Back to GetFilings.com





U.S. Securities and Exchange Commission


Washington, D.C. 20549


Form 10-Q



 


 


(Mark One)



[ X ] Quarterly report under Section 13 or 15(d) of the Securities Exchange Act of 1934


For the quarterly period ended December 31, 2003 .



[ ] Transition report under Section 13 or 15(d) of the Exchange Act


For the transition period from _______________ to _______________.



Commission file number 1-12580 .



 


 


THE VERMONT TEDDY BEAR CO., INC.


(Exact name of small business issuer as specified in its charter)



 


 






New York 03-0291679






(State or other jurisdiction (I.R.S. Employer


of incorporation or organization) Identification No.)



6655 Shelburne Road, Post Office Box 965


Shelburne, Vermont 05482


(Address of principal executive offices)



(802) 985-3001


(Issuer's telephone number)



 


Check whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X ; No .



Indicate by checkmark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act)


Yes__; No X.


APPLICABLE ONLY TO CORPORATE ISSUERS



As of February 13, 2004, there were 4,973,191 shares of the registrant's common stock (par value $.05 per share) outstanding.



The Vermont Teddy Bear Co., Inc.


Index to Form 10-Q


December 31, 2003



 










































































 


 


 


 


 




 


 


 


 


 


PART I. FINANCIAL INFORMATION



Item 1. Consolidated Financial Statements



THE VERMONT TEDDY BEAR CO., INC AND SUBSIDIARIES


Consolidated Balance Sheets


 

Page No.


Part I - Financial Information


 

Item 1. Consolidated Financial Statements


 



Consolidated Balance Sheets as of December 31, 2003 and June 30, 2003





3




Consolidated Statements of Income for the three and six months ended December 31, 2003 and 2002





4




Consolidated Statements of Cash Flows for the six months ended December 31, 2003 and 2002





5

   

Item 2. Management's Discussion and Analysis of Financial


Condition and Results of Operations


13


Item 3. Quantitative and Qualitative Disclosure About Market Risk


20


Item 4. Controls and Procedures


20

   

Part II - Other Information


 

Item 1. Legal Proceedings


20


Item 2. Changes in Securities and Use of Proceeds


20


Item 3. Defaults upon Senior Securities


20


Item 4. Submission of Matters to a Vote of Security Holders


21


Item 5. Other Information


21


Item 6. Exhibits and Reports on Form 8-K



22


Signatures


23

   
   
   
















































































































































































































The accompanying notes are an integral part of these consolidated financial statements.



THE VERMONT TEDDY BEAR CO., INC. AND SUBSIDIARIES


Consolidated Statements of Income


For the Three and Six Months Ended December 31, 2003 and 2002


(Unaudited)



 












Three Months Ended Six Months Ended












 

December 31, 2003

 

June 30,


2003


ASSETS


(Unaudited)

   

Cash and cash equivalents


$ 4,188,451

 

$ 5,168,177


Restricted cash


538,654

 

532,641


Accounts receivable, trade (net of allowance for doubtful accounts of $13,000 as of December 31, 2003 and June 2003)


263,925

 


62,214


Inventories


6,402,037

 

4,778,439


Prepaid expenses and other current assets


1,071,835

 

1,271,478


Deferred income taxes


536,544

 

525,522


Total Current Assets


13,001,446

 

12,338,471


Property and equipment, net


7,451,667

 

7,679,721


Deposits and other assets


1,131,000

 

1,004,233


Goodwill and indefinite lived intangibles


5,383,260


--


Other intangibles, net


275,556


--


Total Assets


$ 27,242,929

 

$ 21,022,425


LIABILITIES AND STOCKHOLDERS' EQUITY

     

Accounts payable


$ 5,557,832

 

$ 3,727,671


Accrued expenses


2,504,781

 

1,416,992


Current portion of long-term debt


928,150

 

783,000


Current portion of capital lease obligations


173,042

 

182,273


Total Current Liabilities


9,163,805

 

6,109,936

       

Long-term debt, net of current portion


2,108,350

 

1,695,000


Capital lease obligations, net of current portion


4,846,720

 

4,918,847


Deferred income taxes


185,195

 

137,244


Total Liabilities


$ 16,256,219

 

$ 12,861,127


Series C convertible redeemable preferred stock


Authorized 110 shares; issued 69.0 shares; outstanding 9.3 and 18.3 shares at


December 31, 2003 and June 30, 2003 respectively; $93,000 and $183,000


Liquidation value at December 31, 2003 and June 30, 2003.



 


93,042

 


 


164,889


Series D convertible redeemable preferred stock


Authorized 260 shares; issued 250 shares, outstanding 250 shares, $2,510,616


Liquidation value at December 31, 2003.



 


2,510,616



 


--


Stockholders' Equity:

     

Preferred stock, $.05 par value:


Authorized 1,000,000 shares Series A; issued and outstanding,


90 shares



 


1,440,000

 


 


1,404,000


Common stock, $.05 par value:


Authorized 20,000,000 shares; issued 8,142,477 and 8,035,520;


Outstanding 4,970,191 and 4,861,234 shares at December 31, 2003


and June 30, 2003, respectively



 


407,124



 


401,676


Additional paid-in capital


13,626,954

 

13,518,960


Retained earnings


4,124,751

 

3,935,401


Treasury stock, at cost, 3,172,286 shares at December 31, 2003,and June 30, 2003



(11,263,628)

 


(11,263,628)


Total Stockholders' Equity


8,335,201

 

7,996,409


Total Liabilities and Stockholders' Equity


$ 27,242,929


$ 21,022,425

       









































































































































































































































































The accompanying notes are an integral part of these consolidated financial statements.



THE VERMONT TEDDY BEAR CO., INC. AND SUBSIDIARIES


Consolidated Statements of Cash Flows


For the Six Months Ended December 31, 2003 and 2002


(Unaudited)




2003


2002


2003


2002


Net revenues


$ 13,410,319


$ 9,290,099


$ 18,389,971


$ 14,374,035


Cost of goods sold


5,746,506

 

3,615,253

 

7,964,033

 

5,567,508


Gross Profit


7,663,813

 

5,674,846

 

10,425,938

 

8,806,527


Operating expenses:

       

Marketing and selling expenses


5,218,754

 

4,114,216

 

6,999,618

 

6,171,029


General and administrative expenses


1,484,051

 

1,247,972

 

2,556,981

 

2,329,321



6,702,805

 

5,362,188

 

9,556,599

 

8,500,350


Operating Income


961,008

 

312,658

 

869339

 

306,177


Interest income


5,735

 

20,383

 

17,760

 

83,845


Interest expense


(184,069)

 

(143,185)

 

(337,305)

 

(277,476)


Other income


1,754

 

4,804

 

2,242

 

5,729


Income before income taxes


784,428

 

194,660

 

552,036

 

118,275


Income tax provision


(356,204)


(77,864)


(261,673)


(47,310)


Net Income


428,224

 

116,796

 

290,363

 

70,965


Series A preferred stock dividends


(18,000)

 

(18,000)

 

(36,000)

 

(36,000)


Series C preferred stock dividends


(2,310)

 

(4,003)

 

(5,079)

 

(13,077)


Series D preferred stock dividends


(31,506)

 

--

 

(41,780)

 

--


Accretion of original issue discount


(4,530)

 

(13,623)

 

(18,153)

 

(27,246)


Net income(loss) available to


Common stockholders


$ 371,878

 


$ 81,170

 

$ 189,351

 


$ ( 5,358)

        

Basic net income per common share


$ 0.08


$ 0.02


$ 0.04


$ 0.00

        

Diluted net income per common share


$ 0.07


$ 0.02


$ 0.04


$ 0.00

        

Weighted average number of common shares outstanding


4,902,902

 

5,275,566

 

4,883,728

 

6,067,582

        

Weighted average number of diluted common shares outstanding


6,243,958



5,851,064


5,971,473



7,012,306



























































































































































































































































The accompanying notes are an integral part of these consolidated financial statements.



