Back to GetFilings.com
As filed with the Securities and Exchange Commission on
March 7, 2005
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
ANNUAL REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended: December 31, 2004
Commission File Number: 1-16535
Odyssey Re Holdings Corp.
(Exact Name of Registrant as Specified in its Charter)
|
|
|
Delaware |
|
52-2301683 |
(State or Other Jurisdiction of
Incorporation or Organization) |
|
(I.R.S. Employer
Identification Number) |
Odyssey Re Holdings Corp.
300 First Stamford Place, Stamford, Connecticut 06902
(203) 977-8000
(Address, including zip code, and telephone number,
including area code, of registrants principal executive
offices)
Donald L. Smith, Esq.
Senior Vice President, General Counsel and Corporate
Secretary
Odyssey Re Holdings Corp.
300 First Stamford Place, Stamford, Connecticut 06902
(203) 977-8000
(Name, address, including zip code, and telephone number,
including area code, of agent for service)
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Title of Each Class |
|
Name of Each Exchange On Which Registered |
|
|
|
Common Stock, par value $0.01 per share
|
|
New York Stock Exchange |
Securities Registered Pursuant to Section 12(g) of the
Act:
None
Indicate
by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the Registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate
by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein,
and will not be contained, to the best of Registrants
knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this
Form 10-K or any amendment to this
Form 10-K. o
Indicate
by check mark whether the Registrant is an accelerated filer (as
defined in Exchange Act
Rule 12b-2). Yes þ No o
The
aggregate market value of the shares of all classes of voting
stock of the Registrant held by non-affiliates of the Registrant
on June 30, 2004 was approximately $298.1 million,
computed upon the basis of the closing sale price of the Common
Stock on that date. For purposes of this computation, shares
held by directors (and shares held by entities in which they
serve as officers) and officers of the Registrant have been
excluded. Such exclusion is not intended, nor shall it be
deemed, to be an admission that such persons are affiliates of
the Registrant.
As
of January 31, 2005, there were 64,759,021 outstanding
shares of Common Stock, par value $0.01 per share, of the
Registrant.
Documents Incorporated by Reference
Portions
of the Registrants definitive proxy statement filed or to
be filed with the Securities and Exchange Commission pursuant to
Regulation 14A involving the election of directors at the
annual meeting of the stockholders of the Registrant scheduled
to be held on or about April 20, 2005 are incorporated by
reference in Part III of this Form 10-K.
ODYSSEY RE HOLDINGS CORP.
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
Page | |
|
|
|
|
| |
PART I |
Item 1.
|
|
Business |
|
|
5 |
|
Item 2.
|
|
Properties |
|
|
37 |
|
Item 3.
|
|
Legal Proceedings |
|
|
37 |
|
Item 4.
|
|
Submission of Matters to a Vote of Security Holders |
|
|
37 |
|
|
PART II |
Item 5.
|
|
Market for Registrants Common Equity, Related Stockholder
Matters and Issuer Purchases of Equity Securities |
|
|
38 |
|
Item 6.
|
|
Selected Financial Data |
|
|
39 |
|
Item 7.
|
|
Managements Discussion and Analysis of Financial Condition
and Results of Operations |
|
|
42 |
|
Item 7A.
|
|
Quantitative and Qualitative Disclosures About Market Risk |
|
|
61 |
|
Item 8.
|
|
Financial Statements and Supplementary Data |
|
|
62 |
|
Item 9.
|
|
Changes in and Disagreements with Accountants on Accounting and
Financial Disclosures |
|
|
119 |
|
Item 9A.
|
|
Controls and Procedures |
|
|
119 |
|
Item 9B.
|
|
Other Information |
|
|
119 |
|
|
PART III |
Item 10.
|
|
Directors and Executive Officers of the Registrant |
|
|
119 |
|
Item 11.
|
|
Executive Compensation |
|
|
120 |
|
Item 12.
|
|
Security Ownership of Certain Beneficial Owners and Management
and Related Stockholder Matters |
|
|
120 |
|
Item 13.
|
|
Certain Relationships and Related Transactions |
|
|
120 |
|
Item 14.
|
|
Principal Accountant Fees and Services |
|
|
120 |
|
Item 15.
|
|
Exhibits and Financial Statement Schedules |
|
|
120 |
|
References in this Annual Report on Form 10-K to
OdysseyRe, the Company, we,
us and our refer to Odyssey Re Holdings
Corp. and, unless the context otherwise requires or otherwise as
expressly stated, its subsidiaries, including Odyssey America,
Clearwater, Newline, Hudson, Hudson Specialty and Clearwater
Select.
2
SAFE HARBOR DISCLOSURE
In connection with, and because it desires to take advantage of,
the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995, the Company cautions readers
regarding certain forward-looking statements contained in this
Annual Report on Form 10-K. This Form 10-K contains
forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as
amended (the Exchange Act).
We have included in this Annual Report on Form 10-K, and
from time to time our management may make, written or oral
statements that may include forward-looking statements that
reflect our current views with respect to future events and
financial performance. These forward-looking statements relate
to, among other things, our plans and objectives for future
operations. These forward-looking statements are subject to
uncertainties and other factors that could cause actual results
to differ materially from such statements. These uncertainties
and other factors, which we describe in more detail elsewhere in
this Annual Report on Form 10-K, include, but are not
limited to:
|
|
|
|
|
the occurrence of catastrophic events with a frequency or
severity exceeding our estimates; |
|
|
|
a decrease in the level of demand for our reinsurance or
insurance business, or increased competition in the industry; |
|
|
|
the lowering or loss of one of our financial or claims-paying
ratings, including those of our subsidiaries; |
|
|
|
a change in the trading requirements of one or more of our
current or potential customers, including but not limited to,
their minimum required financial or claims paying ratings, or
their counterparty collateral requirements, such that the demand
for our products is reduced; |
|
|
|
risks associated with implementing and executing our business
strategies; |
|
|
|
uncertainties in our reserving process; |
|
|
|
emerging claim and coverage issues, which could expand our
obligations beyond the amount we intend to underwrite; |
|
|
|
failure of our reinsurers to honor their obligations; |
|
|
|
risks associated with the growth of our primary and specialty
insurance business, and the development of our infrastructure to
support this growth; |
|
|
|
risks relating to our strategy of relying on program managers,
third party administrators, and other vendors to support our
direct insurance operations; |
|
|
|
other risks of doing business with program managers, including
the risk we might be bound to policyholder obligations beyond
our underwriting intent, and the risk that our program managers
or agents may elect not to continue or renew their programs with
us; |
|
|
|
actions of our competitors, including industry consolidation,
and increased competition from alternative sources of risk
management products, such as the capital markets; |
|
|
|
loss of services of any of our key employees; |
|
|
|
the passage of federal or state legislation subjecting our
business to additional supervision or regulation, including
additional tax regulation, in the United States or other
jurisdictions in which we operate; |
|
|
|
the risk that ongoing regulatory developments will disrupt our
business, or that of our business partners, or mandate changes
in industry practices in a fashion that increases our costs or
requires us to alter aspects of the way we do business; |
|
|
|
changes in economic conditions, including interest rate,
currency, equity and credit conditions which could affect our
investment portfolio; and |
|
|
|
acts of war, terrorism or political unrest. |
3
The words believe, anticipate,
project, expect, intend,
will likely result, will seek to or
will continue and similar expressions identify
forward-looking statements. We caution readers not to place
undue reliance on these forward-looking statements, which speak
only as of their dates. We have described some important factors
that could cause our actual results to differ materially from
our expectations in this Annual Report on Form 10-K,
including factors discussed below in the section titled
Risk Factors. Except as otherwise required by
federal securities laws, we undertake no obligation to publicly
update or revise any forward-looking statements, whether as a
result of new information, future events or otherwise.
4
The Company
Odyssey Re Holdings Corp. was incorporated on March 21,
2001 in the state of Delaware to serve as the holding company
for the reinsurance related subsidiaries of Fairfax Financial
Holdings Limited (Fairfax), a publicly traded
Canadian financial services company. Our business was formed
through the combination of Odyssey Reinsurance Corporation, now
known as Clearwater Insurance Company (Clearwater),
which was acquired by Fairfax in May 1996, and Odyssey America
Reinsurance Corporation (Odyssey America), which was
acquired by Fairfax in April 1999. Clearwater became a
wholly-owned subsidiary of Odyssey America in 1999 and as a
result of this corporate reorganization, substantially ceased
writing new business but continued to maintain active licenses
in 50 states. Clearwater is an integral part of our
U.S. insurance business, supplementing the activities of
Hudson Insurance Company (Hudson) and Hudson
Specialty Insurance Company. Odyssey UK Holdings Corp. (UK
Holdings), a subsidiary of Odyssey America that was formed
in 1997, is a holding company with several wholly-owned
operating subsidiaries, including Newline Underwriting
Management Ltd., through which it owns and manages a syndicate
at Lloyds, Newline Syndicate 1218 (collectively,
Newline). Hudson, which was acquired by Fairfax in
May 1996 as part of the acquisition of Clearwater, is a
wholly-owned subsidiary of Clearwater and is principally engaged
in the business of primary property and casualty insurance.
On June 19, 2001, we issued 17,142,857 shares of our
common stock (approximately 26% of our issued and outstanding
common stock), in an initial public offering. After the
offering, subsidiaries of Fairfax held 48 million shares of
our common stock (approximately 74% of our issued and
outstanding common stock). On March 4, 2003, Fairfax
announced it had purchased, through a subsidiary,
4.3 million outstanding shares of our common stock in a
private transaction, increasing its interest in us to
approximately 81%.
Subsequent to the incorporation of OdysseyRe in 2001, we have
acquired several insurance related entities which complement our
existing subsidiaries and enhance our opportunities for
strategic growth, globally as well as by lines of business. On
October 28, 2003, Odyssey America purchased General
Security Indemnity Company (General Security), a
shell company domiciled in New York. General Securitys
name subsequently was changed to Hudson Specialty Insurance
Company (Hudson Specialty). Odyssey America
contributed Hudson Specialty to Clearwater in December 2003.
Hudson Specialty is an eligible surplus lines insurer in
43 states and serves as the main platform for our
Healthcare business. On October 1, 2004, Odyssey America
sold its 97.7% ownership interest in First Capital Insurance
Ltd., which we had acquired during 2002 and 2003, to Fairfax
Asia Limited (Fairfax Asia) in exchange for
Class B non-voting shares representing an approximate 45%
ownership interest in Fairfax Asia. Fairfax owns the controlling
interest in Fairfax Asia. On November 15, 2004, the Company
acquired Overseas Partners US Reinsurance Company
(Opus Re), a reinsurance company domiciled in
the state of Delaware. Opus Res name subsequently was
changed to Clearwater Select Insurance Company.
Through our operating subsidiaries, principally Odyssey America,
we are a leading United States based underwriter of reinsurance,
providing a full range of property and casualty products on a
worldwide basis. Our global presence is established through 15
offices, with principal locations in the United States, London,
Paris, Singapore, and Latin America. We offer a broad range of
both treaty and facultative reinsurance to property and casualty
insurers and reinsurers. We also write specialty and
non-traditional lines of reinsurance, including professional
liability, marine and aerospace. Effective January 1, 2003,
we commenced, on a new and renewal basis, underwriting
physicians medical malpractice and hospital professional
liability insurance, which is now underwritten through Hudson
Specialty. OdysseyRe also underwrites specialty insurance
business through Newline and Hudson.
Our operations are managed through four distinct divisions,
Americas, EuroAsia, London Market and U.S. Insurance, which
are principally based on geographic regions. The Americas
division is comprised of our United States reinsurance
operations and our Canadian and Latin America branch offices.
The United States operations write treaty property, general
casualty, specialty casualty, surety, and facultative casualty
reinsurance business, primarily through professional reinsurance
brokers. Treaty business is written through our Canadian branch,
while the Latin America branches write both treaty and
facultative business. The EuroAsia division is comprised of
offices in Paris, Stockholm, Singapore and Tokyo. The EuroAsia
division writes primarily treaty
5
and facultative property business. Our London Market division
operates through two distribution channels, Newline at
Lloyds, where the business focus is casualty insurance,
and our London branch, where the business focus is worldwide
property and casualty reinsurance. The specialty program
insurance business, principally underwritten by Hudson, and the
physicians medical malpractice and hospital professional
liability business, principally underwritten by Hudson
Specialty, comprise the U.S. Insurance division.
Our operating subsidiaries presently hold an A
(Excellent) rating from A.M. Best Company, Inc.
(A.M. Best), an A (Strong)
counterparty credit and financial strength rating from
Standard & Poors Insurance Rating Services
(Standard & Poors) and an
A3 (Good Financial Security) financial strength
rating from Moodys Investors Service
(Moodys). Ratings are used by insurers,
reinsurers, and reinsurance and insurance intermediaries as an
important means of assessing the financial strength and quality
of insurers and reinsurers. These ratings represent independent
opinions of financial strength and ability to meet policyholder
obligations. A rated reinsurance or insurance
companies are considered by A.M. Best to have a strong ability
to meet their obligations to policyholders. A is the
third highest designation of A.M. Bests fifteen rating
levels. A reinsurer or insurer rated A by
Standard & Poors is believed to have
strong financial security characteristics, but is
more likely to be affected by adverse business conditions than
are insurers with higher ratings. A is the
third highest rating category of Standard & Poors
ten categories. A reinsurer or insurer rated A3 is
considered by Moodys to offer good financial security,
however, elements may be present that suggest to Moodys a
susceptibility to impairment sometime in the future.
A3 is the third highest rating category of
Moodys nine rating categories.
We had gross premiums written in 2004 of $2.7 billion and
stockholders equity as of December 31, 2004 of
$1.6 billion.
The Reinsurance Business
Reinsurance is an arrangement in which the reinsurer agrees to
indemnify an insurance or reinsurance company, the ceding
company, against all or a portion of the risks underwritten by
the ceding company under one or more insurance or reinsurance
contracts. Reinsurance can provide a ceding company with several
benefits, including a reduction in net liability on individual
risks, catastrophe protection from large or multiple losses
and/or assistance in maintaining acceptable financial ratios.
Reinsurance also provides a ceding company with additional
underwriting capacity by permitting it to accept larger risks
and write more business without a concurrent increase in capital
and surplus. Reinsurance, however, does not discharge the ceding
company from its liability to policyholders. Rather, reinsurance
serves to indemnify a ceding company for losses payable by the
ceding company to its policyholders.
There are two basic types of reinsurance arrangements: treaty
and facultative reinsurance. In treaty reinsurance, the ceding
company is obligated to cede and the reinsurer is obligated to
assume a specified portion of a type or category of risks
insured by the ceding company. Treaty reinsurers do not
separately evaluate each of the individual risks assumed under
their treaties and are largely dependent on the individual
underwriting decisions made by the ceding company. Accordingly,
reinsurers will carefully evaluate the ceding companys
risk management and underwriting practices in deciding whether
to provide treaty reinsurance and in appropriately pricing the
treaty.
In facultative reinsurance, the ceding company cedes and the
reinsurer assumes all or part of the risk under a single
insurance contract. Facultative reinsurance is negotiated
separately for each insurance or reinsurance contract that is
reinsured. Facultative reinsurance normally is purchased by
ceding companies for individual risks not covered by their
reinsurance treaties, for amounts in excess of the dollar limits
of their reinsurance treaties or for unusual risks. Underwriting
expenses and, in particular, personnel costs, are higher on
facultative business because each risk is individually
underwritten and administered. The ability to separately
evaluate each risk reinsured, however, increases the probability
that the reinsurer can price the contract to more accurately
reflect the risks involved.
An additional form of facultative reinsurance is known as
automatic facultative reinsurance, or program
facultative reinsurance, which has elements of both treaty
reinsurance and facultative reinsurance. In these automatic
facilities, risks within a class of business are stratified into
groups based on similar risk characteristics.
6
Risks falling within these defined categories are automatically
ceded with pricing and terms commensurate with their pre-defined
risk characteristics. In this way, a reinsurer can more
accurately price the levels of risk within a class of business
than with treaty reinsurance, although with less precision than
facultative reinsurance which evaluates each individual risk.
Both treaty and facultative reinsurance can be written on either
a proportional, also known as pro rata, basis or on an excess of
loss basis. With respect to proportional reinsurance, the ceding
company and the reinsurer share the premiums as well as the
losses and expenses in an agreed proportion. In the case of
reinsurance written on an excess of loss basis, the reinsurer
indemnifies the ceding company against all or a specified
portion of losses and expenses in excess of a specified dollar
amount, known as the ceding companys retention or
reinsurers attachment point.
Excess of loss reinsurance is often written in layers. A
reinsurer accepts the risk just above the ceding companys
retention up to a specified amount, at which point that
reinsurer or another reinsurer accepts the excess liability up
to an additional specified amount or such liability reverts to
the ceding company. The reinsurer taking on the risk just above
the ceding companys retention layer is said to write
working layer or low layer excess of loss reinsurance. A loss
that reaches just beyond the ceding companys retention
will create a loss for the lower layer reinsurer, but not for
the reinsurers on the higher layers. Loss activity in lower
layer reinsurance tends to be more predictable than in higher
layers.
Premiums payable by the ceding company to a reinsurer for excess
of loss reinsurance are not directly proportional to the
premiums that the ceding company receives because the reinsurer
does not assume a proportionate risk. In contrast, premiums that
the ceding company pays to the reinsurer for proportional
reinsurance are proportional to the premiums that the ceding
company receives, consistent with the proportional sharing of
risk. In addition, in proportional reinsurance, the reinsurer
generally pays the ceding company a ceding commission. The
ceding commission generally is based on the ceding
companys cost of acquiring the business being reinsured
(commissions, premium taxes, assessments and miscellaneous
administrative expense) and also may include a profit factor for
producing the business.
Reinsurance may be written for insurance or reinsurance
contracts covering casualty risks or property risks. In general,
casualty insurance protects against financial loss arising out
of an insureds obligation for loss or damage to a third
partys property or person. Property insurance protects an
insured against a financial loss arising out of the loss of
property or its use caused by an insured peril or event.
Property catastrophe coverage is generally all risk
in nature and written on an excess of loss basis, with exposure
to losses from earthquake, hurricanes and other natural or man
made catastrophes such as storms, floods, fire or tornados.
There tends to be a greater delay in the reporting and
settlement of casualty reinsurance claims as compared to
property claims due to the nature of the underlying coverage and
the greater potential for litigation involving casualty risks.
Reinsurers may purchase reinsurance to cover their own risk
exposure. Reinsurance of a reinsurers business is called a
retrocession. Reinsurance companies cede risks under
retrocessional agreements to other reinsurers, known as
retrocessionaires, for reasons similar to those that cause
insurers to purchase reinsurance: to reduce net liability on
individual or classes of risks, protect against catastrophic
losses, stabilize financial ratios and obtain additional
underwriting capacity.
Reinsurance can be written through professional reinsurance
brokers or directly with ceding companies.
7
Lines of Business
The following table sets forth our gross premiums written by
type of business for each of the three years in the period ended
December 31, 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
$ | |
|
% | |
|
$ | |
|
% | |
|
$ | |
|
% | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in millions) | |
Treaty Reinsurance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property excess of loss
|
|
$ |
301.3 |
|
|
|
11.2 |
% |
|
$ |
264.3 |
|
|
|
10.2 |
% |
|
$ |
218.4 |
|
|
|
11.3 |
% |
Property proportional
|
|
|
399.5 |
|
|
|
14.9 |
|
|
|
419.3 |
|
|
|
16.1 |
|
|
|
303.6 |
|
|
|
15.7 |
|
Casualty excess of loss
|
|
|
293.6 |
|
|
|
11.0 |
|
|
|
304.3 |
|
|
|
11.7 |
|
|
|
269.0 |
|
|
|
13.9 |
|
Casualty proportional
|
|
|
557.2 |
|
|
|
20.8 |
|
|
|
615.8 |
|
|
|
23.6 |
|
|
|
492.2 |
|
|
|
25.5 |
|
Marine and aerospace
|
|
|
138.3 |
|
|
|
5.2 |
|
|
|
108.2 |
|
|
|
4.2 |
|
|
|
72.5 |
|
|
|
3.8 |
|
Surety and credit
|
|
|
106.3 |
|
|
|
4.0 |
|
|
|
85.8 |
|
|
|
3.3 |
|
|
|
40.4 |
|
|
|
2.1 |
|
Miscellaneous
|
|
|
12.2 |
|
|
|
0.5 |
|
|
|
15.0 |
|
|
|
0.6 |
|
|
|
28.7 |
|
|
|
1.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treaty reinsurance
|
|
|
1,808.4 |
|
|
|
67.6 |
|
|
|
1,812.7 |
|
|
|
69.7 |
|
|
|
1,424.8 |
|
|
|
73.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Facultative Reinsurance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
|
65.0 |
|
|
|
2.4 |
|
|
|
74.8 |
|
|
|
2.9 |
|
|
|
70.7 |
|
|
|
3.7 |
|
Casualty
|
|
|
101.0 |
|
|
|
3.8 |
|
|
|
78.8 |
|
|
|
3.0 |
|
|
|
66.4 |
|
|
|
3.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Facultative reinsurance
|
|
|
166.0 |
|
|
|
6.2 |
|
|
|
153.6 |
|
|
|
5.9 |
|
|
|
137.1 |
|
|
|
7.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Insurance
|
|
|
412.1 |
|
|
|
15.4 |
|
|
|
333.8 |
|
|
|
12.8 |
|
|
|
168.6 |
|
|
|
8.7 |
|
Newline
|
|
|
265.2 |
|
|
|
9.9 |
|
|
|
283.5 |
|
|
|
10.9 |
|
|
|
197.8 |
|
|
|
10.2 |
|
First Capital
|
|
|
24.9 |
|
|
|
0.9 |
|
|
|
17.6 |
|
|
|
0.7 |
|
|
|
3.2 |
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross premiums written (1)
|
|
$ |
2,676.6 |
|
|
|
100.0 |
% |
|
$ |
2,601.2 |
|
|
|
100.0 |
% |
|
$ |
1,931.5 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
A portion of the gross premiums written by the
U.S. Insurance division has been ceded to, and is also
included in, the Americas divisions gross premiums
written. Accordingly, the total gross premiums written as shown
in the table above do not agree to the gross premiums written of
$2,656.5 million, $2,558.2 million and $1,894.5
million for the years ended December 31, 2004, 2003 and
2002, respectively, reflected in the consolidated statements of
operations. |
We write property catastrophe excess of loss reinsurance,
covering loss or damage from unpredictable events such as
hurricanes, windstorms, hailstorms, freezes or floods, which
provides aggregate exposure limits and requires cedants to incur
losses in specified amounts before our obligation to pay is
triggered. Approximately $212.2 million, or 7.9%, of gross
premiums written for the year ended December 31, 2004 was
derived from property catastrophe excess of loss reinsurance. We
also write property business, which has exposure to catastrophes
on a proportional basis, in North America and Latin America. In
addition, the EuroAsia division writes largely property
business, with exposure to catastrophes, primarily in Europe,
Japan, the Pacific Rim and the Middle East.
Treaty casualty business accounted for $850.8 million, or
31.8%, of gross premiums written for the year ended
December 31, 2004, of which 65.5% was written on a
proportional basis and 34.5% was written on an excess of loss
basis. Our treaty casualty portfolio principally consists of
specialty casualty products, including professional liability,
directors and officers liability, excess and surplus
lines, workers compensation and accident and health, as
well as general casualty products, including general liability
and auto liability. Treaty property business represented
$700.8 million, or 26.1%, of gross premiums written for the
year ended December 31, 2004, primarily consisting of
commercial property and homeowners coverage, of which
57.0% was written on a proportional basis and 43.0% was written
on an excess of loss basis. Treaty marine and aerospace business
accounted for $138.3 million, or 5.2%, of gross premiums
written for the year ended
8
December 31, 2004, of which 24.1% was written on an excess
of loss basis and 75.9% on a proportional basis. Surety, credit
and other miscellaneous reinsurance lines accounted for 4.5% of
gross premiums written in 2004.
Facultative reinsurance accounted for $166.0 million, or
6.2%, of gross premiums written for the year ended
December 31, 2004, with 97.3% derived from the Americas
division and 2.7% from the EuroAsia division. With respect to
facultative business in the United States, we write only
casualty reinsurance, including general liability, umbrella
liability, directors and officers liability,
professional liability and commercial auto lines; with respect
to facultative business in Latin America and EuroAsia, we write
primarily property reinsurance.
We operate at Lloyds of London through our wholly owned
syndicate, Newline Syndicate 1218. The business focus of Newline
is casualty insurance. Our Lloyds membership provides
strong brand recognition, extensive broker and distribution
channels and worldwide licensing, including the ability to write
insurance business on an excess and surplus lines basis in the
United States.
In addition to reinsurance, we provide insurance products
through our U.S. Insurance division. This business is
comprised of specialty program insurance business underwritten
on both an admitted and non-admitted basis by Hudson, and
physicians medical malpractice and hospital professional
liability business underwritten by Hudson Specialty. Some of the
policies that comprise the Hudson portfolio are generated
through national and regional agencies and brokerages, as well
as through program administrators. Each program administrator
has strictly defined limitations on lines of business, premium
capacity and policy limits. Many program administrators have
limited geographic scope and all are limited regarding the type
of business they may accept. Our Healthcare unit underwrites
physicians medical malpractice and hospital professional
liability insurance primarily on a non-admitted basis. Coverage
is written on a claims-made basis, providing a wide range of
limits and retentions.
As a general matter, we target specific classes of business
depending on the market conditions prevailing at any given point
in time. We actively seek to grow our participation in classes
experiencing improvements, and lessen participation in those
classes suffering from intense competition or poor fundamentals.
Consequently, the classes of business for which we provide
reinsurance are diverse in nature and the product mix within the
reinsurance and insurance portfolio may change over time. From
time to time, we may consider opportunistic expansion or entry
into new classes of business or ventures, either through organic
growth or the acquisition of other companies or books of
business.
We are not materially dependent on any single customer, line of
business or geographical area. We do not believe that the
reduction of business assumed from any one customer or small
group of customers would have a meaningful impact on future
financial results, due to our competitive position in the
marketplace and the availability of other sources of business.
Divisions
Our business is organized across four operating divisions: the
Americas, EuroAsia, London Market, and U.S. Insurance
divisions. The table below illustrates gross premiums written by
division for each of the three years in the period ended
December 31, 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
$ | |
|
% | |
|
$ | |
|
% | |
|
$ | |
|
% | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in millions) | |
Americas
|
|
$ |
1,263.2 |
|
|
|
47.2 |
% |
|
$ |
1,421.4 |
|
|
|
54.7 |
% |
|
$ |
1,189.0 |
|
|
|
61.6 |
% |
EuroAsia
|
|
|
553.6 |
|
|
|
20.7 |
|
|
|
408.1 |
|
|
|
15.7 |
|
|
|
258.6 |
|
|
|
13.4 |
|
London Market
|
|
|
447.7 |
|
|
|
16.7 |
|
|
|
437.9 |
|
|
|
16.8 |
|
|
|
315.3 |
|
|
|
16.3 |
|
U.S. Insurance
|
|
|
412.1 |
|
|
|
15.4 |
|
|
|
333.8 |
|
|
|
12.8 |
|
|
|
168.6 |
|
|
|
8.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross premiums written(1)
|
|
$ |
2,676.6 |
|
|
|
100.0 |
% |
|
$ |
2,601.2 |
|
|
|
100.0 |
% |
|
$ |
1,931.5 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
(1) |
A portion of the gross premiums written by the
U.S. Insurance division has been ceded to, and is also
included in, the Americas divisions gross premiums
written. Accordingly, the total gross premiums written as shown
in the table above do not agree to the gross premiums written of
$2,656.5 million, $2,558.2 million and
$1,894.5 million for the years ended December 31,
2004, 2003 and 2002, respectively, reflected in the consolidated
statements of operations. |
The Americas is our largest division, accounting for
$1.3 billion, or 47.2%, of gross premiums written for the
year ended December 31, 2004. The Americas division writes
treaty, both casualty and property, and facultative casualty
reinsurance in the United States and Canada, and treaty
property, and other short-tail lines, and facultative property
reinsurance in Latin America. The Americas division operates
through six offices: Stamford; New York City; Mexico City;
Miami; Santiago; and Toronto, and currently has 305 employees.
The reinsurance operations of the Americas division seek to
target small to medium sized regional and specialty ceding
companies, as well as various specialized departments of major
insurance companies.
The Americas division is organized into three major units: the
United States, Latin America and Canada. The London branch is
also included in the Americas for business incepting prior to
2001.
The following table displays gross premiums written by each of
the units within the Americas division for each of the three
years in the period ended December 31, 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
$ | |
|
% | |
|
$ | |
|
% | |
|
$ | |
|
% | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in millions) | |
United States
|
|
$ |
1,044.4 |
|
|
|
82.7 |
% |
|
$ |
1,188.0 |
|
|
|
83.6 |
% |
|
$ |
1,024.2 |
|
|
|
86.2 |
% |
Latin America
|
|
|
171.3 |
|
|
|
13.6 |
|
|
|
149.7 |
|
|
|
10.5 |
|
|
|
116.8 |
|
|
|
9.8 |
|
Canada
|
|
|
46.0 |
|
|
|
3.6 |
|
|
|
79.6 |
|
|
|
5.6 |
|
|
|
40.8 |
|
|
|
3.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
1,261.7 |
|
|
|
99.9 |
|
|
|
1,417.3 |
|
|
|
99.7 |
|
|
|
1,181.8 |
|
|
|
99.4 |
|
London Branch(1)
|
|
|
1.5 |
|
|
|
0.1 |
|
|
|
4.1 |
|
|
|
0.3 |
|
|
|
7.2 |
|
|
|
0.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross premiums written
|
|
$ |
1,263.2 |
|
|
|
100.0 |
% |
|
$ |
1,421.4 |
|
|
|
100.0 |
% |
|
$ |
1,189.0 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
As part of the realignment of our business across geographic
regions, gross premiums previously written by the London branch
unit are included in the London Market division for business
incepting in 2001 and subsequent. |
The United States unit provides treaty business of virtually all
classes of non-life insurance. In addition to the specialty
casualty and general casualty reinsurance lines, the unit also
writes commercial and personal property as well as marine and
aerospace, accident and health, and surety lines. Facultative
casualty is also written in the United States unit, mainly for
general liability, umbrella liability, directors and
officers liability, professional liability and commercial
auto. The United States unit operates out of offices in Stamford
and New York City. The Latin America unit writes primarily
treaty and facultative business throughout the region,
predominantly commercial property in nature, and also writes
auto and marine lines. The Latin America unit has its principal
office in Mexico City, with satellite offices in Miami and
Santiago, Chile. Canada writes primarily property, crop hail and
auto liability coverage, operating out of an office in Toronto.
10
Gross premiums written by type of business for the Americas
division are displayed in the following table for each of the
three years in the period ended December 31, 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
$ | |
|
% | |
|
$ | |
|
% | |
|
$ | |
|
% | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in millions) | |
Treaty Reinsurance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property excess of loss
|
|
$ |
108.4 |
|
|
|
8.6 |
% |
|
$ |
117.0 |
|
|
|
8.2 |
% |
|
$ |
114.8 |
|
|
|
9.7 |
% |
Property proportional
|
|
|
201.0 |
|
|
|
15.9 |
|
|
|
254.5 |
|
|
|
17.9 |
|
|
|
189.6 |
|
|
|
15.9 |
|
Casualty excess of loss
|
|
|
219.0 |
|
|
|
17.3 |
|
|
|
249.9 |
|
|
|
17.6 |
|
|
|
241.2 |
|
|
|
20.3 |
|
Casualty proportional
|
|
|
479.7 |
|
|
|
38.0 |
|
|
|
573.9 |
|
|
|
40.4 |
|
|
|
460.6 |
|
|
|
38.7 |
|
Marine and aerospace
|
|
|
33.6 |
|
|
|
2.6 |
|
|
|
20.7 |
|
|
|
1.4 |
|
|
|
13.0 |
|
|
|
1.1 |
|
Surety and credit
|
|
|
47.8 |
|
|
|
3.8 |
|
|
|
45.4 |
|
|
|
3.2 |
|
|
|
28.7 |
|
|
|
2.4 |
|
Miscellaneous lines
|
|
|
12.2 |
|
|
|
1.0 |
|
|
|
15.0 |
|
|
|
1.1 |
|
|
|
28.6 |
|
|
|
2.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total treaty reinsurance
|
|
|
1,101.7 |
|
|
|
87.2 |
|
|
|
1,276.4 |
|
|
|
89.8 |
|
|
|
1,076.5 |
|
|
|
90.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Facultative reinsurance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
|
60.5 |
|
|
|
4.8 |
|
|
|
66.2 |
|
|
|
4.7 |
|
|
|
46.1 |
|
|
|
3.9 |
|
Casualty
|
|
|
101.0 |
|
|
|
8.0 |
|
|
|
78.8 |
|
|
|
5.5 |
|
|
|
66.4 |
|
|
|
5.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total facultative reinsurance
|
|
|
161.5 |
|
|
|
12.8 |
|
|
|
145.0 |
|
|
|
10.2 |
|
|
|
112.5 |
|
|
|
9.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross premiums written
|
|
$ |
1,263.2 |
|
|
|
100.0 |
% |
|
$ |
1,421.4 |
|
|
|
100.0 |
% |
|
$ |
1,189.0 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EuroAsia operates out of four offices, with principal offices in
Paris and Singapore and satellite offices in Stockholm and
Tokyo. The EuroAsia division currently has 84 employees. On
October 1, 2004, Odyssey America sold its 97.7% ownership
interest in First Capital to Fairfax Asia in exchange for
Class B non-voting shares representing an approximate 45%
ownership in Fairfax Asia. First Capitals gross premiums
written are included in the table below from September 10,
2002 through September 30, 2004.
The EuroAsia division continued to expand its presence in 2004
in Europe, Asia, the Middle East and Africa, taking advantage of
the rapidly changing international market place. The Paris
branch office is the headquarters of the EuroAsia division and
the underwriting center in charge of Europe, the Middle East,
and Africa, with an office in Stockholm, Sweden, covering the
Nordic countries. The Asia Pacific Rim unit is headquartered in
Singapore, with an office in Tokyo, Japan, and writes property
and casualty reinsurance on both a treaty and facultative basis.
The EuroAsia division wrote $533.6 million,
$408.1 million and $258.6 million, or 20.7%, 15.7% and
13.4%, of our gross premiums written for the years ended
December 31, 2004, 2003 and 2002, respectively.
11
The following table illustrates gross premiums written by type
of business for the EuroAsia division for each of the three
years in the period ended December 31, 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
$ | |
|
% | |
|
$ | |
|
% | |
|
$ | |
|
% | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in millions) | |
Treaty Reinsurance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property excess of loss
|
|
$ |
126.7 |
|
|
|
22.9 |
% |
|
$ |
99.4 |
|
|
|
24.4 |
% |
|
$ |
57.8 |
|
|
|
22.4 |
% |
Property proportional
|
|
|
191.6 |
|
|
|
34.6 |
|
|
|
150.2 |
|
|
|
36.8 |
|
|
|
102.8 |
|
|
|
39.8 |
|
Casualty excess of loss
|
|
|
51.6 |
|
|
|
9.3 |
|
|
|
35.1 |
|
|
|
8.6 |
|
|
|
17.9 |
|
|
|
6.9 |
|
Casualty proportional
|
|
|
54.0 |
|
|
|
9.8 |
|
|
|
26.9 |
|
|
|
6.6 |
|
|
|
24.6 |
|
|
|
9.5 |
|
Marine and aerospace
|
|
|
41.8 |
|
|
|
7.5 |
|
|
|
29.9 |
|
|
|
7.3 |
|
|
|
16.0 |
|
|
|
6.2 |
|
Surety and credit
|
|
|
58.5 |
|
|
|
10.6 |
|
|
|
40.4 |
|
|
|
9.9 |
|
|
|
11.7 |
|
|
|
4.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total treaty reinsurance
|
|
|
524.2 |
|
|
|
94.7 |
|
|
|
381.9 |
|
|
|
93.6 |
|
|
|
230.8 |
|
|
|
89.3 |
|
Property facultative reinsurance
|
|
|
4.5 |
|
|
|
0.8 |
|
|
|
8.6 |
|
|
|
2.1 |
|
|
|
24.6 |
|
|
|
9.5 |
|
First Capital
|
|
|
24.9 |
|
|
|
4.5 |
|
|
|
17.6 |
|
|
|
4.3 |
|
|
|
3.2 |
|
|
|
1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross premiums written
|
|
$ |
553.6 |
|
|
|
100.0 |
% |
|
$ |
408.1 |
|
|
|
100.0 |
% |
|
$ |
258.6 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The London Market division operates through two platforms, with
offices in London and Bristol: Odyssey Americas Syndicate
1218 at Lloyds (Newline) and the London
branch. Newlines business focus is liability insurance,
while the London branch writes treaty reinsurance. These two
underwriting platforms are run by an integrated management team
with a common business approach. The London Market division
currently has 73 employees and generated
$447.7 million, or 16.7%, of our gross premiums written for
the year ended December 31, 2004, compared to
$437.9 million, or 16.8%, for the year ended
December 31, 2003.
