SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
ý |
ANNUAL REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2001
o | TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-25366
AUSTINS STEAKS & SALOON, INC.
(Name of small business issuer in its charter)
Delaware (State or other jurisdiction of incorporation or organization) |
86-0723400 (I.R.S. employer identification no.) |
317 Kimball Avenue, N.E.
Roanoke, Virginia 24016
(Address of principal executive offices)(Zip Code)
(540) 345-3195
(Issuer's telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
NONE
Securities registered pursuant to Section 12 (g) of the Act:
Common Stock, $.01 par value
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15 (d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Check if there is no disclosure of delinquent filers in response to Item 405 of Regulation S-K is contained in this form, and no disclosure will be contained, to the best of the registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
As of March 31, 2002, the aggregate market value of the voting stock held by non-affiliates computed by reference to the price at which the stock was sold, or the average bid and asked price of such stock, was $3,928,500.
As of March 31, 2002 there were 12,178,800 shares of Common Stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
The Company's definitive proxy statement expected to be filed on or before April 30, 2002 is hereby incorporated by reference to information required by Part III, Items 10-13.
REMAINDER OF PAGE INTENTIONALLY LEFT BLANK
Austins Steaks & Saloon, Inc.
FORM 10-K
For the Fiscal Year Ended December 31, 2001
|
|
PAGE |
|
---|---|---|---|
PART I | |||
Item 1. |
Description of Business |
1 |
|
Item 2. |
Description of Properties |
8 |
|
Item 3. |
Legal Proceedings |
8 |
|
Item 4. |
Submission of Matters to a Vote of Security Holders |
8 |
|
PART II |
|||
Item 5. |
Market for Common Equity and Related Stockholder Matters |
9 |
|
Item 6. |
Selected Financial Data |
9 |
|
Item 7. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
11 |
|
Item 7a. |
Quantitative and Qualitative Disclosure about Market Risk |
18 |
|
Item 8. |
Consolidated Financial Statements |
18 |
|
Item 9. |
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
18 |
|
PART III |
|||
Item 10. |
Directors and Executive Officers |
18 |
|
Item 11. |
Executive Compensation |
18 |
|
Item 12. |
Security Ownership of Certain Beneficial Owners and Management |
18 |
|
Item 13. |
Certain Relationships and Related Transactions |
19 |
|
PART IV |
|||
Item 14. |
Exhibits and Reports on Form 8-K |
19 |
|
SIGNATURES |
20 |
Item 1. Description of Business
The discussion in this document contains trend analysis and other forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Actual results could differ materially from those projected in the forward-looking statements throughout this document as a result of the risk factors discussed below and elsewhere in this document.
General
As the Austins Steaks & Saloon, Inc., we operate and/or franchise the Austins Steaks & Saloon, WesterN SizzliN, WesterN SizzliN Wood Grill, Great American Steak & Buffet, Quincy Steakhouses and Market Street Buffet and Bakery concepts. As of December 31, 2001, we operate:
In addition, approximately 132 franchisees operated 215 WesterN SizzliN, Wood Grill, Market Street Buffet and Bakery, Great American Steak and Buffet and Quincy restaurants.
During June 2000, we negotiated a short-term lease agreement with Franchise Finance Corporation of America (FFCA). The lease agreement with FFCA was entered into by Western Sizzlin Stores of Virginia (WSSVA), an entity which was formed for the sole purpose of entering into this agreement. Under the short-term lease agreement, we leased and operated 97 Quincy Steakhouses, owned by FFCA. The restaurants' operating results, including all revenues and expenses, were included in our consolidated financial statements for the year ended December 31, 2000. In December 2000, we closed 44 of the restaurants. Of the 53 restaurants which remained open at December 31, 2000, 43 restaurants were franchised in 2001 and the remaining 10 restaurants were closed during the first quarter of 2001.
Our restaurants are currently located in the states of Alabama, Arizona, Arkansas, Colorado, Florida, Georgia, Illinois, Kansas, Kentucky, Louisiana, Maryland, Mississippi, Missouri, Nebraska, New Mexico, North Carolina, Ohio, Oklahoma, Pennsylvania, South Carolina, Tennessee, Texas, Virginia and West Virginia.
We are actively engaged in expansion and are looking to expand the franchise system in 2002 and beyond.
Operating Strategy
We have always set guest satisfaction as our first priority. Currently, we operate under the following trade name concepts:
1
We believe that great food and excellent service are the key ingredients for providing the very best in guest service. Consistently providing high quality, flavorful food products with both a full line of entree offerings and an enhanced buffet bar offering can be a challenge. Our goal is not only to meet this challenge, but to exceed the guest expectation of both quality and service, and to offer a price point that the guest will perceive as an exceptional value.
There are several factors necessary for achieving our goal:
Our restaurants emphasize two traditional American style offerings:
We believe that our extensive food offering provides the guest with delicious variety and a flavorful dining experience that will encourage them to visit our restaurants time after time.
We are committed to providing our guests with excellent price to value alternatives in the full-service casual dining restaurant sector and traditional steak and buffet restaurants. At our restaurants, the guests are provided with a choice of many different entree offerings and they can also choose to enjoy our "all-you-care-to-eat" unlimited food or buffet bar offerings. We believe the perceived price value is excellent, with lunch ranging between $5.00 and $9.75 and dinner ranging between $7.00 and $15.50. Additionally, our restaurants normally offer special reduced prices for senior citizens and children under 12 and under and other special promotions from time to time.
Our restaurants strive to provide a relaxing, enjoyable dining experience in a friendly family oriented local atmosphere. This comfortable ambiance is reinforced by providing a very pleasing and pleasant decor, which features a variety of decorations, plants and attractive furniture packages. Our restaurants strive to provide a higher level of service than other casual dining, steak and buffet style restaurants. Our co-worker training programs place significant emphasis on developing friendly and helpful restaurant personnel.
The scatter bar format, food preparation methods and restaurant layout are all designed to efficiently serve a large number of guests, while enhancing the overall quality of the dining experience.
2
In addition, preparing food in the proper amounts, serving it in several easily accessible areas (scatter bars) and closely monitoring consumption will shorten guest lines, increase frequency of table turns, improve over-all quality and reduce waste; thereby increasing guest satisfaction and restaurant level profitability. Our restaurants range in size from approximately 5,200 square feet to 10,000 square feet. A description of these properties is provided in Item 2.
Restaurant Food Delivery
At our restaurants we have three different methods to deliver food to customers:
Typically, the restaurant food service area has four to six scatter bars (buffets) positioned throughout a central area of the restaurant. These buffets consist of two to four hot bars, one to two cold bars, dessert bar, including ice cream machine, and a bakery bar. Beverages are served by the servers.
The food service area is designed to be easily accessible from all seats. Considerable attention is devoted to lighting and acoustics to allow for a comfortable atmosphere even when the restaurant is at maximum capacity. In addition to the basic dining room layout, most restaurants are set up to accommodate banquet business, either by design or by collapsing curtains which may be opened or closed. In addition to the public areas, each restaurant has a food preparation and storage area, including a fully equipped kitchen. Our Austins restaurants have a bar area located adjacent to the reception area to accommodate customers waiting for tables. Beer, wine and liquor sales approximate 10% to 15% of the sales revenue in the Austins stores.
Site Selection and Construction
In selecting new restaurant locations, we consider target population density, local competition, household income levels and trade area demographics, as well as specific characteristics, including visibility, accessibility, parking capacity and traffic volume. An important factor in site selection is the convenience of the potential location to both lunch and dinner guests and the occupancy cost of the proposed site. We also take into account the success of other chain restaurants operating in the area.
Potential site locations are identified by a potential franchisee and/or corporate personnel, consultants and independent real estate brokers. Our executive management will visit and approve or disapprove any proposed restaurant site. The majority of restaurants are free standing even though some restaurants are developed in other types of strip centers. We project that most restaurants will continue to be free standing.
When a restaurant has been built in an existing facility, renovation and construction has taken approximately 60 to 120 days after the required construction permits have been obtained. New construction of free-standing restaurants requires a longer period of time and can range from 120 to 180 days. Also, when obtaining a construction permit, we have generally experienced a waiting period ranging from approximately 20 to 90 days.
3
Restaurants are constructed by outside general contractors. We expect to continue this practice for the foreseeable future. The Company occasionally serves as its own general contractor and expects to do so in the future when appropriate.
Restaurant Management and Employees
The management staff of a typical restaurant consists of one General Manager, one Assistant General Manager and one or two Associate Managers. Individual restaurants typically employ between 40 and 80 non-management hourly employees (a mix of both part-time and full-time workers), depending on restaurant size and traffic.
The General Manager of a restaurant has responsibility for the day-to-day operation of a restaurant and acts independently to maximize restaurant performance, and follows company-established management policies. The General Manager makes personnel decisions and determines orders for produce and dairy products, as well as, centrally contracted food items and other supplies. Our management compensation program includes "bonuses" based on restaurant sales growth and operational profit performance.
Recruiting
We attempt to attract and train high quality employees at all levels of restaurant operations. Generally, restaurant management is either recruited from outside the Company and has had significant prior restaurant experience or has been promoted through the system as experience levels increased. As we continue to grow, our management will continue to recruit restaurant management personnel from among non-management employees within our system and supplement these resources through outside hiring.
Management Training
We have implemented strict operating standards. We maintain a strong standardized training process which plays a critical role in maintaining operational propriety. All management employees, including Assistant Managers, regardless of former experience, participate in a six to eight week formal course of training at one of our regional training centers. Periodically, additional training is provided during each calendar year through a series of two to three day seminars, to provide the most current information on a variety of topics including sales building techniques, labor controls and food cost management. Non-management employees are generally trained at the local restaurant site.
Purchasing
We contract on behalf of the entire system one to twelve month agreements with primary vendors and manufacturers. This allows us to maximize our buying leverage based on volume and also works towards our goals of system-wide consistency. We utilize velocity reports supplied by our various distributors to look for opportunities to consolidate our purchases resulting in cost of food savings. Our stores are broken into areas based on geographical location. While each store places their own orders with the various distributors, the most successful stores are the ones who support the areas and use the volume of the combined buying power to be as economically efficient as possible. Our present goal is to put together a national program with a broadline distributor based on agreed upon category margins that most stores could take advantage of if they chose.
Reporting and Financial Controls
We maintain financial and accounting controls for each of our company-owned restaurants. We are in the process of upgrading centralized accounting functions through the use of integrated Point of Sale systems. Several locations have implemented the system allowing restaurant management to efficiently
4
manage labor, food costs, and other direct operating expenses that provides us rapid access to financial data. Each restaurant prepares a mid-month profit and loss statement, and at the end of the month, operating statements are prepared for each location by the accounting department. The mid-month and monthly operating statements are reviewed at both our corporate level and the restaurant level for variances from expected results to allow for any necessary corrective actions to be taken as quickly as possible.
Hours of Operation
Our restaurants in the system are open seven days a week, typically from 11:00 a.m. to 10:00 p.m.
Franchise Operations
In addition to operating company-owned restaurants, the Company currently franchises others to operate restaurants. The Company currently has approximately 132 franchisees operating 215 WesterN SizzliN, WesterN SizzliN Wood Grill, Market Street Buffet and Bakery and Great American Steak & Buffet restaurants in 24 states.
Our standard franchise agreement has a 20-year term, with one ten-year renewal option. It generally provides for a one-time payment to us of an initial franchise fee and a continuing royalty fee of 2% of gross sales. We collect weekly and monthly sales reports from our franchisees as well as periodic and annual financial statements.
Each franchisee is responsible for selecting the location for its restaurant, subject to our approval. We consider such factors as demographics, competition, traffic volume and patterns, parking, site layout, size and other physical characteristics in approving proposed sites. In addition, all site and building plans and specifications must be approved by us.
Franchisees must operate their restaurants in compliance with our operating and recipe manuals. Franchisees are not required to purchase food products or other supplies through our suppliers, but are required to purchase proprietary products from us. Each franchised restaurant must have a designated Manager and Assistant Manager who have completed our six-week manager training program or who have been otherwise approved by us. For the opening of a restaurant, we provide consultation and make our personnel generally available to a franchisee. In addition, we send a team of personnel to the restaurant for up to two weeks to assist the franchisee and its managers in the opening, the initial marketing and training effort, as well as the overall operation of the restaurant.
