Back to GetFilings.com




QuickLinks -- Click here to rapidly navigate through this document

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2002
COMMISSION FILE NUMBER: 1-13315


AVIS GROUP HOLDINGS, INC.
(Exact name of Registrant as specified in its charter)

DELAWARE
(State or other jurisdiction of
incorporation or organization)
  11-3347585
(I.R.S. Employer Identification No.)

6 SYLVAN WAY
PARSIPPANY, NJ
(Address of principal executive offices)

 

07054
(Zip Code)

(973) 496-3500
(Registrant's telephone number, including area code)

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
None

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
None


Indicate by check mark whether the Registrant (1) has filed all reports required to be filed in Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements, for the past 90 days: Yes o    No ý

APPLICABLE ONLY TO CORPORATE ISSUERS:

The number of shares outstanding of the Registrant's common stock was 5,537 shares as of July 31, 2002.

Avis Group Holdings, Inc. meets the conditions set forth in General Instructions H (1) (a) and (b) to Form 10-Q and is therefore filing this form with the reduced disclosure format.




Avis Group Holdings, Inc. and Subsidiaries


Index

 
   
  Page
PART I   Financial Information    

Item 1.

 

Financial Statements

 

 

 

 

Independent Accountants' Report

 

1

 

 

Consolidated Condensed Statements of Operations for the three months ended June 30, 2002 and 2001

 

2

 

 

Consolidated Condensed Statements of Operations for the six months ended June 30, 2002, the period March 1, 2001 (Date of Acquisition) to June 30, 2001 and the two months ended February 28, 2001

 

3

 

 

Consolidated Condensed Balance Sheets as of June 30, 2002 and December 31, 2001

 

4

 

 

Consolidated Condensed Statements of Cash Flows for the six months ended June 30, 2002, the period March 1, 2001 (Date of Acquisition) to June 30, 2001 and the two months ended February 28, 2001

 

5

 

 

Notes to the Consolidated Condensed Financial Statements

 

7

Item 2.

 

Management's Narrative Analysis of the Results of Operations

 

19

Item 3.

 

Quantitative and Qualitative Disclosure about Market Risks

 

22

PART II

 

Other Information

 

 

Item 6.

 

Exhibits and Report on Form 8-K

 

23

 

 

Signatures

 

24

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

INDEPENDENT ACCOUNTANTS' REPORT

To the Board of Directors and Stockholder of
Avis Group Holdings, Inc.
Parsippany, New Jersey

We have reviewed the accompanying consolidated condensed balance sheet of Avis Group Holdings, Inc. and subsidiaries (successor to Avis Rent A Car System, Inc. and subsidiaries, Avis Fleet Leasing and Management Corp., and subsidiaries and Reserve Claims Management Co., collectively the "Predecessor Companies") (collectively referred to as the "Company") as of June 30, 2002, and the related consolidated condensed statements of operations and cash flows for the three and six month period ended June 30, 2002, the period March 1, 2001 (Date of Acquisition) to June 30, 2001, and as to the Predecessor Companies for the period January 1, 2001 to February 28, 2001. These financial statements are the responsibility of the Company's management.

We conducted our review in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data and of making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the United States of America, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to such consolidated condensed financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with auditing standards generally accepted in the United States of America, the consolidated balance sheet of the Company as of December 31, 2001, and the related consolidated statements of operations, common stockholders' equity, and cash flows for the period March 1, 2001 (Date of Acquisition) to December 31, 2001 and as to the Predecessor Companies, the consolidated related statements of operations, common stockholders' equity and cash flows for the period January 1, 2001 to February 28, 2001 (not presented herein); and in our report dated January 23, 2002, we expressed an unqualified opinion (and included an explanatory paragraph relating to a change in accounting for derivative instruments and hedging activities) on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated condensed balance sheet as of December 31, 2001 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

/s/ DELOITTE & TOUCHE LLP
August 12, 2002
New York, New York

1



Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(In thousands)

 
  Three Months
Ended
June 30, 2002

  Three Months
Ended
June 30, 2001

Revenues   $ 650,631   $ 628,893
   
 
Expenses            
  Operating, net     256,366     232,168
  Vehicle depreciation and lease charges, net     161,401     170,982
  Selling, general and administrative     121,929     116,540
  Vehicle interest, net     51,339     55,899
  Non-vehicle interest, net     10,823     14,577
  Non-vehicle depreciation and amortization     9,445     15,075
   
 
Total expenses     611,303     605,241
   
 
Income before income taxes     39,328     23,652
Provision for income taxes     16,518     13,753
   
 
Net income   $ 22,810   $ 9,899
   
 

See Notes to Consolidated Condensed Financial Statements.

2



Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(In thousands)

 
   
   
  Predecessor
Companies

 
 
   
  March 1, 2001
(Date of Acquisition)
to
June 30, 2001

 
 
  Six Months
Ended
June 30, 2002

  Two Months
Ended
February 28, 2001

 
Revenues   $ 1,215,234   $ 846,889   $ 385,821  
   
 
 
 
Expenses                    
  Operating, net     480,401     310,979     174,087  
  Vehicle depreciation and lease charges, net     321,251     225,172     110,117  
  Selling, general and administrative     236,860     154,115     83,229  
  Vehicle interest, net     101,986     76,446     43,625  
  Non-vehicle interest, net     21,618     19,663     9,167  
  Non-vehicle depreciation and amortization     17,943     20,268     7,833  
   
 
 
 
Total expenses     1,180,059     806,643     428,058  
   
 
 
 
Income (loss) before income taxes     35,175     40,246     (42,237 )
Provision (benefit) for income taxes     14,774     21,652     (15,783 )
   
 
 
 
Income (loss) from continuing operations     20,401     18,594     (26,454 )
Income from discontinued operations, net of tax             4,947  
   
 
 
 
Income (loss) before cumulative effect of accounting change     20,401     18,594     (21,507 )
Cumulative effect of accounting change, net of tax             (7,612 )
   
 
 
 
Net income (loss)   $ 20,401   $ 18,594   $ (29,119 )
   
 
 
 

See Notes to Consolidated Condensed Financial Statements.

