SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended June 30, 2002
Commission File Number 1-9627
ZENITH NATIONAL INSURANCE CORP.
[Exact name of registrant as specified in its charter]
Delaware [State or other jurisdiction of incorporation or organization] |
95-2702776 [I.R.S. Employer Identification No.] |
|
21255 Califa Street, Woodland Hills, California [Address of principal executive offices] |
91367-5021 [Zip Code] |
(818) 713-1000
[Registrant's telephone number, including area code]
Indicate by check mark whether the registrant [1] has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and [2] has been subject to such filing requirements for the past 90 days.
Yes ý No o
At August 9, 2002, there were 18,751,000 shares of Zenith National common stock outstanding, net of 7,018,000 shares of treasury stock.
ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(In thousands) |
June 30, 2002 |
December 31, 2001 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
(Unaudited) |
|
||||||||
Assets: | ||||||||||
Investments: | ||||||||||
Fixed maturities: | ||||||||||
At amortized cost (fair value $64,331 in 2002 and $29,284 in 2001) | $ | 63,569 | $ | 28,593 | ||||||
At fair value (cost $603,559 in 2002 and $699,967 in 2001) | 606,527 | 698,666 | ||||||||
Floating rate preferred stocks, at fair value (cost $6,799 in 2002 and 2001) | 6,361 | 6,093 | ||||||||
Convertible and non-redeemable preferred stocks, at fair value (cost $5,488 in 2002 and 2001) | 6,039 | 5,795 | ||||||||
Common stocks, at fair value (cost $33,247 in 2002 and $29,411 in 2001) | 32,096 | 28,394 | ||||||||
Short-term investments (at cost, which approximates fair value) | 159,275 | 119,066 | ||||||||
Other investments | 63,538 | 58,090 | ||||||||
Total investments | 937,405 | 944,697 | ||||||||
Cash | 26,754 | 24,910 | ||||||||
Accrued investment income | 11,147 | 11,659 | ||||||||
Premiums receivable, less allowance for doubtful accounts of $6,776 in 2002 and $7,704 in 2001 | 86,557 | 86,823 | ||||||||
Receivable from reinsurers and state trust funds for paid and unpaid losses | 270,550 | 263,500 | ||||||||
Deferred policy acquisition costs | 13,220 | 12,679 | ||||||||
Properties and equipment, less accumulated depreciation | 48,941 | 49,192 | ||||||||
Deferred tax asset | 33,868 | 34,526 | ||||||||
Current federal income tax receivable | 13,357 | |||||||||
Goodwill (Note 6) | 21,485 | 21,485 | ||||||||
Other assets | 83,536 | 77,231 | ||||||||
Total assets | $ | 1,533,463 | $ | 1,540,059 | ||||||
Liabilities: | ||||||||||
Policy liabilities and accruals: | ||||||||||
Unpaid loss and loss adjustment expenses | $ | 963,737 | $ | 946,822 | ||||||
Unearned premiums | 85,928 | 71,313 | ||||||||
Policyholders' dividends accrued | 3,638 | 3,316 | ||||||||
Reserves on loss portfolio transfers | 12,134 | 13,397 | ||||||||
Payable to banks | 12,308 | 16,186 | ||||||||
Senior notes payable, less unamortized issue costs of $32 in 2001 (Note 4) | 57,203 | |||||||||
Current federal income tax payable | 1,788 | |||||||||
Other liabilities | 77,305 | 63,542 | ||||||||
Total liabilities | 1,156,838 | 1,171,779 | ||||||||
Redeemable securities: |
||||||||||
Company-obligated, mandatorily redeemable 8.55% Capital Securities of Zenith National Insurance Capital Trust I, holding solely 8.55% Subordinated Deferrable Interest Debentures due 2028 of Zenith National Insurance Corp., less unamortized issue cost and discount of $1,306 in 2002 and $1,331 in 2001 | 65,694 | 65,669 | ||||||||
Commitments and contingent liabilities |
||||||||||
Stockholders' equity: |
||||||||||
Preferred stock, $1 parshares authorized 1,000; issued and outstanding, none in 2002 and 2001 | ||||||||||
Common stock, $1 parshares authorized 50,000; issued 25,765, outstanding 18,747 in 2002; issued 25,571, outstanding 18,553 in 2001 | 25,765 | 25,571 | ||||||||
Additional paid-in capital | 296,489 | 291,348 | ||||||||
Retained earnings | 119,563 | 119,600 | ||||||||
Accumulated other comprehensive income (loss)net unrealized appreciation (depreciation) on investments, net of deferred tax (expense) benefit of ($676) in 2002 and $951 in 2001 | 1,256 | (1,766 | ) | |||||||
443,073 | 434,753 | |||||||||
Treasury stock at cost (7,018 shares in 2002 and 2001) | (132,142 | ) | (132,142 | ) | ||||||
Total stockholders' equity | 310,931 | 302,611 | ||||||||
Total liabilities, redeemable securities and stockholders' equity | $ | 1,533,463 | $ | 1,540,059 | ||||||
The accompanying notes are an integral part of this consolidated financial statement.
2
ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OPERATIONS
(UNAUDITED)
|
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands, except per share data) |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
||||||||||||
Revenues: | |||||||||||||||
Premiums earned | $ | 127,530 | $ | 115,760 | $ | 248,804 | $ | 220,398 | |||||||
Net investment income | 12,808 | 12,865 | 25,470 | 26,245 | |||||||||||
Realized (losses) gains on investments | (26 | ) | 1,865 | (854 | ) | 2,002 | |||||||||
Real estate sales | 25,014 | 24,058 | 45,311 | 41,168 | |||||||||||
Total revenues | 165,326 | 154,548 | 318,731 | 289,813 | |||||||||||
Expenses: |
|||||||||||||||
Loss and loss adjustment expenses incurred | 93,335 | 90,366 | 183,698 | 175,454 | |||||||||||
Policy acquisition costs | 22,936 | 21,185 | 44,980 | 39,962 | |||||||||||
Other underwriting and operating expenses | 13,769 | 14,036 | 28,721 | 27,052 | |||||||||||
Policyholders' dividends and participation | 818 | 609 | 1,417 | 1,174 | |||||||||||
Real estate construction and operating costs | 23,440 | 21,882 | 42,370 | 37,880 | |||||||||||
Interest expense (Note 4) | 1,086 | 1,882 | 3,185 | 3,685 | |||||||||||
Total expenses | 155,384 | 149,960 | 304,371 | 285,207 | |||||||||||
Income before federal income tax expense | 9,942 | 4,588 | 14,360 | 4,606 | |||||||||||
Federal income tax expense | 3,442 | 1,688 | 5,060 | 1,806 | |||||||||||
Net income | $ | 6,500 | $ | 2,900 | $ | 9,300 | $ | 2,800 | |||||||
Net income per common share (Note 2)- |
|||||||||||||||
Basic: |
$ |
0.35 |
$ |
0.17 |
$ |
0.50 |
$ |
0.16 |
|||||||
Diluted: |
0.34 |
0.16 |
0.49 |
0.16 |
|||||||||||
Disclosure regarding comprehensive income: |
|||||||||||||||
Net income | $ | 6,500 | $ | 2,900 | $ | 9,300 | $ | 2,800 | |||||||
Change in unrealized appreciation (depreciation) on investments | 5,893 | (1,274 | ) | 3,022 | 3,903 | ||||||||||
Comprehensive income | $ | 12,393 | $ | 1,626 | $ | 12,322 | $ | 6,703 | |||||||
The accompanying notes are an integral part of this consolidated financial statement.
