Back to GetFilings.com






SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 1999
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 For the transition period from ______________ to ______________


Commission file number: 0-23695

BROOKLINE BANCORP, INC.
(Exact name of registrant as specified in its charter)

MASSACHUSETTS 04-3402944
(State or other jurisdiction of ) (I.R.S. Employer
incorporation of organization Identification No.)

160 WASHINGTON STREET, BROOKLINE, MA 02447-0469
(Address of principal executive offices) (Zip Code)

(617) 730-3500
(Registrant's telephone number, including area code)

Securities Registered Pursuant to Section 12(b) of the Act:
NONE

Securities Registered Pursuant to Section 12 (g) of the Act:
COMMON STOCK, PAR VALUE OF $0.01 PER SHARE
(Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirement for the past 90 days.
YES X NO
--- ---

Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of the Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendments to this Form 10-K. [ X ]

The number of shares of common stock held by nonaffiliates of the
registrant as of March 15, 2000 was 11,847,232 for an aggregate market value of
$108,846,444. This excludes 15,420,350 shares held by Brookline Bancorp, MHC and
491,604 shares held by Brookline Savings Bank Employee Stock Ownership Plan and
Trust.

At March 15, 2000, the number of shares of common stock, par value $0.01
per share, issued and outstanding were 29,641,500 and 27,759,186, respectively.

DOCUMENTS INCORPORATED BY REFERENCE

1. Sections of the Annual Report to Stockholders for the year ended December
31, 1999 (Part II and Part III)
2. Proxy Statement for 2000 Annual Meeting of Stockholders (Part III)




BROOKLINE BANCORP, INC. AND SUBSIDIARIES
FORM 10-K

INDEX




Part I Page
------ ----

Item 1. Business 1

Item 2. Properties 21

Item 3. Legal Proceedings 21

Item 4. Submission Of Matters To A Vote Of Security Holders 21

Part II
-------

Item 5. Market For The Registrant's Common Stock And
Related Security Holder Matters 22

Item 6. Selected Consolidated Financial Data 22

Item 7. Management's Discussion And Analysis Of Financial
Condition And Results Of Operations 22

Item 7a. Quantitative And Qualitative Disclosures About Market Risk 22

Item 8. Financial Statements And Supplementary Data 22

Item 9. Changes In And Disagreements With Accountants On
Accounting And Financial Disclosures 22

Part III
--------

Item 10. Directors and Executive Officers Of The Registrant 22

Item 11. Executive Compensation 23

Item 12. Security Ownership Of Certain Beneficial Owners
And Management 23

Item 13. Certain Relationships And Related Transactions 23


Part IV
-------

Item 14. Exhibits, Financial Statement Schedules And Reports
On Form 8-K 23

Signatures 25






PART I

ITEM 1. BUSINESS

GENERAL

Brookline Bancorp, Inc. (the "Company") is a bank holding company
incorporated in Massachusetts that was organized in November 1997 for the
purpose of acquiring all of the capital stock of Brookline Savings Bank (the
"Bank") upon completion of the Bank's reorganization from a mutual savings bank
into a mutual holding company structure. The Bank is a Massachusetts savings
bank established in 1871.

As part of the reorganization, the Company offered for sale 47%
of the shares of its common stock in an offering fully subscribed for by
eligible depositors of the Bank (the "Offering"). The remaining 53% of the
Company's shares of common stock were issued to Brookline Bancorp, MHC (the
"MHC"), a mutual holding company incorporated in Massachusetts. The
reorganization and Offering were completed on March 24, 1998. Prior to that
date, the Company had no assets and liabilities.

Completion of the Offering resulted in the issuance of 29,095,000
shares of common stock, 15,420,350 shares (53%) of which were issued to the MHC
and 13,674,650 shares (47%) of which were sold to eligible depositors of the
Bank at $10.00 per share. The net proceeds of the Offering were $134.8 million.
The Company contributed 50% of the net proceeds to the Bank for general
corporate use and retained the other 50%. The Company has used the net proceeds
it retained to fund a loan to the Bank's employee stock ownership plan, acquire
investment securities and repurchase shares of the Company's common stock in the
open market.

MARKET AREA AND CREDIT RISK CONCENTRATION

The Bank operates five full-service banking offices in the Town
of Brookline, an urban/suburban community adjacent to the City of Boston, and a
loan production office in Worcester, Massachusetts opened in July 1998.
Worcester is the second largest city in New England. The Bank's deposits are
gathered from the general public primarily in the Town of Brookline and
surrounding communities. The Bank's lending activities are concentrated
primarily in the greater Boston metropolitan area and eastern Massachusetts. The
greater Boston metropolitan area benefits from the presence of numerous
institutions of higher learning, medical care and research centers and the
corporate headquarters of several significant mutual fund investment companies.
Eastern Massachusetts also has many high technology companies employing
personnel with specialized skills. These factors affect the demand for
residential homes, multi-family apartments, office buildings, shopping centers,
industrial warehouses and other commercial properties.

The Bank's urban and suburban market area is characterized by a
large number of apartment buildings, condominiums and office buildings. As a
result, for many years, the Bank has emphasized multi-family and commercial real
estate mortgage lending. These types of loans typically generate higher yields,
but also involve greater credit risk than one-to four-family mortgage loans.
Many of the Bank's borrowers have more than one mutifamily or commercial real
estate loan outstanding with the Bank. Moreover, the loans are concentrated in
the market area described in the preceding paragraph.

ECONOMIC CONDITIONS AND GOVERNMENTAL POLICIES

The earnings and business of the Company are affected by external
influences such as general economic conditions and the policies of governmental
authorities, including the Federal Reserve Board. The Federal Reserve Board
regulates the supply of money and bank credit to influence general economic
conditions throughout the United States. The instruments of monetary policy
employed by the Federal Reserve Board affect interest rates earned on investment
securities and loans and interest rates paid on deposits and borrowed funds.


1



Repayment of loans made by the Bank, in particular multi-family
and commercial real estate loans, generally is dependent on sufficient income
from the properties to cover operating expenses and debt service. Accordingly,
the asset quality of the Bank's loan portfolio is greatly affected by the
economy in the Bank's market area. During the past few years, the Massachusetts
economy has been strong and, until recently, interest rates have been declining.
While these conditions, for the most part, have had a favorable impact on
property values and the business of the Bank and its borrowers, declining
interest rates have prompted many borrowers to refinance existing loans and seek
new loans at lower interest rates fixed for longer periods of time. Besides
causing pressure on the Bank's interest rate margin, the low interest rate
environment has resulted in minimal deposit growth as customers have found other
investment instruments more attractive. During the late 1980s and early 1990s, a
regional recession and a higher interest rate environment caused a significant
decline in employment and in real estate values, ultimately resulting in the
failure of many financial institutions in Massachusetts and New England.

COMPETITION

The Bank faces significant competition both in making loans and
in attracting deposits. The Boston metropolitan area has a high density of
financial institutions, many of which are branches of significantly larger
institutions which have greater financial resources than the Bank, and all of
which are competitors of the Bank to varying degrees. The Bank's competition for
loans comes principally from commercial banks, savings banks, savings and loan
associations, mortgage banking companies, credit unions, insurance companies and
other financial service companies. Its most direct competition for deposits has
historically come from commercial banks, savings banks, savings and loan
associations and credit unions. The Bank faces additional competition for
deposits from non-depository competitors such as the mutual fund industry,
securities and brokerage firms and insurance companies. Competition may also
increase as a result of federal legislation enacted on November 19, 1999 which
is intended to modernize the financial services industry.

SUPERVISION AND REGULATION

GENERAL

The Company and the Bank are subject to extensive regulation
under federal and state banking laws and regulations. Both must obtain
regulatory approvals prior to entering into certain transactions including, but
not limited to, mergers with and acquisitions of other financial institutions.
The following discussion of certain of the material elements of the regulatory
framework applicable to banks and bank holding companies is not intended to be
complete and is qualified in its entirety by the text of the relevant federal
and state statutes and regulations. Changes in applicable laws and regulations
could have a material effect on the business of the Company and the Bank.

As a bank holding company, the Company is subject to
comprehensive regulation and examination by the Board of Governors of the
Federal Reserve System (the "FRB") under the Bank Holding Company Act of 1956,
as amended (the "BHC Act"). The Company is required to file reports with the FRB
concerning its activities and financial condition. As a Massachusetts
corporation, the Company is also subject to regulation by the Massachusetts
Division of Banks (the "Division").

The Bank is subject to extensive regulation and examination by
the Division, as its chartering agency, and the Federal Deposit Insurance
Corporation (the "FDIC"), as its insurer of deposits to the extent permitted by
law. The Bank is required to file reports with, and is examined periodically by,
the Division and the FDIC concerning its activities and financial condition. The
Bank is also a member of the Federal Home Loan Bank of Boston (the "FHLB").


2



BANK HOLDING COMPANY REGULATION

GENERAL. The FRB has extensive enforcement authority over bank
holding companies, including, among other things, the ability to assess civil
money penalties, to issue cease and desist or removal orders and to require that
a holding company divest subsidiaries (including its bank subsidiaries). In
general, enforcement actions may be initiated for violations of law and
regulations and unsafe or unsound practices against the company, its
subsidiaries, and officers, directors and other institution-affiliated parties.

The Company must obtain the approval of the FRB and the
Massachusetts Board of Bank Incorporation before (i) acquiring, directly or
indirectly, ownership or control of any voting shares of another bank or bank
holding company if, after such acquisition, it would own or control more than 5%
of such shares (unless it already owns or controls the majority of such shares),
(ii) acquiring all or substantially all of the assets of another bank or bank
holding company or (iii) merging or consolidating with another bank holding
company.

