Back to GetFilings.com








UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2002

Commission file numbers 1-11432; 1-11436


FOAMEX L.P.
FOAMEX CAPITAL CORPORATION
------------------------------------------------------
(Exact name of registrant as specified in its charter)




Delaware 05-0475617
Delaware 22-3182164
- ------------------------------- ----------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)


1000 Columbia Avenue
Linwood, PA 19061
- ------------------------------- ----------------------
(Address of principal (Zip Code)
executive offices)

Registrant's telephone number, including area code: (610) 859-3000

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days. YES X NO

Foamex L.P. and Foamex Capital Corporation meet the conditions set forth in
General Instruction H(1)(a) and (b) of Form 10-Q and are therefore filing this
form with the reduced disclosure format.

The number of shares of Foamex Capital Corporation's common stock outstanding as
of August 8, 2002 was 1,000.






FOAMEX L.P.
FOAMEX CAPITAL CORPORATION

INDEX



Page
Part I. Financial Information

Item 1. Financial Statements.


Condensed Consolidated Statements of Operations (unaudited) - Three Months
Ended June 30, 2002 and June 30, 2001 3

Condensed Consolidated Balance Sheets as of June 30, 2002 (unaudited) and
and December 31, 2001 4

Condensed Consolidated Statements of Cash Flows (unaudited) - Three Months
Ended June 30, 2002 and June 30, 2001 5

Notes to Condensed Consolidated Financial Statements (unaudited) 6

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations. 26

Item 3. Quantitative and Qualitative Disclosures about Market Risk. 33

Part II. Other Information

Item 1. Legal Proceedings. 34

Item 6. Exhibits and Reports on Form 8-K. 34

Signatures 35


2



PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.

FOAMEX L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)



Three Months Ended Six Months Ended
------------------------ ------------------------
June 30, June 30, June 30, June 30,
2002 2001 2002 2001
--------- --------- --------- --------
(thousands, except per share amounts)

NET SALES $345,898 $314,261 $659,960 $616,168

COST OF GOODS SOLD 300,512 264,365 576,336 525,096
-------- -------- -------- --------

GROSS PROFIT 45,386 49,896 83,624 91,072

SELLING, GENERAL AND
ADMINISTRATIVE EXPENSES 22,490 20,872 39,677 37,604

RESTRUCTURING, IMPAIRMENT AND OTHER
CHARGES (CREDITS) - (77) (1,538) (48)
-------- -------- -------- ---------


INCOME FROM OPERATIONS 22,896 29,101 45,485 53,516

INTEREST AND DEBT ISSUANCE EXPENSE 17,338 16,249 31,643 33,597

INCOME FROM EQUITY INTEREST IN
JOINT VENTURE 398 324 1,128 663

OTHER EXPENSE, NET (26) (281) (204) (318)
-------- -------- -------- ---------

INCOME BEFORE PROVISION FOR INCOME TAXES 5,930 12,895 14,766 20,264

PROVISION FOR INCOME TAXES 839 794 1,192 1,502
-------- -------- -------- ---------

INCOME BEFORE EXTRAORDINARY CHARGE AND
CUMULATIVE EFFECT OF AN ACCOUNTING CHANGE 5,091 12,101 13,574 18,762

EXTRAORDINARY CHARGE, NET OF INCOME TAXES - - (4,204) -
-------- -------- -------- ---------

NET INCOME $ 5,091 $ 12,101 $ 9,370 $ 18,762
======== ======== ======== =========




The accompanying notes are an integral part of the unaudited
condensed consolidated financial statements.


3


FOAMEX L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS



June 30, 2002 December 31, 2001
------------- -----------------
ASSETS (unaudited)
CURRENT ASSETS (thousands)

Cash and cash equivalents $ 53,629 $ 15,059
Accounts receivable, net of allowances of $8,795 in 2002 and $10,940 in 2001 199,679 173,461
Inventories 106,482 89,430
Other current assets 25,280 32,685
--------- --------
Total current assets 385,070 310,635

Property, plant and equipment 408,528 407,204
Less accumulated depreciation (213,830) (206,407)
--------- --------
NET PROPERTY, PLANT AND EQUIPMENT 194,698 200,797

COST IN EXCESS OF ASSETS ACQUIRED, net of accumulated
amortization of $35,247 in 2002 and $34,855 in 2001 197,456 209,503

DEBT ISSUANCE COSTS, net of accumulated
amortization of $10,658 in 2002 and $14,643 in 2001 37,166 13,690

OTHER ASSETS 31,435 33,025
--------- --------

TOTAL ASSETS $ 845,825 $767,650
========= ========

LIABILITIES AND PARTNERS' DEFICIENCY
CURRENT LIABILITIES
Current portion of long-term debt $ 588 $ 4,023
Current portion of long-term debt - related party - 14,040
Accounts payable 119,423 128,756
Accounts payable - related party 771 -
Accrued employee compensation and benefits 24,158 25,858
Accrued interest 15,829 8,946
Accrued customer rebates 15,160 21,869
Cash overdrafts 46,323 4,073
Other accrued liabilities 26,310 39,429
--------- --------
Total current liabilities 248,562 246,994

LONG-TERM DEBT 723,707 630,682
LONG-TERM DEBT - RELATED PARTY - 17,550
OTHER LIABILITIES 50,638 50,552
--------- --------
Total liabilities 1,022,907 945,778

COMMITMENTS AND CONTINGENCIES

PARTNERS' DEFICIENCY
General partner (131,573) (130,095)
Limited partner - -
Accumulated other comprehensive loss (36,288) (36,322)
Notes and advances receivable from partner - (2,490)
Notes receivable from related party (9,221) (9,221)
--------- --------
Total partners' deficiency (177,082) (178,128)
--------- --------

TOTAL LIABILITIES AND PARTNERS' DEFICIENCY $ 845,825 $767,650
========= ========



The accompanying notes are an integral part of the unaudited
condensed consolidated financial statements.



4



FOAMEX L.P. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)



Six Months Ended
-------------------------
June 30, June 30,
2002 2001
--------- ---------
(thousands)
OPERATING ACTIVITIES

Net income $ 9,370 $18,762
Adjustments to reconcile net income to net cash provided
By (used for) operating activities:
Extraordinary loss on extinguishments of debt 4,324 -
Depreciation and amortization 16,231 16,594
Amortization of debt issuance costs, debt discount and
debt premium 2,065 578
Other operating activities (33) 3,722
Changes in operating assets and liabilities, net (60,235) (10,032)
-------- -------
Net cash provided by (used for) operating activities (28,278) 29,624
-------- -------

INVESTING ACTIVITIES
Capital expenditures (10,085) (12,481)
Proceeds from sale of assets - 552
Repayments of revolving loan to Foamex International 2,490 -
Other investing activities (1,027) (511)
-------- -------
Net cash used for investing activities (8,622) (12,440)
-------- -------

FINANCING ACTIVITIES
Net proceeds from short-term borrowings - 66
Repayments of revolving loans (125,000) (14,653)
Proceeds from long-term debt 356,590 -
Repayments of long-term debt (141,394) (5,042)
Repayment of long-term debt - related party (31,590) (5,265)
Debt issuance costs (25,491) -
Increase in cash overdrafts 42,250 5,010
Distribution received from partners 105 -
-------- -------
Net cash provided by (used for) financing activities 75,470 (19,884)
-------- -------

Net increase (decrease) in cash and cash equivalents 38,570 (2,700)

Cash and cash equivalents at beginning of period 15,059 4,873
-------- -------
Cash and cash equivalents at end of period $ 53,629 $ 2,173
======== =======


The accompanying notes are an integral part of the unaudited
condensed consolidated financial statements.


5


FOAMEX L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

1. ORGANIZATION AND BASIS OF PRESENTATION

Organization

Foamex L.P. operates in the flexible polyurethane and advanced polymer foam
products industry. As of December 31, 2001, Foamex L.P.'s operations were
conducted through its wholly-owned subsidiaries, Foamex Canada Inc. ("Foamex
Canada"), Foamex Latin America, Inc. ("Foamex Mexico"), Foamex Asia, Inc.
("Foamex Asia") and through Foamex Carpet Cushion, Inc. ("Foamex Carpet").
Foamex Carpet was converted to a limited liability company and was contributed
by Foamex International Inc. ("Foamex International") to Foamex L.P. on March
25, 2002. The contribution of Foamex Carpet has been accounted for as a merger
of entities under common control and has been recorded in a manner similar to a
pooling of interests. Accordingly, the condensed consolidated financial
statements include the accounts of Foamex Carpet for all periods presented.
Adjustments recorded to restate previously reported financial statements for the
three months and six months ended June 30, 2001 consisted of those necessary to
include the balances and results of Foamex Carpet and to eliminate intercompany
balances and transactions between Foamex L.P. and Foamex Carpet. Financial
information concerning the business segments of Foamex L.P. is included in Note
8.

Basis of Presentation

The accompanying condensed consolidated financial statements are unaudited
and do not include certain information and disclosures required by accounting
principles generally accepted in the United States of America for complete
financial statements. However, in the opinion of management, all adjustments,
consisting only of normal recurring adjustments considered necessary to present
fairly Foamex L.P.'s consolidated financial position and results of operations,
have been included. These interim financial statements should be read in
conjunction with the consolidated financial statements and related notes
included in Foamex L.P.'s 2001 Annual Report on Form 10-K. Results for interim
periods are not necessarily indicative of trends or of results for a full year.

Accounting Changes - Business Combinations

Statement of Financial Accounting Standards No. 141, "Business
Combinations" ("SFAS No. 141") addresses financial accounting and reporting for
business combinations and limits the accounting for business combinations to the
purchase method. The statement was effective for all business combinations,
including the acquisition discussed in Note 2, with an acquisition date of July
1, 2001, or later. SFAS No. 141 also requires that any unamortized deferred
credit related to an excess over cost arising from a business combination that
occurred before July 1, 2001 be written off and recognized as the effect of a
change in accounting principle.

Accounting Changes - Goodwill and Other Intangible Assets

Statement of Financial Accounting Standards No. 142, "Goodwill and Other
Intangible Assets" ("SFAS No. 142") addresses financial accounting and reporting
for acquired goodwill and other intangible assets. A key change as a result of
implementing SFAS No. 142 is that goodwill and certain other intangibles are no
longer amortized but will be periodically assessed for impairment, and as a
result there may be more volatility in the reported results than under the
previous standard because impairment losses are likely to occur irregularly and
in varying amounts. Any impairment losses for goodwill and indefinite-lived
intangible assets that arise due to the initial application of SFAS No. 142 will
be reported as resulting from a change in accounting principle. Any goodwill and
intangible assets acquired after June 30, 2001, including the acquisition
discussed in Note 2, are subject to the nonamortization and amortization
provisions of SFAS No. 142. The other provisions of SFAS No. 142 were adopted by
Foamex L.P. on January 1, 2002. The three months and six months ended June 30,
2001 included goodwill amortization of $1.5 million and $3.0 million,
respectively. On a pro forma basis, net income for the three months and six
months ended June 30, 2001 would have been $13.6 million and $21.8 million,
respectively, if SFAS No. 142 had been adopted as of January 1, 2001.


6


FOAMEX L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

1. ORGANIZATION AND BASIS OF PRESENTATION (continued)

As SFAS No. 142 provides a six-month transitional period from the effective
date to perform an assessment of whether there is an indication that goodwill is
impaired, Foamex L.P. completed this assessment in the second quarter. Step one
of the transitional impairment test uses a fair value methodology, which differs
from the undiscounted cash flow methodology that continues to be used for
intangible assets with an identifiable life. Foamex L.P. identified six
reporting units during the second quarter and performed step one of the
transitional impairment test on each of the reporting units. Based on the
results of step one of the transitional impairment test, Foamex L.P. has
identified one reporting unit in the Foam Products segment and one reporting
unit in the Carpet Cushion Products segment, for which the carrying value
exceeded the fair values as at January 1, 2002, indicating a potential
impairment of goodwill in those reporting units. Step two of the transitional
impairment test, to determine the magnitude of any goodwill impairment, is
expected to be completed by the end of the third quarter of 2002. Any resulting
impairment loss will be recorded as a cumulative effect of a change in
accounting principle, retroactive to Foamex L.P.'s first quarter results of
operations in accordance with the transitional implementation guidance of SFAS
No. 142. Because the determination of whether there is an impairment of Foamex
L.P.'s goodwill will be completed by the end of the third quarter of 2002 and
will involve many aspects of analyses which have not yet been undertaken, the
amount of any write down cannot be reliably predicted at this time.