We may terminate a franchise agreement for a number of reasons, including a franchisee's failure to pay royalty fees when due, failure to comply with applicable laws, or repeated failure to comply with one or more requirements of the franchise agreement. Many state franchise laws limit our ability to terminate or refuse to renew a franchise. A franchisee may terminate a franchise agreement and continue to operate the restaurant by paying liquidated damages to us. We do not anticipate that the termination of any single franchise agreement would have a materially adverse effect on our operations. Termination by a multiple-unit franchisee of several franchise agreements for various locations could, however, have a materially adverse effect on our operations.
Our franchise agreement contains provisions that prohibit franchisees from disclosing proprietary information about our restaurant operating system. Our standard franchise agreement also contains non-competition provisions that, for the duration of the agreement and for two years following termination, prohibit a franchisee from directly or indirectly competing with us or soliciting employees to leave us. There is no assurance that these contractual provisions will effectively prevent the appropriation by franchisees of business opportunities and proprietary information. More discussion is contained in the caption "Government Regulation."
5
Marketing and Promotion
Marketing and operations work hand-in-hand for all of our company concepts where a shared mutual vision provides value to the guest through hard work, quality and high standards. We know that communication plays a strong role in the fulfillment of our goals.
The Advertising Development and Research Fund (ADRF) financed through vendor support, member contributions and franchise dues is our franchisee controlled graphic art design/marketing agency.
ADRF creates, designs and produces each marketing campaign for the Company and our franchisees. Production includes four major marketing campaigns annually in addition to menus, table tents, posters, indoor and outdoor signage, gift certificates and other marketing tools.
The marketing effort is communicated through a vast system of printed materials such as a corporate newsletter, Internet webpages, training manuals, tapes and videos.
The marketing department is primarily self-sufficient in production capabilities with some of the most sophisticated computer and graphic equipment available. ADRF is staffed by professionals experienced in all phases of marketing, graphics / design, and communications. Their efforts have produced and coordinated promotions that include national sweepstakes campaigns, television commercials, national convention materials and training videos.
The coordinated efforts of ADRF, area field consultants, training instructors, corporate personnel, franchise owners, managers and the entire system of operators share in the ongoing success of marketing programs. Our programs utilize virtually all types of media from billboards and newspapers to television and radio.
Restaurant Industry and Competition
The restaurant industry is extremely competitive. We compete on the basis of the quality and value of food products offered, price, service, ambiance and overall dining experience. Our competitors include a large and diverse group of restaurant chains and individually owned restaurants. The number of restaurants with operations generally similar to ours has grown considerably in the last several years. Because the discretionary food spending of the American consumer has not grown in recent years, restaurants such as ours must continually spend money on increased advertising, food quality and menu upgrading. These factors coupled with the proliferation of additional competitors may reduce our gross revenues and adversely affect our profitability. We believe competition among this style of restaurant is increasing.
In addition, our business is affected by changes in consumer tastes, national, regional and local economic conditions and market trends. The performance of individual restaurants may be affected by factors such as traffic patterns, demographic considerations and the type, number and location of competing restaurants. Our significant investment in and long-term commitment to each of our restaurant sites limits our ability to respond quickly or effectively to changes in local competitive conditions or other changes that could affect our operations. Our continued success is dependent to a substantial extent on our reputation for providing high quality and value and this reputation may be affected not only by the performance of company-owned restaurants but also by the performance of franchisee-owned restaurants over which we have limited control.
Government Regulation
Our business is subject to and affected by various federal, state and local laws. Each restaurant must comply with state, county and municipal licensing and regulation requirements relating to health, safety, sanitation, building construction and fire prevention. Difficulties in obtaining or failure to obtain
6
required licenses or approvals could delay or prevent the development of additional restaurants. We have not experienced significant difficulties in obtaining such licenses and approvals to date.
We are subject to Federal Trade Commission (FTC) regulation and various state laws that regulate the offer and sale of franchises. The FTC requires us to provide prospective franchisees with a franchise offering circular containing prescribed information about us and our franchise operations. Some states in which we have existing franchises and a number of states in which we might consider franchising regulate the sale of franchises. Several states require the registration of franchise offering circulars. Beyond state registration requirements, several states regulate the substance of the franchisor-franchisee relationship and, from time to time, bills are introduced in Congress aimed at imposing federal registration on franchisors. Many of the state franchise laws limit, among other things, the duration and scope of noncompetition and termination provisions of franchise agreements.
Our restaurants are subject to federal and state laws governing wages, working conditions, citizenship requirements and overtime. From time-to-time, federal and state legislatures increase minimum wages or mandate other work-place changes that involve additional costs for our restaurants. There is no assurance that we will be able to pass such increased costs on to our guests or that, if we were able to do so, we could do so in a short period of time.
The Company is subject in certain states to "dram-shop" statutes, which generally provide a person injured by an intoxicated person the right to recover damages from an establishment that wrongfully served acoholic beverages to the intoxicated person. The Company carries liquor liability coverage as part of its existing comprehensive general liability insurance. Nebraska operations, in which the Company has liquor licenses, has no such statute presently. The Company has never been named as a defendant in a lawsuit involving "dram-shop" statutes.
Trademarks
We believe our rights in our trademarks and service marks are important to our marketing efforts and a valuable part of our business. Following are marks that are registered for restaurant services on the Principal Register of the U.S. Patent and Trademark Office: "WesterN SizzliN", "WesterN SizzliN Steak House", "WesterN", "SizzliN", "WesterN SizzliN Cow", "WesterN SizzliN Steak & More", "WesterN SizzliN County Fair Buffet and Bakery", "Flamekist", "Marshall", "Gun Smoke", "Six Shooter", "Big Tex", "Dude", "Trailblazer", "Ranger", "Cheyenne", "Colt 45", "Cookin' What America Loves Best", "Great American Steak and Buffet Company", "WesterN SizzliN Wood Grill and Buffet" and "WesterN SizzliN Wood Grill".
The Company believes that it has substantial rights in its Austins Steaks & Saloon design and trademark, including such territories as the Central Midwest, South-Central Midwest, and Southwest regions of the United States, based upon the Company's actual usage and constructive usage derived from its registered U. S. trademark, and intends to aggressively protect its marks from infringement and competing chains. The Company is aware of names and marks similar to the mark of the Company used by persons in certain geographical areas, including, specifically, two other restaurant service corporations located on the east coast which utilize the "AUSTINS" name in their trademark and design.
Employees
As of December 31, 2001, the Company employed approximately 840 persons, of whom approximately 750 were restaurant employees, 60 were restaurant management and supervisory personnel, and 30 were corporate personnel. Restaurant employees include both full-time and part-time workers and all are paid on an hourly basis. None of the Company's employees is covered by a collective bargaining agreement and the company considers its employee relations to be good. The
7
decrease, from December 31, 2000, in restaurant hourly and management employees is due to the inclusion of the 53 Quincy units still operated by the Company at December 31, 2000.
Item 2. Description of Properties
At December 31, 2001, seventeen (17) of the Company's current restaurants were located in leased space ranging from 5,200 square feet to 10,000 square feet. Leases are negotiated with initial terms of five to twenty years, with multiple renewal options. All of the Company's leases provide for a minimum annual rent, with certain locations subject to additional rent based on sales volume at the particular locations over specified minimum levels. Generally, the leases are net leases which require the company to pay the costs of insurance, taxes, and a pro rata portion of lessors' common area costs.
During 2001, the Company entered into a master lease agreement with Franchise Finance Corporation of America (FFCA) for the lease of 26 Quincy Steakhouses and in turn subleased these properties under subleases to Franchisees as franchised operations. The master subleases are all net leases to the sublessees, with no cost to the Company.
The Company currently owns one restaurant located in Lawrenceville, GA, which has been leased as of October 1, 2001 to a franchisee.
The Company currently leases its executive office, approximately 10,550 square feet, which is located at 317 Kimball Avenue, NE, Roanoke, Virginia, 24016. The company believes that there is sufficient office space available at favorable leasing terms in the Roanoke, Virginia area to satisfy the additional needs of the Company that may result from any future expansion.
Item 3. Legal Proceedings
The Company is involved from time to time in litigation arising in the ordinary course of business, none of which is expected to have a material adverse effect on the financial condition or results of operations of the Company.
Item 4. Submission of Matters to a Vote of Security Holders
Not applicable.
8
Item 5. Market for Common Equity and Related Stockholder Matters
The Common Stock of the Company is traded on the Bulletin Board Section of NASDAQ under the symbol "STAK." The following table sets forth, for the periods indicated, the high and low closing prices for the Common Stock as reported on the Bulletin Board Section of NASDAQ:
|
High |
Low |
||||
---|---|---|---|---|---|---|
Fiscal Years Ended December 31, 2001 and 2000 | ||||||
First Quarter 2001 |
$ |
0.59 |
$ |
0.38 |
||
Second Quarter 2001 |
$ |
0.61 |
$ |
0.53 |
||
Third Quarter 2001 |
$ |
0.53 |
$ |
0.46 |
||
Fourth Quarter 2001 |
$ |
0.45 |
$ |
0.40 |
||
First Quarter 2000 |
$ |
1.03 |
$ |
0.81 |
||
Second Quarter 2000 |
$ |
0.94 |
$ |
0.72 |
||
Third Quarter 2000 |
$ |
0.75 |
$ |
0.75 |
||
Fourth Quarter 2000 |
$ |
0.50 |
$ |
0.44 |
As of March 31, 2002 there were approximately 150 stockholders of record.
The Board of Directors declared a cash dividend of $0.015 per share. The payment date was January 15, 2002.
Item 6. Selected Financial Data
Effective July 1, 1999, Austins Steaks & Saloon, Inc. ("Austins"), a Delaware corporation, merged with The WesterN SizzliN Corporation ("WesterN SizzliN"), a Tennessee corporation, located in Roanoke, Virginia. The assets and business of WesterN SizzliN are now owned by a wholly owned subsidiary of Austins, The WesterN SizzliN Corporation, a Delaware corporation.
Effective June 30, 1999, each of the outstanding 2,700,406 shares of Austins common stock were split 1 for 3.135, leaving a total number of 861,374 Austins shares outstanding prior to the merger. Upon completion of the merger, the Austins shareholders owned approximately 7 percent of the outstanding equity and the WesterN SizzliN shareholders owned approximately 93 percent of the outstanding equity of the combined company.
Pursuant to the merger, each share of WesterN SizzliN common and Series B convertible preferred stock (4,339,000 and 874,375 shares, respectively) were converted into two shares of Austins' common stock. Also effective with the merger, each WesterN SizzliN common stock warrant (371,250 warrants) was converted into two shares of Austins' common stock.
The business combination has been accounted for as a reverse acquisition using the purchase method of accounting. In the acquisition, the shareholders of the acquired company, WesterN SizzliN, received the majority of the voting interests in the surviving consolidated company. Therefore, WesterN SizzliN was deemed to be the acquiring company for financial reporting purposes and accordingly, all of the assets and liabilities of Austins have been recorded at fair value and the operations of Austins have been reflected in the operations of the combined company from July 1, 1999, the date of inception.