Bank holding companies are generally prohibited from engaging in
non-banking activities, subject to certain exceptions. As a bank holding
company, the Company's activities are limited generally to the business of
banking and activities determined by the FRB to be so closely related to banking
as to be a proper incident thereto. The Company cannot engage, directly,
indirectly or in any manner, in any real estate investment or development
activities without the prior approval of the FRB.

On November 12, 1999, the Gramm-Leach-Bliley Financial Services
Modernization Act of 1999 was signed into law. This federal legislation is
intended to modernize the financial services industry by establishing a
comprehensive framework to permit affiliations among commercial banks, insurance
companies, securities firms and other financial service providers. As a result
of the legislation, bank holding companies are permitted to engage in a wider
variety of financial activities than permitted under prior law, particularly
with respect to insurance and securities activities. In addition, in a change
from prior law, bank holding companies are in a position to be owned, controlled
or acquired by any company engaged in financially-related activities. However,
to the extent that it permits banks, securities firms and insurance companies to
affiliate, the financial services industry may experience further consolidation.
This additional consolidation could result in a growing number of larger
financial institutions that offer a wider variety of financial services than the
Company might be able to offer. This could adversely impact the Company's
ability to retain and attract customers that prefer to obtain all of their
financial services from one provider and, ultimately, the Company's
profitability.

INTERSTATE BANKING AND BRANCHING. Federal law permits adequately
capitalized and managed bank holding companies to acquire control of banks in
any state subject to certain deposit and other limitations. Further, banks in
Massachusetts are allowed by federal and state law to establish and maintain
branches through a merger or consolidation with or by the purchase of the whole
or any part of the assets or stock of any out-of-state bank or through de novo
branch establishment in any state other than Massachusetts. Since the
Massachusetts law is reciprocal, financial institutions in states with
reciprocity arrangements could enter Massachusetts through acquisition of or
merger with a Massachusetts financial institution or through establishment of
branches.

TRANSACTIONS WITH AFFILIATES. The Bank and its subsidiaries are
subject to a number of regulatory restrictions, including certain restrictions
regarding (i) extensions of credit to the Company and the Company's nonbanking
affiliates (collectively with the Company, the "Affiliates"); (ii) the purchases
of assets from Affiliates; (iii) the issuance of a guarantee or acceptance of a
letter of credit on behalf of Affiliates; and (iv) investments in stock or other
securities issued by Affiliates or acceptance thereof as collateral for an
extension of credit. Further, all transactions among the Company and its direct
and indirect subsidiaries must be made on an arm's length basis and fair market
terms.


3



MASSACHUSETTS BANK REGULATION

GENERAL. As a Massachusetts-chartered savings bank, the Bank is
subject to supervision, regulation and examination by the Division and to
various Massachusetts statutes and regulations which govern, among other things,
investment powers, lending and deposit-taking activities, borrowings,
maintenance of surplus and reserve accounts, distribution of earnings and
payment of dividends. In addition, the Bank is subject to Massachusetts consumer
protection and civil rights laws and regulations. The Division's approval is
required for a Massachusetts bank to establish or close branches, merge with
other banks, organize a holding company, issue stock and undertake certain other
activities.

Any Massachusetts bank that does not operate in accordance with
the regulations, policies and directives of the Massachusetts Commissioner of
Banks (the "Commissioner") may be subject to sanctions for non-compliance
including, among other things, suspension or revocation of its charter. The
Commissioner may, under certain circumstances, suspend or remove officers or
directors who have violated the law, conducted the Bank's business in a manner
unsafe, unsound or contrary to depositors' interests, or been negligent in the
performance of their duties.

BANK POWERS AND INVESTMENT ACTIVITIES. Generally, Massachusetts
banks have powers equivalent to those of national banks. In addition, the Bank
may invest in preferred and common stock of any corporation provided such
investments do not involve control of any corporation and do not, in the
aggregate, exceed 4% of the Bank's deposits. Subject to certain limits, the Bank
may also invest in investments not otherwise legally permitted.

DEPOSITORS INSURANCE FUND. All Massachusetts-chartered savings
banks are required to be members of the Depositors Insurance Fund (the "DIF"), a
corporation that insures savings bank deposits not covered by federal deposit
insurance. The DIF is authorized to charge each savings bank member assessments
based upon the level of the member's deposits insured by the DIF.

FEDERAL DEPOSIT INSURANCE CORPORATION

The FDIC insures the Bank's deposit accounts to the $100,000
maximum per separately insured account. The Bank is subject to regulation,
examination and supervision by and the reporting requirements of the FDIC.

The Federal Deposit Insurance Corporation Improvement Act of 1991
("FDICIA") made extensive changes to the federal banking law. Among other
things, FDICIA requires federal bank regulatory agencies to take prompt
corrective action to address the problems of under-capitalized banks. FDICIA
also amended statutes governing extensions of credit to directors, executive
officers and principal stockholders of banks and their holding companies.

PROMPT CORRECTIVE ACTION

The federal banking agencies have promulgated regulations to
implement the system of prompt corrective action required by federal law. Under
the regulations, a bank shall be deemed to be (i) "well capitalized" if it has
total risk-based capital of 10.0% or more, has a Tier I risk-based capital ratio
of 6.0% or more, has a Tier I leverage capital ratio of 5.0% or more and is not
subject to any written capital order or directive; (ii) "adequately capitalized"
if it has a total risk-based capital ratio of 8.0% or more, a Tier I risk-based
capital ratio of 4.0% or more and a Tier I leverage capital ratio of 4.0% or
more (3.0% under certain circumstances) and does not meet the definition of
"well capitalized"; (iii) "undercapitalized" if it has a total risk-based
capital ratio that is less than 8.0%, a Tier I risk-based capital ratio that is
less than 4.0% or a Tier I leverage capital ratio that is less than 4.0% (3.0%
under certain circumstances); (iv) "significantly undercapitalized" if it has a
total risk-based capital ratio that is less than 6.0%, a Tier I risk-based
capital ratio that is less than 3.0% or a Tier I leverage capital ratio that is
less than 3.0%; and (v) "critically undercapitalized" if it has a ratio of
tangible equity to total assets that is equal to or less than 2.0%. Federal law
and regulations also specify circumstances under which a federal banking agency
may reclassify a well capitalized institution as adequately capitalized and may
require an adequately capitalized institution to comply with


4



supervisory actions as if it were in the next lower category (except that the
FDIC may not reclassify a significantly undercapitalized institution as
critically undercapitalized).

"Undercapitalized" banks are subject to growth, capital
distribution (including dividend) and other limitations and are required to
submit a capital restoration plan. A bank's compliance with such plan is
required to be guaranteed by any company that controls the undercapitalized
institution. If an "undercapitalized" bank fails to submit an acceptable plan,
it is treated as if it is "significantly undercapitalized." "Significantly
undercapitalized" banks are subject to one or more of a number of additional
restrictions, including an order by the FDIC to sell sufficient voting stock to
become adequately capitalized, requirements to reduce total assets and cease
receipt of deposits from correspondent banks, dismiss directors or officers, and
restrict interest rates paid on deposits, compensation of executive officers and
capital distributions by a parent holding company.

Based on the foregoing, the Bank is currently classified as "well
capitalized".

STANDARDS FOR SAFETY AND SOUNDNESS

The federal agencies have adopted Interagency Guidelines
Prescribing Standards for Safety and Soundness ("Guidelines"). The Guidelines
set forth standards for use by federal banking agencies to identify and address
problems at insured depository institutions before capital becomes impaired. The
standards address internal controls and information systems, the internal audit
program, credit underwriting, loan documentation, interest rate risk exposure,
asset growth, and compensation, fees and benefits. The standards also require
institutions to examine asset quality and earnings standards. If a federal
banking agency determines that an institution fails to meet any of the
prescribed standards, the agency may require the institution to submit to the
agency an acceptable plan to achieve compliance with the standards.

LIMITATIONS ON DIVIDENDS AND OTHER CAPITAL TRANSACTIONS

The FRB has issued a policy statement expressing their view that
a bank holding company should pay cash dividends only to the extent that its net
income for the past year is sufficient to cover both the cash dividends and a
rate of earnings retention that is consistent with the holding company's capital
needs, asset quality and overall financial condition. The FRB may prohibit a
bank holding company from paying any dividends if its bank subsidiary is
classified as "undercapitalized."

The FRB has imposed certain restrictions regarding the waiving of
dividend payments by the Company to its mutual holding company parent. To date,
the mutual holding company has not waived any dividends paid by the Company. If,
in the future, the mutual holding company sought to waive dividends paid by the
Company and obtained the approval of the FRB to do so, the cumulative amount of
waived dividends would not be available for payment by the Company to minority
stockholders and would be maintained in a restricted capital account. While such
account would not have to be reflected in the Company's financial statements, it
would not be available for distribution to minority stockholders if the mutual
holding company parent decided to convert to stock form in the future.

The FDIC has the authority to use its enforcement powers to
prohibit a savings bank from paying dividends if, in its opinion, the payment of
dividends would constitute an unsafe and unsound practice. Federal law also
prohibits the payment of dividends by a bank that will result in the bank
failing to meet its applicable capital requirements. Massachusetts law also
restricts the Bank from declaring a dividend that would reduce its capital below
(i) the amount required to be maintained by state and federal law and
regulations or (ii) the amount of the Bank's liquidation account established in
connection with the Bank's reorganization.