THE VERMONT TEDDY BEAR CO., INC. AND SUBSIDIARIES



NOTES TO FINANCIAL STATEMENTS



(1) Basis of Presentation



The interim financial statements of The Vermont Teddy Bear Co., Inc. (the "Company") included herein have been prepared, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC") and, in the opinion of management, reflect all adjustments necessary to present fairly the financial condition and results of operations for such interim periods. Certain information and footnote disclosures normally included in the financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. It is suggested that these financial statements be read in conjunction with the audited financial statements and notes thereto for the fiscal year ended June 30, 2003, included in the Company's filing with the SEC on Form 10-K. The Company's sales are seasonal in nature and, therefore, the results for these interim periods are not necessarily indicative of the
results expected for the respective full years.



(2) Basis of Consolidation



The consolidated financial statements include the accounts of The Vermont Teddy Bear Co., Inc. and its wholly owned subsidiaries, SendAMERICA, Inc. and Calyx & Corolla, Inc. All material inter-company balances and transactions have been eliminated in consolidation.



(3) Use of Estimates



The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Management bases its estimates on historical experience and on various assumptions which are believed to be reasonable under the circumstances.



(4) Earnings Per Share



The following tables reconcile the net income (loss) and the weighted average common shares outstanding to the diluted net income and shares used in the computation of basic and diluted earnings per share:













Three Months Ended Six Months Ended












 

2003

 

2002


Cash flows from operating activities

   

Net Income


$ 290,363

 

$ 70,965


Adjustments to reconcile net income to net cash


from operating activities:

   

Depreciation and amortization


420,650

 

478,153


Deferred income taxes


36,829

 

--


Gain on disposal of fixed assets


--

 

(5,729)


Changes in assets and liabilities net of assets acquired and


liabilities assumed:

   

Accounts receivable, trade


35,292

 

(3,800)


Inventories


(1,150,681)

 

(1,687,359)


Prepaid and other current assets


398,302

 

(309,409)


Deposits and other assets


62,433

 

(345,279)


Accounts payable


179,653

 

566,568


Accrued expenses


(269,888)

 

(197,943)


Net cash from operating activities


2,953

 

(1,433,833)

    

Cash flows from investing activities:

   

Purchases of property and equipment


(78,415)

 

(309,485)


Proceeds from sale of property and equipment


--

 

6,305


Cash paid for business acquired


(1,373,206)

 

--


Decrease (increase) in restricted cash


(6,013)

 

60,588


Net cash from investing activities


(1,457,635)

 

(235,462)

    

Cash flows from financing activities:

   

Borrowings of short-term debt


500,000

 

200,000


Borrowings of long-term debt


1,000,000


3,000,000


Payments of short-term debt


(500,000)


(200,000)


Payments of long-term debt


(441,500)


(130,500)


Principal payments on capital lease obligations


(81,359)


(81,262)


Issuance of common stock


23,442


685,471


Acquisition of treasury stock


--

 

(11,146,128)


Accrued preferred stock dividends


10,616

 

--


Payment of preferred stock dividends


(36,243)

 

(13,077)


Net cash from financing activities


474,956

 

(7,685,496)


Net decrease in cash and cash equivalents for the period


(979,726)

 

(9,354,791)

    

Cash and cash equivalents, beginning of period


5,168,177

 

12,231,990

    

Cash and cash equivalents, end of period


$ 4,188,451

 

$ 2,877,199



Supplemental Disclosures of Cash Flow Information:


Cash paid for interest


$ 333,003


$ 276,060


Cash paid for income taxes


20,000

 

35,000


   

Supplemental Disclosures of Non-cash Investing and Financing Activities:

   

Conversion of Series C preferred stock to common stock


$ 90,000

 

$ 506,958


Warrant modification


--

 

84,000


Accretion of original issue discount


18,153

 

27,246


Issuance of Series D preferred stock for business acquired


2,500,000

 

--



























































 


 


 












Three Months Ended Six Months Ended












 

12/31/03

 

12/31/02

 

12/31/03

 

12/31/02


Net Income (Loss) available to common stockholders used in basic EPS calculation


$371,878

 

$81,170

 

$189,351

 


($5,358)


Add: Dividends on Series C Preferred Stock


2,310

 

4,003

 

5,079

 

13,077


Accretion of original issue discount


Attributable to Series C Preferred Stock


4,530

 


13,623

 

18,153

 


27,246


Dividends on Series D Preferred Stock


31,506


--


41,780


--


Net Income available to common stockholders used in diluted EPS calculation


$410,224


$98,796


$254,363



$34,965








































































































Diluted weighted average shares outstanding for the three and six months ended December 31, 2003 exclude 14,000 and 35,000 potential common shares respectively because the price of the potential common shares was greater than the average market price of the common stock for that period.



Diluted weighted average shares outstanding for the three and six months ended December 31, 2002 exclude 164,417 and 415,157 potential common shares respectively because the price of the potential common shares was greater than the average market price of the common stock for that period.



(5) Stock-Based Compensation



Stock-based compensation cost is accounted for using the intrinsic value method in accordance with Accounting Principles Board Opinion No. 25 "Accounting for Stock Issued to Employees." Accordingly, no accounting recognition is given to stock options granted at fair market value until they are exercised. Upon exercise, net proceeds, including the tax benefits realized, are credited to shareholders' equity.



