule of non-cash
  investing and financing activities
  the fund has increased its investments
  for unpaid capital contributions
  due to the Operating Partnerships





$          -





$          -

     

















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,

(Unaudited)

Series 26

 

2004

2003

Cash flows from operating activities:

   
     
 

Net income (loss)

$  (720,829)

$  (1,110,956)

 

Adjustments

   
 

Amortization

8,452

8,452

 

Distributions from Operating
  Partnerships


17,890


8,320

 

Share of Loss from Operating
  Partnerships


480,012


872,952

 

Changes in assets and liabilities

   
 

Decrease (Increase) in
  organization costs


- -


- -

 

(Decrease) Increase in accounts
  payable and accrued expenses


- -


(100,595)

 

Decrease (Increase) in accounts
  receivable


- -


(44,647)

 

(Decrease) Increase in accounts
  payable affiliates


115,963


218,791

 

Line of credit

          -

          -

     
 

Net cash (used in) provided by
operating activities


   (98,512)


   (147,683)

     
     

Cash flows from investing activities:

   
     
 

Acquisition costs repaid (paid) for
  Operating Partnerships acquired
  or to be acquired



- -



- -

 

Capital contributions paid to
  Operating Partnerships


- -


- -

 

Advances to Operating Partnerships

-

-

 

Investments

          -

   (41,895)

     
 

Net cash (used in) provided by
investing activities


          -

   (41,895)




The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 26

 

2004

2003

     

Continued

   
     

Cash flows from financing activities:

   
     
 

Sales and registration costs paid

-

-

 

Capital contributions received

          -

          -

     
 

Net cash (used in) provided by
financing activities


          -


          -

     
     

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS


   (98,512)


  (189,578)

     

Cash and cash equivalents, beginning

    447,941

    516,145

     

Cash and cash equivalents, ending

$    349,429

$    326,567

     

Supplemental schedule of non-cash
  investing and financing activities
  the fund has increased its investments
  for unpaid capital contributions
  due to the Operating Partnerships





$          -





$          -

     
















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 27

 

2004

2003

Cash flows from operating activities:

   
     
 

Net income (loss)

$  (506,577)

$  (568,453)

 

Adjustments

   
 

Amortization

7,827

7,827

 

Distributions from Operating
  Partnerships


- -


- -

 

Share of Loss from Operating
  Partnerships


333,056


390,804

 

Changes in assets and liabilities

   
 

Decrease (Increase) in
  organization costs


- -


- -

 

(Decrease) Increase in accounts
  payable and accrued expenses


- -


- -

 

Decrease (Increase) in accounts
  receivable


- -


- -

 

(Decrease) Increase in accounts
  payable affiliates


57,601


157,604

 

Line of credit

          -

          -

     
 

Net cash (used in) provided by
Operating activities


  (108,093)


   (12,218)

     
     

Cash flows from investing activities:

   
     
 

Acquisition costs repaid (paid) for
  Operating Partnerships acquired
  or to be acquired



- -



- -

 

Capital contributions paid to
  Operating Partnerships


- -


- -

 

Advances to Operating Partnerships

-

 
 

Investments

          -

          -

     
 

Net cash (used in) provided by
investing activities

          -

          -




The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 27

 

2004

2003

     

Continued

   
     

Cash flows from financing activities:

   
     
 

Sales and registration costs paid

-

-

 

Capital contributions received

          -

          -

     
 

Net cash (used in) provided by
financing activities


          -


  -

     
     

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS


  (108,093)


   (12,218)

     

Cash and cash equivalents, beginning

    234,047

    339,714

     

Cash and cash equivalents, ending

$    125,954

$    327,496

     

Supplemental schedule of non-cash
  investing and financing activities
  the fund has increased its investments
  for unpaid capital contributions
  due to the Operating Partnerships





$          -





$          -

     

















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 28

 

2004

2003

Cash flows from operating activities:

   
     
 

Net income (loss)

$  (775,908)

$  (765,604)

 

Adjustments

   
 

Amortization

1,650

1,650

 

Distributions from Operating
  Partnerships


40,431


24,259

 

Share of Loss from Operating
  Partnerships


629,573


582,900

 

Changes in assets and liabilities

   
 

Decrease (Increase) in
  organization costs


- -


- -

 

(Decrease) Increase in accounts
  payable and accrued expenses


(28,003)


- -

 

Decrease (Increase) in accounts
  receivable


- -


350,775

 

(Decrease) Increase in accounts
  payable affiliates


- -


- -

 

Line of credit

          -

          -

     
 

Net cash (used in) provided by
operating activities


  (132,257)


    193,980

     
     

Cash flows from investing activities:

   
     
 

Acquisition costs repaid (paid) for
  Operating Partnerships acquired
  or to be acquired



- -



- -

 

Capital contributions paid to
  Operating Partnerships


- -


(107,815)

 

Advances to Operating Partnerships

-

-

 

Investments


-


150,337

     
 

Net cash (used in) provided by
investing activities

-


  42,522



The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 28

 

2004

2003

     

Continued

   
     

Cash flows from financing activities:

   
     
 

Sales and registration costs paid

-

-

Capital contributions received

          -

          -

     
 

Net cash (used in) provided by
financing activities


          -


          -

     
     

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

(132,257)


236,502

     

Cash and cash equivalents, beginning

    464,935

    304,688

     

Cash and cash equivalents, ending

$    332,678

$    541,190

     

Supplemental schedule of non-cash
  investing and financing activities
  the fund has increased its investments
  for unpaid capital contributions
  due to the Operating Partnerships





$          -





$          -

     

















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,

(Unaudited)

Series 29

 

2004

2003

Cash flows from operating activities:

   
     
 

Net income (loss)

$  (714,880)

$  (904,250)

 

Adjustments

   
 

Amortization

1,656

1,655

 

Distributions from Operating
  Partnerships


- -


4,416

 

Share of Loss from Operating
  Partnerships


546,991


719,275

 

Changes in assets and liabilities

   
 

Decrease (Increase) in 
  organization costs


- -


- -

 

(Decrease) Increase in accounts
  payable and accrued expenses


- -


- -

 

Decrease (Increase) in accounts
  receivable


(33)


149,895

 

(Decrease) Increase in accounts
  payable affiliates


118,990


168,991

 

Line of credit

          -

          -

     
 

Net cash (used in) provided by 
operating activities


   (47,276)


    139,982

     
     

Cash flows from investing activities:

   
     
 

Acquisition costs repaid (paid) for
  Operating Partnerships acquired
  or to be acquired



- -



- -

 

Capital contributions paid to 
  Operating Partnerships


- -


(218,187)

 

Advances to Operating Partnerships

-

(116,583)

 

Investments

    (13,745)

          -

     
 

Net cash (used in) provided by
investing activities


   (13,745)


  (334,770)



The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 29

 

2004

2003

     

Continued

   
     

Cash flows from financing activities:

   
     
 

Sales and registration costs paid

-

-

 

Capital contributions received

          -

          -

     
 

Net cash (used in) provided by
financing activities


          -


          -

     
     

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS


   (61,021)


  (194,788)

     

Cash and cash equivalents, beginning

    328,122

468,844

     

Cash and cash equivalents, ending

$    267,101

$    274,056

     

Supplemental schedule of non-cash
  investing and financing activities
  the fund has increased its investments
  for unpaid capital contributions
  due to the Operating Partnerships





$          -





$          -

     

















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 30

 

2004

2003

Cash flows from operating activities:

   
     
 

Net income (loss)

$  (687,157)

$  (749,264)

 

Adjustments

   
 

Amortization

10,619

10,619

 

Distributions from Operating
  Partnerships


11,948


3,355

 

Share of Loss from Operating
  Partnerships


555,259


619,654

 

Changes in assets and liabilities

   
 

Decrease (Increase) in
  organization costs


- -


- -

 

(Decrease) Increase in accounts
  payable and accrued expenses


- -


- -

 

Decrease (Increase) in accounts
  receivable


(32,464)


- -

 

(Decrease) Increase in accounts
  payable affiliates


110,460


73,638

 

Line of credit

      -

      -

     
 

Net cash (used in) provided by
operating activities

(31,335)

   (41,998)

     
     

Cash flows from investing activities:

   
     
 

Acquisition costs repaid (paid) for
  Operating Partnerships acquired
  or to be acquired



- -



- -

 

Capital contributions paid to
  Operating Partnerships


- -


- -

 

Advances to Operating Partnerships

-

-

 

Investments

          -

          -

     

Net cash (used in) provided by
investing activities


    -


     -




The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 30

 

2004

2003

     

Continued

   
     

Cash flows from financing activities:

   
     
 

Sales and registration costs paid

-

-

 

Capital contributions received

          -

          -

     
 

Net cash (used in) provided by
financing activities


          -


          -

     
     

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS


    (31,335)


   (41,998)

     

Cash and cash equivalents, beginning

    124,788

    121,470

     

Cash and cash equivalents, ending

$     93,453

$     79,472

     

Supplemental schedule of non-cash
  investing and financing activities
  the fund has increased its investments
  for unpaid capital contributions
  due to the Operating Partnerships





$          -





$          -

     

















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 31

 

2004

2003

Cash flows from operating activities:

   
     
 

Net income (loss)

$(686,706)

$(1,245,183)

 

Adjustments

   
 

Amortization

-

-

 

Distributions from Operating
  Partnerships


1,392


475

 

Share of Loss from Operating
  Partnerships


487,866


1,025,340

 

Changes in assets and liabilities

   
 

Decrease (Increase) in
  organization costs


- -


- -

 

(Decrease) Increase in accounts
  payable and accrued expenses


- -


- -

 

Decrease (Increase) in accounts
  receivable


-


50,793

 

(Decrease) Increase in accounts
  payable affiliates


- -


99,360

 

Line of credit

          -

          -

     
 

Net cash (used in) provided by
operating activities


   (197,448)


  (69,215)

     
     

Cash flows from investing activities:

   
     
 

Acquisition costs repaid (paid) for
  Operating Partnerships acquired
  or to be acquired



- -



- -

 

Capital contributions paid to
  Operating Partnerships


(13,713)


(10,000)

 

Advances to Operating Partnerships

-

-

 

Investments

    -

          -

     
 

Net cash (used in) provided by
investing activities

   (13,713)


   (10,000)



The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 31

 

2004

2003

     

Continued

   
     

Cash flows from financing activities:

   
     
 

Sales and registration costs paid

-

-

 

Capital contributions received

          -

          -

     
 

Net cash (used in) provided by
financing activities


          -


          -

     
     

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS


  (211,161)


  (79,215)

     

Cash and cash equivalents, beginning

    487,978

    294,050

     

Cash and cash equivalents, ending

$    276,817

$    214,835

     

Supplemental schedule of non-cash
  investing and financing activities
  the fund has increased its investments
  for unpaid capital contributions
  due to the Operating Partnerships





$          -





$          -

     

















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 32

 

2004

2003

Cash flows from operating activities:

   
     
 

Net income (loss)

$  (835,851)

$  (914,556)

 

Adjustments

   
 

Amortization

18,362

18,362

 

Distributions from Operating
  Partnerships


- -


- -

 

Share of Loss from Operating
  Partnerships


660,313


725,623

 

Changes in assets and liabilities

   
 

Decrease (Increase) in
  organization costs


- -


- -

 

(Decrease) Increase in accounts
  payable and accrued expenses

-


- -

 

Decrease (Increase) in accounts
  receivable


- -


(36,530)

 

(Decrease) Increase in accounts
  payable affiliates


165,793


166,452

 

Line of credit

     -

     -

     
 

Net cash (used in) provided by
operating activities


      8,617


   (40,649)

     
     

Cash flows from investing activities:

   
     
 

Acquisition costs repaid (paid) for
  Operating Partnerships acquired
  or to be acquired



- -



- -

 

Capital contributions paid to
  Operating Partnerships


(153,589)


(42,167)

 

Advances to Operating Partnerships

-

-

 

Investments

          -

          -

     

Net cash (used in) provided by
investing activities

(153,589)


    (42,167)



The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 32

 

2004

2003

     

Continued

   
     

Cash flows from financing activities:

   
     
 

Sales and registration costs paid

-

-

 

Capital contributions received

          -

          -

     
 

Net cash (used in) provided by
financing activities


          -


          -

     
     

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS


(144,972)


(82,816)

     

Cash and cash equivalents, beginning

    319,906

    303,823

     

Cash and cash equivalents, ending

$    174,934

$    221,007

     

Supplemental schedule of non-cash
  investing and financing activities
  the fund has increased its investments
  for unpaid capital contributions
  due to the Operating Partnerships





$          -





$          -

     


















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 33

 

2004

2003

Cash flows from operating activities:

   
     
 

Net income (loss)

$  (417,155)

$  (420,789)

 

Adjustments

   
 

Amortization

13,638

13,639

 

Distributions from Operating
  Partnerships


- -


- -

 

Share of Loss from Operating
  Partnerships


302,768


297,270

 

Changes in assets and liabilities

   
 

Decrease (Increase) in
  organization costs


- -


- -

 

(Decrease) Increase in accounts
  payable and accrued expenses


- -


- -

 

Decrease (Increase) in accounts
  receivable


- -


28,913

 

(Decrease) Increase in accounts
  payable affiliates


86,982


86,983

 

Line of credit

          -

          -

     
 

Net cash (used in) provided by
operating activities


   (13,767)


     6,016

     
     

Cash flows from investing activities:

   
     
 

Acquisition costs repaid (paid) for
  Operating Partnerships acquired
  or to be acquired



- -



- -

 

Capital contributions paid to
  Operating Partnerships


- -


- -

 

Advances to Operating Partnerships

5,596

-

 

Investments

          -

          -

     
 

Net cash (used in) provided by
investing activities


      5,596


          -



The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 33

 

2004

2003

     

Continued

   
     

Cash flows from financing activities:

   
     
 

Sales and registration costs paid

-

-

 

Capital contributions received

          -

          -

     
 

Net cash (used in) provided by
financing activities


          -


          -

     
     

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS


    (8,171)


      6,016

     

Cash and cash equivalents, beginning

    194,499

    179,335

     

Cash and cash equivalents, ending

$    186,328

$    185,351

     

Supplemental schedule of non-cash
  investing and financing activities
  the fund has increased its investments
  for unpaid capital contributions
  due to the Operating Partnerships





$          -





$          -

     

















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 34

 

2004

2003

Cash flows from operating activities:

   
     
 

Net income (loss)

$  (1,022,087)

$  (1,068,430)

 

Adjustments

   
 

Amortization

21,969

21,969

 

Distributions from Operating
  Partnerships


- -


- -

 

Share of Loss from Operating
  Partnerships


843,267


879,227

 

Changes in assets and liabilities

   
 

Decrease (Increase) in
  organization costs


- -


- -

 

(Decrease) Increase in accounts
  payable and accrued expenses


- -


- -

 

Decrease (Increase) in accounts
  receivable


- -


- -

 

(Decrease) Increase in accounts
  payable affiliates


146,596


146,597

 

Line of credit

          -

          -

     
 

Net cash (used in) provided by
operating activities


   (10,255)


   (20,637)

     
     

Cash flows from investing activities:

   
     
 

Acquisition costs repaid (paid) for
  Operating Partnerships acquired
  or to be acquired



- -



- -

 

Capital contributions paid to
  Operating Partnerships


- -


(10,000)

 

Advances to Operating Partnerships

-

-

 

Investments

          -

          -

     
 

Net cash (used in) provided by
investing activities


-


   (10,000)


The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 34

 

2004

2003

     

Continued

   
     

Cash flows from financing activities:

   
     
 

Sales and registration costs paid

-

-

 

Capital contributions received

          -

          -

     
 

Net cash (used in) provided by
financing activities


          -


          -

     
     

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS


   (10,255)


    (30,637)

     

Cash and cash equivalents, beginning

    248,852

    286,227

     

Cash and cash equivalents, ending

$    238,597

$    255,590

     

Supplemental schedule of non-cash
  investing and financing activities
  the fund has increased its investments
  for unpaid capital contributions
  due to the Operating Partnerships





$          -





$          -

     

















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 35

 

2004

2003

Cash flows from operating activities:

   
     
 

Net income (loss)

$  (664,269)

$  (535,450)

Adjustments

 

Amortization

64,617

64,618

 

Distributions from Operating
  Partnerships


- -


- -

 

Share of Loss from Operating
  Partnerships


491,807


344,536

 

Changes in assets and liabilities

   
 

Decrease (Increase) in
  organization costs


- -


- -

 

(Decrease) Increase in accounts
  payable and accrued expenses


- -


- -

 

Decrease (Increase) in accounts
  receivable


71,652


- -

 

(Decrease) Increase in accounts
  payable affiliates


93,879


114,180

 

Line of credit

          -

          -

     
 

Net cash (used in) provided by
operating activities

57,686


   (12,116)

     
     

Cash flows from investing activities:

   
     
 

Acquisition costs repaid (paid) for
  Operating Partnerships acquired
  or to be acquired



- -



- -

 

Capital contributions paid to
  Operating Partnerships


- -


- -

 

Advances to Operating Partnerships

-

-

 

Investments

          -

          -

     
 

Net cash (used in) provided by
investing activities


          -


          -



The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 35

 

2004

2003

     

Continued

   
     

Cash flows from financing activities:

   
     
 

Sales and registration costs paid

-

-

 

Capital contributions received

          -

          -

     
 

Net cash (used in) provided by
financing activities


          -


          -

     
     

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS


57,686


(12,116)

     

Cash and cash equivalents, beginning

    568,900

    581,040

     

Cash and cash equivalents, ending

$    626,586

$    568,924

     

Supplemental schedule of non-cash
  investing and financing activities
  the fund has increased its investments
  for unpaid capital contributions
  due to the Operating Partnerships





$          -





$          -

     

















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 36

 

2004

2003

Cash flows from operating activities:

   
     
 

Net income (loss)

$  (492,104)

$  (401,784)

 

Adjustments

   

Amortization

44,231

44,231

 

Distributions from Operating
  Partnerships


3,000


998

 

Share of Loss from Operating
  Partnerships


357,159


270,955

 

Changes in assets and liabilities

   
 

Decrease (Increase) in
  organization costs


- -


- -

 

(Decrease) Increase in accounts
  payable and accrued expenses


- -


- -

 

Decrease (Increase) in accounts
  receivable


- -


- -

 

(Decrease) Increase in accounts
  payable affiliates


83,600


84,624

 

Line of credit

          -

          -

     
 

Net cash (used in) provided by
operating activities


      (4,114)


      (976)

     
     

Cash flows from investing activities:

   
     
 

Acquisition costs repaid (paid) for
  Operating Partnerships acquired
  or to be acquired



- -



- -

 

Capital contributions paid to
  Operating Partnerships


- -


(22,431)

 

Advances to Operating Partnerships

-

-

 

Investments

          -

          -

     

Net cash (used in) provided by
investing activities


-


   (22,431)





The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 36

 

2004

2003

     

Continued

   
     

Cash flows from financing activities:

   
     
 

Sales and registration costs paid

-

-

 

Capital contributions received

          -

          -

     
 

Net cash (used in) provided by
financing activities


          -


          -

     
     

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS

(4,114)


(23,407)

     

Cash and cash equivalents, beginning

     79,639

     96,390

     

Cash and cash equivalents, ending

$     75,525

$     72,983

     

Supplemental schedule of non-cash
  investing and financing activities
  the fund has increased its investments
  for unpaid capital contributions
  due to the Operating Partnerships





$          -





$          -

     



















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 37

 


2004


2003

Cash flows from operating activities:

   
     
 

Net income (loss)

$  (352,326)

$  (407,305)

 

Adjustments

   
 

Amortization

46,202

47,412

 

Distributions from Operating
  Partnerships


33,929

-

 

Share of Loss from Operating
  Partnerships


192,296


268,024

 

Changes in assets and liabilities

   
 

Decrease (Increase) in
  organization costs


- -


- -

 

(Decrease) Increase in accounts
  payable and accrued expenses

-


- -

 

Decrease (Increase) in accounts
  receivable


179,680


(58,205)

 

(Decrease) Increase in accounts
  payable affiliates


102,433


88,477

 

Line of credit

          -

          -

     
 

Net cash (used in) provided by
operating activities


    202,214


   (61,597)

     
     

Cash flows from investing activities:

   
     
 

Acquisition costs repaid (paid) for
  Operating Partnerships acquired
  or to be acquired



- -



73,998

 

Capital contributions paid to
  Operating Partnerships


- -


(117,197)

 

Advances to Operating Partnerships

11,650

60,187

 

Investments

          -

          -

 

Net cash (used in) provided by
investing activities


11,650


    16,988



The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 37

 


2004


2003

     

Continued

   
     

