Back to GetFilings.com




Use these links to rapidly review the document
BOSTON PROPERTIES, INC. FORM 10-Q for the quarter ended June 30, 2002 TABLE OF CONTENTS



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q


ý

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2002

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                              to                             

Commission File Number 1-13087


BOSTON PROPERTIES, INC.
(Exact name of Registrant as specified in its Charter)

Delaware   04-2473675
(State or other jurisdiction   (IRS Employer Id. Number)
of incorporation or organization)    

111 Huntington Avenue
Boston, Massachusetts

 

02199
(Address of principal executive offices)   (Zip Code)

Registrant's telephone number, including area code: (617) 236-3300


        Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practical date.

Common Stock, Par Value $.01   95,261,712
(Class)   (Outstanding on August 13, 2002)




BOSTON PROPERTIES, INC.
FORM 10-Q
for the quarter ended June 30, 2002

TABLE OF CONTENTS

 
   
   
PART 1.   FINANCIAL INFORMATION

ITEM 1.

 

Consolidated Financial Statements:

 

 

a)

 

Consolidated Balance Sheets as of June 30, 2002 and December 31, 2001

 

 

b)

 

Consolidated Statements of Operations for the six months ended June 30, 2002 and 2001

 

 

c)

 

Consolidated Statements of Operations for the three months ended June 30, 2002 and 2001

 

 

d)

 

Consolidated Statements of Comprehensive Income for the six months and three months ended June 30, 2002 and 2001

 

 

e)

 

Consolidated Statements of Cash Flows for the six months ended June 30, 2002 and 2001

 

 

f)

 

Notes to the Consolidated Financial Statements

ITEM 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

ITEM 3.

 

Quantitative and Qualitative Disclosures about Market Risk

PART II.

 

OTHER INFORMATION

ITEM 4.

 

Submission of Matters to a Vote of Security Holders

ITEM 6.

 

Exhibits and Reports on Form 8-K

Signatures


BOSTON PROPERTIES, INC.

CONSOLIDATED BALANCE SHEETS

(unaudited)

 
  June 30,
2002

  December 31,
2001

 
 
  (in thousands, except for share amounts)

 
ASSETS              
Real estate   $ 7,607,585   $ 7,457,906  
  Less: accumulated depreciation     (795,852 )   (719,854 )
   
 
 
    Total real estate     6,811,733     6,738,052  
Cash and cash equivalents     81,640     98,067  
Escrows     22,776     23,000  
Investments in securities         4,297  
Tenant and other receivables     31,298     43,546  
Accrued rental income     146,100     119,494  
Deferred charges, net     148,239     107,573  
Prepaid expenses and other assets     16,081     20,996  
Investments in unconsolidated joint ventures     100,804     98,485  
   
 
 
    Total assets   $ 7,358,671   $ 7,253,510  
   
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY              
Liabilities:              
  Mortgage notes and bonds payable   $ 4,415,724   $ 4,314,942  
  Accounts payable and accrued expenses     52,655     81,108  
  Dividends and distributions payable     83,707     79,561  
  Interest rate contracts     11,568     11,147  
  Accrued interest payable     17,635     9,080  
  Other liabilities     65,142     58,859  
   
 
 
    Total liabilities     4,646,431     4,554,697  
   
 
 
Commitments and contingencies          
   
 
 
Minority interests     825,730     844,740  
   
 
 
Series A Convertible Redeemable Preferred Stock, liquidation preference $50.00 per share, 2,000,000 shares issued and outstanding     100,000     100,000  
   
 
 
Stockholders' equity:              
  Excess stock, $.01 par value, 150,000,000 shares authorized, none issued or outstanding          
  Common stock, $.01 par value, 250,000,000 shares authorized, 91,545,294 and 90,780,591 issued and outstanding in 2002 and 2001, respectively     915     908  
  Additional paid-in capital     1,821,762     1,789,521  
  Dividends in excess of earnings     (16,152 )   (17,669 )
  Treasury common stock, at cost     (2,722 )   (2,722 )
  Unearned compensation     (3,598 )   (2,097 )
  Accumulated other comprehensive loss     (13,695 )   (13,868 )
   
 
 
    Total stockholders' equity     1,786,510     1,754,073  
   
 
 
      Total liabilities and stockholders' equity   $ 7,358,671   $ 7,253,510  
   
 
 

The accompanying notes are an integral part of these financial statements

1



BOSTON PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

 
  Six months ended
June 30,

 
 
  2002
  2001
 
 
  (in thousands, except for per share amounts)

 
Revenue              
  Rental:              
    Base rent   $ 471,952   $ 391,862  
    Recoveries from tenants     57,824     52,949  
    Parking and other     24,554     27,279  
   
 
 
      Total rental revenue     554,330     472,090  
  Development and management services     6,423     6,507  
  Interest and other     3,582     8,733  
   
 
 
      Total revenue     564,335     487,330  
   
 
 
Expenses              
  Operating     171,955     146,709  
  General and administrative     24,633     19,830  
  Interest     131,114     103,723  
  Depreciation and amortization     86,740     71,015  
  Loss on investments in securities     4,297     6,500  
   
 
 
      Total expenses     418,739     347,777  
   
 
 
Income before net derivative losses, minority interests, income from unconsolidated joint ventures, minority interest in Operating Partnership, gain on sale of real estate, discontinued operations, cumulative effect of a change in accounting principle and preferred dividend     145,596     139,553  
Net derivative losses     (5,129 )   (7,788 )
Minority interests in property partnerships     1,183     255  
Income from unconsolidated joint ventures     3,341     1,844  
   
 
 
Income before minority interest in Operating Partnership, gain on sale of real estate, discontinued operations, cumulative effect of a change in accounting principle and preferred dividend     144,991     133,864  
Minority interest in Operating Partnership     (37,975 )   (36,876 )
   
 
 
Income before gain on sale of real estate, discontinued operations, cumulative effect of a change in accounting principle and preferred dividend     107,016     96,988  
Gain on sale of real estate, net of minority interest         6,505  
   
 
 
Income before discontinued operations, cumulative effect of a change in accounting principle and preferred dividend     107,016     103,493  
Discontinued Operations:              
Income from discontinued operations, net of minority interest     570     1,210  
Gain on sales of real estate from discontinued operations, net of minority interest     5,840      
   
 
 
Income before cumulative effect of a change in accounting principle and preferred dividend     113,426     104,703  
Cumulative effect of a change in accounting principle, net of minority interest         (6,767 )
   
 
 
Net income before preferred dividend     113,426     97,936  
Preferred dividend     (3,286 )   (3,291 )
   
 
 
Net income available to common shareholders   $ 110,140   $ 94,645  
   
 
 
Basic earnings per share:              
  Income available to common shareholders before discontinued operations and cumulative effect of a change in accounting principle   $ 1.14   $ 1.12  
  Discontinued operations     0.07     0.01  
  Cumulative effect of a change in accounting principle         (0.07 )
   
 
 
  Net income available to common shareholders   $ 1.21   $ 1.06  
   
 
 
  Weighted average number of common shares outstanding     91,146     89,365  
   
 
 
Diluted earnings per share:              
  Income available to common shareholders before discontinued operations and cumulative effect of a change in accounting principle   $ 1.12   $ 1.09  
  Discontinued operations     0.07     0.01  
  Cumulative effect of a change in accounting principle         (0.07 )
   
 
 
  Net income available to common shareholders   $ 1.19   $ 1.03  
   
 
 
  Weighted average number of common and common equivalent shares outstanding     92,897     91,739  
   
 
 

The accompanying notes are an integral part of these financial statements

2



BOSTON PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

 
  Three months ended
June 30,

 
 
  2002
  2001
 
 
  (in thousands, except for per share amounts)

 
Revenue              
  Rental:              
    Base rent   $ 242,846   $ 207,094  
    Recoveries from tenants     30,112     27,058  
    Parking and other     12,458     13,533  
   
 
 
      Total rental revenue     285,416     247,685  
  Development and management services     2,289     3,110  
  Interest and other     2,310     4,289  
   
 
 
      Total revenue     290,015     255,084  
   
 
 
Expenses              
  Operating     86,866     76,639  
  General and administrative     13,564     9,880  
  Interest     67,327     55,870  
  Depreciation and amortization     43,796     36,474  
  Loss on investments in securities         6,500  
   
 
 
      Total expenses     211,553     185,363  
   
 
 
Income before net derivative losses, minority interests, income from unconsolidated joint ventures, minority interest in Operating Partnership, gain on sale of real estate, discontinued operations, cumulative effect of a change in accounting principle and preferred dividend     78,462     69,721  
Net derivative losses     (4,826 )   (4,733 )
Minority interests in property partnerships     712     510  
Income from unconsolidated joint ventures     1,659     717  
   
 
 
Income before minority interest in Operating Partnership, gain on sale of real estate, discontinued operations, cumulative effect of a change in accounting principle and preferred dividend     76,007     66,215  
Minority interest in Operating Partnership     (19,589 )   (17,998 )
   
 
 
Income before gain on sale of real estate, discontinued operations, cumulative effect of a change in accounting principle and preferred dividend     56,418     48,217  
Gain on sale of real estate, net of minority interest         1,851  
   
 
 
Income before discontinued operations, cumulative effect of a change in accounting principle and preferred dividend     56,418     50,068  
Discontinued Operations:              
Income from discontinued operations, net of minority interest         618  
Gain on sales of real estate from discontinued operations, net of minority interest          
   
 
 
Income before cumulative effect of a change in accounting principle and preferred dividend     56,418     50,686  
Cumulative effect of a change in accounting principle, net of minority interest          
   
 
 
Net income before preferred dividend     56,418     50,686  
Preferred dividend     (1,643 )   (1,648 )
   
 
 
Net income available to common shareholders   $ 54,775   $ 49,038  
   
 
 
Basic earnings per share:              
  Income available to common shareholders before discontinued operations and cumulative effect of a change in accounting principle   $ 0.60   $ 0.54  
  Discontinued operations          
  Cumulative effect of a change in accounting principle          
   
 
 
  Net income available to common shareholders   $ 0.60   $ 0.54  
   
 
 
  Weighted average number of common shares outstanding     91,357     89,990  
   
 
 
Diluted earnings per share:              
  Income available to common shareholders before discontinued operations and cumulative effect of a change in accounting principle   $ 0.59   $ 0.53  
  Discontinued operations          
  Cumulative effect of a change in accounting principle          
   
 
 
  Net income available to common shareholders   $ 0.59   $ 0.53  
   
 
 
  Weighted average number of common and common equivalent shares outstanding     93,016     92,274  
   
 
 

The accompanying notes are an integral part of these financial statements.

