Back to GetFilings.com





UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)
/X/ QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934

For the quarterly period ended June 30, 2002

OR

/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the transition period from to
Commission file number 333-57103-01

Mack-Cali Realty, L.P.
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)


Delaware 22-3315804
- ------------------------------------- -------------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)


11 Commerce Drive, Cranford, New Jersey 07016-3501
- --------------------------------------------------------------------------------
(Address or principal executive office)
(Zip Code)

(908) 272-8000
- --------------------------------------------------------------------------------
(Registrant's telephone number, including area code)

Not Applicable
- --------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding twelve (12) months (or such shorter period that the
Registrant was required to file such report) YES /X/ NO / / and (2) has been
subject to such filing requirements for the past ninety (90) days
YES /X/ NO / /.



MACK-CALI REALTY, L.P.

FORM 10-Q

INDEX



PAGE

PART I FINANCIAL INFORMATION

Item 1. Financial Statements:

Consolidated Balance Sheets as of June 30, 2002
and December 31, 2001 4

Consolidated Statements of Operations for the three and six month
periods ended June 30, 2002 and 2001 5

Consolidated Statement of Changes in Partners' Capital
for the six months ended June 30, 2002 6

Consolidated Statements of Cash Flows for the six months
ended June 30, 2002 and 2001 7

Notes to Consolidated Financial Statements 8-27

Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations 28-38

Item 3. Quantitative and Qualitative Disclosures about Market Risk 39

PART II OTHER INFORMATION AND SIGNATURES

Item 1. Legal Proceedings 40

Item 2. Changes in Securities and Use of Proceeds 40

Item 3. Defaults Upon Senior Securities 40

Item 4. Submission of Matters to a Vote of Security Holders 40

Item 5. Other Information 40

Item 6. Exhibits 41-45

Signatures 46


2


MACK-CALI REALTY, L.P.

PART I - FINANCIAL INFORMATION

ITEM I. FINANCIAL STATEMENTS

The accompanying unaudited consolidated balance sheets, statements of
operations, of changes in partners' capital, and of cash flows and
related notes, have been prepared in accordance with generally
accepted accounting principles ("GAAP") for interim financial
information and in conjunction with the rules and regulations of the
Securities and Exchange Commission ("SEC"). Accordingly, they do not
include all of the disclosures required by GAAP for complete financial
statements. The financial statements reflect all adjustments
consisting only of normal, recurring adjustments, which are in the
opinion of management, necessary for a fair presentation for the
interim periods.

The aforementioned financial statements should be read in conjunction
with the notes to the aforementioned financial statements and
Management's Discussion and Analysis of Financial Condition and
Results of Operations and the financial statements and notes thereto
included in Mack-Cali Realty, L.P.'s Annual Report on Form 10-K for
the fiscal year ended December 31, 2001.

The results of operations for the three and six month periods ended
June 30, 2002 are not necessarily indicative of the results to be
expected for the entire fiscal year or any other period.

3


MACK-CALI REALTY, L.P. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (IN THOUSANDS, EXCEPT PER UNIT AMOUNTS)



June 30,
2002 December 31,
ASSETS (UNAUDITED) 2001
- ----------------------------------------------------------------------------------------------------------------------

Rental property
Land and leasehold interests $ 505,363 $ 479,358
Buildings and improvements 2,977,233 2,751,453
Tenant improvements 152,230 140,071
Furniture, fixtures and equipment 7,326 7,189
- ----------------------------------------------------------------------------------------------------------------------
3,642,152 3,378,071
Less - accumulated depreciation and amortization (399,041) (350,705)
- ----------------------------------------------------------------------------------------------------------------------
3,243,111 3,027,366
Rental property held for sale, net 120,109 384,626
- ----------------------------------------------------------------------------------------------------------------------
Net investment in rental property 3,363,220 3,411,992
Cash and cash equivalents 64,939 12,835
Investments in unconsolidated joint ventures 172,611 146,540
Unbilled rents receivable, net 61,526 60,829
Deferred charges and other assets, net 101,407 101,499
Restricted cash 7,358 7,914
Accounts receivable, net of allowance for doubtful accounts
of $685 and $752 4,447 5,161
- ----------------------------------------------------------------------------------------------------------------------

Total assets $ 3,775,508 $ 3,746,770
======================================================================================================================

LIABILITIES AND PARTNERS' CAPITAL
- ----------------------------------------------------------------------------------------------------------------------
Senior unsecured notes $ 1,097,087 $ 1,096,843
Revolving credit facilities 66,600 59,500
Mortgages and loans payable 541,972 543,807
Distributions payable 44,493 44,069
Accounts payable and accrued expenses 61,546 64,620
Rents received in advance and security deposits 33,212 33,512
Accrued interest payable 25,639 25,587
- ----------------------------------------------------------------------------------------------------------------------
Total liabilities 1,870,549 1,867,938
- ----------------------------------------------------------------------------------------------------------------------

Commitments and contingencies

PARTNERS' CAPITAL:
Preferred units 215,894 and 220,340 units outstanding 221,445 226,005
General partner, 57,666,984 and 56,712,270 common units outstanding 1,465,111 1,432,588
Limited partners, 7,858,490 and 7,954,775 common units outstanding 209,879 211,715
Unit warrants, 2,000,000 and 2,000,000 outstanding 8,524 8,524
- ----------------------------------------------------------------------------------------------------------------------
Total partners' capital 1,904,959 1,878,832
- ----------------------------------------------------------------------------------------------------------------------

Total liabilities and partners' capital $ 3,775,508 $ 3,746,770
======================================================================================================================


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
STATEMENTS.

4


MACK-CALI REALTY, L.P. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (IN THOUSANDS, EXCEPT PER UNIT AMOUNTS)
(UNAUDITED)



Three Months Ended Six Months Ended
June 30, June 30,
REVENUES 2002 2001 2002 2001
- ----------------------------------------------------------------------------------------------------------------------

Base rents $ 122,049 $ 129,419 $ 248,506 $ 254,795
Escalations and recoveries from tenants 14,427 13,430 27,697 28,192
Parking and other 4,536 3,060 7,600 5,406
Interest income 446 472 784 1,085
- ----------------------------------------------------------------------------------------------------------------------
Total revenues 141,458 146,381 284,587 289,478
- ----------------------------------------------------------------------------------------------------------------------

EXPENSES
- ----------------------------------------------------------------------------------------------------------------------
Real estate taxes 15,369 15,510 30,702 30,797
Utilities 9,307 10,699 19,437 22,655
Operating services 16,541 17,686 32,739 35,565
General and administrative 7,903 6,856 14,608 12,866
Depreciation and amortization 27,522 21,951 51,475 45,435
Interest expense 25,596 28,555 51,955 56,920
- ----------------------------------------------------------------------------------------------------------------------
Total expenses 102,238 101,257 200,916 204,238
- ----------------------------------------------------------------------------------------------------------------------

Equity in earnings of unconsolidated joint ventures 9,374 2,037 8,069 5,446
- ----------------------------------------------------------------------------------------------------------------------
Income before realized gains (losses) and unrealized losses
on disposition of rental property 48,594 47,161 91,740 90,686
Realized gains (losses) and unrealized losses on
disposition of rental property, net (4,840) 22,510 2,258 1,947
- ----------------------------------------------------------------------------------------------------------------------
Net income 43,754 69,671 93,998 92,633
Preferred unit distributions (3,863) (3,879) (7,806) (7,758)
- ----------------------------------------------------------------------------------------------------------------------

Net income available to common unitholders $ 39,891 $ 65,792 $ 86,192 $ 84,875
======================================================================================================================

Basic earnings per unit $ 0.61 $ 1.02 $ 1.33 $ 1.31

Diluted earnings per unit $ 0.61 $ 0.98 $ 1.31 $ 1.30

Distributions declared per common unit $ 0.62 $ 0.61 $ 1.24 $ 1.22
- ----------------------------------------------------------------------------------------------------------------------

Basic weighted average units outstanding 65,168 64,476 64,961 64,621

Diluted weighted average units outstanding 65,606 71,044 71,702 71,198
- ----------------------------------------------------------------------------------------------------------------------


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
STATEMENTS.

5


MACK-CALI REALTY, L.P. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN PARTNERS' CAPITAL (IN THOUSANDS)
(UNAUDITED)



General Limited
Preferred Partner Partner Preferred General Limited Unit
Units Units Units Unitholders Partner Partners Warrants Total
- ----------------------------------------------------------------------------------------------------------------------------------

Balance at January 1, 2002 220 56,712 7,955 $ 226,005 $ 1,432,588 $ 211,715 $ 8,524 $ 1,878,832
Net income -- -- -- 7,806 75,654 10,538 -- 93,998
Distributions -- -- -- (7,806) (71,232) (9,802) -- (88,840)
Redemption of Preferred
Units for limited partner
units (4) -- 128 (4,560) -- 4,560 -- --
Redemption of limited
partner units for
shares of common stock -- 225 (225) -- 7,132 (7,132) -- --
Contributions - proceeds
from stock
options exercised -- 630 -- -- 16,572 -- -- 16,572
Contributions - proceeds
from Stock Warrants
exercised -- 105 -- -- 3,465 -- -- 3,465
Deferred compensation
plan for directors -- -- -- -- 83 -- -- 83
Amortization of stock
compensation -- -- -- -- 1,001 -- -- 1,001
Repurchase of general
partner units -- (5) -- -- (152) -- -- (152)
- ----------------------------------------------------------------------------------------------------------------------------------

Balance at June 30, 2002 216 57,667 7,858 $ 221,445 $ 1,465,111 $ 209,879 $ 8,524 $ 1,904,959
==================================================================================================================================


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
STATEMENTS.

6


MACK-CALI REALTY, L.P. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (IN THOUSANDS) (UNAUDITED)



Six Months Ended
June 30,
CASH FLOWS FROM OPERATING ACTIVITIES 2002 2001
- ------------------------------------------------------------------------------------------------------------------

Net income $ 93,998 $ 92,633
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization 51,475 45,435
Amortization of stock compensation 1,001 630
Amortization of deferred financing costs and debt discount 2,353 2,513
Equity in earnings of unconsolidated joint ventures (8,069) (5,446)
Realized (gains) losses and unrealized losses on disposition
of rental property, net (2,258) (1,947)
Changes in operating assets and liabilities:
Increase in unbilled rents receivable, net (3,996) (7,737)
Decrease (increase) in deferred charges and other assets, net (12,200) (1,454)
Decrease in accounts receivable, net 714 125
Decrease in accounts payable and accrued expenses (3,074) (1,896)
(Increase) decrease in rents received in advance and security deposits (300) 829
Decrease in accrued interest payable 52 9,337
- ------------------------------------------------------------------------------------------------------------------

Net cash provided by operating activities $ 119,696 $ 133,022
==================================================================================================================

CASH FLOWS FROM INVESTING ACTIVITIES
- ------------------------------------------------------------------------------------------------------------------
Additions to rental property $ (81,895) $ (148,144)
Repayment of notes receivable 3,240 5,983
Investments in unconsolidated joint ventures (35,260) (24,462)
Distributions from unconsolidated joint ventures 17,272 19,056
Proceeds from sales of rental property 92,503 44,787
Increase in restricted cash (556) (935)
- ------------------------------------------------------------------------------------------------------------------

Net cash used in investing activities $ (4,696) $ (103,715)
==================================================================================================================

CASH FLOWS FROM FINANCING ACTIVITIES
- ------------------------------------------------------------------------------------------------------------------
Proceeds from senior unsecured notes $ -- $ 298,269
Proceeds from revolving credit facilities 204,400 218,484
Repayments of revolving credit facilities (197,300) (490,825)
Proceeds from mortgages and loans payable -- 70,000
Repayments of mortgages and loans payable (1,466) (3,871)
Repurchase of general partner units (152) (24,055)
Payment of financing costs -- (3,159)
Proceeds from stock options exercised 16,572 2,389
Proceeds from Stock Warrants exercised 3,465 --
Payment of distributions (88,415) (86,980)
- ------------------------------------------------------------------------------------------------------------------

Net cash used in financing activities $ (62,896) $ (19,748)
==================================================================================================================

Net increase in cash and cash equivalents $ 52,104 $ 9,559
Cash and cash equivalents, beginning of period $ 12,835 $ 13,179
- ------------------------------------------------------------------------------------------------------------------

Cash and cash equivalents, end of period $ 64,939 $ 22,738
==================================================================================================================


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
STATEMENTS.

7


MACK-CALI REALTY, L.P. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (DOLLARS IN THOUSANDS, EXCEPT PER
SHARE/UNIT AMOUNTS)


1. ORGANIZATION AND BASIS OF PRESENTATION

ORGANIZATION
Mack-Cali Realty, L.P., a Delaware limited partnership, and its subsidiaries
(the "Operating Partnership"), was formed on May 31, 1994 to conduct the
business of leasing, management, acquisition, development, construction and
tenant-related services for its sole general partner, Mack-Cali Realty
Corporation and its subsidiaries (the "Corporation" or "General Partner").
The Operating Partnership, through its operating divisions and subsidiaries,
including the Mack-Cali property-owning partnerships and limited liability
companies (collectively, the "Property Partnerships"), as described below, is
the entity through which all of the General Partner's operations are
conducted. The Property Partnerships, which are not legal entities, consist
of partnerships and limited liability companies which are engaged in the
ownership and operation of the Properties (as hereinafter defined) of the
Operating Partnership.

The General Partner is a fully integrated, self-administered, self-managed real
estate investment trust ("REIT"). The General Partner controls the Operating
Partnership as its sole general partner, and owned an 88.0 percent and 87.7
percent common unit interest in the Operating Partnership as of June 30, 2002
and December 31, 2001, respectively.

The General Partner's business is the ownership of interests in and operation of
the Operating Partnership, and all of the General Partner's expenses are
incurred for the benefit of the Operating Partnership. The General Partner is
reimbursed by the Operating Partnership for all expenses it incurs relating to
the ownership and operation of the Operating Partnership. The Operating
Partnership earns a management fee of between three percent and five percent of
revenues, as defined, for its management of the Property Partnerships.

As of June 30, 2002, the Operating Partnership owned or had interests in 258
properties plus developable land (collectively, the "Properties"). The
Properties aggregate approximately 27.6 million square feet, and are comprised
of 150 office buildings and 96 office/flex buildings, totaling approximately
27.1 million square feet (which include five office buildings and one
office/flex building aggregating 1.5 million square feet, owned by
unconsolidated joint ventures in which the Operating Partnership has investment
interests), six industrial/warehouse buildings totaling approximately 387,400
square feet, three stand-alone retail properties totaling approximately 118,040
square feet (which includes one retail property totaling approximately 100,740
square feet, owned by an unconsolidated joint venture in which the Operating
Partnership has an investment interest), and three land leases. The Properties
are located in 10 states, primarily in the Northeast, plus the District of
Columbia.

BASIS OF PRESENTATION
The accompanying consolidated financial statements include all accounts of the
Operating Partnership and its controlled subsidiaries, including the Property
Partnerships. See Investments in Unconsolidated Joint Ventures in Note 2 for the
Operating Partnership's treatment of unconsolidated joint venture interests. All
significant intercompany accounts and transactions have been eliminated.

The preparation of financial statements in conformity with generally accepted
accounting principles ("GAAP") requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

8


2. SIGNIFICANT ACCOUNTING POLICIES

RENTAL
PROPERTY Rental properties are stated at cost less accumulated
depreciation and amortization. Costs directly related to the
acquisition and development of rental properties are
capitalized. Capitalized development costs include interest,
property taxes, insurance and other project costs incurred
during the period of development. Included in total rental
property is construction-in-progress of $270,134 and
$210,463 as of June 30, 2002 and December 31, 2001,
respectively. Ordinary repairs and maintenance are expensed
as incurred; major replacements and betterments, which
improve or extend the life of the asset, are capitalized and
depreciated over their estimated useful lives.
Fully-depreciated assets are removed from the accounts.

Properties are depreciated using the straight-line method
over the estimated useful lives of the assets. The estimated
useful lives are as follows:



Leasehold interests Remaining lease term
--------------------------------- ---------------------------------


Buildings and improvements 5 to 40 years
--------------------------------- ---------------------------------
Tenant improvements The shorter of the term of
the related lease or useful life
--------------------------------- ---------------------------------
Furniture, fixtures and equipment 5 to 10 years
--------------------------------- ---------------------------------


On a periodic basis, management assesses whether there are
any indicators that the value of the real estate properties
may be impaired. A property's value is impaired only if
management's estimate of the aggregate future cash flows
(undiscounted and without interest charges) to be generated
by the property are less than the carrying value of the
property. To the extent impairment has occurred, the loss
shall be measured as the excess of the carrying amount of
the property over the fair value of the property. Management
does not believe that the value of any of the Operating
Partnership's rental properties is impaired.

When assets are identified by management as held for sale,
the Operating Partnership discontinues depreciating the
assets and estimates the sales price, net of selling costs,
of such assets. If, in management's opinion, the net sales
price of the assets which have been identified for sale is
less than the net book value of the assets, a valuation
allowance is established. See Note 6.

