Back to GetFilings.com






SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 10-K
(Mark One)
[ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 [FEE REQUIRED]

FOR THE FISCAL YEAR ENDED DECEMBER 31, 1996

OR

[ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from _____ to _____

Commission File Number 0-18761

HANSEN NATURAL CORPORATION
(Exact name of Registrant as specified in its charter)

DELAWARE 39-1679918
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

2401 East Katella Avenue, Suite 650, Anaheim, California 92806
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (714) 634-4200

Securities registered pursuant to Section 12(b) of the Act:

NAME OF EACH EXCHANGE
TITLE OF EACH CLASS ON WHICH REGISTERED
------------------- -------------------
Not Applicable Not Applicable

Securities registered pursuant to Section 12(g) of the Act:

TITLE OF CLASS
--------------
Common Stock, $.005 par value per share

Indicate by check mark whether the Registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes X No
--- ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of the Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [ ]

The aggregate market value of the voting stock held by nonaffiliates of the
Registrant was approximately $5,158,796 computed by reference to the sale
price for such stock on the Nasdaq Small-Cap Market on March 3, 1997.

The number of shares of the Registrant's Common Stock, $.005 par value per
share (being the only class of common stock of the Registrant), outstanding
on March 3, 1997 was 9,122,868 shares.





HANSEN NATURAL CORPORATION

FORM 10-K

TABLE OF CONTENTS



ITEM NUMBER PAGE NUMBER
PART I
1. Business 3
2. Properties 10
3. Legal Proceedings 11
4. Submission of Matters to a Vote of Security Holders 11


PART II
5. Market for the Registrant's Common Equity and Related
Shareholder Matters 12
6. Selected Financial Data 13
7. Management's Discussion and Analysis of Financial
Condition and Results of Operations 13
8. Financial Statements and Supplementary Data 21
9. Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure 21


PART III
10. Directors and Executive Officers of the Registrant 21
11. Executive Compensation 23
12. Security Ownership of Certain Beneficial Owners and
Management 28
13. Certain Relationships and Related Transactions 30


PART IV
14. Exhibits, Financial Statement Schedules and Reports on
Form 8-K 30

Signatures 31


2


PART I


ITEM 1. BUSINESS

BACKGROUND OF THE COMPANY AND SUBSIDIARIES

Hansen Natural Corporation ("Hansen" or the "Company") is a Delaware
corporation which maintains its principal place of business at 2401 East
Katella Avenue, Suite 650, Anaheim, California 92806 and its telephone
number is (714) 634-4200.

The Company is a holding company and carries on no operating business
except through its direct and indirect subsidiaries. Hansen Beverage
Company, a direct wholly-owned subsidiary of the Company ("HBC"), conducts
substantially all of the Company's operating business and generates
substantially all of the Company's operating revenues. The Company's other
direct wholly-owned subsidiary, CVI Ventures, Inc. ("CVI"), is inactive. The
Company has one indirect subsidiary, Hansen Beverage Company (UK) Limited
("HBC (UK)").

BACKGROUND OF THE HANSEN BUSINESS

In the 1930's, Hubert Hansen and his three sons started a business to sell
fresh non-pasteurized juices in Los Angeles, California. This business
eventually became Hansen Juices, Inc. ("HJI"). In 1977, Tim Hansen, one of
the grandsons of Hubert Hansen, perceived a demand for pasteurized natural
juices and juice blends that are shelf stable and formed Hansen Foods, Inc.
("HFI"), also based in Los Angeles. Subsequently, HFI expanded its product
line from juices to include Hansen's-R- Natural Sodas. In November 1988, HFI
reorganized its business under Chapter 11 of the federal Bankruptcy Code. In
connection with those reorganization proceedings, California CoPackers
Corporation (d/b/a Hansen Beverage Company) ("CCC") acquired certain of the
assets of HFI in January 1990.

On July 27, 1992, the Company, through its wholly-owned subsidiary, HBC,
acquired the Hansen's-R- brand natural soda and apple juice business (the
"Hansen Business") from CCC. References herein to "Hansen" or the "Company"
when used to describe the operating business of the Company are references to
the business of HBC unless otherwise indicated.

PRODUCTS

Hansen is engaged in the business of marketing, selling and distributing
so-called "alternative" beverage category sodas, fruit juices, fruit juice
Smoothies, non-carbonated ready-to-drink iced teas, lemonades, juice
cocktails and still water. Hansen's-R- Natural Sodas are classified as "new
age" beverages and have been a leading natural soda brand in Southern
California for the past nineteen years.

In 1996, Hansen's-R- Natural Sodas had the highest sales of all carbonated
new age category beverages (as defined by Hansen) measured by unit volume in
Southern California (Source: Nielsen Scantrack Reports for Southern
California). Hansen's-R- Natural Sodas are currently available in nine regular
flavors consisting of Mandarin Lime, Lemon Lime, Grapefruit, Raspberry,
Creamy Root Beer, Vanilla Cola, Vanilla Cherry Creme, Peach Mango and Kiwi
Strawberry. Hansen introduced two low calorie sodas in Wildberry and Cola
flavors in 1995 and 1996, respectively. Hansen's-R- Natural Sodas contain no
preservatives, sodium, caffeine or artificial coloring and are made with high
quality natural flavors, high fructose corn syrup and in the case of low
calorie sodas, with aspartame as well, and citric acid. Hansen's-R- Natural
Sodas are currently packaged primarily in 12-ounce aluminum cans and, to a
very limited extent, in 23-ounce non-returnable glass bottles. Hansen also
produces soda concentrate for sale to its licensed bottlers.

The new age beverage category includes sodas that are considered natural,
including those made without preservatives or artificial ingredients,
sparkling juices and flavored sparkling waters. The recent growth in
popularity of non-carbonated, ready-to-drink iced teas, lemonades, juice
cocktails and sports drinks caused the beverage industry to combine so-called
new age sodas with non-carbonated ready-to-drink iced teas, lemonades,

3



juice cocktails, ready-to-drink iced coffees, sports drinks and single-serve
still water in a broader category known as the "alternative" beverage
category. The alternative beverage category is the fastest growing segment
of the beverage marketplace. (Source: Beverage Marketing Corporation). Sales
for the alternative beverage category of the market are estimated to have
reached approximately $5.8 billion at wholesale in 1996 with a growth rate of
approximately 9% over the prior year. (Source: Beverage Marketing
Corporation).

Hansen's ready-to-drink iced teas and lemonades were introduced in 1993.
Hansen's ready-to-drink iced teas are currently available in five flavors:
Original with Lemon, Tropical Peach, Wildberry, Tangerine and Low Calorie
Blueberry Raspberry and its lemonades are currently available in three
flavors: Original Old Fashioned Lemonade, Pink Lemonade and Strawberry
Lemonade. Hansen's juice cocktails were introduced in 1994 and are currently
available in six flavors: Kiwi Strawberry Melon, Tangerine Pineapple with
Passion Fruit, California Paradise Punch, Mango Magic, Apple and Low Calorie
Peach Mango.

Hansen's ready-to-drink iced teas are made with decaffeinated tea. The
Company's other non-carbonated products are made with high quality juices.
Hansen's non-carbonated products are also made with natural flavors, high
fructose corn syrup and in the case of the low calorie iced tea and low
calorie juice cocktail, with aspartame, citric acid and other ingredients.
Hansen's ready-to-drink iced teas, lemonades and juice cocktails are
currently packaged in 16-ounce non-returnable wide-mouth glass bottles. As
previously reported, the Company considered using a 20-ounce non-returnable
wide mouth glass bottle, similar to that used for its Smoothie products, for
its iced teas, lemonades and juice cocktails. However, management decided to
postpone the introduction of such package in 1996 in order to conserve the
Company's limited resources for other priorities. The Company continues to
evaluate the possible use of such package later in 1997.

During 1996, the Company discontinued marketing its Equator-R- brand of
ready-to-drink iced teas, lemonades and juice cocktails in cans but continues
to offer such products in 20-ounce cobalt blue glass bottles in selected
markets.

The Company's juice product line currently includes Hansen's-R- Natural Old
Fashioned Apple Juice. This product was originally packaged in glass bottles
ranging in size from 32-ounces to 128-ounces. The 64-ounce glass bottle
represented almost all of its apple juice sales. In March, 1996 Hansen
discontinued marketing its apple juice in glass bottles and commenced
packaging its apple juice in P.E.T. (plastic) bottles with completely
redesigned labels. Hansen's apple juice products compete in the shelf-stable
category of juices. Management is considering introducing an apple juice
blend product in P.E.T. bottles during 1997.

In March 1995, the Company expanded its juice product line by introducing
a line of fruit juice Smoothies. The Company's fruit juice Smoothies contain
approximately 35% juice and have a smooth texture that is thick but lighter
than a nectar. The Company's fruit juice Smoothies provide 100% of the
recommended daily allowance for adults of vitamins A, C & E (the antioxidant
triad) and represent Hansen's entry into the nutraceutical (functional)
beverage sector. The Company's fruit juice Smoothies are packaged in
11.5-ounce aluminum cans and in a unique proprietary 13.5-ounce glass bottle
designed by the Company. Hansen's fruit juice Smoothies were initially
available in five flavors: Strawberry Banana, Peach Berry, Mango Pineapple,
Guava Berry and Pineapple Coconut. At the beginning of 1996, two additional
flavors were introduced: Apricot Papaya and Tropical Passion. During the
third quarter of 1996, the Company introduced a lite Smoothie which has 70%
fewer calories than a regular Smoothie and a regular Strawberry Lemonade
Smoothie. The Company also introduced an Energy Smoothie which is different,
not only from other beverages in the market, but also from other Smoothies.
This product contains Ginseng and Taurine, two popular energy supplements, as
well as Vitamins B2, B6, B12, Niacin, Vitamin C and Glucose.

Hansen's still water products were introduced in 1993. Hansen's still
water products are packaged in plastic bottles ranging from .5 liter to 1.5
liters in size.

Management plans to introduce a lightly carbonated energy drink in an
8-ounce slim can early in 1997. Similar drinks have become popular in Europe
and management believes there are good prospects that these types of drinks
could become popular in the United States as well.

4



Hansen intends to introduce additional flavors and other types of
beverages to complement its existing product lines, which are consistent with
the overall image of the Hansen's-R- brand.

MANUFACTURE, PRODUCTION AND DISTRIBUTION

The concentrates for Hansen's soda products are blended at independent
production facilities. In each case, the concentrate is delivered by
independent trucking companies to Hansen's licensed bottlers and copackers,
each of which adds filtered water, high fructose corn syrup or, in the case
of the low calorie sodas, aspartame, citric acid and carbonation and packages
it in approved container sizes. Hansen's most significant copacking
arrangement is with Southwest Canning and Packaging, Inc. ("Southwest")
pursuant to a contract under which Southwest packages Hansen's canned soda
products for sale in California and other areas where Hansen does not have a
manufacturing arrangement with a local bottler. This arrangement continues
indefinitely and is subject to termination on 60 days written notice from
either party. The finished products are sold to major grocery chain stores
through food brokers; to club stores, specialty chain stores, mass
merchandisers and health food trade directly by Hansen; and also by licensed
bottlers and distributors.

The Company purchases apple juice concentrate for its apple juice
products; juices, concentrates and flavors for its ready-to-drink iced tea,
lemonade and juice cocktail products; and concentrates for its fruit juice
Smoothie products, from various producers and manufacturers. Such materials
are then delivered to the Company's copackers for manufacture and packaging
of the finished products.

The Company's soda, apple juice, ready-to-drink iced tea, lemonade and
juice cocktail products in bottles and its Smoothie beverages and still water
products are copacked by various copackers under separate arrangements, each
of which continue on a month-to-month basis.

The apple juice, iced tea, lemonade, and juice cocktail products and fruit
juice Smoothie products in cans are then sold primarily in California, Nevada
and Arizona to major grocery chain stores and in certain limited instances to
mass merchandisers through food brokers and to club stores, the majority of
mass merchandisers, specialty chain stores and the health food trade directly
by Hansen and also directly through the Company's own route distribution
system and through distributors. The Company's fruit juice Smoothie products
in bottles are almost exclusively distributed by bottlers and/or distributors
that do not distribute other products of the Company.

Management has secured limited additional copacking arrangements outside
California to enable the Company to produce certain of its products closer to
the markets where they are sold and thereby reduce freight costs. When
volumes in markets outside California justify, the Company will secure
additional copacking arrangements in an endeavor to further reduce freight
costs. As a result of local copacking arrangements, it is anticipated that
freight costs, principally for the Company's fruit juice Smoothie products,
will be lower in 1997 than in 1996 on a per case basis, although there can be
no assurance that lower freight costs will be achieved.

In the United Kingdom, Hansen has secured a new copacking arrangement for
the copacking of its canned soda products, on a month-to-month basis. All of
Hansen's other products that are sold in the United Kingdom are supplied from
the United States.

The Company's ability to estimate demand is imprecise, particularly with
new products, and may be less precise during periods of rapid growth and
particularly in new markets. If the Company underestimates materially peak
seasonal demand for its products or is unable to secure sufficient copacking
arrangements, it might not be able to satisfy demand on a short-term basis.

Although the Company's arrangements for production of its products are
generally of short duration or terminable upon request, management believes
that a short disruption would not significantly affect the Company's revenues
since alternative copacking facilities in the United States having adequate
capacity can be obtained for each of its products at commercially reasonable
rates if necessary or desirable and within a reasonably short time period.

5



Hansen itself is primarily responsible for marketing its products (other
than its fruit juice Smoothies in bottles) in California, Nevada, and
Arizona. In the following states, Hansen's products are marketed by bottlers
and/or distributors which have entered into licensing and/or distribution
agreements with Hansen: Colorado, Washington, Oregon, Ohio, Michigan,
Virginia, West Virginia, Minnesota, Missouri, Utah, Idaho, Louisiana, New
York, Arizona, New Jersey, Illinois, Delaware, Indiana, Texas, Maine,
Pennsylvania, Massachusetts, Connecticut, New Hampshire, Kansas, Mississippi,
Nebraska, South Dakota, and Florida. In many of these states, distribution
is only on a limited scale. Hansen's products are also sold on a limited
scale in a number of additional states. In California, Nevada and Arizona,
the Company's fruit juice Smoothies in bottles are marketed by bottlers and
distributors which have entered into distribution agreements with Hansen.
Certain of the Company's products are sold through club stores in almost all
states. Hansen's apple juice products are currently marketed only in
California and Arizona. Certain of the Company's products are also marketed
in the United Kingdom, and, on a limited basis, in other markets outside of
the United States, including Ireland, Denmark, Norway, Holland, Italy,
Australia, Germany, Philippines, Taiwan, Brazil, South Africa, Western
Canada, Dominican Republic, Curacao, Cyprus, Turkey, Finland, Bermuda,
Bahamas, Guam, Hong Kong and Northwestern Mexico.

Hansen intends to aggressively expand the distribution of its products
into new markets, both within the United States and abroad.

After experimenting with a single route during part of 1993, Hansen
determined to sell and distribute its products in the down-the-street market
in Los Angeles County, California directly, using its own fleet of trucks.
The area covered by such trucks was expanded during 1994 to include certain
parts of Orange County, California as well. Due to a multitude of competitive
products, opening new accounts proved to be more expensive and time consuming
than anticipated, with the result that individual routes did not achieve
sufficient sales volumes to be profitable within the original time estimates.
In 1994, the Company consolidated the number of its then existing routes.
During that year, the Company introduced it's Equator-R- products which
provided the route trucks with additional products to help improve the
results of the route distribution system. However, the Equator-R- products
did not contribute sufficient additional sales to enable the route
distribution system to operate profitably. The route trucks subsequently
commenced distribution of Hansen's-R- fruit juice Smoothies both in cans and
bottles and, in consequence, the results of the route distribution system
improved. The net loss incurred by the Company in connection with the
operation of its route distribution system during the twelve months ended
December 31, 1996 was reduced as compared to the previous years' operating
results. The Company is presently evaluating alternative options to service
profitably the down-the-street market in Los Angeles and Orange Counties.
However, management believes that the route distribution system will continue
to achieve improved results in 1997, regardless of the success of these
alternative options, although there can be no assurance that any improvement
in results will be achieved. Moreover, management believes that the route
distribution system has value apart from its profitability because of the
exposure it gives the Company's products in down-the-street accounts.

In other areas, the Company is expanding distribution of its products by
seeking to enter into agreements with regional bottlers and beer or other
direct store delivery distributors having established sales, marketing and
distribution organizations. Hansen's licensed bottlers and distributors are
affiliated with and manufacture and/or distribute other soda and
non-carbonated brands and other beverage products. In many cases, such
products are directly competitive with the Company's products. Management
believes that a flexible manufacturing and distribution strategy, relying
primarily on manufacturing/distribution agreements with established bottlers
and/or distributors, will enable Hansen's-R- products to be manufactured and
distributed at a cost which will allow Hansen to remain competitive in the
highly competitive soda and non-carbonated beverage markets. Except for the
Company's licensed bottler in Colorado, the strategy of licensing regional
bottlers to produce Hansen's-R- Natural Sodas from concentrate provided by the
Company, has not fulfilled management's expectations, partly because bottlers
have preferred to focus on alternative beverage products having higher
margins than sodas. Management is presently evaluating various alternatives
to expand the distribution of Hansen's-R- Natural Sodas into selected new
markets.