9
The following selected historical consolidated financial information for each of the years ended December 31, 1997 through 2001 has been derived from the Company's consolidated financial statements, and represent the historical consolidated financial information of the WesterN SizzliN Corporation prior to the date of the merger and the combined company subsequent to the July 1, 1999 merger date. For additional information see "Management's Discussion and Analysis of Financial Condition and Results of Operations" relating to the Company, included elsewhere herein. The information set forth below is qualified by reference to and should be read in conjunction with the consolidated financial statements and related notes included herein.
|
Years Ended December 31 |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2001 |
2000(4) |
1999(3) |
1998(2) |
1997 |
|||||||||||
|
(in thousands, except per share amounts) |
|||||||||||||||
Statement of Operations Data: | ||||||||||||||||
Total revenues | $ | 39,443 | $ | 87,870 | $ | 42,526 | $ | 37,094 | $ | 33,524 | ||||||
Operating income (loss) | 1,089 | (1,625 | ) | 2,105 | 2,487 | 2,664 | ||||||||||
Income (loss) before extraordinary item | 226 | (1,426 | ) | 153 | 1,169 | 1,056 | ||||||||||
Extraordinary loss, net of income tax benefit(2) | (52 | ) | | |||||||||||||
Net income (loss) | 226 | (1,426 | ) | 153 | 1,117 | 1,056 | ||||||||||
Basic and diluted earnings (loss), before extraordinary item, per share | $ | 0.02 | $ | (0.12 | ) | $ | 0.01 | $ | 0.13 | $ | 0.12 | |||||
Basic and diluted extraordinary loss, net of income tax benefit, per share | (0.01 | ) | | |||||||||||||
Basic and diluted earnings (loss) per share | 0.02 | (0.12 | ) | 0.01 | 0.12 | 0.12 | ||||||||||
Shares used in computing diluted earnings per share | 12,154 | 12,096 | 10,495 | 9,171 | 9,128 | |||||||||||
Balance Sheet Data: |
||||||||||||||||
Working capital deficit | $ | (2,179 | ) | $ | (3,788 | ) | $ | (3,976 | ) | $ | (2,784 | ) | $ | (1,816 | ) | |
Total assets | 21,467 | 25,922 | 25,543 | 21,294 | 19,509 | |||||||||||
Obligations under capital lease, excluding current maturities | 44 | 82 | 115 | |||||||||||||
Long-term debt, excluding current maturities | 4,594 | 5,074 | 5,576 | 5,916 | 5,624 | |||||||||||
Stockholders' equity | 11,782 | 11,664 | 10,495 | 9,805 | 9,303 | |||||||||||
Other Financial Data: | ||||||||||||||||
Dividends(1) | 183 | |
10
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following Management's Discussion and Analysis of Financial Condition and Results of Operations may be deemed to include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve risk and uncertainty. Although the Company believes that its expectations are based on reasonable assumptions, it can give no assurance that its expectations will be achieved. The important factors that could cause actual results to differ materially from those in the forward-looking statements below ("Cautionary Statements") include the Company's degree of financial leverage, the risk factors set forth below in this document as well as other risk referenced from time to time in the Company's filings with the SEC. All subsequent written and oral forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by the Cautionary Statements. The Company does not undertake any obligation to release publicly any revisions to such forward-looking statements to reflect events or circumstances after the date of this report or to reflect the occurrence of unanticipated events.
Austins Steaks & Saloon, Inc.
Management's Discussion and Analysis of Financial
Condition and Results of Operations
The following tables set forth the percentage relationship to total revenues, unless otherwise indicated, of certain income statement data, and certain restaurant data for the years indicated:
|
Years Ended December 31 |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Income Statement Data: |
|||||||||||
2001 |
2000 |
1999 |
|||||||||
Revenues: | |||||||||||
Restaurant sales | 84.3 | 93.0 | 85.3 | ||||||||
Franchise royalties and fees | 14.5 | 6.4 | 13.5 | ||||||||
Other | 1.2 | 0.6 | 1.2 | ||||||||
Total revenues | 100.0 | 100.0 | 100.0 | ||||||||
Costs and expenses: | |||||||||||
Cost of company-operated stores | 58.7 | 72.3 | 59.7 | ||||||||
Cost of franchise operations | 5.1 | 2.3 | 4.6 | ||||||||
Other cost of operations | 0.9 | 0.4 | 0.9 | ||||||||
Restaurant operating expenses | 20.1 | 17.4 | 16.0 | ||||||||
General and administrative expenses | 6.7 | 6.0 | 8.1 | ||||||||
Depreciation and amortization expense | 5.8 | 3.4 | 5.7 | ||||||||
Income (loss) from operations | 2.7 | (1.8 | ) | 5.0 | |||||||
Other income (expense) | (1.4 | ) | (0.7 | ) | (4.2 | ) | |||||
Income (loss) before income tax expense and extraordinary item | 1.3 | (2.5 | ) | 0.8 | |||||||
Income tax expense (benefit) | 0.8 | (0.9 | ) | 0.4 | |||||||
Net Income (loss) | 0.5 | (1.6 | ) | 0.4 | |||||||
Restaurant Data: | |||||||||||
Percentage increase (decrease) in average sales for Company-operated restaurants | 8.5 | (3.0 | ) | (6.6 | ) | ||||||
Number of Company-operated restaurants included in the average sales computation (excludes Quincys) | 20 | 25 | 23 | ||||||||
Average sales for Company-operated restaurants | $ | 1,660,000 | $ | 1,530,000 | $ | 1,577,000 |
11
Number of Company-operated Restaurants: | |||||||||||
Beginning of period | 23 | 26 | 20 | ||||||||
Opened | | | | ||||||||
Closed/Franchised | 6 | 3 | | ||||||||
Acquired from franchisee or other | | | 6 | ||||||||
End of period | 17 | 23 | 26 | ||||||||
Number of Quincy-operated Restaurants: | |||||||||||
Beginning of period | 53 | 97 | |||||||||
Opened | | | |||||||||
Franchised | 43 | 44 | |||||||||
Closed | 10 | | |||||||||
End of period | | 53 | |||||||||
Number of U.S. Franchised Restaurants: | |||||||||||
Beginning of period | 198 | 210 | 225 | ||||||||
Opened | 48 | 3 | 3 | ||||||||
Closed | 33 | 15 | 18 | ||||||||
Acquired by Franchisee | 2 | | | ||||||||
End of period | 215 | 198 | 210 | ||||||||
Overview
Austins Steaks & Saloon, Inc. (the Company) underwent a reverse merger acquisition, effective July 1, 1999, with the WesterN SizzliN Corporation (WSC). A further description of the transaction is provided in note 2 to the consolidated financial statements included elsewhere in this report.
The Company operates and franchises a total of 232 restaurants located in 24 states, including 17 company-owned and 215 franchise restaurants as of December 31, 2001. The restaurants include a family steakhouse concept, a steak and buffet concept, and the casual dining steakhouse concept.
During June 2000, the Company negotiated a short-term lease agreement with Franchise Finance Corporation of America (FFCA). The lease agreement with FFCA was entered into by Western Sizzlin Stores of Virginia (WSSVA), an entity which was formed for the sole purpose of entering into this agreement. Under the short-term lease agreement, the Company leased and operated 97 Quincy Steakhouses, owned by FFCA. The restaurants' operating results, including all revenues and expenses, are included in the Company's consolidated financial statements for the year ended December 31, 2000. In December of 2000, the Company closed 44 of the restaurants. Of the 53 restaurants which remained open at December 31, 2000, 43 restaurants were franchised and the remaining 10 restaurants were closed during the first quarter of 2001.
Net income for the year ended December 31, 2001 was $225,983 compared to net loss of $1,426,494 and net income of $152,989 for the years ended December 31, 2000 and 1999, respectively. The 2000 results were significantly effected by the losses of the Quincys operations. The Quincy operations had a net loss of approximately $1.2 million during 2000 compared to a net loss of approximately $165,000 for 2001.
12
Revenues
Total revenues decreased 55% to $39.4 million in 2001, from $87.9 million in 2000. Company-operated restaurant sales decreased 59% to $33.2 million in 2001, from $81.7 million in 2000. This decrease was primarily due to the closure or franchising of the Quincy operations during December 2000 and the first quarter of 2001. The Quincy operations had sales of $1.5 million in 2001 compared to $43.5 million in 2000. The remaining decrease in revenues for 2001 was due to the closure or franchising of six other company-operated stores.
Franchise operation revenues increased 2.4% to $5.7 million in 2001, from $5.6 million in 2000. This increase was primarily due to the franchise fees in association with franchising 43 Quincy units during the first quarter of 2001, offset by the closure of 33 franchised restaurants during 2001.
Costs and Expenses
Cost of company-operated stores, consisting of food, beverage, and employee costs decreased from $63.5 million in 2000 to $23.2 million in 2001 and as a percentage of total revenues from 72.3% in 2000, to 58.7% in 2001. The majority of the decrease, $35.4 million, is related to the Quincy operation. The remaining decrease is due to closure or franchising of six other company-operated stores. The primary reason for the decrease of this cost as a percentage of total revenues is the costs of the Quincy stores, whose operating margins were significantly less than the Company's other operated restaurants.
Cost of franchise operations and other cost of operations for 2001 were comparable to 2000. These costs as a percentage of total revenues increased from 2.7% in 2000 to 6.0% in 2001 due to the decrease in revenue from the Quincy stores in 2001 compared to 2000. The addition of the Quincy units did not affect these costs.
Restaurant operating expenses which includes utilities, insurance, maintenance, rent and other such costs of the company-operated stores decreased $7.4 from $15.3 million in 2000 to $7.9 million in 2001. The majority of this decrease, $5.8 million, is due to the Quincy stores. The remaining decrease of $1.6 million is due to the closure or franchising of six other Company operated stores.
General and administrative expenses decreased $2.7 million comparing 2001 to 2000. The majority of the decrease, $2.5 million, is due to the operation of the Quincy stores in 2000.
Depreciation and amortization decreased from $3.0 million in 2000 to $2.3 million in 2001 primarily due to the closings or franchising of under performing company-operated restaurants and retirement of their related long-lived assets.
Other expense decreased from $593,000 in 2000 to $559,000 in 2001. The decrease is a result of less interest costs incurred in 2001, due to lower levels of debt outstanding during 2001.
Income Tax Expense
The Company's effective tax rate was 57% in 2001 and 36% in 2000. The increase in the effective rate is attributable to the relationship of the income (loss) levels between the years and non-deductible items.
13
Revenues
Total revenues increased 107% to $87.9 million in 2000, from $42.5 million in 1999. Company-operated restaurant sales increased 125% to $81.7 million in 2000, from $36.3 million in 1999. This increase was primarily due to the addition of the Quincy operations during 2000 that had revenues of $43.5 million or 96% of the 2000 increase in total revenues.
Franchise operation revenues decreased 2.1% to $5.6 million in 2000, from $5.7 million in 1999. This decrease was primarily due to a decrease in the number of franchised units.
Costs and Expenses
Cost of company-operated stores, consisting of food, beverage, and employee costs increased from $25.4 million in 1999 to $63.5 million in 2000 and as a percentage of total revenues from 59.7% in 1999, to 72.3% in 2000. The majority of the increase, $36.8 million, is related to the Quincy operation. The primary reason for the increase in the percentage of total revenue is attributable to the related costs of the Quincy stores, whose operating margins were significantly less than the Company's other operated restaurants.
Cost of franchise operations and other cost of operations 2000 dollar amounts were comparable to 1999 dollar amounts. These costs as a percentage of total revenues decreased in 2000 due to the increased revenue from the Quincy stores. The addition of the Quincy units did not effect these costs.
Restaurant operating expenses which includes utilities, insurance, maintenance, rent and other such costs of the company-operated stores increased $8.5 million in 2000. The majority of this increase, $6.2 million is due to the addition of the Quincy stores. These expenses as a percentage of total revenues increased to 17.4% in 2000 compared to 16.0% in 1999 as the operating costs for the Quincy units were higher as a percentage of total revenue than the Company's other operated restaurants.
General and administrative expenses increased from $3.4 million in 1999 to $5.3 million in 2000. This increase is primarily due to the addition of the Quincy stores in 2000. These expenses decreased as a percentage of total revenues from 8.1% in 1999 to 6.0% in 2000. This percentage decrease was due to the Company's in-place resources being able to absorb the operational activities of Quincys.
Depreciation and amortization increased from $2.4 million in 1999 to $3.0 million in 2000 primarily due to the property and equipment and intangible asset additions from the business combination in July 1999.
The largest factor in the change in other income (expense) is the lawsuit settlement for $1,000,000 in 1999. Excluding this item, other income (expense) is comparable from 2000 to 1999.
Income Tax Expense
The Company's effective tax rate was 36% in 2000 and 51% in 1999. The decrease in the effective rate is attributable to the relationship of the income (loss) levels between the years and nondeductible items.