If circumstances arise that previously were considered
unlikely and, as a result, the Operating Partnership decides
not to sell a property previously classified as held for
sale, the property is reclassified as held and used. A
property that is reclassified is measured individually at
the lower of its (a) carrying amount before the property was
classified as held for sale, adjusted for any depreciation
(amortization) expense that would have been recognized had
the property been continuously classified as held and used,
or (b) the fair value at the date of the subsequent decision
not to sell. See Note 6.

Effective January 1, 2002, the Operating Partnership adopted
the provisions of Statement of Financial Accounting
Standards ("SFAS") No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets, which supercedes SFAS No.
121. SFAS No. 144 requires that long-lived assets that are
to be disposed of by sale be measured at the lower of book
value or fair value less cost to sell. SFAS No. 144 retains
the requirements of SFAS No. 121 regarding impairment loss
recognition and measurement. In addition, it requires that
one accounting model be used for long-lived assets to be
disposed of by sale and broadens the presentation of
discontinued operations to include more disposal
transactions. As the statement requires implementation on a
prospective basis, properties which were identified as held
for sale by the Operating Partnership prior to January 1,
2002 are presented in the accompanying financial statements
in a manner consistent with the prior year's presentation.
As there were no additional properties identified as held
for sale in the six months ended June 30, 2002, the
Operating Partnership did not report any discontinued
operations for the presented periods.

9


INVESTMENTS IN
UNCONSOLIDATED
JOINT VENTURES The Operating Partnership accounts for its investments in
unconsolidated joint ventures under the equity method of
accounting as the Operating Partnership exercises
significant influence, but does not control these entities.
These investments are recorded initially at cost, as
Investments in Unconsolidated Joint Ventures, and
subsequently adjusted for equity in earnings and cash
contributions and distributions. See Note 4.

CASH AND CASH
EQUIVALENTS All highly liquid investments with a maturity of three
months or less when purchased are considered to be cash
equivalents.

DEFERRED
FINANCING COSTS Costs incurred in obtaining financing are capitalized and
amortized on a straight-line basis, which approximates the
effective interest method, over the term of the related
indebtedness. Amortization of such costs is included in
interest expense and was $1,176 and $1,161 for the three
months ended June 30, 2002 and 2001, respectively, and
$2,353 and $2,282 for the six months ended June 30, 2002 and
2001, respectively.

DEFERRED
LEASING COSTS Costs incurred in connection with leases are capitalized and
amortized on a straight-line basis over the terms of the
related leases and included in depreciation and
amortization. Unamortized deferred leasing costs are charged
to amortization expense upon early termination of the lease.
Certain employees of the Operating Partnership are
compensated for providing leasing services to the
Properties. The portion of such compensation, which is
capitalized and amortized, approximated $706 and $863 for
the three months ended June 30, 2002 and 2001, respectively,
and $1,696 and $1,603 for the six months ended June 30, 2002
and 2001, respectively.

RESTRICTED CASH Restricted cash includes tenant security deposits and escrow
and reserve funds for debt service, real estate taxes,
property insurance, capital improvements, tenant
improvements, and leasing costs established pursuant to
certain mortgage financing arrangements.

REVENUE
RECOGNITION Base rental revenue is recognized on a straight-line basis
over the terms of the respective leases. Unbilled rents
receivable represents the amount by which straight-line
rental revenue exceeds rents currently billed in accordance
with the lease agreements. Parking and other revenue
includes income from parking spaces leased to tenants,
income from tenants for additional services provided by the
Operating Partnership, income from tenants for early lease
terminations and income from managing and/or leasing
properties for third parties.

Reimbursements are received from tenants for certain costs
as provided in the lease agreements. These costs generally
include real estate taxes, utilities, insurance, common area
maintenance and other recoverable costs. See Note 12.

INCOME AND
OTHER TAXES The Operating Partnership is a partnership and, as a result,
all income and losses of the partnership are allocated to
the partners for inclusion in their respective income tax
returns. Accordingly, no provision or benefit for income
taxes has been made in the accompanying financial
statements.

10


EARNINGS
PER UNIT The Operating Partnership presents both basic and diluted
earnings per unit ("EPU"). Basic EPU excludes dilution and
is computed by dividing net income available to common
unitholders by the weighted average number of units
outstanding for the period. Diluted EPU reflects the
potential dilution that could occur if securities or other
contracts to issue common stock were exercised or converted
into common units, where such exercise or conversion would
result in a lower EPU amount.

DIVIDENDS AND
DISTRIBUTIONS
PAYABLE The distributions payable at June 30, 2002 represents
distributions payable to common unitholders of record as of
July 3, 2002 (65,532,174 common units) and preferred
distributions payable to preferred unitholders (215,894
preferred units) for the second quarter 2002. The second
quarter 2002 common unit distributions of $0.62 per common
unit, as well as the second quarter preferred unit
distribution of $17.8932 per preferred unit, were approved
by the Board of Directors on June 19, 2002 and paid on July
22, 2002.

The distributions payable at December 31, 2001 represents
distributions payable to common unitholders of record as of
January 4, 2002 (64,720,615 common units) and preferred
distributions payable to preferred unitholders (220,340
preferred units) for the fourth quarter 2001. The fourth
quarter 2001 common unit distributions of $0.62 per share
and per common unit, as well as the fourth quarter preferred
unit distribution of $17.8932 per preferred unit, were
approved by the Board of Directors on December 18, 2001 and
paid on January 22, 2002.

STOCK OPTIONS The Operating Partnership accounts for stock-based
compensation using the intrinsic value method prescribed in
Accounting Principles Board Opinion No. 25, "Accounting for
Stock Issued to Employees," and related Interpretations
("APB No. 25"). Under APB No. 25, compensation cost is
measured as the excess, if any, of the quoted market price
of the Corporation's stock at the date of grant over the
exercise price of the option granted. Compensation cost for
stock options, if any, is recognized ratably over the
vesting period. The Corporation's policy is to grant options
with an exercise price equal to the quoted closing market
price of the Corporation's stock on the business day
preceding the grant date. Accordingly, no compensation cost
has been recognized under the Corporation's stock option
plans for the granting of stock options. See Note 10.

RECLASSIFICATIONS Certain reclassifications have been made to prior period
amounts in order to conform with current period
presentation.

3. ACQUISITIONS, PROPERTIES PLACED IN SERVICE AND PROPERTY SALES

LAND ACQUISITIONS
On June 12, 2002, the Operating Partnership acquired three land parcels located
in Hawthorne and Yonkers, Westchester County, New York in one transaction for a
total cost of approximately $2,600. The land was acquired from an entity whose
principals include Timothy M. Jones, Robert F. Weinberg and Martin S. Berger,
each of whom are affiliated with the Operating Partnership as the President of
the Corporation, a current member of the Board of Directors and a former member
of the Board of Directors of the Corporation, respectively. In connection with
the Operating Partnership's acquisition of 65 Class A properties from The Robert
Martin Company ("Robert Martin") in January 1997, as subsequently modified, the
Corporation granted Robert Martin the right to designate one seat on the
Corporation's Board of Directors ("RM Board Seat"). Robert Martin designated
Martin S. Berger and Robert F. Weinberg to jointly share the RM Board Seat, as
follows: Mr. Weinberg served as a member of the Board of the Directors of the
Corporation from 1997 until December 1, 1998, at which time Mr. Weinberg
resigned and Mr. Berger was appointed to serve in such capacity. Mr. Berger
served as a member of the Board of Directors of the Corporation from December 1,
1998 until March 6, 2001, at which time Mr. Berger resigned and Mr. Weinberg was
appointed to serve in such capacity until the

11


Corporation's 2003 annual meeting of stockholders. If the Corporation elects to
nominate for re-election to its Board of Directors a designee of Robert Martin
at the Corporation's 2003 annual meeting of stockholders, then Mr. Berger and
Mr. Weinberg have agreed that Mr. Berger will be so nominated and the seat will
be rotated among Mr. Berger and Mr. Weinberg every 12 months commencing on the
12 month anniversary of the 2003 annual meeting of stockholders. Upon the death
of Mr. Berger or Mr. Weinberg, the surviving person shall solely fill the
remainder of the term of the RM Board Seat.

PROPERTY PLACED IN SERVICE
The Operating Partnership placed in service the following property during the
six months ended June 30, 2002:



- -----------------------------------------------------------------------------------------------------------
Investment
Date Placed # of Rentable by Operating
in Service Property Name Location Bldgs. Square Feet Partnership
- -----------------------------------------------------------------------------------------------------------

OFFICE/FLEX:
4/01/02 125 Clearbrook Road Elmsford, Westchester County, NY 1 33,000 $ 4,638
- -----------------------------------------------------------------------------------------------------------


PROPERTY SALES
The Operating Partnership sold the following properties during the six months
ended June 30, 2002:



- ---------------------------------------------------------------------------------------------------------------------------------
Sale # of Net Sales Net Book Realized
Date Property/Portfolio Name Location Bldgs. Sq. Ft. Proceeds Value Gain (Loss)
- ---------------------------------------------------------------------------------------------------------------------------------

OFFICE:
05/13/02 Dallas Portfolio (a) Metro Dallas, TX 4 488,789 $ 33,115 $ 34,760 $ (1,645)
05/29/02 750 South Richfield Aurora, Arapahoe County, CO 1 108,240 20,631 21,291 (660)
Street
06/06/02 Houston Portfolio (b) Houston, Harris County, TX 3 413,107 25,482 24,393 1,089

RESIDENTIAL:
1/30/02 25 Martine Avenue White Plains, Westchester 1 124 units 17,559 10,461 7,098
County, NY

LAND:
04/25/02 Horizon Center Land Hamilton Township, Mercer n/a 0.8 acres 758 41 717
County, NJ
- ---------------------------------------------------------------------------------------------------------------------------------

TOTAL PROPERTY SALES: 9 1,010,136 $ 97,545 $ 90,946 $ 6,599
=================================================================================================================================


(a) On May 13, 2002, the Operating Partnership sold 3100 Monticello, 2300
Valley View, 150 West Parkway and 555 Republic Place in a single
transaction with one buyer, Brookview Properties, L.P., an entity that
includes a partner, whose principals include Paul A. Nussbaum, a former
member of the Board of Directors of the Corporation. The Operating
Partnership provided the purchaser with a $5,000 subordinated loan that
bears interest at 15 percent with a current pay rate of 11 percent. The
entire principal of the loan is payable at maturity in November 2007. In
conjunction with the Purchaser's subsequent sale of one of its acquired
properties, the purchaser repaid $953 of the loan principal through June
30, 2002. In July 2002, the purchaser repaid an additional $564 of the loan
principal.
(b) On June 6, 2002, the Operating Partnership sold 1717 St. James Place, 5300
Memorial Drive and 10497 Town & Country Way in a single transaction with
one buyer, Parkway Properties LP.

4. INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES

The debt of the Operating Partnership's unconsolidated joint ventures
aggregating $467,435 are non-recourse to the Operating Partnership, except for
customary exceptions pertaining to such matters as intentional misuse of funds,
environmental conditions and material misrepresentations and except as otherwise
indicated below.

PRU-BETA 3 (NINE CAMPUS DRIVE)
On March 27, 1998, the Operating Partnership acquired a 50 percent interest in
an existing joint venture with The Prudential Insurance Company of America
("Prudential"), known as Pru-Beta 3, which owned and operated Nine Campus Drive,
a 156,495 square-foot office building, located in the Mack-Cali Business Campus
office complex in Parsippany, Morris County, New Jersey. On November 5, 2001,
the Operating Partnership acquired the remaining interest in the property for
approximately $15,073. The property has been consolidated in the Operating
Partnership's financial statements subsequent to the acquisition of the
remaining interest. The Operating Partnership performed management and leasing
services for the property when it was owned by the joint venture and recognized
$75 in fees for

12


such services in the six months ended June 30, 2001.

HPMC
On April 23, 1998, the Operating Partnership entered into a joint venture
agreement with HCG Development, L.L.C. and Summit Partners I, L.L.C. to form
HPMC Development Partners, L.P. and, on July 21, 1998, entered into a second
joint venture, HPMC Development Partners II, L.P. (formerly known as HPMC Lava
Ridge Partners, L.P.), with these same parties. HPMC Development Partners,
L.P.'s efforts have focused on two development projects, commonly referred to as
Continental Grand II and Summit Ridge. HPMC Development Partners II, L.P.'s
efforts have focused on three development projects, commonly referred to as Lava
Ridge, Pacific Plaza I & II and Stadium Gateway. Among other things, the
partnership agreements provide for a preferred return on the Operating
Partnership's invested capital in each venture, in addition to 50 percent of
such venture's profit above the preferred returns, as defined in each agreement.

CONTINENTAL GRAND II
Continental Grand II is a 239,085 square-foot office building located in El
Segundo, Los Angeles County, California, which was constructed and placed
in service by the venture. On June 29, 2001, the venture sold the office
property for approximately $67,000.

SUMMIT RIDGE
Summit Ridge is an office complex of three one-story buildings aggregating
133,841 square feet located in San Diego, San Diego County, California,
which was constructed and placed in service by the venture. On January 29,
2001, the venture sold the office complex for approximately $17,450.

LAVA RIDGE
Lava Ridge is an office complex of three two-story buildings aggregating
183,200 square feet located in Roseville, Placer County, California, which
was constructed and placed in service by the venture. On May 30, 2002, the
venture sold the office complex for approximately $31,700.

PACIFIC PLAZA I & II
Pacific Plaza I & II is a two-phase development joint venture project,
located in the city of Daly City, San Mateo County, California between HPMC
Development Partners II, L.P. and a third-party entity. Phase I of the
project, which was placed in service in August 2001, consists of a
nine-story office building, aggregating 369,682 square feet. Phase II,
which is currently under construction, will comprise a three-story retail
and theater complex. The theater portion of Phase II was placed in service
in June 2002. The Operating Partnership performs management services for
this property owned by the joint venture and recognized $50 and zero in
fees for such services in the three months ended June 30, 2002 and 2001,
respectively.

STADIUM GATEWAY
Stadium Gateway is a development joint venture project located in Anaheim,
Orange County, California between HPMC Development Partners II, L.P. and a
third-party entity. The venture has constructed a six-story, 261,554
square-foot office building, which was placed in service in January 2002.

G&G MARTCO (CONVENTION PLAZA)
On April 30, 1998, the Operating Partnership acquired a 49.9 percent interest in
an existing joint venture, known as G&G Martco, which owns Convention Plaza, a
305,618 square-foot office building, located in San Francisco, San Francisco
County, California. A portion of the Operating Partnership's initial investment
was financed through the issuance of common units, as well as funds drawn from
the Operating Partnership's credit facilities. Subsequently, on June 4, 1999,
the Operating Partnership acquired an additional 0.1 percent interest in G&G
Martco through the issuance of common units. The Operating Partnership performs
management and leasing services for the property owned by the joint venture and
recognized $126 and $110 in fees for such services in the six months ended June
30, 2002 and 2001, respectively.

AMERICAN FINANCIAL EXCHANGE L.L.C.
On May 20, 1998, the Operating Partnership entered into a joint venture
agreement with Columbia Development Company, L.L.C. to form American Financial
Exchange L.L.C. The venture was initially formed to acquire land for future
development, located on the Hudson River waterfront in Jersey City, Hudson
County, New Jersey, adjacent to the Operating Partnership's Harborside Financial
Center office complex. The Operating Partnership holds a 50 percent

13


interest in the joint venture. Among other things, the partnership agreement
provides for a preferred return on the Operating Partnership's invested capital
in the venture, in addition to the Operating Partnership's proportionate share
of the venture's profit, as defined in the agreement. The joint venture acquired
land on which it constructed a parking facility, a portion of which is currently
licensed to a parking operator. Such parking facility serves a ferry service
between the Operating Partnership's Harborside property and Manhattan. In the
fourth quarter 2000, the joint venture started construction of Plaza 10, a
575,000 square-foot office building, on certain of the land owned by the
venture. Plaza 10 is 100 percent pre-leased to Charles Schwab & Co. Inc.
("Schwab") for a 15-year term. The lease agreement obligates the venture, among
other things, to deliver space to the tenant by required timelines and offers
expansion options, at the tenant's election. Such options may obligate the
venture to construct an additional building or, at the Operating Partnership's
option to make space available in any of its existing Harborside properties.
Should the venture be unable to or choose not to provide such expansion space,
the venture would be liable to Schwab for its actual damages, in no event to
exceed $15,000. The amount of Schwab's actual damages, up to $15,000, has been
guaranteed by the Operating Partnership. The project under construction, which
is anticipated to be completed in late 2002, is currently projected to cost the
Operating Partnership approximately $145,000, of which $101,394 has been
incurred by the Operating Partnership through June 30, 2002.