Had the Company recognized compensation costs for its stock option and purchase plans based on fair market value for awards under those plans, in accordance with Statements of Financial Accounting Standards ("SFAS") No. 123 "Accounting for Stock Based Compensation," pro forma net income and pro forma net income per share would have been as follows:





















Six Months Ended




















 

12/31/03

 

12/31/02

 

12/31/03

 

12/31/02


Weighted average number of shares used in basic EPS calculation


4,902,902

 

5,275,566

 

4,883,728

 

6,067,582

        

Add: Common shares issuable upon exercise of:

       

stock options


957,537

 

779,883

 

951,526

 

910,509


Warrants


193,111

 

193,111

 

193,111

 

193,111


Convertible preferred stock


853,661

 

211,058

 

641,010

 

434,072


Total Common shares issuable


6,907,211

 

6,459,618

 

6,669,375

 

7,605,274

        

Less: Shares assumed to be repurchased under


treasury stock method


(663,253)

 

(608,554)

 

(697,902)

 

(592,968)


Weighted average number of shares used in diluted EPS calculation



6,243,958

 


5,851,064

 


5,971,473

 


7,012,306
























































 


 



The fair values used to compute pro forma net income (loss) and net income (loss) per share were estimated at their fair value at the grant date using the Black-Scholes option-pricing model with the following weighted average assumptions:



 

12/31/03

 

12/31/02


Net Income(Loss) available to common stockholders


$189,351

 

($5,358)


Deduct: Total stock-based employee compensation expense determined under fair market value method for awards, net

   

of related tax effects


($41,904)

 

($92,181)


Pro forma Net Income(Loss) available to common stockholders


$147,447

 

($97,539)

    

Basic EPS - as reported


$0.04

 

$0.00


Basic EPS - pro forma


$0.03

 

($0.02)


Diluted EPS - as reported


$0.04

 

$0.00


Diluted EPS - pro forma


$0.04

 

($0.01)


























 


(6) Recent Accounting Pronouncements



In January and December 2003, the Financial Accounting Standards Board ("FASB") issued FASB Interpretation No. 46 (FIN 46) and No. 46, revised (FIN 46R), "Consolidation of Variable Interest Entities". These statements, which address perceived weaknesses in accounting for entities commonly known as special-purpose of off-balance-sheet, require consolidation of certain interests or arrangements by virtue of holding a controlling financial interest in such entities. Certain provisions of FIN 46R related to interests in special purpose entities were applicable for the period ended December 31, 2003. The Company must apply FIN 46R to its interests in all entities subject to the interpretation as of the first annual period ending after March 15, 2004. Adoption of this new method of accounting for variable interest entities did not and is not expected to have a material impact on the Company's consolidated financial position or results of operations.



In May 2003, the Financial Accounting Standards Board ("FASB") issued SFAS No. 150, "Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity." This pronouncement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify certain financial instruments as liabilities. The provisions of this statement are effective for transactions that are entered into or modified after May 31, 2003. The adoptions of SFAS No. 150 did not have a material impact on the Company's consolidated financial position or results of operations.



 


(7) Indebtedness



On August 29, 2003, the Company closed on a $1,000,000 loan facility (the "Acquisition Loan") with Banknorth, N.A. for the acquisition of substantially all of the assets and the assumption of certain liabilities of the floral delivery business Calyx & Corolla from Equity Resource Partners, LLC. The Acquisition Loan is being repaid by monthly payments of principal of $16,667 and interest over a term of five years. The Company had the option to select one of two interest rate options, as follows: (i) a variable rate equal to either the bank's prime rate minus 0.50% (adjusted daily) or (ii) LIBOR (for 30, 60, 90 day interest periods) plus 2.20% (except that no more than three LIBOR based borrowings would be allowed at any one time). The Acquisition Loan was subject to an origination fee of 0.25% of the principal amount. The origination fee and certain other costs totaling $18,000 incurred in connection with the
acquisition loan were deferred and are being amortized over the five year term of the loan. At closing, the Company selected a 3.32 percent interest rate based on the 30 day LIBOR rate.



(8) Acquisition



On August 29, 2003, the Company, through a wholly-owned subsidiary, Calyx & Corolla, Inc., a Delaware corporation, purchased substantially all of the assets and assumed certain liabilities of the floral delivery business Calyx & Corolla from Equity Resource Partners, LLC, a Delaware limited liability company. The acquisition was consummated pursuant to an Asset Purchase Agreement and related documents on August 29, 2003. The results of Calyx & Corolla's operations have been included in the Company's consolidated financial statements since August 29, 2003.


The acquired assets included accounts receivable, inventory, the trade name, customer databases and lists, other intellectual property, and fixed assets, including order processing equipment and certain office furnishings used in the Calyx & Corolla floral delivery business. Working capital obligations assumed include trade payables, accrued compensation and certain executory contracts. Calyx & Corolla, Inc. holds the acquired assets and liabilities assumed and continues the Calyx & Corolla business.



The consideration paid was $3.7 million consisting of $1.2 million paid in cash and the remainder paid in the form of 250 shares of the Company's Series D Convertible Redeemable Preferred Stock ("Series D Preferred") at a fair value of $10,000 per share. In addition, the Company incurred approximately $173,000 of transaction costs consisting primarily of legal and accounting fees. The Series D Preferred shares are convertible into the Company's common stock at a price of $3.53 per common share and have voting rights on an as-converted basis. A portion of the cash consideration paid was financed with the five-year Acquisition Loan in the amount of $1.0 million from Banknorth, N.A, the remainder of the cash consideration and transaction costs paid was funded from cash on hand.



The following table sets forth the consideration paid by the Company:



 

2003


2002


Risk-free interest rate


4.29%


3.83%


Expected dividend yield


0%


0%


Expected volatility


40.2%


64.0%


Expected lives


10 years


10 years


















The acquisition was accounted for using the purchase method, and accordingly, the purchase price was allocated to the assets acquired and liabilities assumed based on their estimated fair values on the acquisition date.



The following table sets forth the allocation of the purchase consideration to working capital, fixed assets and intangible assets acquired:




Cash consideration


$ 1,200,000


Series D convertible redeemable preferred stock


2,500,000


Transaction costs and expenses


173,206


Total consideration


$ 3,873,206










































 


The amount allocated to the trademark, tradename and customer list was determined by management after considering the results of an independent appraisal based on established valuation techniques. The customer list is being amortized over its estimated useful life of 3 years. The goodwill, trademark, tradename and customer list will be deductible for tax purposes over the tax life of 15 years.



The following unaudited pro forma information for the Company and its consolidated subsidiaries for the following three and six month periods ended December 31, 2003 and 2002 was prepared assuming the acquisition of Calyx & Corolla occurred on July 1, 2002. These pro forma amounts are not necessarily indicative of operating results that would have occurred if the Calyx & Corolla acquisition had occurred on July 1, 2002.



Three Months Ended Six Months Ended


December 31, December 31,



Accounts receivable


$ 237,003


Inventory


472,917


Prepaid expenses


199,259


Deposits


3,504


Equipment


91,626


Other intangible-trademark and tradename


1,220,000


Customer list


310,000


Goodwill


4,163,260


Accounts payable


(1,650,508)


Deferred revenue


(1,118,761)


Accrued expenses


(55,094)

 

$ 3,873,206





















































Each of the shares of Series D Preferred has a minimum liquidation value of $10,000 per share, and is convertible into 2,832 shares of the Company's common stock. The Series D Preferred ranks junior to both Series A and Series C Preferred Stock but senior to all other shares of capital stock of the Company. The Series D Preferred stockholders may, at any time after December 31, 2004, require the Company to redeem some or all of the Series D Preferred shares at their minimum liquidation value, not to exceed $650,000 annually on a rolling 12-month basis. The Series D Preferred requires mandatory redemption of all outstanding shares at the minimum liquidation value along with all accrued but unpaid dividends ten years after issuance. The Series D Preferred carries voting rights on an as-converted basis, and, as a class, has the right to elect one member to the Company's Board of Directors. The Series D Preferred sh
ares have a cumulative preferred cash dividend of 5.0 % per annum, payable quarterly.



