Back to GetFilings.com





- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

------------------------

FORM 10-K



/X/ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934


FOR THE FISCAL YEAR PERIOD ENDED SEPTEMBER 30, 2000
OR



/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934


For the transition period from ______________ to ______________

Commission File Number 1-14557

------------------------

U.S. INDUSTRIES, INC.
(Exact name of registrant as specified in its charter)



DELAWARE 22-3568449
(State or other jurisdiction of (I.R.S. employer
incorporation or organization) identification number)

101 WOOD AVENUE SOUTH
ISELIN, NEW JERSEY 08830
(Address of principal executive (Zip Code)
offices)


(732) 767-0700
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

------------------------



TITLE OF EACH CLASS NAME OF EACH EXCHANGE ON WHICH REGISTERED
Common Stock, par value $.01 per share New York Stock Exchange
Preferred Stock Purchase Rights New York Stock Exchange


Securities registered pursuant to Section 12(g) of the Act: None

------------------------

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past ninety days: Yes /X/ No / /

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. / /

Aggregate market value of the voting stock of the registrant held by
non-affiliates of the registrant at November 27, 2000 (based on the last
reported sale price of such stock on the New York Stock Exchange on such date):
$495,973,503.

On November 27, 2000, the registrant had outstanding 77,094,868 shares of
Common Stock.

DOCUMENTS INCORPORATED BY REFERENCE

Certain portions of the registrant's definitive proxy statement pursuant to
Regulation 14A of the Securities Exchange Act of 1934 in connection with the
2001 annual meeting of stockholders of the registrant are incorporated by
reference into Part III of this Report.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

TABLE OF CONTENTS



ITEM PAGE
- ---- --------

Disclosure Concerning Forward-Looking Statements............ 1

PART I

1. Business.................................................... 1

2. Properties.................................................. 9

3. Legal Proceedings........................................... 9

4. Submission of Matters to a Vote of Security Holders......... 9

PART II

5. Market for Registrant's Common Equity and Related
Stockholder Matters......................................... 10

6. Selected Financial Data..................................... 11

7. Management's Discussion and Analysis of Financial Condition
and Results of Operations................................... 12

7a. Qualitative and Quantitative Disclosures About Market
Risk........................................................ 28

8. Financial Statements and Supplementary Data................. 29

9. Changes in and Disagreements with Accountants on Accounting
and Financial Disclosure.................................... 77

PART III

10. Directors and Executive Officers of the Registrant.......... 77

11. Executive Compensation...................................... 77

12. Security Ownership of Certain Beneficial Owners and
Management.................................................. 77

13. Certain Relationships and Related Transactions.............. 77

PART IV

14. Exhibits, Financial Statement Schedules, and Reports on
Form 8-K.................................................... 77

15. Signatures.................................................. 80

FINANCIAL STATEMENT SCHEDULE

Valuation and Qualifying Accounts........................... 81


DISCLOSURE CONCERNING FORWARD-LOOKING STATEMENTS

All statements, other than statements of historical fact, included in the
Letter of the Chairman of the Board and Chief Executive Officer included in the
Annual Report to Stockholders and in this Form 10-K, including without
limitation the statements under "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and "Business", are, or may be
deemed to be, forward-looking statements within the meaning of Section 27A of
the Securities Act of 1933 and Section 21E of the Securities Exchange Act of
1934 (the "Exchange Act"). Various economic and competitive factors could cause
actual results to differ materially from the expectations reflected in such
forward-looking statements, including factors which are outside the control of
the Company, such as interest rates, foreign currency exchange rates,
instability in domestic and foreign financial markets, consumer spending
patterns, availability of consumer and commercial credit, levels of residential
and commercial construction and changes in raw material costs along with the
other factors noted in this Report and in other documents filed by the Company
or its predecessor with the Securities and Exchange Commission. In addition, the
Company's future results are subject to uncertainties relating to the Company's
ability to consummate its business strategy, including realizing marketing
synergies and cost savings from the integration of its acquired businesses. All
subsequent written and oral forward-looking statements attributable to the
Company are expressly qualified in their entirety by the foregoing factors.

PART I

ITEM 1. BUSINESS

GENERAL

U.S. Industries, Inc. ("USI" and, together with its subsidiaries, the
"Company") manufactures and distributes a broad range of building and home
products, consumer products and industrial products through three business
segments: Bath and Plumbing Products, Lighting Corporation of America and
Hardware and Tools. Many of the Company's businesses have leading market share
positions, well-known brand names and established manufacturing, sourcing and
distribution capabilities. The Company's strategy is to focus on basic
manufacturing businesses with long-term growth potential.

In May 1995, USI Atlantic, Inc. ("USI Atlantic"), a Company predecessor then
known as U.S. Industries, Inc., was spun-off from Hanson PLC ("Hanson") with 34
diverse businesses, a substantial amount of surplus real estate and other assets
and significant indebtedness (the "Demerger"). The Company immediately commenced
a program to reduce leverage and focus its operations through dispositions of
non-strategic assets. By mid-1996, the Company had significantly reduced its
debt level, enabling it to pursue selective acquisitions to broaden and enhance
its core businesses.

In June 1998, USI Atlantic merged with Zurn Industries, Inc. ("Zurn"),
creating one of the leading bath and plumbing products companies in North
America. To effect this transaction, USI was formed as a new holding company for
USI Atlantic and Zurn. The total consideration for the Zurn merger (the
"Merger") was valued at $784 million, consisting of 20.4 million shares of
Common Stock issued to the former Zurn shareholders and the assumption by the
Company of $220 million of debt. See "Management's Discussion and
Analysis--Senior Notes and Credit Facilities". Each share of Zurn common stock
was exchanged for 1.6 shares of the Company's common stock. Outstanding Zurn
employee stock options were converted at the same exchange ratio into options to
purchase approximately 2 million shares of the Company's common stock.

The Merger was accounted for as a pooling of interest under Accounting
Principles Board Opinion No. 16. All prior period consolidated financial
statements presented have been restated to include the results of operations,
financial position and cash flows of USI and Zurn as a single entity. There were
no transactions between USI and Zurn prior to the combination. Certain
reclassifications were made to the Zurn financial statements to conform to USI's
presentations.

The Company made several strategic acquisitions during fiscal 1999. The
assets of Gatsby Spas, Inc. ("Gatsby Spas"), a manufacturer and distributor of
spas, and the stock of Spring Ram Corporation PLC

1

("Spring Ram"), a manufacturer of chinaware, bathroom fixtures and composite
kitchen sinks in the UK, were acquired for Bath and Plumbing Products. The
assets of True Temper Corporation ("True Temper"), a manufacturer of
wheelbarrows and non-powered lawn and garden tools, were acquired for Hardware
and Tools. The assets of Dual-Lite, Inc. ("Dual-Lite") a manufacturer of
emergency and exit lighting, were acquired for the Lighting Corporation of
America.

The Company sold certain assets of its water resource business, a unit of
Bath and Plumbing Products, in September 1999, certain assets of its ladder
business, a unit of Hardware and Tools, in October 1999, its infant and children
shoe division, a unit of Diversified in December 1999, its fire protection
businesses, a unit of Bath and Plumbing, in January 2000, and its European HVAC
business, a unit of Bath and Plumbing, in November 2000.

On March 24, 2000, in two separate transactions (the "Diversified
Transactions"), the Company disposed of a majority equity interest in its
Diversified segment. The consideration for the Diversified Transactions included
a combination of cash and notes.

In the first transaction, the Company disposed of the following
subsidiaries: Atech Turbine Components, Inc.; Bearing Inspection, Inc.; BiltBest
Products, Inc.; EJ Footwear Corp. (including Georgia Boot Inc. and Lehigh Safety
Shoe Co.); Garden State Tanning Inc.; Huron Inc.; Jade Holdings Pte Ltd
(including Jade Technologies Singapore Ltd and FSM Europe B.V.); Leon
Plastics Inc.; Native Textiles Inc.; and SCF Industries, Inc.

The Company received gross proceeds of approximately $203 million and
approximately $209 million aggregate principal amount of 12% (12.5% effective
August 18, 2000) senior notes (the "Senior Notes") due 2007 issued by Strategic
Industries, LLC ("SILLC"), and, in addition, SILLC assumed approximately
$8 million of existing bank debt of USI. The Company retained a preferred equity
interest in SILLC having a stated value of approximately $20 million and a 17.7%
common equity interest in SILLC. The Company currently has a representative on
the SILLC board. As of August 18, 2000, the Company has the right to market and
sell the Senior Notes. At the date of the transaction the Senior Notes were
recorded at their fair value and are included in the balance sheet caption
"Other Assets". As a result of this transaction, the Company recorded a pre-tax
gain of $38 million.

In August 2000, the Company sold $25 million of the Senior Notes,
approximately $2 million of the stated value of the retained preferred equity
interest and approximately 1.9% of the retained common equity interest. This
transaction resulted in a pre-tax gain of approximately $1 million.

In the second transaction, Rexair, Inc. ("Rexair"), which manufactures
"Rainbow" brand vacuum cleaners, sold newly issued shares to SILLC representing,
after issuance, 75% of the equity interest in Rexair. The Company received
approximately $195 million in cash and retained a 25% direct equity interest in
Rexair.

As part of the Rexair transaction, the Company guaranteed Rexair's new
$200 million credit facility (the "Rexair Facility") that matures on March 24,
2005. However, Rexair is primarily responsible for the repayment of indebtedness
under the Rexair Facility. The Rexair Facility provides that all Rexair free
cash flow, as defined, must be used to repay the outstanding balance of the
Rexair Facility. At September 30, 2000, the outstanding balance on the Rexair
Facility was approximately $181 million. As a result of the Rexair transaction,
the Company recorded a deferred gain, which will be deferred until the release
of the guarantee of the Rexair Facility. The Company's 25% share of the net
liabilities of Rexair and the deferred gain totaling $82 million are included in
the balance sheet caption "Other liabilities".

The Company's retained interest in SILLC and Rexair is accounted for under
the equity method of accounting subsequent to the March 24, 2000 disposal date.

On September 14, 2000 the Company announced that its Board of Directors
authorized management to pursue a spin-off of its lighting segment and its
industrial tools business. The lighting businesses include Columbia
Lighting, Inc.; Dual-Lite, Inc.; Prescolite, Inc.; Kim Lighting, Inc.;
Architectural Area Lighting, Inc.; Spaulding Lighting, Inc.; Progress
Lighting, Inc. (which together comprise a major North American lighting fixture
manufacturer); and SiTeco Holdings GmbH (a major European lighting fixture

2

manufacturer). The industrial tools business includes Spear & Jackson plc and
Bowers Group plc, together an international manufacturer of industrial tools
which are currently included in the Hardware and Tools segment. These entities
had combined year ended September 30, 2000 and 1999 revenues of $934 million and
$915 million, respectively, and operating income for those periods of
$49 million and $52 million, respectively, excluding goodwill impairment charges
of $84 million in fiscal 2000.

Mr. James O'Leary, currently Executive Vice President of the Company, would
become Chairman and Chief Executive Officer of LCA Group Inc. ("LCA Group"), the
new company that would own and operate the lighting and industrial tools
businesses upon the spin-off. A registration statement on Form 10 about LCA
Group has been filed with the Securities and Exchange Commission, providing
additional details. The Form 10 is subject to completion and amendment, and has
not yet become effective. Upon the spin-off, the Company anticipates receiving
approximately $200 million from LCA Group as repayment of intercompany debt. LCA
Group is in the process of obtaining third party financing in order to repay
such intercompany debt.

The Company received proceeds of $6 million, $28 and $14 million from the
sale of surplus real estate in fiscal 2000, 1999 and 1998, respectively.

During fiscal 2000, the Company repurchased 7,767,500 million shares of
common stock of the Company, amounting to approximately $99 million under the
authorized share repurchase program. During June 2000, in a separate transaction
authorized and undertaken outside the existing share repurchase program, the
Company repurchased 3,685,520 shares which represented all of its common stock
held by the former owners of Spear & Jackson plc ("Spear & Jackson") for
$44 million.

All fiscal year data contained herein reflect results of operations for the
52, 52 and 53 week periods ended September 30, 2000, October 2, 1999 and
October 3, 1998, respectively, but are presented as of September 30 for
convenience.

This Report references trademarks of the Company such as JACUZZI, ZURN,
ELJER, U.S. BRASS, AMES and TRUE TEMPER, as well as other trade names and
product names. SIEMENS is a registered trademark of Siemens AG, of which the
Company is a licensee.

The Company's principal executive offices are located at 101 Wood Avenue
South, Iselin, New Jersey 08830; its telephone number at that address is
(732) 767-0700.

FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS

The Company is comprised of three segments: Bath and Plumbing Products,
Lighting Corporation of America and Hardware and Tools. The Company completed
the disposition of a majority interest in the Diversified segment on March 24,
2000. The results of all operations sold or classified as discontinued
operations are discussed separately in "Management's Discussion and Analysis of
Financial Condition and Results of Operations--Discontinued Operations and
Extraordinary Loss". See Note 4.

BATH AND PLUMBING PRODUCTS

Bath and Plumbing Products is one of the leading bath and plumbing products
businesses in North America. It manufactures and distributes a full line of bath
and plumbing products under the brand names JACUZZI, ELJER and ZURN. During
fiscal 1999, it acquired Spring Ram in order to expand its presence in Europe.
Spring Ram is a leading U.K. manufacturer of acrylic baths, shower enclosures,
shower trays, sanitary ware, stainless steel sinks, molded kitchen sinks and
other bathroom fixtures under the brand names SANITAN and ASTRACAST.

The Company's objective has been to combine acquired businesses to realize
marketing synergies and cost savings and capitalize on domestic and
international growth opportunities, including product extensions and expansion
into new markets. The division's bath and plumbing products are sold in North
America through wholesale distributors and home centers, and in certain
international markets, including Europe, South America, the Middle East and
Asia.

3

Jacuzzi is a leading worldwide manufacturer and distributor of whirlpool
bath products, spas, shower systems, non-jetted baths, swimming pool equipment
and water systems products. In the past three years, Jacuzzi acquired Sundance
Spas and Gatsby Spas to increase its market position in the spa market. Sales of
certain Jacuzzi products are seasonal as weather may affect outdoor
installation.

Eljer is a leading North American manufacturer of complementary vitreous
china and cast iron plumbing, faucets and flexible plumbing systems.

Zurn's plumbing products include drains, flush valves, pressure-reducing and
regulating valves and other behind-the-wall plumbing products. Sales are
seasonal as weather may affect commercial construction. Zurn, through its
Selkirk operations, is a leading manufacturer and distributor of commercial and
residential heating, ventilation and air conditioning systems.

LIGHTING CORPORATION OF AMERICA

Lighting Corporation of America ("LCA") manufactures and distributes indoor
and outdoor lighting fixtures for markets in North America and Europe. During
fiscal 2000, sales of commercial/industrial and residential products accounted
for approximately 80% and 20%, respectively, of LCA's revenues.

LCA's size, broad range of quality products and strong distribution network
allow it to compete as a full-line supplier in the commercial/industrial market.
Its outdoor lighting products are sold under the KIM, SPAULDING, MOLDCAST,
ARCHITECTURAL AREA LIGHTING, SIEMENS and SITECO brand names. These products
include street, area, parking garage and landscape lighting. Outdoor lighting
products are sold to electrical distributors, national accounts and utility
companies. National customer accounts include service stations, automobile
dealerships and fast food restaurants. Indoor commercial/industrial lighting
products, which are sold under the COLUMBIA, PRESCOLITE, SIEMENS, DUAL LITE and
SITECO brand names through electrical distributors and national accounts,
include incandescent and compact fluorescent, down light fixtures, emergency and
exit lighting, and other fluorescent lighting fixtures.

Management believes that LCA is the largest residential lighting
manufacturer in North America, principally selling under the PROGRESS brand
name. Progress' products include chandeliers, hall and foyer sconces, pendants,
bath and vanity, ceiling, fluorescent, under-cabinet, track, outdoor and
landscape lighting. Residential lighting products are sold to home centers,
lighting showrooms and electrical distributors, who sell to builders, electrical
contractors and consumers.

Sales of lighting products are seasonal to a degree, with weather affecting
construction and outdoor installation.

HARDWARE AND TOOLS

Hardware and Tools manufactures and distributes hand tools, lawn and garden
tools, wheeled goods and industrial products through Ames True Temper, Spear &
Jackson and other companies.

Ames True Temper is a leading manufacturer of non-powered lawn and garden
tools, wheelebarrows and industrial hand and striking tools in North America.
Ames True Temper primarily sells its products under the brand names AMES, TRUE
TEMPER, JACKSON, EAGLE, WOODINGS-VERONA and GARANT and, to a lesser extent,
under private labels. Ames True Temper's product lines include lawn, garden, and
agricultural tools, snow shovels and other winter tools, as well as wheeled
goods and garden hose reels.

Sales of Ames True Temper products are seasonal in nature, with substantial
quantities manufactured for sale in the spring and fall. Weather conditions may
impact results materially.

Spear & Jackson is a leading U.K. manufacturer and distributor of a broad
line of hand tools, lawn and garden tools, industrial saws, industrial magnets
and metrology tools. Products sold under the brand names SPEAR & JACKSON, NEILL
TOOLS, ECLIPSE MAGNETICS and BOWERS include garden and agricultural tools,
contractor hand tools, industrial cutting tools, industrial magnets and
industrial calibration instruments.

Ames, True Temper and Spear & Jackson distribute their products primarily
through independent wholesale distributors, home centers, mass merchants and
large buying groups including cooperatives. The sale of Ames and True Temper
products and, to a lesser extent, Spear & Jackson products, have become

4

increasingly concentrated among home centers and other mass merchants. The Home
Depot is the division's largest customer and accounted for 21%, 19% and 16% of
the total revenues of Hardware and Tools in fiscal 2000, 1999 and 1998,
respectively.

DIVERSIFIED

Diversified manufactured a wide range of consumer, precision engineered and
automotive interior products. On March 24, 2000, in two separate transactions
(the "Diversified Transactions"), the Company completed the disposition of a
majority equity interest in its Diversified segment to a Citicorp Venture
Capital portfolio company. The consideration for the Diversified Transactions
included a combination of cash and notes.

The businesses that comprised the Diversified segment are described below.

EJ FOOTWEAR is a designer, manufacturer and marketer of work, hiking,
hunting and western boots and children's footwear. Its products are sold in
niche markets through five companies. GEORGIA BOOT produces boots in the
mid-range price segment of the industry and markets its products to sporting
goods stores, and farm and ranch stores. LEHIGH SAFETY SHOE is a leading direct
service provider of occupational safety footwear. NATIVE TEXTILES supplies warp
knit fabrics to domestic manufacturers of activewear and intimate apparel. It
also commission-dyes lace and other specialty fabrics for third parties.
BILTBEST WINDOWS manufactures and distributes wood windows, aluminum-clad
windows and patio doors. SCF INDUSTRIES manufactures folding and stacking chairs
as a licensee of the SAMSONITE name. BEARING INSPECTION, INC. inspects and
overhauls jet aircraft engine bearings for customers located worldwide. In
January 1999, the Company acquired Atech Turbine Components, Inc., allowing
Bearing Inspection to expand into the business of refurbishing the "hot
sections" of turbo-prop engines. FSM EUROPE, acquired from Philips Components
B.V. in May 1998, manufactures flat shadow masks, a component in color
television picture tubes. JADE TECHNOLOGIES SINGAPORE LTD. is a public company
based in Singapore and listed on the Stock Exchange of Singapore Dealing and
Automated Quotation system. SILLC owns a majority of Jade, with the remainder
owned by the public. Jade manufactures stamped and plated integrated circuit
leadframes. HURON INC. manufactures value-added precision machined products for
the automotive industry. Products include screw machined parts, tubular
assemblies, dowels, fittings, shafts and air-conditioning and fuel manifolds.
GARDEN STATE TANNING, INC. is a leading manufacturer of high quality leather
upholstery products, primarily for installation as automotive seating and trim.
LEON PLASTICS, INC. manufactures molded plastic parts and assemblies for the
automotive industry. Its products range from plastic console and instrument
panel components to functional components such as complete rear door panels.

REXAIR INC. is a leading manufacturer of premium vacuum cleaner systems. Its
RAINBOW vacuum cleaners collect dirt particles by means of a water filtration
and separator system. Rexair distributes the RAINBOW and its accessories through
a network of independent authorized distributors and subdistributors. Sales to
consumers are made through in-home demonstrations by sales representatives and
are typically arranged by referrals from other consumers. In fiscal 2000 and
1999, Rexair had sales of $110 million and $120 million, respectively. In fiscal
2000 and 1999, sales in the United States and Canada accounted for approximately
48% and 47%, respectively, of Rexair's total unit sales. The remaining sales
were spread over a number of foreign markets, with significant sales made in
Portugal, Austria, Japan and Poland. In the domestic market, the vacuum cleaner
industry is mature and highly competitive. Rexair also experiences competition
in recruiting its distributors. In addition, its distributors experience
competition in recruiting and retaining sales representatives. The Company
estimates that over 60% of the purchases of Rexair products in the United States
are financed either by independent consumer finance companies or, to a lesser
extent, by the independent distributors. The inability to maintain or increase
its independent distribution network or the unavailability of consumer credit
could have a material adverse effect on Rexair's business, financial condition
and result of operations.

On March 24, 2000, Rexair sold newly issued shares to SILLC representing,
after issuance, 75% of the equity interest in Rexair. The Company received
approximately $195 million in cash and retained a 25% direct equity interest in
Rexair.

5

As part of the Rexair transaction, the Company guaranteed Rexair's new
$200 million credit facility (the "Rexair Facility") that matures on March 24,
2005. However, Rexair is primarily responsible for the repayment of indebtedness
under the Rexair Facility. The Rexair Facility provides that all Rexair free
cash flow, as defined, must be used to repay the outstanding balance of the
Rexair Facility. At September 30, 2000, the outstanding balance on the Rexair
Facility was approximately $181 million. As a result of the Rexair transaction,
the Company recorded a deferred gain, which will be deferred until the release
of the guarantee of the Rexair Facility. The Company's 25% share of the net
liabilities of Rexair and the deferred gain totaling $82 million are included in
the balance sheet caption "Other liabilities".

The Company's retained interest in Rexair is accounted for under the equity
method of accounting subsequent to the March 24, 2000 disposal date.

INVESTMENTS

The Company has an equity interest in SILLC and Rexair. These investments
were retained as part of the disposition of a majority equity interest in its
Diversified segment on March 24, 2000. The Company has a 15.8% common equity
interest in SILLC and a preferred equity interest with a stated value of
approximately $18 million. This investment is included in the balance sheet
caption "Other assets". The Company's 25% share of the net liabilities of Rexair
and the deferred gain, totaling $82 million is included in the balance sheet
caption "Other liabilities". The Company's retained interest in SILLC and Rexair
is accounted for under the equity method of accounting subsequent to the
March 24, 2000 disposal date. The Company recorded equity in earnings in
investee of approximately $3 million in fiscal 2000.

COMPETITION

The Company competes in mature and highly competitive industries on the
basis of brand identification, quality, price, marketing and distribution
approaches. In some industries, certain competitors have greater market share or
product breadth in a given market than the Company.

BACKLOG ORDERS

The Company's backlogs believed to be firm as of September 30, 2000 and 1999
were as follows:



AS OF
SEPTEMBER 30,
-------------------
2000 1999
-------- --------
(IN MILLIONS)

Bath and Plumbing Products.................................. $ 68 $101
Lighting Corporation of America............................. 79 82
Hardware and Tools.......................................... 15 9
Diversified................................................. -- 55
---- ----
Total Backlogs.............................................. $162 $247
==== ====


The fiscal 1999 backlog information for Bath and Plumbing Products, Hardware
and Tools and Diversified includes $29 million, $2 million and $55 million,
respectively, relating to businesses which were sold in fiscal 2000.

EXPORT AND INTERNATIONAL OPERATIONS

Certain of the Company's domestic businesses generate revenue from export
sales and/or revenue from operations conducted outside the United States. Export
sales amounted to 6%, 9% and 9% of total revenues in fiscal 2000, 1999 and 1998,
respectively, principally reflecting sales by Rexair to foreign distributors of
Rainbow products in numerous countries, and sales by Garden State Tanning to
Japanese automobile manufacturers prior to their March 24, 2000 disposal.
Revenue from foreign operations amounted to 27%, 23% and 20% of total revenues
in fiscal 2000, 1999 and 1998, respectively, principally reflecting certain
Jacuzzi operations, Spear & Jackson and SiTeco. Identifiable assets of foreign
operations

6

represented approximately 22%, 31% and 23% of total identifiable assets at
September 30, 2000, 1999 and 1998, respectively. Foreign identifiable assets
principally reflect certain assets of Jacuzzi, Spring Ram, SiTeco and Spear &
Jackson. Certain businesses obtain a significant amount of finished goods from
unaffiliated suppliers in East Asia.

The Company's export sales and foreign manufacturing and sourcing are
subject to certain risks including currency fluctuation, transportation delays,
political and economic instability, restrictions on the transfer of funds, the
imposition of duties, tariffs and import and export controls and changes in
governmental policies. In particular, if China lost the "Most Favored Nation"
status currently accorded to it by the United States or if the United States
Trade Representative imposed retaliatory trade sanctions on China the cost of
imports from China could increase significantly.

EMPLOYEES

As of September 30, 2000, the Company had approximately 18,505 employees
(excluding employees of companies in which the Company holds equity interests).
Approximately 39% of such employees were represented by unions. The Company
believes that the relations of its operating subsidiaries with employees and
unions are satisfactory.

GOVERNMENTAL REGULATION

The Company's operating units are subject to numerous federal, state and
local laws and regulations concerning such matters as zoning, health and safety
and protection of the environment. The Company believes that its operating units
are currently operating in substantial compliance with, or under approved
variances from, various federal, state and local laws and regulations.

Certain present and former operating sites, or portions thereof, currently
or previously owned and/or leased by current or former operating units of the
Company are the subject of investigations, monitoring or remediation under the
federal Comprehensive Environmental Response, Compensation and Liability Act of
1980 ("CERCLA" or "superfund"), the federal Resource Conservation and Recovery
Act or comparable state statutes or agreements with third parties. These
proceedings are in various stages ranging from initial investigations to active
settlement negotiations to implementation of the clean-up or remediation of
sites. No information currently available reasonably suggests that projected
expenditures associated with these proceedings, whether for any single site or
for those in the aggregate, will have a material adverse effect on the Company's
financial condition, results of operations or cash flows.

A number of present and former operating units of the Company have been
named as Potentially Responsible Parties ("PRPs") at 13 Superfund sites under
CERCLA or comparable state statutes in a number of federal and state
proceedings. In each of these matters the operating unit of the Company is
working with the governmental agencies involved and other PRPs to address
environmental claims in a responsible and appropriate manner. Under CERCLA and
other similar statutes, any generator of hazardous waste sent to a hazardous
waste disposal site is potentially responsible for the clean-up, remediation and
response costs required for such site in the event the site is not properly
closed by its owner or operator, irrespective of the amount of waste which the
generator sent to the site. No information currently available reasonably
suggests that projected expenditures associated with these proceedings, whether
for any single site or for those in the aggregate, will have a material adverse
effect on the Company's financial condition, results of operations or cash
flows.

From time to time, the Company may receive notices of violation or may be
denied its applications for certain licenses or permits on the basis that the
practices of the operating unit are not consistent with regulations or
ordinances. In some cases, the relevant operating unit may seek to meet with the
agency to determine mutually acceptable methods of modifying or eliminating the
practice in question. The Company believes that its operating units will comply
with the applicable regulations and ordinances in a manner which will not have a
material adverse effect on its financial condition, results of operations or
cash flows.