3
ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)
|
Six Months Ended June 30, |
||||||||
---|---|---|---|---|---|---|---|---|---|
(In thousands) |
|||||||||
2002 |
2001 |
||||||||
Cash flows from operating activities: | |||||||||
Premiums collected | $ | 282,974 | $ | 236,765 | |||||
Investment income received | 25,703 | 23,968 | |||||||
Proceeds from sales of real estate | 45,311 | 41,168 | |||||||
Loss and loss adjustment expenses paid | (164,991 | ) | (153,051 | ) | |||||
Underwriting and other operating expenses paid | (96,717 | ) | (73,177 | ) | |||||
Real estate construction costs paid | (38,461 | ) | (35,265 | ) | |||||
Interest paid | (4,086 | ) | (3,721 | ) | |||||
Income taxes refunded | 9,459 | 15,311 | |||||||
Net cash provided by operating activities | 59,192 | 51,998 | |||||||
Cash flows from investing activities: |
|||||||||
Purchases of investments: | |||||||||
Investment securities available-for-sale | (134,924 | ) | (269,216 | ) | |||||
Fixed maturities held-to-maturity | (39,650 | ) | |||||||
Other investments | (3,518 | ) | (4,663 | ) | |||||
Proceeds from maturities and redemptions of investments: | |||||||||
Fixed maturities held-to-maturity | 4,597 | 1,761 | |||||||
Investment securities available-for-sale | 17,713 | 34,899 | |||||||
Proceeds from sales of investments: | |||||||||
Investment securities available-for-sale | 207,076 | 180,479 | |||||||
Other investments | 206 | 3,096 | |||||||
Net change in short-term investments | (39,997 | ) | 6,753 | ||||||
Capital expenditures and other, net | (3,431 | ) | (2,785 | ) | |||||
Net cash provided by (used in) investing activities | 8,072 | (49,676 | ) | ||||||
Cash flows from financing activities: |
|||||||||
Repayment of senior notes payable (Note 4) | (57,235 | ) | |||||||
Repurchase of senior notes payable | (500 | ) | |||||||
Cash advanced from bank construction loans | 29,876 | 31,832 | |||||||
Cash repaid on bank construction loans | (33,754 | ) | (31,839 | ) | |||||
Cash dividends paid to common stockholders | (9,299 | ) | (8,741 | ) | |||||
Proceeds from exercise of stock options | 4,992 | 1,420 | |||||||
Net cash used in financing activities | (65,420 | ) | (7,828 | ) | |||||
Net increase (decrease) in cash | 1,844 | (5,506 | ) | ||||||
Cash at beginning of period | 24,910 | 16,026 | |||||||
Cash at end of period | $ | 26,754 | $ | 10,520 | |||||
Reconciliation of net income to net cash flows from operating activities: | |||||||||
Net income |
$ |
9,300 |
$ |
2,800 |
|||||
Adjustments to reconcile net income to net cash flows from operating activities: |
|||||||||
Net depreciation, amortization and accretion | 2,909 | 2,970 | |||||||
Realized losses (gains) on investments | 854 | (2,002 | ) | ||||||
Decrease (increase) in: | |||||||||
Premiums receivable | 266 | (5,385 | ) | ||||||
Receivable from reinsurers and state trust funds on paid and unpaid losses | (7,891 | ) | 8,180 | ||||||
Federal income tax | 14,519 | 17,117 | |||||||
Real estate construction in progress and land held for development | 3,243 | 1,694 | |||||||
Increase (decrease) in: | |||||||||
Unpaid loss and loss adjustment expenses | 16,915 | 9,194 | |||||||
Unearned premiums | 14,615 | 16,042 | |||||||
Policyholders' dividends accrued | 322 | 862 | |||||||
Other | 4,140 | 526 | |||||||
Net cash provided by operating activities | $ | 59,192 | $ | 51,998 | |||||
The accompanying notes are an integral part of this consolidated financial statement.
4
ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Note 1. Basis of Presentation
The accompanying unaudited, consolidated financial statements of Zenith National Insurance Corp. ("Zenith National") and subsidiaries (collectively, "Zenith") have been prepared in accordance with generally accepted accounting principles ("GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities Exchange Act of 1934, as amended. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal, recurring adjustments) necessary for a fair presentation of the financial position and results of operations of Zenith for the periods presented have been included. The results of operations for an interim period are not necessarily indicative of the results for an entire year. For further information, refer to the financial statements and notes thereto included in the Zenith National Insurance Corp. Annual Report on Form 10-K for the year ended December 31, 2001. Certain prior year balances have been reclassified to conform to the current year presentation. Zenith has elected to round to the nearest thousand dollars, except for per share data, in reporting amounts in this statement.
Note 2. Earnings and Dividends Per Share
The following table sets forth the computation of basic and diluted net income per share:
|
|
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands, except per share data) |
||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||
(A) | Net income | $ | 6,500 | $ | 2,900 | $ | 9,300 | $ | 2,800 | |||||
(B) | Weighted average outstanding shares during the period | 18,695 | 17,496 | 18,647 | 17,490 | |||||||||
Additional common shares issuable under employee stock option plans using the treasury stock method | 284 | 143 | 266 | 162 | ||||||||||
(C) | Weighted average number of common shares outstanding assuming exercise of stock options | 18,979 | 17,639 | 18,913 | 17,652 | |||||||||
Net income per common share- | ||||||||||||||
(A)/(B) | Basic | $ | 0.35 | $ | 0.17 | $ | 0.50 | $ | 0.16 | |||||
(A)/(C) | Diluted | 0.34 | 0.16 | 0.49 | 0.16 | |||||||||
Dividends per common share | 0.25 | 0.25 | 0.50 | 0.50 | ||||||||||
Note 3. Contingent Liabilities
RISCORP Litigation
On April 1, 1998, pursuant to an Asset Purchase Agreement dated June 17, 1997 (as amended from time to time, the "Asset Purchase Agreement") between Zenith Insurance Company ("Zenith Insurance") and RISCORP Inc. and certain of its subsidiaries (collectively, "RISCORP"), Zenith Insurance acquired substantially all of the assets and certain liabilities of RISCORP related to RISCORP's workers' compensation business (the "RISCORP Acquisition"). The total purchase price for such acquired assets and liabilities was determined by a three-step process in which RISCORP and its external accounting and actuarial consultants and Zenith Insurance and its external accounting and actuarial consultants made and presented their estimates of the GAAP values of the assets and
5
liabilities acquired by Zenith Insurance to an independent third-party, acting as a Neutral Auditor and Neutral Actuary. Such estimates varied considerably, particularly with respect to the value of premiums receivable and the liability for unpaid losses and loss adjustment expenses. On March 19, 1999, the Neutral Auditor and Neutral Actuary issued its report determining the disputes between the parties. That report indicated that the value of the assets transferred to Zenith Insurance exceeded the value of the liabilities assumed by Zenith Insurance by $92.3 million.
Zenith Insurance and RISCORP entered into a settlement agreement dated July 7, 1999 (the "Settlement Agreement") providing for the resolution of certain claims arising out of the RISCORP Acquisition. Pursuant to the Settlement Agreement, Zenith Insurance and RISCORP agreed, among other things, that RISCORP could request that the Neutral Auditor and Neutral Actuary (a) review an alleged error concerning the proper treatment of certain reinsurance treaties in its determinations with respect to the purchase price for the RISCORP Acquisition, without waiving whatever rights RISCORP may have to litigation of such issue, (b) determine whether the issue was properly in dispute before the Neutral Auditor and Neutral Actuary and (c) if so, determine the merits of the issue and whether a correction would be appropriate. Zenith Insurance and RISCORP also agreed that Zenith Insurance would receive $6.0 million from an escrow account established pursuant to the Asset Purchase Agreement, and RISCORP would receive the balance of the escrow account. In a submission made to the Neutral Auditor and Neutral Actuary, RISCORP claimed that the purchase price for the RISCORP Acquisition should be adjusted by either $5.9 million or $23.4 million as a result of alleged errors in the original determination of the Neutral Auditor and Neutral Actuary with respect to the purchase price. On October 7, 1999, the Neutral Auditor and Neutral Actuary informed Zenith Insurance and RISCORP that it would not consider the issue raised by RISCORP because the issue had not previously been raised as a dispute pursuant to the procedures set forth in the engagement letter.
On January 13, 2000, RISCORP filed a complaint against Zenith Insurance and the Neutral Auditor and Neutral Actuary in the Superior Court of Fulton County in the State of Georgia. On October 9, 2000, RISCORP filed a First Amended Complaint in the Superior Court of Fulton County. RISCORP's First Amended Complaint alleges causes of action for breach of contract against the Neutral Auditor and Neutral Actuary and, in conjunction, seeks a declaration that would have the effect of requiring Zenith to pay either $18.1 million (and related charges) or $5.9 million. RISCORP also has asserted causes of action for professional negligence solely against the Neutral Auditor and Neutral Actuary in which it seeks damages of either $18.1 million (and related charges) or $5.9 million. On May 1, 2001, the Superior Court granted in their entirety motions for judgment on the pleadings filed by Zenith Insurance and the Neutral Auditor and Neutral Actuary. The Georgia Court of Appeals rejected RISCORP's petition for expedited review of the Superior Court's decision pending a determination of counterclaims filed by Zenith Insurance and the Neutral Auditor and Neutral Actuary before the Superior Court.
The parties to the RISCORP Litigation have filed motions that will resolve the remaining issues in the case, but have deferred resolution of the issues set out in those motions in light of a settlement in principle that, if finally consummated, will result in dismissal of the action with no liability to Zenith. Until such consummation, Zenith is unable to predict the outcome of this litigation.