The Company obtained consent from its lessor in the sale-leaseback transaction and its lender related to this transaction as a result of restrictive covenants contained in certain of its lending arrangements.



There are no material relationships among the parties to the acquisition of Calyx & Corolla or their affiliates, officers, directors, members or managers, or any of their associates.



Subsequent to the August 29, 2003 closing date of the Calyx & Corolla acquisition, Equity Resource Partners, LLC reimbursed the Company $225,000 related to obligations of Equity Resource Partners, LLC paid by the Company.



(9) Segment Information



Operating segments represent components of the Company's business that are evaluated regularly by the Chief Executive Officer in assessing performance and resource allocation. The Company has determined that its reportable segments consist of the Gram delivery service, Retail Operations, and Corporate/Wholesale (including licensing). The Gram delivery service is comprised of Bear-Gram, PajamaGram, Calyx & Corolla floral, and TastyGram delivery services.



The Bear-Gram delivery service involves sending personalized teddy bears directly to recipients for special occasions such as birthdays, anniversaries, weddings, and new births, as well as holidays such as Valentine's Day, Christmas, and Mother's Day. Bear-Gram orders are placed through the toll free number, on-line at vermontteddybear.com , or through the catalog.



The PajamaGram delivery service involves sending pajamas and related loungewear and spa products to recipients as gifts for similar special occasions and holidays. PajamaGram orders are placed via a toll free number or online at pajamagram.com.



The Calyx & Corolla business was acquired on August 29, 2003 for the purposes of extending the Company's product offerings in the gift delivery service industry to include floral delivery service. The Calyx & Corolla delivery service involves sending premium flowers and plants with unique up-scale arrangements and containers to recipients, direct from the growers, as gifts for special occasions and holidays. Calyx & Corolla orders are placed through a catalog, via a toll free number or online at calyxandcorolla.com.



SendAMERICA, Inc., a wholly owned subsidiary, is a business that extends the Company's product offerings in the gift delivery service industry to include food related gift products, under the service mark "TastyGram", delivered to recipients for special occasions and holidays. TastyGram orders are placed via a toll free number or online at tastygram.com.



The Retail Operation segment involves a retail location and family tours of its teddy bear factory in Shelburne, located ten miles south of Burlington, Vermont. The Company also has a retail store located on Route 100 in Waterbury, Vermont. In an effort to make a visit to the stores more entertaining and draw additional traffic, the Company has implemented the Make-A-Friend-For-Life bear assembly area at both stores, where visitors can participate in the creation of their own teddy bear.



The Wholesale/Corporate segment develops opportunities in the corporate affinity market and certain wholesale markets.



The reporting segments follow the same accounting policies used for the Company's consolidated financial statements and as described in the summary of significant accounting policies. Management evaluates a segment's performance based upon gross margin and gross margin percentage.



 


 

2003


2002


2003


2002


Revenue


$ 13,410,319


$ 15,233,107


$ 19,542,092


$ 22,576,135


Basic net income(loss) attributable to common shareholders



$ 371,878



$ 89,534



$ 50,876



$ 84,486


Basic income(loss) per common share


$ 0.08


$ 0.02


$ 0.01


$ 0.01

     

Diluted net income (loss) attributable to common shareholders


$ 410 ,224



$ 107,160



$ 115,888



$ 124,809


Diluted income(loss) per diluted share


$ 0.07


$ 0.02


$ 0.02


$ 0.02

     













































































































 


 


 


 


 


 


  

"Gram


Services"

   

THREE MONTHS ENDED 12/31/03


Bear-Gram Service


PajamaGram Service


Calyx & Corolla Service


TastyGram


Service


Retail Operations


Corporate/ Wholesale


Net Revenues


$ 5,277,253


$ 1,682,728


$ 5,524,868


$ 114,859


$ 724,279


$ 86,332


Cost of Goods Sold


1,937,715


705,791


2,726,966


66,176


273,567


36,291


Gross Margin


$ 3,339,538


$ 976,937


$ 2,797,902


$ 48,683


$ 450,712


$ 50,041


Gross Margin %


63.3%


58.1%


50.6%


42.4%


62.2%


58.0%



 


"Gram


Services"


THREE MONTHS ENDED 12/31/02


Bear-Gram Service


PajamaGram Service


Calyx & Corolla Service


TastyGram


Service


Retail Operations


Corporate/ Wholesale


Net Revenues


$ 6,854,444


$1,281,034


--


$ 168,845


$ 836,674


$ 149,102


Cost of Goods Sold


2,442,570


662,379


--


122,749


316,529


71,024


Gross Margin


$ 4,411,874


$ 618,655


--


$ 46,096


$ 520,145


$ 78,078


Gross Margin %


64.4%


48.3%


--


27.3%


62.2%


52.4%













































































































 


The Company believes that there is no discernable basis to identify assets by segment. Revenues from individual customers, revenues between business segments, and revenues, operating profit and identifiable assets of foreign operations are not significant.



 


(10) Legal Proceedings



The Company is a party in a suit against 538 Madison Realty Company pending in the Supreme Court of the State of New York, County of New York, seeking a declaration that a lease with 538 Madison Realty Company is terminated.



On October 24, 1996, the Company entered into a ten-year lease for 2,600 square feet on Madison Avenue in New York City. On December 7, 1997, the Company's 538 Madison Avenue location was closed due to structural problems at neighboring 540 Madison Avenue. On December 16, the Company announced that it was permanently closing that retail location. The City of New York deemed the 538 Madison Avenue building uninhabitable from December 8, 1997 to April 9, 1998, and the Company has not made any rent payments on the lease since December, 1997. On December 24, 1998, the Company received a notice from its landlord of 538 Madison Avenue alleging that it was in default under the lease for failure to resume occupancy, and demand for back rent for the period July 8, 1998 to December 31, 1998 in the amount of $144,355. Further on January 4, 1999 the Company received a demand to resume rent payments beginning January 1999. The Company disputed the landlord's position and believed it was not obliga
ted to resume occupancy or pay rent under the lease. As a result, on May 25, 1999, the Company commenced action in the Supreme Court of the State of New York, County of New York against 538 Madison Realty Company. The action sought breach of contract damages and a declaration that the contract at issue, the former lease between the parties, has been terminated. The landlord moved to dismiss the action based on purported documentary evidence, being the lease itself. That motion was denied by order entered April 12, 2000. After having unsuccessfully attempted to resolve the disputes and after engaging in document discovery, the Company moved for summary judgment on its claims and dismissal of the landlord's claims. That motion was granted by order dated July 25, 2001 and judgment was entered in favor of the Company and against the landlord in the amount of $211,146 on August 10, 2001. The landlord filed an appeal of that judgment and, as settlement discussions were unsuccessful, posted a bond to stay e
nforcement of the judgment pending its appeal, which was argued on November 1, 2002. That judgment was affirmed by a 3-2 vote of New York's Appellate Division, First Department. Based on the two dissenting votes, the landlord had a right of appeal to New York's Court of Appeals. That appeal has been fully briefed and was argued on February 10, 2004. The Company has accrued management's estimated cost of $220,000 to settle this contingency, but no assurance can be given that this dispute can be settled for this amount. In the event that no settlement is reached and the judgment is ultimately reversed on appeal and the Company is not successful in its suit against 538 Madison Realty Company, the remaining amount owed under the lease over its remaining term at face value is $2,825,000.