RAMLAND REALTY ASSOCIATES L.L.C. (ONE RAMLAND ROAD)
On August 20, 1998, the Operating Partnership entered into a joint venture
agreement with S.B. New York Realty Corp. to form Ramland Realty Associates
L.L.C. The venture was formed to own, manage and operate One Ramland Road, a
232,000 square-foot office/flex building plus adjacent developable land, located
in Orangeburg, Rockland County, New York. In August 1999, the joint venture
completed redevelopment of the property and placed the office/flex building in
service. The Operating Partnership holds a 50 percent interest in the joint
venture. The property's principal tenant, Superior Bank has been declared
insolvent and taken over by the Federal Deposit Insurance Corporation (FDIC).
The tenant continued to meet its rental payment obligation through June 2002. In
July 2002, the tenant vacated the premises and the FDIC notified the joint
venture that they are rejecting the lease as of July 16, 2002. As a result of
the uncertainty regarding the tenant's ability to meet its obligations through
the remainder of the term of its lease, the joint venture wrote off unbilled
rents receivable of $1,573 and deferred lease costs of $705, which is included
in the Operating Partnership's equity in earnings for the six months ended June
30, 2002. The Operating Partnership performs management, leasing and other
services for the property owned by the joint venture and recognized $49 and $58
in fees for such services in the six months ended June 30, 2002 and 2001,
respectively.

ASHFORD LOOP ASSOCIATES L.P. (1001 SOUTH DAIRY ASHFORD/2100 WEST LOOP SOUTH)
On September 18, 1998, the Operating Partnership entered into a joint venture
agreement with Prudential to form Ashford Loop Associates L.P. The venture was
formed to own, manage and operate 1001 South Dairy Ashford, a 130,000
square-foot office building acquired on September 18, 1998 and 2100 West Loop
South, a 168,000 square-foot office building acquired on November 25, 1998, both
located in Houston, Harris County, Texas. The Operating Partnership holds a 20
percent interest in the joint venture. The Operating Partnership performed
management and leasing services through March 2002 for the properties owned by
the joint venture and recognized $57 and $94 in fees for such services in the
six months ended June 30, 2002 and 2001, respectively. Under certain
circumstances, Prudential has the right to convert its interest in the venture
into common stock of the Corporation at a discount to the stock's fair market
value, based on the underlying fair value of Prudential's interest in the
venture at the time of conversion.

In May 2002, the Operating Partnership sent a notice to Prudential electing to
exercise its option under the buy-sell provisions of the joint venture
agreement. Subsequently, Prudential sent notice to the Operating Partnership
that it was exercising its option to put its interest in the joint venture to
the Operating Partnership in exchange for common stock of the Corporation as
described above. Pursuant to the provisions of the joint venture agreement, the
Operating Partnership, at its option, can elect to exchange cash in lieu of
stock for Prudential's interest. The Operating Partnership believes its prior
exercise of the buy-sell provisions acts to foreclose Prudential's subsequent
election to exchange its interest for stock, a position being disputed by
Prudential. The partners are currently in discussions about the relevant
provisions of the agreement. However, the ultimate resolution of the dispute is
not yet determinable.

ARCAP INVESTORS, L.L.C.
In 1999, the Operating Partnership invested $20,000 in ARCap Investors, L.L.C.,
a joint venture with several participants, which was formed to invest in
sub-investment grade tranches of commercial mortgage-backed securities ("CMBS").
William L. Mack, Chairman of the Board of Directors of the Corporation, is a
principal of an entity that

14


owns approximately 28 percent of the venture and has nominated a member of its
board of directors. At June 30, 2002, the venture held approximately $645,469 of
assets, comprised principally of subordinated CMBS recorded at market value.

MC-SJP MORRIS V REALTY, LLC AND MC-SJP MORRIS VI REALTY, LLC
The Operating Partnership has an agreement with SJP Properties, which provides
for a cooperative effort in seeking approvals to develop up to approximately 1.8
million square feet of office development on certain vacant land owned by the
Operating Partnership and SJP Properties, in Hanover and Parsippany, Morris
County, New Jersey. The agreement provides that the parties shall share equally
in the costs associated with seeking such requisite approvals. Upon mutual
consent, the Operating Partnership and SJP Properties may enter into one or more
joint ventures to construct on the vacant land, or seek to dispose of their
respective vacant land parcels subject to the agreement. Pursuant to the
agreement with SJP Properties, on August 24, 2000, the Operating Partnership
entered into a joint venture with SJP Properties to form MC-SJP Morris V Realty,
LLC and MC-SJP Morris VI Realty, LLC, which acquired developable land able to
accommodate approximately 650,000 square feet of office space located in
Parsippany, Morris County, New Jersey. The land was acquired for approximately
$16,193. The venture entered into an agreement pertaining to the acquired land
and two other land parcels in Parsippany with an insurance company to provide
for a guarantee on the funding of the development of four office properties,
aggregating 850,000 square feet. Such agreement provides, if the venture elects
to develop, that the insurance company will be admitted to the joint venture and
provide all the equity required to fund the development, subject to certain
conditions. In addition, the venture obtained a loan on the acquired land from a
bank, which is guaranteed by the insurance company.

SOUTH PIER AT HARBORSIDE - HOTEL DEVELOPMENT
On November 17, 1999, the Operating Partnership entered into an agreement with
Hyatt Corporation ("Hyatt") to develop a 350-room hotel on the Operating
Partnership's South Pier at Harborside Financial Center, Jersey City, Hudson
County, New Jersey, which commenced operations in July 2002. The total cost of
the project is estimated to be approximately $103,000. The venture has obtained
a construction loan of $63,700, of which each partner, including the Operating
Partnership, has severally guaranteed repayment of approximately $11,148.
Additionally, the Operating Partnership has posted an $8,000 letter of credit in
support of another loan to the joint venture, $4,000 of which is indemnified by
Hyatt. In addition, the Operating Partnership and Hyatt have guaranteed
completion of the hotel project to the joint venture's construction lender. If
the joint venture fails to complete the hotel project as required under the
construction loan documents and the construction loan proceeds remaining to be
advanced together with the capital contributed by the partners to such date are
insufficient to complete the hotel project, the Operating Partnership and/or
Hyatt may be required to provide additional funds sufficient to complete the
hotel project.

15


SUMMARIES OF UNCONSOLIDATED JOINT VENTURES
The following is a summary of the financial position of the unconsolidated joint
ventures in which the Operating Partnership had investment interests as of June
30, 2002 and December 31, 2001:



June 30, 2002
----------------------------------------------------------------------------------------
American
G&G Financial Ramland Ashford
Pru-Beta 3 HPMC Martco Exchange Realty Loop ARCap
- ----------------------------------------------------------------------------------------------------------------------------

ASSETS:
Rental property, net $ -- $ -- $ 8,901 $ 108,416 $ 17,467 $ 36,871 $ --
Other assets -- 16,883 3,648 189 2,814 1,416 645,469
- ----------------------------------------------------------------------------------------------------------------------------
Total assets -- $ 16,883 $ 12,549 $ 108,605 $ 20,281 $ 38,287 $ 645,469
============================================================================================================================
LIABILITIES AND PARTNERS'/
MEMBERS' CAPITAL:
Mortgages and loans payable $ -- $ -- $ 50,000 $ -- $ 15,628 $ -- $ 324,422
Other liabilities -- 25 1,766 6,158 73 708 3,935
Partners'/members' capital -- 16,858 (39,217) 102,447 4,580 37,579 317,112
- ----------------------------------------------------------------------------------------------------------------------------
Total liabilities and
partners'/members' capital $ -- $ 16,883 $ 12,549 $ 108,605 $ 20,281 $ 38,287 $ 645,469
============================================================================================================================
Operating Partnership's net
investment in unconsolidated
joint ventures $ -- $ 16,337 $ 2,921 $ 109,127 $ 1,862 $ 7,956 $ 18,085
- ----------------------------------------------------------------------------------------------------------------------------


June 30, 2002
---------------------------------------
MC-SJP
Morris Harborside Combined
Realty South Pier Total
- ---------------------------------------------------------------------------

ASSETS:
Rental property, net $ 17,173 $89,841 $ 278,669
Other assets 1,010 100 671,529
- ---------------------------------------------------------------------------
Total assets $ 18,183 $89,941 $ 950,198
===========================================================================
LIABILITIES AND PARTNERS'/
MEMBERS' CAPITAL:
Mortgages and loans payable $ 17,710 $59,675 $ 467,435
Other liabilities 146 3,434 16,245
Partners'/members' capital 327 26,832 466,518
- ---------------------------------------------------------------------------
Total liabilities and
partners'/members' capital $ 18,183 $89,941 $ 950,198
===========================================================================
Operating Partnership's net
investment in unconsolidated
joint ventures $ 186 $16,137 $ 172,611
- ---------------------------------------------------------------------------




December 31, 2001
----------------------------------------------------------------------------------------
American
G&G Financial Ramland Ashford
Pru-Beta 3 HPMC Martco Exchange Realty Loop ARCap
- ----------------------------------------------------------------------------------------------------------------------------

ASSETS:
Rental property, net $ -- $ 19,556 $ 9,598 $ 81,070 $ 18,119 $ 37,157 $ --
Other assets 732 20,267 2,163 120 4,822 1,150 595,937
- ----------------------------------------------------------------------------------------------------------------------------
Total assets $ 732 $ 39,823 $ 11,761 $ 81,190 $ 22,941 $ 38,307 $ 595,937
============================================================================================================================
LIABILITIES AND PARTNERS'/
MEMBERS' CAPITAL:
Mortgages and loans payable $ -- $ 13,976 $ 50,000 $ -- $ 15,974 $ -- $ 324,819
Other liabilities -- 897 1,196 9,667 83 949 3,736
Partners'/members' capital 732 24,950 (39,435) 71,523 6,884 37,358 267,382
- ----------------------------------------------------------------------------------------------------------------------------
Total liabilities and
partners'/members' capital $ 732 $ 39,823 $ 11,761 $ 81,190 $ 22,941 $ 38,307 $ 595,937
============================================================================================================================
Operating Partnership's net
investment in unconsolidated
joint ventures $ 350 $ 24,545 $ 2,795 $ 74,651 $ 3,014 $ 7,809 $ 17,897
- ----------------------------------------------------------------------------------------------------------------------------


December 31, 2001
---------------------------------------
MC-SJP
Morris Harborside Combined
Realty South Pier Total
- ---------------------------------------------------------------------------

ASSETS:
Rental property, net $ 16,607 $ 63,236 $ 245,343
Other assets 107 100 625,398
- ---------------------------------------------------------------------------
Total assets $ 16,714 $ 63,336 $ 870,741
===========================================================================
LIABILITIES AND PARTNERS'/
MEMBERS' CAPITAL:
Mortgages and loans payable $ 16,795 $ 34,107 $ 455,671
Other liabilities 103 2,927 19,558
Partners'/members' capital (184) 26,302 395,512
- ---------------------------------------------------------------------------
Total liabilities and
partners'/members' capital $ 16,714 $ 63,336 $ 870,741
===========================================================================
Operating Partnership's net
investment in unconsolidated
joint ventures $ 183 $ 15,296 $ 146,540
- ---------------------------------------------------------------------------


16


The following is a summary of the results of operations of the unconsolidated
joint ventures for the period in which the Operating Partnership had investment
interests during the three months ended June 30, 2002 and 2001:



Three Months Ended June 30, 2002
----------------------------------------------------------------------------------------
American
G&G Financial Ramland Ashford
Pru-Beta 3 HPMC Martco Exchange Realty Loop ARCap
- ----------------------------------------------------------------------------------------------------------------------------

Total revenues $ -- $ 10,779 $ 3,354 $ 176 $ 767 $ 1,254 $ 40,282
Operating and other expenses -- (268) (883) (10) (263) (841) (5,275)
Depreciation and amortization -- (256) (406) (10) (223) (325) --
Interest expense -- (82) (488) -- (208) -- (6,490)
- ----------------------------------------------------------------------------------------------------------------------------

Net income $ -- $ 10,173 $ 1,577 $ 156 $ 73 $ 88 $ 28,517
============================================================================================================================
Operating Partnership's equity in
earnings of unconsolidated
joint ventures $ 13 $ 4,705 $ 945 $ 156 $ 36 $ 16 $ 3,503
- ----------------------------------------------------------------------------------------------------------------------------


Three Months Ended June 30, 2002
---------------------------------------
MC-SJP
Morris Harborside Combined
Realty South Pier Total
- ---------------------------------------------------------------------------

Total revenues $ -- $ -- $ 56,612
Operating and other expenses -- (10) (7,550)
Depreciation and amortization -- -- (1,220)
Interest expense -- -- (7,268)
- ---------------------------------------------------------------------------

Net income $ -- $ (10) $ 40,574
===========================================================================
Operating Partnership's equity in
earnings of unconsolidated
joint ventures $ -- $ -- $ 9,374
- ---------------------------------------------------------------------------




Three Months Ended June 30, 2001
-----------------------------------------------------------------------------------------
American
G&G Financial Ramland Ashford
Pru-Beta 3 HPMC Martco Exchange Realty Loop ARCap
- -----------------------------------------------------------------------------------------------------------------------------

Total revenues $ 1,235 $ 13,936 $ 3,084 $ 158 $ 989 $ 1,491 $ 8,504
Operating and other expenses (369) (774) (845) (7) (264) (699) (2,179)
Depreciation and amortization (299) (592) (387) (5) (236) (232) --
Interest expense -- (929) (808) -- (299) -- (4,903)
- -----------------------------------------------------------------------------------------------------------------------------

Net income $ 567 $ 11,641 $ 1,044 $ 146 $ 190 $ 560 $ 1,422
=============================================================================================================================
Operating Partnership's equity in
earnings (loss) of
unconsolidated
joint ventures $ 245 $ 1,311 $ 366 $ (617) $ 95 $ 112 $ 525
- -----------------------------------------------------------------------------------------------------------------------------


Three Months Ended June 30, 2001
---------------------------------------
MC-SJP
Morris Harborside Combined
Realty South Pier Total
- ---------------------------------------------------------------------------

Total revenues $ -- $ -- $ 29,397
Operating and other expenses -- -- (5,137)
Depreciation and amortization -- -- (1,751)
Interest expense -- -- (6,939)
- ---------------------------------------------------------------------------

Net income $ -- $ -- $ 15,570
===========================================================================
Operating Partnership's equity in
earnings (loss) of
unconsolidated
joint ventures $ -- $ -- $ 2,037
- ---------------------------------------------------------------------------


17


The following is a summary of the results of operations of the unconsolidated
joint ventures for the period in which the Operating Partnership had investment
interests during the six months ended June 30, 2002 and 2001:



Six Months Ended June 30, 2002
-----------------------------------------------------------------------------------------
American
G&G Financial Ramland Ashford
Pru-Beta 3 HPMC Martco Exchange Realty Loop ARCap
- -------------------------------------------------------------------------------------------------------------------------------

Total revenues $ -- $ 12,087 $ 6,760 $ 180 $ 1,740 $ 2,285 $ 39,498
Operating and other expenses -- (660) (1,736) (20) (2,119) (1,289) (9,160)
Depreciation and amortization -- (641) (813) (20) (1,526) (487) --
Interest expense -- (233) (993) -- (398) -- (12,968)
- -------------------------------------------------------------------------------------------------------------------------------

Net income $ -- $ 10,553 $ 3,218 $ 140 $ (2,303) $ 509 $ 17,370
===============================================================================================================================
Operating Partnership's equity in
earnings (loss) of unconsolidated
joint ventures $ -- $ 6,020 $ 1,627 $ 140 $ (1,152) $ 148 $ 1,286
- -------------------------------------------------------------------------------------------------------------------------------


Six Months Ended June 30, 2002
-----------------------------------------
MC-SJP
Morris Harborside Combined
Realty South Pier Total
- -------------------------------------------------------------------------------

Total revenues $ -- $ -- $ 62,550
Operating and other expenses -- (10) (14,994)
Depreciation and amortization -- -- (3,487)
Interest expense -- -- (14,592)
- -------------------------------------------------------------------------------

Net income $ -- $ (10) $ 29,477
===============================================================================
Operating Partnership's equity in
earnings (loss) of unconsolidated
joint ventures $ -- $ -- $ 8,069
- ------------------------------------------------------------------------------




Six Months Ended June 30, 2001
-----------------------------------------------------------------------------------------
American
G&G Financial Ramland Ashford
Pru-Beta 3 HPMC Martco Exchange Realty Loop ARCap
- -------------------------------------------------------------------------------------------------------------------------------

Total revenues $ 2,488 $ 14,992 $ 5,807 $ 379 $ 1,958 $ 3,064 $ 27,830
Operating and other expenses (782) (948) (1,650) (41) (607) (1,416) (4,003)
Depreciation and amortization (592) (933) (777) (20) (483) (462) --
Interest expense -- (1,256) (1,793) -- (654) -- (7,890)
- -------------------------------------------------------------------------------------------------------------------------------

Net income $ 1,114 $ 11,855 $ 1,587 $ 318 $ 214 $ 1,186 $ 15,937
===============================================================================================================================
Operating Partnership's equity in
earnings (loss) of unconsolidated
joint ventures $ 503 $ 3,464 $ 536 $ (445) $ 154 $ 209 $ 1,025
- -------------------------------------------------------------------------------------------------------------------------------


Six Months Ended June 30, 2001
-------------------------------------
MC-SJP
Morris Harborside Combined
Realty South Pier Total
- -------------------------------------------------------------------------------

Total revenues $ -- $ -- $ 56,518
Operating and other expenses -- -- (9,447)
Depreciation and amortization -- -- (3,267)
Interest expense -- -- (11,593)
- -------------------------------------------------------------------------------

Net income $ -- $ -- $ 32,211
===============================================================================
Operating Partnership's equity in
earnings (loss) of unconsolidated
joint ventures $ -- $ -- $ 5,446
- -------------------------------------------------------------------------------


18


5. DEFERRED CHARGES AND OTHER ASSETS



June 30, December 31,
2002 2001
- --------------------------------------------------------------------------------

Deferred leasing costs $ 97,921 $ 93,677
Deferred financing costs 26,569 26,569
- --------------------------------------------------------------------------------
124,490 120,246
Accumulated amortization (44,374) (36,746)
- --------------------------------------------------------------------------------
Deferred charges, net 80,116 83,500
Notes receivable 12,797 10,777
Prepaid expenses and other assets 8,494 7,222
- --------------------------------------------------------------------------------

Total deferred charges and other assets, net $ 101,407 $ 101,499
================================================================================


6. RENTAL PROPERTY HELD FOR SALE

PROPERTIES HELD FOR SALE
As of June 30, 2002, the Operating Partnership has identified nine office
properties, aggregating approximately 1.7 million square feet, as held for sale.
These properties are located in Texas, Arizona and Florida. The properties
carried an aggregate book value of $120,109, net of accumulated depreciation of
$9,257 and a valuation allowance of $12,553, at June 30, 2002. On July 15, 2002,
the Operating Partnership sold one of these properties, One Mack-Cali Center,
its sole property in Florida, for approximately $23,700.