6
Contingencies Surrounding Reinsurance Receivable from Reliance Insurance Company
On October 3, 2001, the Commonwealth Court of Pennsylvania issued an Order of Liquidation for Reliance Insurance Company ("Reliance") in response to a petition from the Pennsylvania Department of Insurance. At June 30, 2002 and December 31, 2001, Reliance owed Zenith Insurance $6.0 million of reinsurance recoverable on paid and unpaid losses in connection with reinsurance arrangements assumed by Zenith Insurance in its 1996 acquisition of the Associated General Commerce Self-Insurers' Trust Fund. Zenith Insurance has recorded a provision for impairment of its reinsurance recoverable from Reliance; the provision was $3.0 million at June 30, 2002 and at December 31, 2001. Zenith Insurance cannot currently predict the ultimate outcome of this matter; but it is possible that if the Pennsylvania Department of Insurance increases its estimates of Reliance's unpaid liabilities or uncollectible reinsurance recoverables without considering any additional investment income, Zenith Insurance may not recover any of its reinsurance recoverable from Reliance.
Contingencies Surrounding State Guarantee Fund Assessments
State Guarantee Funds ("Guarantee Funds") exist to ensure that policyholders (holders of direct insurance polices but not of reinsurance policies) receive payment of their claims if insurance companies become insolvent. The Guarantee Funds are funded primarily by statutorily prescribed assessments they bill to other insurance companies doing business in their states. Various mechanisms exist in these states for assessed insurance companies to recover these assessments. Upon the insolvency of an insurance company, the Guarantee Funds become primarily liable for the payment of its policyholder liabilities. The declaration of an insolvency establishes the presumption that assessments by the Guarantee Funds are probable. Zenith writes workers' compensation insurance in many states where unpaid workers' compensation liabilities are the responsibility of the Guarantee Funds and has received and expects to continue to receive Guarantee Fund assessments, some of which may be based on certain of the premiums it has already earned at June 30, 2002. At June 30, 2002, Zenith recorded an estimate of $3.9 million (net of expected recoveries of $2.0 million recoverable before the end of 2003) for its expected liability at June 30, 2002 for Guarantee Fund assessments. This estimate is based on currently available information and could change based on additional information or reinterpretation of existing information concerning the actions of the Guarantee Funds. Zenith expects that it will continue to accrue and receive Guarantee Fund assessments; and the ultimate impact of such assessments will depend upon the amount and timing of the assessments and of any recoveries to which Zenith is entitled.
Contingencies Surrounding Recoverability of Special Disability Trust Fund Receivable
In Florida, the Special Disability Trust Fund (the "Fund") assesses workers' compensation insurers to pay for what are commonly referred to as "Second Injuries." Historic assessments have been inadequate to completely fund obligations of the Fund. In late 1997, the Florida statute was amended so that the Fund will not be liable for, and will not reimburse employers or carriers for, Second Injuries occurring on or after January 1, 1998. Zenith Insurance has recorded its receivable from the Fund for Second Injuries based on specific claims and historical experience prior to January 1, 1998. At June 30, 2002 and December 31, 2001, the receivable from the Fund was $16.0 million and $18.1 million, respectively, related to the pre-January 1, 1998 claims.
7
Other than the RISCORP litigation described above, Zenith National and its subsidiaries are defendants in various other litigation. In the opinion of management, after consultation with legal counsel, such litigation is either without merit or the ultimate liability, if any, is not expected to have a material adverse effect on the consolidated financial condition, results of operations or cash flows of Zenith.
Note 4. Senior Notes Payable
On May 1, 2002, Zenith National used $57.2 million of its available short-term investments to pay the principal of its 9% Senior Notes due May 1, 2002.
Note 5. Segment Information
Segment information is set forth below:
(Dollars in thousands) |
Workers' Compensation |
Reinsurance |
Real Estate |
Investments |
Parent |
Total |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
For the Three Months Ended June 30, 2002 | ||||||||||||||||||||
Revenues: | ||||||||||||||||||||
Premiums earned | $ | 117,112 | $ | 10,418 | $ | 127,530 | ||||||||||||||
Net investment income | $ | 12,808 | 12,808 | |||||||||||||||||
Realized losses on investments | (26 | ) | (26 | ) | ||||||||||||||||
Real estate sales | $ | 25,014 | 25,014 | |||||||||||||||||
Total revenues | 117,112 | 10,418 | 25,014 | 12,782 | 165,326 | |||||||||||||||
Interest expense | $ | (1,086 | ) | (1,086 | ) | |||||||||||||||
(Loss) income before tax | (4,312 | ) | 2,049 | 1,574 | 12,782 | (2,151 | ) | 9,942 | ||||||||||||
Federal income tax (benefit) expense | (1,426 | ) | 815 | 551 | 4,256 | (754 | ) | 3,442 | ||||||||||||
Net (loss) income | $ | (2,886 | ) | $ | 1,234 | $ | 1,023 | $ | 8,526 | $ | (1,397 | ) | $ | 6,500 | ||||||
Combined ratios | 103.7 | % | 80.3 | % | 101.8 | % | ||||||||||||||
For the Six Months Ended June 30, 2002 | ||||||||||||||||||||
Revenues: | ||||||||||||||||||||
Premiums earned | $ | 224,410 | $ | 24,394 | $ | 248,804 | ||||||||||||||
Net investment income | $ | 25,470 | 25,470 | |||||||||||||||||
Realized losses on investments | (854 | ) | (854 | ) | ||||||||||||||||
Real estate sales | $ | 45,311 | 45,311 | |||||||||||||||||
Total revenues | 224,410 | 24,394 | 45,311 | 24,616 | 318,731 | |||||||||||||||
Interest expense | $ | (3,185 | ) | (3,185 | ) | |||||||||||||||
(Loss) income before tax | (11,646 | ) | 3,951 | 2,941 | 24,616 | (5,502 | ) | 14,360 | ||||||||||||
Federal income tax (benefit) expense | (3,615 | ) | 1,383 | 1,029 | 8,189 | (1,926 | ) | 5,060 | ||||||||||||
Net (loss) income | $ | (8,031 | ) | $ | 2,568 | $ | 1,912 | $ | 16,427 | $ | (3,576 | ) | $ | 9,300 | ||||||
Combined ratios | 105.2 | % | 83.8 | % | 103.1 | % | ||||||||||||||
As of June 30, 2002 | ||||||||||||||||||||
Total assets | $ | 446,482 | $ | 51,267 | $ | 58,377 | $ | 975,306 | $ | 2,031 | $ | 1,533,463 | ||||||||
8
For the Three Months Ended June 30, 2001 | ||||||||||||||||||||
Revenues: | ||||||||||||||||||||
Premiums earned | $ | 104,881 | $ | 10,879 | $ | 115,760 | ||||||||||||||
Net investment income | $ | 12,865 | 12,865 | |||||||||||||||||
Realized gains on investments | 1,865 | 1,865 | ||||||||||||||||||
Real estate sales | $ | 24,058 | 24,058 | |||||||||||||||||
Total revenues | 104,881 | 10,879 | 24,058 | 14,730 | 154,548 | |||||||||||||||
Interest expense | $ | (1,882 | ) | (1,882 | ) | |||||||||||||||
(Loss) income before tax | (12,147 | ) | 2,457 | 2,176 | 14,730 | (2,628 | ) | 4,588 | ||||||||||||
Federal income tax (benefit) expense | (3,976 | ) | 806 | 762 | 5,016 | (920 | ) | 1,688 | ||||||||||||
Net (loss) income | $ | (8,171 | ) | $ | 1,651 | $ | 1,414 | $ | 9,714 | $ | (1,708 | ) | $ | 2,900 | ||||||
Combined ratios | 111.6 | % | 77.4 | % | 108.4 | % | ||||||||||||||
For the Six Months Ended June 30, 2001 | ||||||||||||||||||||
Revenues: | ||||||||||||||||||||
Premiums earned | $ | 197,500 | $ | 22,898 | $ | 220,398 | ||||||||||||||
Net investment income | $ | 26,245 | 26,245 | |||||||||||||||||
Realized gains on investments | 2,002 | 2,002 | ||||||||||||||||||
Real estate sales | $ | 41,168 | 41,168 | |||||||||||||||||
Total revenues | 197,500 | 22,898 | 41,168 | 28,247 | 289,813 | |||||||||||||||
Interest expense | $ | (3,685 | ) | (3,685 | ) | |||||||||||||||
(Loss) income before tax | (24,731 | ) | 3,229 | 3,288 | 28,247 | (5,427 | ) | 4,606 | ||||||||||||
Federal income tax (benefit) expense | (8,121 | ) | 1,060 | 1,151 | 9,616 | (1,900 | ) | 1,806 | ||||||||||||
Net (loss) income | $ | (16,610 | ) | $ | 2,169 | $ | 2,137 | $ | 18,631 | $ | (3,527 | ) | $ | 2,800 | ||||||
Combined ratios | 112.5 | % | 85.9 | % | 109.8 | % | ||||||||||||||
As of June 30, 2001 | ||||||||||||||||||||
Total assets | $ | 475,083 | $ | 30,657 | $ | 58,531 | $ | 932,441 | $ | 4,384 | $ | 1,501,096 | ||||||||
Note 6. GoodwillAdoption of Financial Accounting Standards Board Statement of Financial Accounting Standards No. 142
Effective January 1, 2002, Zenith adopted the provisions of Financial Accounting Standards Board Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets" ("SFAS No. 142"), which addresses the accounting for goodwill and other intangible assets. Under SFAS No. 142, goodwill and intangible assets with indefinite lives are no longer amortized and other intangible assets are amortized over their useful lives (which may exceed forty years). The new standard also requires that goodwill and intangible assets with indefinite lives be tested for impairment at least annually and sets forth criteria for recognition and measurement of impairment.