There are various other claims, lawsuits, and pending actions against the Company incident to the operations of its businesses. It is the opinion of management, after consultation with counsel, that the ultimate resolution of such claims, lawsuits and pending actions will not have a material adverse effect on the Company's consolidated financial position, results of operations or liquidity. There can be no assurance, however, that claims will not be made against the Company in the future. Such claims, if material, may adversely affect the Company's businesses and results of operations.



 


Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations



The following discussion and analysis provides information that the Company's management believes is relevant to an assessment and understanding of the Company's results of operations and financial condition. The discussion should be read in conjunction with the financial statements and footnotes that appear elsewhere in this report filed on Form 10-Q. This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1993 and Section 21E of the Securities Exchange Act of 1934. The words "believe," "expect," "anticipate," "intend," "estimate," and other expressions that predict or indicate future events and trends, and that do not relate to historical matters, identify forward-looking statements. Such statements involve risks and uncertainties that could cause actual results to differ materially from those set forth in such forward-looking state
ments. The Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable laws and regulations.



 


Summary



The Company's sales are seasonal in nature and, therefore, the results for interim periods are not necessarily indicative of the results expected for the respective full years. It is more instructive to compare the Company's performance in each interim period to the performance in the same interim period of prior years, in the context of comparable seasonal forces. In the period described in this report, net revenues increased substantially in the Company's Gram segment over the same period in the prior year due to increases in revenues from Calyx & Corolla and the PajamaGram business, which offset decreased revenues in other businesses in the Gram segment. The addition of the Calyx & Corolla business to the Gram segment increased the Company's sales during the December holiday season, which has not been one of the major holiday seasons for the Company's other Gram businesses, and thus improved balance in the Company's seasonal business cycle. The Company's net marg
ins also increased in this period, due to increased margins in the Calyx & Corolla, PajamaGram and Tasty Gram businesses, which offset decreased margins in the Bear-Gram business and the Retail Store segment. Net marketing and selling expenses increased during the period described in this report, although increases in marketing expenses for the PajamaGram and Calyx & Corolla lines were offset by decreases in marketing expenses for the Bear-Gram and Tasty Gram businesses during the period.



Critical Accounting Policies



The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions about future events that affect the amounts reported in the financial statements and accompanying notes. Future events and their impact cannot be determined with absolute certainty. Therefore the determination of estimates requires the exercise of judgment. Actual results inevitably will differ from those estimates, and such differences may be material to the financial statements.



We believe application of accounting policies, and the estimates inherently required therein, are reasonable. These accounting policies and estimates are constantly reevaluated, and adjustments are made when facts and circumstances dictate a change.



We have identified certain critical accounting policies, which are described below:



Inventory Valuation



The Company carries its inventory at the lower of cost or market on a first-in, first-out basis. The Company makes certain assumptions to adjust inventory based on historical experience and current information in order to assess that inventory is recorded properly at the lower of cost or market. If actual market conditions are less favorable than those projected by management, additional inventory adjustments may be required. These adjustments can have a significant impact on future operating results and financial position.



Providing for Litigation Contingencies



The Company is involved in litigation incidental to its business, the disposition of which is expected to have no material effect on the Company's financial position or results of operations. It is possible, however, that future results of operations for any particular quarterly or annual period could be materially affected by differences between the Company's assumptions related to these proceedings and actual results. The Company accrues its best estimate of the probable cost for the resolution of legal claims. Such estimates are developed in consultation with outside counsel handling these matters and are based upon a combination of litigation and settlement strategies. To the extent additional information arises, it is possible that the Company's best estimate of its probable liability in these matters may change.



Returns and Allowances Provision



The Company accrues a provision for returns and allowances. The Company makes certain assumptions to adjust this provision based on historical experience and current information in order to assess that the provision is estimated properly. If actual market conditions are less favorable than those projected by management, additional adjustments to the provision may be required. These adjustments can have a significant impact on future operating results and financial position.



Goodwill and Indefinite Lived Intangibles



The Company acquired Calyx & Corolla, Inc. on August 29, 2003. This acquisition resulted in $5,383,000 of goodwill and other indefinite lived intangible assets. The Company will test goodwill and other indefinite lived intangible assets for impairment at least annually. The Company expects to complete its impairment testing as of June 30, 2004. Management's estimates of market values, projections of future cash flows and other factors are significant factors in testing goodwill and indefinite lived intangible assets for impairment. If these estimates or projections change in the future, the Company may be required to record an impairment charge. These adjustments can have a significant impact on future operating results and financial position.



 


Income Tax Provision



The Company provides for income taxes at rates equal to our combined federal and state effective rates, however, certain estimates are made based on historical experience and various other assumptions that are believed to be reasonable under the circumstances. Subsequent revisions to the estimated net realizable value of deferred tax assets, deferred tax liabilities and other income tax liabilities could cause our provision for income taxes to vary significantly from period to period.



 


Results of Operations



Comparison of the three-month periods ended December 31, 2003 and 2002.



Net revenues for the three month period ended December 31, 2003 totaled $13,410,000, an increase of $4,120,000 from net revenues of $9,290,000 for the three month period ended December 31, 2002. By business segment, $1,577,000 in decreased revenues were attributable to the Bear-Gram gift delivery service, $112,000 in decreased revenues were attributable to the Retail Store segment, $63,000 in decreased revenues to the Corporate/Wholesale segment and $54,000 in decreased revenues to the TastyGram segment. Revenues in the Bear-Gram segment decreased as the Company curtailed radio and catalog advertising in this segment in the three month period. Revenues in the Retail Store segment declined due to fewer tourists visiting the Company's factory retail store in the period ended December 31, 2003. These decreases were offset
by increases in the PajamaGram gift delivery service segment revenues of $402,000 and revenues of $5,524,000 generated from the recently acquired Calyx and Corolla floral delivery segment.



Gross margin increased $1,989,000 to $7,664,000 for the three month period ended December 31, 2003, from $5,675,000 for the three month period ended December 31, 2002. Gross margin decreases in the Bear-Gram segment and the Retail Store segment are primarily the result of lower net revenues in these segments. These decreases in gross margin dollars described above were offset by gross margin dollar contribution from the recently acquired Calyx & Corolla segment and gross margin increases in the PajamaGram segment related to increased revenues for the three months ended December 31, 2003. Gross margin as a percentage of net revenues decreased to 57.1 percent from 61.1 percent in the quarter. Increased bear unit manufacturing costs as domestic bear production volume was adjusted to the Company's lower net revenues resulted in a 1.1 percentage point decrease in the Bear-Gram segment. An increase of 9.8 percentage points in the PajamaGram segment resulted from im
proved unit gross margins and product mix changes in the period. The 5.6 percentage point increase in the Corporate/Wholesale segment is the result of increased sales of imported bears with lower unit costs in this period. The gross margin increase in the TastyGram gift delivery service segment is attributed to higher unit gross margins and improved product mix in this segment as compared to the three month period ended December 31, 2002. The 50.6 gross margin percentage contribution resulting from the recently acquired Calyx & Corolla segment, which is less as a percentage of net revenues than the Company's overall gross margin percentage, contributed to the decrease in gross margin as a percentage of net revenues.