Accounting Changes - Impairment or Disposal of Long-Lived Assets

Statement of Financial Accounting Standards No. 144, "Accounting for the
Impairment or Disposal of Long-Lived Assets" ("SFAS No. 144") provides a single
approach for measuring the impairment of long-lived assets, including a segment
of a business accounted for as a discontinued operation or those to be sold or
disposed of other than by sale. SFAS No. 144 became effective on January 1,
2002. Foamex L.P. has determined the impact of initial adoption of SFAS No. 144
to be not material.

Future Accounting Changes - Asset Retirement Obligations

Statement of Financial Accounting Standards No. 143, "Accounting for Asset
Retirement Obligations" ("SFAS No. 143") requires the recognition of a liability
for the estimated cost of disposal as part of the initial cost of a long-lived
asset and will be effective in 2003. Foamex L.P. is evaluating the statement and
has not determined the impact of SFAS No. 143.

Future Accounting Changes - Extinguishment of Debt

On April 30, 2002, Statement of Financial Accounting Standards No. 145,
"Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement
No. 13, and Technical Corrections" ("SFAS No. 145") was issued. The provisions
of this Statement related to the rescission of Statement 4 shall be applied in
fiscal years beginning after May 15, 2002. Any gain or loss on extinguishment of
debt that was classified as an extraordinary item in prior periods presented
that does not meet the criteria in Opinion 30 for classification as an
extraordinary item shall be reclassified. Early application of the provisions of
this Statement related to the rescission of Statement 4 is encouraged. Foamex
L.P. expects that adoption of this Statement in 2003 will result in a
reclassification of the extraordinary charge recorded during the six months
ended June 30, 2002.

Future Accounting Changes - Costs Associated with Exit or Disposal Activities

Statement of Financial Accounting Standards No. 146, "Accounting for Costs
Associated with Exit or Disposal Activities" ("SFAS No. 146") was issued in June
2002. SFAS No. 146 revises the accounting and reporting for costs associated
with exit or disposal activities to be recognized when a liability for such cost
is incurred rather than when an entity commits to an exit plan. SFAS No. 146 is
effective for exit or disposal activities initiated after December 31, 2002.
SFAS No. 146 does not impact previously recorded liabilities under EITF 94-3 and
therefore the initial adoption of this standard will not have a material effect
on the financial statements.


7


FOAMEX L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

2. ACQUISITION

On July 25, 2001, Foamex L.P. purchased certain assets and assumed certain
liabilities of General Foam Corporation, a manufacturer of polyurethane foam
products for the automotive, industrial, and home furnishings markets, at a
total cost of $18.5 million, which resulted in goodwill of approximately $9.1
million. The business was acquired due to its synergy with Foamex L.P.'s
existing business. The assets purchased primarily included inventory and
machinery and equipment. The results of the acquired business have been included
in the condensed consolidated statement of operations for the three months and
six months ended June 30, 2002. The effects of the acquisition on Foamex L.P.'s
consolidated financial statements are not material.

3. EXTRAORDINARY CHARGE

In connection with the refinancing transaction completed on March 25, 2002
(see Note 6), Foamex L.P. wrote off debt issuance costs associated with the
early extinguishment of its long-term debt due to a related party and its
revolving credit facility, resulting in an extraordinary charge of $4.2 million,
net of income taxes of $0.1 million, in the six months ended June 30, 2002.

4. RESTRUCTURING, IMPAIRMENT AND OTHER CHARGES (CREDITS)

During the six months ended June 30, 2002, Foamex L.P. recorded a
restructuring credit of $2.1 million related to the reimbursement of certain
lease costs and other charges for certain additional expenses of $0.6 million
relating to the 2001 restructuring plan.

The following table sets forth the components of Foamex L.P.'s
restructuring accruals and activity for the three months and six months ended
June 30, 2002:



Plant Closure Personnel
Total and Leases Reductions Impairment Other
-------- ------------- ---------- ---------- -------
(millions)

Balance at March 31, 2002 $23.6 $14.3 $7.1 $ - $2.2
Cash receipts (spending), net (1.6) (0.3) (0.7) - (0.6)
----- ----- ---- ----- ----
Balance at June 30, 2002 $22.0 $14.0 $6.4 $ - $1.6
===== ===== ==== ===== ====

Balance at December 31, 2001 $25.0 $14.7 $7.8 $ - $2.5
Cash receipts (spending), net (1.5) 1.4 (1.4) - (1.5)
2002 restructuring charge (credit) (1.5) (2.1) - - 0.6
----- ----- ---- ----- ----
Balance at June 30, 2002 $22.0 $14.0 $6.4 $ - $1.6
===== ===== ==== ===== ====


Foamex L.P. expects to spend approximately $11.3 million during the twelve
months ending June 30, 2003, with the balance to be spent through 2012. As of
June 30, 2002, Foamex L.P. has closed five facilities and 322 employees have
been terminated under the operational reorganization plan adopted in the fourth
quarter of 2001.

5. INVENTORIES

The components of inventory are listed below.

June 30, December 31,
2002 2001
-------- ------------
(thousands)
Raw materials and supplies $ 67,200 $53,398
Work-in-process 13,586 12,476
Finished goods 25,696 23,556
-------- -------
Total $106,482 $89,430
======== =======


8


FOAMEX L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

6. LONG-TERM DEBT

The components of long-term debt are listed below.



June 30, December 31,
2002 2001
--------- ------------
Foamex L.P. Credit Facility (thousands)

Term Loan B (1) $ 39,266 $ 76,139
Term Loan C (1) 35,697 69,218
Term Loan D (1) 51,706 100,259
Term Loan E (1) 16,292 -
Term Loan F (1) 19,245 -
Revolving credit facility (1) - 125,000
10 3/4% Senior secured notes due 2009 (2) 300,260 -
9 7/8% Senior subordinated notes due 2007 (2) 150,000 150,000
13 1/2% Senior subordinated notes due 2005 (includes
$5,619 and $6,515 of unamortized debt premium) (2) 103,619 104,515
Industrial revenue bonds (3) 7,000 7,000
Other (net of unamortized debt discount of $251 in 2002
and $281 in 2001) 1,210 2,574
-------- --------
724,295 634,705

Less current portion 588 4,023
-------- --------

Long-term debt-unrelated parties $723,707 $630,682
======== ========


The components of related party long-term debt are listed below.

June 30, December 31,
2002 2001
-------- ------------
(thousands)
Note payable to Foam Funding LLC (4) $ - $31,590

Less current portion - 14,040
------ -------

Long-term debt - related party $ - $17,550
====== =======

(1) Subsidiary debt of Foamex L.P., guaranteed by Foamex International and
FMXI, Inc.
(2) Subsidiary debt of Foamex L.P. and Foamex Capital Corporation.
(3) Subsidiary debt of Foamex L.P.
(4) Subsidiary debt of Foamex Carpet.

On March 25, 2002, Foamex L.P. and Foamex Capital Corporation issued $300.0
million of 10 3/4% Senior Secured Notes due 2009 (the "Senior Secured Notes")
and amended the Foamex L.P. Credit Facility (the "Amended Credit Facility").
Under the Amended Credit Facility, Foamex L.P. may borrow up to $262.2 million,
consisting of $162.2 million of term loans and a $100.0 million revolving credit
facility. Net proceeds from the Senior Secured Notes of $280.0 million were used
to pay a portion of the debt outstanding under the Foamex L.P. Credit Facility.
The $31.6 million note payable to a related party, Foam Funding LLC, was repaid
with the initial proceeds of a new term loan under the Amended Credit Facility.
Additionally, the financial covenants contained in the Amended Credit Facility
were adjusted to reflect changes in the capital structure and the current
business environment at Foamex L.P. Under the covenants contained in the Senior
Secured Notes and the Amended Credit Facility, Foamex L.P. may spend up to $48.5
million of the proceeds from the Senior Secured Notes to repurchase or redeem
some of its senior subordinated notes. To the extent that Foamex L.P. spends
less than $48.5 million towards such repurchase or redemption by September 20,
2002, it is required to repay a portion of its term loans. (See Note 11.)


9


FOAMEX L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

6. LONG-TERM DEBT (continued)

Amended Credit Facility

The Amended Credit Facility consists of (1) the new revolving credit
facility, which is a non-amortizing revolving credit facility provided by a new
syndicate of lenders (the "New Revolving Credit Facility"), which provides
working capital for Foamex L.P. and its subsidiary guarantors and funding for
other general corporate purposes, (2) the various term loan facilities under the
existing credit agreement, (3) a new Term E Loan in the initial amount of $31.6
million, the proceeds of which were borrowed at closing and used to repay in
full the obligations outstanding under the note payable to Foam Funding LLC, and
(4) a new Term F Loan in the initial amount of $25.0 million, the proceeds of
which were borrowed at closing and used to repay indebtedness outstanding under
the revolving credit facility. The remaining obligations outstanding under the
revolving credit facility were repaid with a portion of the proceeds from the
issuance of Senior Secured Notes as described below.

The commitments under the New Revolving Credit Facility are available to
Foamex L.P. in the form of (1) revolving credit loans, (2) swing loans (subject
to a $20.0 million sublimit) and (3) letters of credit (subject to a $40.0
million sublimit). At June 30, 2002, Foamex L.P. had available borrowings of
$79.2 million and letters of credit outstanding of $20.8 million.

A portion of the net proceeds from the Senior Secured Notes was used to
repay a portion of the existing term loans, the Term E Loan and the Term F Loan.
Loans made under the New Revolving Credit Facility will mature and the
commitments under them will terminate on June 30, 2005. The Term B Loan, the
Term E Loan and the Term F Loan will mature on June 30, 2005, the Term C Loan
will mature on June 30, 2006 and the Term D Loan will mature on December 29,
2006. Each of the Term Loans will be subject to amortization on a quarterly
basis; however, after giving effect to the prepayments of the Term Loans,
quarterly amortization payments will commence for the Term B Loan, the Term E
Loan and the Term F Loan in 2004, for the Term C Loan in 2005 and for the Term D
Loan in 2006.

Foamex L.P. is required to make mandatory prepayments of loans under the
Amended Credit Facility with: (1) the net cash proceeds received from sales of
assets by Foamex L.P. or certain of its subsidiaries, (2) the net cash proceeds
received from certain issuances by Foamex L.P., or any of its subsidiaries of
indebtedness for borrowed money or equity interests and (3) 75% of excess cash
flow in any fiscal year, such percentage to be reduced to 50% if the ratio of
outstanding obligations under the Amended Credit Facility to EBDAIT (as defined)
for such fiscal year is reduced to specified levels, subject, in each case, to
certain limited exceptions.

Foamex L.P. is permitted to make voluntary prepayments and/or permanently
reduce the commitments under the New Revolving Credit Facility in whole or in
part, without premium or penalty, subject to reimbursement of the lenders'
redeployment costs in the case of prepayment of LIBO, as defined, rate
borrowings, other than at the end of any interest period. All voluntary
prepayments of Term Loans will be applied to such tranches of Term Loans as
Foamex L.P. may select.

Foamex International, FMXI, Inc. and each of Foamex L.P.'s domestic
subsidiaries continue to guarantee the repayment of the obligations under the
Amended Credit Facility. The Amended Credit Facility is secured by a
first-priority lien (subject to permitted liens) on substantially the same
collateral that secures the obligations under the prior credit facility, which
includes substantially all of its material tangible and intangible assets. In
addition, all of the partnership interests, all of the capital stock or other
equity interests of our domestic subsidiaries (including Foamex Carpet) and 65%
of the capital stock or other equity interests of Foamex L.P.'s first-tier
foreign subsidiaries are pledged as part of the security for the obligations
under the Amended Credit Facility.