Under the Division's regulations, the Company is prohibited from
repurchasing any shares of its stock within three years of its date of issuance
unless the repurchase is limited to (i) stock repurchases at amounts designated
by the Commissioner where compelling and valid business reasons are established
to the satisfaction of the Commissioner and (ii) stock repurchases in amounts up
to the shares covered by qualified employee stock benefit plans. On October 20,
1998, the Company received the approval of the Commissioner to repurchase up to
5% of its outstanding common stock, or 1,454,750 shares. By the end of February
2000, the Company had


5



completed such stock repurchases, had repurchased 546,986 shares in connection
with the Employee Stock Ownership Plan approved by the Board of Directors at the
time of the Offering and had repurchased 367,564 shares in connection with the
546,500 shares awarded under the Recognition and Retention Plan approved by
Company stockholders on April 15, 1999. On March 10, 2000, the Company received
the approval of the Commissioner to repurchase up to 5.0% of its outstanding
shares, exclusive of shares owned by the MHC. Under this newly approved program,
the Company can purchase an additional 610,995 shares.

COMMUNITY REINVESTMENT ACT

Under the Community Reinvestment Act (the "CRA") and a
Massachusetts statutory counterpart, the Bank has a continuing and affirmative
obligation, consistent with its safe and sound operation, to help meet the
credit needs of its entire community, including low and moderate income
neighborhoods. The Bank is subject to examination by the FDIC and the Division
regarding its compliance with CRA requirements. The Bank's latest ratings from
examinations conducted by the FDIC and the Division were "satisfactory."

FEDERAL SECURITIES LAW

The common stock of the Company is registered with the Securities
and Exchange Commission ("SEC") under the Securities Exchange Act of 1934 (the
"Exchange Act"). The Company is subject to the information, proxy solicitation,
insider trading restrictions and other requirements of the SEC under the
Exchange Act. The Company is also required to file annual, quarterly and
periodic reports with the SEC.

FEDERAL HOME LOAN BANK SYSTEM

The Federal Home Loan Bank system functions as a reserve credit
source for its member financial institutions and is subject to the regulation
and oversight of the Federal Housing Finance Board. The Bank is a voluntary
member of the Federal Home Loan Bank of Boston ("FHLB"). As a member, the Bank
is required to own FHLB capital stock that is directly proportionate to its home
mortgage loans and borrowings from the FHLB. All borrowings from the FHLB are
required to be fully secured by sufficient collateral as determined by the FHLB.

INVESTMENT SECURITIES

The investment policy of the Company is reviewed and approved by
the Board of Directors on an annual basis. The Company's investment portfolio is
structured so as to provide asset diversification, interest and dividend income,
a source of liquidity to meet loan demand and potential deposit outflows, and
the opportunity to achieve capital appreciation through long-term investment in
equity securities.

The Bank's current policy generally favors investment in U.S.
Government and Agency securities, corporate debt obligations, mortgage-backed
and mortgage-related securities and corporate equities. The policy allows the
use of interest rate swaps, options and futures, but only for purposes of
hedging the interest or credit risk of specific Company assets. While the
Company has seldom used hedging instruments, at December 31, 1999, it was a
party to a $5.0 million interest-rate swap agreement that matures April 14,
2005. The Company entered into the agreement to match more closely the repricing
of certain assets and liabilities and to reduce its exposure to increases in
interest rates.

For the past few years, the Company's investment strategy has
emphasized the purchase of U.S. Government and Agency obligations and corporate
debt obligations generally maturing within two years. The Company's investment
policy normally requires that corporate obligations be rated "A" or better at
the time of acquisition. In certain instances, corporate obligations rated "BBB"
can be purchased. At December 31, 1999, $4.6 million of the Company's debt
securities were rated lower than "A".

In the latter part of 1998 and in 1999, the Company purchased
collateralized mortgage obligations with average maturities of about three years
for yield enhancement. Such obligations had a carrying value of $49.6 million at
December 31, 1999.


6



At December 31, 1999, the Company's marketable equity securities
portfolio totaled $28.2 million, including net unrealized gains of $13.3
million. Most of the portfolio was comprised of the stocks of national, regional
money center and community banks, Freddie Mac and utility companies. Included in
the portfolio at December 31, 1999 was 4.9% of the common stock of Medford
Bancorp, Inc., a community bank in Massachusetts. See "Management's Discussion
and Analysis of Financial Condition and Results of Operations-Financial
Condition" for information about this investment. The Company's policy limits
the aggregate carrying value of marketable equity securities to no more than 25%
of the Company's stockholders' equity, excluding net unrealized gains on
securities available for sale. The Company purchases marketable equity
securities as long-term investments that can provide the opportunity for capital
appreciation and dividend income that is taxed on a more favorable basis than
operating income. There can be no assurances that investment in marketable
equity securities will achieve appreciation in value and, therefore, such
investments involve higher risk.

The following table sets forth the composition of the Company's debt
and equity securities portfolios at the dates indicated:




AT DECEMBER 31,
----------------------------------------------------------------------
1999 1998 1997
---------------------- ---------------------- ----------------------
PERCENT PERCENT PERCENT
AMOUNT OF TOTAL AMOUNT OF TOTAL AMOUNT OF TOTAL
------ -------- ------ -------- ------ --------
(DOLLARS IN THOUSANDS)

Debt securities:

U.S. Government and Agency obligations... $ 40,895 17.18% $ 92,824 35.69% $ 82,319 44.07%
Corporate obligations.................... 112,999 47.48 124,609 47.91 71,480 38.26
Collateralized mortgage obligations
and mortgage-backed securities........ 49,629 20.85 6,891 2.65 1,265 0.68
-------- ------- -------- ------ --------- -------
Total debt securities.................. 203,523 85.51 224,324 86.25 155,064 83.01
Marketable equity securities.............. 28,186 11.85 30,595 11.76 28,017 15.00
Restricted equity securities.............. 6,279 2.64 5,174 1.99 3,721 1.99
-------- ------- -------- ------ --------- -------
Total investment securities............ $ 237,988 100.00% $ 260,093 100.00% $ 186,802 100.00%
======== ======= ======== ====== ========= =======


Debt and equity securities available for sale $128,275 53.90% $133,529 51.34% $ 117,637 62.98%
Debt securities held to maturity.......... 103,434 43.46 121,390 46.67 65,444 35.03
Restricted equity securities.............. 6,279 2.64 5,174 1.99 3,721 1.99
-------- ------- -------- ------ --------- -------
Total investment securities............ $ 237,988 100.00% $ 260,093 100.00% $ 186,802 100.00%
======== ======= ======== ====== ========= =======



The increase in the investment portfolio from $186.8 million at the
end of 1997 to $260.1 million at the end of 1998 resulted from placement of a
significant amount of the net proceeds from the Offering in debt securities.
Since then, the Company has reduced the percentage of its assets in debt
securities in connection with funding growth in the loan portfolio.


7



The following table sets forth certain information regarding the
amortized cost and market values of the Company's investment securities at the
dates indicated:




AT DECEMBER 31,
----------------------------------------------------------------------
1999 1998 1997
---------------------- ---------------------- ----------------------
AMORTIZED MARKET AMORTIZED MARKET AMORTIZED MARKET
COST VALUE COST VALUE COST VALUE
---- ----- ---- ----- ---- -----
(DOLLARS IN THOUSANDS)

Securities available for sale:
Debt securities:

U.S. Government and Agency obligations... $ 41,026 $ 40,895 $ 88,186 $ 88,810 $ 74,088 $ 74,287
Corporate obligations.................... 11,409 11,204 8,218 8,183 15,341 15,333
Collateralized mortgage obligations...... 48,729 47,990 5,982 5,941 - -
------- -------- ------- -------- -------- --------
Total debt securities.................. 101,164 100,089 102,386 102,934 89,429 89,620
Marketable equity securities................ 14,878 28,186 7,939 30,595 6,168 28,017
------- -------- ------- -------- -------- --------
Total securities available for sale.... 116,042 128,275 110,325 133,529 95,597 117,637
Net unrealized gains on securities
available for sale........................ 12,233 - 23,204 - 22,040 -
------- -------- ------- -------- -------- --------
Total securities available for sale, net $128,275 $128,275 $133,529 $133,529 $117,637 $117,637
======== ======== ======== ======== ======== ========

Securities held to maturity:

U.S. Government and Agency obligations...... $ - $ - $ 4,014 $ 4,038 $ 8,032 $ 8,032
Corporate obligations....................... 101,795 100,854 116,426 117,012 56,147 56,254
Mortgage-backed securities.................. 1,639 1,597 950 993 1,265 1,314
------- -------- ------- -------- -------- --------
Total securities held to maturity........ $103,434 $102,451 $121,390 $122,043 $ 65,444 $ 65,600
======== ======== ======== ======== ======== ========

Restricted equity securities:

Federal Home Loan Bank of Boston stock...... $ 5,905 $ 4,921 $ 3,468
Massachusetts Savings Bank Life Insurance
Company stock............................. 253 253 253
Other stock................................. 121 - -
------- ------- --------
Total restricted equity securities....... $ 6,279 $ 5,174 $ 3,721
======= ======= ========




8



The table below sets forth certain information regarding the carrying
value, weighted average yields and contractual maturities of the Company's
securities portfolio as of December 31, 1999.