Marketing and Selling expenses increased $1,105,000 to $5,219,000 for the three month period ended December 31, 2003, from $4,114,000 for the comparable period ending December 31, 2002. Increased PajamaGram radio and catalog advertising costs of $177,000 and $1,699,000 in marketing and selling costs associated with the Company's recently acquired Calyx & Corolla segment were partially offset by decreased Bear-Gram advertising costs of $480,000, which include radio, catalog, Internet and print costs as the company scaled back its radio and catalog advertising, decreased TastyGram radio marketing and merchandising costs of $155,000, decreased call center and customer service cost
s of $96,000, decreased Retail Store costs of $26,000, and decreased Corporate/Wholesale marketing and selling costs of $14,000 during the three month period ended December 31, 2003. Marketing and selling expenses decreased as a percentage of net revenues to 38.9 percent from 44.3 percent in the quarter. Calyx & Corolla Marketing and Selling costs also include $43,000 in wage and severance costs for employees at the Vero Beach, Florida location whose positions have been eliminated during this period. The wage costs may be partially offset by adding staff at the Shelburne, Vermont location.



General and administrative expenses increased to $1,484,000 for the three month period ended December 31, 2003, compared to $1,248,000 for the three month period ended December 31, 2002. As a percentage of net revenues, general and administrative expenses decreased to 11.1 percent for the three month period ended December 31, 2003, from 13.4 percent for the comparable period ended December 31, 2002. General and administrative expenses for the three month period ended December 31, 2003 include $361,000 of expenses attributable to Calyx & Corolla. Calyx & Corolla General and Administrative costs also include $101,000 in wage and severance costs for employees at the Vero Beach, Florida location whose positions have been eliminated during this period. The wage costs may be partially offset by adding staff at the Shelburne, Vermont location.



Interest expense increased to $184,000 due to increased long term debt obligations for the three month period ended December 31, 2003, compared to $143,000 for the comparable period ending December 31, 2002. Interest income decreased to $6,000 as a result of lower cash balances and lower interest rates in the three month period ended December 31, 2003, compared to $20,000 for the three month period ended December 31, 2002.



The Company has recorded a tax provision of $356,000 for the three month period ended December 31, 2003, which is comprised of a current provision of $319,000, an effective income tax rate of 40.7 percent and a deferred provision of $37,000 resulting primarily from amortization of tax basis goodwill and acquired intangible assets. The Company recorded a tax provision of $78,000 for the comparable period ended December 31, 2002, at an effective income tax rate of 40.0 percent.



As a result of the foregoing factors and the Series A Preferred Stock dividends of $18,000, the Series C Preferred Stock dividends of $2,000, the accretion of an original issue discount of $4,000, and the Series D Preferred Stock dividends of $32,000, the net income available to Common Stockholders for the three month period ended December 31, 2003 was $372,000, compared to a net income available to Common Stockholders of $81,000 for the three month period ended December 31, 2002.




Comparison of the six-month periods ended December 31, 2003 and 2002.



Net revenues for the six month period ended December 31, 2003 totaled $18,390,000, an increase of $4,016,000 from net revenues of $14,374,000 for the six month period ended December 31, 2002. By business segment, $2,351,000 in decreased revenues were attributable to the Bear-Gram gift delivery service, $341,000 in decreased revenues were attributable to the Retail Store segment, $13,000 in decreased revenues to the Corporate/Wholesale segment and $33,000 in decreased revenues to the TastyGram segment. Revenues in the Bear-Gram segment decreased as the Company curtailed radio and catalog advertising in this segment in the six month period. Revenues in the Retail Store segment declined due to fewer tourists visiting the Company's factory retail store in the period ended December 31, 2003. These decreases were offset by increases in the PajamaGram gift delivery service segment
revenues of $586,000 and revenues of $6,168,000 generated from the recently acquired Calyx and Corolla floral delivery segment.



Gross margin increased $1,619,000 to $10,426,000 for the six month period ended December 31, 2003, from $8,807,000 for the six month period ended December 31, 2002. Gross margin decreases in the Bear-Gram segment and the Retail Store segment are primarily the result of lower net revenues in these segments. These decreases in gross margin dollars described above were offset by the gross margin dollar contribution from the recently acquired Calyx & Corolla segment and gross margin increases in the PajamaGram segment related to increased revenues for the six months ended December 31, 2003. Gross margin as a percentage of net revenue decreased to 56.7 percent from 61.3 percent in the six month period. Increased bear unit manufacturing costs as domestic bear production volume was adjusted to the Company's lower net revenues resulted in a 2.1 percentage point decrease in the Bear-Gram segment. The decrease of 3.6 percentage points in the Retail Store segment is a
ssociated with higher unit costs in this segment.
An increase of 9.6 percentage points in the PajamaGram segment resulted from improved unit gross margins and product mix changes in the period. The gross margin increase in the TastyGram gift delivery service segment is attributed to higher unit gross margins and improved product mix in this segment as compared to the six month period ended December 31, 2002. The 49.7 gross margin percentage contribution resulting from the recently acquired Calyx & Corolla segment, which is less as a percentage of net revenues than the Company's overall gross margin percentage, contributed to the decrease in gross margin as a percentage of net revenues. During this six month period, the Calyx & Corolla gross margin was negatively impacted by $62,000 of costs related to the relocation of Calyx & Co
rolla's fulfillment and inventory operations to the Company's Shelburne, VT location.



Marketing and Selling expenses increased $829,000 to $7,000,000 for the six month period ended December 31, 2003, from $6,171,000 for the comparable period ending December 31, 2002. Increased PajamaGram radio and catalog advertising costs of $138,000 and $1,949,000 in marketing and selling costs associated with the Company's recently acquired Calyx & Corolla segment were partially offset by decreased Bear-Gram advertising costs of $846,000, which include radio, catalog, Internet and print costs as the company scaled back its radio and catalog advertising, decreased TastyGram radio marketing and merchandising costs of $197,000, decreased call center and customer service costs of $135,000, decreased Retail Store costs of $48,000, and decreased Corporate/Wholesale marketing and selling costs of $32,000 during the six month period ended December
31, 2003. Marketing and selling expenses as a percent of net revenues decreased to 38.1 percent from 42.9 percent in the six month period. Calyx & Corolla Marketing and Selling costs include $40,000 in temporary occupancy costs and $9,000 in salaries and other costs related to the relocation of Calyx & Corolla's operations to the Company's Shelburne, VT location. Calyx & Corolla Marketing and Selling costs also include $60,000 in wage and severance costs for employees at the Vero Beach, Florida location whose positions have been eliminated during this period. The wage costs may be partially offset by adding staff at the Shelburne, Vermont location.