Borrowings under the Amended Credit Facility bear interest at a floating
rate based upon (and including a margin over), at our option, (1) the higher of
(a) the funding agent's prime rate and (b) 0.50% in excess of the Federal
Reserve reported weighted average overnight rate for federal funds or (2) the
higher of (x) 2.50% per annum and (y) the LIBO rate, as defined, as determined
by the funding agent. The effective interest rates at June 30, 2002 for Term
Loans B, C, D, E and F ranged between 6.50% and 6.88%. There were no revolving
loans outstanding at June 30, 2002. The rates increase 25 basis points each
quarter that Foamex L.P.'s leverage ratio, as defined,


10


FOAMEX L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

6. LONG-TERM DEBT (continued)

exceeds 5.00 to 1.00. Once the leverage ratio is reduced below this level, the
cumulative amount of any 25 basis point adjustment to the interest rates on
borrowings are reset to zero. At June 30, 2002, the calculated leverage ratio
was 5.19 to 1.00. Accordingly, an additional 25 basis point rate increase will
become effective during the period ending September 29, 2002.

The Amended Credit Facility contains affirmative and negative covenants
that, subject to certain exceptions, are substantially similar to those
contained in the existing credit facility. The Amended Credit Facility also
includes the following financial covenants, as defined therein: (1) a minimum
net worth test; (2) a minimum ratio of EBDAIT to cash interest expense; (3) a
minimum ratio of EBDAIT to fixed charges; and (4) a maximum ratio of funded debt
to EBDAIT. These covenants are substantially the same as those contained in the
prior credit facility with appropriate changes to take into account the issuance
of the Senior Secured Notes and the contribution of Foamex Carpet to Foamex L.P.
Foamex L.P. was in compliance with the financial covenants at June 30, 2002. The
Amended Credit Facility also requires the refinancing of the 13 1/2% senior
subordinated notes on or prior to March 1, 2005.

The Amended Credit Facility contains events of default including, but not
limited to, nonpayment of principal, interest, fees or other amounts when due,
violation of covenants, inaccuracy of representations and warranties in any
material respect, cross default and cross acceleration to certain other
indebtedness, bankruptcy, ERISA, material judgments and change of control.
Certain of these events of default are subject to grace periods and materiality
qualifications.

Foamex Carpet Credit Facility

At December 31, 2001, Foamex Carpet had a revolving credit facility (the
"Foamex Carpet Credit Facility"), which provided a commitment of $15.0 million
through February 2004. There were no borrowings outstanding under the credit
facility at December 31, 2001 and available borrowings totaled $14.8 million
with $0.2 million of letters of credit outstanding. The Foamex Carpet Credit
Facility was terminated on March 25, 2002 in connection with the refinancing.

10 3/4% Senior Secured Notes

The 10 3/4% Senior Secured Notes were issued by Foamex L.P. and Foamex
Capital Corporation on March 25, 2002 and are due on April 1, 2009. The notes
are guaranteed on a senior basis by all of Foamex L.P.'s domestic subsidiaries
that guarantee the Amended Credit Facility. The notes are secured on a
second-priority basis (subject to permitted liens) on substantially the same
collateral that secures the obligations under the Amended Credit Facility. The
notes rank effectively junior to all senior indebtedness that is secured by
first priority liens and senior in right of payment to all subordinated
indebtedness. Interest is payable April 1 and October 1 beginning October 1,
2002. The notes may be redeemed at the option of Foamex L.P., in whole or in
part, at any time on or after April 1, 2006. The initial redemption is at
105.375% of their principal amount, plus accrued and unpaid interest and
liquidated damages, as defined, if any, thereon to the date of redemption and
declining annually to 100.0% on or after April 1, 2008. Additionally, on or
before April 1, 2005, up to 35.0% of the principal amount of the notes may be
redeemed at a redemption price equal to 110.750% of the principal amount, plus
accrued and unpaid interest and liquidated damages, as defined, if any, thereon
to the date of redemption with the net proceeds of on or more equity offerings.

Upon the occurrence of change of control, as defined, each holder will have
the right to require Foamex L.P. to tender for such notes at a price in cash
equal to 101.0% of the aggregate principal amount thereof, plus accrued and
unpaid interest and liquidated damages, as defined, if any, if there is such a
"change of control".

Effective May 1, 2002, Foamex L.P. completed a series of interest rate swap
transactions with notional amounts aggregating $300.0 million. Foamex L.P. has
designated, documented and accounted for these interest rate swaps as fair value
hedges of Foamex L.P.'s 10 3/4% Senior Secured Notes due April 1, 2009. The risk
being hedged in these transactions is the change in fair value of Foamex L.P.'s
10 3/4% Senior Secured Notes based on changes in the benchmark interest rate,
LIBOR. The effect of these interest rate swap transactions is to convert the


11


FOAMEX L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

6. LONG-TERM DEBT (continued)

fixed interest rate on the senior secured notes to floating rates reset twice
per year to correspond with the interest payment dates for the 10 3/4% Senior
Secured Notes. For the two months ended June 30, 2002, the effective interest
rate on the 10 3/4% Senior Secured Notes was reduced to a weighted average rate
of 7.55%. At June 30, 2002, the swap instruments have a fair value of a $0.3
million asset which is included in other assets in the accompanying condensed
consolidated balance sheet. The interest rate swaps qualify for the "short cut"
method; therefore, Foamex L.P. has made an assumption that there is no
ineffectiveness. As such, a similar amount of $0.3 million has been included in
the carrying amount of the 10 3/4% Senior Secured Notes as of June 30, 2002.

9 7/8% Senior Subordinated Notes

The 9 7/8% Senior Subordinated Notes were issued by Foamex L.P. and Foamex
Capital Corporation and are due on June 15, 2007. The notes represent
uncollateralized general obligations of Foamex L.P. and are subordinated to all
Senior Debt, as defined in the Indenture. Interest is payable June 15 and
December 15. The notes may be redeemed at the option of Foamex L.P., in whole or
in part, at any time on or after June 15, 2002. The initial redemption is at
104.938% of their principal amount, plus accrued and unpaid interest, as
defined, if any, thereon to the date of redemption and declining annually to
100.0% on or after June 15, 2005.

Upon the occurrence of a change of control, as defined, each holder will
have the right to require Foamex L.P. to tender for such notes at a price in
cash equal to 101% of the aggregate principal amount thereof, plus accrued and
unpaid interest thereon, if there is such a "change of control". The notes are
subordinated in right of payment to all senior indebtedness and are pari passu
in right of payment to the 13 1/2% Senior Subordinated Notes (described below).

13 1/2% Senior Subordinated Notes

The 13 1/2% Senior Subordinated Notes were issued by Foamex L.P. and Foamex
Capital Corporation and are due on August 15, 2005. The notes represent
uncollateralized general obligations of Foamex L.P. and are subordinated to all
Senior Debt, as defined in the Indenture. Interest is payable semiannually on
February 15 and August 15. The notes may be redeemed at the option of Foamex
L.P., in whole or in part, at any time on or after August 15, 2000. The initial
redemption is at 106.75% of their principal amount, plus accrued and unpaid
interest, if any, thereon to the date of redemption and declining annually to
100.0% on or after August 15, 2004. At June 30, 2002 the redemption price is
105.0625% plus accrued and unpaid interest.

Upon the occurrence of a change of control, as defined, each holder will
have the right to require Foamex L.P. to tender for such notes at a price in
cash equal to 101% of the aggregate principal amount thereof, plus accrued and
unpaid interest, if any, thereon, if there is such a "change of control". The
notes are subordinated in right of the payment of all senior indebtedness and
are pari passu in right of payment to the 9 7/8% Senior Subordinated Notes
(described above).

Industrial Revenue Bonds ("IRBs")

IRB debt includes a $1.0 million bond that matures in 2005 and a $6.0
million bond that matures in 2013. Interest is based on a variable rate, as
defined, with options available to Foamex L.P. to convert to a fixed rate. At
June 30, 2002, the interest rate was 1.85% on the $1.0 million bond and 1.50% on
the $6.0 million bond. The maximum interest rate for either of the IRBs is 15.0%
per annum.

If Foamex L.P. exercises its option to convert the bonds to a fixed
interest rate structure, the IRBs are redeemable at the option of the
bondholders. The obligations are collateralized by certain properties, which
have an approximate net carrying value of $10.6 million at June 30, 2002.


12


FOAMEX L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

6. LONG-TERM DEBT (continued)

Other

Other debt at December 31, 2001 included a term loan owed by a
majority-owned Mexican subsidiary, Foamex de Cuautitlan S.A. de C.V. Quarterly
principal payments were due on the term loan through its maturity in May 2002.
Also included in other debt is a non-interest bearing promissory note with a
principal amount of $1.4 million issued in connection with increasing Foamex
L.P.'s interest in an Asian joint venture to 70% in 2001. The promissory note
had unamortized discount of $0.3 million at June 30, 2002.

Related Party - Note Payable to Foam Funding LLC

Foamex Carpet entered into a $70.2 million promissory note payable to Foam
Funding LLC, a subsidiary of Trace International Holdings, Inc. ("Trace").
Principal is payable in quarterly installments that began in June 1998 with a
final installment in February 2004. Interest was based on a variable rate equal
to the sum of 2.25% plus the higher of: (i) the base rate of The Bank of Nova
Scotia or (ii) the Federal Funds rate plus 0.5%. At the option of Foamex Carpet,
interest payable under the note was convertible into LIBOR based loans plus
3.25%.

Amounts outstanding were collateralized by all of the assets of Foamex
Carpet on a pari passu basis with the Foamex Carpet Credit Facility. All
obligations under the note payable to Foam Funding LLC were paid on March 25,
2002.

Debt Covenants

The indentures, the Amended Credit Facility and other indebtedness
agreements contain certain covenants that limit, among other things, the ability
of Foamex L.P. (i) to pay distributions or redeem equity interests, (ii) to make
certain restrictive payments or investments, (iii) to incur additional
indebtedness or issue Preferred Equity Interest, as defined, (iv) to merge,
consolidate or sell all or substantially all of its assets or (v) to enter into
certain transactions with affiliates or related persons. In addition, certain
agreements contain provisions that, in the event of a defined change of control
or the occurrence of an undefined material adverse change in the ability of the
obligor to perform its obligations, the indebtedness must be repaid, in certain
cases, at the option of the holder. Also, Foamex L.P. is required under certain
of its agreements to maintain specified financial ratios of which the most
restrictive are the maintenance of net worth, interest coverage, fixed charge
coverage and leverage ratios, as defined. Under the most restrictive of the
distribution restrictions, Foamex International could be paid by its
subsidiaries, as of June 30, 2002, funds only to the extent to enable Foamex
International to meet its tax payment liabilities and its normal operating
expenses of up to $1.0 million annually, so long as no event of default has
occurred. Foamex L.P. was in compliance with the various financial covenants of
its loan agreements as of June 30, 2002.

The possibility exists that certain financial covenants will not be met if
business conditions are other than as anticipated or other unforeseen events
impact results. In the absence of a waiver of or amendment to such financial
covenants, such noncompliance would constitute a default under the applicable
debt agreements, and the lenders would be entitled to accelerate the maturity of
the indebtedness outstanding thereunder. In the event that such noncompliance
appears likely, or occurs, Foamex L.P. will seek the lenders' approval of
amendments to, or waivers of, such financial covenants. Historically, Foamex
L.P. has been able to renegotiate financial covenants and/or obtain waivers, as
required, and management believes such waivers and/or amendments could be
obtained if required. However, there can be no assurance that future amendments
or waivers will be obtained.


13


FOAMEX L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

6. LONG-TERM DEBT (continued)

Maturities of Long-Term Debt

Scheduled maturities of long-term debt as of June 30, 2002 are shown below
(thousands):


Six months ending December 31, 2002 $ 223
2003 388
2004 33,795
2005 154,812
2006 73,449
Thereafter 456,000
--------
718,667

Unamortized debt premium/discount and
fair value adjustment, net 5,628
--------

Total $724,295
========

7. COMPREHENSIVE INCOME (LOSS)

The components of comprehensive income (loss) are listed below.