7

The Company's subsidiaries have made capital and maintenance expenditures
over time to comply with zoning, water, air and solid and hazardous waste
regulations. While the amount of expenditures in future years will depend on
legal and technological developments which cannot be predicted at this time,
these expenditures may progressively increase if regulations become more
stringent. Future costs for compliance cannot be predicted with precision and
there can be no certainty with respect to any costs the Company may be forced to
incur in connection with historical on-site or off-site waste disposal. No
information currently available reasonably suggests that these expenditures will
have a material adverse effect on the Company's financial condition, results of
operations or cash flows. Laws and regulations protecting the environment may in
certain circumstances impose "strict liability", rendering a person liable for
environmental damage without regard to negligence or fault on the part of such
person.

At September 30, 2000, the Company had accrued approximately $11 million for
various environmental related liabilities of which the Company is aware. The
Company believes that the range of liability which is reasonable for such
matters is between approximately $3 million and $13 million. The Company cannot
predict whether future developments in laws and regulations concerning
environmental protection or unanticipated enforcement actions, particularly with
respect to environmental standards, will require material capital expenditures
or otherwise affect its financial condition, results of operations or cash flows
in a materially adverse manner, or whether its operating units will be
successful in meeting future demands of regulatory agencies in a manner which
will not have a material adverse effect on the Company's financial condition,
results of operations or cash flows.

PATENTS AND TRADEMARKS

The Company's subsidiaries have numerous United States and foreign patents,
patent applications, registered trademarks and trade names, and licenses, that
relate to various businesses. The Company believes that certain of the
trademarks and trade names are of material importance to the businesses to which
they relate and may be of material importance to the Company as a whole. None of
the material trademarks or trade names are of limited duration. Although
protection of the Company's patents and related technologies are important
components of its business strategy, none of the individual patents is material
to the Company.

EXECUTIVE OFFICERS

The executive officers of the Company are as follows:



NAME POSITION
- ---- ------------------------------------------------------------

David H. Clarke............... Chairman of the Board and Chief Executive Officer
James O'Leary................. Executive Vice President
Dorothy E. Sander............. Senior Vice President--Administration
John W. Dean III.............. Vice President, Chief Financial Officer and Treasurer
Steven C. Barre............... Vice President, General Counsel and Secretary
Diana E. Burton............... Vice President--Investor Relations
Nicola Rossi.................. Corporate Controller


DAVID H. CLARKE, 59, has served as Chairman of the Board and Chief Executive
Officer of the Company since the Demerger. Mr. Clarke was Vice Chairman of
Hanson from 1993 until the Demerger, Deputy Chairman and Chief Executive Officer
of Hanson Industries, the U.S. arm of Hanson, from 1992 until the Demerger and a
Director of Hanson from 1989 until May 1996. Mr. Clarke is a director of
Fiduciary Trust International, a public company engaged in investment management
and administration of assets for individuals.

JAMES O'LEARY, 37, has served as Executive Vice President since
September 1, 1999 and was Senior Vice President and Chief Financial Officer from
June 1998. He served as Corporate Controller of the

8

Company from the Demerger until June 1998 and was elected as a Vice President in
January 1996. Mr. O'Leary served as Group Controller for certain consumer and
industrial products businesses of Hanson Industries from September 1994 until
the Demerger.

DOROTHY E. SANDER, 47, has served as Senior Vice President--Administration
since June 1998. Previously she had served as Vice President--Administration of
the Company since the Demerger. Ms. Sander served as Vice
President--Administration and Benefits of Hanson Industries from 1991 until the
Demerger and as an Associate Director of Hanson PLC from 1993 until the
Demerger. She is a member of the Advisory Board of the Bank of New York and the
Board of Editors of "HR-Law and Practice" magazine.

JOHN W. DEAN III, 44, has served as Vice President, Chief Financial Officer
and Treasurer since October 4, 1999. Previously, Mr. Dean was with Rubbermaid
Incorporated from 1988 to 1999, where he served as Vice President and Treasurer
since 1991. His most recent assignment was Vice President, Chief Financial
Officer of Rubbermaid Europe.

STEVEN C. BARRE, 41, has served as Vice President, General Counsel and
Secretary since April 1, 2000. Previously, he served as Associate General
Counsel since its 1995 demerger from Hanson. Prior thereto, Mr. Barre served as
Associate General Counsel of Hanson Industries.

DIANA E. BURTON, 55, has served as Vice President--Investor Relations of the
Company since the Demerger. From January 1995 through the Demerger, Ms. Burton
served as an investor relations consultant to Hanson Industries. For the balance
of the past five years, she was a Vice President of Marine Harvest
International, Inc. ("Marine Harvest"), a company engaged in the farming and
distribution of seafood products, with principal responsibility for
administration and investor relations.

NICOLA ROSSI, 34, has served as Corporate Controller since April 1, 2000 and
was Assistant Corporate Controller from June 1999. Previously, he was Director
of Corporate Accounting for the Great Atlantic & Pacific Tea Company, Inc. from
November 1995 through May 1999.

ITEM 2. PROPERTIES

The Company owns 116 and leases 164 properties, none of which has value that
is significant in relation to the Company's assets as a whole. The Company
develops, manages and disposes of its excess properties through its wholly-owned
subsidiary, USI Properties, Inc.

ITEM 3. LEGAL PROCEEDINGS

The Company and its subsidiaries are parties to legal proceedings that are
considered to be either ordinary, routine litigation incidental to the business
of present and former operations or immaterial to the Company's financial
condition, results of operations or cash flows. For information concerning
environmental proceedings, see "Business--Governmental Regulation."

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Company did not submit any matter to a vote of its security holders
during the fourth quarter of fiscal 2000.

9

PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTTERS

(a) Market Information.

The Company's Common Stock is traded on the NYSE under the symbol USI. The
following table sets forth, for the fiscal periods indicated, the high and low
closing sales price per share of Common Stock as reported by the NYSE.



FISCAL 2000 FISCAL 1999
------------------- -------------------
HIGH LOW HIGH LOW
-------- -------- -------- --------

First Quarter............................... $16.25 $13.06 $18.38 $11.81
Second Quarter.............................. $14.63 $10.75 $20.19 $16.00
Third Quarter............................... $15.00 $10.81 $19.19 $16.31
Fourth Quarter.............................. $14.19 $ 9.94 $17.06 $15.50


(b) Holders.

As of November 27, 2000, there were approximately 20,818 record holders of
Common Stock. The closing price per share of Common Stock as reported by the
NYSE on such date was $6.75.

(c) Dividends.

The Board of Directors previously adopted a cash dividend policy under which
USI paid cash quarterly dividends of $0.05 per share of Common Stock as listed
below. The payment of dividends is subject to the Board of Directors' discretion
and will depend upon the Company's overall performance, general business
conditions, legal and contractual restrictions and other factors that the Board
may deem relevant.



DIVIDEND RECORD DATE DIVIDEND PAYMENT DATE
- -------------------- ---------------------

December 31, 1999........................................ January 21, 2000
March 31, 2000........................................... April 21, 2000
June 30, 2000............................................ July 21, 2000
September 29, 2000....................................... October 20, 2000


10

ITEM 6. SELECTED FINANCIAL DATA

The following tables sets forth the consolidated historical selected
financial data of the Company.



FOR THE FISCAL YEARS ENDED SEPTEMBER 30,
----------------------------------------------------
2000(1) 1999(2) 1998(3) 1997 1996
-------- -------- -------- -------- --------
(IN MILLION, EXCEPT PER SHARE)

Income Statement Data:
Net Sales........................................... $3,088 $3,429 $3,135 $2,521 $2,169
Operating income(4)................................. 88 303 142 268 238
Income from continuing operations................... 36 154 3 125 103
Net income (loss)................................... 36 141 (44) 252 138
Income from continuing operations per share
Basic............................................. 0.44 1.67 0.03 1.35 1.08
Diluted........................................... 0.43 1.64 0.03 1.31 1.06
Net income (loss) per share
Basic............................................. 0.44 1.53 (0.46) 2.73 1.45
Diluted........................................... 0.43 1.51 (0.45) 2.64 1.42
Cash dividend declared per share(5)................. 0.20 0.20 0.20 0.05 --
Balance Sheet Data (at period end):
Cash and cash equivalents........................... $ 25 $ 58 $ 44 $ 67 $ 57
Working capital..................................... 546 834 876 731 779
Total assets........................................ 2,492 3,028 2,776 2,499 2,477
Total debt.......................................... 1,055 1,267 966 746 930
Stockholders' equity................................ 754 920 960 950 758


- ------------------------

(1) Fiscal 2000 includes goodwill impairment, restructuring and other related
after-tax charges of $120 million to 1) close the former Zurn Industries
corporate office, 2) eliminate certain products lines, write-down inventory
and other related costs at the U.S. Brass operations, 3) recognize goodwill
and asset impairment at the European HVAC operations, and 4) recognize
goodwill impairment at Spear & Jackson. Fiscal 2000 also includes after-tax
credits of $25 million related to the gain on the Diversified Transactions.
In addition, fiscal 2000 includes a $20 million reversal of tax
contingencies related to the demerger from Hanson plc.

(2) Fiscal 1999 includes $9 million after-tax restructuring and other related
costs in conjunction with severance for certain senior executives, the
closure of a manufacturing facility and the elimination of product lines.
Fiscal 1999 also includes a $6 million tax benefit from the resolution of
prior years tax issues.

(3) Fiscal 1998 includes $131 million after-tax charges of goodwill impairment,
restructuring and other related costs, $7 million after-tax charges to
write-off interest rate protection agreements, $34 million after-tax charges
to discontinue a business, and $5 million after-tax charges associated with
the refinancing of Zurn's outstanding indebtedness, totaling $177 million.

(4) The operating income for fiscal 1999 and 1998 includes $7 million and $3
million, respectively, of equity losses from the Company's investment in
UPI. The equity losses noted above, include charges associated with
impairments of UPI and its subsidiaries of $6 and $4 million, respectively.
UPI was disposed of as part of the sale of the Diversified segment.

(5) Cash dividends exclude dividends declared and paid by Zurn prior to the
Merger.

11

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

RESULTS OF OPERATIONS

The Company's operations are grouped into three segments: Bath and Plumbing
Products, Lighting Corporation of America and Hardware and Tools. The Company
completed the disposition of a majority interest in the Diversified segment on
March 24, 2000. During fiscal 1999, certain businesses were reclassified from
Hardware and Tools to Diversified. This change reflects the Company's internal
management reporting structure. Accordingly, all prior periods presented have
been restated to conform to this presentation. The results of all operations
sold and classified as discontinued are excluded from the table and discussion
below. (See Note 4 to the Consolidated Financial Statements.)



FOR THE FISCAL YEARS ENDED
SEPTEMBER 30,
------------------------------
2000 1999 1998
-------- -------- --------
(IN MILLIONS)

NET SALES
Bath and Plumbing Products........................ $1,390 $1,303 $1,105
Lighting Corporation of America................... 812 805 766
Hardware and Tools................................ 472 462 375
Diversified....................................... 414 859 889
------ ------ ------
TOTAL NET SALES................................. $3,088 $3,429 $3,135
====== ====== ======
OPERATING INCOME (LOSS)(1)(2)(3)
Bath and Plumbing Products........................ $ 71 $ 150 $ 93
Lighting Corporation of America................... 43 46 52
Hardware and Tools................................ (47) 37 (3)
Diversified(4).................................... 35 88 32
------ ------ ------
102 321 174
Corporate expenses.................................. (14) (18) (32)
------ ------ ------
TOTAL OPERATING INCOME.......................... $ 88 $ 303 $ 142
====== ====== ======


- ------------------------

(1) Operating income for fiscal 2000 includes goodwill impairment, restructuring
and other related costs of $164 million. Accordingly, operating income
(loss) for Bath and Plumbing Products and Hardware and Tools includes
charges of $80 and $84 million, respectively.

(2) Operating income for fiscal 1999 includes restructuring and related charges
of $15. Accordingly, operating income for Bath and Plumbing Products,
Lighting Corporation of America, and Diversified includes charges of $5, $3
and $7 million, respectively.

(3) Operating income (loss) for fiscal 1998 includes goodwill impairment and
restructuring costs of $142 million and product costs in connection with the
restructuring of approximately $11 million. Accordingly, operating income
(loss) for Bath and Plumbing Products, Lighting Corporation of America,
Hardware and Tools, Diversified and Corporate expenses include goodwill
impairment, restructuring and other related charges of $40, $3, $32, $71 and
$7 million, respectively.

(4) Operating income for Diversified includes $7 million and $3 million, for
fiscal 1999 and 1998, respectively, of equity losses from the Company's
investment in UPI. The equity losses include charges associated with
impairments of UPI and its subsidiaries of $6 and $4 million, respectively.
UPI was disposed of as part of the sale of the Diversified segment.

12

FISCAL 2000 COMPARED TO FISCAL 1999

The Company had sales of $3,088 million in fiscal 2000, a decrease of
$341 million (9.9%). The operating income for fiscal 2000 was $88 million
compared to $303 million for fiscal 1999. The current year results include
approximately six months of operations from the disposed Diversified segment
compared to twelve months of operations in the same period of the prior years.
The fiscal 2000 operating income includes restructuring, goodwill impairment and
other related charges of $164 million and the fiscal 1999 operating income
includes restructuring and other related charges of $15 million. Excluding these
charges, operating income would have been $252 million in fiscal 2000 compared
to $318 million in fiscal 1999, decrease of $66 million (20.8%).

BATH AND PLUMBING PRODUCTS

Bath and Plumbing Products had sales of $1,390 million and operating income
of $71 million, which includes charges of $80 million to close the former Zurn
Industries corporate office, goodwill and property, plant and equipment
impairment, and restructuring charges related to the European HVAC and U.S.
Brass operations. This compares to sales of $1,303 and operating income of
$150 million in the prior year, which includes severance charges from the
release of a senior executive of $5 million. Excluding these charges from both
years, operating income would have been $151 million in the current year and
$155 million in the prior year, a decrease of 2.6%. The increase in sales is
primarily attributable to the full year inclusion of Spring Ram, acquired in
July 1999, Gatsby Spas, acquired in June 1999, and an increase in the U.S. bath
and spa businesses, partially offset by the lost contribution from the disposal
of the water resource and fire protection businesses, and unfavorable currency
translation. Operating income decreased due to lost contribution from the water
resource and fire protection businesses, shortfalls from both the North American
and European HVAC businesses as well as a shortfall at the Eljer operations, and
unfavorable currency translation, partially offset by the full year inclusion of
Spring Ram and Gatsby Spas.

LIGHTING CORPORATION OF AMERICA

Lighting Corporation of America had fiscal 2000 sales of $812 million and
operating income of $43 million which includes $4 million of charges associated
with the discontinuance of an unprofitable residential product line and SKU
rationalization and other costs at the commercial indoor business. This compares
to sales of $805 million and operating income of $46 million in fiscal 1999
which includes unusual charges of $3 million related to inventory losses in
connection with exiting certain commercial product lines and executive severance
costs. Excluding the above-mentioned charges, operating income was $47 million
in the current year and $49 million in the prior year. The increase in sales is
primarily due to the full year inclusion of Dual-Lite, acquired in March 1999,
strength in the commercial and institutional outdoor lighting businesses
partially offset by the discontinuance of a residential product line and
unfavorable currency translation. The operating income increase is due to the
full year inclusion of Dual-Lite and improvement at the European lighting
business in spite of the effect of unfavorable currency translation, partially
offset by lower profitability at the commercial indoor businesses.

HARDWARE AND TOOLS

Hardware and Tools had fiscal 2000 sales of $472 million and operating loss
of $47 million. The fiscal 2000 operating loss includes a pretax goodwill
impairment charge of $84 million at the U.K. operations. Excluding the $84
million goodwill impairment charge, operating income for fiscal 2000 was $37
million. This compares to fiscal 1999 sales of $462 million and an operating
income of $37 million. The increase in sales is mainly attributable to the full
year inclusion of True Temper, acquired in March 1999, partially offset by lost
sales contribution from the divestiture of the ladder business. Operating income
from the full year inclusion of True Temper and related synergies was fully
offset by lower margins at Ames, weakness at the U.K. operations, and lost
contribution from the ladder business.

13

DIVERSIFIED

The Diversified results for fiscal 2000 was comprised of approximately six
months of operations through the disposal date of March 24, 2000, as compared to
the prior year results which included a full twelve months of operations.
Diversified had fiscal 2000 sales of $414 million and operating income of
$35 million. This compares to fiscal 1999 sales of $859 million and operating
income of $88 million, which includes restructuring and other related charges of
$7 million. The fiscal 1999 charges include (i) losses, closure and inventory
and other related costs from exiting an unprofitable window operation and
(ii) severance, impairment and obsolescence charges from the closure of a
manufacturing facility which produced infant's and children's footwear. The
fiscal 1999 charges are partially offset by favorable adjustments to the charges
established in fiscal 1998 at the Company's vacuum cleaner and textile
operations. Excluding these charges, operating income in fiscal 1999 would have
been $95 million.

The Company, for fiscal 2000, recorded equity earnings of approximately
$3 million with respect to its retained interest in the Diversified segment and
is included in the statement of operations caption "Equity earnings in
investee."

CORPORATE EXPENSES

Corporate expenses include $2 million of costs in 1999 incurred in
conjunction with the Company's previously planned spin-off of its Diversified
segment which was abandoned in January 2000. The decrease in corporate expenses,
excluding the above mentioned charges, reflects the reduction of corporate
employees who became employed by SILLC as a result of the Diversified
Transactions and the termination of the Company's previous President and Chief
Operating Officer.

GOODWILL IMPAIRMENT AND RESTRUCTURING

During fiscal 2000, the Company conducted a strategic review of certain
operations in the Bath and Plumbing segment. As a result of this strategic
review, the Company decided to dispose of the European HVAC operation and to
exit three product lines at its U.S. Brass operation. In reaching this decision,
the Company considered the profitability of these operations, the fact that the
Company was not a market leader in these businesses, and the fact that
significant investment would be required in order to make these businesses
competitive with no assurance of a reasonable return on this investment.

In September 2000, the Company wrote down the net assets of its European
HVAC operation by recording a charge of $42 million, comprised of $24 million of
goodwill impairment and $18 million of fixed asset impairments. In addition, the
Company also incurred $4 million in inventory related charges. The European HVAC
operation was subsequently sold in November 2000 for approximately $8 million,
which represented its approximate book value at that time.

In September 2000, the Company announced that it was exiting its Valley line
of faucets, the Eastman line of connectors and its Sanitary Dash line of under
the sink pipes. Accordingly, the Company recorded severance and commitment costs
of $4 million and a goodwill impairment charge of $1 million. In addition, the
Company also recorded inventory charges of $16 million as a result of the
discontinuance of the three product lines. The restructuring plan includes the
closure of two manufacturing facilities in Abilene and Plano, Texas and the
termination of approximately 335 employees. The Company anticipates selling its
current inventory and will complete its remaining in-process inventory during
the first quarter of fiscal 2001. Accordingly, the Company anticipates recording
additional accelerated depreciation in the first quarter of fiscal 2001 of
approximately $5 million related to the revised useful lives of fixed assets.
Upon completion, all remaining machinery and equipment will be disposed of and
the vacated facilities will be sold.

In January 2000, a decision was made to close the former Zurn Industries
corporate office in Dallas, Texas which resulted in the termination of 30
employees. The Company recorded a charge of $13 million relating to this
decision, which included severance costs of $2 million, costs of $9 million for
a lease

14

expiring November 2007, and a write-off of $2 million relating to leasehold
improvements and other fixed assets. As a result, the Company anticipates annual
savings of approximately $3 million.

Due to indications of impairment based on the additional consideration paid
for Spear & Jackson and its current operating results, the Company evaluated the
recoverability of the Spear & Jackson goodwill in accordance with its accounting
policy as described in Note 2. In evaluating for impairment under its accounting
policy, the Company first reviewed for impairment under the requirements of SFAS
No. 121. The Company's estimate of undiscounted future cash flows of Spear &
Jackson indicated there was no impairment of Spear & Jackson's long-lived assets
and associated goodwill; however, the enterprise level assessment of the
recoverability of Spear & Jackson's goodwill indicated the goodwill was
impaired. In arriving at the fair value of Spear & Jackson, the Company
considered a number of factors including 1) competition from less expensive
imports; 2) declining margins on exports; 3) general decline in the industrial
sector in the United Kingdom 4) Spear & Jackson's long-term financial plan and
5) analysis of values for similar companies. In determining the amount of the
impairment, the Company compared the net book value to the estimated fair values
of Spear & Jackson. Based on the above, the Company recorded an impairment
charge to the goodwill of Spear & Jackson of $84 million in September 2000. The
effect of this charge will reduce future goodwill amortization by approximately
$2 million per annum.

During the third quarter of fiscal 1999, the Company's footwear operations
expanded its 1998 restructuring plan and closed a second domestic manufacturing
facility. The closure of the second facility was completed by June 1999, and
production was outsourced to offshore vendors. The total charges amounted to
$2 million and were comprised of the costs of terminating 110 employees and the
write-off of impaired fixed assets. In addition, the Company incurred inventory
obsolescence related costs of $1 million in connection with the closure of the
manufacturing facility. In the first quarter of fiscal 2000, the Company sold
certain assets of the footwear operations for approximately book value.

Also, during fiscal 1999, the Company recorded an additional $13 million in
non-recurring charges. The Bath and Plumbing segment recorded a $5 million
severance charge relating to a senior executive, while the Lighting Corporation
of America segment recorded a $1 million severance charge for a senior executive
and a $2 million charge related to the discontinuance of the controls product
line. The Diversified segment incurred $5 million in charges and losses related
to the closure of an unprofitable window operation.

The 1998 and 1999 restructuring at a number of facilities, which began
during the third quarter of fiscal 1998, was substantially completed during
fiscal 1999. In addition, during the third and fourth quarters of fiscal 1999,
the Company reduced certain severance reserves by $1 million, primarily due to
voluntary departures prior to final termination which resulted in lower
severance costs.

The restructuring did not have a significant impact on the ongoing
operations during the periods that manufacturing was transitioned from the
facilities to be closed. The expected benefits from the restructuring were
primarily reduced depreciation, reduced fixed costs associated with leased
facilities and reduced compensation costs. The final anticipated benefit will be
approximately $8 million per annum and realized subsequent to the completion of
all restructuring plans. The company realized approximately 50% of the annual
benefit in fiscal 1999 and substantially all of the benefit in fiscal 2000.

15

The principal components of the goodwill impairment and restructuring costs
are:



2000 1999
-------- ----------
(IN MILLIONS)

Impairment of goodwill...................................... $109 $ --
Lease obligations and impairment of equipment............... 30 1
Severance and related costs................................. 5 --
---- ----------
Total................................................... $144 $ 1
==== ==========
Cash charges................................................ $ 16 $ 1
Non-cash charges............................................ 128 --
---- ----------
Total................................................... $144 $ 1
==== ==========


The accrued liabilities relating to the cash restructuring charges are
detailed as follows:



LEASE AND MERGER
CONTRACT SEVERANCE AND OTHER
RELATED AND RELATED RELATED TOTAL
COSTS COSTS COSTS COSTS
--------- ----------- ---------- --------
(IN MILLIONS)

Balance at September 30, 1998........................ $ 4 $ 16 $ 2 $ 22
1999 activity:
Cash payments...................................... (2) (11) (2) (15)
Adjustments........................................ -- (1) -- (1)
Fiscal 1999 charges................................ 1 1 -- 2
--- ---- ---- ----
Balance at September 30, 1999........................ 3 5 -- 8
2000 activity:
Cash payments...................................... (4) (4) -- (8)
Reserves of Diversified Companies sold............. -- (1) -- (1)
Fiscal 2000 charges................................ 11 5 -- 16
--- ---- ---- ----
Balance at September 30, 2000........................ $10 $ 5 $ -- $ 15
=== ==== ==== ====


The Company expects the remaining cash charges to be paid by the respective
lease termination dates not to exceed seven years and severance agreements are
expected to be paid within two years.

In fiscal 2000, in addition to the $144 million of goodwill impairment and
restructuring charges, the Company incurred $20 million of costs related to the
elimination of product lines and the reduction of manufacturing facilities at
the restructured operations. After an income tax benefit of $44 million, these
charges reduced fiscal 2000 income from continuing operations by $120 million.

At September 30, 2000, approximately $9 million of the reserve is included
in the balance sheet caption "Accrued expenses and other liabilities", while the
remaining $6 million is recorded in the balance sheet caption "Other
liabilities". At September 30, 1999, approximately $7 million of the reserve is
included in the balance sheet caption "Accrued expenses and other liabilities",
while the remaining $1 million is recorded in the balance sheet caption "Other
liabilities".

OTHER INCOME (EXPENSE), NET

Other income (expense), net was an (expense) of $4 million for fiscal 2000,
compared to income of $14 million in fiscal 1999. Included in fiscal 2000 other
income (expense), net are charges related to the ladder business disposed in
October 2000, $1 million in charges related to the abandoned sale of the
lighting segment, partially offset by $3 million gain on real estate sales. The
prior year amount primarily relates to $14 million of real estate gains.

16

INTEREST AND TAXES

Interest expense was $86 million for fiscal 2000, a $5 million (6.2%)
increase from fiscal 1999. The increase is due to higher average levels of
outstanding debt coupled with higher average interest rates. The increase in
debt level is primarily attributable to the Company's share repurchase program,
partially offset by proceeds from the sale of a majority equity interest in the
Diversified segment. Interest income was $17 million for fiscal 2000, a
$12 million increase from fiscal 1999. The increase in interest income is
primarily due to interest earned on the 12% senior notes received from the sale
of a majority equity interest in the Diversified segment.

The provision for income taxes was $21 million on pre-tax income of
$57 million (a 36.8% effective rate) for fiscal 2000 compared to $87 million on
pre-tax income of $241 million (a 36.1% effective rate) for fiscal 1999. Fiscal
2000 includes a $20 million benefit relating to a reversal of tax contingencies
related to the demerger from Hanson plc and no benefit from the goodwill
write-off of the European HVAC business. The fiscal 1999 provision for income
taxes includes a $6 million benefit relating to the settlement of certain fiscal
1998 tax issues. Excluding the benefits and non-deductible goodwill write-off,
the effective rate would have been approximately 39% for both years.

DISPOSITION OF BUSINESSES AND DISCONTINUED OPERATIONS

In November 2000, the Company sold its European HVAC business. The cash
consideration received for this business totaled $8 million, which approximated
carrying value.

On March 24, 2000, in two separate transactions (the "Diversified
Transactions"), the Company disposed of a majority equity interest in its
Diversified segment. The consideration for the Diversified Transactions included
a combination of cash and notes.

In the first transaction, the Company disposed of the following
subsidiaries: Atech Turbine Components Inc.; Bearing Inspection, Inc.; BiltBest
Products, Inc.; EJ Footwear Corp. (including Georgia Boot Inc. and Lehigh Safety
Shoe Co.); Garden State Tanning Inc.; Huron Inc.; Jade Holdings Pte Ltd
(including Jade Technologies Singapore Ltd and FSM Europe B.V.); Leon Plastics
Inc.; Native Textiles Inc.; and SCF Industries Inc.