As of January 1, 2002, Zenith had recognized goodwill from previous acquisitions. Other than goodwill, Zenith had no intangible assets at January 1, 2002. Prior to January 1, 2002, goodwill attributable to assets acquired since 1970 was being amortized over 25 years using the straight line method. As of January 1, 2002, Zenith ceased the amortization of such goodwill. Goodwill was $21.5 million at June 30, 2002 and December 31, 2001. Zenith evaluated this goodwill for impairment at January 1, 2002 in accordance with SFAS No. 142 and determined that such goodwill was not impaired.
9
The following table presents Zenith's pro-forma net income and per share amounts excluding goodwill amortization expense in the three and six months ended June 30, 2001 compared to reported net income and per share amounts in the three and six months ended June 30, 2002:
|
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands, except per share data) |
|||||||||||||
2002 |
2001 |
2002 |
2001 |
||||||||||
Net income | |||||||||||||
Net income as reported | $ | 6,500 | $ | 2,900 | $ | 9,300 | $ | 2,800 | |||||
Goodwill amortization | 231 | 462 | |||||||||||
Pro-forma net income | $ | 6,500 | $ | 3,131 | $ | 9,300 | $ | 3,262 | |||||
Basic earnings per common share: |
|||||||||||||
Net income as reported | $ | 0.35 | $ | 0.17 | $ | 0.50 | $ | 0.16 | |||||
Goodwill amortization | 0.01 | 0.03 | |||||||||||
Pro-forma net income | $ | 0.35 | $ | 0.18 | $ | 0.50 | $ | 0.19 | |||||
Diluted earnings per common share: |
|||||||||||||
Net income as reported | $ | 0.34 | $ | 0.16 | $ | 0.49 | $ | 0.16 | |||||
Goodwill amortization | 0.02 | 0.02 | |||||||||||
Pro-forma net income | $ | 0.34 | $ | 0.18 | $ | 0.49 | $ | 0.18 | |||||
Note 7. Reinsurance Ceded
In accordance with general industry practices, Zenith annually purchases, principally from large United States reinsurance companies, excess of loss reinsurance to protect Zenith against the impact of large, irregularly occurring losses. Such reinsurance reduces the magnitude of sudden and unpredictable changes in net income and the capitalization of insurance operations. For a further discussion of Zenith's ceded reinsurance arrangements see "Reinsurance Ceded" in Part I, Item I of Zenith's Annual Report on Form 10K for the year ended December 31, 2001. Effective July 1, 2002, Zenith entered into an excess of loss reinsurance treaty with Employers Reinsurance Corporation ("Employers Re") which provides reinsurance protection for workers' compensation losses up to $4.0 million per occurrence and in excess of $1.0 million and applies to loss occurrences on or after July 1, 2002. The Employers Re treaty replaces the previous excess of loss reinsurance contract which provided for reinsurance protection for up to $4.2 million per occurrence and in excess of $0.8 million during the first six months of 2002 and for up to $4.4 million per occurrence and in excess of $0.6 million in 2001. In 2002, Zenith has also purchased protection covering up to $9.0 million, per occurrence or in the aggregate and in excess of $1.0 million, of losses arising out of terrorist acts. Effective July 1, 2002, all of such terrorism reinsurance is with Employers Re. There were no other changes to Zenith's ceded reinsurance arrangements at July 1, 2002. Ceded reinsurance premiums for all of Zenith's workers' compensation reinsurance were approximately 3.7% of workers' compensation earned premiums in the first 6 months of 2002 and will be approximately 3.5% of earned premiums in the last 6 months of 2002 after the change discussed above. Ceded reinsurance premiums for all of Zenith's workers' compensation reinsurance were approximately 2.9% of workers' compensation earned premiums in the first 6 months of 2001 and were approximately 3.3% of earned premiums in the last 6 months of 2001.
10
Note 8. Subsequent Events
Zenith Insurance has agreed to purchase approximately 19.2 million Ordinary Shares of Advent Capital (Holdings) PLC, a UK company ("Advent Capital"), for approximately $15.0 million in an open offer and placing of shares made in July 2002. Consummation of the purchase is subject to the approvals of Lloyd's and the UK Financial Services Authority. After the purchase, Zenith will own approximately 20% of the outstanding shares of Advent Capital. Advent Capital and its subsidiaries operate in the property and casualty insurance business in the United Kingdom by providing corporate capital to support underwriting of various Lloyd's syndicates and by managing those syndicates. Fairfax Financial Holdings Limited ("Fairfax") also participated in the open offer and placing of shares by Advent Capital and the consummation of its purchase is subject to the same approvals as Zenith. Upon consummation of its purchase, Fairfax will own directly approximately 47% of Advent Capital. Fairfax owns approximately 42% of the outstanding common stock of Zenith National. Zenith Insurance will use available funds from its short-term investments to fund the purchase, if consummated, of the Advent Capital shares.
11
ZENITH NATIONAL INSURANCE CORP. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Information
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements if accompanied by meaningful cautionary statements identifying important factors that could cause actual results to differ materially from those discussed. Forward-looking statements include those related to the plans and objectives of management for future operations, future economic performance, or projections of revenues, income, earnings per share, capital expenditures, dividends, capital structure, or other financial items. Statements containing words such as expect, anticipate, believe, or similar words that are used in Management's Discussion and Analysis of Financial Condition and Results of Operations, in other parts of this report or in other written or oral information conveyed by or on behalf of Zenith National Insurance Corp. ("Zenith National") and subsidiaries (collectively, "Zenith") are intended to identify forward-looking statements. Zenith undertakes no obligation to update such forward-looking statements, which are subject to a number of risks and uncertainties that could cause actual results to differ materially from those projected. These risks and uncertainties include but are not limited to the following: (1) heightened competition, particularly intense price competition; (2) adverse state and federal legislation and regulation; (3) changes in interest rates causing fluctuations of investment income and fair values of investments; (4) changes in the frequency and severity of claims and catastrophes; (5) adequacy of loss reserves; (6) changing environment for controlling medical, legal and rehabilitation costs, as well as fraud and abuse; (7) the terrorist attacks of September 11, 2001, any future terrorist attacks and their aftermath; and (8) other risks detailed herein and from time to time in Zenith's other reports and filings with the Securities and Exchange Commission.
Overview
The comparative components of net income after tax are set forth in the following table:
|
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(In thousands) |
||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||
Net investment income | $ | 8,543 | $ | 8,502 | $ | 16,982 | $ | 17,330 | ||||||
Realized (losses) gains on investments | (17 | ) | 1,212 | (555 | ) | 1,301 | ||||||||
Subtotal | 8,526 | 9,714 | 16,427 | 18,631 | ||||||||||
Property-casualty underwriting results: | ||||||||||||||
Loss excluding catastrophes | (1,652 | ) | (6,520 | ) | (5,463 | ) | (13,466 | ) | ||||||
Catastrophe losses | (975 | ) | ||||||||||||
Property-casualty underwriting loss | (1,652 | ) | (6,520 | ) | (5,463 | ) | (14,441 | ) | ||||||
Income from Real Estate Operations | 1,023 | 1,414 | 1,912 | 2,137 | ||||||||||
Interest expense | (705 | ) | (1,223 | ) | (2,070 | ) | (2,395 | ) | ||||||
Parent expenses | (692 | ) | (485 | ) | (1,506 | ) | (1,132 | ) | ||||||
Net income | $ | 6,500 | $ | 2,900 | $ | 9,300 | $ | 2,800 | ||||||
Results of operations improved in the three and six months ended June 30, 2002 compared to the corresponding periods in 2001 principally as a result of reduced underwriting losses in the property-casualty operations (the "P&C Operations").