Three Months Ended Six Months Ended
-------------------------- ------------------------
June 30, June 30, June 30, June 30,
2002 2001 2002 2001
-------- -------- ------- --------
(thousands)

Net income $5,091 $12,101 $9,370 $18,672
Foreign currency translation adjustments 203 1,040 34 112
------ ------- ------ -------
Total comprehensive income $5,294 $13,141 $9,404 $18,784
====== ======= ====== =======


8. SEGMENT RESULTS

Foam Products manufactures and markets cushioning foams for bedding,
furniture, packaging and health care applications and foam-based consumer
products, such as mattress pads and children's furniture. Carpet Cushion
Products manufactures and distributes rebond, prime, felt and rubber carpet
padding. Automotive Products supplies foam products and laminates to major tier
one suppliers and original equipment manufacturers. Technical Products
manufactures and markets reticulated foams and other specialty foams for
reservoiring, filtration, gasketing and sealing applications. The "Other" column
in the table below represents certain manufacturing operations in Mexico City,
corporate expenses not allocated to other business segments and restructuring,
impairment and other charges (credits). The restructuring, impairment and other
charges (credits) totaled less than $0.1 million in the three months ended June
30, 2002 and June 30, 2001.

Segment results are presented below.



Carpet
Foam Cushion Automotive Technical
Products Products Products Products Other Total
-------- -------- ---------- ---------- ------- --------
(thousands)
Three months ended June 30, 2002

Net sales $119,129 $60,434 $123,750 $33,460 $9,125 $345,898
Income (loss) from operations 11,775 (1,363) 7,880 7,557 (2,953) 22,896
Depreciation and amortization 3,602 1,586 873 573 1,317 7,951


14


FOAMEX L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

8. SEGMENT RESULTS (continued)

Carpet
Foam Cushion Automotive Technical
Products Products Products Products Other Total
-------- -------- ---------- ---------- ------- --------
(thousands)
Three months ended June 30, 2001
Net sales $122,586 $57,534 $100,858 $24,357 $8,926 $314,261
Income (loss) from operations 17,302 (797) 7,547 6,113 (1,064) 29,101
Depreciation and amortization 3,735 2,161 1,121 873 420 8,310

Six months ended June 30, 2002
Net sales $236,611 $113,233 $228,131 $64,389 $17,596 $659,960
Income (loss) from operations 21,844 (4,257) 16,981 13,796 (2,879) 45,485
Depreciation and amortization 7,674 3,479 1,966 1,291 1,821 16,231

Six months ended June 30, 2001
Net sales $249,487 $111,218 $185,369 $52,138 $17,956 $616,168
Income (loss) from operations 30,933 (1,959) 12,501 13,982 (1,941) 53,516
Depreciation and amortization 7,658 4,085 2,338 1,607 906 16,594



9. RELATED PARTY TRANSACTIONS AND BALANCES

Foam Funding LLC Debt

During the six months ended June 30, 2002, Foamex Carpet paid $0.7 million
of interest and $31.6 million of principal on notes payable to Foam Funding LLC,
a subsidiary of Trace. All obligations under the note payable to Foam Funding
LLC were paid on March 25, 2002.

During the three months ended June 30, 2001, Foamex Carpet paid $0.8
million of interest and $2.6 million of principal on a note payable to Foam
Funding LLC. During the six months ended June 30, 2001, Foamex Carpet paid $1.9
million of interest and $5.3 million of principal on a note payable to Foam
Funding LLC.

10. COMMITMENTS AND CONTINGENCIES

Litigation - Foamex International Shareholders

Foamex International has reached agreements with the plaintiffs in the
stockholder actions described below providing for the settlement and dismissal
of such actions. Court approval of these settlements has been obtained although
such approval may be appealed.

The Shareholder Litigation. Beginning on March 17, 1998, six actions, which
were subsequently consolidated under the caption In re Foamex International Inc.
Shareholders Litigation, were filed in the Court of Chancery of the State of
Delaware, and on August 13, 1999, another action, Watchung Road Associates,
L.P., et al. v. Foamex International Inc., et al. (the "Watchung Action"), was
filed in the same court. The two actions were consolidated on May 3, 2000, into
a single action under the caption In re Foamex International Inc. Shareholders
Litigation (the "Delaware Action"). The Delaware Action, a purported derivative
and class action on behalf of Foamex International and its stockholders,
originally named as defendants Foamex International, certain of its current and
former directors and officers, Trace and a Trace affiliate. The complaint in the
Delaware Action alleged, among other things, that certain of the defendants
breached their fiduciary duties to Foamex International in connection with an
attempt by Trace to acquire Foamex International's publicly traded common stock
as well as with a potential acquisition transaction with a group led by Sorgenti
Chemical Industries LLC, and that certain of the defendants breached their
fiduciary duties by causing Foamex International to waste assets in connection
with a variety of transactions entered into with Trace and its affiliates. The
Delaware Action sought various remedies, including injunctive relief, money
damages and the appointment of a receiver for Foamex International.

15


FOAMEX L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

10. COMMITMENTS AND CONTINGENCIES (continued)

On April 26, 1999, a putative securities class action entitled Molitor v.
Foamex International Inc., et al., was filed in the United States District Court
for the Southern District of New York naming as defendants Foamex International,
Trace and certain current and former officers and directors of Foamex
International, on behalf of stockholders who bought shares of Foamex
International's common stock during the period from May 7, 1998 through and
including April 16, 1999. The lawsuit alleged that the defendants violated
Section 10(b) of the Securities Exchange Act of 1934 and Rule 10b-5 by
misrepresenting and/or omitting material information about Foamex
International's financial situation and operations, with the result of
artificially inflating the price of Foamex International's stock. The lawsuit
also alleged that Trace and Marshall S. Cogan, Chairman of Foamex International,
violated Section 20(a) of the Securities Exchange Act of 1934 as controlling
persons of Foamex International. The complaint sought class certification, a
declaration that defendants violated the federal securities laws, an award of
money damages, and costs and attorneys', accountants' and experts' fees. On May
18, 1999, a similar action entitled Thomas W. Riley v. Foamex International
Inc., et al., was filed in the same court. The two actions were consolidated and
a consolidated complaint was filed; the consolidated suit is referred to herein
as the "Federal Action."

The Settlements. On August 23, 2000, Foamex International and the
plaintiffs in the Federal Action entered into a settlement agreement providing
that members of the class of shareholders who purchased shares between May 7,
1998 and April 16, 1999 would receive payments as defined in the agreement. The
court approved the settlement and dismissed the action with prejudice on January
11, 2001, and no appeals were filed. Payments to class members and plaintiffs'
lawyers' fees in the Federal Action aggregating $2.5 million have been paid
directly by Foamex International's insurance carrier on behalf of Foamex
International.

Under the terms of the stipulation of settlement related to the Delaware
Action (which was approved by the Delaware Court on March 20, 2002), Foamex
International agreed that a special nominating committee of the Board of
Directors would nominate two additional independent directors to serve on the
Board. The terms of the agreement also established the criteria for the
independence of the directors and required that certain transactions with
affiliates be approved by a majority of the disinterested members of the Board.
On January 9, 2001, the Court ordered the Watchung Action dismissed with
prejudice only as to the named plaintiffs Watchung Road Associates, L.P. and
Pyramid Trading Limited Partnership. The dismissal did not have any effect on
the claims asserted in the consolidated action.

The settlement of the Delaware Action resolved all outstanding shareholder
litigation against Foamex International and its current and former directors and
officers. In early January 2002, two shareholders filed objections to the
settlement. The settlement hearing was held on February 13, 2002, but was not
concluded. On March 20, 2002, the Delaware Court concluded the hearing and
approved the settlement. The settlements of the Federal Action and the Delaware
Action involve no admissions or findings of liability or wrongdoing by Foamex
International or any individuals.

In April 2002, Foamex International was informed that the period for the
objectors to the settlement of the Delaware Action to appeal had expired without
an appeal filed. Foamex International subsequently received insurance proceeds
pursuant to the settlement.

Litigation - Breast Implants

As of July 23, 2002, Foamex L.P. and Trace were two of multiple defendants
in actions filed on behalf of approximately 1,198 recipients of breast implants
in various United States federal and state courts and one Canadian provincial
court, some of which allege substantial damages, but most of which allege
unspecified damages for personal injuries of various types. Three of these cases
seek to allege claims on behalf of all breast implant recipients or other
allegedly affected parties, but no class has been approved or certified by the
court. During 1995, Foamex L.P. and Trace were granted summary judgments and
dismissed as defendants from all cases in the federal courts of the United
States and the state courts of California. Appeals for these decisions were
withdrawn and the decisions are final.


16

FOAMEX L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

10. COMMITMENTS AND CONTINGENCIES (continued)

Although breast implants do not contain foam, certain silicone gel implants
were produced using a polyurethane foam covering fabricated by independent
distributors or fabricators from bulk foam purchased from Foamex L.P. or Trace.
Neither Foamex L.P. nor Trace recommended, authorized, or approved the use of
its foam for these purposes. Foamex L.P. is also indemnified by Trace for any
such liabilities relating to foam manufactured prior to October 1990. Trace's
insurance carrier has continued to pay Foamex L.P.'s litigation expenses after
Trace's filing under the Bankruptcy Code. Trace's insurance policies continue to
cover certain liabilities of Trace but if the limits of those policies are
exhausted, it is unlikely that Trace will be able to continue to provide
additional indemnification. While it is not feasible to predict or determine the
outcome of these actions, based on management's present assessment of the merits
of pending claims, after consultation with the general counsel of Foamex L.P.,
and without taking into account the indemnification provided by Trace, the
coverage provided by Trace's and Foamex L.P.'s liability insurance and potential
indemnity from the manufacturers of polyurethane covered breast implants,
management believes that the disposition of the matters that are pending or that
may reasonably be anticipated to be asserted should not have a material adverse
effect on either Foamex L.P.'s consolidated financial position or results of
operations. If management's assessment of Foamex L.P.'s liability with respect
to these actions is incorrect, such actions could have a material adverse effect
on the financial position, results of operations and cash flows of Foamex L.P.

Litigation - Other

During the second quarter of 2001, Foamex L.P. was notified by an insurance
provider concerning a dispute involving the reimbursement of liability claims
paid on behalf of Trace prior to October 1990. The insurance provider is
contending that Foamex L.P. is liable for the claims of approximately $3.0
million. Foamex L.P. intends to strongly defend this claim and considers the
claim to be without merit. If management's assessment of Foamex L.P.'s liability
with respect to these actions is incorrect, such actions could have a material
adverse effect on the financial position, results of operations and cash flows
of Foamex L.P.

Foamex L.P. is party to various other lawsuits, both as defendant and
plaintiff, arising in the normal course of business. It is the opinion of
management that the disposition of these lawsuits will not, individually or in
the aggregate, have a material adverse effect on the financial position or
results of operations of Foamex L.P. If management's assessment of Foamex L.P.'s
liability with respect to these actions is incorrect, such actions could have a
material adverse effect on Foamex L.P.'s consolidated financial position, result
of operations and cash flows.

Environmental and Health and Safety

Foamex L.P. is subject to extensive and changing federal, state, local and
foreign environmental laws and regulations, including those relating to the use,
handling, storage, discharge and disposal of hazardous substances, the discharge
or emission of materials into the environment, and the remediation of
environmental contamination, and as a result, is from time to time involved in
administrative and judicial proceedings and inquiries relating to environmental
matters. As of June 30, 2002, Foamex L.P. had accruals of approximately $3.0
million for environmental matters, including approximately $2.5 million related
to remediating and monitoring soil and groundwater contamination and
approximately $0.5 million related to PRP sites and other matters.

The Clean Air Act Amendments of 1990 ("1990 CAA Amendments") provide for
the establishment of federal emission standards for hazardous air pollutants
including methylene chloride, propylene oxide and TDI, which are used in the
manufacturing of foam. The final National Emission Standard for Hazardous Air
Pollutants, or "NESHAP," for flexible polyurethane foam production was
promulgated on October 7, 1998. The NESHAP required a reduction of approximately
70% of the emission of methylene chloride for the slab stock foam industry
effective October 7, 2001. Through the use of alternative technologies,
including VPF(SM) and carbon dioxide, and by shifting current production to
facilities which use these alternative technologies, we are in substantial
compliance with these regulations. On August 8, 2001, the United States
Environmental Protection Agency, or "EPA," proposed a NESHAP for Flexible
Polyurethane Foam Fabrication Operations. The proposed NESHAP regulates
emissions of methylene chloride and other Hazardous Air Pollutants and restricts
air emissions from flame lamination sources. Foamex L.P. does not believe that
this standard, if adopted, will require us to make material expenditures.