During 1996, the Company reorganized its national sales organization and
reduced the number of regional managers and field representatives. In
addition, in the light of the broad range of products offered by

6


the Company, it was determined to divisionalize the Company to enable
senior management to be more focused. To this end, the Company appointed a
Vice President to manage the down-the-street division of the Company, with
the emphasis on marketing the Company's fruit juice Smoothies in bottles
through distributors. The Company's national expansion program, which was
led by sales of its fruit juice Smoothies in bottles through the
down-the-street division in 1996, achieved improved results and contributed
towards the profitability of the Company. Based on this experience, the
Company is rebuilding its national sales organization by conservatively
increasing the number of regional managers and field representatives to
support the anticipated expansion of distribution of the Company's fruit
juice Smoothies in bottles during 1997.

The Company's sales outside of the United States are made either by export
sales directly to distributors outside of the United States or through the
Company's indirect subsidiary, HBC(UK), which is based in the United Kingdom.
In 1996, export sales directly to distributors outside the United States,
and sales in the United Kingdom and to other countries supplied from the
United Kingdom, amounted to approximately $603,000 and $554,000, respectively.

In the United Kingdom, the Company's products have had mixed success, with
results as a whole improving but still remaining unprofitable. Although the
Company's fruit juice Smoothies have been well received and have enjoyed
increased sales, the ready-to-drink iced tea category as a whole has been
disappointing and sales of the Company's iced tea, lemonade and juice
cocktail products were below anticipated levels. In an effort to achieve
profitability, the Company intends to focus its efforts on its fruit juice
Smoothie products which are supplied by the Company from the United States.
In March 1997, the Company entered into a new distribution agreement which
management believes will enable the Company to link its costs in the United
Kingdom more closely to sales.

COMPETITION

The soda, juice, and non-carbonated beverage businesses are highly
competitive. The principal areas of competition are pricing, packaging,
development of new products and flavors and marketing campaigns. The
Company's products compete with traditional soft drinks (cola and non-cola),
and alternative beverages, including new age beverages and ready-to-drink
iced teas, lemonades and juice cocktails as well as juices and juice drinks
and nectars produced by a relatively large number of manufacturers, most of
which have substantially greater financial and marketing resources than
Hansen.

For its natural soda and other products, Hansen competes not only for
consumer acceptance, but also for maximum marketing efforts by multi-brand
licensed bottlers, brokers and distributors, many of which have a principal
affiliation with competing companies and brands. The Company's products
compete with all liquid refreshments and with products of much larger and
substantially better financed competitors, including the products of numerous
nationally-known producers such as The Coca Cola Company, PepsiCo, Inc., Dr.
Pepper/Seven-Up Companies, Inc, Cadbury Schweppes, the Quaker Oats Company
(which includes Snapple Beverage Corporation) and Nestle Beverage Company.
More specifically, the Company's products compete with other alternative
beverages, including new age beverages, such as Snapple, Mystic, Arizona,
Clearly Canadian, Everfresh, Nantucket Nectars, Mistic Rain Forest Nectars,
Very Fine, Calistoga, West End, and Crystal Geyser brands. Due to the rapid
growth of the alternative beverage segment of the beverage marketplace,
certain large companies such as The Coca Cola Company and PepsiCo, Inc. have
introduced new products in that market segment which compete directly with
the Company's products such as Nestea, Fruitopia, Lipton and Ocean Spray.
The Company's products also compete with private label brands such as those
carried by chain and club stores. Important factors affecting Hansen's
ability to compete successfully include taste and flavor of products, trade
and consumer promotion, rapid and effective development of new products,
attractive packaging, brand and product advertising and pricing. Hansen must
also compete for distributors who will concentrate on marketing the Company's
products over those of Hansen's competitors, provide stable and reliable
distribution and secure adequate shelf space in retail outlets. Competitive
pressures in the alternative beverage category could cause the Company's
products to lose market share or experience price erosion which could have a
material adverse effect on Hansen's business.

7



The Company's fruit juice Smoothies compete with Kern's nectars in the
western states and Libby's in the eastern states and Mistic Rain Forest
Nectars nationally and also with single serve juice products produced by many
competitors. Such competitive products are packaged in glass and P.E.T.
bottles ranging from 10 to 18-ounces in size and in 11.5-ounce aluminum cans.
The juice content of such competitive products ranges from 1% to 100%.

The Company's apple juice products compete directly with Tree Top, Mott's,
Martinelli's, Langers and also with other brands of apple juice, especially
store brands. The Company's still water products compete directly with
Evian, Crystal Geyser, Naya, Palomar Mountain, Sahara, Arrowhead and other
brands of still water, especially store brands.

MARKETING

Hansen's marketing strategy is to focus on consumers who seek beverages
which are perceived to be natural and healthy. To attract these consumers,
the Company emphasizes the natural ingredients and the absence of
preservatives, sodium, artificial coloring and caffeine in the Company's
product lines (other than the Company's new energy drink which contains
caffeine). This message is reinforced in the product packaging which has
been extensively redesigned. The regular wholesale price of Hansen's-R-
Natural Sodas in cans is slightly higher than mainstream soft drinks such as
Coca-Cola and Pepsi. This pricing differential is less than the majority of
its competition in the new age category. For example, the regular wholesale
price of a six-pack of Hansen's-R- canned sodas is lower than a four-pack of
Clearly Canadian, a competitive new age beverage. In its marketing, Hansen
emphasizes its high quality "natural" image and the fact that its soda
products contain no preservatives, sodium, caffeine or artificial coloring.
The regular wholesale price of the Company's non-carbonated beverages and its
Equator-R- brand is slightly lower than competitive non-carbonated beverages
marketed under the Snapple, Lipton, Nestea, Fruitopia, Ocean Spray and
Arizona brands. In its marketing, Hansen emphasizes its high quality natural
image and the fact that its iced tea products are decaffeinated and lighter
than those of many of its competitors. The regular wholesale prices of the
Company's fruit juice Smoothie products are similar to those of Kern's
nectars. Without abandoning its natural and healthy image, the Company has
launched a new lightly carbonated energy drink containing two popular energy
supplements, Ginseng and Taurine, to appeal to the young and active segment
of the beverage market that desires to obtain an energy boost from its
beverage selection. Hansen's-R- new energy drink also contains Vitamins B2,
B6, B12, Niacin, Vitamin C, Gingko Biloba, Guarana, Caffeine, Gotu Kola and
Glucose.

Hansen's internal research has revealed that Hansen's-R- Natural Sodas have
a high degree of repeat purchase. Therefore, Hansen's sales and marketing
strategy is to focus its primary efforts on developing brand awareness and
trial through sampling both in stores and at events. Hansen intends to place
increased emphasis on product sampling and participating in direct
promotions. The Company proposes to continue to use its refrigerated truck
extensively during 1997 at events at which the Company's products,
particularly its fruit juice Smoothies and Natural Sodas, will be distributed
to consumers for sampling. Hansen utilizes "push-pull" tactics to achieve
maximum shelf and display space exposure in sales outlets and maximum demand
from consumers for its products including advertising, price promotions,
couponing, sampling and sponsorship of sporting events such as 10-K runs,
bicycle races, volleyball tournaments and other health- and sports-related
activities and also participates in food tasting and other related events.
Posters, print, radio and television advertising together with price
promotions and couponing are also used extensively to promote the Hansen's-R-
brand.

Management decreased funding for its sales and marketing programs by
approximately 1% in 1996 compared to 1995, but intends to increase funding
for its sales and marketing programs in 1997 above the 1996 level.

Hansen intends to support its planned expansion of distribution and sale
of its products through the placement of point-of-sale items and use of glide
racks for shelves in retail stores and by developing local marketing programs
in conjunction with its bottlers and distributors in their respective
markets. It is contemplated that such programs will include co-operative
marketing and advertising funds and allowances. By enlisting its bottlers
and distributors as participants in its marketing and advertising programs,
Hansen intends to

8



create an environment conducive to the growth of both the Hansen's-R- brand and
the businesses of its bottlers and distributors.

In January, 1994, the Company entered into an agreement with a barter
company for the exchange of certain inventory for future advertising and
marketing credits. These credits may be redeemed and used as payment against
50% of the cost of broadcast, television and print media and approximately
20% to 40% of the cost of marketing related services consisting of
promotional and travel services. These credits were assigned a value of
$931,000 by the barter company ("barter basis"). The Company assigned a
value of $490,000 to these credits based on the net realizable value of the
inventory exchanged ("cost basis"). As of December 31, 1996, advertising and
marketing credits, on a cost basis, totaled $378,000. Advertising and
marketing credits, on a barter basis, totaled $718,000 at that date. These
credits can be utilized at any time by the Company until January, 2002, at
which time any remaining credits expire.

CUSTOMERS

The core of Hansen's business is currently based on retail chain,
specialty and club store distribution, primarily in California. These retail
chain, specialty and club stores account for approximately 77.8% of Hansen's
sales. Major customers include PriceCostco, Trader Joes, Sam's Club, Lucky,
Vons, Safeway, Ralph's, Hughes, Wal-Mart and Albertson's. Three customers
accounted for 26.1%, 12.7%, and 8.4%, respectively, of the Company's sales
for the year ended December 31, 1996. A decision by any of these major
customers to decrease the amount purchased from the Company or to cease
carrying the Company's products could have a material adverse effect on the
Company's financial condition and results of operations.

SOURCE AND AVAILABILITY OF RAW MATERIALS

Hansen purchases its soda and non-carbonated beverage concentrates and
flavors from independent production facilities located in the United States
and Mexico and juices, concentrates and flavors for its apple juice and fruit
juice Smoothie products from independent suppliers in the United States.

Suppliers regard flavors as proprietary to them. Consequently, Hansen
does not currently have the list of ingredients and formulae for its
concentrates readily available to it and is unable to obtain the concentrates
and flavors from alternative suppliers on short notice. Management is
attempting to develop back-up sources of supply for its concentrates from
other suppliers as well as to conclude arrangements with suppliers which
would enable it to obtain access to the concentrate formulae in certain
circumstances. By working with suppliers rather than on its own, Hansen is
able to develop new products at low cost as well as to diversify its supplier
network.

Hansen's goal is to ensure that all raw materials used in the manufacture
and packaging of the Company's products, including its natural soda and
non-carbonated concentrates and juices, high fructose corn syrup, citric
acid, caps, cans, glass bottles and labels, are readily available from two or
more sources and is continuing its efforts to achieve this goal.

In connection with the development of new products and flavors, Hansen
contracts with independent suppliers who bear a large portion of the expense
of product development, thereby enabling Hansen to develop new products and
flavors at a relatively low cost. Hansen has historically developed and
successfully introduced new products and flavors and packaging for its
products and currently anticipates developing and introducing new products
and flavors for its existing natural beverage products.

SEASONALITY

Hansen normally experiences greater sales and profitability during its
second and third fiscal quarters (April through September). The consumption
of soda and non-carbonated beverage products fluctuates in part due to
temperature changes with the greatest consumption occurring during the warm
months. During months where temperatures are abnormally warm or cold,
consumption goes up or down accordingly. Similarly, consumption is affected
in those regions where temperature and other weather conditions undergo
dramatic changes with the seasons. Management anticipates that the sale of
the Company's products may become

9



increasingly subject to seasonal fluctuations as more sales occur outside of
California in areas where weather conditions are intemperate. Sales of the
Company's apple juice products are less affected by such factors.

TRADEMARK

The Hansen's-R- trademark is crucial to the Company's business. This
trademark is registered in the U.S. Patent and Trademark Office and in
various countries throughout the world. The Hansen's-R- trademark is owned
by a Trust which was created by an agreement between Hansen and HJI, the
unaffiliated fresh and frozen juice business started by Hubert Hansen and his
three sons in the 1930's. The Trust has licensed to HBC in perpetuity on an
exclusive world-wide royalty-free basis the right to use the Hansen's-R-
trademark in connection with the manufacture, sale and distribution of
carbonated beverages and waters and shelf stable fruit juices and drinks
containing fruit juices. In addition, the Trust has licensed to HBC, in
perpetuity, on an exclusive world-wide basis, the right to use the
Hansen's-R- trademark in connection with the manufacture, sale and
distribution of certain non-carbonated beverages and water in consideration
of royalty payments. Such license is, however, terminable if certain minimum
royalty payments are not made to the Trust. A similar license agreement
exists between the Trust and HBC with regard to non-beverage products.
Royalty expenses incurred in respect of such non-carbonated beverages and
water during 1996 amounted to $18,822. No royalties are payable on
lemonades, juice cocktails and fruit juice Smoothies. HBC, HJI and the Trust
have also entered into a Royalty Sharing Agreement pursuant to which
royalties payable by third parties procured by HJI or HBC will initially be
shared between the Trust and HBC and, after a specified amount of royalties
have been received, will be shared equally between HBC and HJI. Under the
terms of the Agreement of Trust, HJI will receive royalty income paid to the
Trust in excess of Trust expenses and a reserve therefor. Management
believes that such royalty payments as a percentage of sales are
comparatively low. HJI has applied to register the trademark Hansen's
Smoothie-TM- and has agreed to assign its rights thereto to the Trust. The
Company's right to use such trademark is coextensive with it's right to use
the Hansen's-R- trademark.

The Company owns in its own right the trademarks, Imported from Nature-R-,
California's Natural Choice-R-, California's Choice-R- and Equator-R- and has
applied to register the trademarks, It's Just Good-TM-, LiquidFruit-TM-, and
Aqua Blast-TM-.

GOVERNMENT REGULATION

The production and marketing of beverages are subject to the rules and
regulations of the United States Food and Drug Administration (the "FDA") and
other federal, state and local health agencies. The FDA also regulates the
labeling of containers including, without limitation, statements concerning
product ingredients.

EMPLOYEES

As of March 3, 1997, Hansen employed a total of 43 employees, 39 of whom
are employed on a full-time basis. Of Hansen's 43 employees, 23 are employed
in administrative and quality control capacities and 20 are employed in sales
and marketing capacities.

COMPLIANCE WITH ENVIRONMENTAL LAWS

The operation of Hansen's business is not materially affected by
compliance with federal, state or local environmental laws and regulations.
Under California law, Hansen is required to make California Redemption Value
payments to the State based upon the number of cans and bottles of its
carbonated products sold. As Hansen expands the sale of its products outside
of California, it may become subject to similar obligations under the laws of
other states.

ITEM 2. PROPERTIES

Hansen's corporate offices are located at 2401 East Katella Avenue, Suite
650, Anaheim, California 92806. The facilities are leased by HBC for a period
of five (5) years commencing from February 1993. The gross area of the
facilities is approximately 6,200 square feet.

10



ITEM 3. LEGAL PROCEEDINGS

In December 1993, HBC filed a complaint against ERLY Industries, Inc.
("ERLY") in the Superior Court for the State of California, County of Los
Angeles alleging that ERLY had breached the terms of HBC's subordinated
secured promissory note in the principal amount of $4,000,000 in favor of
ERLY (the "ERLY Note") by failing to permit HBC to acquire the ERLY Note
under a right of first refusal granted to HBC under the ERLY Note. HBC is
seeking unspecified damages and a declaratory order. A mediation required by
the judge did not produce any results and the trial in the matter was split
into two stages. The first stage was to determine whether ERLY had breached
the terms of HBC's subordinated secured promissory note and, if so, the
second stage is to determine the extent of HBC's damages for which ERLY is
liable. The first stage of the trial was decided by the presiding judge in
favor of HBC and the second stage of the trial to determine the damages for
which ERLY is liable to HBC was due to commence in the second quarter of
1996, but was continued at the request of ERLY's counsel and is due to be
heard later in 1997. HBC is current on all payments required to be made under
the ERLY note.

The complaint filed by the Bank for Food and Economy, S.A., a Polish
company, against HBC and the Company in connection with the manufacture of
certain goods by CCC, HBC's predecessor, was dismissed with prejudice,
without any payments having to be made by either HBC or the Company to
Plaintiff.

Except as described above, there are no material pending legal proceedings
to which the Company or any of its subsidiaries is a party or to which any of
the properties is subject, other than ordinary routine litigation incidental
to the Company's business.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The annual meeting of stockholders of the Company was held on November 12,
1996. At the meeting, the following individuals were elected as directors of
the Company and received the number of votes set opposite their respective
names:

Votes For
---------
Rodney C. Sacks 6,489,539
Hilton H. Schlosberg 6,489,039
Benjamin M. Polk 6,487,239
Norman C. Epstein 6,489,239
Harold C. Taber, Jr. 6,487,512

In addition, at the meeting the stockholders of the Company ratified the
appointment of Deloitte & Touche as independent auditors of the Company for
the year ending December 31, 1996 by a vote of 6,476,617 for, 20,331 against
and 6,742 abstaining.

11

PART II


ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
SHAREHOLDER MATTERS

PRINCIPAL MARKET

The Company's Common Stock began trading in the over-the-counter market on
November 8, 1990 and is quoted on the Nasdaq Small-Cap Market under the
symbol "HANS". As of March 3, 1997, there were 9,122,868 shares of Common
Stock outstanding held by approximately 856 holders of record.

STOCK PRICE AND DIVIDEND INFORMATION

The following table sets forth high and low bid closing quotations for the
Common Stock, on a quarterly basis from January 1, 1994 to December 31, 1996:

Common Stock
High Bid Low Bid
-------- -------
YEAR ENDED DECEMBER 31, 1996
- ----------------------------

First Quarter $ 31/32 $ 5/8

Second Quarter $2 11/16 5/8

Third Quarter $2 1/2 $1 5/8

Fourth Quarter $2 5/16 $1 1/16

YEAR ENDED DECEMBER 31, 1995
- ----------------------------

First Quarter $1 13/16 $1 7/16

Second Quarter $1 1/2 $1 3/16

Third Quarter $1 5/8 $1 1/8

Fourth Quarter $1 5/32 $ 5/8

YEAR ENDED DECEMBER 31, 1994
- ----------------------------

First Quarter $3 $2 3/8

Second Quarter $2 13/16 $2 1/8

Third Quarter $3 $2 1/4

Fourth Quarter $2 5/8 $1 11/16


The quotations for the Common Stock set forth above represent bid
quotations between dealers, do not include retail markups, mark-downs or
commissions and, bid quotations, may not necessarily represent actual
transactions and "real time" sales prices. The source of the bid information
is the Nasdaq Stock Market, Inc.