AT DECEMBER 31, 1999
-------------------------------------------------------------
AFTER ONE YEAR AFTER FIVE YEARS
ONE YEAR OR LESS THROUGH FIVE YEARS THROUGH TEN YEARS
---------------- ------------------ -----------------
WEIGHTED WEIGHTED WEIGHTED
CARRYING AVERAGE CARRYING AVERAGE CARRYING AVERAGE
VALUE YIELD VALUE YIELD VALUE YIELD
----- ----- ----- ----- ----- -----


Securities available for sale:
Debt securities:

U.S. Government and Agency obligations . $ 37,917 5.63% $ 2,978 5.71% $ - - %
Corporate obligations .................. 4,495 5.60 6,015 5.92 - -
Collateralized mortgage obligations .... - - 47,990 6.04 - -
-------- -------- -------
Total debt securities ................ 42,412 5.63 56,983 6.01 - -
-------- -------- -------
Marketable equity securities (1) ..........

Total securities available for sale ..

Securities held to maturity:
Corporate obligations ..................... 54,896 5.71 44,503 5.91 2,396 5.95
Mortgage-backed securities .................. - - - - 689 8.79
-------- -------- -------
Total securities held to maturity .... 54,896 5.71 44,503 5.91 3,085 6.58
-------- -------- -------

Restricted equity securities:

Federal Home Loan Bank of Boston stock ....
Massachusetts Savings Bank Life Insurance
Company stock (1) ....................
Other stock ...............................

Total restricted equity securities (1)
-------- -------- -------
Total securities ..................... $ 97,308 5.67% $101,486 5.97% $ 3,085 6.58%
======== ======== ========
- -----------------------------






AT DECEMBER 31, 1999
-----------------------------------------
AFTER TEN YEARS TOTAL
------------------- -------------------
WEIGHTED WEIGHTED
CARRYING AVERAGE CARRYING AVERAGE
VALUE YIELD VALUE YIELD
----- ----- ----- -----
(DOLLARS IN THOUSANDS)

Securities available for sale:
Debt securities:

U.S. Government and Agency obligations . $ - - % $ 40,895 5.64%
Corporate obligations .................. 694 9.91 11,204 6.04
Collateralized mortgage obligations .... - - 47,990 6.04
------ ----------
Total debt securities ................ 694 9.91 100,089 5.87
------ ----------
Marketable equity securities (1) .......... 28,186 4.49
----------
Total securities available for sale .. 128,275 5.57
----------
Securities held to maturity:
Corporate obligations ..................... - - 101,795 5.80
Mortgage-backed securities .................. 950 6.43 1,639 7.42
------ ----------
Total securities held to maturity .... 950 6.43 103,434 5.83
------ ----------

Restricted equity securities:

Federal Home Loan Bank of Boston stock .... 5,905 6.70
Massachusetts Savings Bank Life Insurance
Company stock (1) .................... 253 4.18
Other stock ............................... 121 -
----------
Total restricted equity securities (1) 6,279 6.47
------ ----------
Total securities ..................... $1,644 7.90% $237,988 5.71%
====== =========
- -----------------------------



(1) The yields have been calculated on a tax equivalent basis.


9



LOANS

The Company's loan portfolio consists primarily of first mortgage
loans secured by multi-family, commercial and one-to-four family residential
real estate properties located in the Company's primary lending area. Another
component of the loan portfolio consists of participations in commercial loans
to national companies and organizations originated and serviced primarily by
money center banks. Generally, the participations mature between one day and
three months and are viewed by the Company as an alternative short-term
investment for liquidity management purposes rather than as traditional
commercial loans. The Company also provides financing for construction and
development projects, commercial lines of credit primarily to condominium
associations, home equity and second mortgage loans and other consumer loans.

The Company relies on community contacts as well as referrals from
existing customers, attorneys and other real estate professionals to generate
business within its lending area. In addition, existing borrowers are an
important source of business since many of its multi-family and commercial real
estate customers have more than one loan outstanding with the Company. A
commissioned loan originator on the staff of the Company is also used to
generate residential mortgage loan business. The Company's ability to originate
loans depends on the strength of the economy, trends in interest rates, customer
demands and competition.

Multi-family and commercial real estate mortgage lending are the
Company's most significant areas of lending activities. At December 31, 1999 and
1998, such loans represented 77.1% and 79.9%, respectively, of gross loans,
exclusive of money market loan participations. The Company intends to continue
to emphasize these types of loans depending on the demand for such loans and
trends in the real estate market and the economy.

The Company has written underwriting policies to control the inherent
risks in origination of loans. The policies address approval limits,
loan-to-value ratios, appraisal requirements, debt service coverage ratios, loan
concentration limits and other matters relevant to loan underwriting.

A number of factors are considered in originating multi-family and
commercial real estate mortgage loans. The qualifications and financial
condition of the borrower (including credit history), profitability and
expertise, as well as the value and condition of the underlying property, are
evaluated. When evaluating the qualifications of the borrower, the Company
considers the financial resources of the borrower, the borrower's experience in
owning or managing similar property and the borrower's payment history with the
Company and other financial institutions. Factors considered in evaluating the
underlying property include the net operating income of the mortgaged premises
before debt service and depreciation, the debt service coverage ratio (the ratio
of net operating income to debt service) and the ratio of the loan amount to the
appraised value.

Frequently, multi-family and commercial real estate mortgage loans are
made for five to ten year terms, with an amortization period of twenty to
twenty-five years, and are priced on an adjustable-rate basis with the
borrower's option to fix the interest rate for the first few years. At the
borrower's option, at the time of origination or later during the term, the loan
may be converted to a fixed rate, provided the fixed-rate period selected by the
borrower does not exceed the original term of the loan. When fixed-rate loans
are prepaid, in addition to collecting a normal fee, a "yield maintenance" fee
is also collected when loans are paid prior to the maturity of their fixed-rate
period.

During 1997 and 1998, and in particular the second half of 1998, a
stable and then declining interest rate environment prompted many multi-family
and commercial real estate borrowers to exercise their options to convert their
adjustable-rate loans to a fixed-rate basis for several years. Additionally,
many new loans originated in 1998 and 1999 were priced at inception on a
fixed-rate basis generally for periods ranging from two to seven years. If
interest rates increase during the fixed-rate phase of these loans, net interest
income relating to these loans would be negatively affected. Occasionally, the
Company has partially funded loans originated on or converted to a fixed-rate
basis by borrowing funds from the FHLB on a fixed-rate basis for periods that
approximate the fixed-rate terms of the loans.

The Company offers both fixed-rate and adjustable-rate mortgage loans
secured by one-to-four family residences. Fixed-rate residential mortgage loans
are not maintained in the Company's loan portfolio.


10



At December 31, 1999, construction and development loans amounted to
$24.7 million, $7.5 million of which had not been advanced as of that date. The
$24.7 million is comprised of $17.8 million pertaining to construction of
condominiums, $3.5 million pertaining to construction of one-to-four family
residential homes and $3.4 million pertaining to construction of commercial
properties. Different criteria are applied in underwriting construction loans
for which the primary source of repayment is the sale of the property than for
construction loans for which the primary source of repayment is the stabilized
cash flow from the completed project. For those loans where the primary source
of repayment is from resale of the property, in addition to the normal credit
analysis performed for other loans, the Bank also analyzes project costs, the
attractiveness of the property in relation to the market in which it is located
and demand within the market area. For those construction loans where the source
of repayment is the stabilized cash flow from the completed project, the Bank
analyzes not only project costs but also how long it might take to achieve
satisfactory occupancy and the reasonableness of projected rental rates in
relation to market rental rates.

Construction and development financing is generally considered to
involve a higher degree of risk than long-term financing on improved, occupied
real estate. Risk of loss on a construction loan is largely dependent upon the
accuracy of the initial estimate of construction costs, the estimated time to
sell or rent the completed property at an adequate price or rate of occupancy,
and market conditions. If the estimates and projections prove to be inaccurate,
the Bank may be confronted with a project which, upon completion, has a value
that is insufficient to assure full loan repayment.

Commercial loans increased from $13.1 million at December 31, 1998 to
$30.5 million at December 31, 1999 due in part to a $10.0 million money market
loan participation with a one year maturity and a greater volume of loans to
condominium associations for the purpose of funding capital improvements. Loans
to condominium associations amounted to $12.3 million at December 31, 1999
compared to $5.8 million at December 31, 1998.


11



The following table sets forth the comparison of the Company's loan
portfolio in dollar amounts and in percentages by type of loan at the dates
indicated.