3



Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATED CONDENSED BALANCE SHEETS
(In thousands, except share data)

 
  June 30,
2002

  December 31,
2001

 
ASSETS              
  Cash and cash equivalents   $ 40,669   $ 13,311  
  Receivables, net     165,755     168,372  
  Prepaid expenses     40,966     42,543  
  Deferred income taxes     556,148     548,087  
  Property and equipment, net     256,217     245,276  
  Goodwill, net     1,254,909     1,271,192  
  Other assets     145,054     146,608  
   
 
 
Total assets exclusive of assets under management programs     2,459,718     2,435,389  
   
 
 
Assets under management programs:              
  Restricted cash     9,306     581,187  
  Vehicles, net     4,226,575     3,428,893  
  Due from vehicle manufacturers     64,492     92,614  
   
 
 
      4,300,373     4,102,694  
   
 
 
Total assets   $ 6,760,091   $ 6,538,083  
   
 
 
LIABILITIES AND STOCKHOLDER'S EQUITY              
Liabilities:              
  Accounts payable   $ 245,132   $ 363,891  
  Accrued liabilities     447,341     434,665  
  Due to Cendant Corporation and affiliates, net     514,007     514,433  
  Non-vehicle debt     575,856     588,259  
  Public liability, property damage and other insurance liabilities     215,877     228,503  
   
 
 
Total liabilities exclusive of liabilities under management programs     1,998,213     2,129,751  
   
 
 
Liabilities under management programs:              
  Vehicle debt     4,115,860     3,771,341  
  Deferred income taxes     307,296     315,905  
   
 
 
      4,423,156     4,087,246  
   
 
 
Commitments and contingencies (Note 6)              
Stockholder's equity:              
  Common stock, $.01 par value—authorized 10,000 shares; issued 5,537 shares          
  Additional paid-in-capital     168,832     168,832  
  Retained earnings     209,707     189,306  
  Accumulated other comprehensive loss     (39,817 )   (37,052 )
   
 
 
Total stockholder's equity     338,722     321,086  
   
 
 
Total liabilities and stockholder's equity   $ 6,760,091   $ 6,538,083  
   
 
 

See Notes to Consolidated Condensed Financial Statements.

4



Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(In thousands)

 
   
   
  Predecessor
Companies

 
 
   
  March 1, 2001
(Date of Acquisition)
to
June 30, 2001

 
 
  Six Months
Ended
June 30, 2002

  Two Months
Ended
February 28, 2001

 
Operating Activities                    
Net income (loss)   $ 20,401   $ 18,594   $ (29,119 )
Adjustments to arrive at income (loss) from continuing operations             2,665  
   
 
 
 
Income (loss) from continuing operations     20,401     18,594     (26,454 )
Adjustments to reconcile income (loss) from continuing operations to net cash provided by (used in) operating activities:                    
  Non-vehicle depreciation and amortization     17,943     20,268     7,833  
  Net change in operating assets and liabilities, excluding the impact of acquisitions and dispositions:                    
    Receivables     (12,664 )   (12,108 )   10,108  
    Accounts payable     (9,766 )   (12,531 )   (30,518 )
    Accrued liabilities     848     (3,789 )   1,486  
    Other, net     (10,935 )   (4,082 )   (30,923 )
   
 
 
 
Net cash provided by (used in) operating activities exclusive of management programs     5,827     6,352     (68,468 )
   
 
 
 
Management programs:                    
  Vehicle depreciation     312,221     211,602     104,336  
   
 
 
 
Net cash provided by operating activities     318,048     217,954     35,868  
   
 
 
 
Investing Activities                    
Property and equipment additions     (24,807 )   (25,658 )   (5,821 )
Retirements of property and equipment     778     8,375     433  
Payment for purchase of rental car franchise licensees     (3,087 )   (19,047 )    
   
 
 
 
Net cash used in investing activities exclusive of management programs     (27,116 )   (36,330 )   (5,388 )
   
 
 
 
Management programs:                    
  Decrease in restricted cash     571,881     5,208     10,978  
  Decrease in due from vehicle manufacturers     29,348     131,813     16,368  
  Investment in vehicles     (2,684,823 )   (1,900,052 )   (940,559 )
  Payments received on investment in vehicles     1,472,033     1,412,819     812,647  
   
 
 
 
      (611,561 )   (350,212 )   (100,566 )
   
 
 
 
Net cash used in investing activities     (638,677 )   (386,542 )   (105,954 )
   
 
 
 

5


Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Continued)
(In thousands)

 
   
   
  Predecessor
Companies

 
 
   
  March 1, 2001
(Date of Acquisition)
to
June 30, 2001

 
 
  Six Months
Ended
June 30, 2002

  Two Months
Ended
February 28, 2001

 
Financing Activities                    
Proceeds from borrowings         140,000      
Principal payments on borrowings     (253 )   (457,806 )   (77 )
Increase (decrease) in due to Cendant Corporation and affiliates, net     (2,667 )   316,882     (45,818 )
Payments for debt issuance costs     (131 )   (4,231 )   (12 )
Issuances of common stock             140  
   
 
 
 
Net cash used in financing activities exclusive of management programs     (3,051 )   (5,155 )   (45,767 )
   
 
 
 
Management programs:                    
  Proceeds from borrowings     650,431     916,633     132,294  
  Principal payments on borrowings     (299,818 )   (786,470 )   (31,087 )
   
 
 
 
      350,613     130,163     101,207  
   
 
 
 
Net cash provided by financing activities     347,562     125,008     55,440  
   
 
 
 
Effect of changes in net assets of discontinued operations             394  
Effect of changes in exchange rates on cash and cash equivalents     425     (117 )   (11 )
   
 
 
 
Net increase (decrease) in cash and cash equivalents     27,358     (43,697 )   (14,263 )
Cash and cash equivalents, beginning of period     13,311     66,105     80,368  
   
 
 
 
Cash and cash equivalents, end of period   $ 40,669   $ 22,408   $ 66,105  
   
 
 
 
Supplemental disclosure of Cash Flow Information:                    
Interest payments   $ 130,775   $ 108,764   $ 44,315  
Income tax payments, net   $ 485   $ 8,889   $ 1,962  

See Notes to Consolidated Condensed Financial Statements.

6



Avis Group Holdings, Inc. and Subsidiaries
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unless otherwise noted, all amounts are in thousands)

1. Summary of Significant Accounting Policies

Basis of Presentation

        The accompanying unaudited Consolidated Condensed Financial Statements include the accounts and transactions of Avis Group Holdings, Inc. and its subsidiaries (collectively, "the Company").

        Avis Group Holdings, Inc. is a holding company that operates through a wholly-owned subsidiary, Avis Rent A Car System, Inc., the second largest general use car rental brand in the world. On March 1, 2001, all the Company's common stock not then-owned by Cendant Corporation ("Cendant") was acquired by a wholly-owned subsidiary of Cendant for approximately $994 million with the Company emerging as the surviving legal entity. Accordingly, the Consolidated Condensed Financial Statements as of and for the three and six months ended June 30, 2002, for the period March 1, 2001 (Date of Acquisition) to June 30, 2001 and as of December 31, 2001 include the financial statements of Avis Group Holdings, Inc. and its subsidiaries. The Consolidated Condensed Financial Statements for the two months ended February 28, 2001 include the financial statements of the Company and its former fleet management and fuel card businesses, which are presented as a discontinued operation (the "Predecessor Companies").

        In management's opinion, the Consolidated Condensed Financial Statements contain all normal recurring adjustments necessary for a fair presentation of interim results. The results of operations reported for interim periods are not necessarily indicative of the results of operations for the entire year or any subsequent interim period. In addition, management is required to make estimates and assumptions that affect the amounts reported and related disclosures. Estimates, by their nature, are based on judgment and available information. Accordingly, actual results could differ from those estimates. The Consolidated Condensed Financial Statements should be read in conjunction with the Company's Annual Report on Form 10-K dated March 29, 2002.