Hansen has not paid dividends to its stockholders since its inception and
does not anticipate paying dividends in the foreseeable future.

12


ITEM 6. SELECTED FINANCIAL DATA

The statement of operations data set forth below with respect to each of
the years ended December 31, 1996, 1995, 1994 and 1993 and the balance sheet
data for the dates indicated are derived from financial statements audited by
Deloitte and Touche LLP, independent certified public accountants, and should
be read in conjunction with those financial statements and notes thereto
included elsewhere in this and in the 1995 Form 10-K and in the 1994, 1993
and 1992 Forms-10KSB. The pro forma statement of operations for the year
ended December 31, 1992 is derived from historical audited financial
statements of the Company's predecessor, CCC, for the period January 1 to
July 27, 1992 and from the Company's historical audited financial statements
for the year ended December 31, 1992. The pro forma statement of operations
data for the year 1992 gives effect to the acquisition of the Hansen Business
under the purchase method of accounting as though the acquisition had
occurred on January 1, 1992. Certain reclassifications have been made to
CCC's historical audited financial data to conform it to the Company's
presentation.

(in 000's) except per Pro forma
share information 1996 1995 1994 1993 1992
- --------------------------------------------------------------------------------

Net sales $35,565 $33,991 $28,816 $23,659 $21,313

Net income (loss) $357 $(1,350) $(1,407) $650 $776

Net income (loss) per
common share $0.04 $(0.15) $(0.15) $0.07 $0.08

Actual
Total assets $16,109 $17,521 $17,654 $17,120 $15,951

Long-term debt $4,032 $3,971 $3,875 $4,214


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

GENERAL

Management believes that during 1996 the Company continued to make
progress towards achieving its goal of geographically expanding the Hansen's
brand, both nationally and internationally. During the twelve months ended
December 31, 1996:

- -- the expansion of distribution of certain of the Company's products into
markets outside of California contributed positively to the profitability of
the Company as compared to the net loss that was incurred by the Company from
such activities during the twelve months ended December 31, 1995;

- -- losses from the Company's operations in the United Kingdom and route
distribution system in Southern California were substantially reduced as
compared to the net loss from these activities during the twelve months
ended December 31, 1995, although each operation continued to incur losses;
and

- -- net sales and profitability were positively affected by sales of the
Company's fruit juice Smoothies. Such gains were, however, offset by lower
sales and gross profit from soda, apple juice and iced teas, lemonades and
juice cocktails.

The Company continues to incur expenditures in connection with the
development and introduction of new products and flavors.

13


Management believes that the lower sales and gross profit from soda was
primarily attributable to decreased sales to club and retail stores and
distributors due to aggressive retail pricing and promotions of mainstream
sodas. However, gross profit margins increased in part due to reductions in
aluminum can and other raw materials costs that the Company was able to
achieve.

The mix of products sold by the Company continued to change in 1996 with
an increased percentage of sales being attributable to the non-carbonated and
Smoothie product lines. The gross profit margins achieved by the Company on
the sales of such products is lower than on sodas. Consequently, the lower
aluminum can and packing costs that were achieved by the Company were
partially offset by the lower gross profit margins achieved by the Company
from such products. In the end result, however, the aggregate gross profit
margin achieved by the Company as a percentage of net sales, increased
marginally.

The Company continues to take steps to reduce costs, particularly the
costs of the non-carbonated and Smoothie product lines.

Net sales of apple juice were marginally higher in 1996 than in 1995,
despite a substantial decrease in net sales of apple juice during the second
quarter of 1996. Such decrease was primarily attributable to operational
issues on the part of customers in connection with the transition from glass
bottles to plastic containers to meet changing consumer preferences. The
deficiency was made up in the second half of the year.

Net sales and profitability were positively affected by sales of the
Company's fruit juice Smoothie products which were introduced in cans at the
end of the first quarter of 1995 and in unique 13.5-ounce glass bottles
during the first half of 1996. The increase in net sales of fruit juice
Smoothies in cans was primarily attributable to the fact that these products
were introduced at the end of the first quarter of 1995 but were sold for the
full year in 1996, and also to increased sales to club stores, retail and
speciality chain stores and mass merchandisers.

The decrease in net sales of iced teas, lemonades and juice cocktails was
primarily attributable to lower sales to retail and speciality chain stores
and distributors outside of California. The decrease in sales to these
customers was primarily attributable to aggressive competition from other
brands, the decision by certain club stores and speciality chain stores to
limit the variety of these types of Hansen's-R- products carried by them, the
loss of distribution in certain California chain stores and the loss of
distributors outside California. Such decrease was partially offset by
increased sales of juice cocktails to club stores in California.

During 1996, the Company discontinued marketing its Equator-R- brand of
ready-to-drink iced teas, lemonades and juice cocktails in cans but continues
to offer such products in 20-ounce cobalt blue glass bottles in selected
markets.

The Company's business was also affected by trends affecting the beverage
industry. Although the alternative beverage category remains the fastest
growing segment of the beverage marketplace, the rate of growth experienced
by the category as a whole over the past few years has continued to slow
down. Sales of sparkling juices and flavored sparkling waters have declined
and sales of all natural sodas have continued to remain relatively flat.

During 1996, sales outside of California represented 15.6% of the
aggregate sales of the Company or $6.1 million compared to 18% of the
aggregate sales of the Company or $6.3 million during 1995. Sales outside
the United States in 1996 were $1,157,000, of which $554,000 comprised sales
in the United Kingdom, including sales to distributors in other countries
from the United Kingdom, and $603,000 from export sales to distributors
outside of the United States originating from the United States. Sales of
the Company's fruit juice Smoothie products in the United Kingdom have been
promising. Management believes that led by sales of fruit juice Smoothies,
sales in the United Kingdom will be higher in 1997 than in 1996 with a
corresponding improvement in profitability, although there can be no
assurance that improved results will be achieved. During 1996, the Company
entered into several distribution agreements for the sale of its products
both within and outside the United States. Of particular note with regard to
the latter category, is the distribution agreement signed by the Company with
a distributor in the Phillippines, which the Company believes will result in
the Hansen's-R- brand becoming well established there.

As discussed under "ITEM 1. BUSINESS - MANUFACTURE, PRODUCTION AND
DISTRIBUTION", in 1996, the Company reorganized its national sales
organization to reduce the number of regional managers and

14


field representatives, but has now begun to rebuild its national sales
organization by conservatively increasing the number of regional managers and
field representatives to support the anticipated expansion of distribution of
the Company's fruit juice Smoothies in bottles during 1997.

The reductions in cost of aluminum cans and other raw materials that were
achieved by the Company during 1996 are expected to continue and management
believes that it will be able to achieve further cost reductions in 1997,
that will positively affect profitability during 1997, although there can be
no assurance in this regard.

RESULTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 1996 COMPARED TO THE
YEAR ENDED DECEMBER 31, 1995

NET SALES. For the year ended December 31, 1996, net sales were
approximately $35.6 million, an increase of $1.6 million or 4.6% over the
$34.0 million net sales for the year ended December 31, 1995. The increase in
net sales was primarily attributable to sales of Hansen's-R- fruit juice
Smoothies in bottles which were introduced in 16-ounce bottles at the end of
the third quarter of 1995 and in unique proprietary 13.5-ounce bottles at the
end of the first quarter of 1996 and sales of Hansen's-R- fruit juice Smoothies
in cans which were introduced at the end of the first quarter of 1995.
Significantly, the increase in net sales of fruit juice Smoothies was partly
offset by an 12.2% decrease in net sales of soda in 1996 as compared with
1995. This decrease was primarily attributable to decreased sales to club
stores, retail and specialty stores due to aggressive retail pricing and
promotions of mainstream sodas. The increase in net sales of fruit juice
Smoothies was also partially offset by decreased sales of ready-to-drink iced
teas, lemonades and juice cocktails and the discontinuance of Equator-R-
products in certain markets. Net sales of ready-to-drink iced teas,
lemonades and juice cocktails decreased approximately 27% from prior year.
This decrease was primarily attributable to lower sales to retail and
speciality chain stores and, to a lesser extent, lower sales to club stores
and distributors. The decrease in sales to these customers is primarily
attributable to aggressive competition from other brands, the decision by
certain club stores and specialty chain stores to limit the variety of these
types of Hansen's-R- products carried by them, the loss of distribution in
certain California retail chains and club stores and the loss of distributors
outside California. Such decrease was partially offset by increased sales of
juice cocktails to club stores in California. Net sales of apple juice were
approximately 5.1% greater than prior year. During the year, the Company
discontinued selling its line of Equator-R- teas, lemonades, and juice
cocktails in cans. The Company continues to market and sell these products
in 20-ounce glass bottles in selected markets.

GROSS PROFIT. Gross profit was $13.9 million for the year ended December
31, 1996, an increase of $1.8 million or 14.5% over the $12.1 million gross
profit for the year ended December 31, 1995. Gross profit as a percentage of
net sales increased to 39.1% for the year ended December 31, 1996 from 35.7%
for the year ended December 31, 1995. The increase in both gross profit and
gross profit as a percentage of net sales was primarily attributable to
decreases in the costs of aluminum cans and other raw materials which were
partially offset by increased copacking costs for sodas due to a change in
the production facility utilized by the Company late in the second quarter of
1996.

TOTAL OPERATING EXPENSES. Total operating expenses were $13.2 million for
the year ended December 31, 1996, a decrease of $225,000 or 1.7% lower than
total operating expenses of $13.4 million for the year ended December 31,
1995. Total operating expenses as a percentage of net sales decreased to
37.2% for the year ended December 31, 1996 compared to total operating
expenses as a percentage of net sales of 39.5% for the year ended December
31, 1995. The decrease in total operating expenses was primarily
attributable to a decrease in amortization of trademark license and
trademarks and a decrease in other expenses. The decrease in total operating
expenses as a percentage of net sales was primarily attributable to the
increase in net sales and the decrease in operating expenses, as compared to
1995.

In 1996, selling, general and administrative expenses of approximately
$12.5 million were level with such expenses incurred in 1995. However,
selling, general and administrative expenses as a percentage of net sales
decreased to 35.2% in 1996 from 36.8% in 1995. The decrease in selling,
general and administrative expenses as a percentage of net sales was
primarily attributable to the increase in net sales and level selling,
general and administrative expenses in 1996 as compared to 1995.

15


Other expenses were $296,000 for the year ended December 31, 1996, a
decrease of $142,000 or 32.4% below other expenses of $437,000 for the year
ended December 31, 1995. This decrease was primarily attributable to the
expiration of certain consulting agreements which were entered into in
connection with the purchase of the Hansen Business and the merger between
the Company, CVI Ventures, Inc. and Continental Ventures, Inc.

OPERATING INCOME (LOSS). Operating income was $677,000 for the year ended
December 31, 1996 compared to operating loss of $1.3 million for the year
ended December 31, 1995.

NET NONOPERATING EXPENSE. Net nonoperating expense was $317,000 for the
year ended December 31, 1996 which was $277,000 higher than net nonoperating
expense of $41,000 for the year ended December 31, 1995. Net nonoperating
expense for the years ended December 31, 1996 and 1995 consists of interest
and financing expense, interest income and other income. Interest and
financing expense for the year ended December 31, 1996 was $586,000 compared
to $460,000 for the year ended December 31, 1995. The increase in interest
and financing expense was attributable to expenses incurred in connection
with a line of credit that was obtained by the Company and additional
interest expense in connection with that line. Interest income for the year
ended December 31, 1996 was $9,000 compared to $20,000 for the year ended
December 31, 1995. This decrease was attributable to less cash available for
investment. Other income for 1996 and 1995 consists of $259,000 and
$346,000 of income respectively, from the recovery under the Hawaiian Water
Partners note described below, and for 1995, includes a $53,000 reduction in
liabilities from the recovery of an amount due from the sellers of the Hansen
Business in connection with the Mead settlement more fully described in "ITEM
3. LEGAL PROCEEDINGS" in the Company's Form 10-K for the year ended December
31, 1995.

In connection with the acquisition of the Hansen Business, the Company was
assigned a promissory note made by Hawaiian Water Partners in the original
principal amount of $310,027 plus interest thereon and certain additional
principal amounts. The note was secured by the proceeds, if any, of a
lawsuit. The collectibility of this note was dependent upon the outcome of
that lawsuit and consequently, the Company fully reserved against this asset.
Following a judgment in the lawsuit, a settlement was reached among the
plaintiff, defendant and competing claimants to the proceeds from the
lawsuit. Under the terms of the settlement, the Company was to receive a
total of $616,000 plus interest. In 1995, the reserve against the note was
reduced to $270,000 and the Company recorded $346,000 in other income.
Following receipt of the remaining proceeds during 1996, the remaining
reserve against the note was eliminated. In connection therewith, $233,000
was recorded in other income during 1996, net of $37,000 of attorney's fees
incurred in connection with the settlement, which constituted the full extent
of recovery under this note.

NET INCOME (LOSS). Net income was $357,000 for the year ended December
31, 1996 compared to a net loss of $1.35 million for the year ended December
31, 1995. The $1.71 million increase in net income over prior year consisted
of an increase in net operating income of $1.98 million offset by an increase
in nonoperating expenses of $277,000.

RESULTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 1995 COMPARED TO THE
YEAR ENDED DECEMBER 31, 1994

NET SALES. For the year ended December 31, 1995, net sales were
approximately $34.0 million, an increase of $5.2 million or 18.0% over the
$28.8 million net sales for the year ended December 31, 1994. The increase in
net sales was primarily attributable to sales of Hansen's-R- fruit juice
Smoothies in cans which were introduced at the end of the first quarter of
1995, sales of the Company's Equator-R- brand which was introduced during the
third quarter of 1994 and increased sales of Hansen's-R- iced teas, lemonades
and juice cocktails. The increase in net sales was partially offset by
decreased sales of apple juice and soda. Net sales of apple juice for the
year ended December 31, 1995 were 67.8% lower than the year ended December
31, 1994. This decrease was primarily attributable to an aggressive
promotional program undertaken by the Company during the second quarter of
1994 which was not repeated in 1995, the aggressive pricing practices of
certain competitors during the first and second quarters, very competitive
retail pricing during the third quarter and the increase in the cost of apple
juice concentrate which limited the Company's ability to aggressively promote
its apple juice products. Net sales of soda for the year ended December 31,
1995 were 7.9% lower than for the year ended December 31,

16


1994. This decrease was primarily attributable to unusually poor weather in
California during the first quarter of 1995, the introduction by a major
customer of its own private label natural soda, lower sales of soda in glass
bottles and higher retail prices due to increased aluminum can and other
packaging costs which were initially passed on to consumers, but were
subsequently absorbed by the Company.

GROSS PROFIT. Gross profit was $12.1 million for the year ended December
31, 1995, a decrease of $794,800 or 6.1% over the $12.9 million gross profit
for the year ended December 31, 1994. Gross profit as a percentage of net
sales decreased to 35.7% for the year ended December 31, 1995 from 44.9% for
the year ended December 31, 1994. The decrease in both gross profit and gross
profit as a percentage of net sales was primarily attributable to increases
in the cost of aluminum cans and other raw materials which were not fully
passed on to consumers, higher cost of apple juice concentrate and a change
in the product mix resulting from increased sales of lower margin
non-carbonated and Smoothie product lines and lower margin international
sales.

TOTAL OPERATING EXPENSES. Total operating expenses were $13.4 million for
the year ended December 31, 1995, a decrease of $675,000 or 4.8% below the
total operating expenses of $14.1 million for the year ended December 31,
1994. Total operating expenses as a percentage of net sales decreased to
39.5% for the year ended December 31, 1995 compared to total operating
expenses as a percentage of net sales of 49.0% for the year ended December
31, 1994. The net decrease in total operating expenses was primarily
attributable to decreased selling, general and administrative expenses and
other expenses.

Selling, general and administrative expenses were $12.5 million for the
year ended December 31, 1995, a decrease of $611,000 or 4.7% below selling,
general and administrative expenses of $13.1 million for the year ended
December 31, 1994. The decrease in such expenses was primarily attributable
to lower selling expenses due primarily to substantially lower advertising
expenses incurred both domestically and internationally, decreased
promotional allowances relating to apple juice as the Company did not repeat
an aggressive apple juice promotional program conducted in 1994 and decreased
promotional expenses relating to soda sales. These decreases were partially
offset by substantial freight costs incurred by the Company to fulfill orders
primarily for Smoothies from stores outside of California, increased
promotional allowances and slotting for the Company's Smoothie products and
an extensive sampling program to stimulate trial and awareness of the
Company's Smoothie and other products. The reduction in selling expenses was
also partly offset by an increase in general and administrative expenses.
This increase was primarily attributable to increased payroll costs and other
expenses in connection with the development of and support for new products
and the Company's expansion activities into additional states and overseas.

Other expenses were $437,000 for the year ended December 31, 1995, a
decrease of $68,000 or 13.5% below other expenses of $505,000 for the year
ended December 31, 1994. This decrease was primarily attributable to the
expiration of certain consulting agreements which were entered into in
connection with the purchase of the Hansen Business and the merger between
the Company, CVI Ventures, Inc. and Continental Ventures, Inc.