The following table displays gross premiums written by business
unit for the London Market division for each of the three years
in the period ended December 31, 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
$ | |
|
% | |
|
$ | |
|
% | |
|
$ | |
|
% | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in millions) | |
London Branch
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property excess of loss
|
|
$ |
66.2 |
|
|
|
14.8 |
% |
|
$ |
48.0 |
|
|
|
11.0 |
% |
|
$ |
45.9 |
|
|
|
14.6 |
% |
Property proportional
|
|
|
6.9 |
|
|
|
1.5 |
|
|
|
14.6 |
|
|
|
3.3 |
|
|
|
11.3 |
|
|
|
3.6 |
|
Casualty excess of loss
|
|
|
22.9 |
|
|
|
5.1 |
|
|
|
19.3 |
|
|
|
4.4 |
|
|
|
9.9 |
|
|
|
3.1 |
|
Casualty proportional
|
|
|
23.5 |
|
|
|
5.3 |
|
|
|
15.0 |
|
|
|
3.4 |
|
|
|
6.9 |
|
|
|
2.2 |
|
Marine and aerospace
|
|
|
63.0 |
|
|
|
14.1 |
|
|
|
57.5 |
|
|
|
13.2 |
|
|
|
43.5 |
|
|
|
13.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total London Branch
|
|
|
182.5 |
|
|
|
40.8 |
|
|
|
154.4 |
|
|
|
35.3 |
|
|
|
117.5 |
|
|
|
37.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Newline
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability lines
|
|
|
254.3 |
|
|
|
56.8 |
|
|
|
264.1 |
|
|
|
60.3 |
|
|
|
163.7 |
|
|
|
51.9 |
|
All other
|
|
|
10.9 |
|
|
|
2.4 |
|
|
|
19.4 |
|
|
|
4.4 |
|
|
|
34.1 |
|
|
|
10.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Newline
|
|
|
265.2 |
|
|
|
59.2 |
|
|
|
283.5 |
|
|
|
64.7 |
|
|
|
197.8 |
|
|
|
62.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross premiums written
|
|
$ |
447.7 |
|
|
|
100.0 |
% |
|
$ |
437.9 |
|
|
|
100.0 |
% |
|
$ |
315.3 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
The London branch writes worldwide treaty reinsurance through
three units: property, marine and aerospace, and international
casualty. For the year ended December 31, 2004, the London
branch had gross premiums written of $182.5 million, or
40.8% of the total London Market division, compared to
$154.4 million, or 35.3%, for the year ended
December 31, 2003.
Newlines core business is liability insurance, which
represented $254.3 million, or 56.8%, of the 2004 gross
premiums written by the London Market, compared to
$264.1 million, or 60.3%, in 2003. The liability insurance
account is written in four business units: financial
institutions, directors and officers liability,
professional indemnity, and liability.
The U.S. Insurance division operates through two units,
with offices in New York, Chicago and Napa. Hudson Insurance
Company provides specialty program insurance products through
national and regional agencies and brokerages, as well as
through program administrators. Effective January 1, 2003,
we commenced, on a new and renewal basis, underwriting
physicians medical malpractice and hospital professional
liability insurance through a Healthcare unit headquartered in
Napa, California. On October 28, 2003 we acquired an excess
and surplus lines insurance company, Hudson Specialty, which
serves as the main platform for the Healthcare business in 2004.
The U.S. Insurance division currently has 96 employees and
generated $412.1 million, or 15.4%, of our gross premiums
written for the year ended December 31, 2004, compared to
$333.8 million, or 12.8%, for the year ended
December 31, 2003.
The following table displays gross premiums written by the
U.S. Insurance division for each of the three years in the
period ended December 31, 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
$ | |
|
% | |
|
$ | |
|
% | |
|
$ | |
|
% | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in millions) | |
Healthcare
|
|
$ |
137.7 |
|
|
|
33.3 |
% |
|
$ |
110.6 |
|
|
|
33.1 |
% |
|
$ |
|
|
|
|
|
% |
Property
|
|
|
32.0 |
|
|
|
7.8 |
|
|
|
37.9 |
|
|
|
11.4 |
|
|
|
27.6 |
|
|
|
16.4 |
|
Casualty
|
|
|
134.2 |
|
|
|
32.6 |
|
|
|
97.2 |
|
|
|
29.1 |
|
|
|
73.7 |
|
|
|
43.7 |
|
Auto
|
|
|
108.2 |
|
|
|
26.3 |
|
|
|
88.1 |
|
|
|
26.4 |
|
|
|
67.3 |
|
|
|
39.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross premiums written
|
|
$ |
412.1 |
|
|
|
100.0 |
% |
|
$ |
333.8 |
|
|
|
100.0 |
% |
|
$ |
168.6 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retention Levels and Retrocession Arrangements
Under our current underwriting guidelines for treaties, we
impose maximum retentions on a per risk basis. We believe that
the levels of gross capacity per property risk that are in place
are sufficient to achieve our objective of attracting business
in the international markets. The following table illustrates
the current gross capacity, maximum retrocession and maximum net
retention generally applicable under our underwriting
13
guidelines. Larger limits, including aggregate deductibles, for
treaty property, treaty casualty and insurance business may
occasionally be written subject to the approval of senior
management.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum | |
|
|
|
|
Gross | |
|
Retrocession/ | |
|
Maximum Net | |
|
|
Capacity | |
|
Reinsurance | |
|
Retention | |
|
|
| |
|
| |
|
| |
|
|
(Dollars in millions) | |
Treaty
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
$ |
10.0 |
|
|
|
|
|
|
$ |
10.0 |
|
|
Casualty
|
|
|
7.5 |
|
|
|
|
|
|
|
7.5 |
|
Facultative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
|
|
|
10.0 |
|
|
|
9.0 |
|
|
|
1.5 |
|
|
Casualty
|
|
|
5.0 |
|
|
|
1.2 |
|
|
|
3.8 |
|
Insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Program
|
|
|
10.0 |
|
|
|
9.4 |
|
|
|
3.8 |
|
|
Healthcare
|
|
|
11.0 |
|
|
|
10.1 |
|
|
|
2.5 |
|
|
Newline
|
|
|
19.0 |
|
|
|
11.9 |
|
|
|
7.0 |
|
We are subject to accumulation risk with respect to catastrophic
events involving multiple treaties, facultative certificates and
insurance policies. To protect against this we buy catastrophe
excess of loss reinsurance protection. The retention, the level
of capacity purchased, geographical scope of cover and the cost
vary from year to year. The maximum recovery from a major United
States catastrophic event in 2004 would be $70 million.
Specific reinsurance protections are placed also to protect
selected portions of our portfolio. In 2004, we purchased a
Whole Account Aggregate Excess of Loss cover, of which a
portion was available for additional catastrophe reinsurance
protection.
Marketing
We provide reinsurance capacity in the United States market
primarily through brokers, and in international markets through
brokers and directly to insurers and reinsurers.
We believe the willingness of a primary insurer or reinsurer to
use a specific reinsurer is not based solely on pricing. Other
factors include: perception of the financial security of the
reinsurer, claims paying ability rating, ability to design
customized products, the quality of a reinsurers service
and its commitment to provide reinsurance capacity. We believe
we have developed a reputation with our clients for prompt
responses on underwriting submissions and timely claims
payments. Additionally, we believe our level of capital and
surplus demonstrates our strong financial position and intent to
continue providing reinsurance capacity.
The reinsurance broker market consists of several significant
national and international brokers and a number of smaller
specialized brokers. Brokers do not have the authority to bind
us with respect to reinsurance agreements, nor do we commit in
advance to accept any portion of the business that brokers
submit. Brokerage fees generally are paid by reinsurers and are
included as an underwriting expense in the financial statements.
Our five largest reinsurance brokers accounted for an aggregate
of 56% of reinsurance gross premiums written in 2004.
Direct distribution is an important channel for us in the
overseas markets served by the Latin America unit of the
Americas division and the EuroAsia division. Direct placement of
reinsurance enables us to access clients who prefer to place
their reinsurance directly with their reinsurers based upon the
reinsurers in-depth understanding of the ceding
companys needs.
Our primary insurance business generated through the
U.S. Insurance division is written principally through
national and regional agencies and brokerages, as well as
through general agency relationships. Newlines primary
market business is written through agency and direct
distribution channels.
14
Claims
Claims are managed by our professional claims staff, whose
responsibilities include the review of initial loss reports,
creation of claim files, determination of whether further
investigation is required, establishment and adjustment of case
reserves, and payment of claims. Claims staff recognize that
fair interpretation of our reinsurance agreements and timely
payment of covered claims is a valuable service to clients and
enhances our reputation. In addition to claims assessment,
processing and payment, our claims staff conducts comprehensive
claims audits of both specific claims and overall claims
procedures at the offices of selected ceding companies, which we
believe benefits all parties to the reinsurance arrangement.
Claims audits are conducted in the ordinary course of business.
In certain instances, a claims audit may be performed prior to
assuming reinsurance business. Insurance claims for our Hudson
specialty program business are generally handled by third party
administrators, who have limited authority and are subject to
review by our internal professional claims staff. For the
physicians medical malpractice and hospital liability business,
we employ a professional claims staff to review and establish
claims reserves.
Reserves for Unpaid Losses and Loss Adjustment Expenses
Significant periods of time may elapse between the occurrence of
an insured loss, the reporting of the loss by the insured to the
ceding company, the reporting of the loss by the ceding company
to the reinsurer, the ceding companys payment of that loss
and subsequent payments to the ceding company by the reinsurer.
To recognize liabilities for unpaid losses and loss adjustment
expenses, insurers and reinsurers establish reserves, which are
balance sheet liabilities representing estimates of future
amounts needed to pay claims and related expenses with respect
to insured events that have occurred on or before the balance
sheet date, including events which have not been reported to the
ceding company.
Upon receipt of a notice of claim from the ceding company, we
establish our own case reserve for the estimated amount of the
ultimate settlement, if any. Case reserves usually are based
upon the amount of reserves recommended by the ceding company
and may be supplemented by additional amounts as deemed
necessary by our claims staff. In certain instances, we
establish case reserves even when the ceding company does not
report any liability to the reinsurer.
We also establish reserves to provide for incurred but
unreported claims and the estimated expenses of settling claims,
including legal and other fees, and the general expenses of
administering the claims adjustment process, known as loss
adjustment expenses. We calculate incurred but not reported loss
and loss adjustment expense reserves by using generally accepted
actuarial reserving techniques to project the ultimate liability
for losses and loss adjustment expenses. We periodically revise
such reserves to adjust for changes in the expected loss
development pattern over time.
Losses and loss adjustment expenses, net of related reinsurance
recoverables, are charged to income as incurred. Unpaid losses
and loss adjustment expenses comprise the accumulation of case
reserves and incurred but not reported reserves. Provisions for
inflation and social inflation (e.g., awards by
judges and juries which progressively increase in size at a rate
exceeding that of general inflation) are implicitly considered
in the overall reserve setting process as an element of the
numerous judgments that are made as to expected trends in
average claim severity. Legislative changes may also affect our
liabilities, and evaluation of the impact of such changes is
made in the reserve setting process.
The methods of determining estimates for reported and unreported
losses and establishing resulting reserves and related
reinsurance recoverables are continually reviewed and updated,
and adjustments resulting from this review are reflected in
income currently. The process relies upon the basic assumption
that past experience, adjusted for the effect of current
developments and likely trends, is an appropriate basis for
predicting future events. However, estimation of loss reserves
is a complex process, especially in view of changes in the legal
environment which impact the development of loss reserves,
therefore quantitative techniques frequently have to be
supplemented by subjective considerations and managerial
judgment. In addition, trends that have affected development of
liabilities in the past may not necessarily occur or affect
liability development to the same degree in the future.
15
While the reserving process is complex and subjective for the
ceding companies, the inherent uncertainties of estimating such
reserves are even greater for the reinsurer, due primarily to
the longer-term nature of most reinsurance business, the
diversity of development patterns among different types of
reinsurance treaties or facultative contracts, the necessary
reliance on the ceding companies for information regarding
reported claims and differing reserving practices among ceding
companies. As a result, actual losses and loss adjustment
expenses may deviate, perhaps substantially, from estimates of
reserves reflected in our consolidated financial statements.
During the loss settlement period, which can be many years in
duration, additional facts regarding individual claims and
trends usually become known. As these become apparent, it
usually becomes necessary to refine and adjust the reserves
upward or downward and even then the ultimate net liability may
be less than or greater than the revised estimates. We use
tabular reserving for workers compensation liabilities
that are considered fixed and determinable and discount such
reserves using an interest rate of 3.5% and standard mortality
assumptions. The amount of loss reserve discount as of
December 31, 2004 is $76.7 million.
Included in our reserves are amounts related to environmental
impairment and asbestos-related illnesses, which, net of related
reinsurance recoverable, totaled approximately $62 million
and $62 million as of December 31, 2004 and 2003,
respectively. The majority of our environmental and
asbestos-related liabilities arise from contracts entered into
before 1985 and underwritten as standard general liability
coverages where the environmental or asbestos-related
liabilities were neither clearly defined nor specifically
excluded. Significant uncertainty exists as to the ultimate
settlement of these liabilities since, among other things, there
are inconsistent court resolutions with respect to underlying
policy intent and coverage, and uncertainties as to the
allocation of responsibility for resultant damages.
A dedicated claims unit manages the environmental impairment and
asbestos related illness liabilities, due to the significantly
greater uncertainty involving this exposure. This unit performs
audits of policyholders with significant asbestos and
environmental exposure to assess our potential liabilities. This
unit also monitors developments within the insurance industry
having a potential impact on our reserves. Through these
processes, we believe that we have established an adequate
provision for environmental impairment and asbestos related
illness liabilities. Recent developments, which may have an
impact on our liabilities, include (a) the significance of
increased bankruptcy filings as a result of asbestos claims,
(b) growth in the filing of claims against peripheral
defendants and (c) recent claim settlement activity by
companies with significant asbestos exposure.
Our survival ratio for environmental and asbestos related
liabilities as of December 31, 2004 is ten years,
reflecting full utilization of remaining indemnifications. Our
underlying survival ratio for environmental related liabilities
is four years and for asbestos related liabilities is fourteen
years. The survival ratio represents the environmental
impairment and asbestos related illness reserves, net of
reinsurance, on December 31, 2004 plus indemnifications,
divided by the average paid environmental and asbestos claims,
net of reinsurance, for the last three years. Our survival ratio
is nine years, prior to the reflection of indemnifications.
Refer to note 16 of our consolidated financial statements
included in this Form 10-K. Our survival ratio compares
favorably with the United States Property and Casualty Industry
average survival ratio of nine years as published by A.M. Best
in its special report on Asbestos and Environmental claims,
dated December 6, 2004.
The Ten Year Analysis of Consolidated Net Losses and Loss
Adjustment Expense Reserve Development that follows
presents the development of balance sheet loss and loss
adjustment expense reserves for calendar years 1994 through
2004. The upper half of the table shows the cumulative amounts
paid during successive years related to the opening reserve. For
example, with respect to the net loss and loss adjustment
expense reserve of $1,906 million as of December 31,
1994, by the end of 2004, $1,560 million had actually been
paid in settlement of those reserves. In addition, as reflected
in the lower section of the table, the original reserve of
$1,906 million was re-estimated to be $1,834 million
as of December 31, 2004. This change from the original
estimate would normally result from a combination of a number of
factors, including losses being settled for different amounts
than originally estimated. The original estimates will also be
increased or decreased, as more information becomes known about
the individual claims and overall claim frequency and severity
patterns. The net deficiency or redundancy depicted in the
table, for any particular calendar year, shows the aggregate
change in estimates over the period of years subsequent to the
calendar year reflected at the top of the respective columns. For
16
example, the net redundancy of $37 million as of
December 31, 2004 related to December 31,
1995 net loss and loss adjustment expense reserves of
$1,987 million, represents the cumulative amount by which
net reserves for 1995 have developed favorably from 1995 through
2004.
Each amount other than the original reserves in the table below
includes the effects of all changes in amounts for prior
periods. For example, if a loss settled in 1997 for $150,000 was
first reserved in 1994 at $100,000 and remained unchanged until
settlement, the $50,000 deficiency (actual loss minus original
estimate) would be included in the cumulative net deficiency in
each of the years in the period 1994 through 1996 shown in the
following table. Conditions and trends that have affected
development of liability in the past may not necessarily occur
in the future. Accordingly, it may not be appropriate to
extrapolate future development based on this table.
The cumulative redundancy/(deficiency) values for 1996 through
2003 are impacted by significant loss reserve adjustments for
Odyssey America and Clearwater. A reserve adjustment in calendar
year 1997 on 1996 and prior outstanding losses, recognizing
reserve inadequacies in Odyssey America prior to its purchase by
Fairfax, accounts for approximately $69 million of the
approximate $102 million cumulative deficiency reported for
1996. A reserve adjustment in calendar year 2002 on 2001 and
prior outstanding losses, principally recognizing reserve
inadequacies in Odyssey Americas United States casualty
business written in the 1997-2000 period, accounts for
approximately $41 million, $69 million,
$78 million and $66 million of the approximate
$317 million, $461 million, $574 million and
$481 million cumulative deficiencies reported for years
1998 through 2001, respectively. A reserve adjustment in
calendar year 2003 on 2002 and prior outstanding losses,
principally recognizing reserve inadequacies in Odyssey
Americas and Clearwaters United States casualty
business written in the 1997-2000 period, accounts for
approximately $135 million, $216 million,
$230 million, $136 million and $117 million of
the approximate $317 million, $461 million,
$574 million, $481 million and $356 million
cumulative deficiencies reported for years 1998 through 2002,
respectively. A reserve adjustment in calendar year 2004 on 2003
and prior outstanding losses, principally recognizing reserve
inadequacies in Odyssey Americas and Clearwaters
United States casualty business written in the 1997-2000 period,
accounts for approximately $90 million, $179 million,
$242 million, $228 million, $210 million and
$176 million of the approximate $317 million,
$461 million, $574 million, $481 million,
$356 million and $181 million cumulative deficiencies
reported for years 1998 through 2003, respectively.
As discussed in note 5 to our consolidated financial
statements included in this Form 10-K, the cumulative
redundancy/(deficiency) values for 1995 through 2003 are also
impacted by a stop loss agreement involving Clearwaters
loss reserves as of December 31, 1995. Without this stop
loss agreement, the cumulative deficiency amounts for 1995
through 2003 would have been $121 million,
$244 million, $237 million, $423 million,
$549 million, $646 million, $534 million,
$391 million and $199 million, respectively. Under the
stop loss agreement, Clearwater retroceded, and nSpire Re
Limited, a Fairfax subsidiary, agreed to reinsure,
100 percent of Clearwaters net incurred losses plus
cumulative net incurred uncollectable reinsurance recoverables,
for accident years 1995 and prior, in excess of approximately
$929 million, subject to a cumulative aggregate limit of
$175 million.
The gross cumulative deficiency for 1996 through 2003 was
impacted by significant loss reserve adjustments for Odyssey
America and Clearwater. A reserve adjustment in calendar year
1997 on 1996 and prior gross outstanding losses, recognizing
reserve inadequacies in Odyssey America prior to its purchase by
Fairfax, accounts for approximately $140 million of the
approximate $408 million gross cumulative deficiency
reported for 1996. A reserve adjustment in calendar year 2002 on
2001 and prior gross outstanding losses, principally recognizing
reserve inadequacies in Odyssey Americas United States
casualty business written in the 1997-2000 period, accounts for
approximately $47 million, $60 million,
$128 million and $146 million of the approximate
$712 million, $948 million, $999 million and
$878 million gross cumulative deficiencies reported for
years 1998 through 2001, respectively. A reserve adjustment in
calendar year 2003 on 2002 and prior gross outstanding losses,
principally recognizing reserve inadequacies in Odyssey
Americas and Clearwaters United States casualty
business written in the 1997-2000 period, accounts for
approximately $133 million, $233 million,
$303 million, $278 million and $261 million of
the approximate $712 million, $948 million,
$999 million, $878 million and $679 million gross
cumulative deficiencies reported for years 1998 through 2002,
respectively. A reserve adjustment in calendar year 2004 on 2003
and prior gross outstanding losses, principally recognizing
17
reserve inadequacies in Odyssey Americas and
Clearwaters United States casualty business written in the
1997-2000 period, accounts for approximately $183 million,
$275 million, $305 million, $296 million,
$283 million and $250 million of the approximate
$712 million, $948 million, $999 million,
$878 million, $679 million and $284 million gross
cumulative deficiencies reported for years 1998 through 2003,
respectively. Most of this gross loss emergence has been ceded
to retrocessional protections. Additionally, environmental and
asbestos loss emergence accounts for a substantial portion of
the remaining gross cumulative deficiencies for the years 1996
through 2003. All of this environmental and asbestos emergence
has been ceded to retrocessional and indemnification protections.
In summary, the cumulative deficiencies recognized in calendar
years 2004, 2003 and 2002 are $181 million,
$117 million and $66 million, respectively. Higher
loss estimates on United States casualty business for accident
years 1997 through 2000 are principally causing the increase on
prior years loss estimates in these calendar years. The
classes of business contributing most to the changes in loss
estimates include general casualty, directors and officers,
errors and omissions and medical malpractice liability. The
casualty insurance loss development patterns for these accident
years were not consistent with prior periods due to the
extremely competitive environment impacting coverage terms and
conditions. This led to the cumulative deficiencies noted.
A table presenting a reconciliation of beginning and ending
reserve balances for calendar years 2004, 2003 and 2002 is
provided in note 15 to our consolidated financial
statements included in this Form 10-K.
18
Ten Year Analysis of Consolidated Losses and Loss Adjustment
Expense Reserve Development Table
Presented Net of Reinsurance With Supplemental Gross Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1994 | |
|
1995 | |
|
1996 | |
|
1997 | |
|
1998 | |
|
1999 | |
|
2000 | |
|
2001 | |
|
2002 | |
|
2003 | |
|
2004 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in millions) | |
Reserves for unpaid losses and LAE
|
|
$ |
1,906 |
|
|
$ |
1,987 |
|
|
$ |
1,992 |
|
|
$ |
2,134 |
|
|
$ |
1,988 |
|
|
$ |
1,831 |
|
|
$ |
1,667 |
|
|
$ |
1,674 |
|
|
$ |
1,845 |
|
|
$ |
2,342 |
|
|
$ |
3,136 |
|
Paid (cumulative) as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later
|
|
|
367 |
|
|
|
476 |
|
|
|
457 |
|
|
|
546 |
|
|
|
594 |
|
|
|
609 |
|
|
|
596 |
|
|
|
616 |
|
|
|
602 |
|
|
|
632 |
|
|
|
|
|
|
Two years later
|
|
|
723 |
|
|
|
780 |
|
|
|
837 |
|
|
|
994 |
|
|
|
1,055 |
|
|
|
1,042 |
|
|
|
1,010 |
|
|
|
985 |
|
|
|
999 |
|
|
|
|
|
|
|
|
|
|
Three years later
|
|
|
925 |
|
|
|
1,007 |
|
|
|
1,142 |
|
|
|
1,342 |
|
|
|
1,353 |
|
|
|
1,333 |
|
|
|
1,276 |
|
|
|
1,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Four years later
|
|
|
1,098 |
|
|
|
1,208 |
|
|
|
1,349 |
|
|
|
1,518 |
|
|
|
1,546 |
|
|
|
1,506 |
|
|
|
1,553 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Five years later
|
|
|
1,235 |
|
|
|
1,322 |
|
|
|
1,475 |
|
|
|
1,649 |
|
|
|
1,675 |
|
|
|
1,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six years later
|
|
|
1,296 |
|
|
|
1,403 |
|
|
|
1,586 |
|
|
|
1,756 |
|
|
|
1,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven years later
|
|
|
1,349 |
|
|
|
1,505 |
|
|
|
1,680 |
|
|
|
1,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eight years later
|
|
|
1,427 |
|
|
|
1,593 |
|
|
|
1,758 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine years later
|
|
|
1,503 |
|
|
|
1,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten years later
|
|
|
1,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability re-estimated as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later
|
|
|
1,912 |
|
|
|
2,001 |
|
|
|
2,107 |
|
|
|
2,113 |
|
|
|
2,034 |
|
|
|
1,846 |
|
|
|
1,690 |
|
|
|
1,740 |
|
|
|
1,962 |
|
|
|
2,523 |
|
|
|
|
|
|
Two years later
|
|
|
1,924 |
|
|
|
2,074 |
|
|
|
2,121 |
|
|
|
2,151 |
|
|
|
2,043 |
|
|
|
1,862 |
|
|
|
1,768 |
|
|
|
1,904 |
|
|
|
2,201 |
|
|
|
|
|
|
|
|
|
|
Three years later
|
|
|
1,974 |
|
|
|
2,069 |
|
|
|
2,105 |
|
|
|
2,131 |
|
|
|
2,044 |
|
|
|
1,931 |
|
|
|
1,988 |
|
|
|
2,155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Four years later
|
|
|
1,957 |
|
|
|
2,008 |
|
|
|
2,074 |
|
|
|
2,128 |
|
|
|
2,085 |
|
|
|
2,113 |
|
|
|
2,241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Five years later
|
|
|
1,898 |
|
|
|
1,977 |
|
|
|
2,066 |
|
|
|
2,150 |
|
|
|
2,216 |
|
|
|
2,292 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six years later
|
|
|
1,870 |
|
|
|
1,975 |
|
|
|
2,066 |
|
|
|
2,207 |
|
|
|
2,305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven years later
|
|
|
1,870 |
|
|
|
1,958 |
|
|
|
2,068 |
|
|
|
2,244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eight years later
|
|
|
1,853 |
|
|
|
1,937 |
|
|
|
2,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine years later
|
|
|
1,826 |
|
|
|
1,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten years later
|
|
|
1,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative redundancy/(deficiency)
|
|
$ |
72 |
|
|
$ |
37 |
|
|
$ |
(102 |
) |
|
$ |
(110 |
) |
|
$ |
(317 |
) |
|
$ |
(461 |
) |
|
$ |
(574 |
) |
|
$ |
(481 |
) |
|
$ |
(356 |
) |
|
$ |
(181 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross liability end of year
|
|
|
|
|
|
|
|
|
|
$ |
2,647 |
|
|
$ |
2,894 |
|
|
$ |
2,692 |
|
|
$ |
2,570 |
|
|
$ |
2,566 |
|
|
$ |
2,720 |
|
|
$ |
2,872 |
|
|
$ |
3,400 |
|
|
$ |
4,228 |
|
Reinsurance recoverables
|
|
|
|
|
|
|
|
|
|
|
655 |
|
|
|
760 |
|
|
|
704 |
|
|
|
739 |
|
|
|
899 |
|
|
|
1,046 |
|
|
|
1,027 |
|
|
|
1,058 |
|
|
|
1,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net liability end of year
|
|
|
|
|
|
|
|
|
|
|
1,992 |
|
|
|
2,134 |
|
|
|
1,988 |
|
|
|
1,831 |
|
|
|
1,667 |
|
|
|
1,674 |
|
|
|
1,845 |
|
|
|
2,342 |
|
|
|
3,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross re-estimated liability at December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
3,055 |
|
|
|
3,245 |
|
|
|
3,404 |
|
|
|
3,518 |
|
|
|
3,565 |
|
|
|
3,598 |
|
|
|
3,551 |
|
|
|
3,684 |
|
|
|
|
|
Re-estimated recoverables at December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
961 |
|
|
|
1,001 |
|
|
|
1,099 |
|
|
|
1,226 |
|
|
|
1,324 |
|
|
|
1,443 |
|
|
|
1,350 |
|
|
|
1,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net re-estimated liability at December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
2,094 |
|
|
|
2,244 |
|
|
|
2,305 |
|
|
|
2,292 |
|
|
|
2,241 |
|
|
|
2,155 |
|
|
|
2,201 |
|
|
|
2,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross cumulative deficiency
|
|
|
|
|
|
|
|
|
|
$ |
(408 |
) |
|
$ |
(351 |
) |
|
$ |
(712 |
) |
|
$ |
(948 |
) |
|
$ |
(999 |
) |
|
$ |
(878 |
) |
|
$ |
(679 |
) |
|
$ |
(284 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
As of December 31, 2004, we held cash and investments
totaling $5.2 billion, with a net unrealized gain of
$129.8 million. Our overall strategy is to maximize the
total return of the investment portfolio, while prudently
preserving invested capital for protection of policyholders and
providing sufficient liquidity for the payment of claims and
other policy obligations. Our investment policy provides the
flexibility to implement this strategy.
Our investment guidelines, which are approved by our Board of
Directors, stress preservation of capital, market liquidity,
diversification of risk and a long-term, value-oriented
strategy. All investments are to be made using the value
approach, by investing in securities that we believe are selling
below their intrinsic value, in order to protect capital from
loss and generate above-average, long term total returns.
19
With regard to equities, no attempt is made to forecast the
economy or the stock market. Equities are selected on the basis
of selling prices which are at a substantial discount to
conservatively estimated intrinsic values. Downside protection
is obtained by seeking a margin of safety in terms of a sound
financial position.
With regard to fixed income securities, no attempt is made to
forecast the economy or interest rates. Rather, fixed income
securities are selected on the basis of yield spreads over
Treasury bonds, subject to stringent credit analysis. Securities
meeting these criteria may not be readily available, in which
case Treasury bonds are emphasized. The fixed income portfolio
currently has an average credit quality of AA as
measured by Standard & Poors. Notwithstanding the
foregoing, our investments are subject to market risks and
fluctuations, as well as to risks inherent in particular
securities.
On the whole, the availability of equity securities meeting
value-based criteria will dictate the portfolios exposure
to equities. Similarly, the availability of attractive yield
spreads and strong credit will determine the level of exposure
to corporate bonds.
As part of our review and monitoring process, we regularly test
the impact of a simultaneous substantial reduction in common
stock, preferred stock, and bond prices on insurance regulatory
capital to ensure that capital adequacy will be maintained at
all times.
Primarily because of the potential for large claims payments,
the investment portfolio is structured to provide a high level
of liquidity. The table below shows the aggregate amounts of
investments in fixed income securities, equity securities, cash
and cash equivalents and other invested assets comprising our
portfolio of invested assets.
|
|
|
|
|
|
|
|
|
|
|
At December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(Dollars in millions) | |
Fixed income securities, at fair value
|
|
$ |
2,505.6 |
|
|
$ |
1,597.7 |
|
Equity securities, at fair value
|
|
|
869.9 |
|
|
|
447.7 |
|
Equity securities, at equity
|
|
|
165.5 |
|
|
|
117.5 |
|
Cash, cash equivalents and short-term investments
|
|
|
1,369.8 |
|
|
|
1,806.8 |
|
Other invested assets
|
|
|
149.1 |
|
|
|
267.5 |
|
Cash collateral for borrowed securities and other
|
|
|
176.5 |
|
|
|
|
|
|
|
|
|
|
|
|
Total cash and invested assets
|
|
$ |
5,236.4 |
|
|
$ |
4,237.2 |
|
|
|
|
|
|
|
|
As of December 31, 2004, the fixed income portion of our
invested asset portfolio had a dollar weighted average rating of
AA, an average duration of 9.7 years and an
average yield to maturity of 5.2% before investment expenses.
Market Sensitive Instruments. Our investment portfolio
includes investments that are subject to changes in market
values as interest rates change. The aggregate hypothetical loss
generated from an immediate adverse parallel shift in the
treasury yield curve of 100 or 200 basis points would cause
a decrease in total return of approximately 9.3% and 17.2%,
respectively, which equates to a decrease in market value of
approximately $234.1 million or $431.9 million,
respectively, on a portfolio valued at $2.5 billion as of
December 31, 2004. The foregoing reflects the use of an
immediate time horizon, since this presents the worst-case
scenario. Credit spreads are assumed to remain constant in these
hypothetical examples.
20
The following table summarizes the fair value of our investments
(other than affiliated equity investments and other invested
assets) at the dates indicated.
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, | |
|
|
| |
Type of Investment |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(Dollars in millions) | |
United States government and government agencies and authorities
|
|
$ |
1,363.0 |
|
|
$ |
851.5 |
|
States municipalities and political subdivisions
|
|
|
183.5 |
|
|
|
209.1 |
|
Foreign governments
|
|
|
344.4 |
|
|
|
82.3 |
|
Public utilities
|
|
|
|
|
|
|
39.2 |
|
All other corporate
|
|
|
614.7 |
|
|
|
415.6 |
|
|
|
|
|
|
|
|
|
Total fixed income securities
|
|
|
2,505.6 |
|
|
|
1,597.7 |
|
Equity securities
|
|
|
869.9 |
|
|
|
447.7 |
|
Short-term investments
|
|
|
213.4 |
|
|
|
218.2 |
|
Cash and cash equivalents
|
|
|
1,156.4 |
|
|
|
1,588.7 |
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
4,745.3 |
|
|
$ |
3,852.3 |
|
|
|
|
|
|
|
|
The following table summarizes the fair value by contractual
maturities of our fixed income securities portfolio at the dates
indicated.
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(Dollars in millions) | |
Due in less than one year
|
|
$ |
70.7 |
|
|
$ |
306.2 |
|
Due after one through five years
|
|
|
237.3 |
|
|
|
129.6 |
|
Due after five through ten years
|
|
|
137.0 |
|
|
|
73.0 |
|
Due after ten years
|
|
|
2,060.6 |
|
|
|
1,088.9 |
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
2,505.6 |
|
|
$ |
1,597.7 |
|
|
|
|
|
|
|
|
The contractual maturities reflected above may differ from the
actual maturities due to the existence of call or put features.
As of December 31, 2004 and 2003, approximately 4% and 3%,
respectively, of the fixed income securities shown above had a
call feature which, at the issuers option, allowed the
issuer to repurchase the securities on one or more dates prior
to their maturity. As of December 31, 2004 and 2003,
approximately 4% and 5%, respectively, of the fixed income
securities shown above had a put feature, which, at our option,
required the issuer to repurchase the investments on one or more
dates prior to their maturity. For the investments shown above,
if the call feature or put feature is exercised, the actual
maturities will be shorter than the contractual maturities shown
above. In the case of securities that are subject to early call
by the issuer, the actual maturities will be the same as the
contractual maturities shown above if the issuer does not
exercise its call feature. In the case of securities containing
put features, the actual maturities will be the same as the
contractual maturities shown above if the investor elects not to
exercise its put feature, but to hold the securities to their
final maturity dates.
21
Quality of Debt Securities in Portfolio. The following
table summarizes the composition of the fair value of our fixed
income securities portfolio at the dates indicated by rating as
assigned by Standard & Poors or Moodys,
using the higher of these ratings for any security where there
is a split rating.
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, | |
|
|
| |
Rating |
|
|
2004 | |
|
2003 | |
|
|
|
| |
|
| |
AAA/ Aaa
|
|
|
82.4 |
% |
|
|
78.1 |
% |
AA/ Aa2
|
|
|
4.0 |
|
|
|
2.4 |
|
A/ A2
|
|
|
0.1 |
|
|
|
1.9 |
|
BBB/ Baa2
|
|
|
0.2 |
|
|
|
1.1 |
|
BB/ Ba2
|
|
|
3.4 |
|
|
|
4.6 |
|
B/ B2
|
|
|
1.1 |
|
|
|
4.4 |
|
CCC/ Caa or lower, or not rated
|
|
|
8.8 |
|
|
|
7.5 |
|
|
|
|
|
|
|
|
|
Total
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
As of December 31, 2004, 13.3% of our fixed income
securities were rated BB/ Ba2 or lower compared to 16.5% as of
December 31, 2003. During 2004, the ratings of certain
investments declined. In addition, we acquired certain
securities in this category, during 2004, as we believe these
securities will provide a favorable investment return.
Competition
The worldwide property and casualty reinsurance business is
highly competitive. Globally, the competitive marketplace of the
1990s resulted in decreasing prices and broadening contract
terms. Poor financial results associated with those years,
compounded by the September 11th terrorist attack and stock
market reversals, have resulted in changes in management and
ownership of several reinsurers, with some competitors
withdrawing from key markets. Improving trends, apparent in
2001, continued in 2002 and 2003 and for certain classes of
business in 2004; however, during 2004, the improving trends of
recent years moderated considerably and we cannot predict how
long these improvements will maintain the current level of
pricing, terms and conditions. The improvement in pricing levels
and contract terms attracted new capital to the industry, with
most of the new competitors choosing Bermuda as their domicile.
In addition, a number of existing market participants
raised new capital, thereby strengthening their ability to
compete. Our competitors include independent reinsurance
companies, subsidiaries or affiliates of established worldwide
insurance companies, reinsurance departments of certain primary
insurance companies, and domestic and European underwriting
syndicates. Some of these competitors have longer operating
histories, larger customer bases and substantially greater
underwriting, marketing, and administrative resources than
OdysseyRe.
United States insurance companies that are licensed to
underwrite insurance are also licensed to underwrite
reinsurance, making the commercial access into the reinsurance
business relatively uncomplicated. In addition, Bermuda
reinsurers that initially specialized in catastrophe reinsurance
are now broadening their product offerings. The potential for
securitization of reinsurance and insurance risks through
capital markets provides an additional source of potential
competition.
In our primary insurance business, we face competition from
independent insurance companies, subsidiaries or affiliates of
major worldwide companies and others, some of which have greater
financial and other resources than we do. Primary insurers
compete on the basis of various factors including distribution
channels, product, price, service, financial strength and
reputation. Hudson and our Healthcare units compete with other
providers of specialty program business and physicians medical
malpractice business, Lloyds syndicates, larger
multi-national insurance groups, and alternative risk management
programs. Pricing is a primary means of competition in the
specialty program and physicians medical malpractice business.
We are committed to maintaining our underwriting standards and
as a result, our premium volume may vary based on existing
market conditions.
Competition in the types of business that OdysseyRe underwrites
is based on price, speed of service (including claims payment),
security and agency ratings (including A.M. Best Company,
Moodys and
22
Standard & Poors). Underwriting expertise and
technical ability in lines written, along with the jurisdictions
where the reinsurer or insurer is licensed or authorized to do
business, is also a factor.
Employees
As of December 31, 2004, we had 558 employees. We believe
our relationship with our employees is satisfactory.
Regulatory Matters
We are subject to regulation under the insurance statutes,
including insurance holding company statutes, of various
jurisdictions, including Connecticut, the domiciliary state of
Odyssey America, Delaware, the domiciliary state of Clearwater,
Hudson and Clearwater Select, New York, the domiciliary state of
Hudson Specialty, and the United Kingdom, the domiciliary
jurisdiction of Newline. Newline is also subject to regulation
by the Council of Lloyds. In addition, we are subject to
regulation by the insurance regulators of other states and
foreign jurisdictions in which we or our operating subsidiaries
do business.
|
|
|
Regulation of Insurers and Reinsurers |
The terms and conditions of reinsurance agreements with respect
to rates or policy terms generally are not subject to regulation
by any governmental authority. This contrasts with primary
insurance policies and agreements issued by primary insurers
such as Hudson, the rates and policy terms of which are
generally regulated closely by state insurance departments. As a
practical matter, however, the rates charged by primary insurers
influence the rates that can be charged by reinsurers.