3



BOSTON PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF

COMPREHENSIVE INCOME

 
  Six months ended
June 30,

  Three months ended
June 30,

 
 
  2002
  2001
  2002
  2001
 
 
  (unaudited and in thousands)

 
Net income available to common shareholders   $ 110,140   $ 94,645   $ 54,775   $ 49,038  
Other comprehensive income (loss):                          
  Amortization of interest rate contracts     173         173      
  Realized loss on investments in securities included in net income available to common shareholders         6,500         6,500  
  Unrealized gains (losses) on investments in securities:                          
    Unrealized holding gains (losses) arising during the period         (1,608 )       (971 )
    Less: reclassification adjustment for the cumulative effect of a change in accounting principle included in net income available to common shareholders         6,853          
  Unrealized derivative losses:                          
    Transition adjustment of interest rate contracts         (11,414 )        
    Effective portion of interest rate contracts         (2,454 )        
   
 
 
 
 
Other comprehensive income (loss)     173     (2,123 )   173     5,529  
   
 
 
 
 
Comprehensive income   $ 110,313   $ 92,522   $ 54,948   $ 54,567  
   
 
 
 
 

The accompanying notes are an integral part of these financial statements

4



BOSTON PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 
  For the six months ended
June 30,

 
 
  2002
  2001
 
 
  (unaudited and in thousands)

 
Cash flows from operating activities:              
  Net income before preferred dividend   $ 113,426   $ 97,936  
  Adjustments to reconcile net income before preferred dividend to net cash provided by operating activities:              
    Depreciation and amortization     86,740     71,015  
    Non-cash portion of interest expense     2,763     1,818  
    Non-cash compensation expense     488     289  
    Loss on investments in securities     4,297     6,500  
    Non-cash portion of derivative losses     1,532     4,707  
    Minority interest in property partnerships     (2,721 )   (255 )
    Distributions in excess of earnings from unconsolidated joint ventures     806     (1,360 )
    Minority interest in Operating Partnership     39,408     37,071  
    Gain on sales of real estate     (7,146 )   (8,079 )
    Discontinued operations     186     400  
    Cumulative effect of a change in accounting principle         8,432  
  Change in assets and liabilities:              
    Escrows     224     (3,626 )
    Tenant and other receivables, net     12,248     515  
    Accrued rental income, net     (26,745 )   (12,771 )
    Prepaid expenses and other assets     5,358     (2,986 )
    Accounts payable and accrued expenses     (13,225 )   4,201  
    Accrued interest payable     8,555     6,468  
    Other liabilities     (1,774 )   1,439  
    Tenant leasing costs     (25,152 )   (9,903 )
   
 
 
      Total adjustments     85,842     103,875  
   
 
 
      Net cash provided by operating activities     199,268     201,811  
   
 
 
Cash flows from investing activities:              
  Acquisitions/additions to real estate     (200,709 )   (1,034,235 )
  Investments in unconsolidated joint ventures     (3,125 )   (2,924 )
  Net proceeds from the sale of real estate     22,194     14,187  
  Deposits on real estate     8,057      
   
 
 
      Net cash used in investing activities     (173,583 )   (1,022,972 )
   
 
 
Cash flows from financing activities:              
  Borrowings on unsecured line of credit     10,000     111,200  
  Repayments of unsecured line of credit     (10,000 )   (111,200 )
  Repayments of mortgage notes     (22,510 )   (67,452 )
  Proceeds from mortgage notes     123,184     829,881  
  Bonds payable proceeds released from escrow         57,610  
  Dividends and distributions     (145,389 )   (132,267 )
  Proceeds from stock transactions     2,646     3,657  
  Contributions from minority interest holder         39,383  
  Deferred financing costs     (43 )   (24,844 )
   
 
 
      Net cash provided by (used in) financing activities     (42,112 )   705,968  
   
 
 
Net decrease in cash and cash equivalents     (16,427 )   (115,193 )
Cash and cash equivalents, beginning of period     98,067     280,957  
   
 
 
Cash and cash equivalents, end of period   $ 81,640   $ 165,764  
   
 
 
Supplemental disclosures:              
  Cash paid for interest   $ 132,903   $ 127,250  
   
 
 
  Interest capitalized   $ 13,107   $ 31,813  
   
 
 
Non-cash investing and financing activities:              
  Additions to real estate included in accounts payable   $ 14,816   $ 1,208  
   
 
 
  Dividends and distributions declared but not paid   $ 83,707   $ 78,241  
   
 
 
  Issuance of Minority Interest in connection with the acquisition of real estate   $ 675   $  
   
 
 
  Conversions of Minority Interest to Stockholders' Equity   $ 7,617   $ 112,069  
   
 
 
  Basis adjustment in connection with conversions of Minority Interest to Stockholders' Equity   $ 7,811   $ 32,432  
   
 
 
  Issuance of restricted shares to employees   $ 1,989   $ 1,827  
   
 
 

The accompanying notes are an integral part of these financial statements

5



BOSTON PROPERTIES, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

1.  Organization

        Boston Properties, Inc. (the "Company"), a Delaware corporation, is a self-administered and self-managed real estate investment trust ("REIT"). The Company is the sole general partner of Boston Properties Limited Partnership (the "Operating Partnership") and at June 30, 2002, owned an approximate 75.3% general and limited partnership interest in the Operating Partnership. Partnership interests in the Operating Partnership are denominated as "common units of partnership interest" (also referred to as "OP Units") or "preferred units of partnership interest" (also referred to as "Preferred Units"). All references to OP Units and Preferred Units exclude such units held by the Company. A holder of an OP Unit may present such OP Unit to the Operating Partnership for redemption at any time (subject to restrictions agreed upon at the time of issuance of OP Units to particular holders that may restrict such right for a period of time, generally one year from issuance). Upon presentation of an OP Unit for redemption, the Operating Partnership must redeem such OP Unit for cash equal to the then value of a share of common stock of the Company ("Common Stock"), except that, the Company may, at its election, in lieu of a cash redemption, acquire such OP Unit for one share of Common Stock. Because the number of shares of Common Stock outstanding at all times equals the number of OP Units that the Company owns, one share of Common Stock is generally the economic equivalent of one OP Unit, and the quarterly distribution that may be paid to the holder of an OP Unit equals the quarterly dividend that may be paid to the holder of a share of Common Stock. Each series of Preferred Units bear a distribution that is set in accordance with an amendment to the partnership agreement of the Operating Partnership. Preferred Units may also be converted into OP Units at the election of the holder thereof or the Company.

        All references to the Company refer to Boston Properties, Inc. and its subsidiaries, including the Operating Partnership, collectively, unless the context otherwise requires.

        As of June 30, 2002, the Company and the Operating Partnership had 91,545,294 and 20,512,784 shares of Common Stock and OP Units outstanding, respectively. In addition, the Company had 2,000,000 shares of Preferred Stock and the Operating Partnership had 8,666,264 Preferred Units outstanding.

        As of June 30, 2002, the Company owned and had interests in a portfolio of 144 commercial real estate properties (147 and 145 properties at December 31, 2001 and June 30, 2001, respectively) (the "Properties") aggregating over 41.2 million square feet. The properties consist of 136 office properties with approximately 33.6 million net rentable square feet (including nine properties under development expected to contain approximately 3.3 million net rentable square feet) and approximately 6.0 million additional square feet of structured parking for 18,484 vehicles, five industrial properties with approximately 0.6 million net rentable square feet, and three hotels with a total of 1,054 rooms (consisting of approximately 1.0 million square feet). In addition, the Company owns, has under contract, or has an option to acquire 42 parcels of land totaling approximately 551.0 acres, which will support approximately 8.9 million square feet of development.

2.  Basis of Presentation and Summary of Significant Accounting Policies

        The consolidated financial statements of the Company include all the accounts of the Company, its majority-owned Operating Partnership and subsidiaries. All significant intercompany balances and transactions have been eliminated. These financial statements should be read in conjunction with the

6



Company's financial statements and notes thereto contained in the Company's annual report on Form 10-K for its fiscal year ended December 31, 2001.

        The accompanying interim financial statements are unaudited; however, the financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and in conjunction with the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the disclosures required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting solely of normal recurring matters) necessary for a fair presentation of the financial statements for these interim periods have been included. The results of operations for the interim periods are not necessarily indicative of the results to be obtained for other interim periods or for the full fiscal year.

        Certain prior-year balances have been reclassified in order to conform to the current-year presentation.

        In October 2001, the Financial Accounting Standards Board (the "FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets." SFAS No. 144 supersedes FASB SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of" and the accounting and reporting provisions for disposals of a segment of a business as addressed in APB Opinion No. 30, "Reporting the Results of Operations—Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions". SFAS No. 144 establishes a single accounting model for long-lived assets to be disposed of by sale and addresses various implementation issues of SFAS No. 121. In addition, SFAS No. 144 extends the reporting requirements of discontinued operations to include components of an entity that have either been disposed of or are classified as held for sale. The Company adopted SFAS No. 144 as of January 1, 2002. The Company's adoption of SFAS No. 144 resulted in the presentation of the net operating results of properties sold during the six months ended June 30, 2002, as income from discontinued operations for all periods presented. SFAS No. 144 also resulted in the presentation of the gain on sale of properties sold during the six months ended June 30, 2002, as gain on sale of real estate from discontinued operations for all periods presented (See Note 3). The adoption of SFAS No. 144 did not have an impact on net income available to common shareholders. SFAS No. 144 only impacted the presentation of these properties within the consolidated statements of operations.