On June 6, 2002, the Operating Partnership determined that 20 of its office
properties and a land parcel, which are located in Colorado, aggregating 1.6
million square feet, were no longer being held for sale. The Operating
Partnership decided that it would continue to own and operate these properties
until market conditions in Colorado improve. The reclassified properties had an
aggregate book value of $172,281, net of accumulated depreciation of $17,063 and
a valuation allowance of $27,049 at the date of the subsequent decision not to
sell (including an unrealized loss of $3,000, and catch-up depreciation and
amortization expense of $4,042 for certain properties reflecting expense from
the period from the date the properties were originally held for sale through
the date they were no longer held for sale, which was recorded at that date).

As of December 31, 2001, the Operating Partnership had identified 37 office
properties, aggregating approximately 4.3 million square feet, a multi-family
residential property and a land parcel as held for sale. These properties are
located in Texas, Colorado, Arizona, Florida and New York. The properties
carried an aggregate book value of $384,626, net of accumulated depreciation of
$28,379 and a valuation allowance of $40,464 at December 31, 2001. For the six
months ended June 30, 2002, the Operating Partnership sold eight of these
properties for total net sales proceeds of approximately $79,228.

The following is a summary of the condensed results of operations of the rental
properties held for sale at June 30, 2002 for the six months ended June 30, 2002
and 2001:



Six Months Ended
June 30,
2002 2001
- ---------------------------------------------------------------------

Total revenues $ 12,347 $ 13,410
Operating and other expenses (6,076) (6,020)
Depreciation and amortization (9) (735)
- ---------------------------------------------------------------------

Net income $ 6,262 $ 6,655
=====================================================================


While considered probable, there can be no assurance if and when sales of the
Operating Partnership's rental properties held for sale will occur.

19


During the six months ended June 30, 2002 and 2001, the Operating Partnership
determined that the carrying amounts of certain properties identified as held
for sale during those periods were not expected to be recovered from estimated
net sale proceeds from these property sales. The Operating Partnership
recognized a valuation allowance of $4,341 and none for the three months ended
June 30, 2002 and 2001, respectively, and $4,341 and $20,563 for the six months
ended June 30, 2002, and 2001, respectively.

REALIZED GAINS (LOSSES) AND UNREALIZED LOSSES, NET
The following table summarizes realized gains (losses) and unrealized losses on
disposition of rental property, net, for the three and six month periods ended
June 30, 2002 and 2001:



Three Months Ended Six Months Ended
June 30, June 30,
2002 2001 2002 2001
- ---------------------------------------------------------------------------------------------------------------------

Realized gains (losses) on sale of rental property, net $ (499) $ 22,510 $ 6,599 $ 22,510
Valuation allowance on rental property held for sale (4,341) -- (4,341) (20,563)
- ---------------------------------------------------------------------------------------------------------------------

Realized gains (losses) and unrealized losses, net $ (4,840) $ 22,510 $ 2,258 $ 1,947
=====================================================================================================================


7. SENIOR UNSECURED NOTES

A summary of the terms of the Senior Unsecured Notes outstanding as of June 30,
2002 and December 31, 2001 is as follows:



June 30, December 31, Effective
2002 2001 Rate (1)
- ----------------------------------------------------------------------------------------------------------------------

7.180% Senior Unsecured Notes, due December 31, 2003 $ 185,283 $ 185,283 7.23%
7.000% Senior Unsecured Notes, due March 15, 2004 299,864 299,824 7.27%
7.250% Senior Unsecured Notes, due March 15, 2009 298,424 298,307 7.49%
7.835% Senior Unsecured Notes, due December 15, 2010 15,000 15,000 7.95%
7.750% Senior Unsecured Notes, due February 15, 2011 298,516 298,429 7.93%
- ----------------------------------------------------------------------------------------------------------------------

Total Senior Unsecured Notes $ 1,097,087 $ 1,096,843 7.51%
======================================================================================================================


(1) Includes the cost of terminated treasury lock agreements (if any), offering
and other transaction costs and the discount on the notes, as applicable.

8. REVOLVING CREDIT FACILITY

The Operating Partnership has an unsecured revolving credit facility ("2000
Unsecured Facility") with a current borrowing capacity of $800,000 from a group
of 24 lenders. The interest rate on outstanding borrowings under the credit line
is currently the London Inter-Bank Offered Rate ("LIBOR") (1.84 percent at June
30, 2002) plus 80 basis points. The Operating Partnership may instead elect an
interest rate representing the higher of the lender's prime rate or the Federal
Funds rate plus 50 basis points. The 2000 Unsecured Facility also requires a 20
basis point facility fee on the current borrowing capacity payable quarterly in
arrears. The 2000 Unsecured Facility matures in June 2003, with an extension
option of one year, which would require a payment of 25 basis points of the then
borrowing capacity of the credit line upon exercise.

20


9. MORTGAGES AND LOANS PAYABLE

The Operating Partnership has mortgages and loans payable which are comprised of
various loans collateralized by certain of the Operating Partnership's rental
properties. Payments on mortgages and loans payable are generally due in monthly
installments of principal and interest, or interest only.

A summary of the Operating Partnership's mortgages and loans payable as of June
30, 2002 and December 31, 2001 is as follows:



EFFECTIVE PRINCIPAL BALANCE AT
INTEREST JUNE 30, DECEMBER 31,
PROPERTY NAME LENDER RATE 2002 2001 MATURITY
- -------------------------------------------------------------------------------------------------------------------------

Mack-Cali Willowbrook CIGNA 8.67% $ 8,139 $ 8,598 10/01/03
400 Chestnut Ridge Prudential Insurance Co. 9.44% 12,141 12,646 07/01/04
Mack-Cali Centre VI Principal Life Insurance Co. 6.87% 35,000 35,000 04/01/05
Various (a) Prudential Insurance Co. 7.10% 150,000 150,000 05/15/05
Mack-Cali Bridgewater I New York Life Ins. Co. 7.00% 23,000 23,000 09/10/05
Mack-Cali Woodbridge II New York Life Ins. Co. 7.50% 17,500 17,500 09/10/05
Mack-Cali Short Hills Prudential Insurance Co. 7.74% 24,851 25,218 10/01/05
500 West Putnam Avenue New York Life Ins. Co. 6.52% 8,852 9,273 10/10/05
Harborside - Plaza 1 U.S. West Pension Trust 5.61% 59,883 57,978 01/01/06
Harborside - Plazas 2 and 3 Northwestern/Principal 7.36% 160,117 162,022 01/01/06
Mack-Cali Airport Allstate Life Insurance Co. 7.05% 10,311 10,394 04/01/07
Kemble Plaza I Mitsubishi Tr & Bk Co. LIBOR+0.65% 32,178 32,178 01/31/09
- -------------------------------------------------------------------------------------------------------------------------

Total Property Mortgages $ 541,972 $ 543,807
=========================================================================================================================


(a) The Operating Partnership has the option to convert the mortgage loan,
which is secured by 12 properties, to unsecured debt, subject to, amongst
other things, the Operating Partnership having investment grade ratings
from two rating agencies (at least one of which must be from S&P or
Moody's) at the time of conversion.

INTEREST RATE SWAP
On July 18, 2002, the Operating Partnership entered into a forward treasury rate
lock agreement with a commercial bank. The agreement locked an interest rate of
3.285 percent per annum for the three-year U.S. Treasury Note effective November
4, 2002, on a notional amount of $61,525. The agreement will be used to fix the
index rate on $61,525 of the Harborside-Plaza 1 mortgage, for which the interest
rate will be re-set to the three-year U.S. Treasury Note plus 130 basis points
for the three years beginning November 4, 2002 (see "Property Mortgages:
Harborside-Plaza 1" above).

CASH PAID FOR INTEREST AND INTEREST CAPITALIZED
Cash paid for interest for the six months ended June 30, 2002 and 2001 was
$61,080 and $52,530, respectively. Interest capitalized by the Operating
Partnership for the six months ended June 30, 2002 and 2001 was $11,647 and
$7,315, respectively.

SUMMARY OF INDEBTEDNESS
As of June 30, 2002, the Operating Partnership's total indebtedness of
$1,705,659 (weighted average interest rate of 7.11 percent) was comprised of
$98,778 of revolving credit facility borrowings and other variable rate mortgage
debt (weighted average rate of 2.77 percent) and fixed rate debt of $1,606,881
(weighted average rate of 7.38 percent).

As of December 31, 2001, the Operating Partnership's total indebtedness of
$1,700,150 (weighted average interest rate of 7.17 percent) was comprised of
$91,678 of revolving credit facility borrowings and other variable rate mortgage
debt (weighted average rate of 3.38 percent) and fixed rate debt of $1,608,472
(weighted average rate of 7.38 percent).

21


10. PARTNERS' CAPITAL

Partners' capital in the accompanying consolidated financial statements relates
to common units held by the Corporation and common units held by the limited
partners, preferred units held by the preferred unitholders ("Preferred Units")
of the Operating Partnership, and warrants to purchase common units ("Unit
Warrants") in the Operating Partnership.

REPURCHASE OF GENERAL PARTNERS UNITS
On August 6, 1998, the Board of Directors of the Corporation authorized a share
repurchase program ("Repurchase Program") under which the Corporation was
permitted to purchase up to $100,000 of the Corporation's outstanding common
stock. Purchases could be made from time to time in open market transactions at
prevailing prices or through privately negotiated transactions. Under the
Repurchase Program, the Corporation purchased for constructive retirement
1,869,200 shares of its outstanding common stock for an aggregate cost of
approximately $52,562 from August 1998 through December 1999. Concurrent with
these purchases, the Corporation sold to the Operating Partnership 1,869,200
common units for approximately $52,562.

On September 13, 2000, the Board of Directors authorized an increase to the
Repurchase Program under which the Corporation is permitted to purchase up to an
additional $150,000 of the Corporation's outstanding common stock above the
$52,562 that had previously been purchased. The Corporation purchased for
constructive retirement 3,300,800 shares of its outstanding common stock for an
aggregate cost of approximately $91,077 from September 13, 2000 through June 30,
2002. Concurrent with these purchases, the Corporation sold to the Operating
Partnership 3,300,800 common units for approximately $91,077.

STOCK OPTION PLANS
In September 2000, the Corporation established the 2000 Employee Stock Option
Plan ("2000 Employee Plan") and the 2000 Director Stock Option Plan ("2000
Director Plan"). In May 2002, shareholders of the Corporation approved
amendments to both plans to increase the total shares reserved for issuance
under both plans from 2,700,000 to 4,350,000 shares (subject to adjustment) of
the Corporation's common stock (from 2,500,000 to 4,000,000 shares under the
2000 Employee Plan and from 200,000 to 350,000 shares under the 2000 Director
Plan). In 1994, and as subsequently amended, the Corporation established the
Mack-Cali Employee Stock Option Plan ("Employee Plan") and the Mack-Cali
Director Stock Option Plan ("Director Plan") under which a total of 5,380,188
shares (subject to adjustment) of the Corporation's common stock have been
reserved for issuance (4,980,188 shares under the Employee Plan and 400,000
shares under the Director Plan). Stock options granted under the Employee Plan
in 1994 and 1995 have become exercisable over a three-year period and those
options granted under both the 2000 Employee Plan and Employee Plan subsequent
to 1995 become exercisable over a five-year period. All stock options granted
under both the 2000 Director Plan and Director Plan become exercisable in one
year. All options were granted at the fair market value at the dates of grant
and have terms of ten years. As of June 30, 2002, the stock options outstanding
had a weighted average remaining contractual life of approximately 6.8 years.

Information regarding the Corporation's stock option plans is summarized below:



Weighted
Shares Average
Under Exercise
Options Price
- -------------------------------------------------------------------------------

Outstanding at January 1, 2002 4,511,886 $ 31.28
Exercised (630,117) $ 26.34
Lapsed or canceled (97,967) $ 29.72
- -------------------------------------------------------------------------------
Outstanding at June 30, 2002 3,783,802 $ 32.16
===============================================================================
Options exercisable at June 30, 2002 2,078,381 $ 35.43
Available for grant at June 30, 2002 3,222,230
- -------------------------------------------------------------------------------


STOCK WARRANTS
The Corporation has 255,000 warrants outstanding which enable the holders to
purchase an equal number of shares of its common stock ("Stock Warrants") at $33
per share (the market price at date of issuance). Such warrants are all
currently exercisable and expire on January 31, 2007.

22


The Corporation also has 389,976 Stock Warrants outstanding which enable the
holders to purchase an equal number of shares of its common stock at $38.75 per
share (the market price at date of issuance). Such warrants are all currently
exercisable and expire on December 12, 2007.

Information regarding the Corporation's Stock Warrants is summarized below:



Warrants
- -------------------------------------------------------------

Outstanding at January 1, 2002 749,976
Exercised (105,000)
Lapsed or canceled --
- -------------------------------------------------------------
Outstanding at June 30, 2002 644,976
=============================================================
Warrants exercisable at June 30, 2002 644,976
- -------------------------------------------------------------


STOCK COMPENSATION
The Corporation has granted stock awards to officers and certain other employees
of the Corporation (collectively, "Restricted Stock Awards"), which allows the
employees to each receive a certain amount of shares of the Corporation's common
stock generally over a five-year vesting period. Certain Restricted Stock Awards
are contingent upon the Corporation meeting certain performance and/or stock
price appreciation objectives. All Restricted Stock Awards provided to the
officers and certain other employees were granted under the 2000 Employee Plan
and Employee Plan.

Information regarding the Restricted Stock Awards is summarized below:



Shares
- -------------------------------------------------------------

Outstanding at January 1, 2002 198,279
Granted --
Vested (44,545)
Canceled --
- -------------------------------------------------------------
Outstanding at June 30, 2002 153,734
=============================================================


DEFERRED STOCK COMPENSATION PLAN FOR DIRECTORS
The Deferred Compensation Plan for Directors, which commenced January 1, 1999,
allows non-employee directors of the Corporation to elect to defer up to 100
percent of their annual retainer fee into deferred stock units. The deferred
stock units are convertible into an equal number of shares of common stock upon
the directors' termination of service from the Board of Directors or a change in
control of the Corporation, as defined in the plan. Deferred stock units are
credited to each director quarterly using the closing price of the Corporation's
common stock on the applicable dividend record date for the respective quarter.
Each participating director's account is also credited for an equivalent amount
of deferred stock units based on the dividend rate for each quarter.

During the six months ended June 30, 2002 and 2001, 1,191 and 1,378 deferred
stock units were earned, respectively.

EARNINGS PER UNIT
Basic EPU excludes dilution and is computed by dividing net income available to
common unitholders by the weighted average number of units outstanding for the
period. Diluted EPU reflects the potential dilution that could occur if
securities or other contracts to issue common units were exercised or converted
into common units.