OPERATING (LOSS). Operating loss was $1.3 million for the year ended
December 31, 1995 compared to operating loss of $1.2 million for the year
ended December 31, 1994. The increase in operating loss was primarily
attributable to lower gross profits which were partially offset by lower
operating expenses.

NET NONOPERATING EXPENSE. Net nonoperating expense was $41,000 for the
year ended December 31, 1995 which was $217,000 lower than net nonoperating
expense of $258,000 for the year ended December 31, 1994. Net nonoperating
expense for the years ended December 31, 1995 and 1994 consists of interest
and financing expense, interest income and other income. Interest and
financing expense for the year ended December 31, 1995 was $460,000 compared
to $345,000 for the year ended December 31, 1994. The increase in interest
and financing expense was attributable to expenses incurred in connection
with a line of credit that was obtained by the Company and additional
interest expense in connection with that line. Interest income for the year
ended December 31, 1995 was $19,000 compared to $58,000 for the year ended
December 31, 1994. This decrease was attributable to less cash available for
investment. In 1995, other income consisted of $346,000 of income from the
recovery under the Hawaiian Water Partners note, as described above in
Results of Operations For The Year Ended December 31, 1995 Compared To The
Year Ended December 31, 1994, and a $53,000

17



reduction in liabilities from the recovery of an amount due from the sellers of
the Hansen Business in connection with the Mead settlement as described in
"ITEM 3. LEGAL PROCEEDINGS" in the Company's Form 10-K For The Year Ended
December 31, 1995. In 1994, other income consisted of the net write-off of
$17,000 in preacquisition liabilities and a gain on sale of equipment of
$12,000.

NET (LOSS). Net loss was $1.3 million for the year ended December 31,
1995 compared to a net loss of $1.4 million for the year ended December 31,
1994. The $58,000 decrease in net loss for this period consisted of a
decrease in net nonoperating expense of $217,000, offset by an increase in
operating loss of $119,000 and an increase in the provision for income taxes
of $40,000.

LIQUIDITY AND CAPITAL RESOURCES

As of December 31, 1996, the Company had a working capital deficit of
$2,707,471 compared to working capital of $381,256 as of December 31, 1995.
The decrease in working capital was primarily attributable to the
reclassification of the $4,000,000 note payable to ERLY Industries and due on
July 27, 1997, from long-term debt to current portion of long-term debt.
This decrease was partly offset by an increase in working capital
attributable to net income and adjustments for noncash expenses, primarily
amortization of trademark license, depreciation and other amortization. The
note payable to ERLY is secured by the Company's principal trademark license
but such security is subordinated to the revolving line of credit described
below. Management is currently investigating various alternatives for the
refinancing of the ERLY note, which may or may not include the refinancing of
the revolving line of credit described below, the securing of a new term loan
and/or other financing arrangements. The Company has signed a financing
proposal with a bank which is one of the financial institutions with whom it
is holding discussions, which is subject to various conditions and credit
approval by that bank and execution and delivery of all documents and
information required by that bank in form and substance satisfactory to that
bank. The Company has various options open to it in the event that such
proposed financing is not concluded including, but not limited to, another
financing proposal that has been submitted to the Company by another bank.
Consequently, management believes that it will be able to successfully
complete a refinancing prior to the maturity date of the note. However, there
can be no assurance that a refinancing can be competed, or if completed, will
be on terms acceptable to the Company.

During the third quarter of 1995, the Company obtained a revolving line of
credit of up to $3 million in aggregate at any time outstanding. The
utilization of this line of credit by the Company is dependent upon certain
levels of eligible accounts receivable and inventory from time to time. The
line of credit is secured by substantially all of the Company's assets,
including accounts receivable, inventory, trademarks, trademark licenses and
certain equipment. On August 31, 1996, the line of credit was renewed for a
period of one year. The line of credit is subject to automatic renewal on
the maturity date for an additional year unless terminated by either party.
As of December 31, 1996, $893,429 was outstanding under the line of credit.
Management expects the line of credit to be renewed or a comparable line of
credit to be secured, although there can be no assurance that this will occur.

During 1996, the Company utilized a portion of its line of credit,
together with its own funds and the net recovery under the Hawaiian Water
Partners Note, for working capital and to finance its expansion and
development plans. Purchases of inventory and support of accounts
receivable, as well as the Company's expansion and development plans, have
been, and for the foreseeable future, are expected to remain the Company's
principal recurring use of working capital funds.

The Company's other use of funds in the future will be the repayment of
principal and interest on the ERLY note and on the line of credit, as well as
obligations under certain consulting agreements entered into in connection
with the acquisition of the Hansen Business, which consulting agreements
terminate on July 27, 1997.

Management believes that, subject to the Company's ability to refinance
the note payable to ERLY Industries, cash available from operations, current
cash resources and its line of credit will be sufficient for its working
capital needs, including its purchase commitments for raw materials, through
December 31, 1997.

Although the Company has no current plans to incur any material capital
expenditures, management, from time to time, considers the acquisition of
capital equipment, businesses compatible with the image of the

18


Hansen's-R- brand and the introduction of new product lines. The Company may
require additional capital resources in the event of any such transaction,
depending upon the cash requirements relating thereto.

FORWARD LOOKING STATEMENTS

Certain statements made in this Report, including certain statements made
in this Management's Discussion and Analysis, contain "forward looking
statements" within the meaning of Section 27A of the Securities Act of 1933,
as amended, and Section 21E of the Securities Exchange Act of 1934, as
amended, regarding the expectations of management with respect to revenues,
profitability, refinancing of the ERLY note, adequacy of funds from
operations and the Company's existing credit facility, among other things.

Management cautions that these statements are qualified by their terms
and/or important factors, many of which are outside of the control of the
Company, that could cause actual results and events to differ materially from
the statements made herein, including, but not limited to, the following:
changes in consumer preferences, changes in demand that are weather related,
particularly in areas outside of California, competitive pricing pressures,
changes in the price of the raw materials for the Company's beverage
products, the marketing efforts of the distributors of the Company's
products, most of which distribute products that are competitive with the
products of the Company, as well as unilateral decisions that may be made by
grocery chain stores, specialty chain stores and club stores to discontinue
carrying all or any of the Company's products that they are carrying at any
time.

19


SALES

The following table sets forth selected quarterly data regarding sales for
the past four years. Data from any one or more quarters are not necessarily
indicative of annual results or continuing trends.

Sales are expressed in actual cases and case equivalents. A case
equivalent is equal to the amount of soda concentrate sold that will yield
twenty-four 12-ounce (354 ml) cans measured by volume. Actual cases of soda
equal twenty-four 12-ounce (354 ml) cans or 11-ounce (325 ml) bottles or
twelve 23-ounce (680 ml) bottles measured by volume. A case of apple juice
equals twelve 32-ounce bottles, six 64-ounce glass bottles, eight 64-ounce
P.E.T. bottles, four 128-ounce bottles or the equivalent volume. A case of
non-carbonated iced teas, lemonades and juice cocktails equals twenty-four
16-ounce (473 ml) bottles measured by volume. A case of still water equals
twenty-four 0.5-liter, twelve 1.0-liter, and twelve 1.5-liter plastic bottles
measured by volume. A case of Equator-R- equals twenty-four 16-ounce or
twelve 24-ounce cans or twelve 20-ounce bottles. A case of fruit juice
Smoothies equals twenty-four 11.5-ounce (354 ml) cans or twenty-four 16-ounce
(473 ml) or 13.5-ounce (400 ml) bottles measured by volume.

The Company's quarterly results of operations reflect seasonal trends that
are primarily the result of increased demand in the warmer months of the
year. It has been Hansen's experience that beverage sales tend to be lower
during the first and fourth quarters of each fiscal year. Because the
primary historical market for Hansen's products is California, which has a
year-long temperate climate, the effect of seasonal fluctuations on quarterly
results may have been mitigated; however, such fluctuations may be more
pronounced as the distribution of Hansen's products expands outside of
California. Quarterly fluctuations may also be affected by other factors
including the introduction of new products, the opening of new markets where
temperature fluctuations are more pronounced, the addition of new bottlers
and distributors, changes in the mix of the sales of its finished products
and soda concentrates and increased advertising and promotional expenses.
See also "ITEM 1. BUSINESS - SEASONALITY."

Case Sales (in Thousands)

1996 1995 1994 1993
---- ---- ---- ----
Quarter 1 940 834 953 750
Quarter 2 1,340 1,282 1,270 1,044
Quarter 3 1,341 1,580 1,210 1,125
Quarter 4 876 902 860 887
----- ----- ----- -----
Totals 4,497 4,598 4,293 3,806
----- ----- ----- -----
----- ----- ----- -----


Sales Revenues (in Thousands)

1996 1995 1994 1993
---- ---- ---- ----
Quarter 1 $ 7,365 $ 5,434 $ 6,050 $ 4,546
Quarter 2 10,394 9,560 8,749 6,349
Quarter 3 10,817 12,109 8,328 6,862
Quarter 4 6,989 6,888 5,689 5,902
------- ------- ------- -------
Totals $35,565 $33,991 $28,816 $23,659
------- ------- ------- -------
------- ------- ------- -------

20



INFLATION

The Company does not believe that inflation had a significant impact on
the Company's results of operations for the periods presented.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information required to be furnished in response to this item is
submitted hereinafter following the signature page hereto at pages F-1
through F-18.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

GENERAL

Directors of the Company are elected annually by the holders of the Common
Stock and executive officers are elected annually by the Board of Directors,
to serve until the next annual meeting of stockholders or the Board of
Directors, as the case may be, or until their successors are elected and
qualified. It is presently anticipated that the next annual meeting of
stockholders and of the Board of Directors, respectively, will be held in
September 1997.

Set forth below are the names, ages and principal occupations for the last
five years of the directors and/or executive officers of the Company:

Rodney C. Sacks (47) -- Chairman, Chief Executive Officer, Chief Financial
Officer and director of the Company from November 1990 to the present.
Member of the Executive Committee of the Board of Directors of the Company
since October 1992. Chairman and a director of HBC from June 1992 to the
present.

Hilton H. Schlosberg (44) -- Vice Chairman, President, Chief Operating
Officer, Secretary, and a director of the Company from November 1990 to the
present. Member of the Executive Committee of the Board of Directors of the
Company since October 1992. Vice Chairman, Secretary and a director of HBC
from July 1992 to the present. He was Deputy Chairman of AAF Industries PLC,
a United Kingdom publicly quoted industrial group, from June 1990 until 1994.

Benjamin M. Polk (46) -- Director of the Company from November 1990 to the
present. Assistant Secretary of HBC since June 1992 and a director of HBC
since July 1992. Member of the Compensation Committee of the Board of
Directors of the Company since April 1991. Partner with Whitman Breed Abbott
& Morgan (New York, New York) where Mr. Polk has practiced law with that firm
and its predecessor, Whitman & Ransom, from August 1976 to the present.(1)

Norman C. Epstein (56) -- Director of the Company and a member of the
Compensation Committee of the Board of Directors since June 1992. Director
of HBC since July 1992. Partner with Moore Stephens, an international
accounting firm, from 1974 to present (senior partner beginning 1989).

Harold C. Taber, Jr. (57) -- Director of the Company from July 1992 to the
present. Member of the Executive Committee of the Board of Directors since
October 1992. President and Chief Executive Officer and a director of HBC
since July 1992 to the present. From September 1990 to July 27, 1992,
President and Chief Executive Officer of CCC, the predecessor of Hansen.

- --------------
(1) Mr. Polk and his law firm, Whitman Breed Abbott & Morgan, serve as
counsel to the Company

21



COMPLIANCE WITH SECTION 16(A) OF THE SECURITIES EXCHANGE ACT OF 1934

Section 16(a) of the Exchange Act requires the Company's directors and
executive officers, and persons who own more than ten percent of a registered
class of the Company's equity securities, to file by specific dates with the
SEC initial reports of ownership and reports of changes in ownership of
equity securities of the Company. Officers, directors and greater than ten
percent stockholders are required by SEC regulation to furnish the Company
with copies of all Section 16(a) forms that they file. The Company is
required to report in this annual report on Form 10-K any failure of its
directors and executive officers and greater than ten percent stockholders to
file by the relevant due date any of these reports during the two preceding
fiscal years.

To the Company's knowledge, based solely on review of copies of such
reports furnished to the Company during the two fiscal years ended December
31, 1996, all Section 16(a) filing requirements applicable to the Company's
officers, directors and greater than ten percent stockholders were complied
with, except that Raimana Martin, a former director of the Company, failed to
file timely reports with respect to sales of Common Stock on the open market
for the months of November and December 1995 and for the months of January,
February, March and April 1996. The Company understands that Mr. Martin has
subsequently filed reports for these months. However, the Company
understands that Mr. Martin has not filed reports with respect to sales made
in May, June, October, November and December, 1996 and January 1997. In
addition, Norman Epstein, a director of the Company, was required to file
reports for the months of August and December 1995 because he was, at the
time, a director of Combined Holdings Ltd. ("Combined"), which acquired
shares at about those dates as a distribution of its limited partnership
interest in Brandon Limited Partnership No. 2. Mr. Epstein resigned as a
director of Combined in October 1996. The Company understands that Mr.
Epstein is in the process of filing appropriate reports.

22



ITEM 11. EXECUTIVE COMPENSATION

The following tables set forth certain information regarding the total
remuneration paid and grants of options/SARs made to the chief executive
officer and each of the four most highly paid executive officers of the
Company and its subsidiaries who received total cash compensation in excess
of $100,000 during the year ended December 31, 1996. These amounts reflect
total cash compensation paid by the Company and its subsidiaries to these
individuals during the fiscal years December 31, 1994 through 1996.

SUMMARY COMPENSATION TABLE
--------------------------
Long-Term Compensation
----------------------
Annual Compensation(1) Awards(2) Payouts(3)
---------------------- --------- ----------
Other Securities
Name and Annual Underlying All Other
Principal Positions Year Salary Compensation Options/SARs Compensation
($) ($) (#) ($)
- ------------------- ---- --- --- --- ---

Rodney C. Sacks 1996 135,000 10,293 -- --
Chairman, CEO, CFO 1995 150,000 9,665 150,000 --
and Director 1994 160,000 8,350 -- --
- ------------------------------------------------------------------------------
Hilton Schlosberg 1996 127,500 5,358 -- --
Vice-Chairman, 1995 82,500 2,594 150,000 --
President and
Secretary
- ------------------------------------------------------------------------------
Harold C. Taber, Jr. 1996 165,000 19,299 -- 4,864
Director; President 1995 200,000 18,668 -- 4,194
of HBC 1994 200,000 20,424 -- 4,000
- ------------------------------------------------------------------------------
James A. Vangelos 1996 105,000 6,735 -- --
Senior Vice-
President of National
Sales of HBC
- ------------------------------------------------------------------------------

(1) SALARY - Pursuant to his employment agreement, Mr. Sacks is entitled to an
annual base salary of $170,000. For 1996, Mr. Sacks agreed to a temporary
reduction of his annual base salary to $135,000. For 1995, Mr. Sacks agreed
to a temporary reduction of his annual base salary to $150,000. For 1994,
Mr. Sacks agreed to a temporary reduction of his annual base salary to
$160,000.

Pursuant to his employment agreement, Mr. Schlosberg is entitled to an annual
base salary of $170,000 starting when he commenced full-time employment,
during July 1995. For 1996, Mr. Schlosberg agreed to a temporary reduction
of his annual base salary to $127,500. For 1995, Mr. Schlosberg agreed to a
temporary reduction of his annual base salary to $150,000.

Pursuant to his employment agreement, Mr. Taber is entitled to an annual base
salary of $170,000 and the payment of $30,000 per annum in lieu of a
retirement plan. For 1996, Mr. Taber agreed to a temporary reduction of his
annual base salary to $135,000. See "Employment Agreements" below.

OTHER ANNUAL COMPENSATION - The cash value of perquisites of the named
persons did not total $50,000 or 10% of payments of salary and bonus, except
for Mr. Taber for the years 1994 and 1996. Mr. Taber's perquisites include
$11,606 for automobile related expenses, $3,934 for health insurance covering
dependents and $3,759 for disability insurance during 1996; $12,668 for
automobile related expenses, $2,444 for health insurance covering dependents
and $3,556 for disability insurance during 1995; and $11,687 for automobile
related expenses, $5,325 for health insurance covering dependents and $3,412
for disability insurance during 1994.

BONUS - None paid.
(2) RESTRICTED STOCK AWARDS - The Company does not have a plan for restricted
stock awards.
(3) LTIP PAYOUTS - None paid. No plan in place.
ALL OTHER COMPENSATION - Includes amounts paid by the Company for premiums on a
life insurance policy insuring Mr. Taber.

23


OPTION/SAR EXERCISES AND FY-END VALUE TABLE(1)
--------------------------------------------
Underlying Year-end Value of
Unexercised In-the-money
Options/SARs Unexercised
(# of shares) Options/SARs
Exercisable/ Exercisable/
Name Unexercisable Unexercisable
- -------------------------------------------------------
Rodney C. Sacks 275,000/75,000(2) $0/$0
- -------------------------------------------------------
Hilton S. Schlosberg 225,000/75,000(3) $0/$0
- -------------------------------------------------------
Harold C. Taber, Jr. 220,478/35,072(4) $0/$0
- -------------------------------------------------------
James A. Vangelos 15,000/60,000(5) $0/$0
- -------------------------------------------------------


OPTION/SAR GRANTS FOR THE YEAR ENDED DECEMBER 31, 1996
------------------------------------------------------



- -----------------------------------------------------------------------------------------------------
Potential Realizable Value at
Assumed Annual Rates of
Stock Price Appreciation For
Individual Grants Option Term
- -----------------------------------------------------------------------------------------------------
Percent of
Number of Total
Securities Options/SARs
underlying Granted to
options/SARs Employees in Exercise is Expiration
Name Granted (#) 1996 Base Price Date 5% 10%
- -----------------------------------------------------------------------------------------------------

None -- -- -- -- -- --
- -----------------------------------------------------------------------------------------------------

- -----------------------

(1) There were no shares acquired upon exercise by any reporting executive
officer in 1996.