The Company received gross proceeds of approximately $203 million and
approximately $209 million aggregate principal amount of 12% (12.5% effective
August 18, 2000) senior notes (the "Senior Notes") due 2007 issued by Strategic
Industries, LLC ("SILLC"), and, in addition, SILLC assumed approximately
$8 million of existing bank debt of USI. The Company retained a preferred equity
interest in SILLC having a stated value of approximately $20 million and a 17.7%
common equity interest SILLC. The Company currently has a representative on the
SILLC board. As of August 18, 2000, the Company has the right to market and sell
the Senior Notes. At the date of the transaction the Senior Notes were recorded
at their fair value and are included in the balance sheet caption "Other
Assets". As result of this transaction, the Company recorded a pre-tax gain of
$38 million.

In August 2000, the Company sold $25 million of the Senior Notes,
approximately $2 million of the stated value of the retained preferred equity
interest and approximately 1.9% of the retained common equity interest. This
transaction resulted in a pre-tax gain of approximately $1 million.

In the second transaction, Rexair, Inc. ("Rexair"), which manufactures
"Rainbow" brand vacuum cleaners, sold newly issued shares to SILLC representing,
after issuance, 75% of the equity interest in Rexair. The Company received
approximately $195 million in cash and retained a 25% direct equity interest in
Rexair.

As part of the Rexair transaction, the Company guaranteed Rexair's new
$200 million credit facility (the "Rexair Facility") that matures on March 24,
2005. However, Rexair is primarily responsible for the repayment of indebtedness
under the Rexair Facility. The Rexair Facility provides that all Rexair free
cash flow, as defined, must be used to repay the outstanding balance of the
Rexair Facility. At September 30, 2000,

17

the outstanding balance on the Rexair Facility was approximately $181 million.
As a result of the Rexair transaction, the Company recorded a deferred gain
which will be deferred until the release of the guarantee of the Rexair
Facility. The Company's 25% share of the net liabilities of Rexair and the
deferred gain totalling $82 million are included in the balance sheet caption
"Other liabilities".

The Company's retained interest in SILLC and Rexair is accounted for under
the equity method of accounting. The Company recorded equity earnings of
approximately $3 million in fiscal 2000.

In the second quarter of fiscal 2000, the Company sold its fire protection
businesses. The cash consideration received for these businesses totaled
approximately $23 million, which approximated their carrying value. The results
of the fire protection businesses were included in the Bath and Plumbing segment
until the date of disposal.

During the first quarter of fiscal 2000, the Company disposed of assets
relating to its ladder operations and the infant and children footwear
operation. The total proceeds of these separate transactions were $17 million,
which approximated their carrying value. The Company has retained certain
product liabilities of the ladder operations. The results of the ladder
operations and the infant and children footwear operations were included in the
Hardware and Tools and Diversified segments, respectively, until the date of
disposal.

In September 1999, the Company sold the assets of the water resource
construction business for approximately $11 million, which approximated book
value. The results of the water resource businesses were included in the Bath
and Plumbing segment until the date of disposal.

The Company adopted a formal plan to dispose of The Ertl Company Inc.
("Ertl") in the second quarter of fiscal 1999. Ertl was sold in April 1999 for
proceeds of approximately $95 million which resulted in an after-tax loss of
$13 million. The Company has restated its financial statements to reflect this
business as a discontinued operation.

During April 1999, the Company completed the sale of its investment in
Teardrop Golf which resulted in a $1 million after-tax gain. In January 1999,
the Company completed the sale of its remaining interest in the Power Systems
business for proceeds of approximately $30 million. No gain or loss was realized
upon the transaction.

FISCAL 1999 COMPARED TO FISCAL 1998

The Company had sales of $3,429 million in fiscal 1999, an increase of
$294 million (9.4%). The operating income for fiscal 1999 was $303 million
compared to $142 million for fiscal 1998. The fiscal 1999 operating income
includes restructuring and other related charges of $15 million and the fiscal
1998 operating income includes goodwill impairment, restructuring and other
related charges of $153 million. Excluding these charges, operating income would
have been $318 million in fiscal 1999 compared to $295 million in fiscal 1998,
an increase of $23 million (7.8%).

BATH AND PLUMBING PRODUCTS

Bath and Plumbing Products had sales of $1,303 million and operating income
of $150 million, which includes severance charges from the release of a senior
executive of $5 million. This compares to sales of $1,105 million and operating
income of $93 million in fiscal 1998, which includes goodwill impairment,
restructuring and related charges of $40 million. The fiscal 1998 charges of
$40 million were incurred in connection with (i) the Merger, including
investment banking, legal and accounting fees as well as change in control
payments to certain Zurn employees, (ii) the closure of a manufacturing
facility, (iii) the consolidation of several distribution centers between the
Jacuzzi and Zurn operations and (iv) the cost of eliminating duplicate
administrative functions resulting from the Merger. Excluding these charges from
both years, operating income would have been $155 million in the fiscal 1999 and
$133 million in fiscal 1998, an increase of 16.5%. The increases, before the
above mentioned charges, were attributable to

18

significantly higher sales and operating income in the U.S. and European bath
and spa operations, higher sales and operating income in behind-the-wall
plumbing products particularly in Canada, the acquisitions of Gatsby Spas in
June 1999 and Spring Ram in July 1999 and the full year inclusion of Sundance
Spas, acquired in June 1998. These increases were partially offset by shortfalls
in the South American bath operations due to economic conditions and in the
European HVAC business. In September 1999, Bath and Plumbing sold certain assets
of its water resource construction business for approximately book value.

LIGHTING CORPORATION OF AMERICA

Lighting Corporation of America had fiscal 1999 sales of $805 million and
operating income of $46 million, which includes unusual charges of $3 million.
This compares to sales of $766 million and operating income of $52 million in
fiscal 1998 which includes restructuring charges of $3 million. The fiscal 1999
charges relate to inventory losses in connection with exiting certain commercial
product lines and executive severance costs while the fiscal 1998 charges
related to the closure of two manufacturing facilities. Excluding the
above-mentioned charges, operating income would have been $49 million in fiscal
1999 compared to $55 million in fiscal 1998. The increase in sales was primarily
due to the inclusion of the March 1999 Dual-Lite acquisition and the continued
strength in the residential and architectural outdoor lighting business. The
decrease in operating income was due to weakness in the commercial indoor and
European lighting businesses partially offset by increases in the residential
and architectural outdoor lighting business and the inclusion of Dual-Lite.

HARDWARE AND TOOLS

Hardware and Tools had fiscal 1999 sales of $462 million and operating
income of $37 million. This compares to fiscal 1998 sales of $375 million and an
operating loss of $3 million, which includes charges of $32 million. The fiscal
1998 charges include impairments of goodwill and property, plant and equipment
in the Company's ladder operations and severance in connection with the
consolidation of administrative functions at the ladder operations with Ames.
Certain assets of the ladder operations were subsequently sold in October 1999
for approximately book value. Excluding the above-mentioned charges, Hardware
and Tools would have had operating income of $29 million in fiscal 1998. The
increase in sales was primarily attributable to the March 1999 True Temper
acquisition. The increase in operating income was the result of the True Temper
acquisition and the elimination of prior year losses at the ladder operation.

DIVERSIFIED

Diversified had fiscal 1999 sales of $859 million and operating income of
$88 million, which includes unusual charges of $7 million. This compares to
fiscal 1998 sales of $889 million and operating income of $32 million, which
includes goodwill impairment, restructuring and related charges of $71 million.
The fiscal 1999 charges include (i) closure and inventory and other related
costs from exiting an unprofitable window operation and (ii) severance,
impairment and obsolescence charges from the closure of a manufacturing facility
which produced infant's and children's footwear. The fiscal 1999 charges are
partially offset by favorable adjustments to the charges established in fiscal
1998 at the Company's vacuum cleaner and textile operations. The fiscal 1998
charges include (i) impairments of goodwill at the automotive leather tanning
business, (ii) obsolescence, severance and impairment charges at the vacuum
cleaner operations incurred in connection with management changes and the
changeover to a new model, (iii) severance and impairment charges in the
footwear operations incurred in connection with the closure of a manufacturing
facility, (iv) severance and other charges in the Company's plastic automotive
business incurred in connection with the discontinuance of a business line,
(v) severance, impairment and obsolescence charges incurred in connection with
the elimination of a product line in the Company's textile operations and
(vi) obsolescence and other charges incurred in connection with the elimination
of a product line at the Company's window operation. Excluding these charges,
operating income in fiscal 1999 would have been $95 million, a decrease of
$8 million from the fiscal 1998 amount of $103 million. Sales were lower due to
the elimination of the unprofitable lace business in the fourth quarter of
fiscal 1998,

19

lower sales of automotive leather, vacuum cleaners, and footwear, and the
closure of the unprofitable window operation. These decreases were partially
offset by increased sales of plastic and fabricated metal automotive parts, the
full year inclusion of the shadow mask operation acquired in May 1998, and
higher revenues at the aircraft overhaul operation. The decrease in operating
income, excluding restructuring charges in both years, was mainly the result of
lower profits at the textile business due to severe competitive pressures, and
lower profit in the footwear and vacuum cleaner operation. The vacuum cleaner
operation's results reflected difficulties associated with the introduction of
its new product line and the recruitment of dealers by its distributors.
Operating income in the footwear operations decreased due to competitive
conditions in the market for safety shoes, and the loss of a key customer for
certain lines of infant and children footwear. The infant and children footwear
division was sold in December 1999 for approximately book value. These decreases
were partially offset by higher operating income from the plastic and fabricated
metal automotive parts operations, the favorable settlement of a warranty claim
in the fabricated metal automotive business, reduction of goodwill amortization
and higher cutting yields at the automotive leather business and the full year
inclusion of the shadow mask operation. In addition, the fiscal 1999 operating
income includes an impairment charge of the UPI equity investment and one of its
subsidiaries which amounted to $6 million while the fiscal 1998 operating income
includes a $4 million charge for an impairment of another UPI subsidiary. The
comparability of operating income was also affected by a $4 million favorable
settlement of environmental obligations at the footwear operation in fiscal
1998.

CORPORATE EXPENSES

Corporate expenses in fiscal 1999 include $2 million of costs incurred in
conjunction with the Company's previous planned spin-off of its Diversified
segment. Corporate expenses in fiscal 1998 include $7 million of charges for
severance of certain executive staff and employment costs in connection with the
Company's realignment of its business units. The decrease in corporate expenses,
excluding the above mentioned charges, reflects the transfer of certain
corporate functions to the operating companies.

GOODWILL IMPAIRMENT AND RESTRUCTURING

During fiscal 1998 the Company reviewed its long-term strategy for the newly
combined entity resulting from the Merger and reviewed each operating company's
performance and future prospects. As a result, the Company adopted a plan to
improve efficiency and enhance competitiveness. The Company reorganized into
four business units:

- Bath and Plumbing Products

- Lighting Corporation of America

- Hardware and Tools

- Diversified

Each business unit has full operational and financial responsibility.

In conjunction with the reorganization into four business units, due to
indications of impairment, the Company evaluated the recoverability of certain
long-lived assets, primarily goodwill at Garden State Tanning and Keller
Ladders. In arriving at the fair value of Garden State Tanning the Company
considered a number of factors including: (i) annual price concessions in the
automotive industry and Garden State Tanning's inability to reduce costs due to
antiquated facilities and equipment, (ii) a dramatic decline in scrap leather
prices attributable to the Asian economic crisis, (iii) capital investment that
would be required to make Garden State Tanning a lower cost manufacturer,
(iv) Garden State Tanning's long-term financial plan and (v) analysis of values
for similar companies. In arriving at the fair value of Keller Ladders the
Company considered (i) the impact from the loss of a major customer, (ii) the
inability to replace this business due to aggressive competition,
(iii) continued pressure for price concessions from

20

mass merchants, (iv) Keller Ladder's long term financial plan and (iv) analysis
of values for similar companies. In determining the amount of the impairment,
the Company compared the net book values to the estimated fair values of Garden
State Tanning and Keller Ladders. Based on the above, the Company determined
that impairments to goodwill of $55 million and $28 million were necessary at
Garden State Tanning and Keller, respectively. The reduced goodwill amortization
at Garden State Tanning and Keller is $3 million per annum. In October 1999, the
Company sold certain assets of Keller Ladders for approximately book value. In
March 2000, the Company sold Garden State Tanning as part of the Diversified
transactions.

The 1998 restructuring plan included the closing of certain manufacturing
and warehouse facilities in the bath and plumbing products, lighting and
footwear operations. The closure of these facilities occurred at various dates
throughout 1999. The production and distribution activities of these facilities
were either outsourced, relocated off-shore, or consolidated into existing
facilities. The restructuring plan included a reduction in the work force by
approximately 700 employees which included salaried and administrative employees
at the restructured facilities as well as administrative and executive
employees. As of September 30, 1999 all employees had been terminated with some
employees departing voluntarily prior to final termination. In certain cases
severance and related benefits have been or will be paid subsequent to the
termination date.

During the third quarter of fiscal 1999, the Company's previously disposed
footwear operations expanded its 1998 restructuring plan and closed a second
domestic manufacturing facility. The closure of the second facility was
completed by June 1999, with its production being outsourced to offshore
vendors. The total charges amounted to $2 million and were comprised of the
costs of terminating 110 employees and the write-off of impaired fixed assets.
In addition, the Company incurred inventory obsolescence related costs of
$1 million in connection with the closure of the manufacturing facility.

Also, during fiscal 1999, the Company recorded an additional $13 million in
non-recurring charges. The Bath and Plumbing segment recorded a $5 million
severance charge relating to a senior executive, while the Lighting Corporation
of America segment recorded a $1 million severance charge for a senior executive
and a $2 million charge related to the discontinuance of the controls product
line. The Diversified segment incurred $5 million in charges and losses related
to the closure of an unprofitable window operation.

The restructuring at a number of facilities, which began during the third
quarter of fiscal 1998, was substantially completed during fiscal 1999. In
addition, during the third and fourth quarters of fiscal 1999, the Company
reduced certain severance reserves by $1 million, primarily due to voluntary
departures prior to final termination which resulted in lower severance costs.

The restructuring did not have a significant impact on the ongoing
operations during the periods that manufacturing was transitioned from the
facilities to be closed. The expected benefits from the restructuring were
primarily reduced depreciation, reduced fixed costs associated with leased
facilities and reduced compensation costs. The final anticipated benefit will be
approximately $8 million per annum and realized subsequent to the completion of
all restructuring plans. The Company realized approximately 50% of the annual
benefit in fiscal 1999.

21

The principal components of the goodwill impairment and restructuring costs
are:



1999 1998
-------- --------
(IN MILLIONS)

Impairment of goodwill...................................... $-- $ 83
Lease obligations and impairment of equipment............... 1 11
Merger, integration and other costs......................... -- 26
Severance and related costs................................. -- 22
--- ----
Total................................................... $ 1 $142
=== ====
Cash charges................................................ $ 1 $ 52
Non-cash charges............................................ -- 90
--- ----
Total................................................... $ 1 $142
=== ====


The merger, integration and other costs also includes investment banking,
legal and accounting fees and other miscellaneous costs, as well as costs
related to change-in-control payments to certain Zurn employees.

In fiscal 1998, in addition to the $142 million of merger, restructuring and
other related costs, the Company incurred $11 million of costs related to the
elimination of product lines and the reduction of manufacturing and warehouse
facilities at its operations which were restructured. After an income tax
benefit of $22 million, these charges reduced income from continuing operations
for fiscal 1998 by $131 million.

OTHER (INCOME) EXPENSE, NET

Other (income) expense, net, in fiscal 1999 was income of $14 million
primarily reflecting gains on the sale of real estate. Other (income) expense,
net in fiscal 1998 was an expense of $3 million. During March and April 1998, in
anticipation of the offering of senior notes, the Company entered into certain
interest rate protection agreements. Due to subsequent market changes, the
principal amount and term of the notes sold in the offering, which occurred in
October 1998, varied from those originally anticipated. The portion of the costs
of the agreements, in the amount of $10 million, related to the notes sold are
amortized over the term of the notes. The Company recorded a pre-tax charge of
$12 million ($7 million after-tax) to write-off the remainder of the costs of
the agreements in other (income) expense, net. This charge was partially offset
by, among other things, gains on sales of real estate and the Company's
airplane.

INTEREST AND TAXES

Interest expense was $81 million for fiscal 1999, a $12 million (17.4%)
increase from the prior fiscal year. The increase reflects higher average debt
levels principally due to acquisitions and treasury share purchases during
fiscal 1999. Interest income was $5 million for fiscal 1999, a $3 million
decrease from fiscal 1998.

The provision for income taxes was $87 million on pre-tax income of
$241 million (a 36.1% effective rate) for fiscal 1999 compared to $75 million on
pre-tax income of $78 million (a 96.1% effective rate) for fiscal 1998. Fiscal
1999 includes a $6 million benefit relating to the settlement of certain prior
years tax issues. Excluding this benefit the effective rate would have been
approximately 39%. Fiscal 1998 includes the impact of goodwill impairment and
nondeductible non-recurring charges. Excluding these items the effective rate
would have been approximately 41%.

DISCONTINUED OPERATIONS AND EXTRAORDINARY LOSS

The Company disposed of The Ertl Company Inc. ("Ertl") in April 1999 for
proceeds of approximately $95 million which resulted in an after-tax loss of
$13 million. During April 1999, the Company completed the sale of its investment
in TearDrop Golf which resulted in a $1 million after-tax gain. In

22

January 1999, the Company completed the sale of its remaining interest in the
Power Systems business for proceeds of approximately $30 million. No gain or
loss was realized upon the transaction. In fiscal 1998, the Company recorded an
after-tax loss from discontinued operations of $42 million, which primarily
consisted of the loss for the Company's outdoor furniture operations, SunLite
Casual Furniture ("SunLite"), which was sold in September 1998, and the income
of Ertl, the Company's toy operations. When the Company acquired SunLite, in
March 1997 for $60 million, it anticipated it would have to reorganize SunLite's
manufacturing operation and improve customer relations. SunLite was a seasonal
business with a selling season primarily in the second and third fiscal
quarters. As the business entered the 1998 selling season, the operations were
negatively impacted by manufacturing problems arising from plant consolidations
and customer reluctance to place orders. The Company conducted an assessment of
the business to determine the future viability of SunLite during the third
fiscal quarter. As a result of its assessment, the Company adopted a plan to
dispose of SunLite. The Company sold SunLite for a nominal amount and recorded a
pre-tax loss in conjunction with impairments of assets and the sale of
$41 million.

In conjunction with the repayment of all outstanding indebtedness of Zurn
during the year ended September 30, 1998, a net-of-tax, non-cash, extraordinary
charge of $5 million was incurred to write off unamortized deferred financing
costs and for losses associated with interest rate swaps.

LIQUIDITY AND CAPITAL RESOURCES

The Company's primary sources of liquidity and capital resources are cash
and cash equivalents, cash provided from operations and available borrowings
under the Company's revolving credit facility, commercial paper program and
uncommitted short-term lines of credit.

Net cash provided by operating activities of continuing operations was
$21 million and $228 million for fiscal 2000 and 1999, respectively. This
reduction was partly due to the March 24, 2000 disposal of the Diversified
segment. Due to the seasonal nature of the businesses, the Diversified
operations require cash for working capital needs in the first six months of the
fiscal year, while in the second six months of the fiscal year these operations
generate cash. In addition, the Company experienced increased working capital
needs at the Hardware and Tools segment due to a planned move into a new
distribution center, while at the Bath and Plumbing segment increased working
capital was needed to support sales growth.

Cash provided by discontinued operations of $24 million for fiscal 1999 was
a result of reduced working capital requirements at Ertl.

Investing activities provided net cash of $277 million and used net cash of
$276 million for fiscal 2000 and 1999, respectively. The net cash provided by
investing activities for fiscal 2000 primarily consisted of cash proceeds of
$402 million received from the sale of a majority interest in the Diversified
segment and the sale of the fire protection, children footwear and ladder
operations and $8 million from the sale of excess real estate and property,
plant and equipment. This was partially offset by net cash of $79 million for
capital expenditures, $71 million for the Spear & Jackson plc ("Spear &
Jackson") payment and $7 million for other acquisitions. The net cash used by
investing activities in fiscal 1999 primarily consisted of $335 million for
acquisitions and $108 million for capital expenditures, partially offset by
proceeds of $132 million from sales of Ertl, certain assets of the Power System
business and the water resources construction business and $34 million in
proceeds from the sale of excess real estate and property, plant and equipment.

Financing activities used net cash of $313 million and provided net cash of
$56 million for fiscal 2000 and 1999, respectively. The fiscal 2000 amount
primarily consists of net repayments of long-term debt of $157 million, the
purchase of $143 million of the Company's common stock for treasury and dividend
payments of $16 million. The fiscal 1999 amount included proceeds from long-term
debt and notes in excess of repayments of $283 million, offset by dividend
payments of $19 million, settlement of an interest rate protection agreement
payment of $22 million and the purchase of $190 million of the Company's common
stock for treasury.

The Company believes that cash provided by operations and availability under
unused credit facilities and commercial paper program will adequately support
cash needs for working capital, capital expenditures for existing businesses and
future principal payments on outstanding borrowings.

23

Total stockholders' equity decreased $166 million principally due to
$143 million in purchases of the Company's common stock for treasury,
$36 million for the portion of the Spear & Jackson payment relating to the
market value of the Company's common stock price, and dividends declared of
$16 million, partially offset by net income of $36 million.

During fiscal 2000, the Company paid approximately $8 million related to its
restructuring plans announced in fiscal 1998, 1999 and 2000 and expects an
additional $9 million to be paid in the next 12 months. There have been no
material changes in the nature or costs of the restructuring.

During fiscal 1999, the Board of Directors authorized share repurchase
programs aggregating $300 million. In April 2000, the Board of Directors
authorized an additional $50 million of share repurchases. As of September 30,
2000, the Company had purchased $289 million of its common stock for treasury
under the program, of which $99 million was purchased in fiscal 2000. During
June 2000, in a separate transaction authorized and undertaken outside the
existing share repurchase program, the Company repurchased all of its common
stock held by the former owners of Spear & Jackson for $44 million. During
October 1999, the Company entered into equity instrument contracts that were
utilized to purchase approximately $40 million of its common stock. At the
discretion of the Company, such contracts can be settled in cash, shares or a
combination of both, at anytime prior to June 30, 2001. The repurchase program
has been and will continue to be, funded from cash provided from operations,
proceeds received from the sale of a majority interest in the Diversified
segment and available borrowings under the Company's existing credit facilities.
Share repurchases are made at prices deemed acceptable to management.

In December 1997, the Company purchased Spear & Jackson plc ("Spear &
Jackson") for $11 million in cash and $96 million in the Company's common stock
(3,685,520 shares), resulting in initial goodwill of approximately $63 million.
Spear & Jackson manufactures and distributes hand tools, saws, cutting and
industrial tools. The purchase price was subject to a cash contingency, payable
on or before June 2000. The cash contingency was based upon certain performance
criteria and the market value of the Company's stock. The results of Spear &
Jackson are included in the Hardware and Tools segment. In June 2000, upon
expiration of the contingency period related to the December 1997 acquisition of
Spear & Jackson, the Company made additional cash payments of L47 million
($71 million), to the former owners of Spear & Jackson. The share purchase
agreement provided for possible additional cash payments by the Company to the
former shareholders of Spear & Jackson if the value of the Company's common
stock issued as consideration in the transaction at the closing was not equal to
the value of the Company's stock at the end of the thirtieth month after the
transaction date (which period ended June 3, 2000) and (1) if Spear & Jackson
met certain sales targets during that same thirty-month contingency period, or
(2) upon certain other factors. The other factors included the failure (a) of
the Company to use Spear & Jackson to distribute internationally the products of
Ames, a subsidiary of the Company, (b) of Ames to use Spear & Jackson as a
preferred supplier of products not manufactured by Ames, but manufactured by
Spear & Jackson, or (c) of the Company to retain the services of a person
approved by the former shareholders as the chief executive of Spear & Jackson.

At the end of a thirty month contingency period, the market value of the
Company's stock, which was computed in accordance with the stock purchase
agreement by averaging the Company's stock price on the NYSE during the last
five trading days of the contingency period, was below the guaranteed amount
(i.e. the market value of the Company's stock at the acquisition date), which
required the Company to make a $36 million payment. This portion of the payment
was recorded as an adjustment to Paid in capital as it was based upon the market
value of the Company's common stock price. The remainder of the cash payment
($35 million) was recorded as additional goodwill as it was made in satisfaction
of additional contingent consideration based on other criteria set forth in the
purchase agreement.

24

SENIOR NOTES AND CREDIT FACILITIES

In October 1998, USI and USI American Holdings, Inc. ("USIAH"), a wholly
owned subsidiary of USI Atlantic Corp. ("USI Atlantic") jointly issued
$250 million of Senior Notes due October 15, 2003, which bear interest at
7.125%, payable semiannually (the "7.125% Notes"). The net proceeds were
$247 million after transaction fees and discounts. On July 9, 1999, the Company
exchanged its 7.125% Notes which were not registered under the Securities Act of
1933, for registered 7.125% Notes having substantially the same terms.

In fiscal 1997, USIAH issued $125 million of Senior Notes due December 1,
2006, which bear interest at 7.25%, payable semiannually (the "7.25% Notes").
The net cash proceeds were $123 million after transaction fees and discounts. In
connection with the Merger, a supplemental indenture was executed adding USI as
a co-obligor with USIAH under the 7.25% Notes.

The 7.25% Notes and the 7.125% Notes (collectively, the "Notes"), along with
the Credit Agreement and Credit Facility described below, are joint and several
obligations of USI Global Corp. ("USI Global") and USIAH, and are guaranteed by
USI Atlantic (see Note 14). USI Global and USI Atlantic are wholly-owned
subsidiaries of USI. The Notes are redeemable at the option of the Company, in
whole or in part, at a redemption price equal to the greater of (i) 100% of the
principal amount to be redeemed, or (ii) the sum of the present values of the
remaining scheduled payments of principal and interest on the Notes to be
redeemed, discounted at a rate based on the yield to maturity of the comparable
U.S. Government securities plus a spread (10 basis points for the 7.25% Notes
and 50 basis points for the 7.125% Notes) plus, in each case, accrued interest
to the date of redemption. The Notes are unsecured but the indentures place
restrictions on liens and subsidiary indebtedness.

The Company has a five year revolving line of credit which had original
availability of $750 million (the "Credit Agreement") that terminates on
December 12, 2001. The Credit Agreement was permanently reduced by $100 million
on December 12, 1999, and will be reduced by an additional $150 million on
December 12, 2000. The Credit Agreement includes committed advances and
uncommitted bid option advances. The committed advances bear interest based on,
at the option of the Company, (i) specified spreads over London Interbank Offer
Rate ("LIBOR") or (ii) the higher of the agent bank's reference rate or 50 basis
points above the federal funds rate in effect on such date. The spreads on the
LIBOR-based borrowings range between 15 and 62.5 basis points, based on the
Company's senior unsecured debt rating for the relevant period. At
September 30, 2000 three-month LIBOR was 6.811% per annum and the spread over
LIBOR was 22.5 basis points. A facility fee, regardless of the amount utilized,
is payable on a quarterly basis in arrears on the full amount of the Credit
Agreement. The facility fee ranges between 7.5 and 25 basis points per annum,
based upon the Company's senior unsecured debt ratings for the relevant period.
At September 30, 2000, the facility fee was 10.0 basis points per annum. The
Credit Agreement places restrictions on, among other things, liens, mergers,
consolidations and additional indebtedness. Its financial covenants require USI
to comply with maximum ratio of total funded debt to capital and a consolidated
leverage ratio. The maximum ratios are .60:1.00 and 3.5:1.0, respectively.