3.  Real Estate Activity During the Six Months Ended June 30, 2002

        During the quarter ended June 30, 2002, the Company placed in service the 111 Huntington Avenue development project, consisting of an approximately 859,484 net rentable square foot office tower and approximately 93,582 net rentable square feet of retail space at the Prudential Center in Boston, Massachusetts. During the quarter ended March 31, 2002, the Company placed in service two development projects consisting of Five Times Square, a 1,099,154 net rentable square foot office building in New York City and 7300 Boston Boulevard, a 32,000 net rentable square foot office/technical building in Springfield, Virginia.

        On March 4, 2002 the Company disposed of Fullerton Square consisting of two office/technical properties totaling 179,453 net rentable square feet in Springfield, Virginia for net proceeds of approximately $22.2 million, resulting in a gain on sale of approximately $5.8 million (net of minority

7



interest share of approximately $1.3 million). In addition, the Company disposed of 7600, 7700 and 7702 Boston Boulevard consisting of three office/technical properties totaling approximately 195,227 net rentable square feet in Springfield, Virginia. Due to the structure of the transaction and certain continuing involvement provisions related to the three Boston Boulevard properties, that transaction does not qualify as a sale for financial reporting purposes and has been accounted for as a financing transaction. Under the financing method, the cost of real estate and other assets totaling approximately $15.5 million continues to be reflected within the accompanying consolidated balance sheets, the cash received from the buyer totaling approximately $8.1 million has been recorded in other liabilities and notes receivable totaling approximately $18.9 million have not been reflected in the financial statements. The Company expects to complete this transaction during the fourth quarter 2002 upon completion of the construction of the 7702 Boston Boulevard property.

4.  Investments in Unconsolidated Joint Ventures

        The investments in unconsolidated joint ventures consists of the following:

Entity
  Property
  Nominal %
Ownership

 
One Freedom Square LLC   One Freedom Square   25 %(1)
Square 407 LP   Market Square North   50 %
The Metropolitan Square Associates LLC   Metropolitan Square   51 %
BP 140 Kendrick Street LLC   140 Kendrick Street   25 %(1)
BP/CRF 265 Franklin Street Holdings LLC   265 Franklin Street   35 %
Discovery Square LLC   Discovery Square(2)   50 %
BP/CRF 901 New York Avenue LLC   901 New York Ave.(2)   25 %(1)
Two Freedom Square LLC   Two Freedom Square(2)   50 %

(1)
Ownership can increase based on the achievement of certain return thresholds

(2)
Property is currently under development

8


        The combined summarized balance sheets of the unconsolidated joint ventures are as follows:

 
  June 30,
2002

  December 31,
2001

ASSETS            
Real estate, net   $ 745,009   $ 720,568
Other assets     42,728     40,670
   
 
  Total assets   $ 787,737   $ 761,238
   
 
LIABILITIES AND PARTNERS' EQUITY            
Mortgage and construction loans payable   $ 533,420   $ 507,865
Other liabilities     12,336     16,497
Partners' equity     241,981     236,876
   
 
  Total liabilities and partners' equity   $ 787,737   $ 761,238
   
 
Company's share of equity   $ 100,804   $ 98,485
   
 

        The summarized statements of operations of the joint ventures are as follows:

 
  For the six months
ended June 30,

  For the three months
ended June 30,

 
  2002
  2001
  2002
  2001
 
  (unaudited)

Total revenue   $ 43,087   $ 39,960   $ 22,181   $ 19,482
Expenses                        
  Operating     12,396     11,454     6,323     5,692
  Interest     16,126     16,830     8,026     8,291
  Depreciation and amortization     7,317     6,651     3,886     3,512
   
 
 
 
Total expenses     35,839     34,935     18,235     17,495
   
 
 
 
    Net income   $ 7,248   $ 5,025   $ 3,946   $ 1,987
   
 
 
 
Company's share of net income   $ 3,341   $ 1,844   $ 1,659   $ 717
   
 
 
 

5.  Commitments and Contingencies

        The Company carries insurance coverage on its properties of types and in amounts that it believes are in line with coverage customarily obtained by owners of similar properties. The Company believes that all of its properties are adequately insured. The property insurance that the Company maintains for its properties has historically been on an "all risk" basis, including losses caused by acts of terrorism. However, following the terrorist activity of September 11, 2001, and in light of the resulting uncertainty in the insurance market, many insurance companies have indicated that they will exclude insurance against acts of terrorism from their "all risk" policies. The Company's "all risk" insurance coverage in place for the current policy year contains specific exclusions for losses attributable to acts of terrorism. In response to recent market conditions, the Company has secured, on a portfolio-wide basis, terrorism insurance in the amount of $250 million on a per occurrence and annual aggregate basis. Higher coverage amounts and coverage for bio-terrorism continue to be unavailable on

9




commercially reasonable terms or, in some cases, at all. The Company will continue to monitor the state of the insurance market. Further, there are other types of losses, such as from wars or catastrophic acts of nature, for which the Company cannot obtain insurance at all or at a reasonable cost. In the event of an uninsured loss or a loss in excess of its insurance limits, the Company could lose both the revenues generated from the affected property and the capital it has invested in the affected property; depending on the specific circumstances of the affected property it is possible that the Company could be liable for any mortgage indebtedness or other obligations related to the property. Any such loss could materially and adversely affect the Company's business and financial condition and results of operations.

        In January 2002, the Company formed a wholly-owned subsidiary, IXP, Inc. (IXP) which will act as a captive insurance company to provide earthquake re-insurance coverage for the Company's Greater San Francisco properties. The accounts of IXP are consolidated within the Company. IXP is acting as a reinsurer for the Lexington Insurance Company, rated AAA by Standards & Poors, for losses in excess of $25.0 million and any applicable deductibles, up to a $20.0 million limit. The Company has purchased earthquake insurance with coverage per occurrence and in the aggregate of $115.0 million, including the aforementioned $20.0 million that is reinsured by the Company's IXP subsidiary.

6.  Minority Interests

        Minority interests in the Company relate to the interest in the Operating Partnership not owned by Boston Properties, Inc. and an interest in a property partnership that is not owned by the Company. As of June 30, 2002, the minority interest in the Operating Partnership consisted of 20,512,784 OP Units and 8,666,264 Preferred Units held by parties other than Boston Properties, Inc.

        On May 2, 2002, Boston Properties, Inc., as general partner of the Operating Partnership, determined a distribution on the OP Units in the amount of $0.61 per OP Unit payable on July 30, 2002 to OP Unit holders of record on June 28, 2002.

        On May 15, 2002, the Operating Partnership paid a distribution on 2,474,183 Series One Preferred Units at $0.61625 per unit and paid a distribution on the 6,213,131 Series Two and Three Preferred Units of $0.79247 per unit.

7.  Redeemable Preferred Stock and Stockholders' Equity

        On May 2, 2002, the Board of Directors of the Company declared a second quarter dividend in the amount of $0.61 per share of Common Stock payable on July 30, 2002 to shareholders of record on June 28, 2002.

        On May 15, 2002, the Company paid a dividend on the 2,000,000 shares of Series A Convertible Redeemable Preferred Stock (the "Preferred Stock"), $50 liquidation preference per share, of approximately $0.79247 per share. In addition, on May 2, 2002, the Board of Directors of the Company declared a dividend of $0.81918 per share on the Preferred Stock payable on August 15, 2002 to shareholders of record on June 28, 2002. On July 9, 2002, a portion of this dividend amount was due and paid to shareholders as a result of the conversion of all of the Preferred Stock into shares of Common Stock. These shares of Preferred Stock are not classified as equity as in certain instances they are convertible into shares of Common Stock at the election of the holder or are redeemable for cash at the election of the holder in six annual tranches commencing on May 12, 2009.

10




8.  Earnings Per Share

 
  For the Three Months Ended June 30, 2002
 
 
  Income
(Numerator)

  Shares
(Denominator)

  Per Share
Amount

 
Basic Earnings:                  
  Income available to common shareholders   $ 54,775   91,357   $ 0.60  
Effect of Dilutive Securities:                  
  Stock Options and other       1,659     (.01 )
   
 
 
 
Diluted Earnings:                  
  Net income   $ 54,775   93,016   $ 0.59  
   
 
 
 

 


 

For the Three Months Ended June 30, 2001


 
 
  Income
(Numerator)

  Shares
(Denominator)

  Per Share
Amount

 
Basic Earnings:                  
  Income available to common shareholders   $ 49,038   89,990   $ 0.54  
Effect of Dilutive Securities:                  
  Stock Options and other       2,284     (.01 )
   
 
 
 
Diluted Earnings:                  
  Net income   $ 49,038   92,274   $ 0.53  
   
 
 
 

 


 

For the Six Months Ended June 30, 2002


 
 
  Income
(Numerator)

  Shares
(Denominator)

  Per Share
Amount

 
Basic Earnings:                  
  Income available to common shareholders   $ 110,140   91,146   $ 1.21  
Effect of Dilutive Securities:                  
  Stock Options and other     155   1,751     (0.02 )
   
 
 
 
Diluted Earnings:                  
  Net income   $ 110,295   92,897   $ 1.19  
   
 
 
 

 


 

For the Six Months Ended June 30, 2001


 
 
  Income
(Numerator)

  Shares
(Denominator)

  Per Share
Amount

 
Basic Earnings:                  
  Income available to common shareholders   $ 94,645   89,365   $ 1.06  
Effect of Dilutive Securities:                  
  Stock Options and other       2,374     (0.03 )
   
 
 
 
Diluted Earnings:                  
  Net income   $ 94,645   91,739   $ 1.03  
   
 
 
 

11


9.  Segment Information

        The Company's segments are based on the Company's method of internal reporting which classifies its operations by both geographic area and property type. The Company's segments by geographic area are: Greater Boston, Greater Washington, D.C., Midtown Manhattan, Greater San Francisco, and New Jersey and Pennsylvania. Segments by property type include: Class A Office, Office/Technical, Industrial and Hotels.

        Asset information by segment is not reported since the Company does not use this measure to assess performance, therefore, depreciation and amortization expense is not allocated among segments. Interest income, management and development services, interest expense and general and administrative expenses are not included in net operating income as the internal reporting addresses these on a corporate level.

        Information by geographic area and property type:

        Three months ended June 30, 2002:

 
  Greater
Boston

  Greater
Washington, D.C.