23


The following information presents the Operating Partnership's EPU results for
the three and six months ended June 30, 2002 and 2001:



Three Months Ended June 30,
2002 2001
-----------------------------------------------------------
Basic EPU Diluted EPU Basic EPU Diluted EPU
- -----------------------------------------------------------------------------------------------------------------

Net income available to common unitholders $39,891 $39,891 $65,792 $65,792
Add: Net income attributable to
Operating Partnership - Preferred Units -- -- -- 3,879
- -----------------------------------------------------------------------------------------------------------------
Adjusted net income $39,891 $39,891 $65,792 $69,671
=================================================================================================================

Weighted average units 65,168 65,606 64,476 71,044
- -----------------------------------------------------------------------------------------------------------------
Per Unit $ 0.61 $ 0.61 $ 1.02 $ 0.98
=================================================================================================================




Six Months Ended June 30,
2002 2001
-----------------------------------------------------------
Basic EPU Diluted EPU Basic EPU Diluted EPU
- -----------------------------------------------------------------------------------------------------------------

Net income available to common unitholders $86,192 $86,192 $84,875 $84,875
Add: Net income attributable to
Operating Partnership - Preferred Units -- 7,806 -- 7,758
- -----------------------------------------------------------------------------------------------------------------
Adjusted net income $86,192 $93,998 $84,251 $92,633
=================================================================================================================

Weighted average units 64,961 71,702 64,621 71,198
- -----------------------------------------------------------------------------------------------------------------
Per Unit $ 1.33 $ 1.31 $ 1.31 $ 1.30
=================================================================================================================


The following schedule reconciles the units used in the basic EPU calculation to
the units used in the diluted EPU calculation:



Three Months Ended Six Months Ended
June 30, June 30,
2002 2001 2002 2001
- -----------------------------------------------------------------------------------------------------------------

Basic EPU Units 65,168 64,476 64,961 64,621
Add: Operating Partnership - Preferred Units
(after conversion to common units) -- 6,359 6,346 6,359
Stock options 429 209 390 218
Stock Warrants 9 -- 5 --
- -----------------------------------------------------------------------------------------------------------------
Diluted EPU Units 65,606 71,044 71,702 71,198
=================================================================================================================


Preferred Units outstanding during the three months ended June 30, 2002 were not
included in the three months ended June 30, 2002 computation of diluted EPU as
such units were anti-dilutive during the period.

Through June 30, 2002, under the Repurchase Program, the Corporation purchased
for constructive retirement, a total of 5,170,000 shares of its outstanding
common stock for an aggregate cost of approximately $143,639. Concurrent with
these purchases, the Corporation sold an equal number of common units to the
Operating Partnership.

11. COMMITMENTS AND CONTINGENCIES

TAX ABATEMENT AGREEMENTS
HARBORSIDE FINANCIAL CENTER
Pursuant to an agreement with the City of Jersey City, New Jersey, the Operating
Partnership is required to make payments in lieu of property taxes ("PILOT") on
its Harborside Plaza 2 and 3 properties. The agreement, which commenced in 1990,
is for a term of 15 years. Such PILOT is equal to two percent of Total Project
Costs, as defined, in year one and increases by $75 per annum through year 15.
Total Project Costs, as defined, are $145,644. The PILOT totaled $934 and $904
for the three months ended June 30, 2002 and 2001, respectively, and $1,869 and
$1,820 for the

24


six months ended June 30, 2002 and 2001, respectively. The PILOT on these two
properties has been challenged as part of a larger effort by several neighboring
towns to question past practices of the City of Jersey City in attracting large
development. If this challenge is successful, the properties will be placed back
on the regular tax roles for tax years beginning with 1998. While the Operating
Partnership cannot at this time determine the likely outcome of this challenge,
the effect, if successful, of the challenge on the tax assessments against the
properties, or the amount of the increase, if any, in taxes assessed resulting
from a successful challenge, the Operating Partnership does not believe that the
outcome will result in a material adverse impact to the Operating Partnership as
there is the potential that the majority of any increase in the expense at the
properties may be passed along to the properties' tenants.

The Operating Partnership has entered into a similar agreement with the City of
Jersey City, New Jersey on its Harborside Plaza 4-A property. The agreement,
which commenced in 2000, is for a term of 20 years. The PILOT is equal to two
percent of Total Project costs, as defined, and increase by 10 percent in years
7, 10 and 13 and by 50 percent in year 16. Total Project costs, as defined, are
$45,497. The PILOT totaled $252 and $228 for the three months ended June 30,
2002 and 2001, respectively, and $497 and $438 for the six months ended June 30,
2002 and 2001, respectively.

Additionally, the Operating Partnership has entered into a similar agreement
with the City of Jersey City, New Jersey on its Harborside Plaza 5 property. The
agreement, which will commence upon substantial completion of the property, as
defined, is for a term of 20 years. The PILOT is equal to two percent of Total
Project Costs, as defined, and increases by 10 percent in years 7, 10 and 13,
and by 50 percent in year 16. Total Project Costs, as defined, are $132,294. The
Operating Partnership incurred no costs pursuant to the PILOT for the years
ended December 31, 2001, 2000 and 1999.

The Operating Partnership is a defendant in other litigation arising in the
normal course of business activities. Management does not believe that the
ultimate resolution of these matters will have a materially adverse effect upon
the Operating Partnership.

12. TENANT LEASES

The Properties are leased to tenants under operating leases with various
expiration dates through 2017. Substantially all of the leases provide for
annual base rents plus recoveries and escalation charges based upon the tenant's
proportionate share of and/or increases in real estate taxes and certain
operating costs, as defined, and the pass through of charges for electrical
usage.

13. SEGMENT REPORTING

The Operating Partnership operates in one business segment - real estate. The
Operating Partnership provides leasing, management, acquisition, development,
construction and tenant-related services for its portfolio. The Operating
Partnership does not have any foreign operations. The accounting policies of the
segments are the same as those described in Note 2, excluding straight-line rent
adjustments, depreciation and amortization and non-recurring charges.

The Operating Partnership evaluates performance based upon net operating income
from the combined properties in the segment.

25


Selected results of operations for the three and six months ended June 30, 2002
and 2001 and selected asset information as of June 30, 2002 and December 31,
2001 regarding the Operating Partnership's operating segment are as follows:



Total Operating
Total Segment Corporate & Other (e) Partnership
- ------------------------------------------------------------------------------------------------------------

TOTAL CONTRACT REVENUES (a)
Three months ended:
June 30, 2002 $ 139,854 $ 394 $ 140,248(f)
June 30, 2001 141,739 584 142,323(g)
Six months ended:
June 30, 2002 $ 280,953 $ 712 $ 281,665(h)
June 30, 2001 280,134 1,480 281,614(i)

TOTAL OPERATING AND INTEREST EXPENSES (b):
Three months ended:
June 30, 2002 $ 41,578 $ 33,138 $ 74,716(j)
June 30, 2001 43,616 35,689 79,305(k)
Six months ended:
June 30, 2002 $ 83,065 $ 66,377 $ 149,442(l)
June 30, 2001 88,893 69,910 158,803(m)

EQUITY IN EARNINGS:
Three months ended:
June 30, 2002 $ 5,871 $ 3,503 $ 9,374
June 30, 2001 1,512 525 2,037
Six months ended:
June 30, 2002 $ 6,783 $ 1,286 $ 8,069
June 30, 2001 4,421 1,025 5,446

NET OPERATING INCOME (c):
Three months ended:
June 30, 2002 $ 104,147 $ (29,241) $ 74,906(f)(j)
June 30, 2001 99,635 (34,580) 65,055(g)(k)
Six months ended:
June 30, 2002 $ 204,671 $ (64,379) $ 140,292(h)(l)
June 30, 2001 195,662 (67,405) 128,257(i)(m)

TOTAL ASSETS:
June 30, 2002 $ 3,725,969 $ 49,539 $ 3,775,508
December 31, 2001 3,710,411 36,359 3,746,770

TOTAL LONG-LIVED ASSETS (d):
June 30, 2002 $ 3,572,531 $ 24,826 $ 3,597,357
December 31, 2001 3,595,012 24,348 3,619,360

=============================================================================================================


SEE FOOTNOTES TO THE ABOVE SCHEDULE ON PAGE 27.

26


(a) Total contract revenues represent all revenues during the period (including
the Operating Partnership's share of net income (loss) from unconsolidated
joint ventures), excluding adjustments for straight-lining of rents and the
Operating Partnership's share of straight-line rent adjustments from
unconsolidated joint ventures. All interest income is excluded from segment
amounts and is classified in Corporate & Other for all periods.
(b) Total operating and interest expenses represent the sum of real estate
taxes, utilities, operating services, general and administrative and
interest expense. All interest expense (including for property-level
mortgages) is excluded from segment amounts and classified in Corporate &
Other for all periods.
(c) Net operating income represents total contract revenues [as defined in Note
(a)] less total operating and interest expenses [as defined in Note (b)]
for the period.
(d) Long-lived assets are comprised of total rental property, unbilled rents
receivable and investments in unconsolidated joint ventures.
(e) Corporate & Other represents all corporate-level items (including interest
and other investment income, interest expense and non-property general and
administrative expense) as well as intercompany eliminations necessary to
reconcile to consolidated Operating Partnership totals.
(f) Excludes $1,115 of adjustments for straight-lining of rents and $94 for the
Operating Partnership's share of straight-line rent adjustments from
unconsolidated joint ventures.
(g) Excludes $3,967 of adjustments for straight-lining of rents and $90 for the
Operating Partnership's share of straight-line rent adjustments from
unconsolidated joint ventures.
(h) Excludes $3,875 of adjustments for straight-lining of rents and ($953) for
the Operating Partnership's share of straight-line rent adjustments from
unconsolidated joint ventures.
(i) Excludes $7,737 of adjustments for straight-lining of rents and $126 for
the Operating Partnership's share of straight-line rent adjustments from
unconsolidated joint ventures.
(j) Excludes $27,522 of depreciation and amortization.
(k) Excludes $21,951 of depreciation and amortization.
(l) Excludes $51,475 of depreciation and amortization.
(m) Excludes $45,435 of depreciation and amortization.

14. IMPACT OF RECENTLY-ISSUED ACCOUNTING STANDARDS

SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities,
was recently issued in July 2002 and nullifies EITF 94-3, Liability Recognition
for Certain Employee Termination Benefits and Other Costs to Exit an Activity
(including Certain Costs Incurred in a Restructuring).

The principal difference between SFAS No. 146 and EITF 94-3 relates to its
requirements for recognition of a liability for a cost associated with an exit
or disposal activity. FAS 146 requires that a liability for a cost associated
with an exit or disposal activity be recognized when the liability is incurred.
Under EITF 94-3, a liability for an exit cost as defined in EITF 94-3 was
recognized at the date of an entity's commitment to an exit plan. A fundamental
conclusion reached by the Board in FAS 146 is that an entity's commitment to a
plan, by itself, does not create a present obligation to others that meets the
definition of a liability. Therefore, FAS 146 eliminates the definition and
requirements for recognition of exit costs in EITF 94-3 and also establishes
that fair value is the objective for initial measurement of the liability.

The provisions of SFAS No. 146 shall be effective for exit or disposal
activities initiated after December 31, 2002. Previously issued financial
statements shall not be restated. For purposes of SFAS No. 146, an exit or
disposal activity is initiated when management, having the authority to approve
the action, commits to an exit or disposal plan or otherwise disposes of a
long-lived asset (disposal group) and, if the activity involves the termination
of employees, the criteria for a plan of termination in SFAS No. 146.

27


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The following discussion should be read in conjunction with the Consolidated
Financial Statements of Mack-Cali Realty, L.P. and the notes thereto
(collectively, the "Financial Statements"). Certain defined terms used herein
have the meaning ascribed to them in the Financial Statements.

CRITICAL ACCOUNTING POLICIES

Base rental revenue is recognized on a straight-line basis over the terms of the
respective leases. Unbilled rents receivable represents the amount by which
straight-line rental revenue exceeds rents currently billed in accordance with
the lease agreements. Parking and other revenue includes income from parking
spaces leased to tenants, income from tenants for additional services provided
by the Operating Partnership, income from tenants for early lease terminations
and income from managing properties for third parties. Escalations and
recoveries are received from tenants for certain costs as provided in the lease
agreements. These costs generally include real estate taxes, utilities,
insurance, common area maintenance and other recoverable costs. See Note 12 to
the Financial Statements.

Costs incurred in connection with leases are capitalized and amortized on a
straight-line basis over the terms of the related leases and included in
depreciation and amortization. Unamortized deferred leasing costs are charged to
amortization expense upon early termination of the lease. Certain employees of
the Operating Partnership provide leasing services to the Properties and receive
compensation based on space leased. The portion of such compensation, which is
capitalized and amortized, approximated $0.7 million and $0.9 million for the
three months ended June 30, 2002 and 2001, respectively, and $1.7 million and
$1.6 million for the six months ended June 30, 2002 and 2001, respectively.

Costs directly related to the development of rental properties are capitalized.
Capitalized development costs include interest, property taxes, insurance and
other project costs incurred during the period of development. Interest
capitalized by the Operating Partnership for the three months ended June 30,
2002 and 2001 was $6.2 million and $3.9 million, respectively, and $11.6 million
and $7.3 million for the six months ended June 30, 2002 and 2001, respectively.

On a periodic basis, management assesses whether there are any indicators that
the value of the Operating Partnership's real estate properties may be impaired.
A property's value is impaired only if management's estimate of the aggregate
future cash flows (undiscounted and without interest charges) to be generated by
the property are less than the carrying value of the property. To the extent
impairment has occurred, the loss shall be measured as the excess of the
carrying amount of the property over the fair value of the property. Except for
certain assets classified as held for sale, as discussed below, management does
not believe that the value of any of the Operating Partnership's rental
properties is impaired.

When assets are identified by management as held for sale, the Operating
Partnership discontinues depreciating the assets and estimates the sales price,
net of selling costs, of such assets. If, in management's opinion, the net sales
price of the assets which have been identified for sale is less than the net
book value of the assets, a valuation allowance is established.

If circumstances arise that previously were considered unlikely and, as a
result, the Operating Partnership decides not to sell a property previously
classified as held for sale, the property is reclassified as held and used. A
property that is reclassified is measured individually at the lower of its (a)
carrying amount before the property was classified as held for sale, adjusted
for any depreciation (amortization) expense that would have been recognized had
the property been continuously classified as held and used, or (b) the fair
value at the date of the subsequent decision not to sell. See Note 6.

The Operating Partnership accounts for its investments in unconsolidated joint
ventures under the equity method of accounting as the Operating Partnership
exercises significant influence, but does not control these entities. These
investments are recorded initially at cost, as Investments in Unconsolidated
Joint Ventures, and subsequently adjusted for equity in earnings and cash
contributions and distributions. See Note 4 to the Financial Statements.

28


RESULTS FROM OPERATIONS

As a result of the economic climate thus far in 2002, the real estate markets we
operate in materially softened. Demand for office space declined significantly
and vacancy rates increased in each of our core markets. During the second
quarter of 2002, our core markets continued to be weak. The percentage leased in
our wholly-owned portfolio of operating properties remained unchanged at 93.9
percent at June 30, 2002, as compared to March 31, 2002, and has decreased from
96.3 percent at June 30, 2001. Percentage leased includes all leases in effect
as of the period end date, some of which have commencement dates in the future
and leases that expire at the period end date. Market rental rates have declined
in most markets from peak levels. Rental rates on the Operating Partnership's
space that was re-leased in the second quarter of 2002 decreased an average of
3.2 percent compared to rates that were in effect under expiring leases. We
believe that vacancy rates may continue to increase in most of our markets in
the latter half of 2002.

Consistent with its strategy, in the fourth quarter 2000, the Operating
Partnership started construction of a 980,000 square-foot office property, to be
known as Plaza 5, at its Harborside Financial Center office complex in Jersey
City, Hudson County, New Jersey. Plaza 5 is approximately 58 percent leased as
of August 6, 2002. The project is currently projected to cost approximately $260
million, of which $169.8 million has been incurred by the Operating Partnership
through June 30, 2002, and is anticipated to be completed in late 2002.
Additionally, in the fourth quarter 2000, the Operating Partnership, through a
joint venture, started construction of a 575,000 square-foot office property, to
be known as Plaza 10, on land owned by the joint venture located adjacent to the
Operating Partnership's Harborside complex. The Operating Partnership holds a 50
percent interest in the joint venture. Among other things, the joint venture
agreement provides for a preferred return on the Operating Partnership's
invested capital in the venture, in addition to the Operating Partnership's
proportionate share of the venture's profit, as defined in the agreement. Plaza
10 is currently projected to cost the Operating Partnership approximately $145
million, of which $101.4 million has been incurred by the Operating Partnership
through June 30, 2002. The project, which is 100 percent leased to Charles
Schwab & Co. Inc. ("Schwab") for a 15-year term, is anticipated to be completed
in late 2002. The lease agreement obligates the venture, among other things, to
deliver space to the tenant by required timelines and offers expansion options,
at the tenant's election. Such options may obligate the venture to construct an
additional building or, at the Operating Partnership's option to make space
available in any of its existing Harborside properties. Should the venture be
unable to or choose not to provide such expansion space, the venture would be
liable to Schwab for its actual damages, in no event to exceed $15 million. The
amount of Schwab's actual damages, up to $15 million, has been guaranteed by the
Operating Partnership. The Operating Partnership anticipates expending an
additional approximately $144.2 million for the completion of Plaza 5, Plaza 10
and other projects. The Operating Partnership expects to finance its funding
requirements primarily through drawing on its revolving credit facility.

The Operating Partnership has a focused strategy geared to attractive
opportunities in high-barrier-to-entry markets, primarily predicated on the
Operating Partnership's strong presence in the Northeast region. The Operating
Partnership plans to sell substantially all of its properties located in the
Southwestern and Western regions, using such proceeds to invest in property
acquisitions and development projects in its core Northeast markets, as well as
to repay debt and fund stock repurchases.