LIQUIDITY AND CAPITAL RESOURCES
The Company requires capital primarily for the development and acquisition of restaurants. Capital expenditures of $596,000, $613,000 and $1.1 million for 2001, 2000 and 1999, respectively, were primarily funded by cash flow from operations. Cash flows generated by operating activities were approximately $322,000, $3.8 million, and $2.6 million in 2001, 2000, and 1999, respectively. The decrease in cash flows from operating activities during 2001 was primarily a result of a decrease of
14
$4.0 million in accounts payable and accrued expense. Cash flows from operations were the primary source of capital expenditures and debt repayments during all three years. During 1999, the Company obtained approximately $3.2 million in cash from the private placement of common stock and the exercise of stock options, as well as approximately $1.8 million in proceeds from borrowings. The majority of these funds were used to repurchase stock of the Company's former president and settle the related lawsuit.
Total capital expenditures for 2002 are presently expected to be approximately $250,000 to $500,000, primarily for the upgrading of restaurants and may increase depending upon availability of capital resources.
Capital resources available at December 31, 2001 include $449,000 of cash and cash equivalents, and $111,000 available under an existing $500,000 line of credit. As is customary in the restaurant industry, the Company has operated with negative working capital and has not required large amounts of working capital. Historically, the Company has leased the majority of its restaurants and through a strategy of controlled growth has financed expansions from operating cash flow, proceeds from the sale of common stock, the utilization of the Company's line of credit and long-term debt provided by various lenders. The Company has a working capital deficit of $2.2 million at December 31, 2001.
CONTRACTUAL OBLIGATIONS AND COMMITMENTS
The table below sets forth a summary of our contractual obligations and commitments that will impact our future liquidity:
|
Years Ending December 31, |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Contractual Obligations and Commitments |
||||||||||||||
2002 |
2003 |
2004 |
2005 |
2006 |
Thereafter |
Totals |
||||||||
Bank line of credit | 389,105 | | | | | | 389,105 | |||||||
Long-term debt | 506,919 | 520,433 | 537,947 | 505,276 | 522,126 | 2,508,686 | 5,101,387 | |||||||
Operating leases | 1,616,950 | 1,229,501 | 1,153,915 | 775,595 | 210,404 | 160,366 | 5,146,731 | |||||||
Totals | 2,512,974 | 1,749,934 | 1,691,862 | 1,280,871 | 732,530 | 2,669,052 | 10,637,223 | |||||||
Bank Line of Credit
The Company has a $500,000 secured line of credit from a commercial bank payable on demand, subject to annual renewal by the bank, and collateralized by accounts receivable and the assignment of franchise royalty contracts.
Operating Leases
Operating lease commitments are presented net of sublease rentals. Gross operating lease commitments for the periods above aggregate to approximately $29.0 million, offset by sublease rentals for the same periods of approximately $23.9 million.
Franchise Revenue
Initial franchise fees are recognized when all material services have been substantially performed by the Company and the restaurant has opened for business. Franchise royalties, which are based on a percentage of monthly sales, are recognized as income on the accrual basis. Costs associated with franchise operations are recognized on the accrual basis.
15
Accounts and Notes Receivable and Allowance for Doubtful Accounts
In connection with franchise fees charged to our franchisees, we have accounts and notes receivable outstanding from our franchisees at any given time. We review outstanding accounts and notes receivable monthly and record allowances for doubtful accounts as deemed appropriate for certain individual franchisees. In determining the amount of allowance for doubtful accounts to be recorded, we consider the age of the receivable, the financial stability of the franchisee, discussions that may have been had with the franchisee and our judgement as to the overall collectibility of the receivable from that franchisee.
Franchise Royalty Contracts
Franchise royalty contracts are amortized on a straight-line basis over fifteen years, the estimated average life of the franchise agreements. The Company assesses the recoverability of this intangible asset by determining whether the amortization of the franchise royalty contracts balance over their remaining life can be recovered though undiscounted future operating cash flows of the acquired operation. The amount of impairment, if any, is measured based on projected discounted future operating cash flows using a discount rate reflecting the Company's average cost of funds.
Goodwill
Goodwill, which represents the excess of purchase price over fair value of net assets acquired, is amortized on a straight-line basis over fifteen years, the expected period to be benefited. The Company assesses the recoverability of this intangible asset by determining whether the amortization of the goodwill balance over its remaining life can be recovered through undiscounted future operating cash flows of the acquired operation. The amount of goodwill impairment, if any, is measure based on projected discounted future operating cash flows using a discount rate reflecting the Company's average cost of funds. The assessment of the recoverability of goodwill will be impacted if estimated future operating cash flows are not achieved.
As inflation has remained at relatively low levels in recent years, we do not believe inflation has materially affected earnings during the past three years. Substantial increases in costs, particularly labor, employee benefits or food costs, could have a significant impact on the Company.
IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS
In July 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (Statement) No. 141, Business Combinations, and Statement No. 142, Goodwill and Other Intangible Assets. Statement 141 specifies criteria intangible assets acquired in a purchase method business combination must meet to be recognized and reported apart from goodwill. Statement 142 will require that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead tested for impairment at least annually in accordance with the provisions of Statement 142. Statement 142 will also require that intangible assets with definite useful lives be amortized over their respective estimated useful lives to their estimated residual values, and reviewed for impairment in accordance with Statement No. 144, Accounting for the Impairment or disposal of Long-Lived Assets.
The Company adopted the provisions of Statement 141 effective July 1, 2001 and Statement 142 effective January 1, 2002. Goodwill and intangible assets acquired in business combinations completed before July 1, 2001 continued to be amortized prior to the adoption of Statement 142.
Upon adoption of Statement 142, the Company is required to evaluate its existing intangible assets and goodwill that were acquired in a prior purchase business combination, and to make any necessary
16
reclassifications in order to conform with the new criteria in Statement 141 for recognition apart from goodwill. Upon adoption of Statement 142, the Company will be required to reassess the useful lives and residual values of all intangible assets acquired in purchase business combinations, and make any necessary amortization period adjustments by the end of the first interim period after adoption. In addition, to the extent an intangible asset is identified as having an indefinite useful life, the Company will be required to test the intangible asset for impairment in accordance with the provisions of Statement 142 within the first interim period. Any impairment loss will be measured as of the date of adoption and recognized as the cumulative effect of a change in accounting principle in the first interim period.
In connection with the transitional goodwill impairment evaluation, Statement 142 will require the Company to perform an assessment of whether there is an indication that goodwill is impaired as of the date of adoption. Any transitional impairment loss will be recognized as the cumulative effect of a change in accounting principle in the Company's statement of operations.
As of January 1, 2002, the date of adoption of Statement 142, the Company has unamortized goodwill in the amount of approximately $4.3 million and unamortized identifiable intangible assets in the amount of approximately $4.8 million, all of which will be subject to the transition provisions of Statements 141 and 142. Because of the extensive effort needed to comply with adopting Statements 141 and 142, it is not practicable to reasonably estimate the impact of adopting these Statements on the Company's financial statements at the date of this report, including whether any transitional impairment losses will be required to be recognized as the cumulative effect of a change in accounting principle.
In August 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, SFAS No. 144 supercedes SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of; however, it retains many of the fundamental provisions of that Statement. SFAS No. 144 requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized for the amount by which the carrying amount of the asset exceeds the fair value of the asset. SFAS No. 144 also requires companies to separately report discontinued operations and extends the reporting to a component of an entity that either has been disposed of (by sale, abandonment, or in a distribution to owners) or is classified as held for sale. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell. The Company is required to adopt SFAS No. 144 on January 1, 2002.
Certain information contained in this analysis, particularly information regarding future financial performance and plans and objectives of management, is forward looking. Certain factors could cause actual results to differ materially from those expressed in forward looking statements. These factors include, but are not limited to, our ability and the ability of our franchisees to obtain suitable locations and financing for new restaurant development; the hiring, training, and retention of management and other personnel; competition in the industry with respect to price, service, location, and food quality; an increase in food cost due to seasonal fluctuations, weather, and demand; changes in consumer tastes and demographic trends; and changes in federal and state laws, such as increases in minimum wage.
17
Item 7a. Quantitative and Qualitative Disclosure about Market Risk
The Company does not engage in derivative financial instruments or derivative commodity instruments. As of December 31, 2001, the Company's financial instruments are not exposed to significant market risk due to foreign currency exchange risk or commodity price risk. However, the Company is exposed to market risk related to interest rates.
The table below provides information about the Company's debt obligations that are sensitive to changes in interest rates. The table presents principal cash flows and related weighted average interest rates by expected maturity dates.
Debt obligations held for other than trading purposes at December 31, 2001 (dollars in thousands):
EXPECTED MATURITY DATE
|
2002 |
2003 |
2004 |
2005 |
2006 |
Thereafter |
Total |
Estimated Fair Value |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Credit Line Note Payable | |||||||||||||||||||||||||
Variable Rate | $ | 389 | | | | | | $ | 389 | $ | 389 | ||||||||||||||
Average Interest Rate | 4.75 | % | | | | | | 4.75 | % | ||||||||||||||||
Long-term debt | |||||||||||||||||||||||||
Fixed Rate | $ | 474 | $ | 520 | $ | 538 | $ | 505 | $ | 522 | $ | 2,509 | $ | 5,068 | $ | 6,016 | |||||||||
Average Interest Rate | 9.94 | % | 9.94 | % | 9.94 | % | 9.94 | % | 9.94 | % | 10.06 | % | 10.00 | % | |||||||||||
Variable Rate | $ | 33 | | | | | | $ | 33 | $ | 33 | ||||||||||||||
Average Interest Rate | 4.75 | % | | | | | | 4.75 | % |
Item 8. Consolidated Financial Statements
The information required by this item is set forth on pages F-1 through F-23 included herein.
Item 9. Changes In and Disagreements With Accountants on Accounting and Financial Disclosure
None
Item 10. Directors, Executive Officers, Promoters and Control Persons, Compliance with Section 16(a) of the Exchange Act
The information required by this item is incorporated herein by reference to the Company's definitive proxy statement under the caption "Directors/Executive Officers, Compliance with Section 16(a) of the Exchange Act" expected to be filed on or before April 30, 2002.
Item 11. Executive Compensation
The information required by this item is incorporated herein by reference to the Company's definitive proxy statement under the caption "Executive Compensation," expected to be filed on or before April 30, 2002.
Item 12. Security Ownership of Certain Beneficial Owners and Management
The information required to be filed under this item is incorporated herein by reference to the Company's definitive proxy statement under the caption "Security Ownership of Certain Beneficial Owners and Management" expected to be filed on or before April 30, 2002.
18
Item 13. Certain Relationships and Related Transactions
The information required to be filed under this item is incorporated herein by reference to the Company's definitive proxy statement under the caption "Certain Relationship and Related Transactions" expected to be filed on or before April 30, 2002.
Item 14. Exhibits and Reports on Form 8-K
3.1 | * | Certificate of Incorporation of the Company, as amended |
3.2 |
* |
Bylaws of the Company |
10.11 |
* |
1994 Austins Steaks & Saloon, Inc. Incentive and Nonqualified Stock Option Plan, as amended |
10.11.1 |
** |
Amendment No. 2 to the 1994 Incentive and Nonqualified Stock Option Plan of the Company |
10.11.2 |
** |
Amendment No. 3 to the 1994 Incentive and Nonqualified Stock Option Plan of the Company |
10.2 |
*** |
Master Lease between Western Sizzlin Stores of Virginia, Inc. and FFCA |
21 |
Subsidiaries of the Issuer: |
|
The WesterN SizzliN Corporation The WesterN SizzliN Stores, Inc. The WesterN SizzliN Stores of Little Rock, Inc. The WesterN SizzliN Stores of Louisiana, Inc. Missouri Development Company Austins Albuquerque, Inc. Austins Omaha, Inc. Austins 72nd, Inc. Austins Lincoln, Inc. Austins New Mexico, Inc. Austins Old Market, Inc. Austins Scottsdale, Inc. Austins Rio Rancho, Inc. Austins Albuquerque East, Inc. WesterN SizzliN Stores of Virginia, Inc. |
||
23.1 |
Consent of KPMG LLP |
No reports on Form 8-K were filed during the fourth quarter of 2001.