(2) Includes options to purchase 200,000 shares of Common Stock
exercisable at $1.75 per share granted pursuant to a Stock Option Agreement
dated June 15, 1992 between the Company and Mr. Sacks and options to purchase
150,000 shares of Common Stock at $1.25 per share, of which 75,000 are
exercisable at December 31, 1996, granted pursuant to a Stock Option
Agreement dated July 3, 1995 between the Company and Mr. Sacks.

(3) Includes options to purchase 150,000 shares of Common Stock
exercisable at $1.75 per share granted pursuant to a Stock Option Agreement
dated June 15, 1992 between the Company and Mr. Schlosberg and options to
purchase 150,000 shares of Common Stock exercisable at $1.25 per share
granted pursuant to a Stock Option Agreement dated July 3, 1995 between the
Company and Mr. Schlosberg.

(4) Includes options to purchase 75,550 shares of Common Stock exercisable
at $3.88 per share pursuant to a Stock Option agreement dated July 27, 1992
(such number of options are subject to decrease and such exercise price is
subject to increase pursuant to its terms, and which options expire on July
27, 1997), and options to purchase 144,928 shares of Common Stock exercisable
at $1.38 per share out of a total of 180,000 shares granted pursuant to
separate Stock Option Agreements dated July 27, 1992 and as of June 30, 1995,
respectively, between the Company and Mr. Taber.

(5) Includes options to purchase 75,000 shares of Common Stock exercisable
at $1.13 per share granted pursuant to a Stock Option Agreement dated October
16, 1995 between the Company and Mr. Vangelos.

24

PERFORMANCE GRAPH

The following graph shows a five-year comparison of cumulative total returns.(6)

TOTAL SHAREHOLDER RETURNS -- DIVIDENDS REINVESTED

ANNUAL RETURN PERCENTAGE
Years Ending

COMPANY NAME/INDEX DEC 92 DEC 93 DEC 94 DEC 95 DEC 96
- ------------------ ------ ------ ------ ------ ------
HANSEN NATURAL CORP 97.20 (40.84) (28.57) (63.36) 54.69
S & P SMALLCAP 600 INDEX 21.04 18.79 (4.77) 29.96 21.32
PEER GROUP (28.23) (38.34) (42.92) (13.16) 151.46


INDEXED RETURNS
Years Ending


COMPANY NAME/INDEX DEC 91 DEC 92 DEC 93 DEC 94 DEC 95 DEC 96
- ------------------ ------ ------ ------ ------ ------ ------

HANSEN NATURAL CORP 100.00 197.20 116.67 83.33 30.53 47.20
S & P SMALLCAP 600 INDEX 100.00 121.04 143.78 136.92 177.94 215.88
PEER GROUP 100.00 71.77 44.25 25.26 21.94 55.16


PEER GROUP COMPANIES:
- ---------------------
ATLANTIC BEVERAGE COMPANY, INC. Began trading November 1993.
CABLE CAR BEVERAGE CORP.
CLEARLY CANADIAN BEVERAGE CO.
GREAT PINES WATER, INC. Began trading August 1993.
NATIONAL BEVERAGE CORP. Began trading September 1991.
NEW DAY BEVERAGE, INC. Began trading February 1993.
SARATOGA BEVERAGE GROUP Began trading June 1993.

- ---------------
(6) Annual return assumes reinvestment of dividends. Cumulative total
return assumes an initial investment of $100 on December 31, 1991. The
Company's self-selected peer group is comprised of Atlantic Beverage
Company, Inc. (which began trading in November 1993); Great Pines Water,
Inc. (which began trading in August 1993); Bev-Tyme, Inc. (formerly New
Day Beverage, Inc.) (which began trading in February 1993); Saratoga
Beverage Group (which began trading in June 1993); National Beverage
Corporation (which began trading in September 1991). Cable Car Beverage
Corporation and Clearly Canadian Beverage Company, which are also
members of the peer group, traded during the entire five-year period.

25


EMPLOYMENT AGREEMENTS

The Company entered into an employment agreement dated as of January 1,
1994 with Rodney C. Sacks pursuant to which Mr. Sacks renders services to the
Company as its Chairman and Chief Executive Officer for an annual base salary
of $170,000, subject to adjustment annually, plus an annual bonus in an
amount determined at the discretion of the Board of Directors and certain
fringe benefits for the period commencing January 1, 1994 and ending December
31, 1998. For 1994, Mr. Sacks agreed to a temporary reduction of his annual
base salary to $160,000. For 1995, Mr. Sacks agreed to a temporary reduction
of his annual base salary to $150,000. Beginning January 1, 1996, Mr. Sacks
agreed to a temporary reduction of his annual base salary to $135,000.

The Company also entered into an employment agreement dated as of January
1, 1994 with Hilton H. Schlosberg pursuant to which Mr. Schlosberg renders
services to the Company as its Vice Chairman and President, for an annual
base salary of $170,000 starting when he commenced full-time employment,
subject to adjustment annually, plus an annual bonus in an amount to be
determined by the Board of Directors and certain fringe benefits for the
period commencing January 1, 1994 and ending December 31, 1998. From
commencement of full-time employment during July 1995, Mr. Schlosberg agreed
to a temporary reduction of his annual base salary to $150,000. Beginning
January 1, 1996, Mr. Schlosberg agreed to a temporary reduction of his annual
base salary for 1996 to $127,500 and beginning January 1, 1997, to $135,000.

Harold C. Taber, Jr. entered into an employment agreement with HBC dated
as of July 27, 1992 for a term of up to six years pursuant to which Mr. Taber
was appointed President and Chief Executive Officer of HBC with an initial
annual base salary of $170,000 and the payment of $30,000 per annum in lieu
of a retirement plan, plus a bonus based upon HBC's business achieving
certain performance goals, and the grant of options to purchase 180,000
shares of Common Stock exercisable for six years at $2.00 per share. The
option price was revised to $1.38 per share pursuant to a Stock Option
Agreement dated as of June 30, 1995 between the Company and Mr. Taber.
Beginning January 1, 1996, Mr. Taber agreed to a temporary reduction of his
annual base salary to $135,000.

The preceding descriptions of the employment agreements for Messrs. Sacks,
Schlosberg and Taber are qualified in their entirety by reference to such
agreements which have been filed or incorporated by reference as exhibits to
this Report.

DIRECTORS' COMPENSATION

The Company's current policy is to pay outside directors (non-executive
officers) who are not contractually entitled to be nominated to serve as
directors, annual fees of $6,000 plus $500 for each meeting attended of the
Board of Directors or any committee thereof. Benjamin Polk and Norman
Epstein received total directors fees of $7,000 and $6,500, respectively, for
the one-year period ended December 31, 1996. See "ITEM 13. CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS" below for description of contractual
obligations to nominate certain of the outside directors.

EMPLOYEE STOCK OPTION PLAN

The Company has a stock option plan (the "Plan") that provides for the
grant of options to purchase up to 1.5 million shares of the Common Stock of
the Company to certain key employees of the Company and its subsidiaries.
Options granted under the Plan may either be incentive stock options
qualified under Section 422 of the Internal Revenue Code of 1986, as amended,
or non-qualified options. Such options are exercisable at fair market value
on the date of grant for a period of up to ten years. Under the Plan, shares
subject to options may be purchased for cash, for shares of Common Stock
valued at fair market value on the date of purchase or in consideration of
the cancellation of options valued at the difference between the exercise
price thereof and the fair market value of the Common Stock on the date of
exercise. The Plan is administered by the Compensation Committee of the
Board of Directors, comprised of two directors who have not received grants
of options under the Plan. Grants under the Plan are made pursuant to
individual agreements between the Company and each grantee that specifies the
terms of the grant, including the exercise price, exercise period, vesting
and other terms thereof.

26



In February 1997, subject to the approval of the stockholders of the
Company, the Executive Committee of the Board of Directors of the Company
approved an amendment to the Plan to increase the number of shares of Common
Stock issuable pursuant to the Plan to 2,000,000 and to limit the number of
options that may be granted to any individual under the Plan during any
60-month period to 500,000.

OUTSIDE DIRECTORS STOCK OPTION PLAN

The Company has an option plan for its outside directors (the "Directors
Plan") that provides for the grant of options to purchase up to an aggregate
of 100,000 shares of Common Stock of the Company to directors of the Company
who are not and have not been employed by or acted as consultants to the
Company and its subsidiaries or affiliates and who are not and have not been
nominated to the Board of Directors of the Company pursuant to a contractual
arrangement. On the date of the annual meeting of stockholders at which an
eligible director is initially elected, each eligible director is entitled to
receive a one-time grant of an option to purchase 6,000 shares (12,000 shares
if the director is serving on a committee of the Board) of the Company's
Common Stock exercisable at the closing price for a share of Common Stock on
the date of grant. Options become exercisable one-third each on the first,
second and third anniversary of the date of grant; PROVIDED, HOWEVER, that
options granted as of February 14, 1995 are exercisable 66 2/3% on the date
of grant and 100% on July 8, 1995; PROVIDED FURTHER, that all options held by
an eligible director become fully and immediately exercisable upon a change
in control of the Company. Options granted under the Directors Plan that are
not exercised generally expire ten years after the date of grant. Option
grants may be made under the Directors Plan for ten years from the effective
date of the Directors Plan. The Directors Plan is a "formula plan" so that a
non-employee director's participation in the Directors Plan does not affect
his status as a "disinterested person" (as defined in Rule 16b-3 under the
Securities Exchange Act of 1934).

27



ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

(a) The following table sets forth information, as of March 3, 1997, of
the only persons known to the Company who beneficially own more than 5% of
the outstanding Common Stock:



Title Name and Address Amount and Nature Percent
of Class of Beneficial Owner Beneficial Ownership of Class
- -------- ------------------- -------------------- --------
Common Brandon Limited
Stock Partnership No. 1(1) 714,490 7.8%

Brandon Limited
Partnership No. 2(2) 2,831,667 31.0%

Rodney C. Sacks(3) 3,983,657(4) 42.1%

Hilton H. Schlosberg(5) 3,933,657(6) 41.8%

South Pacific
Beverages, Ltd(7) 598,400(8) 6.2%

- --------------
(1) The mailing address of Brandon No. 1 is P.O. Box 30749, Seven Mile Beach,
Grand Cayman, British West Indies. The general partners of Brandon No. 1
are Hilton H. Schlosberg and Rodney C. Sacks.

(2) The mailing address of Brandon No. 2 is P.O. Box 30749, Seven Mile Beach,
Grand Cayman, British West Indies. The general partners of Brandon No. 2
are Hilton H. Schlosberg and Rodney C. Sacks.

(3) The mailing address of Mr. Sacks is 2401 East Katella Avenue, Suite 650,
Anaheim, California 92806.

(4) Includes 87,500 shares of Common Stock owned by Mr. Sacks. Also include
714,490 shares beneficially held by Brandon No. 1 because Mr. Sacks is
one of Brandon No. 1's general partners and 2,831,667 shares beneficially
held by Brandon No. 2 because Mr. Sacks is one of Brandon No. 2's general
partners. Includes options to purchase 200,000 shares of Common Stock
exercisable at $1.75 per share granted pursuant to a Stock Option
Agreement dated June 15, 1992 between the Company and Mr. Sacks and
options to purchase 150,000 shares of Common Stock exercisable at $1.25
per share granted pursuant to a Stock Option Agreement dated July 3, 1995
between the Company and Mr. Sacks.

Mr. Sacks disclaims beneficial ownership of all shares deemed
beneficially owned by him hereunder except (i) 87,500 shares of Common
Stock, (ii) the 350,000 shares presently issuable under the Plan and
(iii) his proportionate interest as a shareholder in the following
shares beneficially owned by Hazelwood Investments Limited, a company
controlled by Mr. Sacks and his family ("Hazelwood"): (a) the 247,911
shares held by Brandon No. 1 allocable to Hazelwood's limited
partnership interest in Brandon No. 1 and (b) the 250,000 shares held by
Brandon No. 2 allocable to Hazelwood's limited partnership interest in
Brandon No. 2.

(5) The mailing address of Mr. Schlosberg is 2401 East Katella Avenue, Suite
650, Anaheim, California 92806.

(6) Includes 87,500 shares of Common Stock owned by Mr. Schlosberg. Also
includes 714,490 shares beneficially held by Brandon No. 1 because Mr.
Schlosberg is one of Brandon No. 1's general partners and 2,831,667
shares beneficially held by Brandon No. 2 because Mr. Schlosberg is one
of Brandon No. 2's general partners. Includes options to purchase
150,000 shares of Common Stock exercisable at $1.75 per share granted
pursuant to a Stock Option Agreement dated June 15, 1992 between the
Company and Mr. Schlosberg and options to purchase 150,000 shares of
Common Stock exercisable at $1.25 per share granted pursuant to a Stock
Option Agreement dated July 3, 1995 between the Company and Mr.
Schlosberg.

Mr. Schlosberg disclaims beneficial ownership of all shares deemed
beneficially owned by him hereunder except (i) 87,500 shares of Common
Stock, (ii) the 300,000 shares presently issuable under the Plan and
(iii) his proportionate interest as a shareholder in the following
shares beneficially owned by Brandon Securities Limited, a company
controlled by Mr. Schlosberg and his family: (a) the 247,911 shares held
by Brandon No. 1 allocable to Brandon Securities Limited's limited
partnership interest in Brandon No. 1 and (b) the 250,000 shares held by
Brandon No. 2 allocable to Brandon Securities Limited's limited
partnership interest in Brandon No. 2.

(7) The mailing address of SPB is Vaima Center, Suite 95, Tahiti, French
Polynesia.

(8) The voting stock of South Pacific Beverages Ltd. ("SPB") is owned
equally by Raimana Martin and Charles Martin. SPB is the beneficial
owner of 598,400 shares of Common Stock comprised of an option to
purchase 598,400 shares of Common Stock exercisable at $3.98 per share,
pursuant to a Stock Option Agreement dated July 27, 1992 (such number of
options are subject to decrease and such exercise price is subject to
increase pursuant to its terms, and which options expire on July 27,
1997), between the Company and SPB.

28



(b) The following table sets forth information as to the ownership of
shares of Common Stock, as of March 3, 1997, held by persons who are
directors of the Company, naming them, and as to directors and officers of
the Company as a group, without naming them:

Title Percent
of Class Name Amount Owned of Class
- -------- ---- ------------ --------
Common
Stock Rodney C. Sacks 3,983,657(1) 42.1%

Hilton H. Schlosberg 3,933,657(2) 41.8%

Harold C. Taber, Jr. 299,381.7(3) 3.2%

Norman C. Epstein 27,000(4) *%

Benjamin M. Polk 32,000(5) *%

Officers and Directors as a group (5 members:
4,729,539 shares or 47.2% in aggregate)(6)

- ---------------
*Less than 2%

(1) Includes 87,500 shares of Common Stock owned by Mr. Sacks. Also
includes 714,490 shares beneficially held by Brandon No. 1 because Mr.
Sacks is one of Brandon No. 1's general partners and 2,831,667 shares
beneficially held by Brandon No. 2 because Mr. Sacks is one of Brandon
No. 2's general partners. Includes options to purchase 200,000 shares
of Common Stock exercisable at $1.75 per share granted pursuant to a
Stock Option Agreement dated June 15, 1992 between the Company and Mr.
Sacks and options to purchase 150,000 shares of Common Stock exercisable
at $1.25 per share granted pursuant to a Stock Option Agreement dated
July 3, 1995 between the Company and Mr. Sacks.

Mr. Sacks disclaims beneficial ownership of all shares deemed beneficially
owned by him hereunder except (i) the 87,500 shares of Common Stock,
(ii) the 350,000 shares presently issuable under the Plan and (iii) his
proportionate interest as a shareholder in the following shares
beneficially owned by Hazelwood Investments Limited, a company
controlled by Mr. Sacks and his family ("Hazelwood"): (a) the 247,911
shares held by Brandon No. 1 allocable to Hazelwood's limited
partnership interest in Brandon No. 1 and (b) the 250,000 shares held by
Brandon No. 2 allocable to Hazelwood's limited partnership interest in
Brandon No. 2.

(2) Includes 87,500 shares of Common Stock. Also includes 714,490 shares
beneficially held by Brandon No. 1 because Mr. Schlosberg is one of
Brandon No. 1's general partners and 2,831,667 shares beneficially held
by Brandon No. 2 because Mr. Schlosberg is one of Brandon No. 2's
general partners. Includes options to purchase 150,000 shares of Common
Stock exercisable at $1.75 per share granted pursuant to a Stock Option
Agreement dated June 15, 1992 between the Company and Mr. Schlosberg and
options to purchase 150,000 shares of Common Stock exercisable at $1.25
per share granted pursuant to a Stock Option Agreement dated July 3,
1995 between the Company and Mr. Schlosberg.