12
The comparative results of the P&C Operations before tax and combined ratios are set forth in the table below:
|
Three Months Ended June 30, |
|
|
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Six Months Ended June 30, |
||||||||||||||||
(Dollars in thousands) |
|||||||||||||||||
2002 |
2001 |
2002 |
2001 |
||||||||||||||
Premiums earned: | |||||||||||||||||
Workers' Compensation: | |||||||||||||||||
California | $ | 61,839 | $ | 52,000 | $ | 117,501 | $ | 97,226 | |||||||||
Outside California | 55,273 | 52,881 | 106,909 | 100,274 | |||||||||||||
Total Workers' Compensation | 117,112 | 104,881 | 224,410 | 197,500 | |||||||||||||
Reinsurance | 10,418 | 10,879 | 24,394 | 22,898 | |||||||||||||
Total | $ | 127,530 | $ | 115,760 | $ | 248,804 | $ | 220,398 | |||||||||
Underwriting (loss) income before tax: | |||||||||||||||||
Workers' Compensation | $ | (4,312 | ) | $ | (12,147 | ) | $ | (11,646 | ) | $ | (24,731 | ) | |||||
Reinsurance | 2,049 | 2,457 | 3,951 | 3,229 | |||||||||||||
Total | $ | (2,263 | ) | $ | (9,690 | ) | $ | (7,695 | ) | $ | (21,502 | ) | |||||
Combined loss and expense ratios: | |||||||||||||||||
Workers' Compensation: | |||||||||||||||||
Loss and loss adjustment expenses | 74.8 | % | 80.0 | % | 75.0 | % | 80.9 | % | |||||||||
Underwriting expenses | 28.9 | % | 31.6 | % | 30.2 | % | 31.6 | % | |||||||||
Combined ratio | 103.7 | % | 111.6 | % | 105.2 | % | 112.5 | % | |||||||||
Reinsurance: | |||||||||||||||||
Loss and loss adjustment expenses | 54.7 | % | 59.1 | % | 63.4 | % | 68.6 | % | |||||||||
Underwriting expenses | 25.6 | % | 18.3 | % | 20.4 | % | 17.3 | % | |||||||||
Combined ratio | 80.3 | % | 77.4 | % | 83.8 | % | 85.9 | % | |||||||||
Total: | |||||||||||||||||
Loss and loss adjustment expenses | 73.2 | % | 78.1 | % | 73.8 | % | 79.6 | % | |||||||||
Underwriting expenses | 28.6 | % | 30.3 | % | 29.3 | % | 30.2 | % | |||||||||
Combined ratio | 101.8 | % | 108.4 | % | 103.1 | % | 109.8 | % | |||||||||
Workers' Compensation
Workers' Compensation premiums earned increased in the three and six months ended June 30, 2002 compared to the corresponding periods in 2001, continuing the trend of Zenith's increased Workers' Compensation revenues that began in January of 2000. Prior to 2000, Zenith's Workers' Compensation premium revenues declined consistently for several years in the face of unfavorable industry conditions. Beginning in 2000, competitive conditions began to improve, particularly in California, and Zenith began increasing its Workers' Compensation premium revenues, through increases in policies and rates. Zenith increased its Workers' Compensation premium rates in California as follows: effective January 1, 2001 by about 8%; effective August 1, 2001 by about 5%; and in the first quarter of 2002 by about 26%, including 5% for terrorism. Zenith also implemented rate increases in most of the other states in which it does business at January 1, 2001 and 2002. In Florida, rates are set by the Department of Insurance, and were unchanged in 2001 and in the six months ended June 30, 2002. Effective August 1, 2002, the Florida Department of Insurance has approved a 2.7% rate increase for new and renewal policies. In California, Zenith's workers' compensation premium rates were increased by about 7%, effective August 1, 2002. Zenith's California Workers' Compensation premiums in-force increased from $146.7 million at December 31, 2000 to $190.9 million at June 30, 2001 and
13
from $210.4 million at December 31, 2001 to $257.3 million at June 30, 2002. Outside of California, where competition and pricing are improving only in certain states, Zenith's in-force premiums increased from $162.4 million at December 31, 2000 to $203.0 million at June 30, 2001 and from $209.7 million at December 31, 2001 to $229.8 million at June 30, 2002. In July 2002, Zenith further increased its workers' compensation in force premiums by about $60 million, principally in California. Net premiums earned in the three and six months ended June 30, 2002 are net of $6.5 million and $10.0 million, respectively, of earned premiums ceded in connection with a new 10% quota share reinsurance arrangement which was effective January 1, 2002 for policies written on or after January 1, 2002.
Underwriting losses in the Workers' Compensation operation decreased in the three and six months ended June 30, 2002 compared to the corresponding periods of 2001. The estimated average cost of claims, or severity, increased in the three and six months ended June 30, 2002 compared to the corresponding periods in 2001, which was offset by a decrease in the frequency of claims and by the impact of higher premium rates, resulting in a lower estimated loss ratio for the three and six months ended June 30, 2002 compared to the corresponding periods in 2001. In addition, the increase in premium revenue in the three and six months ended June 30, 2002 reduced the underwriting expense ratio compared to the corresponding periods in 2001.
Zenith expects that the future operating profitability of its Workers' Compensation operation will be dependent upon the following: 1) general levels of competition; 2) industry pricing; 3) legislative and regulatory actions; 4) the frequency and severity of terrorist acts, if any, similar to the World Trade Center attack of September 11, 2001; 5) management's ability to estimate the impact of any continuing adverse claim severity trends, including increases in the cost of healthcare, on the adequacy of loss reserves and premium rates; and 6) the impact in California on January 1, 2003 and thereafter of new legislation that increases workers' compensation benefits. Claim frequency trends continue to decline, but the reasons therefor are not clear and management is unable to predict whether these trends will continue. Effective January 1, 2002, losses arising from acts of terrorism in the United States were excluded from the coverage provided by many of the reinsurance companies from which Zenith purchases its workers' compensation reinsurance. Zenith is unable to predict when its Workers' Compensation operations will return to underwriting profitability, although it anticipates continuing improvement in the combined ratio and profitability in the short-run as earned premiums reflect recent rate increases. Also, operating results are expected to benefit from investing any future favorable cash flow from Workers' Compensation underwriting operations.
Reinsurance
Effective January 1, 2002, losses arising from acts of terrorism were excluded from the coverage provided in Zenith's assumed reinsurance contracts.
Underwriting income or loss and the combined ratio of the Reinsurance operation fluctuates significantly depending upon the incidence or absence of large catastrophe losses. Results for the three and six months ended June 30, 2002 reflect the absence of any major catastrophe losses. Results for the six months ended June 30, 2001 were adversely impacted by catastrophe losses before tax of $1.5 million (all of which were incurred in the first quarter of 2001). Catastrophe losses impacting the results in 2001 were attributable to additional estimates of the impact of events that occurred in 1999, in particular the storms at the end of December 1999 in France.
Estimating catastrophe losses in the Reinsurance business is highly dependent upon the nature and timing of the event and Zenith's ability to obtain timely and accurate information with which to estimate its liability to pay losses. Estimates of the impact of catastrophes on the Reinsurance operation are based on the information that is currently available and such estimates could change based on new information that becomes available or based upon reinterpretation of existing information.
14
Real Estate
The Real Estate operations recognized total revenues for the three and six months ended June 30, 2002 of $25.0 million and $45.3 million, respectively, compared to total revenues of $24.1 million and $41.2 million, respectively, for the corresponding periods in 2001. Pre-tax income in the three and six months ended June 30, 2002 was $1.6 million and $2.9 million, respectively, compared to $2.2 million and $3.3 million, respectively, for the corresponding periods in 2001. Pre-tax income in the second quarter of 2001 also benefited from $0.6 million of income from the sale of land. There were 105 and 209 home sales, respectively, at an average price of $238,000 and $217,000, respectively, for the three and six months ended June 30, 2002, compared to 118 and 208 home sales, respectively, at an average price of $196,000 and $192,000, respectively, for the corresponding periods in 2001. Changes in interest rates and other factors could affect future home sales, but Zenith believes the land it has acquired is strategically located and will have long-term value.