        Certain reclassifications have been made to prior period amounts to conform to the current period presentation.

        Pursuant to certain covenant requirements in an indenture under which the Company issued debt, the Company continues to operate and maintain its status as a separate public reporting entity.

        Assets used by the Company to generate revenue are classified as assets under management programs. Funding for such assets is primarily provided by secured financing arrangements, which are classified as liabilities under management programs. Revenues generated from these assets are used, in part, to repay the interest and principal associated with the debt. Cash inflows and outflows relating to the generation and acquisition of assets and the principal debt repayment or financing of such assets are classified as activities of the Company's management programs.

Changes in Accounting Policies

        On January 1, 2002, the Company adopted Statement of Financial Accounting Standards ("SFAS") No. 142 "Goodwill and Other Intangible Assets" in its entirety. Prior to the adoption of SFAS No. 142, all intangible assets were amortized on a straight-line basis over their estimated periods to be benefited. Subsequent to the adoption, the Company did not amortize any goodwill or indefinite-lived intangible assets during 2002.

        In connection with the implementation of SFAS No. 142, the Company is required to assess goodwill and indefinite-lived intangible assets for impairment annually, or more frequently if circumstances indicate impairment may have occurred. The Company reviewed the carrying value of all its goodwill and other intangible assets by comparing such amounts to their fair value and determined that the carrying amounts of such assets did not exceed their respective fair values. Accordingly, the initial implementation of this standard did not result in a charge and, as such, did not impact the Company's results of operations during 2002.

7


2. Related Party Transactions

        Expenses of the Company include the following items charged by Cendant and affiliates, which include allocations from Cendant for services provided to the Company:

 
  Three Months
Ended
June 30, 2002

  Three Months
Ended
June 30, 2001

Royalties   $ 27,977   $ 26,610
Reservations     16,639     14,031
Data processing     9,475     15,657
Rent, corporate overhead allocations and other     15,300     10,957
Interest, net     2,959     7,011
   
 
Total   $ 72,350   $ 74,266
   
 
 
   
   
  Predecessor
Companies

 
   
  March 1, 2001
(Date of Acquisition)
to
June 30, 2001

 
  Six Months
Ended
June 30, 2002

  Two Months
Ended
February 28, 2001

Royalties   $ 52,253   $ 35,810   $ 16,205
Reservations     29,321     19,186     8,496
Data processing     17,740     20,141     11,395
Rent, corporate overhead allocations and other     29,079     11,629     1,456
Interest, net     6,358     7,011    
   
 
 
Total   $ 134,751   $ 93,777   $ 37,552
   
 
 

        On the Consolidated Condensed Statements of Operations, the royalty and reservation charges are included within selling, general and administration expenses, the rent and other and data processing expenses are included within operating, net and interest expense is included within non-vehicle interest, net. These charges, including corporate overhead allocations, are determined in accordance with various intercompany agreements, which are based upon factors, such as square footage, employee salaries and computer usage time.

3. Restricted Cash

        Restricted cash includes cash and investments that are not readily available for normal Company disbursements that have been set aside as required under the Company's debt covenants. The restricted cash balance at December 31, 2001 was held as collateral for outstanding vehicle debt that was not callable and, therefore, could not be immediately repaid. During 2002, the restricted cash was depleted through the normal purchase of vehicles.

4. Intangible Assets

        Intangible assets consisted of:

 
  June 30, 2002
  December 31, 2001
 
  Gross
Carrying
Amount

  Accumulated
Amortization

  Gross
Carrying
Amount

  Accumulated
Amortization

Amortized Intangible Assets                        
  Customer lists   $ 18,952   $ 1,280   $ 18,952   $ 800
   
 
 
 
Unamortized Intangible Assets                        
  Goodwill   $ 1,254,909         $ 1,297,774   $ 26,582
   
       
 

8


        Customer lists are included in other assets on the Company's Consolidated Condensed Balance Sheet. Amortization expense relating to customer lists during the three and six months ended June 30, 2002 was approximately $240 thousand and $480 thousand, respectively. Amortization expense relating to all intangible assets during the two months ended February 28, 2001 and the period March 1, 2001 (Date of Acquisition) to June 30, 2001, was approximately $2.1 million and $10.5 million, respectively, including the amortization of goodwill of $2.1 million and $10.2 million, respectively. The Company expects amortization expense on intangible assets for the remainder of 2002 to approximate $480 thousand and $1 million for each of the succeeding five years.

        The changes in the carrying amount of goodwill for 2002 are as follows:

Balance as of January 1, 2002   $ 1,271,192  
Goodwill acquired during 2002     1,836  
Other     (18,119 )
   
 
Balance as of June 30, 2002   $ 1,254,909  
   
 

        Had the Company applied the non-amortization provisions of SFAS No. 142 for the three months ended June 30, 2001 and for the period March 1, 2001 (Date of Acquisition) to June 30, 2001 and the two months ended February 28, 2001, net income (loss) would have been as follows:

 
   
   
  Predecessor
Companies

 
 
   
  March 1, 2001
(Date of Acquisition)
to
June 30, 2001

 
 
  Three Months
Ended
June 30, 2001

  Two Months
Ended
February 28, 2001

 
Reported net income (loss)   $ 9,899   $ 18,594   $ (29,119 )
Add back: Goodwill amortization, net of tax     3,108     4,708     1,307  
   
 
 
 
Pro forma net income (loss)   $ 13,007   $ 23,302   $ (27,812 )
   
 
 
 

5. Vehicle Debt

        Vehicle debt consisted of:

 
  June 30,
2002

  December 31,
2001

Commercial paper notes   $ 299,030   $ 119,998
Series 2001-2 auction rate rental car asset-backed notes     385,000     40,000
Series 1997-1B 6.40% asset-backed medium-term notes     566,667     850,000
Series 1998-1 6.14% asset-backed medium-term notes     600,000     600,000
Series 2000-1 floating rate rental car asset-backed notes     250,000     250,000
Series 2000-2 floating rate rental car asset-backed notes     300,000     300,000
Series 2000-3 floating rate rental car asset-backed notes     200,000     200,000
Series 2000-4 floating rate rental car asset-backed notes     500,000     500,000
Series 2001-1 floating rate rental car asset-backed notes     750,000     750,000
Other     265,163     161,343
   
 
    $ 4,115,860   $ 3,771,341
   
 

        As of June 30, 2002, the Company's asset-backed funding arrangements under the AESOP Funding program provided for the issuance of up to $4.14 billion of debt. Amounts outstanding under the AESOP Funding program approximated $3.85 billion. As of June 30, 2002, the Company had an additional $291 million of availability under the AESOP Funding program. In addition, the Company had other outstanding vehicle debt of approximately $265 million and availability of approximately $112 million under other funding arrangements as of June 30, 2002.

6. Commitments and Contingencies

        The Company is involved in pending litigation in the usual course of business. In the opinion of management, such litigation will not have a material adverse effect on the Company's consolidated financial position, results of operations or cash flows.