General and Administrative expenses increased to $2,557,000 for the six month period ended December 31, 2003, compared to $2,329,000 for the six month period ended December 31, 2002. As a percentage of net revenues, general and administrative expenses decreased to 13.9 percent for the six month period ended December 31, 2003, from 16.2 percent for the comparable period ended December 31, 2002. General and administrative expenses for the six month period ended December 31, 2003 include $484,000 of expenses attributable to Calyx & Corolla, of which $19,000 are related to the relocation of Calyx & Corolla's information technology operations to the Company's Shelburne, VT location. Calyx & Corolla General and Administrative costs also include $127,000 in wage and severance costs for employees at the Vero Beach, Florida location whose positions have been eliminated during this period. The wage costs ma
y be partially offset by adding staff at the Shelburne, Vermont location.



Interest expense increased to $337,000 due to increased long term debt obligations for the six month period ended December 31, 2003, compared to $277,000 for the comparable period ending December 31, 2002. Interest income decreased to $18,000 as a result of lower cash balances and lower interest rates in the six month period ended December 31, 2003, compared to $84,000 for the six month period ended December 31, 2002.



The Company has recorded a tax provision of $262,000 for the six month period ended December 31, 2003, which is comprised of a current provision of $225,000, an effective income tax rate of 40.7 percent, and a deferred provision of $37,000 resulting primarily from amortization of tax basis goodwill and acquired intangible assets. The Company recorded a tax provision of $47,000 for the comparable period ended December 31, 2002, at an effective income tax rate of 40.0 percent.



As a result of the foregoing factors and the Series A Preferred Stock dividends of $36,000, the Series C Preferred Stock dividends of $5,000, the accretion of an original issue discount of $18,000, and the Series D Preferred Stock dividends of $42,000, the net income available to Common Stockholders for the six month period ended December 31, 2003 was $189,000, compared to a net loss available to Common Stockholders of $5,000 for the six month period ended December 31, 2002.



 


Liquidity and Capital Resources



The following is a summary of the Company's contractual commitments and other obligations as of December 31, 2003. The Company's Other Long-Term Obligations are comprised of employment contracts and certain consulting arrangements.



Payments due by period


  

"Gram


Services"

   

SIX MONTHS ENDED 12/31/03


Bear-Gram Service


PajamaGram Service


Calyx & Corolla Service


TastyGram


Service


Retail Operations


Corporate/ Wholesale


Net Revenues


$ 7,845,323


$ 1,949,567


$ 6,168,208


$ 141,192


$ 2,077,064


$ 208,617


Cost of Goods Sold


3,101,914


824,307


3,101,557


86,690


741,074


108,491


Gross Margin


$ 4,743,409


$ 1,125,260


$ 3,066,651


$ 54,502


$ 1,335,990


$ 100,126


Gross Margin %


60.5%


57.7%


49.7%


38.6%


64.3%


48.0%



 


"Gram


Services"


SIX MONTHS ENDED 12/31/02


Bear-Gram Service


PajamaGram Service


Calyx & Corolla Service


TastyGram


Service


Retail Operations


Corporate/ Wholesale


Net Revenues


$ 10,195,900


$ 1,363,928


--


$ 174,653


$ 2,417,680


$ 221,874


Cost of Goods Sold


3,815,385


707,946


--


154,471


777,195


112,510


Gross Margin


$ 6,380,515


$ 655,982


--


$ 20,182


$ 1,640,485


$ 109,364


Gross Margin %


62.6%


48.1%


--


11.6%


67.9%


49.3%




































































 


As of December 31, 2003, the Company's cash position decreased to $4,727,000, from $5,701,000 at June 30, 2003. Of the $4,727,000, $539,000 is classified as restricted cash; there was $533,000 of restricted cash at June 30, 2003. The largest component of the restricted cash is $469,000 restricted by a debt service reserve, which was required as part of the Acquisition Loan agreement with Banknorth, N.A., that is required to be maintained as part of the Company's sale-leaseback transaction. Cash decreases from the increase in inventories, and the cash paid for the acquisition of Calyx & Corolla were offset by the cash provided from the borrowing from Banknorth, N.A. associated with the acquisition of Calyx & Corolla.



On August 29, 2003, the Company closed on the $1.0 million Acquisition Loan facility with Banknorth, N.A. for the acquisition of substantially all of the assets and the assumption of certain liabilities of the floral delivery business Calyx & Corolla from Equity Resource Partners LLC. The Acquisition Loan is being repaid by monthly payments of principal and interest over a term of five years. The Company had the option to select one of two interest rate options, as follows: (i) a variable rate equal to either the bank's prime rate minus 0.50% (adjusted daily) or (ii) LIBOR (for 30, 60, 90 day interest periods) plus 2.20% (except that no more than three LIBOR based borrowings would be allowed at any one time). The Acquisition Loan was subject to an origination fee of 0.25% of the principal amount. At closing, the Company selected a 3.32 percent interest rate based on the 30 day LIBOR rate.



The Company's sales are heavily seasonal, with Valentine's Day, Mother's Day and Christmas as the Company's largest sales seasons, resulting in fluctuations in working capital obligations similar to those incurred in the past.



The Company intends to continue to invest in support of its growth strategy. These investments include primarily continued advertising and marketing programs designed to enhance the Company's brand name recognition, retain and acquire new customers, expand its current product offerings and further develop its web site and operating infrastructure.



The Company believes that its existing cash and cash equivalent balances, together with funds generated from operations and available borrowings under its loan commitments from Banknorth, N.A., will be sufficient to finance the Company's operations for at least the next twelve months.



 


Commitments & Contingencies



On October 24, 1996, the Company entered into a ten-year lease for 2,600 square feet on Madison Avenue in New York City. On December 7, 1997, the Company's 538 Madison Avenue location was closed due to structural problems at neighboring 540 Madison Avenue. On December 16, the Company announced that it was permanently closing that retail location. The City of New York deemed the 538 Madison Avenue building uninhabitable from December 8, 1997 to April 9, 1998, and the Company has not made any rent payments on the lease since December, 1997. On December 24, 1998, the Company received a notice from its landlord of 538 Madison Avenue alleging that it was in default under the lease for failure to resume occupancy, and demand for back rent for the period July 8, 1998 to December 31, 1998 in the amount of $144,355. Further on January 4, 1999 the Company received a demand to resume rent payments beginning January 1999. The Company disputed the landlord's position and believed it was not obliga
ted to resume occupancy or pay rent under the lease. As a result, on May 25, 1999, the Company commenced action in the Supreme Court of the State of New York, County of New York against 538 Madison Realty Company. The action sought breach of contract damages and a declaration that the contract at issue, the former lease between the parties, has been terminated. The landlord moved to dismiss the action based on purported documentary evidence, being the lease itself. That motion was denied by order entered April 12, 2000. After having unsuccessfully attempted to resolve the disputes and after engaging in document discovery, the Company moved for summary judgment on its claims and dismissal of the landlord's claims. That motion was granted by order dated July 25, 2001 and judgment was entered in favor of the Company and against the landlord in the amount of $211,146 on August 10, 2001. The landlord filed an appeal of that judgment and, as settlement discussions were unsuccessful, posted a bond to stay e
nforcement of the judgment pending its appeal, which was argued on November 1, 2002. That judgment was affirmed by a 3-2 vote of the New York Appellate Division, First Department. Based on the two dissenting votes, the landlord had a right of appeal to the New York Court of Appeals. That appeal has been fully briefed and was argued on February 10, 2004. The Company has accrued management's estimated cost of $220,000 to settle this contingency, but no assurance can be given that this dispute can be settled for this amount. In the event that no settlement is reached and the judgment is ultimately reversed on appeal and the Company is not successful in its suit against 538 Madison Realty Company, the remaining amount owed under the lease over its remaining term at face value is $2,825,000.