17


FOAMEX L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

10. COMMITMENTS AND CONTINGENCIES (continued)

Foamex L.P. has reported to the appropriate state authorities that we have
found soil and/or groundwater contamination in excess of state standards at
certain locations. Seven sites are currently in various stages of investigation
or remediation. Accordingly, the extent of contamination and the ultimate
liability is not known with certainty for all sites. During 2000, we reached an
indemnification agreement with the former owner of the Morristown, Tennessee
facility. The agreement allocates the incurred and future remediation costs
between the former owner and Foamex L.P. The estimated allocation of future
costs for the remediation of this facility is not significant, based on current
known information. The former owner was Recticel Foam Corporation, a subsidiary
of Recticel s.a.

Foamex L.P. has either upgraded or closed all underground storage tanks at
our facilities in accordance with applicable regulations.

The Comprehensive Environmental Response, Compensation and Liability Act,
or "CERCLA," and comparable state laws impose liability without fault for the
costs of cleaning up contaminated sites on certain classes of persons that
contributed to the release of hazardous substances into the environment at those
sites, for example, by generating wastes containing hazardous substances which
were disposed at such sites. We are currently designated as a Potentially
Responsible Party, or "PRP," by the EPA or by state environmental agencies or
other PRPs, pursuant to CERCLA or analogous state statutes, with respect to
eight sites. Estimates of total cleanup costs and fractional allocations of
liability are often provided by the EPA, the state environmental agency or the
committee of PRPs with respect to the specified site. Based on these estimates
(to the extent available) and on known information, in each case and in the
aggregate, Foamex L.P. does not expect additional costs, if any, to be material
to liquidity, results of operations or financial position.

In 2002, capital expenditures for safety and environmental compliance
projects are anticipated to be approximately $2.0 million. Although it is
possible that new information or future developments could require Foamex L.P.
to reassess the potential exposure relating to all pending environmental
matters, including those described above, management believes that, based upon
all currently available information, the resolution of these environmental
matters will not have a material adverse effect on our operations, financial
position, capital expenditures or competitive position. The possibility exists,
however, that new environmental legislation and/or environmental regulations may
be adopted, or other environmental conditions, including the presence of
previously unknown environmental contamination, may be found to exist or a
reassessment of the potential exposure to pending environmental matters may be
necessary due to new information or future developments, that may require
expenditures not currently anticipated and that may be material.

Other

In October 2001, Foamex L.P. experienced a fire at one of its manufacturing
facilities. Costs relating to the fire aggregate approximately $1.2 million.
Foamex L.P. has filed a claim with its insurance carrier and believes it will
recover substantially all costs in excess of a deductible of $0.2 million.

During the fourth quarter of 2001, Foamex L.P. discovered that some
mattresses containing foam supplied by Foamex L.P. had a discernible odor. The
cause of the odor was traced to chemicals from one supplier used in the
manufacture of the foam. The supplier has advised Foamex L.P. that the odor was
attributable to a change in its chemical manufacturing process, which has since
been corrected. Foamex L.P. received claims from some of its customers for costs
purportedly associated with the odorous foam, and has reached agreement with
this chemical supplier regarding the terms of and manner in which this supplier
will reimburse Foamex L.P. for certain obligations it may have to its customers
relating to these claims, as well as for certain internal costs. Under this
agreement, this supplier will pay Foamex L.P. a fixed sum in exchange for
eliminating certain future claims Foamex L.P. may have against this supplier and
Foamex L.P. is obligated to indemnify this supplier for certain claims that may
be brought against it by others, including Foamex L.P.'s customers. The ultimate
amounts of these third party claims and the amount of Foamex L.P.'s internal
costs are uncertain. This supplier's payments to Foamex L.P. may not be


18


FOAMEX L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

10. COMMITMENTS AND CONTINGENCIES (continued)

sufficient to cover all payments it may be required to make to third parties in
respect of their claims or to cover all of Foamex L.P.'s related internal costs.
In addition, Foamex L.P.'s indemnification obligations to this supplier may not
be material. Consequently, these claims and the costs relating to this matter
may have a material adverse effect on our consolidated financial position,
results of operations and cash flows.

11. SUBSEQUENT EVENTS

In July 2002, Foamex L.P. repurchased $48.6 million of its 13 1/2% senior
subordinated notes, including unamortized debt premium of $2.6 million, and $1.5
million of its 9 7/8% senior subordinated notes for a total purchase price of
$48.1 million. The transaction will result in a gain of $2.0 million to be
recorded in the period ending September 29, 2002. In addition, Foamex L.P. will
write off $0.6 million of debt issuance and other costs associated with the
repurchased debt in the period ending September 29, 2002.

12. GUARANTOR INFORMATION

The payment obligations of Foamex L.P. and Foamex Capital Corporation under
the Senior Secured Notes are guaranteed by Foamex L.P.'s wholly-owned domestic
subsidiaries ("Guarantors"). Such guarantees are full, unconditional and joint
and several. Separate financial statements of the Guarantors are not presented
because Foamex L.P.'s management has determined that they would not be material
to investors. The following presents condensed consolidating balance sheets as
of June 30, 2002 and December 31, 2001 and the condensed consolidating
statements of operations for the three months and six months ended June 30, 2002
and June 30, 2001; and the condensed consolidating statements of cash flows for
the six months ended June 30, 2002 and June 30, 2001 of the Guarantors and
nonguarantors. The Guarantors include Foamex Carpet Cushion LLC, Foamex Latin
America, Inc., Foamex Mexico, Inc., Foamex Mexico II, Inc. and Foamex Asia, Inc.
The nonguarantors are Foamex Canada Inc. and Grupo Foamex de Mexico, S.A. de
C.V. and its subsidiaries. The following financial information is intended to
provide information for the Guarantors and nonguarantors of Foamex L.P. based on
amounts derived from the financial statements of Foamex L.P.

Condensed Consolidating Balance Sheet
As of June 30, 2002



Foamex L.P. Consolidated
Guarantors Nonguarantors (Parent) Eliminations Foamex L.P.
---------- ------------- ---------- ------------ ------------
Assets (thousands of dollars)

Current assets $39,677 $31,131 $337,683 $ (23,421) $ 385,070
Investment in subsidiaries 14,498 - 62,404 (76,902) -
Property, plant and equipment, net 6,679 22,920 165,099 - 194,698
Cost in excess of net assets acquired 33,029 6,962 157,465 - 197,456
Debt issuance costs - - 37,166 - 37,166
Other assets 2,702 1,506 55,929 (28,702) 31,435
------- ------- -------- --------- ---------
Total assets $96,585 $62,519 $815,746 $(129,025) $ 845,825
======= ======= ======== ========= =========

Liabilities and Partners' Deficiency
Current liabilities $37,171 $20,584 $210,693 $ (19,886) $ 248,562
Long-term debt 29,301 - 723,108 (28,702) 723,707
Other liabilities 2,303 822 47,513 - 50,638
Total liabilities 68,775 21,406 981,314 (48,588) 1,022,907
Partners' deficiency 27,810 41,113 (165,568) (80,437) (177,082)
------- ------- -------- --------- ---------
Total liabilities and partners' deficiency $96,585 $62,519 $815,746 $(129,025) $ 845,825
======= ======= ======== ========= =========



19

FOAMEX L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

12. GUARANTOR INFORMATION (continued)

Condensed Consolidating Balance Sheet
As of December 31, 2001



Foamex L.P. Consolidated
Guarantors Nonguarantors (Parent) Eliminations Foamex L.P.
---------- ------------- ---------- ------------ ------------
Assets (thousands of dollars)

Current assets $ 39,421 $31,389 $263,240 $(23,415) $310,635
Investment in subsidiaries 14,824 - 48,268 (63,092) -
Property, plant and equipment, net 6,743 24,780 169,274 - 200,797
Cost in excess of net assets acquired 32,774 6,989 169,740 - 209,503
Debt issuance costs 2,783 - 10,907 - 13,690
Other assets 6,271 1,351 25,403 - 33,025
-------- ------- -------- --------- ---------
Total assets $102,816 $64,509 $686,832 $(86,507) $767,650
======== ======= ======== ========= =========

Liabilities and Partners' Deficiency (thousands of dollars)
Current liabilities $ 50,070 $25,908 $192,411 $(21,395) $246,994
Long-term debt 18,619 - 629,613 - 648,232
Other liabilities 3,389 785 46,378 - 50,552
Total liabilities 72,078 26,693 868,402 (21,395) 945,778
Partners' deficiency 30,738 37,816 (181,570) (65,112) (178,128)
-------- ------- -------- --------- ---------
Total liabilities and partners' deficiency $102,816 $64,509 $686,832 $(86,507) $767,650
======== ======= ======== ========= =========



Condensed Consolidating Statement of Operations
For the three months ended June 30, 2002



Foamex L.P. Consolidated
Guarantors Nonguarantors (Parent) Eliminations Foamex L.P.
---------- ------------- ----------- ------------ ------------
(thousands of dollars)

Net sales $62,091 $31,593 $295,926 $(43,712) $345,898

Cost of goods sold 57,535 28,544 258,145 (43,712) 300,512
------- ------- -------- -------- --------

Gross profit 4,556 3,049 37,781 - 45,386

Selling, general and administrative
expenses 3,262 1,797 17,431 - 22,490

Restructuring, impairment and other
charges (credits) - - - - -
------- ------- -------- -------- --------

Income from operations 1,294 1,252 20,350 - 22,896

Interest and debt issuance expense 63 71 17,327 (123) 17,338

Equity in undistributed earnings
of affiliates 44 - 2,467 (2,113) 398

Other income (expense), net - 73 24 (123) (26)
------- ------- -------- -------- --------

Income before provision for income
taxes 1,275 1,254 5,514 (2,113) 5,930

Provision for income taxes 8 408 423 - 839
------- ------- -------- -------- --------

Net income $ 1,267 $ 846 $ 5,091 $ (2,113) $ 5,091
======= ======= ======== ======== ========



20


FOAMEX L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

12. GUARANTOR INFORMATION (continued)

Condensed Consolidating Statement of Operations
For the three months ended June 30, 2001



Foamex L.P. Consolidated
Guarantors Nonguarantors (Parent) Eliminations Foamex L.P.
---------- ------------- ----------- ------------ ------------
(thousands of dollars)

Net sales $61,027 $31,480 $266,270 $(44,516) $314,261

Cost of goods sold 54,624 26,480 227,777 (44,516) 264,365
------- ------- -------- -------- --------

Gross profit 6,403 5,000 38,493 - 49,896

Selling, general and administrative
expenses 3,403 1,809 15,660 - 20,872

Restructuring, impairment and other
charges (credits) (72) - (5) - (77)
------- ------- -------- -------- --------

Income from operations 3,072 3,191 22,838 - 29,101

Interest and debt issuance expense 1,111 57 15,081 - 16,249

Equity in undistributed earnings
of affiliates 2,112 - 4,180 (5,968) 324

Other income (expense), net (88) (3) (190) - (281)
------- ------- -------- -------- --------

Income before provision for income
taxes 3,985 3,131 11,747 (5,968) 12,895

Provision for income taxes 355 793 (354) - 794
------- ------- -------- -------- --------

Net income $ 3,630 $ 2,338 $ 12,101 $ (5,968) $ 12,101
======= ======= ======== ======== ========



21


FOAMEX L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

12. GUARANTOR INFORMATION (continued)

Condensed Consolidating Statement of Operations
For the six months ended June 30, 2002



Foamex L.P. Consolidated
Guarantors Nonguarantors (Parent) Eliminations Foamex L.P.
---------- ------------- ----------- ------------ ------------
(thousands of dollars)

Net sales $116,789 $59,772 $567,965 $(84,566) $659,960

Cost of goods sold 109,083 52,968 498,851 (84,566) 576,336
-------- ------- -------- -------- --------

Gross profit 7,706 6,804 69,114 - 83,624

Selling, general and administrative
expenses 6,320 3,271 30,086 - 39,677

Restructuring, impairment and other
charges (credits) - - (1,538) - (1,538)
-------- ------- -------- -------- --------