9


7. Comprehensive Income (Loss)

        The components of comprehensive income (loss) are summarized as follows:

 
  Three Months
Ended
June 30, 2002

  Three Months
Ended
June 30, 2001

 
Net income   $ 22,810   $ 9,899  
Other comprehensive income (loss):              
  Currency translation adjustment     3,660     2,239  
  Unrealized losses on cash flow hedges, net of tax     (17,466 )   (1,395 )
   
 
 
Total comprehensive income   $ 9,004   $ 10,743  
   
 
 
 
   
   
  Predecessor
Companies

 
 
   
  March 1, 2001
(Date of Acquisition)
to
June 30, 2001

 
 
  Six Months
Ended
June 30, 2002

  Two Months
Ended
February 28, 2001

 
Net income (loss)   $ 20,401   $ 18,594   $ (29,119 )
Other comprehensive income (loss):                    
  Currency translation adjustment     4,451     (1,175 )   (1,758 )
  Unrealized gains (losses) on cash flow hedges, net of tax     (5,880 )   (2,766 )   561  
  Minimum pension liability adjustment     (1,336 )        
  Cumulative effect from change in accounting policy for derivative instruments, net of tax             1,464  
   
 
 
 
Total comprehensive income (loss)   $ 17,636   $ 14,653   $ (28,852 )
   
 
 
 

        The after-tax components of accumulated other comprehensive income (loss) for the six months ended June 30, 2002 are as follows:

 
  Currency
Translation
Adjustments

  Unrealized
Losses
on Cash Flows
Hedges

  Minimum
Pension
Liability
Adjustment

  Accumulated
Other
Comprehensive
Loss

 
Balance, January 1, 2002   $ (2,469 ) $ (34,583 ) $   $ (37,052 )
Current period change     4,451     (5,880 )   (1,336 )   (2,765 )
   
 
 
 
 
Balance June 30, 2002   $ 1,982   $ (40,463 ) $ (1,336 ) $ (39,817 )
   
 
 
 
 

8. Subsequent Event

        On July 25, 2002, the Company issued $750 million of rental car asset backed notes under its AESOP Funding Program. Approximately $500 million of such notes bear interest at a fixed rate of 3.85% and approximately $250 million of such notes bear interest at a floating rate of LIBOR plus 29 basis points.

9. Guarantor and Non-Guarantor Consolidating Condensed Financial Statements

        The following consolidating condensed financial information presents the Consolidating Condensed Balance Sheets as of June 30, 2002 and December 31, 2001, the Consolidated Condensed Statements of Operations for the three months ended June 30, 2002 and June 30, 2001 and the Consolidating Condensed Statements of Operations and Statements of Cash Flows for the six months ended June 30, 2002, the period March 1, 2001 (Date of Acquisition) to June 30, 2001, and as to the Predecessor Companies for the two months ended February 28, 2001 of (a) Avis Group Holdings, Inc. ("the Parent"); (b) the guarantor subsidiaries; (c) the non-guarantor subsidiaries; (d) elimination entries necessary to consolidate the Parent with the guarantor and non-guarantor subsidiaries; and (e) the Company on a consolidated basis.

        Investments in subsidiaries are accounted for using the equity method for purposes of the consolidating presentation. The principal elimination entries relate to investments in subsidiaries and intercompany balances and transactions. Separate financial statements and other disclosures with respect to the subsidiary guarantors have not been provided as management believes the following information is sufficient.

10



Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
For the Three Months ended June 30, 2002

 
  Parent
  Guarantor
Subsidiaries

  Non-
Guarantor
Subsidiaries

  Eliminations
  Avis Group
Holdings, Inc.
Consolidated

Revenues   $   $ 591,572   $ 59,059   $   $ 650,631
   
 
 
 
 
Expenses                              
  Operating, net         227,135     29,231         256,366
  Vehicle depreciation and lease charges, net         146,991     14,410         161,401
  Selling, general and administrative         113,735     8,194         121,929
  Vehicle interest, net     459     50,544     336         51,339
  Non-vehicle interest, net     7,658     3,165             10,823
  Non-vehicle depreciation and amortization     240     8,439     766         9,445
   
 
 
 
 
Total expenses     8,357     550,009     52,937         611,303
   
 
 
 
 
Income (loss) before equity in earnings of subsidiaries     (8,357 )   41,563     6,122         39,328
Equity in earnings of subsidiaries     26,166     3,550         (29,716 )  
   
 
 
 
 
Income before income taxes     17,809     45,113     6,122     (29,716 )   39,328
Provision (benefit) for income taxes     (5,001 )   18,947     2,572         16,518
   
 
 
 
 
Net income   $ 22,810   $ 26,166   $ 3,550   $ (29,716 ) $ 22,810
   
 
 
 
 


Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
For the Three Months Ended June 30, 2001

 
  Parent
  Guarantor
Subsidiaries

  Non-
Guarantor
Subsidiaries

  Eliminations
  Avis Group
Holdings, Inc.
Consolidated

Revenues   $   $ 570,551   $ 58,342   $   $ 628,893
   
 
 
 
 
Expenses                              
  Operating, net         206,665     25,503         232,168
  Vehicle depreciation and lease charges, net         158,512     12,470         170,982
  Selling, general and administrative         108,548     7,992         116,540
  Vehicle interest, net     3,459     52,015     425         55,899
  Non-vehicle interest, net     8,350     6,227             14,577
  Non-vehicle depreciation and amortization     4,746     9,505     824         15,075
   
 
 
 
 
Total expenses     16,555     541,472     47,214         605,241
   
 
 
 
 
Income (loss) before equity in earnings of subsidiaries     (16,555 )   29,079     11,128         23,652
Equity in earnings of subsidiaries     14,176     4,674         (18,850 )  
   
 
 
 
 
Income (loss) before income taxes     (2,379 )   33,753     11,128     (18,850 )   23,652
Provision (benefit) for income taxes     (12,278 )   19,577     6,454         13,753
   
 
 
 
 
Net income   $ 9,899   $ 14,176   $ 4,674   $ (18,850 ) $ 9,899
   
 
 
 
 

11



Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
For the Six Months ended June 30, 2002

 
  Parent
  Guarantor
Subsidiaries

  Non-
Guarantor
Subsidiaries

  Eliminations
  Avis Group
Holdings, Inc.
Consolidated

Revenues   $   $ 1,098,987   $ 116,247   $   $ 1,215,234
   
 
 
 
 
Expenses                              
  Operating, net         422,895     57,506         480,401
  Vehicle depreciation and lease charges, net         289,810     31,441         321,251
  Selling, general and administrative         221,329     15,531         236,860
  Vehicle interest, net     918     100,524     544         101,986
  Non-vehicle interest, net     15,315     6,303             21,618
  Non-vehicle depreciation and amortization     479     15,919     1,545         17,943
   
 
 
 
 
Total expenses     16,712     1,056,780     106,567         1,180,059
   
 
 
 
 