Cash flows from financing activities:

   
     
 

Sales and registration costs paid

-

-

 

Capital contributions received

          -

          -

     
 

Net cash (used in) provided by
financing activities


          -


          -

     
     

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS


    213,864


   (44,609)

     

Cash and cash equivalents, beginning

    168,094

    305,836

     

Cash and cash equivalents, ending

$    381,958

$    261,227

     

Supplemental schedule of non-cash
  investing and financing activities
  the fund has increased its investments
  for unpaid capital contributions
  due to the Operating Partnerships





$          -





$          -

     










 





The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 38

 


2004


2003

Cash flows from operating activities:

   

 

Net income (loss)

$  (507,093)

$  (378,880)

 

Adjustments

   
 

Amortization

49,456

49,456

 

Distributions from Operating
  Partnerships


- -


- -

 

Share of Loss from Operating
  Partnerships


366,259


238,659

 

Changes in assets and liabilities

   
 

Decrease (Increase) in
  organization costs


- -


- -

 

(Decrease) Increase in accounts
  payable and accrued expenses


- -


- -

 

Decrease (Increase) in accounts
  receivable


59,461


- -

 

(Decrease) Increase in accounts
  payable affiliates


82,899


85,378

 

Line of credit

          -

          -

     
 

Net cash (used in) provided by
operating activities


     50,982


    (5,387)

     
     

Cash flows from investing activities:

   
     

Acquisition costs repaid (paid) for
  Operating Partnerships acquired
  or to be acquired



- -



(7,653)

 

Capital contributions paid to
  Operating Partnerships


- -


- -

 

Advances to Operating Partnerships

-

-

 

Investments

         -

         -

     
 

Net cash (used in) provided by
investing activities


         -


   (7,653)



 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 38

 


2004


2003

     

Continued

   
     

Cash flows from financing activities:

   
     
 

Sales and registration costs paid

-

-

 

Capital contributions received

          -

          -

     
 

Net cash (used in) provided by
financing activities


          -


          -

     
     

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS


    50,982


   (13,040)

     

Cash and cash equivalents, beginning

   139,965

    155,345

     

Cash and cash equivalents, ending

$   190,947

$    142,305

     

Supplemental schedule of non-cash
  investing and financing activities
  the fund has increased its investments
  for unpaid capital contributions
  due to the Operating Partnerships





$          -





$     -

     

















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 39

 


2004


2003

Cash flows from operating activities:

   

 

Net income (loss)

$  (487,471)

$  (518,877)

 

Adjustments

   
 

Amortization

45,162

45,162

 

Distributions from Operating
  Partnerships


- -


- -

 

Share of Loss from Operating
  Partnerships


352,994


396,173

 

Changes in assets and liabilities

   
 

Decrease (Increase) in
  organization costs


- -


- -

 

(Decrease) Increase in accounts
  payable and accrued expenses


- -


- -

 

Decrease (Increase) in accounts
  receivable


109,870


5,346

 

(Decrease) Increase in accounts
  payable affiliates


68,970


225,331

 

Line of credit

          -

          -

     
 

Net cash (used in) provided by
operating activities


89,525


153,135

     
     

Cash flows from investing activities:

   
     
 

Acquisition costs repaid (paid) for
  Operating Partnerships acquired
  or to be acquired





 

Capital contributions paid to
  Operating Partnerships


- -


(105,120)

 

Advances to Operating Partnerships

-

-

 

Investments

          -

          -

     
 

Net cash (used in) provided by
investing activities


     -


    (105,120)



The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 39

 


2004


2003

     

Continued

   
     

Cash flows from financing activities:

   
     
 

Sales and registration costs paid

-

-

 

Capital contributions received

          -

          -

     
 

Net cash (used in) provided by
financing activities


          -


          -

     
     

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS


     89,525


     48,015

     

Cash and cash equivalents, beginning

    96,315

     49,200

     

Cash and cash equivalents, ending

$    185,840

$     97,215

     

Supplemental schedule of non-cash
  investing and financing activities
  the fund has increased its investments
  for unpaid capital contributions
  due to the Operating Partnerships





$         -





$          -

     
















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 40

 

 

2004

2003

Cash flows from operating activities:

   
     
 

Net income (xloss)

$  (603,135)

$  (546,230)

Adjustments

 

Amortization

56,864

56,858

 

Distributions from Operating
  Partnerships


- -


5,400

 

Share of Loss from Operating
  Partnerships


422,040


369,473

 

Changes in assets and liabilities

   
 

Decrease (Increase) in
  organization costs


- -


- -

 

(Decrease) Increase in accounts
  payable and accrued expenses


- -


- -

 

Decrease (Increase) in accounts
  receivable


- -


- -

 

(Decrease) Increase in accounts
  payable affiliates


100,622


101,724

 

Line of credit

          -

          -

     
 

Net cash (used in) provided by
operating activities


    (23,609)


   (12,775)

     
     

Cash flows from investing activities:

   
     
 

Acquisition costs repaid (paid) for
  Operating Partnerships acquired
  or to be acquired



(376)



(5,513)

 

Capital contributions paid to
  Operating Partnerships



(7,204)

 

Advances to Operating Partnerships

-

-

 

Investments

          -

          -

     

Net cash (used in) provided by
investing activities


    (376)


   (12,717)



 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 40

 


2004


2003

     

Continued

   
     

Cash flows from financing activities:

   
     
 

Sales and registration costs paid

 

-

 

Capital contributions received

          -

          -

     
 

Net cash (used in) provided by
financing activities


          -


          -

     
     

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS


   (23,985)


   (25,492)

     

Cash and cash equivalents, beginning

     40,313

     97,331

     

Cash and cash equivalents, ending

$     16,328

$     71,839

     

Supplemental schedule of non-cash
  investing and financing activities
  the fund has increased its investments
  for unpaid capital contributions
  due to the Operating Partnerships





$          -





$          -

     
















The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 41

 

2004

2003

     

Cash flows from operating activities:

   
     
 

Net income (loss)

$  (1,469,471)

$  (975,051)

 

Adjustments

   
 

Amortization

66,929

66,688

 

Distributions from Operating
  Partnerships


375,619


4,499

 

Share of Loss from Operating
  Partnerships


1,250,510


768,655

 

Changes in assets and liabilities

   
 

Decrease (Increase) in
  organization costs


- -


- -

 

(Decrease) Increase in accounts
  payable and accrued expenses


- -


(700)

 

Decrease (Increase) in accounts
  receivable


(207,796)


905,947

 

(Decrease) Increase in accounts
  payable affiliates


125,592


138,263

 

Line of credit

          -

          -

     
 

Net cash (used in) provided by
operating activities


   141,383


    908,301

     
     

Cash flows from investing activities:

   
     
 

Acquisition costs repaid (paid) for
  Operating Partnerships acquired
  or to be acquired



(3,903)



(4,671)

 

Capital contributions paid to
  Operating Partnerships


(252,519)


(1,638,867)

 

Advances to Operating Partnerships

(7,500)

372,883

 

Investments

     

     16,040

     
 

Net cash (used in) provided by
investing activities


(263,922)


(1,254,615)



 

 

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 41

 

2004

2003

     

Continued

   
     

Cash flows from financing activities:

   
     
 

Sales and registration costs paid

-

-

 

Capital contributions received

          -

          -

     
 

Net cash (used in) provided by
financing activities


          -


          -

     
     

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS


 (122,539)


  (346,314)

     

Cash and cash equivalents, beginning

    323,017

    930,843

     

Cash and cash equivalents, ending

$    200,478

$    584,529

     

Supplemental schedule of non-cash
  investing and financing activities
  the fund has increased its investments
  for unpaid capital contributions
  due to the Operating Partnerships





$          -





$          -

     












The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 42

 


2004


2003

Cash flows from operating activities:

   
     
 

Net income (loss)

$  (574,584)

$  (430,120)

 

Adjustments

   
 

Amortization

57,414

-

 

Distributions from Operating
  Partnerships

15,294


- -

 

Share of Loss from Operating
  Partnerships


393,792


374,225

 

Changes in assets and liabilities

   
 

Decrease (Increase) in
  organization costs


- -


- -

 

(Decrease) Increase in accounts
  payable and accrued expenses


- -


30

 

Decrease (Increase) in accounts
  receivable


(160,174)


358,321

 

(Decrease) Increase in accounts
  payable affiliates


118,558


75,734

 

Line of credit

          -

          -

     

Net cash (used in) provided by
operating activities


  (149,700)


    378,190

     
     

Cash flows from investing activities:

   
     
 

Acquisition costs repaid (paid) for
  Operating Partnerships acquired
  or to be acquired



(16,776)



(26,183)

 

Capital contributions paid to
  Operating Partnerships


(546,090)


(3,083,148)

 

Advances to Operating Partnerships

(295,000)

328,636

 

Investments

     -

  1,646,896

     
 

Net cash (used in) provided by
investing activities


(857,866)


(1,133,799)



 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 42

 


2004


2003

     

Continued

   
     

Cash flows from financing activities:

   
     
 

Sales and registration costs paid

-

-

 

Capital contributions received

          -

          -

     
 

Net cash (used in) provided by
financing activities


          -


          -

     
     

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS


(1,007,566)


(755,609)

     

Cash and cash equivalents, beginning

  1,858,784

  1,528,577

     

Cash and cash equivalents, ending

$   851,218

$    772,968

     

Supplemental schedule of non-cash
  investing and financing activities
  the fund has increased its inves0tments
  for unpaid capital contributions
  due to the Operating Partnerships

 

 

 

$   - 

 

 

 

$     -

     


 

 

 

 


The accompanying notes are an integral part of this statement

 

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 43

 

2004

2003

Cash flows from operating activities:

   
     
 

Net income (loss)

$  (771,732)

$   (155,609)

 

Adjustments

   
 

Amortization

82,141

-

 

Distributions from Operating
  Partnerships


25,281


454

 

Share of Loss from Operating
  Partnerships


528,471


117,109

 

Changes in assets and liabilities

   
 

Decrease (Increase) in
  organization costs


- -


- -

 

(Decrease) Increase in accounts
  payable and accrued expenses


- -


(482)

 

Decrease (Increase) in accounts
  receivable


11,672


961,675

 

(Decrease) Increase in accounts
  payable affiliates


151,076


74,765

 

Line of credit

          -

          -

     

Net cash (used in) provided by
operating activities


 26,909


   997,912

     
     

Cash flows from investing activities:

   
     
 

Acquisition costs repaid (paid) for
  Operating Partnerships acquired
  or to be acquired



(43,968)



(169,716)

 

Capital contributions paid to
  Operating Partnerships


(1,470,747)


(5,678,290)

 

Advances to Operating Partnerships

(222,500)

426,769

 

Investments

560,922

(3,169,536)

     
 

Net cash (used in) provided by
investing activities


 (1,176,293)


 (8,590,773)



 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 43

 


2004


2003

     

Continued

   
     

Cash flows from financing activities:

   
     
 

Sales and registration costs paid

-

-

 

Capital contributions received

           -

           -

     
 

Net cash (used in) provided by
financing activities


           -


          -

     
     

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS


 (1,149,384)


 (7,592,861)

     

Cash and cash equivalents, beginning

   1,723,622

  11,183,205

     

Cash and cash equivalents, ending

$    574,238

$   3,590,344

     

Supplemental schedule of non-cash
  investing and financing activities
  the fund has increased its investments
  for unpaid capital contributions
  due to the Operating Partnerships





$   -





$   6,073,736

     

 

 

 

 

 


 


The accompanying notes are an integral part of this statement

 

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 44

 

2004

2003

Cash flows from operating activities:

   
     
 

Net income (loss)

$  (238,233)

$     (27,847)

 

Adjustments

   
 

Amortization

50,802

-

 

Distributions from Operating
  Partnerships


- -


- -

 

Share of Loss from Operating
  Partnerships


118,897


- -

 

Changes in assets and liabilities

   
 

Decrease (Increase) in
  organization costs


- -


- -

 

(Decrease) Increase in accounts
  payable and accrued expenses


- -


(694,269)

 

Decrease (Increase) in accounts
  receivable


625


(480,405)

 

(Decrease) Increase in accounts
  payable affiliates


105,775


(58,501)

 

Line of credit

          -

          -

     

Net cash (used in) provided by
operating activities


    37,866


(1,261,022)

     
     

Cash flows from investing activities:

   
     
 

Acquisition costs repaid (paid) for
  Operating Partnerships acquired
  or to be acquired



(3,426)



(1,066,523)

 

Capital contributions paid to
  Operating Partnerships


(286,143)


(7,305,559)

 

Advances to Operating Partnerships

747,691

1,063,915

 

Investments

(1,079,139)

(3,958,469)

     
 

Net cash (used in) provided by
investing activities


  (621,017)


 (11,266,636)



 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 44

 


2004


2003

     

Continued

   
     

Cash flows from financing activities:

   
     
 

Sales and registration costs paid

-

(1,320,737)

 

Capital contributions received

           -

 14,228,760

     
 

Net cash (used in) provided by
financing activities


           -


12,908,023

     
     

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS


  (583,151)


   380,365

     

Cash and cash equivalents, beginning

   1,867,420

  6,439,937

     

Cash and cash equivalents, ending

$   1,284,269

$  6,820,302

     

Supplemental schedule of non-cash
  investing and financing activities
  the fund has increased its investments
  for unpaid capital contributions
  due to the Operating Partnerships





$    -





$  4,930,227

     

 

 

 

 

 


 


The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)


Series 45

 

2004

 

Cash flows from operating activities:

   
     
 

Net income (loss)

$     (423,617)

$   (117,553)

 

Adjustments

   
 

Amortization

65,400

-

 

Distributions from Operating
  Partnerships


- -

-

 

Share of Loss from Operating
  Partnerships


270,314

-

 

Changes in assets and liabilities

   
 

Decrease (Increase) in
  organization costs


- -

-

 

(Decrease) Increase in accounts
  payable and accrued expenses


- -


94,627

 

Decrease (Increase) in accounts
  receivable


474,307


(12,402,045)

 

(Decrease) Increase in accounts
  payable affiliates


- -


16,288

 

Line of credit

           -

           -

     

Net cash (used in) provided by
operating activities


  386,404


(12,408,683)

     
     

Cash flows from investing activities:

   
     
 

Acquisition costs repaid (paid) for
  Operating Partnerships acquired
  or to be acquired



(154,183)



(2,599,516)

 

Capital contributions paid to
  Operating Partnerships


(2,432,849)


(7,010,625)

 

Advances to Operating Partnerships

 411,543

(695,000)

 

Investments

1,146,403

  -

     
 

Net cash (used in) provided by
investing activities


 (1,029,086)


(10,305,141)



 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

Series 45

 

2004

2003

     

Continued

   
     

Cash flows from financing activities:

   
     
 

Sales and registration costs paid

(2,639)

(4,775,293)

 

Capital contributions received

   -

  40,143,670

     
 

Net cash (used in) provided by
financing activities


(2,639)

35,368,377

     
     

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS


 (645,321)

  12,654,553

     

Cash and cash equivalents, beginning

   5,967,616

    -

     

Cash and cash equivalents, ending

$   5,322,295

$  12,654,553

     

Supplemental schedule of non-cash
  investing and financing activities
  the fund has increased its investments
  for unpaid capital contributions
  due to the Operating Partnerships

 

 

 

$  1,658,694





$   8,426,842

   

 

 


 

The accompanying notes are an integral part of this statement

 

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

 

Series 46*

2004

Cash flows from operating activities:

 
   
 

Net income (loss)

$     (77,408)

 

Adjustments

 
 

Amortization

7,623

 

Distributions from Operating
  Partnerships


- -

 

Share of Loss from Operating
  Partnerships


10,543

 

Changes in assets and liabilities

 
 

Decrease (Increase) in
  organization costs


- -

 

(Decrease) Increase in accounts
  payable and accrued expenses


 

Decrease (Increase) in accounts
  receivable


(1,849,640)

 

(Decrease) Increase in accounts
  payable affiliates


13,064

 

Line of credit

           -

   

Net cash (used in) provided by
operating activities


 (1,895,818)

   
   

Cash flows from investing activities:

 
   
 

Acquisition costs repaid (paid) for
  Operating Partnerships acquired
  or to be acquired



(198,160)

 

Capital contributions paid to
  Operating Partnerships


(4,684,893)

 

Advances to Operating Partnerships

 
 

Investments

(64,964)

 

-

 

Net cash (used in) provided by
investing activities


 (4,948,017)



 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.

STATEMENTS OF CASH FLOWS

Six months Ended September 30,
(Unaudited)

 

Series 46*
2004

   

Continued

 
   

Cash flows from financing activities:

 
   
 

Sales and registration costs paid

377

 

Capital contributions received

-

   
 

Net cash (used in) provided by
financing activities


377

   
   

INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS


(6,843,458)

   

Cash and cash equivalents, beginning

  15,846,289

   

Cash and cash equivalents, ending

$  9,002,831

   

Supplemental schedule of non-cash
  investing and financing activities
  the fund has increased its investments
  for unpaid capital contributions
  due to the Operating Partnerships

 

 

 

$ 4,610,506

   

 

 

 

 

 


*Series 46 had not commenced operations as of September 30, 2003, therefore,

it does not have comparative information to report.

 

 

 

The accompanying notes are an integral part of this statement

Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)

NOTE A - ORGANIZATION

Boston Capital Tax Credit Fund IV L.P. (the "Fund") was organized under the laws of the State of Delaware as of October 5, 1993, for the purpose of acquiring, holding, and disposing of limited partnership interests in Operating Partnerships which will acquire, develop, rehabilitate, operate and own newly constructed, existing or rehabilitated low-income apartment complexes ("Operating Partnerships"). Effective as of June 1, 2001 there was a restructuring, and as a result, the Fund's general partner was reorganized as follows. The General Partner of the Fund continues to be Boston Capital Associates IV L.P., a Delaware limited partnership. The general partner of the General Partner is now BCA Associates Limited Partnership, a Massachusetts limited partnership, whose sole general partner is C&M Management, Inc., a Massachusetts corporation and whose limited partners are Herbert F. Collins and John P. Manning. Mr. Manning is the principal of Boston Capital Partners, Inc. The limited partner of th e General Partner is Capital Investment Holdings, a general partnership whose partners are certain officers and employees of Boston Capital Partners, Inc., and its affiliates. The Assignor Limited Partner is BCTC IV Assignor Corp., a Delaware corporation which is now wholly-owned by John P. Manning.

Pursuant to the Securities Act of 1933, the Fund filed a Form S-11 Registration Statement with the Securities and Exchange Commission, effective December 16, 1993 which covered the offering (the "Public Offering") of the Fund's beneficial assignee certificates ("BACs") representing assignments of units of the beneficial interest of the limited partnership interest of the Assignor Limited Partner. The Fund registered 30,000,000 BACs at $10 per BAC for sale to the public in one or more series. One April 18, 1996 an amendment to Form S-11 which registered an additional 10,000,000 BACs for sale to the public in one or more series became effective. On April 2, 1998 an amendment to Form S-11, which registered an additional 25,000,000 BACs for sale to the public in one or more series became effective. On August 31, 1999 an amendment to Form S-11, which registered an additional 8,000,000 BACs for sale to the public in one or more series became effective. On July 26, 2000 an amendment to Form S-11, which regi stered an additional 7,500,000 BACs for sale to the public in one or more series became effective. On July 24, 2001 an amendment to Form S-11, which registered an additional 7,000,000 BACs for sale to the public in one or more series became effective. On July 24, 2002 an amendment to Form S- 11, which registered an additional 7,000,000 BAC's for sale to the public became effective. On July 1, 2003 an amendment to Form S- 11, which registered an additional 7,000,000 BAC's for sale to the public became effective.