19
In accordance with Section 13 or 15 (d) of the Exchange Act, the Registrant caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
AUSTINS STEAKS & SALOON, INC. | |||
Dated: March 29, 2002 | By: | /s/ ROBYN B. MABE Robyn B. Mabe Vice President and Chief Financial Officer |
In accordance with the Exchange Act, this Report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:
Signature |
Title |
Date |
||
---|---|---|---|---|
/s/ J. CARSON QUARLES J. Carson Quarles |
Chairman of the Board | March 29, 2002 | ||
/s/ VICTOR F. FOTI Victor F. Foti |
President, Chief Executive Officer and Director |
March 29, 2002 |
||
/s/ PAUL C. SCHORR, III Paul C. Schorr, III |
Director |
March 29, 2002 |
||
/s/ ROGER D. SACK Roger D. Sack |
Director |
March 29, 2002 |
||
/s/ A. JONES YORKE A. Jones Yorke |
Director |
March 29, 2002 |
||
/s/ RON STANCIL Ron Stancil |
Director |
March 29, 2002 |
||
/s/ TITUS GREENE Titus Greene |
Director |
March 29, 2002 |
||
/s/ J. ALAN COWART J. Alan Cowart |
Director |
March 29, 2002 |
||
/s/ STAN BOZEMAN, JR. Stan Bozeman, Jr. |
Director |
March 29, 2002 |
20
The Board of Directors and Stockholders
Austins Steaks & Saloon, Inc.:
We have audited the accompanying consolidated balance sheets of Austins Steaks & Saloon, Inc. and subsidiaries as of December 31, 2001 and 2000, and the related consolidated statements of income (loss), stockholders' equity, and cash flows for each of the years in the three-year period ended December 31, 2001. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Austins Steaks & Saloon, Inc. and subsidiaries as of December 31, 2001 and 2000, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2001, in conformity with accounting principles generally accepted in the United States of America.
Roanoke, Virginia
March 8, 2002, except as to note 5,
which is as of March 22, 2002
F-1
AUSTINS STEAKS & SALOON, INC.
AND SUBSIDIARIES
Consolidated Balance Sheets
December 31, 2001 and 2000
|
2001 |
2000 |
||||||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets: |
||||||||
Cash and cash equivalents | $ | 449,075 | 1,467,985 | |||||
Trade accounts receivable, less allowance for doubtful accounts of $148,142 in 2001 and $192,465 in 2000 | 1,269,549 | 1,065,496 | ||||||
Current installments of notes receivable | 208,734 | 88,232 | ||||||
Other receivables | 261,855 | 582,002 | ||||||
Inventories | 224,136 | 702,065 | ||||||
Prepaid expenses | 354,326 | 258,398 | ||||||
Income taxes refundable | | 943,661 | ||||||
Deferred income taxes | 143,967 | 287,817 | ||||||
Total current assets | 2,911,642 | 5,395,656 | ||||||
Notes receivable, less allowance for doubtful accounts of $31,964 in 2001 and $53,535 in 2000, excluding current installments | 148,756 | 92,775 | ||||||
Property and equipment, net | 7,825,404 | 8,618,654 | ||||||
Franchise royalty contracts, net of accumulated amortization of $5,042,363 in 2001 and $4,409,439 in 2000 | 4,412,068 | 5,044,992 | ||||||
Goodwill, net of accumulated amortization of $2,513,602 in 2001 and $2,058,681 in 2000 | 4,310,200 | 4,765,121 | ||||||
Favorable lease rights, net of accumulated amortization of $156,320 in 2001 and $106,150 in 2000 | 397,513 | 447,683 | ||||||
Financing costs, net of accumulated amortization of $53,820 in 2001 and $47,068 in 2000 | 136,483 | 143,235 | ||||||
Deferred income taxes | 1,049,008 | 999,748 | ||||||
Other assets, net | 276,187 | 413,880 | ||||||
$ | 21,467,261 | 25,921,744 | ||||||
F-2
|
2001 |
2000 |
||||||
---|---|---|---|---|---|---|---|---|
Liabilities and Stockholders' Equity | ||||||||
Current liabilities: |
||||||||
Bank overdraft | $ | 412,166 | 239,155 | |||||
Credit line note payable to bank | 389,105 | 494,321 | ||||||
Current installments of long-term debt | 506,919 | 931,395 | ||||||
Accounts payable | 2,628,371 | 4,386,819 | ||||||
Income taxes payable | 40,383 | | ||||||
Accrued expenses and other | 1,113,362 | 3,132,156 | ||||||
Total current liabilities | 5,090,306 | 9,183,846 | ||||||
Long-term debt, excluding current installments |
4,594,468 |
5,073,724 |
||||||
Total liabilities | 9,684,774 | 14,257,570 | ||||||
Stockholders' equity: |
||||||||
Convertible preferred stock, series A, $10 par value (involuntary liquidation preference of $10 per share). Authorized 25,000 shares; none issued and outstanding | | | ||||||
Convertible preferred stock, series B, $1 par value (involuntary liquidation preference of $1 per share). Authorized 875,000 shares; none issued and outstanding | | | ||||||
Common stock, $0.01 par value. Authorized 20,000,000 shares; issued and outstanding 12,178,800 shares in 2001 and 12,079,900 shares in 2000 | 121,788 | 120,799 | ||||||
Additional paid-in capital | 8,699,173 | 8,625,150 | ||||||
Retained earnings | 2,961,526 | 2,918,225 | ||||||
Total stockholders' equity | 11,782,487 | 11,664,174 | ||||||
Commitments and contingencies |
$ |
21,467,261 |
25,921,744 |
|||||
See accompanying notes to consolidated financial statements.
F-3
AUSTINS STEAKS & SALOON, INC.
AND SUBSIDIARIES
Consolidated Statements of Income (Loss)
Years ended December 31, 2001, 2000, and 1999
|
2001 |
2000 |
1999 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues: | |||||||||||
Company-operated stores | $ | 33,249,121 | 81,748,531 | 36,264,433 | |||||||
Franchise operations | 5,731,500 | 5,599,432 | 5,722,434 | ||||||||
Other | 461,935 | 521,809 | 538,897 | ||||||||
Total revenues | 39,442,556 | 87,869,772 | 42,525,764 | ||||||||
Costs and expenses: | |||||||||||
Cost of company-operated stores | 23,157,754 | 63,501,694 | 25,400,592 | ||||||||
Cost of franchise operations | 2,006,770 | 2,023,794 | 1,945,209 | ||||||||
Other cost of operations | 340,970 | 393,076 | 388,665 | ||||||||
Restaurant operating expenses | 7,921,380 | 15,290,037 | 6,837,968 | ||||||||
General and administrative | 2,649,956 | 5,309,773 | 3,438,744 | ||||||||
Depreciation and amortization expense | 2,277,088 | 2,976,525 | 2,409,243 | ||||||||
Total costs and expenses | 38,353,918 | 89,494,899 | 40,420,421 | ||||||||
Income (loss) from operations | 1,088,638 | (1,625,127 | ) | 2,105,343 | |||||||
Other income (expense): |
|||||||||||
Interest expense | (656,965 | ) | (738,228 | ) | (796,650 | ) | |||||
Interest income | 52,799 | 8,346 | 50,698 | ||||||||
Other | 44,952 | 137,363 | (1,046,568 | ) | |||||||
(559,214 | ) | (592,519 | ) | (1,792,520 | ) | ||||||
Income (loss) before income tax expense (benefit) | 529,424 | (2,217,646 | ) | 312,823 | |||||||
Income tax expense (benefit) |
303,441 |
(791,152 |
) |
159,834 |
|||||||
Net income (loss) | $ | 225,983 | (1,426,494 | ) | 152,989 | ||||||
Earnings per share: | |||||||||||
Net income (loss): | |||||||||||
Basic | 0.02 | (0.12 | ) | 0.01 | |||||||
Diluted | 0.02 | (0.12 | ) | 0.01 |
See accompanying notes to consolidated financial statements.
F-4
AUSTINS STEAKS & SALOON, INC.
AND SUBSIDIARIES
Consolidated Statements of Stockholders' Equity
Years ended December 31, 2001, 2000, and 1999
|
Convertible preferred stock, Series B |
|
|
|
|
|
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Common stock |
|
|
|
||||||||||||||
|
Additional paid-in capital |
Retained earnings |
|
|||||||||||||||
|
Shares |
Dollars |
Shares |
Dollars |
Total |
|||||||||||||
Balances, December 31, 1998 | 874,375 | $ | 874,375 | 8,678,000 | $ | 86,780 | 4,652,181 | 4,191,730 | 9,805,066 | |||||||||
Conversion of preferred stock in reverse merger acquisition |
(874,375 |
) |
(874,375 |
) |
1,748,750 |
17,488 |
856,887 |
|
|
|||||||||
Conversion of warrants in reverse merger acquisition | | | 742,500 | 7,425 | (7,425 | ) | | | ||||||||||
Common stock issued in reverse merger acquisition | | | 861,374 | 8,613 | 3,419,655 | | 3,428,268 | |||||||||||
Proceeds from exercise of common stock options | | | 155,000 | 1,550 | 230,950 | | 232,500 | |||||||||||
Proceeds from issuance of common stock in private placement | | | 1,286,200 | 12,862 | 2,931,497 | | 2,944,359 | |||||||||||
Repurchase of common stock | | | (1,368,000 | ) | (13,680 | ) | (3,406,320 | ) | | (3,420,000 | ) | |||||||
Net income | | | | | | 152,989 | 152,989 | |||||||||||
Balances, December 31, 1999 | | | 12,103,824 | 121,038 | 8,677,425 | 4,344,719 | 13,143,182 | |||||||||||
Repurchase of common stock |
|
|
(23,924 |
) |
(239 |
) |
(52,275 |
) |
|
(52,514 |
) |
|||||||
Net loss | | | | | | (1,426,494 | ) | (1,426,494 | ) | |||||||||
Balances, December 31, 2000 | | | 12,079,900 | 120,799 | 8,625,150 | 2,918,225 | 11,664,174 | |||||||||||
Issuance of common stock |
|
|
98,900 |
989 |
74,023 |
|
75,012 |
|||||||||||
Net income | | | | | | 225,983 | 225,983 | |||||||||||
Dividends declared: | ||||||||||||||||||
Common stock, $0.015 per share | | | | | | (182,682 | ) | (182,682 | ) | |||||||||
Balances, December 31, 2001 | | $ | | 12,178,800 | $ | 121,788 | 8,699,173 | 2,961,526 | 11,782,487 | |||||||||
See accompanying notes to consolidated financial statements.
F-5
AUSTINS STEAKS & SALOON, INC.