Mr. Schlosberg disclaims beneficial ownership of all shares deemed
beneficially owned by him hereunder except (i) the 87,500 shares of
Common Stock, (ii) the 300,000 shares presently issuable under the Plan
and (iii) his proportionate interest as a shareholder in the following
shares beneficially owned by Brandon Securities Limited, a company
controlled by Mr. Schlosberg and his family: (a) the 247,911 shares held
by Brandon No. 1 allocable to Brandon Securities Limited's limited
partnership interest in Brandon No. 1 and (b) the 250,000 shares held by
Brandon No. 2 allocable to Brandon Securities Limited's limited
partnership interest in Brandon No. 2.

(3) Includes 74,581.7 shares of Common Stock owned by Mr. Taber. Also
includes options to purchase 74,800 shares of Common Stock exercisable
at $3.98 per share pursuant to a Stock Option agreement dated July 27,
1992 (such number of options are subject to decrease and such exercise
price is subject to increase pursuant to its terms, and which options
expire on July 27, 1997), and options to purchase 150,000 shares of
Common Stock exercisable at $1.38 per share out of a total of 180,000
shares granted pursuant to Stock Option Agreements dated July 27, 1992
and as of June 30, 1995, respectively, between the Company and Mr. Taber.

(4) Includes 15,000 shares of Common Stock registered in the name of Optimal
Hedge Limited, a nominee for Mr. Epstein. Also includes presently
exercisable options to purchase 12,000 shares of Common Stock under an
Option Agreement with the Company dated as of June 30, 1995 granted
pursuant to the Directors Plan.

(5) Includes 20,000 shares of Common Stock owned by Mr. Polk. Also includes
presently exercisable options to purchase 12,000 shares of Common Stock
under an Option Agreement with the Company dated as of June 30, 1995
granted pursuant to the Directors Plan.

There are no arrangements known to the Company the operation of which may at
a subsequent date result in a change of control of the Company.

29



ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Benjamin M. Polk is a partner in the law firm of Whitman Breed Abbott &
Morgan, which represents Hansen.

Pursuant to the terms of a certain Assignment Agreement dated July 27,
1992 between HJI and Hansen, the Company has agreed to nominate and solicit
proxies for the election to the Company's Board of Directors of one of the
trustees designated by the trustees of a certain trust (the "Trust") formed
pursuant to an Agreement of Trust dated July 27, 1992 for so long as the
Trust shall be in existence for the benefit of Hansen and HJI. The initial
designee of the Trust nominated to the Board was Anthony F. Kane who resigned
from the Board in June, 1993. No other designee has been nominated by the
Trust.

Harold C. Taber, Jr., a director of the Company and President of HBC, is
indebted to the Company in the amount of $61,499, which includes portion of
the original principal amount and accrued interest thereon. Such debt bears
interest at 6.88% per annum.

The preceding descriptions of agreements are qualified in their entirety
by reference to such agreements which have been filed as exhibits to this
Report.

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a) 1. INDEX TO FINANCIAL STATEMENTS FILED AS PART OF THIS REPORT:

Independent Auditors' Report F-2

Consolidated Balance Sheets as of December 31, 1996 and 1995 F-3

Consolidated Statements of Operations for the Years Ended
December 31, 1996, 1995 and 1994 F-4

Consolidated Statements of Shareholders' Equity for the Years
Ended December 31, 1996, 1995 and 1994 F-5

Consolidated Statements of Cash Flows for the Years Ended
December 31, 1996, 1995 and 1994 F-6

Notes to Consolidated Financial Statements for the Years Ended
December 31, 1996, 1995 and 1994 F-7

2. FINANCIAL STATEMENT SCHEDULES

Schedule II -- Valuation and Qualifying Accounts for the
Years Ended December 31, 1996 and 1995 F-18

3. EXHIBITS

See the Index to Exhibits included hereinafter.

(b) REPORTS ON FORM 8-K

None

30



SIGNATURES

Pursuant to the requirements of Sections 13 and 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

HANSEN NATURAL CORPORATION

By: /s/ RODNEY C. SACKS Date: March 31, 1997
-------------------
Rodney C. Sacks
Chairman of the Board

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant in the capacities and on the dates indicated.



Signature Title Date
--------- ----- ----

/s/ RODNEY C. SACKS Chairman of the Board of Directors; March 31, 1997
- ------------------------ and Chief Executive Officer (Principal
Rodney C. Sacks Executive Officer and Principal
Financial and Accounting Officer)

/s/ HILTON H. SCHLOSBERG Vice Chairman of the Board of March 31, 1997
- ------------------------ Directors; President; and Secretary
Hilton H. Schlosberg

/s/ BENJAMIN M. POLK Director March 31, 1997
- ------------------------
Benjamin M. Polk

/s/ NORMAN C. EPSTEIN Director March 31, 1997
- -------------------------
Norman C. Epstein

/s/ HAROLD C. TABER, JR. Director March 31, 1997
- ------------------------
Harold C. Taber, Jr.


31


INDEX TO EXHIBITS

The following designated exhibits, as indicated below, are either filed
herewith or have heretofore been filed with the Securities and Exchange
Commission under the Securities Act of 1933 or the Securities Exchange Act of
1934 as indicated by footnote.

Exhibit No. Document Description
- ----------- --------------------
3(a) Certificate of Incorporation(1)

3(b) Amendment to Certificate of Incorporation dated
October 21, 1992.(2)

3(c) By-Laws(2)

10(c) Asset Purchase Agreement dated June 8, 1992 ("Asset Purchase
Agreement"), by and among Unipac Corporation ("Unipac"),
Hansen Beverage Company ("Hansen"), California CoPackers
Corporation ("CoPackers"), South Pacific Beverages, Ltd.
("SPB"), Harold C. Taber, Jr. ("Taber"), Raimana Martin ("R.
Martin"), Charles Martin ("C. Martin"), and Marcus I. Bender
("Bender"), and, with respect to certain provisions, ERLY
Industries, Inc. ("ERLY"), Bender Consulting Incorporated
("Bender Consulting") and Black Pearl International, Ltd.
("Black Pearl").(2)

10(d) First Amendment to Asset Purchase Agreement dated as of
July 10, 1992.(2)

10(e) Second Amendment to Asset Purchase Agreement dated as of
July 16, 1992.(2)

10(f) Third Amendment to Asset Purchase Agreement dated as of
July 17, 1992.(2)

10(g) Fourth Amendment to Asset Purchase Agreement dated as of
July 24, 1992.(2)

10(h) Subordinated Secured Promissory Note of Hansen in favor of
ERLY dated July 27, 1992 in the principal amount of
$4,000,000.(2)

10(i) Security Agreement dated July 27, 1992 by and between Hansen
and ERLY.(2)

10(j) Stock Option Agreement by and between SPB and Unipac dated
July 27, 1992 for an option price of $4.75 per share.(2)

- ---------------
(1) Filed previously as an exhibit to the Registration Statement on
Form S-3 (no. 33-35796) (the "Registration Statement").

(2) Filed previously as an exhibit to the Company's proxy statement dated
October 21, 1992.

E-1



Exhibit No. Document Description
- ----------- --------------------
10(k) Stock Option Agreement by and between Taber and Unipac dated
July 27, 1992 for an option price of $4.75 per share.(2)

10(l) Stock Option Agreement by and between CoPackers and Unipac
dated July 27, 1992 for an option price of $4.75 per share.(2)

10(n) Stock Option Agreement by and between SPB and Unipac dated
July 27, 1992 for an option price of $2.50 per share.(2)

10(o) Stock Option Agreement by and between CoPackers and Unipac
dated July 27, 1992 for an option price of $2.50 per share.(2)

10(p) Assignment Agreement re: Trademarks by and between Hansen's
Juices, Inc. ("HJI"), and Hansen, dated July 27, 1992.(8)

10(q) Assignment of Trademarks dated July 27, 1992 by HJI to Gary
Hansen, Anthony Kane and Burton S. Rosky, as trustees under
that certain trust agreement dated July 27, 1992 (the
"Trust").(8)

10(r) Assignment of License by CoPackers to Hansen dated as of
July 27, 1992.(8)

10(s) Employment Agreement between Hansen and Taber dated as of
July 27, 1992.(3)

10(t) Consulting Agreement by and between Hansen and Black Pearl
dated July 27, 1992.(3)

10(u) Consulting Agreement by and between Hansen and C. Martin dated
July 27, 1992.(3)

10(w) Registration Rights Agreement by and among Unipac, SPB,
CoPackers, Taber, Wedbush Morgan Securities ("Wedbush"),
Rodney C. Sacks, and Hilton H. Schlosberg, dated
July 27, 1992.(3)

10(z) Soda Side Letter Agreement dated June 8, 1992 by and among
Unipac, Hansen, SPB, Black Pearl, Tahiti Beverages, S.A.R.L.,
R. Martin and C. Martin.(4)

10(bb) Hansen/Taber Agreement dated July 27, 1992 by and among Hansen
and Taber.(8)

10(cc) Other Beverage License Agreement dated July 27, 1992 by and
between Hansen and the Trust.(8)

- ---------------
(2) Filed previously as an exhibit to the Company's proxy statement dated
October 21, 1992.

(3) Filed previously as an exhibit to Form 8-K dated July 27, 1992.

(4) Filed previously as an exhibit to Post-Effective Amendment No. 8 to the
Registration Statement.

(8) Filed previously as an exhibit to Form 10-K for the year ended
December 31, 1995.

E-2



Exhibit No. Document Description
- ----------- --------------------
10(dd) Non-Beverage License Agreement dated July 27, 1992 by and
between Hansen and the Trust.(8)

10(ee) Agreement of Trust dated July 27, 1992 by and among HJI and
Hansen and Gary Hansen, Anthony Kane and Burton S. Rosky.(8)

10(ff) Carbonated Beverage License Agreement dated July 27, 1992 by
and between Hansen and the Trust.(8)

10(gg) Royalty Sharing Agreement dated July 27, 1992 by and between
Hansen and the Trust.(8)

10(hh) Fresh Juices License Agreement dated as of July 27, 1992 by
and between Hansen and the Trust.(8)

10(ii) Incentive Stock Option Agreement dated July 27, 1992 by and
between Unipac and Taber at the option price of $2.00 per
share.(2)

10(jj) CoPacking Agreement dated November 24, 1992 by and between
Tropicana Products Sales, Inc. and Hansen.(4)

10(kk) Office Lease, dated December 16, 1992 by and between Lest C.
Smull as Trustee, and his Successors under Declaration of
Trust for the Smull family, dated December 7, 1984, and
Hansen.(5)

10(ll) Stock Option Agreement dated as of June 15, 1992 by and between
Unipac and Rodney C. Sacks.(5)

10(mm) Stock Option Agreement dated as of June 15, 1992 by and between
Unipac and Hilton H. Schlosberg.(5)

10(nn) Stock Option Agreement dated as of February 14, 1995 between
Hansen Natural Corporation and Benjamin M. Polk.(7)

10(oo) Stock Option Agreement dated as of February 14, 1995 between
Hansen Natural Corporation and Norman C. Epstein.(7)

10(pp) Employment Agreement dated as of January 1, 1994 between Hansen
Natural Corporation and Hilton H. Schlosberg.(6)

- ---------------
(2) Filed previously as an exhibit to the Company's proxy statement dated
October 21, 1992.

(4) Filed previously as an exhibit to Post-Effective Amendment No. 8 to the
Registration Statement.

(5) Filed previously as an exhibit to Form 10-KSB for the year ended
December 31, 1992.

(6) Filed previously as an exhibit to Form 10-KSB for the year ended
December 31, 1993.

(7) Filed previously as an exhibit to Form 10-KSB for the year ended
December 31, 1994.

(8) Filed previously as an exhibit to Form 10-K for the year ended
December 31, 1995.

E-3



Exhibit No. Document Description
- ----------- --------------------
10(qq) Employment Agreement dated as of January 1, 1994 between Hansen
Natural Corporation and Rodney C. Sacks.(6)

10(rr) Stock Option Agreement dated as of July 3, 1995 between Hansen
Natural Corporation and Rodney C. Sacks.(8)

10(ss) Stock Option Agreement dated as of July 3, 1995 between Hansen
Natural Corporation and Hilton H. Schlosberg.(8)

10(tt) Stock Option Agreement dated as of June 30, 1995 between Hansen
Natural Corporation and Harold C. Taber, Jr.(8)

21 Subsidiaries(5)

23 Independent Auditors' Consent

27 Financial Data Schedule

- --------------
(5) Filed previously as an exhibit to Form 10-KSB for the year ended
December 31, 1992.

(6) Filed previously as an exhibit to Form 10-KSB for the year ended
December 31, 1993.

(8) Filed previously as an exhibit to Form 10-K for the year ended
December 31, 1995.

E-4



INDEX TO FINANCIAL STATEMENTS

Page
----
HANSEN NATURAL CORPORATION AND SUBSIDIARIES

Independent Auditors' Report F-2

Consolidated Balance Sheets as of December 31, 1996 and 1995 F-3

Consolidated Statements of Operations for the years ended
December 31, 1996, 1995 and 1994 F-4

Consolidated Statements of Shareholders' Equity for the years ended
December 31, 1996, 1995 and 1994 F-5

Consolidated Statements of Cash Flows for the years ended
December 31, 1996, 1995 and 1994 F-6

Notes to Consolidated Financial Statements for the years ended
December 31, 1996, 1995 and 1994 F-7

Valuation and Qualifying Accounts for the years ended
December 31, 1996 and 1995 F-18

F-1



INDEPENDENT AUDITORS' REPORT


The Board of Directors and Shareholders
Hansen Natural Corporation
Anaheim, California



We have audited the accompanying consolidated balance sheets of Hansen
Natural Corporation and subsidiaries (the Company) as of December 31, 1996
and 1995, and the related consolidated statements of operations,
shareholders' equity and cash flows for the years ended December 31, 1996,
1995 and 1994. Our audits also included the financial statement schedule
listed in Item 14. These consolidated financial statements and financial
statement schedule are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements and financial statement schedule based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the financial position of Hansen Natural Corporation and
subsidiaries as of December 31, 1996 and 1995, and the results of their
operations and their cash flows for the years ended December 31, 1996, 1995
and 1994 in conformity with generally accepted accounting principles. Also,
in our opinion, such financial statement schedule, when considered in
relation to the financial statements taken as a whole, presents fairly, in
all material respects, the information set forth therein.

/s/Deloitte & Touche LLP

Costa Mesa, California
March 25, 1997

F-2


HANSEN NATURAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31,

1996 1995
---- ----
ASSETS
CURRENT ASSETS:
Cash (Note 1) $ 186,931 $ 87,916
Accounts receivable (net of allowance for
doubtful accounts, sales returns and cash
discounts of $234,749 in 1996 and $422,831
in 1995 and promotional allowances of $926,045
in 1996 and $782,034 in 1995) 944,227 1,729,155
Inventories (Notes 1 and 5) 3,111,124 3,120,519
Prepaid expenses and other current assets (Note 6) 331,869 487,507
----------- -----------
Total current assets 4,574,151 5,425,097

PLANT AND EQUIPMENT, net (Notes 1 and 7) 602,272 784,884

INTANGIBLE AND OTHER ASSETS:
Trademark license and trademarks (net of
accumulated amortization of $2,089,640
in 1996 and $1,692,885 in 1995) (Note 1) 10,459,144 10,794,052
Notes receivable from officers 70,153 73,883
Deposits and other assets (Note 6) 403,353 443,503
----------- -----------
Total intangible and other assets 10,932,650 11,311,438
----------- -----------
$16,109,073 $17,521,419
----------- -----------
----------- -----------

LIABILITIES & SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
Short-term borrowings (Note 8) $ 893,429 $ 1,474,335
Accounts payable 2,139,050 3,382,765
Accrued liabilities 200,602 155,959
Current portion of long-term debt (net
of unamortized premium of $48,541
in 1996) (Note 9) 4,048,541 30,782
----------- -----------
Total current liabilities 7,281,622 5,043,841

LONG-TERM DEBT (net of unamortized premium
of $17,875) (Note 9) 4,031,663

SHAREHOLDERS' EQUITY:
Common stock -- $.005 par value; 30,000,000
shares authorized; 9,122,868 shares issued
and outstanding in 1996 and 1995 (Note 2) 45,614 45,614
Additional paid-in capital 10,847,355 10,847,355
Accumulated deficit (2,126,100) (2,483,266)
Foreign currency translation
adjustment (Note 1) 60,582 36,212
----------- -----------
Total shareholders' equity 8,827,451 8,445,915
----------- -----------
$16,109,073 $17,521,419
----------- -----------
----------- -----------

See accompanying notes to consolidated financial statements.

F-3



HANSEN NATURAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31,




1996 1995 1994
---- ---- ----

NET SALES (Note 1) $35,565,485 $33,990,675 $28,815,522

COST OF SALES 21,671,064 21,855,369 15,886,142
----------- ----------- -----------
GROSS PROFIT 13,894,421 12,135,306 12,929,380

OPERATING EXPENSES:
Selling, general and administrative (Note 10) 12,524,850 12,506,770 13,117,979
Amortization of trademark license (Note 1) 396,755 497,750 493,336
Other expenses 295,869 437,494 505,497
----------- ----------- -----------

Total operating expenses 13,217,474 13,442,014 14,116,812
----------- ----------- -----------

OPERATING INCOME (LOSS) 676,947 (1,306,708) (1,187,432)

NONOPERATING EXPENSE (INCOME):
Interest and financing expense 585,733 459,542 344,923
Interest income (8,919) (19,725) (58,325)
Other income (Note 3) (259,433) (399,232) (28,766)
----------- ----------- -----------

Net nonoperating expense 317,381 40,585 257,832

INCOME (LOSS) BEFORE INCOME TAX
PROVISION (BENEFIT) 359,566 (1,347,293) (1,445,264)

INCOME TAX PROVISION (BENEFIT) (Note 4) 2,400 2,400 (37,917)
----------- ----------- -----------

NET INCOME (LOSS) $ 357,166 $(1,349,693) $(1,407,347)
----------- ----------- -----------
----------- ----------- -----------

NET INCOME (LOSS) PER COMMON SHARE $ 0.04 $ (0.15) $ (0.15)
----------- ----------- -----------
----------- ----------- -----------

WEIGHTED AVERAGE NUMBER OF
COMMON SHARES AND COMMON
SHARE EQUIVALENTS USED IN
PER SHARE COMPUTATIONS 9,217,865 9,122,868 9,122,868
----------- ----------- -----------
----------- ----------- -----------


See accompanying notes to consolidated financial statements.