Below is a summary of the BACs sold and total equity raised by series as of the date of this filing:

Series

Closing Date

BACs Sold

Equity Raised

Series 20

June 24, 1994

3,866,700

$38,667,000

Series 21

December 31, 1994

1,892,700

$18,927,000

Series 22

December 28, 1994

2,564,400

$25,644,000

Series 23

June 23, 1995

3,336,727

$33,366,000

Series 24

September 22, 1995

2,169,878

$21,697,000

Series 25

December 29, 1995

3,026,109

$30,248,000

Series 26

June 25, 1996

3,995,900

$39,959,000

Series 27

September 17, 1996

2,460,700

$24,607,000

Series 28

January 29, 1997

4,000,738

$39,999,000

Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS - CONTINUED
September 30, 2004
(Unaudited)

NOTE A - ORGANIZATION (continued)

Series

Closing Date

BACs Sold

Equity Raised

Series 29

June 10, 1997

3,991,800

$39,918,000

Series 30

September 10, 1997

2,651,000

$26,490,750

Series 31

January 18, 1998

4,417,857

$44,057,750

Series 32

June 23, 1998

4,754,198

$47,431,000

Series 33

September 21, 1998

2,636,533

$26,362,000

Series 34

February 11, 1999

3,529,319

$35,273,000

Series 35

June 28, 1999

3,300,463

$33,004,630

Series 36

September 28, 1999

2,106,837

$21,068,375

Series 37

January 28, 2000

2,512,500

$25,125,000

Series 38

July 31, 2000

2,543,100

$25,431,000

Series 39

January 31, 2001

2,292,152

$22,921,000

Series 40

July 31, 2001

2,630,256

$26,629,250

Series 41

January 31, 2002

2,891,626

$28,916,260

Series 42

July 31, 2002

2,744,262

$27,442,620

Series 43

December 31,2002

3,637,987

$36,379,870

Series 44

April 30, 2003

2,701,973

$27,019,730

Series 45

September 16, 2003

4,014,367

$40,143,670

Series 46

December 19, 2003

2,980,998

$29,809,980

The Fund concluded its public offering of BACs in the Fund on December 19, 2003.

NOTE B - ACCOUNTING AND FINANCIAL REPORTING POLICIES

The condensed financial statements herein as of September 30, 2004 and for the three and six months then ended have been prepared by the Fund, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. The Fund accounts for its investments in Operating Partnerships using the equity method, whereby the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. Costs incurred by the Fund in acquiring the investments in the Operating Partnerships are capitalized to the investment account.

The Fund's accounting and financial reporting policies are in conformity with generally accepted accounting principles and include adjustments in interim periods considered necessary for a fair presentation of the results of operations. Such adjustments are of a normal recurring nature. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principals have been condensed or omitted pursuant to such rules and regulations. It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Fund's Annual Report on Form 10-K.

Investment Securities

The Fund has determined that all of its investment securities are to be categorized as securities available for sale. Securities classified as available for sale are those debt securities that the Fund purchased that may be liquidated prior to the maturity date should the need arise.

Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS - CONTINUED
September 30, 2004
(Unaudited)

NOTE B - ACCOUNTING AND FINANCIAL REPORTING POLICIES (continued)

These securities are carried at approximate fair market value. All of the investments held by the Fund are tax-exempt municipal bonds and Certificates of Deposit.

The amortized cost of securities available for sale as of September 30, 2004 by contractual maturity are as follows:

 

Amortized Cost

   

Due in one year or less

$11,742,771

Due after one year

8,274,373

Total

$20,017,144

The fair market value of the securities is $20,050,944. The difference being an unrealized gain on securities available for sale of $33,800, as of September 30, 2004.

Amortization

The Fund began amortizing unallocated and deferred acquisition costs over 330 months as of June 1999. Accumulated amortization of acquisition costs by Series as of September 30, 2004 and 2003 is as follows:

 

2004

2003

Series 20

$   19,647

$   16,075

Series 21

10,746

8,792

Series 22

33,769

27,629

Series 23

45,892

36,762

Series 24

56,125

45,921

Series 25

56,365

46,117

Series 26

95,211

78,307

Series 27

82,207

67,260

Series 28

18,151

14,851

Series 29

18,071

14,760

Series 30

116,678

95,439

Series 32

165,901

135,505

Series 33

149,118

121,841

Series 34

236,673

193,317

Series 35

672,045

549,180

Series 36

456,999

372,639

Series 37

401,656

311,670

Series 38

287,683

191,781

Series 39

241,385

153,605

Series 40

174,569

72,179

Series 41

287,729

  172,476

Series 42

166,841

-

Series 43

216,270

-

Series 44

75,889

-

Series 45

   80,906

   -

 

$4,166,526

$2,726,106

 

 

Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS - CONTINUED
September 30, 2004
(Unaudited)

NOTE C - RELATED PARTY TRANSACTIONS

The Fund has entered into several transactions with various affiliates of the general partner, including Boston Capital Holdings Limited Partnership, Boston Capital Services, Inc., and Boston Capital Asset Management L.P. as follows:

An annual fund management fee based on .5 percent of the aggregate cost of all apartment complexes owned by the Operating Partnerships has been accrued or paid to Boston Capital Asset Management L.P.

The fund management fees accrued for the quarters ended September 30, 2004 and 2003 are as follows:

 

2004

2003

Series 20

$   92,061

$   93,660

Series 21

56,460

56,460

Series 22

63,648

63,657

Series 23

60,066

60,066

Series 24

56,460

55,431

Series 25

68,169

68,169

Series 26

109,395

109,395

Series 27

78,801

78,801

Series 29

84,495

84,495

Series 30

55,230

55,230

Series 31

-

99,360

Series 32

82,896

83,226

Series 33

43,491

43,491

Series 34

73,299

73,299

Series 35

57,090

57,090

Series 36

40,149

40,149

Series 37

51,216

44,238

Series 38

41,100

41,100

Series 39

34,200

34,200

Series 40

50,001

48,570

Series 41

70,744

68,055

Series 42

58,941

36,432

Series 43

75,144

38,578

Series 44

52,887

-

Series 45

   -

   16,288

Series 46

   13,064

    -

 

$1,469,007

$1,433,142

     

 

 

Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS - CONTINUED
September 30, 2004
(Unaudited)

NOTE C - RELATED PARTY TRANSACTIONS (continued)

The fund management fees paid for the quarters ended September 30, 2004 and 2003 are as follows:

 

2004

2003

Series 28

$ 83,529

$ 83,529

Series 31

99,360

-

Series 44

-

33,774

Series 45

65,103

-

Series 46

 37,251

       -

$ 285,243

$ 117,303

 

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS

At September 30, 2004 and 2003 the Fund has limited partnership interests in 507 and 484 Operating Partnerships, respectively, which own or are constructing apartment complexes.

The breakdown of Operating Partnerships within the Fund at September 30, 2004 and 2003 is as follows:

 

2004

2003

Series 20

24

24

Series 21

14

14

Series 22

29

29

Series 23

22

22

Series 24

24

24

Series 25

22

22

Series 26

45

45

Series 27

16

16

Series 28

26

26

Series 29

22

22

Series 30

20

20

Series 31

27

27

Series 32

17

17

Series 33

10

10

Series 34

14

14

Series 35

11

11

Series 36

11

11

Series 37

7

7

Series 38

10

10

Series 39

9

9

Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS - CONTINUED
September 30, 2004
(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

 

2004

2003

Series 40

16

16

Series 41

23

23

Series 42

21

22

Series 43

21

21

Series 44

8

  8

Series 45

26

  14

Series 46

 12

  -

 

507

484

Under the terms of the Fund's investment in each Operating Partnership, the Fund is required to make capital contributions to the Operating Partnerships. These contributions are payable in installments over several years upon each Operating Partnership achieving specified levels of construction and/or operations. The contributions payable at September 30, 2004 and 2003 are as follows:

 

2004

2003

Series 20

$   388,026

$   388,026

Series 21

457,642

457,642

Series 22

477,996

479,497

Series 23

117,797

117,797

Series 24

368,239

368,239

Series 25

943,704

943,704

Series 26

1,443,838

1,443,838

Series 27

39,749

39,749

Series 28

40,968

40,968

Series 29

86,718

86,718

Series 30

128,167

128,167

Series 31

682,058

695,771

Series 32

748,878

893,997

Series 33

202,285

202,285

Series 34

85,968

85,968

Series 35

603,740

603,740

Series 36

657,998

657,998

Series 37

155,363

1,827,112

Series 38

117,735

117,735

Series 39

-

-

Series 40

152,424

632,144

Series 41

740,023

1,420,157

Series 42

1,413,266

6,102,489

Series 43

3,016,900

12,429,727

Series 44

 1,700,804

6,434,366

Series 45

6,985,825

 8,426,842

Series 46

 8,148,941

  -

 

$29,905,052

$45,024,676

 

Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS - CONTINUED
September 30, 2004
(Unaudited)

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

The Fund's fiscal year ends March 31st for each year, while all the Operating Partnerships' fiscal years are the calendar year. Pursuant to the provisions of each Operating Partnership Agreement, financial results for each of the Operating Partnerships are provided to the Fund within 45 days after the close of each Operating Partnership's quarterly period. Accordingly, the current financial results available for the Operating Partnerships are for the six months ended June 30, 2004.

 

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)

Series 20

 

        2004

        2003

     

Revenues

   
 

Rental

$  4,755,449

$  4,318,751

 

Interest and other

    201,990

    252,660

 

  4,957,439

  4,571,411

     

Expenses

   
 

Interest

1,390,739

1,249,503

 

Depreciation and amortization

1,358,391

1,217,224

 

Operating expenses

  2,914,120

  2,478,198

 

  5,663,250

  4,944,925

     

NET LOSS

$  (705,811)

$  (373,514)

     

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.


$  (547,792)


$  (314,065)

     

Net loss allocated to other partners


$    (7,058)


$    (3,735)

     

Net loss suspended

$  (150,961)

$   (55,714)




The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

Boston Capital Tax Credit Fund IV L.P.

NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)

Series 21

 

        2004

        2003

     

Revenues

   
 

Rental

$  2,283,795

$    2,063,149

 

Interest and other

     30,324

     34,436

 

  2,314,119

  2,097,585

     

Expenses

   
 

Interest

912,137

781,422

 

Depreciation and amortization

427,047

443,852

 

Operating expenses

  1,770,821

  1,452,454

 

  3,110,005

  2,677,728

     

NET LOSS

$  (795,886)

$  (580,144)

     

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.


$  (254,043)


$  (329,472)

     

Net loss allocated to other Partners


$    (7,959)


$    (5,801)

     

Net loss suspended

$  (533,884)

$   (244,871)

 

 

The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)

Series 22

 

        2004

        2003

     

Revenues

   
 

Rental

$  2,756,413

$  2,616,923

 

Interest and other

     76,074

    170,795

 

  2,832,487

  2,787,718

     

Expenses

   
 

Interest

675,391

637,665

 

Depreciation and amortization

1,001,365

853,515

 

Operating expenses

  1,896,357

  1,749,460

 

  3,573,113

  3,240,640

     

NET LOSS

$  (740,626)

$  (452,922)

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.


$  (699,741)


$  (440,137)

     

Net loss allocated to other Partners


$    (7,406)


$    (4,529)

     

Net loss suspended

$  ( 33,479)

$   ( 8,256)

 

The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)

Series 23

 

        2004

        2003

     

Revenues

   
 

Rental

$  3,206,303

$  2,952,435

 

Interest and other

     72,541

    130,467

 

  3,278,844

  3,082,902

     

Expenses

   
 

Interest

887,249

850,249

 

Depreciation and amortization

879,458

881,116

 

Operating expenses

  2,153,277

  1,906,343

 

  3,919,984

  3,637,708

     

NET LOSS

$  (641,140)

$  (554,806)

     

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.


$  (634,729)


$  (549,259)

     

Net loss allocated to other Partners


$    (6,411)


$    (5,547)

     

Net loss suspended

$          -

$          -

 

 

 

 

 

 

The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

Boston Capital Tax Credit Fund IV L.P.

NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)

Series 24

 

        2004

        2003

     

Revenues

   
 

Rental

$  2,241,745

$  2,167,172

 

Interest and other

     36,521

    249,193

 

  2,278,266

  2,416,365

     

Expenses

   
 

Interest

516,040

548,807

 

Depreciation and amortization

652,130

660,856

 

Operating expenses

  1,523,191

  1,438,935

 

2,691,361

  2,648,598

     

NET LOSS

$ (413,095)

$  (232,233)

     

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.


$  (354,345)


$  (204,177)

     

Net loss allocated to other Partners


$   (4,130)


$    (2,321)

     

Net loss suspended

$   (54,620)

$   (25,735)

 

 

 

The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

 

 

Boston Capital Tax Credit Fund IV L.P.

NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)

Series 25

 

        2004

        2003

     

Revenues

   
 

Rental

$  4,081,351

$  3,862,978

 

Interest and other

    102,025

   116,479

 

  4,183,376

  3,979,457

     

Expenses

   
 

Interest

955,327

1,057,459

 

Depreciation and amortization

1,043,213

1,048,004

 

Operating expenses

  2,640,958

  2,463,794

 

  4,639,498

  4,569,257

     

NET LOSS

$  (456,122)

$  (589,800)

     

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.


$  (352,632)


$  (513,850)

     

Net loss allocated to other Partners


$    (4,561)


$    (5,898)

     

Net loss suspended

$   (98,929)

$   (70,052)

     


The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

 

Boston Capital Tax Credit Fund IV L.P.

NOTES TO FINANCIAL STATEMENTS
September 30, 20040
(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)

Series 26

 

        2004

        2003

     

Revenues

 

Rental

$  5,132,206

$  4,734,235

 

Interest and other

    115,757

    120,779

 

  5,247,963

  4,855,014

     

Expenses

   
 

Interest

1,133,018

1,385,751

 

Depreciation and amortization

1,474,729

1,455,312

 

Operating expenses

  3,209,509

  3,045,055

 

  5,817,256

  5,886,118

     

NET LOSS0

$  (569,293)

$(1,031,104)

     

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.


$  (480,012)


$  (872,952)

     

Net loss allocated to other Partners


$    (5,693)


$   (10,311)

     

Net loss suspended

$   (83,588)

$  (147,841)

     
     


The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

Boston Capital Tax Credit Fund IV L.P.

NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)

Series 27

 

        2004

        2003

     

Revenues

   
 

Rental

$  3,372,210

$  3,318,269

 

Interest and other

     26,684

     45,977

 

  3,398,894

  3,364,246

     

Expenses

   
 

Interest

1,213,475

1,397,970

 

Depreciation and amortization

910,722

859,895

 

Operating expenses

  1,727,764

  1,619,920

 

  3,851,961

  3,877,785

     

NET LOSS

$  (453,067)

$  (513,539)

     

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.


$  (333,056)


$  (390,804)

     

Net loss allocated to other Partners


$    (4,531)


$    (5,135)

     

Net loss suspended

$  (115,480)

$   (117,600)

 

 

The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

Boston Capital Tax Credit Fund IV L.P.

NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)

Series 28

 

        2004

        2003

     

Revenues

   
 

Rental

$  3,148,127

$  3,092,697

 

Interest and other

     66,315

     70,386

 

  3,214,442

  3,163,083

     

Expenses

   
 

Interest

833,032

831,217

 

Depreciation and amortization

1,084,419

1,114,556

 

Operating expenses

  1,932,924

  1,806,098

 

  3,850,375

  3,751,871

     

NET LOSS

$  (635,933)

$  (588,788)

     

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.


$  (629,574)


$  (582,900)

     

Net loss allocated to other Partners


$    (6,359)


$    (5,888)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)

Series 29

 

        2004

        2003

     

Revenues

   
 

Rental

$  3,274,967

$  3,445,474

 

Interest and other

     99,586

    123,174

 

  3,374,553

  3,568,648

     

Expenses

   
 

Interest

696,136

863,737

 

Depreciation and amortization

1,237,782

1,286,238

 

Operating expenses

  1,993,150

  2,145,214

 

  3,927,068

4,295,189

     

NET LOSS

$  (552,515)

$  (726,541)

     

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.


$  (546,991)


$  (719,275)

     

Net loss allocated to other Partners


$    (5,524)


$    (7,266)

     
     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)

Series 30

 

        2004

        2003

     

Revenues

   
 

Rental

$  2,357,711

$  2,414,780

 

Interest and other

    102,373

     71,623

 

  2,460,084

  2,486,403

     

Expenses

   
 

Interest

546,110

642,562

 

Depreciation and amortization

757,664

748,655

 

Operating expenses

  1,717,178

  1,721,099

 

  3,020,952

  3,112,316

     

NET LOSS

$  (560,868)

$  (625,913)

     

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.


$  (555,259)


$  (619,654)

     

Net loss allocated to other Partners


$    (5,609)


$    (6,259)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)

Series 31

 

        2004

        2003

     

Revenues

   
 

Rental

$  5,013,423

$  4,839,065

 

Interest and other

    188,085

    209,855

 

  5,201,508

  5,048,920

     

Expenses

   
 

Interest

938,182

1,175,703

 

Depreciation and amortization

1,502,668

1,747,767

 

Operating expenses

  3,253,452

  3,161,148

 

  5,694,302

  6,084,618

     

NET LOSS

$  (492,794)

$(1,035,698)

     

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.


$  (487,866)


$(1,025,340)

     

Net loss allocated to other Partners


$    (4,928)


$   (10,358)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)

Series 32

 

        2004

        2003

     

Revenues

   
 

Rental

$  2,832,685

$  2,903,926

 

Interest and other

    100,282

    125,197

 

  2,932,967

  3,029,123

     

Expenses

 

Interest

612,258

692,936

 

Depreciation and amortization

1,262,554

1,258,153

 

Operating expenses

  1,793,564

  1,878,187

 

  3,668,376

  3,829,276

     

NET LOSS

$  (735,409)

$  (800,153)

     

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.


$  (660,313)


$  (725,623)

     

Net loss allocated to other Partners


$    (7,354)


$    (8,002)

     

Net loss suspended


$   (67,742)


$   (66,528)

 

 

 

 

 

The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)

Series 33

 

        2004

        2003

     

Revenues

   
 

Rental

$    1,540,831

$    1,586,656

 

Interest and other

    11,076

     54,594

 

  1,551,907

  1,641,250

     

Expenses

   
 

Interest

501,510

557,935

 

Depreciation and amortization

517,567

593,534

 

Operating expenses

    838,656

    790,054

 

  1,857,733

  1,941,523

     

NET LOSS

$  (305,826)

$  (300,273)

     

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.


$  (302,768)


$  (297,270)

     

Net loss allocated to other Partners


$    (3,058)


$    (3,003)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)

Series 34

 

        2004

        2003

     

Revenues

 

Rental

$  2,666,705

$  2,672,955

 

Interest and other

     86,793

   144,878

 

  2,753,498

  2,817,833

     

Expenses

   
 

Interest

763,777

779,442

 

Depreciation and amortization

1,134,957

1,152,210

 

Operating expenses

  1,706,548

  1,774,290

 

  3,605,282

  3,705,942

     

NET LOSS

$  (851,784)

$  (888,109)

     

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.

$  (843,267)

$  (879,227)

     

Net loss allocated to other Partners


$    (8,517)


$    (8,882)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,

Series 35

 

        2004

        2003

     

Revenues

   
 

Rental

$  2,078,133

$  2,125,553

 

Interest and other

     72,748

     65,349

 

  2,150,881

  2,190,902

     

Expenses

   
 

Interest

546,345

512,086

 

Depreciation and amortization

768,897

737,437

 

Operating expenses

  1,332,414

  1,289,394

 

  2,647,656

  2,538,917

     

NET LOSS

$  (496,775)

$  (348,015)

     

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.


$  (491,807)


$  (344,536)

     

Net loss allocated to other Partners


$    (4,968)


$    (3,479)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)

Series 36

 

        2004

        2003

     

Revenues

   
 

Rental

$    1,508,173

$   1,501,191

 

Interest and other

     38,073

     53,563

 

  1,546,246

  1,554,754

     

Expenses

   
 

Interest

511,997

518,755

 

Depreciation and amortization

545,274

543,921

 

Operating expenses

    850,432

    765,770

 

  1,907,703

  1,828,446

     

NET LOSS

$  (361,457)

$  (273,692)

     

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.


$  (357,159)


$  (270,955)

     

Net loss allocated to other Partners


$    (3,615)


$    (2,737)

     

Net loss suspended

$     (683)

$      -

     
     

 

 

 

 

 

The Partnership accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Partnership adjusts its investment cost for its share of each Operating Partnerships results of operations and for any distributions received or accrued. However, the Partnership recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)

Series 37

 

          2004

        2003

     

Revenues

   
 

Rental

$  2,195,726

$  2,164,404

 

Interest and other

     87,461

    156,599

 

  2,283,187

  2,321,003

     

Expenses

   
 

Interest

531,722

593,821

 

Depreciation and amortization

699,772

703,862

 

Operating expenses

  1,245,931

  1,294,051

 

  2,477,425

  2,591,734

     

NET LOSS

$  (194,238)

$  (270,731)

     

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.


$  (192,296)


$  (268,024)

     

Net loss allocated to other Partners


$    (1,942)


$    (2,707)

     

 

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)

Series 38

 


        2004


        2003

     

Revenues

 

Rental

$   1,513,033

$   1,485,066

 

Interest and other

     47,099

     48,535

 

  1,560,132

  1,533,601

     

Expenses

   
 

Interest

421,036

403,275

 

Depreciation and amortization

553,860

531,827

 

Operating expenses

    955,193

    839,569

 

  1,930,089

  1,774,671

     

NET LOSS

$  (369,957)

$  (241,070)

     

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.