Investments
The change in the carrying value of Zenith's consolidated investment portfolio in 2002 was as follows:
(In thousands) |
|
||||
---|---|---|---|---|---|
Carrying value at the beginning of the year | $ | 944,697 | |||
Purchases at cost | 178,092 | ||||
Maturities and redemptions | (22,310 | ) | |||
Proceeds from sales of investments | (207,282 | ) | |||
Net realized losses | (854 | ) | |||
Change in unrealized gains and losses, net | 4,649 | ||||
Net decrease in short-term investments | 39,997 | ||||
Net accretion of bonds and preferred stocks and other changes | 416 | ||||
Carrying value at June 30, 2002 | $ | 937,405 | |||
Zenith's investment portfolio decreased in the six months ended June 30, 2002 principally as a result of the use of $57.2 million of short-term investments to repay the principal amount of Zenith's senior indebtedness, offset by favorable net cash flow from operations. At June 30, 2002 and December 31, 2001, the portfolio emphasized high quality, taxable bonds and short-term investments, supplemented by smaller portfolios of redeemable and other preferred and common stocks. Bonds with an investment grade rating represented 94% and 95% of the consolidated carrying values of bonds at June 30, 2002 and December 31, 2001, respectively. The average life of the consolidated portfolio was 5.2 years and 5.6 years at June 30, 2002 and December 31, 2001, respectively.
Zenith has identified certain securities, amounting to 92% and 97% of the investments in debt securities at June 30, 2002 and December 31, 2001, respectively, as "available-for-sale." Stockholders' equity increased by $2.8 million after deferred tax from December 31, 2001 to June 30, 2002 as a result of changes in the fair values of such investments. Stockholders' equity will fluctuate with changes in the fair values of "available-for-sale" securities. The total fair value of fixed maturity investments, including short-term investments, was $830.1 million and $847.0 million at June 30, 2002 and December 31, 2001, respectively. The unrealized gain (loss) on held-to-maturity and available-for-sale fixed maturity investments were as follows:
|
Held-to-Maturity |
Available-for-Sale |
||||||||
---|---|---|---|---|---|---|---|---|---|---|
(In thousands) |
||||||||||
Before Tax |
Before Tax |
After Tax |
||||||||
June 30, 2002 | $ | 762 | $ | 2,968 | $ | 1,929 | ||||
December 31, 2001 | 691 | (1,301 | ) | (846 | ) | |||||
15
The yields on invested assets, which vary with the general level of interest rates, the average life of invested assets and the amount of funds available for investment, were as follows:
|
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2002 |
2001 |
2002 |
2001 |
||||||
Investment yield: | ||||||||||
Before tax | 5.4 | % | 5.7 | % | 5.3 | % | 5.9 | % | ||
After tax | 3.6 | % | 3.8 | % | 3.5 | % | 3.9 | % |
When, in the opinion of management, a decline in the fair value of an investment is considered to be "other than temporary," such investment is written down to its fair value. The determination of "other than temporary" includes, in addition to other relevant factors, a presumption that if the market value is below cost by a significant amount for a period of time, a write down is necessary. There were $4.6 million and $5.7 million, respectively, of such write downs in the three and six months ended June 30, 2002, compared to $0.2 million and $0.9 million, respectively, in the corresponding periods of 2001.
Liquidity and Capital Resources
The P&C Operations generally create liquidity because insurance premiums are collected prior to disbursements for claims and other policy benefits. Collected premiums may be invested, principally in fixed maturity securities, prior to their use in such disbursements, and investment income provides additional cash receipts. Claim payments may take place many years after the collection of premiums. In periods in which disbursements for claims and benefits, current policy acquisition costs and current operating and other expenses exceed operating cash receipts, cash flow is negative. Such negative cash flow is offset by cash flow from investments, principally from short-term investments and maturities of longer-term investments. The exact timing of the payment of claims and benefits cannot be predicted with certainty. The P&C Operations maintain portfolios of invested assets with varying maturities and a substantial amount of short-term investments to provide adequate cash for the payment of claims. At June 30, 2002 and December 31, 2001, cash and short-term investments in the P&C Operations amounted to $167.0 million and $63.5 million, respectively. The current trend of favorable cash flow from operations is attributable to the trend of increasing Workers' Compensation premiums.
Zenith National requires cash to pay any dividends declared to its stockholders, make interest and principal payments on its outstanding debt obligations and fund its operating expenses. Such cash requirements are generally funded by dividends received from Zenith Insurance Company ("Zenith Insurance") and financing or refinancing activities by Zenith National. Cash, short-term investments and other available assets in Zenith National were $65.8 million and $131.0 million at June 30, 2002 and December 31, 2001, respectively. On May 1, 2002, Zenith National used $57.2 million of its available short-term investments to pay the principal of its 9% Senior Notes due May 1, 2002 ("9% Notes"). As a result of the redemption, interest expense was lower in the three and six months ended June 30, 2002 compared to the corresponding periods in 2001.
At June 30, 2002, Zenith National had two revolving, unsecured lines of credit in an aggregate amount of $70.0 million, all of which was available at June 30, 2002. Under the agreement covering one of these lines of credit, certain financial ratios are required to be maintained by Zenith National and by its subsidiaries. At June 30, 2002 Zenith met all of such financial ratios and does not expect these requirements to impact the availability of funds under the line of credit, if required. The original expiration date of one of the credit facilities, for $50.0 million, was July 24, 2002. The expiration date has been extended to September 30, 2002 to accommodate the renewal process.
16
From time to time, Zenith may make repurchases of its outstanding common shares or outstanding debt. At June 30, 2002, Zenith National was authorized to repurchase up to 929,000 shares of its common stock at prevailing market prices pursuant to a share purchase program authorized by its Board of Directors. These purchases are discretionary and can be adequately funded from Zenith National's existing sources of liquidity. On June 22, 2001, Zenith National paid $0.5 million to repurchase $0.5 million aggregate principal amount of the then outstanding 9% Notes. Zenith National used its available cash balances to fund the purchase.
In the second quarter of 2002, Standard & Poor's ("S&P") reduced the financial strength rating of the P&C Operations from A- (Strong) to BBB+ (Good) and changed the ratings outlook from "negative" to "stable". The change in S&P's financial strength rating of the P&C Operations had no material impact on the results of operations in the second quarter of 2002.
Effective January 1, 2002, Zenith Insurance and Odyssey Re Holdings Corp. ("Odyssey Re"), an affiliate of Fairfax Financial Holdings Limited ("Fairfax"), entered into a 10% quota share ceded reinsurance agreement with respect to all new and renewal workers' compensation business written by Zenith Insurance in the three years commencing January 1, 2002. Quota share reinsurance allows the ceding company to increase the amount of business it writes while sharing the premiums and associated risks with the assuming company. The effect is similar to increasing the capital of the ceding company. Zenith expects that the quota share arrangement with Odyssey Re will favorably assist in the capitalization of the P&C Operations over the next three years. Earned premiums ceded for the three and six months ended June 30, 2002 were $6.5 million and $10.0 million, respectively. Fairfax owns approximately 42% of the outstanding common stock of Zenith National.
The Real Estate operations maintain a $50.0 million secured revolving credit facility from a bank ("Bank Line"), which it uses primarily for funding infrastructure development and home construction. No more than $20.0 million of the Bank Line may be outstanding for infrastructure development; there is no similar limitation on the use of the line for home construction. The bank's prior approval is required for any funding before draws may be taken. In addition to monthly interest payments, the maintenance of specified loan to value ratios, and principal curtailments under certain circumstances, the Bank Line requires the Real Estate operations not to exceed a prescribed leverage ratio and to maintain minimum interest coverage and minimum adjusted working capital. At June 30, 2002, the Real Estate operations were in compliance with all such requirements. Loans under the Bank Line bear interest at the prime rate plus 0.5%, resulting in interest on outstanding Bank Line loans at June 30, 2002 of 5.3%.
Funding for project infrastructure development precedes the funding of home construction in that project. A prescribed portion of the first construction draw for each home must be used to repay the infrastructure development funding. Repayment of funding for infrastructure development is due the earlier of two years from the date the funding was approved or upon the termination date of the Bank Line. Repayment of all construction draws for each home must be made the earlier of one year from the initial construction draw for that home or upon the termination date of the Bank Line. The Bank Line is for a renewable twelve month term but upon termination will be extended for twenty four months, during which time period the Real Estate operations may only draw funds previously approved, as well as, subject to certain limitations, request funding for constructing pre-sold homes. At June 30, 2002 and December 31, 2001, $12.3 million and $16.2 million, respectively, was outstanding under the Bank Line. Zenith National also finances the land acquisitions of its Real Estate operations through inter-company loans. At June 30, 2002 and December 31, 2001, Zenith National had $28.3 million and $28.6 million, respectively, of principal and accrued interest outstanding under such loans.