Income (loss) before equity in earnings of subsidiaries     (16,712 )   42,207     9,680         35,175
Equity in earnings of subsidiaries     27,737     5,614         (33,351 )  
   
 
 
 
 
Income before income taxes     11,025     47,821     9,680     (33,351 )   35,175
Provision (benefit) for income taxes     (9,376 )   20,084     4,066         14,774
   
 
 
 
 
Net income   $ 20,401   $ 27,737   $ 5,614   $ (33,351 ) $ 20,401
   
 
 
 
 


Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
For the Period March 1, 2001 (Date of Acquisition) to June 30, 2001

 
  Parent
  Guarantor
Subsidiaries

  Non-
Guarantor
Subsidiaries

  Eliminations
  Avis Group
Holdings, Inc.
Consolidated

Revenues   $   $ 767,986   $ 78,903   $   $ 846,889
   
 
 
 
 
Expenses                              
  Operating, net         276,363     34,616         310,979
  Vehicle depreciation and lease charges, net         206,553     18,619         225,172
  Selling, general and administrative         143,494     10,621         154,115
  Vehicle interest, net     4,612     70,973     861         76,446
  Non-vehicle interest, net     11,634     8,029             19,663
  Non-vehicle depreciation and amortization     6,574     12,599     1,095         20,268
   
 
 
 
 
Total expenses     22,820     718,011     65,812         806,643
   
 
 
 
 
Income (loss) before equity in earnings of subsidiaries     (22,820 )   49,975     13,091         40,246
Equity in earnings of subsidiaries     25,759     6,022         (31,781 )  
   
 
 
 
 
Income before income taxes     2,939     55,997     13,091     (31,781 )   40,246
Provision (benefit) for income taxes     (15,655 )   30,238     7,069         21,652
   
 
 
 
 
Net income   $ 18,594   $ 25,759   $ 6,022   $ (31,781 ) $ 18,594
   
 
 
 
 

12



Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS
(Predecessor Companies)
For the Two Months Ended February 28, 2001

 
  Parent
  Guarantor
Subsidiaries

  Non-
Guarantor
Subsidiaries

  Eliminations
  Avis Group
Holdings, Inc.
Consolidated

 
Revenues   $   $ 344,496   $ 41,325   $   $ 385,821  
   
 
 
 
 
 
Expenses                                
  Operating, net         154,747     19,340         174,087  
  Vehicle depreciation and lease charges, net         100,718     9,399         110,117  
  Selling, general and administrative         77,866     5,363         83,229  
  Vehicle interest, net     2,306     40,375     944         43,625  
  Non-vehicle interest, net     9,167                 9,167  
  Non-vehicle depreciation and amortization         7,282     551         7,833  
   
 
 
 
 
 
Total expenses     11,473     380,988     35,597         428,058  
   
 
 
 
 
 
Income (loss) before equity in earnings (losses) of subsidiaries     (11,473 )   (36,492 )   5,728         (42,237 )
Equity in earnings (losses) of subsidiaries     (25,645 )   9,950         15,695      
   
 
 
 
 
 
Income (loss) before income taxes     (37,118 )   (26,542 )   5,728     15,695     (42,237 )
Provision (benefit) for income taxes     (7,999 )   (9,926 )   2,142         (15,783 )
   
 
 
 
 
 
Income (loss) from continuing operations     (29,119 )   (16,616 )   3,586     15,695     (26,454 )
Income (loss) from discontinued operations, net of tax         (6,358 )   11,305         4,947  
   
 
 
 
 
 
Income (loss) before cumulative effect of accounting change     (29,119 )   (22,974 )   14,891     15,695     (21,507 )
Cumulative effect of accounting change, net of tax         (2,671 )   (4,941 )       (7,612 )
   
 
 
 
 
 
Net income (loss)   $ (29,119 ) $ (25,645 ) $ 9,950   $ 15,695   $ (29,119 )
   
 
 
 
 
 

13



Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATING CONDENSED BALANCE SHEET
June 30, 2002

 
  Parent
  Guarantor
Subsidiaries

  Non-
Guarantor
Subsidiaries

  Eliminations
  Avis Group
Holdings, Inc.
Consolidated

ASSETS                              
  Cash and cash equivalents   $ 98   $ 7,887   $ 32,684   $   $ 40,669
  Receivables, net         135,094     30,661         165,755
  Prepaid expenses         33,109     7,857         40,966
  Due from affiliate     (328,977 )   178,602     150,375        
  Deferred income taxes     218,280     336,241     1,627         556,148
  Property and equipment, net         241,383     14,834         256,217
  Investment in consolidated subsidiaries     707,986     644,419         (1,352,405 )  
  Goodwill     806,809     444,667     3,433         1,254,909
  Other assets     15,541     34,113     95,400         145,054
   
 
 
 
 
Total assets exclusive of assets under management programs     1,419,737     2,055,515     336,871     (1,352,405 )   2,459,718
   
 
 
 
 
Assets under management programs:                              
  Restricted cash         174     9,132         9,306
  Vehicles, net         (97,824 )   4,324,399         4,226,575
  Due from vehicle manufacturers         5,399     59,093         64,492
   
 
 
 
 
          (92,251 )   4,392,624         4,300,373
   
 
 
 
 
Total assets   $ 1,419,737   $ 1,963,264   $ 4,729,495   $ (1,352,405 ) $ 6,760,091
   
 
 
 
 
LIABILITIES AND STOCKHOLDER'S EQUITY                  
Liabilities:                              
  Accounts payable   $ (16,459 ) $ 166,744   $ 94,847   $   $ 245,132
  Accrued liabilities     107,466     306,005     33,870         447,341
  Due to Cendant Corporation and affiliates, net     418,617     275,723     (180,333 )       514,007
  Non-vehicle debt     571,391     4,465             575,856
  Public liability, property damage and other insurance liabilities         144,141     71,736         215,877
   
 
 
 
 
Total liabilities exclusive of liabilities under management programs     1,081,015     897,078     20,120         1,998,213
   
 
 
 
 
Liabilities under management programs:                              
  Vehicle debt         80,490     4,035,370         4,115,860
  Deferred income taxes         277,710     29,586         307,296
   
 
 
 
 
          358,200     4,064,956         4,423,156
   
 
 
 
 
Stockholder's equity     338,722     707,986     644,419     (1,352,405 )   338,722
   
 
 
 
 
Total liabilities and stockholder's equity   $ 1,419,737   $ 1,963,264   $ 4,729,495   $ (1,352,405 ) $ 6,760,091
   
 
 
 
 

14



Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATING CONDENSED BALANCE SHEET
December 31, 2001

 
  Parent
  Guarantor
Subsidiaries

  Non-
Guarantor
Subsidiaries

  Eliminations
  Avis Group
Holdings, Inc.
Consolidated

ASSETS                              
  Cash and cash equivalents   $ 18   $ 5,210   $ 8,083   $   $ 13,311
  Receivables, net         142,386     25,986         168,372
  Prepaid expenses         34,569     7,974         42,543
  Deferred income tax     221,741     326,332     14         548,087
  Property and equipment, net         230,429     14,847         245,276
  Investment in consolidated subsidiaries     677,401     628,280         (1,305,681 )  
  Goodwill     825,234     443,000     2,958         1,271,192
  Other assets     16,020     34,791     95,797         146,608
   