F-4


HANSEN NATURAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
- --------------------------------------------------------------------------------


(Accumulated Foreign
Common stock Additional deficit) currency
------------------ paid-in Retained translation
Shares Amount capital earnings adjustment Net
--------- -------- ------------ ----------- -------------- ------------

Balance,
January 1, 1994 8,783,431 $ 43,918 $ 10,083,823 $ 332,740 $ - $ 10,460,481

Shares issued 5,604 28 14,072 14,100
Accretion to redeemable
common stock (Note 2) (58,966) (58,966)
Reverse redeemable
common stock (Note 2) 333,833 1,668 749,460 751,128
Foreign currency translation
adjustment (Note 1) 32,315 32,315
Net loss (1,407,347) (1,407,347)
--------- -------- ------------ ----------- -------------- ------------

Balance,
December 31, 1994 9,122,868 45,614 10,847,355 (1,133,573) 32,315 9,791,711

Foreign currency translation
adjustment (Note 1) 3,897 3,897
Net loss (1,349,693) (1,349,693)
--------- -------- ------------ ----------- -------------- ------------

Balance,
December 31, 1995 9,122,868 45,614 10,847,355 (2,483,266) 36,212 8,445,915

Foreign currency translation
adjustment (Note 1) 24,370 24,370
Net income 357,166 357,166
--------- -------- ------------ ----------- -------------- ------------

Balance,
December 31, 1996 9,122,868 $ 45,614 $ 10,847,355 $(2,126,100) $ 60,582 $ 8,827,451
--------- -------- ------------ ----------- -------------- ------------
--------- -------- ------------ ----------- -------------- ------------


F-5

HANSEN NATURAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31,
- --------------------------------------------------------------------------------


1996 1995 1994
------------ ------------ ------------

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss) $ 357,166 $ (1,349,693) $ (1,407,347)
Adjustments to reconcile net income (loss) to
net cash provided by (used in) operating activities:
Amortization of trademark license 396,755 497,750 493,336
Depreciation and other amortization 249,035 246,969 193,912
Gain on sale of plant and equipment (2,129) (12,003)
Effect on cash of changes in operating assets
and liabilities:
Accounts receivable 784,928 (712,533) (270,991)
Inventories 9,395 (430,275) (1,480,828)
Prepaid expenses and other current assets 155,638 (21,359) (206,071)
Accounts payable (1,243,715) 13,971 1,847,806
Accrued liabilities and deferred income taxes 44,643 (252,688) (104,144)
------------- ------------ ------------
Net cash provided by (used in) operating activities 753,845 (2,009,987) (946,330)

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of plant and equipment (97,650) (396,538) (613,866)
Proceeds from sale of plant and equipment 61,893 103,494 39,441
Increase in trademark license and trademarks (61,847) (96,639) (78,690)
Decrease (increase) in notes receivable from officers 3,730 25,271 (5,994)
Decrease (increase) in deposits and other assets 40,150 (8,355) (306,426)
------------- ------------ ------------
Net cash used in investing activities (53,724) (372,767) (965,535)

CASH FLOWS FROM FINANCING ACTIVITIES:
(Decrease) increase in short-term borrowings (580,906) 1,474,335
Increase in long-term debt 49,354
Principal payments on long-term debt (44,570) (98,599) (24,706)
Issuance of common stock 14,100
Proceeds from exercise of Class B warrants and related
issuance of common stock 663,213
------------- ------------ ------------
Net cash (used for) provided by financing activities (625,476) 1,375,736 701,961

EFFECT OF EXCHANGE RATE CHANGES ON CASH 24,370 3,897 32,315
------------- ------------ ------------
NET INCREASE (DECREASE) IN CASH 99,015 (1,003,121) (1,177,589)
CASH, beginning of year 87,916 1,091,037 2,268,626
------------- ------------ ------------
CASH, end of year $ 186,931 $ 87,916 $ 1,091,037
------------- ------------ ------------
------------- ------------ ------------
SUPPLEMENTAL INFORMATION --
Cash paid during the year for:
Interest $ 459,182 $ 327,923 $ 232,688
------------- ------------ ------------
------------- ------------ ------------
Income taxes $ 2,400 $ 2,400 $ 112,544
------------- ------------ ------------
------------- ------------ ------------


See accompanying notes to consolidated financial statements.
F-6



HANSEN NATURAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION -- Hansen Natural Corporation (the "Company" or "Hansen") was
incorporated in Delaware on April 25, 1990. Hansen owns all of the issued
and outstanding common stock of CVI Ventures, Inc. ("CVI"), which was
incorporated in Delaware on April 30, 1990. CVI is currently inactive.
Hansen owns all of the issued and outstanding common stock of Hansen
Beverage Company ("HBC"), which was incorporated in Delaware on June 8,
1992. HBC owns all of the issued and outstanding ordinary shares of
Hansen Beverage Company (UK) Limited ("HBC (UK)"), which was incorporated
in England on July 13, 1993.

NATURE OF OPERATIONS -- HBC is engaged in the marketing, sale and
distribution of Hansen's-R- Natural Sodas, Hansen's-R- Old Fashioned Apple
Juice, Hansen's-R- Natural Iced Teas, Hansen's-R- Natural Lemonades,
Hansen's-R- Natural Juice Cocktails, Hansen's-R- Natural Fruit Juice
Smoothies, Hansen's-R- Natural Still Water, Equator-R- Iced Teas, Equator-R-
Lemonades and Equator-R- Juice Cocktails primarily in certain western states
as well as many other states, the United Kingdom, and on a limited basis,
in other markets outside of the United States.

PRINCIPLES OF CONSOLIDATION -- The accompanying consolidated financial
statements include the accounts of Hansen and its wholly-owned
subsidiaries, CVI and HBC, and HBC's wholly-owned subsidiary HBC (UK),
since its date of incorporation. All intercompany balances and
transactions have been eliminated in consolidation.

RECLASSIFICATIONS -- Certain reclassifications were made in the
consolidated financial statements to conform the 1996, 1995 and 1994
presentations on a comparable basis.

TRANSLATION OF FOREIGN CURRENCIES -- Assets and liabilities of the
Company's United Kingdom subsidiary are translated into U.S. dollars at
year-end rates of exchange, and income and expenses are translated at
average rates during the respective years. The functional currency of
this subsidiary is the sterling pound; therefore, translation gains or
losses are recorded as a separate component of shareholders' equity.

CASH -- As of December 31, 1996 and 1995, cash was comprised of demand
deposit accounts.

INVENTORIES -- Inventories are valued at the lower of first-in, first-out
cost (FIFO) or market value (net realizable value).

PLANT AND EQUIPMENT -- Plant and equipment are stated at cost.
Depreciation of furniture, fixtures, equipment and vehicles is based on
their estimated useful lives (three to five years) and is calculated using
the straight-line method. Amortization of leasehold improvements is based
on the lesser of their estimated useful lives or the terms of the related
leases and is calculated using the straight-line method.

TRADEMARK LICENSE AND TRADEMARKS -- Trademark license represents the
Company's license to use certain Hansen-R- brand names. Trademarks
represent expenditures incurred to trademark other branded names. Prior
to the third quarter of 1996, trademark license and trademarks were being
amortized over 25 years using the straight-line method. Management
periodically evaluates whether there has been any impairment of the
trademark license or trademarks based on an analysis of applicable
undiscounted expected future cash flows. During the third quarter of
1996, the estimated life of the Company's trademark license and trademarks
was changed from 25 years to 40 years. The change in estimate was
attributable to several factors including the Company's increasing
revenues and profitable operations through the second quarter of 1996, which
increased the value of such trademark license and trademarks and to more
closely conform such useful life with that used by other beverage
companies. The effect of such change in accounting estimate is (i) a
reduction in amortization of trademark license and trademarks of $101,000
for the year 1996 and (ii) an increase in net income of $.01 per share on
a fully diluted basis for the year ended December 31, 1996. The Company
has not restated its results for the comparable prior years to reflect
amortization over 40 years. Accordingly, the results for the year ended
December 31, 1996 are not directly comparable to the

F-7



HANSEN NATURAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994 (Continued)

results for the years ended December 31, 1995 and 1994 to the extent of
the reduction in amortization of trademark license and trademarks of
$101,000 in 1996.

REVENUE RECOGNITION -- The Company records revenue at the time the related
products are shipped.

CREDIT RISK -- The Company sells its products nationally, primarily to
retailers and beverage distributors. The Company performs ongoing credit
evaluations of its customers and generally does not require collateral.
The Company maintains reserves for potential credit losses, and such
losses have been within management's expectations.

NET INCOME (LOSS) PER COMMON SHARE -- Net loss per common share for 1995
and 1994 was computed based on the number of common shares outstanding at
the respective year-ends. Net income per common share for 1996 was
computed based on the weighted average number of common and common share
equivalents outstanding during the period. Common and common share
equivalents include the fully dilutive effect of stock options, warrants
and units based on the average market price of Hansen Common Stock for the
year then ended (Note 11).

FAIR VALUE OF FINANCIAL INSTRUMENTS -- Management believes the recorded
amounts of cash and cash equivalents, accounts receivable, trade payables
and long-term debt approximate fair market value.

USE OF ESTIMATES -- The preparation of the consolidated financial
statements in conformity with generally accepted accounting principles
requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting year.
Actual results could differ from those estimates.

LONG-LIVED ASSETS -- The Company accounts for the impairment and
disposition of long-lived assets in accordance with Statement of Financial
Accounting Standards ("SFAS") No. 121, ACCOUNTING FOR THE IMPAIRMENT OF
LONG-LIVED ASSETS AND FOR LONG-LIVED ASSETS TO BE DISPOSED OF. In
accordance with SFAS No. 121, long-lived assets to be held are reviewed
for events or changes in circumstances which indicate that their carrying
value may not be recoverable. The Company periodically reviews the
carrying value of long-lived assets to determine whether or not an
impairment to such value has occurred. As of December 31, 1996, management
does not believe that the Company's long-lived assets have been impaired.

MANAGEMENT'S PLAN -- Management is currently investigating various
alternatives for the refinancing of the $4 million note payable to ERLY
Industries and due on July 27, 1997, which may or may not include the
refinancing of the revolving line of credit described in Note 8 below, the
securing of a new term loan and/or other financing arrangements. The note
payable to ERLY is secured by the Company's principal trademark license,
but such security is subordinated to the revolving line of credit
described in Note 8 below. The Company has signed a financing proposal
with a bank which is one of the financial institutions with whom it is
holding discussions, which is subject to various conditions and credit
approval by that bank and execution and delivery of all documents and
information required by that bank in form and substance satisfactory to
that bank. The Company has various options open to it in the event that
such proposed financing is not concluded including, but not limited to,
another financing proposal that has been submitted to the Company by
another bank. Consequently, management believes that it will be able to
successfully complete a refinancing prior to the maturity date of the
note. However, there can be no assurance that a financing can be
completed, or if completed, will be on terms acceptable to the Company.

The Company has reduced expenses in the United Kingdom and restructured
its national sales organization and the number of regional managers and
field representatives. The Company has secured additional copacking
arrangements in other parts of the United States which should reduce
freight costs for the Company's fruit juice Smoothie products in 1997 on a
per case basis, although there can be no assurance in this regard. The
Company has also negotiated lower raw material prices with certain of its
suppliers and

F-8


HANSEN NATURAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994 (Continued)

copackers which is expected to lower the cost of goods and increase gross
margins during 1997. Management believes that, as a result, the
profitability of the Company will be positively affected during the
remainder of the year, although there can be no assurance in this regard.

2. ACQUISITION OF BUSINESS

On July 27, 1992, Hansen, through HBC, completed the acquisition of the
business (the "Hansen Business") of California CoPackers Corporation
(d/b/a Hansen Beverage Company) ("CCC"), which was accounted for as a
purchase as of its effective date.

Under the terms of the Asset Purchase Agreement ("Purchase Agreement")
with CCC and its shareholders ("Sellers"), HBC acquired substantially all
of the assets of CCC and the related Hansen Business (the "Acquisition")
for an initial purchase price of approximately $14.8 million. During the
year ended December 31, 1993, the initial purchase price was adjusted to
$14.25 million ("Purchase Price") as a result of the reversal of the
balance of the Earnout, as discussed below, offset by an additional
accrual for contingent liabilities in connection with the Acquisition.
The Purchase Price consists of the payment or assumption of certain of
CCC's liabilities (including trade accounts payable and accrued expenses),
the issuance of an aggregate 820,082 shares of Hansen Common Stock, the
payment of approximately $0.5 million to or on behalf of CCC, and the
grant of options to purchase up to an aggregate 1,200,000 shares of Hansen
Common Stock.

Pursuant to the Purchase Agreement, the Company was initially liable for
payment of up to $1,710,000 to the Sellers in cash and shares of Hansen
Common Stock (the "Earnout") in the event the Hansen Business achieved
certain performance goals during 1992 and 1993, computed, earned and paid
separately at each year-end. The amount of $1,710,000 was initially
included in the initial purchase price for financial reporting purposes.

With respect to the year ended December 31, 1992, $990,698 of the Earnout
was earned by the Sellers and was paid by the Company and HBC during the
second quarter of 1993. Half of the amount was paid in cash and the
remaining half paid in Hansen Common Stock. In connection with the
payment of the stock portion of the Earnout, 152,415 shares of Hansen
Common Stock were issued and recorded at a price of $3.25 per share, being
the agreed value of such shares which was determined with reference to the
average market price of Hansen Common Stock during the two-week period
prior to payment.

3. OTHER INCOME

In connection with the acquisition of the Hansen business, the Company was
assigned a promissory note made by Hawaiian Water Partners in the original
principal amount of $310,027 plus interest thereon and certain additional
principal amounts. The note was secured by the proceeds, if any, of a
lawsuit. The collectibility of this note was dependent upon the outcome
of that lawsuit and, consequently, the Company fully reserved against this
asset. Following a judgment in the lawsuit, a settlement was reached
among the plaintiff, defendant and competing claimants to the proceeds
from the lawsuit. Under the terms of the settlement, the Company was to
receive a total of $616,000 plus interest. In 1995, the reserve against
the note was reduced to $270,000, and the Company recorded $346,000 in
other income. Following receipt of the remaining proceeds during 1996,
the remaining reserve against the note was eliminated. In connection
therewith, $233,000 was recorded in other income during 1996, net of
$37,000 of attorney's fees incurred in connection with the settlement,
which constituted the full extent of recovery under this note.

F-9



HANSEN NATURAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994 (Continued)

4. INCOME TAXES

The Company accounts for income taxes under the provision of SFAS No. 109,
ACCOUNTING FOR INCOME TAXES. This statement requires the recognition of
deferred tax assets and liabilities for the future consequences of events
that have been recognized in the Company's financial statements or tax
returns. Measurement of the deferred items is based on enacted tax laws.
In the event the future consequences of differences between financial
reporting bases and tax bases of the Company's assets and liabilities result
in a deferred tax asset, SFAS No. 109 requires an evaluation of the
probability of being able to realize the future benefits indicated by such
asset. A valuation allowance related to a deferred tax asset is recorded
when it is more likely than not that some portion or all of the deferred tax
asset will not be realized.

Components of the income tax provision (benefit) are as follows:

Year Ended December 31,
-----------------------
1996 1995 1994
---- ---- ----
Current income taxes:
Federal $ - $ - $ 2,094
State 2,400 2,400 2,400
--------- --------- ---------
$ 2,400 $ 2,400 $ 4,494
--------- --------- ---------
--------- --------- ---------

Deferred income taxes:
Federal $ 693,174 (307,207) $(268,152)
State 64,685 (40,808) 12,766
Less change in valuation allowance (757,859) 348,015 212,975
--------- --------- ---------
(-0-) (-0-) (42,411)
--------- --------- ---------
$ 2,400 $ 2,400 $ (37,917)
--------- --------- ---------
--------- --------- ---------

A reconciliation of the income tax provision (benefit) that would result
from applying the federal statutory rate of 34% to the income tax provision
(benefit) is as follows:

Year Ended December 31,
-----------------------
1996 1995 1994
---- ---- ----
Income tax provision (benefit)
using the statutory rate $ 121,436 $(458,896) $(505,842)
Change in valuation allowance (202,256) 348,015 212,975
Effect of foreign corporation 69,386 143,370 269,851
Other 11,434 (32,489) (14,901)
--------- --------- ---------
$ (-0-) $ (-0-) $ (37,917)
--------- --------- ---------
--------- --------- ---------

F-10



HANSEN NATURAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994 (Continued)

Major components of the Company's deferred taxes at December 31 are as
follows:



Year Ended December 31,
-----------------------
1996 1995 1994
---- ---- ----


Net operating loss carryforwards - non-SRLY $ 603,222 $ 786,117 $ 369,452
Net operating loss carryforwards - SRLY 32,149 324,594 358,782
Net operating loss carryforwards - State 88,960 111,552 47,797
Reserves for returns 60,533 53,425 22,268
Reserves for bad debts 30,310 11,235 29,011
Reserves for obsolescence 52,195 86,600 45,465
Capitalization of inventory costs 17,320 8,660 -
State franchise tax (38,310) 25,631 18,052
Accrued compensation 31,164 28,506 20,599
Amortization of trademark license (678,146) (492,885) (351,354)
Depreciation (49,168) (35,347) -
--------- --------- ---------
150,229 908,088 560,072
--------- --------- ---------
Less valuation allowance (150,229) (908,088) (560,072)
--------- --------- ---------
$ (-0-) $ (-0-) $ (-0-)
--------- --------- ---------
--------- --------- ---------


The Company's federal income tax returns for the years 1992, 1993 and 1994
have been audited by the Internal Revenue Service. As a result of this
audit, certain SRLY and non-SRLY net operating losses have been
disallowed. Accordingly, the Company has reduced its deferred tax assets
and the related valuation allowance by the reduction of such disallowed
net operating losses at the effective federal tax rate.