During fiscal 1998, the Company amended the Credit Agreement to allow a
portion of the available facility to be used for borrowings in currencies other
than the U.S. dollar, to eliminate the previous restriction limiting certain
unsecured indebtedness to $200 million, to permit the Merger, and to add USI as
a co-obligor. USIAH is the co-obligor, and USI Atlantic is the guarantor of the
Credit Agreement.

At September 30, 2000, the Company had long-term indebtedness of
$53 million, $181 million and $5 million, denominated in German marks, British
pounds and Dutch guilders, respectively. These borrowings hedge the Company's
net investments in several operating companies. The total foreign denominated
debt of $239 million was borrowed through the Company's Credit Agreement.

In April 1999, the Company commenced a $300 million commercial paper
program, of which $97 million was outstanding at September 30, 2000. The
commercial paper is supported by a $300 million

25

364-day revolving line of credit ("the Credit Facility"). This Credit Facility
was renewed in October 2000 and the new termination date is October 26, 2001.
Accordingly, the Company has classified this borrowing as long term. Borrowings
under the Credit Facility bear interest at either the agent bank's base rate or
LIBOR, plus a margin. Spreads on LIBOR-based borrowing range between 60 and 155
basis points, based on the Company's senior unsecured debt rating for the
relevant period. A facility fee, regardless of the amount utilized, is payable
on a quarterly basis in arrears on the full amount of the 364-day facility. The
facility fee ranges between 12.5 and 40 basis points per annum based on the
Company's senior unsecured debt ratings for the relevant period.

Other short-term borrowings at September 30, 2000 primarily consist of notes
payable, which bear interest at a weighted average interest rate of 7.03%, with
maturities due within one year. The Company intends to refinance these
borrowings under the Credit Agreement and accordingly, the Company has
classified these as long term. Uncommitted short-term lines of credit at
September 30, 2000, used and unused, total $195 million.

At September 30, 2000 the Company had current maturities of long-term debt
and short-term notes payable aggregating $170 million. At September 30, 2000,
subject to the financial covenants, the Company had $510 million of availability
both in committed and uncommitted lines of credit. The committed availability
amounted to $376 million and was comprised of $173 million of unused credit
available under the Credit Agreement and $203 million of unused availability
under its 364-day day facility expiring October 26, 2001. The availability under
uncommitted short-term lines of credit amounted to $134 million.

In August 1999, the Company's shelf registration statement on Form S-3 filed
with the Commission in order to register $600 million in debt securities became
effective. The Company expects to issue debt securities covered by this
registration statement in future periods depending on market conditions.

On September 14, 2000 the Company announced that its Board of Directors
authorized management to pursue a spin-off of its lighting segment and its
industrial tools business. The lighting businesses include Columbia
Lighting, Inc.; Dual-Lite, Inc.; Prescolite, Inc.; Kim Lighting, Inc.;
Architectural Area Lighting, Inc.; Spaulding Lighting, Inc.; Progress
Lighting, Inc. (which together comprise a major North American lighting fixture
manufacturer); and SiTeco Holdings GmbH (a major European lighting fixture
manufacturer). The industrial tools business includes Spear & Jackson plc and
Bowers Group plc, together an international manufacturer of industrial tools
which are currently included in the Hardware and Tools segment. These entities
had combined year ended September 30, 2000 and 1999 revenues of $934 million and
$915 million, respectively, and operating income for those periods of
$49 million and $52 million, respectively, excluding goodwill impairment charges
of $84 million in fiscal 2000.

Mr. James O'Leary, currently Executive Vice President of the Company, would
become Chairman and Chief Executive Officer of LCA Group Inc. ("LCA Group"), the
new company that would own and operate the lighting and industrial tools
businesses upon the spin-off. A registration statement on Form 10 about LCA
Group has been filed with the Securities and Exchange Commission, providing
additional details. The Form 10 is subject to completion and amendment, and has
not yet become effective. Upon the spin-off, the Company anticipates receiving
approximately $200 million from LCA Group as repayment of intercompany debt. LCA
Group is in the process of obtaining third party financing in order to repay
such intercompany debt.

RISK MANAGEMENT

In anticipation of an offering of debt securities, the Company entered into
certain interest rate protection agreements in March and April 1998. Due to
subsequent market changes, the principal amount and term of the 7.125% Notes
that were ultimately sold in the offering varied from those originally
anticipated. These interest rate protection agreements were terminated in
September 1998 and settled with payments in October 1998 aggregating
$22 million. The portion of the cost of the agreements deemed related to the
7.125% Notes of $10 million will be amortized over the term of the 7.125% Notes
increasing

26

the effective interest rate to 8.4%. The Company recorded a non-recurring charge
of $12 million ($7 million after-tax) to write-off the remainder of the cost of
the agreements in the fourth quarter of fiscal 1998, which is included in other
income (expense), net.

Prior to the Merger, Zurn had entered into certain interest rate protection
agreements. These agreements were settled via a cash payment of $6 million in
connection with the repayment of the Zurn Facility as discussed above.

To manage its interest rate exposure, the Company entered into interest rate
swaps to receive a floating rate based on three-month LIBOR and pay a weighted
average fixed rate. The fixed interest rates under the interest rate swaps
currently outstanding is 5.59%. Net payments (receipts) under the agreements
amounted to approximately $(1) million, $4 million and $3 million for fiscal
2000, 1999 and 1998, respectively. The notional amount of these agreements were
$100 million as of September 30, 2000 and $200 million as of September 30, 1999.
Based upon the fair value of the interest rate swap agreements, if all
outstanding agreements were settled the Company would have received
approximately $1 million as of September 30, 2000 and September 30, 1999. The
fair values are based upon estimates received from financial institutions. The
notional amounts and maturities of the swaps relate to specific portions of
outstanding debt, and accordingly, are accounted for as hedge transactions. The
aggregate notional amount and periods covered by such agreements are as follows:



October 1, 2000 through September 30, 2001.................. $100 million


The Company had issued standby letters of credit aggregating $42 million at
September 30, 2000.

To protect the U.S. dollar value of its anticipated profits denominated in
foreign currencies, the Company may purchase foreign currency put option
contracts. The contracts are purchased and settled in U.S. dollars. The Company
had no exposure with respect to these foreign currency options contracts other
than the cost of such options. The cost of such foreign currency options was not
material. There are no such options outstanding at September 30, 2000. The
Company has also entered into foreign exchange forward contracts to manage
certain foreign currency transactions. Such contracts have not been significant.

The interest rate protection agreements, foreign exchange options and
foreign exchange forward contracts described above were the only derivative
instruments held or entered into by the Company at year end or during fiscal
2000 and 1999. See Note 2 to the Consolidated Financial Statements.

MARKET RISK EXPOSURES

The Company, in the normal course of doing business, is exposed to the risks
associated with changes in interest rates and currency exchange rates. To limit
the risks from such fluctuations, the Company enters into various hedging
transactions that have been authorized pursuant to the Company's policies and
procedures. See Note 2 to the Consolidated Financial Statements. The Company
does not engage in such transactions for trading purposes.

To manage exposure to interest rate movements the Company uses interest rate
protection agreements. Based on the Company's overall exposure to interest rate
changes, at September 30, 2000 and 1999 a hypothetical change of 100 basis
points across all maturities of the Company's floating rate debt obligations,
after considering interest rate protection agreements, would change the
Company's pre-tax earnings by $6 million in fiscal 2001 and $7 million in fiscal
2000.

The Company utilizes foreign currency-denominated borrowings to selectively
hedge its net investments in foreign subsidiaries. Such borrowings at
September 30, 2000 are denominated in German marks, British pounds and Dutch
guilders, while such borrowings at September 30, 1999 are denominated in German
marks, British pounds, Dutch guilders and Hong Kong dollars. A 10% change in the
relevant

27

currency exchange rates is estimated to have an impact on the fair value of such
borrowings amounting to $26 million at September 30, 2000 and $32 million at
September 30, 1999. This quantification of the Company's exposure to the market
risk of foreign exchange sensitive financial instruments is necessarily limited,
as it does not take into account the offsetting impact of the Company's
underlying investment exposures.

The Company is also exposed to foreign currency exchange risk related to its
international operations as well as its U.S. businesses, which import or export
goods. The company has made limited use of financial instruments to manage this
risk.

FOREIGN CURRENCY MATTERS

The functional currency of each of the Company's foreign operations at
September 30, 2000 is the local currency. Assets and liabilities of foreign
subsidiaries are translated at the exchange rates in effect at the balance sheet
dates, while revenue, expenses and cash flows are translated at average exchange
rates for the period. Translation gains and losses are reported as a component
of Stockholders' Equity.

EFFECT OF INFLATION

Because of the relatively low level of inflation experienced in the
Company's principal markets, inflation did not have a material impact on its
results of operations in fiscal 2000, 1999 or 1998.

ITEM 7A. QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

See Item 7, "Managements Discussion and Analysis of Financial Condition and
Results of Operations--Liquidity and Capital Resources--Risk Management".

28

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

REPORT OF INDEPENDENT AUDITORS

To the Board of Directors and Stockholders of
U.S. Industries, Inc.

We have audited the consolidated balance sheets of U.S. Industries, Inc.
(the "Company") as of September 30, 2000 and 1999 and the related consolidated
statements of operations, cash flows, and changes in stockholders' equity for
each of the three years in the period ended September 30, 2000. Our audits also
included the financial statement schedule listed in the index at Item 14(a).
These financial statements and schedule are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements and schedule based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of the Company at
September 30, 2000 and 1999, and the consolidated results of its operations and
its cash flows for each of the three years in the period ended September 30,
2000, in conformity with accounting principles generally accepted in the United
States. Also, in our opinion, the financial statement schedule referred to
above, when considered in relation to the basic financial statements taken as a
whole, presents fairly in all material respects the information set forth
therein.

/s/ Ernst & Young LLP

New York, New York
November 14, 2000

29

U.S. INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(IN MILLIONS EXCEPT PER SHARE)



FOR THE FISCAL YEARS ENDED
SEPTEMBER 30,
------------------------------
2000 1999 1998
-------- -------- --------

Net Sales................................................... $3,088 $3,429 $3,135
Operating costs and expenses:
Cost of products sold..................................... 2,135 2,389 2,202
Selling, general and administrative expenses.............. 721 736 649
Goodwill impairment and restructuring charges............. 144 1 142
------ ------ ------
Operating income........................................ 88 303 142
Interest expense............................................ (86) (81) (69)
Interest income............................................. 17 5 8
Gain on sale of Diversified businesses...................... 39 -- --
Equity earnings in investee................................. 3 -- --
Other income (expense), net................................. (4) 14 (3)
------ ------ ------
Income before income taxes, discontinued operations and
extraordinary loss........................................ 57 241 78
Provision for income taxes.................................. (21) (87) (75)
------ ------ ------
Income from continuing operations......................... 36 154 3
Discontinued operations:
Loss from operations (net of income taxes of $(-) and
($9))................................................... -- (1) (35)
Loss on disposals (net of income taxes of ($10) and
($4))................................................... -- (12) (7)
------ ------ ------
Loss from discontinued operations......................... -- (13) (42)
------ ------ ------
Income (loss) before extraordinary loss..................... 36 141 (39)
Extraordinary loss from early extinguishment of debt (net of
income tax benefit of $3)................................. -- -- (5)
------ ------ ------
Net income (loss)........................................... $ 36 $ 141 $ (44)
====== ====== ======
Earnings (loss) per basic share:
Income from continuing operations......................... $ 0.44 $ 1.67 $ 0.03
Loss from discontinued operations......................... -- (0.14) (0.44)
Extraordinary loss........................................ -- -- (0.05)
------ ------ ------
Net income (loss)......................................... $ 0.44 $ 1.53 $(0.46)
====== ====== ======
Earnings (loss) per diluted share:
Income from continuing operations......................... $ 0.43 $ 1.64 $ 0.03
Loss from discontinued operations......................... -- (0.13) (0.43)
Extraordinary loss........................................ -- -- (0.05)
------ ------ ------
Net income (loss)......................................... $ 0.43 $ 1.51 $(0.45)
====== ====== ======


See notes to Consolidated Financial Statements.

30

U.S. INDUSTRIES, INC.

CONSOLIDATED BALANCE SHEETS

(IN MILLIONS EXCEPT SHARE DATA)



AT SEPTEMBER 30,
-------------------
2000 1999
-------- --------

ASSETS

Current assets:
Cash and cash equivalents................................. $ 25 $ 58
Trade receivables, net.................................... 517 667
Inventories............................................... 494 631
Deferred income taxes..................................... 62 68
Other current assets...................................... 45 67
------ ------
Total current assets.................................... 1,143 1,491
Property, plant and equipment, net.......................... 420 597
Deferred income taxes....................................... -- 6
Other assets................................................ 388 185
Goodwill, net............................................... 541 749
------ ------
$2,492 $3,028
====== ======

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
Notes payable............................................. $ 29 $ 33
Current maturities of long-term debt...................... 141 15
Trade accounts payable.................................... 196 278
Accrued expenses and other liabilities.................... 222 302
Income taxes payable...................................... 9 29
------ ------
Total current liabilities............................... 597 657
Deferred income taxes....................................... 10 --
Long-term debt.............................................. 885 1,219
Other liabilities........................................... 246 232
------ ------
Total liabilities....................................... 1,738 2,108
------ ------
Commitments and contingencies
Stockholders' equity
Common stock (par value $.01) per share, authorized
300,000,000 shares; issued 99,096,734 and 99,095,941
respectively; outstanding 77,059,708 and 88,008,569
respectively............................................ 1 1
Paid in capital............................................. 661 702
Retained earnings........................................... 468 448
Unearned restricted stock................................... (9) (16)
Accumulated other comprehensive loss........................ (45) (27)
Treasury stock (22,037,026 and 11,087,372 shares,
respectively) at cost..................................... (322) (188)
------ ------
Total stockholders' equity.............................. 754 920
------ ------
$2,492 $3,028
====== ======


See notes to Consolidated Financial Statements.

31

U.S. INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(IN MILLIONS)



FOR THE FISCAL YEARS
ENDED
SEPTEMBER 30,
------------------------------
2000 1999 1998
-------- -------- --------

OPERATING ACTIVITIES:
Income from continuing operations......................... $ 36 $ 154 $ 3
Adjustments to reconcile income from continuing operations
to net cash provided by operating activities of
continuing operations:
Depreciation and amortization........................... 95 98 83
Provision (benefit) for deferred income taxes........... (13) 7 20
Provision for doubtful accounts......................... 4 6 8
Gain on sale of excess real estate...................... (3) (14) (4)
(Gain) loss on sale of property, plant and equipment.... 1 -- (5)
Equity earnings in investee............................. (3) -- --
Gain on sale of business................................ (39) -- --
Goodwill impairment and restructuring charges........... 128 -- 90
Changes in operating assets and liabilities, excluding the
effects of acquisitions and dispositions:
Decrease (Increase) in trade receivables................ (16) 1 (91)
(Increase) in inventories............................... (15) (30) (24)
Decrease (Increase) in other current assets............. (4) (5) 3
Decrease (Increase) in other assets..................... (32) 4 (12)
Increase (Decrease) in trade accounts payable........... (39) 3 36
Increase (Decrease) in income taxes payable............. (12) 13 11
(Decrease) in other liabilities......................... (58) (10) (6)
Increase (Decrease) in other liabilities................ (5) 1 (6)
Other, net.............................................. (4) -- --
------- ------- -------
NET CASH PROVIDED BY OPERATING ACTIVITIES OF CONTINUING
OPERATIONS................................................ 21 228 106
------- ------- -------
Loss from discontinued operations........................... -- (13) (42)
Adjustments to reconcile loss from discontinued operations
to net cash povided by (used in) discontinued operations:
Loss on disposal of discontinued operations............... -- 12 7
Decrease in net assets held for disposition............... -- 25 5
------- ------- -------
NET CASH PROVIDED BY (USED IN) DISCONTINUED OPERATIONS.... -- 24 (30)
------- ------- -------
NET CASH PROVIDED BY OPERATING ACTIVITIES................. 21 252 76
------- ------- -------
INVESTING ACTIVITIES:
Proceeds from sale of businesses.......................... 402 132 11
Proceeds from sale of Senior Notes........................ 24 -- --
Acquisition of companies, net of cash acquired............ (78) (335) (173)
Purchases of property, plant and equipment................ (79) (108) (99)
Proceeds from sale of property, plant and equipment....... 2 6 34
Proceeds from sale of excess real estate.................. 6 28 14
Purchase of investment.................................... -- -- (7)
Other investing activities................................ -- 1 (8)
------- ------- -------
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES......... 277 (276) (228)
------- ------- -------
FINANCING ACTIVITIES:
Proceeds from long-term debt.............................. 3,128 1,899 1,406
Repayment of long-term debt............................... (3,285) (1,623) (1,245)
Proceeds from notes payable, net.......................... -- 7 5
Payment to settle interest rate protection agreements..... -- (22) --
Payment of dividends...................................... (16) (19) (21)
Proceeds from exercise of stock options................... 3 4 20
Purchase of treasury stock................................ (143) (190) (35)
------- ------- -------
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES....... (313) 56 130
------- ------- -------
Effect of exchange rate changes on cash and cash
equivalents............................................... (18) (18) (1)
------- ------- -------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS.......... (33) 14 (23)
Cash and Cash Equivalents at Beginning of Period............ 58 44 67
------- ------- -------
CASH AND CASH EQUIVALENTS AT END OF PERIOD................ $ 25 $ 58 $ 44
======= ======= =======


See notes to Consolidated Financial Statements.

32

U.S. INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
FOR THE FISCAL YEARS ENDED SEPTEMBER 30, 2000, 1999 AND 1998
(IN MILLIONS EXCEPT SHARE DATA)



ACCUMULATED
UNEARNED OTHER
COMMON PAID IN RETAINED RESTRICTED COMPREHENSIVE TREASURY COMPREHENSIVE
STOCK CAPITAL EARNINGS STOCK INCOME STOCK INCOME TOTAL
---------- -------- -------- ---------- ------------- -------- ------------- --------

Balance at September 30,
1997...................... $ 1 $612 $470 $(16) $ (6) $(111) $ 950
---------- ---- ---- ---- ---- ----- -----
Net loss.................... (44) $(44) (44)
Cash dividend declared
($0.20 per share)......... (20) (20)
Amortization of unearned
restricted stock.......... 6 6
Purchase of 1,260,900 shares
of common stock........... (35) (35)
Retirement of 348,603 shares
of treasury stock......... (5) 5 --
Forfeiture of 373,709 shares
of unearned restricted
stock..................... 2 (4) (2)
Treasury stock issued
(1,303,118 shares) to
employees, directors and
upon exercise of
options................... 4 (9) 15 10
Common stock issued (559,359
shares) upon exercise of
options and to Zurn
pension plans............. -- 12 12
Common stock issued
(3,685,520 shares) for
acquisition............... -- 96 96
Translation adjustment...... (9) (9) (9)
Minimum pension liability
adjustment................ (9) (9) (9)
----
Other comprehensive
income.................... (18)
----
Total comprehensive
income.................... $(62)
====
Income tax benefit relating
to stock plans............ 5 5
---------- ---- ---- ---- ---- ----- -----
Balance at September 30,
1998...................... $ 1 $724 $406 $(17) $(24) $(130) $ 960
---------- ---- ---- ---- ---- ----- -----
Net Income.................. 141 $141 141
Cash dividend declared
($0.20 per share)......... (19) (19)
Amortization of unearned
restricted stock.......... 6 6
Purchase of 11,171,600
shares of common stock.... (190) (190)
Treasury stock issued to
employees and directors
(125,107 shares).......... -- (2) 2 --
Common stock issued to
employees (276,500
shares)................... -- 5 (5)
Forfeiture of 73,162 shares
of unearned restricted
stock..................... 2 (2) --
Treasury stock issued
(193,700 shares) upon
exercise of options....... -- -- 3 3
Common stock issued (165,722
shares) upon exercise of
options................... -- 2 2
Cancellation of 6,523,195
shares of treasury
stock..................... -- (49) (80) 129 --
Demerger tax adjustment..... 16 16
Translation adjustment...... (9) (9) (9)
Minimum pension liability
adjustment................ 6 6 6
----
Other comprehensive
income.................... (3)
----
Total comprehensive
income.................... $138
====
Income tax benefit relating
to stock plans............ 4 4
---------- ---- ---- ---- ---- ----- -----
Balance at September 30,
1999...................... $ 1 $702 $448 $(16) $(27) $(188) $ 920
========== ==== ==== ==== ==== ===== =====
Net Income.................. 36 $ 36 36
Cash dividend declared
($0.20 per share)......... (16) (16)
Amortization of unearned
restricted stock.......... 3 3
Purchase of 11,453,020
shares of common stock.... (143) (143)
Treasury stock issued to
employees and directors
(223,753 shares).......... (1) (3) 4 --
Forfeiture of 148,698 shares
of unearned restricted
stock..................... 2 (2) --
Treasury stock issued
(428,311 shares) upon
exercise of options....... (4) 7 3
Common stock issued (793
shares) upon exercise of
options................... -- -- --
Payment for guarantee of
stock value for
acquisition............... (36) (36)
Sale of
Diversified--accelerated
amortization of unearned
restricted stock.......... 5 5
Sale of
Diversified--translation
adjustment................ 5 5 5
Sale of Diversified--minimum
pension liability
adjustment................ 2 2 2
Translation adjustment...... (25) (25) (25)
----
Other comprehensive
income.................... (18)
----
Total comprehensive
income.................... $ 18 --
---------- ---- ---- ---- ---- ----- ==== -----
Balance at September 30,
2000...................... $ 1 $661 $468 $ (9) $(45) $(322) $ 754
========== ==== ==== ==== ==== ===== =====


See notes to Consolidated Financial Statements.

33

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1--BASIS OF PRESENTATION

The Company manufactures and distributes a broad range of consumer and
industrial products grouped into three segments: Bath and Plumbing Products,
Lighting Corporation of America and Hardware and Tools. The Company completed
the disposition of a majority equity interest in its Diversified segment, by
means of two separate transactions, on March 24, 2000 (see Note 4). Subsequent
to March 24, 2000, the Company accounts for its retained interest in its
Diversified segment under the equity method of accounting.

The Company is currently pursuing a spin-off of its Lighting Corporation of
America business segment and industrial tools business ("LCA Group"). The
lighting businesses include Columbia Lighting, Inc.; Dual-Lite, Inc.;
Prescolite, Inc.; Kim Lighting, Inc.; Architectural Area Lighting, Inc.;
Spaulding Lighting, Inc.; Progress Lighting, Inc.; and SiTeco Holdings GmbH. The
industrial tools business include Spear & Jackson plc and Bowers Group plc, both
of which are currently included in the Hardware and Tools segment. These
entities had combined year ended September 30, 2000 and 1999 revenues of
$934 million and $915 million, respectively, and operating income for those
periods of $49 million and $52 million, respectively, excluding goodwill
impairment charges of $84 million in fiscal 2000.

NOTE 2--ACCOUNTING POLICIES

FISCAL YEAR: Fiscal year ends on the Saturday nearest to September 30. All
fiscal year data contained herein reflect results of operations for the 52, 52
and 53 week periods ended September 30, 2000, October 2, 1999 and October 3,
1998, respectively, but are presented as of September 30 for convenience.

PRINCIPLES OF CONSOLIDATION: The consolidated financial statements include
the accounts of the Company and its subsidiaries. Intercompany accounts and
transactions are eliminated. Companies over which USI has the ability to
exercise significant influence, are accounted for using the equity method.

USE OF ESTIMATES: The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes. Actual results could differ from those
estimates.

CASH EQUIVALENTS: Cash equivalents represent short-term investments which
have maturities of ninety days or less when purchased.

TRADE RECEIVABLES AND CONCENTRATIONS OF CREDIT RISK:



AT SEPTEMBER 30,
-----------------------
2000 1999
-------- --------
(IN MILLIONS)

Trade receivables........................................... $547 $708
Allowance for doubtful accounts............................. (30) (41)
---- ----
$517 $667
==== ====


The Company operates in the United States, Europe and, to a lesser extent,
in other regions of the world. The Company performs periodic credit evaluations
of its customers' financial condition and generally does not require collateral.
Credit losses have been within management's expectations.

34

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 2--ACCOUNTING POLICIES (CONTINUED)
INVENTORIES:



AT SEPTEMBER 30,
-----------------------
2000 1999
-------- --------
(IN MILLIONS)

Finished products........................................... $248 $301
In-process products......................................... 78 115
Raw materials............................................... 168 215
---- ----
$494 $631
==== ====


Inventories are valued at the lower of cost, determined under both the
first-in, first-out and last-in, first-out methods, or market. The percentage of
inventory under each method follows:



AT SEPTEMBER 30,
-------------------------
2000 1999
-------- --------
(IN MILLIONS)

First-in, first-out (FIFO) method.......................... 76% 84%
Last-in, first-out (LIFO) method........................... 24% 16%


The increase in the carrying value of the inventory if only the FIFO method,
which approximates replacement costs, had been used, would be $1 million and
$2 million at September 30, 2000 and 1999, respectively.

PROPERTY, PLANT AND EQUIPMENT:



AT SEPTEMBER 30,
-----------------------
2000 1999
-------- --------
(IN MILLIONS)

Land and buildings.......................................... $232 $310
Machinery, equipment and furniture.......................... 509 726
Accumulated depreciation.................................... (321) (439)
---- ----
$420 $597
==== ====


Property, plant and equipment is stated on the basis of cost less
accumulated depreciation.

35

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 2--ACCOUNTING POLICIES (CONTINUED)
DEPRECIATION AND AMORTIZATION:



FOR THE FISCAL YEARS
ENDED
SEPTEMBER 30,
------------------------------
2000 1999 1998
-------- -------- --------
(IN MILLIONS)

Depreciation............................................... $70 $72 $59
Amortization of goodwill................................... 20 18 19
Amortization of deferred financing costs................... 4 4 1
Amortization of unearned restricted stock.................. 3 6 6
Amortization of deferred income............................ (2) (2) (2)
--- --- ---
$95 $98 $83
=== === ===


Depreciation is provided on the straight-line basis over the estimated
useful lives of the assets. Buildings are depreciated based on lives varying
from twenty to fifty years, and machinery, equipment and furniture based on
lives varying from three to ten years.

OTHER ASSETS: Excess properties held for sale primarily consist of land and
buildings no longer used in operations which are included in other assets and
carried at the lower of cost or fair value less costs to sell. The carrying
value of such properties was $15 million and $20 million as of September 30,
2000 and 1999, respectively. The income from excess properties of $2 million,
$13 million and $3 million in fiscal 2000, 1999 and 1998, respectively, is
included in other income (expense), net and includes net gains on the sale of
these properties, adjustments to net realizable value and the carrying costs
incurred in the period.

GOODWILL: Goodwill represents the excess of the purchase price over the
fair value of net assets acquired. The Company reviews operating results and
other relevant facts every fiscal quarter for each of its businesses to
determine if there are indications that the carrying value of its long-lived
assets, including goodwill may be impaired. When there are indicators of
impairment, the Company first assesses the recoverability of goodwill associated
with long-lived assets in accordance with the requirements of SFAS No. 121,
ACCOUNTING FOR THE IMPAIRMENT OF LONG-LIVED ASSETS AND LONG-LIVED ASSETS TO BE
DISPOSED OF, which requires impairment losses to be recorded when the
undiscounted cash flows estimated to be generated by those assets are less than
the carrying amount of those assets. In addition, an enterprise level assessment
of the recoverability of any remaining goodwill is performed using the fair
value methodology, as permitted under APB No. 17. In the event that such fair
value is below the carrying value of an enterprise, for those companies with
goodwill, the Company reduces goodwill to the extent it is impaired based upon
fair value.