$  (366,258)


$  (238,659)

     

Net loss allocated to other Partners


$    (3,699)


$    (2,411)

     

 

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)

Series 39

 

        

2004

        

2003

     

Revenues

   
 

Rental

$  1,045,154

$  1,066,804

Interest and other

   110,981

     84,026

 

  1,156,135

  1,150,830

     

Expenses

   
 

Interest

301,895

281,458

 

Depreciation and amortization

462,117

457,032

 

Operating expenses

    748,683

    812,515

 

  1,512,695

  1,551,005

     

NET LOSS

$  (356,560)

$  (400,175)

     

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.


$  (352,994)


$  (396,173)

     

Net loss allocated to other Partners


$    (3,566)


$    (4,002)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

NOTES TO FINANCIAL STATEMENTS
September 30, 2004
(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)

Series 40

 

2004

2003

     

Revenues

   
 

Rental

$    1,715,233

$    1,687,466

 

Interest and other

     57,145

     39,983

 

  1,772,378

  1,727,449

     

Expenses

   
 

Interest

493,431

468,338

 

Depreciation and amortization

709,413

714,115

 

Operating expenses

    995,837

   918,201

 

  2,198,681

  2,100,654

     

NET LOSS

$  (426,303)

$  (373,205)

     

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.


$  (422,040)


$  (369,473)

     

Net loss allocated to other Partners


$    (4,263)


$    (3,732)

     

 

 

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

NOTES TO FINANCIAL STATEMENTS
September 30, 2004

(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)

Series 41

 

        2004

        2003

     

Revenues

   
 

Rental

$  2,389,774

$    1,453,891

 

Interest and other

     67,262

     69,821

 

  2,457,036

  1,523,712

     

Expenses

   
 

Interest

1,009,629

530,622

 

Depreciation and amortization

1,175,182

784,878

 

Operating expenses

1,535,380

    984,631

 

  3,720,191

  2,300,131

     

NET LOSS

$(1,263,155)

$  (776,419)

     

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.


$(1,250,510)


$  (768,655)

     

Net loss allocated to other Partners


$    (12,645)


$    (7,764)

     

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

NOTES TO FINANCIAL STATEMENTS
September 30, 2004

(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)

        Series 42

 

 

2004

        2003

     

Revenues

   
 

Rental

$ 2,474,128

$ 1,328,501

 

Interest and other

    85,860

    80,243

 

 2,559,988

 1,408,744

     

Expenses

   
 

Interest

765,660

566,208

 

Depreciation and amortization

828,480

461,858

 

Operating expenses

 1,363,618

   758,683

 

 2,957,758

 1,786,749

     

NET LOSS

$ (397,770)

$ (378,005)

     

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.


$ (393,792)


$ (374,225)

     

Net loss allocated to other Partners


$   (3,978)


$   (3,780)

     

 

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

NOTES TO FINANCIAL STATEMENTS
September 30, 2004

(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)

Series 43

 

2004

        2003

     

Revenues

 

Rental

$ 2,556,808

$   462,012

 

Interest and other

    76,777

    23,009

 

 2,633,585

   485,021

     

Expenses

   
 

Interest

744,584

128,519

 

Depreciation and amortization

983,325

69,823

 

Operating expenses

 1,439,486

   404,772

 

 3,167,395

   603,114

     

NET LOSS

$ (533,810)

$ (118,093)

     

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.


$ (528,471)


$ (117,109)

     

Net loss allocated to other Partners


$   (5,339)


$     (984)

     

 

 

 

 

 

 

Boston Capital Tax Credit Fund IV L.P.

NOTES TO FINANCIAL STATEMENTS
September 30, 2004

(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)

 

 

        Series 44*

        2004

   

Revenues

 
 

Rental

$ 1,474,790

 

Interest and other

    94,580

 

 1,569,370

   

Expenses

 
 

Interest

492,029

 

Depreciation and amortization

442,740

 

Operating expenses

   754,699

 

 1,689,468

   

NET LOSS

$ (120,098)

   

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.


$ (118,897)

   

Net loss allocated to other Partners


$   (1,201)

   

 

 

*The Operating Partnerships in Series 44 did not commence operations until after March 31, 2003, therefore, they do not have comparative information to report.

 

 

Boston Capital Tax Credit Fund IV L.P.

NOTES TO FINANCIAL STATEMENTS
September 30, 2004

(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)

 

 

        Series 45*

        2004

   

Revenues

 
 

Rental

$   1,556,949

 

Interest and other

    64,376

 

 1,621,325

   

Expenses

 
 

Interest

352,917

 

Depreciation and amortization

571,735

 

Operating expenses

   969,717

 

 1,894,369

   

NET LOSS

$ (273,044)

   

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.


$ (270,314)

   

Net loss allocated to other Partners


$   (2,730)

   

 

 

*The Operating Partnerships in Series 45 did not commence operations until after March 31, 2003, therefore, they do not have comparative information to report.

 

 

Boston Capital Tax Credit Fund IV L.P.

NOTES TO FINANCIAL STATEMENTS
September 30, 2004

(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Six months Ended June 30,
(Unaudited)

 

 

        Series 46*

        2004

   

Revenues

 
 

Rental

$   560,363

 

Interest and other

    952

 

   561,315

   

Expenses

 
 

Interest

118,184

 

Depreciation and amortization

92,141

 

Operating expenses

   361,639

 

   571,964

   

NET LOSS

$  (10,649)

   

Net loss allocated to Boston Capital Tax Credit Fund IV L.P.


$  (10,543)

   

Net loss allocated to other Partners


$     (106)

   

 

 

*The Operating Partnerships in Series 46 did not commence operations until after March 31, 2003, therefore, they do not have comparative information to report.

 

Boston Capital Tax Credit Fund IV L.P.
NOTES TO FINANCIAL STATEMENTS - CONTINUED
September 30, 2004
(Unaudited)

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS-CONTINUED

When comparing the results of operations from the Operating Partnerships for the Six months ended March 31, 2004 and 2003 numerous variances, some material in nature, exist. The variances, in most cases, are the result of a number of factors including an increase in the number of Operating Partnerships owned, an increase in the number which have completed construction, and an increase in the number which have completed the lease-up phase.

NOTE E - TAXABLE LOSS

The Fund's taxable loss for the fiscal year ended March 31, 2004 is expected to differ from its loss for financial reporting purposes. This is primarily due to accounting differences in depreciation incurred by the Operating Partnerships and also differences between the equity method of accounting and the IRS accounting methods. No provision or benefit for income taxes has been included in these financial statements since taxable income or loss passes through to, and is reportable by, the partners and assignees individually.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Item 2. Management's Discussions and Analysis of Financial Condition and
Results of Operations


Liquidity

The Fund's primary source of funds is the proceeds of its Public Offering. Other sources of liquidity will include (i) interest earned on capital contributions held pending investment and on working capital and (ii) cash distributions from operations of the Operating Partnerships in which the Fund has and will invest. The Fund does not anticipate significant cash distributions from operations of the Operating Partnerships.

The Fund is currently accruing the fund management fee for Series 20, Series 21, Series 22, Series 23, Series 24, Series 25, Series 26, Series 27, Series 29, Series 30, Series 32, Series 33, Series 34, Series 35, Series 36, Series 37, Series 38, Series 39, Series 40, Series 41, Series 42, Series 43 and Series 44. Pursuant to the Partnership Agreement, such liabilities will be deferred until the Fund receives sales or refinancing proceeds from the Operating Partnerships, which will be used to satisfy such liabilities. The Fund's working capital and sources of liquidity coupled with affiliated party liability accruals allow sufficient levels of liquidity to meet the third party obligations of the Fund. The Fund is currently unaware of any trends which would create insufficient liquidity to meet future third party obligations.

Capital Resources

The Fund offered BACs in a Public Offering declared effective by the Securities and Exchange Commission on December 16, 1993. The Fund received $38,667,000, $18,927,000, $25,644,000, $33,366,000, $21,697,000, $30,248,000, $39,959,000, $24,607,000, $39,999,000, $39,918,000, $26,490,750, $44,057,750, $47,431,000, $26,362,000, $35,273,000, $33,004,630, $21,068,375, $25,125,000, $25,431,000, $22,921,000, $26,629,250, $28,916,260, $27,442,620, $27,442,620, $36,379,870, $27,019,730, $40,143,670 and $29,809,980 representing 3,866,700, 1,892,700, 2,564,400, 3,336,727, 2,169,878, 3,026,109, 3,995,900, 2,460,700, 4,000,738, 3,991,800, 2,651,000, 4,417,857, 4,754,198, 2,636,533, 3,529,319, 3,300,463, 2,106,837, 2,512,500, 2,543,100, 2,292,152, 2,630,257, 2,891,626, 2,744,262, 3,637,987, 2,701,973, 4,014,367 and 2,908,998 BACs from investors admitted as BAC Holders in Series 20, Series 21, Series 22, Series 23, Series 24, Series 25, Series 26, Series 27, Series 28, Series 29, Series 30, Series 31, Series 32, Se ries 33, Series 34, Series 35, Series 36, Series 37, Series 38, Series 39, Series 40, Series 41, Series 42, Series 43, Series 44, Series 45 and Series 46, respectively, as of September 30, 2004.

Series 20

The Fund commenced offering BACs in Series 20 on January 21, 1994. Offers and sales of BACs in Series 20 were completed on June 24, 1994. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 24 Operating Partnerships in the amount of $24,333,293.

During the quarter ended September 30, 2004, Series 20 did not record any releases of capital contributions. Series 20 has outstanding contributions payable in the amount of $388,026 as of September 30, 2004. Of the amount outstanding, $252,771 has been advanced to the Operating Partnerships. The advances will be converted to capital and the remaining contributions of $135,255 will be released from available net offering proceeds when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.

Series 21

The Fund commenced offering BACs in Series 21 on July 1, 1994. Offers and sales of BACs in Series 21 were completed on December 31, 1994. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 14 Operating Partnerships in the amount of $13,872,730.

During the quarter ended September 30, 2004, Series 21 did not record any releases of capital contributions. Series 21 has outstanding contributions payable in the amount of $457,642 as of September 30, 2004 all of which has been loaned to the Operating Partnerships. The loans will be converted to capital proceeds when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.

Series 22

The Fund commenced offering BACs in Series 22 on October 10, 1994. Offers and sales of BACs in Series 22 were completed on December 28, 1994. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 29 Operating Partnerships in the amount of $18,758,748.

During the quarter ended September 30, 2004, Series 22 recorded releases of capital contributions of $1,500. Series 22 has outstanding contributions payable in the amount of $477,996 as of September 30, 2004. Of the amount outstanding, $450,981 has been loaned to the Operating Partnerships. The loans will be converted to capital and the remaining contributions of $27,015 will be released from available net offering proceeds when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.

Series 23

The Fund commenced offering BACs in Series 23 on January 10, 1995. Offers and sales of BACs in Series 23 were completed on September 23, 1995. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 22 Operating Partnerships in the amount of $24,352,278.

During the quarter ended September 30, 2004, Series 23 did not record any releases of capital contributions. Series 23 has outstanding contributions payable of $117,797 as of September 30, 2004, all of which has previously been advanced or loaned to the Operating Partnerships. The advances and loans will be converted to capital when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.

Series 24

The Fund commenced offering BACs in Series 24 on June 9, 1995. Offers and sales of BACs in Series 24 were completed on September 22, 1995. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 24 Operating Partnerships in the amount of $15,417,237.

During the quarter ended September 30, 2004, Series 24 did not record any releases of capital contributions. Series 24 has outstanding contributions payable in the amount of $368,239 as of September 30, 2004. Of the amount outstanding, $358,239 has been advanced or loaned to some of the Operating Partnerships. The advances and loans will be converted to capital and the remaining contributions of $10,000 will be released when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.

Series 25

The Fund commenced offering BACs in Series 25 on December 31, 1995. Offers and sales of BACs in Series 25 were completed on December 29, 1995. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 22 Operating Partnerships in the amount of $22,324,540.

During the quarter ended September 30, 2004, Series 25 did not record any releases of capital contributions. Series 25 has outstanding contributions payable in the amount of $943,704 as of September 30, 2004. Of the amount outstanding, $706,465 has been advanced or loaned to some of the Operating Partnerships. The advances and loans will be converted to capital and the remaining contributions of $237,239, will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.

Series 26

The Fund commenced offering BACs in Series 26 on January 18, 1996. Offers and sales of BACs in Series 26 were completed on June 25, 1996. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 45 Operating Partnerships in the amount of $29,401,215.

During the quarter ended September 30, 2004, Series 26 did not record any releases of capital contributions. Series 26 has outstanding contributions payable in the amount of $1,443,838 as of September 30, 2004. Of the amount outstanding, $1,400,060 has been advanced or loaned to some of the Operating Partnerships. The advances and loans will be converted to capital and the remaining contributions of $43,778, will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their Partnership agreements.

Series 27

The Fund commenced offering BACs in Series 27 on June 24, 1996. Offers and sales of BACs in Series 27 were completed on September 17, 1996. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 16 Operating Partnerships in the amount of $17,881,572.

During the quarter ended September 30, 2004, Series 27 did not record any releases of capital contributions. Series 27 has outstanding contributions payable in the amount of $39,749 as of September 30, 2004. Of the amount outstanding, $6,500 has been advanced to the Operating Partnerships. The advances will be converted to capital and the remaining contributions of $33,249 will be released from available net offering proceeds when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.

Series 28

The Fund commenced offering BACs in Series 28 on December 31,1996. Offers and sales of BACs in Series 28 were completed on January 31, 1997. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 26 Operating Partnership in the amount of $29,281,983.

During the quarter ended September 30, 2004, Series 28 did not record any releases of capital contributions. Series 28 has outstanding contributions payable in the amount of $40,968 as of September 30, 2004. The remaining contributions will be released from available net offering proceeds when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.

Series 29

The Fund commenced offering BACs in Series 29 on February 10, 1997. Offers and sales of BACs in Series 29 were completed on June 10, 1997. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 22 Operating Partnerships in the amount of $29,137,877.

During the quarter ended September 30, 2004, Series 29 did not record any releases of capital contributions. Series 29 has outstanding contributions payable in the amount of $86,718 as of September 30, 2004. Of the amount outstanding, $20,935 has been loaned to the Operating Partnerships. The loans will be converted to capital and the remaining contributions of $65,783 will be released from available net offering proceeds when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.

Series 30

The Fund commenced offering BACs in Series 30 on June 23, 1997. Offers and sales of BACs in Series 30 were completed on September 10, 1997. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 20 Operating Partnerships in the amount of $19,497,869.

During the quarter ended September 30, 2004, Series 30 did not record any releases of capital contributions. Series 30 has outstanding contributions payable in the amount of $128,167 as of September 30, 2004. The remaining contributions will be released from available net offering proceeds and collection of accounts receivable, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.

Series 31

The Fund commenced offering BACs in Series 31 on September 11, 1997. Offers and sales of BACs in Series 31 were completed on January 18, 1998. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 27 Operating Partnerships in the amount of $32,569,100.

During the quarter ended September 30, 2004, Series 30 did not record any releases of capital contributions. Series 31 has outstanding contributions payable in the amount of $682,058 as of September 30, 2004. Of the amount outstanding, $615,674 has been advanced or loaned to some of the Operating Partnerships. In addition, $25,000 has been funded into an escrow account on behalf of one of the Operating Partnerships. The advances and loans will be converted to capital and the remaining contributions of $66,384, will be released from the escrow account and available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.

Series 32

The Fund commenced offering BACs in Series 32 on January 19, 1998. Offers and sales of BACs in Series 32 were completed on June 23, 1998. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 16 Operating Partnerships in the amount of $34,121,207. The series has also purchased assignments in Bradley Phase I of Massachusetts LLC, Bradley Phase II of Massachusetts LLC, Byam Village of Massachusetts LLC,Hanover Towers of Massachusetts LLC, Harbor Towers of Massachusetts LLC and Maple Hill of Massachusetts LLC. Under the terms of the Assignments of Membership Interests dated December 1, 1998 the series is entitled to certain profits, losses, tax credits, cash flow, proceeds from capital transactions and capital account as defined in the individual Operating Agreements. The series utilized $1,092,847 of funds available to invest in Operating Partnerships for this investment.

During the quarter ended September 30, 2004, Series 32 recorded capital contribution releases of $153,589. Series 32 has outstanding contributions payable in the amount of $748,878 as of September 30, 2004. Of the amount outstanding, $488,244 has been loaned or advanced to the Operating Partnerships. In addition, $125,000 has been funded into escrow accounts on behalf of other Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $260,654 will be released from the escrow accounts and available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.

Series 33

The Fund commenced offering BACs in Series 33 on June 22, 1998. Offers and sales of BACs in Series 33 were completed on September 21, 1998. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 10 Operating Partnerships in the amount of $19,594,100.

During the quarter ended September 30, 2004, Series 33 did not record any releases of capital contributions. Series 33 has outstanding contributions payable in the amount of $202,285 as of September 30, 2004. Of the amount outstanding, $69,099 has been loaned to the Operating Partnerships. In addition, $125,000 has been funded into an escrow account on behalf of other Operating Partnerships. The loans will be converted to capital and the remaining contributions of $133,186, will be released from the escrow account and available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.

Series 34

The Fund commenced offering BACs in Series 34 on September 22, 1998. Offers and sales of BACs in Series 34 were completed on February 11, 1999. The fund has committed proceeds to pay initial and additional installments of capital contributions to 14 Operating Partnerships in the amount of $25,738,978.

During the quarter ended September 30, 2004, Series 34 did not record any releases of capital contributions. Series 34 has outstanding contributions payable to the Operating Partnerships in the amount of $85,968 as of September 30, 2004. Of the amount outstanding, $11,473 has been loaned to the Operating Partnerships. The loans will be converted to capital and the remaining contributions of $74,495, will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.

Series 35

The Fund commenced offering BACs in Series 35 on February 22, 1999. Offers and sales of BACs in Series 35 were completed on June 25, 1999. The fund has committed proceeds to pay initial and additional installments of capital contributions to 11 Operating Partnerships in the amount of $24,002,391.

During the quarter ended September 30, 2004, Series 35 did not record any releases of capital contributions. Series 35 has outstanding contributions payable in the amount of $603,740 as of September 30, 2004. Of the amount outstanding, $422,172 has been loaned to some of the Operating Partnerships. In addition, $10,855 has been funded into escrow accounts on behalf of other Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $181,568, will be released from the escrow accounts and available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.

Series 36

The Fund commenced offering BACs in Series 36 on June 22, 1999. Offers and sales of BACs in Series 36 were completed on September 28, 1999. The fund has committed proceeds to pay initial and additional installments of capital contributions to 11 Operating Partnerships in the amount of $15,277,041.

During the quarter ended September 30, 2004, Series 36 did not record any releases of capital contributions. Series 36 has outstanding contributions payable in the amount of $657,998 as of September 30, 2004 all of which has been loaned or advanced to the Operating Partnerships. The loans and advances will be converted to capital when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.

Series 37

The Fund commenced offering BACs in Series 37 on October 29, 1999. Offers and sales of BACs in Series 37 were completed on January 28, 1999. The fund has committed proceeds to pay initial and additional installments of capital contributions to 7 Operating Partnerships in the amount of $18,735,142.

During the quarter ended September 30, 2004, Series 37 did not record any releases of capital contributions. Series 37 has outstanding contributions payable in the amount of $155,363 as of September 30, 2004. Of the amount outstanding, $143,841 has been loaned to one of the Operating Partnerships. The loans will be converted to capital and the remaining contributions of $11,552, will be released when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.

Series 38

The Fund commenced offering BACs in Series 38 on February 1, 2000. Offers and sales of BACs in Series 38 were completed on July 31, 2000. The fund has committed proceeds to pay initial and additional installments of capital contributions to 10 Operating Partnerships in the amount of $18,612,287. In addition the Fund committed and used $420,296 of Series 38 net offering proceeds to acquire a limited partnership equity interest in a limited liability company, which is the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes.

During the quarter ended September 30, 2004, Series 38 did not record any releases of capital contributions. Series 38 has outstanding contributions payable in the amount of $117,735 as of September 30, 2004. The remaining contributions will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.

Series 39

The Fund commenced offering BACs in Series 39 on August 1, 2000. Offers and sales of BACs in Series 39 were completed on January 31, 2001. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 9 Operating Partnerships in the amount of $17,115,492 as of September 30, 2004. In addition the Fund committed and used $192,987 of Series 39 net offering proceeds to acquire a limited partnership equity interest in a limited liability company, which is the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes.