17
Item 3. Quantitative and Qualitative Disclosures about Market Risk
The table below provides information about Zenith's financial instruments as of June 30, 2002 for which fair values are subject to changes in interest rates. For fixed maturity investments, the table presents fair value of investments held and weighted average interest rates on such investments by expected maturity dates. Such investments include redeemable preferred stock, corporate bonds, municipal bonds, government bonds and mortgage backed securities. For Zenith's debt obligations, the table presents principal cash flows by expected maturity dates (including interest).
|
Expected Maturity Date |
|||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
||||||||||||||||||||||||
2002 |
2003 |
2004 |
2005 |
2006 |
Thereafter |
Total |
||||||||||||||||||
Investments: | ||||||||||||||||||||||||
Held-to-maturity and Available-for-sale securities: | ||||||||||||||||||||||||
Fixed rate | $ | 26,693 | $ | 62,985 | $ | 35,977 | $ | 43,194 | $ | 93,944 | $ | 408,065 | $ | 670,858 | ||||||||||
Weighted average interest rate | 3.2 | % | 3.4 | % | 4.5 | % | 5.3 | % | 6.5 | % | 7.1 | % | 6.4 | % | ||||||||||
Short-term investments |
$ |
159,275 |
$ |
159,275 |
||||||||||||||||||||
Debt and interest obligations of Zenith: | ||||||||||||||||||||||||
Payable to banks | $ | 749 | $ | 11,490 | $ | 596 | $ | 12,835 | ||||||||||||||||
Redeemable securities | 2,865 | 5,729 | 5,729 | $ | 5,729 | $ | 5,729 | $ | 193,038 | 218,819 | ||||||||||||||
18
On April 1, 1998, pursuant to an Asset Purchase Agreement dated June 17, 1997 (as amended from time to time, the "Asset Purchase Agreement") between Zenith Insurance Company ("Zenith Insurance") and RISCORP Inc. and certain of its subsidiaries (collectively, "RISCORP"), Zenith Insurance acquired substantially all of the assets and certain liabilities of RISCORP related to RISCORP's workers' compensation business (the "RISCORP Acquisition"). The total purchase price for such acquired assets and liabilities was determined by a three-step process in which RISCORP and its external accounting and actuarial consultants and Zenith Insurance and its external accounting and actuarial consultants made and presented their estimates of the GAAP values of the assets and liabilities acquired by Zenith Insurance to an independent third-party, acting as a Neutral Auditor and Neutral Actuary. Such estimates varied considerably, particularly with respect to the value of premiums receivable and the liability for unpaid losses and loss adjustment expenses. On March 19, 1999, the Neutral Auditor and Neutral Actuary issued its report determining the disputes between the parties. That report indicated that the value of the assets transferred to Zenith Insurance exceeded the value of the liabilities assumed by Zenith Insurance by $92.3 million.
Zenith Insurance and RISCORP entered into a settlement agreement dated July 7, 1999 (the "Settlement Agreement") providing for the resolution of certain claims arising out of the RISCORP Acquisition. Pursuant to the Settlement Agreement, Zenith Insurance and RISCORP agreed, among other things, that RISCORP could request that the Neutral Auditor and Neutral Actuary (a) review an alleged error concerning the proper treatment of certain reinsurance treaties in its determinations with respect to the purchase price for the RISCORP Acquisition, without waiving whatever rights RISCORP may have to litigation of such issue, (b) determine whether the issue was properly in dispute before the Neutral Auditor and Neutral Actuary and (c) if so, determine the merits of the issue and whether a correction would be appropriate. Zenith Insurance and RISCORP also agreed that Zenith Insurance would receive $6.0 million from an escrow account established pursuant to the Asset Purchase Agreement, and RISCORP would receive the balance of the escrow account. In a submission made to the Neutral Auditor and Neutral Actuary, RISCORP claimed that the purchase price for the RISCORP Acquisition should be adjusted by either $5.9 million or $23.4 million as a result of alleged errors in the original determination of the Neutral Auditor and Neutral Actuary with respect to the purchase price. On October 7, 1999, the Neutral Auditor and Neutral Actuary informed Zenith Insurance and RISCORP that it would not consider the issue raised by RISCORP because the issue had not previously been raised as a dispute pursuant to the procedures set forth in the engagement letter.
On January 13, 2000, RISCORP filed a complaint against Zenith Insurance and the Neutral Auditor and Neutral Actuary in the Superior Court of Fulton County in the State of Georgia. On October 9, 2000, RISCORP filed a First Amended Complaint in the Superior Court of Fulton County. RISCORP's First Amended Complaint alleges causes of action for breach of contract against the Neutral Auditor and Neutral Actuary and, in conjunction, seeks a declaration that would have the effect of requiring Zenith to pay either $18.1 million (and related charges) or $5.9 million. RISCORP also has asserted causes of action for professional negligence solely against the Neutral Auditor and Neutral Actuary in which it seeks damages of either $18.1 million (and related charges) or $5.9 million. On May 1, 2001, the Superior Court granted in their entirety motions for judgment on the pleadings filed by Zenith Insurance and the Neutral Auditor and Neutral Actuary. The Georgia Court of Appeals rejected RISCORP's petition for expedited review of the Superior Court's decision pending a determination of counterclaims filed by Zenith Insurance and the Neutral Auditor and Neutral Actuary before the Superior Court.
The parties to the RISCORP Litigation have filed motions that will resolve the remaining issues in the case, but have deferred resolution of the issues set out in those motions in light of a settlement in
19
principle that, if finally consummated, will result in dismissal of the action with no liability to Zenith. Until such consummation, Zenith is unable to predict the outcome of this litigation.
Item 4. Submission of Matters to a Vote of Security Holders
The Annual Stockholders' Meeting of Zenith National was held on May 22, 2002. The election of Directors was presented to a vote of the stockholders. The tabulation of votes for the nominees, all of whom were elected, follows:
Director |
Votes For |
Votes Withheld |
||
---|---|---|---|---|
Max M. Kampelman | 18,112,859 | 136,008 | ||
Robert J. Miller | 17,814,043 | 434,824 | ||
Leon E. Panetta | 17,956,948 | 291,919 | ||
William S. Sessions | 17,985,571 | 263,296 | ||
Harvey L. Silbert | 17,110,770 | 1,138,097 | ||
Gerald Tsai, Jr. | 17,957,080 | 291,787 | ||
Michael Wm. Zavis | 17,957,080 | 291,787 | ||
Stanley R. Zax | 16,292,246 | 1,956,621 |
With respect to the election of Directors, there were no votes cast against any Directors, no abstentions and no broker non-votes.
Zenith Insurance has agreed to purchase approximately 19.2 million Ordinary Shares of Advent Capital (Holdings) PLC, a UK company ("Advent Capital"), for approximately $15.0 million in an open offer and placing of shares made in July 2002. Consummation of the purchase is subject to the approvals of Lloyd's and the UK Financial Services Authority. After the purchase, Zenith will own approximately 20% of the outstanding shares of Advent Capital. Advent Capital and its subsidiaries operate in the property and casualty insurance business in the United Kingdom by providing corporate capital to support underwriting of various Lloyd's syndicates and by managing those syndicates. Fairfax Financial Holdings Limited ("Fairfax") also participated in the open offer and placing of shares by Advent Capital and the consummation of its purchase is subject to the same approvals as Zenith. Upon consummation of its purchase, Fairfax will own directly approximately 47% of Advent Capital. Fairfax owns approximately 42% of the outstanding common stock of Zenith National. Zenith Insurance will use available funds from its short-term investments to fund the purchase, if consummated, of the Advent Capital shares.