We are subject primarily to regulation and supervision that
relates to licensing requirements of reinsurers, the standards
of solvency that reinsurers must meet and maintain, the nature
of and limitations on investments, restrictions on the size of
risks that may be reinsured, the amount of security deposits
necessary to secure the faithful performance of a
reinsurers insurance obligations, methods of accounting,
periodic examinations of the financial condition and affairs of
reinsurers, the form and content of any financial statements
that reinsurers must file with state insurance regulators and
the level of minimal reserves necessary to cover unearned
premiums, losses and other purposes. In general, these
regulations are designed to protect ceding insurers and,
ultimately, their policyholders, rather than stockholders. We
believe that we and our subsidiaries are in material compliance
with all applicable laws and regulations pertaining to our
business and operations.
|
|
|
Insurance Holding Company Regulation |
State insurance holding company statutes provide a regulatory
apparatus which is designed to protect the financial condition
of domestic insurers operating within a holding company system.
All holding company statutes require disclosure and, in some
instances, prior approval of significant transactions between
the domestic insurer and an affiliate. Such transactions
typically include service arrangements, sales, purchases,
exchanges, loans and extensions of credit, reinsurance
agreements, and investments between an insurance company and its
affiliates, in some cases involving certain aggregate
percentages of a companys admitted assets or
policyholders surplus, or dividends that exceed certain
percentages. State regulators also require prior notice or
regulatory approval of acquisitions of control of an insurer or
its holding company.
Under the Connecticut, Delaware and New York Insurance Codes and
regulations, no person, corporation or other entity may acquire
control of us or our operating subsidiaries unless such person,
corporation or entity has obtained the prior approval of the
Connecticut, Delaware and New York Insurance Commissioners for
the acquisition. For the purposes of the Connecticut, Delaware
and New York Insurance Codes, any person acquiring, directly or
indirectly, 10% or more of the voting securities of an insurance
company is presumed to have acquired control of that
company. To obtain the approval of any acquisition of control,
any prospective acquiror must file an application with the
relevant Insurance Commissioners. This application requires the
acquiror to disclose its background, financial condition, the
financial condition of its affiliates, the source and amount of
funds by
23
which it will effect the acquisition, the criteria used in
determining the nature and amount of consideration to be paid
for the acquisition, proposed changes in the management and
operations of the insurance company and any other related
matters.
The United Kingdom Insurance Companies Act of 1982 also requires
prior approval by the Financial Services Authority of anyone
proposing to become a controller of an insurance company or
reinsurance company that carries on business in the United
Kingdom but which is incorporated outside the United Kingdom. In
this case, any company or individual who is entitled to exercise
or control the exercise of 15% or more of the voting power at
any general meeting of the insurance company or reinsurance
company or of a body corporate of which it is a subsidiary, is
considered a controller. A purchaser of 15% or more
of the outstanding shares of our common stock will be a
controller of Odyssey America, which is authorized
to carry on reinsurance business in the United Kingdom through
the London branch. Other than our subsidiaries in the London
Market division, none of our other insurance or reinsurance
subsidiaries is authorized to carry on business in the United
Kingdom.
Under the bylaws made by Lloyds pursuant to the
Lloyds Act of 1982, the prior written approval of the
Council of Lloyds is required of anyone proposing to
become a controller of any Lloyds Managing
Agency. Any company or individual that holds 10% or more of the
shares in the managing agency company, or is entitled to
exercise or control the exercise of 10% or more of the voting
power at any general meeting of the Lloyds Managing Agency
or, in both cases, of another company of which the Lloyds
Managing Agency is a subsidiary, is considered a
controller. A purchaser of more than 10% of the
outstanding shares in our common stock will be a
controller of the United Kingdom Lloyds
Managing Agency subsidiary, Newline.
The requirements under the Connecticut, Delaware and New York
Insurance Codes and the United Kingdom Insurance Companies Act
of 1982 (and other applicable states and foreign jurisdictions),
and the rules of the Council of Lloyds, may deter, delay
or prevent certain transactions affecting the control or
ownership of our common stock, including transactions that could
be advantageous to our stockholders.
Because our operations are conducted primarily at the subsidiary
level, we are dependent upon dividends from our subsidiaries to
meet our debt and other obligations and to declare and pay
dividends on our common stock in the future should our Board of
Directors decide to do so. The payment of dividends to us by our
operating subsidiaries is subject to limitations imposed by law
in Connecticut, Delaware, New York and the United Kingdom.
Under the Connecticut and Delaware Insurance Codes, before a
Connecticut or Delaware domiciled insurer, as the case may be,
may pay any dividend it must have given notice within five days
following the declaration thereof and 10 days prior to the
payment thereof to the Connecticut or Delaware Insurance
Commissioners, as the case may be. During this 10-day period,
the Connecticut or Delaware Insurance Commissioner, as the case
may be, may, by order, limit or disallow the payment of ordinary
dividends if he finds the insurer to be presently or potentially
in financial distress. Under Connecticut and Delaware Insurance
Regulations, the Insurance Commissioner may issue an order
suspending or limiting the declaration or payment of dividends
by an insurer if he or she determines that the continued
operation of the insurer may be hazardous to its policyholders.
A Connecticut domiciled insurer may only pay dividends out of
earned surplus, defined as the insurers
unassigned funds surplus reduced by 25% of
unrealized appreciation in value or revaluation of assets or
unrealized profits on investments, as defined in such
insurers annual statutory financial statement. A Delaware
domiciled insurer may only pay cash dividends from the portion
of its available and accumulated surplus funds derived from
realized net operating profits and realized capital gains.
Additionally, a Connecticut or Delaware domiciled insurer may
not pay any extraordinary dividend or distribution
until (i) 30 days after the Insurance Commissioner has
received notice of a declaration of the dividend or distribution
and has not within that period disapproved the payment or
(ii) the Insurance Commissioner has approved the payment
within the 30-day period. Under the Connecticut Insurance Code,
an extraordinary dividend of a property and casualty
insurer is a dividend, the amount of which, together with all
other dividends and distributions made in the preceding
12 months, exceeds the greater of (i) 10% of the
insurers surplus with respect to policyholders as of the
end of the prior calendar year or (ii) the insurers
net income for the prior calendar year (not including pro rata
distributions of any class of the insurers
24
own securities). The Connecticut Insurance Department has stated
that the preceding 12 month period ends the month prior to
the month in which the insurer seeks to pay the dividend. Under
the Delaware Insurance Code, an extraordinary
dividend of a property and casualty insurer is a dividend the
amount of which, together with all other dividends and
distributions made in the preceding 12 months, exceeds the
greater of (i) 10% of an insurers surplus with
respect to policyholders, as of the end of the prior calendar
year or (ii) the insurers statutory net income, not
including realized capital gains, for the prior calendar year.
Under these definitions, the maximum amount that will be
available for the payment of dividends by Odyssey America for
the year ending December 31, 2005 without requiring prior
approval of regulatory authorities is approximately
$167.6 million.
New York law provides that an insurer domiciled in New York must
obtain the prior approval of the state insurance commissioner
for the declaration or payment of any dividend that, together
with dividends declared or paid in the preceding 12 months,
exceeds the lesser of (i) 10% of policyholders
surplus as shown by its last statement on file with the New York
Insurance Department and (ii) adjusted net investment
income (which does not include realized gains or losses) for the
preceding 12-month period. Adjusted net investment income
includes a carry forward of undistributed net investment income
for two years. Such declaration or payment is further limited by
earned surplus, as determined in accordance with statutory
accounting practices prescribed or permitted in New York. Under
New York law, an insurer domiciled in New York may not pay
dividends to shareholders except out of earned
surplus, which in this case is defined as the
portion of the surplus that represents the net earnings, gains
or profits, after the deduction of all losses, that have not
been distributed to the shareholders as dividends or transferred
to stated capital or capital surplus or applied to other
purposes permitted by law but does not include unrealized
appreciation of assets.
United Kingdom law prohibits any U.K. company, including
Newline, from declaring a dividend to its stockholders unless
such company has profits available for distribution.
The determination of whether a company has profits available for
distribution is based on a companys accumulated realized
profits less its accumulated realized losses. While there are no
statutory restrictions imposed by the United Kingdom insurance
regulatory laws upon an insurers ability to declare
dividends, insurance regulators in the United Kingdom strictly
control the maintenance of each insurance companys
solvency margin within their jurisdiction and may restrict an
insurer from declaring a dividend beyond a level which the
regulators determine would adversely affect an insurers
solvency requirements. It is common practice in the United
Kingdom to notify regulators in advance of any significant
dividend payment.
|
|
|
Credit for Reinsurance and Licensing |
A primary insurer ordinarily will enter into a reinsurance
agreement only if it can obtain credit for the reinsurance ceded
on its statutory financial statements. In general, credit for
reinsurance is allowed in the following circumstances:
(1) if the reinsurer is licensed in the state in which the
primary insurer is domiciled or, in some instances, in certain
states in which the primary insurer is licensed; (2) if the
reinsurer is an accredited or otherwise approved
reinsurer in the state in which the primary insurer is domiciled
or, in some instances, in certain states in which the primary
insurer is licensed; (3) in some instances, if the
reinsurer (a) is domiciled in a state that is deemed to
have substantially similar credit for reinsurance standards as
the state in which the primary insurer is domiciled and
(b) meets certain financial requirements; or (4) if
none of the above apply, to the extent that the reinsurance
obligations of the reinsurer are collateralized appropriately,
typically through the posting of a letter of credit for the
benefit of the primary insurer or the deposit of assets into a
trust fund established for the benefit of the primary insurer.
Therefore, as a result of the requirements relating to the
provision of credit for reinsurance, we are indirectly subject
to certain regulatory requirements imposed by jurisdictions in
which ceding companies are licensed.
State insurance laws contain rules governing the types and
amounts of investments that are permissible for domiciled
insurers. These rules are designed to ensure the safety and
liquidity of an insurers investment portfolio. Investments
in excess of statutory guidelines do not constitute
admitted assets (i.e., assets permitted by insurance
laws to be included in a domestic insurers statutory
financial statements) unless special approval is obtained from
the regulatory authority. Non-admitted assets are not considered
for the purposes of various
25
financial ratios and tests, including those governing solvency
and the ability to write premiums. An insurer may hold an
investment authorized under more than one provision of the
insurance laws under the provision of its choice (except as
otherwise expressly provided by law).
The liquidation of insurance companies, including reinsurers, is
generally conducted pursuant to state insurance law. In the
event of the liquidation of one of our operating insurance
subsidiaries, liquidation proceedings would be conducted by the
insurance regulator of the state in which the subsidiary is
domiciled, as the domestic receiver of its properties, assets
and business. Liquidators located in other states (known as
ancillary liquidators) in which we conduct business may have
jurisdiction over assets or properties located in such states
under certain circumstances. Under Connecticut, Delaware and New
York law, all creditors of our operating insurance subsidiaries,
including but not limited to reinsureds under their reinsurance
agreements, would be entitled to payment of their allowed claims
in full from the assets of the operating subsidiaries before we,
as a stockholder of our operating subsidiaries, would be
entitled to receive any distribution.
Some states have adopted and others are considering legislative
proposals that would authorize the establishment of an
interstate compact concerning various aspects of insurer
insolvency proceedings, including interstate governance of
receiverships and guaranty funds.
|
|
|
The National Association of Insurance Commissioners
(NAIC) and Accreditation |
The NAIC is an organization that assists state insurance
supervisory officials in achieving insurance regulatory
objectives, including the maintenance and improvement of state
regulation. From time to time various regulatory and legislative
changes have been proposed in the insurance industry, some of
which could have an effect on reinsurers. The NAIC has
instituted its Financial Regulatory Accreditation Standards
Program (FRASP) in response to federal
initiatives to regulate the business of insurance. FRASP
provides a set of standards designed to establish effective
state regulation of the financial condition of insurance
companies. Under FRASP, a state must adopt certain laws and
regulations, institute required regulatory practices and
procedures, and have adequate personnel to enforce such items in
order to become an accredited state. If a state is
not accredited, accredited states are not able to accept certain
financial examination reports of insurers prepared solely by the
regulatory agency in such unaccredited state. The States of
Connecticut and Delaware are accredited under FRASP. The State
of New York, Hudson Specialtys state of domicile, is not
accredited under FRASP. There can be no assurance that, should
the State of New York remain unaccredited, other states that are
accredited will continue to accept financial examination reports
prepared solely by New York. We do not believe that the refusal
by an accredited state to accept financial examination reports
prepared by New York, should that occur, would have a material
adverse impact on our insurance businesses.
|
|
|
Risk-Based Capital Requirements |
In order to enhance the regulation of insurer solvency, the NAIC
has adopted a formula and model law to implement risk-based
capital requirements for property and casualty insurance
companies. Connecticut, Delaware and New York have each adopted
risk-based capital legislation for property and casualty
insurance and reinsurance companies that is similar to the NAIC
risk-based capital requirement. These risk-based capital
requirements are designed to assess capital adequacy and to
raise the level of protection that statutory surplus provides
for policyholder obligations. The risk-based capital model for
property and casualty insurance companies measures three major
areas of risk facing property and casualty insurers:
(1) underwriting, which encompasses the risk of adverse
loss development and inadequate pricing; (2) declines in
asset values arising from credit risk; and (3) declines in
asset values arising from investment risks. Insurers having less
statutory surplus than required by the risk-based capital
calculation will be subject to varying degrees of company or
regulatory action, depending on the level of capital inadequacy.
The surplus levels (as calculated for statutory annual statement
purposes) of our operating insurance companies are above the
risk-based capital thresholds that would require either company
or regulatory action.
26
|
|
|
Codification of Statutory Accounting Principles |
The NAIC adopted the Codification of Statutory Accounting
Principles (Codification) which is intended to
standardize regulatory accounting and reporting for the
insurance industry. The Codification provides guidance for areas
where statutory accounting has been silent and changes current
statutory accounting in some areas. However, statutory
accounting principles will continue to be established by
individual state laws and permitted practices. The states of
Connecticut and Delaware have adopted the Codification. New York
has adopted the Codification, with certain modifications to
reflect provisions required by New York law or policy.
|
|
|
Guaranty Funds and Shared Markets |
Our operating subsidiaries that write primary insurance are
required to be members of guaranty associations in each state in
which they write business. These associations are organized to
pay covered claims (as defined and limited by various guaranty
association statutes) under insurance policies issued by primary
insurance companies that have become insolvent. These state
guaranty funds make assessments against member insurers to
obtain the funds necessary to pay association covered claims.
New York has a pre-assessment guaranty fund, which makes
assessments prior to the occurrence of an insolvency, in
contrast with other states, which make assessments after an
insolvency takes place. In addition, primary insurers are
required to participate in mandatory property and casualty
shared market mechanisms or pooling arrangements that provide
various coverages to individuals or other entities that are
otherwise unable to purchase such coverage in the commercial
insurance marketplace. Our operating subsidiaries
participation in such shared markets or pooling mechanisms is
generally proportionate to the amount of direct premiums written
in respect of primary insurance for the type of coverage written
by the applicable pooling mechanism.
|
|
|
Legislative and Regulatory Proposals |
From time to time various regulatory and legislative changes
have been proposed in the insurance and reinsurance industry
that could have an effect on reinsurers. Among the proposals
that in the past have been or are at present being considered is
the possible introduction of federal regulation in addition to,
or in lieu of, the current system of state regulation of
insurers. In addition, there are a variety of proposals being
considered by various state legislatures. We are unable to
predict whether any of these laws and regulations will be
adopted, the form in which any such laws and regulations would
be adopted, or the effect, if any, these developments would have
on our operations and financial condition.
Government intervention in the insurance and reinsurance
markets, both in the U.S. and worldwide, continues to evolve.
Federal and state legislators and regulators have considered
numerous statutory and regulatory initiatives. While we cannot
predict the exact nature, timing, or scope of other such
proposals, if adopted they could adversely affect our business
by:
|
|
|
|
|
providing government supported insurance and reinsurance
capacity in markets and to consumers that we target; |
|
|
|
requiring our participation in pools and guaranty associations; |
|
|
|
regulating the terms of insurance and reinsurance policies; or |
|
|
|
disproportionately benefiting the companies of one country over
those of another. |
|
|
|
Terrorism Risk Insurance Act of 2002 |
The Terrorism Risk Insurance Act of 2002 (TRIA) established a
program under which the U.S. federal government will share
with the insurance industry the risk of loss from certain acts
of international terrorism. The program is applicable to
substantially all commercial property and casualty lines of
business (with the notable exception of reinsurance), and
participation by insurers writing such lines is mandatory. Under
TRIA, all applicable terrorism exclusions contained in policies
in force on November 26, 2002 were voided. For policies in
force on or after November 26, 2002, insurers are required
to provide coverage for losses arising from acts of terrorism as
defined by TRIA on terms and in amounts which may not differ
materially from other policy
27
coverages. To be covered under TRIA, aggregate losses from the
act must exceed $5.0 million, the act must be perpetrated
within the U.S. on behalf of a foreign person or interest and
the U.S. Secretary of the Treasury must certify that the
act is covered under the program.
Under TRIA, the federal government will reimburse insurers for
90% of losses above a defined insurer deductible. The deductible
for each participating insurer is based on a percentage of the
combined direct earned premiums in the preceding calendar year
of the insurer, defined to include its subsidiaries and
affiliates. In 2005, the deductible is equal to 15% of the
insurers combined direct earned premiums for 2004. Federal
reimbursement of the insurance industry pursuant to TRIA is
limited to $100.0 billion in 2005. Under certain
circumstances, the federal government may require insurers to
levy premium surcharges on policyholders to recoup for the
federal government its reimbursements paid.
While the provisions of TRIA and the purchase of certain
terrorism reinsurance coverage mitigate our exposure in the
event of a large-scale terrorist attack, our effective
deductible is significant. Further, our exposure to losses from
terrorist acts is not limited to TRIA events since domestic
terrorism is generally not excluded from our policies and,
regardless of TRIA, some state insurance regulators do not
permit terrorism exclusions for various coverages or causes of
loss. Accordingly, we continue to monitor carefully our
concentrations of risk.
Primary insurance companies providing commercial property and
casualty insurance in the U.S., such as Hudson and Hudson
Specialty, are required to participate in the TRIA program. TRIA
generally does not purport to govern the obligations of
reinsurers, such as Odyssey America. The TRIA program is
scheduled to expire at the end of 2005, although bills have been
introduced in Congress to extend the program. There is
substantial uncertainty as to whether Congress will extend the
program, and it is possible that the non-renewal of TRIA could
adversely affect the industry, including us.
|
|
|
Other Industry Developments |
The New York Attorney Generals office and other
governmental and regulatory bodies are investigating allegations
relating to a wide range of practices in the insurance and
reinsurance industry, including contingent commissions payments
and allegations of price fixing, market allocation, or bid
rigging. As of the date hereof, we have not been contacted by
any of these parties, although we have received and responded to
demands to produce information from several state insurance
departments as part of the industry-wide review being conducted
by these states. We intend to cooperate with these requests and
others we may receive from governmental and regulatory bodies.
We have undertaken to review our practices in light of the
matters being reviewed by the New York Attorney General and
other governmental authorities. This review is ongoing. We are
actively monitoring these ongoing, industry-wide investigations.
It is possible that these investigations or related regulatory
developments will mandate changes in industry practices in a
fashion which increases our costs or requires us to alter
aspects of the way we do business.
Risk Factors
Factors that could cause our actual results to differ materially
from those described in the forward-looking statements contained
in this Form 10-K and other documents we file with the
Securities and Exchange Commission include the risks described
below. You should also refer to the other information in this
Annual Report on Form 10-K, including the financial
statements and accompanying notes thereto.
|
|
|
Risks Relating to Our Business |
|
|
|
We operate in a highly competitive environment which could
make it more difficult for us to attract and retain business. |
The reinsurance industry is highly competitive. We compete, and
will continue to compete, with major United States and
non-United States reinsurers and certain underwriting syndicates
and insurers, some of which have greater financial, marketing
and management resources than we do. In addition, we may not be
aware of other companies that may be planning to enter the
reinsurance market or existing reinsurers that may be planning
28
to raise additional capital. Moreover, Lloyds of London,
in contrast with prior practice, now allows its syndicates to
accept capital from corporate investors, which may result in
such syndicates becoming more competitive in our markets.
Competition in the types of reinsurance business that we
underwrite is based on many factors, including premiums charged
and other terms and conditions offered, services provided,
financial ratings assigned by independent rating agencies, speed
of claims payment, reputation, perceived financial strength and
the experience of the reinsurer in the line of reinsurance to be
written. Increased competition could cause us and other
reinsurance providers to charge lower premium rates and obtain
less favorable policy terms, which could adversely affect our
ability to generate revenue and grow our business.
We also are aware that other financial institutions, such as
banks, are now able to offer services similar to our own. In
addition, we have recently seen the creation of alternative
products from capital market participants that are intended to
compete with reinsurance products. We are unable to predict the
extent to which these new, proposed or potential initiatives may
affect the demand for our products or the risks that may be
available for us to consider underwriting.
Our primary insurance is a business segment that is growing, and
the primary insurance business is also highly competitive.
Primary insurers compete on the basis of factors including
selling effort, product, price, service and financial strength.
We seek primary insurance pricing that will result in adequate
returns on the capital allocated to our primary insurance
business. Our business plans for these business units could be
adversely impacted by the loss of primary insurance business to
competitors offering competitive insurance products at lower
prices.
This competition could affect our ability to attract and retain
business.
|
|
|
Our actual claims may exceed our claim reserves causing us to
incur losses we did not anticipate. |
Our success is dependent upon our ability to assess accurately
the risks associated with the businesses that we reinsure or
insure. If we fail to accurately assess the risks we assume, we
may fail to establish appropriate premium rates and our reserves
may be inadequate to cover our losses, which could have a
material adverse effect on our financial condition or reduce our
net income.
As of December 31, 2004, we had net unpaid losses and loss
adjustment expenses of approximately $3,135.9 million. We
incurred losses and loss adjustment expenses of
$1,629.6 million, $1,325.8 million and
$987.2 million for the years ended December 31, 2004,
2003 and 2002, respectively.
Reinsurance claim reserves represent estimates involving
actuarial and statistical projections at a given point in time
of our expectations of the ultimate settlement and
administration costs of claims incurred. We utilize both
proprietary and commercially available actuarial models as well
as historical reinsurance industry loss development patterns to
assist in the establishment of appropriate claim reserves. In
contrast to casualty losses, which frequently can be determined
only through lengthy and unpredictable litigation, non-casualty
property losses tend to be reported promptly and usually are
settled within a shorter period of time. Nevertheless, for both
casualty and property losses, actual claims and claim expenses
paid may deviate, perhaps substantially, from the reserve
estimates reflected in our financial statements. In addition,
because we, like other reinsurers, do not separately evaluate
each of the individual risks assumed under reinsurance treaties,
we are largely dependent on the original underwriting decisions
made by ceding companies. We are subject to the risk that the
ceding companies may not have adequately evaluated the risks to
be reinsured and that the premiums ceded may not adequately
compensate us for the risks we assume. If our claim reserves are
determined to be inadequate, we will be required to increase
claim reserves with a corresponding reduction in our net income
in the period in which the deficiency is rectified. It is
possible that claims in respect of events that have occurred
could exceed our claim reserves and have a material adverse
effect on our results of operations in a particular period or
our financial condition.
Even though most insurance contracts have policy limits, the
nature of property and casualty insurance and reinsurance is
that losses can exceed policy limits for a variety of reasons
and could significantly exceed the premiums received on the
underlying policies.
29
|
|
|
Emerging claim and coverage issues could adversely affect our
business. |
Unanticipated developments in the law as well as changes in
social and environmental conditions could result in unexpected
claims for coverage under our insurance and reinsurance
contracts. These developments and changes may adversely affect
us, perhaps materially. For example, we could be subject to
developments that impose additional coverage obligations on us
beyond our underwriting intent, or to increases in the number or
size of claims to which we are subject. With respect to our
casualty businesses, these legal, social and environmental
changes may not become apparent until some time after their
occurrence. Our exposure to these uncertainties could be
exacerbated by the increased willingness of some market
participants to dispute insurance and reinsurance contract and
policy wordings.
The full effects of these and other unforeseen emerging claim
and coverage issues are extremely hard to predict. As a result,
the full extent of our liability under our coverages, and in
particular our casualty insurance policies and reinsurance
contracts, may not be known for many years after a policy or
contract is issued. Our exposure to this uncertainty will grow
as our long-tail casualty businesses grow, because
in these lines of business claims can typically be made for many
years, making them more susceptible to these trends than in the
property insurance business, which is more typically
short-tail. In addition, we could be adversely
affected by the growing trend of plaintiffs targeting
participants in the property-liability insurance industry in
purported class action litigation relating to claim handling and
other practices.
|
|
|
Unpredictable natural and man-made catastrophic events could
cause unanticipated losses and reduce our net income. |
Catastrophes can be caused by various events, including natural
events such as hurricanes, windstorms, earthquakes, hailstorms,
severe winter weather and fires, and unnatural events such as
acts of war, terrorist attacks, explosions and riots. The
incidence and severity of catastrophes are inherently
unpredictable. The extent of losses from a catastrophe is a
function of both the total amount of insured exposure in the
area affected by the event and the severity of the event. Most
catastrophes are restricted to small geographic areas; however,
hurricanes, windstorms and earthquakes may produce significant
damage in large, heavily populated areas, and most of our past
catastrophe-related claims have resulted from severe storms.
Catastrophes can cause losses in a variety of property and
casualty lines for which we provide reinsurance. Insurance
companies are not permitted to reserve for a catastrophe until
it has occurred. It is therefore possible that a catastrophic
event or multiple catastrophic events could have a material
adverse effect upon our results of operations and financial
condition. It is possible that our models have not adequately
captured some catastrophe risks or other risks. We believe it is
impossible to completely eliminate our exposure to unforeseen or
unpredictable events.
|
|
|
Consolidation in the insurance industry could lead to lower
margins for us and less demand for our reinsurance products. |
Many insurance industry participants are consolidating to
enhance their market power. These entities may try to use their
market power to negotiate price reductions for our products and
services. If competitive pressures compel us to reduce our
prices, our operating margins would decrease. As the insurance
industry consolidates, competition for customers will become
more intense and the importance of acquiring and properly
servicing each customer will become greater. We could incur
greater expenses relating to customer acquisition and retention,
further reducing our operating margins. In addition, insurance
companies that merge may be able to spread their risks across a
consolidated, larger capital base so that they require less
reinsurance.
|
|
|
A change in demand for reinsurance and insurance could lead
to reduced premium rates and less favorable contract terms,
which could reduce our net income. |
Historically, we have experienced fluctuations in operating
results due to competition, frequency of occurrence or severity
of catastrophic events, levels of capacity, general economic
conditions and other factors. Demand for reinsurance is
influenced significantly by underwriting results of primary
insurers and prevailing general economic conditions. In
addition, the larger insurers created by the consolidation
discussed above may require less reinsurance. The supply of
reinsurance is related to prevailing prices and levels of
surplus capacity
30
that, in turn, may fluctuate in response to changes in rates of
return being realized in the reinsurance industry. It is
possible that premium rates or other terms and conditions of
trade could vary in the future, that the present level of demand
will not continue or that the present level of supply of
reinsurance could increase as a result of capital provided by
recent or future market entrants or by existing reinsurers.
All of these factors fluctuate and may contribute to price
declines generally in the reinsurance and insurance industries.
Our recent growth in the past several years related in part to
overall industry pricing, as relatively more business met our
underwriting criteria. However, we expect premium rates and
other terms and conditions of insurance and reinsurance
contracts to vary in the future, and currently believe that
overall industry pricing for many of our products may not
improve in 2005, and could decline in some areas. If demand for
our products falls or the supply of competing capacity rises,
our growth and our profitability may be adversely affected. In
particular, we might lose existing customers or decline new
business, which we might not regain when industry conditions
improve.
|
|
|
If we are unable to maintain a favorable financial strength
rating, certain existing business may be subject to termination,
and it may be more difficult for us to write new business. |
Third party rating agencies assess and rate the claims-paying
ability of reinsurers and insurers based upon criteria
established by the rating agencies. Periodically the rating
agencies evaluate us to confirm that we continue to meet the
criteria of the ratings previously assigned to us. The
claims-paying ability ratings assigned by rating agencies to
reinsurance or insurance companies represent independent
opinions of financial strength and ability to meet policyholder
obligations, and are not directed toward the protection of
investors. Ratings by rating agencies are not ratings of
securities or recommendations to buy, hold or sell any security.
In the event our companies were to be downgraded by any or all
of the rating agencies, some of our business would be subject to
provisions which could cause, among other things, early
termination of contracts, or a requirement to post collateral at
the direction of our counterparty. We cannot precisely estimate
the amount of premium that would be at risk to such a
development, or the amount of additional collateral that might
be required to maintain existing business, as these amounts
would depend on the particular facts and circumstances at the
time, including the degree of the downgrade, the time elapsed on
the impacted in-force policies, and the effects of any related
catastrophic event on the industry generally. We cannot assure
you that our premiums would not decline, or that our
profitability would not be affected, perhaps materially,
following a ratings downgrade.
Our insurance and reinsurance subsidiaries maintain a rating of
A (Excellent) from A.M. Best, an A
(Strong) counterparty credit and financial strength rating from
Standard & Poors and an A3 (Good
Financial Security) financial strength rating from Moodys.
Financial strength ratings are used by insurers and reinsurance
and insurance intermediaries as an important means of assessing
the financial strength and quality of reinsurers.
|
|
|
If our current and potential customers change their trading
requirements with respect to minimum required financial strength
or claims paying ratings, or materially increase their
counterparty collateral requirements, the demand for our
products could be reduced and our profitability could be
adversely affected. |
Insureds, insurers and insurance and reinsurance intermediaries
use financial ratings as an important means of assessing the
financial strength and quality of insurers and reinsurers. In
addition, the rating of a company purchasing reinsurance may be
affected by the rating of its reinsurer. For these reasons,
credit committees of insurance and reinsurance companies
regularly review and in some cases revise their requirements
with respect to the insurers and reinsurers from whom they
purchase insurance and reinsurance. If one or more of our
current or potential customers were to raise their minimum
required financial strength or claims paying ratings above the
ratings held by us or our insurance and reinsurance
subsidiaries, or if they were to materially increase their
collateral requirements, the demand for our products could be
reduced, our premiums could decline, and our profitability could
be adversely affected.
|
|
|
If we are unable to realize our investment objectives, our
financial condition may be adversely affected. |
Our operating results depend in part on the performance of our
investment portfolio. The ability to achieve our investment
objectives is affected by general economic conditions that are
beyond our control. General
31
economic conditions can adversely affect the markets for
interest-rate-sensitive securities, including the extent and
timing of investor participation in such markets, the level and
volatility of interest rates and, consequently, the value of
fixed income securities. Interest rates are highly sensitive to
many factors, including governmental monetary policies, domestic
and international economic and political conditions and other
factors beyond our control. General economic conditions, stock
market conditions and many other factors can also adversely
affect the equities markets and, consequently, the value of the
equity securities we own. We may not be able to realize our
investment objectives, which could reduce our net income
significantly.
|
|
|
We may be adversely affected by foreign currency
fluctuations. |
Our functional currency is the United States dollar. A portion
of our premiums are written in currencies other than the United
States dollar and a portion of our loss reserves are also in
foreign currencies. Moreover, we maintain a portion of our
investments in currencies other than the United States dollar.
We may, from time to time, experience losses resulting from
fluctuations in the values of foreign currencies, which could
adversely affect our operating results.
|
|
|
The covenants in our debt agreements limit our financial and
operational flexibility, which could have an adverse effect on
our financial condition. |
The current agreements governing our bank credit facility and
our 7.49% senior notes due 2006 contain numerous covenants that
limit our ability to, among other things, borrow money, make
particular types of investments or other restricted payments,
sell assets, merge or consolidate. These agreements also require
us to maintain specific financial ratios. If we fail to comply
with these covenants or meet these financial ratios, the lenders
under our credit facility or our noteholders could declare a
default and demand immediate repayment of all amounts owed to
them.
|
|
|
We are a holding company and are dependent on dividends and
other payments from our operating subsidiaries, which are
subject to dividend restrictions. |
We are a holding company whose principal source of funds is cash
dividends and other permitted payments from our operating
subsidiaries, principally Odyssey America. If our subsidiaries
are unable to make payments to us, or are able to pay only
limited amounts, we may be unable to pay dividends or make
payments on our indebtedness. The payment of dividends by our
operating subsidiaries is subject to restrictions set forth in
the insurance laws and regulations of Connecticut, Delaware, New
York and the United Kingdom. See Regulatory
Matters Regulation of Insurers and
Reinsurers Dividends.
|
|
|
Our business could be adversely affected by the loss of one
or more key employees. |
We are substantially dependent on a small number of key
employees, in particular Andrew Barnard, Michael Wacek and
Charles Troiano. We believe that the experience and reputations
in the reinsurance industry of Messrs. Barnard, Wacek and
Troiano are important factors in our ability to attract new
business. We have entered into employment agreements with
Messrs. Barnard, Wacek and Troiano. Our success has been,
and will continue to be, dependent on our ability to retain the
services of our existing key employees and to attract and retain
additional qualified personnel in the future. The loss of the
services of Mr. Barnard, Mr. Wacek or Mr. Troiano
or any other key employee, or the inability to identify, hire
and retain other highly qualified personnel in the future, could
adversely affect the quality and profitability of our business
operations. We do not currently maintain key employee insurance
with respect to any of our employees.
|
|
|
Our business is primarily dependent upon a limited number of
unaffiliated reinsurance brokers and the loss of business
provided by them could adversely affect our business. |
We market our reinsurance products worldwide primarily through
reinsurance brokers, as well as directly to our customers. Five
reinsurance brokerage firms accounted for 56% of our reinsurance
gross premiums written for the year ended December 31,
2004. Loss of all or a substantial portion of the business
provided by these brokers could have a material adverse effect
on us.
32
|
|
|
Our reliance on payments through reinsurance brokers exposes
us to credit risk. |
In accordance with industry practice, we frequently pay amounts
owing in respect of claims under our policies to reinsurance
brokers, for payment over to the ceding insurers. In the event
that a broker fails to make such a payment, depending on the
jurisdiction, we might remain liable to the ceding insurer for
the deficiency. Conversely, in certain jurisdictions, when the
ceding insurer pays premiums for such policies to reinsurance
brokers for payment over to us, such premiums will be deemed to
have been paid and the ceding insurer will no longer be liable
to us for those amounts, whether or not we have actually
received such premiums. Consequently, in connection with the
settlement of reinsurance balances, we assume a degree of credit
risk associated with brokers around the world.
|
|
|
Our computer and data processing systems may fail or be
perceived to be insecure, which could adversely affect our
business and damage our customer relationships. |
Our business is highly dependent upon the successful and
uninterrupted functioning of our computer and data processing
systems. We rely on these systems to perform actuarial and other
modeling functions necessary for writing business, as well as to
process and make claims payments. We have a highly trained staff
that is committed to the continual development and maintenance
of these systems. However, the failure of these systems could
interrupt our operations or materially impact our ability to
rapidly evaluate and commit to new business opportunities. If
sustained or repeated, a system failure could result in the loss
of existing or potential business relationships, or compromise
our ability to pay claims in a timely manner. This could result
in a material adverse effect on our business results.
Our insurance may not adequately compensate us for material
losses that may occur due to disruptions in our service as a
result of computer and data processing systems failure. We do
not maintain redundant systems or facilities for all of our
services.
In addition, a security breach of our computer systems could
damage our reputation or result in liability. We retain
confidential information regarding our business dealings in our
computer systems. We may be required to spend significant
capital and other resources to protect against security breaches
or to alleviate problems caused by such breaches. Any
well-publicized compromise of security could deter people from
conducting transactions that involve transmitting confidential
information to our systems. Therefore, it is critical that these
facilities and infrastructure remain secure and are perceived by
the marketplace to be secure. Despite the implementation of
security measures, this infrastructure may be vulnerable to
physical break-ins, computer viruses, programming errors,
attacks by third parties or similar disruptive problems. In
addition, we could be subject to liability if hackers were able
to penetrate our network security or otherwise misappropriate
confidential information.
|
|
|
We may not be able to alleviate risk successfully through
retrocessional arrangements and we are subject to credit risks
with respect to our retrocessionaires. |
We attempt to limit our risk of loss through retrocessional
arrangements, including reinsurance agreements with other
reinsurers, referred to as retrocessionaires. The availability
and cost of retrocessional protection is subject to market
conditions, which are beyond our control. As a result, we may
not be able to successfully alleviate risk through
retrocessional arrangements. In addition, we are subject to
credit risk with respect to our retrocessions because the ceding
of risk to retrocessionaires does not relieve us of our
liability to the companies we reinsured.
We purchase reinsurance coverage to insure against a portion of
our risk on policies we write directly. We expect that limiting
our insurance risks through reinsurance will continue to be
important to us. Reinsurance does not affect our direct
liability to our policyholders on the business we write.
Although our current reinsurance program is primarily maintained
with reinsurers rated A (Excellent) or better by
A.M. Best, a reinsurers insolvency or inability to make
payments under the terms of its reinsurance agreements with us
could have a material adverse effect on us. In addition, we
cannot assure you that reinsurance will remain available to us
to the same extent and on the same terms as are currently
available.
33
|
|
|
Our business could be adversely affected as a result of
political, regulatory, economic or other influences in the
insurance and reinsurance industries. |
The insurance industry is highly regulated and is subject to
changing political, economic and regulatory influences. These
factors affect the practices and operation of insurance and
reinsurance organizations. Federal and state legislatures have
periodically considered programs to reform or amend the United
States insurance system at both the federal and state level.
Recently, the insurance and reinsurance regulatory framework has
been subject to increased scrutiny in many jurisdictions,
including the United States and various states in the United
States.
Changes in current insurance regulation may include increased
governmental involvement in the insurance industry or may
otherwise change the business and economic environment in which
insurance industry participants operate. In the United States,
for example, the states of Hawaii and Florida have implemented
arrangements whereby property insurance in catastrophe prone
areas is provided through state-sponsored entities. The
California Earthquake Authority, the first privately financed,
publicly operated residential earthquake insurance pool,
provides earthquake insurance to California homeowners.