As of June 30, 2002, the Operating Partnership has identified nine office
properties, aggregating approximately 1.7 million square feet, as held for sale.
These properties are located in Texas, Arizona and Florida. The properties
carried an aggregate book value of $120.1 million, net of accumulated
depreciation of $9.3 million and a valuation allowance of $12.6 million, at June
30, 2002. On July 15, 2002, the Operating Partnership sold one of these
properties, One Mack-Cali Center, its sole property in Florida, for
approximately $23.7 million.

On June 6, 2002, the Operating Partnership determined that 20 of its office
properties and a land parcel, which are located in Colorado, aggregating 1.6
million square feet, were no longer being held for sale. The Operating
Partnership decided that it would continue to own and operate these properties
until market conditions in Colorado improve. The reclassified properties carried
an aggregate book value of $172.3 million, net of accumulated depreciation of
$17.1 million and a valuation allowance of $27.0 million at the date of the
subsequent decision not to sell (including an unrealized loss of $3.0 million
and accelerated depreciation and amortization expense of $4.0 million for
certain properties reflecting expense from the period from the date the
properties were originally held for sale through the date they were no longer
held for sale, which was recorded at that date).

The sale of one or more of these assets will enhance the Operating Partnership's
short-term liquidity although there is no assurance when and if any sales will
occur or, if they occur, how much proceeds the Operating Partnership will
realize.

29


The following comparisons for the three and six months ended June 30, 2002
("2002"), as compared to the three and six months ended June 30, 2001 ("2001"),
make reference to the following: (i) the effect of the "Same-Store Properties,"
which represents all in-service properties owned by the Operating Partnership at
March 31, 2001 (for the three-month period comparisons), and which represents
all in-service properties owned by the Operating Partnership at December 31,
2000 (for the six-month period comparisons), excluding Dispositions as defined
below, (ii) the effect of the "Acquired Properties," which represents all
properties acquired or placed in service by the Operating Partnership from April
1, 2001 through June 30, 2002 (for the three-month period comparisons), and
which represents all properties acquired or placed in service from January 1,
2001 through June 30, 2002 (for the six-month period comparisons) and (iii) the
effect of the "Dispositions," which represents results for each period for those
rental properties sold by the Operating Partnership during the respective
periods.

THREE MONTHS ENDED JUNE 30, 2002 COMPARED TO THREE MONTHS ENDED JUNE 30, 2001



Three Months Ended
June 30, Dollar Percent
(DOLLARS IN THOUSANDS) 2002 2001 Change Change
- --------------------------------------------------------------------------------------------------------

REVENUE FROM RENTAL OPERATIONS:
Base rents $ 122,049 $ 129,419 $ (7,370) (5.7)%
Escalations and recoveries from tenants 14,427 13,430 997 7.4
Parking and other 4,536 3,060 1,476 48.2
- --------------------------------------------------------------------------------------------------------
Sub-total 141,012 145,909 (4,897) (3.4)

Interest income 446 472 (26) (5.5)
- --------------------------------------------------------------------------------------------------------
Total revenues 141,458 146,381 (4,923) (3.4)
- --------------------------------------------------------------------------------------------------------

PROPERTY EXPENSES:
Real estate taxes 15,369 15,510 (141) (0.9)
Utilities 9,307 10,699 (1,392) (13.0)
Operating services 16,541 17,686 (1,145) (6.5)
- --------------------------------------------------------------------------------------------------------
Sub-total 41,217 43,895 (2,678) (6.1)

General and administrative 7,903 6,856 1,047 15.3
Depreciation and amortization 27,522 21,951 5,571 25.4
Interest expense 25,596 28,555 (2,959) (10.4)
- --------------------------------------------------------------------------------------------------------
Total expenses 102,238 101,257 981 1.0
- --------------------------------------------------------------------------------------------------------

Equity in earnings of unconsolidated
joint ventures 9,374 2,037 7,337 360.2
- --------------------------------------------------------------------------------------------------------
Income before realized gains (losses) and
unrealized losses on disposition of
rental property 48,594 47,161 1,433 3.0
Realized gains (losses) and unrealized losses on
disposition of rental property, net (4,840) 22,510 (27,350) (121.5)
- --------------------------------------------------------------------------------------------------------
Net income 43,754 69,671 (25,917) (37.2)
Preferred unit distributions (3,863) (3,879) (16) (0.4)
- --------------------------------------------------------------------------------------------------------

Net income available to common unitholders $ 39,891 $ 65,792 $ (25,901) (39.4)%
========================================================================================================


30


The following is a summary of the changes in revenue from rental operations and
property expenses divided into Same-Store Properties, Acquired Properties and
Dispositions (DOLLARS IN THOUSANDS):



Total
Operating Partnership Same-Store Properties Acquired Properties Dispositions
--------------------- --------------------- ------------------- ----------------
Dollar Percent Dollar Percent Dollar Percent Dollar Percent
Change Change Change Change Change Change Change Change
- ---------------------------------------------------------------------------------------------------------------------

REVENUE FROM RENTAL OPERATIONS:
Base rents $ (7,370) (5.7)% $ (1,269) (1.0)% $ 1,765 1.4% $ (7,866) (6.1)%
Escalations and recoveries
from tenants 997 7.4 1,472 11.0 220 1.6 (695) (5.2)
Parking and other 1,476 48.2 1,417 46.3 34 1.1 25 0.8
- ---------------------------------------------------------------------------------------------------------------------
Total $ (4,897) (3.4)% $ 1,620 1.1% $ 2,019 1.4% $ (8,536) (5.9)%
=====================================================================================================================

PROPERTY EXPENSES:
Real estate taxes $ (141) (0.9)% $ 938 6.0% $ 237 1.6% $ (1,316) (8.5)%
Utilities (1,392) (13.0) (594) (5.6) 76 0.8 (874) (8.2)
Operating services (1,145) (6.5) 177 1.0 272 1.5 (1,594) (9.0)
- ---------------------------------------------------------------------------------------------------------------------
Total $ (2,678) (6.1)% $ 521 1.2% $ 585 1.3% $ (3,784) (8.6)%
=====================================================================================================================

OTHER DATA:
Number of Consolidated Properties 251 242 9 24
Square feet (IN THOUSANDS) 26,006 25,198 808 3,981


Base rents for the Same-Store Properties decreased $1.3 million, or 1.0 percent,
for 2002 as compared to 2001 due primarily to general decreases in occupancy
levels at the properties. Escalations and recoveries from tenants for the
Same-Store Properties increased $1.5 million, or 11.0 percent, for 2002 over
2001, due primarily to the recovery of an increased amount of total property
expenses in 2002, as well as increased tenant billings. Parking and other income
for the Same-Store Properties increased $1.4 million, or 46.3 percent, due
primarily to increased lease termination fees in 2002.

Real estate taxes on the Same-Store Properties increased $0.9 million, or 6.0
percent, for 2002 as compared to 2001, due primarily to property tax rate
increases in certain municipalities in 2002, partially offset by lower
assessments on certain properties in 2002. Utilities for the Same-Store
Properties decreased $0.6 million, or 5.6 percent, for 2002 as compared to 2001,
due primarily to decreased rates and usage. Operating services for the
Same-Store Properties increased $0.2 million, or 1.0 percent, due primarily to
increased insurance and maintenance costs in 2002.

Equity in earnings of unconsolidated joint ventures increased $7.3 million, or
360.2 percent, for 2002 as compared to 2001. This is due primarily to properties
developed by joint ventures being placed in service in 2001 and 2002 and higher
occupancy at certain properties, partially offset by the sale of certain joint
venture properties. See Note 4 to the Financial Statements.

Interest income decreased $26,000, or 5.5 percent, for 2002 as compared to 2001.
This decrease was due primarily to a reduction in short-term interest rates in
2002.

General and administrative increased by $1.0 million, or 15.3 percent, for 2002
as compared to 2001. This increase is due primarily to an increase of $0.7
million in state tax expense, and an increase of $0.5 million in payroll and
related expenses, partially offset by smaller decreases in several other general
and administrative categories.

Depreciation and amortization increased by $5.6 million, or 25.4 percent, for
2002 over 2001. Of this increase $5.6 million, or 25.6 percent, is due to the
Same-Store Properties, primarily due to catch-up depreciation and amortization
on certain of the properties that are no longer held for sale (see Note 6 to the
Financial Statements), and $0.3 million, or 1.3 percent, is due to the Acquired
Properties, partially offset by a decrease of $0.3 million, or 1.5 percent, due
to the Dispositions.

Interest expense decreased $3.0 million, or 10.4 percent, for 2002 as compared
to 2001. This decrease is due primarily to lower interest rates on variable rate
borrowings and a greater amount of capitalized interest as a result of increased
construction-in-progress costs in 2002.

31


Income before realized gains (losses) and unrealized losses on disposition of
rental property increased to $48.6 million in 2002 from $47.2 million in
2001. The increase of approximately $1.4 million is due to the factors
discussed above.

Net income available to common unitholders decreased by $25.9 million, from
$65.8 million in 2001 to $39.9 million in 2002. The decrease was a result of
unrealized losses on disposition of rental property of $22.5 million in 2001 and
realized gains on disposition of $4.8 million in 2002. These were partially
offset by an increase in income before realized gains (losses) and unrealized
losses on disposition of rental property of $1.4 million.

SIX MONTHS ENDED JUNE 30, 2002 COMPARED TO SIX MONTHS ENDED JUNE 30, 2001



Six Months Ended
June 30, Dollar Percent
(DOLLARS IN THOUSANDS) 2002 2001 Change Change
- ----------------------------------------------------------------------------------------------------------------

REVENUE FROM RENTAL OPERATIONS:
Base rents $ 248,506 $ 254,795 $ (6,289) (2.5)%
Escalations and recoveries from tenants 27,697 28,192 (495) (1.8)
Parking and other 7,600 5,406 2,194 40.6
- ----------------------------------------------------------------------------------------------------------------
Sub-total 283,803 288,393 (4,590) (1.6)

Interest income 784 1,085 (301) (27.7)
- ----------------------------------------------------------------------------------------------------------------
Total revenues 284,587 289,478 (4,891) (1.7)
- ----------------------------------------------------------------------------------------------------------------

PROPERTY EXPENSES:
Real estate taxes 30,702 30,797 (95) (0.3)
Utilities 19,437 22,655 (3,218) (14.2)
Operating services 32,739 35,565 (2,826) (7.9)
- ----------------------------------------------------------------------------------------------------------------
Sub-total 82,878 89,017 (6,139) (6.9)

General and administrative 14,608 12,866 1,742 13.5
Depreciation and amortization 51,475 45,435 6,040 13.3
Interest expense 51,955 56,920 (4,965) (8.7)
- ----------------------------------------------------------------------------------------------------------------
Total expenses 200,916 204,238 (3,322) (1.6)
- ----------------------------------------------------------------------------------------------------------------

Equity in earnings of unconsolidated
joint ventures 8,069 5,446 2,623 48.2
- ----------------------------------------------------------------------------------------------------------------
Income before realized gains (losses) and
unrealized losses on disposition of
rental property 91,740 90,686 1,054 1.2
Realized gains (losses) and unrealized losses on
disposition of rental property, net 2,258 1,947 311 16.0
- ----------------------------------------------------------------------------------------------------------------
Net income 93,998 92,633 1,365 1.5
Preferred unit distributions (7,806) (7,758) (48) (0.6)
- ----------------------------------------------------------------------------------------------------------------

Net income available to common unitholders $ 86,192 $ 84,875 $ 1,317 1.6%
================================================================================================================


32


The following is a summary of the changes in revenue from rental operations and
property expenses divided into Same-Store Properties, Acquired Properties and
Dispositions (DOLLARS IN THOUSANDS):



Total
Operating Partnership Same-Store Properties Acquired Properties Dispositions
-------------------- --------------------- ------------------- ------------
Dollar Percent Dollar Percent Dollar Percent Dollar Percent
Change Change Change Change Change Change Change Change
- ------------------------------------------------------------------------------------------------------------------

REVENUE FROM RENTAL OPERATIONS:
Base rents $ (6,289) (2.5)% $ 1,474 0.5% $ 6,268 2.5% $ (14,031) (5.5)%
Escalations and recoveries
from tenants (495) (1.8) (413) (1.5) 768 2.7 (850) (3.0)
Parking and other 2,194 40.6 1,940 35.9 354 6.5 (100) (1.8)
- ------------------------------------------------------------------------------------------------------------------
Total $ (4,590) (1.6)% $ 3,001 1.0% $ 7,390 2.6% $ (14,981) (5.2)%
==================================================================================================================

PROPERTY EXPENSES:
Real estate taxes $ (95) (0.3)% $ 1,239 4.0% $ 901 3.0% $ (2,235) (7.3)%
Utilities (3,218) (14.2) (1,745) (7.7) 295 1.3 (1,768) (7.8)
Operating services (2,826) (7.9) (729) (2.0) 924 2.6 (3,021) (8.5)
- ------------------------------------------------------------------------------------------------------------------
Total $ (6,139) (6.9)% $ (1,235) (1.4)% $ 2,120 2.4% $ (7,024) (7.9)%
==================================================================================================================

OTHER DATA:
Number of Consolidated Properties 251 238 13 24
Square feet (IN THOUSANDS) 26,006 24,635 1,371 3,981


Base rents for the Same-Store Properties increased $1.5 million, or 0.5 percent,
for 2002 as compared to 2001 due primarily to rental rate increases, partially
offset by general decreases in occupancy levels at the properties. Escalations
and recoveries from tenants for the Same-Store Properties decreased $0.4
million, or 1.5 percent, for 2002 over 2001, due primarily to lower utilities
and operating services expenses in 2002, as described below. Parking and other
income for the Same-Store Properties increased $1.9 million, or 35.9 percent,
due primarily to increased lease termination fees in 2002.

Real estate taxes on the Same-Store Properties increased $1.2 million, or 4.0
percent, for 2002 as compared to 2001, due primarily to property tax rate
increases in certain municipalities in 2002, partially offset by lower
assessments on certain properties in 2002. Utilities for the Same-Store
Properties decreased $1.7 million, or 7.7 percent, for 2002 as compared to 2001,
due primarily to decreased rates and usage. Operating services for the
Same-Store Properties decreased $0.7 million, or 2.0 percent, due primarily to
decreased snow removal costs resulting from a mild winter in 2002.

Equity in earnings of unconsolidated joint ventures increased $2.6 million, or
48.2 percent, for 2002 as compared to 2001. This is due primarily to properties
developed by joint ventures being placed in service in 2001 and 2002 and higher
occupancy at certain properties, partially offset by the sale of certain joint
venture properties. See Note 4 to the Financial Statements.

Interest income decreased $0.3 million, or 27.7 percent, for 2002 as compared to
2001. This decrease was due primarily to a reduction in short-term interest
rates in 2002.

General and administrative increased by $1.7 million, or 13.5 percent, for 2002
as compared to 2001. This increase is due primarily to an increase of $1.1
million in payroll and related expenses, and an increase of $0.7 million in
state tax expense, partially offset by smaller decreases in several other
general and administrative categories.

Depreciation and amortization increased by $6.0 million, or 13.3 percent, for
2002 over 2001. Of this increase, $4.1 million, or 9.1 percent, is due to the
Same-Store Properties, primarily due to catch-up depreciation and amortization
on certain properties that are no longer being held for sale (see Note 6 to the
Financial Statements), and $3.1 million, or 6.8 percent, is due to the Acquired
Properties, partially offset by a decrease of $1.2 million, or 2.6 percent, due
to the Dispositions.

33


Interest expense decreased $5.0 million, or 8.7 percent, for 2002 as compared to
2001. This decrease is due primarily to lower interest rates on variable rate
borrowings and a greater amount of capitalized interest as a result of increased
construction-in-progress costs in 2002.

Income before realized gains (losses) and unrealized losses on disposition of
rental property increased to $91.7 million in 2002 from $90.7 million in
2001. The increase of approximately $1.0 million is due to the factors
discussed above.

Net income available to common unitholders increased by $1.3 million, from $84.9
million in 2001 to $86.2 million in 2002. The increase was a result of an
increase in income before realized gains (losses) and unrealized losses of $1.0
million and realized gains on disposition of $2.3 million in 2002. These were
partially offset by realized gains (losses) and unrealized losses on disposition
of rental property of $1.9 million in 2001 and an increase in preferred unit
distributions of $0.1 million.

LIQUIDITY AND CAPITAL RESOURCES

Historically, rental revenue has been the principal source of funds to pay
operating expenses, debt service and capital expenditures, excluding
non-recurring capital expenditures. Management believes that the Operating
Partnership will have access to the capital resources necessary to expand and
develop its business. To the extent that the Operating Partnership's cash flow
from operating activities is insufficient to finance its non-recurring capital
expenditures such as property acquisition and construction project costs and
other capital expenditures, the Operating Partnership expects to finance such
activities through borrowings under its revolving credit facility and other debt
and equity financing.