AT DECEMBER 31,
------------------------------------------------------------------------------
1999 1998 1997
---------------------- ------------------------- --------------------------
PERCENT PERCENT PERCENT
AMOUNT OF TOTAL AMOUNT OF TOTAL AMOUNT OF TOTAL
------ -------- ------ -------- ------ --------
(DOLLARS IN THOUSANDS)

Mortgage loans:
One-to-four family............. $ 74,889 11.13% $ 64,467 11.19% $ 68,907 14.25%
Multi-family................... 297,270 44.18 262,678 45.58 219,909 45.50
Commercial real estate......... 221,330 32.89 197,593 34.29 149,540 30.94
Construction and development... 24,719 3.67 17,255 2.99 13,382 2.77
Home equity.................... 5,800 0.86 5,505 0.96 5,276 1.09
Second......................... 16,328 2.43 13,944 2.42 15,855 3.28
--------- ------ --------- ------- -------- ------
Total mortgage loans......... 640,336 95.16 561,442 97.43 472,869 97.83
Commercial loans................. 30,514 4.54 13,051 2.26 9,074 1.88
Consumer loans................... 2,012 0.30 1,775 0.31 1,393 0.29
--------- ------ --------- ------- -------- ------
Total gross loans, excluding money
market loan participations. 672,862 100.00% 576,268 100.00% 483,336 100.00%
====== ====== ======
Less:
Unadvanced funds on loans...... (35,746) (26,096) (9,352)
Deferred loan origination fees. (1,550) (1,604) (1,562)
Unearned discounts............. (10) (10) (10)
---------- --------- --------
Total loans, excluding money
market loan participations. 635,556 548,558 472,412
Money market loan participations. 15,400 44,300 24,000
--------- --------- --------
Total loans, net $ 650,956 $ 592,858 $496,412
========= ========= ========






AT DECEMBER 31,
--------------------------------------------------
1996 1995
-------------------------- ----------------------
PERCENT PERCENT
AMOUNT OF TOTAL AMOUNT OF TOTAL
------ -------- ------ --------
(DOLLARS IN THOUSANDS)

Mortgage loans:

One-to-four family............. $ 57,725 13.08% $ 56,814 13.62%
Multi-family................... 200,368 45.40 193,812 46.46
Commercial real estate......... 139,430 31.60 125,363 30.05
Construction and development... 7,261 1.65 10,288 2.47
Home equity.................... 6,398 1.45 7,420 1.78
Second......................... 19,872 4.50 17,680 4.24
--------- ----- --------- ------
Total mortgage loans......... 431,054 97.68 411,377 98.62
Commercial loans................. 9,221 2.09 4,584 1.10
Consumer loans................... 1,023 0.23 1,192 0.28
--------- ----- --------- ------
Total gross loans, excluding money
market loan participations. 441,298 100.00% 417,153 100.00%
====== ======
Less:
Unadvanced funds on loans...... (11,950) (9,879)
Deferred loan origination fees. (1,326) (1,012)
Unearned discounts............. (289) (731)
--------- ---------
Total loans, excluding money
market loan participations. 427,733 405,531
Money market loan participations. 52,950 43,100
--------- ---------
Total loans, net $ 480,683 $ 448,631
========= =========




12



Many of the Company's borrowers have done business with the Company
for years and have more than one loan outstanding. It is the Company's current
policy that the aggregate amount of loans outstanding to any one borrower or
related entities may not exceed 8.0% of the Bank's core capital (stockholders'
equity exclusive of unrealized gains or losses on securities available for sale,
net of income taxes, which, at December 31, 1999, amounted to $205.2 million).
At December 31, 1999, the largest borrower had aggregate loans outstanding of
$13.9 million, or 6.78% of core capital. Including this borrower, there were 21
borrowers each with aggregate loans outstanding at December 31, 1999 in excess
of $5.0 million, the cumulative total of which was $158.4 million, or 24.9% of
loans outstanding, exclusive of money market loan participations. Most of this
cumulative amount is comprised of multi-family and commercial real estate
mortgage loans.

The following table shows the contractual maturity and repricing dates
of the Company's loan portfolio at December 31, 1999. The table does not include
prepayments or scheduled principal amortization.




AT DECEMBER 31, 1999
----------------------------------------------------------------------------------------
REAL ESTATE MORTGAGE LOANS
--------------------------------------------------------
MONEY OTHER
HOME MARKET COMMERCIAL
ONE-TO- COMMERCIAL CONSTRUCTION EQUITY AND LOAN AND
FOUR MULTI- REAL AND SECOND PARTICI CONSUMER TOTAL
FAMILY FAMILY ESTATE DEVELOPMENT MORTGAGE -PATIONS LOANS LOANS
------ ------ ------ ----------- -------- ---------- ----- -----
(IN THOUSANDS)

Amounts due (1):
Within one year................ $ 24,039 $ 61,204 $ 49,886 $ 15,555 $ 12,233 $ 15,400 $ 21,584 $ 199,901
-------- --------- --------- -------- -------- -------- -------- ---------
After one year:
More than one year to three years.. 27,089 45,049 28,526 - 480 - 954 102,098
More than three years to five years 21,959 114,857 81,445 1,546 961 - 3,299 224,067
More than five years to ten years. 1,683 63,882 53,113 114 902 - 292 119,986
More than ten years............ 119 2,811 3,534 - - - - 6,464
-------- --------- --------- -------- -------- -------- -------- -------
Total due after one year..... 50,850 226,599 166,618 1,660 2,343 - 4,545 452,615
-------- --------- --------- -------- -------- -------- -------- -------
Total amount due............. $ 74,889 $ 287,803 $ 216,504 $ 17,215 $ 14,576 $ 15,400 $ 26,129 652,516
======== ========= ========= ======== ======== ======== ========
Less:
Deferred loan origination fees. (1,550)
Unearned discounts............. (10)
---------
Net loans.................... $650,956
=========



---------------
(1) Amounts due are net of unadvanced funds on loans.

The following table sets forth at December 31, 1999 the dollar amount
of gross loans contractually due or scheduled to reprice after one year and
whether such loans have fixed interest rates or adjustable interest rates.




DUE AFTER ONE YEAR
----------------------------------
FIXED ADJUSTABLE TOTAL
--------- ------------ ----------
(IN THOUSANDS)

Mortgage loans:
One-to-four family................................................... $ 2,025 $ 48,825 $ 50,850
Multi-family......................................................... 94,650 131,949 226,599
Commercial real estate............................................... 79,620 86,998 166,618
Construction and development......................................... 1,660 - 1,660
Home equity and second mortgage...................................... 1,864 479 2,343
--------- --------- ---------
Total mortgage loans.............................................. 179,819 268,251 448,070
Commercial and consumer loans.......................................... 1,638 2,907 4,545
--------- --------- ---------
Total loans....................................................... $ 181,457 $ 271,158 $ 452,615
========= ========= =========




13



NON-PERFORMING ASSETS AND RESTRUCTURED LOANS

The following table sets forth information regarding non-performing
assets and restructured loans at the dates indicated.




AT DECEMBER 31,
-------------------------------------------------
1999 1998 1997 1996 1995
------- ------ ------ ------ ------
(DOLLARS IN THOUSANDS)

Non-accrual loans (1):
Mortgage loans:
One-to-four family........................................ $- $- $ 230 $ 428 $ 736
Multi-family.............................................. - - - 253 -
Commercial real estate.................................... - 297 522 646 -
Construction and development.............................. - - - 6 6
Home equity............................................... - 35 51 - -
Commercial loans.............................................. - - - - -
Consumer loans................................................ - - - 4 6
------ ------ ------ ------ ------
Total non-accrual loans................................... - 332 803 1,337 748
Other real estate owned, net (2)................................ 707 1,940 2,373 1,689 1,722
------ ------ ------ ------ ------
Total non-performing assets............................... $ 707 $2,272 $3,176 $3,026 $2,470
====== ====== ====== ====== ======

Restructured loans.............................................. $- $- $2,287 $5,438 $10,922
====== ======= ====== ====== =======

Allowance for loan losses as a percent of total loans........... 2.13% 2.21% 2.51% 2.56% 2.75%
Allowance for loan losses as a percent of total non-
performing loans (3)............................................ N.M. 3,943.98 1552.05 921.91 1,647.86
Non-performing loans as a percent of total loans................ - 0.06 0.16 0.28 0.17
Non-performing assets as a percent of total assets.............. 0.08 0.26 0.45 0.45 0.39



(1) Non-accrual loans include all loans 90 days or more past due and
other loans which have been identified by the Company as presenting
uncertainty with respect to the collectibility of interest or
principal.

(2) Other real estate owned balances are shown net of related loss
allowances.

(3) Non-performing loans are comprised of non-accrual loans.

N.M.= not meaningful

Loans are placed on non-accrual status either when reasonable doubt
exists as to the full timely collection of interest and principal or
automatically when a loan becomes past due 90 days.

At December 31, 1999, other real estate owned consisted of an
industrial property carried at $633,000 and residential condominium units
carried at $160,000, net of an aggregate valuation allowance of $86,000. During
1999, the Company sold another industrial property at a gain of $465,000. For
the years ended December 31, 1999, 1998 and 1997, the Company received income,
net of expenses, of $145,000, $259,000 and $254,000, respectively, from the
rental of the industrial properties. The Company is attempting to sell the
remaining industrial property. Ultimate net sales proceeds will depend on market
conditions in effect at the time of sale. The condominium units have been sold,
but continue to be included in other real estate owned until cash payments by
the purchaser are sufficient to meet the criteria for recording the transaction
as a sale.

Restructured loans represent performing loans for which concessions
(such as reductions of interest rates to below market terms and/or extension of
repayment terms) were granted due to a borrower's financial condition. Based on
satisfactory payment performance, a significant pay-down of loan principal and
payment of interest at market rates, loans previously classified as restructured
were removed from that category in 1998.

ALLOWANCE FOR LOAN LOSSES

The allowance for loan losses is established through provisions for
loan losses based on management's on-going evaluation of the risks inherent in
the Company's loan portfolio. Factors considered in the evaluation process
include growth of the loan portfolio, the risk characteristics of the types of
loans in the portfolio, geographic and large borrower concentrations, current
regional economic and real estate market conditions that could affect the
ability of borrowers to pay, the value of underlying collateral, and trends in
loan delinquencies and charge-offs.