Such changes could cause us to make unplanned modifications of
products or services, or may result in delays or cancellations
of sales of products and services by insurers or reinsurers.
Insurance industry participants may respond to changes by
reducing their investments or postponing investment decisions,
including investments in our products and services. We cannot
predict the future impact of changing law or regulation on our
operations; any changes could have a material adverse effect on
us or the insurance industry in general.
Increasingly, governmental authorities in both the U.S. and
worldwide appear to be interested in the potential risks posed
by the reinsurance industry as a whole, and to commercial and
financial systems in general. While we cannot predict the exact
nature, timing or scope of possible governmental initiatives, we
believe it is likely there will be increased regulatory
intervention in our industry in the future.
For example, we could be adversely affected by governmental or
regulatory proposals that:
|
|
|
|
|
provide insurance and reinsurance capacity in markets and to
consumers that we target; |
|
|
|
require our participation in industry pools and guaranty
associations; |
|
|
|
mandate the terms of insurance and reinsurance policies; or |
|
|
|
disproportionately benefit the companies of one country over
those of another. |
|
|
|
Certain business practices of the insurance industry have
become the subject of investigations by government authorities
and the subject of class action litigation. |
In October 2004, New York States Attorney General filed a
civil lawsuit accusing one of the United States largest
insurance brokers of fraudulent behavior, including alleged
participation in bid-rigging schemes and acceptance of improper
payments from insurance carriers in exchange for agreeing not to
shop quotes for their customers. In addition, a number of
property and casualty insurance companies are also being
investigated by the New York State Attorney Generals
office for their alleged participation in these schemes or
agreements. Neither OdysseyRe nor our insurance or reinsurance
subsidiaries are defendants in the civil lawsuit that the New
York State Attorney General filed against the insurance broker.
However, the investigation concerns an evolving area of the law,
and we can give no assurance regarding its consequences for the
industry or us.
Subsequent to the announcement of these actions, numerous other
state attorneys general, the National Association of Insurance
Commissioners, and individual state insurance departments have
commenced investigations of insurance industry business
practices, and a U.S. Congressional committee has conducted
hearings on several of these issues. Also, the Securities and
Exchange Commission has indicated that it is investigating the
use of insurance products allegedly used to smooth
earnings or otherwise to bolster reported financial results. In
addition to these government investigations, class action
lawsuits relating to these business practices have been filed
against various members of the insurance industry. Because these
governmental investigations and lawsuits continue to grow in
number and spread in scope, it is not possible at this time to
determine the ultimate impact upon the insurance industry and us.
34
Activities being investigated include participation in
contingent commission structures and other agreements under
which brokers receive additional commissions based upon the
volume and/or profitability of business placed with an insurer.
Industry operating policies and practices may be impacted by the
outcome of these investigations. In addition, the negative
publicity associated with these lawsuits and investigations have
precipitated increased volatility in the prices of securities
issued by companies throughout the insurance industry. Negative
publicity may also result in increased regulation and
legislative scrutiny of industry practices as well as increased
litigation, which may further increase our costs of doing
business and adversely affect our profitability by impeding our
ability to market our products and services, requiring us to
change our marketing practices, products or services and
increasing the regulatory burdens under which we operate.
However, we believe that our commission programs and payments to
brokers and agents comply with applicable laws and regulations.
|
|
|
The growth of our primary insurance business, which is
regulated more comprehensively than reinsurance, increases our
exposure to adverse political, judicial and legal
developments. |
In addition, Hudson, which writes insurance in 44 states
and the District of Columbia on an admitted basis, is subject to
extensive regulation under state statutes which delegate
regulatory, supervisory and administrative powers to state
insurance commissioners. Such regulation generally is designed
to protect policyholders rather than investors, and relates to
such matters as: rate setting; limitations on dividends and
transactions with affiliates; solvency standards which must be
met and maintained; the licensing of insurers and their agents;
the examination of the affairs of insurance companies, which
includes periodic market conduct examinations by the regulatory
authorities; annual and other reports, prepared on a statutory
accounting basis; establishment and maintenance of reserves for
unearned premiums and losses; and requirements regarding
numerous other matters. We could be required to allocate
considerable time and resources to comply with these
requirements, and could be adversely affected if a regulatory
authority believed we had failed to comply with applicable law
or regulation. We plan to grow Hudsons business and,
accordingly, expect our regulatory burden to increase.
|
|
|
Our utilization of program managers and other third parties
to support our business exposes us to operational and financial
risks. |
Our primary insurance operations rely on program managers, and
other agents and brokers participating in our programs, to
produce and service a substantial portion of our business in
this segment. In these arrangements, we typically grant the
program manager the right to bind us to newly issued insurance
policies, subject to underwriting guidelines we provide and
other contractual restrictions and obligations. Should our
managers issue policies that contravene these guidelines,
restrictions or obligations, we could nonetheless be deemed
liable for such policies. Although we would intend to resist
claims that exceed or expand on our underwriting intention, it
is possible that we would not prevail in such an action, or that
our program managers would be unable to substantially indemnify
us for their contractual breach. We also rely on our managers,
or other third parties we retain, to collect premiums and to pay
valid claims. This exposes us to their credit and operational
risk, without necessarily relieving us of our obligations to
potential insureds. We could also be exposed to potential
liabilities relating to the claims practices of the third party
administrators we have retained to manage claims activity that
we expect to arise in our program operations. Although we have
implemented monitoring and other oversight protocols, we can not
assure you that these measures will be sufficient to alleviate
all of these exposures.
We are also subject to the risk that our successful program
managers will not renew their programs with us. Our contracts
are generally for defined terms of as little as one year, and
either party can cancel the contract in a relatively short
period of time. We cannot assure you that we will retain the
programs that produce profitable business or that our insureds
will renew with us. Failure to retain or replace these producers
would impair our ability to execute our growth strategy, and our
financial results could be adversely affected.
|
|
|
We could be adversely affected if the Terrorism Risk
Insurance Act of 2002 is not renewed. |
In response to the tightening of supply in certain insurance and
reinsurance markets resulting from, among other things, the
September 11, 2001 terrorist attack, TRIA was enacted to
ensure the availability of commercial insurance coverage for
terrorist acts in the United States. This law established a
federal assistance program through the end of 2005 to help the
commercial property and casualty insurance industry cover claims
related to
35
future terrorism-related losses and required that coverage for
terrorist acts be offered by insurers. It is possible that TRIA
will not be renewed following 2005, or could be adversely
amended, which could adversely affect the insurance industry if
a material subsequent event occurred. Given these uncertainties,
we are currently unable to determine with certainty the impact
that TRIAs non-renewal could have on us.
|
|
|
Risks Related to Our Common Stock |
|
|
|
Because our controlling stockholder intends to retain
control, you may be unable to realize a gain on your investment
in our common stock in connection with an acquisition bid. |
Fairfax, through its subsidiaries, TIG Insurance Group, TIG
Insurance Company, ORH Holdings Inc., United States Fire
Insurance Company, Fairfax Financial (US) LLC and Fairfax
Inc., owns approximately 81% of our outstanding common stock.
Consequently, Fairfax is in a position to determine the outcome
of corporate actions requiring stockholder approval, including:
|
|
|
|
|
electing members of our Board of Directors; |
|
|
|
adopting amendments to our charter documents; and |
|
|
|
approving a merger or consolidation, liquidation or sale of all
or substantially all of our assets. |
In addition, Fairfax has provided us, and continues to provide
us, with certain services. All of our directors, except for
Mr. Barnard, also are directors or officers of Fairfax or
certain of its subsidiaries. Conflicts of interest could arise
between us and Fairfax or one of its subsidiaries, and any
conflict of interest may be resolved in a manner that does not
favor us.
Fairfax intends to retain control of us and cannot foresee any
circumstances under which it would sell a sufficient number of
shares of our common stock to cause it not to retain such
control. In order to retain control, Fairfax may decide not to
enter into a transaction in which our stockholders would receive
consideration for their shares that is much higher than the cost
of their investment in our common stock or the then current
market price of our common stock. Any decision regarding the
ownership of us that Fairfax may make at some future time will
be in its absolute discretion.
|
|
|
Significant fluctuation in the market price of our common
stock could result in securities class action claims against
us. |
Significant price and value fluctuations have occurred with
respect to the securities of insurance and insurance-related
companies. Our common stock price is likely to be volatile in
the future. In the past, following periods of downward
volatility in the market price of a companys securities,
class action litigation has often been pursued against such
companies. If similar litigation were pursued against us, it
could result in substantial costs and a diversion of our
managements attention and resources.
|
|
|
Provisions in our charter documents and Delaware law may
impede attempts to replace or remove our management or inhibit a
takeover, which could adversely affect the value of our common
stock. |
Our certificate of incorporation and bylaws, as well as Delaware
corporate law, contain provisions that could delay or prevent
changes in our management or a change of control that a
stockholder might consider favorable and may prevent you from
receiving a takeover premium for your shares. These provisions
include, for example,
|
|
|
|
|
authorizing the issuance of preferred stock, the terms of which
may be determined at the sole discretion of our Board of
Directors; |
|
|
|
establishing advance notice requirements for nominations for
election to our Board of Directors or for proposing matters that
can be acted on by stockholders at meetings; and |
|
|
|
providing that special meetings of stockholders may be called
only by our Board of Directors, the chairman of our Board of
Directors, our president or our secretary. |
36
These provisions apply even if the offer may be considered
beneficial by some of our stockholders. If a change in
management or a change of control is delayed or prevented, the
market price of our common stock could decline.
Company Website
The Companys Internet address is www.odysseyre.com. The
Company makes available free of charge, through its website, its
Annual Reports on Form 10-K, quarterly reports on
Form 10-Q, current reports on Form 8-K, and amendments
to those reports.
Our corporate offices are located in approximately 98,360 total
square feet of leased space in Stamford, Connecticut. Our other
locations occupy a total of approximately 118,653 square
feet, all of which are leased. The Americas division operates
out of offices in New York, Stamford, Mexico City, Miami,
Santiago and Toronto, the EuroAsia division operates out of
offices in Paris, Singapore, Stockholm and Tokyo, the London
Market division operates out of offices in London and Bristol,
and the U.S. Insurance division operates out of offices in
New York, Stamford, Chicago and Napa.
|
|
Item 3. |
Legal Proceedings |
In January 2004, two retrocessionaires of Odyssey America under
the common control of London Reinsurance Group Inc. (together,
London Life) filed for arbitration under a series of
aggregate stop loss agreements covering the years 1994 and
1996-2001 (the Treaties). London Life has alleged
that Odyssey America has improperly administered the Treaties.
The arbitration hearing is scheduled for November 2005. Odyssey
America finds London Lifes claims to be without merit and
is vigorously defending the arbitration. At this stage of the
proceedings it is not possible to make a determination regarding
the outcome of this matter; however, Odyssey America expects the
arbitration panel to enforce the Treaties in its favor.
Odyssey America provided quota share reinsurance to Gulf
Insurance Company (Gulf) from January 1, 1996
to December 31, 2002, on a book of automobile residual
value business. In March 2003, Gulf requested a payment of
approximately $30 million, including a special
payment of $26 million, due on April 28, 2003,
representing Odyssey Americas purported share of a
settlement (Settlement) between Gulf and one of the
insureds whose policies, Gulf contends, were reinsured under the
Residual Value Quota Share Reinsurance Agreements (the
Treaties). In May 2003, Gulf initiated litigation
against two other reinsurers that participated with Odyssey
America on the Treaties, demanding payment relating to the
Settlement. In late July 2003, Gulf added Odyssey America to its
complaint against the other reinsurers. Odyssey America and the
other reinsurers have answered the complaint and discovery has
commenced. Among other things, Odyssey America contends that,
(i) Gulf breached its duty to Odyssey America of utmost
good faith when it placed the Treaties by failing to disclose
material information concerning the policy it issued to the
insured; and (ii) alternatively, the Settlement is not
covered under the terms of the Treaties. Among the remedies
Odyssey America seeks is rescission of the Treaties. Odyssey
America intends to vigorously assert its claims and defend
itself against any claims asserted by Gulf. At this early stage,
it is not possible to make any determination regarding the
likely outcome of this matter.
In October 2002, a dispute arose between Odyssey America and a
retrocessionaire arising from an excess of loss retrocessional
contract pursuant to which the retrocessionaire reinsured
Odyssey America for certain exposures assumed by Odyssey America
from a third party insurer. At December 30, 2004, Odyssey
America entered into commutation and release agreements that
provide for the settlement of all claims relating to this
matter. The settlement was confirmed by the court on
February 8, 2005. We anticipate final resolution of this
matter early in the second quarter of 2005, and that such
resolution will not be material to us.
In the normal course of our business, we may become involved in
various other claims and legal proceedings. We are not currently
aware of any pending or threatened material litigation.
|
|
Item 4. |
Submission of Matters to a Vote of Security Holders |
No matters were submitted to a vote of security holders during
the fourth quarter of 2004.
37
PART II
|
|
Item 5. |
Market for Registrants Common Equity, Related
Stockholder Matters and Issuer Purchases of
Equity Securities |
Market Information and Holders of Common Stock
The principal United States market on which the shares of our
common stock are traded is the New York Stock Exchange
(NYSE). As of January 31, 2005, the approximate
number of holders of our common stock, including those whose
common stock is held in nominee name, was 6,798. Quarterly high
and low sales prices per share of the Companys common
stock, as reported by the New York Stock Exchange composite for
each quarter in the years ended December 31, 2004 and 2003
are as follows:
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
High | |
|
Low | |
|
|
| |
|
| |
March 31, 2004
|
|
$ |
27.14 |
|
|
$ |
22.28 |
|
June 30, 2004
|
|
|
27.80 |
|
|
|
23.57 |
|
September 30, 2004
|
|
|
24.64 |
|
|
|
21.40 |
|
December 31, 2004
|
|
|
25.40 |
|
|
|
20.09 |
|
|
March 31, 2003
|
|
$ |
19.28 |
|
|
$ |
15.55 |
|
June 30, 2003
|
|
|
22.53 |
|
|
|
17.88 |
|
September 30, 2003
|
|
|
22.17 |
|
|
|
18.00 |
|
December 31, 2003
|
|
|
23.29 |
|
|
|
20.10 |
|
Fairfax owns approximately 81% of the outstanding shares of our
common stock through its subsidiaries, TIG Insurance Group
(43.7%), TIG Insurance Company (19.5%), ORH Holdings Inc.
(9.5%), Fairfax Financial (U.S.) LLC (6.6%), United States Fire
Insurance Company (1.2%) and Fairfax Inc. (0.1%).
Dividends
In each of the four quarters of 2004, we declared a dividend of
$0.03125 per share on our common stock, resulting in an
aggregate annual dividend of $0.125 per share, totaling
$8.1 million. The dividends were paid on March 31,
2004, June 30, 2004, September 30, 2004 and
December 31, 2004. In each of the first three quarters of
2003, we declared a dividend of $0.025 per share on our
common stock. In the fourth quarter of 2003, we declared a
dividend of $0.03125 per share of our common stock,
resulting in an aggregate annual dividend of $0.10625 per
share, totaling $6.9 million. The dividends were paid on
March 31, 2003, June 30, 2003, September 30, 2003
and December 31, 2003.
While it is the intention of our Board of Directors to declare
quarterly cash dividends, the declaration and payment of future
dividends, if any, by us will be at the discretion of our Board
of Directors and will depend on, among other things, our
financial condition, general business conditions and legal
restrictions regarding the payment of dividends by us, and other
factors. The payment of dividends by us is subject to
limitations imposed by laws in Connecticut, Delaware, New York
and the United Kingdom. For a detailed description of these
limitations, see Part I, Item 1
Business Regulatory Markets
Regulation of Insurers and Reinsurers
Dividends.
38
Issuer Purchases of Equity Securities
The following table sets forth purchases made by the Company of
its shares of common stock under the stock purchase program
during the three months ended December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number | |
|
Maximum | |
|
|
|
|
|
|
of Shares | |
|
Number | |
|
|
|
|
|
|
Purchased as | |
|
of Shares that | |
|
|
|
|
|
|
Part of Publicly | |
|
may yet be | |
|
|
Total Number | |
|
Average Price | |
|
Announced | |
|
Purchased under | |
|
|
of Shares | |
|
Paid per | |
|
Plans or | |
|
the Plans or | |
Period |
|
Purchased | |
|
Share | |
|
Programs(1) | |
|
Programs | |
|
|
| |
|
| |
|
| |
|
| |
October 1 October 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
587,000 |
|
November 1 November 30, 2004
|
|
|
|
(2) |
|
|
|
(2) |
|
|
|
|
|
|
587,000 |
|
December 1 December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
587,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
587,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The Odyssey Re Holdings Corp. stock repurchase program was
publicly announced on December 19, 2003. It was effective
as of such date and expires two years following such date. The
Company may repurchase up to 1,000,000 shares of its common
stock from time to time, in the open market, through block
trades or otherwise. |
|
(2) |
In November 2004, we purchased $100,000 aggregate principal
amount of our 4.375% convertible senior debentures due 2022
(Convertible Debentures), in open-market
transactions, at an average price of 113.8% of the principal
amount purchased. The purchase of the Convertible Debentures was
not made pursuant to a publicly announced plan or program. Under
certain circumstances, each $1,000 principal amount of
Convertible Debentures is convertible into 46.9925 shares of our
common stock, and as a result, under such circumstances,
$100,000 aggregate principal amount of Convertible Debentures
would be convertible into 4,699 shares of our common stock.
For more information regarding our Convertible Debentures, see
note 17 to our consolidated financial statements. |
|
|
Item 6. |
Selected Financial Data |
The following selected financial data should be read in
connection with Managements Discussion and Analysis
of Financial Condition and Results of Operations and the
consolidated financial statements and notes that are included in
this Form 10-K. Financial information in the table reflects
the results of operations and financial position of OdysseyRe.
The following GAAP statement of operations and balance sheet
data relating to each of the years 2000 through 2004 has been
derived from our annual consolidated financial statements,
audited by PricewaterhouseCoopers LLP, our independent
registered public accounting firm. Consolidated balance sheets
as of December 31, 2004 and 2003, and the related
consolidated statements of operations and comprehensive income,
stockholders equity and cash flows for each of the three
years in the period ended December 31, 2004, and related
notes, are included in this Form 10-K.
39
We encourage you to read the consolidated financial statements
included in this Form 10-K because they contain our
complete financial statements for the years ended
December 31, 2004, 2003 and 2002. The results of operations
for the year ended December 31, 2004 are not necessarily
indicative of future results.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands, except per share data) | |
GAAP Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$ |
2,656,509 |
|
|
$ |
2,558,156 |
|
|
$ |
1,894,530 |
|
|
$ |
1,153,606 |
|
|
$ |
862,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
$ |
2,362,577 |
|
|
$ |
2,153,580 |
|
|
$ |
1,631,245 |
|
|
$ |
984,650 |
|
|
$ |
701,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$ |
2,331,067 |
|
|
$ |
1,965,093 |
|
|
$ |
1,432,642 |
|
|
$ |
900,537 |
|
|
$ |
681,831 |
|
Net investment income
|
|
|
164,703 |
|
|
|
134,115 |
|
|
|
123,028 |
|
|
|
114,600 |
|
|
|
126,593 |
|
Net realized investment gains
|
|
|
113,464 |
|
|
|
202,742 |
|
|
|
135,796 |
|
|
|
13,313 |
|
|
|
23,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
2,609,234 |
|
|
|
2,301,950 |
|
|
|
1,691,466 |
|
|
|
1,028,450 |
|
|
|
832,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses
|
|
|
1,629,564 |
|
|
|
1,325,765 |
|
|
|
987,195 |
|
|
|
725,767 |
|
|
|
503,464 |
|
Acquisition costs
|
|
|
528,425 |
|
|
|
476,015 |
|
|
|
362,262 |
|
|
|
248,425 |
|
|
|
198,570 |
|
Other underwriting expenses
|
|
|
125,679 |
|
|
|
101,308 |
|
|
|
70,269 |
|
|
|
64,694 |
|
|
|
53,254 |
|
Other expense (income), net
|
|
|
21,207 |
|
|
|
7,912 |
|
|
|
4,985 |
|
|
|
(755 |
) |
|
|
(3,839 |
) |
Interest expense
|
|
|
25,609 |
|
|
|
12,656 |
|
|
|
8,689 |
|
|
|
5,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
2,330,484 |
|
|
|
1,923,656 |
|
|
|
1,433,400 |
|
|
|
1,044,069 |
|
|
|
751,449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes and cumulative effect of a
change in accounting principle
|
|
|
278,750 |
|
|
|
378,294 |
|
|
|
258,066 |
|
|
|
(15,619 |
) |
|
|
80,586 |
|
Federal and foreign income tax provision (benefit)
|
|
|
91,851 |
|
|
|
129,069 |
|
|
|
86,751 |
|
|
|
(7,658 |
) |
|
|
25,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of a change in accounting
principle
|
|
|
186,899 |
|
|
|
249,225 |
|
|
|
171,315 |
|
|
|
(7,961 |
) |
|
|
54,791 |
|
Cumulative effect of a change in accounting principle
|
|
|
|
|
|
|
|
|
|
|
36,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss), as reported
|
|
|
186,899 |
|
|
|
249,225 |
|
|
|
208,177 |
|
|
|
(7,961 |
) |
|
|
54,791 |
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Negative goodwill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,348 |
) |
|
|
(8,348 |
) |
Goodwill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,516 |
|
|
|
2,516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income (loss)(1)
|
|
$ |
186,899 |
|
|
$ |
249,225 |
|
|
$ |
208,177 |
|
|
$ |
(13,793 |
) |
|
$ |
48,959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands, except per share data) | |
BASIC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
64,361,535 |
|
|
|
64,736,830 |
|
|
|
64,744,067 |
|
|
|
57,018,497 |
|
|
|
48,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share, before cumulative effect of a
change in accounting principle
|
|
$ |
2.90 |
|
|
$ |
3.85 |
|
|
$ |
2.65 |
|
|
$ |
(0.14 |
) |
|
$ |
1.14 |
|
Cumulative effect of a change in accounting principle
|
|
|
|
|
|
|
|
|
|
|
0.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share, as reported
|
|
|
2.90 |
|
|
|
3.85 |
|
|
|
3.22 |
|
|
|
(0.14 |
) |
|
|
1.14 |
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Negative goodwill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.15 |
) |
|
|
(0.17 |
) |
Goodwill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.05 |
|
|
|
0.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted basic earnings (loss) per share(1)
|
|
$ |
2.90 |
|
|
$ |
3.85 |
|
|
$ |
3.22 |
|
|
$ |
(0.24 |
) |
|
$ |
1.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
69,993,136 |
|
|
|
70,279,467 |
|
|
|
67,919,664 |
|
|
|
57,018,497 |
|
|
|
48,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share, before cumulative effect of a
change in accounting principle
|
|
$ |
2.71 |
|
|
$ |
3.59 |
|
|
$ |
2.55 |
|
|
$ |
(0.14 |
) |
|
$ |
1.14 |
|
Cumulative effect of a change in accounting principle
|
|
|
|
|
|
|
|
|
|
|
0.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share, as reported
|
|
|
2.71 |
|
|
|
3.59 |
|
|
|
3.09 |
|
|
|
(0.14 |
) |
|
|
1.14 |
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Negative goodwill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.15 |
) |
|
|
(0.17 |
) |
Goodwill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.05 |
|
|
|
0.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted earnings (loss) per share(1)(2)(3)
|
|
$ |
2.71 |
|
|
$ |
3.59 |
|
|
$ |
3.09 |
|
|
$ |
(0.24 |
) |
|
$ |
1.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands, except per share data) | |
Selected GAAP Financial Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expense ratio
|
|
|
69.9 |
% |
|
|
67.5 |
% |
|
|
68.9 |
% |
|
|
80.6 |
% |
|
|
73.9 |
% |
Underwriting expense ratio
|
|
|
28.1 |
|
|
|
29.3 |
|
|
|
30.2 |
|
|
|
34.8 |
|
|
|
36.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
98.0 |
% |
|
|
96.8 |
% |
|
|
99.1 |
% |
|
|
115.4 |
% |
|
|
110.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments and cash
|
|
$ |
5,236,451 |
|
|
$ |
4,237,248 |
|
|
$ |
3,082,403 |
|
|
$ |
2,659,776 |
|
|
$ |
2,641,615 |
|
Total assets
|
|
|
7,705,775 |
|
|
|
6,460,056 |
|
|
|
5,303,675 |
|
|
|
4,648,291 |
|
|
|
4,254,103 |
|
Unpaid losses and loss adjustment expenses
|
|
|
4,228,021 |
|
|
|
3,400,277 |
|
|
|
2,871,552 |
|
|
|
2,720,220 |
|
|
|
2,566,396 |
|
Debt obligations
|
|
|
376,040 |
|
|
|
376,892 |
|
|
|
206,340 |
|
|
|
200,000 |
|
|
|
|
|
Total stockholders equity
|
|
|
1,585,500 |
|
|
|
1,390,235 |
|
|
|
1,056,083 |
|
|
|
820,872 |
|
|
|
957,875 |
|
Book value per share(4)
|
|
|
24.48 |
|
|
|
21.39 |
|
|
|
16.25 |
|
|
|
12.60 |
|
|
|
19.96 |
|
Dividends per share(4)
|
|
|
0.13 |
|
|
|
0.11 |
|
|
|
0.10 |
|
|
|
0.03 |
|
|
|
1.77 |
|
|
|
(1) |
Assumes retroactive implementation of SFAS Nos. 141 and
142, which relate to goodwill and negative goodwill. These
statements were adopted by us on January 1, 2002. |
|
(2) |
The Emerging Issues Task Force (EITF) Issue 4-08
The Effect of Contingently Convertible Instruments on
Diluted Earnings Per Share, which is effective for periods
ending after December 15, 2004, requires that the dilutive
effect of contingently convertible debt securities, with a
market price threshold, should be included in diluted earnings
per share. The terms of our convertible senior debentures, which
were issued in June 2002, (see note 17 of our consolidated
financial statements) meet the criteria defined in EITF Issue
4-08, and accordingly, the effect of conversion of our senior
debentures to common stock has been assumed when calculating our
diluted earnings per share. The diluted earnings per share for
the years ended December 31, 2003 and 2002 have been
restated to conform to the requirements of EITF Issue 4-08. See
notes 2(k) and 8 of our consolidated financial statements
included in this Form 10-K. |
|
(3) |
Inclusion of the unvested portion of restricted common stock
granted under the Odyssey Re Holdings Corp. Restricted Share
Plan would have an anti-dilutive effect on the 2001 diluted
earnings per share (i.e., the diluted earnings per share would
be greater than the basic earnings per share); accordingly, such
shares were excluded from the calculation of the 2001 earnings
per share. |
|
(4) |
Based on our common stock outstanding of: 64,754,978 shares
as of December 31, 2004; 64,996,166 shares as of
December 31, 2003; 65,003,963 shares as of
December 31, 2002; 65,142,857 shares as of
December 31, 2001; and 48,000,000 shares as of
December 31, 2000. |
|
|
Item 7. |
Managements Discussion and Analysis of Financial
Condition and Results of Operations |
Overview
Odyssey Re Holdings Corp. is a holding company, incorporated in
the state of Delaware, which owns all of the common stock of
Odyssey America Reinsurance Corporation. Odyssey America
directly or indirectly owns all of the common stock of:
Clearwater Insurance Company; Clearwater Select Insurance
Company; Odyssey UK Holdings Corporation; Newline Underwriting
Management Ltd., which owns and manages a syndicate at
42
Lloyds, Newline Syndicate 1218; Hudson Insurance Company
and Hudson Specialty Insurance Company. On November 15,
2004, we acquired Overseas Partners US Reinsurance Company
(Opus Re), a reinsurance company domiciled in the
state of Delaware. Opus Res name has been changed to
Clearwater Select Insurance Company. On October 1, 2004, we
sold all of our shares of First Capital to Fairfax Asia Limited
in exchange for Class B non-voting shares of Fairfax Asia,
representing a $38.6 million, or approximately 45%,
ownership interest in Fairfax Asia. Fairfax Financial Holdings
Limited, a Canadian financial services holding company, owned
80.8% of our common stock as of December 31, 2004, and also
owns the controlling interest in Fairfax Asia.
Through our operating subsidiaries, we are a leading United
States based underwriter of reinsurance, providing a full range
of property and casualty products on a worldwide basis. We offer
a broad range of both treaty and facultative reinsurance to
property and casualty insurers and reinsurers. Treaty
reinsurance involves the reinsurance of a specific line or class
of business for an insurance company pursuant to an agreement or
treaty. Facultative reinsurance involves the reinsurance of a
specific policy as opposed to a line or class of business. We
also write specialty and non-traditional lines of reinsurance,
including professional liability, marine and aerospace. We also
underwrite specialty program insurance as well as physicians
medical malpractice and hospital professional liability
insurance.
Our gross premiums written for the year ended December 31,
2004 were $2.7 billion, an increase of $98.3 million,
or 3.8%, compared to gross premiums written for the year ended
December 31, 2003 of $2.6 billion. Continued premium
growth was evident in the EuroAsia, London Market and
U.S. Insurance divisions while gross premiums written
declined in the Americas division. We continue to
opportunistically expand in certain classes of business and
geographically. Our non-United States operations accounted for
45.9% of our premium volume for the year ended December 31,
2004 compared to 41.9% for the year ended December 31,
2003. For the years ended December 31, 2004 and 2003, our
net premiums written were $2.4 billion and
$2.2 billion, respectively, and our net income was
$186.9 million and $249.2 million, respectively. As of
December 31, 2004, we had total assets of $7.7 billion
and total stockholders equity of $1.6 billion.
The property and casualty reinsurance and insurance industries
use the combined ratio as a measure of underwriting
profitability. The GAAP combined ratio is the sum of losses and
loss adjustment expenses incurred as a percentage of net
premiums earned plus underwriting expenses, which include
acquisition costs and other underwriting expenses, as a
percentage of net premiums earned. The combined ratio reflects
only underwriting results, and does not include income from
investments. Underwriting profitability is subject to
significant fluctuations due to competition, catastrophic
events, economic and social conditions, foreign currency
fluctuations and other factors. Our combined ratio, which
includes the losses from four hurricanes as discussed below, was
98.0% for the year ended December 31, 2004, an increase of
1.2 percentage points from the 96.8% combined ratio for the
year ended December 31, 2003. This continued underwriting
profitability is a direct result of our underwriting actions,
including improvements in pricing as well as terms and
conditions, global diversification and our opportunistic
expansion into better performing lines of business.
We operate our business through four divisions, the Americas,
EuroAsia, London Market, and U.S. Insurance.
The Americas division is our largest division and writes
casualty, surety and property treaty reinsurance, and
facultative casualty reinsurance in the United States and
Canada, and primarily treaty and facultative property
reinsurance in Central and South America. The Americas division
is comprised of three units, the United States, Canada, and
Latin America, with two offices in New York City, and offices
located in Stamford, Mexico City, Miami, Santiago and Toronto.
The EuroAsia division operates out of four offices, with
principal offices in Paris and Singapore. The EuroAsia business
consists of international reinsurance business that is
geographically dispersed, mainly throughout the European Union,
followed by Japan, Eastern Europe, the Pacific Rim, and the
Middle East. The EuroAsia division has been successful in taking
advantage of the rate increases throughout its international
scope of operations and in creating new market opportunities by
leveraging its long-term ceding company and broker relationships.
43
The London Market division is comprised of our Lloyds of
London business, in which we participate through our 100%
ownership of Newline, which in turn owns and manages Syndicate
1218, and our London branch office. Our Lloyds membership
provides strong brand recognition, extensive broker and direct
distribution channels and worldwide licensing, including the
ability to write primary business on an excess and surplus lines
basis in the United States. The London Market division in
general, and Newline in particular, has experienced a resurgence
of opportunities from domestic and international business. The
London Market division writes insurance and reinsurance business
worldwide, principally through brokers.
The U.S. Insurance division is comprised of Hudson, Hudson
Specialty and Clearwater. The U.S. Insurance division
writes specialty program insurance business, physicians medical
malpractice and hospital professional liability business. The
U.S. Insurance division operates out of Napa, Chicago and
New York.
Revenues
We derive our revenues from two principal sources: premiums from
insurance placed and reinsurance assumed, net of premiums ceded
(net premiums written); and income from investments. Net
premiums written are earned (net premiums earned) as they are
credited to revenue over the terms of the underlying contracts
or certificates in force. The relationship between net premiums
written and net premiums earned will, therefore, vary depending
generally on the volume and inception dates of the business
assumed and ceded and the mix of such business between
proportional and excess of loss reinsurance.
Consistent with our significant accounting policies, we utilize
estimates in establishing premiums written, the corresponding
acquisition expenses and unearned premium reserves for our
reinsurance business. These estimates are required to reflect
differences in the timing of the receipt of accounts from the
ceding company and the actual due dates of the accounts at the
close of each accounting period.
44
The following table displays, by division, the estimates
included in the years ended December 31, 2004, 2003 and
2002 financial statements related to gross premiums written,
acquisition costs, accounts receivable and unearned premium
reserves (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change | |
|
|
|
|
For the Year Ended | |
|
|
As of December 31, | |
|
December 31, | |
|
|
| |
|
| |
Division |
|
2004 | |
|
2003 | |
|
2002 | |
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Gross Premiums Written |
Americas
|
|
$ |
269.0 |
|
|
$ |
270.7 |
|
|
$ |
245.9 |
|
|
$ |
(1.7 |
) |
|
$ |
24.8 |
|
|
$ |
42.6 |
|
EuroAsia
|
|
|
115.6 |
|
|
|
76.0 |
|
|
|
58.7 |
|
|
|
39.6 |
|
|
|
17.3 |
|
|
|
17.1 |
|
London Market
|
|
|
61.2 |
|
|
|
55.6 |
|
|
|
50.8 |
|
|
|
5.6 |
|
|
|
4.8 |
|
|
|
10.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
445.8 |
|
|
$ |
402.3 |
|
|
$ |
355.4 |
|
|
$ |
43.5 |
|
|
$ |
46.9 |
|
|
$ |
70.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition Costs |
Americas
|
|
$ |
88.6 |
|
|
$ |
96.3 |
|
|
$ |
63.4 |
|
|
$ |
(7.7 |
) |
|
$ |
32.9 |
|
|
$ |
17.3 |
|
EuroAsia
|
|
|
33.1 |
|
|
|
23.8 |
|
|
|
18.4 |
|
|
|
9.3 |
|
|
|
5.4 |
|
|
|
5.4 |
|
London Market
|
|
|
10.7 |
|
|
|
12.9 |
|
|
|
11.4 |
|
|
|
(2.2 |
) |
|
|
1.6 |
|
|
|
8.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
132.4 |
|
|
$ |
133.0 |
|
|
$ |
93.2 |
|
|
$ |
(0.6 |
) |
|
$ |
39.9 |
|
|
$ |
30.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance Balances Receivable |
Americas
|
|
$ |
186.8 |
|
|
$ |
194.4 |
|
|
$ |
178.6 |
|
|
$ |
(7.6 |
) |
|
$ |
15.8 |
|
|
$ |
19.5 |
|
EuroAsia
|
|
|
79.6 |
|
|
|
52.4 |
|
|
|
40.3 |
|
|
|
27.2 |
|
|
|
12.1 |
|
|
|
11.6 |
|
London Market
|
|
|
36.8 |
|
|
|
45.6 |
|
|
|
42.2 |
|
|
|
(8.8 |
) |
|
|
3.4 |
|
|
|
15.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
303.2 |
|
|
$ |
292.4 |
|
|
$ |
261.1 |
|
|
$ |
10.8 |
|
|
$ |
31.3 |
|
|
$ |
46.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unearned Premium Reserve |
Americas
|
|
$ |
162.7 |
|
|
$ |
167.6 |
|
|
$ |
115.8 |
|
|
$ |
(4.8 |
) |
|
$ |
51.7 |
|
|
$ |
11.9 |
|
EuroAsia
|
|
|
97.3 |
|
|
|
55.7 |
|
|
|
40.3 |
|
|
|
41.6 |
|
|
|
15.4 |
|
|
|
11.6 |
|
London Market
|
|
|
13.6 |
|
|
|
18.9 |
|
|
|
12.9 |
|
|
|
(5.4 |
) |
|
|
6.0 |
|
|
|
11.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
273.6 |
|
|
$ |
242.2 |
|
|
$ |
169.0 |
|
|
$ |
31.4 |
|
|
$ |
73.1 |
|
|
$ |
35.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premium estimates, the corresponding acquisition costs and
unearned premium reserves are established on a contract level
for any significant accounts due but not rendered by the ceding
company at the end of each accounting period. The estimated
ultimate premium for the contract, actual accounts rendered by
the ceding company, and our own experience on the contract are
considered in establishing the estimate at the end of each
accounting period. Subsequent adjustments, based on actual
results, are recorded in the period in which they become known.
The estimated accounts receivable balances are considered fully
collectable. The estimates primarily represent the most current
two underwriting years of accounts for which all corresponding
reported accounts have been settled within contract terms. These
estimates are considered critical accounting
estimates because changes in these estimates can
materially affect net income.
Expenses
Our reserves for unpaid losses and loss adjustment expenses
reflect estimates, which are considered critical
accounting estimates, of ultimate claim liability. We
perform quarterly reviews of the adequacy of these estimates of
ultimate claim liability taking into consideration current and
historical claim information, industry information, pricing and
loss trends and relevant qualitative information. The effect of
such quarterly reviews impacts incurred losses for the current
period. Our methodology for evaluating reserve adequacy involves
processes that may involve assessment of individual contracts,
groups of like contracts, classes of business and business
units. The complexities of our operations require analysis on
both quantitative and qualitative bases. In
45
addition, the allocation of changes in reserve estimates between
underwriting year and accident year require allocations, both
qualitative and quantitative. All of these processes, methods
and practices appropriately balance actuarial science, business
experience, and management judgment in a manner intended to
assure the accuracy and consistency of our reserving practice.
Estimates of reserves for unpaid losses and loss adjustment
expenses are contingent on many events occurring in the future.
The eventual outcome of these events may be different from the
assumptions underlying our reserve estimates. In the event the
business environment and loss trends diverge from selected
trends, we may have to adjust our reserves accordingly.