 
 
 
 
Total assets exclusive of assets under management programs     1,740,414     1,844,997     155,659     (1,305,681 )   2,435,389
   
 
 
 
 
Assets under management programs:                              
  Restricted cash         9,457     571,730         581,187
  Vehicles, net         (128,932 )   3,557,825         3,428,893
  Due from vehicle manufacturers         7,855     84,759         92,614
   
 
 
 
 
          (111,620 )   4,214,314         4,102,694
   
 
 
 
 
Total assets   $ 1,740,414   $ 1,733,377   $ 4,369,973   $ (1,305,681 ) $ 6,538,083
   
 
 
 
 
LIABILITIES AND STOCKHOLDER'S EQUITY                  
Liabilities:                              
  Accounts payable   $   $ 151,379   $ 212,512   $   $ 363,891
  Accrued liabilities     109,143     300,337     25,185         434,665
  Due to Cendant Corporation and affiliates, net     726,645     63,214     (275,426 )       514,433
  Non-vehicle debt     583,540     4,719             588,259
  Public liability, property damage and other insurance liabilities         166,432     62,071         228,503
   
 
 
 
 
Total liabilities exclusive of liabilities under management programs     1,419,328     686,081     24,342         2,129,751
   
 
 
 
 
Liabilities under management programs:                              
  Vehicle debt         86,004     3,685,337         3,771,341
  Deferred income taxes         283,891     32,014         315,905
   
 
 
 
 
          369,895     3,717,351         4,087,246
   
 
 
 
 
Stockholder's equity     321,086     677,401     628,280     (1,305,681 )   321,086
   
 
 
 
 
Total liabilities and stockholder's equity   $ 1,740,414   $ 1,733,377   $ 4,369,973   $ (1,305,681 ) $ 6,538,083
   
 
 
 
 

15



Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
For the Six Months Ended June 30, 2002

 
  Parent
  Guarantor
  Non-
Guarantor

  Eliminations
  Avis Group
Holdings, Inc.
Consolidated

 
Operating Activities                                
Net income   $ 20,401   $ 27,737   $ 5,614   $ (33,351 ) $ 20,401  
Adjustments to reconcile net income to net cash provided by (used in) operating activities exclusive of management programs     (27,692 )   (6,266 )   19,384         (14,574 )
   
 
 
 
 
 
Net cash provided by (used in) operating activities exclusive of management programs     (7,291 )   21,471     24,998     (33,351 )   5,827  
   
 
 
 
 
 
Management programs:                                
  Vehicle depreciation         291,352     20,869         312,221  
   
 
 
 
 
 
Net cash provided by (used in) operating activities     (7,291 )   312,823     45,867     (33,351 )   318,048  
   
 
 
 
 
 
Investing Activities                                
Property and equipment additions         (23,278 )   (1,529 )       (24,807 )
Retirements of property and equipment         89     689         778  
Payment for purchase of rental car franchise licensees         (2,835 )   (252 )       (3,087 )
Investment in subsidiaries     (27,737 )   (5,614 )       33,351      
   
 
 
 
 
 
Net cash used in investing activities exclusive of management programs     (27,737 )   (31,638 )   (1,092 )   33,351     (27,116 )
   
 
 
 
 
 
Management programs:                                
  Decrease in restricted cash         9,283     562,598         571,881  
  Decrease in due from vehicle manufacturers         2,456     26,892         29,348  
  Investment in vehicles         (57,042 )   (2,627,781 )       (2,684,823 )
  Payments received on investment in vehicles         (248,886 )   1,720,919         1,472,033  
   
 
 
 
 
 
          (294,189 )   (317,372 )       (611,561 )
   
 
 
 
 
 
Net cash used in investing activities     (27,737 )   (325,827 )   (318,464 )   33,351     (638,677 )
   
 
 
 
 
 
Financing Activities                                
Net decrease in non-vehicle debt         (253 )           (253 )
Increase (decrease) in due to Cendant Corporation and affiliates, net     35,108     16,065     (53,840 )       (2,667 )
Payments for debt issuance costs         (131 )           (131 )
   
 
 
 
 
 
Net cash provided by (used in) financing activities exclusive of management programs     35,108     15,681     (53,840 )       (3,051 )
   
 
 
 
 
 
Management programs:                                
  Net increase in vehicle debt             350,613         350,613  
   
 
 
 
 
 
Net cash provided by financing activities     35,108     15,681     296,773         347,562  
   
 
 
 
 
 
Effect of changes in exchange rates on cash and cash equivalents             425         425  
   
 
 
 
 
 
Net increase in cash and cash equivalents     80     2,677     24,601         27,358  
Cash and cash equivalents, beginning of period     18     5,210     8,083         13,311  
   
 
 
 
 
 
Cash and cash equivalents, end of period   $ 98   $ 7,887   $ 32,684   $   $ 40,669  
   
 
 
 
 
 

16



Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
For the Period March 1, 2001 (Date of Acquisition) to June 30, 2001

 
  Parent
  Guarantor
  Non-
Guarantor

  Eliminations
  Avis Group
Holdings, Inc.
Consolidated

 
Operating Activities                                
Net income   $ 18,594   $ 25,759   $ 6,022   $ (31,781 ) $ 18,594  
Adjustments to reconcile net income to net cash provided by (used in) operating activities exclusive of management programs     (118,194 )   130,934     (24,982 )       (12,242 )
   
 
 
 
 
 
Net cash provided by (used in) operating activities exclusive of management programs     (99,600 )   156,693     (18,960 )   (31,781 )   6,352  
   
 
 
 
 
 
Management programs:                                
  Vehicle depreciation         195,458     16,144         211,602  
   
 
 
 
 
 
Net cash provided by (used in) operating activities     (99,600 )   352,151     (2,816 )   (31,781 )   217,954  
   
 
 
 
 
 
Investing Activities                                
Property and equipment additions         (24,781 )   (877 )       (25,658 )
Retirements of property and equipment         8,169     206         8,375  
Payment for purchase of rental car franchise licensees         (18,748 )   (299 )       (19,047 )
Investment in subsidiaries     (25,759 )   (6,022 )       31,781      
   
 
 
 
 
 
Net cash used in investing activities exclusive of management programs     (25,759 )   (41,382 )   (970 )   31,781     (36,330 )
   
 
 
 
 
 
Management programs:                                
  Decrease in restricted cash             5,208         5,208  
  (Increase) decrease in due from vehicle manufacturers         (3,443 )   135,256         131,813  
  Investment in vehicles         (41,397 )   (1,858,655 )       (1,900,052 )
  Payments received on investment in vehicles         (182,724 )   1,595,543         1,412,819  
   
 
 
 
 
 
          (227,564 )   (122,648 )       (350,212 )
   
 
 
 
 