Income from operations 1,386 3,533 40,566 - 45,485

Interest and debt issuance expense 740 126 30,931 (154) 31,643

Equity in undistributed earnings
of affiliates 1,461 - 1,674 (2,007) 1,128

Other income (expense), net (49) 108 (109) (154) (204)
-------- ------- -------- -------- --------
Income before provision for income
taxes 2,058 3,515 11,200 (2,007) 14,766

Provision for income taxes (39) 1,207 24 - 1,192
-------- ------- -------- -------- --------

Income before extraordinary charge 2,097 2,308 11,176 (2,007) 13,574

Extraordinary charge (2,398) - (1,806) - (4,204)
-------- ------- -------- -------- --------

Net income $ (301) $ 2,308 $ 9,370 $ (2,007) $ 9,370
======== ======= ======== ======== ========


22


FOAMEX L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

12. GUARANTOR INFORMATION (continued)

Condensed Consolidating Statement of Operations
For the six months ended June 30, 2001



Foamex L.P. Consolidated
Guarantors Nonguarantors (Parent) Eliminations Foamex L.P.
---------- ------------- ----------- ------------ ------------
(thousands of dollars)

Net sales $118,164 $60,174 $523,500 $(85,670) $616,168

Cost of goods sold 105,715 52,017 453,034 (85,670) 525,096
-------- ------- -------- -------- --------

Gross profit 12,449 8,157 70,466 - 91,072

Selling, general and administrative
expenses 7,222 3,165 27,217 - 37,604

Restructuring, impairment and other
charges (credits) (1) - (47) - (48)
-------- ------- -------- -------- --------

Income from operations 5,228 4,992 43,296 - 53,516

Interest and debt issuance expense 2,408 148 31,041 - 33,597

Equity in undistributed earnings
of affiliates 3,414 - 6,444 (9,195) 663

Other income (expense), net (70) (1) (247) - (318)
-------- ------- -------- -------- --------

Income before provision for income
taxes 6,164 4,843 18,452 (9,195) 20,264

Provision for income taxes 602 1,210 (310) - 1,502
-------- ------- -------- -------- --------

Net income $ 5,562 $ 3,633 $ 18,762 $ (9,195) $ 18,762
======== ======= ======== ======== ========



23


FOAMEX L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

12. GUARANTOR INFORMATION (continued)

Condensed Consolidating Statement of Cash Flows
For the six months ended June 30, 2002



Foamex L.P. Consolidated
Guarantors Nonguarantors (Parent) Eliminations Foamex L.P.
---------- ------------- ----------- ------------ ------------
(thousands of dollars)
Cash Flows from Operating Activities

Net income (loss) $ (301) $ 2,308 $ 9,370 $ (2,007) $ 9,370
Total adjustments to reconcile net
income (loss) to net cash provided
by operating activities (331) (5,832) (33,393) 1,908 (37,648)
------- ------- -------- -------- ---------

Net cash provided by operating activities (632) (3,524) (24,023) (99) (28,278)
------- ------- -------- -------- ---------

Cash Flows from Investing Activities
Capital expenditures (301) (403) (9,480) 99 (10,085)
Repayment of note from partner 2,490 2,490
Intercompany investing activities (28,702) 28,702 -
Other - - (1,027) - (1,027)
------- ------- -------- -------- ---------

Net cash used in investing activities (301) (403) (36,719) 28,801 (8,622)
------- ------- -------- -------- ---------

Cash Flows from Financing Activities
Net proceeds from (repayments of)
revolving loans - - (125,000) - (125,000)
Proceeds from offering of senor secured
notes 300,000 300,000
Proceeds from term loans 56,590 56,590
Repayments of long-term debt - (1,304) (140,090) - (141,394)
Repayments of long-term debt -
related party (31,590) (31,590)
Increase (decrease) in intercompany note 28,702 (28,702) -
Increase (decrease) in cash overdraft 1,902 40,348 42,250
Debt issuance costs (25,491) (25,491)
Distribution paid 105 105
Other, net - - - - -
------- ------- -------- -------- ---------
Net cash used in financing activities (986) (1,304) 106,462 (28,702) 75,470
------- ------- -------- -------- ---------

Net decrease in cash and cash equivalents (1,919) (5,231) 45,720 - 38,570

Cash and cash equivalents at
beginning of period 2,758 7,163 5,138 - 15,059
------- ------- -------- -------- ---------
Cash and cash equivalents at
end of period $ 839 $ 1,932 $ 50,858 $ - $ 53,629
======= ======= ======== ======== =========



24


FOAMEX L.P. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

12. GUARANTOR INFORMATION (continued)

Condensed Consolidating Statement of Cash Flows
For the six months ended June 30, 2001



Foamex L.P. Consolidated
Guarantors Nonguarantors (Parent) Eliminations Foamex L.P.
---------- ------------- ----------- ------------ ------------
(thousands of dollars)

Cash Flows from Operating Activities

Net income (loss) $ 5,562 $ 3,633 $ 18,762 $ (9,195) $ 18,762
Total adjustments to reconcile net
income (loss) to net cash used in
operating activities (1,235) (2,864) 5,766 9,195 10,862
------- ------- -------- -------- --------

Net cash used in operating activities 4,327 769 24,528 - 29,624
------- ------- -------- -------- --------

Cash Flows from Investing Activities
Capital expenditures (115) (487) (11,964) 85 (12,481)
Proceeds from sale of fixed assets - - 637 (85) 552
Other - - (511) - (511)
------- ------- -------- -------- --------
Net cash provided by (used in)
investing activities (115) (487) (11,838) - (12,440)
------- ------- -------- -------- --------

Cash Flows from Financing Activities
Net proceeds from short-term borrowing - 66 - - 66
Net repayments of revolving loans - - (14,653) - (14,653)
Repayments of long-term debt - (1,304) (3,738) - (5,042)
Repayments of long-term debt -
related parties (5,265) - - - (5,265)
Increase in cash overdraft - - 5,010 - 5,010
Other, net - - - - -
------- ------- -------- -------- --------
Net cash provided by (used in)
financing activities (5,265) (1,238) (13,381) - (19,884)
------- ------- -------- -------- --------

Net increase (decrease) in cash and
cash equivalents (1,053) (956) (691) - (2,700)

Cash and cash equivalents at
beginning of period 1,986 1,821 1,066 - 4,873
------- ------- -------- -------- --------

Cash and cash equivalents at
end of period $ 933 $ 865 $ 375 $ - $ 2,173
======= ======= ======== ======== ========


25



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE FINANCIAL CONDITION AND
RESULTS OF OPERATIONS RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED
JUNE 30, 2002 COMPARED TO THE THREE MONTHS ENDED JUNE 30, 2001



Carpet
Foam Cushion Automotive Technical
Products Products Products Products Other Total
-------- -------- ---------- ---------- ------- ---------
Three months ended June 30, 2002 (thousands)

Net sales $119,129 $60,434 $123,750 $33,460 $9,125 $345,898
Income (loss) from operations 11,775 (1,363) 7,880 7,557 (2,953) 22,896
Depreciation and amortization 3,602 1,586 873 573 1,317 7,951
Income (loss) from operations
as a percentage of net sales 9.9% (2.3)% 6.4% 22.6% n.m.* 6.6%

Three months ended June 30, 2001
Net sales $122,586 $57,534 $100,858 $24,357 $8,926 $314,261
Income (loss) from operations 17,302 (797) 7,547 6,113 (1,064) 29,101
Depreciation and amortization 3,735 2,161 1,121 873 420 8,310
Income (loss) from operations
as a percentage of net sales 14.1% (1.4)% 7.5% 25.1% n.m.* 9.3%


* not meaningful

Income from Operations

Net sales for the three months ended June 30, 2002 increased 10.1% to
$345.9 million from $314.3 million in the three months ended June 30, 2001. The
increase was primarily attributable to improved sales in the Automotive Products
and Technical Products segments. The improvement in sales partially reflected
the impact of sales related to the acquisition discussed in Note 2 to the
condensed consolidated financial statements.

The gross profit margin was 13.1% in the three months ended June 30, 2002
compared to 15.9% in the comparable 2001 period. Foamex L.P. experienced 20.0%
to 25.0% increases in the price of raw materials from major chemical
manufacturers during the three months ended June 30, 2002. These higher raw
material prices are expected to increase Foamex L.P.'s costs by approximately
$60.0 million on an annualized basis based on current volumes. Foamex L.P. has
announced price increases of 8.0% for its Carpet Cushion Products which was
effective on June 3, 2002 and 16.0% for all other products effective July 1,
2002. Foamex L.P. has been informed that the major chemical manufacturers will
implement additional price increases on September 1, 2002 that will add
approximately $30.0 million to Foamex L.P.'s annualized cost of raw materials.
Foamex L.P. may not be able to fully recover current or future raw material
price increases through raising the selling prices of its products. If Foamex
L.P. is unable to recover the raw material price increases, it could experience
a significant decline in income from operations. In addition, the gross profit
margin for Carpet Cushion Products declined by 24.0% when compared to the 2001
period. Selling, general and administrative expenses increased by $1.6 million,
or 7.8%, primarily due to higher professional service fees and employee related
expenses, partially offset by reduced goodwill amortization and lower bad debt
expense.

Income from operations for the three months ended June 30, 2002 was $22.9
million, which represented a 21.3% decrease from the $29.1 million reported
during the comparable 2001 period. Income from operations was 6.6% of net sales
in 2002 compared to 9.3% of net sales in 2001.

Foam Products

Foam Products net sales for the three months ended June 30, 2002 decreased
2.8% to $119.1 million from $122.6 million in the comparable 2001 period. The
decrease primarily reflected reduction in business from a major bedding
manufacturer and the slow recovery of sales after an odor issue in late 2001.
Income from operations decreased 31.9%, to $11.8 million in the three months
ended June 30, 2002 from $17.3 million in the comparable 2001 period. Income
from operations was reduced by increased raw material prices in the latter part
of the period and by unusually high manufacturing costs as Foamex L.P. adjusted
foam formulations and plant procedures to


26


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE FINANCIAL CONDITION AND
RESULTS OF OPERATIONS RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED
JUNE 30, 2002 COMPARED TO THE THREE MONTHS ENDED JUNE 30, 2001

protect customers from further odor concerns. Income from operations was 9.9% of
net sales in 2002, down from 14.1% in 2001.

Carpet Cushion Products

Carpet Cushion Products net sales for the three months ended June 30, 2002
increased 5.0% to $60.4 million from $57.5 million in the comparable 2001
period. Foamex L.P. was able to increase its market share in spite of market
weakness and overcome the loss of sales to one large retail customer that exited
the carpet business. Higher costs of scrap foam contributed to a loss from
operations of $1.4 million in the three months ended June 30, 2002 compared to a
$0.8 million loss in the comparable 2001 period. The loss from operations
represented 2.3% of net sales in 2002 and 1.4% of net sales in 2001.

Automotive Products

Automotive Products net sales for the three months ended June 30, 2002
increased 22.7% to $123.8 million from $100.9 million in the comparable 2001
period. The improvement primarily reflected a continued high build rate for new
cars and new product programs. Higher sales translated into a 4.4% increase in
income from operations, to $7.9 million in the 2002 period from $7.5 million in
the 2001 period. Income from operations represented 6.4% of net sales in 2002
and 7.5% of net sales in 2001.

Technical Products

Net sales for Technical Products in the three months ended June 30, 2002
increased 37.4% to $33.5 million from $24.4 million in the comparable 2001
period. Higher sales primarily reflected sales from the acquisition, discussed
in Note 2 to the condensed consolidated financial statements. Income from
operations increased 23.6% to $7.6 million in the 2002 period compared to $6.1
million in the 2001 period due to the increase in net sales. Income from
operations represented 22.6% of net sales in 2002 compared to 25.1% in 2001.

Other

Other primarily consists of certain manufacturing operations in Mexico
City, corporate expenses not allocated to business segments and restructuring,
impairment and other charges (credits). The increase in net sales associated
with this segment primarily resulted from the its Mexico City operation. The
loss from operations was $3.0 million in the three months ended June 30, 2002.
The loss from operations in the second quarter of 2001 was $1.1 million.