Management believes that the recorded estimate represents the
best estimate of unpaid losses and loss adjustment expenses
based on the information available as of December 31, 2004.
The estimate is reviewed on a quarterly basis and the ultimate
liability may be more or less than the amounts provided, for
which any adjustments will be reflected in the periods in which
they become known.
Included in the estimate of ultimate losses and loss expense
liabilities is our exposure to asbestos and environmental
claims, which are considered to have a long reporting tail. Our
reserve for gross unpaid losses and loss expenses for asbestos
claims as of December 31, 2004 was $242.2 million. Our
provision for gross unpaid losses and loss adjustment expenses
for environmental claims as of December 31, 2004 was
$29.9 million. Net of reinsurance and indemnifications,
unpaid losses and loss adjustment expenses for asbestos and
environmental claims were $50.7 million and
$10.9 million, respectively, as of December 31, 2004
(see note 16 to the consolidated financial statements).
As of December 31, 2004, we had gross reserves for unpaid
losses and loss adjustment expenses of $4.2 billion,
comprised of reported case loss reserves (case
reserves) of $2.2 billion and incurred but not
reported reserves (IBNR) of $2.0 billion. We
had ceded reserves for unpaid losses and loss adjustment
expenses of $1.1 billion, of which $469.8 million was
IBNR. Net reserves for unpaid losses and loss adjustment
expenses as of December 31, 2004 were $3.1 billion, of
which $1.5 billion was case reserves and $1.6 billion
was IBNR.
The Americas division accounted for $2.7 billion of our
gross reserves for unpaid losses and loss adjustment expenses,
comprised of case reserves of $1.6 billion and IBNR of
$1.1 billion as of December 31, 2004. The Americas
division ceded reserves for losses and loss adjustment expenses
of $752.3 million, of which $229.9 million is IBNR as
of December 31, 2004. The Americas division net reserves
for unpaid losses and loss adjustment expenses as of
December 31, 2004 were $2.0 billion of which
$1.1 billion was case reserves and $849.9 million was
IBNR.
The EuroAsia division accounted for $375.4 million of our
gross reserves for unpaid losses and loss adjustment expenses,
comprised of case reserves of $177.4 million and IBNR of
$198.0 million as of December 31, 2004. The EuroAsia
division ceded reserves for losses and loss adjustment expenses
of $6.2 million, of which $1.7 million is IBNR as of
December 31, 2004. EuroAsia division net reserves for
unpaid losses and loss adjustment expenses as of
December 31, 2004 were $369.2 million, of which
$172.9 million was case reserves and $196.3 million
was IBNR.
The London Market division accounted for $778.1 million of
our gross reserves for unpaid losses and loss adjustment
expenses, comprised of case reserves of $239.6 million and
IBNR of $538.5 million as of December 31, 2004. The
London Market division ceded reserves for losses and loss
adjustment expenses of $188.9 million, of which
$132.8 million is IBNR as of December 31, 2004. London
Market division net reserves for unpaid losses and loss
adjustment expenses as of December 31, 2004 were
$589.1 million of which $183.4 million was case
reserves and $405.7 million was IBNR.
The U.S. Insurance division accounted for
$344.1 million of our gross reserves for unpaid losses and
loss adjustment expenses, comprised of case reserves of
$86.2 million and IBNR of $257.9 million as of
December 31, 2004. The U.S. Insurance division ceded
reserves for losses and loss adjustment expenses of
$144.6 million, of which $105.4 million is IBNR as of
December 31, 2004. U.S. Insurance division net
reserves for unpaid losses and loss adjustment expenses as of
December 31, 2004 were $199.5 million, of which
$47.0 million was case reserves and $152.5 million was
IBNR.
46
Acquisition costs consist principally of commissions and
brokerage expenses incurred on business written under
reinsurance contracts or certificates and insurance policies.
These costs are deferred and amortized over the period in which
the related premiums are earned. Commission adjustments with
ceding companies are accrued based on the underwriting
profitability of the business produced. Deferred acquisition
costs are limited to their estimated realizable value, which
considers anticipated losses and loss adjustment expenses and
estimated remaining costs of servicing the contracts or
certificates, all based on our historical experience. The
methods of making such estimates and establishing the deferred
costs are continually reviewed by the Company, and any
adjustments are made in the accounting period in which the
adjustment arose. We believe the estimate of these deferred
acquisition costs is a critical accounting estimate,
because changes in these estimates can materially affect net
income.
Other underwriting expenses consist of cost of operations
associated with our underwriting activities. These expenses
include compensation, rent, and all other general expenses
allocated to our underwriting activity and exclude any
investment or claims related expenses.
Results of Operations
|
|
|
Year Ended December 31, 2004 Compared to Year Ended
December 31, 2003 |
Gross Premiums Written. Gross premiums written for the
year ended December 31, 2004 increased by
$0.1 billion, or 3.8%, to $2.7 billion from
$2.6 billion for the year ended December 31, 2003. The
increase in premium volume is attributable to increases in the
EuroAsia division of $145.6 million, or 35.7%, the London
Market division of $9.8 million, or 2.2%, and the
U.S. Insurance division of $78.2 million, or 23.5%.
These increases are offset by a decrease in the Americas
division of $158.2 million, or 11.1%.
On an overall basis, for the year ended December 31, 2004,
total reinsurance gross premiums written of $2.0 billion
remained relatively unchanged compared to the year ended
December 31, 2003. Insurance gross premiums written for the
year ended December 31, 2004 were $702.1 million,
compared to $634.9 million for the year ended
December 31, 2003, a 10.6% increase.
The Americas division accounted for $1.3 billion, or 47.2%,
of our gross premiums written for the year ended
December 31, 2004, a decrease of $158.2 million, or
11.1%, compared to $1.4 billion, or 54.7%, of our gross
premiums written for the year ended December 31, 2003.
Gross premiums written by the United States unit for the year
ended December 31, 2004 were $1.0 billion, a decrease
of $143.6 million, or 12.1%, compared to $1.2 billion
for the year ended December 31, 2003. Decreases in the
casualty treaty business of $109.0 million are related to a
number of factors, primarily ceding companies increasing their
net retentions, non-renewal of certain business which did not
meet our underwriting standards, and market competition. Gross
premiums written by the Latin America unit for the year ended
December 31, 2004 were $171.3 million, an increase of
$21.6 million, or 14.4%, compared to $149.7 million
for the year ended December 31, 2003. This increase is
attributable to an increase in new property business written
through our Latin American offices. The Canadian unit had gross
premiums written of $46.0 million for the year ended
December 31, 2004, a decrease of $33.6 million, or
42.2%, compared to $79.6 million for the year ended
December 31, 2003. The decrease is primarily due to the
cancellation of certain affiliated Canadian company business
during 2004.
The decrease in the Americas division gross premiums written for
the year ended December 31, 2004, compared to 2003, is
comprised of decreases in treaty property of $62.1 million
(16.7%) and treaty casualty of $125.2 million (15.2%).
These decreases are offset by increases in other treaty business
of $12.6 million (15.6%) and facultative reinsurance of
$16.5 million (11.4%).
For the year ended December 31, 2004, the EuroAsia division
had gross premiums written of $553.7 million, or 20.7%, of
our gross premiums written, an increase of $145.6 million,
or 35.7%, compared to $408.1 million, or 15.7%, of our
gross premiums written for the year ended December 31,
2003. The increase is due to new business and increased
participations on existing client business, combined with
continued strong renewal rates across most lines of business.
Growth has been most notable in the property, motor and credit
classes of business. Our EuroAsia division continues to access
an increased level of profitable opportunities resulting from
recent years catastrophe losses, competitor withdrawals
and asset impairments, particularly in
47
Europe. For the year ended December 31, 2004, our Paris
office had gross premiums written of $430.7 million, an
increase of $130.8 million, or 43.6%, from
$299.9 million for the year ended December 31, 2003.
For the years ended December 31, 2004 and 2003, our
Singapore office had gross premiums written of
$98.0 million and $90.6 million, respectively, an
increase of $7.4 million, or 8.2%.
The increase in the EuroAsia division gross premiums written for
the year ended December 31, 2004, compared to 2003, is
comprised of increases in treaty property business of
$68.7 million (27.5%), treaty casualty business of
$43.6 million (70.3%) and all other treaty lines,
principally marine, aerospace and credit, of $30.0 million
(42.7%). Property facultative business decreased to
$4.5 million for the year ended December 31, 2004 from
$8.6 million for the year ended December 31, 2003 as
we continue to reduce our exposure on this line of business.
The London Market division generated $447.7 million, or
16.7%, of our gross premiums written for the year ended
December 31, 2004, an increase of $9.8 million, or
2.2%, compared to $437.9 million, or 16.8%, of our gross
premiums written for the year ended December 31, 2003.
Gross premiums written by the London branch for the year ended
December 31, 2004 were $182.5 million, an increase of
$28.1 million, or 18.2%, compared to $154.4 million
for the year ended December 31, 2003. A portion of this
increase is related to $11.4 million of reinstatement
premiums due to hurricane activity. Our Lloyds syndicate,
which mainly writes professional liability insurance business,
had gross premiums written of $265.2 million for the year
ended December 31, 2004, a decrease of $18.3 million,
or 6.5%, compared to $283.5 million for the year ended
December 31, 2003.
The increase in the London branch gross premiums written for the
year ended December 31, 2004, compared to 2003, is
comprised of increases in treaty property business of
$10.5 million (16.8%), treaty casualty business of
$12.1 million (35.3%) and treaty marine and aerospace
business of $5.5 million (9.6%). The Lloyds syndicate
business is principally comprised of liability insurance
business.
The U.S. Insurance division accounted for
$412.1 million, or 15.4%, of our gross premiums written for
the year ended December 31, 2004, an increase of
$78.3 million, compared to $333.8 million, or 12.8%,
of our gross premiums written for the year ended
December 31, 2003. The Program unit had gross premiums
written of $274.4 million for the year ended
December 31, 2004, an increase of $51.2 million, or
22.9%, compared to $223.2 million for the year ended
December 31, 2003. New professional liability and personal
automobile programs contributed to the increase in gross
premiums written. Our Healthcare unit, which writes physicians
medical malpractice insurance and hospital professional
liability business, had $137.7 million of premiums written
for the year ended December 31, 2004, an increase of
$27.1 million, or 24.5%, compared to $110.6 million
for the year ended December 31, 2003.
Ceded Premiums Written. Ceded premiums written for the
year ended December 31, 2004 decreased by
$110.7 million, or 27.4%, to $293.9 million from
$404.6 million for the year ended December 31, 2003.
The decrease in ceded premiums written relates to decreases in
cessions to Odyssey Americas whole account aggregate
excess of loss cover of $71.6 million; the cancellation of
certain affiliated business of $36.7 million; decreases in
the Latin America facultative cessions of $14.3 million, as
well as reductions in the cessions of our Newline Syndicate of
$15.8 million. These reductions were offset by increased
cessions in our catastrophe program for reinstatement premiums
of $20.8 million primarily associated with the four
hurricanes and an increase in the U.S. Insurance division
cessions due to increases in the gross premium volume.
Net Premiums Written. Net premiums written for the year
ended December 31, 2004 increased by $209.0 million,
or 9.7%, to $2.4 billion from $2.2 billion for the
year ended December 31, 2003. Net premiums written
represents gross premiums written less ceded premiums written.
The percentage increase in net premiums written is greater than
the gross premiums written as a result of the reduction in ceded
premiums written as discussed above.
Net Premiums Earned. Net premiums earned for the year
ended December 31, 2004 increased by $366.0 million,
or 18.6%, to $2.3 billion from $2.0 billion for the
year ended December 31, 2003. The earned premium increased
in each of the Companys divisions. The Americas
division increased by $58.7 million, or 5%, reflecting the
growth in volume over the past two years, offset by a slight
decline in net premiums written in the current year. The
EuroAsia division increased by $117.6 million, or 32.2%,
reflecting the continued premium
48
growth in the current year. The London Market division increased
by $87.0 million, or 26%, reflecting the prior period
growth in premium volume, and the U.S. Insurance division
increased by $102.7 million, or 107.4%, representing the
growth in net premiums written in 2004.
Net Investment Income. Net investment income for the year
ended December 31, 2004 increased by $30.6 million, or
22.8%, to $164.7 million from $134.1 million for the
year ended December 31, 2003. This increase is mainly
attributable to the reinvestment in 2004 of the significant cash
balances maintained during 2003 into asset classes with
investment yields substantially greater than the amount earned
on the cash balances. As disclosed in note 4 of the
consolidated financial statements, net investment income is
comprised of gross investment income of $196.6 million less
investment expenses of $31.9 million for the year ended
December 31, 2004, compared to gross investment income of
$170.2 million less investment expenses of
$36.1 million for the year ended December 31, 2003.
The increase in gross investment income is due to an increase on
interest on fixed income securities of $31.9 million,
dividends on equity securities of $14.6 million, interest
on cash and short term investments of $3.6 million, offset
by a decrease in other investments of $23.7 million.
Investment expenses decreased by $4.2 million, primarily
related to the decrease in the interest on funds held associated
with the aggregate excess of loss cover. The direct investment
yield was 4.2% and 4.9% for the years ended December 31,
2004 and 2003, respectively.
Net Realized Investment Gains. Net realized investment
gains for the year ended December 31, 2004 decreased by
$89.2 million to $113.5 million from a gain of
$202.7 million for the year ended December 31, 2003.
The decrease in net realized gains is comprised of increases in
net gains related to equity securities of $57.3 million and
an increase in net gains related to other investments of
$3.5 million, offset by decreases in net gains related to
fixed income securities, short-term investments, cash and cash
equivalents of $100.6 million. Additionally, during 2004,
we entered into short sale transactions and Standard &
Poors index call options, and Standard &
Poors total return swaps, in each case to provide an
economic hedge against a decline in the equity markets. Our
derivative and short sale investments resulted in an increase in
net realized investment losses for the year ended
December 31, 2004 of $49.6 million, principally
resulting from a decrease in the fair value of these
investments, which is recorded as a net realized investment gain
or loss. During 2004, we did not recognize any other than
temporary impairment losses on our investment portfolio.
Included in net realized investment gains, discussed above, for
the year ended December 31, 2003 are $58.8 million of
realized losses on the other than temporary write-down of
certain fixed income and equity securities.
Our operating strategy is a total return basis including a
value-oriented investment strategy, which results in the
periodic recognition of realized capital gains, which can
fluctuate significantly from period to period. The net realized
investment gains in 2003 were principally related to gains on
fixed income securities when interest rates declined to
historically low levels.
Losses and Loss Adjustment Expenses. Incurred losses and
loss adjustment expenses increased 22.9% to
$1,629.6 million for the year ended December 31, 2004
from $1,325.8 million for the year ended December 31,
2003. The increase in incurred losses and loss adjustment
expenses was principally related to the 18.6% increase in net
premiums earned, $93.5 million of property catastrophe
losses related to the four hurricanes occurring in the third
quarter of 2004, and an increase in losses and loss adjustment
expenses principally related to casualty classes of business
written for accident years prior to 2001 of $181.2 million
for the year ended December 31, 2004, compared to
$116.9 million for the year ended December 31, 2003.
As a result of our reinsurance protection, there were no net
adjustments related to asbestos and environmental loss reserves.
For the Americas division, incurred losses and loss adjustment
expenses increased 13.1% to $906.1 million for the year
ended December 31, 2004 from $801.3 million for the
year ended December 31, 2003. The increase in incurred
losses and loss adjustment expenses was principally related to a
$58.7 million increase in net premiums earned and
$68.0 million of property catastrophe losses related to the
four hurricanes occurring in the third quarter of 2004. In the
Americas division, net losses and loss adjustment expense
reserve adjustments related to accident years 2003 and prior for
the year ended December 31, 2004 were $176.0 million,
principally related to casualty classes of business. Casualty
lines net reserve adjustments for accident years prior to 2001
increased $242.4 million, partially offset by net reserve
reductions of $66.4 million on accident years 2001
49
through 2003. For the year ended December 31, 2003, reserve
adjustments of $87.0 million, principally related to
casualty exposures, were recorded.
For the EuroAsia division, incurred losses and loss adjustment
expenses increased 20.5% to $299.8 million for the year
ended December 31, 2004 from $248.7 million for the
year ended December 31, 2003. The increase in the dollar
amount is due to the net premiums earned growth of 32.2%, as the
loss ratios on the underlying business improved. In the EuroAsia
division, net losses and loss adjustment expense reserve
adjustments related to accident years 2003 and prior for the
year ended December 31, 2004 were $6.6 million,
principally related to bond exposures underwritten in 2002. For
the year ended December 31, 2003, there were
$11.0 million of reserve adjustments related to prior
accident years.
For the London Market division, incurred losses and loss
adjustment expenses increased 42.9% to $293.6 million for
the year ended December 31, 2004 from $205.5 million
for the year ended December 31, 2003 due to the increase in
net premiums earned of 26.0% and the property catastrophe losses
of $25.4 million related to the four hurricanes occurring
in the third quarter of 2004. In the London Market division, net
losses and loss adjustment expense reserve adjustments related
to accident years 2003 and prior for the year ended
December 31, 2004 decreased by $0.2 million. For the
year ended December 31, 2003, there were $22.6 million
of reserve adjustments principally related to casualty exposures
in the Lloyds syndicate.
For the U.S. Insurance division, incurred losses and loss
adjustment expenses increased 85.0% to $130.1 million for
the year ended December 31, 2004 from $70.4 million
for the year ended December 31, 2003. The increase in
incurred losses and loss adjustment expenses was principally
related to the increase in net premiums earned. In the U.S.
Insurance division, net losses and loss adjustment expense
reserve adjustments related to accident years 2003 and prior for
the year ended December 31, 2004 decreased by
$1.2 million. There were $1.4 million of reserve
adjustments related to prior accident years in the
U.S. Insurance division for the year ended
December 31, 2003.
Acquisition Costs. Acquisition costs for the year ended
December 31, 2004 were $528.4 million, compared to
$476.0 million for the year ended December 31, 2003,
with the increase due to premium growth. The resulting
acquisition cost ratio, i.e., acquisition expenses expressed as
a percentage of net premiums earned, was 22.7% for the year
ended December 31, 2004, compared to 24.2% for the year
ended December 31, 2003. The decrease in the acquisition
expense ratio is attributable to the increase in premium volume
in the EuroAsia, London Market, and U.S. Insurance
divisions which has a lower overall acquisition ratio compared
to the Americas, which had an overall decrease in net premium
volume in 2004 compared to 2003.
Other Underwriting Expenses. Other underwriting expenses
for the year ended December 31, 2004 were
$125.7 million, compared to $101.3 million for the
year ended December 31, 2003. The other underwriting
expense ratio, expressed as a percentage of net premiums earned,
was 5.4% for the year ended December 31, 2004, compared to
5.2% for the year ended December 31, 2003. This increase in
other underwriting expenses is attributable to an increase in
headcount, personnel related costs and other expenses generated
by our substantial growth and global and product line
diversification over the last three years.
Other Expenses, Net. Other expenses, net, for the year
ended December 31, 2004, were $21.2 million, compared
to $7.9 million for the year ended December 31, 2003.
The other expense is primarily comprised of the operating
expenses of our holding company and includes audit related fees;
Sarbanes-Oxley compliance consulting fees; other corporate
related legal and consulting fees; and compensation expense,
including the amortization of restricted share grants. Other
expenses, net, for the year ended December 31, 2004, also
includes the minority interest elimination of an investment that
is consolidated in our financial statements (see note 4 to
our consolidated financial statements).
Interest Expense. We incurred interest expense, related
to our debt obligations, of $25.6 million for the year
ended December 31, 2004, compared to $12.7 million for
the year ended December 31, 2003. The increase is due
primarily to the fourth quarter 2003 issuance of
$225.0 million aggregate principal amount of
7.65% senior notes due 2013, offset by the prepayment of
$50.0 million aggregate principal amount of our
7.49% senior notes due 2006.
50
Federal and Foreign Income Tax Provision. Our federal and
foreign income tax provision for the year ended
December 31, 2004 decreased by $37.2 million to
$91.9 million, compared to $129.1 million for the year
ended December 31, 2003, as a result of the decrease in
pre-tax income. Our effective tax rates were 33.0% and 34.1% for
the years ended December 31, 2004 and 2003, respectively.
|
|
|
Year Ended December 31, 2003 Compared to Year Ended
December 31, 2002 |
Gross Premiums Written. Gross premiums written for the
year ended December 31, 2003 increased by
$663.7 million, or 35.0%, to $2.6 billion from
$1.9 billion for the year ended December 31, 2002.
Insurance and reinsurance market conditions improved
substantially on a global basis the past two years, providing
the key factor for growth. The increase in premium volume is
attributable to increases in the Americas division of
$232.4 million, or 19.5%, the EuroAsia division of
$149.5 million, or 57.8%, the London Market division of
$122.6 million, or 38.9%, and the U.S. Insurance
division of $165.2 million, or 98.0%.
On an overall basis, for the year ended December 31, 2003,
total reinsurance gross premiums written increased by
$404.4 million, or 25.9%, to $2.0 billion from
$1.6 billion for the year ended December 31, 2002.
Included in this amount are increases in property treaty
business of $161.6 million (31.0%) and casualty treaty
business of $158.9 million (20.9%). Insurance gross
premiums written for the year ended December 31, 2003 were
$634.9 million, compared to $369.5 million for the
year ended December 31, 2002, a 71.8% increase.
The Americas division accounted for $1,421.4 million, or
54.7%, of our gross premiums written for the year ended
December 31, 2003, an increase of $232.4 million, or
19.5%, compared to $1,189.0 million, or 61.6%, of our gross
premiums written for the year ended December 31, 2002.
Gross premiums written by the United States unit for the year
ended December 31, 2003 were $1,188.0 million, an
increase of $163.9 million, or 16.0%, compared to
$1,024.1 million for the year ended December 31, 2002.
Gross premiums written by the Latin America unit for the year
ended December 31, 2003 were $149.7 million, an
increase of $32.9 million, or 28.2%, compared to
$116.8 million for the year ended December 31, 2002.
The Canadian unit had gross premiums written of
$79.6 million for the year ended December 31, 2003, an
increase of $38.8 million, or 95.1%, compared to
$40.8 million for the year ended December 31, 2002.
The increase in the Americas division gross premiums written for
the year ended December 31, 2003, compared to 2002, is
comprised of increases in treaty property business of
$67.1 million (22.0%), treaty casualty business of
$122.0 million (17.4%), other treaty business of
$10.8 million (15.4%) and facultative reinsurance of
$32.5 million (28.9%).
For the year ended December 31, 2003, the EuroAsia division
had gross premiums written of $408.1 million, or 15.7%, of
our gross premiums written, an increase of $149.4 million,
or 57.8%, compared to $258.6 million, or 13.4%, of our
gross premiums written for the year ended December 31,
2002. Opportunities in our EuroAsia division have increased due
to catastrophe losses, competitor withdrawals and asset
impairments, particularly in Europe. For the years ended
December 31, 2003 and 2002, our Paris office had gross
premiums written of $299.9 million and $186.7 million,
respectively, an increase of $113.2 million, or 60.6%. For
the years ended December 31, 2003 and 2002, our Singapore
office had gross premiums written of $90.6 million and
$68.8 million, respectively, an increase of
$21.8 million, or 31.7%. For the year ended
December 31, 2003, First Capital had $17.6 million of
direct premiums written, as compared to $3.2 million of
direct premiums written for the three months ended
December 31, 2002. First Capital was acquired on
September 10, 2002, thus there was only one quarters
worth of results in 2002.
The increase in the EuroAsia division gross premiums written for
the year ended December 31, 2003, compared to 2002, is
comprised of increases in treaty property business of
$89.0 million (55.4%), treaty casualty business of
$19.5 million (45.9%) and all other treaty lines,
principally marine, aerospace and credit, of $42.6 million
(153.8%). Property facultative business decreased to
$8.6 million for the year ended December 31, 2003 from
$24.6 million for the year ended December 31, 2002 as
we discontinued this line of business in Europe in 2003.
The London Market division generated $437.9 million, or
16.8%, of our gross premiums written for the year ended
December 31, 2003 as compared to $315.3 million, or
16.3%, of our gross premiums written for the year
51
ended December 31, 2002. Gross premiums written by the
London branch for the year ended December 31, 2003 were
$154.4 million, an increase of $36.9 million, or
31.4%, compared to $117.5 million for the year ended
December 31, 2002. Our Lloyds syndicate had gross
premiums written of $283.5 million for the year ended
December 31, 2003, an increase of $85.7 million, or
43.3%, compared to $197.8 million for the year ended
December 31, 2002.
The increase in the London Branch gross premiums written for the
year ended December 31, 2003, compared to 2002, is
comprised of increases in treaty property business of
$5.4 million (9.4%), treaty casualty business of
$17.5 million (104.2%) and treaty, marine and aerospace
business of $14.0 million (32.2%). The Lloyds
syndicate business is principally comprised of liability
insurance business.
The U.S. Insurance division accounted for
$333.8 million, or 12.8%, of our gross premiums written for
the year ended December 31, 2003, an increase of
$165.2 million, compared to $168.6 million, or 8.7%,
of our gross premiums written for the year ended
December 31, 2002. For the year ended December 31,
2003, Hudson had gross premiums written of $223.2 million,
an increase of $54.6 million, or 32.4%, compared to
$168.6 million for the year ended December 31, 2002.
The new Healthcare unit established on January 1, 2003
contributed $110.6 million of premiums written for the year
ended December 31, 2003.
Ceded Premiums Written. Ceded premiums written for the
year ended December 31, 2003 increased by
$141.3 million, or 53.7%, to $404.6 million from
$263.3 million for the year ended December 31, 2002.
The increase in ceded premiums written is attributable to an
increase in cessions to the whole account aggregate excess of
loss covers associated with prior underwriting years in the
amount of $49.3 million, the addition of the Healthcare
unit in 2003, which accounted for $37.1 million of the
increase, and the increase in cessions attributable to the
Hudson business of $22.2 million. The remaining increase in
ceded premiums written is attributable to the increase in the
gross premiums written.
Net Premiums Written. Net premiums written for the year
ended December 31, 2003 increased by $522.3 million,
or 32.0%, to $2.2 billion from $1.6 million for the
year ended December 31, 2002, consistent with the increase
in gross premiums written. Net premiums written represents gross
premiums written less ceded premiums written.
Net Premiums Earned. Net premiums earned for the year
ended December 31, 2003 increased by $532.5 million,
or 37.2%, to $2.0 billion from $1.4 billion for the
year ended December 31, 2002. This increase is consistent
with the increase in net premiums written as described above.
Net Investment Income. Net investment income for the year
ended December 31, 2003 increased by $11.1 million, or
9.0%, to $134.1 million from $123.0 million for the
year ended December 31, 2002. The net investment yield was
4.9% and 4.3% for the years ended December 31, 2003 and
2002, respectively. The increase in investment income before
expenses results principally from an increase in cash and
invested assets of over $1.0 billion, as well as an
increase in income from our other invested assets category,
which includes certain investment participations including
limited investment partnerships.
Net Realized Investment Gains. Net realized investment
gains for the year ended December 31, 2003 increased by
$66.9 million, or 49.3%, to $202.7 million from a gain
of $135.8 million for the year ended December 31,
2002. The increase in net realized gains in 2003 was primarily
related to the sale of fixed income securities, which had
appreciated in value.
Included in net realized investment gains for the years ended
December 31, 2003 and 2002, respectively, are
$58.8 million and $13.0 million of realized losses on
the other than temporary write-down of certain fixed income and
equity securities.
Losses and Loss Adjustment Expenses. Losses and loss
adjustment expenses for the year ended December 31, 2003
increased by $338.6 million, or 34.6%, to
$1,325.8 million from $987.2 million for the year
ended December 31, 2002. The increase in losses is a direct
result of the increase in net premiums earned and increases in
net loss reserves of $116.9 million primarily associated
with accident years 1997 to 2000 for U.S. casualty
business. The losses and loss adjustment expense ratio for the
year ended December 31, 2003 was 67.5%
52
compared to 68.9% for the year ended December 31, 2002. The
improved losses and loss adjustment expense ratio reflects the
general improvements in primary and reinsurance pricing.
Acquisition Costs. Acquisition costs for the year ended
December 31, 2003 increased by $113.7 million, or
31.4%, to $476.0 million from $362.3 million for the
year ended December 31, 2002, with the increase due to
premium growth offset by a slight decrease in our acquisition
cost ratio. The resulting acquisition cost ratio, i.e.,
acquisition expenses expressed as a percent of earned premium,
was 24.2% for the year ended December 31, 2003 compared to
25.3% for the year ended December 31, 2002. The decrease in
the acquisition expense ratio is attributable to the negotiation
of lower commission and brokerage costs across the portfolio and
mix of business, combined with the increased primary insurance
underwritten during 2003, which has a lower acquisition cost
ratio.
Other Underwriting Expenses. Other underwriting expenses
for the year ended December 31, 2003 were
$101.3 million, compared to $70.3 million for the year
ended December 31, 2002. The other underwriting expense
ratio, expressed as a percent of premiums earned, was 5.2% for
the year ended December 31, 2003, compared to 4.9% for the
year ended December 31, 2002. This increase in other
underwriting expenses and the related expense ratio is
principally attributable to increased headcount from domestic
and international expansion, increased premium taxes resulting
from an increase in primary insurance premiums, and expenses
associated with our Healthcare business and First Capital.
Other Expenses (Income), Net. Other expenses (income),
net, for the year ended December 31, 2003 was a net expense
of $7.9 million compared to $5.0 million of net income
for the year ended December 31, 2002. The other expense
(income), net, for the years ended December 31, 2003 and
2002, is primarily comprised of the operating expenses of the
holding company.
Interest Expense. We incurred interest expense related to
debt obligations of $12.7 million for the year ended
December 31, 2003, compared to $8.7 million for the
year ended December 31, 2002. The 2003 expense includes a
full years interest on our 4.375% convertible senior
debentures due 2022, which were issued in June 2002, while only
six months of expense is reflected in 2002. During the fourth
quarter of 2003, we issued $225.0 million of our senior
notes due November 1, 2013 (and prepaid $50.0 million
of our senior notes due November 30, 2006) which
contributed an additional $2.6 million of interest expense
during 2003.
Federal and Foreign Income Tax Provision. Our federal and
foreign income tax provision for the year ended
December 31, 2003 increased by $42.3 million to
$129.1 million, from $86.8 million for the year ended
December 31, 2002, as a result of the increase in income.
Liquidity and Capital Resources
Our stockholders equity increased by $195.3 million,
or 14.0%, to $1.6 billion as of December 31, 2004,
from $1.4 billion as of December 31, 2003. The net
increase was mainly attributable to net income of
$186.9 million, accumulated other comprehensive income, net
of deferred taxes, of $24.4 million, offset by a decrease
in treasury stock of $6.9 million and dividends paid to
stockholders of $8.1 million for the year ended
December 31, 2004. We have flexibility with respect to
capitalization as a result of our access to the debt and equity
markets. We filed a shelf registration statement on
Form S-3 with the Securities and Exchange Commission on
February 23, 2004, which we amended on October 5, 2004
and January 26, 2005. This registration statement provides
for the offer and sale by OdysseyRe of securities, including
equity and debt securities, having a total offering price of up
to $400.0 million.
As a holding company, our assets are principally comprised of
the stock of Odyssey America and our principal sources of funds
are cash dividends and other permitted payments from our
operating subsidiaries, principally Odyssey America. If our
subsidiaries are unable to make payments to us, or are able to
pay only limited amounts, we may be unable to pay dividends or
make payments on our indebtedness. The payment of dividends by
our operating subsidiaries is subject to restrictions set forth
in the insurance laws and regulations of Connecticut, Delaware,
New York and the United Kingdom. During 2005, Odyssey America
can pay dividends to us of $167.6 million without prior
regulatory approval. Odyssey Americas liquidity
requirements are principally met on a short-term and long-term
basis by cash flows from operating activities, which principally
result from
53
premiums, collections on losses recoverable and investment
income, net of paid losses, acquisition costs and underwriting
and investment expenses. Cash provided by operations was
$603.2 million for the year ended December 31, 2004,
compared to $564.1 million for the year ended
December 31, 2003. Increased premium collections are
directly attributable to the increase in premium volume realized
since the latter part of calendar year 2001, which occurred as a
result of substantially improved market conditions. Each of our
business segments contributed to the improvement in our
operating cash flow.
Total cash used in investing activities for the year ended
December 31, 2004 was $1.0 billion compared to total
cash provided by investing activities of $359.1 million for
the year ended December 31, 2003. Cash and cash equivalents
were $1,156.4 million and $1,588.7 million, as of
December 31, 2004 and December 31, 2003, respectively.
The decrease in cash and cash equivalents mainly resulted from
purchases of fixed income securities. It is anticipated that our
cash and cash equivalents will continue to be reinvested on a
basis consistent with our long-term value oriented investment
philosophy. Cash and short-term investments are maintained for
liquidity purposes and represented 26.2% and 42.6% as of
December 31, 2004 and December 31, 2003, respectively,
of total financial statement investments and cash on such dates.
Total fixed income securities were $2.5 billion as of
December 31, 2004. Total investments and cash amounted to
$5.2 billion as of December 31, 2004, an increase of
$1.0 billion compared to December 31, 2003. The fixed
income securities portfolio has a weighted average security
rating of AA, as measured by Standard and Poors. The
duration of our investment portfolio exceeds the duration of our
liabilities. We believe this difference is mitigated by the
significant amount of cash and cash equivalents maintained, our
substantial cash provided by operations and our overall capital
position.
During the fourth quarter of 2003, we issued $225.0 million
aggregate principal amount of senior notes due November 1,
2013. The issue was sold at a discount of $0.4 million,
which is being amortized over the life of the notes. Interest
accrues on the senior notes at a fixed rate of 7.65%, which is
due semi-annually on May 1st and November 1st.
The senior notes are redeemable at a premium, prior to maturity,
at our discretion.
In June 2002, we issued $110.0 million aggregate principal
amount of 4.375% convertible senior debentures
(Convertible Debt) due 2022. The Convertible Debt is
redeemable at our option beginning on June 22, 2005. Each
holder of Convertible Debt may, at its option, require us to
repurchase all or a portion of its Convertible Debt on
June 22, 2005, 2007, 2009, 2012 and 2017. Under certain
circumstances specified in the indenture under which the
Convertible Debt was issued, each Convertible Debt holder has
the right to convert its Convertible Debt into
46.9925 shares of our common stock for every $1,000
principal amount of the Convertible Debt held by such holder;
however, as of December 31, 2004, such circumstances had
not occurred and therefore the Convertible Debt was not
convertible as of such date. Upon conversion of the Convertible
Debt, we may choose to deliver, in lieu of our common stock,
cash or a combination of cash and common stock. It is our intent
to settle any debt conversion in cash. During the fourth quarter
of 2004, we retired $0.1 million of the Convertible Debt.
The Convertible Debt is reflected on our balance sheet at a
value of $109.9 million, the aggregate principal amount of
Convertible Debt outstanding.
In December 2001, we issued $100.0 million aggregate
principal amount of senior notes due November 30, 2006,
pursuant to a private placement. Interest accrues on the senior
notes at a fixed interest rate of 7.49%, which is due
semi-annually on May 31st and November 30th. The
senior notes are redeemable at a premium, prior to maturity, at
our option. In November 2003 and June 2002, we prepaid
$50.0 million and $10.0 million, respectively,
aggregate principal amount of the senior notes. Immediately
following the issuance of the senior notes, we entered into an
interest rate swap agreement with Bank of America N.A.
(Bank of America) that effectively converted the
fixed 7.49% interest rate into a variable interest rate of
London Interbank Offered Rate (LIBOR) plus
263 basis points. In May 2003, we sold the variable
interest rate instrument for a gain of $6.4 million. The
gain has been deferred and is being amortized over the remaining
life of the senior notes. In conjunction with the prepayment of
the senior notes, a portion of the deferred gain was immediately
realized. As of December 31, 2004, the aggregate principal
amount of the senior notes outstanding was $40.0 million
and the remaining deferred gain is $1.5 million.
Through UK Holdings, Odyssey America became a limited liability
participant in the Lloyds market in 1997. In order to
continue underwriting at Lloyds, Odyssey America has
established a clean irrevocable letter of
54
credit and a deposit trust account in favor of the Society and
Council of Lloyds. As of December 31, 2004, Odyssey
America had pledged U.S. treasuries in the amount of
$164.7 million in support of a letter of credit and had
placed $170.9 million in a deposit trust account in London.
The letter of credit and deposit trust account effectively
secure the future contingent obligations of UK Holdings should
the Lloyds underwriting syndicate in which Odyssey America
participates incur net losses. Odyssey Americas contingent
liability to the Society and Council of Lloyds is limited
to the aggregate amount of the letter of credit and the deposit
trust account.
During the second quarter of 2004, Odyssey America pledged and
placed on deposit at Lloyds the equivalent of
£110 million of U.S. Treasury Notes on behalf of
Advent Capital (Holdings) PLC (Advent). Advent is
46.8% owned by Fairfax and its affiliates, including 15.0% by
the Company. nSpire Re Limited (nSpire Re), a
wholly-owned subsidiary of Fairfax, had previously pledged
assets at Lloyds on behalf of Advent pursuant to a
November 2000 Funding Agreement with Advent whereby the funds
are used to support Advents underwriting activities for
the 2001 to 2005 underwriting years of account. Advent is
responsible for the payment of any losses resulting from the use
of these funds to support its underwriting activities.
In consideration of Odyssey America making the deposit, nSpire
Re agreed to pay Odyssey America a fee equal to 2% per
annum on the assets placed on deposit by Odyssey America. The
pledged assets continue to be owned by Odyssey America, and
Odyssey America will receive any investment income thereon. As
additional consideration for, and further protection of, Odyssey
Americas pledge of assets, nSpire Re provided Odyssey
America with indemnification in the event of a draw down on the
pledged assets. Odyssey America retains the right to withdraw
the funds at Lloyds at any time upon 180 days advance
written notice to nSpire Re. nSpire Re retains the obligation to
pledge assets on behalf of Advent. In any event, the placement
of funds at Lloyds will automatically terminate effective
December 31, 2008 and any remaining funds at Lloyds
will revert to Odyssey America at that time.