 
Net cash used in investing activities     (25,759 )   (268,946 )   (123,618 )   31,781     (386,542 )
   
 
 
 
 
 
Financing Activities                                
Net decrease in non-vehicle debt     (317,650 )   (156 )           (317,806 )
Increase (decrease) in due to Cendant Corporation and affiliates, net     443,173     (102,192 )   (24,099 )       316,882  
Payments for debt issuance costs         (4,231 )           (4,231 )
   
 
 
 
 
 
Net cash provided by (used in) financing activities exclusive of management programs     125,523     (106,579 )   (24,099 )       (5,155 )
   
 
 
 
 
 
Management programs:                                
  Net (decrease) increase in vehicle debt         (8,744 )   138,907         130,163  
Net cash provided by (used in) financing activities     125,523     (115,323 )   114,808         125,008  
   
 
 
 
 
 
Effect of changes in exchange rates on cash a cash equivalents             (117 )       (117 )
   
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents     164     (32,118 )   (11,743 )       (43,697 )
Cash and cash equivalents, beginning of period     141     36,745     29,219         66,105  
   
 
 
 
 
 
Cash and cash equivalents, end of period   $ 305   $ 4,627   $ 17,476   $   $ 22,408  
   
 
 
 
 
 

17



Avis Group Holdings, Inc. and Subsidiaries
CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
(Predecessor Companies)
For the Two Months Ended February 28, 2001

 
  Parent
  Guarantor
  Non-
Guarantor

  Eliminations
  Avis Group
Holdings, Inc.
Consolidated

 
Operating Activities                                
Net income (loss)   $ (29,119 ) $ (25,645 ) $ 9,950   $ 15,695   $ (29,119 )
Adjustments to arrive at income (loss) from continuing operations         9,029     (6,364 )       2,665  
   
 
 
 
 
 
Income (loss) from continuing operations     (29,119 )   (16,616 )   3,586     15,695     (26,454 )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities exclusive of management programs     425     77,124     (119,563 )       (42,014 )
   
 
 
 
 
 
Net cash provided by (used in) operating activities exclusive of management programs     (28,694 )   60,508     (115,977 )   15,695     (68,468 )
   
 
 
 
 
 
Management programs:                                
  Vehicle depreciation         96,394     7,942         104,336  
   
 
 
 
 
 
Net cash provided by (used in) operating activities     (28,694 )   156,902     (108,035 )   15,695     35,868  
   
 
 
 
 
 
Investing Activities                                
Property and equipment additions         (5,169 )   (652 )       (5,821 )
Retirements of property and equipment         165     268         433  
Investment in subsidiaries     25,645     (9,950 )       (15,695 )    
   
 
 
 
 
 
Net cash provided by (used in) investing activities exclusive of management programs     25,645     (14,954 )   (384 )   (15,695 )   (5,388 )
   
 
 
 
 
 
Management programs:                                
  Decrease in restricted cash             10,978         10,978  
  Decrease in due from vehicle manufacturers             16,368         16,368  
  Investment in vehicles         378     (940,937 )       (940,559 )
  Payments received on investment in vehicles         (82,703 )   895,350         812,647  
   
 
 
 
 
 
          (82,325 )   (18,241 )       (100,566 )
   
 
 
 
 
 
Net cash provided by (used in) investing activities     25,645     (97,279 )   (18,625 )   (15,695 )   (105,954 )
   
 
 
 
 
 
Financing Activities                                
Net decrease in non-vehicle debt         (77 )           (77 )
Increase (decrease) in due to Cendant Corporation and affiliates, net     (89,023 )   43,123     82         (45,818 )
Payments for debt issuance costs         (12 )           (12 )
Issuances of common stock     140                 140  
   
 
 
 
 
 
Net cash provided by (used in) financing activities exclusive of management programs     (88,883 )   43,034     82         (45,767 )
   
 
 
 
 
 
Management programs:                                
Net increase (decrease) in vehicle debt     92,000     (2 )   9,209         101,207  
   
 
 
 
 
 
Net cash provided by financing activities     3,117     43,032     9,291         55,440  
   
 
 
 
 
 
Effect of changes in net assets of discontinued operations         (131,512 )   131,906         394  
Effect of changes in exchange rates on cash and cash equivalents             (11 )       (11 )
   
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents     68     (28,857 )   14,526         (14,263 )
Cash and cash equivalents, beginning of period     73     65,602     14,693         80,368  
   
 
 
 
 
 
Cash and cash equivalents, end of period   $ 141   $ 36,745   $ 29,219   $   $ 66,105  
   
 
 
 
 
 

18


Item 2. Management's Narrative Analysis of the Results of Operations

        The following discussion should be read in conjunction with our Consolidated Condensed Financial Statements and accompanying Notes thereto included elsewhere herein. Unless otherwise noted, all dollar amounts are in thousands and presented before taxes (as appropriate).

        We are the second largest general use car rental brand in the world. On March 1, 2001, all of our outstanding common stock not then-owned by Cendant Corporation ("Cendant") was acquired by a subsidiary of PHH Corporation ("PHH"), a wholly-owned subsidiary of Cendant, for approximately $994 million and we emerged as the surviving legal entity. At such time, our fleet management and fuel card businesses were sold to PHH and, therefore, are presented as a discontinued operation in the accompanying Consolidated Condensed Financial Statements. Accordingly, we are now a wholly-owned subsidiary of Cendant.

RESULTS OF OPERATIONS

        The acquisition of us by Cendant resulted in significant changes to the valuation of certain of our assets, liabilities and stockholder's equity. The periods prior to the acquisition have been designated "Predecessor Companies" and the period subsequent to the acquisition has been designated "Successor Company". The results of the Predecessor Companies and the Successor Company have been combined for the six months ended June 30, 2001 since we believe that separate discussions for the two months ended February 28, 2001 and the four months ended June 30, 2001 are not meaningful in terms of our operating results or comparisons to the prior period.

Three Months Ended June 30, 2002 vs. Three Months Ended June 30, 2001

        Our comparative results of operations, excluding our former fleet management and fuel card businesses, comprised the following:

 
  2002
  2001
  Change
 
Revenues   $ 650,631   $ 628,893   $ 21,738  
   
 
 
 
Expenses, excluding non-vehicle interest     600,480     590,664     9,816  
Non-vehicle interest, net     10,823     14,577     (3,754 )
   
 
 
 
Total expenses     611,303     605,241     6,062  
   
 
 
 
Income before income taxes     39,328     23,652     15,676  
Provision for income taxes     16,518     13,753     2,765  
   
 
 
 
Income from continuing operations   $ 22,810   $ 9,899   $ 12,911  
   
 
 
 

        Total revenue increased 3.5% primarily due to a 4.1% increase in vehicle rental revenue per day, which was due principally to strong pricing in our leisure business.

        Total expenses increased 1.0% primarily due to higher commission-related expenses associated with higher revenues, the launch of an advertising campaign during the second quarter of 2002 and severance costs related to the relocation of our information technology operations from Garden City, New York to Parsippany, New Jersey.