The Company utilizes an internal rating system to monitor and evaluate
the credit risk inherent in its loan portfolio. At the time of loan approval,
all loans other than one-to-four family residential mortgage loans, home


14



equity loans and consumer loans, are assigned a rating based on all the factors
considered in originating the loan. In the latter part of 1996, the Company
expanded the number of its loan ratings from five to eight. The initial loan
rating is recommended by the loan officer and approved by the individuals or
committee responsible for approving the loan. Loan officers are expected to
recommend to the Loan Committee changes in loan ratings when facts come to their
attention that warrant an upgrade or downgrade in a loan rating. Problem and
potential problem assets are assigned the three highest ratings. Such ratings
coincide with the "Substandard", "Doubtful" and "Loss" classifications used by
federal regulators in their examination of financial institutions. Generally, an
asset is considered Substandard if it is inadequately protected by the current
net worth and paying capacity of the obligors and/or the collateral pledged.
Substandard assets include those characterized by the distinct possibility that
the insured financial institution will sustain some loss if the deficiencies are
not corrected. Assets classified as Doubtful have all the weaknesses inherent in
those classified Substandard with the added characteristic that the weaknesses
present make collection or liquidation in full, on the basis of currently
existing facts, highly questionable and improbable. Assets classified as Loss
are those considered uncollectible and of such little value that their
continuance as assets without the establishment of a specific loss reserve
and/or charge-off is not warranted. Assets which do not currently expose the
insured financial institution to sufficient risk to warrant classification in
one of the aforementioned categories but possess weaknesses are designated
"Special Mention." The Bank assigns its fourth highest rating to loans meeting
this designation.

On a quarterly basis, management reviews with the Watch Committee the
status of each loan assigned one of the Company's four adverse internal ratings,
including the specific and general valuation allowances for losses deemed
prudent. General valuation allowances represent loss allowances established to
recognize the inherent risk associated with lending activities which, unlike
specific allowances, have not been allocated to particular problem loans. Loans,
or portions of loans, classified Loss are either charged-off against valuation
allowances or a specific allowance is established in an amount equal to the
amount classified Loss.

The Company's classification of its loans and the amount of the
valuation allowances it sets aside for estimated losses is subject to review by
the FDIC and the Division. Based on their reviews, these agencies can order the
establishment of additional general or specific loss allowances. The FDIC, in
conjunction with the other federal banking agencies, has adopted an interagency
policy statement on allowances for loan and lease losses. The policy statement
provides guidance for financial institutions on both the responsibilities of
management for the assessment and establishment of adequate allowances and
guidance for banking agency examiners to use in determining the adequacy of a
financial institution's valuation methodology. Generally, the policy statement
recommends that financial institutions have effective systems and controls to
identify, monitor and address asset quality problems; that management analyze
all significant factors that affect the collectibility of the portfolio in a
reasonable manner; and that management establish acceptable valuation processes
that meet the objectives set forth in the policy statement. While the Company
believes that it has established an adequate allowance for loan losses, there
can be no assurance that the regulators, in reviewing the Company's loan
portfolio, will not request the Company to materially increase its allowances
for loan losses. Although management believes that adequate specific and general
loan loss allowances have been established, actual losses are dependent upon
future events and, as such, further additions to the level of specific and
general loss allowances could become necessary.


15



The following table sets forth activity in the Company's allowance for
loan losses for the periods set forth in the table.




YEAR ENDED DECEMBER 31,
-------------------------------------------------------------
1999 1998 1997 1996 1995
--------- --------- --------- --------- --------
(IN THOUSANDS)

Balance at beginning of year................ $ 13,094 $ 12,463 $ 12,326 $ 12,326 $ 12,274
Provision for loan losses................... 450 300 - - -
Charge-offs:
Mortgage loans:
One-to-four family...................... - - - - -
Multi-family............................ - - - - -
Commercial real estate.................. - - - 151 237
Construction and development............ - - - - -
Home equity............................. - - - - -
Second mortgage......................... - - - - -
Commercial loans.......................... - - - - -
Consumer loans............................ - 1 6 15 3
Money market loan participations.......... - - - - -
-------- -------- -------- -------- -------
Total charge-offs..................... - 1 6 166 240
-------- -------- -------- -------- -------
Recoveries:
Mortgage loans:
Multi-family............................ - - 25 140 271
Commercial real estate.................. 327 315 8 - 6
Construction and development............ - - 103 21 -
Commercial loans.......................... - 12 - - -
Consumer loans............................ 3 5 7 5 15
-------- -------- -------- -------- -------
Total recoveries...................... 330 332 143 166 292
-------- -------- -------- -------- -------
Net recoveries.............................. 330 331 137 - 52
-------- -------- -------- -------- -------
Balance at end of year...................... $ 13,874 $ 13,094 $ 12,463 $ 12,326 $ 12,326
======== ======== ======== ======== =======



The following tables set forth the Company's percent of allowance by
loan category and the percent of loans to total loans in each of the categories
listed at the dates indicated.




AT DECEMBER 31,
-------------------------------------------------------------------------------------------------
1999 1998 1997
------------------------------- ------------------------------- -------------------------------
PERCENT PERCENT PERCENT
OF LOANS OF LOANS OF LOANS
PERCENT OF IN EACH PERCENT OF IN EACH PERCENT OF IN EACH
ALLOWANCE CATEGORY ALLOWANCE CATEGORY ALLOWANCE CATEGORY
TO TOTAL TO GROSS TO TOTAL TO GROSS TO TOTAL TO GROSS
AMOUNT ALLOWANCE LOANS AMOUNT ALLOWANCE LOANS AMOUNT ALLOWANCE LOANS
------- --------- -------- ------ ---------- -------- ------ ---------- --------
(DOLLARS IN THOUSANDS)


Mortgage loans:
One- to four-family........... $ 262 1.89% 11.13% $ 226 1.73% 11.19% $ 241 1.93% 14.25%
Multi-family.................. 4,660 33.59 44.18 3,610 27.57 45.58 2,993 24.02 45.50
Commercial real estate........ 4,526 32.62 32.89 4,214 32.18 34.29 3,376 27.09 30.94
Construction and development.. 824 5.94 3.67 526 4.02 2.99 384 3.08 2.77
Home equity................... 58 0.42 0.86 55 0.42 0.96 53 0.43 1.09
Second........................ 195 1.41 2.43 70 0.53 2.42 79 0.63 3.28
Commercial loans................. 329 2.37 4.54 379 2.89 2.26 95 0.76 1.88
Consumer loans................... 20 0.14 0.30 18 0.14 0.31 14 0.11 0.29
Money market loan participations. - - - - - - - - -
Unallocated...................... 3,000 21.62 - 3,996 30.52 - 5,228 41.95 -
------- ------- ------ ------- ------ ------ ------- ----- ------
Total allowance for loan losses $13,874 100.00% 100.00% $13,094 100.00% 100.00% $12,463 100.00% 100.00%
======= ======= ====== ======= ====== ====== ======= ====== ======




16






AT DECEMBER 31,
----------------------------------------------------------------------------------------
1996 1995
------------------------------------------- -------------------------------------------
PERCENT PERCENT
OF LOANS OF LOANS
PERCENT OF IN EACH PERCENT OF IN EACH
ALLOWANCE CATEGORY ALLOWANCE CATEGORY
TO TOTAL TO GROSS TO TOTAL TO GROSS
AMOUNT ALLOWANCE LOANS AMOUNT ALLOWANCE LOANS
------ --------- ----- ------ --------- -----
(DOLLARS IN THOUSANDS)

Mortgage loans:
One- to four-family......... $ 202 1.64% 13.08% $ 199 1.61% 13.62%
Multi-family................ 2,725 22.11 45.40 3,177 25.78 46.46
Commercial real estate...... 3,256 26.42 31.60 2,695 21.86 30.05
Construction and development 463 3.76 1.65 504 4.09 2.47
Home equity................. 64 0.52 1.45 74 0.60 1.78
Second...................... 99 0.80 4.50 133 1.08 4.24
Commercial loans.............. 110 0.89 2.09 92 0.75 1.10
Consumer loans................ 10 0.08 0.23 12 0.10 0.28
Money market loan participations - - - - - -
Unallocated................... 5,397 43.78 - 5,440 44.13 -
-------- ------ -------- -------- ------ --------
Total allowance for loan losses $ 12,326 100.00% 100.00% $ 12,326 100.00% 100.00%
======== ====== ====== ======== ====== ========



The amounts allocated to loan categories in the above table are
determined by consideration of several factors. Specific amounts are allocated
on a loan-by-loan basis for any impairment loss as determined by applying one of
the three methods cited in generally accepted accounting principles. In
addition, general reserves are established based on long-term trends in loan
charge-offs by category and the total of loans according to the Company's
internal ratings.

At December 31, 1999, there were no loans which warranted specific
reserves. Regarding charge-offs, the Company has experienced recoveries at least
equal to or in excess of charge-offs in each of the past five years. The Company
believes this favorable experience is attributable to the robust economy of the
past few years and is not sustainable over normal lending cycles. Accordingly,
the Company has continued to apply charge-off percentages in line with
experience over longer-term lending cycles. Finally, higher general reserves are
applied to loans with ratings above the Company's two best internal ratings.

At December 31, 1999, loans designated as Special Mention and
Substandard totaled $1.9 million and $121,000, respectively. No loans were
designated as Doubtful or Loss. The Substandard category included three loans
secured by condominiums.

During 1999 and 1998, the allowance for loan losses was increased by
$780,000 and $631,000, respectively, as a result of net loan recoveries of
$330,000 and $331,000, respectively, and a provision for loan losses of $450,000
and $300,000, respectively. The Company increased the allowance primarily
because of significant growth of the loan portfolio, substantially all of which
pertained to the higher risk areas of multi-family and commercial real estate
mortgage lending. Total loan growth amounted to $87.0 million in 1999 and $76.1
million in 1998, exclusive of the increase in money market loan participations.