On September 27, 2004, the Company and its subsidiaries
Odyssey America, Clearwater, Hudson and Hudson Specialty entered
into a Credit Agreement with Bank of America, as administrative
agent, lender and letter of credit issuer, and JPMorgan Chase
Bank, Citizens National Bank and PNC Bank, as lenders. The
Credit Agreement provides for a 364-day revolving credit
facility of $90.0 million, which is available for direct,
unsecured borrowings by us. The credit facility includes a
$65.0 million sub-limit for the issuance of standby letters
of credit for our account or one or more of our insurance and
reinsurance company subsidiaries. The credit facility will be
used for working capital and other corporate purposes, and for
the issuance of letters of credit to support reinsurance
liabilities. Loans under the credit facility will bear interest
at a fluctuating rate per annum equal to the higher of
(a) the federal funds rate plus 0.5% and (b) Bank of
Americas publicly announced prime rate. Alternatively, at
our option, loans will bear interest at the Eurodollar
Rate, which is the offered rate that appears on the page
of the Telerate screen that displays an average British Bankers
Association Interest Settlement Rate for deposits in dollars,
plus 1.250%.
On February 18, 2005, our Board of Directors declared a
quarterly cash dividend of $0.03125 per share to be paid on
or before March 31, 2005 to all stockholders of record as
of March 17, 2005. During each of the four quarters of
2004, our Board of Directors declared quarterly cash dividends
of $0.03125 per share, resulting in an aggregate dividend
of approximately $2.0 million paid in each quarter. The
fourth quarter 2004 dividend of approximately $2.0 million
was declared on November 18, 2004 and paid on
December 31, 2004 to all stockholders of record as of
December 15, 2004. During each of the first three quarters
of 2003, dividends of $0.025 per common share were
declared, resulting in an aggregate dividend of approximately
$1.6 million in each quarter. On November 18, 2003,
our Board of Directors declared a cash dividend of
$0.03125 per common share. The total dividend of
approximately $2.0 million was paid on December 31,
2003.
Financial Strength and Credit Ratings
The Company and its subsidiaries are assigned financial strength
(insurance) and credit ratings from internationally
recognized rating agencies such as A.M. Best,
Standard & Poors and Moodys.
Financial strength ratings represent the opinions of the rating
agencies of the financial strength of a company and its capacity
to meet the obligations of insurance policies and reinsurance
contracts. The rating agencies
55
consider many factors in determining the financial strength
rating of an insurance or reinsurance company, including the
relative level of statutory surplus necessary to support the
business operations of the company.
These ratings are used by insurers and reinsurance and insurance
intermediaries as an important means of assessing the financial
strength and quality of reinsurers. In addition, the rating of a
company purchasing reinsurance may be adversely affected by an
unfavorable rating of its reinsurer. A reduction in our
financial strength ratings could limit or prevent us from
writing new reinsurance or insurance policies. Our financial
strength ratings as of December 31, 2004 were: A.M. Best:
A (Excellent), Standard & Poors:
A- (Strong) and Moodys: A3 (Good
Financial Security). These ratings are based upon factors
relevant to policyholders, agents and intermediaries and are not
directed toward the protection of investors. Such ratings are
not recommendations to buy, sell or hold securities.
Accounting Pronouncements
The Emerging Issues Task Force (EITF) Issue 4-08
The Effect of Contingently Convertible Instruments on
Diluted Earnings Per Share, which is effective for periods
ending after December 15, 2004, requires that the dilutive
effect of contingently convertible debt securities, with a
market price threshold, should be included in diluted earnings
per share. The terms of our convertible senior debentures (see
note 17 of our consolidated financial statements) meet the
criteria defined in EITF Issue 4-08, and accordingly, the effect
of conversion of our senior debentures to common stock has been
assumed when calculating our diluted earnings per share. The
diluted earnings per share for the years ended December 31,
2003 and 2002 have been restated to conform to the requirements
of EITF Issue 4-08. See note 8 of our consolidated
financial statements included in this Form 10-K.
In December 2004, the Financial Accounting Standards Board
(FASB) issued Statement of Financial Accounting
Standards (SFAS) 123R, Share-Based
Payment. This Statement is a revision of SFAS 123,
Accounting for Stock-Based Compensation, and
supersedes Accounting Principles Board Opinion 25,
Accounting for Stock Issued to Employees, and its
related implementation guidance. SFAS 123R focuses
primarily on accounting for transactions in which an entity
obtains employee services in share-based payment transactions.
The statement requires entities to recognize stock compensation
expense for awards of equity instruments to employees based on
the grant-date fair value of those awards (with limited
exceptions). SFAS 123R is effective for the first interim
or annual reporting period that begins after June 15, 2005.
In addition, SFAS 123R requires that excess tax benefits
related to stock compensation expense be reported as a financing
cash inflow rather than as a reduction of taxes paid in cash
flow from operations.
We are evaluating the two methods of adoption allowed by
SFAS 123R: the modified-prospective transition method and
the modified-retrospective transition method, and the related
financial statement impact.
In December 2004, the FASB issued FASB Staff Position
No. 109-2, Accounting and Disclosure Guidance for the
Foreign Earnings Repatriation Provision within the American Jobs
Creation Act of 2004 (FSP 109-2). The
American Jobs Creation Act of 2004 (AJCA) introduces
a special one-time dividends received deduction on the
repatriation of certain foreign earnings to a U.S. taxpayer
(repatriation provision), provided certain criteria are met. The
primary criteria to be met is that the repatriated funds must be
reinvested in the United States and we are evaluating whether we
can meet that criteria given our current U.S. and foreign
capital structure. The FSP 109-2 provides accounting and
disclosure guidance for the repatriation provision.
The FSP 109-2 grants an enterprise additional time beyond
the year ended December 31, 2004, in which the AJCA was
enacted, to evaluate the effects of the AJCA on its plan for
reinvestment or repatriation of unremitted earnings. The
FSP 109-2 calls for enhanced disclosures of, among other
items, the status of a companys evaluations, the effects
of completed evaluations, and the potential range of income tax
effects of repatriations.
Off-Balance Sheet Arrangements
We have certain business arrangements with affiliated companies
that have financial implications. A description of these
arrangements is provided in note 12 of our consolidated
financial statements included in this Form 10-K.
56
Market Sensitive Instruments
The term market risk refers to the risk of loss
arising from adverse changes in market rates and prices.
We believe that we are principally exposed to four types of
market risk related to our investment operations. These risks
are interest rate risk, credit risk, equity price risk and
foreign currency risk.
All market sensitive instruments discussed in this section
relate to our investment assets that are classified as available
for sale. As of December 31, 2004, our $5.3 billion
investment portfolio includes $2.4 billion of fixed income
securities that are subject primarily to interest rate risk and
credit risk.
Interest Rate Risk
The table below displays the potential impact of market value
fluctuations on our fixed income securities portfolio as of
December 31, 2004 and December 31, 2003, based on
parallel 200 basis point shifts in interest rates up and
down in 100 basis point increments. This analysis was
performed on each security individually.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2004 | |
|
As of December 31, 2003 | |
|
|
| |
|
| |
|
|
Fair Value of | |
|
|
|
Fair Value of | |
|
|
|
|
Fixed | |
|
|
|
Hypothetical | |
|
Fixed | |
|
|
|
Hypothetical | |
|
|
Income | |
|
Hypothetical | |
|
% | |
|
Income | |
|
Hypothetical | |
|
% | |
Percent Change in Interest Rates |
|
Portfolio | |
|
$ Change | |
|
Change | |
|
Portfolio | |
|
$ Change | |
|
Change | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in millions) | |
200 basis point rise
|
|
$ |
2,073.7 |
|
|
$ |
(431.9 |
) |
|
|
(17.2 |
)% |
|
$ |
1,386.8 |
|
|
$ |
(210.9 |
) |
|
|
(13.2 |
)% |
100 basis point rise
|
|
|
2,271.5 |
|
|
|
(234.1 |
) |
|
|
(9.3 |
) |
|
|
1,487.2 |
|
|
|
(110.5 |
) |
|
|
(6.9 |
) |
Base Scenario
|
|
|
2,505.6 |
|
|
|
|
|
|
|
|
|
|
|
1,597.7 |
|
|
|
|
|
|
|
|
|
100 basis point decline
|
|
|
2,795.1 |
|
|
|
289.5 |
|
|
|
11.6 |
|
|
|
1,748.7 |
|
|
|
151.0 |
|
|
|
9.5 |
|
200 basis point decline
|
|
|
3,110.4 |
|
|
|
604.8 |
|
|
|
24.1 |
|
|
|
1,916.4 |
|
|
|
318.7 |
|
|
|
19.9 |
|
The preceding table indicates an asymmetric market value
response to equivalent basis point shifts, up and down, in
interest rates. This partly reflects exposure to fixed income
securities containing a put feature. In total these securities
represent approximately 4% and 5% of the fair market value of
the total fixed income portfolio as of December 31, 2004
and December 31, 2003, respectively. The asymmetric market
value response reflects our ability to put these bonds back to
the issuer for early maturity in a rising interest rate
environment (thereby limiting market value loss) but to hold
these bonds to their much longer full maturity dates in a
falling interest rate environment (thereby maximizing the full
benefit of higher market values in that environment).
As of December 31, 2004, we had gross unrealized
appreciation on our entire investment portfolio of
$293.9 million, which is offset by gross unrealized
depreciation of $164.1 million.
|
|
|
Disclosure about Limitations of Interest Rate Sensitivity
Analysis |
Computations of the prospective effects of hypothetical interest
rate changes are based on numerous assumptions, including the
maintenance of the existing level and composition of fixed
income security assets, and should not be relied on as
indicative of future results.
Certain shortcomings are inherent in the method of analysis used
in the computation of the fair value of fixed rate instruments.
Actual values may differ from those projections presented should
market conditions vary from assumptions used in the calculation
of the fair value of individual securities, including
non-parallel shifts in the term structure of interest rates and
a change in individual issuer credit spreads.
We have exposure to credit risk, primarily as a holder of fixed
income securities. We control this exposure by emphasizing
investment grade credit quality in the fixed income securities
we purchase.
As of December 31, 2004 and 2003, 86.7% and 92.3%,
respectively, of the aggregate of our fixed income securities,
short-term investments, cash and cash equivalents portfolio
consisted of securities rated investment grade, with 13.3% and
7.7%, respectively, rated below investment grade.
57
We believe that this concentration in investment grade
securities reduces our exposure to credit risk on these fixed
income investments to an acceptable level.
As an economic hedge against a decline in the equity markets,
the Company entered into total return swap transactions on
Standard & Poors 500 Depository Receipts
(SPDRs) and The Financial Select SPDR Fund
(XLF) and, as described below, purchased long
Standard & Poors and XLF index call options on
100% of the securities underlying the swap transactions. The
aggregate notional amount of the swap transactions is
$451.8 million. The swap transactions terminate during the
fourth quarter of 2006. As of December 31, 2004, the
Company has provided $99.2 million of US Treasury bills as
collateral for the swap transactions. The swap transactions are
recorded at fair value, based on the remainder of the notional
amount less the fair value of the underlying securities. Changes
in the fair value of the swap transactions are recorded as
realized gains or losses in the consolidated statement of
operations. As of December 31, 2004, the net change in the
fair value of the swap transactions resulted in a net realized
loss of $44.9 million.
In the third quarter of 2004 the Company sold short SPDRs and
XLF as an economic hedge against a decline in its equity
portfolio. In order to reduce the margin maintenance
requirements for these short positions, the Company replaced the
short positions with the total return swaps described above. The
margin maintenance requirement related to the total return swaps
was $99.2 million as of December 31, 2004.
As a component of the swap transactions, the Company continues
to own Standard & Poors 500 and XLF index call
options at a cost of $13.6 million, with a strike price of
approximately 120% of the notional amount of the swap
transactions. A call option gives the purchaser the right, but
not the obligation, to purchase an underlying security at a
specific price or prices at or for a certain time. The call
options limit the maximum potential loss on the swap
transactions to 20% ($90.4 million) of the notional amount
of the swap transactions. The call options are recorded at fair
value in other invested assets in the consolidated balance
sheet, and changes in the fair value are recorded as a realized
gain or loss in the consolidated statement of operations. As of
December 31, 2004, the net change in the fair value of call
options resulted in a net realized gain of $6.7 million.
In addition, as of December 31, 2004, the Company had sold
short $49.8 million of borrowed securities, for which it
recorded a liability of $56.1 million. The net realized
loss was $13.3 million for the year ended December 31,
2004. As of December 31, 2004, the Company provided cash
and fixed income securities of $84.7 million as collateral
for the borrowed securities. The Companys net investment
income for the year ended December 31, 2004 reflects
$2.7 million related to interest expense associated with
the borrowed securities.
In connection with the short sales described above, the Company
purchased a Standard & Poors 500 index call
option at a cost of $1.5 million with a strike price of
120% of the price at which the borrowed securities were sold
short. The call option is recorded at fair value in other
invested assets in the consolidated balance sheet and changes in
the fair value are recorded as a realized gain or loss in the
consolidated statement of operations. As of December 31,
2004, the net change in the fair market value of the call option
resulted in a net realized gain of $0.4 million.
As of December 31, 2004 and 2003, 19.8% and 13.3%,
respectively, of our investment and cash portfolio, was in
common stocks (unaffiliated and affiliated). Marketable equity
securities, which represented approximately 18.9% and 12.2% as
of December 31, 2004 and 2003, respectively, of our
investment and cash portfolio, are exposed to equity price risk,
defined as the potential for loss in market value owing to a
decline in equity prices. A 10% decline in the price of each of
these marketable equity securities would result in a decline of
$98.8 million and $51.5 million as of
December 31, 2004 and 2003, respectively, in the fair
market value of the total investment portfolio.
Through investment in securities denominated in foreign
currencies, we are exposed to foreign (i.e., non-U.S.) currency
risk. Foreign currency exchange rate risk is the potential for
loss in market value owing to a decline in the U.S. dollar
value of these investments resulting from a decline in the
exchange rate of the foreign
58
currency in which these assets are denominated. As of
December 31, 2004 and 2003, our total exposure to foreign
denominated securities in U.S. dollar terms was
approximately $1.1 billion and $816.4 million,
respectively, or 21.6% and 18.9%, respectively, of our
investment portfolio, including cash and cash equivalents. The
primary foreign currency exposure was in Canadian dollar
denominated securities, which represented 4.8% and 5.4% of our
investment portfolio as of December 31, 2004 and 2003,
respectively, and the British pound, which represented 7.8% and
5.4%, respectively, of our investment portfolio, including cash
and cash equivalents. As of December 31, 2004, the
potential impact of a 10% decline in each of the foreign
exchange rates on the valuation of investment assets denominated
in those respective foreign currencies would result in a total
of $111.6 million decline in the fair value of the total
investment portfolio.
|
|
|
Investment Impairment Risk |
We frequently review our investment portfolio for declines in
value, and focus our attention on securities which have a market
value of less than 80% of their amortized cost at the time of
review. Generally, a change in the market or interest rate
environment does not constitute an impairment of an investment
but rather a temporary decline. Temporary declines in
investments will be recorded as unrealized losses in accumulated
other comprehensive income. If we determine that a decline is
other than temporary, the carrying value of the
investment will be written down to the fair value and a realized
loss will be recorded in our consolidated statements of
operations. Our assessments are based on current evaluations of
the financial position and future projections of the entity that
issued the investment security. Prior assessments can change,
depending upon current pertinent information.
In determining possible impairment of debt securities held as
investments, we review market and industry shifts, debt payment
schedules that report how current and timely the issuer is with
interest and principal payments, the issuers current
financial position, the effect of foreign exchange rates and
relevant analysis by rating agencies, investment advisors and
analysts. In determining the possible impairment of equity
securities, we review market and industry shifts, historical
price to earnings ratios, recent financial statements,
independent auditors reports on the issuers
financial statements and any significant recommendations by
investment advisors or rating agencies. Additional relevant
information is also considered in determining the valuation of
an investment.
59
The following table reflects our investments fair value
and gross unrealized depreciation, aggregated by investment
category and length of time that individual securities have been
in a continuous unrealized loss position, as of
December 31, 2004 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Duration of Unrealized Loss | |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Less than 12 Months | |
|
Greater than 12 Months | |
|
Total | |
|
|
| |
|
| |
|
| |
|
|
|
|
Gross | |
|
|
|
|
|
Gross | |
|
|
|
|
|
Gross | |
|
|
|
|
|
|
Unrealized | |
|
Number of | |
|
|
|
Unrealized | |
|
Number of | |
|
|
|
Unrealized | |
|
Number of | |
|
|
Fair Value | |
|
Depreciation | |
|
Securities | |
|
Fair Value | |
|
Depreciation | |
|
Securities | |
|
Fair Value | |
|
Depreciation | |
|
Securities | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Fixed income securities investment grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States government agencies and authorities
|
|
$ |
667,309 |
|
|
$ |
(17,214 |
) |
|
|
16 |
|
|
$ |
511,952 |
|
|
$ |
(32,822 |
) |
|
|
4 |
|
|
$ |
1,179,261 |
|
|
$ |
(50,036 |
) |
|
|
20 |
|
|
States, municipalities and political subdivisions
|
|
|
25,995 |
|
|
|
(358 |
) |
|
|
5 |
|
|
|
10,311 |
|
|
|
(323 |
) |
|
|
2 |
|
|
|
36,306 |
|
|
|
(681 |
) |
|
|
7 |
|
|
All other corporate
|
|
|
172,495 |
|
|
|
(1,501 |
) |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
172,495 |
|
|
|
(1,501 |
) |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment grade
|
|
|
865,799 |
|
|
|
(19,073 |
) |
|
|
23 |
|
|
|
522,263 |
|
|
|
(33,145 |
) |
|
|
6 |
|
|
|
1,388,062 |
|
|
|
(52,218 |
) |
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities non- investment grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States, municipalities and political subdivisions
|
|
|
4,010 |
|
|
|
(6,352 |
) |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,010 |
|
|
|
(6,352 |
) |
|
|
1 |
|
|
All other corporate
|
|
|
114,267 |
|
|
|
(14,052 |
) |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114,267 |
|
|
|
(14,052 |
) |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-investment grade
|
|
|
118,277 |
|
|
|
(20,404 |
) |
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118,277 |
|
|
|
(20,404 |
) |
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed income
|
|
|
984,076 |
|
|
|
(39,477 |
) |
|
|
30 |
|
|
|
522,263 |
|
|
|
(33,145 |
) |
|
|
6 |
|
|
|
1,506,339 |
|
|
|
(72,622 |
) |
|
|
36 |
|
Common stocks, at fair value
|
|
|
131,520 |
|
|
|
(34,004 |
) |
|
|
4 |
|
|
|
73,767 |
|
|
|
(11,342 |
) |
|
|
1 |
|
|
|
205,287 |
|
|
|
(45,346 |
) |
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired securities
|
|
$ |
1,115,596 |
|
|
$ |
(73,481 |
) |
|
|
34 |
|
|
$ |
596,030 |
|
|
$ |
(44,487 |
) |
|
|
7 |
|
|
$ |
1,711,626 |
|
|
$ |
(117,968 |
) |
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The gross unrealized depreciation of $118.0 million
resulted principally from the change in the value of U.S. and
non-U.S. equities, the credit quality of fixed income
securities and the current interest rate environment.
Based on the review discussed above, we determined that there
were no securities that required an impairment to be recognized
in our statement of operations for the year ended
December 31, 2004, as we believe the decline in the
investment value of certain securities to be temporary. We have
the ability and intent to hold these securities until the fair
market value recovers.
Disclosure of Contractual Obligations
The following table provides a payment schedule of present and
future obligations (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment due by period | |
|
|
| |
|
|
|
|
Less than | |
|
|
|
More than | |
Contractual Obligations |
|
Total | |
|
1 Year | |
|
1-3 Years | |
|
3-5 Years | |
|
5 Years | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Long term debt principal
|
|
$ |
374,900 |
|
|
$ |
|
|
|
$ |
40,000 |
|
|
$ |
|
|
|
$ |
334,900 |
|
Long term debt interest
|
|
|
247,451 |
|
|
|
25,017 |
|
|
|
47,037 |
|
|
|
44,041 |
|
|
|
131,356 |
|
Capital leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases
|
|
|
96,682 |
|
|
|
8,338 |
|
|
|
15,415 |
|
|
|
13,063 |
|
|
|
59,866 |
|
Purchase obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other long-term liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses
|
|
|
4,228,021 |
|
|
|
1,207,472 |
|
|
|
1,643,278 |
|
|
|
777,506 |
|
|
|
599,765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
4,947,054 |
|
|
$ |
1,240,827 |
|
|
$ |
1,745,730 |
|
|
$ |
834,610 |
|
|
$ |
1,125,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
For further detail on our long term debt principal and interest
payments, see note 17 of our consolidated financial
statements included in this Form 10-K.
For further detail on our operating lease payments see
note 12 of our consolidated financial statements included
in this Form 10-K.
For further detail on our losses and loss adjustment expenses
see note 15 of our consolidated financial statements
included in this Form 10-K. Our reserves for losses and
loss adjustment expenses do not have contractual maturity dates.
However, based on historical payment patterns, we have included
an estimate of when we expect our losses and loss adjustment
expenses to be paid in the table above. The exact timing of the
payment of claims cannot be predicted with certainty. We
maintain a portfolio of investments with varying maturities and
a substantial amount of short-term investments to provide
adequate cash flows for the payment of claims. The reserves for
unpaid losses and loss adjustment expenses reflected in the
table above have not been reduced for reinsurance recoverables
on unpaid losses which are reflected in our consolidated balance
sheet as an asset of $1,092.1 million as of
December 31, 2004. Based on historical patterns, we
estimate that we will collect the recoveries as follows:
$312.1 million in less than one year; $412.2 million
in 1 to 3 years; $193.6 million between three and
five years and $174.2 million in more than five years.
|
|
Item 7A. |
Quantitative and Qualitative Disclosures About Market
Risk |
See Managements Discussion and Analysis of Financial
Condition and Results of Operations.
61
|
|
Item 8. |
Financial Statements and Supplementary Data |
ODYSSEY RE HOLDINGS CORP.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
Page | |
|
|
| |
Report of Independent Registered Public Accounting Firm
|
|
|
63 |
|
Consolidated Balance Sheets as of December 31, 2004 and 2003
|
|
|
65 |
|
Consolidated Statements of Operations and Comprehensive Income
for the years ended December 31, 2004, 2003 and 2002
|
|
|
66 |
|
Consolidated Statements of Stockholders Equity for the
years ended December 31, 2004, 2003 and 2002
|
|
|
67 |
|
Consolidated Statements of Cash Flows for the years ended
December 31, 2004, 2003 and 2002
|
|
|
68 |
|
Notes to Consolidated Financial Statements
|
|
|
69 |
|
Schedules:
|
|
|
|
|
I. Summary of
Investments Other than Investments in Related
Parties as of December 31, 2004 |
|
|
111 |
|
II. Condensed Financial Information
of Registrant as of December 31, 2004 and 2003 and for the
years ended December 31, 2004, 2003 and 2002 |
|
|
112 |
|
III. Supplementary Insurance Information
as of December 31, 2004 and 2003 and for the years ended
December 31, 2004, 2003 and 2002 |
|
|
116 |
|
IV. Reinsurance for the years ended
December 31, 2004, 2003 and 2002 |
|
|
117 |
|
VI. Supplementary Information (for
Property-Casualty Insurance Underwriters) as of
December 31, 2004, 2003 and 2002 and for the years ended
December 31, 2004, 2003 and 2002 |
|
|
118 |
|
62
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of Odyssey Re
Holdings Corp.:
We have completed an integrated audit of Odyssey Re Holdings
Corp.s 2004 consolidated financial statements and of its
internal control over financial reporting as of
December 31, 2004 and audits of its 2003 and 2002
consolidated financial statements in accordance with the
standards of the Public Company Accounting Oversight Board
(United States). Our opinions, based on our audits, are
presented below.
Consolidated financial statements and financial statement
schedules
In our opinion, the consolidated financial statements listed in
the accompanying index present fairly, in all material respects,
the financial position of Odyssey Re Holdings Corp. and its
subsidiaries at December 31, 2004 and December 31,
2003, and the results of their operations and their cash flows
for each of the three years in the period ended
December 31, 2004 in conformity with accounting principles
generally accepted in the United States of America. In addition,
in our opinion, the financial statement schedules listed in the
accompanying index present fairly, in all material respects, the
information set forth therein when read in conjunction with the
related consolidated financial statements. These financial
statements and financial statement schedules are the
responsibility of the Companys management. Our
responsibility is to express an opinion on these financial
statements and financial statement schedules based on our
audits. We conducted our audits of these statements in
accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we
plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material
misstatement. An audit of financial statements includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable
basis for our opinion.
As discussed in note 2 to the consolidated financial
statements, effective January 1, 2002, the Company adopted
Statement of Financial Accounting Standard 142, Goodwill
and Other Intangible Assets.
Internal control over financial reporting
Also, in our opinion, managements assessment, included in
the accompanying Managements Report on Internal Control
Over Financial Reporting, that the Company maintained effective
internal control over financial reporting as of
December 31, 2004 based on criteria established in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO), is fairly stated, in all material respects,
based on those criteria. Furthermore, in our opinion, the
Company maintained, in all material respects, effective internal
control over financial reporting as of December 31, 2004,
based on criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). The
Companys management is responsible for maintaining
effective internal control over financial reporting and for its
assessment of the effectiveness of internal control over
financial reporting. Our responsibility is to express opinions
on managements assessment and on the effectiveness of the
Companys internal control over financial reporting based
on our audit. We conducted our audit of internal control over
financial reporting in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. An audit of internal control over financial reporting
includes obtaining an understanding of internal control over
financial reporting, evaluating managements assessment,
testing and evaluating the design and operating effectiveness of
internal control, and performing such other procedures as we
consider necessary in the circumstances. We believe that our
audit provides a reasonable basis for our opinions.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting
63
includes those policies and procedures that (i) pertain to
the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions
of the assets of the company; (ii) provide reasonable
assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally
accepted accounting principles, and that receipts and
expenditures of the company are being made only in accordance
with authorizations of management and directors of the company;
and (iii) provide reasonable assurance regarding prevention
or timely detection of unauthorized acquisition, use, or
disposition of the companys assets that could have a
material effect on the financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
|
|
|
PricewaterhouseCoopers LLP
|
New York, New York
March 4, 2005
64
ODYSSEY RE HOLDINGS CORP.
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(In thousands, | |
|
|
except share amounts) | |
ASSETS |
Investments and cash:
|
|
|
|
|
|
|
|
|
|
Fixed income securities, at fair value (amortized cost
$2,478,614 and $1,605,378, respectively)
|
|
$ |
2,505,630 |
|
|
$ |
1,597,688 |
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
Common stocks, at fair value (cost $736,212 and $376,215,
respectively)
|
|
|
869,871 |
|
|
|
447,700 |
|
|
|
Common stocks, at equity
|
|
|
165,507 |
|
|
|
117,489 |
|
|
Short-term investments, at cost which approximates fair value
|
|
|
213,403 |
|
|
|
218,208 |
|
|
Other invested assets
|
|
|
149,075 |
|
|
|
267,504 |
|
|
Cash and cash equivalents
|
|
|
1,156,447 |
|
|
|
1,588,659 |
|
|
Cash collateral for borrowed securities
|
|
|
176,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments and cash
|
|
|
5,236,451 |
|
|
|
4,237,248 |
|
Investment income due and accrued
|
|
|
39,609 |
|
|
|
21,668 |
|
Reinsurance balances receivable
|
|
|
550,198 |
|
|
|
499,680 |
|
Reinsurance recoverables on loss payments
|
|
|
89,912 |
|
|
|
83,448 |
|
Reinsurance recoverables on unpaid losses
|
|
|
1,092,082 |
|
|
|
1,058,623 |
|
Prepaid reinsurance premiums
|
|
|
93,774 |
|
|
|
110,881 |
|
Funds held by ceding insurers
|
|
|
192,346 |
|
|
|
124,464 |
|
Deferred acquisition costs
|
|
|
171,083 |
|
|
|
168,289 |
|
Federal and foreign income taxes recoverable
|
|
|
102,298 |
|
|
|
71,183 |
|
Other assets
|
|
|
138,022 |
|
|
|
84,572 |
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
7,705,775 |
|
|
$ |
6,460,056 |
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
Unpaid losses and loss adjustment expenses
|
|
$ |
4,228,021 |
|
|
$ |
3,400,277 |
|
Unearned premiums
|
|
|
832,305 |
|
|
|
819,840 |
|
Reinsurance balances payable
|
|
|
122,182 |
|
|
|
121,457 |
|
Funds held under reinsurance contracts
|
|
|
179,867 |
|
|
|
199,763 |
|
Debt obligations
|
|
|
376,040 |
|
|
|
376,892 |
|
Obligation to return borrowed securities
|
|
|
56,191 |
|
|
|
|
|
Other liabilities
|
|
|
325,669 |
|
|
|
151,592 |
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
6,120,275 |
|
|
|
5,069,821 |
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
Preferred stock, $0.01 par value; 200,000,000 shares
authorized; 0 shares issued
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par value; 500,000,000 shares
authorized; 65,142,857 shares issued
|
|
|
651 |
|
|
|
651 |
|
Additional paid-in capital
|
|
|
794,055 |
|
|
|
793,586 |
|
Treasury stock, at cost (387,879 and 146,691 shares,
respectively)
|
|
|
(9,426 |
) |
|
|
(2,549 |
) |
Unearned compensation
|
|
|
(4,977 |
) |
|
|
(3,439 |
) |
Accumulated other comprehensive income, net of deferred income
taxes
|
|
|
136,849 |
|
|
|
112,430 |
|
Retained earnings
|
|
|
668,348 |
|
|
|
489,556 |
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
1,585,500 |
|
|
|
1,390,235 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$ |
7,705,775 |
|
|
$ |
6,460,056 |
|
|
|
|
|
|
|
|
See accompanying notes.
65
ODYSSEY RE HOLDINGS CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands, except share amounts) | |
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$ |
2,656,509 |
|
|
$ |
2,558,156 |
|
|
$ |
1,894,530 |
|
Ceded premiums written
|
|
|
293,932 |
|
|
|
404,576 |
|
|
|
263,285 |
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
|
2,362,577 |
|
|
|
2,153,580 |
|
|
|
1,631,245 |
|
Increase in unearned premiums
|
|
|
(31,510 |
) |
|
|
(188,487 |
) |
|
|
(198,603 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
|
2,331,067 |
|
|
|
1,965,093 |
|
|
|
1,432,642 |
|
Net investment income
|
|
|
164,703 |
|
|
|
134,115 |
|
|
|
123,028 |
|
Net realized investment gains
|
|
|
113,464 |
|
|
|
202,742 |
|
|
|
135,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
2,609,234 |
|
|
|
2,301,950 |
|
|
|
1,691,466 |
|
|
|
|
|
|
|
|
|
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses
|
|
|
1,629,564 |
|
|
|
1,325,765 |
|
|
|
987,195 |
|
Acquisition costs
|
|
|
528,425 |
|
|
|
476,015 |
|
|
|
362,262 |
|
Other underwriting expenses
|
|
|
125,679 |
|
|
|
101,308 |
|
|
|
70,269 |
|
Other expense, net
|
|
|
21,207 |
|
|
|
7,912 |
|
|
|
4,985 |
|
Interest expense
|
|
|
25,609 |
|
|
|
12,656 |
|
|
|
8,689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
2,330,484 |
|
|
|
1,923,656 |
|
|
|
1,433,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and cumulative effect of a change in
accounting principle
|
|
|
278,750 |
|
|
|
378,294 |
|
|
|
258,066 |
|
|
|
|
|
|
|
|
|
|
|
Federal and foreign income tax provision (benefit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
112,300 |
|
|
|
141,660 |
|
|
|
6,593 |
|
|
|
Deferred
|
|
|
(20,449 |
) |
|
|
(12,591 |
) |
|
|
80,158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total federal and foreign income tax provision
|
|
|
91,851 |
|
|
|
129,069 |
|
|
|
86,751 |
|
|
|
|
|
|
|
|
|
|
|
Income before cumulative effect of a change in accounting
principle
|
|
|
186,899 |
|
|
|
249,225 |
|
|
|
171,315 |
|
Cumulative effect of a change in accounting principle
|
|
|
|
|
|
|
|
|
|
|
36,862 |
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$ |
186,899 |
|
|
$ |
249,225 |
|
|
$ |
208,177 |
|
|
|
|
|
|
|
|
|
|
|
BASIC
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
64,361,535 |
|
|
|
64,736,830 |
|
|
|
64,744,067 |
|
|
|
|
|
|
|
|
|
|
|
Income before cumulative effect of a change in
accounting principle
|
|
$ |
2.90 |
|
|
$ |
3.85 |
|
|
$ |
2.65 |
|
Cumulative effect of a change in accounting principle
|
|
|
|
|
|
|
|
|
|
|
0.57 |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
|
2.90 |
|
|
|
3.85 |
|
|
|
3.22 |
|
|
|
|
|
|
|
|
|
|
|
DILUTED
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
69,993,136 |
|
|
|
70,279,467 |
|
|
|
67,919,664 |
|
|
|
|
|
|
|
|
|
|
|
Income before cumulative effect of a change in
accounting principle
|
|
$ |
2.71 |
|
|
$ |
3.59 |
|
|
$ |
2.55 |
|
Cumulative effect of a change in accounting principle
|
|
|
|
|
|
|
|
|
|
|
0.54 |
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
|
2.71 |
|
|
|
3.59 |
|
|
|
3.09 |
|
|
|
|
|
|
|
|
|
|
|
DIVIDENDS
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share
|
|
$ |
0.125 |
|
|
$ |
0.106 |
|
|
$ |
0.100 |
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
186,899 |
|
|
$ |
249,225 |
|
|
$ |
208,177 |
|
Other comprehensive income, net of tax
|
|
|
24,419 |
|
|
|
90,694 |
|
|
|
34,721 |
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$ |
211,318 |
|
|
$ |
339,919 |
|
|
$ |
242,898 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
66
ODYSSEY RE HOLDINGS CORP.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands, except share amounts) | |
COMMON STOCK
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning and end of year
|
|
$ |
651 |
|
|
$ |
651 |
|
|
$ |
651 |
|
|
|
|
|
|
|
|
|
|
|
ADDITIONAL PAID-IN CAPITAL
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
|
793,586 |
|
|
|
793,334 |
|
|
|
793,334 |
|
Net increase during the year
|
|
|
469 |
|
|
|
252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
|
794,055 |
|
|
|
793,586 |
|
|
|
793,334 |
|
|
|
|
|
|
|
|
|
|
|
TREASURY STOCK
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
|
(2,549 |
) |
|
|
(2,305 |
) |
|
|
|
|
Purchases during the year
|
|
|
(10,090 |
) |
|
|
(331 |
) |
|
|
(2,405 |
) |
Reissuance during the year
|
|
|
3,213 |
|
|
|
87 |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
|
(9,426 |
) |
|
|
(2,549 |
) |
|
|
(2,305 |
) |
|
|
|
|
|
|
|
|
|
|
UNEARNED COMPENSATION
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
|
(3,439 |
) |
|
|
(4,572 |
) |
|
|
(5,704 |
) |
Issuance of restricted stock during the year
|
|
|
(3,314 |
) |
|
|
|
|
|
|
|
|
Amortization during the year
|
|
|
1,776 |
|
|
|
1,133 |
|
|
|
1,132 |
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
|
(4,977 |
) |
|
|
(3,439 |
) |
|
|
(4,572 |
) |
|
|
|
|
|
|
|
|
|
|
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS), NET OF
DEFERRED INCOME TAXES
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
|
112,430 |
|
|
|
21,736 |
|
|
|
(12,985 |
) |
Unrealized net gains on securities, net of reclassification
adjustments
|
|
|
10,656 |
|
|
|
49,818 |
|
|
|
27,565 |
|
Foreign currency translation adjustments
|
|
|
13,766 |
|
|
|
42,098 |
|
|
|
7,156 |
|
Minimum pension liability
|
|
|
(3 |
) |
|
|
(1,222 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
|
136,849 |
|
|
|
112,430 |
|
|
|
21,736 |
|
|
|
|
|
|
|
|
|
|
|
RETAINED EARNINGS
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
|
489,556 |
|
|
|
247,239 |
|
|
|
45,576 |
|
Net income
|
|
|
186,899 |
|
|
|
249,225 |
|
|
|
208,177 |
|
Dividends to stockholders
|
|
|
(8,107 |
) |
|
|
(6,908 |
) |
|
|
(6,514 |
) |
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
|
668,348 |
|
|
|
489,556 |
|
|
|
247,239 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS EQUITY
|
|
$ |
1,585,500 |
|
|
$ |
1,390,235 |
|
|
$ |
1,056,083 |
|
|
|
|
|
|
|
|
|
|
|
COMMON SHARES OUTSTANDING
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year
|
|
|
64,996,166 |
|
|
|
65,003,963 |
|
|
|
65,142,857 |
|
Net treasury shares acquired
|
|
|
(241,188 |
) |
|
|
(7,797 |
) |
|
|
(138,894 |
) |
|
|
|
|
|
|
|
|
|
|
Balance, end of year
|
|
|
64,754,978 |
|
|
|
64,996,166 |
|
|
|
65,003,963 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
67
ODYSSEY RE HOLDINGS CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
186,899 |
|
|
$ |
249,225 |
|
|
$ |
208,177 |
|
|
Less: cumulative effect of a change in accounting principle
|
|
|
|
|
|
|
|
|
|
|
(36,862 |
) |
|
|
|
|
|
|
|
|
|
|
|
Income before cumulative effect of a change in accounting
principle
|
|
|
186,899 |
|
|
|
249,225 |
|
|
|
171,315 |
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance balances and funds held, net
|
|
|
(130,323 |
) |
|
|
(109,151 |
) |
|
|
(263,666 |
) |
|
Unearned premiums
|
|
|
24,081 |
|
|
|
198,923 |
|
|
|
203,898 |
|
|
Unpaid losses and loss adjustment expenses
|
|
|
710,441 |
|
|
|
497,080 |
|
|
|
160,398 |
|
|
Federal and foreign income taxes
|
|
|
(25,291 |
) |
|
|
(13,216 |
) |
|
|
91,091 |
|
|
Other assets and liabilities, net
|
|
|
(35,263 |
) |
|
|
(6,851 |
) |
|
|
38,160 |
|
|
Deferred acquisition costs
|
|
|
(3,690 |
) |
|
|
(38,400 |
) |
|
|
(48,764 |
) |
|
Net realized investment gains
|
|
|
(113,464 |
) |
|
|
(202,742 |
) |
|
|
(135,796 |
) |
|
Bond discount accrual, net
|
|
|
(10,210 |
) |
|
|
(10,750 |
) |
|
|
(2,425 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
603,180 |
|
|
|
564,118 |
|
|
|
214,211 |
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturities of fixed income securities
|
|
|
106,654 |
|
|
|
48,948 |
|
|
|
34,609 |
|
Sales of fixed income securities
|
|
|
1,437,226 |
|
|
|
4,683,504 |
|
|
|
2,422,938 |
|
Purchases of fixed income securities
|
|
|
(2,304,052 |
) |
|
|
(4,103,327 |
) |
|
|
(2,264,108 |
) |
Sales of equity securities
|
|
|
335,954 |
|
|
|
173,085 |
|
|
|
58,967 |
|
Purchases of equity securities
|
|
|
(375,974 |
) |
|
|
(355,679 |
) |
|
|
(113,233 |
) |
Purchases of other invested assets
|
|
|
(46,400 |
) |
|
|
(29,860 |
) |
|
|
(88,781 |
) |
Increase related to borrowed securities
|
|
|
39,042 |
|
|
|
|
|
|
|
|
|
Decrease related to borrowed securities
|
|
|
(176,518 |
) |
|
|
|
|
|
|
|
|
Increase in short-term investments
|
|
|
(26,046 |
) |
|
|
(18,028 |
) |
|
|
(155,809 |
) |
Acquisitions and dispositions, net of cash acquired
|
|
|
(29,659 |
) |
|
|
(39,581 |
) |
|
|
12,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities
|
|
|
(1,039,773 |
) |
|
|
359,062 |
|
|
|
(93,284 |
) |
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
(8,107 |
) |
|
|
(6,908 |
) |
|
|
(6,514 |
) |
Additional borrowings, net of issuance costs
|
|
|
|
|
|
|
222,480 |
|
|
|
107,494 |
|
Repayments of principal
|
|
|
(100 |
) |
|
|
(50,000 |
) |
|
|
(110,000 |
) |
Sale of interest rate contract
|
|
|
|
|
|
|
8,667 |
|
|
|
|
|
Purchase of treasury stock
|
|
|
(10,091 |
) |
|
|
(284 |
) |
|
|
(2,305 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(18,298 |
) |
|
|
173,955 |
|
|
|
(11,325 |
) |
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
22,679 |
|
|
|
6,780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash and cash equivalents
|
|
|
(432,212 |
) |
|
|
1,103,915 |
|
|
|
109,602 |
|
Cash and cash equivalents, beginning of year
|
|
|
1,588,659 |
|
|
|
484,744 |
|
|
|
375,142 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$ |
1,156,447 |
|
|
$ |
1,588,659 |
|
|
$ |
484,744 |
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$ |
25,067 |
|
|
$ |
9,006 |
|
|
$ |
8,664 |
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes paid (recovered)
|
|
$ |
116,557 |
|
|
$ |
142,202 |
|
|
$ |
(4,327 |
) |
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
68
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
1. |
Organization and Nature of Operations |
Odyssey Re Holdings Corp. (the Company or
OdysseyRe) is a holding company, incorporated in the
state of Delaware, which owns all of the common stock of Odyssey
America Reinsurance Corporation (Odyssey America).