  Midtown
Manhattan

  Greater
San Francisco

  New Jersey/
Pennsylvania

  Total
 
Rental Revenue:                                      
  Class A   $ 65,011   $ 57,137   $ 78,815   $ 53,469   $ 15,661   $ 270,093  
  Office/Technical     2,038     3,795         463         6,296  
  Industrial     292             403     191     886  
  Hotels     8,141                     8,141  
   
 
 
 
 
 
 
    Total     75,482     60,932     78,815     54,335     15,852     285,416  
   
 
 
 
 
 
 
% of Total     26.45 %   21.35 %   27.61 %   19.04 %   5.55 %   100.00 %
Rental Expenses:                                      
  Class A     21,287     15,077     23,517     17,945     5,807     83,633  
  Office/Technical     424     703         101         1,228  
  Industrial     87             63     36     186  
  Hotels     1,819                     1,819  
   
 
 
 
 
 
 
    Total     23,617     15,780     23,517     18,109     5,843     86,866  
   
 
 
 
 
 
 
% of Total     27.19 %   18.16 %   27.07 %   20.85 %   6.73 %   100.00 %
   
 
 
 
 
 
 
Net Operating Income   $ 51,865   $ 45,152   $ 55,298   $ 36,226   $ 10,009   $ 198,550  
   
 
 
 
 
 
 
% of Total     26.12 %   22.74 %   27.85 %   18.25 %   5.04 %   100.00 %

12


        Three months ended June 30, 2001:

 
  Greater
Boston

  Greater
Washington, D.C.

  Midtown
Manhattan

  Greater
San Francisco

  New Jersey/
Pennsylvania

  Total
 
Rental Revenue:                                      
  Class A   $ 52,697   $ 55,888   $ 53,191   $ 53,542   $ 15,612   $ 230,930  
  Office/Technical     2,108     3,292         502         5,902  
  Industrial     254     327         352     211     1,144  
  Hotels     9,709                     9,709  
   
 
 
 
 
 
 
    Total     64,768     59,507     53,191     54,396     15,823     247,685  
   
 
 
 
 
 
 
% of Total     26.15 %   24.03 %   21.47 %   21.96 %   6.39 %   100.00 %
Rental Expenses:                                      
  Class A     18,112     13,949     18,221     18,266     5,113     73,661  
  Office/Technical     639     547         99         1,285  
  Industrial     93     112         78     30     313  
  Hotels     1,380                     1,380  
   
 
 
 
 
 
 
    Total     20,224     14,608     18,221     18,443     5,143     76,639  
   
 
 
 
 
 
 
% of Total     26.39 %   19.06 %   23.78 %   24.06 %   6.71 %   100.00 %
   
 
 
 
 
 
 
Net Operating Income   $ 44,544   $ 44,899   $ 34,970   $ 35,953   $ 10,680   $ 171,046  
   
 
 
 
 
 
 
% of Total     26.04 %   26.25 %   20.45 %   21.02 %   6.24 %   100.00 %

        The following is a reconciliation of net operating income to income before net derivative losses, minority interests and income from unconsolidated joint ventures:

 
  Three Months
Ended June 30,

 
 
  2002
  2001
 
Net operating income   $ 198,550   $ 171,046  
Add:              
  Development and management services     2,289     3,110  
  Interest and other     2,310     4,289  
Less:              
  General and administrative     (13,564 )   (9,880 )
  Interest expense     (67,327 )   (55,870 )
  Depreciation and amortization     (43,796 )   (36,474 )
  Loss on investments in securities         (6,500 )
   
 
 
Income before net derivative losses, minority interests, income from unconsolidated joint ventures, minority interest in Operating Partnership, gain on sale of real estate, discontinued operations, cumulative effect of a change in accounting principle and preferred dividend   $ 78,462   $ 69,721  
   
 
 

13


        Information by geographic area and property type:

        Six months ended June 30, 2002:

 
  Greater
Boston

  Greater
Washington, D.C.

  Midtown
Manhattan

  Greater
San Francisco

  New Jersey/
Pennsylvania

  Total
 
Rental Revenue:                                      
  Class A   $ 125,163   $ 113,781   $ 148,310   $ 108,555   $ 32,059   $ 527,868  
  Office/Technical     4,181     7,127         953         12,261  
  Industrial     525             759     379     1,663  
  Hotels     12,538                     12,538  
   
 
 
 
 
 
 
    Total     142,407     120,908     148,310     110,267     32,438     554,330  
   
 
 
 
 
 
 
% of Total     25.69 %   21.81 %   26.76 %   19.89 %   5.85 %   100.00 %
Rental Expenses:                                      
  Class A     43,159     30,014     44,746     36,725     11,373     166,017  
  Office/Technical     836     1,364         189         2,389  
  Industrial     170             120     73     363  
  Hotels     3,186                     3,186  
   
 
 
 
 
 
 
    Total     47,351     31,378     44,746     37,034     11,446     171,955  
   
 
 
 
 
 
 
% of Total     27.54 %   18.25 %   26.02 %   21.54 %   6.65 %   100.00 %
   
 
 
 
 
 
 
Net Operating Income   $ 95,056   $ 89,530   $ 103,564   $ 73,233   $ 20,992   $ 382,375  
   
 
 
 
 
 
 
% of Total     24.86 %   23.41 %   27.09 %   19.15 %   5.49 %   100.00 %

14


        Six months ended June 30, 2001:

 
  Greater
Boston

  Greater
Washington, D.C.

  Midtown
Manhattan

  Greater
San Francisco

  New Jersey/
Pennsylvania

  Total
 
Rental Revenue:                                      
  Class A   $ 104,259   $ 110,810   $ 89,603   $ 105,197   $ 32,320   $ 442,189  
  Office/Technical     3,810     6,383         1,013         11,206  
  Industrial     687     678         750     362     2,477  
  Hotels     16,218                     16,218  
   
 
 
 
 
 
 
    Total     124,974     117,871     89,603     106,960     32,682     472,090  
   
 
 
 
 
 
 
% of Total     26.47 %   24.97 %   18.98 %   22.66 %   6.92 %   100.00 %
Rental Expenses:                                      
  Class A     36,237     28,209     30,821     35,315     10,202     140,784  
  Office/Technical     1,165     1,194         181         2,540  
  Industrial     260     260         134     60     714  
  Hotels     2,671                     2,671  
   
 
 
 
 
 
 
    Total     40,333     29,663     30,821     35,630     10,262     146,709  
   
 
 
 
 
 
 
% of Total     27.49 %   20.22 %   21.01 %   24.29 %   6.99 %   100.00 %
   
 
 
 
 
 
 
Net Operating Income   $ 84,641   $ 88,208   $ 58,782   $ 71,330   $ 22,420   $ 325,381  
   
 
 
 
 
 
 
% of Total     26.01 %   27.11 %   18.07 %   21.92 %   6.89 %   100.00 %

        The following is a reconciliation of net operating income to income before net derivative losses, minority interests and income from unconsolidated joint ventures:

 
  Six Months
Ended June 30,

 
 
  2002
  2001
 
Net operating income   $ 382,375   $ 325,381  
Add:              
  Development and management services     6,423     6,507  
  Interest and other     3,582     8,733  
Less:              
  General and administrative     (24,633 )   (19,830 )
  Interest expense     (131,114 )   (103,723 )
  Depreciation and amortization     (86,740 )   (71,015 )
  Loss on investments in securities     (4,297 )   (6,500 )
   
 
 
Income before net derivative losses, minority interests, income from unconsolidated joint ventures, minority interest in Operating Partnership, gain on sale of real estate, discontinued operations, cumulative effect of a change in accounting principle and preferred dividend   $ 145,596   $ 139,553  
   
 
 

15


10. Subsequent Event

        On July 9, 2002, the Company issued 3,690,900 shares of Common Stock as a result of (1) the conversion of all of the Company's Preferred Stock into an aggregate of 2,624,671 shares of Common Stock and (2) the conversion of 812,469 Preferred Units into 1,066,229 OP Units, which OP Units were acquired by Boston Properties, Inc. in exchange for an equal number of shares of Common Stock. In addition, the Company paid the remaining preferred dividends and distributions due to those holders of Preferred Stock and Preferred Units that converted. As a result of these conversions, the Company has no Preferred Stock outstanding and the Operating Partnership has 5,400,662 Series Two Preferred Units and no Series Three Preferred Units outstanding.

16


ITEM 2—Management's Discussion and Analysis of Financial Condition and Results of Operations

        The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report. This Report on Form 10-Q contains forward-looking statements within the meaning of the federal securities laws. Actual results or developments could differ materially from those projected in such statements as a result of certain factors set forth in the section below entitled "Certain Factors Affecting Future Operating Results" and elsewhere in this Report.

Critical Accounting Policies

        The SEC published cautionary advice in December 2001 regarding MD&A disclosure of critical accounting policies. In response to that release the Company believes the following critical accounting policies impact the Company's significant judgments and estimates used in the preparation of its consolidated financial statements.

Real Estate

        Real estate is stated at depreciated cost. The Company periodically reviews its properties to determine if their carrying amounts will be recovered from future operating cash flows. If the Company determines that an impairment has occurred, those assets shall be reduced to fair value. No such impairment losses have been recognized to date.

Investments in Unconsolidated Joint Ventures

        The Company accounts for its investments in joint ventures, which it does not control, using the equity method of accounting. Under the equity method of accounting, the net equity investment of the Company is reflected on the consolidated balance sheets, and the Company's share of net income or loss from the joint ventures is included on the consolidated statements of operations.

        The Company serves as the development manager for the joint ventures currently under development. The profit on development fees received from joint ventures is recognized to the extent attributable to the outside interests in the joint ventures.

Revenue Recognition

        Base rental revenue is reported on a straight-line basis over the terms of the respective leases. Accrued rental income represents rental income earned in excess of rent payments received pursuant to the terms of the individual lease agreements. We maintain an allowance for estimated losses that may result from the inability of our tenants to make required payments.

        Property operating cost reimbursements due from tenants for common area maintenance, real estate taxes and other recoverable costs are recognized in the period the expenses are incurred.

        Development fees are recognized ratably over the period of development. Management fees are recognized as revenue as they are earned.