Prior to the quarter ended September 30, 2004 Series 39 had released all payments of its capital contributions to the Operating Partnerships.

Series 40

The Fund commenced offering BACs in Series 40 on February 1, 2001. Offers and sales of BACs in Series 40 were completed on July 31, 2001. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 16 Operating Partnerships in the amount of $19,030,771 as of September 30, 2004. In addition, the Fund committed and used $578,755 of Series 40 net offering proceeds to acquire limited partnership equity interests in limited liability companies, which are the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes.

During the quarter ended September 30, 2004, Series 40 did not record any releases of capital contributions. Series 40 has outstanding contributions payable in the amount of $152,424 as of September 30, 2004. Of the amount outstanding, $143,730 has been loaned or advanced to some of the Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $8,649 will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.

Series 41

The Fund commenced offering BACs in Series 41 on August 1, 2001. Offers and sales of BACs in Series 41 were completed on January 31, 2002. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 23 Operating Partnerships in the amount of $21,277,513. In addition, the Fund committed and used $195,249 of Series 41 net offering proceeds to acquire a limited partnership equity interest in a limited liability company, which is the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes.

During the quarter ended September 30, 2004, Series 41 recorded capital contribution releases of $252,519. Series 41 has outstanding contributions payable in the amount of $740,023 as of September 30, 2004. Of the amount outstanding, $440,966 has been loaned or advanced to some of the Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $299,057, will be released from collections of notes and accounts receivable and available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.

Series 42

The Fund commenced offering BACs in Series 42 on February 1, 2002. Offers and sales of BACs in Series 42 were completed on July 31, 2002. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 21 Operating Partnerships in the amount of $19,903,525.

During the quarter ended September 30, 2004, Series 42 recorded capital contribution releases of $403,853. Series 42 has outstanding contributions payable in the amount of $1,413,966 as of September 30, 2004. Of the amount outstanding, $618,850 has

been loaned or advanced to some of the Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $794,416 will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.

Series 43

The Fund commenced offering BACs in Series 43 on August 1, 2002. Offers and sales of BCAs in Series 43 were completed in December 31, 2002. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 22 Operating Partnerships in the amount of $25,792,027. The Fund also committed and used $805,160 of Series 43 net offering proceeds to acquire limited partnership equity interests in limited liability companies, which are the general partner of other operating limited partnerships, which own or are constructing, rehabilitating or operating apartment complexes. In addition, the Fund committed and used $268,451 of net offering proceeds to acquire the General Partner equity interest in all of the Operating Partnerships in Series 43

During the quarter ended September 30, 2004, Series 43 recorded capital contribution releases of $1,338,279. Series 43 has outstanding contributions payable in the amount of $3,016,900 as of September 30, 2004. Of the amount outstanding, $765,183 has been loaned or advanced to some of the Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $2,251,717 will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.

Series 44

The Fund commenced offering BACs in Series 44 on January 14, 2003. Offers and sales of BCAs in Series 44 were completed in April 30, 2003. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 8 Operating Partnerships in the amount of $16,018,063. In addition, the Fund committed and used $164,164 of Series 44 net offering proceeds to acquire the General Partner equity interest in all of the Operating Partnerships in Series 44.

During the quarter ended September 30, 2004, Series 44 recorded capital contribution releases of $286,143. Series 44 has outstanding contributions payable in the amount of $1,700,804 as of September 30, 2004. The remaining contributions will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.

Series 45

The Fund commenced offering BACs in Series 45 on July 1, 2003. Offers and sales of BACs in Series 45 were completed on September 16, 2003. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 24 Operating Partnerships in the amount of $22,473,223. In addition, the Fund committed and used $302,862 of Series 45 net offering proceeds to acquire the General Partner equity interest in all of the Operating Partnerships in Series 45.

During the quarter ended September 30, 2004, Series 45 recorded capital contribution releases of $1,887,774. Series 45 has outstanding contributions payable in the amount of $6,985,825 as of September 30, 2004. Of the amount outstanding, $419,000 has been loaned or advanced to some of the Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $6,566,825 will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.

 

Series 46

The Fund commenced offering BACs in Series 46 on September 23, 2003. Offers and sales of BACs in Series 46 were completed on December 19, 2003. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 9 Operating Partnerships in the amount of $13,510,772. In addition, the Fund committed and used $228,691 of Series 46 net offering proceeds to acquire the General Partner equity interest in all of the Operating Partnerships in Series 46.

During the quarter ended September 30, 2004, Series 46 recorded capital contribution releases of $1,166,430. Series 46 has outstanding contributions payable in the amount of $8,148,941 as of September 30, 2004. Of the amount outstanding, $1,853,171 has been loaned or advanced to some of the Operating Partnerships. The loans and advances will be converted to capital and the remaining contributions of $6,295,770 will be released from available net offering proceeds, when the Operating Partnerships have achieved the conditions set forth in their partnership agreements.

 

 

Results of Operations

As of September 30, 2004 and 2003 the Fund held limited partnership interests in 507 and 484 Operating Partnerships, respectively. In each instance the Apartment Complex owned by the applicable Operating Partnership is eligible for the Federal Housing Tax Credit. Initial occupancy of a unit in each Apartment Complex which complied with the Minimum Set-Aside Test (i.e., initial occupancy by tenants with incomes equal to no more than a certain percentage of area median income) and the Rent Restriction Test (i.e., gross rent charged tenants does not exceed 30% of the applicable income standards) is referred to hereinafter as "Qualified Occupancy." Each of the Operating Partnerships and each of the respective Apartment Complexes are described more fully in the Prospectus or applicable report on Form 8-K. The General Partner believes that there is adequate casualty insurance on the properties.

The Fund's results of operations for future periods will vary significantly from those for the period ended September 30, 2004 as Series 44, Series 45 and Series 46 continue to use the funds raised to invest in partnership interests of additional Operating Partnerships.

The variance in net loss per BAC for Series 41 through Series 44 of the Fund for the current six-month period to the prior six-month period is a mainly a result of a decrease in interest income and a variance in the losses from Operating Partnerships reported by each series. Interest income reported is expected to decrease for each series from year to year, after the first full year of operations, as limited partner contributions raised in the first year are expended on payments to Operating Partnerships in subsequent years. Losses reported from Operating Partnerships are expected to fluctuate until the series has fully invested in its Operating Partnerships and they achieve stabilized operations.

The Fund incurred a fund management fee to Boston Capital Asset Management Limited Partnership in an amount equal to .5 percent of the aggregate cost of the apartment complexes owned by the Operating Partnerships, less the amount of certain asset management and reporting fees paid by the Operating Partnerships. The fund management fees incurred for the quarter ended September 30, 2004 for Series 20, Series 21, Series 22, Series 23, Series 24, Series 25, Series 26, Series 27, Series 28, Series 29, Series 30, Series 31, Series 32, Series 33, Series 34, Series 35, Series 36, Series 37, Series 38, Series 39, Series 40, Series 41, Series 42, Series 43, Series 44, Series 45 and Series 46 were $91,561, $56,460, $60,648, $60,066, $51,131, $66,444, $96,832, $63,104, $81,521, $66,842, $37,607, $73,860, $60,396, $43,022, $68,860, $52,090, $37,806, $43,198, $41,100, $34,200, $46,268, $68,038, $55,575, $68,592, $43,587, $65,103 and $50,315 respectively.

The Fund's investment objectives do not include receipt of significant cash distributions from the Operating Partnerships in which it has invested or intends to invest. The Fund's investments in Operating Partnerships have been and will be made principally with a view towards realization of Federal Housing Tax Credits for allocation to its partners and BAC holders.

Series 20

As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100%. The series had a total of 24 properties at September 30, 2004, all of which were at 100% Qualified Occupancy.

For the six months being reported Series 20 reflects a net loss from Operating Partnerships of $705,811, which includes depreciation of $1,358,391, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.

Series 20 has invested in 4 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Coushatta Seniors II Apartments, Floral Acres Apartments II, Harrisonburg Seniors Apartments and Shady Lane Apartments. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 112 apartment units in total. The low income housing tax credit available annually to Series 20 from the Calhoun Partnerships is approximately $143,240, which is approximately 3% of the total annual tax credit available to investors in Series 20.

In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 20 is not an investor. The Investment General Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the cost certification and the amount of tax credit generated.

In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.

On September 25, 2003, judgment in a criminal case was entered against Reimer

Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.

The Investment General Partner has cooperated fully with the US Attorney in

the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.

In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. It is anticipated that final Closing Agreements will be entered into with the IRS for each of the partnerships in the next two to six months. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through completion of the Closing Agreements. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.

With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.

The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.

Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.


Breeze Cove Limited Partnership (Breeze Cove Apartments) operated significantly below breakeven through 2003 due to low occupancy, high operating expenses, and significant management company turnover. Pinnacle Management Services, began managing the property in December 2003. By end of the third quarter 2004, occupancy increased to 86% from 81% in the second quarter. In addition, evictions for non-payment continued to decline in the third quarter. However, tenant accounts receivable have grown in the third quarter and the property may experience increased bad debts expense in the fourth quarter 2004. The management agent is focusing on rent collections to improve cash flow. In August, 2004, the property initiated a rent concession of first and last month's rent and dropped the rental rate. This rent special will expire at the end of October, 2004 due to a significant amount of move-ins during September and through mid-October. The mid-October net projected occupancy is 94%.

Net operating revenue increased by approximately $19,000 due to continued occupancy gains. The property experienced negative cash flow of $20,283 during the quarter, due to higher than expected expenses, led by utility costs and maintenance expenses. The property is in fair condition due to the need for asphalt repairs and window replacements. With continued high occupancy and improved rent collections, the long-term prospects for this property are favorable. The mortgage, taxes and insurance are current.

East Douglas Apartments Limited Partnership (East Douglas Apartments) produced a negative cash flow of $2,733 for 2003 due to a combination of the low rent structure allowed by the state tax credit monitoring agency, the Illinois Housing Development Authority (IHDA), high debt and the costs associated with repairing damages sustained during a small kitchen fire that occurred in April 2003. The total cost to repair the fire and water damage totaled slightly less than the insurance deductible of $10,000. An arbitration hearing was held on April 12, which resulted in a judgment in the amount of $9,798.75 including attorney's fees of $752.50. As no appeal was filed, the judgment will be executed and collection will be attempted. The property operated below breakeven through the third quarter of 2004. Physical occupancy averaged 94% and economic occupancy averaged 92% through the third quarter. Available operating cash along with the TIF refund that was received in the third quarter should be sufficient to pay the accounts payable through 2004. The Operating Partnership had planned to submit a mortgage application to IHDA during the second quarter of 2004 to replace the high interest first mortgage loan held by Arbor Commercial Mortgage. In July, Arbor, the existing loan servicing company, expressed interest in possibly renegotiating the current first mortgage. An initial package has been presented to their analyst who expressed interest and indicated that Arbor may be able to restructure the current first mortgage. The mandatory "Physical Needs Assessment" has been completed and will be delivered to IHDA and/or Arbor as part of the mortgage application package. It is hoped that a new mortgage will yield the necessary funds to complete the exterior repairs and preventative maintenance needs including tuck pointing, replacement of the remaining original windows, repair and replacement of deteriorating wooden trim, exterior paint, replacement of the clay tile caps and other miscellaneous repair s. If successful, the reduced interest rate mortgage will have a positive effect on future cash flow. On January 1, 2004, Mark III Management Corporation of Indianapolis, Indiana assumed property management responsibilities for the property. Mark III is a reputable company with operations based within a two-hour drive of the property. It is hoped that their familiarity with the mid-west market and readily available corporate resources will contribute to improved operations and cash flow. The mortgage, property taxes and insurance are all current.

Evergreen Hills Associates, L.P. (Evergreen Hills Apartments) is a 72 unit property located in Macedon, NY. The property has historically operated below breakeven, and continued to do so in 2003. When comparing current operations with expected cash flow, expenses are running significantly higher than projected, specifically real estate taxes and insurance. Although rents are currently $80 less than the tax credit maximum allowable rents, this property is part of a three phase complex, and any rental increase would be detrimental to occupancy. In addition, management does not feel that the area where the property is located can support an increase. Occupancy through the third quarter 2004 decreased to 83% from the 2003 average occupancy of 2003 averaged 90%. As a result the property is operating below breakeven. The Operating General Partner has stated that the economy is poor in part due to the decrease in employment at Kodak, and other area corporations. The Operating General Partner interest will be transferred from Home Properties of New York, LP to Silver Evergreen, LLC. The transfer documents are in the process of final revisions, and once executed will have an effective date of September 30, 2004. Home Properties has decided to exit the Affordable Housing business and has been actively transferring its tax credit portfolio over the last two years. The new Operating General Partner is making strong efforts to improve operations at the property and increasing occupancy.

Parkside Housing, LP (Parkside Apartments) is a 54-unit family apartment complex in Avondale, Arizona. In 2003, the property did not generate positive cash flow mainly due to high administrative and maintenance expenses. Although the property has been able to lower operating expenses in 2004, the average year to date occupancy has dropped to 78.5% from an average of 90% for 2003. In an effort to increase occupancy, the property management company is advertising through every available channel, inclusive of newspapers and flyers. In addition, the property is providing concessions by allowing for discounted security deposit amounts, one month free rent and move in gifts to entice occupants. The Operating General Partner's operating deficit guarantee is unlimited in time and amount.

Cascade Commons LP (Cascades Crossing) is a 320 unit affordable multifamily resident located in Sterling, Va., the suburbs of Washington, D.C. The Operating General Partner requested the Investment General Partners' approval to refinance the existing mortgage, increasing debt from $14,985,000 to $23,000,000. The Investment General Partner, as part of the approval process, conceded a priority return of equity and a 50/50 cash flow split (after accounting for the incentive management fee), in exchange for a $5,000,000 priority return of equity paid upon the refinancing of the property, a 30% share of future cash flow, and a 30% share of future capital proceeds. In addition, exit language was negotiated into the Operating Partnership Agreement to allow the Investment General Partner, at its discretion, to exit the partnership upon expiration of the compliance period. Upon completed the refinance the Operating Partnership paid its investment Limited Partners $5,429,737 in refinance proceeds and estimated c ash flow through 2004. Series 20 received $3,360,677 from the refinance, an amount that was determined based on its percentage ownership in the Operating Partnership. The balance of the proceeds were paid to the other Limited Partners, one which is affiliated and one which is non-affiliated with the Series. The amount received by each limited partner was based on their percentage ownership in the Operating Partnership. Series 20 used $1,118,423 to make a partial payment of accrued asset management fees. It is anticipated that Series 20 will use approximately $1,860,000 of the proceeds to make a distribution to its investors. Provided that this is the actual amount distributed each investor will receive $.48 per BAC. The proceeds remaining will be retained to improve the Series reserves, and in the event that the cash flow estimate was over stated, make a cash flow reimbursement back to the Operating Partnership.

Series 21

As of the September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100%. The series had a total of 14 properties at September 30, 2004, all of which were at 100% Qualified Occupancy.

For the six months being reported Series 21 reflects a net loss from Operating Partnerships of $795,886, which includes depreciation of $427,047, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.

Atlantic City Housing Urban Renewal Associates L.P. (Atlantic City Apartments) filed for protection under Chapter 11 of the Bankruptcy Code in June of 2001.  A confirmation hearing was conducted on August 5, 2003 and the reorganization plan was confirmed on September 5, 2003.  An entity to be formed by Subsidized Properties LLC and Vision 2000 will acquire the current Operating General Partner positions. The present Operating General Partners will withdraw upon plan implementation with a payment of $400,000 to the Operating Partnership in satisfaction of all obligations. The reorganization plan requires the Investment General Partner to contribute $500,000 in new funding.  The contribution will be in the form of a loan with a seven-year pay back and will have priority over Operating General Partner distributions. The Investment General Partner will exit the Operating Partnership upon completion of the tax credit compliance period and full repayment of the $500,000 loan.  The restructur e also calls for a surrender of the existing municipal bond debt and replacement with a new issue at $0.60 per dollar of the existing principal balance.  The approximate amount of the new debt will be $2.31 million. The board of the Atlantic City Housing Authority has approved the issuance of the New Bonds in accordance with the Plan.

 

In response to numerous code violations, the new management company has nearly completed the renovation of the apartments, and has entered into an agreement with the city of Atlantic City to allow occupancy as the work is completed. Occupancy increased 16% to 94% at the end of the third quarter. Atlantic City Apartments increased revenue by $49,911 to $379,498. Expenses increased 20% to $376,535 for the quarter due to the costs of rehabilitating the units.

The new management coupled with city funding and new investor capital is expected to bring the property to stabilization within several months following plan implementation, which should occur in first quarter 2005.      

Centrum Fairfax LP (Forest Glen at Sully Station) is a 119-unit senior complex located in Fairfax, VA which has historically experienced low occupancy. In 2003, average physical occupancy was 67%. Through the first and second quarters of 2004, the average occupancy increased to 75%; however, in the third quarter 2004 it decreased to 68%. In an effort to increase and stabilize occupancy the management company replaced the site manager in September of 2004. The new site manager has extensive leasing experience and will pursue new marketing ideas such as networking with local civic and community groups. The management company will also increase the volume of advertising in community newspapers and local churches to attract potential tenants. Finally management will continue to offer monthly rental concession of $100 to $200 on the apartment types that are not leasing.

The property is in excellent physical condition. The Operating General Partner's contractual obligation to fund operating deficits expired in the third quarter of 2003. Despite this expiration, the Operating General Partner has continued to fund deficits and has indicated a commitment to continue to do so through the compliance period. The mortgage, taxes, insurance and payables are current.

Pumphouse Crossing II, LP (Pumphouse Crossing II Apartments) is a 48-unit, family property located in Chippewa, Wisconsin. The property operated with an average occupancy of 89% in 2003. Occupancy increased to an average of 93% in the third quarter of 2004. Operating expenses are below the Investment General Partner's state average. Although occupancy increased and expenses remain reasonable, low rental rates in the area prevented the property from achieving breakeven operations through the third quarter of 2004. The management company continues to market the available units by working closely with the housing authority and by continuing various marketing efforts to attract qualified residents. The Operating General Partner continues to financially support the Operating Partnership. The mortgage, taxes, insurance and payables are current.

Black River Run, LP (River Run Apartments) is a 48-unit, family property located in Black River Falls, Wisconsin. The property operated with an average occupancy of 89% for the year 2003. Occupancy decreased to an average of 87% through the third quarter of 2004. Although operating expenses are below the Investment General Partner's state average, declining occupancy, coupled with low rental rates in the area prevented the property from achieving breakeven operations through the third quarter of 2004. The management agent continues to market the available units by working closely with the housing authority and continuing various marketing efforts to attract qualified residents. The Operating General Partner continues to financially support the partnership. The mortgage, taxes, insurance and payables are current.


Lookout Ridge LP (Lookout Ridge Apts.) is a 30 unit development located in Covington, KY. The property is unable to support its operations due to high operating expenses and low rental rates. Operating expenses increased by $26,940 or $848 per unit in 2003. To lower operating expenses in 2004 the full time property manager and maintenance staff personnel were let go. The new property manager works part time, and subcontracts all maintenance related items out. In the beginning of 2004 the property suffered from low occupancy of 80%; however through diligent efforts by the new property manager, the property has reached occupancy of 97% in the third quarter of 2004. Additionally, the management agent began implementing a $40 per unit, per month rent increase in the second quarter of 2004 to help increase revenue at the property.

The Operating General Partner is in negotiations with a third party management company/replacement Operating General Partner that will be able to provide better economies of scale with regards to payroll and other operating expenses. The Operating General Partner is confident that an agreement will be reached by the end of the fourth quarter 2004.

Pinedale II, LP (Pinedale Apartments II) is a 60-unit, family property located in Menomonie, Wisconsin. The property operated with an average occupancy of 92% in 2003. Occupancy increased to an average of 95% through the third quarter of 2004. The property's operating expenses are below the Investment General Partner's state average. Despite occupancy in the 90's, low rental rates in the area prevented the property from achieving breakeven operations through the third quarter of 2004. The management agent continues to market the available units by working closely with the housing authority and continuing various marketing efforts to attract qualified residents. The Operating General Partner continues to financially support the partnership. The mortgage, taxes, insurance and payables are current.

Series 22

As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100%. The series had a total of 29 properties at September 30, 2004, all of which were at 100% Qualified Occupancy.

For the six months being reported Series 22 reflects a net loss from Operating Partnerships of $740,626, which includes depreciation of $1,001,365, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.