AND SUBSIDIARIES
Consolidated Statements of Cash Flows
Years ended December 31, 2001, 2000, and 1999
|
2001 |
2000 |
1999 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash flows from operating activities: | ||||||||||||
Net income (loss) | $ | 225,983 | (1,426,494 | ) | 152,989 | |||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities, net of acquisition: | ||||||||||||
Depreciation and amortization of property and equipment | 1,117,482 | 1,799,418 | 1,207,882 | |||||||||
Amortization of franchise royalty contracts, goodwill, and other assets | 1,159,606 | 1,177,107 | 1,201,361 | |||||||||
Provision for bad debts | 104,360 | 73,036 | 99,793 | |||||||||
Provision for deferred taxes | 94,590 | (211,775 | ) | 11,783 | ||||||||
Loss on sale/disposal of property and equipment | 561 | 7,375 | 144,961 | |||||||||
Gain on sale/disposal of other assets | | (11,748 | ) | | ||||||||
(Increase) decrease in: | ||||||||||||
Trade accounts receivable | (304,589 | ) | (208,498 | ) | (114,305 | ) | ||||||
Notes receivable | 74,937 | 37,344 | 25,075 | |||||||||
Other receivables | 320,147 | (508,320 | ) | 2,523 | ||||||||
Inventories | 477,929 | (318,784 | ) | 45,146 | ||||||||
Prepaid expenses | (95,928 | ) | (15,842 | ) | 23,860 | |||||||
Income taxes refundable | 943,661 | (595,615 | ) | (348,046 | ) | |||||||
Other assets | 122,854 | (91,978 | ) | 147,249 | ||||||||
Increase (decrease) in: | ||||||||||||
Accounts payable | (1,758,448 | ) | 1,606,431 | 242,508 | ||||||||
Income taxes payable | 40,383 | | | |||||||||
Accrued expenses | (2,201,476 | ) | 2,455,954 | (247,792 | ) | |||||||
Net cash provided by operating activities | 322,052 | 3,767,611 | 2,594,987 | |||||||||
Cash flows from investing activities: |
||||||||||||
Acquisition, net of cash received | | | (560,382 | ) | ||||||||
Additions to property and equipment | (596,037 | ) | (612,726 | ) | (1,070,277 | ) | ||||||
Proceeds from sale of property and equipment | 16,000 | 7,500 | 10,000 | |||||||||
Proceeds from sale of other assets | | 51,448 | | |||||||||
Net cash used in investing activities | (580,037 | ) | (553,778 | ) | (1,620,659 | ) | ||||||
(Continued)
F-6
|
2001 |
2000 |
1999 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash flows from financing activities: | ||||||||||||
Net increase (decrease) in bank overdraft | $ | 173,011 | 89,850 | (137,912 | ) | |||||||
Net increase (decrease) in credit line note payable | (105,216 | ) | 48,182 | 35,271 | ||||||||
Proceeds from long-term debt | 920,832 | 469,570 | 1,766,542 | |||||||||
Payments on long-term debt and capital leases | (1,824,564 | ) | (2,811,769 | ) | (2,527,791 | ) | ||||||
Proceeds from exercise of common stock options | | | 232,500 | |||||||||
Proceeds from issuance of common stock | 75,012 | | 2,944,359 | |||||||||
Repurchase of common stock | | (52,514 | ) | (3,420,000 | ) | |||||||
Net cash used in financing activities | (760,925 | ) | (2,256,681 | ) | (1,107,031 | ) | ||||||
Net increase (decrease) in cash and cash equivalents | (1,018,910 | ) | 957,152 | (132,703 | ) | |||||||
Cash and cash equivalents at beginning of the year | 1,467,985 | 510,833 | 643,536 | |||||||||
Cash and cash equivalents at end of the year | $ | 449,075 | 1,467,985 | 510,833 | ||||||||
Supplemental disclosure of cash flow information: | ||||||||||||
Cash payments for interest | $ | 660,132 | 741,000 | 810,100 | ||||||||
Income taxes paid (refunded) | $ | (775,193 | ) | 16,000 | 507,000 | |||||||
Noncash investing and financing activities: | ||||||||||||
During 2001, a sale of certain equipment was financed with a note receivable in the amount of $255,244 | ||||||||||||
During 2001, the Company declared dividends of $182,682, payable in January 2002. | ||||||||||||
For the years ended December 31, 2001, 2000 and 1999, write-offs of accounts and notes receivable were $170,254, $215,754 and $164,058, respectively. |
See accompanying notes to consolidated financial statements.
F-7
AUSTINS STEAKS & SALOON, INC.
AND SUBSIDIARIES
Notes to Consolidated Financial Statements
December 31, 2001, 2000, and 1999
(1) Summary of Significant Accounting Policies
(a) Description of Business and Principles of Consolidation
Austins Steaks & Saloon, Inc. is a franchisor and operator of restaurants. At December 31, 2001, the Company had 215 franchises and 17 company-operated stores operating in 24 states. The consolidated financial statements include the accounts of Austins Steaks & Saloon, Inc. and its wholly owned subsidiaries, The WesterN SizzliN Corporation, The WesterN SizzliN Stores, Inc., WesterN SizzliN Stores of Little Rock, Inc., WesterN SizzliN Stores of Louisiana, Inc., and Austins of Omaha, Inc. (collectively the Company). All significant intercompany accounts and transactions have been eliminated in consolidation.
(b) Cash Equivalents
Cash equivalents of $332,064 and $658,282 consist of overnight repurchase agreements at December 31, 2001 and 2000, respectively. The Company considers all highly liquid debt instruments with original maturities of three months or less to be cash equivalents.
(c) Notes Receivable
Notes receivable are recorded at cost, less an allowance for impaired notes receivable. Management, considering current information and events regarding the borrowers' ability to repay their obligations, considers a note receivable to be impaired when it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the note agreement. When a note receivable is considered to be impaired, the amount of the impairment is measured based on the present value of expected future cash flows discounted at the note's effective interest rate. Impairment losses are included in the allowance for doubtful notes receivable through a charge to bad debt expense. Interest income on impaired notes is recognized on the cash basis.
(d) Inventories
Inventories are stated at the lower of cost (first-in, first-out method) or market and consist primarily of food, beverages, and restaurant supplies.
(e) Property and Equipment
Property and equipment are stated at cost and depreciated on the straight-line basis over the following estimated useful lives: buildings and improvements15 to 40 years; furniture, fixtures, and equipment3 to 10 years. Property and equipment under capital leases and leasehold improvements are generally amortized over the shorter of the asset's estimated useful life or the lease term. If the estimated useful life of a leasehold improvement exceeds the lease term and the lease allows for a renewable term and the Company intends to renew the lease, the estimated useful life of the leasehold improvement is used for amortization purposes. Gains or losses are recognized upon the disposal of property and equipment and the cost and the related accumulated depreciation and amortization are removed from the
F-8
accounts. Maintenance, repairs, and betterments which do not enhance the value of or increase the life of the assets are expensed as incurred.
(f) Franchise Royalty Contracts
Franchise royalty contracts are amortized on a straight-line basis over fifteen years, the estimated average life of the franchise agreements. The Company assesses the recoverability of this intangible asset by determining whether the amortization of the franchise royalty contracts balance over their remaining life can be recovered through undiscounted future operating cash flows of the acquired operation. The amount of impairment, if any, is measured based on projected discounted future operating cash flows using a discount rate reflecting the Company's average cost of funds (see note 1(q)).
(g) Goodwill
Goodwill, which represents the excess of purchase price over fair value of net assets acquired, is amortized on a straight-line basis over fifteen years, the expected period to be benefited. The Company assesses the recoverability of this intangible asset by determining whether the amortization of the goodwill balance over its remaining life can be recovered through undiscounted future operating cash flows of the acquired operation. The amount of goodwill impairment, if any, is measured based on projected discounted future operating cash flows using a discount rate reflecting the Company's average cost of funds. The assessment of the recoverability of goodwill will be impacted if estimated future operating cash flows are not achieved (see note 1(q)).
(h) Favorable Lease Rights
Favorable lease rights are being amortized on the straight-line method over the remaining life of the related leases.
(i) Financing Costs
Financing costs are being amortized on the straight-line method over the life of the related debt.
(j) Impairment of Long-lived Assets and Long-lived Assets to Be Disposed Of
The Company reviews long-lived assets and certain identifiable intangibles for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceed the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell (see note 1(q)).
F-9
(k) Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
(l) Franchise Revenue
Initial franchise fees are recognized when all material services have been substantially performed by the Company and the restaurant has opened for business. Franchise royalties, which are based on a percentage of monthly sales, are recognized as income on the accrual basis. Costs associated with franchise operations are recognized on the accrual basis. The president and certain members of the board of directors are also franchisees. As franchisees, these individuals have transactions from time to time with the Company, including payments for franchise fees, during the normal course of business.
(m) Stock Option Plan
The Company accounts for its stock option plan in accordance with the provisions of Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. As such, compensation expense would be recorded on the date of grant only if the then current market price of the underlying stock exceeded the exercise price. Alternatively, SFAS No. 123, Accounting for Stock-Based Compensation, permits entities to recognize as expense over the vesting period the fair value of all stock-based awards on the date of grant. SFAS No. 123 allows entities to continue to apply the provisions of APB Opinion No. 25 and provide pro forma net income disclosures for employee stock option grants as if the fair-value-based method defined in SFAS No. 123 had been applied. The Company has elected to continue to apply the provisions of APB Opinion No. 25 and provide the pro forma disclosures under SFAS No. 123.
(n) Earnings Per Share
Basic earnings per share excludes dilution and is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company. Stock options for shares of common stock were not included in computing diluted earnings per share for the years ended December 31, 2001 and 2000 because these effects are anti-dilutive. Convertible preferred stock and common stock warrants are not included in computing diluted earnings per share prior to their conversion in connection with the reverse
F-10
merger acquisition (see note 2), since the conditions for their issuance, such as an initial public offering or registration of the Company's common stock, had not taken place.
The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations for the years indicated:
|
Income (loss) (numerator) |
Weighted average shares (denominator) |
Earnings (loss) per share amount |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Year ended December 31, 2001: | |||||||||||||
Net incomebasic and diluted | $ | 225,983 | 12,154,414 | $ | 0.02 | ||||||||
Year ended December 31, 2000: |
|||||||||||||
Net lossbasic and diluted | $ | (1,426,494 | ) | 12,095,893 | $ | (0.12 | ) | ||||||
Year ended December 31, 1999: |
|||||||||||||
Net incomebasic | $ | 152,989 | 10,457,214 | $ | 0.01 | ||||||||
Effect of dilutive stock options | | 37,482 | |||||||||||
Net incomediluted | $ | 152,989 | 10,494,696 | $ | 0.01 | ||||||||
(o) Use of Estimates
Management of the Company has made a number of estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities to prepare these consolidated financial statements in conformity with accounting principles generally accepted in the United States of America. Actual results could differ from those estimates.
(p) Reclassifications
Certain reclassifications have been made to the 2000 and 1999 consolidated financial statements to conform to the 2001 presentation.
(q) Recently Issued Accounting Standards
In July 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (Statement) No. 141, Business Combinations, and Statement No. 142, Goodwill and Other Intangible Assets. Statement 141 specifies criteria for intangible assets acquired in a purchase method business combination must meet to be recognized and reported apart from goodwill. Statement 142 will require that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead tested for impairment at least annually in accordance with the provisions of Statement 142. Statement 142 will also require that intangible assets with definite useful lives be amortized over their respective estimated useful lives to their estimated residual values, and reviewed for impairment in accordance with Statement No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets.
F-11
The Company adopted the provisions of Statement 141 effective July 1, 2001 and Statement 142 effective January 1, 2002. Goodwill and intangible assets acquired in business combinations completed before July 1, 2001 continued to be amortized prior to the adoption of Statement 142.
Upon adoption of Statement 142, the Company is required to evaluate its existing intangible assets and goodwill that were acquired in a prior purchase business combination, and to make any necessary reclassifications in order to conform with the new criteria in Statement 141 for recognition apart from goodwill. Upon adoption of Statement 142, the Company will be required to reassess the useful lives and residual values of all intangible assets acquired in purchase business combinations, and make any necessary amortization period adjustment by the end of the first interim period after adoption. In addition, to the extent an intangible asset is identified as having an indefinite useful life, the Company will be required to test the intangible asset for impairment in accordance with the provisions of Statement 142 within the first interim period. Any impairment loss will be measured as of the date of adoption and recognized as the cumulative effect of a change in accounting principle in the first interim period.
In connection with the transitional goodwill impairment evolution, Statement 142 will require the Company to perform an assessment of whether there is an indication that goodwill is impaired as of the date of adoption. Any transitional impairment loss will be recognized as the cumulative effect of a change in accounting principle in the Company's statement of operations.
As of January 1, 2002, the date of adoption of Statement 142, the Company has unamortized goodwill in the amount of approximately $4.3 million and unamortized identifiable intangible assets in the amount of approximately $4.8 million, all of which will be subject to the transition provisions of Statements 141 and 142. Because of the extensive effort needed to comply with adopting Statements 141 and 142, it is not practicable to reasonably estimate the impact of adopting these Statements on the Company's financial statements at the date of this report, including whether any transitional impairment losses will be required to be recognized as the cumulative effect of a change in accounting principle.