For the past several years, a portion of the Company's allowance for
loan losses has been categorized as unallocated rather than being allocated to
specific loan categories. The unallocated part of the allowance has been
maintained in recognition of the inherent risks resulting from the following
concentrations in the Company's portfolio: the significance of loans pertaining
to multi-family apartment buildings and commercial real estate properties, the
geographic location of such properties and the aggregate amount of loans
outstanding to larger borrowers. The combination of these three concentrations
creates a higher than normal degree of risk in the Company's loan portfolio. A
downturn in economic conditions in the Company's primary lending area could have
adverse consequences on the collectibility of the loan portfolio in a relatively
short period of time.

The decline in the unallocated portion of the allowance in 1999 and
1998 is attributable to the loan growth mentioned above and the fact that most
of the new loan production did not warrant the two best internal ratings. Such
ratings are typically assigned to only a few new loans and to seasoned loans
with excellent credit performance. The Company has no established range into
which the unallocated portion of the allowance should fall. Instead, the
reasonableness of the unallocated portion is considered based on management's
collective assessment of all the factors cited in the beginning of this section.


17



DEPOSITS

Historically, deposits have been the Company's primary source of
funds. The Company offers a variety of deposit accounts with a range of interest
rates and terms. The Company's deposit accounts consist of non-interest-bearing
checking accounts and interest-bearing NOW accounts, savings accounts and money
market savings accounts (referred to in the aggregate as "transaction deposit
accounts") and certificate of deposit accounts. The Company offers Individual
Retirement Accounts ("IRAs") and other qualified plan accounts.

The flow of deposits is influenced significantly by general economic
conditions, changes in money market rates, prevailing interest rates and the
relative attractiveness of competing deposit and investment alternatives. During
the past few years, the strength of the stock market has affected deposit flows
as some customers have opted to place their funds in instruments such as mutual
funds rather than in deposit products perceived to have less attractive returns.
The Company's deposits are obtained predominantly from customers in the Town of
Brookline and surrounding communities. The Company relies primarily on
competitive pricing of its deposit products, customer service and long-standing
relationships with customers to attract and retain deposits. Market interest
rates and rates offered by competing financial institutions significantly affect
the Company's ability to attract and retain deposits. The Company uses
traditional means of advertising its deposit products, including transit and
print media, and generally does not solicit deposits from outside its market
area. The Company does not use brokers to obtain deposits.

The following table presents the deposit activity of the Company for
the periods indicated.




YEAR ENDED DECEMBER 31,
------------------------------------------
1999 1998 1997
----------- ----------- -----------
(IN THOUSANDS)

Net deposits (withdrawals)..................... $ 2,055 $ (14,132) $ (23,403)
Interest credited on deposit accounts.......... 20,711 21,198 21,691
---------- ---------- ----------
Total increase (decrease) in deposit accounts.. $ 22,766 $ 7,066 $ (1,712)
========== ========== ==========




18



The following table sets forth the distribution of the Company's
average deposit accounts for the years indicated and the weighted average
interest rates on each category of deposits presented. Averages for the years
presented utilize average daily balances.




YEAR ENDED DECEMBER 31, 1999 YEAR ENDED DECEMBER 31, 1998
---------------------------- ----------------------------
PERCENT PERCENT
OF TOTAL WEIGHTED OF TOTAL WEIGHTED
AVERAGE AVERAGE AVERAGE AVERAGE AVERAGE AVERAGE
BALANCE DEPOSITS RATE BALANCE DEPOSITS RATE
------- -------- ---- ------- -------- ----
(DOLLARS IN THOUSANDS)

NOW accounts........................................... $ 43,897 8.74% 1.23% $ 39,766 8.33% 1.55%
Savings accounts....................................... 13,010 2.59 2.22 14,510 3.04 2.45
Money market savings accounts.......................... 190,813 37.99 3.90 164,134 34.39 3.87
Non-interest-bearing demand checking accounts.......... 12,387 2.46 - 11,908 2.50 -
--------- ------- --------- -------
Total transaction deposit accounts................. 260,107 51.78 3.18 230,318 48.26 3.18
--------- ------- --------- -------
Certificate of deposit accounts:
Six months or less................................... 58,841 11.72 4.56 63,273 13.26 5.09
Over six months through 12 months.................... 104,192 20.74 4.94 103,478 21.68 5.40
Over 12 months through 24 months..................... 29,150 5.80 5.38 27,369 5.73 5.62
Over 24 months....................................... 50,005 9.96 6.09 52,850 11.07 6.25
--------- ------- --------- -------
Total certificate of deposit accounts.............. 242,188 48.22 5.14 246,970 51.74 5.51
--------- ------- --------- -------
Total average deposits............................. $ 502,295 100.00% 4.12% $ 477,288 100.00% 4.39%
========= ======= ========= =======






YEAR ENDED DECEMBER 31, 1997
-----------------------------
PERCENT
OF TOTAL WEIGHTED
AVERAGE AVERAGE AVERAGE
BALANCE DEPOSITS RATE
------- -------- ----
(DOLLARS IN THOUSANDS)

NOW accounts........................................... $ 37,544 7.79% 1.72%
Savings accounts....................................... 15,063 3.13 2.50
Money market savings accounts.......................... 158,578 32.90 3.85
Non-interest-bearing demand checking accounts.......... 9,890 2.05 -
--------- -------
Total transaction deposit accounts................. 221,075 45.87 3.22
--------- -------
Certificate of deposit accounts:
Six months or less................................... 67,691 14.05 5.20
Over six months through 12 months.................... 107,490 22.30 5.44
Over 12 months through 24 months..................... 28,196 5.85 5.75
Over 24 months....................................... 57,516 11.93 6.31
--------- -------
Total certificate of deposit accounts.............. 260,893 54.13 5.58
--------- -------
Total average deposits............................. $ 481,968 100.00% 4.50%
========= =======



A declining interest rate environment during most of the past three
years resulted in some shifting of deposits from certificate of deposit accounts
to more liquid and shorter term transaction deposit accounts and only a modest
amount of deposit growth. The attractiveness of deposits to customers diminished
as customers viewed other financial instruments such as mutual funds, annuities
and the stock market as offering greater earnings potential. While the Company
is not anticipating any significant reduction in its deposits, it has ample
liquidity and access to funds to process deposit outflows if such a trend were
to arise.

At December 31, 1999, the Company had outstanding $49.5 million in
certificate of deposit accounts of $100,000 or more, maturing as follows:




WEIGHTED
AMOUNT AVERAGE RATE
------ ------------
(DOLLARS IN THOUSANDS)
MATURITY PERIOD
---------------

Three months or less................................. $ 13,624 4.94%
Over three months through six months................. 11,379 5.09
Over six months through twelve months................ 11,713 5.10
Over twelve months................................... 12,814 5.62
---------
$ 49,530 5.19%
=========




19



BORROWED FUNDS

The Company utilizes advances from the FHLB primarily in connection
with its management of the interest rate sensitivity of its assets and
liabilities. The advances are secured by all of the Company's stock and deposits
in the FHLB and a general lien on one-to-four family mortgage loans and U.S.
Government and Agency obligations in an aggregate amount equal or up to 133% of
outstanding advances. The maximum amount that the FHLB will advance to member
institutions, including the Company, fluctuates from time to time in accordance
with the policies of the FHLB. At December 31, 1999, the Company had $108.8
million in outstanding advances from the FHLB and had the capacity to increase
that amount to $312.8 million. The Company expects to continue to utilize
borrowings from the FHLB as part of its management of the interest sensitivity
of its assets and liabilities.

The following table sets forth certain information regarding borrowed
funds for the dates indicated:




YEAR ENDED DECEMBER 31,
-----------------------------------
1999 1998 1997
--------- -------- --------
(DOLLARS IN THOUSANDS)

Advances from the FHLB:
Average balance outstanding................................. $ 106,812 $ 78,295 $ 63,771
Maximum amount outstanding at any month end
during the year.......................................... 112,800 98,415 69,265
Balance outstanding at end of year.......................... 108,800 94,350 69,265
Weighted average interest rate during the year.............. 6.04% 6.34% 6.52%
Weighted average interest rate at end of year............... 5.91% 6.02% 6.33%



RETURN ON EQUITY AND ASSETS

Return on equity and assets for the years presented is as follows:




YEAR ENDED DECEMBER 31,
------------------------------
1999 1998 1997
---- ---- ----

Return on assets (net income divided by average
total assets). . . . . . . . . . . . . . . . . . . . . . . . . . . . 2.31% 2.33% 2.02%

Return on equity (net income divided by average
stockholders' equity). . . . . . . . . . . . . . . . . . . . . . . . 7.47% 7.88% 11.19%

Dividend payout ratio (dividends declared per
share divided by net income per share) . . . . . . . . . . . . . . . 28.34% NM -

Equity to assets ratio (average stockholders'
equity divided by average total assets) . . . . . . . . . . . . . . 30.86% 29.50% 18.08%



NM- not meaningful. Not presented for the period from March 24, 1998 (the date
of conversion to stock ownership) through December 31, 1998 as the dividend
payout ratio calculation for that period is not meaningful. The ratio is not
presented for the periods prior to the conversion to stock since the Bank was a
mutual savings bank and no stock was outstanding.


20



SUBSIDIARY ACTIVITIES

Brookline Securities Corp. ("BSC") is a wholly-owned subsidiary of the
Company and BBS Investment Corporation ("BBS") is a wholly-owned subsidiary of
the Bank. These companies were established as Massachusetts security
corporations for the purpose of buying, selling and holding investment
securities on their own behalf and not as a broker. The income earned on their
investment securities is subject to a significantly lower rate of state tax than
that assessed on income earned on investment securities owned by the Company and
the Bank. At December 31, 1999, BSC and BBS had total assets of $57.6 million
and $100.4 million, respectively, of which $56.7 million and $99.1 million,
respectively, were in investment securities and short-term investments.