The fair value methodology is applied to determine the recoverable value for
each business on a stand alone basis using ranges of fair values obtained from
independent appraisers. In developing these ranges, the independent appraisers
consider (a) publicly available information, (b) financial projections of each
business based on management's best estimates, (c) the future prospects of each
business as discussed with senior operating and financial management,
(d) publicly available information regarding comparable publicly traded
companies in each industry, (e) market prices, capitalizations and trading
multiples of comparable public companies and (f) other information deemed
relevant. In reviewing these valuations and considering the need to record a
charge for impairment of enterprise value and goodwill to the extent

36

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 2--ACCOUNTING POLICIES (CONTINUED)
it is part of the enterprise value, the Company also evaluates solicited and
unsolicited bids for the businesses of the Company.

Goodwill is amortized on a straight-line basis over the estimated future
periods to be benefited (ranging from 20 to 40 years, primarily forty years).
Accumulated amortization aggregated $252 million and $292 million, at
September 30, 2000 and 1999, respectively.

ACCRUED EXPENSES AND OTHER LIABILITIES: Accrued expenses and other
liabilities (current) consist of the following:



AT SEPTEMBER 30,
-----------------------
2000 1999
-------- --------
(IN MILLIONS)

Compensation related........................................ $ 47 $ 81
Other....................................................... 175 221
---- ----
$222 $302
==== ====


FOREIGN CURRENCY TRANSLATION: The functional currency of each of the
Company's foreign operations at September 30, 2000 is the local currency. Assets
and liabilities of foreign subsidiaries are translated at the exchange rates in
effect at the balance sheet dates, while revenue, expenses and cash flows are
translated at average exchange rates for the period. Translation gains and
losses are reported as a component of Stockholders' equity.

INCOME TAXES: Deferred tax assets and liabilities are computed based on the
difference between the financial reporting and tax bases of assets and
liabilities using enacted tax rates and laws. Deferred income tax expense or
benefit is based on the changes in the asset or liability from period to period.

REVENUE RECOGNITION: Revenue is recognized upon shipment of product to the
customer. Provisions are made for warranty and return costs at the time of sale.
Such provisions have not been material.

In December 1999, the Securities and Exchange Commission issued Staff
Accounting Bulletin 101, "Revenue Recognition in Financial Statements". The
Company believes the effect of the adoption will not be material to its results
of operations, financial position or cash flows.

ADVERTISING COSTS: Advertising costs are expensed as incurred. Such amounts
totaled $60 million, $51 million and $46 million for fiscal 2000, 1999 and 1998,
respectively.

RESEARCH AND DEVELOPMENT COSTS: Research and development costs are expensed
as incurred. Such amounts totaled $14 million, $13 million and $14 million for
fiscal 2000, 1999 and 1998, respectively.

37

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 2--ACCOUNTING POLICIES (CONTINUED)
FAIR VALUE OF FINANCIAL INSTRUMENTS: The fair value of the Company's senior
notes are as follows:



2000 1999
------------------- -------------------
CARRYING FAIR CARRYING FAIR
AMOUNT VALUE AMOUNT VALUE
-------- -------- -------- --------
(IN MILLIONS)

7.125% Senior Notes........................... $248 $237 $248 $245
7.25% Senior Notes............................ 123 113 123 119
---- ---- ---- ----
$371 $350 $371 $364
==== ==== ==== ====


The fair value of the Company's other debt and other financial instruments
approximate their carrying value due to their floating rate and short maturity.
The Company also has several interest rate swap agreements covering various
periods. The notional amount of these agreements were $100 million as of
September 30, 2000 and $200 million as of September 30, 1999. Based upon the
fair value of the interest rate swap agreements, if all outstanding agreements
were settled the Company would have received approximately $1 million as of
September 30, 2000 and September 30, 1999. The fair values are based upon
estimates received from financial institutions.

DERIVATIVE FINANCIAL INSTRUMENTS: The Company uses from time to time
interest rate swap and treasury lock agreements and foreign exchange option and
forward contracts to manage exposure to fluctuating interest rates and foreign
currencies.

Interest rate differentials to be paid or received as a result of interest
rate swap agreements are accrued and recognized as an adjustment of interest
expense related to the designated debt. The fair values of interest rate swap
agreements are not recognized in the financial statements as they qualify as
hedge transactions. The value of treasury lock agreements are not recorded in
the financial statements until such time as the agreements are terminated or the
related anticipated transaction is no longer expected to occur. The foreign
currency options and forward contracts are marked to market at the end of each
period and any resulting gain or loss is recognized immediately in income.

Realized and unrealized gains or losses at the time of maturity,
termination, sale or repayment of a derivative contract are recorded in a manner
consistent with the original designation of the derivative in view of the nature
of the termination, sale or repayment transaction. Amounts arising at the
settlement of interest rate swaps and treasury locks are deferred and amortized
as an adjustment to interest expense over the period of interest rate exposure,
provided the designated liability continues to exist or is probable of
occurring. Changes in fair value of derivatives are recorded as a component of
the gain or loss arising from the disposition of the designated item.

COMPREHENSIVE INCOME AND ACCUMULATED OTHER COMPREHENSIVE
INCOME: Comprehensive income is net income and other items, which may include
foreign currency translation adjustments, minimum pension liability adjustments
and unrealized gains and losses on marketable securities classified as
available-for-sale.

38

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 2--ACCOUNTING POLICIES (CONTINUED)
Components of Accumulated other comprehensive income (loss) consist of the
following:



MINIMUM ACCUMULATED
FOREIGN PENSION OTHER
CURRENCY LIABILITY COMPREHENSIVE
TRANSLATION ADJUSTMENT INCOME/(LOSS)
----------- ---------- -------------
(IN MILLIONS)

September 30, 1997........................................ $ (5) $(1) $ (6)
Fiscal 1998 change........................................ (9) (9) (18)
---- --- ----
September 30, 1998........................................ (14) (10) (24)
Fiscal 1999 change........................................ (9) 6 (3)
---- --- ----
September 30, 1999........................................ (23) (4) (27)
Fiscal 2000 change........................................ (20) 2 (18)
---- --- ----
September 30, 2000........................................ $(43) $(2) $(45)
==== === ====


The minimum pension liability adjustment is recorded net of a tax benefit of
$2 million at September 30, 2000 and 1999.

SEGMENT REPORTING: Operating segments are defined as components of an
enterprise for which separate financial information is available that is
evaluated regularly by chief operating decision makers in deciding how to
allocate resources in assessing performance. At September 30, 2000, the
Company's operations are classified into three reportable business segments,
Bath and Plumbing Products, Lighting Corporation of America and Hardware and
Tools.

STOCK BASED COMPENSATION: In October 1995, the Financial Accounting
Standards Board issued Statement No. 123, ACCOUNTING FOR STOCK-BASED
COMPENSATION, ("SFAS 123") which establishes a fair value method of accounting
for stock-based compensation plans. SFAS 123 encourages, but does not require,
adoption of a fair value method; it allows for a company to continue to report
under Accounting Principles Board Opinion No. 25 ("APB 25"), "Accounting for
Stock Issued to Employees". The Company continues to account for its stock-based
compensation under APB 25. (See Note 10).

In March 2000, the Financial Accounting Standards Board issued FIN No. 44 to
APB 25 effective July 2000. Management anticipates that this new interpretation
will not have an effect on earnings.

39

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 2--ACCOUNTING POLICIES (CONTINUED)
EARNINGS PER SHARE: The following is a reconciliation of the numerators and
denominators of the basic and diluted earnings from Continuing Operations per
share calculation:



FOR THE FISCAL YEAR ENDED
SEPTEMBER 30, 2000
----------------------------------
INCOME FROM
CONTINUING PER SHARE
OPERATIONS SHARES AMOUNT
----------- -------- ---------
(IN MILLIONS EXCEPT PER SHARE)

Earnings per basic share........................ $36 81.4 $0.44
Effect of dilutive securities
Stock options................................. 0.4
Nonvested stock............................... 0.7
Equity instrument contract.................... 0.5
--- ---- -----
Earnings per diluted share...................... $36 83.0 $0.43
=== ==== =====




FOR THE FISCAL YEAR ENDED
SEPTEMBER 30, 1999
----------------------------------
INCOME FROM
CONTINUING PER SHARE
OPERATIONS SHARES AMOUNT
----------- -------- ---------
(IN MILLIONS EXCEPT PER SHARE)

Earnings per basic share........................ $154 92.2 $1.67
Effect of dilutive securities
Stock options................................. 0.7
Nonvested stock............................... 1.1
---- ---- -----
Earnings per diluted share...................... $154 94.0 $1.64
==== ==== =====




FOR THE FISCAL YEAR ENDED
SEPTEMBER 30, 1998
----------------------------------
INCOME FROM
CONTINUING PER SHARE
OPERATIONS SHARES AMOUNT
----------- -------- ---------
(IN MILLIONS EXCEPT PER SHARE)

Earnings per basic share........................ $ 3 95.4 $0.03
Effect of dilutive securities
Stock options................................. 1.5
Nonvested stock............................... 1.3
--- ---- -----
Earnings per diluted share...................... $ 3 98.2 $0.03
=== ==== =====


Diluted common shares include shares that would be outstanding assuming the
fulfillment of conditions that would remove the restriction on nonvested shares,
the exercise of stock options and settlement of the equity instrument contract.
Options to purchase 2.4 million, 1.8 million and 0.3 million shares in the years
ended September 30, 2000, 1999 and 1998, respectively, were not included in the
computation of earnings per share because the option's exercise price was
greater than the average market price of the common shares.

40

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 2--ACCOUNTING POLICIES (CONTINUED)
NEW ACCOUNTING STANDARDS: In June 1998, the Financial Accounting Standards
Board issued SFAS No. 133, "ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING
ACTIVITIES", which establishes accounting and reporting standards for derivative
instruments and hedging activities. It requires the Company to recognize all
derivatives as either assets or liabilities in the balance sheet and measure
those instruments at fair value. It further provides criteria for derivative
instruments to be designated as fair value, cash flow, or foreign currency
hedges, and establishes accounting standards for reporting changes in the fair
value of the derivative instruments. Upon adoption, the Company will be required
to adjust hedging instruments to fair value in the balance sheet and recognize
the offsetting gains or losses as adjustments to be reported in net income or
other comprehensive income, as appropriate. The company will adopt SFAS No. 133
in the first quarter of fiscal 2001. Management does not believe the adoption of
SFAS No. 133 will have a material effect on Company's results of operations or
financial position.

In March 2000, the Emerging Issues Task Force ("EITF") released
Issue 00-07, Application of EITF Issue No. 96-13, 'Accounting for Derivative
Financial Instruments Indexed to, and Potentially Settled in, a Company's Own
Stock,' to 'Equity Derivative Transactions That Contain Certain Provisions That
Require Cash Settlement If Certain Events Outside the Control of the Issuer
Occur.' The EITF reached a consensus that equity derivative contracts that
include any provision that could require net cash settlement can no longer be
accounted for as equity. Such contracts are initially recorded at fair value and
must be accounted for as an asset or liability with subsequent changes in the
fair value of the derivative included in earnings. Similarly the EITF reached a
consensus that equity derivative contracts with any provisions that could
require physical settlement by a cash payment to the counterparty in exchange
for the issuer's shares can no longer be accounted for as permanent equity.
Instead, the contracts should be classified as temporary or mezzanine equity.
Both of these conclusions do not allow for an evaluation of the likelihood that
otherwise unlikely or remote events would trigger cash settlement.

In September 2000, the EITF reached a consensus clarifying instances when it
is appropriate to classify such contracts in stockholders' equity in
Issue 00-19 "Determination of Whether Share Settlement is within the Control of
the Company for Purposes of Applying Issue No. 96-13, 'Accounting for Derivative
Financial Instruments Indexed to, and Potentially Settled in, a Company's Own
Stock.' "

The company has a forward stock purchase contract outstanding that is
accounted for as permanent equity. See Note 10. Under the consensus reached by
the EITF, if the Company's contract is not settled by December 31, 2000, the
Company will be required to record temporary equity to the extent of the cash
settlement amount.

NOTE 3--ACQUISITIONS

The pro forma effect of the acquisitions and the aggregate assets acquired
and liabilities assumed detailed below is not material. These acquisitions have
been accounted for as purchases and their results of operations are included in
the financial statements from the date of acquisition.

In July 1999, the Company acquired Spring Ram Corporation PLC ("Spring Ram")
for approximately $131 million in cash, plus the assumption of $21 million in
debt, resulting in goodwill of approximately $110 million. Spring Ram, located
in Leeds, England, is a manufacturer of bathroom products. The operating results
of Spring Ram are included in Bath and Plumbing Products.

41

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 3--ACQUISITIONS (CONTINUED)
In June 1999, the Company purchased the assets of Gatsby Spas, Inc.
("Gatsby") for approximately $17 million in cash, resulting in goodwill of
$10 million. Gatsby manufactures and distributes spas. The results of Gatsby are
included in Bath and Plumbing Products.

In April 1999, the Company purchased the assets of the Factory Built Chimney
Division of GSW Inc., ("Supervent") in Canada and the assets of the DEC Group
("DEC") in the Netherlands for approximately $16 million in cash, resulting in
goodwill of $11 million. Supervent and DEC manufacture factory built chimneys,
chimney liners and flexible duct and related products. The results of Supervent
and DEC are included in Bath and Plumbing Products. The DEC operations were sold
in November 2000 as part of the European HVAC business.

In March 1999, the Company purchased the assets of True Temper Hardware
Company ("True Temper") for approximately $99 million in cash, resulting in
goodwill of $27 million. True Temper manufactures lawn and garden tools and
wheelbarrows. The results of True Temper are included in Hardware and Tools.

In March 1999, the Company purchased the assets of the Dual-Lite business
("Dual-Lite") for approximately $46 million in cash, resulting in goodwill of
$36 million. Dual-Lite manufactures emergency lights, and central inverter
systems. The results of Dual-Lite are included in Lighting Corporation of
America of which the Company is pursuing a spin-off.

In January 1999, the Company purchased the Bowers Group PLC ("Bowers") for
approximately $16 million in cash, resulting in goodwill of $10 million. Bowers
manufactures metrology instruments. The results of Bowers are included in
Hardware and Tools. Bowers is part of the industrial tools business in which the
Company is pursuing a spin-off.

In January 1999, the Company purchased Atech Turbine Components, Inc.
("Atech") for approximately $7 million in cash, resulting in goodwill of
$6 million. Atech repairs and overhauls small aviation engines. The results of
Atech are included in Diversified, which was sold in March 2000.

In June 1998, the Company acquired Sundance Spas for approximately
$32 million in cash, resulting in goodwill of $20 million. Sundance Spas, based
in Chino, California, is a manufacturer of high quality self-contained spas. The
results of Sundance Spas are included in the Bath and Plumbing Products
operations.

In May 1998, the Company purchased certain metal components assets from
Philips Components B.V. ("Philips") for $31 million, resulting in goodwill of
$12 million. The Company and Philips have entered into a multi-year supply
agreement. The acquired operations are located in the Netherlands. The results
of Philips are included in Diversified segment, which was sold in March 2000.

In January 1998, the Company acquired certain semiconductor leadframe assets
from Philips Electronics for $16 million in cash. The acquired operations
facilities are located in the Netherlands. The results of Philips Electronics
are included in the Diversified segment, which was sold in March 2000.

In December 1997, the Company purchased Spear & Jackson plc ("Spear &
Jackson") for $11 million in cash and $96 million in the Company's common stock
(3,685,520 shares), resulting in initial goodwill of approximately $63 million.
Spear & Jackson manufactures and distributes hand tools, saws, cutting and
industrial tools. The purchase price was subject to a cash contingency, payable
on or before June 2000. The cash contingency was based upon certain performance
criteria and the market value of the Company's

42

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 3--ACQUISITIONS (CONTINUED)
stock. The results of Spear & Jackson are included in the Hardware and Tools
segment. In June 2000, upon expiration of the contingency period related to the
December 1997 acquisition of Spear & Jackson, the Company made additional cash
payments of L47 million ($71 million), to the former owners of Spear & Jackson.
The share purchase agreement provided for possible additional cash payments by
the Company to the former shareholders of Spear & Jackson if the value of the
Company's common stock issued as consideration in the transaction at the closing
was not equal to the value of the Company's stock at the end of the thirtieth
month after the transaction date (which period ended June 3, 2000) and (1) if
Spear & Jackson met certain sales targets during that same thirty-month
contingency period, or (2) upon certain other factors. The other factors
included the failure (a) of the Company to use Spear & Jackson to distribute
internationally the products of Ames, a subsidiary of the Company, (b) of Ames
to use Spear & Jackson as a preferred supplier of products not manufactured by
Ames, but manufactured by Spear & Jackson, or (c) of the Company to retain the
services of a person approved by the former shareholders as the chief executive
of Spear & Jackson.

At the end of a thirty-month contingency period, the market value of the
Company's stock, which was computed in accordance with the stock purchase
agreement by averaging the Company's stock price on the NYSE during the last
five trading days of the contingency period, was below the guaranteed amount
(i.e. the market value of the Company's stock at the acquisition date), which
required the Company to make a $36 million payment. This portion of the payment
was recorded as an adjustment to Paid in capital as it was based upon the market
value of the Company's common stock price. The remainder of the cash payment
($35 million) was recorded as additional goodwill as it was made in satisfaction
of additional contingent consideration based on other criteria set forth in the
purchase agreement. (See Note 5).

In October 1997, the Company purchased the assets of Siemens AG's European
commercial lighting operations, for $67 million. The acquired business is a
leading European manufacturer and marketer of standard and customized indoor and
outdoor lighting products for commercial and industrial use. The business,
renamed SiTeco, operates manufacturing facilities in Germany, Austria and
Slovenia. The results of SiTeco are included in the Lighting Corporation of
America segment, of which the Company is pursuing a spin-off.

NOTE 4--DISCONTINUED OPERATIONS AND DISPOSITIONS OF BUSINESSES

DISPOSITIONS OF BUSINESSES

In November 2000, the Company sold its European HVAC business. The cash
consideration received for this business totaled $8 million, which approximated
its carrying value.

On March 24, 2000, in two separate transactions (the "Diversified
Transactions"), the Company disposed of a majority equity interest in its
Diversified segment. The consideration for the Diversified Transactions included
a combination of cash and notes.

In the first transaction, the Company disposed of the following
subsidiaries: Atech Turbine Components Inc.; Bearing Inspection, Inc.; BiltBest
Products, Inc.; EJ Footwear Corp. (including Georgia Boot Inc. and Lehigh Safety
Shoe Co.); Garden State Tanning Inc.; Huron Inc.; Jade Holdings Pte Ltd
(including Jade Technologies Singapore Ltd and FSM Europe B.V.); Leon Plastics
Inc.; Native Textiles Inc.; and SCF Industries Inc.

43

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 4--DISCONTINUED OPERATIONS AND DISPOSITIONS OF BUSINESSES (CONTINUED)
The Company received gross proceeds of approximately $203 million and
approximately $209 million aggregate principal amount of 12% (12.5% effective
August 18, 2000) senior notes (the "Senior Notes") due 2007 issued by Strategic
Industries, LLC ("SILLC"), and in addition, SILLC assumed approximately
$8 million of existing bank debt of USI. The Company retained a preferred equity
interest in SILLC having a stated value of approximately $20 million and a 17.7%
common equity interest SILLC. The Company currently has a representative on the
SILLC board. As of August 18, 2000, the Company has the right to market and sell
the Senior Notes. At the date of the transaction the Senior Notes were recorded
at their fair value and are included in the balance sheet caption "Other
Assets". As result of this transaction, the Company recorded a pre-tax gain of
$38 million.

In August 2000, the Company sold $25 million of the Senior Notes,
approximately $2 million of the stated value of the retained preferred equity
interest and approximately 1.9% of the retained common equity interest. This
transaction resulted in an pre-tax gain of approximately $1 million.

In the second transaction, Rexair, Inc. ("Rexair"), which manufactures
"Rainbow" brand vacuum cleaners, sold newly issued shares to SILLC representing,
after issuance, 75% of the equity interest in Rexair. The Company received
approximately $195 million in cash and retained a 25% direct equity interest in
Rexair.

As part of the Rexair transaction, the Company guaranteed Rexair's new
$200 million credit facility (the "Rexair Facility") that matures on March 24,
2005. However, Rexair is primarily responsible for the repayment of indebtedness
under the Rexair Facility. The Rexair Facility provides that all Rexair free
cash flow, as defined, must be used to repay the outstanding balance of the
Rexair Facility. At September 30, 2000, the outstanding balance on the Rexair
Facility was approximately $181 million. As a result of the Rexair transaction,
the Company recorded a deferred gain, which will be deferred until the release
of the guarantee of the Rexair Facility. The Company's 25% share of the net
liabilities of Rexair and the deferred gain totaling $82 million are included in
the balance sheet caption "Other liabilities".

The Company's retained interest in SILLC and Rexair is accounted for under
the equity method of accounting. The Company recorded equity earnings in
investee of approximately $3 million in fiscal 2000.

In the second quarter of fiscal 2000, the Company sold its fire protection
businesses. The cash consideration received for these businesses totaled
approximately $23 million, which approximated their carrying value. The results
of the fire protection businesses were included in the Bath and Plumbing segment
until the date of disposal.

During the first quarter of fiscal 2000, the Company disposed of assets
relating to its ladder operations and the infant and children footwear
operation. The total proceeds of these separate transactions were $17 million,
which approximated their carrying value. The Company has retained certain
product liabilities of the ladder operations. The results of the ladder
operations and the infant and children footwear operations are included in the
Hardware and Tools and Diversified segments, respectively, until the date of
disposal.

In September 1999, the Company sold the assets of the water resource
construction business for approximately $11 million, which approximated book
value. The results of the water resource businesses were included in the Bath
and Plumbing segment until the date of disposal.

44

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 4--DISCONTINUED OPERATIONS AND DISPOSITIONS OF BUSINESSES (CONTINUED)
DISCONTINUED OPERATIONS

In the second quarter of fiscal 1999, the Company disposed of The Ertl
Company Inc. ("Ertl"), for proceeds of approximately $95 million, which resulted
in an after-tax loss of $13 million. Included in the sale of Ertl was Britains
Petite Limited, a manufacturer of military soldier collectibles, metal and
plastic models of agricultural vehicles, figures, animals, buildings and
accessories and preschool plastic toys, which the Company acquired in May 1997
for $9 million in cash.

During April 1999, the Company completed the sale of its investment in
Teardrop Golf which resulted in a $1 million after-tax gain.

In January 1999, the Company completed the sale of its remaining interest in
the Power Systems operations for gross proceeds of approximately $30 million. No
gain or loss was realized upon the transaction.

In fiscal 1998, the Company sold the assets of Tommy Armour Golf for
$10 million in cash and certain common stock of the purchaser. In April 1999,
the Company completed the sale of this common stock which resulted in a realized
$1 million net of tax gain.

During the third quarter of fiscal 1998, the Company adopted a plan to
dispose of SunLite Casual Furniture, Inc. ("SunLite"), its outdoor furniture
operation and has reflected this business as a discontinued operation. In
connection with this plan, the Company recorded an impairment charge of
$38 million for the difference between the estimated net realizable value and
the carrying value of long lived assets and an estimated loss of $3 million, for
the disposal of other assets of this business. SunLite was acquired by the
Company in April 1997 for $60 million in cash and had goodwill of approximately
$14 million.

Management believes that the resolution of the discontinued operations are
not expected to have a material impact on the future operations and liquidity of
the Company.

The following summarizes the operating results of the businesses classified
as discontinued operations:



FOR THE FISCAL
YEARS
ENDED
SEPTEMBER 30,
-------------------
1999 1998
-------- --------
(IN MILLIONS)

Net sales................................................... $77 $227
Pre-tax loss................................................ (1) (44)


NOTE 5--GOODWILL IMPAIRMENT AND RESTRUCTURING CHARGES

During fiscal 2000, the Company conducted a strategic review of certain
operations in the Bath and Plumbing segment. As a result of this strategic
review, the Company decided to dispose of the European HVAC operation and to
exit three product lines at its U.S. Brass operation. In reaching this decision,
the Company considered the profitability of these operations, the fact that the
Company was not a market leader in these businesses, and the fact that
significant investment would be required in order to make these businesses
competitive with no assurance of a reasonable return on this investment.

45

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 5--GOODWILL IMPAIRMENT AND RESTRUCTURING CHARGES (CONTINUED)

In September 2000, the Company wrote down the net assets of its European
HVAC operation by recording a charge of $42 million, comprised of $24 million of
goodwill impairment and $18 million of fixed asset impairments. In addition, the
Company also incurred $4 million in inventory related charges. The European HVAC
operation was subsequently sold in November 2000 for approximately $8 million,
which represented its approximate book value at that time.

In September 2000, the Company announced that it was exiting its Valley line
of faucets, the Eastman line of connectors and its Sanitary Dash line of under
the sink pipes. Accordingly, the Company recorded severance and commitment costs
of $4 million and a goodwill impairment charge of $1 million. In addition, the
Company also recorded inventory charges of $16 million as a result of the
discontinuance of the three product lines. The restructuring plan includes the
closure of two manufacturing facilities in Abilene and Plano, Texas and the
termination of approximately 335 employees. The Company anticipates selling its
current inventory and will complete its remaining in-process inventory during
the first quarter of fiscal 2001. Accordingly, the Company anticipates recording
additional accelerated depreciation in the first quarter of fiscal 2001 of
approximately $5 million related to the revised useful lives of fixed assets.
Upon completion, all remaining machinery and equipment will be disposed of and
the vacated facilities will be sold.

In January 2000, a decision was made to close the former Zurn Industries
corporate office in Dallas, Texas, which resulted in the termination of 30
employees. The Company recorded a charge of $13 million relating to this
decision, which included severance costs of $2 million, costs of $9 million for
a lease expiring November 2007, and a write-off of $2 million relating to
leasehold improvements and other fixed assets.

Due to indications of impairment based on the additional consideration paid
for Spear & Jackson and its current operating results, the Company evaluated the
recoverability of the Spear & Jackson goodwill in accordance with its accounting
policy as described in Note 2. In evaluating for impairment under its accounting
policy, the Company first reviewed for impairment under the requirements of SFAS
No. 121. The Company's estimate of undiscounted future cash flows of Spear &
Jackson indicated there was no impairment of Spear & Jackson's long-lived assets
and associated goodwill; however, the enterprise level assessment of the
recoverability of Spear & Jackson's goodwill indicated the goodwill was
impaired. In arriving at the fair value of Spear & Jackson, the Company
considered a number of factors including 1) competition from less expensive
imports; 2) declining margins on exports; 3) general decline in the industrial
sector in the United Kingdom 4) Spear & Jackson's long-term financial plan and
5) analysis of values for similar companies. In determining the amount of the
impairment, the Company compared the net book value to the estimated fair values
of Spear & Jackson. Based on the above, the Company recorded an impairment
charge to the goodwill of Spear & Jackson of $84 million in September 2000. The
effect of this charge will reduce future goodwill amortization by approximately
$2 million per annum.

During fiscal 1998 the Company reviewed its long-term strategy for the newly
combined entity resulting from the Merger and reviewed each operating company's
performance and future prospects. As a result, the Company adopted a plan to
improve efficiency and enhance competitiveness. The Company reorganized into
four business units:

- Bath and Plumbing Products

- Lighting Corporation of America

- Hardware and Tools

- Diversified

46

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 5--GOODWILL IMPAIRMENT AND RESTRUCTURING CHARGES (CONTINUED)
Each business unit has full operational and financial responsibility. The
Company completed the disposition of a majority interest in the Diversified
segment on March 24, 2000. (See Note 4).