        The estimated fair value of warrants received in conjunction with communications license agreements are recognized over the ten-year effective terms of the license agreements.

        Gains from sales of real estate at the time of sale using the full accrual method, provided that various criteria related to the terms of the transactions and any subsequent involvement by us with the properties sold are met. If the criteria are not met, the Company defers the gains and recognizes them when the criteria are met or using the finance, installment or cost recovery methods, as appropriate under the circumstances

17



Income Taxes

        The Company has elected to be treated as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the "Code"), commencing with its taxable year ended December 31, 1997. As a result, the Company generally will not be subject to federal corporate income tax on its taxable income that is distributed to its stockholders. A REIT is subject to a number of organizational and operational requirements, including a requirement that it currently distribute at least 90% of its annual taxable income. The Company's policy is to distribute 100% of its taxable income. Accordingly, no provision has been made for federal income taxes in the accompanying consolidated financial statements.

Results of Operations

        From January 1, 2001 through June 30, 2002, the Company's portfolio decreased from 145 properties to 144 properties (the "Total Portfolio"). As a result of changes in the Company's Total Portfolio, the financial data presented below shows significant changes in revenue and expenses from period-to-period. The Company does not believe that its period-to-period financial data are comparable. Therefore, the comparison of operating results for the six and three months ended June 30, 2002 and 2001 show separately changes attributable to the properties that were owned by the Company throughout each period compared (the "Same Property Portfolio") and the changes attributable to the Total Portfolio.

Comparison of the six months ended June 30, 2002 to the six months ended June 30, 2001.

        The table below reflects selected operating information for the Same Property Portfolio and the Total Portfolio. The Same Property Portfolio consists of the 116 properties acquired or placed in service on or prior to January 1, 2001 and owned by the Company through June 30, 2002.

 
  SAME PROPERTY PORTFOLIO
 
 
  2002
  2001
  INCREASE/
(DECREASE)

  %
CHANGE

 
 
  (Dollars in thousands)

 
Revenue:                        
  Rental revenue   $ 451,543   $ 448,103   $ 3,440   0.8 %
  Development and management services                
  Interest and other                
   
 
 
 
 
    Total revenue     451,543     448,103     3,440   0.8 %
   
 
 
 
 
Expenses:                        
  Operating     144,854     139,476     5,378   3.9 %
   
 
 
 
 
Net Operating Income     306,689     308,627     (1,938 ) (0.7 )%
   
 
 
 
 
  General and administrative                
  Interest                
  Depreciation and amortization     68,621     66,946     1,675   2.5 %
  Loss on investments in securities                
   
 
 
 
 
Income before net derivative losses, minority interests and income from unconsolidated joint ventures   $ 238,068   $ 241,681   $ (3,613 ) (1.5 )%
   
 
 
 
 

18



 


 

TOTAL PORTFOLIO


 
 
  2002
  2001
  INCREASE/
(DECREASE)

  %
CHANGE

 
 
  (Dollars in thousands)

 
Revenue:                        
  Rental revenue   $ 554,330   $ 472,090   $ 82,240   17.5 %
  Development and management services     6,423     6,507     (84 ) (1.3 )%
  Interest and other     3,582     8,733     (5,151 ) (59.0 )%
   
 
 
 
 
    Total revenue     564,335     487,330     77,005   15.8 %
   
 
 
 
 
Expenses:                        
  Operating     171,955     146,709     25,246   17.2 %
   
 
 
 
 
Net Operating Income     392,380     340,621     51,759   15.2 %
   
 
 
 
 
  General and administrative     24,633     19,830     4,803   24.3 %
  Interest     131,114     103,723     27,391   26.4 %
  Depreciation and amortization     86,740     71,015     15,725   22.2 %
  Loss from investments in securities     4,297     6,500     (2,203 ) (33.9 )%
   
 
 
 
 
Income before net derivative losses, minority interests and income from unconsolidated joint ventures   $ 145,596   $ 139,553   $ 6,043   4.4 %
   
 
 
 
 

        The increase in rental revenue in the Company's Same Property Portfolio is primarily a result of an overall increase in rental rates on new leases and rollovers for the office portfolio offset by a decrease from period-to-period of approximately $3.8 million in revenue from the three hotel properties. Rental revenue is comprised of base rent, including termination fees, recoveries from tenants, parking and other. Base rental revenue is recognized on a straight-line basis over the terms of the respective leases. Accrued rental income represents the amount by which straight-line rental revenue exceeds rents currently billed in accordance with the lease agreements. Straight-line rent for the six months ended June 30, 2002 was $27.0 million compared to $12.5 million for the six months ended June 30, 2001. Termination fees decreased from $3.6 million for the six months ended June 30, 2001 to $1.7 million for the six months ended June 30, 2002. The increase in straight-line rent and rental revenue in the Total Portfolio primarily relates to the acquisition of Citigroup Center and the placing into service of Five Times Square and 111 Huntington Avenue that accounted for approximately $71.1 million of the $82.2 million increase. Additional increases in rental revenue in the Total Portfolio are primarily the result of rental revenues earned on other properties the Company acquired or placed in service after January 1, 2001 or disposed of prior to June 30, 2002.

        The decrease in interest and other revenue is a result of less interest earned due to lower average cash balances maintained and lower interest rates on cash balances during the six months ended June 30, 2002 as compared to the six months ended June 30, 2001. During the six months ended June 30, 2001, the higher average cash balance was a result of the proceeds remaining from the Company's public offering in October 2000.

        Property operating expenses (real estate taxes, utilities, insurance, repairs and maintenance, cleaning and other property-related expenses) in our Same Property Portfolio increased mainly due to increases in real estate taxes of $2.5 million, or 4.5%, and an increase in insurance of $2.1 million, or 67.4%. The office leases include reimbursement for a portion of these operating expenses. The increase in insurance is primarily due to higher rates resulting from the events surrounding September 11, 2001. The increase in real estate taxes was primarily due to higher property tax assessments. Small increases in the other property operating expenses account for the remaining difference. Additional increases in property operating expenses in our Total Portfolio were due to the additions of the Citigroup Center, Five Times Square and 111 Huntington Avenue properties and other properties that we acquired or placed in service after January 1, 2001 or properties disposed of prior to June 30, 2002.

19



        General and administrative expenses in the Total Portfolio increased by $4.8 million of which $2.8 million related to the write-off of unrecoverable leasing commissions related to the Company's termination of the lease with Arthur Andersen for 620,947 square feet at the Times Square Tower development project. The remaining increase related primarily to increases in compensation expense.

        Interest expense for our Total Portfolio increased primarily as a result of placing into service the Five Times Square and 111 Huntington Avenue properties and new mortgage debt incurred related to the acquisition of Citigroup Center. Our total debt outstanding at June 30, 2002 was approximately $4.4 billion, compared to $4.2 billion at June 30, 2001. The increase in new mortgage debt was partially offset by a decrease in the Company's weighted-average interest rates over the year from 7.04% at June 30, 2001 to 6.48% at June 30, 2002.

        Costs directly related to the development of rental properties are capitalized. Capitalized development costs include interest, wages, property taxes, insurance and other project costs incurred during the period of development. Capitalized wages for the six months ended June 30, 2002 and 2001 were $2.5 million and $3.6 million, respectively. These costs are not included in the general and administrative expenses discussed above. Interest capitalized for the six months ended June 30, 2002 and 2001 was $13.1 million and $31.9 million, respectively. These costs are not included in the interest expense discussed above.

        Depreciation and amortization expense for the Same Property Portfolio increased as a result of capital and tenant improvements made after June 30, 2001. Additional increases in depreciation and amortization expense in our Total Portfolio were due to the additions of the Citigroup Center, Five Times Square and 111 Huntington Avenue properties and other properties that we acquired or placed in service after January 1, 2001 or properties disposed of prior to June 30, 2002.

        The gain on sale for the six months ended June 30, 2002 is a result of the disposition of Fullerton Square, consisting of two office/technical properties totaling 179,453 square feet in Springfield, Virginia for net proceeds of approximately $22.2 million. This resulted in a gain on sale of approximately $5.8 million (net of minority interest share of approximately $1.3 million). The gain on sale for the six months ended June 30, 2001 is a result of the disposition of 25-33 Dartmouth Street in Westwood, Massachusetts, an industrial building totaling approximately 78,000 square feet and Maryland Industrial Park, Buildings Two and Three in Landover, Maryland, consisting of two industrial buildings totaling 183,945 square feet. The Company received net proceeds of approximately $14.2 million, resulting in a gain on sale of approximately $6.5 million (net of minority interest share of approximately $1.6 million).

20



Comparison of the three months ended June 30, 2002 to the three months ended June 30, 2001.

        The table below reflects selected operating information for the Same Property Portfolio and the Total Portfolio. The Same Property Portfolio consists of the 118 properties acquired or placed in service on or prior to April 1, 2001 and owned by the Company through June 30, 2002.