160 Associates, Inc. ("Associates") is a wholly-owned subsidiary of
the Bank established as a Massachusetts corporation primarily for the purpose of
acquiring and holding stock in a subsidiary engaged in business that qualifies
as a real estate investment trust. The amount of capital Associates invested in
such activity amounted to $265.9 million at December 31, 1999.

Brookline Preferred Capital Corporation ("BPCC") was established in
January 1997 as a Massachusetts corporation to engage in real estate business
activities (including the acquisition and holding of securities and mortgage
loans) that enable it to be taxed as a real estate investment trust for federal
and Massachusetts tax purposes. At December 31, 1999, BPCC had total assets of
$266.5 million, $219.4 million of which were mortgage loans originated by and
acquired from the Bank. BPCC is a 99.9% owned subsidiary of Associates.

On August 12, 1999, the Company filed an application with bank
regulators to form a wholly-owned Massachusetts-chartered stock savings bank
subsidiary which will operate as an "internet bank". The new bank will be called
LighthouseBank.com ("Lighthouse"). It is expected that Lighthouse will commence
operations in the second quarter of 2000.

PERSONNEL

As of December 31, 1999, the Company had 94 full-time employees and 13
part-time employees. The employees are not represented by a collective
bargaining unit and the Company considers its relationship with its employees to
be good.

ITEM 2. PROPERTIES

The branch located in the Company's main office is owned by the
Company. The other four branches of the Company, its loan production office in
Worcester, its operations center in Brookline and office space in Waltham in use
by Lighthouse personnel are leased from unrelated third parties. The operations
center is used primarily to house operations and support services. At December
31, 1999, the net book value of premises and leasehold improvements was
$725,000. Refer to Note 13 of the Notes to Consolidated Financial Statements on
page 43 of the Annual Report for information regarding the Company's lease
commitments at December 31, 1999.

ITEM 3. LEGAL PROCEEDINGS

The Company is not involved in any pending legal proceedings other
than routine legal proceedings occurring in the ordinary course of business
which, in the aggregate, involve amounts which are believed by management to be
immaterial to the financial condition and results of operations of the Company.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None


21



PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SECURITY HOLDER
MATTERS

The common stock of the Company is traded on the Nasdaq National
Market System. The approximate number of holders of common stock as of December
31, 1999 as well as a table setting forth cash dividends paid on common stock
and the high and low closing prices of the common stock for each of the quarters
in the year ended December 31, 1999 appears on Page 53 of the Company's 1999
Annual Report which is incorporated herein by reference.

ITEM 6. SELECTED CONSOLIDATED FINANCIAL DATA

Selected Consolidated Financial Data of the Company appears on page 1
and the back of the cover page of the Company's 1999 Annual Report which is
incorporated herein by reference.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

Management's Discussion and Analysis of Financial Condition and
Results of Operations appears on pages 6 through 18 of the Company's 1999 Annual
Report which is incorporated herein by reference.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Quantitative and Qualitative Disclosures About Market Risk appears on
pages 12 through 14 of the Company's 1999 Annual Report which is incorporated
herein by reference.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The following financial statements and supplementary data appear on
the pages indicated of the Company's 1999 Annual Report which is incorporated
herein by reference:




Pages
-----

Report of Independent Certified Public Accountants 19
Consolidated Balance Sheets as of December 31, 1999 and 1998 20
Consolidated Statements of Income for the years ended December 31,
1999, 1998 and 1997 21
Consolidated Statements of Comprehensive Income for the years
ended December 31, 1999, 1998 and 1997 22
Consolidated Statements of Changes in Stockholders' Equity for the
years ended December 31, 1999, 1998 and 1997 23
Consolidated Statements of Cash Flows for the years ended December 31,
1999, 1998 and 1997 24-25
Notes to Consolidated Financial Statements 26-51



ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURES

None.

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

A listing of and information about the Company's Directors and
Executive Officers appears on pages 3 through 5 of the Company's proxy statement
dated March 10, 2000 which is incorporated herein by reference.


22



ITEM 11. EXECUTIVE COMPENSATION

Executive Compensation is presented on pages 9 and 10 of the Company's
proxy statement dated March 10, 2000 which is incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Security Ownership of Certain Beneficial Owners and Management is
presented on pages 2 and 3 of the Company's proxy statement dated March 10, 2000
which is incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Certain Relationships and Related Transactions are presented on page
14 of the Company's proxy statement dated March 10, 2000 which is incorporated
herein by reference.

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a) DOCUMENTS
---------
(1) Financial Statements: All financial statements are included
in Item 8 of Part II of this Report.

(2) Financial Statement Schedules: All financial statement
schedules have been omitted because they are not required,
not applicable or are included in the consolidated financial
statements or related notes.

(3) Exhibits

EXHIBIT INDEX

EXHIBIT DESCRIPTION
- ------- -----------
3.1 Articles of Organization of the Company. (Exhibit 3.1 to
Registration Statement (No. 333-69245) on Form S-1 filed on
November 18, 1997)**

3.2 Bylaws of the Company (Exhibit 3.2 to Form S-1 filed on
November 18, 1997)**

4 Form of Common Stock Certificate of the Company (Exhibit 4 to
Form S-1 filed on November 18, 1997)**

10.1 Form of Employment Agreement (Exhibit 10.1 to Form S-1 filed
on November 18, 1997)**

10.2 Form of Severance Agreement (Exhibit 10.2 to Form S-1 filed
on November 18, 1997)**

10.3 Supplemental Retirement Income Agreement with Richard P.
Chapman, Jr. (Exhibit 10.3 to Form S-1 filed on November 18,
1997)**

10.4 Supplemental Retirement Income Agreement with Susan M. Ginns
(Exhibit 10.4 to Form S-1 filed on November 18, 1997)**

10.5 Supplemental Retirement Income Agreement with Charles H. Peck
(Exhibit 10.5 to Form S-1 filed on November 18, 1997)**

10.6 Amended Employee Stock Ownership Plan


23



11 Statement Regarding Computation of Per Share Earnings -
Incorporated herein by reference. (See note 15 of the Notes
to Consolidated Financial Statements on page 44 of the
Company's Annual Report to Stockholders).

13 1999 Annual Report to Stockholders

21 Subsidiaries of the Registrant - This information is
presented in Item 1. Business - Subsidiary Activities of this
Report.

27 EDGAR Financial Data Schedule

- -----------
** Filed as part of a previous Commission filing and
incorporated herein by reference.

(b) Reports on Form 8-K - No reports on Form 8-K were filed by
the Company during the year ended December 31, 1999.

SIGNATURES


24



SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized

BROOKLINE BANCORP, INC.

Date: March 15, 2000 By: /S/ RICHARD P. CHAPMAN, JR.
---------------------------------------
Richard P. Chapman, Jr.
President and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

By: /S/ RICHARD P. CHAPMAN, JR.
------------------------------------
Richard P. Chapman, Jr., President, Chief
Executive Officer and Director
(Principal Executive Officer)

Date: March 15, 2000


By: /S/ OLIVER F. AMES
------------------------------------
Oliver F. Ames, Director

By:____________________________________
Dennis S. Aronowitz, Director

By:____________________________________
George C. Caner, Jr., Director

By: /S/ DAVID C. CHAPIN
------------------------------------
David C. Chapin, Director

By: /S/ WILLIAM G. COUGHLIN
------------------------------------
William G. Coughlin, Director

By:____________________________________
John L. Hall, II, Director

By: /S/ CHARLES H. PECK
------------------------------------
Charles H. Peck, Director

By: /S/ PAUL R. BECHET
------------------------------------
Paul R. Bechet, Senior Vice President and
Chief Financial Officer
(Principal Financial and Accounting Officer)

Date: March 15, 2000


By:____________________________________
Hollis W. Plimpton, Director

By:____________________________________
Edward D. Rowley, Director

By: /S/ JOSEPH J. SLOTNIK
------------------------------------
Joseph J. Slotnik, Director

By: /S/ WILLIAM V. TRIPP, III
------------------------------------
William V. Tripp, III, Director

By:____________________________________
Rosamond B. Vaule, Director

By: /S/ PETER O. WILDE
------------------------------------
Peter O. Wilde, Director

By: /S/ FRANKLIN WYMAN, JR.
------------------------------------
Franklin Wyman, Jr., Director


25




SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized

BROOKLINE BANCORP, INC.

Date: March 15, 2000 By:
---------------------------------------
Richard P. Chapman, Jr.
President and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

By:____________________________________
Richard P. Chapman, Jr., President, Chief
Executive Officer and Director
(Principal Executive Officer)

Date: March 15, 2000


By:____________________________________
Oliver F. Ames, Director

By:____________________________________
Dennis S. Aronowitz, Director

By:____________________________________
George C. Caner, Jr., Director

By:____________________________________
David C. Chapin, Director

By:____________________________________
William G. Coughlin, Director

By:____________________________________
John L. Hall, II, Director

By:____________________________________
Charles H. Peck, Director

By:_____________________________________________
Paul R. Bechet, Senior Vice President and
Chief Financial Officer
(Principal Financial and Accounting Officer)

Date: March 15, 2000


By:____________________________________
Hollis W. Plimpton, Director

By:____________________________________
Edward D. Rowley, Director

By:____________________________________
Joseph J. Slotnik, Director

By:____________________________________
William V. Tripp, III, Director

By:____________________________________
Rosamond B. Vaule, Director

By:____________________________________
Peter O. Wilde, Director

By:____________________________________
Franklin Wyman, Jr., Director



26