The non-SRLY net operating loss carryforwards for federal and state income
tax purposes of approximately $1,774,000 expire through 2011. The
remaining SRLY net operating loss carryforwards for federal tax purposes
of approximately $95,000 expire through 2005.

At December 31, 1996, HBC (UK) had net operating loss carryforwards of
approximately $1.5 million which have no expiration date.

5. INVENTORIES

Inventories consist of the following at December 31:

1996 1995
---- ----
Raw materials $ 876,498 $ 814,850
Finished goods 2,234,626 2,305,669
---------- ----------
$3,111,124 $3,120,519
---------- ----------
---------- ----------

F-11



HANSEN NATURAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994 (Continued)

6. PREPAID EXPENSES, DEPOSITS AND OTHER ASSETS

In January 1994, the Company entered into an agreement wherein certain
inventory was exchanged for future advertising and marketing credits.
These credits are redeemable and used as payment against 50% of the cost
of broadcast, television and print media and approximately 20% to 40% of
the cost of marketing related services consisting of promotional and
travel services. These credits were assigned a value of $931,000 by the
barter company ("barter basis"). The Company assigned a value of $490,000
to these credits, based on the net realizable value of inventory exchanged
("cost basis"). As of December 31, 1996, advertising and marketing
credits, on a cost basis, totaled $378,000, of which $89,000 is included
in prepaid expenses and other current assets and $289,000 is included in
deposits and other assets. Advertising and marketing credits on a barter
basis totaled $718,000 at year-end. These credits can be utilized at any
time by the Company until January 2002, at which time any remaining
credits expire.

7. PLANT AND EQUIPMENT

Plant and equipment consist of the following at December 31:

1996 1995
---- ----
Leasehold improvements $ 47,834 $ 47,834
Furniture and fixtures 244,792 209,049
Equipment & vehicles 806,668 827,903
---------- ----------
1,099,294 1,084,786
Less accumulated depreciation (497,022) (299,902)
---------- ----------
$ 602,272 $ 784,884
---------- ----------
---------- ----------

8. SHORT-TERM BORROWINGS

During the third quarter of 1995, the Company obtained a revolving line of
credit up to $3 million in aggregate at any time outstanding. The
utilization of this line of credit by the Company is dependant upon
certain levels of eligible accounts receivable and inventory from time to
time. The line of credit is secured by substantially all of the Company's
assets, including accounts receivable, inventory, trademarks, trademark
licenses and certain equipment. The interest rate charged by the lender
under this credit facility is prime plus 3% computed daily on the
outstanding loan balance. The amount outstanding under the line of credit
as of December 31, 1996 and December 31, 1995 was $893,429 and $1,474,335,
respectively. The line of credit, which was renewed in August 1996,
terminates and all amounts owing thereunder become due on August 31, 1997
unless further renewed. The line of credit is subject to automatic
renewal on an annual basis unless terminated by either party. Management
expects the line of credit to be renewed or a comparable line of credit to
be secured, although there can be no assurance in this regard.

F-12



HANSEN NATURAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994 (Continued)

9. LONG-TERM DEBT

Long-term debt consists of the following
at December 31: 1996 1995
---- ----

Note payable to ERLY Industries, collateralized
by the trademark license, specified monthly
interest payments at an effective interest rate
of approximately 7 1/4%, net of unamortized
premium of $48,541 in 1996 and $17,875 in 1995,
due July 27, 1997 (discount based on imputed
interest rate of 8.71%) $ 4,048,541 $ 4,017,875

Notes payable to financing company in connection
with the acquisition of certain vehicles at
varying interest rates between 13.8% and 21.3%,
secured by such vehicles, principal and interest
payable in monthly installments of $1,388 in
aggregate, maturing at various dates in 1996 44,570
----------- -----------
4,048,541 4,062,445
Less current portion of long-term debt (4,048,541) (30,782)
----------- -----------
$ -0- $ 4,031,663
----------- -----------
----------- -----------

10. COMMITMENTS AND CONTINGENCIES

OPERATING LEASES -- The Company leases its office facilities under the
terms of a five-year lease commencing February 19, 1993 and certain
equipment under noncancelable operating leases expiring through 1998. Rent
expense related to these leases amounted to $118,871, $128,508 and
$104,305 for the years ended December 31, 1996, 1995 and 1994,
respectively. Future minimum rental payments under such office lease and
noncancelable operating leases referred to above are as follows:

Year ending December 31:

1997 $122,529
1998 21,117
1999 1,668
--------
$145,314
--------
--------

EMPLOYMENT AND CONSULTING AGREEMENTS -- The Company entered into an
employment agreement dated as of January 1, 1994 with a director who
serves as the Company's Chairman and Chief Executive Officer for an
annual base salary of $170,000, subject to adjustment annually, plus an
annual bonus in an amount determined at the discretion of the Board of
Directors and certain fringe benefits for the period commencing January
1, 1994 and ending December 31, 1998. For 1994, the Chairman agreed to a
temporary reduction of his annual base salary to $160,000. For 1995, the
Chairman agreed to a temporary reduction of his annual base salary to
$150,000. Beginning January 1, 1996, the Chairman agreed to a temporary
reduction of his annual base salary to $135,000.

The Company also entered into an employment agreement dated as of January
1, 1994 with a director who serves as the Company's Vice Chairman and
President, for an annual base salary of $170,000 starting when he
commenced full-time employment, subject to adjustment annually, plus an
annual bonus in an amount to be determined by the Board of Directors and
certain fringe benefits for the period commencing January 1, 1994 and
ending December 31, 1998. From commencement of full-time employment
during July 1995, the Vice Chairman agreed to a temporary reduction of
his annual base salary to $150,000. Beginning January 1, 1996, the Vice
Chairman agreed to a temporary reduction of his annual base salary for
1996 to $127,500

F-13


HANSEN NATURAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994 (Continued)

and beginning from January 1, 1997 to $135,000.

HBC entered into an employment agreement dated as of July 27, 1992 for a
term of up to six years with a director who serves as the President and
Chief Executive Officer of HBC with an initial annual base salary of
$170,000 and the payment of $30,000 per annum in lieu of a retirement
plan, plus a bonus based upon HBC's business achieving certain
performance goals, and the grant of options to purchase 180,000 shares of
Common Stock exercisable for six years at $2.00 per share. The option
price was revised to $1.38 per share pursuant to a Stock Option Agreement
dated as of June 30, 1995 between the Company and the President of HBC.
Beginning January 1, 1996, the President of HBC agreed to a temporary
reduction of his annual base salary to $135,000.

The Company entered into a five-year consulting agreement dated as of
July 27, 1992 with a company, which provides for payment of fees of
$10,000 per month for the first 16 months of its term and payment of fees
of $12,166 per month for the balance of the term.

The Company entered into a five-year consulting agreement dated as of
July 27, 1992 with an individual, which provides for payment of fees of
$10,000 per month for the first 16 months of its term and fees of $12,166
per month for the balance of the term.

PURCHASE COMMITMENTS -- As of December 31, 1996, the Company had open
purchase commitments for certain raw materials amounting to approximately
$581,000.

11. STOCK OPTIONS AND WARRANTS

The Company has two stock option plans: the Employee Stock Option Plan
("the Plan") and the Outside Directors Stock Option Plan ("Directors'
Plan").

The Plan provides for the granting of options to purchase not more than
1.5 million shares of Hansen Common Stock to key employees of the Company
and its subsidiaries. Stock options are exercisable at such time and in
such amounts as determined by the Compensation Committee of the Board of
Directors of the Company up to a ten-year period after their date of
grant, and no options may be granted after July 1, 2001. The option price
will not be less than the fair market value at the date of grant. As of
December 31, 1996, options to purchase 1,488,000 shares of Hansen Common
Stock had been granted under the Plan, net of options that have expired,
and options to purchase 12,000 shares of Hansen Common Stock remained
available for grant under the plan. As more fully described in Note 13,
subject to stockholder approval, an amendment to the Plan was approved to
increase the number of shares of Common Stock issuable pursuant to the
Plan and limit the number of options that may be granted to any
individual under the Plan.

Options granted under the Plan to purchase Hansen Common Stock pursuant
to individual stock option agreements are as follows:

On June 15, 1992, the Company granted to each of Rodney C. Sacks and
Hilton H. Schlosberg, options to purchase 200,000 and 150,000 shares of
Hansen Common Stock, respectively, each of which vest in increments of
50,000 shares on the date of grant and annually beginning January 1,
1993, exercisable for a ten-year period at an exercise price of $1.75
per share.

On June 30, 1995, the Company granted to Harold C. Taber, Jr.,
options to purchase 180,000 shares of Hansen Common Stock of which
72,464 shares vested on the date of the grant with the remaining
107,536 shares vesting at different dates and in different amounts
between January 1, 1996 and July 27, 1997, exercisable up to July 27,
1998 at an exercise price of $1.38 per share.

On July 3, 1995, the Company granted to each of Rodney C. Sacks and
Hilton H. Schlosberg, options to purchase 150,000 of Hansen Common
Stock of which 75,000 shares vest on January 1, 1996 and

F-14



HANSEN NATURAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994 (Continued)

75,000 shares vest on January 1, 1997, exercisable for a ten-year
period at an exercise price of $1.25 per share.

Between July 27, 1992 and December 31, 1996 the Company granted various
members of management options to purchase an aggregate of 658,000
shares of Hansen Common Stock which vest in various increments over a
five-year period at exercise prices which vary between $0.72 and $1.56
per share. These options exclude the options which were granted to
Rodney C. Sacks, Hilton H. Schlosberg and Harold C. Taber, Jr., which
are described above.

The Directors' Plan provides for the grant of options to purchase up to
100,000 shares of Common Stock of the Company to directors of the Company
who are not and have not been employed by or acted as consultants to the
Company and its subsidiaries or affiliates and who are not and have not
been nominated to the Board of Directors of the Company pursuant to a
contractual arrangement. On the date of the annual meeting of
shareholders, at which an eligible director is initially elected, each
eligible director is entitled to receive a one-time grant of an option to
purchase 6,000 shares (12,000 shares if the director is serving on a
committee of the Board) of the Company's Common Stock, exercisable at the
closing price for a share of Common Stock on the date of grant. Options
become exercisable one-third each on the first, second and third
anniversary of the date of grant; provided, however, that options granted
as of February 14, 1995 are exercisable 66 2/3% on the date of grant and
100% on July 8, 1995; provided, further, that all options held by an
eligible director become fully and immediately exercisable upon a change
in control of the Company. Options granted under the Directors Plan that
are not exercised generally expire ten years after the date of grant.
Option grants may be made under the Directors Plan for ten years from the
effective date of the Directors Plan. The Directors Plan is a "formula"
plan so that a nonemployee director's participation in the Directors Plan
does not affect his status as a "disinterested person" (as defined in
Rule 16b-3 under the Securities Exchange Act of 1934). As of December
31, 1996, options to purchase 24,000 shares of Hansen Common Stock had
been granted under the Directors Plan and options to purchase 76,000
shares of Hansen Common Stock remain available for grant.

ACQUISITION OF THE HANSEN BUSINESS -- On July 27, 1992, the CCC
shareholders were granted options to purchase initially, an aggregate
888,000 shares of Hansen Common Stock, decreasing by 2,500 shares on the
first day of every month after July 27, 1992, but in no event to less
than 738,000 shares, exercisable for five years, at an initial exercise
price of $2.50 per share, increasing .8333% per month compounded monthly.

On July 27, 1992, Wedbush Morgan Securities was granted options to
purchase 12,000 shares of Hansen Common Stock, exercisable for five years
at an initial exercise price of $2.50 per share, increasing .8333% per
month compounded monthly.

F-15



HANSEN NATURAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994 (Continued)

Information regarding these option plans is as follows:




1996 1995 1994
------ ------ ------
Weighted- Weighted- Weighted-
average average average
exercise exercise exercise
Shares price Shares price Shares price
------ --------- ------ --------- ------ ----------

Options outstanding,
beginning of year 3,111,235 $ 2.07 3,011,235 $ 2.51 2,863,235 $ 2.43
Options granted 150,000 $ .86 557,000 $ 1.28 198,000 $ 1.38
Options exercised -0- -0- -0-
Options canceled or expired (936,735) $ 1.86 (457,000) $ 4.56 (50,000) $ 1.98
--------- ------ --------- ------ --------- ------
Options outstanding,
end of year 2,324,500 $ 2.14 3,111,235 $ 2.07 3,011,235 $ 2.51
--------- ------ --------- ------ --------- ------
--------- ------ --------- ------ --------- ------
Option price range at
end of year $ .72 to $ .97 to $ 1.38 to
$ 3.69 $ 3.51 $ 6.04
Option price range
for exercised shares N/A N/A N/A



The Company has adopted the disclosure-only provisions of the SFAS No. 123,
ACCOUNTING FOR STOCK-BASED COMPENSATION. Accordingly, no compensation cost
has been recognized for the stock option plans. The impact of stock options
granted prior to 1995 has been excluded from the pro forma calculation;
accordingly, the 1996 and 1995 pro forma adjustments are not indicative
of future period pro forma adjustments, when the calculation may apply to
all applicable stock options. Had compensation cost for the Company's
option plans been determined based on the fair value at the grant date
for awards in 1996 consistent with the provisions of SFAS No. 123, the
Company's income and net income per share would have been reduced to the
pro forma amounts indicated below:

1996 1995
---- ----
Net income (loss), as reported $ 357,165 $ (1,349,693)
Net (loss), pro forma $ (26,233) $ (1,657,040)

Net income (loss) per share, as reported $ 0.039 $ (0.15)
Net (loss) per share, pro forma $ (0.003) $ (0.18)

The fair value of each option grant is estimated on the date of grant
using the Black-Scholes option-pricing model with the following
weighted-average assumptions used for grants in 1996: dividend yield of
0%; expected volatility of 81%; risk-free interest rate of 5.5%; and
expected lives of 2 years. The following weighted-average assumptions
were used for grants in 1995: dividend yield of 0%; expected volatility
of 81%; risk-free interest rate of 5.9%; and expected lives of 3 years.

F-16



HANSEN NATURAL CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994 (Continued)

The following table summarizes information about fixed-price stock options
outstanding at December 31, 1996:




Options Outstanding Options Exercisable
------------------- -------------------
Weighted-
Number average Weighted- Number Weighted-
outstanding at remaining average exercisable at average
Range of December 31, contractual exercise December 31, exercise
exercise prices 1996 life price 1996 price
- ---------------- --------- --- ------ --------- ------

$ .72 to $ 1.13 218,000 1 $ .89 18,600 $ 1.10
$ 1.25 300,000 2 $ 1.25 150,000 $ 1.25
$ 1.38 594,000 3 $ 1.38 466,628 $ 1.38
$ 1.47 to $ 1.75 445,000 2 $ 1.70 358,000 $ 1.74
$ 3.69 767,500 1 $ 3.69 767,500 $ 3.69
- ---------------- --------- --- ------ --------- ------
$ .72 to $ 3.69 2,324,500 1,760,728
- ---------------- --------- --- ------ --------- ------
- ---------------- --------- --- ------ --------- ------


12. MAJOR CUSTOMERS

Three customers accounted for 26.1%, 12.7% and 8.4%, respectively, of the
Company's sales for the year ended December 31, 1996. A decision by any
of these major customers to decrease the amount purchased from the
Company or to cease carrying the Company's products could have a material
adverse effect on the Company's financial condition and results of
operations.

13. SUBSEQUENT EVENT

In February 1997, subject to the approval of the stockholders of the
Company, the Executive Committee of the Board of Directors of the Company
approved an amendment to the Plan, as described in Note 11, to increase
the number of shares of Common Stock issuable pursuant to the Plan to
2,000,000 and to limit to 500,000 the number of options that may be
granted to any individual under the Plan during any 60-month period.

F-17



HANSEN NATURAL CORPORATION

VALUATION AND QUALIFYING ACCOUNTS
FOR THE YEARS ENDED DECEMBER 31,




Balance at Charged to
beginning of costs and Charged to Balance at end
Description period expenses other accounts Deductions of period
- ----------- ----------- ---------- -------------- ---------- --------------

Allowance for doubtful accounts,
sales returns and cash discounts:

1996 $422,831 937,502 1,125,584 $234,749

1995 $121,930 409,600 270,000(1) 378,699 $422,831

Promotional Allowances:

1996 $782,034 3,915,447 3,771,436 $926,045

1995 $895,377 3,295,549 3,408,892 $782,034


- ---------------
(1) In connection with the receivable described in NOTE 3, the Comnpany has
retained a reserve of $270,000 against the note receivable from Hawaiian
Water Partners.

F-18