 
  SAME PROPERTY PORTFOLIO
 
 
  2002
  2001
  INCREASE/
(DECREASE)

  %
CHANGE

 
 
  (Dollars in thousands)

 
Revenue:                        
  Rental revenue   $ 231,015   $ 228,675   $ 2,340   1.1 %
  Development and management services                
  Interest and other                
   
 
 
 
 
    Total revenue     231,015     228,675     2,340   1.1 %
   
 
 
 
 
Expenses:                        
  Operating     72,705     70,385     2,320   3.3 %
   
 
 
 
 
Net Operating Income     158,310     158,290     20   0.1 %
   
 
 
 
 
  General and administrative                
  Interest                
  Depreciation and amortization     34,491     33,287     1,204   3.7 %
  Loss on investments in securities                
   
 
 
 
 
Income before net derivative losses, minority interests And income from unconsolidated joint ventures     123,819     125,003   $ (1,184 ) (1.0 )%
   
 
 
 
 

 


 

TOTAL PORTFOLIO


 
 
  2002
  2001
  INCREASE/
(DECREASE)

  %
CHANGE

 
 
  (Dollars in thousands)

 
Revenue:                        
  Rental revenue   $ 285,416   $ 247,685   $ 37,731   15.3 %
  Development and management services     2,289     3,110     (821 ) (26.4 )%
  Interest and other     2,310     4,289     (1,979 ) (46.2 )%
   
 
 
 
 
    Total revenue     290,015     255,084     34,931   13.7 %
   
 
 
 
 
Expenses:                        
  Operating     86,866     76,639     10,227   13.4 %
   
 
 
 
 
Net Operating Income     203,149     178,445     24,704   13.9 %
   
 
 
 
 
  General and administrative     13,564     9,880     3,684   37.3 %
  Interest     67,327     55,870     11,457   20.5 %
  Depreciation and amortization     43,796     36,474     7,322   20.1 %
  Loss on investments in securities         6,500     (6,500 ) (100.0 )%
   
 
 
 
 
Income before net derivative losses, minority interests And income from unconsolidated joint ventures   $ 78,462   $ 69,721   $ 8,741   12.6 %
   
 
 
 
 

        The increase in rental revenue in the Company's Same Property Portfolio is primarily a result of an overall increase in rental rates on new leases and rollovers for the office portfolio offset by a decrease from period-to-period of approximately $1.5 million in revenue from the three hotel properties. Rental revenue is comprised of base rent, including termination fees, recoveries from tenants, parking and other. Base rental revenue is recognized on a straight-line basis over the terms of

21



the respective leases. Accrued rental income represents the amount by which straight-line rental revenue exceeds rents currently billed in accordance with the lease agreements. Straight line rent for the quarter ended June 30, 2002 was $12.2 million compared to $6.5 million for the quarter ended June 30, 2001. Termination fees decreased from $2.5 million for the quarter ended June 30, 2001 to $1.2 million for the quarter ended June 30, 2002. The occupancy for the Same Property Portfolio decreased from 97.7% as of June 30, 2001 to 95.0% as of June 30, 2002. The increase in straight-line rent and rental revenue in the Total Portfolio primarily relates to the acquisition of Citigroup Center and the placing into service of Five Times Square and 111 Huntington Avenue that accounted for approximately $32.2 million of the $37.7 million increase. Additional increases in rental revenue in the Total Portfolio are primarily the result of rental revenues earned on other properties the Company acquired or placed in service after July 1, 2001 or disposed of prior to June 30, 2002 offset by a decrease in overall occupancy from 97.0% to 95.3%.

        The decrease in development and management services revenue is mainly due to the completion of certain development and management services contracts during 2002.

        The decrease in interest and other revenue is a result of less interest earned due to lower average cash balances maintained and lower interest rates on cash balances during the quarter ended June 30, 2002 as compared to the quarter ended June 30, 2001. During the quarter ended June 30, 2001, the higher average cash balance was a result of the proceeds remaining from the Company's public offering in October 2000.

        Property operating expenses (real estate taxes, utilities, insurance, repairs and maintenance, cleaning and other property-related expenses) in our Same Property Portfolio increased mainly due to increases in real estate taxes of $1.4 million, or 5.1%. The office leases include reimbursement for a portion of these operating expenses. The increase in real estate taxes was primarily due to higher property tax assessments. Small increases in the other property operating expenses account for the remaining difference. Additional increases in property operating expenses in our Total Portfolio were due to the additions of the Citigroup Center, Five Times Square and 111 Huntington Avenue properties and other properties that we acquired or placed in service after July 1, 2001 or properties disposed of prior to June 30, 2002.

        General and administrative expenses in the Total Portfolio increased by $3.7 million of which $2.8 million related to the write-off of unrecoverable leasing commissions related to the Company's termination of the lease with Arthur Andersen for 620,947 square feet at the Times Square Tower development project. The remaining increase related primarily to increases in compensation expense.

        Interest expense for our Total Portfolio increased primarily as a result of placing into service the Five Times Square and 111 Huntington Avenue properties and new mortgage debt incurred related to the acquisition of Citigroup Center. Our total debt outstanding at June 30, 2002 was approximately $4.4 billion, compared to $4.2 billion at June 30, 2001. The increase in new mortgage debt was partially offset by a decrease in the Company's weighted-average interest rates over the year from 7.04% at June 30, 2001 to 6.48% at June 30, 2002.

        Costs directly related to the development of rental properties are capitalized. Capitalized development costs include interest, wages, property taxes, insurance and other project costs incurred during the period of development. Capitalized wages for the quarters ended June 30, 2002 and 2001 were $1.2 million and $1.9 million, respectively. These costs are not included in the general and administrative expenses discussed above. Interest capitalized for the quarters ended June 30, 2002 and 2001 was $5.3 million and $15.8 million, respectively. These costs are not included in the interest expense discussed above.

        Depreciation and amortization expense for the Same Property Portfolio increased as a result of capital and tenant improvements made after June 30, 2001. Additional increases in depreciation and

22



amortization expense in our Total Portfolio were due to the additions of the Citigroup Center, Five Times Square and 111 Huntington Avenue properties and other properties that we acquired or placed in service after July 1, 2001, or properties disposed of prior to June 30, 2002.

        The gain on sale for the three months ended June 30, 2001 is a result of the disposition of Maryland Industrial Park, Buildings Two and Three in Landover, Maryland, consisting of two industrial buildings totaling 183,945 square feet. The Company received net proceeds of approximately $7.6 million, resulting in a gain on sale of approximately $1.9 million (net of minority interest share of approximately $0.4 million).

Liquidity and Capital Resources

        The Company's consolidated indebtedness at June 30, 2002 was approximately $4.4 billion and bore interest at a weighted-average interest rate of approximately 6.48% per annum. Based on the Company's total market capitalization at June 30, 2002 of approximately $9.4 billion, the Company's consolidated debt represents 46.9% of its total market capitalization.

        The Company has a $605.0 million unsecured revolving line of credit (the "Unsecured Line of Credit") with Fleet Bank, as agent. The Company uses its Unsecured Line of Credit principally to facilitate its development and acquisition activities and for working capital purposes. As of August 12, 2002, the Company had $12.0 million outstanding under its Unsecured Line of Credit.

        The following represents the outstanding principal balances due under the first mortgages at June 30, 2002:

Properties
  Interest
Rate(1)

  Principal
Amount

  Maturity
Date

 
  (in thousands)

Citigroup Center   7.19 % $ 519,409   May 11, 2011
5 Times Square   3.84 %   351,009 (2) January 26, 2003
Embarcadero Center One, Two and Federal Reserve   6.70 %   306,872   December 10, 2008
Prudential Center   6.72 %   286,049   July 1, 2008
280 Park Avenue   7.64 %   266,516   February 1, 2011
599 Lexington Avenue   7.00 %   225,000 (3) July 19, 2005
111 Huntington Avenue   3.59 %   196,245 (4) September 27, 2002
Times Square Tower   3.79 %   170,751 (5) November 29,2004
Embarcadero Center Four   6.79 %   150,335   February 1, 2008
875 Third Avenue   8.00 %   147,754 (6) January 1, 2003
Embarcadero Center Three   6.40 %   143,510   January 1, 2007
Two Independence Square   8.09 %   114,450 (7) February 27, 2003
Riverfront Plaza   6.61 %   111,991   February 1, 2008
Democracy Center   7.05 %   105,165   April 1, 2009
Embarcadero Center West Tower   6.50 %   95,749   January 1, 2006
100 East Pratt Street   6.73 %   89,528   November 1, 2008
601 and 651 Gateway Boulevard   8.40 %   88,873   October 1, 2010
One Independence Square   3.44 %   75,000 (8) August 20, 2003
Reservoir Place   6.88 %   70,622 (9) November 1, 2006
One and Two Reston Overlook   7.45 %   67,112   August 31, 2004
2300 N Street   6.88 %   66,000   August 3, 2003
202, 206 & 214 Carnegie Center   8.13 %   62,121   October 1, 2010
New Dominion Technology Park   7.70 %   57,589   January 15, 2021
Capital Gallery   8.24 %   55,480   August 15, 2006
Waltham Weston Corporate Center   3.58 %   53,601 (10) February 13, 2004
504, 506 & 508 Carnegie Center   7.39 %   46,996   January 1, 2008
10 and 20 Burlington Mall Road   7.25 %   39,662 (11) October 1, 2011

23


Ten Cambridge Center   8.27 %   34,972   May 1, 2010
1301 New York Avenue   7.16 %   31,115 (12) August 15, 2009
Sumner Square   7.35 %   29,964   September 1, 2013
2600 Tower Oaks Boulevard   3.78 %   29,457 (13) October 10, 2002
Quorum Office Park   3.49 %   29,041 (14) August 25, 2003
Eight Cambridge Center   7.73 %   27,754   July 15, 2010
510 Carnegie Center   7.39 %   26,919   January 1, 2008
Lockheed Martin Building   6.61 %   25,524   June 1, 2008
Orbital Sciences, Buildings One and Three   3.49 %   25,473 (15) August 19, 2002
University Place   6.94 %   24,377   August 1, 2021
Reston Corporate Center   6.56 %   24,077   May 1, 2008
Orbital Sciences, Building Two   3.49 %   23,611 (16) June 13, 2003
191 Spring Street   8.50 %   22,266   September 1, 2006
Bedford Business Park   8.50 %   20,891   December 10, 2008
NIMA Building   6.51 %   20,861   June 1, 2008
40 Shattuck Road   3.59 %   15,818 (17) October 21, 2003
Shaws Supermarket   3.24 %   12,080 (18) September 8, 2003
101 Carnegie Center   7.66 %   7,888   April 1, 2006
Montvale Center   8.59 %   7,359   December 1, 2006
302 Carnegie Center   3.73 %   6,969 (19) April 1, 2003
Hilltop Business Center   6.81 %   5,487   March 1, 2019
201 Carnegie Center   7.08 %   432   February 1, 2010
       
   
Total       $ 4,415,724    
       
   

(1)
Some of our mortgage notes and bonds are variable rate and subject to LIBOR and Eurodollar rate contracts. LIBOR and Eurodollar rate contracts in effect on June 30, 2002 ranged from 3.24% to 3.84%. The LIBOR and Eurodollar rates at June 30, 2002 were 1.84%.

(2)
Total construction loan in the amount of $420.0 million at a variable rate of Eurodollar + 2.00%. The maturity date can be extended for two one-year periods based on meeting certain conditions.