        Non-vehicle interest, net decreased 25.8% primarily due to a decrease in interest rates and the repayment of all amounts outstanding under a revolving credit facility during 2001.

        Our overall effective tax rate was 42.0% and 58.1% for the three months ended June 30, 2002 and 2001, respectively. The lower tax rate for the three months ended June 30, 2002 was primarily due to the elimination of goodwill amortization expense.

        As a result of the above-mentioned items, income from continuing operations increased $12.9 million, or 130%, in the second quarter 2002.

19


Six Months Ended June 30, 2002 vs. Six Months Ended June 30, 2001

        Our comparative results of operations, excluding our former fleet management and fuel card businesses comprised the following:

 
  2002
  2001
  Change
 
Revenues   $ 1,215,234   $ 1,232,710   $ (17,476 )
   
 
 
 
Expenses, excluding non-vehicle interest     1,158,441     1,205,871     (47,430 )
Non-vehicle interest, net     21,618     28,830     (7,212 )
   
 
 
 
Total expenses     1,180,059     1,234,701     (54,642 )
   
 
 
 
Income (loss) before income taxes     35,175     (1,991 )   37,166  
Provision for income taxes     14,774     5,869     8,905  
   
 
 
 
Income (loss) from continuing operations   $ 20,401   $ (7,860 ) $ 28,261  
   
 
 
 

        Total revenue decreased 1.4% primarily due to a reduction in car rental transaction volume, which resulted primarily from the residual effect of reduced commercial air travel due to the September 11th terrorist attacks.

        Total expenses decreased 4.4% primarily due to a decrease in operating expenses derived from our ability to reduce our operating expenses as a result of reduced car rental transaction volume during the first quarter of 2002. Vehicle depreciation and lease charges and vehicle interest expense also decreased due to a corresponding reduction in average fleet size and the related decrease in average vehicle debt supporting such fleet.

        Non-vehicle interest, net decreased 25.0% primarily due to a decrease in interest rates and the repayment of all amounts outstanding under a revolving credit facility during 2001.

        The provision for income taxes for the six months ended June 30, 2002 reflects our overall effective tax rate of 42.0% for 2002. The increase in the provision was primarily due to the Company reporting pretax income in 2002 versus a pretax loss of $42.2 million for the two months ended February 28, 2001 at an effective tax rate of 37.4% offset by a pre-tax income of $40.2 million for the period March 1, 2001 (Date of Acquisition) to June 30, 2001 at an effective tax rate of 53.8% and the elimination of goodwill amortization expense.

        As a result of the above-mentioned items, income from continuing operations increased $28 million for the six months ended June 30, 2002.

Forward-Looking Statements

        Forward-looking statements in our public filings or other public statements are subject to known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These forward-looking statements were based on various factors and were derived utilizing numerous important assumptions and other important factors that could cause actual results to differ materially from those in the forward-looking statements. Forward-looking statements include the information concerning our future financial performance, business strategy, projected plans and objectives.

        Statements preceded by, followed by or that otherwise include the words "believes", "expects", "anticipates", "intends", "project", "estimates", "plans", "may increase", "may fluctuate" and similar expressions or future or conditional verbs such as "will", "should", "would", "may" and "could" are generally forwardlooking in nature and not historical facts. You should understand that the following important factors and assumptions could affect our future results and could cause actual results to differ materially from those expressed in such forward-looking statements:

20



        Other factors and assumptions not identified above were also involved in the derivation of these forward looking statements, and the failure of such other assumptions to be realized as well as other factors may also cause actual results to differ materially from those projected. Most of these factors are difficult to predict accurately and are generally beyond our control.

        You should consider the areas of risk described above in connection with any forward-looking statements that may be made by us and our businesses generally. Except for our ongoing obligations to disclose material information under the federal securities laws, we undertake no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events unless required by law. For any forward-looking statements contained in any document, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

21


Item 3. Quantitative And Qualitative Disclosure About Market Risks

        As previously discussed in our 2001 Annual Report on Form 10-K, we assess our market risk based on changes in interest rates utilizing a sensitivity analysis. The sensitivity analysis measures the potential loss in earnings, fair values, and cash flows based on a hypothetical 10% change (increase and decrease) in interest rates. We used June 30, 2002 market rates to perform a sensitivity analysis separately for each of our market risk exposures. The estimates assume instantaneous, parallel shifts in interest rate yield curves. We have determined, through such analyses, that the impact of a 10% change in interest on our earnings, fair values and cash flows would not be material.

22



PART II—OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K

(a)
Exhibits

See Exhibit Index

(b)
Reports on Form 8-K

None

23



SIGNATURES

        Pursuant to the requirements of the Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

    AVIS GROUP HOLDINGS, INC.

 

 

By:

 

/s/  
F. ROBERT SALERNO      
F. Robert Salerno
President and Chief Operating Officer
Date: August 14, 2002

        Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

Signature
  Title
  Date

 

 

 

 

 
/s/  JOHN W. CHIDSEY      
(John W. Chidsey)
  Chief Executive Officer   August 14, 2002

/s/  
F. ROBERT SALERNO      
(F. Robert Salerno)

 

President, Chief Operating Officer and Director (Principal Executive Officer)

 

August 14, 2002

/s/  
KURT FREUDENBERG      
(Kurt Freudenberg)

 

Senior Vice President and Controller (Principal Financial Officer)

 

August 14, 2002

24



EXHIBIT INDEX

Exhibit No.

  Description
3.1   Certificate of Incorporation of Avis Rent A Car, Inc. (Incorporated by reference to the Company's Registration Statement on Form S-1, Registration No. 333-46737, dated February 23, 1998).

3.2

 

By-Laws of Avis Group Holdings, Inc. (Incorporated by reference to the Company's Registration Statement on Form S-1, Registration No. 333-46737, dated February 23, 1998).

12

 

Statement Re: Computation of Ratio of Earnings to Fixed Charges.

25




QuickLinks

Index
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (In thousands)
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (In thousands)
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATED CONDENSED BALANCE SHEETS (In thousands, except share data)
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (In thousands)
Avis Group Holdings, Inc. and Subsidiaries NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Unless otherwise noted, all amounts are in thousands)
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS For the Three Months ended June 30, 2002
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS For the Three Months Ended June 30, 2001
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS For the Six Months ended June 30, 2002
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS For the Period March 1, 2001 (Date of Acquisition) to June 30, 2001
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATING CONDENSED STATEMENT OF OPERATIONS (Predecessor Companies) For the Two Months Ended February 28, 2001
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATING CONDENSED BALANCE SHEET June 30, 2002
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATING CONDENSED BALANCE SHEET December 31, 2001
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS For the Six Months Ended June 30, 2002
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS For the Period March 1, 2001 (Date of Acquisition) to June 30, 2001
Avis Group Holdings, Inc. and Subsidiaries CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS (Predecessor Companies) For the Two Months Ended February 28, 2001
PART II—OTHER INFORMATION
SIGNATURES
EXHIBIT INDEX