20
Item 6. Exhibits and Reports on Form 8-K
(a) | Exhibits | |
3.1 |
Certificate of Incorporation of Zenith National Insurance Corp., dated May 28, 1971. (Incorporated by reference to Exhibit 3.1 to Zenith's Quarterly Report on Form 10-Q for the quarter ended June 30, 2000.) |
|
3.2 |
Certificate of Amendment of Certificate of Incorporation of Zenith National Insurance Corp., dated September 12, 1977. (Incorporated by reference to Exhibit 3.2 to Zenith's Quarterly Report on Form 10-Q for the quarter ended June 30, 2000.) |
|
3.3 |
Certificate of Amendment of Certificate of Incorporation of Zenith National Insurance Corp., dated May 31, 1979. (Incorporated by reference to Exhibit 3.3 to Zenith's Quarterly Report on Form 10-Q for the quarter ended June 30, 2000.) |
|
3.4 |
Certificate of Amendment of Certificate of Incorporation of Zenith National Insurance Corp., dated September 6, 1983. (Incorporated by reference to Exhibit 3.4 to Zenith's Quarterly Report on Form 10-Q for the quarter ended June 30, 2000.) |
|
3.5 |
Certificate of Designation of Zenith National Insurance Corp., dated September 10, 1985. (Incorporated by reference to Exhibit 3.5 to Zenith's Quarterly Report on Form 10-Q for the quarter ended June 30, 2000.) |
|
3.6 |
Certificate of Amendment of Certificate of Incorporation of Zenith National Insurance Corp., dated November 22, 1985. (Incorporated by reference to Exhibit 3.6 to Zenith's Quarterly Report on Form 10-Q for the quarter ended June 30, 2000.) |
|
3.7 |
Certificate of Amendment of Certificate of Incorporation of Zenith National Insurance Corp., dated May 19, 1987. (Incorporated by reference to Exhibit 3.7 to Zenith's Quarterly Report on Form 10-Q for the quarter ended June 30, 2000.) |
|
3.8 |
Certificate of Change of Address of Registered Office and of Registered Agent of Zenith National Insurance Corp., dated October 10, 1989. (Incorporated by reference to Exhibit 3.8 to Zenith's Quarterly Report on Form 10-Q for the quarter ended June 30, 2000.) |
|
3.9 |
By-laws of Zenith National Insurance Corp., as currently in effect, amended and restated as of May 22, 2002. |
|
10.1 |
Cost Allocation Agreement between Zenith National Insurance Corp., Zenith Insurance Company, ZNAT Insurance Company, CalFarm Insurance Company, CalFarm Life Insurance Company, and CalFarm Insurance Agency, dated December 31, 1990. |
|
10.2 |
Amendment No. 1, dated December 28, 1993, to the Cost Allocation Agreement between Zenith National Insurance Corp., Zenith Insurance Company, ZNAT Insurance Company, CalFarm Insurance Company, CalFarm Life Insurance Company, and CalFarm Insurance Agency, dated December 31, 1990. |
|
10.3 |
Amendment No. 2, dated December 28, 1995, to the Cost Allocation Agreement between Zenith National Insurance Corp., Zenith Insurance Company, ZNAT Insurance Company, CalFarm Insurance Company, CalFarm Life Insurance Company, and CalFarm Insurance Agency, dated December 31, 1990. |
|
10.4 |
Amendment No. 3, dated January 7, 1998, to the Cost Allocation Agreement between Zenith National Insurance Corp., Zenith Insurance Company, ZNAT Insurance Company, CalFarm Insurance Company, CalFarm Life Insurance Company, and CalFarm Insurance Agency, dated December 31, 1990. |
|
21
10.5 |
Amendment No. 4, dated July 15, 1998, to the Cost Allocation Agreement between Zenith National Insurance Corp., Zenith Insurance Company, ZNAT Insurance Company, CalFarm Insurance Company, CalFarm Life Insurance Company, and CalFarm Insurance Agency, dated December 31, 1990. |
|
10.6 |
Amendment No. 5, dated March 31, 1999, to the Cost Allocation Agreement between Zenith National Insurance Corp., Zenith Insurance Company, ZNAT Insurance Company, CalFarm Insurance Company, CalFarm Life Insurance Company, and CalFarm Insurance Agency, dated December 31, 1990. |
|
10.7 |
Amended and Restated Tax Sharing Agreement by, between and among Zenith National Insurance Corp. and its subsidiaries, Zenith Insurance Company, CalRehab Services, Inc., CalFarm Insurance Company, CalFarm Insurance Agency, Cal-Ag Insurance Services, Inc., CalFarm Annuity Services Company, ZNAT Insurance Company and CalFarm Life Insurance Company, dated January 1, 1991. |
|
10.8 |
Amendment No. 1, dated December 28, 1995, to the Amended and Restated Tax Sharing Agreement, by, between and among Zenith National Insurance Corp. and its subsidiaries, Zenith Insurance Company, CalRehab Services, Inc., CalFarm Insurance Company, CalFarm Insurance Agency, Cal-Ag Insurance Services, Inc., CalFarm Annuity Services Company, ZNAT Insurance Company and CalFarm Life Insurance Company, dated January 1, 1991. |
|
10.9 |
Amendment No. 2, dated March 31, 1999, to the Amended and Restated Tax Sharing Agreement, by, between and among Zenith National Insurance Corp. and its subsidiaries, Zenith Insurance Company, CalRehab Services, Inc., CalFarm Insurance Company, CalFarm Insurance Agency, Cal-Ag Insurance Services, Inc., CalFarm Annuity Services Company, ZNAT Insurance Company and CalFarm Life Insurance Company, dated January 1, 1991. |
|
10.10 |
Reinsurance and Pooling Agreement between Zenith Insurance Company and CalFarm Insurance Company, ZNAT Insurance Company, and Zenith Star Insurance Company, dated December 28, 1993. |
|
10.11 |
Amendment No. 1, dated January 25, 1995, to the Reinsurance and Pooling Agreement between Zenith Insurance Company and CalFarm Insurance Company, ZNAT Insurance Company, and Zenith Star Insurance Company, dated December 28, 1993. |
|
10.12 |
Amendment No. 2, dated January 1, 1997, to the Reinsurance and Pooling Agreement between Zenith Insurance Company and CalFarm Insurance Company, ZNAT Insurance Company, and Zenith Star Insurance Company, dated December 28, 1993. |
|
10.13 |
Amendment No. 3, dated July 15, 1998, to the Reinsurance and Pooling Agreement between Zenith Insurance Company and CalFarm Insurance Company, ZNAT Insurance Company, and Zenith Star Insurance Company, dated December 28, 1993. |
|
10.14 |
Amendment No. 4, dated March 31, 1999, to the Reinsurance and Pooling Agreement between Zenith Insurance Company and CalFarm Insurance Company, ZNAT Insurance Company, and Zenith Star Insurance Company, dated December 28, 1993. |
|
10.15 |
Revolving Credit Promissory Note from Perma-Bilt, A Nevada Corporation, a Nevada corporation, to Zenith National Insurance Corp., a Delaware corporation, dated April 5, 1993. |
|
10.16 |
Amendment, dated November 10, 1995, to the Revolving Credit Promissory Note from Perma-Bilt, A Nevada Corporation, a Nevada corporation, to Zenith National Insurance Corp., a Delaware corporation, dated April 5, 1993. |
|
10.17 |
Second Amendment, dated June 26, 1996, to the Revolving Credit Promissory Note from Perma-Bilt, A Nevada Corporation, a Nevada corporation, to Zenith National Insurance Corp., a Delaware corporation, dated April 5, 1993. |
|
22
10.18 |
Third Amendment, dated June 24, 1998, to the Revolving Credit Promissory Note from Perma-Bilt, A Nevada Corporation, a Nevada corporation, to Zenith National Insurance Corp., a Delaware corporation, dated April 5, 1993. |
|
10.19 |
Seventh Amendment, dated December 11, 2001, to the Revolving Credit Promissory Note from Perma-Bilt, A Nevada Corporation, a Nevada corporation, to Zenith National Insurance Corp., a Delaware corporation, dated April 5, 1993. |
|
10.20 |
Eighth Amendment, dated May 30, 2002, to the Revolving Credit Promissory Note from Perma-Bilt, A Nevada Corporation, a Nevada corporation, to Zenith National Insurance Corp., a Delaware corporation, dated April 5, 1993. |
|
10.21 |
Workers' Compensation and Employers' Liability Excess of Loss Reinsurance Agreement between Employers Reinsurance Corporation of Overland Park, Kansas, Zenith Insurance Company and ZNAT Insurance Company, both of Woodland Hills, California, and Zenith Star Insurance Company of Austin, Texas, dated as of July 1, 2002. |
|
10.22 |
Ninth Amendment, dated July 24, 2002, to the Credit Agreement between Zenith National Insurance Corp. and Bank of America, N.A., dated July 24, 1997. |
|
11 |
Statement re computation of per share earnings. (Note 2 to Consolidated Financial Statements (Unaudited) included in Item 1 of Part I of this Quarterly Report on Form 10-Q is incorporated herein by reference.) |
|
99.1 |
Certification, dated August 12, 2002, of CEO Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes- Oxley Act of 2002. |
|
99.2 |
Certification, dated August 12, 2002, of CFO Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes- Oxley Act of 2002. |
|
(b) |
Reports on Form 8-K |
Zenith filed no Current Reports on Form 8-K during the quarter ended June 30, 2002.
23
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on August 12, 2002.
ZENITH NATIONAL INSURANCE CORP. |
||||
By: |
/s/ Stanley R. Zax Stanley R. Zax |
|||
Chairman of the Board and President (Principal Executive Officer) |
||||
By: |
/s/ William J. Owen William J. Owen |
|||
Senior Vice President & Chief Financial Officer (Principal Financial and Accounting Officer) |
24