Odyssey America directly or indirectly owns all of the common
stock of Clearwater Insurance Company (Clearwater);
Clearwater Select Insurance Company (Clearwater
Select) (see note 3); Odyssey UK Holdings Corporation
(UK Holdings); Newline Underwriting Management Ltd.,
which owns and manages a syndicate at Lloyds, Newline
Syndicate 1218 (collectively, Newline); Hudson
Insurance Company (Hudson); and Hudson Specialty
Insurance Company (Hudson Specialty). As of
December 31, 2004, Fairfax Financial Holdings Limited
(Fairfax), a Canadian financial services holding
company, owned 80.8% of OdysseyRe.
OdysseyRe, through its operating subsidiaries, is a leading
United States based underwriter of reinsurance, providing a full
range of property and casualty products on a worldwide basis.
The Company also underwrites specialty program insurance, as
well as physicians medical malpractice and hospital professional
liability insurance.
|
|
2. |
Summary of Significant Accounting Policies |
The accompanying financial statements have been prepared in
accordance with accounting principles generally accepted in the
United States of America (GAAP). The preparation of
the consolidated financial statements in conformity with GAAP
requires management to make estimates and assumptions, which
could differ from actual results, that affect the reported
amounts of assets, liabilities, revenues and expenses and
disclosure of contingent assets and liabilities.
Significant accounting policies followed by the Company are
summarized below:
|
|
|
(a) The consolidated financial statements include the
accounts of the Company and its subsidiaries. Intercompany
transactions have been eliminated. |
|
|
(b) All of the Companys investments in fixed income
securities, which include bonds and notes, and common stocks not
accounted for under the equity method, are categorized as
available for sale, and are recorded at their fair
value based on quoted market prices. Common stocks of affiliates
are accounted for under the equity method. Short-term
investments are carried at cost, which approximates fair value.
Other invested assets include limited partnerships and
investment funds which are accounted for under the equity
method. Other invested assets also include benefit plan trust
accounts which are carried at fair value. The Company considers
all highly liquid debt instruments purchased with an original
maturity of three months or less to be cash equivalents. |
|
|
|
Unrealized appreciation or depreciation of the Companys
fixed income and equity securities, net of applicable deferred
income taxes, is included in accumulated other comprehensive
income. Unrealized losses that are deemed other than temporary
are charged to operations. Realized investment gains or losses
are determined on the basis of average cost. Investment income,
which is reported net of applicable investment expenses, is
recorded as earned. |
|
|
|
(c) Premiums are earned (net of reinsurance ceded) over the
terms of the related insurance policies and reinsurance
contracts or certificates. Unearned premium reserves are
established for the unexpired portion of insurance policies and
reinsurance contracts or certificates. Such unearned premium
reserves are computed by pro rata methods based on statistical
data or reports received from ceding companies or program
administrators. Premiums written and earned and related costs
for which data has not been reported by the ceding company are
estimated based on historical patterns and statistical and other
relevant data. Subsequent adjustments, based on actual results,
are recorded in the period they become known. Premium
adjustments on deposit contracts and audit premiums are accrued
on an estimated basis throughout the contract or policy |
69
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
term. Premiums written and earned and the change in unearned
premiums are reported net of reinsurance ceded in the
consolidated statements of operations. Prepaid reinsurance
premiums are reported as assets. A reserve for uncollectible
premiums is established based on historical experience. |
|
|
(d) Acquisition costs, which are reported net of
acquisition costs ceded, consist principally of commissions and
brokerage expenses incurred on business written under insurance
policies and reinsurance contracts or certificates, and are
deferred and amortized over the period in which the related
premiums are earned. Commission adjustments are accrued based on
premiums and losses recorded by the Company. Deferred
acquisition costs are limited to their estimated realized value,
which considers anticipated losses and loss adjustment expenses
and estimated remaining costs of servicing the contracts or
certificates, all based on historical experience. Realization is
determined without consideration of investment income. |
|
|
(e) A purchase price in excess of net assets
(goodwill), arising from a business combination is
recorded as an asset, and is not amortized. Intangible assets
with a finite life are amortized over the estimated useful life
of the asset. Intangible assets with an indefinite useful life
are not amortized. Goodwill and intangible assets are tested for
impairment on an annual basis or more frequently if events or
changes in circumstances indicate that the carrying amount may
not be recoverable. If the goodwill or intangible asset is
impaired, it is written down to its realized value with a
corresponding expense reflected in the consolidated statements
of operations. Management has determined that the goodwill and
intangible assets of $37.1 million and $30.7 million,
reflected in other assets as of December 31, 2004 and 2003,
respectively, is not impaired. Unamortized deferred credits
related to net assets acquired in excess of purchase price
(negative goodwill) arising from a business
combination are recognized as an extraordinary gain in the
statement of operations. |
|
|
|
Effective January 1, 2002, the Company, in accordance with
the provisions of SFAS 141, Business
Combinations and SFAS 142, Goodwill and Other
Intangible Assets, fully amortized its negative goodwill
of $36.9 million related to the 1996 acquisition of
Clearwater and reflected the amortization as a cumulative effect
of a change in accounting principle in its statement of
operations for the year ended December 31, 2002. There is
no effect on the Companys federal and foreign income taxes
resulting from the amortization of negative goodwill. |
|
|
|
(f) The reserve for unpaid losses and loss adjustment
expenses is based on evaluations by the Companys in-house
claims department of the reports and individual case estimates
received from ceding companies for reinsurance business or the
estimates advised by the Companys outside claims adjusters
for insurance business. The Companys in-house actuaries
utilize generally accepted actuarial methodologies to determine
a reserve for losses incurred but not reported on the basis of
historical experience and other estimates. The reserves are
reviewed continually during the year and changes in estimates
are reflected in losses and loss adjustment expenses in the
consolidated statements of operations currently. Accordingly,
losses and loss adjustment expenses, net of reinsurance
recoverables, are charged to income as incurred. Reinsurance
recoverables on unpaid losses and loss adjustment expenses are
reported as assets. A reserve for uncollectible reinsurance
recoverables is established based on an evaluation of each
retrocessionaire and historical experience. The Company uses
tabular reserving for workers compensation liabilities
that are considered fixed and determinable and discounts such
reserves using an interest rate of 3.5% and standard mortality
assumptions. |
|
|
|
The reserves for losses and loss adjustment expenses are
estimates of amounts needed to pay reported and unreported
claims and related loss adjustment expenses. The estimates are
based on assumptions related to the ultimate cost to settle such
claims. The Companys reserves for losses and loss
adjustment expenses are determined in accordance with sound
actuarial practices and management believes that such reserves
are adequate. The inherent uncertainties of estimating reserves
are greater for reinsurers than for primary insurers, due to the
diversity of development patterns among different types of
reinsurance contracts and the necessary reliance on ceding
companies for information regarding reported claims. As a
result, there can be |
70
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
no assurance that the ultimate liability will not exceed amounts
reserved with a resulting adverse effect on the Company. |
|
|
|
(g) During 2002 and through March 3, 2003, the Company
and its United States subsidiaries filed a separate consolidated
tax return. On March 4, 2003, Fairfax increased its
ownership interest in the Company to approximately 81%. As a
result, the Company and its United States subsidiaries are
included in the United States tax group of Fairfax Inc., an
affiliate that is wholly owned by Fairfax. Inclusion of the
Company into Fairfax Inc.s tax group did not have an
effect on the Companys tax position. The federal income
tax provision is allocated to each of the companies in the
consolidated group pursuant to a written agreement, on the basis
of each companys separate return taxable income. |
|
|
|
Deferred federal income taxes are provided for temporary
differences between the financial statement and tax bases of
assets and liabilities. Such differences relate principally to
deferred acquisition costs, unearned premiums, unpaid losses and
loss adjustment expenses and investments. |
|
|
|
(h) All derivative instruments are recognized as either
assets or liabilities on the balance sheet and measured at their
fair value. Gains or losses from changes in the derivative
values are accounted for based on how the derivative is used and
whether it qualifies for hedge accounting. |
|
|
(i) The Company has identified its operating segments to
reflect the manner in which management monitors and evaluates
the Companys financial performance. The Companys
operations are comprised of four segments: Americas, EuroAsia,
London Market and U.S. Insurance. |
|
|
(j) The Company translates the financial statements of its
foreign subsidiaries to United States dollars by translating
balance sheet accounts at the balance sheet date exchange rate
and income statement accounts at the average exchange rate for
the year. Translation gains or losses are recorded, net of
deferred income taxes, as a component of comprehensive income.
Foreign currency transaction gains or losses are reflected in
the statement of operations in the period they are realized. |
|
|
(k) Basic earnings per share are calculated by dividing net
income by the weighted average number of common shares
outstanding, excluding those non-vested shares granted under the
OdysseyRe Restricted Share Plan. Diluted earnings per share are
calculated by dividing net income by the weighted average number
of common shares outstanding, inclusive of: vested and
non-vested shares, as determined using the treasury stock
method, granted under the OdysseyRe Restricted Share Plan; stock
options that would be assumed to be exercised on the balance
sheet date; and the effect of the conversion of OdysseyRes
convertible debt to equity securities (see note 8).
Restricted shares, stock options or the effect of the conversion
of the convertible debt would not be included in the calculation
of diluted earnings per share, if the effect would be
anti-dilutive. |
|
|
|
The Emerging Issues Task Force (EITF) Issue 4-08
The Effect of Contingently Convertible Instruments on
Diluted Earnings Per Share, which is effective for periods
ending after December 15, 2004, requires that the dilutive
effect of contingently convertible debt securities, with a
market price threshold, should be included in diluted earnings
per share. The terms of OdysseyRes convertible senior
debentures (see note 17) meet the criteria defined in EITF
Issue 4-08, and accordingly, the effect of conversion of
OdysseyRes senior debentures to common stock has been
assumed when calculating its diluted earnings per share. The
diluted earnings per share for the years ended December 31,
2003 and 2002 have been restated to conform to the requirements
of EITF Issue 4-08. |
|
|
|
(l) In April 2002, the Companys stockholders approved
the Odyssey Re Holdings Corp. 2002 Stock Incentive Plan (the
2002 Plan). Effective January 1, 2003, the
Company adopted the expense recognition provisions of Statement
of Financial Accounting Standards (SFAS) 123,
Accounting for Stock-Based Compensation, on a
prospective basis, in accordance with SFAS 148,
Accounting for Stock-Based Compensation-Transaction and
Disclosure with respect to the 2002 Plan. The prospective
method requires |
71
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
the application of the fair value based method to compensation
awards granted, modified, or settled on or after the date of
adoption. Accordingly, net income for the years ended
December 31, 2004 and 2003 reflects stock-based
compensation expense related to stock options granted in 2003
and subsequently. For stock options granted during 2002, the
Company accounted for stock-based compensation based on the
intrinsic-value method prescribed in Accounting Principles Board
Opinion (APB) 25, Accounting for Stock
Issued to Employees and related interpretations, as
permitted under SFAS 123. Had compensation cost been
charged to earnings in accordance with the fair value based
method as prescribed in SFAS 123 for all outstanding
stock-based compensation awards (occurring both before and after
adoption of the recognition provisions of SFAS 123), the
Companys net income and net income per share (on a pro
forma basis) would have been as follows (in thousands, except
per share amounts): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended | |
|
Year Ended | |
|
Year Ended | |
|
|
December 31, | |
|
December 31, | |
|
December 31, | |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Net income, as reported
|
|
$ |
186,899 |
|
|
$ |
249,225 |
|
|
$ |
208,177 |
|
|
Add: Stock-based employee compensation expense included in
reported net income, net of related tax effects
|
|
|
308 |
|
|
|
190 |
|
|
|
|
|
|
Deduct: Total stock-based compensation expense determined under
fair value based method for all awards, net of related tax
effects
|
|
|
(681 |
) |
|
|
(564 |
) |
|
|
(283 |
) |
|
|
|
|
|
|
|
|
|
|
|
Pro forma net income, basic earnings per share
|
|
|
186,526 |
|
|
|
248,851 |
|
|
|
207,894 |
|
|
Effect of dilutive securities, 4.375% Convertible
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Debentures interest, net of tax
|
|
|
3,128 |
|
|
|
3,128 |
|
|
|
1,740 |
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma net income, dilutive earnings per share
|
|
$ |
189,654 |
|
|
$ |
251,979 |
|
|
$ |
209,634 |
|
|
|
|
|
|
|
|
|
|
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
2.90 |
|
|
$ |
3.85 |
|
|
$ |
3.22 |
|
|
|
Diluted
|
|
|
2.71 |
|
|
|
3.59 |
|
|
|
3.09 |
|
|
Pro forma:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
2.90 |
|
|
$ |
3.84 |
|
|
$ |
3.21 |
|
|
|
Diluted
|
|
|
2.71 |
|
|
|
3.59 |
|
|
|
3.09 |
|
In December 2004, the Financial Accounting Standards Board
(FASB) issued SFAS 123R, Share-Based
Payment. This Statement is a revision of SFAS 123,
Accounting for Stock-Based Compensation, and
supersedes APB 25 and its related implementation guidance.
SFAS 123R focuses primarily on accounting for transactions
in which an entity obtains employee services in share-based
payment transactions. The statement requires entities to
recognize stock compensation expense for awards of equity
instruments to employees based on the grant-date fair value of
those awards (with limited exceptions). SFAS 123R is
effective for the first interim or annual reporting period that
begins after June 15, 2005. In addition, SFAS 123R
requires that excess tax benefits related to stock compensation
expense to be reported as a financing cash inflow rather than as
a reduction of taxes paid in cash flow from operations.
The Company is evaluating the two methods of adoption allowed by
SFAS No. 123R: the modified-prospective transition method
and the modified-retrospective transition method, and the
related financial statement impact.
72
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
(m) Payments of claims by the Company, as reinsurer, to a
broker on behalf of a reinsured company, are recorded on the
Companys books as a paid loss at the time the cash is
disbursed. The payment is treated as a paid claim to the
reinsured. Premiums due the Company from the reinsured are
recorded as receivables from the reinsured until the cash is
received by the Company, either directly from the reinsured or
from the broker. |
|
|
(n) Funds held under reinsurance treaties is an account
used to record a liability, in accordance with the contractual
terms, arising from the Companys receipt of a deposit from
a reinsurer or the withholding of a portion of the premiums due
as a guarantee that a reinsurer will meet its loss and other
obligations. Interest generally accrues on withheld funds in
accordance with contract terms. Funds held by ceding insurers is
an account used to record an asset resulting from the ceding
company, in accordance with the contractual terms, withholding a
portion of the premium due the Company as a guarantee that the
Company will meet its loss and other obligations. |
In December 2004, the FASB issued FASB Staff Position
No. 109-2, Accounting and Disclosure Guidance for the
Foreign Earnings Repatriation Provision within the American Jobs
Creation Act of 2004 (FSP 109-2). The American Jobs
Creation Act of 2004 (AJCA) introduces a special
one-time dividends received deduction on the repatriation of
certain foreign earnings to a U.S. taxpayer (repatriation
provision), provided certain criteria are met. The primary
criteria to be met is that the repatriated funds must be
reinvested in the United States and the Company is evaluating
whether that criteria can be met given the Companys
current U.S. and foreign capital structure. The FSP 109-2
provides accounting and disclosure guidance for the repatriation
provision.
The FSP 109-2 grants an enterprise additional time beyond
the year ended December 31, 2004, in which the AJCA was
enacted, to evaluate the effects of the AJCA on its plan for
reinvestment or repatriation of unremitted earnings. The
FSP 109-2 calls for enhanced disclosures of, among other
items, the status of a companys evaluations, the effects
of completed evaluations, and the potential range of income tax
effects of repatriations.
On November 15, 2004, the Company acquired Overseas
Partners US Reinsurance Company (Opus Re), a
reinsurance company domiciled in the state of Delaware. Opus
Res name has been changed to Clearwater Select Insurance
Company. The purchase price of $43.0 million, which was
based on the fair value of the net assets of Opus Re at the
date of acquisition, was comprised of $237.8 million of
assets, principally investments and $194.8 million of
liabilities, principally unpaid losses and loss adjustment
expense reserves. On November 30, 2004, Clearwater Select
was contributed to Clearwater.
On October 28, 2003, Odyssey America purchased General
Security Indemnity Company (General Security), an
excess and surplus lines shell company domiciled in New York.
The purchase price was comprised of investment assets of
$33.7 million held by General Security at the purchase date
and intangible assets of $3.9 million, which as of
December 31, 2004 and 2003 were not impaired and have an
indefinite life. General Securitys name has been changed
to Hudson Specialty Insurance Company. During 2003, Odyssey
America also purchased the rights to new and renewal physicians
medical malpractice and hospital professional liability business
(Healthcare business) underwritten by TIG Insurance
Company, a subsidiary of Fairfax. Hudson Specialty serves as the
main platform for the Healthcare business. The purchase price of
the Healthcare business was $7.5 million ($6.6 million
unamortized value as of December 31, 2004) and was recorded
as an intangible asset that will be amortized over a ten year
life. For the year ended December 31, 2004,
$0.9 million has been amortized. On December 18, 2003,
Hudson Specialty and the Healthcare business were contributed to
Clearwater. Clearwater subsequently contributed
$18.0 million to Hudson Specialty.
On October 1, 2004, Odyssey America sold all of its shares
of First Capital Insurance Ltd. (First Capital) to
Fairfax Asia Limited (Fairfax Asia) in exchange for
Class B non-voting shares of Fairfax Asia representing an
ownership interest of approximately 45%, or $38.6 million,
in Fairfax Asia. Fairfax owns the controlling
73
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
interest in Fairfax Asia. Fairfax Asia is included in the
consolidated financial statements in accordance with the equity
method of accounting. On September 10, 2002, OdysseyRe
purchased 56.0% of the issued and outstanding shares of First
Capital and during the second quarter of 2003 increased its
ownership in First Capital to 97.7%. First Capitals
balance sheet is included in the consolidated balance sheet as
of December 31, 2003 and its statements of operations are
included in the consolidated statements of operations from
September 10, 2002 through September 30, 2004.
The composition of the fixed income securities, common stocks
carried at fair value and short-term investments as of
December 31, 2004 follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost or | |
|
Gross | |
|
Gross | |
|
|
|
|
Amortized | |
|
Unrealized | |
|
Unrealized | |
|
|
|
|
Cost | |
|
Appreciation | |
|
Depreciation | |
|
Fair Value | |
|
|
| |
|
| |
|
| |
|
| |
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States government and government agencies and authorities
|
|
$ |
1,400,338 |
|
|
$ |
12,711 |
|
|
$ |
50,037 |
|
|
$ |
1,363,012 |
|
|
States, municipalities and political subdivisions
|
|
|
186,958 |
|
|
|
3,563 |
|
|
|
7,033 |
|
|
|
183,488 |
|
|
Foreign governments
|
|
|
336,777 |
|
|
|
7,633 |
|
|
|
|
|
|
|
344,410 |
|
|
All other corporate
|
|
|
554,541 |
|
|
|
75,731 |
|
|
|
15,552 |
|
|
|
614,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed income securities
|
|
|
2,478,614 |
|
|
|
99,638 |
|
|
|
72,622 |
|
|
|
2,505,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stocks, at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banks, trusts and insurance companies
|
|
|
524,056 |
|
|
|
157,337 |
|
|
|
17,763 |
|
|
|
663,630 |
|
|
Industrial, miscellaneous and all other
|
|
|
212,156 |
|
|
|
21,668 |
|
|
|
27,583 |
|
|
|
206,241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total common stocks, at fair value
|
|
|
736,212 |
|
|
|
179,005 |
|
|
|
45,346 |
|
|
|
869,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States government
|
|
|
6,072 |
|
|
|
|
|
|
|
|
|
|
|
6,072 |
|
|
All other
|
|
|
207,331 |
|
|
|
|
|
|
|
|
|
|
|
207,331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short-term investments
|
|
|
213,403 |
|
|
|
|
|
|
|
|
|
|
|
213,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
3,428,229 |
|
|
$ |
278,643 |
|
|
$ |
117,968 |
|
|
$ |
3,588,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The gross unrealized appreciation of $278.6 million and the
gross unrealized depreciation of $118.0 million resulted
principally from the change in value of U.S. and
non-U.S. equities, the credit quality of fixed income
securities and the current interest rate environment.
74
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The composition of the fixed income securities, common stocks
carried at fair value and short-term investments as of
December 31, 2003, follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost or | |
|
Gross | |
|
Gross | |
|
|
|
|
Amortized | |
|
Unrealized | |
|
Unrealized | |
|
|
|
|
Cost | |
|
Appreciation | |
|
Depreciation | |
|
Fair Value | |
|
|
| |
|
| |
|
| |
|
| |
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States government and government agencies and authorities
|
|
$ |
894,397 |
|
|
$ |
2,050 |
|
|
$ |
44,926 |
|
|
$ |
851,521 |
|
|
States, municipalities and political subdivisions
|
|
|
205,747 |
|
|
|
4,954 |
|
|
|
1,637 |
|
|
|
209,064 |
|
|
Foreign governments
|
|
|
79,447 |
|
|
|
3,642 |
|
|
|
797 |
|
|
|
82,292 |
|
|
Public utilities
|
|
|
37,959 |
|
|
|
1,270 |
|
|
|
|
|
|
|
39,229 |
|
|
All other corporate
|
|
|
387,828 |
|
|
|
29,895 |
|
|
|
2,141 |
|
|
|
415,582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed income securities
|
|
|
1,605,378 |
|
|
|
41,811 |
|
|
|
49,501 |
|
|
|
1,597,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stocks, at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banks, trusts and insurance companies
|
|
|
167,436 |
|
|
|
41,013 |
|
|
|
6,234 |
|
|
|
202,215 |
|
|
Industrial, miscellaneous and all other
|
|
|
208,779 |
|
|
|
36,712 |
|
|
|
6 |
|
|
|
245,485 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total common stocks, at fair value
|
|
|
376,215 |
|
|
|
77,725 |
|
|
|
6,240 |
|
|
|
447,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States government
|
|
|
21,092 |
|
|
|
|
|
|
|
|
|
|
|
21,092 |
|
|
All other
|
|
|
197,116 |
|
|
|
|
|
|
|
|
|
|
|
197,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short-term investments
|
|
|
218,208 |
|
|
|
|
|
|
|
|
|
|
|
218,208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
2,199,801 |
|
|
$ |
119,536 |
|
|
$ |
55,741 |
|
|
$ |
2,263,596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The gross unrealized appreciation of $119.5 million and the
gross unrealized depreciation of $55.7 million resulted
principally from the change in value of U.S. and
non-U.S. equities, the credit quality of fixed income
securities and the then current interest rate environment.
The fair value of fixed income securities and common stocks are
based on the quoted market prices of the investments as of the
close of business on December 31 of the respective years.
The amortized cost and fair value of fixed income securities as
of December 31, 2004, by contractual maturity, are shown
below in thousands.
|
|
|
|
|
|
|
|
|
|
|
Amortized | |
|
|
|
|
Cost | |
|
Fair Value | |
|
|
| |
|
| |
Due in one year or less
|
|
$ |
68,478 |
|
|
$ |
70,706 |
|
Due after one year through five years
|
|
|
228,106 |
|
|
|
237,252 |
|
Due after five years through ten years
|
|
|
141,833 |
|
|
|
136,987 |
|
Due after ten years
|
|
|
2,040,197 |
|
|
|
2,060,685 |
|
|
|
|
|
|
|
|
Total fixed income securities
|
|
$ |
2,478,614 |
|
|
$ |
2,505,630 |
|
|
|
|
|
|
|
|
Actual maturities may differ from the contractual maturities
shown in the table above due to the existence of call features
or put features. In the case of securities containing call
features, the actual maturity will be the same as the
contractual maturity if the issuer elects not to exercise its
call feature. Total securities subject to call
75
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
represent approximately 4% of the total fair value. In the case
of securities containing put features, the actual maturity will
be the same as the contractual maturity if the investor elects
not to exercise its put feature. Total securities containing the
put feature represent approximately 4% of the total fair value.
The following table sets forth the components of net investment
income for the years ended December 31, 2004, 2003 and 2002
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Interest on fixed income securities and preferred stock
|
|
$ |
123,822 |
|
|
$ |
91,971 |
|
|
$ |
120,905 |
|
Dividends on common stocks, fair value
|
|
|
23,736 |
|
|
|
6,753 |
|
|
|
4,503 |
|
Net income of common stocks, at equity
|
|
|
7,979 |
|
|
|
10,407 |
|
|
|
11,792 |
|
Interest on cash and short-term investments
|
|
|
19,668 |
|
|
|
16,048 |
|
|
|
6,427 |
|
Other
|
|
|
21,432 |
|
|
|
45,061 |
|
|
|
10,091 |
|
|
|
|
|
|
|
|
|
|
|
|
Gross investment income
|
|
|
196,637 |
|
|
|
170,240 |
|
|
|
153,718 |
|
Investment expenses
|
|
|
11,819 |
|
|
|
9,476 |
|
|
|
6,610 |
|
Interest on funds held under reinsurance contracts
|
|
|
20,115 |
|
|
|
26,649 |
|
|
|
24,080 |
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$ |
164,703 |
|
|
$ |
134,115 |
|
|
$ |
123,028 |
|
|
|
|
|
|
|
|
|
|
|
The proceeds from the sales of investments were
$1.8 billion, $4.9 billion and $2.5 billion for
the years ended December 31, 2004, 2003 and 2002.
76
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table sets forth the components of gross and net
realized investment gains and losses for the years ended
December 31, 2004, 2003 and 2002 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains
|
|
$ |
55,899 |
|
|
$ |
226,399 |
|
|
$ |
156,419 |
|
|
Losses
|
|
|
2,352 |
|
|
|
64,521 |
|
|
|
15,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
53,547 |
|
|
|
161,878 |
|
|
|
141,089 |
|
|
|
|
|
|
|
|
|
|
|
Preferred stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains
|
|
|
|
|
|
|
967 |
|
|
|
2,369 |
|
|
Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
|
967 |
|
|
|
2,369 |
|
|
|
|
|
|
|
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains
|
|
|
95,436 |
|
|
|
42,934 |
|
|
|
5,506 |
|
|
Losses
|
|
|
2,425 |
|
|
|
7,189 |
|
|
|
13,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
93,011 |
|
|
|
35,745 |
|
|
|
(7,964 |
) |
|
|
|
|
|
|
|
|
|
|
Other securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains
|
|
|
30,117 |
|
|
|
11,435 |
|
|
|
6,663 |
|
|
Losses
|
|
|
63,211 |
|
|
|
7,283 |
|
|
|
6,361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
(33,094 |
) |
|
|
4,152 |
|
|
|
302 |
|
|
|
|
|
|
|
|
|
|
|
Total realized gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains
|
|
|
181,452 |
|
|
|
281,735 |
|
|
|
170,957 |
|
|
Losses
|
|
|
67,988 |
|
|
|
78,993 |
|
|
|
35,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
$ |
113,464 |
|
|
$ |
202,742 |
|
|
$ |
135,796 |
|
|
|
|
|
|
|
|
|
|
|
Included in gross losses for the years ended December 31,
2003 and 2002 are $58.8 million and $13.0 million,
respectively, related to realized losses on the other than
temporary write-down of certain fixed income and equity
securities. The Company did not recognize any other than
temporary write-down of investments for the year ended
December 31, 2004.
The following table sets forth the changes in unrealized net
appreciation (depreciation) of investments, and the related
tax effect, reflected in accumulated other comprehensive income
for the years ended December 31, 2004, 2003 and 2002 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Fixed income securities
|
|
$ |
34,706 |
|
|
$ |
(35,506 |
) |
|
$ |
29,618 |
|
Redeemable preferred stock
|
|
|
|
|
|
|
704 |
|
|
|
(704 |
) |
Equity securities
|
|
|
22,063 |
|
|
|
69,213 |
|
|
|
12,554 |
|
Other invested assets
|
|
|
(40,376 |
) |
|
|
42,232 |
|
|
|
940 |
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
16,393 |
|
|
|
76,643 |
|
|
|
42,408 |
|
Provision for deferred income taxes
|
|
|
(5,737 |
) |
|
|
(26,825 |
) |
|
|
(14,843 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized net appreciation of investments
|
|
$ |
10,656 |
|
|
$ |
49,818 |
|
|
$ |
27,565 |
|
|
|
|
|
|
|
|
|
|
|
77
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company frequently reviews its investment portfolio for
declines in value, and focuses its attention on securities which
have a market value of less than 80% of their amortized cost at
the time of review. Generally, a change in the market or
interest rate environment does not constitute an impairment of
an investment but rather a temporary decline. Temporary declines
in investments will be recorded as unrealized losses in
accumulated other comprehensive income. If the Company
determines that a decline is other than temporary,
the carrying value of the investment will be written down to the
fair value and a realized loss will be recorded in the
Companys consolidated statements of operations. The
Companys assessments are based on current evaluations of
the financial position and future projections of the entity that
issued the investment security. Prior assessments can change,
depending upon current pertinent information.
In determining possible impairment of debt securities held as
investments, the Company reviews market and industry shifts,
debt payment schedules that report how current and timely the
issuer is with interest and principal payments, the
issuers current financial position, the effect of foreign
exchange rates and relevant analysis by rating agencies,
investment advisors and analysts. In determining the possible
impairment of equity securities, the Company reviews market and
industry shifts, historical price to earnings ratios, recent
financial statements, independent auditors reports on the
issuers financial statements and any significant
recommendations by investment advisors or rating agencies.
Additional relevant information is also considered in
determining the valuation of an investment.
The following table reflects the Companys
investments fair value and gross unrealized depreciation,
aggregated by investment category and length of time that
individual securities have been in a continuous unrealized loss
position, as of December 31, 2004 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Duration of Unrealized Loss | |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
Less than 12 Months | |
|
Greater than 12 Months | |
|
Total | |
|
|
| |
|
| |
|
| |
|
|
|
|
Gross | |
|
|
|
|
|
Gross | |
|
|
|
|
|
Gross | |
|
|
|
|
|
|
Unrealized | |
|
Number of | |
|
|
|
Unrealized | |
|
Number of | |
|
|
|
Unrealized | |
|
Number of | |
|
|
Fair Value | |
|
Depreciation | |
|
Securities | |
|
Fair Value | |
|
Depreciation | |
|
Securities | |
|
Fair Value | |
|
Depreciation | |
|
Securities | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Fixed income securities investment grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States government agencies and authorities
|
|
$ |
667,309 |
|
|
$ |
(17,214 |
) |
|
|
16 |
|
|
$ |
511,952 |
|
|
$ |
(32,822 |
) |
|
|
4 |
|
|
$ |
1,179,261 |
|
|
$ |
(50,036 |
) |
|
|
20 |
|
|
States, municipalities and political subdivisions
|
|
|
25,995 |
|
|
|
(358 |
) |
|
|
5 |
|
|
|
10,311 |
|
|
|
(323 |
) |
|
|
2 |
|
|
|
36,306 |
|
|
|
(681 |
) |
|
|
7 |
|
|
All other corporate
|
|
|
172,495 |
|
|
|
(1,501 |
) |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
172,495 |
|
|
|
(1,501 |
) |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment grade
|
|
|
865,799 |
|
|
|
(19,073 |
) |
|
|
23 |
|
|
|
522,263 |
|
|
|
(33,145 |
) |
|
|
6 |
|
|
|
1,388,062 |
|
|
|
(52,218 |
) |
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities non- investment grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States, municipalities and political subdivisions
|
|
|
4,010 |
|
|
|
(6,352 |
) |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,010 |
|
|
|
(6,352 |
) |
|
|
1 |
|
|
All other corporate
|
|
|
114,267 |
|
|
|
(14,052 |
) |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114,267 |
|
|
|
(14,052 |
) |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-investment grade
|
|
|
118,277 |
|
|
|
(20,404 |
) |
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118,277 |
|
|
|
(20,404 |
) |
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed income
|
|
|
984,076 |
|
|
|
(39,477 |
) |
|
|
30 |
|
|
|
522,263 |
|
|
|
(33,145 |
) |
|
|
6 |
|
|
|
1,506,339 |
|
|
|
(72,622 |
) |
|
|
36 |
|
Common stocks, at fair value
|
|
|
131,520 |
|
|
|
(34,004 |
) |
|
|
4 |
|
|
|
73,767 |
|
|
|
(11,342 |
) |
|
|
1 |
|
|
|
205,287 |
|
|
|
(45,346 |
) |
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired securities
|
|
$ |
1,115,596 |
|
|
$ |
(73,481 |
) |
|
|
34 |
|
|
$ |
596,030 |
|
|
$ |
(44,487 |
) |
|
|
7 |
|
|
$ |
1,711,626 |
|
|
$ |
(117,968 |
) |
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The gross unrealized depreciation of $118.0 million
resulted principally from the change in the value of U.S. and
non-U.S. equities, the credit quality of fixed income
securities and the current interest rate environment.
78
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Based on the review discussed above, the Company determined that
there were no securities that required an impairment to be
recognized in its statement of operations for the year ended
December 31, 2004, as the Company believes the decline in
the investment value of certain securities to be temporary. The
Company has the ability and intent to hold these securities
until the fair market value recovers.
In the third quarter of 2004, the Company sold short
Standard & Poors Insurance Rating Services
(Standard & Poors) 500 depository
receipts (SPDRs) and The Financial Select SPDR Fund
(XLF) as an economic hedge against a decline in its
equity portfolio. In order to reduce the margin maintenance
requirements for these short positions, the Company replaced the
short positions with total return swaps, which are included in
other invested assets. The margin maintenance requirement
related to the total return swaps was $99.2 million as of
December 31, 2004.
The aggregate notional amount of the swap transactions is
$451.8 million. The swap transactions terminate during the
fourth quarter of 2006. As of December 31, 2004, the
Company has provided $99.2 million of U.S. Treasury bills
as collateral for the swap transactions. The swap transactions
are recorded at fair value, based on the remainder of the
notional amount less the fair value of the underlying
securities. Changes in the fair value of the swap transactions
are recorded as realized gains or losses in the consolidated
statement of operations. As of December 31, 2004, the net
change in the fair value of the swap transactions resulted in a
net realized loss of $44.9 million.
As a component of the swap transactions, the Company continues
to own Standard & Poors 500 and XLF index call
options at a cost of $13.6 million, with a strike price of
approximately 120% of the notional amount of the swap
transactions. A call option gives the purchaser the right, but
not the obligation, to purchase an underlying security at a
specific price or prices at or for a certain time. The call
options limit the maximum potential loss on the swap
transactions to 20% ($90.4 million) of the notional amount
of the swap transactions. The call options are recorded at fair
value in other invested assets in the consolidated balance
sheet, and changes in the fair value are recorded as a realized
gain or loss in the consolidated statement of operations. As of
December 31, 2004, the net change in the fair value of call
options resulted in a net realized gain of $6.7 million.