In conjunction with the reorganization into four business units, due to
indications of impairment, the Company evaluated the recoverability of certain
long-lived assets, primarily goodwill at Garden State Tanning and Keller
Ladders. In arriving at the fair value of Garden State Tanning the Company
considered a number of factors including: (i) annual price concessions in the
automotive industry and Garden State Tanning's inability to reduce costs due to
antiquated facilities and equipment, (ii) a dramatic decline in scrap leather
prices attributable to the Asian economic crisis, (iii) capital investment that
would be required to make Garden State Tanning a lower cost manufacturer,
(iv) Garden State Tanning's long-term financial plan and (v) analysis of values
for similar companies. In arriving at the fair value of Keller Ladders the
Company considered (i) the impact from the loss of a major customer, (ii) the
inability to replace this business due to aggressive competition,
(iii) continued pressure for price concessions from mass merchants, (iv) Keller
Ladder's long term financial plan and (iv) analysis of values for similar
companies. In determining the amount of the impairment, the Company compared the
net book values to the estimated fair values of Garden State Tanning and Keller
Ladders. Based on the above, the Company determined that impairments to goodwill
of $55 million and $28 million were necessary at Garden State Tanning and
Keller, respectively. The reduced goodwill amortization at Garden State Tanning
and Keller was $3 million per annum. In October 1999, the Company sold certain
assets of Keller for approximately book value. In March 2000, the Company
disposed of Garden State Tanning as part of the disposition of a majority equity
interest in its Diversified segment (See Note 4).

The 1998 restructuring plan included the closing of certain manufacturing
and warehouse facilities in the bath and plumbing products, shoe and lighting
operations. The closure of these facilities occurred at various dates through
1999. The production and distribution activities of these facilities were either
outsourced, relocated off-shore, or consolidated into existing facilities. The
restructuring plan included a reduction in the work force by approximately 700
employees which included salaried and administrative employees at the
restructured facilities as well as administrative and executive employees. As of
September 30, 1999 all employees had been terminated with some employees
departing voluntarily prior to final termination. In certain cases severance and
related benefits have been or will be paid subsequent to the termination date.

During the third quarter of fiscal 1999, the Company's footwear operations
expanded its 1998 restructuring plan and closed a second domestic manufacturing
facility. The closure of the second facility was completed by June 1999, with
its production being outsourced to offshore vendors. The total charges amounted
to $2 million and were comprised of the costs of terminating 110 employees and
the write-off of impaired fixed assets. In addition, the Company incurred
inventory obsolescence related costs of $1 million in connection with the
closure of a manufacturing facility. During the first quarter of fiscal 2000,
the Company sold of certain assets relating to the footwear operation for
approximately book value.

Also, during fiscal 1999, the Company recorded an additional $13 million in
non-recurring charges. The Bath and Plumbing segment recorded a $5 million
severance charge relating to a senior executive, while the Lighting Corporation
of America segment recorded a $1 million severance charge for a senior executive
and a $2 million charge related to the discontinuance of the controls product
line. The Diversified segment incurred $5 million in charges and losses related
to the closure of an unprofitable window operation.

47

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 5--GOODWILL IMPAIRMENT AND RESTRUCTURING CHARGES (CONTINUED)
The restructuring at a number of facilities, which began during the third
quarter of fiscal 1998, was substantially completed during fiscal 1999. In
addition, during the third and fourth quarters of fiscal 1999, the Company
reduced certain severance reserves by $1 million, primarily due to voluntary
departures prior to final termination which resulted in lower severance costs.

The restructuring did not have a significant impact on the ongoing
operations during the periods that manufacturing was transitioned from the
facilities to be closed. The expected benefits from the restructuring were
primarily reduced depreciation, reduced fixed costs associated with leased
facilities and reduced compensation costs. The final anticipated benefit will be
approximately $8 million per annum and realized subsequent to the completion of
all restructuring plans. The Company realized approximately 50% of the annual
benefit in fiscal 1999 and substantially all of the benefit in fiscal 2000.

The principal components of the goodwill impairment and restructuring
charges are:



2000 1999 1998
-------- -------- --------
(IN MILLIONS)

Impairment of goodwill...................................... $109 $-- $ 83
Lease obligations and impairment of equipment............... 30 1 11
Merger, integration and other costs......................... -- -- 26
Severance and related costs................................. 5 -- 22
---- --- ----
Total..................................................... $144 $ 1 $142
==== === ====
Cash charges................................................ $ 16 $ 1 $ 52
Non-cash charges............................................ 128 -- 90
---- --- ----
Total..................................................... $144 $ 1 $142
==== === ====


The merger, integration and other costs also includes investment banking,
legal and accounting fees and other miscellaneous costs, as well as costs
related to change-in-control payments to certain Zurn employees.

48

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 5--GOODWILL IMPAIRMENT AND RESTRUCTURING CHARGES (CONTINUED)
The accrued liabilities relating to the cash restructuring charges are
detailed as follows:



LEASE AND MERGER AND
CONTRACT SEVERANCE OTHER RELATED
RELATED AND RELATED OTHER TOTAL
COSTS COSTS COSTS COSTS
--------- ----------- ------------- --------
(IN MILLIONS)

1998 activity:
Initial Charges.................................... $ 4 $ 22 $ 26 $ 52
Cash payments...................................... -- (6) (24) (30)
--- ---- ---- ----
Balance at September 30, 1998........................ 4 16 2 22
1999 activity:
Cash payments...................................... (2) (11) (2) (15)
Adjustments........................................ -- (1) -- (1)
Fiscal 1999 charges................................ 1 1 -- 2
--- ---- ---- ----
Balance at September 30, 1999........................ 3 5 -- 8
2000 activity:
Cash payments...................................... (4) (4) -- (8)
Reserves of Diversified Companies sold............. -- (1) -- (1)
Fiscal 2000 charges................................ 11 5 -- 16
--- ---- ---- ----
Balance at September 30, 2000........................ $10 $ 5 $ -- $ 15
=== ==== ==== ====


The Company expects the remaining cash charges to be paid by the respective
lease termination dates not to exceed seven years and severance agreements are
expected to be paid within two years.

In fiscal 2000, in addition to the $144 million of goodwill impairment and
restructuring charges, the Company incurred $20 million of costs related to the
elimination of product lines and the reduction of manufacturing facilities at
the restructured operations. After an income tax benefit of $44 million, these
charges reduced fiscal 2000 income from continuing operations by $120 million.

In fiscal 1998, in addition to the $142 million of goodwill impairment,
merger and restructuring costs, the Company incurred $11 million of costs
related to the elimination of product lines and the reduction of manufacturing
and warehouse facilities at its operations which were restructured. After an
income tax benefit of $22 million, these charges reduced income from continuing
operations for fiscal 1998, by $131 million.

At September 30, 2000, approximately $9 million of the reserve is included
in the balance sheet caption "Accrued expenses and other liabilities", while the
remaining $6 million is recorded in the balance sheet caption "Other
liabilities". At September 30, 1999, approximately $7 million of the reserve is
included in the balance sheet caption "Accrued expenses and other liabilities",
while the remaining $1 million is recorded in the balance sheet caption "Other
liabilities".

49

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 6--LONG-TERM DEBT

Long-term debt consists of the following:



AT SEPTEMBER 30,
-------------------
2000 1999
-------- --------
(IN MILLIONS)

7.125% Senior Notes, net.................................... $ 248 $ 248
7.25% Senior Notes, net..................................... 123 123
Revolving credit facility, US dollar........................ 238 300
Revolving credit facility, foreign currencies............... 239 279
Commercial paper............................................ 97 167
Other short-term borrowings................................. 62 55
Other long-term debt........................................ 19 62
------ ------
1,026 1,234
Less current maturities..................................... (141) (15)
------ ------
Long-term debt.............................................. $ 885 $1,219
====== ======


Principal payments on long-term debt for the next five years ended
September 30 are as follows:



(IN MILLIONS)
-------------

2001........................................................ $141
2002........................................................ $502
2003........................................................ $ 2
2004........................................................ $250
2005........................................................ $ 2


In October 1998, USI and USI American Holdings, Inc. ("USIAH"), a wholly
owned subsidiary of USI Atlantic Corp. ("USI Atlantic") jointly issued
$250 million of Senior Notes due October 15, 2003, which bear interest at
7.125%, payable semiannually (the "7.125% Notes"). The net proceeds were
$247 million after transaction fees and discounts. On July 9, 1999, the Company
exchanged its 7.125% Notes which were not registered under the Securities Act of
1933, for registered 7.125% Notes having substantially the same terms.

In fiscal 1997, USIAH issued $125 million of Senior Notes due December 1,
2006, which bear interest at 7.25%, payable semiannually (the "7.25% Notes").
The net cash proceeds were $123 million after transaction fees and discounts. In
connection with the Merger, a supplemental indenture was executed adding USI as
a co-obligor with USIAH under the 7.25% Notes.

The 7.25% Notes and the 7.125% Notes (collectively, the "Notes"), along with
the Credit Agreement and Credit Facility described below, are joint and several
obligations of USI Global Corp. ("USI Global") and USIAH, and are guaranteed by
USI Atlantic (see Note 14). USI Global and USI Atlantic are wholly-owned
subsidiaries of USI. The Notes are redeemable at the option of the Company, in
whole or in part, at a redemption price equal to the greater of (i) 100% of the
principal amount to be redeemed, or (ii) the sum of the present values of the
remaining scheduled payments of principal and interest on the Notes to be
redeemed, discounted at a rate based on the yield to maturity of the comparable
U.S. Government securities plus a spread (10 basis points for the 7.25% Notes
and 50 basis points for the 7.125% Notes)

50

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 6--LONG-TERM DEBT (CONTINUED)
plus, in each case, accrued interest to the date of redemption. The Notes are
unsecured but the indentures place restrictions on liens and subsidiary
indebtedness.

The Company has a five year revolving line of credit which had original
availability of $750 million (the "Credit Agreement") that terminates on
December 12, 2001. The Credit Agreement was permanently reduced by $100 million
on December 12, 1999, and will be reduced by an additional $150 million on
December 12, 2000. The Credit Agreement includes committed advances and
uncommitted bid option advances. The committed advances bear interest based on,
at the option of the Company, (i) specified spreads over London Interbank Offer
Rate ("LIBOR") or (ii) the higher of the agent bank's reference rate or 50 basis
points above the federal funds rate in effect on such date. The spreads on the
LIBOR-based borrowings range between 15 and 62.5 basis points, based on the
Company's senior unsecured debt rating for the relevant period. At
September 30, 2000 three-month LIBOR was 6.811% per annum and the spread over
LIBOR was 22.5 basis points. A facility fee, regardless of the amount utilized,
is payable on a quarterly basis in arrears on the full amount of the Credit
Agreement. The facility fee ranges between 7.5 and 25 basis points per annum,
based upon the Company's senior unsecured debt ratings for the relevant period.
At September 30, 2000, the facility fee was 10.0 basis points per annum. The
Credit Agreement places restrictions on, among other things, liens, mergers,
consolidations and additional indebtedness. Its financial covenants require USI
to comply with maximum ratio of total funded debt to capital and a consolidated
leverage ratio. The maximum ratios are .60:1.00 and 3.5:1.0, respectively.

During fiscal 1998, the Company amended the Credit Agreement to allow a
portion of the available facility to be used for borrowings in currencies other
than the U.S. dollar, to eliminate the previous restriction limiting certain
unsecured indebtedness to $200 million, to permit the Merger, and to add USI as
a co-obligor. USIAH is the co-obligor, and USI Atlantic is the guarantor of the
Credit Agreement.

At September 30, 2000, the Company had long-term indebtedness of
$53 million, $181 million and $5 million, denominated in German marks, British
pounds and Dutch guilders, respectively. These borrowings hedge the Company's
net investments in several operating companies. The total foreign denominated
debt of $239 million was borrowed through the Company's Credit Agreement.

In April 1999, the Company commenced a $300 million commercial paper
program, of which $97 million was outstanding at September 30, 2000. The
commercial paper is supported by a $300 million 364-day revolving line of credit
("the Credit Facility"). This Credit Facility was renewed in October 2000 and
the new termination date is October 26, 2001. Accordingly, the Company has
classified this borrowing as long term.

Other short-term borrowings at September 30, 2000 primarily consist of notes
payable, which bear interest at a weighted average interest rate of 7.03%, with
maturities due within one year. The Company intends to refinance these
borrowings under the Credit Agreement and accordingly, the Company has
classified these as long term. Uncommitted short-term lines of credit at
September 30, 2000, used and unused, total $195 million.

At September 30, 2000 the Company had current maturities of long-term debt
and short-term notes payable aggregating $170 million. At September 30, 2000,
subject to the financial covenants, the Company had $510 million of availability
both in committed and uncommitted lines of credit. The committed availability
amounted to $376 million and was comprised of $173 million of unused credit
available under the Credit Agreement and $203 million of unused availability
under its 364-day day facility expiring October 26, 2001. The availability under
uncommitted short-term lines of credit amounted to $134 million.

51

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 6--LONG-TERM DEBT (CONTINUED)
Interest paid (received) during fiscal 2000, 1999 and 1998, including
amounts under swap agreements of $(1) million, $4 million and $3 million, was
$87 million, $73 million, and $71 million, respectively.

In August 1999, the Company's shelf registration statement on Form S-3 filed
with the Commission in order to register $600 million in debt securities became
effective. The Company expects to issue debt securities covered by this
registration statement in future periods depending on market conditions.

In connection with the fiscal 1998 repayment of borrowings under a Zurn
Facility, the Company recorded a net-of-tax extraordinary charge of $5 million
to write-off unamortized deferred financing costs and to settle outstanding
interest rate protection agreements.

In anticipation of an offering of debt securities, the Company entered into
certain interest rate protection agreements in March and April 1998. Due to
subsequent market changes, the principal amount and term of the 7.125% Notes
that were ultimately sold varied from those originally anticipated. These
interest rate protection agreements were settled in September 1998 for
$22 million. The portion of the costs of the agreements deemed related to the
7.125% Notes of $10 million will be amortized over the term of the 7.125% Notes
bringing the effective interest rate to approximately 8.4%. The Company has
recorded a non-recurring charge of $12 million ($7 million after-tax), to
write-off the remainder of the costs of the agreements in the fourth quarter of
fiscal 1998, which is included in other income (expense), net.

The Company entered into interest rate protection agreements to receive a
floating rate based on three-month LIBOR and pay a weighted average fixed rate.
The fixed interest rate under the interest rate swap currently outstanding is
5.59% per annum. All interest rate swaps are of notional amounts and maturities
that hedge specific portions of outstanding debt, and accordingly, are accounted
for as hedge transactions. The aggregate notional amounts and periods covered by
such agreements are as follows:



October 1, 2000 through September 30, 2001.................. $100 million


The Company had issued standby letters of credit aggregating $42 million at
September 30, 2000.

NOTE 7--PENSION AND RETIREMENT PLANS

DOMESTIC BENEFIT ARRANGEMENTS

The Company and its subsidiaries sponsor a number of noncontributory defined
benefit pension plans covering substantially all of its United States employees.
The benefits under these plans are based primarily on years of credited service
and compensation as defined under the respective plan provisions. The Company's
funding policy is to contribute amounts to the plans sufficient to meet the
minimum funding requirements set forth in the Employee Retirement Income
Security Act of 1974, as amended, plus such additional amounts as the Company
may determine to be appropriate from time to time.

The Company and certain of its subsidiaries also sponsor defined
contribution plans and in the United States also participate in multi-employer
plans, which provide defined benefits to union employees of the Company's
subsidiaries. Contributions relating to defined contribution plans are made
based upon the respective plans' provisions. Contributions relating to
multi-employer plans are based on negotiated collective bargaining agreements.

The Company also provides health care and life insurance benefits to certain
groups of retirees.

52

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 7--PENSION AND RETIREMENT PLANS (CONTINUED)
The assumptions used and the net periodic pension cost for the Company's
defined benefit plans, as well as the total contributions charged to pension
expense for the defined contribution and multi-employer plans covering employees
in the United States are presented below:



PENSION BENEFITS OTHER BENEFITS
------------------------------------ ------------------------------
2000 1999 1998 2000 1999 1998
-------- -------- -------------- -------- -------- --------

WEIGHTED AVERAGE ASSUMPTIONS AS OF SEPTEMBER 30
Discount rate.............................. 8.0% 7.5% 6.75% 8.0% 7.5% 6.75%
Rate of compensation increase.............. 4.5% 4.5% 4.50% to 5.75% -- -- --
Expected long-term rate of return on
assets................................... 9.5% 9.5% 9.0% to 11.0% -- -- --




PENSION BENEFITS OTHER BENEFITS
------------------------------ ------------------------------
2000 1999 1998 2000 1999 1998
-------- -------- -------- -------- -------- --------
(IN MILLIONS)

COMPONENTS OF NET PERIODIC BENEFIT COST
Defined benefit plans:
Service cost............................................ $ 15 $ 17 $ 14 $ 1 $ 1 $1
Interest cost........................................... 30 32 30 4 4 4
Expected return on plan assets.......................... (55) (54) (50) -- -- --
Prior service cost...................................... 2 1 2 -- -- --
Amortization of unrecognized transition asset........... (1) (2) (3) -- -- --
Net actuarial gain...................................... (4) (1) -- (1) -- --
Curtailments............................................ (20) (1) -- -- (1) --
---- ---- ---- --- --- --
Net periodic benefit (income) cost for defined benefit
plans................................................... (33) (8) (7) 4 4 5
Defined contribution plans................................ 3 4 7 -- -- --
Multi-employer expense.................................... -- 1 2 -- -- --
---- ---- ---- --- --- --
Net periodic (income) cost.................................. $(30) $ (3) $ 2 $ 4 $ 4 $5
==== ==== ==== === === ==


The fiscal year 2000 curtailment gain of $20 million is primarily related to
the Diversified Transactions and is included in the statement of operations
caption "Gain on sale of Diversified businesses".

53

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 7--PENSION AND RETIREMENT PLANS (CONTINUED)
The following table provides a reconciliation of changes in the projected
benefit obligation, fair value of plan assets and the funded status of the
Company's defined benefit pension and postretirement benefit plans with the
amounts recognized in the Company's balance sheet at September 30:



OTHER
PENSION BENEFITS BENEFITS
------------------- -------------------
2000 1999 2000 1999
-------- -------- -------- --------
(IN MILLIONS)

CHANGE IN PROJECTED BENEFIT OBLIGATION:
Benefit obligation at beginning of year..................... $ 461 $ 476 $ 57 $ 59
Service cost................................................ 15 17 1 1
Interest cost............................................... 30 32 4 4
Plan amendments............................................. 4 1 -- 1
Actuarial (gain) loss....................................... (4) (47) 1 (3)
Curtailments................................................ (8) (2) -- (1)
Benefits paid............................................... (31) (32) (5) (5)
Acquisitions (divestitures)................................. (130) 16 (9) 1
----- ----- ---- ----
Benefit obligation at end of year........................... $ 337 $ 461 $ 49 $ 57
===== ===== ==== ====
CHANGE IN FAIR VALUE OF PLAN ASSETS
Fair value of plan assets at beginning of year.............. $ 676 $ 603 $ -- $ --
Actual return on plan assets................................ 67 86 -- --
Employer contributions...................................... 9 4 5 5
Benefits paid............................................... (31) (32) (5) (5)
Acquisitions (divestitures)................................. (127) 15 -- --
----- ----- ---- ----
Fair value of plan assets at end of year.................... $ 594 $ 676 $ -- $ --
===== ===== ==== ====
FUNDED STATUS OF PLANS:
Plan assets in excess of (less than) projected benefit
obligation................................................ $ 257 $ 215 $(49) $(57)
Unrecognized net actuarial gains............................ (123) (119) (4) (7)
Unrecognized prior service cost............................. 16 14 (1) (2)
Unrecognized net transition asset........................... -- (3) -- --
----- ----- ---- ----
Total recognized in the consolidated balance sheet.......... $ 150 $ 107 $(54) $(66)
===== ===== ==== ====
AMOUNTS RECOGNIZED IN THE BALANCE SHEET CONSIST OF:
Prepaid benefits............................................ $ 163 $ 124 $ -- $ --
Accrued benefits............................................ (20) (27) (54) (66)
Intangible assets........................................... 3 4 -- --
Accumulated other comprehensive income...................... 4 6 -- --
----- ----- ---- ----
Total recognized in the consolidated balance sheet.......... $ 150 $ 107 $(54) $(66)
===== ===== ==== ====


The aggregate projected benefit obligation and the aggregate fair value of
plan assets, for the plans that have a projected benefit obligation in excess of
plan assets, are $111 million and $92 million, respectively, in 2000 and
$162 million and $136 million, respectively, in 1999.

54

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 7--PENSION AND RETIREMENT PLANS (CONTINUED)

The aggregate accumulated benefit obligation and the aggregate fair value of
plan assets, for the plans that have an accumulated benefit obligation in excess
of plan assets, are $65 million and $51 million, respectively, in 2000 and
$91 million and $74 million, respectively, in 1999.

The assets for the Company's U.S. plans are included in a master trust which
principally invests in listed stocks and bonds, including common stock of the
Company. The Company's common stock included in plan assets was 1,253,100 and
983,100 shares at September 30, 2000 and 1999, respectively, representing
$13 million and $16 million of the master trust's assets at those dates. At
September 30, 1999, approximately $9 million of the Company's plan assets were
held by a master trust sponsored by Huffy Corp., the former owners of True
Temper. These plan assets were transferred to the USI master trust in
December 1999.

The weighted average annual assumed rate of increase in the per capita cost
of covered benefits (i.e., the health care cost trend rate) for the other
postretirement benefit plans was 9.0% for 2000 and is assumed to decrease 0.5% a
year to 5.5%. A one-percentage-point change in the assumed health care cost
trend rate would have the following effects at and for the year ended
September 30, 2000 (in millions):



Effect of a 1% increase in the health care cost trend rate
on:
Service cost plus interest cost........................... $ --
Accumulated post-retirement benefit obligation............ 3

Effect of a 1% decrease in the health care cost trend rate
on:
Service cost plus interest cost........................... --
Accumulated post-retirement benefit obligation............ (3)


FOREIGN BENEFIT ARRANGEMENTS

The Company's foreign defined benefit pension plans cover substantially all
SiTeco's employees in Germany and Austria, and the salaried employees of Spear
and Jackson and Spring Ram. Spring Ram was acquired in July 1999. (See Note 3).

55

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 7--PENSION AND RETIREMENT PLANS (CONTINUED)
The assumptions used and net periodic pension cost for the Company's foreign
defined benefit plans are presented below.



PENSION BENEFITS
-------------------------------------------
2000 1999 1998
------------ ------------- ------------

WEIGHTED-AVERAGE ASSUMPTIONS AS
OF SEPTEMBER 30
Discount rate................... 6.0% to 6.5% 5.75% to 6.0% 6.0% to 6.5%
Rate of compensation increase... 2.5% to 4.0% 2.5% to 4.0% 2.5% to 4.5%
Expected long-term rate of
return on assets.............. 8.5% to 9.0% 7.0% to 9.0% 9.0%




PENSION BENEFITS
------------------------------
2000 1999 1998
-------- -------- --------
(IN MILLIONS)

COMPONENTS OF NET PERIODIC BENEFIT COST
Defined benefit plans:
Service cost............................................. $ 4 $ 4 $ 3
Interest cost............................................ 10 9 7
Expected return on plan assets........................... (11) (9) (7)
Curtailments............................................. (1) -- --
---- ---- ----
Net periodic benefit cost................................ $ 2 $ 4 $ 3
==== ==== ====


56

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 7--PENSION AND RETIREMENT PLANS (CONTINUED)
The following table provides a reconciliation of changes in the projected
benefit obligation, the fair value of plan assets and the funded status of the
Company's foreign defined benefit pension plans with the amounts recognized in
the Company's balance sheet as of September 30:



PENSION BENEFITS
----------------------
2000 1999
-------- --------
(IN MILLIONS)

CHANGE IN PROJECTED BENEFIT OBLIGATION:
Benefit obligation at beginning of year..................... $182 $143
Service cost................................................ 4 4
Interest cost............................................... 10 9
Employee contributions...................................... 2 1
Foreign currency exchange rate changes...................... (21) (4)
Actuarial (gain) loss....................................... (4) --
Settlements/curtailments.................................... (2) --
Benefits paid............................................... (7) (7)
Acquisitions (divestitures)................................. -- 36
---- ----
Benefit obligation at end of year........................... $164 $182
==== ====
CHANGE IN FAIR VALUE OF PLAN ASSETS
Fair value of plan assets at beginning of year.............. $151 $102
Actual return on plan assets................................ 13 15
Foreign currency exchange rate changes...................... (16) (1)
Employer contributions...................................... 3 2
Employee contributions...................................... 1 1
Benefits paid............................................... (7) (7)
Acquisitions (divestitures)................................. -- 39
---- ----
Fair value of plan assets at end of year.................... $145 $151
==== ====
FUNDED STATUS OF PLANS:
Plan assets less than projected benefit obligation.......... $(19) $(31)
Unrecognized net actuarial gains............................ 4 10
---- ----
Total recognized in the consolidated balance sheet.......... $(15) $(21)
==== ====
AMOUNTS RECOGNIZED IN THE BALANCE SHEET CONSIST OF:
Prepaid benefits............................................ $ 4 $ 3
Accrued benefits............................................ (19) (24)
---- ----
Total recognized in the consolidated balance sheet.......... $(15) $(21)
==== ====


The aggregate projected benefit obligation and the aggregate fair value of
plan assets, for the plans that have a projected benefit obligation in excess of
plan assets, are $131 million and $105 million, respectively, in 2000 and
$144 million and $112 million, respectively, in 1999.

Certain plans have accumulated benefit obligations with no corresponding
plan assets. The accumulated benefit obligation related to these plans were
$15 million and $19 million in 2000 and 1999, respectively.