There are various other claims, lawsuits, and pending actions against the Company incident to the operations of its businesses. It is the opinion of management, after consultation with counsel, that the ultimate resolution of such claims, lawsuits and pending actions will not have a material adverse effect on the Company's consolidated financial position, results of operations or liquidity. There can be no assurance, however, that claims will not be made against the Company in the future. Such claims, if material, may adversely affect the Company's businesses and results of operations.



 


Item 3. Quantitative and Qualitative Disclosures about Market Risk



The Company's earnings and cash flows are subject to fluctuations due to changes in interest rates primarily from its investment of available cash balances in money market funds. Under its current policies, the Company does not use interest rate derivative instruments to manage exposure to interest rate changes. A ten percent fluctuation in interest rates would not have a material impact on the Company's ability to meet its financial obligations.



 


Item 4. Controls and Procedures



Under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Accounting Officer, we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-14(c) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Accounting Officer have concluded that these disclosures and procedures are effective. There were no changes in our internal control over financial reporting during the quarter ended December 31, 2003 that have materially affected, or reasonably likely to materially affect, our internal controls over financial reporting.



PART II. OTHER INFORMATION



Item 1. Legal Proceedings



The Company is a party in a suit against 538 Madison Realty Company pending in the Supreme Court of the State of New York, County of New York, seeking a declaration that a lease with 538 Madison Realty Company is terminated. A description of the background and current status of this action appears in Part I, Note 10 of this report under the heading Legal Proceedings.



There are various other claims, lawsuits, and pending actions against the Company incident to the operations of its businesses. It is the opinion of management, after consultation with counsel, that the ultimate resolution of such claims, lawsuits and pending actions will not have a material adverse effect on the Company's consolidated financial position, results of operations or liquidity. There can be no assurance, however, that claims will not be made against the Company in the future. Such claims, if material, may adversely affect the Company's businesses and results of operations.



Item 2. Changes in Securities and Use of Proceeds



On August 29, 2003 the Company issued 250 shares of a new series of preferred stock designated Series D Convertible Redeemable Preferred stock in partial consideration of the Company's acquisition of the floral delivery business Calyx & Corolla. A description of the new Series D Preferred stock appears in Part I, Note 8 of this report under the heading Acquisition. This new issue of preferred stock was a private placement of securities exempt from registration pursuant to section 4(2) of the Securities Act of 1933.



Item 3. Defaults Upon Senior Securities



Not applicable.



Item 4. Submission of Matters to a Vote of Stockholders



On December 11, 2003, the Company held an Annual Meeting of Shareholders, at which the following matters were voted upon:





1. To have Common shareholders elect six (6) individuals to the Company's Board of Directors for the ensuing year.






Contractual


Obligations


Total


Less: Amounts representing interest


Sub total



Less than 1 year


1-3 years


3-5 years


More than 5 years


Long-Term Debt Obligations



$3,036,500


($184,458)



$3,220,958


$542,256


$2,259,647


$419,055


--


Capital Lease Obligations


$5,019,762


($4,541,396)


$9,561,158


$351,944


$2,111,667


$1,407,778


$5,689,769


Operating Lease Obligations


$3,872,197


--


$3,872,197


$567,658


$1,985,243


$842,610


$476,687


Series C & D Redeemable Preferred Stock Obligations


$3,077,027


--


$3,077,027


$67,990


$1,642,940


$1,366,097


--


Other Long-Term Liabilities


$543,250


--


$543,250


$212,000


$320,833


$10,417


--


Total


$15,548,736


($4,725,854)


$20,274,590


$1,741,848


$8,320,330


$4,045,956


$6,166,455







































2. To have Series C Preferred shareholders elect two (2) individuals to the Company's Board of Directors for the ensuing year.






Name


For


Withheld


Jason Bacon


5,442,769


5,417


Maxine Brandenburg


5,445,096


3,090


Nancy Brock


5,446,123


2,063


Fred Marks


5,445,664


2,522


Spencer C. Putnam


5,440,619


7,567


Elisabeth B. Robert


5,444,140


4,046

   






















3. To have Series D Preferred shareholders elect one (1) individual to the Company's Board of Directors for the ensuing year.






Name


For


Withheld


Thomas R. Shepherd


174,311


0


William Woo


174,311


0

   















4. To ratify the selection of Deloitte & Touche LLP as the Company's independent public accountants for the 2004 fiscal year.






Name


For


Withheld


Andrew Williams


708,215


0
















5. To approve the amendment of The Vermont Teddy Bear Co., Inc. Non-Employee Stock Option Plan to authorize the quarterly grant of options to Directors to be determined based upon attendance at 75% of Board and Committee meetings rather than solely on attendance at quarterly meetings of the Board of Directors.






For


Against


Abstentions


5,411,966


35,673


547
















All matters were approved by the Company's Shareholders.



 


 


Item 5. Other Information



Elisabeth B. Robert, the Company's Chief Executive Officer/Chief Financial Officer and Mark J. Sleeper, the Chief Accounting Officer, have furnished to the SEC the certification with respect to this Form 10-Q that is required by Section 906 of the Sarbanes-Oxley Act of 2002. See exhibit 32



 


Item 6. Exhibits and Reports on Form 8-K



(a) Exhibits



31 Rule 13a-14(a)/15d-14(a) Certifications.







32 Certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Elisabeth B. Robert, President, Chief Executive Officer, Treasurer, and Chief Financial Officer and Mark J. Sleeper, Chief Accounting Officer (filed herein).







99 Non Employee Director Stock Option Plan amended December 11, 2003.



 


 


 


(b) Reports on Form 8-K



As reported on September 3, 2003



On August 29, 2003, the Company, through a wholly-owned subsidiary, Calyx & Corolla, Inc., a Delaware corporation, purchased substantially all of the assets of the floral delivery business Calyx & Corolla from Equity Resource Partners, LLC, a Delaware limited liability company and wholly owned subsidiary of Equity Resource Holdings, LLC, a Delaware limited liability company. The acquisition was consummated pursuant to an Asset Purchase Agreement and related documents on August 29, 2003.



 


As reported on November 12, 2003



The Company filed an amended Form 8-K with respect to the filing on September 3, 2003 mentioned above. The Company timely filed by amendment financial statements of the business acquired and pro forma financial information as required by Item 7 of Form 8-K.



 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


Signatures



Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



 












The Vermont Teddy Bear Co., Inc.













Date: February 17, 2004 /s/ Elisabeth B. Robert ,










Elisabeth B. Robert,


Chief Executive Officer and


Chief Financial Officer



 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 


 













For


Against


Abstentions


Not Voted


4,104,586


99,335


29,801


1,214,464