(3)
At maturity the lender has the option to purchase a 33.33% interest in this property in exchange for the cancellation of the principal balance of $225.0 million.

(4)
Total construction loan in the amount of $203.0 million at a variable rate of LIBOR + 2.00%. The maturity date can be extended for two one-year periods based on meeting certain conditions.

(5)
Total construction loan in the amount of $493.5 million at a variable rate of Eurodollar + 1.95%. The maturity date can be extended for one six month period and two one-year periods based on meeting certain conditions.

(6)
The principal amount and interest rate shown has been adjusted to reflect the fair value of the note. The stated principal balance at June 30, 2002 was $147.2 million and the interest rate was 8.75%.

(7)
The principal amount and interest rate shown has been adjusted to reflect the effective rate on the loan. The stated principal balance at June 30, 2002 was $114.6. The stated interest rate is 8.50% and continues at such rate through the loan expiration.

(8)
Outstanding principal bears interest at a floating rate of LIBOR + 1.75%.

(9)
The principal amount and interest rate shown has been adjusted to reflect the fair value of the note. The stated principal balance at June 30, 2002 was $64.1 million and the interest rate was 9.65%.

24


(10)
Total construction loan in the amount of $70.0 million at a variable rate of LIBOR + 1.70%. The maturity date can be extended for two one-year periods based on meeting certain conditions.

(11)
Includes outstanding indebtedness secured by 91 Hartwell Avenue.

(12)
Includes outstanding principal in the amounts of $19.6 million, $7.6 million and $3.9 million which bear interest at fixed rates of 6.70%, 8.54% and 6.75%, respectively.

(13)
Total construction loan in the amount of $32.0 million at a variable rate of LIBOR + 1.90%. The maturity date can be extended for two one-year periods based on meeting certain conditions.

(14)
Total construction loan in the amount of $32.3 million at a variable rate of LIBOR + 1.65%. The maturity date can be extended for two one-year periods based on meeting certain conditions.

(15)
Total construction loan in the amount of $27.0 million at a variable rate of Eurodollar + 1.65%. The maturity date can be extended for a one-year period based on meeting certain conditions.

(16)
Total construction loan in the amount of $25.1 million at a variable rate of Eurodollar + 1.65%. The maturity date can be extended for a one-year period based on meeting certain conditions.

(17)
Total construction loan in the amount of $16.0 million at a variable rate of Eurodollar + 1.75%. The maturity date can be extended for two one-year periods based on meeting certain conditions.

(18)
Total construction loan in the amount of $24.0 million at a variable rate of LIBOR + 1.40%. The maturity date can be extended for a period of one year and a second period of six months based on meeting certain conditions.

(19)
Total construction loan in the amount of $10.0 million at a variable rate of LIBOR + 1.85%. The maturity date can be extended for two one-year periods based on meeting certain conditions.

Joint Ventures

        The Company has investments in eight unconsolidated joint ventures with ownership ranging from 25-51%. The Company does not have control of these partnerships, and therefore, they are accounted for using the equity method of accounting. At June 30, 2002, the Company's share of the debt related to these investments is equal to approximately $226.8 million. The table below summarizes the outstanding debt relative to the Company's investment in these joint venture properties at June 30, 2002:

Properties
  Interest
Rate

  Principal
Amount

  Maturity
Date

 
   
  (in thousands)

   
Metropolitan Square (51%)   8.23 % $ 70,104   May 1, 2010
Market Square North (50%)   7.70 %   49,012   December 19, 2011
Discovery Square (50%)   3.54 %   28,102 (1) December 8, 2003
Two Freedom Square (50%)   3.68 %   27,532 (2) June 29, 2004
One Freedom Square (25%)   7.75 %   19,037   July 1, 2012
265 Franklin Street (35%)   3.14 %   18,900   October 1, 2003
140 Kendrick Street (25%)   7.51 %   14,130   July 1, 2013
   
 
   
Total   6.47 % $ 226,817    
   
 
   

(1)
The Company has a repayment guarantee to the lender for an additional $5.6 million.

(2)
The Company has a repayment guarantee to the lender for an additional $4.0 million.

25


General

        The Company has determined that its estimated cash flows and available sources of liquidity are adequate to meet liquidity needs for the next twelve months. The Company believes that its principal liquidity needs for the next twelve months are to fund normal recurring expenses, debt service requirements, current development costs not covered under construction loans and the minimum distribution required to maintain its REIT qualifications under the Internal Revenue Code of 1986, as amended. The Company believes that these needs will be fully funded from cash flows provided by operating and financing activities. The Company's operating properties and hotels require periodic investments of capital for tenant-related capital expenditures and for general capital improvements.

        For the six-months ended June 30, 2002, the Company's capital expenditures were comprised of:


 

 

 


 
Recurring capital expenditures   $ 6,499  
Planned non-recurring capital expenditures associated with acquisition properties     18,732  
Hotel improvements, equipment upgrades and replacements     2,636  
Company's share of joint venture additions included in above     (523 )
Development in process and tenant improvements     173,365  
   
 
Acquisitions/additions to real estate   $ 200,709  
   
 

        The Company has three construction loans maturing during 2002. The Company has extension options on these three loans. The Company expects to repay one of these loans totaling approximately $25.5 million using its Unsecured Line of Credit. The Company may exercise its extension options on the other two construction loans, repay these loans using unsecured indebtedness or may obtain long term secured permanent financing. The properties securing these loans are in excess of 95% leased.

        The Company expects to meet liquidity requirements for periods beyond twelve months for the costs of development, property acquisitions, scheduled debt maturities, major renovations, expansions and other non-recurring capital improvements through construction loans, the incurrence of long-term secured and unsecured indebtedness, income from operations and sales of real estate and possibly the issuance of additional common and preferred units of Boston Properties Limited Partnership and equity securities of Boston Properties, Inc. In addition, the Company may finance the development, redevelopment or acquisition of additional properties by using the unsecured revolving line of credit.

        The Company has construction projects in process, which require commitments to fund to completion. Equity commitments under these arrangements totaled approximately $189.1 million as of June 30, 2002. In addition, the Company has options to acquire land that requires minimum deposits that the Company will fund using available cash or its Unsecured Line of Credit.

        Based on leases in place at June 30, 2002, leases with respect to 1.70% of the Company's in-service Class A office space will expire in the remaining two quarters of 2002. While the Company is working to retain its current tenants in situations that are beneficial to them, conditions over the past year, including more sublet space available and decreasing rental rates across the board, make it difficult to predict what future changes may be and how they will effect the Company's re-leasing efforts.

        During the second quarter of 2002, Boston Properties terminated its lease with Arthur Andersen LLP for 620,947 square feet at Times Square Tower. Upon signing the lease on December 1, 2000, Boston Properties paid Insignia $5.64 million of the $17.3 million in leasing commissions associated with the transaction. In connection with the lease termination, Insignia agreed to return half of the

26



$5.64 million previously paid, leaving a balance of 2.82 million, which was written-off and included in general and administrative expenses.

        Mr. Turchin, a director of Boston Properties, is a non-executive/non-director Vice Chairman of Insignia. Through an arrangement with Insignia that has been in place since 1985, Turchin & Associates, an affiliate of Mr. Turchin, participates in brokerage activities for Insignia, some of which involve leases for space within buildings owned by Boston Properties. Of the $2.82 million of leasing commissions paid to Insignia by Boston Properties in connection with the Arthur Andersen lease, Turchin & Associates or its affiliates (collectively, "Turchin & Associates") received $382,627, according to information provided by Turchin & Associates. Mr Turchin did not participate in any discussions or other activities between Insignia and Boston Properties concerning the return by Insignia of $2.82 million in connection with the termination of the Arthur Andersen lease.

        During the period from the date Mr. Turchin became a member of the Board of Directors of Boston Properties in 1997 through June 30, 2002, Turchin & Associates has advised the Company that it has received $2,343,222 from Insignia (excluding any amounts earned or paid in connection with the Arthur Andersen lease) attributable to properties owned by Boston Properties. Of this amount, $707,155 (or approximately 30%) represents an obligation assumed by Boston Properties in connection with the acquisition of 280 Park Avenue. The total amount that was paid to Turchin & Associates, excluding amounts paid related to obligations assumed in connection with the acquisition of 280 Park Avenue, represents approximately 4.83% of the total amount paid to Insignia by Boston Properties since the date Mr. Turchin became a director of the Company in 1997. Pursuant to its arrangement with Insignia, Turchin & Associates has confirmed to the Company that it is paid on the same basis with respect to properties owned by Boston Properties as it is with respect to properties owned by other clients of Insignia. As with the Arthur Andersen lease termination, Mr. Turchin does not participate in any discussions or other activities relating to Boston Properties' contractual arrangements with Insignia.

        The Company carries insurance coverage on its properties of types and in amounts that it believes are in line with coverage customarily obtained by owners of similar properties. The Company believes that all of its properties are adequately insured. The property insurance that the Company maintains for its properties has historically been on an "all risk" basis, including losses caused by acts of terrorism. However, following the terrorist activity of September 11, 2001, and in light of the resulting uncertainty in the insurance market, many insurance companies have indicated that they will exclude insurance against acts of terrorism from their "all risk" policies. The Company's "all risk" insurance coverage in place for the current policy year contains specific exclusions for losses attributable to acts of terrorism. In response to recent market conditions, the Company has secured, on a portfolio-wide basis, terrorism insurance in the amount of $250 million on a per occurrence and annual aggregate basis. Higher coverage amounts and coverage for bio-terrorism continue to be unavailable on commercially reasonable terms or, in some cases, at all. The Company will continue to monitor the state of the insurance market. Further, there are other types of losses, such as from wars or catastrophic acts of nature, for which the Company cannot obtain insurance at all or at a reasonable cost. In the event of an uninsured loss or a loss in excess of its insurance limits, the Company could lose both the revenues generated from the affected property and the capital it has invested in the affected property; depending on the specific circumstances of the affected property it is possible that the Company could be liable for any mortgage indebtedness or other obligations related to the property. Any such loss could materially and adversely affect the Company's business and financial condition and results of operations.