The Operating Partnership expects to meet its short-term liquidity requirements
generally through its working capital, net cash provided by operating activities
and from its revolving credit facility. The Operating Partnership frequently
examines potential property acquisitions and construction projects and, at any
given time, one or more of such acquisitions or construction projects may be
under consideration. Accordingly, the ability to fund property acquisitions and
construction projects is a major part of the Operating Partnership's financing
requirements. The Operating Partnership expects to meet its financing
requirements through funds generated from operating activities, proceeds from
property sales, long-term and short-term borrowings (including draws on the
Operating Partnership's revolving credit facility) and the issuance of
additional debt and/or equity securities.

As of June 30, 2002, the Operating Partnership's total indebtedness of $1.7
billion (weighted average interest rate of 7.11 percent) was comprised of $98.8
million of revolving credit facility borrowings and other variable rate mortgage
debt (weighted average rate of 2.77 percent) and fixed rate debt of $1.6 billion
(weighted average rate of 7.38 percent).

The Operating Partnership has three investment grade credit ratings. Standard &
Poor's Rating Services ("S&P") and Fitch, Inc. ("Fitch") have each assigned
their BBB rating to existing and prospective senior unsecured debt of the
Operating Partnership. S&P and Fitch have also assigned their BBB- rating to
prospective preferred stock offerings of the Operating Partnership. Moody's
Investors Service ("Moody's") has assigned its Baa3 rating to the existing and
prospective senior unsecured debt of the Operating Partnership and its Ba1
rating to prospective preferred stock offerings of the Operating Partnership.

As of June 30, 2002, the Operating Partnership had outstanding borrowings of
$66.6 million under its unsecured revolving credit facility, as described in
Note 8 to the Financial Statements (with aggregate borrowing capacity of $800.0
million). The interest rate on outstanding borrowings under the unsecured
facility is currently LIBOR plus 80 basis points. The Operating Partnership may
instead elect an interest rate representing the higher of the lender's prime
rate or the Federal Funds rate plus 50 basis points. The unsecured facility also
currently requires a 20 basis point facility fee on the current borrowing
capacity payable quarterly in arrears.

34


In the event of a change in the Operating Partnership's unsecured debt rating,
the interest and facility fee rate will be adjusted in accordance with the
following table:



OPERATING PARTNERSHIP'S INTEREST RATE-
UNSECURED DEBT RATINGS: APPLICABLE BASIS POINTS FACILITY FEE
S&P/MOODY'S/FITCH (A) ABOVE LIBOR BASIS POINTS
- ------------------------------------------------------------------------------------------------------------------

No rating or less than BBB-/Baa3/BBB- 120.0 30.0
BBB-/Baa3/BBB- 95.0 20.0
BBB/Baa2/BBB (current) 80.0 20.0
BBB+/Baa1/BBB+ 72.5 17.5
A-/A3/A- or higher 65.0 15.0


(a) If the Operating Partnership has debt ratings from two rating agencies, one
of which is Standard & Poor's Rating Services ("S&P") or Moody's Investors
Service ("Moody's"), the rates per the above table shall be based on the
lower of such ratings. If the Operating Partnership has debt ratings from
three rating agencies, one of which is S&P or Moody's, the rates per the
above table shall be based on the lower of the two highest ratings. If the
Operating Partnership has debt ratings from only one agency, it will be
considered to have no rating or less than BBB-/Baa3/BBB- per the above
table.

The unsecured facility matures in June 2003, with an extension option of one
year, which would require a payment of 25 basis points of the then borrowing
capacity of the credit line upon exercise. The Operating Partnership believes
that the unsecured facility is sufficient to meet its revolving credit facility
needs.

The terms of the unsecured facility include certain restrictions and covenants
which limit, among other things, the payment of dividends (as discussed below),
the incurrence of additional indebtedness, the incurrence of liens and the
disposition of assets, and which require compliance with financial ratios
relating to the maximum leverage ratio, the maximum amount of secured
indebtedness, the minimum amount of tangible net worth, the minimum amount of
debt service coverage, the minimum amount of fixed charge coverage, the maximum
amount of unsecured indebtedness, the minimum amount of unencumbered property
debt service coverage and certain investment limitations. The dividend
restriction referred to above provides that, except to enable the Operating
Partnership to continue to qualify as a REIT under the Code, the Operating
Partnership will not during any four consecutive fiscal quarters make
distributions with respect to common stock or other equity interests in an
aggregate amount in excess of 90 percent of funds from operations (as defined)
for such period, subject to certain other adjustments.

The Operating Partnership is currently seeking to refinance its unsecured credit
facility in advance of its expiration in June 2003.

The terms of the Operating Partnership's Senior Unsecured Notes, as defined in
Note 7 to the Financial Statements (which totaled approximately $1.1 billion as
of June 30, 2002), include certain restrictions and covenants which require
compliance with financial ratios relating to the maximum amount of debt
leverage, the maximum amount of secured indebtedness, the minimum amount of debt
service coverage and the maximum amount of unsecured debt as a percent of
unsecured assets.

As of June 30, 2002, the Operating Partnership had 227 unencumbered properties,
totaling 19.8 million square feet, representing 76.3 percent of the Operating
Partnership's total portfolio on a square footage basis.

The debt of the Operating Partnership's unconsolidated joint ventures
aggregating $467.4 million are non-recourse to the Operating Partnership except
for (i) customary exceptions pertaining to such matters as intentional misuse of
funds, environmental conditions and material misrepresentations and (ii)
approximately $11.1 million of debt on the Harborside Financial Center South
Pier joint venture with Hyatt Corporation ("Hyatt"). Additionally, the Operating
Partnership has posted an $8.0 million letter of credit in support of another
loan to that joint venture, $4.0 million of which is indemnified by Hyatt. In
addition, the Operating Partnership and Hyatt have guaranteed completion of the
hotel project to the joint venture's construction lender. If the joint venture
fails to complete the hotel project as required under the construction loan
documents and the construction loan proceeds remaining to be advanced together
with the capital contributed by the partners to such date are insufficient to
complete the hotel project, the Operating Partnership and/or Hyatt may be
required to provide additional funds sufficient to complete the hotel project.

35


The following table outlines the timing of payment requirements related to the
Operating Partnership's debt, PILOT agreements, and ground lease agreements (IN
THOUSANDS):



PAYMENTS DUE BY PERIOD
-------------------------------------------------------------------------------
LESS THAN 1 1 - 3 4 - 5 6 - 10 AFTER 10
TOTAL YEAR YEARS YEARS YEARS YEARS
- --------------------------------------------------------------------------------------------------------------------

Senior unsecured notes $ 1,100,196 $ -- $ 485,267 $ -- $ 614,929 $ --
Revolving credit facility 66,600 -- 66,600 -- -- --
Mortgages and loans payable 541,972 1,592 23,552 475,228 41,600 --
Payments in lieu of taxes (PILOT) 25,608 4,760 8,637 1,956 5,410 4,845
Ground lease payments 24,509 565 1,732 1,141 2,714 18,357


As of June 30, 2002, the Operating Partnership's total debt had a weighted
average term to maturity of approximately 4.3 years. The Operating Partnership
does not intend to reserve funds to retire the Operating Partnership's Senior
Unsecured Notes or its mortgages and loans payable upon maturity. Instead, the
Operating Partnership will seek to refinance such debt at maturity or retire
such debt through the issuance of additional equity or debt securities. The
Operating Partnership is reviewing various refinancing options, including the
issuance of additional unsecured debt, preferred stock, and/or obtaining
additional mortgage debt, some or all of which may be completed during the
remainder of 2002 or during 2003. The Operating Partnership anticipates that its
available cash and cash equivalents and cash flows from operating activities,
together with cash available from borrowings and other sources, will be adequate
to meet the Operating Partnership's capital and liquidity needs both in the
short and long-term. However, if these sources of funds are insufficient or
unavailable, the Operating Partnership's ability to make the expected
distributions discussed below may be adversely affected.

The Operating Partnership has an effective shelf registration statement with
the SEC for an aggregate amount of $2.0 billion in equity securities of the
Operating Partnership. The Operating Partnership and Corporation also have an
effective shelf registration statement with the SEC for an aggregate of $2.0
billion in debt securities, preferred stock and preferred stock represented
by depositary shares, under which the Operating Partnership has issued an
aggregate of $1.1 billion of senior unsecured notes.

On September 13, 2000, the Board of Directors authorized an increase to the
Operating Partnership's repurchase program under which the Operating Partnership
is permitted to purchase up to an additional $150.0 million of the Corporation's
outstanding common stock ("Repurchase Program"). From that date through August
7, 2002, the Operating Partnership purchased for constructive retirement under
the Repurchase Program 3.3 million shares of its outstanding common stock for an
aggregate cost of approximately $91.1 million. As a result, the Operating
Partnership has a remaining authorization to repurchase up to an additional
$58.9 million of its outstanding common stock, which it may repurchase from time
to time in open market transactions at prevailing prices or through privately
negotiated transactions.

The Operating Partnership may not dispose of or distribute certain of its
properties, currently comprising 136 properties with an aggregate net book value
of approximately $1.8 billion, which were originally contributed by members of
either the Mack Group (which includes William L. Mack, Chairman of the
Corporation's Board of Directors; Earle I. Mack, director; and Mitchell E.
Hersh, chief executive officer and director), the Robert Martin Group (which
includes Robert F. Weinberg, director; Martin S. Berger, a former director; and
Timothy M. Jones, president, or the Cali Group (which includes John J. Cali,
director and John R. Cali, director) without the express written consent of a
representative of the Mack Group, the Robert Martin Group or the Cali Group, as
applicable, except in a manner which does not result in recognition of any
built-in-gain (which may result in an income tax liability) or which reimburses
the appropriate Mack Group, Robert Martin Group or Cali Group members for the
tax consequences of the recognition of such built-in-gains (collectively, the
"Property Lock-Ups"). The aforementioned restrictions do not apply in the event
that the Operating Partnership sells all of its properties or in connection with
a sale transaction which the Corporation's Board of Directors determines is
reasonably necessary to satisfy a material monetary default on any unsecured
debt, judgment or liability of the Operating Partnership or to cure any material
monetary default on any mortgage secured by a property. The Property Lock-Ups
expire periodically through 2008. Upon the expiration of the Property Lock-Ups,
the Operating Partnership is required to use commercially reasonable efforts to
prevent any sale, transfer or other disposition of the subject properties from
resulting in the recognition of built-in gain to the appropriate Mack Group,
Robert Martin Group or Cali Group members.

36


To maintain its qualification as a REIT, the Operating Partnership must make
annual distributions to its stockholders of at least 90 percent of its REIT
taxable income, determined without regard to the dividends paid deduction and by
excluding net capital gains. Moreover, the Operating Partnership intends to
continue to make regular quarterly distributions to its stockholders which,
based upon current policy, in the aggregate would equal approximately $143.0
million on an annualized basis. However, any such distribution, whether for
federal income tax purposes or otherwise, would only be paid out of available
cash after meeting both operating requirements and scheduled debt service on the
Operating Partnership's debt.

FUNDS FROM OPERATIONS

The Operating Partnership considers funds from operations ("FFO"), after
adjustment for straight-lining of rents, one measure of REIT performance. FFO is
defined as net income (loss) before minority interest of unitholders, computed
in accordance with generally accepted accounting principles ("GAAP"), excluding
gains (or losses) from debt restructuring, other extraordinary items, and sales
of depreciable rental property, plus real estate-related depreciation and
amortization. FFO should not be considered as an alternative to net income as an
indication of the Operating Partnership's performance or to cash flows as a
measure of liquidity. FFO presented herein is not necessarily comparable to FFO
presented by other real estate companies due to the fact that not all real
estate companies use the same definition. However, the Operating Partnership's
FFO is comparable to the FFO of real estate companies that use the current
definition of the National Association of Real Estate Investment Trusts
("NAREIT"), after the adjustment for straight-lining of rents.

FFO for the three and six months ended June 30, 2002 and 2001, as calculated in
accordance with NAREIT's definition, after adjustment for straight-lining of
rents, is summarized in the following table (IN THOUSANDS):



Three Months Ended Six Months Ended
June 30, June 30,
2002 2001 2002 2001
- ---------------------------------------------------------------------------------------------------------------------

Income before realized gains (losses) and unrealized
losses on disposition of rental property $ 48,594 $ 47,161 $ 91,740 $ 90,686
Add: Real estate-related depreciation and amortization (1) 27,540 23,068 51,989 47,071
Gain on sale of land 717 -- 717 --
Deduct: Rental income adjustment for straight-lining of
rents (2) (1,210) (4,057) (2,923) (7,862)
Equity in earnings from gain on sale of rental property (3,506) -- (3,506) --
- ---------------------------------------------------------------------------------------------------------------------
Funds from operations, after adjustment for straight-lining
of rents $ 72,135 $ 66,172 $ 138,017 $ 129,895
Deduct: Distributions to preferred unitholders (3,863) (3,879) (7,806) (7,758)
- ---------------------------------------------------------------------------------------------------------------------
Funds from operations, after adjustment for straight-lining
of rents, after distributions to preferred unitholders $ 68,272 $ 62,293 $ 130,211 $ 122,137
=====================================================================================================================
Cash flows provided by operating activities $ 119,696 $ 133,022
Cash flows used in investing activities $ (4,696) $ (103,715)
Cash flows used in financing activities $ (62,896) $ (19,748)
- ---------------------------------------------------------------------------------------------------------------------
Basic weighted average units outstanding (3) 65,168 64,476 64,961 64,621
- ---------------------------------------------------------------------------------------------------------------------
Diluted weighted average units outstanding (3) 71,940 71,044 71,702 71,198
- ---------------------------------------------------------------------------------------------------------------------


(1) Includes the Operating Partnership's share from unconsolidated joint
ventures of $239 and $1,321 for the three months ended June 30, 2002 and
2001, respectively, and $953 and $2,043 for the six months ended June 30,
2002 and 2001, respectively.
(2) Includes the Operating Partnership's share from unconsolidated joint
ventures of $94 and $90 for the three months ended June 30, 2002 and 2001,
respectively, and ($953) and $126 for the six months ended June 30, 2002
and 2001, respectively.
(3) See calculations for the amounts presented in the following reconciliation.

37


The following schedule reconciles the Operating Partnership's basic weighted
average shares outstanding to the basic and diluted weighted average units
outstanding presented above (IN THOUSANDS):



Three Months Ended Six Months Ended
June 30, June 30,
2002 2001 2002 2001
- ------------------------------------------------------------------------------------------------------------------

Basic weighted average units: 65,168 64,476 64,961 64,621
Add: Weighted average Preferred Units
(after conversion to common units) 6,334 6,359 6,346 6,359
Stock options 429 209 390 218
Stock Warrants 9 -- 5 --
- ------------------------------------------------------------------------------------------------------------------

Diluted weighted average units outstanding: 71,940 71,044 71,702 71,198
==================================================================================================================


INFLATION

The Operating Partnership's leases with the majority of its tenants provide for
recoveries and escalation charges based upon the tenant's proportionate share
of, and/or increases in, real estate taxes and certain operating costs, which
reduce the Operating Partnership's exposure to increases in operating costs
resulting from inflation.

DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

Certain information discussed in this literature may constitute forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995 and the federal securities laws, including Section 21E of the Securities
Exchange Act of 1934. The Operating Partnership intends such forward-looking
statements to be covered by the safe harbor provisions for forward-looking
statements contained in the Private Securities Litigation Reform Act of 1995 and
Section 21E of the Securities Exchange Act of 1934. Such forward-looking
statements relate to, without limitation, the Operating Partnership's future
economic performance, plans and objectives for future operations and projections
of revenue and other financial items. Forward-looking statements can be
identified by the use of words such as "may," "will," "should," "expect,"
"anticipate," "estimate," "continue" or comparable terminology. Although the
Operating Partnership believes that the expectations reflected in such
forward-looking statements are based upon reasonable assumptions at the time
made, it can give no assurance that its expectations will be achieved.
Forward-looking statements are inherently subject to certain risks, trends and
uncertainties, many of which the Operating Partnership cannot predict with
accuracy and some of which the Operating Partnership might not even anticipate.
Future events and actual results, financial and otherwise, may differ materially
from the results discussed in the forward-looking statements. Readers are
cautioned not to place undue reliance on these forward-looking statements. Among
the risks, trends and uncertainties are changes in the general economic
conditions, including those affecting industries in which the Operating
Partnership's principal tenants compete; any failure of the general economy to
recover timely from the current economic downturn; the extent of any tenant
bankruptcies; the Operating Partnership's ability to lease or re-lease space at
current or anticipated rents; changes in the supply of and demand for office,
office/flex and industrial/warehouse properties; changes in interest rate
levels; changes in operating costs; the Operating Partnership's ability to
obtain adequate insurance, including coverage for terrorist acts; the
availability of financing; and other risks associated with the development and
acquisition of properties, including risks that the development may not be
completed on schedule, that the tenants will not take occupancy or pay rent, or
that development or operating costs may be greater than anticipated. For further
information on factors which could impact the Operating Partnership and the
statements contained herein, reference should be made to the Operating
Partnership's filings with the Securities and Exchange Commission including
Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and Annual Reports
on Form 10-K. The Operating Partnership assumes no obligation to update or
supplement forward-looking statements that become untrue because of subsequent
events.