In August 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. SFAS No. 144 supercedes SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of; however, it retains many of the fundamental provisions of that Statement. SFAS No. 144 requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized for the amount by which the carrying amount of the asset exceeds the fair value of the asset. SFAS No. 144 also requires companies to separately report discontinued operations and extends that reporting to a component of an entity that either has been disposed of (by sale, abandonment, or in a distribution to owners) or is classified as held for sale. Assets to be disposed of are reported at the lower of the
F-12
carrying amount or fair value less costs to sell. The Company is required to adopt SFAS No. 144 on January 1, 2002.
(2) Business Combination
Effective July 1, 1999, Austins Steaks & Saloon, Inc. (Austins), a Delaware corporation, merged with The WesterN SizzliN Corporation (WesterN SizzliN), a Tennessee corporation, located in Roanoke, Virginia. The assets and business of WesterN SizzliN are now owned by a wholly owned subsidiary of Austins, The WesterN SizzliN Corporation, a Delaware corporation. As a result of the merger, Austins' six restaurants located in Arizona, Nebraska and New Mexico have been combined with WesterN SizzliN.
Effective June 30, 1999, each of the outstanding 2,700,406 shares of Austins common stock were split 1 for 3.135, leaving a total of 861,374 Austins shares outstanding prior to the merger. Upon completion of the merger, the Austins shareholders owned approximately 7% of the outstanding equity and the WesterN SizzliN shareholders owned approximately 93% of the outstanding equity of the combined company.
Pursuant to the merger, each share of WesterN SizzliN common and Series B convertible preferred stock (4,339,000 and 874,375 shares, respectively) were converted into two shares of Austins common stock. Also effective with the merger, each WesterN SizzliN common stock warrant (371,250 warrants) was converted into two shares of Austins common stock.
The business combination has been accounted for as a reverse acquisition using the purchase method of accounting. In the acquisition, the shareholders of the acquired company, WesterN SizzliN, received the majority of the voting interests in the surviving consolidated company. Therefore, WesterN SizzliN was deemed to be the acquiring company for financial reporting purposes and accordingly, all of the assets and liabilities of Austins have been recorded at fair value and the operations of Austins have been reflected in the operations of the combined company from July 1, 1999, the date of inception.
Goodwill resulting from the acquisition is being amortized on a straight-line basis over 15 years.
The following unaudited pro forma financial information presents the combined results of operations of WesterN SizzliN and Austins as if the acquisition had occurred as of the beginning of 1999 after giving effect to certain adjustments, including amortization of goodwill and favorable lease rights and related income tax effects. The pro forma financial information does not necessarily reflect the results of operations that would have occurred had WesterN SizzliN and Austins constituted a single entity during 1999.
|
Year ended December 31, 1999 |
||
---|---|---|---|
|
(unaudited) |
||
Total revenues | $ | 47,072,370 | |
Net income | $ | 39,193 | |
Earnings per share | $ | | |
F-13
(3) Accounts and Notes Receivable
Activity in the allowance for doubtful accounts was as follows:
|
2001 |
2000 |
1999 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Allowance for doubtful accounts: | ||||||||||||
Beginning of year | $ | 246,000 | 333,964 | 374,811 | ||||||||
Provision for bad debts | 104,360 | 73,036 | 99,793 | |||||||||
Recoveries | | 54,754 | 23,418 | |||||||||
Accounts and notes receivable written off | (170,254 | ) | (215,754 | ) | (164,058 | ) | ||||||
End of year | $ | 180,106 | 246,000 | 333,964 | ||||||||
Allowance for doubtful accounts allocated to: | ||||||||||||
Accounts receivable | $ | 148,142 | 192,465 | 185,062 | ||||||||
Notes receivable | 31,964 | 53,535 | 148,902 | |||||||||
$ | 180,106 | 246,000 | 333,964 | |||||||||
The Company has various notes receivable from franchisees for amounts due under franchise agreements. The recorded investment in notes receivable for which an impairment has been recognized and the related allowance for doubtful accounts were $31,964 and $31,964, respectively, at December 31, 2001, and $53,535 and $53,535, respectively, at December 31, 2000. The average recorded investment in impaired notes was approximately $43,000, $110,000, and $145,000 during 2001, 2000, and 1999, respectively.
The Company's franchisees and company-operated stores are not concentrated in any specific geographic region, but are concentrated in the family steak house business. No single franchisee accounts for a significant amount of the Company's franchise revenue, and there were no significant accounts or notes receivable from a single franchisee at December 31, 2001 or 2000. The Company establishes an allowance for doubtful accounts based upon factors surrounding the credit risk of specific franchisees, historical collection trends and other information. Generally, the Company does not require collateral to support receivables.
(4) Property and Equipment
Property and equipment at December 31, 2001 and 2000 consists of the following:
|
2001 |
2000 |
||||
---|---|---|---|---|---|---|
Land and improvements | $ | 775,000 | 775,000 | |||
Buildings and improvements | 400,000 | 400,000 | ||||
Furniture, fixtures, and equipment | 4,768,087 | 4,678,378 | ||||
Leasehold improvements | 7,682,883 | 7,545,266 | ||||
13,625,970 | 13,398,644 | |||||
Less accumulated depreciation and amortization |
5,800,566 |
4,779,990 |
||||
$ | 7,825,404 | 8,618,654 | ||||
F-14
(5) Debt
Long-term debt at December 31, 2001 and 2000 consists of the following:
|
2001 |
2000 |
||||
---|---|---|---|---|---|---|
Notes payable to finance company with interest rates ranging from 9.82% to 10.07% due in equal monthly installments, including principal and interest, ranging from $5,395 to $17,182, with final payments due from April 1, 2005 through April 1, 2013; collateralized by real property, accounts receivable, inventory and furniture, fixtures and equipment | $ | 4,957,452 | 5,340,599 | |||
12% notes payable to stockholders with an effective interest rate of 13.82%, paid in full during 2001 |
|
34,942 |
||||
Notes payable to finance company with an interest rate of 10.25%, due in monthly installments, including principal and interest totaling $3,050, with final payments due from June 26, 2004 through July 19, 2004; collateralized by equipment |
72,433 |
107,789 |
||||
$350,000 note payable to bank with an interest rate of the bank's prime rate (4.75% at December 31, 2001), due in equal monthly installments, including principal and interest of $25,000; with the final payment due on January 31, 2002 |
33,614 |
303,164 |
||||
Unsecured note payable with an interest rate of 9.0%, paid in full during 2001 |
|
161,493 |
||||
Other |
37,888 |
57,132 |
||||
Total long-term debt |
5,101,387 |
6,005,119 |
||||
Less current installments |
506,919 |
931,395 |
||||
Long-term debt, excluding current installments |
$ |
4,594,468 |
5,073,724 |
|||
The aggregate maturities of long-term debt for each of the five years subsequent to December 31, 2001 and years thereafter are as follows: 2002, $506,919; 2003, $520,433; 2004; $537,947, 2005, $505,276; 2006, $522,126 and years thereafter, $2,508,686.
The Company has a $500,000 secured line of credit from a commercial bank payable on demand, bearing interest at the bank's prime rate which approximated 4.75% and 9.0% at December 31, 2001 and 2000, respectively, subject to annual renewal by the bank, and collateralized by accounts receivable and the assignment of franchise royalty contracts. Borrowings outstanding under the line of credit at December 31, 2001 and 2000 were $389,105 and $494,321, respectively.
The notes payable to finance company referred to above with a balance of $4,957,452 at December 31, 2001 contain certain restrictive covenants including debt coverage ratios and periodic reporting requirements. At December 31, 2001, the Company was not in compliance with
F-15
the debt coverage ratio related to four stores. A letter was obtained from the finance company dated March 22, 2002, which waived such noncompliance through February 15, 2003.
(6) Leases
The Company is obligated under various leases for equipment, offices, Company-operated stores and stores which are subleased to franchisees.
At December 31, 2001, minimum rental payments due under operating leases and sublease rentals to be received by the Company are as follows:
|
Operating leases |
Sublease rentals |
Net |
|||||
---|---|---|---|---|---|---|---|---|
2002 | $ | 5,267,853 | 3,650,903 | 1,616,950 | ||||
2003 | 4,908,269 | 3,678,768 | 1,229,501 | |||||
2004 | 4,873,323 | 3,719,408 | 1,153,915 | |||||
2005 | 4,646,188 | 3,870,593 | 775,595 | |||||
2006 | 4,138,484 | 3,928,080 | 210,404 | |||||
Subsequent years | 5,206,381 | 5,046,015 | 160,366 | |||||
Total minimum lease payments | $ | 29,040,498 | 23,893,767 | 5,146,731 | ||||
Total rent expense net of sublease rentals, under operating leases for 2001, 2000, and 1999 approximated $2,122,000, $2,299,000, and $1,763,000, respectively. Taxes, insurance and maintenance expenses relating to all leases are obligations of the Company.
From time to time, the Company utilizes an airplane owned by the president of the Company. The total expenses for chartered air service were approximately $103,000, $162,000, and $158,000 for 2001, 2000, and 1999, respectively.
F-16
(7) Income Taxes
Income tax expense (benefit) for the years ended December 31, 2001, 2000, and 1999 consists of the following:
|
Current |
Deferred |
Total |
||||||
---|---|---|---|---|---|---|---|---|---|
Year ended December 31, 2001: | |||||||||
Federal | $ | 104,233 | 94,936 | 199,169 | |||||
State | 104,618 | (346 | ) | 104,272 | |||||
$ | 208,851 | 94,590 | 303,441 | ||||||
Year ended December 31, 2000: |
|||||||||
Federal | $ | (487,800 | ) | (178,302 | ) | (666,102 | ) | ||
State | (91,577 | ) | (33,473 | ) | (125,050 | ) | |||
$ | (579,377 | ) | (211,775 | ) | (791,152 | ) | |||
Year ended December 31, 1999: |
|||||||||
Federal | $ | 124,650 | 10,712 | 135,362 | |||||
State | 23,401 | 1,071 | 24,472 | ||||||
$ | 148,051 | 11,783 | 159,834 | ||||||
Income tax expense (benefit) differs from the amount computed by applying the statutory corporate tax rate of 34% to income (loss) before income tax expense (benefit) as follows for the years ended December 31, 2001, 2000, and 1999:
|
2001 |
2000 |
1999 |
||||
---|---|---|---|---|---|---|---|
Expected income tax expense (benefit) | $ | 180,004 | (754,000 | ) | 106,360 | ||
State income tax, net of federal income tax benefit | 68,819 | (82,533 | ) | 16,152 | |||
Nondeductible goodwill | 37,522 | 37,522 | 27,034 | ||||
Other | 17,096 | 7,859 | 10,288 | ||||
$ | 303,441 | (791,152 | ) | 159,834 | |||
F-17
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2001 and 2000 are presented below:
|
2001 |
2000 |
||||||
---|---|---|---|---|---|---|---|---|
Deferred tax assets: | ||||||||
Net operating loss carryforwards | $ | 828,677 | 925,460 | |||||
Accounts receivable, principally due to allowance for doubtful accounts | 68,368 | 93,382 | ||||||
Property and equipment, principally due to differences in depreciation | 403,971 | 405,970 | ||||||
Other | 64,638 | 117,833 | ||||||
Total gross deferred tax assets | 1,365,654 | 1,542,645 | ||||||
Deferred tax liabilities: |
||||||||
Accounting method change | | 60,487 | ||||||
Favorable lease rights | 150,896 | 169,940 | ||||||
Other | 21,783 | 24,653 | ||||||
Total gross deferred tax liabilities | 172,679 | 255,080 | ||||||
Net deferred tax asset | $ | 1,192,975 | 1,287,565 | |||||
In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based upon the level of historical taxable income and projections for future taxable income over the periods which the deferred tax assets are deductible, management believes it is more likely than not the Company will realize the benefits of these deductible differences at December 31, 2001.