57

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 8--LEASES

Rental expense for operating leases was:



FOR THE FISCAL YEARS
ENDED SEPTEMBER 30,
------------------------------------
2000 1999 1998
-------- -------- --------
(IN MILLIONS)

Minimum rentals........................................ $27 $32 $26
Contingent rentals..................................... 1 3 3
--- --- ---
$28 $35 $29
=== === ===


Future minimum rental commitments under noncancellable operating leases as
of September 30, 2000 are:



(IN MILLIONS)
-------------

2001........................................................ $ 29
2002........................................................ 25
2003........................................................ 20
2004........................................................ 15
2005........................................................ 13
Thereafter.................................................. 55
----
Total minimum lease payments................................ $157
====


NOTE 9--INCOME TAXES

Income before income taxes, discontinued operations and extraordinary loss
consists of:



FOR THE FISCAL YEARS
ENDED SEPTEMBER 30,
------------------------------------
2000 1999 1998
-------- -------- --------
(IN MILLIONS)

United States........................................ $ 136 $175 $10
Foreign.............................................. (79) 66 68
----- ---- ---
$ 57 $241 $78
===== ==== ===


58

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 9--INCOME TAXES (CONTINUED)
The provisions (benefit) for federal, foreign, and state income taxes
attributable to income from continuing operations consist of:



FOR THE FISCAL YEARS
ENDED SEPTEMBER 30,
------------------------------------
2000 1999 1998
-------- -------- --------
(IN MILLIONS)

Current:
Federal.............................................. $ 15 $49 $28
Foreign.............................................. 15 24 23
State................................................ 4 7 4
---- --- ---
34 80 55
Deferred............................................. (13) 7 20
---- --- ---
$ 21 $87 $75
==== === ===


The Company's effective income tax provision attributable to continuing
operations differs from the statutory federal income tax provision as follows:



FOR THE FISCAL YEARS
ENDED SEPTEMBER 30,
------------------------------------
2000 1999 1998
-------- -------- --------
(IN MILLIONS)

Statutory federal income tax provision............... $ 20 $ 84 $ 27
Foreign income tax differential...................... (1) (3) 2
State income taxes (net of federal benefit).......... 3 5 3
Goodwill amortization................................ 6 5 6
Goodwill impairment.................................. 7 -- 29
Resolution of tax contingencies...................... (20) (6) --
Non-deductible restructuring charges................. 4 -- 8
Miscellaneous........................................ 2 2 --
---- ---- ----
$ 21 $ 87 $ 75
==== ==== ====


59

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 9--INCOME TAXES (CONTINUED)



AT SEPTEMBER 30,
----------------------
2000 1999
-------- --------
(IN MILLIONS)

Deferred tax liabilities:
Property, plant and equipment............................ $ 27 $ 33
Inventory................................................ 5 3
Net pension assets....................................... 18 19
Other.................................................... 3 3
---- ----
Total deferred tax liabilities........................... 53 58
---- ----

Deferred tax assets:
Accruals and allowances.................................. 53 93
Postretirement benefits.................................. 13 16
Deductible goodwill...................................... 39 20
Other.................................................... -- 3
---- ----
Total deferred tax assets................................ 105 132
---- ----
Net deferred tax asset................................... $ 52 $ 74
==== ====


The classification of the deferred tax balances is:



AT SEPTEMBER 30,
----------------------
2000 1999
-------- --------
(IN MILLIONS)

Current asset.............................................. $ 67 $ 71
Current liabilities........................................ (5) (3)
---- ----
62 68
---- ----
Noncurrent asset........................................... 38 61
Noncurrent liabilities..................................... (48) (55)
---- ----
(10) 6
---- ----
Net deferred tax asset..................................... $ 52 $ 74
==== ====


The current year tax provision was reduced by approximately $20 million as a
result of certain tax liabilities with respect to foreign subsidiaries, which
arose as a result of the demerger from Hanson plc (the "Demerger") in 1995,
being resolved in fiscal 2000. The fiscal 1999 tax provision was reduced by
approximately $6 million as a result of the resolution of certain foreign tax
matters and other miscellaneous items. Other tax liabilities with respect to
undistributed earnings of foreign subsidiaries, which arose as a result of the
Demerger in 1995, were resolved during fiscal 1999. These liabilities were
originally recorded as a direct charge to paid in capital at the time of the
Demerger. Accordingly, approximately $16 million of such tax reserves no longer
required were credited directly to paid in capital in fiscal 1999.

Income taxes paid during fiscal 2000, 1999 and 1998 were $62 million,
$55 million, and $72 million, respectively.

60

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 10--STOCKHOLDER'S EQUITY AND STOCK COMPENSATION PLANS

The Company's stock-based compensation plans consist of USI's and Zurn's
respective plans that were in effect prior to the Merger, as amended and as
adjusted to give effect to the exchange ratio in the Merger.

USI maintains stock incentive plans (the "Stock Plans") that provides for
awards of restricted stock and options to purchase common stock to key employees
at prices equal to the fair market value of the shares at the date of grant, and
for formula grants of Common Stock to non-employee directors of USI.

As holders of restricted stock have all the rights of other stockholders,
subject to certain restrictions and forfeiture provisions, such restricted stock
is considered to be issued and outstanding. Restrictions on shares will expire
when vested (vesting either occurs in thirds; on the third year, fifth year, and
seventh year anniversaries of the date of grant, or solely on the seventh year
anniversary of the date of grant). The amount of restricted stock recorded is
based upon the market value of the shares on the date of grant. This amount is
subsequently amortized or earned in accordance with the respective expiration
schedules. Unearned restricted stock is included as a separate component of
stockholders' equity. At September 30, 2000, 1999 and 1998 the unamortized
restricted stock outstanding was 1,091,336, 2,136,706, and 1,827,604 shares,
respectively.

In October 2000, the Company's Compensation Committee approved, upon a
spinoff of LCA Group from the Company, the acceleration of vesting and the
extension of terms for certain grants of the Company's options for LCA Group
employees. In addition, the vesting of the Company's restricted stock awards
held by LCA Group employees will be accelerated. The exercise price for all of
the Company's options will be adjusted to reflect the value of LCA Group common
stock at date of spin-off.

Under the Company's stock compensation plans, the independent directors,
officers and employees may be granted options to purchase the Company's stock at
no less than the fair market value of the date of the option grant. The Company
has adopted the disclosure-only provisions of SFAS 123. Accordingly, no
compensation cost has been recognized for the stock option plans. Had
compensation cost for the Company's stock option plan been determined based on
the fair market value at the grant date for awards in fiscal 2000, 1999 and
1998, consistent with the provision of SFAS 123, the Company's net income and
income per share would have been reduced to the pro forma amounts indicated
below:



FOR THE FISCAL YEARS ENDED
------------------------------------
2000 1999 1998
-------- -------- --------
(IN MILLIONS, EXCEPT PER SHARE)

Net income (loss)-as reported...................... $ 36 $ 141 $ (44)
Net income (loss)-pro forma........................ 33 138 (46)

Net income (loss)-per share-as reported basic...... $0.44 $1.53 $(0.46)
Net income (loss)-per share-as reported diluted.... 0.43 1.51 (0.45)
Net income (loss)-per share-pro forma basic........ 0.41 1.50 (0.48)
Net income (loss)-per share-pro forma diluted...... 0.40 1.48 (0.47)


61

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 10--STOCKHOLDER'S EQUITY AND STOCK COMPENSATION PLANS (CONTINUED)
The fair value for these options was estimated at the date of grant using
the Black-Scholes model with the following assumptions:



Expected dividend yield at date of grant:
2000...................................................... 2%
1999 and 1998............................................. 1%
Expected stock price volatility:
2000...................................................... 36%
1999...................................................... 37%
1998...................................................... 40%
Risk-free interest rate:
2000...................................................... 6.55%
1999...................................................... 5.06%
1998...................................................... 5.42%
Expected life of options.................................... 4 years


The assumptions used for options issued under the Zurn plan in 1998 prior to
the merger were as follows: expected dividend yield of 1%,; expected stock price
volatility of 26%; risk-free interest rate of 5.80%; and expected life of
options of 7 years.

The weighted-average fair value of options, calculated using the
Black-Scholes option pricing model, granted during 2000, 1999 and 1998 is $4.02,
$5.51 and $9.14, respectively.

A summary of the Company's stock option activity and related information for
the years ended September 30 follows:



2000 1999 1998
-------------------- -------------------- ---------------------
WEIGHTED WEIGHTED WEIGHTED
AVERAGE AVERAGE AVERAGE
NUMBER OF EXERCISE NUMBER OF EXERCISE NUMBER OF EXERCISE
OPTIONS PRICE OPTIONS PRICE OPTIONS PRICE
--------- -------- --------- -------- ---------- --------

Outstanding-beginning of year.... 5,921,264 $14.75 4,836,897 $14.07 6,377,677 $13.45
Granted.......................... 2,168,125 12.25 1,656,850 16.75 280,353 25.02
Exercised........................ (429,104) 9.18 (359,422) 11.33 (1,401,231) 13.19
Cancelled/expired................ (847,867) 19.43 (213,061) 20.28 (419,902) 14.95
--------- ------ --------- ------ ---------- ------
Outstanding-end of year.......... 6,812,418 $13.72 5,921,264 $14.75 4,836,897 $14.07
========= ====== ========= ====== ========== ======
Exercisable-end of year.......... 3,713,357 $13.50 3,976,611 $13.32 3,488,907 $13.73
========= ====== ========= ====== ========== ======


62

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 10--STOCKHOLDER'S EQUITY AND STOCK COMPENSATION PLANS (CONTINUED)
The following table summarizes the status of the stock options outstanding
and exercisable at September 30, 2000:



STOCK OPTIONS
STOCK OPTIONS OUTSTANDING EXERCISABLE
---------------------------------- --------------------
WEIGHTED WEIGHTED WEIGHTED
REMAINING AVERAGE AVERAGE
NUMBER OF CONTRACTUAL EXERCISE NUMBER OF EXERCISE
RANGE OF EXERCISE PRICES OPTIONS LIFE PRICE OPTIONS PRICE
- ------------------------ --------- ----------- -------- --------- --------

$8.75 to $12.97........................... 4,391,038 2.38 years $11.34 2,320,413 $10.50
$13.20 to $19.41.......................... 1,848,024 7.82 years $16.41 920,185 $16.10
$20.47 to $28.88.......................... 573,356 5.23 years $23.25 472,759 $23.12
--------- ---------- ------ --------- ------
Total..................................... 6,812,418 4.10 years $13.72 3,713,357 $13.50
========= ========== ====== ========= ======


Options granted under the Stock Option Plan vest annually in four equal
installments from the date of grant. The Company had authorization under the
Stock Option Plan to grant 527,393 and 166,454 additional options at
September 30, 2000 and 1999, respectively.

The Company adopted a Stockholder Rights Plan (the "Plan") effective
October 15, 1998, and declared a dividend of one Right on each outstanding share
of Common Stock held by stockholders of record on October 29, 1998.

Initially, the Rights will trade with the common stock of the Company and
will not be exercisable. The Rights will separate from the common stock and
become exercisable upon the occurrence of events typical for stockholder rights
plans. In general, such separation will occur when any person or group of
affiliated persons acquires or makes an offer to acquire 15% or more of the
Company's Common Stock. Thereafter, separate Rights certificates will be
distributed and each Right will entitle its holder to purchase such number of
one one-hundredths of a share of the Company's Series A Junior preferred Stock
having a market value equal to two times the exercise price for the Rights. Each
one one-hundredth of a share of Preferred Stock has economic and voting terms
equivalent to those of one share of the Company's Common Stock.

If not redeemed earlier, the Rights will expire on October 15, 2008, or at
the close of business on the 90th day following the date any person or group of
affiliated persons acquires or makes an offer to acquire 15% or more of the
Company's Common Stock.

During fiscal 1999, the Board of Directors authorized share repurchase
programs aggregating $300 million. In April 2000, the Board of Directors
authorized an additional $50 million of share repurchases. As of September 30,
2000, the Company had purchased $289 million of its common stock for treasury
under the program, of which $99 million was purchased in fiscal 2000. During
June 2000, in a separate transaction authorized and undertaken outside the
existing share repurchase program, the Company repurchased all of its common
stock held by the former owners of Spear & Jackson for $44 million. During
October 1999, the Company entered into equity instrument contracts that were
utilized to purchase approximately $40 million of its common stock. At the
discretion of the Company, such contracts can be settled in cash, shares or a
combination of both, at anytime prior to June 30, 2001. The repurchase program
has been and will continue to be, funded from cash provided from operations,
proceeds received from the sale of a majority interest in the Diversified
segment and available borrowings

63

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 10--STOCKHOLDER'S EQUITY AND STOCK COMPENSATION PLANS (CONTINUED)
under the Company's existing credit facilities. Share repurchases are made at
prices deemed acceptable to management.

NOTE 11--COMMITMENTS AND CONTINGENCIES

The Company is subject to a wide range of environmental protection laws. The
Company has remedial and investigatory activities underway at approximately 46
sites, of which, the Company has been named as a Potentially Responsible Party
("PRP") at 13 "superfund" sites pursuant to the Comprehensive Environmental
Response, Compensation and Liability Act of 1980 or comparable statutes.

It is often difficult to estimate the future impact of environmental
matters, including potential liabilities. The Company accrues for losses
associated with environmental remediation obligations when such losses are
probable and reasonably estimable. This practice is followed whether the claims
are asserted or unasserted. Reserves for estimated losses from environmental
remediation are, depending on the site, based primarily upon internal or third
party environmental studies, and estimates as to the number, participation level
and financial viability of any other PRP's, the extent of contamination and the
nature of required remedial actions. Such accruals are adjusted as further
information develops or circumstances change. Costs of future expenditures for
environmental remediation obligations are not discounted to their present fair
value. Recoveries of environmental remediation costs from other parties are
recognized as assets when their receipt is deemed probable. Management expects
that the amount reserved will be paid out over the periods of remediation for
the applicable sites which range up to 30 years and that such reserves are
adequate based on all current data. Each of the sites in question is at various
stages of investigation or remediation; however, no information currently
available reasonably suggests that projected expenditures associated with
remedial action or compliance with environmental laws for any single site or for
all sites in the aggregate, will have a material adverse affect on the Company's
financial condition, results of operations or cash flows.

At September 30, 2000, the Company had accrued approximately $11 million
($3 million accrued as current liabilities; $8 million as non-current
liabilities) for various environmental related liabilities of which the Company
is aware. The Company believes that the range of liability for such matters is
between approximately $3 million and $13 million.

Also, certain of the Company's subsidiaries are defendants or plaintiffs in
lawsuits that have arisen in the normal course of business. While certain of
these matters involve substantial amounts, it is management's opinion, based on
the advice of counsel, that the ultimate resolution of such litigation and
environmental matters will not have a material adverse effect on the Company's
financial condition, results of operations or cash flows.

64

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 12--SEGMENT DATA

BATH AND PLUMBING PRODUCTS--whirlpools, spas, faucets, chinaware, bathtubs,
shower tub enclosures, bath accessories, plumbing fittings, other behind the
wall plumbing products and HVAC products.

LIGHTING CORPORATION OF AMERICA--commercial and industrial lighting fixtures
such as indoor, street, area, parking garage, landscape, emergency and exits
lights. Residential lighting products such as chandeliers, hall foyers, track
lighting.

HARDWARE AND TOOLS--non-powered hand tools, long handled tools, lawn and
garden tools, wheeled goods and industrial tools.

DIVERSIFIED--automotive interiors, consumer products and precision
engineered products for automotive, jet aviation and electronics industry.

Products are primarily sold to the home improvement and home construction
markets through mass merchandisers, hardware stores, home centers, distributors,
wholesalers and other outlets. The diversified segment products were sold to
mass merchandisers, wholesalers, distributors and original equipment
manufacturers.

The Company's operations are principally located in North America and Europe
and to a lesser extent, in other regions of the world. The Company's country of
domicile is the United States. Export sales represented 6%, 9% and 9% of the
Company's total net sales for fiscal years 2000, 1999 and 1998, respectively.
Principal international markets served include Europe, South America, Canada and
Asia. Corporate assets consist primarily of real property, cash and cash
investments and other investments.

The Company's segments are based on similarities in products and services
and represent the aggregation of similar operating units for which financial
information is regularly evaluated by the corporate operating executives in
determining resource allocation and assessing performance and is periodically
reviewed by the Board of Directors. Accounting policies for the segments are the
same as those for the Company. The Company evaluates performance based on
operating results and, other than general corporate expense, allocates specific
corporate overhead to each segment.

65

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 12--SEGMENT DATA (CONTINUED)
The following table presents information about the Company by segment and
geographic area:



FOR THE FISCAL YEARS ENDED SEPTEMBER 30,
---------------------------------------------------------------
2000 1999 1998 2000(1) 1999(2) 1998(3)
-------- -------- -------- -------- -------- --------
NET SALES OPERATING INCOME (LOSS)
------------------------------ ------------------------------
(IN MILLIONS)

BUSINESS SEGMENTS:
Bath and Plumbing Products................. $1,390 $1,303 $1,105 $ 71 $150 $ 93
Lighting Corporation of America............ 812 805 766 43 46 52
Hardware and Tools......................... 472 462 375 (47) 37 (3)
Diversified(4)............................. 414 859 889 35 88 32
------ ------ ------ ---- ---- ----
TOTALS................................... $3,088 $3,429 $3,135 102 321 174
====== ====== ======
Corporate expenses........................... (14) (18) (32)
---- ---- ----

TOTAL OPERATING INCOME................... 88 303 142
Interest expense............................. (86) (81) (69)
Interest income.............................. 17 5 8
Gain on sale of Diversified businesses....... 39 -- --
Equity earnings in investee.................. 3 -- --
Other income (expense), net.................. (4) 14 (3)
---- ---- ----
Income before income taxes, discontinued
operations and extraordinary loss.......... 57 241 78
Provision for income taxes(5)................ (21) (87) (75)
---- ---- ----
Income from continuing operations............ $ 36 $154 $ 3
==== ==== ====


- ------------------------

(1) Operating income for fiscal 2000 includes goodwill impairment, restructuring
and other related costs of $164 million. (See Note 5). Accordingly,
operating income (loss) for Bath and Plumbing Products and Hardware and
Tools includes charges of $80 and $84 million, respectively.

(2) Operating income for the year ended September 30, 1999 includes
restructuring and other related charges of $15 million. (See Note 5).
Accordingly, operating income for Bath and Plumbing Products, Lighting
Corporation of America, and Diversified includes charges of $5, $3 and
$7 million, respectively.

(3) Operating income (loss) for the year ended September 30, 1998 includes
goodwill impairment and restructuring costs of $142 million and product
change costs in connection with the restructuring of approximately
$11 million. (See Note 5). Accordingly, operating income (loss) for Bath and
Plumbing Products, Lighting Corporation of America, Hardware and Tools,
Diversified and Corporate expenses include goodwill impairment,
restructuring and other related charges of $40, $3, $32, $71 and
$7 million, respectively.

(4) Operating income for the Diversified includes $7 and $3 million, for 1999
and 1998, respectively of equity losses from the Company's investment in
UPI. The equity losses include charges associated with impairments of UPI
and its subsidiaries of $6 and $4 million, respectively. UPI was disposed of
as part of the Diversified Transactions.

66

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 12--SEGMENT DATA (CONTINUED)
(5) Provision for income taxes for the year ended September 30, 2000 include a
$20 million benefit from the reversal of tax contingencies related to the
demerger from Hanson plc. Provision for income taxes for the year ended
September 30, 1999 includes a $6 million tax benefit from the resolution of
prior years tax issues.



FOR THE FISCAL YEARS ENDED
SEPTEMBER 30,
------------------------------
2000 1999 1998
-------- -------- --------
(IN MILLIONS)

TOTAL ASSETS
Bath and Plumbing Products................................ $1,217 $1,357 $1,092
Lighting Corporation of America........................... 496 518 463
Hardware and Tools........................................ 494 448 338
Diversified............................................... -- 621 640
------ ------ ------
2,207 2,944 2,533
Corporate................................................. 285 84 100
------ ------ ------
Total for continuing operations............................. 2,492 3,028 2,633
Net assets held for disposition............................. -- -- 143
------ ------ ------
TOTAL ASSETS................................................ $2,492 $3,028 $2,776
====== ====== ======

DEPRECIATION AND GOODWILL AMORTIZATION
Bath and Plumbing Products................................ $ 38 $ 32 $ 28
Lighting Corporation of America........................... 21 19 18
Hardware and Tools........................................ 18 14 10
Diversified............................................... 13 25 22
------ ------ ------

TOTAL DEPRECIATION AND GOODWILL AMORTIZATION................ $ 90 $ 90 $ 78
====== ====== ======

CAPITAL EXPENDITURES
Bath and Plumbing Products................................ 24 35 35
Lighting Corporation of America........................... 18 27 19
Hardware and Tools........................................ 25 21 17
Diversified............................................... 12 25 28
------ ------ ------

TOTAL CAPITAL EXPENDITURES.................................. $ 79 $ 108 $ 99
====== ====== ======


67

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 12--SEGMENT DATA (CONTINUED)
The following table presents certain data by geographic areas:



FOR THE FISCAL YEARS ENDED
SEPTEMBER 30,
------------------------------
2000 1999 1998
-------- -------- --------
(IN MILLIONS)

NET SALES
United States............................................... $2,268 $2,650 $2,490
Foreign..................................................... 820 779 645
------ ------ ------
Total Net Sales............................................. $3,088 $3,429 $3,135
====== ====== ======

OPERATING INCOME(1)
United States............................................... $ 146 $ 237 $ 75
Foreign..................................................... (58) 66 67
------ ------ ------
Total Operating Income...................................... $ 88 $ 303 $ 142
====== ====== ======

LONG-LIVED ASSETS
United States............................................... $ 692 $ 934 $ 813
Foreign..................................................... 269 412 244
------ ------ ------
Total long-lived assets..................................... $ 961 $1,346 $1,057
====== ====== ======


- ------------------------

(1) Operating income for the year ended September 30, 2000 included goodwill
impairment, restructuring and other related charges of $144 million and
other related costs of $20 million. Of these charges, $34 million and
$130 million relate to operating income of the United States and foreign
locations, respectively. Operating income for the year ended September 30,
1998 included goodwill impairment and restructuring costs of $142 million
and product change costs in connection with the restructuring of
approximately $11 million. Of these charges, $149 million and $4 million
relate to operating income of the United States and foreign locations,
respectively.

NOTE 13--QUARTERLY FINANCIAL DATA (UNAUDITED)

Summarized quarterly financial information for the fiscal years ended
September 30, 2000 and 1999 is as follows (in millions, except per share):



2000 1999
------------------------------------------ ------------------------------------------
QUARTER ENDED DEC. 31 MARCH 31 JUNE 30 SEPT. 30 DEC. 31 MARCH 31 JUNE 30 SEPT. 30
- ------------- -------- --------- -------- -------- -------- --------- -------- --------

Net sales............................... $ 791 $ 913 $ 729 $ 655 $ 750 $ 848 $ 915 $ 916
Gross profit............................ 245 274 240 194 224 254 273 289
Income (loss) from continuing
operations............................ 20 35 35 (54) 22 32 45 55
Net Income (loss)....................... 20 35 35 (54) 23 18 45 55
Basic per share:
Income (loss) from continuing
operations............................ $0.23 $0.41 $0.44 $(0.72) $0.23 $0.33 $0.50 $0.64
Net Income (loss)....................... $0.23 $0.41 $0.44 $(0.72) $0.24 $0.19 $0.50 $0.64
Diluted per share:
Income (loss) from continuing
operations............................ $0.23 $0.40 $0.44 $(0.72) $0.22 $0.33 $0.49 $0.62
Net Income (loss)....................... $0.23 $0.40 $0.44 $(0.72) $0.23 $0.19 $0.49 $0.62


68

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 14--SUPPLEMENTAL FINANCIAL INFORMATION

The following represents the supplemental consolidating condensed financial
statements of USI, USI Global, and USIAH, which are the jointly obligated
issuers of the Notes, and USI Atlantic, which is the guarantor of the Notes, and
their non-guarantor subsidiaries, as of September 30, 2000 and 1999 and for each
of the three years in the period ended September 30, 2000. Separate consolidated
financial statements for USI, USI Global, USI Atlantic and USIAH are not
presented, as management has determined that they would not be material to
investors.

In April of 1999, USIAH transferred substantially all of its assets and
liabilities to a new wholly owned subsidiary of USI named USI Global in exchange
for preferred stock in USI Global. In connection with the asset transfer, USI
Global assumed joint and several obligations under the 7.25% Notes, the 7.125%
Notes and the Credit Facility, equally with USI and USIAH. Neither USI nor
USIAH, nor USI Atlantic as guarantor, was released from its obligations under
the 7.25% Notes, the 7.125% Notes or the Credit Agreement in connection with the
transfer of assets to USI Global.



FOR THE YEAR ENDED SEPTEMBER 30, 2000
--------------------------------------------------------------------------------------
USI USI NONGUARANTOR
USI GLOBAL ATLANTIC USIAH SUBSIDIARIES ELIMINATIONS CONSOLIDATED
-------- -------- -------- -------- ------------ ------------ ------------
(IN MILLIONS)

Net Sales............................ $ -- $ -- $ -- $ -- $3,088 $ -- $3,088
Operating costs and expenses:
Cost of products sold.............. -- -- -- -- 2,135 -- 2,135
Selling, general and administrative
expenses......................... 16 (1) -- -- 706 -- 721
Goodwill impairment and
restructuring charges............ -- -- -- -- 144 -- 144
---- ---- ---- ---- ------ ----- ------
Operating income (loss).............. (16) 1 -- -- 103 -- 88

Interest expense..................... (40) (40) -- -- (6) -- (86)
Interest income...................... 13 -- -- -- 4 -- 17
Management fee income (expense)...... 25 -- -- (25) -- --
Intercompany interest, net........... 10 51 -- (61) -- --
Other intercompany credits
(charges).......................... -- (62) -- 62 -- -- --
Gain on the sale of Diversified
businesses......................... -- -- -- -- 39 -- 39
Equity in earnings of investees,
net................................ 41 72 37 -- -- (147) 3
Other income (expense), net.......... -- -- -- -- (4) -- (4)
---- ---- ---- ---- ------ ----- ------
Income before income taxes........... 33 22 37 62 50 (147) 57
(Provision) benefit for income
taxes.............................. 3 21 -- (25) (20) -- (21)
---- ---- ---- ---- ------ ----- ------
Income from continuing operations.... 36 43 37 37 30 (147) 36
Discontinued operations, net of
tax................................ -- -- -- -- -- -- --
---- ---- ---- ---- ------ ----- ------
Net income........................... $ 36 $ 43 $ 37 $ 37 $ 30 $(147) $ 36
==== ==== ==== ==== ====== ===== ======


69

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 14--SUPPLEMENTAL FINANCIAL INFORMATION (CONTINUED)



FOR THE YEAR ENDED SEPTEMBER 30, 1999
--------------------------------------------------------------------------------------
USI USI NONGUARANTOR
USI GLOBAL ATLANTIC USIAH SUBSIDIARIES ELIMINATIONS CONSOLIDATED
-------- -------- -------- -------- ------------ ------------ ------------
(IN MILLIONS)

Net Sales........................... $ -- $ -- $ -- $ -- $3,429 $ -- $3,429
Operating costs and expenses:
Cost of products sold............. -- -- -- -- 2,389 -- 2,389
Selling, general and
administrative expenses......... 23 -- -- -- 713 -- 736
Goodwill impairment and
restructuring charges........... -- -- -- -- 1 -- 1
----- ---- ---- ---- ------ ----- ------
Operating income (loss)............. (23) -- -- -- 326 -- 303
Interest expense.................... (32) (16) -- (21) (12) -- (81)
Interest income..................... -- -- -- -- 5 -- 5
Management fee income (expense)..... 38 (8) -- (11) (19) -- --
Intercompany interest, net.......... 12 25 -- 33 (70) -- --
Other intercompany credits
(charges)......................... -- (26) -- 26 -- -- --
Other income (expense), net......... -- -- -- -- 14 -- 14
Equity in earnings of investees,
net............................... 144 58 46 30 -- (278) --
----- ---- ---- ---- ------ ----- ------
Income before income taxes and
discontinued operations........... 139 33 46 57 244 (278) 241
(Provision) benefit for income
taxes............................. 2 10 -- (11) (88) -- (87)
----- ---- ---- ---- ------ ----- ------
Income from continuing operations... 141 43 46 46 156 (278) 154
Discontinued operations, net of
tax............................... -- -- -- -- (13) -- (13)
----- ---- ---- ---- ------ ----- ------
Net income (loss)................... $ 141 $ 43 $ 46 $ 46 $ 143 $(278) $ 141
===== ==== ==== ==== ====== ===== ======


70

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 14--SUPPLEMENTAL FINANCIAL INFORMATION (CONTINUED)



FOR THE YEAR ENDED SEPTEMBER 30, 1998
---------------------------------------------------------------------------
USI NONGUARANTOR
USI ATLANTIC USIAH SUBSIDIARIES ELIMINATIONS CONSOLIDATED
-------- -------- -------- ------------ ------------ ------------
(IN MILLIONS)