Interest and Debt Issuance Expense

Interest and debt issuance expense was $17.3 million in the three months
ended June 30, 2002, which represented a 6.7% increase from the comparable 2001
period expense of $16.2 million. The increase was attributable to higher debt
levels as a result of the refinancing completed on March 25, 2002. The interest
rate swaps discussed in Note 6 to the condensed consolidated financial
statements and the debt repurchases discussed in Note 11 to the condensed
consolidated financial statements are expected to decrease interest and debt
issuance expense by approximately $7.0 million for the balance of 2002, assuming
current market interest rates.

Income from Equity Interest in Joint Venture

The income from an equity interest in an Asian joint venture was $0.4
million for the three months ended June 30, 2002 compared to income of $0.3
million in the comparable 2001 period. Foamex L.P. has a 70% ownership interest
in the joint venture in 2002 compared to a 49% ownership in 2001.

Provision (Benefit) for Income Taxes

Foamex L.P., as a limited partnership, is not subject to Federal income
taxes. Consequently, no current or deferred provision has been provided for such
taxes. However, Foamex L.P. has provided for the income taxes of


27


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE FINANCIAL CONDITION AND
RESULTS OF OPERATIONS RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED
JUNE 30, 2002 COMPARED TO THE THREE MONTHS ENDED JUNE 30, 2001

certain states in which it is subject to taxes and for subsidiaries located in
foreign jurisdictions that file separate tax returns.

RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2002 COMPARED TO THE SIX
MONTHS ENDED JUNE 30, 2001



Carpet
Foam Cushion Automotive Technical
Products Products Products Products Other Total
-------- -------- ----------- ----------- ------- ---------
(thousands)
Six months ended June 30, 2002

Net sales $236,611 $113,233 $228,131 $64,389 $17,596 $659,960
Income (loss) from operations 21,844 (4,257) 16,981 13,796 (2,879) 45,485
Depreciation and amortization 7,674 3,479 1,966 1,291 1,821 16,231
Income (loss) from operations
as a percentage of net sales 9.2% (3.8)% 7.4% 21.4% n.m.* 6.9%

Six months ended June 30, 2001
Net sales $249,487 $111,218 $185,369 $52,138 $17,956 $616,168
Income (loss) from operations 30,933 (1,959) 12,501 13,982 (1,941) 53,516
Depreciation and amortization 7,658 4,085 2,338 1,607 906 16,594
Income (loss) from operations
as a percentage of net sales 12.4% (1.8)% 6.7% 26.8% n.m.* 8.7%


* not meaningful

Income from Operations

Net sales for the six months ended June 30, 2002 increased 7.1% to $660.0
million from $616.2 million in the six months ended June 30, 2001. The increase
was primarily attributable to improved sales in the Automotive Products and
Technical Products segments, partially offset by a decrease in the Foam Products
segment. The improvement in sales partially reflected the impact of sales
related to the acquisition discussed in Note 2 to the condensed consolidated
financial statements.

The gross profit margin was 12.7% in the six months ended June 30, 2002
compared to 14.8% in the comparable 2001 period. Certain contract payments in
the six months ended June 30, 2002 had the impact of reducing the gross profit
margin percentage by 0.4%. Foamex L.P. experienced 20.0% to 25.0% increases in
the price of raw materials from major chemical manufacturers during the six
months ended June 30, 2002. These higher raw material prices are expected to
increase Foamex L.P.'s cost by approximately $60.0 million on an annualized
basis, based on current volumes. Foamex L.P. announced price increases of 8.0%
for its Carpet Cushion Products which was effective on June 3, 2002 and 16.0%
for all other products effective July 1, 2002. Foamex L.P. has been informed
that the major chemical manufacturers will implement additional raw material
price increases on September 1, 2002 that will add approximately $30.0 million
to Foamex L.P.'s annualized cost of raw materials. Foamex L.P. may not be able
to fully recover current or future raw material price increases through raising
the selling prices of its products. If Foamex L.P. is unable to recover the raw
material price increases, it could experience a significant decline in income
from operations. In addition, the gross profit margin for Carpet Cushion
Products declined by 38.0% when compared to the 2001 period. Selling, general
and administrative expenses increased by $2.1 million, or 5.5%, primarily due to
higher professional service fees and employee related expenses, partially offset
by reduced goodwill amortization and lower bad debt expense.

Income from operations for the six months ended June 30, 2002 was $45.5
million, which represented a 15.0% decrease from the $53.5 million reported
during the comparable 2001 period. Results included restructuring, impairment
and other credits of $1.5 million in 2002 and credits of less than $0.1 million
in 2001. Restructuring, impairment and other charges (credits) recorded during
2002 are discussed under "Other" below. Excluding the restructuring, impairment
and other charges (credits) for comparison purposes, income from operations was
$43.9


28


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE FINANCIAL CONDITION AND
RESULTS OF OPERATIONS RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED
JUNE 30, 2002 COMPARED TO THE THREE MONTHS ENDED JUNE 30, 2001

million in the six months ended June 30, 2002 compared to $53.5 million in the
comparable 2001 period. On this basis, income from operations was 6.7% of net
sales in 2002 compared to 8.7% of net sales in 2001.

Foam Products

Foam Products net sales for the six months ended June 30, 2002 decreased
5.2% to $236.6 million from $249.5 million in the comparable 2001 period. The
decrease primarily reflected reduction in business from a major bedding
manufacturer and the slow recovery of sales after an odor issue caused by
defective chemicals from a major supplier in late 2001. Income from operations
decreased 29.4%, to $21.8 million in the six months ended June 30, 2002 from
$30.9 million in the comparable 2001 period. Income from operations was reduced
by increased raw material prices in the three months ended June 30, 2002 and by
unusually high manufacturing costs as Foamex L.P. adjusted foam formulations and
plant procedures to protect customers from further odor concerns. Income from
operations was 9.2% of net sales in 2002, down from 12.4% in 2001.

Carpet Cushion Products

Carpet Cushion Products net sales for the six months ended June 30, 2002
increased 1.8% to $113.2 million from $111.2 million in the comparable 2001
period. Foamex L.P. was able to increase its market share in spite of market
weakness and overcome the loss of sales to one large retail customer that exited
the carpet business. Higher costs of scrap foam contributed to a loss from
operations of $4.3 million in the six months ended June 30, 2002 compared to a
$2.0 million loss in the comparable 2001 period. The loss from operations
represented 3.8% of net sales in 2002 and 1.8% of net sales in 2001.

Automotive Products

Automotive Products net sales for the six months ended June 30, 2002
increased 23.1% to $228.1 million from $185.4 million in the comparable 2001
period. The improvement primarily reflected a continued high build rate for new
cars and new product programs. Higher sales translated into a 35.8% increase in
income from operations, to $17.0 million in the 2002 period from $12.5 million
in the 2001 period. Income from operations represented 7.4% of net sales in 2002
and 6.7% of net sales in 2001.

Technical Products

Net sales for Technical Products in the six months ended June 30, 2002
increased 23.5% to $64.4 million from $52.1 million in the comparable 2001
period. Higher sales primarily reflected sales from the acquisition discussed in
Note 2 to the condensed consolidated financial statements. Income from
operations decreased 1.3% to $13.8 million in the 2002 period compared to $14.0
million in the 2001 period. The decrease was due to lower value shipment mix as
there were fewer sales to the technology industry. Income from operations
represented 21.4% of net sales in 2002 compared to 26.8% in 2001.

Other

Other primarily consists of certain manufacturing operations in Mexico
City, corporate expenses not allocated to business segments and restructuring,
impairment and other charges (credits). The 2.0% decrease in net sales
associated with this segment primarily resulted from its Mexico City operation.
The loss from operations was $2.9 million in the year to date period ended June
30, 2002 and included restructuring, impairment and other credits, discussed
below. The $1.9 million loss from operations in the first half of 2001 also
included restructuring and other charges, discussed below.

During the six months ended June 30, 2002, Foamex L.P. recorded
restructuring, impairment and other credits of $1.5 million, primarily from the
reimbursement of certain lease costs.

During the six months ended June 30, 2001, Foamex L.P. recorded
restructuring and other credits of less than $0.1 million for changes in
estimates for previously recognized restructuring plans.

29


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE FINANCIAL CONDITION AND
RESULTS OF OPERATIONS RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED
JUNE 30, 2002 COMPARED TO THE THREE MONTHS ENDED JUNE 30, 2001

Interest and Debt Issuance Expense

Interest and debt issuance expense was $31.6 million in the six months
ended June 30, 2002, which represented a 5.8% decrease from the comparable 2001
period expense of $33.6 million. The increase was attributable to lower average
debt levels and lower effective interest rates. The interest rate swaps
discussed in Note 6 to the condensed consolidated financial statements and the
debt repurchases discussed in Note 11 to the condensed consolidated financial
statements are expected to decrease interest and debt issuance expense by
approximately $7.0 million for the balance of 2002, assuming current market
interest rates.

Income from Equity Interest in Joint Venture

The income from an equity interest in an Asian joint venture was $1.1
million for the six months ended June 30, 2002 compared to income of $0.7
million in the comparable 2001 period. Foamex L.P. has a 70% ownership interest
in the joint venture in 2002 compared to a 49% ownership in 2001.

Provision (Benefit) for Income Taxes

Foamex L.P., as a limited partnership, is not subject to Federal income
taxes. Consequently, no current or deferred provision has been provided for such
taxes. However, Foamex L.P. has provided for the income taxes of certain states
in which it is subject to taxes and for subsidiaries located in foreign
jurisdictions that file separate tax returns.

Liquidity and Capital Resources

Foamex L.P.'s operating cash requirements consist principally of working
capital requirements, scheduled payments of principal and interest on
outstanding indebtedness and capital expenditures. Foamex L.P. believes that
cash flow from its operating activities, cash on hand and periodic borrowings
under its credit facility will be adequate to meet its liquidity requirements.
The ability of Foamex L.P. to make distributions to Foamex International is
restricted by the terms of its financing agreements; therefore, Foamex
International is expected to have only limited access to the cash flow generated
by Foamex L.P. for the foreseeable future.

Cash and cash equivalents were $53.6 million at June 30, 2002 compared to
$15.1 million at December 31, 2001. Working capital at June 30, 2002 was $136.5
million and the current ratio was 1.5 to 1 compared to working capital at
December 31, 2001 of $63.6 million and a current ratio of 1.3 to 1. The increase
in working capital is primarily due to the refinancing completed on March 25,
2002 and increases in accounts receivable and inventories.

Total debt at June 30, 2002 was $724.3 million, up $58.0 million from
December 31, 2001. As of June 30, 2002, there were no revolving credit
borrowings under the Foamex L.P. credit facility with $79.2 million available
for borrowings and $20.8 million of letters of credit outstanding. Foamex Canada
Inc. ("Foamex Canada") did not have any outstanding borrowings as of June 30,
2002 under Foamex Canada's short-term revolving credit agreement, with unused
availability of approximately $5.3 million. The increased debt balance reflects
the issuance of $300.0 million of 10 3/4% Senior Secured Notes due 2009 on March
25, 2002, offset by $231.5 million of debt repayments from proceeds of the
offering.

In July 2002, Foamex L.P. repurchased $48.6 million of its 13 1/2% senior
subordinated notes, including unamortized debt premium of $2.6 million, and $1.5
million of its 9 7/8% senior subordinated notes for a total purchase price of
$48.1 million.

Foamex L.P. anticipates that it will continue to comply with the quarterly
financial covenants contained in its Amended Credit Facility and other debt
agreements. Management's current business plans anticipate customer selling
price management in response to raw material cost changes, improved working
capital management, comparable capital expenditures to the prior year,
successful implementation of on-going cost savings initiatives and improved
operating efficiencies. The achievement of the business plans are necessary for
compliance with the various financial covenants for the remainder of 2002 and
prospectively.