Black River Run, LP (River Run Apartments) is a 48-unit, family property located in Black River Falls, Wisconsin. The property operated with an average occupancy of 89% for the year 2003. Occupancy decreased to an average of 87% through the third quarter of 2004. Although operating expenses are below the Investment General Partner's state average, declining occupancy, coupled with low rental rates in the area prevented the property from achieving breakeven operations through the third quarter of 2004. The management agent continues to market the available units by working closely with the housing authority and continuing various marketing efforts to attract qualified residents. The Operating General Partner continues to financially support the partnership. The mortgage, taxes, insurance and payables are current.

Roxbury Veterans Housing, Limited Partnership (Highland House) is a 14 unit property located in Roxbury, Massachusetts. The Operating General Partner has been very inconsistent in reporting occupancy and operational numbers to the Investment General Partner and no numbers had been reported since 2002 other than tax returns, until June 2004 when a draft of the 2002 audit was received. In addition, the Investment Limited Partner identified potential discrepancies in the tax returns submitted for year-end 2003 and is currently working to resolve these issues.

Lake Street Apartments, L.P. (Lake Street Apartments) is a 32 unit property located in Girard, PA. Average occupancy through the third quarter of 2004 was 89%. Occupancy has steadily increased during the year, and at the end of September there were only two vacant units. Management has stated that the decreased occupancy in the first half of the year was not tied to a specific cause and that improved occupancy is anticipated through the remainder of the year. Management pays the utilities for all of the units, and prices are very high. The utility company is owned by the community in which the project is located. Rents were increased in 2004 by $38 per unit. Although the partnership continues to operate at a deficit in 2004, rental revenue has increased and other than an increase in utilities expense, the remaining operating expenses have decreased. Both the mortgage and real estate taxes are current and the Operating General Partner's operating deficit guaranty is unlimited in time and amount.

Kimbark 1200 Apartments is a 48-unit property for families located in Longmont, CO. Due to an average occupancy of 87% through the second quarter of 2004 the property is operating below breakeven. The property is suffering from high vacancies and collections loss due to the weak local economy. To attract new tenants, the management company increased advertising, offersed tenant referral fees and decreased rents. The Investment General Parter will monitor the management company's efforts to improve occupancy. All taxes, insurance and mortgage payments are current.

Series 23

As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100%. The series had a total of 22 properties at September 30, 2004, all of which were at 100% Qualified Occupancy.

For the six months being reported Series 23 reflects a net loss from Operating Partnerships of $641,140, which includes depreciation of $879,458, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.

Series 23 has invested in 2 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Mathis Apartments. Ltd. and Orange Grove Seniors. The affordable housing properties owned by the Calhoun Partnerships are located in Texas and consist of approximately 56 apartment units in total. The low income housing tax credit available annually to Series 23 from the Calhoun Partnerships is approximately $73,077, which is approximately 2% of the total annual tax credit available to investors in Series 23.

In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 23 is not an investor. The Investment General Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the cost certification and the amount of tax credit generated.

In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.

On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.

The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.

In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. It is anticipated that final Closing Agreements will be entered into with the IRS for each of the partnerships by year end. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through completion of the Closing Agreements. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.

With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.

The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.

Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.

South Hills Apartments L.P. (South Hills Apartments) is a 72-unit, family property located in Bellevue, Nebraska. The property operated with an average occupancy of 86% in 2003. The average occupancy improved slightly to 88% through September 30, 2004. Currently there is a nine-month waiting list for housing authority subsidized rental assistance. There are few qualified prospective residents that can afford the tax credit rents without obtaining this rental assistance. The management company continues a strong campaign of evicting residents for nonpayment of rent. Management intensified leasing effort by using concessions and other incentives, such as lower rents, no security deposits, and increased resident referral rewards. Per an agreement with the Operating General Partner, the Management Company is deferring all fees until operations improve. The Operating General Partner continues to fund the operating deficits, as needed. The property's mortgage, taxes and ins urance are all current.

Kimbark 1200 Apartments is a 48-unit property for families located in Longmont, CO. Due to an average occupancy of 87% through the second quarter of 2004 the property is operating below breakeven. The property is suffering from high vacancies and collections loss due to the weak local economy. To attract new tenants, the management company increased advertising, offersed tenant referral fees and decreased rents. The Investment General Parter will monitor the management company's efforts to improve occupancy. All taxes, insurance and mortgage payments are current.

Series 24

As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 99.9%. The series had a total of 23 properties at September 30, 2004. Out of the total 22 were at 100% Qualified Occupancy.

For the six months being reported Series 24 reflects a net loss from Operating Partnerships of $413,095, which includes depreciation of $652,130, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.

Series 24 has invested in Zwolle Partnership, A LA Partnership in Commendam (the "Calhoun Partnership") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The affordable housing property owned by the Calhoun Partnership is located in Louisiana and consist of approximately 32 apartment units in total. The low income housing tax credit available annually to Series 24 from the Calhoun Partnership is approximately $39,393, which is approximately 1% of the total annual tax credit available to investors in Series 24.

In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 24 is not an investor. The Investment General Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the cost certification and the amount of tax credit generated.

In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.

On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.

The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.

In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. It is anticipated that final Closing Agreements will be entered into with the IRS for each of the partnerships by year end. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through completion of the Closing Agreements. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.

With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.

The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.

Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.

Elm Street Associates Limited Partnership (Elm Street Apartments) is located in Yonkers, New York. The neighborhood has been a difficult one in which to operate due in part to high crime. Almost all tenants have some public subsidy, making this a very management-intensive property. Poor tenancy has historically resulted in operating deficits. Management issues, including poor rent collections and deferred maintenance, had negatively impacted the property. As of September 2004, occupancy is 83% with three pending leases for a total of 91% occupied and leased. The property is operating below breakeven due to the vacancies and high operating expenses. Although operating expenses are running higher than budgeted, some expenses relate to Westhab's program to re-stabilize the property and are expected to normalize once the transition and re-stabilization is complete. The Operating Partnership filed for a tax assessment reduction and was successful. Beginning with the tax payment that was due July 1, 200 3, there has been a reduction in the real estate taxes of approximately $13,550. Westhab was successful in negotiating a reduction in interest on an existing note from the City of Yonkers. The interest rate was reduced from 7% to 1%. Westhab has also secured an additional loan from the City of Yonkers in order to cure some deferred maintenance issues. The loan is in the amount of $150,000 which has been earmarked for the replacement of hot water tanks, concrete repairs in the rear of the building, updating the electrical systems, and the installation of security cameras. It had been previously noted that the $150,000 was to be in the form of a grant, however the City is requesting a zero percent cash flow loan. The Investment General Partner will continue to monitor this Partnership until property operations have stabilized.

North Hampton Place Limited Partnership (North Hampton Place), located in Columbia, Missouri, operated below breakeven in 2003 due to low occupancy at the beginning of 2003. With improving operations in 2004, the property operated at breakeven through the third quarter of 2004. Occupancy has continued to be strong in 2004 and averaged 95% through the third quarter of 2004. In 2003, rents were decreased in order to attract more residents. Now that occupancy has improved, rent levels need to be increased to allow the property to operate above breakeven. Management has budgeted a rent increase that will go into effect in January 2005. Although, the property is showing significant improvement, the Investment General Partner continues to monitor this property monthly.

Series 25

As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 99.9%. The series had a total of 22 properties at September 30, 2004. Out of the total 21 were at 100% Qualified Occupancy.

For the six months being reported Series 25 reflects a net loss from Operating Partnerships of $456,122, which includes depreciation of $1,043,213, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.

Ohio Investors Limited Partnership (Washington Arms) is a 93 unit property located in Dayton, Ohio. The property suffers from high expenses, high turnover, and insufficient rental revenue. Management has requested a rent increase, but rents are at their maximum per Section 8 housing requirements. The property continues to operate below breakeven in 2004 and has expended more than $20,000 in cash thus far. Despite these setbacks, occupancy was 97% as of September 30, 2004, and the required deposits have been made to the replacement reserve account. The Operating General Partner continues to fund operating deficits despite the fact that the Operating General Partner guarantee expired in September of 2001. The Investment General Partner is working diligently with the management company on reducing both turnover and expenses.

Sutton Place Apartments, L.P. (Sutton Place Apartments) is a 357 unit apartment complex in Indianapolis, Indiana. Occupancy remained strong through the third quarter of 2004 averaging over 93%. The management company continues to advertise the property on the local radio station and through community contacts in order to attract potential residents; however the property still suffers from high operating expenses as a result of tenant abuse, unit turnover, and management company inefficiency. The Investment General Partner is working with the current Operating General Partner to change the Operating General Partner and management company. The potential incoming Operating General Partner/management company, has a stronger presence in the Indianapolis metro area. This will help the property lower operating expenses through economies of scale. The mortgage, taxes and insurance are all current.


352 Lenox Associates, LP, (Lenox Avenue Apartments) is an 18-unit property located in Manhattan, NY. As of the third quarter of 2004, the property's occupancy rate averaged 94%. Through the first three quarter of 2004 the property is operating above breakeven. This is due to a reduction in the debt service payment due to a refinancing in July 2004, receipt of credit for previously overpaid water and sewer charges, and a decrease in maintenance expenses. To further improve operations, the commercial spaces are going to be submetered, and the HVAC system will be upgraded to reduce utility expenses. The Investment General Partner continues to work with the management company in reducing operating expenses. The mortgage, taxes, and property insurance are all current. As the operations have improved and stabilized special disclosure will not longer be reported on this Operating Partnership.

M.R.H., L.P. (The Mary Ryder Home), a 48 unit property located in St. Louis,

MO, received a 60-day letter issued by the IRS proposing to reduce the amount of low income housing tax credits allowable because it asserts that certain fees and other expenditures were not includible in the eligible basis of the property. The 60-day letter was the result of an IRS audit of the Operating Partnership's books and records. As a result of their audit, the IRS has proposed an adjustment that would disallow approximately 18% of past and future tax credits. The adjustment would also include interest. The Investment General Partner and its counsel along with the Operating General Partner and its counsel filed an appeal on June 30, 2003 and continue negotiations with the IRS Appeals Office.

On March 23,2004, the Operating Partnership received a Notice of Final Partnership Administrative Adjustment denying the appeal of June 30, 2003. The Operating Partnership had the opportunity to challenge the denial and petition the tax court. On June 22, 2004, the Operating General Partner and its counsel filed a petition in tax court for the tax years ending 2000 and 2001. The Investment General Partner and its counsel will continue to monitor the court proceedings and report on them accordingly.

Rose Square L.P. (Rose Square Apartments) is an 11 unit property located in Connellsville, PA. At year end 2003, the property operated below breakeven. When the property was built a tax abatement was in place. The abatement expired in February 2002, and taxes increased to $9,800. Spread over 11 units, this was prohibitive to generating cash flow. The property was re-assessed by the county, and received a reduction in real estate taxes of approximately 40% to $5,600 in 2004. Low occupancy has had an effect on rental revenue at the property. Occupancy has continued to struggle in 2004, with an average occupancy of 71% through the third quarter, as compared with an average occupancy of 70% in 2003. The area in which this property is located is very depressed and the market has been prohibitive in improving occupancy. The property began to offer one month of free rent as a concession last quarter. Applications increased in the past few months and management is hopeful that the property will lease the rem aining units by the end of the year.

 

Series 26

As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100%. The series had a total of 45 properties at September 30, 2004, all of which were at 100% Qualified Occupancy.

For the six months being reported Series 26 reflects a net loss from Operating Partnerships of $569,293, which includes depreciation of $1,474,729, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.

Series 26 has invested in 6 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The operating partnerships are Bearuegard Apartments Partnership, Brookhaven Apartments Partnership, Butler Estates, Cameron Apartments Partnership, Southwind Apartments and TR Bobb Apartments A LDHA. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 191 apartment units in total. The low income housing tax credit available annually to Series 26 from the Calhoun Partnerships is approximately $617,547, which is approximately 13% of the total annual tax credit available to investors in Series 26.

In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 26 is not an investor. The Investment General Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the cost certification and the amount of tax credit generated.

In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.

On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.

The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.

In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. It is anticipated that final Closing Agreements will be entered into with the IRS for each of the partnerships by year end. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through completion of the Closing Agreements. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.

With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.

The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.

Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.


Warrensburg Heights, Limited Partnership, (Warrensburg Heights) is a 28-unit property located in Warrensburg, Missouri. Despite an average occupancy of 87% through the third quarter of 2004 the property is operating above breakeven. Occupancy has increased slowly over the last quarter partially because management has made three long-standing vacant units rent-ready. Currently only two units are vacant, one of which is rent ready. No incentives are currently in place; however, management may evaluate incentive options for the future. The Investment General Partner will continue to monitor this property and the occupancy improvements.


Country Edge LP (Country Edge Apts.) is a 48-unit property located in Fargo, North Dakota. Average occupancy through October of 2004 is 89%, with vacancy projected at 3% for the month of November. The Operating General Partner/management company continues to offer rent concessions and rate reductions as a rental incentive. The increase in the number of occupied units is just beginning to positively affect cash flow. The Investment General Partner will continue to work with the Operating General Partner to stabilize occupancy. The Operating General Partner continues to fund all operating deficits, despite the expiration of their guarantee. The mortgage, trade payables, property taxes, and insurance are current.

Grandview Apartments (Grandview Apts.) is a 48-unit property located in Fargo, North Dakota. Average occupancy through October 2004 is 92.61% as a result of rent concessions and rate reductions. Despite the increase in occupancy, concessions and rate reductions have contributed to the negative cash flow at the property. The Investment General Partner will continue to work with the Operating General Partner to stabilize the physical occupancy. The Operating General Partner continues to fund all operating deficits, despite the expiration of their guarantee. The mortgage, trade payables, property taxes, and insurance are current.

Series 27

As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100%. The series had a total of 16 properties at September 30, 2004, all of which were at 100% Qualified Occupancy.

For the six months being reported Series 27 reflects a net loss from Operating Partnerships of $453,067, which includes depreciation of $910,722, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.

Series 27 has invested in Magnolia Place Apartments Partnership (the "Calhoun Partnership") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The affordable housing property owned by the Calhoun

Partnership is located in Mississippi and consist of approximately 40 apartment units in total. The low income housing tax credit available annually to Series 27 from the Calhoun Partnership is approximately $129,037, which is approximately 5% of the total annual tax credit available to investors in Series 27.

In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 27 is not an investor. The Investment General Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the cost certification and the amount of tax credit generated.

In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.

On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.

The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.

In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. It is anticipated that final Closing Agreements will be entered into with the IRS for each of the partnerships by year end. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through completion of the Closing Agreements. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.

With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.

The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.

Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.

Holly Heights Limited Partnership (Holly Heights Apartments) is a 30 unit property located in Storm Lake, Iowa. The property continues to incur operating deficits due to high tenant turnover and low rental rates. This property operated with an average occupancy of 82% for 2003. Occupancy declined slightly and averaged 78% through the third quarter of 2004. There are limited job opportunities in the area and, as a result, some residents have moved to other areas to find work. Also, management continues a strong campaign of evicting residents who do not pay their rent. In response to declining occupancy, the management agent intensified leasing efforts by offering concessions and other incentives, such as lower rents, no security deposits and increased resident referral rewards. As a result of the low occupancy, there was negative cash flow and high payables. In 2003 an audit by the state regulatory agency identified issues of non-compliance. All the issues have been timely corrected. The Investment General Partner will continue to closely monitor the property. The Operating General Partner continues to fund the operating deficits, as needed. The mortgage, taxes, and insurance are all current.

Angelou Court (Angelou Court Apts.) is a 23-unit co-op property located in Harlem, New York. As of the third quarter of 2004, the property's occupancy remained strong at 100%, but operations remain slightly below breakeven. The property expended cash because of low rent levels, collections loss, and high expenses. The previous board of trustees was disbanded and a new board was elected on July 28, 2004. The management company made an informal presentation to key members of the board requesting rental rates increase with a plan to implement an 11% increase effective January 1, 2005. Maintenance expenses were reduced due to management's implementation of shareholder's agreement disallowing repair works to unit interiors. The Investment General Partner continues to work with the Operating General Partner to improve collections. All mortgage, and insurance payments are current. The property pays no property taxes as the result of a tax abatement.

 

Series 28

As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100%. The series had a total of 26 properties at September 30, 2004, all of which were at 100% Qualified Occupancy.

For the six months being reported Series 28 reflects a net loss from Operating Partnerships of $635,933, which includes depreciation of $1,084,419, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.

Series 28 has invested in 6 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Bienville III Apartments, Blanchard Partnership, Cottonwood Partnership, in Commendam, Evangeline Partnership, Jackson Place Apartments LP and Maplewood Apartments Partnership. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 200 apartment units in total. The low income housing tax credit available annually to Series 28 from the Calhoun Partnerships is approximately $516,536, which is approximately 12% of the total annual tax credit available to investors in Series 28.

In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 28 is not an investor. The Investment General Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the cost certification and the amount of tax credit generated.

In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.

On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.

The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.

In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. It is anticipated that final Closing Agreements will be entered into with the IRS for each of the partnerships by year end. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through completion of the Closing Agreements. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.

With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.

The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.

Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.

1374 Boston Road L.P. (1374 Boston Road) is a 15-unit property located in New York City. As of the third quarter of 2004, the partnership operated at a deficit. This was due to vacancies and high debt service payments. Occupancy was at 88% due to the eviction of non-paying tenants. The property has high collections losses, and the management company is now instituting a more stringent tenant screening process. However, there is a shortage of credit-worthy applicants in the neighborhood, resulting in a delay in leasing the vacant units. Upon the recommendation of the Investment General Partner, the Operating General Partner is considering refinancing options for the property's first mortgage. Upon the review of the 2003 audit, the Investment General Partner also found that the partnership incurred a $112,000 tax lien that the Operating General Partner advanced an interest-bearing loan to cover. The Investment General Partner is working to renegotiate the terms of the loan as it should be a non-inte rest bearing subordinate loan. The property is very well-kept and the Operating General Partner continues to fund deficits. The mortgage, property taxes and insurance are current.

Series 29

As of September 30, 2004 and 2003 the average Qualified Occupancy for the Series was 100%. The series had a total of 22 properties at September 30, 2004 all of which were 100% Qualified Occupancy.

For the six months being reported Series 29 reflects a net loss from Operating Partnerships of $552,515, which includes depreciation of $1,237,782, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.

Series 29 has invested in 3 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Edgewood Apartments Partnership, Plametto Place Apartments and Westfield Apartments Partnership. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 152 apartment units in total. The low income housing tax credit available annually to Series 29 from the Calhoun Partnerships is approximately $603,385, which is approximately 14% of the total annual tax credit available to investors in Series 29.


In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 29 is not an investor. The Investment General Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the co st certification and the amount of tax credit generated.

In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.

On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.

The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.

In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. It is anticipated that final Closing Agreements will be entered into with the IRS for each of the partnerships by year end. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through completion of the Closing Agreements. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.

With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.

The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.

Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.


Lombard Partners LP (Lombard Heights Apts.) located in Springfield, Missouri, has operated below breakeven through the third quarter of 2004. The main reason for its cash expenditure is low occupancy, which averaged 80% through the third quarter of 2004. The Operating General Partner felt that the property was operating below breakeven due to poor management. Therefore, the Operating General Partner replaced the management company in June 2004. The new management company was able to lease up the property within 45 days and the property was 96% occupied as of September 30, 2004. In the past the Operating General Partner has had difficulty reporting in a timely manner. The Investment General Partner will be working closely with the new management company and the Operating General Partner to improve reporting for the property.

Series 30

As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 98.6% and 100%, respectively. The series had a total of 20 properties at September 30, 2004 of which 19 were at 100% Qualified Occupancy.

For the six months being reported Series 30 reflects a net loss from Operating Partnerships of $560,868, which includes depreciation of $757,664 which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.

Mesa Grande, LP (Mesa Grande Apartments) is a 72-unit, family property located in Carlsbad, New Mexico. On April 2, 2003, the mortgage lender issued a default notice for monetary and non-monetary defaults. Although the Operating General Partner was aware of the defaults, no steps were taken to remedy the situation. On June 16, 2003, the Lender notified the Operating and Investment General Partners of its right to accelerate the note. As a result of the defaults, the Investment General Partner requested a change in the management company, which was a related entity of the Operating General Partner. Effective November 1, 2003, a new management agent took over the property management duties. Throughout 2004, the Investment General Partner and the management agent made numerous requests for funding from the Operating General Partner, with no response. Due to the unresponsiveness, the Fund filed a Civil Action against the Operating General Partners with the intent to force them to honor their obligation a nd fund all operating deficits. The suit was filed on April 8, 2004, prior to the termination of their Operating Deficit Guarantee in May 2004. A demand notice was issued on September 4, 2004 to the Operating General Partner with a 30-day cure period. No response was received. On October 22, 2004 an interim Operating General Partner, affiliated with the Investment General Partner was named until a suitable replacement can be found.