Net Sales................................. $ -- $ -- $ -- $3,135 $ -- $3,135
Operating costs and expenses:
Cost of products sold................... -- -- -- 2,202 2,202
Selling, general and administrative
expenses.............................. 4 4 17 624 649
Goodwill impairment and restructuring
charges............................... -- -- 7 135 142
---- ---- ---- ------ ----- ------
Operating loss.......................... (4) (4) (24) 174 142
Interest expense.......................... -- (6) (44) (19) (69)
Interest income........................... -- -- -- 8 8
Management fee income (expense)........... -- 27 28 (55) --
Intercompany interest, net................ -- 4 63 (67) --
Other income (expense), net............... -- (12) 3 6 (3)
Equity in earnings of investees, net...... (41) (42) (58) -- 141 --
---- ---- ---- ------ ----- ------
Income (loss) before income taxes,
discontinued operations and
extraordinary loss...................... (45) (33) (32) 47 141 78
(Provision) benefit for income taxes...... 1 (4) (10) (62) -- (75)
---- ---- ---- ------ ----- ------
Income (loss) from continuing
operations.............................. (44) (37) (42) (15) 141 3
Discontinued operations, net of tax....... -- -- -- (42) -- (42)
---- ---- ---- ------ ----- ------
Income (loss) before extraordinary loss... (44) (37) (42) (57) 141 (39)
Extraordinary loss, net of tax............ -- -- -- (5) -- (5)
---- ---- ---- ------ ----- ------
Net income (loss)......................... $(44) $(37) $(42) $ (62) $ 141 $ (44)
==== ==== ==== ====== ===== ======


71

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 14--SUPPLEMENTAL FINANCIAL INFORMATION (CONTINUED)



AT SEPTEMBER 30, 2000
-------------------------------------------------------------------------------------
USI USI NONGUARANTOR
USI GLOBAL ATLANTIC USIAH SUBSIDIARIES ELIMINATION CONSOLIDATED
-------- -------- -------- -------- ------------ ----------- ------------
(IN MILLIONS)

ASSETS
Current assets:
Cash and cash equivalents........ $ -- $ -- $ -- $ -- $ 25 $ -- $ 25
Trade receivables, net........... -- -- -- -- 517 517
Inventories...................... -- -- -- -- 494 494
Deferred income taxes............ 61 -- -- -- 1 62
Other current assets............. 15 -- -- -- 30 45
------ ------ ------ ---- ------ ------- -------
Total current assets........... 76 -- -- -- 1,067 -- 1,143
Property, plant and equipment,
net............................ -- -- -- 420 420
Deferred income taxes............ (1) -- -- 1 --
Other assets..................... 185 -- -- 908 203 (908) 388
Goodwill, net.................... -- -- -- -- 541 541
Investments in subsidiaries...... 1,217 1,299 984 -- -- (3,500) --
Intercompany receivable
(payable), net................. (98) 85 32 76 (95) --
------ ------ ------ ---- ------ ------- -------
Total assets................... $1,379 $1,384 $1,016 $984 $2,137 $(4,408) $ 2,492
====== ====== ====== ==== ====== ======= =======

LIABILITIES AND STOCKHOLDERS'
EQUITY
Current liabilities:
Notes payable.................... $ -- $ -- $ -- $ -- $ 29 $ -- $ 29
Current maturities of long-term
debt........................... 158 -- -- -- (17) 141
Trade accounts payable........... -- -- -- -- 196 196
Accrued expenses and other
liabilities.................... 29 5 -- -- 188 222
Income taxes payable............. 7 -- -- -- 2 9
------ ------ ------ ---- ------ ------- -------
Total current liabilities...... 194 5 -- -- 398 -- 597
Deferred income taxes............ 6 -- -- -- 4 10

Long-term debt................... 307 543 -- -- 35 -- 885
Other liabilities................ 118 -- -- -- 128 246
------ ------ ------ ---- ------ ------- -------
Total liabilities.............. 625 548 -- -- 565 -- 1,738
Total stockholders' equity....... 754 836 1,016 984 1,572 (4,408) 754
------ ------ ------ ---- ------ ------- -------
Total liabilities and
stockholders' equity......... $1,379 $1,384 $1,016 $984 $2,137 $(4,408) $ 2,492
====== ====== ====== ==== ====== ======= =======


72

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 14--SUPPLEMENTAL FINANCIAL INFORMATION (CONTINUED)



AT SEPTEMBER 30, 1999
-------------------------------------------------------------------------------------
USI USI NONGUARANTOR
USI GLOBAL ATLANTIC USIAH SUBSIDIARIES ELIMINATION CONSOLIDATED
-------- -------- -------- -------- ------------ ----------- ------------
(IN MILLIONS)

ASSETS
Current assets:
Cash and cash equivalents........ $ -- $ -- $ -- $ -- $ 58 $ -- $ 58
Trade receivables, net........... -- -- -- -- 667 667
Inventories...................... -- -- -- -- 631 631
Deferred income taxes............ 31 -- -- -- 37 68
Other current assets............. 6 -- -- -- 61 67
------ ------ ---- ---- ------ ------- -------
Total current assets........... 37 -- -- -- 1,454 -- 1,491
Property, plant and equipment,
net............................ -- 1 -- -- 596 597
Deferred income taxes............ (2) -- -- -- 8 6
Other assets..................... 7 6 -- 908 172 (908) 185
Goodwill, net.................... -- -- -- -- 749 749
Investments in subsidiaries...... 1,372 1,341 923 -- -- (3,636) --
Intercompany receivable
(payable), net................. 24 444 33 15 (516) --
------ ------ ---- ---- ------ ------- -------
Total assets................... $1,438 $1,792 $956 $923 $2,463 $(4,544) $ 3,028
====== ====== ==== ==== ====== ======= =======

LIABILITIES AND STOCKHOLDERS'
EQUITY
Current liabilities:
Notes payable.................... $ -- $ -- $ -- $ -- $ 33 $ -- $ 33
Current maturities of long-term
debt........................... -- -- -- -- 15 15
Trade accounts payable........... 2 -- -- -- 276 278
Accrued expenses and other
liabilities.................... 10 38 -- -- 254 302
Income taxes payable............. 29 -- -- -- -- 29
------ ------ ---- ---- ------ ------- -------
Total current liabilities...... 41 38 -- -- 578 -- 657

Long-term debt................... 477 695 -- -- 47 1,219
Other liabilities................ -- 51 -- -- 181 232
------ ------ ---- ---- ------ ------- -------
Total liabilities.............. 518 784 -- -- 806 -- 2,108
Total stockholders' equity....... 920 1,008 956 923 1,657 (4,544) 920
------ ------ ---- ---- ------ ------- -------
Total liabilities and
stockholders' equity......... $1,438 $1,792 $956 $923 $2,463 $(4,544) $ 3,028
====== ====== ==== ==== ====== ======= =======


73

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 14--SUPPLEMENTAL FINANCIAL INFORMATION (CONTINUED)



FOR THE YEAR ENDED SEPTEMBER 30, 2000
--------------------------------------------------------------------------------------
USI USI NONGUARANTOR
USI GLOBAL ATLANTIC USIAH SUBSIDIARIES ELIMINATIONS CONSOLIDATED
-------- -------- -------- -------- ------------ ------------ ------------
(IN MILLIONS)

NET CASH PROVIDED BY (USED IN)
OPERATING ACTIVITIES............ $ (178) $(27) $ -- $ -- $226 $ -- $ 21
INVESTING ACTIVITIES:
Proceeds from sale of
businesses...................... -- -- -- 402 402
Proceeds from sale of Senior
Notes........................... 24 -- -- -- -- -- 24
Acquisition of companies, net of
cash acquired................... -- -- -- (78) (78)
Purchases of property, plant and
equipment....................... -- -- -- -- (79) (79)
Proceeds from sales of property,
plant and equipment............. -- -- -- -- 2 2
Proceeds from sale of excess real
estate.......................... -- -- -- -- 6 6
Net transfers with subsidiaries... 322 488 -- -- -- (810) --
------- ---- ---- ---- ---- ------- -------
NET CASH (USED IN) PROVIDED BY
INVESTING ACTIVITIES............ 346 488 -- -- 253 (810) 277
FINANCING ACTIVITIES:
Proceeds from long-term debt...... 3122 -- 6 3,128
Repayment of long-term debt....... (3,131) (120) (34) (3,285)
Payment of dividends.............. (16) -- -- -- -- (16)
Proceeds from exercise of stock
options......................... 3 -- -- -- -- 3
Purchase of treasury stock........ (143) -- -- -- -- (143)
Net transfers with parent......... -- (307) -- -- (503) 810 --
------- ---- ---- ---- ---- ------- -------
NET CASH PROVIDED BY (USED IN)
FINANCING ACTIVITIES............ (165) (427) -- -- (531) 810 (313)
Effect of exchange rate changes on
cash and cash equivalents....... (3) (34) -- -- 19 -- (18)
------- ---- ---- ---- ---- ------- -------
INCREASE IN CASH AND CASH
EQUIVALENTS..................... -- -- -- -- (33) -- (33)
Cash and cash equivalents at
beginning of period............. -- -- -- -- 58 -- 58
------- ---- ---- ---- ---- ------- -------
CASH AND CASH EQUIVALENTS AT END
OF PERIOD....................... $ -- $ -- $ -- $ -- $ 25 $ -- $ 25
======= ==== ==== ==== ==== ======= =======


74

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 14--SUPPLEMENTAL FINANCIAL INFORMATION (CONTINUED)



FOR THE YEAR ENDED SEPTEMBER 30, 1999
--------------------------------------------------------------------------------------
USI USI NONGUARANTOR
USI GLOBAL ATLANTIC USIAH SUBSIDIARIES ELIMINATIONS CONSOLIDATED
-------- -------- -------- -------- ------------ ------------ ------------
(IN MILLIONS)

NET CASH PROVIDED BY (USED IN)
OPERATING ACTIVITIES............ $ 6 $ (22) $(8) $ 37 $ 239 $ -- $ 252
INVESTING ACTIVITIES:
Proceeds from sale of
businesses...................... 132 -- -- -- -- -- 132
Acquisition of companies, net of
cash acquired................... (335) -- -- -- -- -- (335)
Purchases of property, plant and
equipment....................... -- -- -- -- (108) -- (108)
Proceeds from sales of property,
plant and equipment............. -- -- -- -- 6 -- 6
Proceeds from sale of excess real
estate.......................... -- -- -- -- 28 -- 28
Net transfers with subsidiaries... 195 138 13 -- -- (346) --
Other investing activities........ -- -- -- -- 1 1
------- ----- --- ----- ----- ------- -------
NET CASH (USED IN) PROVIDED BY
INVESTING ACTIVITIES............ (8) 138 13 -- (73) (346) (276)
FINANCING ACTIVITIES:
Proceeds from long-term debt...... 1,487 147 -- 264 1 -- 1,899
Repayment of long-term debt....... (1,281) (73) -- (264) (5) -- (1,623)
Proceeds from notes payable,
net............................. -- -- -- -- 7 -- 7
Payment of dividends.............. (19) -- -- -- -- -- (19)
Proceeds from exercise of stock
options......................... 4 -- -- -- -- -- 4
Payment to settle interest rate
protection agreements........... -- -- -- (22) -- -- (22)
Purchase of treasury stock........ (190) -- -- -- -- -- (190)
Net transfers with parent......... -- (190) (5) (13) (138) 346 --
------- ----- --- ----- ----- ------- -------
NET CASH PROVIDED BY (USED IN)
FINANCING ACTIVITIES............ 1 (116) (5) (35) (135) 346 56
Effect of exchange rate changes on
cash and cash equivalents....... 1 -- -- (2) (17) -- (18)
------- ----- --- ----- ----- ------- -------
INCREASE IN CASH AND CASH
EQUIVALENTS..................... -- -- -- -- 14 -- 14
Cash and cash equivalents at
beginning of period............. -- -- -- -- 44 -- 44
------- ----- --- ----- ----- ------- -------
CASH AND CASH EQUIVALENTS AT END
OF PERIOD....................... $ -- $ -- $-- $ -- $ 58 $ -- $ 58
======= ===== === ===== ===== ======= =======


75

U.S. INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 14--SUPPLEMENTAL FINANCIAL INFORMATION (CONTINUED)



FOR THE YEAR ENDED SEPTEMBER 30, 1998
---------------------------------------------------------------------------
USI NONGUARANTOR
USI ATLANTIC USIAH SUBSIDIARIES ELIMINATIONS CONSOLIDATED
-------- -------- -------- ------------ ------------ ------------
(IN MILLIONS)

NET CASH PROVIDED BY (USED IN) OPERATING
ACTIVITIES............................. $ (33) $ 12 $ 19 $ 78 $ -- $ 76
INVESTING ACTIVITIES:
Proceeds from sale of businesses......... -- -- -- 11 11
Acquisition of companies, net of cash
acquired............................... -- -- -- (173) (173)
Purchases of property, plant and
equipment.............................. -- -- -- (99) (99)
Proceeds from sales of property, plant
and equipment.......................... -- -- 20 14 34
Proceeds from sale of excess real
estate................................. -- -- -- 14 14
Capital contributions to subsidiaries.... (10) -- (73) -- 83 --
Dividends from subsidiaries.............. 2 -- -- -- (2) --
Net transfers with subsidiaries.......... (193) (205) (303) -- 701 --
Purchase of investment................... -- -- -- (7) (7)
Other investing activities............... -- -- -- (8) (8)
----- ----- ------ ----- ----- -------
NET CASH (USED IN) PROVIDED BY INVESTING
ACTIVITIES............................. (201) (205) (356) (248) 782 (228)
FINANCING ACTIVITIES:
Proceeds from long-term debt............. 270 -- 1,075 61 1,406
Repayment of long-term debt.............. -- -- (978) (267) (1,245)
Proceeds from notes payable, net......... -- -- -- 5 5
Payment of dividends..................... (21) -- -- (2) 2 (21)
Proceeds from exercise of stock
options................................ 20 -- -- -- 20
Purchase of treasury stock............... (35) -- -- -- (35)
Capital contributions to subsidiaries.... -- -- -- 83 (83) --
Net transfers with parent................ -- 193 205 303 (701) --
----- ----- ------ ----- ----- -------
NET CASH PROVIDED BY (USED IN) FINANCING
ACTIVITIES............................. 234 193 302 183 (782) 130
Effect of exchange rate changes on cash
and cash equivalents................... -- -- -- (1) -- (1)
----- ----- ------ ----- ----- -------
INCREASE IN CASH AND CASH EQUIVALENTS.... -- -- (35) 12 -- (23)
Cash and cash equivalents at beginning of
period................................. -- -- 35 32 -- 67
----- ----- ------ ----- ----- -------
CASH AND CASH EQUIVALENTS AT END OF
PERIOD................................. $ -- $ -- $ -- $ 44 $ -- $ 44
===== ===== ====== ===== ===== =======


76

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

Not applicable.

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information included under the caption "Executive Officers" in Item 1 of
this Annual Report on Form 10-K is incorporated herein by reference.

The information to be included under the caption "Election of Directors" in
the Company's definitive proxy statement to be filed with the Commission
pursuant to Regulation 14A of the Securities Exchange Act of 1934 in connection
with the 2001 annual meeting of the Company's stockholders (the "Proxy
Statement") is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

The information to be included under the caption "Execution Compensation" in
the Proxy Statement is incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information to be included under the caption "Ownership of Common Stock"
in the Proxy Statement is incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

None.

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(A) Listing of Documents

(1) FINANCIAL STATEMENTS. The Company's Consolidated Financial Statements
included in Item 8 hereof, as required at September 30, 2000, 1999 and 1998, and
for the years ended September 30, 2000, 1999 and 1998, consist of the following:

Consolidated Statements of Operations
Consolidated Balance Sheets
Consolidated Statements of Cash Flows
Consolidated Statements of Changes in Stockholders' Equity
Notes to Consolidated Financial Statements

(2) FINANCIAL STATEMENT SCHEDULE. Financial Statement Schedule of the
Company appended hereto, as required for the years ended September 30, 2000,
1999 and 1998, consists of the following:

II. Valuation and Qualifying Accounts

(3) MANAGEMENT CONTRACTS AND COMPENSATORY PLANS AND ARRANGEMENTS.

Management Contracts and Compensatory Plans and Arrangements required to be
filed as part of this annual report on Form 10-K are contained in the section
titled Exhibits below.

(B) Reports on Form 8-K.

(C) Exhibits.

77



3.1(a) Form of Amended and Restated Certificate of Incorporation
(filed as part of the Company's Registration Statement
333-47101 on Form S-4 (the "1998 S-4"), as Appendix B-1 to
the Joint Proxy Statement/Prospectus(the "Merger Proxy")
included therein).*
(b) -- Form of Certificate of Designations of Series A Junior
Preferred Stock (filed as Exhibit (c) within the Rights
Agreement filed as Exhibit (4) to the Company's Report on
Form 8-K dated October 15, 1998.*
3.2 Amended and Restated By-laws of the Company (filed as
Exhibit 3(ii) to the Form 10-Q filed Feb 18, 1999).*
4.1 -- Specimen form of certificate representing shares of Common
Stock of USI (filed as Exhibit 4.1 to the Form 10).*
4.2(a) -- Indenture, dated as of December 12, 1996 (the "1996
Indenture"), among USI American Holdings, Inc. ("USIAH"),
USI Atlantic (then known as U.S. Industries, Inc.) and PNC
Bank National Association, as Trustee ("PNC") (filed as
Exhibit 4.1 to the Company's Registration Statement
No. 333-2083 on Form S-4 (the "1997 S-4")).*
(b) -- First Supplemental Indenture to the 1996 Indenture, dated as
of June 11, 1998, among USI, USIAH, USI Atlantic and PNC
(filed as Exhibit 4.3 to the Form 10K filed December 15,
1998 (the "1998 10-K")).*
(c) -- Second Supplemental Indenture to the 1996 Indenture, dated
as of April 30, 1999, among the Company, USI Global Corp.,
USI American Holding, Inc., USI Atlantic Corp. and the The
Chase Manhattan Bank as successor Trustee (filed as
Exhibit 4.1 (b) to the Form 10-Q May 18, 1999).*
4.2(a) -- Indenture, dated as of October 27, 1998 (the "1998
Indenture), among USI, USIAH, USI Atlantic and the First
National Bank of Chicago, as Trustee (filed as Exhibit 4.4
to the 1998 10-K).*
(b) -- First Supplemental Indenture to the 1998 Indenture, dated as
of April 30, 1999, among the Company, USI Global Corp., USI
American Holdings, Inc., USI Atlantic Corp. and The First
National Bank of Chicago, as Trustee (filed as
Exhibit 4.1(a) to the Form 10-Q filed May 18, 1999).*
10.1 -- Subscription Agreement, dated May 31, 1995, between Hanson
PLC andUSI Atlantic (filed as Exhibit 10.10 to the 1995
10-K).*
10.2 -- Tax Sharing and Indemnification Agreement, dated May 30,
1995, among HM Anglo-American Ltd., HM Holdings, Inc.,
Endicott Johnson Corporation, Kidde Industries, Inc., HMB
Holdings Inc., Kaiser Cement Corporation, Spartus
Corporation, USI Atlantic and USIAH (Filed as Exhibit 10.14
to the 1995 10-K).*
10.3 -- Tax Sharing and Indemnification Agreement, dated May 30,
1995, among HM Anglo-American Ltd., Quantum Chemical
Corporation, Endicott Johnson Corporation, Spartus
Corporation, USI Atlantic and USIAH (Filed as Exhibit 10.15
to the 1995 10-K).*
10.4 -- Amended and Restated Securities Purchase Agreement, dated as
of March 24, 2000, by and among U.S. Industries, Inc., JUSI
Holdings, Inc., Strategic Industries, LLC and Automotive
Interior Products LLC (filed as Exhibit 10.1 to the
Company's Report on Form 8-K filed April 10, 2000).*
10.5 -- Indemnification Agreement, dated as of March 24, 2000, by
and among Strategic Industries, LLC, U.S. Industries, Inc.
and JUSI Holdings, Inc. (filed as Exhibit 10.2 to the
Company's Report on Form 8-K filed April 10, 2000).*
10.6 -- Amended and Restated Subscription Agreement, dated as of
March 24, 2000, by and among U.S. Industries, Inc., JUSI
Holdings, Inc., Strategic Industries, LLC, Strategic
Industries, Inc. and Automotive Interior Products LLC (filed
as Exhibit 10.3 to the Company's Report on Form 8-K filed
April 10, 2000).*


78



10.7 -- Rexair Indemnification Agreement, dated as of March 24,
2000, by and among U.S. Industries, Inc., JUSI Holdings,
Inc., Strategic Industries, LLC and Strategic Industries,
Inc. (filed as Exhibit 10.4 to the Company's Report on
Form 8-K filed April 10, 2000).*
10.8 -- Guaranty by U.S. Industries, Inc. of Rexair Credit Facility
dated March 24, 2000.
10.9(a) -- Employment Agreement, dated February 22, 1995, of David H.
Clarke (filed as Exhibit 10.9 to the Form 10).*
(b) -- First Amendment, dated June 12, 1995, to the Employment
Agreement, dated February 22, 1995, of David H. Clarke
(Filed as Exhibit 10.19(b) to the 1995 10-K).*
10.10(a) -- Employment Agreement, September 1, 1999, of James O'Leary.
(b) -- Letter Agreement, dated November 3, 2000 between the Company
and James O'Leary.
10.11 -- Employment Agreement, September 13, 1999 of John W. Dean
III.
10.12(a) -- Employment Agreement, March 31, 2000, of Steven C. Barre.
(b) -- Letter Agreement, dated November 3, 2000 between the Company
and Steven C. Barre.
10.13 -- Restated Employment Agreement, dated June 17, 1998, of
Dorothy E. Sander (filed as Exhibit 10.8 to the 1998 10-K).*
10.14 -- Amended U.S. Industries, Inc. Stock Option Plan, as restated
June 11, 1998 (filed as Exhibit 10.9 to the 1998 10-K).*
10.15 -- U.S. Industries, Inc. Supplemental Retirement Plan (filed as
Exhibit 10.14 to the Form 10).*
10.16 -- U. S. Industries, Inc. Restricted Stock Plan, as restated
June 11, 1998 (filed as Exhibit 10.11 to the 1998 10K).*
10.17 -- U.S. Industries, Inc. Long-Term Incentive Plan (filed as
Exhibit 10.15 to the Form 10).*
10.18 -- Credit Agreement, dated December 12, 1996, as amended
through June 11, 1998 (the "Credit Agreement"),among USIAH,
USI Atlantic, USI and Bank of America National Trust and
Savings Association, as Agent, and BA Securities, Inc., as
Arranger (filed as Exhibit 10.2 to the Report on Form 8-K
filed on June 12, 1998).*
10.19 -- First Amendment and Consent, dated as of April 22, 1999,
among the Company, USI American Holdings, Inc., USI Atlantic
Corp., USI Global Corp., Various Banks named therein, Bank
of America National Trust and Savings Association, as
Issuing Bank, Swingline Bank and Agent, and BA
Securities, Inc. as Arranger (filed as Exhibit 10.1 to the
Form 10-Q filed May 18, 1999).*
10.20 -- Agreement and Plan of Merger, dated February 16, 1998, among
USI, USI Atlantic, Zurn Industries, Inc. and certain other
parties named therein (filed as Exhibit A-1 to the Merger
Proxy).*
10.21 -- Rights Agreement dated as of October 15, 1998 between the
Company and the Chase Manhattan Bank, as Rights Agent (filed
as Exhibit (4) to the Company's Report on Form 8-K dated
October 15, 1998).*
21.1 -- Subsidiaries of U.S. Industries, Inc.
23.1 -- Consent of Ernst & Young LLP
27.1 -- Financial Data Schedule


(D) Financial Statement Schedule

- ------------------------

* Incorporated by reference

+ Denotes a management contract or compensatory plan or arrangement required
to be filed as an exhibit pursuant to Item 14 (c) of this Report.

79

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Act of
1934, the registrant has duly caused this amendment to be signed on its behalf
by the undersigned, thereunto duly authorized.



U.S. INDUSTRIES, INC.

By: /s/ DAVID H. CLARKE
-----------------------------------------
David H. Clarke
CHAIRMAN OF THE BOARD AND
CHIEF EXECUTIVE OFFICER
December 5, 2000


Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities indicated, and on the date set forth above.
Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities indicated, and on the date set forth above.



SIGNATURE TITLE
--------- -----

/s/ DAVID H. CLARKE Chairman of the Board and Chief Executive
---------------------------------------- Officer
David H. Clarke (Principal Executive Officer)

/s/ JAMES O'LEARY
---------------------------------------- Executive Vice President and Director
James O'Leary

/s/ BRIAN C. BEAZER
---------------------------------------- Director
Brian C. Beazer

/s/ WILLIAM E. BUTLER
---------------------------------------- Director
William E. Butler

/s/ JOHN J. MCATEE, JR.
---------------------------------------- Director
John J. McAtee, Jr.

/s/ THE HON. CHARLES H. PRICE II
---------------------------------------- Director
The Hon. Charles H. Price II

/s/ SIR HARRY SOLOMON
---------------------------------------- Director
Sir Harry Solomon

/s/ ROYALL VICTOR III
---------------------------------------- Director
Royall Victor III

/s/ MARK VORDER BRUEGGE
---------------------------------------- Director
Mark Vorder Bruegge

/s/ ROBERT R. WOMACK
---------------------------------------- Director
Robert R. Womack

/s/ JOHN W. DEAN III
---------------------------------------- Vice President, Chief Financial Officer and
John W. Dean III Treasurer (Principal Financial Officer)

/s/ NICOLA ROSSI
---------------------------------------- Corporate Controller
Nicola Rossi (Principal Accounting Officer)


80

SCHEDULE II

U.S.INDUSTRIES, INC.
VALUATION AND QUALIFYING ACCOUNTS
(IN MILLIONS)



COLUMN C
COLUMN A COLUMN B ADDITIONS COLUMN D COLUMN E
-------- ---------- ------------------- ---------- ----------
CHARGED
BALANCE AT TO COSTS CHARGED BALANCE AT
BEGINNING AND TO OTHER END OF
DESCRIPTION OF PERIOD EXPENSES ACCOUNTS DEDUCTIONS PERIOD
- ----------- ---------- -------- -------- ---------- ----------

Year ended September 30, 1998
Deducted from asset accounts:
Allowance for doubtful accounts......... $31 $8 $ (1)(a) $38
Year ended September 30, 1999
Deducted from asset accounts:
Allowance for doubtful accounts......... $38 $6 $ (3)(a) $41
Year ended September 30, 2000
Deducted from asset accounts:
Allowance for doubtful accounts......... $41 $4 $(15)(a)(b) $30


- ------------------------

(a) Uncollectible accounts written off, net of recoveries

(b) Amount in connection with acquisition and dispositions.

81

EXHIBIT INDEX



10.8 -- Guaranty by U.S. Industries, Inc. of Rexair Credit Facility
dated March 24, 2000.
10.10(a) -- Employment Agreement, September 1, 1999, of James O'Leary.
(b) -- Letter Agreement, dated November 3, 2000 between the Company
and James O'Leary.
10.11 -- Employment Agreement, September 13, 1999 of John W. Dean
III.
10.12(a) -- Employment Agreement, March 31, 2000, of Steven C. Barre.
(b) -- Letter Agreement, dated November 3, 2000 between the Company
and Steven C. Barre.
21.1 -- Subsidiaries of U.S. Industries, Inc.
23.1 -- Consent of Ernst & Young LLP
27.1 -- Financial Data Schedule