        In January 2002, the Company formed a wholly-owned subsidiary, IXP, Inc. (IXP) which will act as a captive insurance company to provide earthquake re-insurance coverage for the Company's Greater

27



San Francisco properties. The accounts of IXP are consolidated within the Company. IXP is acting as a reinsurer for the Lexington Insurance Company, rated AAA by Standards & Poors, for losses in excess of $25.0 million and any applicable deductibles, up to a $20.0 million limit. The Company has purchased earthquake insurance with coverage per occurrence and in the aggregate of $115.0 million, including the aforementioned $20.0 million that is reinsured by the Company's IXP subsidiary.

Funds from Operations

        Management believes that Funds from Operations ("FFO") is helpful to investors as a measure of the performance of an equity REIT because, along with cash flows from operating activities, financing activities and investing activities, it provides investors with an understanding of the ability of the Company to incur and service debt, to make capital expenditures and to fund other cash needs. In accordance with the National Association of Real Estate Investment Trusts ("NAREIT") revised definition of FFO, the Company calculates FFO by adjusting net income (loss) (computed in accordance with accounting principles generally accepted in the United States, including non-recurring items), for gains (or losses) from debt restructuring and sales of properties (except gains and losses from sales of depreciable operating properties), real estate related depreciation and amortization and unconsolidated partnerships and joint ventures. The Company's FFO may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition or that interpret the NAREIT definition differently. FFO does not represent cash generated from operating activities determined in accordance with accounting principles generally accepted in the United States and should not be considered as an alternative to net income (determined in accordance with accounting principles generally accepted in the United States) as a measure of the Company's liquidity, nor is it indicative of funds available to fund the Company's cash needs, including its ability to make cash distributions.

        The following table presents the Company's Funds from Operations for the three months ended June 30, 2002 and 2001:

 
  Three Months
Ended
June 30, 2002

  Three Months
Ended
June 30, 2001

 
Income before minority interests and joint venture income   $ 78,462   $ 69,721  
Add:              
  Real estate depreciation and amortization     45,032     37,599  
  Income from discontinued operations         758  
  Income from unconsolidated joint ventures     1,659     717  
Less:              
  Net derivative losses     (4,826 )   (4,733 )
  Minority property partnerships' share of Funds from Operations     (593 )   (411 )
  Preferred dividends and distributions     (8,223 )   (8,260 )
   
 
 
Funds from Operations     111,511     95,391  
Add:              
  Net derivative losses     4,826     4,733  
  Early surrender lease payments received—contractual basis     3,926      
   
 
 
Funds from Operations before net derivative losses and after early surrender lease payments received—contractual basis   $ 120,263   $ 100,124  
   
 
 
Funds from Operations Available to Common Shareholders before net derivative losses and after early surrender lease payments received—contractual basis   $ 98,165   $ 81,410  
   
 
 

28


        Reconciliation to Diluted Funds from Operations:

 
  Three Months Ended
June 30, 2002

  Three Months Ended
June 30, 2001

 
  Income
(Numerator)

  Shares
(Denominator)

  Income
(Numerator)

  Shares
(Denominator)

Funds from Operations   $ 120,263   111,923   $ 100,124   110,676
Effect of Dilutive Securities                    
  Convertible Preferred Units     6,580   10,342     6,612   11,011
  Convertible Preferred Stock     1,643   2,625     1,648   2,625
  Stock Options and other       1,659       1,633
   
 
 
 
Diluted Funds from Operations   $ 128,486   126,549   $ 108,384   125,945
   
 
 
 
Company's share of Diluted Funds from Operations before net derivative losses and after early surrender lease payments received—contractual basis   $ 107,605   105,982   $ 90,581   105,259
   
 
 
 

Newly Issued Accounting Standards

        In October 2001, the Financial Accounting Standards Board (the "FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets" which addresses financial accounting and reporting for the impairment or disposal of long-lived assets. SFAS No. 144 supersedes FASB SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of" and the accounting and reporting provisions for disposals of a segment of a business as addressed in APB Opinion No. 30, "Reporting the Results of Operations—Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions". SFAS No. 144 establishes a single accounting model for long-lived assets to be disposed of by sale and addresses various implementation issues of SFAS No. 121. In addition, SFAS No. 144 extends the reporting requirements of discontinued operations to include components of an entity that have either been disposed of or are classified as held for sale. The Company adopted SFAS No. 144 as of January 1, 2002. The Company's adoption of SFAS No. 144 resulted in the presentation of the net operating results of properties sold during the six months ended June 30, 2002, as income from discontinued operations for all periods presented. SFAS No. 144 also resulted in the presentation of the gain on sale of properties sold during the six months ended June 30, 2002, as gain on sale of real estate from discontinued operations for all periods presented. The adoption of SFAS No. 144 did not have an impact on net income available to common shareholders. SFAS No. 144 only impacted the presentation of these held for sale properties within the consolidated statements of operations.

        In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections". This Statement rescinds FASB Statement No. 4, FASB Statement No. 64 and FASB Statement No. 44. This Statement amends FASB Statement No. 13, "Accounting for Leases", to eliminate an inconsistency between the required accounting for sale-leaseback transactions and the required accounting for certain lease modifications that have economic effects that are similar to sale-leaseback transactions. This Statement also amends other existing authoritative pronouncements to make various technical corrections, clarify meanings, or describe their applicability under changed conditions.

        In June 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities". This Statement addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force (EITF) Issue No. 94-3,

29



"Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)."

        The Company does not believe that the implementation of SFAS No. 145 and SFAS No. 146 will have a material adverse effect on liquidity, financial position or results of operations.

Certain Factors Affecting Future Operating Results

        This Report on Form 10-Q contains forward-looking statements within the meaning of the federal securities laws, regarding the Company's business, strategies, revenues, expenditures and operating and capital requirements. The following factors, among others, could cause actual results, performance or achievements of the Company to differ materially from those set forth or contemplated in the forward-looking statements made in this report: general risks affecting the real estate industry (including, without limitation, the inability to enter into or renew leases, dependence on tenants' financial condition, and competition from other developers, owners and operators of real estate); risks associated with the availability and terms of financing and the use of debt to fund acquisitions and developments; failure to manage effectively the Company's growth and expansion into new markets or to integrate acquisitions successfully; risks and uncertainties affecting property development and construction (including, without limitation, construction delays, cost overruns, inability to obtain necessary permits and public opposition to such activities); risks associated with downturns in the national and local economies, increases in interest rates, and volatility in the securities markets; costs of compliance with the Americans with Disabilities Act and other similar laws; potential liability for uninsured losses and environmental contamination; risks associated with the Company's potential failure to qualify as a REIT under the Internal Revenue Code of 1986, as amended, and possible adverse changes in tax and environmental laws; and risks associated with the Company's dependence on key personnel whose continued service is not guaranteed.

ITEM 3—Quantitative and Qualitative Disclosures about Market Risk

        Market risk is the risk of loss from adverse changes in market prices and interest rates. The primary market risk facing the Company is mortgage debt, which bears interest primarily at fixed rates, and therefore, the fair value of these instruments is affected by changes in the market interest rates. The following table presents principal cash flows (in thousands) based upon maturity dates of the debt obligations and the related weighted-average interest rates by expected maturity dates for the fixed rate debt. The interest rate of the variable rate debt as of June 30, 2002 ranged from LIBOR plus 1.40% to LIBOR plus 2.00%. At June 30, 2002, the Company had hedge contracts totaling $150.0 million. The hedge contracts provide for a fixed interest rate when LIBOR is less than 5.80% and when LIBOR is between 6.70% and 9.00% for terms ranging from three to five years per the individual hedging agreements.

 
  Mortgage Debt
(in thousands)

 
  2002
  2003
  2004
  2005
  2006
  Thereafter
  Total
  Fair Value
Fixed Rate   $ 22,636   $ 372,843   $ 114,649   $ 277,880   $ 284,516   $ 2,354,145   $ 3,426,669   $ 3,426,669
Weighted Average Interest Rate     7.35%     8.16%     7.36%     7.05%     7.79%     7.11%     7.29%      
Variable Rate   $ 251,175   $ 513,528   $ 224,352   $   $   $   $ 989,055   $ 989,055


PART II. OTHER INFORMATION

ITEM 4—Submission of Matters to a Vote of Security Holders

        The Company held its annual meeting of stockholders on May 1, 2002. The stockholders voted to elect Alan J. Patricof and Martin Turchin to serve as Class II Directors of the Company to serve until 2005. 62,975,852 and 62,980,108 votes were cast for the elections of Mr. Patricof and Mr. Turchin,

30



respectively, and 18,715,979 and 18,711,723 votes were withheld, respectively. Mortimer B. Zuckerman, Alan B. Landis and Richard E. Salomon will continue to serve as Class I Directors and Edward H. Linde and Ivan G. Seidenberg will continue to serve as Class III Directors until their present terms expire in 2004 and 2003, respectively, and their successors are duly elected.

        The stockholders also voted to ratify the Board of Directors' selection of PricewaterhouseCoopers LLP as the Company's independent auditors for the fiscal year ending December 31, 2002. 80,140,207 votes were cast for this proposal, 1,136,363 votes were cast against this proposal, and 415,261 votes abstained from this proposal.

        The stockholders voted on a shareholder proposal concerning the annual election of directors. 48,940,399 votes were cast for the proposal, 24,947,670 votes were cast against the proposal, and 263,382 votes abstained from this proposal.

        The stockholders voted on a shareholder proposal concerning the repeal of the shareholder rights plan. 55,190,580 votes were cast for the proposal, 18,562,145 votes were cast against the proposal, and 399,226 votes abstained from this proposal.

        The stockholders voted on a shareholder proposal concerning non-audit activities of independent accountants. 35,781,331 votes were cast for the proposal, 37,751,411 votes were cast against the proposal, and 619,209 votes abstained from this proposal.

ITEM 6—Exhibits and Reports on Form 8-K

        A Form 8-K dated April 23, 2002 was filed with the Securities and Exchange Commission to report under Item 5 of such report the information presented to investors and analysts and the Company's press release for the quarter ended March 31, 2002.

31



SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

  BOSTON PROPERTIES, INC.
  

August 14, 2002

/s/  
DOUGLAS T. LINDE      
Douglas T. Linde,
Chief Financial Officer
(duly authorized officer and
principal financial officer)

32