On September 10, 2004, the loan was sold to a new lender. The mortgage is now five months in arrears due to the lack of funds from operations. The new lender issued an Acceleration Notice on October 20, 2004 with a ten day notice to cure. The current Operating General Partner is reviewing options to correct the loan default. Property operations continue to suffer due to market conditions, high payables and much needed deferred maintenance. The management company has improved the tenant profile at the property in an effort to increase collections and improve the reputation of the property within the community. The deferred maintenance and high payables are a direct result of the negligence of the prior management company. The Investment General Partner has filed a lawsuit against the former Operating General Partner to recover all operating deficits incurred as a result of his negligence. The Investment General Partner visited the property in the third quarter 2004 to evaluate the condition of the prope rty and determine if a cash infusion is necessary in order for the management company to operate the property effectively. The Investment General Partner has carefully reviewed the cash needs of the property and because a settlement in the law suit is not imminent, a cash infusion will be necessary during the fourth quarter 2004. The cash infusion is part of a workout plan that has been developed and will be presented to the new lender in November 2004.

Sunrise Homes, LP (Sunrise Homes and Broadway Place Apartments) are two family properties containing a total of 44-units, located in Hobbs, New Mexico. On April 2, 2003, the mortgage lender issued a default notice for monetary and non-monetary defaults. Although the Operating General Partner was aware of the defaults, no steps were taken to remedy the situation. On June 16, 2003, the Lender notified the Investment and Operating General Partners of its right to accelerate the note. As a result of the defaults, the Investment General Partner requested a change in the management company, which was a related entity of the Operating General Partner. Effective November 1, 2003, a new management agent took over the property management duties. Throughout 2004, the Investment General Partner and the management agent made numerous requests for funding from the Operating General Partner, with no response. Due to the unresponsiveness, the Investment General Partner filed a Civil Action against the Operating Gene ral Partner to recover all operating deficits incurred as a result of his negligence. The suit was filed prior to the termination of the Operating General Partner's Operating Deficit Guarantee. A demand notice was issued on September 4, 2004 to the Operating General Partner with a 30-day cure period. No response was received. On October 22, 2004 an interim Operating General Partner, affiliated with the Investment General Partner was named until a suitable replacement can be found.

On September 10, 2004, the loan was sold to a new lender. The mortgage is now seven months in arrears due to the lack of funds from operations. The new lender issued an Acceleration Notice on October 20, 2004 with a ten-day notice to cure. The current Operating General Partner is reviewing options to correct the loan default. The property operations are suffering due to market conditions, high payables and much needed deferred maintenance. The deferred maintenance and high payables are a direct result of the negligence of the prior management company. The Investment General Partner conducted a site visit in the third quarter 2004 to evaluate the condition of the property and determined that a cash infusion is necessary in order for the management company to operate the property effectively. The Investment General Partner has carefully reviewed the cash needs of the property and because a settlement in the law suit is not imminent, a cash infusion will be necessary during the fourth quarter 2004. The cas h infusion is part of a workout plan that has been developed and will be presented to the new lender in November 2004.

JMC LLC (Farwell Mills Apts.) is a 27-unit development located in Lisbon, ME. Due to increased marketing efforts by the management company, average occupancy for the third quarter 2004 increased to 93% from a second quarter average of 85%. Operating expenses continue to be above average at $3,814 per unit for the first three quarters; primarily due to increased advertising and marketing expenses and increased maintenance expenses caused by unit turnover. Management expects that operations will continue to improve during the next quarter.

Linden Partners II (Western Trails Apartments II) is a 30-unit property located in Council Bluffs, IA. Although the occupancy was stabilized in 2003, the property suffered from high payables, high tenant account receivables, high operating expenses, and negative cash flow. In the first two quarters of 2004 physical occupancy averaged 89%. In the third quarter average physical occupancy increased to 93%. As of September 30, 2004, all accrued expenses had been paid and the tenant receivables were $1,400. However, the operating expenses continued to be high in the third quarter which resulted in a debt coverage service ratio of .53. High operating expenses were due to an increase in maintenance expense. In eight apartments, management made needed improvements such as carpet and appliance replacements. To increase rental revenue management raised all rental rates by $10 in the third quarter. Despite these efforts, the mortgage payment was not made in September and will be 30 days delinquent. However, manag ement anticipates the property to breakeven by the first quarter of 2005.

Series 31

As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100%. The series had a total of 27 properties at September 30, 2004 all of which were at 100% Qualified Occupancy.

For the six months being reported Series 31 reflects a net loss from Operating Partnerships of $492,794, which includes depreciation of $1,502,668, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.

There was a decrease in the net loss per BAC for Series 31 in the current year. The decrease is mainly the result of over stated interest expense by one of the operating partnerships in the prior year that has been correctly recorded in the current year.

Seagraves Apartments, Limited Partnership (Western Hills Apartments) is a 16-unit family property located in Ferris, TX. Occupancy averaged 87% in 2003. The property operated above breakeven through the third quarter 2004 with an average occupancy of 98%. Occupancy struggled in 2003 due to a few tenant evictions. The evictions are now complete and the property has begun to operate well. Due to the improved operations at this property, the Investment General Partner will no longer provide special disclosure on the Operating Partnership.

Summerdale Partners LP, II (Summerdale Commons - Phase II) is a 108 unit property located in Atlanta, GA. In 2003, the property was able to operate above breakeven and maintain an average occupancy of 90%. Through the third quarter of 2004, operations at the property have declined as a result of low occupancy and greater than average operating expenses. The average occupancy for the first three quarters of the year was 89%. Management has stated that the housing market in Atlanta is soft and that the property is constantly competing with another low-income property in the neighborhood. Utility expenses are high as a result large scale improvements to the sewage system in the City of Atlanta. The Operating General Partner has been working with the Housing Authority of the City of Atlanta to both improve occupancy and reduce expenses. To date, the property has been making interest payments on the second mortgage, which is only to be paid from available cash flow. Going forward, the property will cease payme nts on this second mortgage as the property is not generating cash. This is expected to have a positive impact on operations in the fourth quarter.

Pilot Point Apartments is a 40-unit property located in Pilot Point, TX. In January 2004, there was a fire in a unit that damaged the unit and caused smoke damage in the seven other units in the building. Due to the damage, the entire 8-unit building was taken offline. The repairs were all completed and paid for from the insurance proceeds. The certificates of occupancy were issued as of August 15, 2004. Repairs were not completed until 8 months after the fire due to the delay in reaching a settlement with the insurance provider. As of the end of the third quarter of 2004, all units were online and leased. The situation has been resolved and Investment General Partner will no longer be providing special disclosure on this Operating Partnership.


Series 32

As of September 30, 2004 and 2003, the average Qualified Occupancy for the series was 100%. The series had a total of 17 properties at September 30, 2004, all of which were at 100% Qualified Occupancy

For the six months being reported Series 32 reflects a net loss from Operating Partnerships of $735,409, which includes depreciation of $1,262,554, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.

Series 32 has invested in 3 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Pearlwood Apartments LP, Pecan Manor Apartments and Pineridge Apartments Partnership. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana or Mississippi and consist of approximately 120 apartment units in total. The low income housing tax credit available annually to Series 32 from the Calhoun Partnerships is approximately $537,868, which is approximately 11% of the total annual tax credit available to investors in Series 32.

In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 32 is not an investor. The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the cost certification and the amount of tax credit generated.

In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.

On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.

The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.

In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. It is anticipated that final Closing Agreements will be entered into with the IRS for each of the partnerships by year end. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through completion of the Closing Agreements. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.

With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.

The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.

Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.

Series 32 invested in FFLM Associates an Operating Partnership that owns 3 limited partner interests, one of which is Carriage Pointe Investors, LP. Carriage Pointe Investors LP (Carriage Pointe Apartments) historically has suffered from negative cash flow, high accounts payables, and under-funded replacement reserves, in part due to the fact that the property only has 18 units. The Operating General Partner was successful in 2004 with getting the lender to reduce the interest rate on the loan by 2%. Even with the reduction in rate the property is still operating at below break even. The property has historically had 100% occupancy. The Operating General Partner continues to fund all operating deficits and the first mortgage lender is content to leave the loan in place.

Martinsville I, Ltd. (Martinsville Apartments) is a 13-unit property located in Shelbyville, Kentucky. The property was 97% occupied and had positive cash flow through the third quarter of 2004. The Operating General Partner refuses to consider settling with plaintiffs in lawsuits regarding sub-contractor payment disputes. There has been no legal activity regarding these suits in 2003 or 2004. The Operating General Partner has rebuffed attempts of the Investment General Partner to assist in settling the sub-contractor issues. So long as these matters are outstanding, the Operating General Partners' personal guarantees remain in place.

Indiana Development Limited Partnership (Clear Creek Apartments) is a 64- unit development, located in North Manchester, Indiana. The property operated below breakeven through 2003 as a result of low occupancy which was last reported at 83% for the third quarter of 2003. The 2003 audited numbers reflect a loss of $69,000 which was funded by the Operating General Partner. Occupancy issues are primarily due to a downturn in the local economy; recently, numerous manufacturing plants have closed forcing tenants to relocate to other areas in order to find employment. There is now a new, locally based, management company in place, Biggs Management. This new management company should provide the local knowledge and have the manpower necessary to positively impact both occupancy and operating expenses.

Series 33

As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100%. The series had a total of 10 properties at September 30, 2004, all of which were at 100% Qualified Occupancy.

For the six months being reported Series 33 reflects a net loss from Operating Partnerships of $305,826, which includes depreciation of $517,567, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.

Series 33 has invested in Forest Park Apartments (the "Calhoun Partnership") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The affordable housing property owned by the Calhoun Partnership is located in Louisiana and consist of approximately 40 apartment units in total. The low income housing tax credit available annually to Series 33 from the Calhoun Partnership is approximately $208,599, which is approximately 8% of the total annual tax credit available to investors in Series 33.

In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 33 is not an investor. The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the cost certification and the amount of tax credit generated.

In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.

On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer

Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.

The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.

In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. It is anticipated that final Closing Agreements will be entered into with the IRS for each of the partnerships by year end. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through completion of the Closing Agreements. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.

With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.

The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.

Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.


Series 33 invested in FFLM Associates an Operating Partnership that owns 3 limited partner interests, one of which is Carriage Pointe Investors, LP. Carriage Pointe Investors LP (Carriage Pointe Apartments) historically has suffered from negative cash flow, high accounts payables, and under-funded replacement reserves, in part due to the fact that the property only has 18 units. The Operating General Partner was successful in 2004 with getting the lender to reduce the interest rate on the loan by 2%. Even with the reduction in rate the property is still operating at below break even. The property has historically had 100% occupancy. The Operating General Partner continues to fund all operating deficits and the first mortgage lender is content to leave the loan in place.


Stearns Assisted Housing Associates, L.P. (Stearns Assisted Housing), is a 20-unit property in Millinocket, ME providing congregate housing to seniors. Historically, this property struggled to operate at breakeven due to low occupancy, high utility expenses and excessive property tax liabilities. The property's rural location and stagnant local economy have made it difficult to maintain a strong tenant base. However, through increased marketing efforts and additional rental subsidies awarded to the property, occupancy averaged 92% through the third quarter of 2004. Although Management has made many positive changes to control operating expenses, the site continues to operate below breakeven. Operating expenses are currently $4,562 per unit, primarily due to high expenses in the utility and maintenance categories. The Operating General Partner continues to fund deficits using the operating deficit reserve account and his operating deficit guarantee is unlimited in time and amount.

Bradford Group Partners of Jefferson County, L.P. (Bradford Square North Apartments) is a 50 unit senior complex located in Jefferson City, TN. Occupancy at this property averaged 86% for 2003. This was due to a downturn in the local economy. In the third quarter, property was operating with 90% physical occupancy. The site manager has been successful in retaining current residents by offering different types of incentives. The taxes and insurance are being properly escrowed and the mortgage is current. Continued improvement in occupancy is expected.

Merchants Court is a 192-unit property located in Dallas, GA. The property is operating below breakeven through the third quarter of 2004 due to an average occupancy of only 78%. The property's occupancy problem is due to competition from homeownership. First-time homebuyer's programs are offering mortgages with no downpayment and monthly payments comparable to rents being offering by rental properties. To be more competitive, the property is offering generous concessions, including one-month free rent, $99 security deposits and tenant referral fees. While this had a positive impact on occupancy, there was no improvement in cash flow due to tenant skips and collections losses. The Investment General Partner is working with the management in determining the effectiveness of their concessions. Taxes, mortgage and insurance payments are all current.

Series 34

As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100%. The series had a total of 14 properties at September 30, 2004, all of which were at 100% Qualified Occupancy.

For the six months being reported Series 34 reflects a net loss from Operating Partnerships of $851,784, which includes depreciation of $1,134,957, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.

RHP 96-I Limited Partnership (Hillside Club Apartments), a 56-unit property located in Petosky, Michigan, operated below breakeven as a result of low occupancy, which averaged 79% for the third quarter of 2004. The Operating General Partner indicates that the local economy relies heavily on seasonal employment, which has resulted in lower than normal occupancy. A new management company has been brought in to positively impact the occupancy through rigorous marketing and advertising.

Merchants Court is a 192-unit property located in Dallas, GA. The property is operating below breakeven through the third quarter of 2004 due to an average occupancy of only 78%. The property's occupancy problem is due to competition from homeownership. First-time homebuyer's programs are offering mortgages with no downpayment and monthly payments comparable to rents being offering by rental properties. To be more competitive, the property is offering generous concessions, including one-month free rent, $99 security deposits and tenant referral fees. While this had a positive impact on occupancy, there was no improvement in cash flow due to tenant skips and collections losses. The Investment General Partner is working with the management in determining the effectiveness of their concessions. Taxes, mortgage and insurance payments are all current.

Series 35

As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100% and 100%, respectively. The series had a total of 11 properties at September 30, 2004, all of which were at 100% Qualified Occupancy.

For the six months being reported Series 35 reflects a net loss from Operating Partnerships of $496,775, which includes depreciation of $768,897, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.


Series 36

As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100%. The series had a total of 11 properties at September 30, 2004, all of which were at 100% Qualified Occupancy.

For the six months being reported Series 36 reflects a net loss from Operating Partnerships of $361,457, which includes depreciation of $545,274, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.

Series 36 has invested in 2 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Willowbrook Apartments Partnership and Wingfield Apartments LP. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 80 apartment units in total. The low income housing tax credit available annually to Series 36 from the Calhoun Partnerships is approximately $382,522, which is approximately 18% of the total annual tax credit available to investors in Series 36.

In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 36 is not an investor. The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the cost certification and the amount of tax credit generated.

In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.

On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.

The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.

In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. It is anticipated that final Closing Agreements will be entered into with the IRS for each of the partnerships by year end. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through completion of the Closing Agreements. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.

With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.

The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.

Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.

Annadale Housing Partners (Annadale Apartments) has historically reported net losses due to operational issues associated with the property. In 2003, occupancy decreased from the previous year's level, averaging 81.92% for the year. As a result of the low occupancy the site staff was replaced during the fourth quarter of 2003. Due to the efforts of the new site staff and continued aggressive marketing, occupancy has shown improvement in 2004, with the third quarter occupancy remaining strong at 94%. Management has promoted events such as a food drive to bring the community together. A new advertisement has been running in the local paper offering the first month's rent free at the Senior property. Expenses decreased from the prior year levels, however remain higher than the state average. Maintenance costs continue to be high due to the provisions of the loan agreements which stipulate that the Operating Partnership must spend a minimum of $55,000 per year on capital improvements, with the funding comi ng from operations. A substantial rent increase went into effect in February 2004, and operating statements through June 2004 demonstrate that the Operating Partnership continues to operate above breakeven. The Investment General Partner will no longer provide special disclosure on this property should operations remain stable at year end.

Series 37

As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100%. The series had a total of 7 properties at September 30, 2004, all of which were at 100% Qualified Occupancy.

For the six months being reported Series 37 reflects a net loss from Operating Partnerships of $194,238, which includes depreciation of $699,772, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results..

Stearns Assisted Housing Associates, L.P. (Stearns Assisted Housing), is a 20-unit property in Millinocket, ME providing congregate housing to seniors. Historically, this property struggled to operate at breakeven due to low occupancy, high utility expenses and excessive property tax liabilities. The property's rural location and stagnant local economy have made it difficult to maintain a strong tenant base. However, through increased marketing efforts and additional rental subsidies awarded to the property, occupancy averaged 92% through the third quarter of 2004. Although Management has made many positive changes to control operating expenses, the site continues to operate below breakeven. Operating expenses are currently $4,562 per unit, primarily due to high expenses in the utility and maintenance categories. The Operating General Partner continues to fund deficits using the operating deficit reserve account and his operating deficit guarantee is unlimited in time and amount.

Series 38

As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100%. The series had a total of 10 properties at September 30, 2004, all of which were at 100% qualified occupancy.

For the six months being reported Series 38 reflects a net loss from Operating Partnerships of $369,957, which includes depreciation of $555,860, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.

Series 38 has invested in 2 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Hammond Place Apartments Partnership and Willowbrook II Apartments Partnership. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 80 apartment units in total. The low income housing tax credit available annually to Series 38 from the Calhoun Partnerships is approximately $386,388, which is approximately 16% of the total annual tax credit available to investors in Series 38.

In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation with respect to approximately 40 Operating Partnerships in which Series 38 is not an investor. The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby improperly inflating the cost certification and the amount of tax credit generated.

In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.

On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.

The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.

In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. It is anticipated that final Closing Agreements will be entered into with the IRS for each of the partnerships by year end. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through completion of the Closing Agreements. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.

With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.

The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.

Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.

Series 39

As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100%. The series had a total of 9 properties at September 30, 2004, all of which were at 100% Qualified Occupancy.

For the six months being reported Series 39 reflects a net loss from Operating Partnerships of $356,560, which includes depreciation of $462,117, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.

Series 39 has invested in 2 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Tally-Ho II Partnership and Timber Trails I Partnership. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 58 apartment units in total. The low income housing tax credit available annually to Series 39 from the Calhoun Partnerships is approximately $126,268, which is approximately 6% of the total annual tax credit available to investors in Series 39.

In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation for each of the Calhoun Partnerships (as well as with respect to approximately 38 other operating partnerships in which Series 39 is not an investor). The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective O perating Partnerships, thereby improperly inflating the cost certification and the amount of tax credit generated.

In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.

On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.

The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.

In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. It is anticipated that final Closing Agreements will be entered into with the IRS for each of the partnerships by year end. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through completion of the Closing Agreements. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.

With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.

The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.

Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.

Series 40

As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100%. The series had a total of 16 properties at September 30, 2004, all of which at 100% Qualified Occupancy.

For the six months being reported Series 40 reflects a net loss from Operating Partnerships of $426,303, which includes depreciation of $709,413, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.

Series 40 has invested in 3 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Center Place Apartments II LP and Oakland Partnership. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana or Texas and consist of approximately 126 apartment units in total. The low income housing tax credit available annually to Series 40 from the Calhoun Partnerships is approximately $255,292, which is approximately 10% of the total annual tax credit available to investors in Series 40.

In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation (as well as with respect to approximately 37 other operating partnerships in which Series 40 is not an investor). The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby impr operly inflating the cost certification and the amount of tax credit generated.

In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.

On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.

The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.

In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. It is anticipated that final Closing Agreements will be entered into with the IRS for each of the partnerships by year end. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through completion of the Closing Agreements. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.

With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.

The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.

Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.

Arbors at Ironwood II, L.P. (Arbors at Ironwood II), is a 40-unit family property located in Mishawaka, IN. The property has historically maintained average physical occupancy of 94% through 2003 but has since dropped to an average occupancy of 88% through the first nine months of 2004. The decline in occupancy was a direct result of the turnover and recruiting of new staff members at the property. As of September 2004, a new property manager and maintenance superintendent have been hired and upper management expects the property to return to previous occupancy levels by the end of 2004. The property is currently operating at a slight deficit. Taxes, insurance, and mortgage payments are all current and the Operating General Partner continues to fund operating deficits.

Series 41

As of September 30, 2004 and 2003 the average Qualified Occupancy for the series was 100% and 99.9%, respectively. The series had a total of 23 properties at September 30, 2004 all of which were at 100% Qualified Occupancy.

For the six months being reported Series 41 reflects a net loss from Operating Partnerships of $1,263,155, which includes depreciation of $1,175,182, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.

Series 41 has invested in 2 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Bienville Partnership and Red Hill Apartments I Partnership. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 64 apartment units in total. The low income housing tax credit available annually to Series 41 from the Calhoun Partnerships is approximately $128,767, which is approximately 5% of the total annual tax credit available to investors in Series 41.