38


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the exposure to loss resulting from changes in interest rates,
foreign currency exchange rates, commodity prices and equity prices. In pursuing
its business plan, the primary market risk to which the Operating Partnership is
exposed is interest rate risk. Changes in the general level of interest rates
prevailing in the financial markets may affect the spread between the Operating
Partnership's yield on invested assets and cost of funds and, in turn, our
ability to make distributions or payments to our investors.

Approximately $1.6 billion of the Operating Partnership's long-term debt bears
interest at fixed rates and therefore the fair value of these instruments is
affected by changes in market interest rates. The following table presents
principal cash flows (in thousands) based upon maturity dates of the debt
obligations and the related weighted-average interest rates by expected maturity
dates for the fixed rate debt. The interest rate on the variable rate debt as of
June 30, 2002 ranged from LIBOR plus 65 basis points to LIBOR plus 80 basis
points.

JUNE 30, 2002



DEBT, 7/1/02-
INCLUDING CURRENT PORTION 12/31/02 2003 2004 2005 2006 THEREAFTER TOTAL FAIR VALUE
- ------------------------- ------- --------- -------- -------- --------- ---------- ----------- ------------

Fixed Rate $ 1,668 $ 195,501 $312,110 $254,598 $ 219,814 $ 623,190 $ 1,606,881 $ 1,703,150

Average Interest Rate 7.72% 7.30% 7.34% 7.13% 7.06% 7.70% 7.38%

Variable Rate $ 66,600 $ 32,178 $ 98,778 $ 98,778


While the Operating Partnership has not experienced any significant credit
losses, in the event of a significant rising interest rate environment and/or
economic downturn, defaults could increase and result in losses to the Operating
Partnership which adversely affect its operating results and liquidity.

39


MACK-CALI REALTY, L.P.

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

None.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

Not Applicable.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not Applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not Applicable.

ITEM 5. OTHER INFORMATION

Not Applicable.

40


MACK-CALI REALTY, L.P.

PART II - OTHER INFORMATION (CONTINUED)

ITEM 6 - EXHIBITS

(a) Exhibits

The following exhibits are filed herewith or are incorporated by reference
to exhibits previously filed:

EXHIBIT
NUMBER EXHIBIT TITLE

3.1 Restated Charter of Mack-Cali Realty Corporation dated June
11, 2001 (filed as Exhibit 3.1 to the Operating Partnership's
Form 10-Q dated June 30, 2001 and incorporated herein by
reference).

3.2 Amended and Restated Bylaws of Mack-Cali Realty Corporation
dated June 10, 1999 (filed as Exhibit 3.2 to the
Corporation's Form 8-K dated June 10, 1999 and incorporated
herein by reference).

3.3 Second Amended and Restated Agreement of Limited Partnership
of Mack-Cali Realty, L.P. dated December 11, 1997 (filed as
Exhibit 10.110 to the Corporation's Form 8-K dated December
11, 1997 and incorporated herein by reference).

3.4 Amendment No. 1 to the Second Amended and Restated Agreement
of Limited Partnership of Mack-Cali Realty, L.P. dated August
21, 1998 (filed as Exhibit 3.1 to the Corporation's and the
Operating Partnership's Registration Statement on Form S-3,
Registration No. 333-57103, and incorporated herein by
reference).

3.5 Second Amendment to the Second Amended and Restated Agreement
of Limited Partnership of Mack-Cali Realty, L.P. dated July
6, 1999 (filed as Exhibit 10.1 to the Operating Partnership's
Form 8-K dated July 6, 1999 and incorporated herein by
reference).

4.1 Amended and Restated Shareholder Rights Agreement, dated as
of March 7, 2000, between Mack-Cali Realty Corporation and
EquiServe Trust Company, N.A., as Rights Agent (filed as
Exhibit 4.1 to the Operating Partnership's Form 8-K dated
March 7, 2000 and incorporated herein by reference).

4.2 Amendment No. 1 to the Amended and Restated Shareholder
Rights Agreement, dated as of June 27, 2000, by and among
Mack-Cali Realty Corporation and EquiServe Trust Company,
N.A. (filed as Exhibit 4.1 to the Operating Partnership's
Form 8-K dated June 27, 2000 and incorporated herein by
reference).

4.3 Indenture dated as of March 16, 1999, by and among Mack-Cali
Realty, L.P., as issuer, Mack-Cali Realty Corporation, as
guarantor, and Wilmington Trust Company, as trustee (filed as
Exhibit 4.1 to the Operating Partnership's Form 8-K dated
March 16, 1999 and incorporated herein by reference).

4.4 Supplemental Indenture No. 1 dated as of March 16, 1999, by
and among Mack-Cali Realty, L.P., as issuer, and Wilmington
Trust Company, as trustee (filed as Exhibit 4.2 to the
Operating Partnership's Form 8-K dated March 16, 1999 and
incorporated herein by reference).

41


EXHIBIT
NUMBER EXHIBIT TITLE

4.5 Supplemental Indenture No. 2 dated as of August 2, 1999, by
and among Mack-Cali Realty, L.P., as issuer, and Wilmington
Trust Company, as trustee (filed as Exhibit 4.4 to the
Operating Partnership's Form 10-Q dated June 30, 1999 and
incorporated herein by reference).

4.6 Supplemental Indenture No. 3 dated as of December 21, 2000,
by and among Mack-Cali Realty, L.P., as issuer, and
Wilmington Trust Company, as trustee (filed as Exhibit 4.2 to
the Operating Partnership's Form 8-K dated December 21, 2000
and incorporated herein by reference).

4.7 Supplemental Indenture No. 4 dated as of January 29, 2001, by
and among Mack-Cali Realty, L.P., as issuer, and Wilmington
Trust Company, as trustee (filed as Exhibit 4.2 to the
Operating Partnership's Form 8-K dated January 29, 2001 and
incorporated herein by reference).

10.1 Amended and Restated Employment Agreement dated as of July 1,
1999 between Mitchell E. Hersh and Mack-Cali Realty
Corporation (filed as Exhibit 10.2 to the Operating
Partnership's Form 10-Q dated June 30, 1999 and incorporated
herein by reference).

10.2 Second Amended and Restated Employment Agreement dated as of
July 1, 1999 between Timothy M. Jones and Mack-Cali Realty
Corporation (filed as Exhibit 10.3 to the Operating
Partnership's Form 10-Q dated June 30, 1999 and incorporated
herein by reference).

10.3 Second Amended and Restated Employment Agreement dated as of
July 1, 1999 between Barry Lefkowitz and Mack-Cali Realty
Corporation (filed as Exhibit 10.6 to the Operating
Partnership's Form 10-Q dated June 30, 1999 and incorporated
herein by reference).

10.4 Second Amended and Restated Employment Agreement dated as of
July 1, 1999 between Roger W. Thomas and Mack-Cali Realty
Corporation (filed as Exhibit 10.7 to the Operating
Partnership's Form 10-Q dated June 30, 1999 and incorporated
herein by reference).

10.5 Employment Agreement dated as of December 5, 2000 between
Michael Grossman and Mack-Cali Realty Corporation (filed as
Exhibit 10.5 to the Operating Partnership's Form 10-K for the
year ended December 31, 2000 and incorporated herein by
reference).

10.6 Restricted Share Award Agreement dated as of July 1, 1999
between Mitchell E. Hersh and Mack-Cali Realty Corporation
(filed as Exhibit 10.8 to the Operating Partnership's Form
10-Q dated June 30, 1999 and incorporated herein by
reference).

10.7 Restricted Share Award Agreement dated as of July 1, 1999
between Timothy M. Jones and Mack-Cali Realty Corporation
(filed as Exhibit 10.9 to the Operating Partnership's Form
10-Q dated June 30, 1999 and incorporated herein by
reference).

10.8 Restricted Share Award Agreement dated as of July 1, 1999
between Barry Lefkowitz and Mack-Cali Realty Corporation
(filed as Exhibit 10.12 to the Operating Partnership's Form
10-Q dated June 30, 1999 and incorporated herein by
reference).

10.9 Restricted Share Award Agreement dated as of July 1, 1999
between Roger W. Thomas and Mack-Cali Realty Corporation
(filed as Exhibit 10.13 to the Operating Partnership's Form
10-Q dated June 30, 1999 and incorporated herein by
reference).

42


EXHIBIT
NUMBER EXHIBIT TITLE

10.10 Restricted Share Award Agreement dated as of March 12, 2001
between Roger W. Thomas and Mack-Cali Realty Corporation
(filed as Exhibit 10.10 to the Operating Partnership's Form
10-Q dated March 31, 2001 and incorporated herein by
reference).

10.11 Restricted Share Award Agreement dated as of March 12, 2001
between Michael Grossman and Mack-Cali Realty Corporation
(filed as Exhibit 10.11 to the Operating Partnership's Form
10-Q dated March 31, 2001 and incorporated herein by
reference).

10.12 Amendment No. 3 to and Restatement of Revolving Credit
Agreement dated as of June 22, 2000, by and among Mack-Cali
Realty, L.P. and The Chase Manhattan Bank, Fleet National
Bank and Other Lenders Which May Become Parties Thereto with
The Chase Manhattan Bank, as administrative agent, Fleet
National Bank, as syndication agent, Bank of America, N.A.,
as documentation agent, Chase Securities Inc. and FleetBoston
Robertson Stephens Inc., as arrangers, Bank One, N.A., First
Union National Bank and Commerzbank Aktiengesellschaft, as
senior managing agents, PNC Bank National Association, as
managing agent, and Societe Generale, Dresdner Bank AG, Wells
Fargo Bank, National Association, Bank Austria Creditanstalt
Corporate Finance, Inc., Bayerische Hypo-und Vereinsbank and
Summit Bank, as co-agents (filed as Exhibit 10.10 to the
Operating Partnership's Form 10-K for the year ended December
31, 2000 and incorporated herein by reference).

10.13 Contribution and Exchange Agreement among The MK
Contributors, The MK Entities, The Patriot Contributors, The
Patriot Entities, Patriot American Management and Leasing
Corp., Cali Realty, L.P. and Cali Realty Corporation, dated
September 18, 1997 (filed as Exhibit 10.98 to the
Corporation's Form 8-K dated September 19, 1997 and
incorporated herein by reference).

10.14 First Amendment to Contribution and Exchange Agreement, dated
as of December 11, 1997, by and among the Cali Realty
Corporation and the Mack Group (filed as Exhibit 10.99 to the
Corporation's Form 8-K dated December 11, 1997 and
incorporated herein by reference).

10.15 Employee Stock Option Plan of Mack-Cali Realty Corporation
(filed as Exhibit 10.1 to the Corporation's Post-Effective
Amendment No. 1 to Form S-8, Registration No. 333-44443, and
incorporated herein by reference).

10.16 Director Stock Option Plan of Mack-Cali Realty Corporation
(filed as Exhibit 10.2 to the Corporation's Post-Effective
Amendment No. 1 to Form S-8, Registration No. 333-44443, and
incorporated herein by reference).

10.17* 2000 Employee Stock Option Plan (filed as Exhibit 10.1 to the
Corporation's Registration Statement on Form S-8,
Registration No. 333-52478, and incorporated herein by
reference), as amended by the First Amendment to the 2000
Employee Stock Option Plan filed herewith.

10.18* 2000 Director Stock Option Plan (filed as Exhibit 10.2 to the
Corporation's Registration Statement on Form S-8,
Registration No. 333-52478, and incorporated herein by
reference), as amended by the First Amendment to the 2000
Director Stock Option Plan filed herewith.

10.19* Agreement to Assign Ground Lease dated as of April 1, 2002,
by and between Robert Martin - Eastview North Company, L.P.
and Mack-Cali Realty Acquisition Corp.

10.20* Agreement to Assign Ground Lease dated as of April 30, 2002,
by and between Robert Martin - Eastview North Company, L.P.,
and Mack-Cali Realty Acquisition Corp.

43


EXHIBIT
NUMBER EXHIBIT TITLE

10.21* Agreement of Purchase and Sale dated as of May 1, 2002, by
and between Robert Martin Company, L.L.C. and Mack-Cali
Realty Acquisition Corp.

10.22* Agreement of Sale and Purchase dated May 13, 2002 by and
between Mack-Cali Realty, L.P. and Wells Capital, Inc.

10.23* Agreement of Sale and Purchase dated June 6, 2002, by and
between Mack-Cali Texas Property L.P. and Parkway Properties
LP for property located at 5300 Memorial Drive, Houston,
Texas.

10.24* Agreement of Sale and Purchase dated June 6, 2002, by and
between Mack-Cali Texas Property L.P. and Parkway Properties
LP for property located at 1717 St. James Place, Houston,
Texas.

10.25* Agreement of Sale and Purchase dated June 6, 2002, by and
between Mack-Cali Texas Property L.P. and Parkway Properties
LP for property located at 10497 Town & Country Way, Houston,
Texas.

10.26* Agreement of Sale and Purchase dated December 14, 2001, by
and between Mack-Cali Texas Property L.P., a limited
partnership organized under the laws of the State of Texas,
Centennial Acquisition Company, a corporation organized under
the laws of the State of Texas, and Ashwood American
Properties, Inc., a corporation organized under the laws of
the State of Texas.

10.27* Letter Agreement amending the Agreement of Sale and Purchase
dated December 14, 2001 from Mack-Cali Texas Property, L.P.
to Centennial Acquisition Company and Ashwood American
Properties, Inc. dated January 25, 2002.

10.28* Amendment and Reinstatement of Agreement of Purchase and
Sale, dated effective March 14, 2002, by and between
Mack-Cali Texas Property L.P., a Texas limited partnership,
Centennial Acquisition Company, a Texas corporation and
Ashwood American Properties, Inc., a Texas corporation.

10.29* Amendment to Amended and Reinstated Agreement of Sale and
Purchase dated March 29, 2002, by and between Mack-Cali
Texas Property L.P., a Texas limited partnership,
Centennial Acquisition Company, a Texas corporation and
Ashwood American Properties, Inc., a Texas corporation.


10.30* Second Amendment to Amended and Reinstated Agreement of Sale
and Purchase, dated April 3, 2002 by and between Mack-Cali
Texas Property L.P., a Texas limited partnership,
Centennial Acquisition Company, a Texas corporation and
Ashwood American Properties, Inc., a Texas corporation.

10.31* Mezzanine Loan Agreement dated as of May 13, 2002, by and
between Nussbaum Centennial Partners, L.P., and Ashwood
American Partners MC Dallas, L.P., both Texas limited
partnerships and Mack-Cali Property Trust, a Maryland
business trust.

10.32* Recourse Guaranty dated May 13, 2002, made by Nussbaum
Centennial Partners, L.P., a Texas limited partnership,
and Ashwood American Partners MC Dallas, L.P., a Texas
limited partnerships in favor of Mack-Cali Property Trust,
a Maryland business trust.

44



10.33* Promissory Note from Nussbaum Centennial Partners, L.P., a
Texas limited partnership, and Ashwood American Partners
MC Dallas, L.P., a Texas limited partnerships in favor of
Mack-Cali Property Trust, a Maryland business trust.

10.34* Hazardous Materials Indemnification dated as of May 13,
2002 by Nussbaum Centennial Partners, L.P., and Ashwood
American Partners MC Dallas, L.P., both Texas limited
partnerships in favor of Mack-Cali Property Trust, a
Maryland business trust.

10.35* Pledge and Security Agreement (Membership Interests) dated
as of May 13, 2002 made by Ashwood American Partners MC
Dallas, a Texas limited partnership in favor of Mack-Cali
Property Trust, a Maryland business trust.

10.36* Pledge and Security Agreement (Partnership Interests) dated
as of May 13, 2002 made by Ashwood American Partners MC
Dallas, a Texas limited partnership in favor of
Mack-Cali Property Trust, a Maryland business trust.

10.37* Pledge and Security Agreement (Membership Interests) dated
as of May 13, 2002 made by Nussbaum Centennial Partners,
L. P., a Texas limited partnership in favor of Mack-Cali
Property Trust, a Maryland business trust.

10.38* Pledge and Security Agreement (Partnership Interests) dated
as of May 13, 2002 made by Nussbaum Centennial Partners,
L. P., a Texas limited partnership in favor of Mack-Cali
Property Trust, a Maryland business trust.

10.39* Intercreditor Agreement made as of May 13, 2002, by and
between Mack Cali Property Trust, a Maryland business
trust, John Hancock Life Insurance Company, a
Massachusetts corporation, Brookview Partners, L.P., a
Texas limited partnership, and Nussbaum Centennial
Partners, L.P., a Texas limited partnership, and Ashwood
American Partners MC Dallas, L.P., a Texas limited
partnership.
- ----------

(b) REPORTS ON FORM 8-K:

During the second quarter of 2002, the Operating Partnership did not file
any reports on Form 8-K.

-------------
* filed herewith

45


MACK-CALI REALTY, L.P.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Mack-Cali Realty, L.P.
--------------------------------
(Registrant)
By: Mack-Cali Realty Corporation,
its General Partner

Date: August 14, 2002 By: /s/ MITCHELL E. HERSH
--------------------------------
Mitchell E. Hersh
Chief Executive Officer


Date: August 14, 2002 By: /s/ BARRY LEFKOWITZ
--------------------------------
Barry Lefkowitz
Executive Vice President &
Chief Financial Officer

46