30


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE FINANCIAL CONDITION AND
RESULTS OF OPERATIONS RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED
JUNE 30, 2002 COMPARED TO THE THREE MONTHS ENDED JUNE 30, 2001

The possibility exists that certain financial covenants will not be met if
business conditions are other than as anticipated or other unforeseen events
impact results. In the absence of a waiver of or amendment to such financial
covenants, such noncompliance would constitute a default under the applicable
debt agreements, and the lenders would be entitled to accelerate the maturity of
the indebtedness outstanding thereunder. In the event that such noncompliance
appears likely, or occurs, Foamex L.P. will seek the lenders' approval of
amendments to, or waivers of, such financial covenants. Historically, Foamex
L.P. has been able to renegotiate financial covenants and/or obtain waivers, as
required, and management believes such waivers and/or amendments could be
obtained if required. However, there can be no assurance of future amendments or
waivers will be obtained.

Cash Flow from Operating Activities

Cash used for operating activities in the six months ended June 30, 2002
was $28.3 million compared to cash provided of $29.6 million in the comparable
2001 period. Accounts receivable and inventories increased by $26.2 million and
$17.1 million, respectively, in the six months ended June 30, 2002.

Cash Flow from Investing Activities

Cash used for investing activities totaled $8.6 million for the six months
ended June 30, 2002. Cash requirements included capital expenditures of $10.1
million. In the six months ended June 30, 2001, cash used for investing
activities was $12.4 million, which included $12.5 million of capital
expenditures. The estimated capital expenditures for the full year 2002 are
expected to be less than $25.0 million.

Cash Flow from Financing Activities

Cash provided by financing activities was $75.5 million for the six months
ended June 30, 2002 compared to cash used of $19.9 million in the comparable
period of 2001. Foamex L.P. completed the offering of $300.0 million of senior
secured notes on March 25, 2002. Foamex L.P. used the $280.0 million of net
proceeds from these notes and $56.6 million of new term loans to repay revolving
loans of $125.0 million, term loans of $140.0 million and long-term debt to a
related party of $31.6 million. Cash requirements for the 2001 period, primarily
reflected debt repayments, partially offset by an increase in cash overdrafts.

Environmental Matters

Foamex L.P. is subject to extensive and changing environmental laws and
regulations. Expenditures to date in connection with Foamex L.P.'s compliance
with such laws and regulations did not have a material adverse effect on Foamex
L.P.'s operations, financial position, capital expenditures or competitive
position. The amount of liabilities recorded by Foamex L.P. in connection with
environmental matters as of June 30, 2002 was $3.0 million. Although it is
possible that new information or future developments could require Foamex L.P.
to reassess its potential exposure to all pending environmental matters,
including those described in Note 10 to the condensed consolidated financial
statements, Foamex L.P. believes that, based upon all currently available
information, the resolution of all such pending environmental matters will not
have a material adverse effect on Foamex L.P.'s operations, financial position,
capital expenditures or competitive position.

Potential Transactions

Foamex L.P. has signed a letter of intent and is in negotiations to
transfer its Carpet Cushion business to Leggett & Platt, Incorporated ("Leggett
& Platt") in exchange for Leggett & Platt's polyurethane foam business and a
cash payment. Should the transaction be consummated, there may be a significant
alteration to the actions originally contemplated by the operational
reorganization plan adopted in the fourth quarter of 2001, as certain Carpet
Cushion facilities were included in facilities planned to be closed. The
execution of this portion of the operational reorganization plan has been
delayed pending the proposed transaction with Leggett & Platt.

In July 2002, Foamex L.P. announced the formation of Symphonex, a new
subsidiary which will include our Technical Products group and our investment in
a joint venture in Asia.


31


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE FINANCIAL CONDITION AND
RESULTS OF OPERATIONS RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED
JUNE 30, 2002 COMPARED TO THE THREE MONTHS ENDED JUNE 30, 2001

Market Risk

Foamex L.P.'s debt securities with variable interest rates are subject to
market risk for changes in interest rates. On June 30, 2002, indebtedness with
variable interest rates aggregated $469.2 million. On an annualized basis, if
the interest rates on these debt instruments increased by 1.0%, interest expense
would increase by approximately $4.7 million.

Effective May 1, 2002, Foamex L.P. completed a series of interest rate swap
transactions with notional amounts aggregating $300.0 million. Foamex L.P. has
designated, documented and accounted for these interest rate swaps as fair value
hedges of Foamex L.P.'s 10 3/4% Senior Secured Notes due April 1, 2009. The risk
being hedged in these transactions is the change in fair value of Foamex L.P.'s
10 3/4% Senior Secured Notes based on changes in the benchmark interest rate,
LIBOR. The effect of these interest rate swap transactions is to convert the
fixed interest rate on the senior secured notes to floating rates reset twice
per year to correspond with the interest payment dates for the 10 3/4% Senior
Secured Notes. For the two months ended June 30, 2002, the effective interest
rate on the 10 3/4% Senior Secured Notes was reduced to a weighted average rate
of 7.55%. At June 30, 2002, the swap instruments have a fair value of a $0.3
million asset which is included in other assets in the accompanying condensed
consolidated balance sheet. The interest rate swaps qualify for the "short cut"
method; therefore, Foamex L.P. has made an assumption that there is no
ineffectiveness. As such, a similar amount of $0.3 million has been included in
the carrying amount of the 10 3/4% Senior Secured Notes as of June 30, 2002.

Forward-Looking Statements

This report contains forward-looking statements and should be read in
conjunction with the discussion regarding forward-looking statements set forth
in Foamex L.P.'s Annual Report on Form 10-K for the year ended December 31,
2001.

Accounting Changes

Statement of Financial Accounting Standards No. 141, "Business
Combinations" ("SFAS No. 141") addresses financial accounting and reporting for
business combinations and limits the accounting for business combinations to the
purchase method. The statement was effective for all business combinations,
including the acquisition discussed in Note 2 to the condensed consolidated
financial statements, with an acquisition date of July 1, 2001, or later. SFAS
No. 141 also requires that any unamortized deferred credit related to an excess
over cost arising from a business combination that occurred before July 1, 2001
to be written off and recognized as the effect of a change in accounting
principle.

Statement of Financial Accounting Standards No. 142, "Goodwill and Other
Intangible Assets" ("SFAS No. 142") addresses financial accounting and reporting
for acquired goodwill and other intangible assets. A key change as a result of
implementing SFAS No. 142 is that goodwill and certain other intangibles are no
longer amortized but will be periodically assessed for impairment, and as a
result there may be more volatility in the reported results than under the
previous standard because impairment losses are likely to occur irregularly and
in varying amounts. Any impairment losses for goodwill and indefinite-lived
intangible assets that arise due to the initial application of SFAS No. 142 will
be reported as resulting from a change in accounting principle. Any goodwill and
intangible assets acquired after June 30, 2001, including the acquisition
discussed in Note 2, are subject to the nonamortization and amortization
provisions of SFAS No. 142. The other provisions of SFAS No. 142 were adopted by
Foamex L.P. on January 1, 2002. The three months and six months ended June 30,
2001 included goodwill amortization of $1.5 million and $3.0 million,
respectively. On a pro forma basis, net income for the three months and six
months ended June 30, 2001 would have been $13.6 million and $21.8 million,
respectively, if SFAS No. 142 had been adopted as of January 1, 2001.

As SFAS No. 142 provides a six-month transitional period from the effective
date to perform an assessment of whether there is an indication that goodwill is
impaired, Foamex L.P. completed this assessment in the second quarter. Step one
of the transitional impairment test uses a fair value methodology, which differs
from the undiscounted cash flow methodology that continues to be used for
intangible assets with an identifiable life. Foamex L.P. identified six
reporting units and during the second quarter and performed step one of the
transitional


32


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE FINANCIAL CONDITION AND
RESULTS OF OPERATIONS RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED
JUNE 30, 2002 COMPARED TO THE THREE MONTHS ENDED JUNE 30, 2001

impairment test on each of the reporting units. Based on the results of step one
of the transitional impairment test, Foamex L.P. has identified one reporting
unit in the Foam Products segment and one reporting unit in the Carpet Cushion
Products segment, for which the carrying value exceeded the fair values as at
January 1, 2002, indicating a potential impairment of goodwill in those
reporting units. Step two of the transitional impairment test, to determine the
magnitude of any goodwill impairment, is expected to be completed by the end of
the third quarter of 2002 and any resulting impairment loss will be recorded as
a cumulative effect of a change in accounting principle, retroactive to Foamex
L.P.'s first quarter results of operations in accordance with the transitional
implementation guidance of SFAS No. 142. Because the determination of whether
there is an impairment of Foamex L.P.'s goodwill will be completed by the end of
the third quarter of 2002 and will involve many aspects of analyses which have
not yet been undertaken, the amount of any write down cannot be reliably
predicted at this time.

Statement of Financial Accounting Standards No. 144, "Accounting for the
Impairment or Disposal of Long-Lived Assets" ("SFAS No. 144") provides a single
approach for measuring the impairment of long-lived assets, including a segment
of a business accounted for as a discontinued operation or those to be sold or
disposed of other than by sale. SFAS No. 144 became effective on January 1,
2002. Foamex L.P. has determined the impact of SFAS No. 144 to be not material.

Statement of Financial Accounting Standards No. 143, "Accounting for Asset
Retirement Obligations" ("SFAS No. 143") requires the recognition of a liability
for the estimated cost of disposal as part of the initial cost of a long-lived
asset and will be effective in 2003. Foamex L.P. is evaluating the statement and
has not determined the impact of SFAS No. 143.

On April 30, 2002, Statement of Financial Accounting Standards No. 145,
"Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement
No. 13, and Technical Corrections" ("SFAS No. 145") was issued. The provisions
of this Statement related to the rescission of Statement 4 shall be applied in
fiscal years beginning after May 15, 2002. Any gain or loss on extinguishment of
debt that was classified as an extraordinary item in prior periods presented
that does not meet the criteria in Opinion 30 for classification as an
extraordinary item shall be reclassified. Early application of the provisions of
this Statement related to the rescission of Statement 4 is encouraged. Foamex
L.P. expects that adoption of this Statement in 2003 will result in a
reclassification of the extraordinary charge recorded during the six months
ended June 30, 2002.

Statement of Financial Accounting Standards No. 146, "Accounting for Costs
Associated with Exit or Disposal Activities" ("SFAS No. 146") was issued in June
2002. SFAS No. 146 revises the accounting and reporting for costs associated
with exit or disposal activities to be recognized when a liability for such cost
is incurred rather than when an entity commits to an exit plan. SFAS No. 146 is
effective for exit or disposal activities initiated after December 31, 2002.
SFAS No. 146 does not impact previously recorded liabilities under EITF 94-3 and
therefore the initial adoption of this standard will not have a material effect
on the financial statements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

See the "Market Risk" section under Item 2, Management's Discussion and
Analysis of Financial Condition and Results of Operations.


33



Part II - Other Information.

Item 1. Legal Proceedings.

Reference is made to the description of the legal proceedings
contained in Foamex L.P.'s Annual Report on Form 10-K for the year
ended December 31, 2001. The information from Notes 10 and 11 to the
condensed consolidated financial statements is incorporated herein by
reference.

Item 6. Exhibits and Reports on Form 8-K.

(a) Exhibits

4.5 - Commitment Letter and Attachment, dated July 5, 2002, from the
Bank of Nova Scotia to Foamex Canada Inc.

99.1 - Certification Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002.

99.2 - Certification Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002.

(b) Foamex L.P. filed the following Current Reports on Form 8-K for
the three months ended June 30, 2002:

On June 5, 2002, a report under Item 5, Other Events concerning
an adjustment to its deferred income tax assets in the three
months ending June 30, 2002

On June 5, 2002, a report under Item 5, Other Events concerning a
press release announcing (i) a price increase, (ii) the recording
of an adjustment to its valuation allowance for deferred income
tax assets, and (iii) the election of a new director. The report
also included presentation material under Item 9, Regulation FD
Disclosure.

On June 18, 2002, a report under Item 5, Other Events concerning
a press release pursuant to which Foamex International disclosed
that it has signed a letter of intent for an asset exchange with
Leggett & Platt, Incorporated, a Missouri corporation ("Leggett &
Platt").


34



SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



FOAMEX L.P.
By: FMXI, Inc.
General Partner


Date: August 14, 2002 By: /s/ Michael D. Carlini
------------------------
Michael D. Carlini
Senior Vice President


FOAMEX CAPITAL CORPORATION


Date: August 14, 2002 By: /s/ Michael D. Carlini
------------------------
Michael D. Carlini
Senior Vice President


35