At December 31, 2001, the Company has net operating loss carryforwards for income tax purposes of $2,039,679 available to offset future taxable income. These loss carryforwards, which were acquired with the reverse merger acquisition, are subject to certain annual limitations. If not utilized, these loss carryforwards will expire as follows:
Expiration date: | ||||
2011 | $ | 1,068,944 | ||
2012 | 567,299 | |||
2018 | 403,436 | |||
$ | 2,039,679 | |||
F-18
(8) Common Stock Options and Warrants
The Company's board of directors has adopted an Employee Stock Option Plan (the Plan) pursuant to which the Company's board of directors may grant stock options to officers and key employees. The Plan authorizes grants of options to purchase up to 400,000 shares of the Company's authorized, but unissued common stock. Accordingly, 400,000 shares of authorized, but unissued common stock are reserved for use in the Plan. All stock options have been granted with an exercise price equal to or in excess of the stock's fair market value at the date of grant. The term of each stock option is fixed but no stock option shall be exercisable more than ten years after the date the stock option is granted. Stock options granted under the Plan are exercisable either at the date of grant or twelve months from the date of grant.
The per share weighted average fair value of stock options granted during 2000 and 1999 of $0.67 and $1.27, respectively, was determined on the date of grant utilizing the Black-Scholes option pricing model with the following weighted average assumptions:
|
2000 |
1999 |
||
---|---|---|---|---|
Expected dividend yield | 0% | 0% | ||
Risk-free interest rate | 5.11% and 6.31% | 5% | ||
Expected life of options | 4.0 years | 4.0 years | ||
Expected volatility | 226% | 57% |
As discussed in note 1(m), the Company applies APB Opinion No. 25 in accounting for its Plan and, accordingly, no compensation cost has been recognized for its stock options in the consolidated financial statements. Had the Company determined compensation cost based on the fair value of its stock options at the grant date under SFAS No. 123, the Company's net income (loss) and net income (loss) per share would have decreased to the pro forma amounts indicated below:
|
2001 |
2000 |
1999 |
|||||
---|---|---|---|---|---|---|---|---|
Net income (loss): | ||||||||
As reported | $ | 225,983 | (1,426,494 | ) | 152,989 | |||
Pro forma | 225,983 | (1,439,783 | ) | 87,122 | ||||
Basic and diluted net income (loss) per share: |
||||||||
As reported | 0.02 | (0.12 | ) | 0.01 | ||||
Pro forma | 0.02 | (0.12 | ) | 0.01 |
F-19
Stock option activity during the years ended December 31, 2001, 2000, and 1999 was as follows:
|
Number of shares |
Weighted average exercise price |
||||
---|---|---|---|---|---|---|
Balance at December 31, 1998 | 450,000 | $ | 1.50 | |||
Additional options arising from reverse merger acquisition |
87,406 |
$ |
5.06 |
|||
Granted | 80,000 | $ | 1.50 | |||
Exercised | (155,000 | ) | $ | 1.50 | ||
Forfeited | (71,897 | ) | $ | 4.66 | ||
Balance at December 31, 1999 | 390,509 | $ | 1.72 | |||
Granted |
30,000 |
$ |
1.50 |
|||
Forfeited | (1,276 | ) | $ | 3.14 | ||
Balance at December 31, 2000 | 419,233 | $ | 1.70 | |||
Granted |
|
|
||||
Forfeited | (225,000 | ) | $ | 1.50 | ||
Balance at December 31, 2001 | 194,233 | $ | 1.93 | |||
Exercisable at December 31, 2001 | 194,233 | $ | 1.93 | |||
At December 31, 2001, the weighted average remaining contractual life of outstanding options was 2.78 years.
In conjunction with certain notes payable to stockholders, which were originally issued in 1996, the Company issued 371,250 detachable stock purchase warrants to the note holders. Effective with the reverse merger acquisition (see note 2), these warrants were converted into 742,500 shares of common stock.
(9) Employee Benefit Plan
The Company implemented a 401(k) investment plan (the Plan) on January 1, 1999 for the benefit of its employees. Employees are eligible to participate in the 401(k) plan after a 12-month period of service. Under the 401(k) plan, employees may elect to have up to 16% of their salary, subject to Internal Revenue Service limitations, withheld on a pretax basis and invested on their behalf. The Plan provides for discretionary contributions by the Company. For the years ended December 31, 2001, 2000 and 1999, the Company accrued approximately $3,000, $27,000 and $26,000, respectively, for the discretionary contribution.
F-20
(10) Legal Settlement and Private Placement of Common Stock
On September 10, 1999, the Company completed a settlement agreement with David K. Wachtel, Jr. with respect to long-standing litigation initiated in February 1995. Under the terms of the settlement agreement, Austins paid Mr. Wachtel $1,000,000, which is included in other expense for the year ended December 31, 1999, in settlement of all claims he had in the litigation. Additionally, Mr. Wachtel withdrew his notice to dissent from the merger between Austins and WesterN SizzliN with respect to the 684,000 WesterN SizzliN shares (premerger) owned by him, and Austins repurchased these shares for the sum of $3,420,000.
In order to obtain the funds with which to pay Mr. Wachtel under the settlement agreement, the Company conducted a private placement of its common stock at prices ranging from $2.25 to $2.50 per share to qualified shareholders, principally former WesterN SizzliN stockholders. On the closing date of September 10, 1999, the Company had received approximately $2.9 million of proceeds which it used, along with approximately $1.5 million of bank and other financing to complete the settlement with Mr. Wachtel.
(11) Fair Value of Financial Instruments
The following table presents the carrying amounts and estimated fair values of the Company's financial instruments at December 31, 2001 and 2000. Statement of Financial Accounting Standards No. 107, Disclosures about Fair Value of Financial Instruments, defines the fair value of a financial instrument as the amount at which the instrument could be exchanged in a current transaction between willing parties.
|
2001 |
2000 |
||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
Carrying amount |
Fair value |
Carrying amount |
Fair value |
||||||
Financial assets: | ||||||||||
Cash and cash equivalents | $ | 449,075 | 449,075 | 1,467,985 | 1,467,985 | |||||
Accounts receivable | 1,269,549 | 1,269,549 | 1,065,496 | 1,065,496 | ||||||
Notes receivable | 357,490 | 357,490 | 181,007 | 188,397 | ||||||
Other receivables | 261,855 | 261,855 | 582,002 | 582,002 | ||||||
Financial liabilities: |
||||||||||
Credit line note payable to bank | 389,105 | 389,105 | 494,321 | 494,321 | ||||||
Accounts payable | 2,628,371 | 2,628,371 | 4,386,819 | 4,386,819 | ||||||
Accrued expenses and other | 1,113,362 | 1,113,362 | 3,132,156 | 3,132,156 | ||||||
Long-term debt | 5,101,387 | 6,048,790 | 6,005,119 | 7,349,333 |
The carrying amounts shown in the table are included in the balance sheet under the indicated captions.
The following methods and assumptions were used to estimate the fair value of each class of financial instruments:
F-21
to the Company for similar debt instruments of comparable maturities by the Company's lenders.
(12) Reportable Segments
The Company has defined two reportable segments: Company-operated restaurants and franchising and other. The Company-operated restaurant segment consists of the operations of all Company-operated restaurants and derives its revenues from the operations of "WesterN SizzliN Steakhouse," "Great American Steak & Buffet," "WesterN SizzliN Wood Grill" and "Quincy's Steakhouse." The franchising and other segment consists primarily of franchise sales and support activities and derives its revenues from sales of franchise and development rights and collection of royalties from franchisees.
Generally, the Company evaluates performance and allocates resources based on income from operations before income taxes. Administrative and capital costs are allocated to segments based upon predetermined rates or actual or estimated resource usage. The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The Company accounts for intercompany sales and transfers as if the sales or transfers were with third parties and eliminates the related profit in consolidation.
Reportable segments are business units that provide different products or services. Separate management of each segment is required because each business unit is subject to different operational issues and strategies. Through December 31, 2001, all revenues for each business segment were derived from business activities conducted with customers located in the United States. No single external customer accounted for 10% or more of the Company's consolidated revenues.
F-22
The following table summarizes reportable segment information:
|
Years ended December 31 |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
2001 |
2000 |
1999 |
||||||||
Revenues from reportable segments: | |||||||||||
Restaurants | $ | 33,249,121 | 81,748,531 | 36,264,433 | |||||||
Franchising and other | 6,193,435 | 6,121,241 | 6,261,331 | ||||||||
Total revenues | $ | 39,442,556 | 87,869,772 | 42,525,764 | |||||||
Depreciation and amortization: |
|||||||||||
Restaurants | $ | 1,529,744 | 2,235,374 | 1,490,554 | |||||||
Franchising and other | 747,344 | 741,151 | 918,689 | ||||||||
Total depreciation and amortization | $ | 2,277,088 | 2,976,525 | 2,409,243 | |||||||
Interest expense: |
|||||||||||
Restaurants | $ | 558,937 | 636,949 | 671,079 | |||||||
Franchising and other | 98,028 | 101,279 | 125,571 | ||||||||
Total interest expense | $ | 656,965 | 738,228 | 796,650 | |||||||
Interest income: |
|||||||||||
Restaurants | $ | 47,536 | 5,374 | 30,725 | |||||||
Franchising and other | 5,263 | 2,972 | 19,973 | ||||||||
Total interest income | $ | 52,799 | 8,346 | 50,698 | |||||||
Income (loss) before income taxes: |
|||||||||||
Restaurants | $ | (1,154,064 | ) | (3,391,253 | ) | (126,237 | ) | ||||
Franchising and other | 1,683,488 | 1,173,607 | 439,060 | ||||||||
Total income (loss) before income taxes | $ | 529,424 | (2,217,646 | ) | 312,823 | ||||||
Gross fixed assets: |
|||||||||||
Restaurants | $ | 12,088,034 | 12,006,277 | 11,562,730 | |||||||
Franchising and other | 1,537,936 | 1,392,367 | 1,376,426 | ||||||||
Total gross fixed assets | $ | 13,625,970 | 13,398,644 | 12,939,156 | |||||||
Expenditures for fixed assets (including acquisitions): |
|||||||||||
Restaurants | $ | 521,697 | 596,785 | 3,632,515 | |||||||
Franchising and other | 74,340 | 15,941 | 110,123 | ||||||||
Total expenditures for fixed assets | $ | 596,037 | 612,726 | 3,742,638 | |||||||
(13) Contingencies
The Company is involved in litigation from time to time during the normal course of its operations. Management does not believe the ultimate outcome of this litigation will have a material effect on the financial position or the results of operations of the Company.
F-23
(14) Quarterly Results of Operations (Unaudited)
The following tables summarize unaudited quarterly results of operations since the business combination described in note 2:
|
|
|
Quarter ended |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
September 30 |
December 31 |
|||||||
Year ended December 31, 1999: | |||||||||||
Total revenues | $ | 11,844,837 | 10,697,833 | ||||||||
Income (loss) from operations | 403,253 | (114,552 | ) | ||||||||
Net income (loss) | 13,037 | (29,559 | ) | ||||||||
Net income (loss) per common sharebasic and diluted | 0.00 | 0.00 |
|
Quarter ended |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
March 31 |
June 30 |
September 30 |
December 31 |
|||||||
Year ended December 31, 2000: | |||||||||||
Total revenues | $ | 11,123,438 | 17,538,359 | 32,249,866 | 26,958,109 | ||||||
Income (loss) from operations | 607,585 | 784,953 | (84,218 | ) | (2,933,447 | ) | |||||
Net income (loss) | 168,791 | 264,563 | (287,309 | ) | (1,572,539 | ) | |||||
Net income (loss) per common sharebasic and diluted | 0.01 | 0.02 | (0.02 | ) | (0.13 | ) |
|
Quarter ended |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
|
March 31 |
June 30 |
September 30 |
December 31 |
|||||||
Year ended December 31, 2001: | |||||||||||
Total revenues | $ | 11,480,805 | 10,115,052 | 9,613,406 | 8,233,293 | ||||||
Income (loss) from operations | 471,604 | 509,567 | 292,331 | (184,864 | ) | ||||||
Net income (loss) | 185,534 | 218,353 | 131,339 | (309,243 | ) | ||||||
Net income (loss) per common sharebasic and diluted | 0.02 | 0.02 | 0.01 | (0.03 | ) |
F-24