In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation (as well as with respect to approximately 38 other operating partnerships in which Series 41 is not an investor). The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby impr operly inflating the cost certification and the amount of tax credit generated.

In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.

On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.

The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.

In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. It is anticipated that final Closing Agreements will be entered into with the IRS for each of the partnerships by year end. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through completion of the Closing Agreements. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.

With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.

The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.

Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.


San Diego/Fox Hollow LP (Hollywood Palms Apts.) and its Limited Partner, BCP/Fox Hollow LLC (Plaintiff) filed a law suit against the former Operating General Partner and its affiliates for breaches of various agreements.  The former Operating General Partner and its affiliates filed a counter lawsuit which was dismissed with prejudice against the defendants on Friday, July 30, the only remedy for the former Operating General Partner and its affiliates is to appeal the judges decision. A bench trial was conducted during the period April 6 through May 12, 2004, before the Superior Court of California - County of San Diego. A Tentative Decision was filed by the court on May 18, 2004. In its Tentative Decision the court found the former Operating General Partner to have been in material breach and that the removal of the Operating General Partner was proper and effective.  After requesting additional information from all parties, the judge filed his fina l Statement of Decision on August 11, 2004.  San Diego/Fox Hollow LP (Hollywood Palms Apts.) and its Limited Partner, BCP/Fox Hollow LLC are preparing a separate motion to the court for recovery of legal fees in connection with the dispute.

Cascade Commons LP (Cascades Crossing) is a 320 unit affordable multifamily resident located in Sterling, Va., the suburbs of Washington, D.C. The Operating General Partner requested the Investment General Partners' approval to refinance the existing mortgage, increasing debt from $14,985,000 to $23,000,000. The Investment General Partner, as part of the approval process, conceded a priority return of equity and a 50/50 cash flow split (after accounting for the incentive management fee), in exchange for a $5,000,000 priority return of equity paid upon the refinancing of the property, a 30% share of future cash flow, and a 30% share of future capital proceeds. In addition, exit language was negotiated into the Operating Partnership Agreement to allow the Investment General Partner, at its discretion, to exit the partnership upon expiration of the compliance period. Upon completed the refinance the Operating Partnership paid its investment Limited Partners $5,429,737 in refinance proceeds and estimated c ash flow through 2004. Series 41 received $357,623 from the refinance, an amount that was determined based on its percentage ownership in the Operating Partnership. The balance of the proceeds were paid to the other Limited Partners, one which is affiliated and one which is non-affiliated with the Series. The amount received by each limited partner was based on their percentage ownership in the Operating Partnership. Series 41 used $16,815 to make a partial payment of accrued asset management fees. It is anticipated that Series 21 will use approximately $139,000 of the proceeds to make a distribution to its investors. Provided that this is the actual amount distributed each investor will receive $.05 per BAC. The proceeds remaining will be retained to improve the Series reserves, and in the event that the cash flow estimate was over stated, make a cash flow reimbursement back to the Operating Partnership.

Brookstone Place II LDHA, L.P. (Brookstone Place II Apartments), is a 72-unit family property located in Port Huron, MI. The property had maintained an average physical occupancy of 96% through 2003 but has since dropped to an average occupancy of 82% through the first nine months of 2004. The decline in occupancy is reportedly related to a soft rental market in the Port Huron area. Rent collections at the property have been a challenge and management has become increasingly diligent with evictions due to a well-trained management staff. To increase occupancy, referral bonuses have been offered to current residents who refer other residents to the property. Management is also taking a very proactive approach to resident retention efforts by offering incentives to residents who renew their lease between 31 and 90 days before lease expiration. The residents are being offered value-added incentives such as a new ceiling fan, carpet cleaning, or closet organizers. As a result of the low occupancy and increased turnover costs the property is operating below breakeven. Taxes, insurance, and mortgage payments are all current and the Operating General Partner continues to fund operating deficits.

Series 42

As of September 30, 2004 and 2003 the average Qualified Occupancy was 98.6% and 94.9%, respectively. The series had a total of 21 properties at September 30, 2004. Out of the total 20 were at 100% Qualified Occupancy and 1 was in active lease up.

For the six months being reported Series 42 reflects a net loss from Operating Partnerships of $397,770, which includes depreciation of $828,480, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.

Series 42 has invested in 2 Operating Partnerships (the "Calhoun Partnerships") in which the Operating General Partner is Riemer Calhoun, Jr. or an entity which is affiliated with or controlled by Riemer Calhoun (the "Riemer Calhoun Group"). The Operating Partnerships are Natchez Place II Partnership and Wingfield Apartments Partnership II. The affordable housing properties owned by the Calhoun Partnerships are located in Louisiana and consist of approximately 74 apartment units in total. The low income housing tax credit available annually to Series 42 from the Calhoun Partnerships is approximately $286,417, which is approximately 13% of the total annual tax credit available to investors in Series 42.

In the summer of 2002, the US Attorney for the Western District of Louisiana notified the Investment General Partner that the Riemer Calhoun group was under investigation by several federal agencies for the alleged manipulation of property cost certifications. In early 2003, the Investment General Partner learned that the US Attorney intended to bring criminal charges against certain members of the Riemer Calhoun group for falsifying the certified cost basis upon which the Louisiana Housing Finance Agency determined the tax credit calculation (as well as with respect to approximately 38 other operating partnerships in which Series 42 is not an investor). The Investment Limited Partner used these certifications in determining the tax credits investors would receive through their investment in the Calhoun Partnerships. In effect, it appears that the contractor that built the apartment properties (an affiliate of Mr. Calhoun's) overbilled the respective Operating Partnerships, thereby imp roperly inflating the cost certification and the amount of tax credit generated.

In late March, 2003, Reimer Calhoun, Jr. pleaded guilty to charges of wire fraud and conspiracy to commit equity skimming. At that time, the Investment General Partner obtained $1,282,202, currently held in escrow, from Reimer Calhoun for the purpose of offsetting any potential losses to tax credits caused by Mr. Calhoun's fraud.

On September 25, 2003, judgment in a criminal case was entered against Reimer Calhoun, Jr. and TF Management, Inc. On Count 1, alleging wire fraud, Reimer Calhoun, Jr. was sentenced to 60 months in the custody of the United States Bureau of Prisons. On Count 2, Mr. Calhoun received a concurrent 60 month sentence. Mr. Calhoun's prison sentence began on October 13, 2003. Mr. Calhoun was further fined $500,000 and ordered to pay restitution of $4,363,683 to various parties. The amount of restitution ordered paid to the Investment General Partner was $1,559,723. This amount includes the monies previously paid by Mr. Calhoun. The additional $277,521 was received in December 2003.

The Investment General Partner has cooperated fully with the US Attorney in the investigation, and there has been no suggestion of any wrongdoing on the part of it or any of its affiliates.

In 2003, the Internal Revenue Service commenced an audit of the Calhoun partnerships in order to finally determine the amount of overstated tax credits. The Investment General Partner has reached a resolution with the IRS whereby the adjustments to tax credits will be made only for the tax years 2004 and thereafter in order to avoid amending tax returns already filed for the years 2001, 2002 and 2003. It is anticipated that final Closing Agreements will be entered into with the IRS for each of the partnerships by year end. At this point, the Investment Partnerships have incurred substantial legal and accounting costs based upon Mr. Calhoun's fraud. It is anticipated that some of these costs will continue at least through completion of the Closing Agreements. It is further anticipated that the $1,559,723 will be sufficient to fully protect the investors and provide restitution to the Investment Partnerships affected.

With respect to each of the Calhoun Partnerships where Riemer Calhoun has been the Operating General Partner or in control of an entity which has been the Operating General Partner, the Investment General Partner and its affiliates are in the process of replacing them with another entity which is controlled by Murray Calhoun, the son of Riemer Calhoun. Murray Calhoun is the principal of Calhoun Property Management, L.L.C., which has provided property level management services for the apartment properties owned by the Calhoun Partnerships. Murray Calhoun also cooperated fully with the criminal investigation of his father, and the Investment General Partner and its affiliates have confirmed directly with the US Attorney that no evidence was found of any wrongdoing on the part of Murray Calhoun.

The Investment General Partner and its affiliates have undertaken discussions with the Rural Housing Service of the U.S. Department of Agriculture, in its capacity as first mortgage lender for each of the Calhoun Partnerships, to make sure that all of the mortgage loans are and will continue to be in good standing notwithstanding the overstated credit and the criminal prosecution resulting therefrom. RHS has also indicated that it will consent to the replacement of general partners noted above.

Finally, the Investment General Partner and its affiliates are reviewing their business dealings with the Calhoun Partnerships in general to attempt to determine if any other irregularities have occurred.


San Diego/Fox Hollow LP (Hollywood Palms Apts.) and its Limited Partner, BCP/Fox Hollow LLC (Plaintiff) filed a law suit against the former Operating General Partner and its affiliates for breaches of various agreements.  The former Operating General Partner and its affiliates filed a counter lawsuit which was dismissed with prejudice against the defendants on Friday, July 30, the only remedy for the former Operating General Partner and its affiliates is to appeal the judges decision. A bench trial was conducted during the period April 6 through May 12, 2004, before the Superior Court of California - County of San Diego. A Tentative Decision was filed by the court on May 18, 2004. In its Tentative Decision the court found the former Operating General Partner to have been in material breach and that the removal of the Operating General Partner was proper and effective.  After requesting additional information from all parties, the judge filed his final Statement of Decision on August 11, 2 004.  San Diego/Fox Hollow LP (Hollywood Palms Apts.) and its Limited Partner, BCP/Fox Hollow LLC are preparing a separate motion to the court for recovery of legal fees in connection with the dispute.

Dorchester Court Limited Dividend Housing Association Limited Partnership (Dorchester Court Apartments) is a 131 unit, multi-building apartment complex located in Port Huron, MI. While initial lease-up progressed slowly at three of the buildings which contain a total of 32 family units, 100% of these units were occupied as of April 30, 2004. The fourth building, which consists of 99 elderly units, received temporary certificates of occupancy in September and October 2003 and, as of September 30, 2004, 68 of the 99 units were occupied. Due to slow lease-up of the family units, the Operating General Partner, with the approval of the Investment General Partner, hired a new property manager, Lockwood Property Management, ("Lockwood") on November 1, 2003. Lockwood has extensive experience in the south central Michigan housing market and has a proven track record of successfully operating affordable properties. During September 2004, the market was reviewed again a nd the rents on the one and two bedroom senior units were subsequently lowered to $399 and $499, respectively. Currently, the property is offering free rent from the lease date through the end of 2004 on the senior units. Management will continue to attract prospective tenants and improve occupancy by increasing advertisements, outreach to senior organizations and working closely with the local Housing Authority. Several events have taken place to enhance the lease-up and more events are planned for the senior community to attract potential residents. Lease-up completion on the senior building is anticipated to occur in December 2004. Because construction completion occurred 7 months later than projected and lease up completion is currently estimated to occur 10 months later than projected, a downward timing adjuster is expected to reduce the amount of Series 42 and Series 43 required capital contributions by approximately $225,000 each. As a result, the property had a permanent mortgage funding gap in the amount of approximately $200,000. This amount represents monies owed to the general contractor for construction costs. Currently, the general contractor is owed approximately $75,000. The Operating General Partner has made several payments to the general contractor over the past few months. The general contractor has placed a lien on the property for the balance of the outstanding construction costs. The Operating General Partner is in the process of negotiating a settlement with the general contractor. If the $75,000 gap needs to be paid to the general contractor, it is likely that Series 42 and Series 43 will loan the amount to the Operating Partnership from the proceeds available from the timing adjuster. The construction and lease up delays will not change the total amount of projected tax credits to be returned to the investors in Series 42 and Series 43; only the timing of the tax credits to be recognized in 2003 and 2004. The Operating Partnership's mortgage taxes and insurance are current. However, payables of approximately $48,000 were outstanding as of September 30, 2004.

Series 43

As of September 30, 2004 and 2003 the average Qualified Occupancy was 98.6% and 95.6%, respectively. The series had a total of 21 properties at September 30, 2004. Out of the total 20 were at 100% Qualified Occupancy and 1 was in lease up.

For the six months being reported Series 43 reflects a net loss from Operating Partnerships of $533,810, which includes depreciation of $983,325, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.

San Diego/Fox Hollow LP (Hollywood Palms Apts.) and its Limited Partner, BCP/Fox Hollow LLC (Plaintiff) filed a law suit against the former Operating General Partner and its affiliates for breaches of various agreements.  The former Operating General Partner and its affiliates filed a counter lawsuit which was dismissed with prejudice against the defendants on Friday, July 30, the only remedy for the former Operating General Partner and its affiliates is to appeal the judges decision. A bench trial was conducted during the period April 6 through May 12, 2004, before the Superior Court of California - County of San Diego. A Tentative Decision was filed by the court on May 18, 2004. In its Tentative Decision the court found the former Operating General Partner to have been in material breach and that the removal of the Operating General Partner was proper and effective.  After requesting additional information from all parties, the judge filed his final Statement of Decision on August 11 , 2004.  San Diego/Fox Hollow LP (Hollywood Palms Apts.) and its Limited Partner, BCP/Fox Hollow LLC are preparing a separate motion to the court for recovery of legal fees in connection with the dispute.

Dorchester Court Limited Dividend Housing Association Limited Partnership (Dorchester Court Apartments) is a 131 unit, multi-building apartment complex located in Port Huron, MI. While initial lease-up progressed slowly at three of the buildings which contain a total of 32 family units, 100% of these units were occupied as of April 30, 2004. The fourth building, which consists of 99 elderly units, received temporary certificates of occupancy in September and October 2003 and, as of September 30, 2004, 68 of the 99 units were occupied. Due to slow lease-up of the family units, the Operating General Partner, with the approval of the Investment General Partner, hired a new property manager, Lockwood Property Management, ("Lockwood") on November 1, 2003. Lockwood has extensive experience in the south central Michigan housing market and has a proven track record of successfully operating affordable properties. During September 2004, the market was reviewed again and the rents on the one and two bedroom senior units were subsequently lowered to $399 and $499, respectively. Currently, the property is offering free rent from the lease date through the end of 2004 on the senior units. Management will continue to attract prospective tenants and improve occupancy by increasing advertisements, outreach to senior organizations and working closely with the local Housing Authority. Several events have taken place to enhance the lease-up and more events are planned for the senior community to attract potential residents. Lease-up completion on the senior building is anticipated to occur in December 2004. Because construction completion occurred 7 months later than projected and lease up completion is currently estimated to occur 10 months later than projected, a downward timing adjuster is expected to reduce the amount of Series 42 and Series 43 required capital contributions by approximately $225,000 each. As a result, the property had a permanent mortgage funding gap in the amount of approximately $200 ,000. This amount represents monies owed to the general contractor for construction costs. Currently, the general contractor is owed approximately $75,000. The Operating General Partner has made several payments to the general contractor over the past few months. The general contractor has placed a lien on the property for the balance of the outstanding construction costs. The Operating General Partner is in the process of negotiating a settlement with the general contractor. If the $75,000 gap needs to be paid to the general contractor, it is likely that Series 42 and Series 43 will loan the amount to the Operating Partnership from the proceeds available from the timing adjuster. The construction and lease up delays will not change the total amount of projected tax credits to be returned to the investors in Series 42 and Series 43; only the timing of the tax credits to be recognized in 2003 and 2004. The Operating Partnership's mortgage taxes and insurance are current. However, payables of approxima tely $48,000 were outstanding as of September 30, 2004.

Series 44

As of September 30, 2004 and 2003 the average Qualified Occupancy was 93.2% and 87.8%, respectively. The series had a total of 8 properties at September 30, 2004. Out of the total 6 were at 100% Qualified Occupancy and 1 was in active lease-up. The series also had 1 property with multiple buildings some of which were under construction and some of which were in lease-up at September 30, 2004.

For the six months being reported Series 44 reflects a net loss from Operating Partnerships of $120,098, which includes depreciation of $442,740, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.


Series 45

As of September 30, 2004 the average Qualified Occupancy was 99.4% and 25%, respectively. The series had a total of 26 properties at September 30, 2004. Out of the total 19 were at 100% Qualified Occupancy and 3 were in active lease-up. The series also had 4 properties that were still under construction at September 30, 2004.

For the six months being reported Series 45 reflects a net loss from Operating Partnerships of $273,044, which includes depreciation of $571,735, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.

Series 46

As of September 30, 2004 the average Qualified Occupancy was 99.5%. The series had a total of 12 properties at September 30, 2004. Out of the total 4 were at 100% Qualified Occupancy and 2 were in initial lease up. The series also had 5 properties that were still under construction and 1 property with multiple buildings some of which were under construction and some of which were in lease-up at September 30, 2004. Since all of the properties were acquired after September 30, 2003, there is no comparative information to report.

For the six months being reported Series 46 reflects a net loss from Operating Partnerships of $10,649, which includes depreciation of $92,141, which is a non-cash item. This is an interim period estimate; it is not indicative of the final year end results.

 

Principal Critical Accounting Policies and Estimates

The financial statements are prepared in accordance with accounting principles generally accepted in the United States of America, which requires the Fund to make certain estimates and assumptions. A summary of significant accounting policies is provided in Note 1 to the financial statements. The following section is a summary of certain aspects of those accounting policies that may require subjective or complex judgments and are most important to the portrayal of Fund's financial condition and results of operations. The Fund believes that there is a low probability that the use of different estimates or assumptions in making these judgments would result in materially different amounts being reported in the financial statements.

The Fund is required to assess potential impairments to its long-lived assets, which is primarily investments in limited partnerships. The Fund accounts for its investment in limited partnerships in accordance with the equity method of accounting since the Partnership does not control the operations of the Operating Limited Partnership.

If the book value of the Fund's investment in an Operating Partnership exceeds the estimated value derived by management, which generally consists of the remaining future Low-Income Housing Credits allocable to the Partnership and the estimated residual value to the Partnership, the Partnership reduces its investment in any such Operating Limited Fund and includes such reduction in equity in loss of investment of limited partnerships.

Item 3

Quantitative and Qualitative Disclosure About Market Risk

   
 

Not Applicable

 

Item 4

Controls & Procedures

     
 

(a)

Evaluation of Disclosure Controls and Procedures

   

As of the end of the period covered by this report, the Fund's General Partner, under the supervision and with the participation of the Principal Executive Officer and Principal Financial Officer of C&M Management Inc. carried out an evaluation of the effectiveness of the Fund's "disclosure controls and procedures" as defined in the Securities Exchange Act of 1934 Rules 13a-15 and 15d-15. Based on that evaluation, the Partnership's Principal Executive Officer and Principal Financial Officer have concluded that as of the end of the period covered by this report, the Fund's disclosure controls and procedures were adequate and effective in timely alerting them to material information relating to the Fund required to be included in the Fund's periodic SEC filings.

     
 

(b)

Changes in Internal Controls

   

There were no changes in the Fund's internal control over financial reporting that occurred during the quarter ended June 30, 2004 that materially affected, or are reasonably likely to materially affect, the Fund's internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1.

Legal Proceedings

   
 

None

   

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

   
 

None

   

Item 3.

Defaults upon Senior Securities

   
 

None

   

Item 4.

Submission of Matters to a Vote of Security 
Holders

   
 

None

   

Item 5.

Other Information

   
 

None

   

Item 6.

Exhibits 

   
 

(a)Exhibits

   
   

31.a Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, of John P. Manning, Principal Executive Officer, filed herein

   
   

31.b Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, of Marc N. Teal, Principal Financial Officer, filed herein

   
   

32.a Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of John P. Manning, Principal Executive Officer, filed herein

     
   

32.b Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Marc N. Teal, Principal Financial Officer, filed herein

   
   
   
     

 

 

 

 

 

 

 

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

 

Boston Capital Tax Credit Fund IV L.P.  

 

By:

Boston Capital Associates IV L.P.
General Partner

   
 
 

By:

BCA Associates Limited Partnership
General Partner

 

By:

C&M Management, Inc.
General Partner

     

Date: November 19, 2004

 

By:

/s/ John P. Manning
John P. Manning

     
     

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Fund and in the capacities and on the dates indicated:

DATE:

SIGNATURE:

TITLE:

November 19, 2004

/s/ John P. Manning

Director, President (Principal Executive Officer), C&M Management, Inc.; Director, President (Principal Executive Officer) BCTC IV Assignor Corp.

 

John P. Manning

   
   
   
   
   
     

November 19, 2004

/s/ Marc N. Teal

Marc N. Teal

Sr. Vice President, Chief Financial Officer (Principal Accounting and Financial Officer) C&M Management Inc.; Sr. Vice President, Chief Financial Officer (Principal Accounting and Financial Officer) BCTC IV Assignor Corp.