In addition, as of December 31, 2004, the Company had sold
short $49.8 million of borrowed securities, for which it
recorded a liability of $56.1 million. The net realized
loss was $13.3 million for the year ended December 31,
2004. As of December 31, 2004, the Company provided cash
and fixed income securities of $84.7 million as collateral
for the borrowed securities. The Companys net investment
income for the year ended December 31, 2004 reflects
$2.7 million related to interest expense associated with
the borrowed securities.
In connection with the short sales described above, the Company
purchased a Standard & Poors 500 index call
option at a cost of $1.5 million with a strike price of
120% of the price at which the borrowed securities were sold
short. The call option is recorded at fair value in other
invested assets in the consolidated balance sheet and changes in
the fair value are recorded as a realized gain or loss in the
consolidated statement of operations. As of December 31,
2004, the net change in the fair market value of the call option
resulted in a net realized gain of $0.4 million.
The Company has investments in warrants, which replicate the
investment characteristics of investment grade bonds. Warrants
are contracts that grant the holder the right to purchase an
underlying financial instrument at a given price and time or at
a series of prices and times. Warrants, which are included in
other invested assets, are recorded at fair value with the
related changes in fair value recognized as a realized gain or
loss. As of December 31, 2004, the net change in fair value
of the warrants resulted in a net realized gain of
$6.1 million. The total cost of the warrants was
$7.9 million and $3.6 million and the fair value was
$12.8 million and $5.3 million as of December 31,
2004 and 2003, respectively. The notional amount of the warrants
was $270.8 million and $180.6 million as of
December 31, 2004 and 2003, respectively.
The Company has purchased credit default swaps, which are
included in other invested assets, that provide a hedge against
adverse movements in fair value of investments and other
corporate assets resulting from systemic
79
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
financial risk emanating from severe credit problems developing
in the consumer lending markets. Under a credit default swap,
the Company agrees with other parties to pay at specified
periods fixed premium amounts calculated by reference to an
agreed notional principal amount in exchange for the credit
default protection on a specified asset. Credit default swaps
are recorded at fair value, with the related changes in fair
value recognized as realized gain or loss. The net change in
fair value of the credit default swaps resulted in a net
realized loss of $4.5 million. The total cost of the credit
default swaps was $11.5 million and $5.2 million and
the fair value was $4.1 million and $2.2 million as of
December 31, 2004 and 2003, respectively. The notional
amount of the credit default swaps was $420.3 million and
$190.3 million as of December 31, 2004 and 2003,
respectively.
Counterparties to the derivative instruments expose the Company
to credit related losses in the event of non-performance. The
Company believes this risk is low given diversification amongst
various highly rated counterparties. The credit risk exposure is
represented by the fair value of the derivative instruments at
the statement date.
Fixed income securities carried at $937.0 million as of
December 31, 2004 were on deposit with various regulatory
authorities to comply with insurance laws.
The Company has increased its ownership in the HWIC Asia Fund
(HWIC) and as of December 31, 2004 owned 56.2%
of HWIC. Accordingly, HWIC has been consolidated in the
Companys consolidated financial statements as of and for
the year ended December 31, 2004. The minority interest
ownership of HWIC of $184.8 million as of December 31,
2004 is included in other liabilities. The minority interest in
HWICs net income of $4.8 million is included in other
expense, net. HWIC was previously accounted for under the equity
method and included in other invested assets for the years ended
December 31, 2003 and 2002.
As of December 31, 2004 and 2003, non-traded
investments were $291.2 million and $358.3 million,
respectively, and include common stock of affiliates, limited
partnerships and investment funds which are recorded under the
equity method of accounting based on the underlying financial
statements of the investee. Dividends received by the Company
from these entities were $11.8 million, $6.9 million
and $7.5 million for the years ended December 31,
2004, 2003 and 2002, respectively. Collateral loans are recorded
at the unpaid principal balance.
Common stocks at equity as of December 31, 2004, include
the Companys investments in TRG Holding Corporation
(100.0% owned by Fairfax and its affiliates, including 13.0%
owned by the Company), Advent Capital (Holdings) PLC (46.8%
owned by Fairfax and its affiliates, including 15.0% owned by
the Company), MFXchange Holdings Inc. (MFX) (100%
owned by Fairfax and its subsidiaries, including 7.4% owned by
the Company) and Hub International Limited (26.4% owned by
Fairfax and its affiliates, including 13.6% owned by the
Company). Zenith National Insurance Corporation
(Zenith) (24.5% owned by Fairfax and its affiliates,
including 6.0% owned by the Company) is included in common
stocks and carried at fair value because Fairfax entered into
agreements which eliminate any voting or other direct or
indirect control by Fairfax and its affiliates over the
operations of Zenith.
The Company utilizes retrocessional agreements principally to
increase aggregate premium capacity, to reduce and spread the
risk of loss on insurance and reinsurance underwritten and to
limit its exposure with respect to multiple claims arising from
a single occurrence. There is a contingent liability with
respect to reinsurance, which would become an ultimate liability
of the Company in the event that such reinsuring companies are
unable, at some later date, to meet their obligations under the
reinsurance agreements in force. Reinsurance recoverables are
recorded as assets, based on the Companys evaluation of
the retrocessionaires ability to meet their obligations
under the retrocession agreements. Premiums written and earned
are stated net of reinsurance ceded
80
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
in the consolidated statements of operations. Direct,
reinsurance assumed, reinsurance ceded and net amounts (in
thousands and inclusive of amounts in note 6) for these
items follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
|
| |
|
|
Direct | |
|
Assumed | |
|
Ceded | |
|
Net | |
|
|
| |
|
| |
|
| |
|
| |
Premiums written
|
|
$ |
702,127 |
|
|
$ |
1,954,382 |
|
|
$ |
293,932 |
|
|
$ |
2,362,577 |
|
Premiums earned
|
|
|
697,998 |
|
|
|
1,938,895 |
|
|
|
305,826 |
|
|
|
2,331,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
|
| |
|
|
Direct | |
|
Assumed | |
|
Ceded | |
|
Net | |
|
|
| |
|
| |
|
| |
|
| |
Premiums written
|
|
$ |
634,860 |
|
|
$ |
1,923,296 |
|
|
$ |
404,576 |
|
|
$ |
2,153,580 |
|
Premiums earned
|
|
|
557,726 |
|
|
|
1,796,324 |
|
|
|
388,957 |
|
|
|
1,965,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2002 | |
|
|
| |
|
|
Direct | |
|
Assumed | |
|
Ceded | |
|
Net | |
|
|
| |
|
| |
|
| |
|
| |
Premiums written
|
|
$ |
296,855 |
|
|
$ |
1,597,675 |
|
|
$ |
263,285 |
|
|
$ |
1,631,245 |
|
Premiums earned
|
|
|
171,602 |
|
|
|
1,469,176 |
|
|
|
208,136 |
|
|
|
1,432,642 |
|
The total amount of reinsurance recoverable on paid and unpaid
losses as of December 31, 2004 was $1,182.0 million
and $1,142.1 million as of December 31, 2003. The
Company is the beneficiary of letters of credit and trust
agreements, and the Company withholds funds from certain
reinsurers to secure these balances. The amount of this security
as of December 31, 2004 was $619.5 million, and was
$599.3 million as of December 31, 2003. The Company
has established a reserve for potentially uncollectible
reinsurance recoverables. The reserve is based upon an
evaluation of each retrocessionaire and the Companys
assessment as to the collectibility of individual balances. The
reserve as of December 31, 2004 and 2003 was
$33.0 million and $28.5 million, respectively, and has
been netted against reinsurance recoverables on loss payments.
The Company has also established a reserve for potentially
uncollectible assumed reinsurance balances of $5.9 million
and $5.8 million as of December 31, 2004 and 2003,
respectively, which has been netted against reinsurance balances
receivable.
The Company markets its reinsurance products worldwide primarily
through reinsurance brokers as well as directly to its
customers. The Companys five largest reinsurance brokerage
firms accounted for an aggregate of approximately 56% of
reinsurance gross premiums written for the year ended
December 31, 2004. Loss of all or a substantial portion of
the business provided by these brokers could have a material
adverse effect on the Company.
Clearwater is the beneficiary of a stop loss reinsurance
agreement with nSpire Re Limited (nSpire Re), a
wholly owned subsidiary of Fairfax (the 1995 Stop Loss
Agreement). Pursuant to the agreement, Clearwater ceded
premium of $60.5 million in 1995 for an aggregate limit of
$175.0 million in excess of its December 31, 1995
reserves for unpaid losses and allocated loss adjustment
expenses and potentially uncollectible reinsurance recoverables.
Ceded losses and loss adjustment expenses incurred for the years
ended December 31, 2004, 2003 and 2002 of
$17.5 million in each year related to the stop loss
agreement are included in the accompanying statements of
operations and note 6. Reinsurance recoverables on paid and
unpaid losses related to this agreement of $157.5 million
and $140.0 million as of December 31, 2004 and 2003,
respectively, are reflected in the accompanying balance sheets
and are secured by letters of credit or cash.
Odyssey America utilizes whole account stop loss retrocessional
agreements on an excess of loss basis to manage its reinsurance
exposures, including catastrophic occurrences and the potential
accumulation of exposures. The whole account stop loss
retrocessional agreements were purchased on an underwriting year
basis for 1996 through 2004 and on an accident year basis for
1994 and 1995. Accident year agreements were also purchased to
supplement the 1996 and 1997 underwriting year agreements. Each
agreement provides for recoveries from the retrocessionaires,
subject to a limit, in the event that the net subject business
results in a
81
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
statutory composite ratio, or in some agreements a loss ratio,
in excess of the attachment point. The attachment point is net
of other inuring third party reinsurance. The premium paid, net
of commission, by Odyssey America is calculated based on a
contractual fixed rate that is applied to the total premiums,
subject to the retrocession agreements. Each agreement includes
a provision for additional premium, subject to a maximum, based
on the loss activity under the agreement. Reinsurance
recoverables on paid and unpaid losses are fully secured by
letters of credit or funds held by Odyssey America. The
principal reinsurers of this business are London Life and
Casualty Reinsurance Corporation and Underwriters Reinsurance
Company (Barbados) Inc.
As of December 31, 2004, the 1994, 1998, 2000, 2001, 2003
and 2004 agreements have remaining limits of approximately
$61.1 million, $9.5 million, $3.3 million,
$101.8 million, $241.2 million and
$291.0 million, respectively. The limits for the other
retrocessional agreements have been fully utilized or commuted.
The whole account stop loss agreements provide that Odyssey
America may withhold a significant portion of the premium
payable to the retrocessionaires in a funds held account, which
funds, under certain circumstances, may be set-off against the
retrocessionaires loss and other obligations owed to
Odyssey America. This retained premium is recorded as a
liability on the Companys balance sheet. Interest,
calculated using a contractual fixed interest rate, on the funds
held account is credited quarterly by the Company, which results
in an increase in the funds held account balance and is recorded
as an expense, reducing the Companys investment income.
Loss payments are deducted from the funds held account balance,
which reduces the liability as such payments become due.
The income (loss) before income taxes reflected in the
Companys statements of operations related to the whole
account stop loss retrocessional agreements for the years ended
December 31, 2004, 2003 and 2002 are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Earned premium
|
|
$ |
(6,603 |
) |
|
$ |
(76,705 |
) |
|
$ |
(26,200 |
) |
Acquisition costs
|
|
|
600 |
|
|
|
27,087 |
|
|
|
9,258 |
|
Losses and loss adjustment expenses
|
|
|
5,108 |
|
|
|
100,359 |
|
|
|
33,399 |
|
|
|
|
|
|
|
|
|
|
|
Net underwriting (loss) income
|
|
|
(895 |
) |
|
|
50,741 |
|
|
|
16,457 |
|
Interest expense
|
|
|
(20,081 |
) |
|
|
(24,850 |
) |
|
|
(22,650 |
) |
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes
|
|
$ |
(20,976 |
) |
|
$ |
25,891 |
|
|
$ |
(6,193 |
) |
|
|
|
|
|
|
|
|
|
|
The reinsurance recoverable on paid and unpaid losses related to
the whole account stop loss retrocessional agreements are
$242.1 million and $289.4 million as of
December 31, 2004 and 2003, respectively.
82
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
6. |
Related Party Transactions |
The Companys subsidiaries have entered into various
reinsurance arrangements with their affiliates. The approximate
amounts included in or deducted from income, expense, assets and
liabilities in the accompanying consolidated financial
statements, with respect to reinsurance assumed and ceded,
follow (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Assumed:
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums written
|
|
$ |
138,805 |
|
|
$ |
287,199 |
|
|
$ |
127,535 |
|
Premiums earned
|
|
|
199,924 |
|
|
|
238,439 |
|
|
|
106,972 |
|
Losses and loss adjustment expenses
|
|
|
137,500 |
|
|
|
115,504 |
|
|
|
47,989 |
|
Acquisition costs
|
|
|
44,027 |
|
|
|
66,640 |
|
|
|
34,359 |
|
Reinsurance payable on loss payments
|
|
|
5,752 |
|
|
|
6,501 |
|
|
|
7,762 |
|
Reinsurance balances receivable
|
|
|
21,005 |
|
|
|
44,686 |
|
|
|
11,997 |
|
Unpaid losses and loss adjustment expenses
|
|
|
295,903 |
|
|
|
230,806 |
|
|
|
183,562 |
|
Unearned premiums
|
|
|
20,874 |
|
|
|
81,993 |
|
|
|
33,233 |
|
Ceded:
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums written
|
|
|
28,773 |
|
|
|
62,058 |
|
|
|
37,034 |
|
Premiums earned
|
|
|
35,257 |
|
|
|
58,252 |
|
|
|
32,497 |
|
Losses and loss adjustment expenses
|
|
|
41,165 |
|
|
|
44,977 |
|
|
|
29,296 |
|
Acquisition costs
|
|
|
4,908 |
|
|
|
15,800 |
|
|
|
4,193 |
|
Ceded reinsurance balances payable
|
|
|
9,044 |
|
|
|
6,800 |
|
|
|
5,517 |
|
Reinsurance recoverables on loss payments
|
|
|
1,481 |
|
|
|
820 |
|
|
|
1,679 |
|
Reinsurance recoverables on unpaid losses
|
|
|
217,929 |
|
|
|
189,115 |
|
|
|
159,740 |
|
Prepaid reinsurance premiums
|
|
|
2,929 |
|
|
|
9,414 |
|
|
|
5,608 |
|
Investment management agreements with Hamblin Watsa Investment
Counsel Ltd. (Hamblin Watsa), a wholly owned
subsidiary of Fairfax, and administrative agreements with
Fairfax have been entered into by the Company and its
subsidiaries with respect to their investment portfolios.
Pursuant to the agreements, base, administrative and incentive
fees, based upon total invested assets and realized gains, are
paid to Hamblin Watsa and Fairfax. For the years ended
December 31, 2004, 2003 and 2002, fees of
$7.5 million, $13.3 million and $6.3 million,
respectively, are included in the consolidated statements of
operations. In addition, for the years ended December 31,
2004 and 2003, the Company paid $0.3 million and
$1.0 million of intranet fees, respectively, to MFX, an
affiliate. No payments were made to MFX for the year ended
December 31, 2002. Included in other expense, net for the
year ended December 31, 2004 is a charitable contribution
expense of $2.4 million related to the Sixty Four
Foundation, an affiliate. There were no charitable contributions
to the Sixty Four Foundation for the years ended
December 31, 2003 and 2002. In connection with the
acquisition of Opus Re (now known as Clearwater Select Insurance
Company), the Company incurred a $2.5 million expense which
is included in other expense, net, to RiverStone Group LLC
(RiverStone), an affiliate, for services RiverStone
provided to the Company. The expense for RiverStones
services can increase to a maximum of $5.0 million based
upon the profitability of Clearwater Select. In connection with
the sale of Old Lyme Insurance Company, Ltd. (OLIC)
by an affiliate of the Company to Old Lyme Insurance Group, Ltd.
(OLIG), an unrelated entity, Odyssey America
provided a loan to OLIG in the amount of $9.0 million to finance
this transaction. This loan has a term of five years, bears
interest at a rate of prime plus 3% and is collateralized by the
shares of OLICs common stock.
Included in the consolidated balance sheets are amounts
receivable related to expense sharing arrangements with
affiliates of $4.9 million and $1.1 million as of
December 31, 2004 and 2003, respectively, and payable to
83
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
affiliates of $1.1 million and $1.3 million as of
December 31, 2004 and 2003 respectively. In addition to the
amounts in the table above, the Company has a receivable from
nSpire Re of $8.2 million and $17.0 million as of
December 31, 2004 and 2003, respectively, which represents
transactions for certain reinsurance agreements.
Management believes that the revenues and expenses related to
the transactions with affiliated entities would not be
materially different if such transactions were with unaffiliated
entities.
|
|
7. |
Accumulated Other Comprehensive Income (Loss) |
The following table shows the components of the change in
accumulated other comprehensive income (loss) for the years
ending December 31, 2004, 2003 and 2002 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Beginning balance of accumulated other comprehensive
income (loss)
|
|
$ |
112,430 |
|
|
$ |
21,736 |
|
|
$ |
(12,985 |
) |
|
|
|
|
|
|
|
|
|
|
|
Beginning balance of unrealized net gains (losses) on securities
|
|
|
73,756 |
|
|
|
23,938 |
|
|
|
(3,627 |
) |
Ending balance of unrealized net gains on securities
|
|
|
84,412 |
|
|
|
73,756 |
|
|
|
23,938 |
|
|
|
|
|
|
|
|
|
|
|
Current period change in unrealized net gains on securities
|
|
|
10,656 |
|
|
|
49,818 |
|
|
|
27,565 |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance of foreign currency translation adjustments
|
|
|
39,896 |
|
|
|
(2,202 |
) |
|
|
(9,358 |
) |
Ending balance of foreign currency translation adjustments
|
|
|
53,662 |
|
|
|
39,896 |
|
|
|
(2,202 |
) |
|
|
|
|
|
|
|
|
|
|
Current period change in foreign currency translation adjustments
|
|
|
13,766 |
|
|
|
42,098 |
|
|
|
7,156 |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance of minimum pension liability
|
|
|
(1,222 |
) |
|
|
|
|
|
|
|
|
Ending balance of minimum pension liability
|
|
|
(1,225 |
) |
|
|
(1,222 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current period change of minimum pension liability
|
|
|
(3 |
) |
|
|
(1,222 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current period change in accumulated other comprehensive income
|
|
|
24,419 |
|
|
|
90,694 |
|
|
|
34,721 |
|
|
|
|
|
|
|
|
|
|
|
Ending balance of accumulated other comprehensive income
|
|
$ |
136,849 |
|
|
$ |
112,430 |
|
|
$ |
21,736 |
|
|
|
|
|
|
|
|
|
|
|
84
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The components of comprehensive income (loss) for the years
ending December 31, 2004, 2003 and 2002 are shown in the
following table (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Net income
|
|
$ |
186,899 |
|
|
$ |
249,225 |
|
|
$ |
208,177 |
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, before tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized net gains on securities arising during the period
|
|
|
75,872 |
|
|
|
97,883 |
|
|
|
62,687 |
|
Reclassification adjustment for realized gains included in net
income
|
|
|
(59,478 |
) |
|
|
(21,239 |
) |
|
|
(20,279 |
) |
Foreign currency translation adjustments
|
|
|
21,178 |
|
|
|
64,766 |
|
|
|
11,009 |
|
Minimum pension liability
|
|
|
(5 |
) |
|
|
(1,880 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, before tax
|
|
|
37,567 |
|
|
|
139,530 |
|
|
|
53,417 |
|
|
|
|
|
|
|
|
|
|
|
|
Tax (expense) benefit:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized net gains on securities arising during the period
|
|
|
(26,555 |
) |
|
|
(34,260 |
) |
|
|
(21,941 |
) |
Reclassification adjustment for realized gains included in net
income
|
|
|
20,817 |
|
|
|
7,434 |
|
|
|
7,098 |
|
Foreign currency translation adjustments
|
|
|
(7,412 |
) |
|
|
(22,668 |
) |
|
|
(3,853 |
) |
Minimum pension liability
|
|
|
2 |
|
|
|
658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total tax expense
|
|
|
(13,148 |
) |
|
|
(48,836 |
) |
|
|
(18,696 |
) |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of tax
|
|
|
24,419 |
|
|
|
90,694 |
|
|
|
34,721 |
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$ |
211,318 |
|
|
$ |
339,919 |
|
|
$ |
242,898 |
|
|
|
|
|
|
|
|
|
|
|
85
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Net income per common share for the years ended
December 31, 2004, 2003 and 2002 has been computed in the
following table based upon weighted average common shares
outstanding and includes the effect of implementing EITF 4-08 on
a retroactive basis (in thousands, except share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Income before cumulative effect of a change in accounting
principle
|
|
$ |
186,899 |
|
|
$ |
249,225 |
|
|
$ |
171,315 |
|
Cumulative effect of a change in accounting principle
|
|
|
|
|
|
|
|
|
|
|
36,862 |
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings per Common Share
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to stockholders
|
|
|
186,899 |
|
|
|
249,225 |
|
|
|
208,177 |
|
Effect of Dilutive Securities 4.375% Convertible Senior
Debentures interest, net of tax
|
|
|
3,128 |
|
|
|
3,128 |
|
|
|
1,740 |
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings per Common Share
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common stockholders and assumed conversions
|
|
$ |
190,027 |
|
|
$ |
252,353 |
|
|
$ |
209,917 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding basic
|
|
|
64,361,535 |
|
|
|
64,736,830 |
|
|
|
64,744,067 |
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
4.375% Convertible Senior Debentures
|
|
|
5,168,405 |
|
|
|
5,169,175 |
|
|
|
2,789,938 |
|
Stock options
|
|
|
167,620 |
|
|
|
50,649 |
|
|
|
|
|
Incremental value of restricted stock
|
|
|
295,576 |
|
|
|
322,813 |
|
|
|
385,659 |
|
|
|
|
|
|
|
|
|
|
|
Total effect of dilutive shares
|
|
|
5,631,601 |
|
|
|
5,542,637 |
|
|
|
3,175,597 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding dilutive
|
|
|
69,993,136 |
|
|
|
70,279,467 |
|
|
|
67,919,664 |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before cumulative effect of a change in accounting
principle
|
|
$ |
2.90 |
|
|
$ |
3.85 |
|
|
$ |
2.65 |
|
|
|
Cumulative effect of a change in accounting principle
|
|
|
|
|
|
|
|
|
|
|
0.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
$ |
2.90 |
|
|
$ |
3.85 |
|
|
$ |
3.22 |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before cumulative effect of a change in accounting
principle
|
|
$ |
2.71 |
|
|
$ |
3.59 |
|
|
$ |
2.55 |
|
|
|
Cumulative effect of a change in accounting principle
|
|
|
|
|
|
|
|
|
|
|
0.54 |
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
$ |
2.71 |
|
|
$ |
3.59 |
|
|
$ |
3.09 |
|
|
|
|
|
|
|
|
|
|
|
86
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company maintains a qualified, non-contributory, defined
benefit pension plan (Plan) covering substantially
all employees who have reached age twenty-one and who have
completed one year of service. Employer contributions to the
Plan are in accordance with the minimum funding requirements of
the Employee Retirement Income Security Act of 1974.
The amortization period for unrecognized pension costs and
credits, including prior service costs, if any, and actuarial
gains and losses, is based on the remaining service period for
those employees expected to receive pension benefits. Actuarial
gains and losses result when actual experience differs from that
assumed or when actuarial assumptions are changed.
The following tables set forth the Plans funded status,
which uses a measurement date of October 1, and amounts
recognized in the Companys consolidated financial
statements as of December 31, 2004 and 2003.
The following table summarizes the status of the Plan (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Change in projected benefit obligation:
|
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of year
|
|
$ |
35,471 |
|
|
$ |
29,537 |
|
|
Service cost
|
|
|
2,210 |
|
|
|
1,754 |
|
|
Interest cost
|
|
|
2,105 |
|
|
|
1,897 |
|
|
Actuarial loss
|
|
|
3,493 |
|
|
|
3,124 |
|
|
Benefits paid
|
|
|
(1,265 |
) |
|
|
(841 |
) |
|
Other
|
|
|
440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at end of year
|
|
$ |
42,454 |
|
|
$ |
35,471 |
|
|
|
|
|
|
|
|
Change in Plan assets:
|
|
|
|
|
|
|
|
|
|
Fair value of Plan assets at beginning of year
|
|
$ |
27,549 |
|
|
$ |
25,301 |
|
|
Actual return on Plan assets
|
|
|
1,028 |
|
|
|
839 |
|
|
Actual contributions during the year
|
|
|
13,743 |
|
|
|
2,250 |
|
|
Benefits paid
|
|
|
(1,265 |
) |
|
|
(841 |
) |
|
|
|
|
|
|
|
|
Fair value of Plan assets at end of year
|
|
$ |
41,055 |
|
|
$ |
27,549 |
|
|
|
|
|
|
|
|
|
Fair value of Plan assets consists of:
|
|
|
|
|
|
|
|
|
|
|
Fixed income securities
|
|
$ |
34,784 |
|
|
$ |
26,799 |
|
|
|
Other
|
|
|
6,271 |
|
|
|
750 |
|
|
|
|
|
|
|
|
Total
|
|
$ |
41,055 |
|
|
$ |
27,549 |
|
|
|
|
|
|
|
|
Unfunded status
|
|
$ |
(1,399 |
) |
|
$ |
(7,922 |
) |
Unrecognized prior service cost
|
|
|
557 |
|
|
|
127 |
|
Unrecognized net loss
|
|
|
4,691 |
|
|
|
581 |
|
|
|
|
|
|
|
|
Prepaid (accrued) pension cost
|
|
$ |
3,849 |
|
|
$ |
(7,214 |
) |
|
|
|
|
|
|
|
The weighted average assumptions used to calculate the net
periodic benefit cost are as follows:
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Discount rate
|
|
|
5.75% |
|
|
|
6.00% |
|
Rate of compensation increase
|
|
|
5.76% |
|
|
|
5.69% |
|
Expected long term rate of return on Plan assets
|
|
|
5.75% |
|
|
|
6.00% |
|
87
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The weighted average assumptions used to calculate the benefit
obligation are as follows:
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Discount rate
|
|
|
5.75% |
|
|
|
6.00% |
|
Rate of compensation increase
|
|
|
5.76% |
|
|
|
5.69% |
|
Net periodic pension cost included the following components (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Service cost
|
|
$ |
2,210 |
|
|
$ |
1,754 |
|
|
$ |
1,328 |
|
Interest cost
|
|
|
2,105 |
|
|
|
1,897 |
|
|
|
1,652 |
|
Return on assets
|
|
|
(1,645 |
) |
|
|
(1,622 |
) |
|
|
(1,621 |
) |
Net amortization and deferral
|
|
|
10 |
|
|
|
(32 |
) |
|
|
(449 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net pension cost
|
|
$ |
2,680 |
|
|
$ |
1,997 |
|
|
$ |
910 |
|
|
|
|
|
|
|
|
|
|
|
The accumulated benefit obligation for the Plan is $33,725 and
$29,038 as of December 31, 2004 and 2003, respectively.
The Plans expected future benefit payments are shown below
(in thousands):
|
|
|
|
|
Year |
|
Amount | |
|
|
| |
2005
|
|
$ |
1,750 |
|
2006
|
|
|
2,260 |
|
2007
|
|
|
1,200 |
|
2008
|
|
|
3,320 |
|
2009
|
|
|
2,330 |
|
2010 - 2014
|
|
|
23,520 |
|
The investment policy for the defined benefit plan is to invest
in highly rated, lower risk securities that preserve the
investment asset value of the Plan while seeking to maximize the
return on those invested assets. The Plan assets as of
December 31, 2004 and 2003 are invested principally in
highly rated fixed income securities. The long term rate of
return assumption is based on the fixed income securities
portfolio. The actual return on assets has historically been
close to our assumptions of expected returns. During 2004, the
Company contributed $13.7 million to the Plan. Based on the
Companys current expectations, the 2005 contribution
should approximate $3.0 million.
The Company also maintains two non-qualified excess benefit
plans (Excess Plans) that provide more highly
compensated officers and employees with defined retirement
benefits in excess of qualified plan limits imposed by federal
tax law. The following tables set forth the combined amounts
recognized for the Supplemental Plan, which has a measurement
date of October 1, and the Supplemental Employee Retirement
88
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Plan, which has a measurement date of December 31, in the
Companys consolidated financial statements as of
December 31, 2004 and 2003 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Change in projected benefit obligation:
|
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of year
|
|
$ |
12,668 |
|
|
$ |
10,330 |
|
|
Service cost
|
|
|
700 |
|
|
|
544 |
|
|
Interest cost
|
|
|
740 |
|
|
|
708 |
|
|
Actuarial loss
|
|
|
960 |
|
|
|
1,669 |
|
|
Benefits paid
|
|
|
(667 |
) |
|
|
(664 |
) |
|
Other
|
|
|
|
|
|
|
81 |
|
|
|
|
|
|
|
|
|
|
Benefit obligation at end of year
|
|
$ |
14,401 |
|
|
$ |
12,668 |
|
|
|
|
|
|
|
|
Change in plan assets:
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at beginning of year
|
|
$ |
|
|
|
$ |
|
|
|
Actual contributions during the year
|
|
|
667 |
|
|
|
664 |
|
|
Benefits paid
|
|
|
(667 |
) |
|
|
(664 |
) |
|
|
|
|
|
|
|
|
|
Fair value of plan assets at end of year
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
Unfunded status
|
|
$ |
(14,401 |
) |
|
$ |
(12,668 |
) |
|
Unrecognized transition obligation
|
|
|
142 |
|
|
|
211 |
|
|
Unrecognized net actuarial loss
|
|
|
5,015 |
|
|
|
4,262 |
|
|
Unrecognized prior service cost
|
|
|
(486 |
) |
|
|
(522 |
) |
|
|
|
|
|
|
|
|
|
Accrued pension cost
|
|
$ |
(9,730 |
) |
|
$ |
(8,717 |
) |
|
|
|
|
|
|
|
The weighted average assumptions used to calculate the net
periodic benefit cost are as follows:
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Average discount rate
|
|
|
6.00% |
|
|
|
6.50% |
|
Rate of compensation increase
|
|
|
6.00% |
|
|
|
6.00% |
|
The weighted average assumptions to calculate the benefit
obligation are as follows:
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Discount rate
|
|
|
5.75% |
|
|
|
6.00% |
|
Rate of compensation increase
|
|
|
5.76% |
|
|
|
6.00% |
|
Net periodic pension cost included the following components (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Service cost
|
|
$ |
700 |
|
|
$ |
544 |
|
|
$ |
450 |
|
Interest cost
|
|
|
740 |
|
|
|
708 |
|
|
|
637 |
|
Recognized net actuarial loss
|
|
|
208 |
|
|
|
165 |
|
|
|
55 |
|
Recognized prior service cost
|
|
|
(37 |
) |
|
|
(37 |
) |
|
|
(37 |
) |
Other
|
|
|
69 |
|
|
|
150 |
|
|
|
146 |
|
|
|
|
|
|
|
|
|
|
|
|
Net pension cost
|
|
$ |
1,680 |
|
|
$ |
1,530 |
|
|
$ |
1,251 |
|
|
|
|
|
|
|
|
|
|
|
The accumulated benefit obligation for the Excess Plans is
$10.4 million and $8.9 million as of December 31,
2004 and 2003, respectively.
89
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Excess Plans expected benefit payments are shown below
(in thousands):
|
|
|
|
|
Year |
|
Amount | |
|
|
| |
2005
|
|
$ |
943 |
|
2006
|
|
|
689 |
|
2007
|
|
|
690 |
|
2008
|
|
|
689 |
|
2009
|
|
|
902 |
|
2010 - 2014
|
|
|
5,673 |
|
The Company expects to contribute $943,000 to the Excess Plans
during the year ended December 31, 2005, which represents
the amount necessary to fund the 2005 expected benefit payments.
The Company established a trust fund, which invests in
U.S. government securities, related to the Excess Plans.
The trust fund, which is included in other invested assets, had
assets of $6.2 million and $5.9 million as of
December 31, 2004 and 2003, respectively, Plan benefits are
paid by the Company as they are incurred by the participants,
accordingly, there are no assets held directly by the Excess
Plans.
The Company also maintains a defined contribution profit sharing
plan for all eligible employees. Each year, the Board of
Directors may authorize payment of an amount equal to a
percentage of each participants basic annual earnings
based on the experience of the Company for that year. These
amounts are credited to the employees account maintained
by a third party, which has contracted to provide benefits under
the plan. No contributions were made in 2004, 2003 or 2002.
The Company maintains a qualified deferred compensation plan
pursuant to Section 401(k) of the Internal Revenue Code of
1986, as amended. Employees may contribute up to 10% of base
salary on a pre-tax basis. The Company contributes an amount
equal to two-thirds of each employees pre-tax contribution
up to the first 6% of annual base salary. The maximum matching
contribution is 4% of annual base salary, with certain
government mandated restrictions on contributions to highly
compensated employees. The Company also maintains a
non-qualified deferred compensation plan to allow for
contributions in excess of qualified plan limitations. The
Company contributed $1.3 million, $1.1 million and
$1.5 million to these plans in 2004, 2003 and 2002,
respectively.
The Company provides certain health care and life insurance
(postretirement) benefits for retired employees.
Substantially all employees may become eligible for these
benefits if they reach retirement age while working for the
Company. The Companys cost for providing postretirement
benefits other than pensions is accounted for in accordance with
SFAS 106 Employers Accounting for
Postretirement Benefits Other Than Pensions. The following
tables set forth the amounts recognized for the postretirement
benefit plan, which has a
90
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
measurement date of January 1, in the Companys
consolidated financial statements as of December 31, 2004
and 2003 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Change in projected benefit obligation:
|
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of year
|
|
$ |
8,304 |
|
|
$ |
5,485 |
|
|
Service cost
|
|
|
1,061 |
|
|
|
543 |
|
|
Interest cost
|
|
|
447 |
|
|
|
374 |
|
|
Actuarial loss
|
|
|
253 |
|
|
|
2,074 |
|
|
Benefits paid
|
|
|
(201 |
) |
|
|
(179 |
) |
|
Plan change
|
|
|
(1,352 |
) |
|
|
|
|
|
Other
|
|
|
7 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
Benefit obligation at end of year
|
|
$ |
8,519 |
|
|
$ |
8,304 |
|
|
|
|
|
|
|
|
|
Unfunded status
|
|
$ |
(8,519 |
) |
|
$ |
(8,304 |
) |
|
Unrecognized prior service cost
|
|
|
(651 |
) |
|
|
54 |
|
|
Unrecognized net loss
|
|
|
361 |
|
|
|
110 |
|
|
|
|
|
|
|
|
|
|
Accrued benefit cost
|
|
$ |
(8,809 |
) |
|
$ |
(8,140 |
) |
|
|
|
|
|
|
|
The weighted average assumptions used to calculate the net
periodic benefit cost are as follows:
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Discount rate
|
|
|
6.00% |
|
|
|
6.75% |
|
Rate of compensation increase
|
|
|
6.00% |
|
|
|
6.00% |
|
The weighted average assumptions used to calculate the benefit
obligation are as follows:
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Discount rate
|
|
|
5.75% |
|
|
|
6.00% |
|
Rate of compensation increase
|
|
|
6.00% |
|
|
|
6.00% |
|
Net periodic cost included the following components (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Service cost
|
|
$ |
1,061 |
|
|
$ |
543 |
|
|
$ |
370 |
|
Interest cost
|
|
|
447 |
|
|
|
374 |
|
|
|
325 |
|
Curtailment credit
|
|
|
(582 |
) |
|
|
|
|
|
|
|
|
Net amortization and deferral
|
|
|
(63 |
) |
|
|
28 |
|
|
|
(17 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cost
|
|
$ |
863 |
|
|
$ |
945 |
|
|
$ |
678 |
|
|
|
|
|
|
|
|
|
|
|
The accumulated benefit obligation for the postretirement
benefit plan was $8.5 million and $8.3 million as of
December 31, 2004 and 2003, respectively.
91
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The postretirement plans expected benefit payments are
shown below (in thousands):
|
|
|
|
|
Year |
|
Amount | |
|
|
| |
2005
|
|
$ |
237 |
|
2006
|
|
|
257 |
|
2007
|
|
|
303 |
|
2008
|
|
|
356 |
|
2009
|
|
|
381 |
|
2010-2014
|
|
3,048 |
|
The plan change of $1.3 million and the unrecognized prior
service cost of $0.7 million as of December 31, 2004
result from a change in eligibility for postretirement medical
benefits, which previously had no age limitation, to age 45
and 10 years of service and the adoption of the Medicare
Reform Act. The curtailment credit of $0.6 million is the
result of the eligibility change.
The annual assumed rate of increase in the per capita cost of
covered benefits (i.e., health care cost trend rate) is assumed
to be 11.5% in 2004 and decreasing to 5% in 2013 and remaining
constant thereafter. The health care cost trend rate assumption
has a significant effect on the amounts reported. For example,
increasing the assumed health care cost trend rates by one
percentage point in each year would increase the accumulated
postretirement benefit obligation by $1.7 million and the
service and interest cost components of net periodic
postretirement benefit costs by $0.4 million for 2004.
Decreasing the assumed health care cost trend rates by one
percentage point in each year would decrease the accumulated
postretirement benefit obligation, and the service and interest
cost components of net periodic postretirement benefit cost for
2004 by $1.4 million and $0.3 million, respectively.
|
|
10. |
Stock Based Compensation Plans |
In April 2002, the Companys stockholders approved the
Odyssey Re Holdings Corp. 2002 Stock Incentive Plan (the
2002 Plan). An aggregate of 1.5 million shares
of the Companys common stock may be granted under the 2002
Plan. The 2002 Plan provides for the grant of non-qualified
stock options to officers, key employees and directors who are
employed by, or provide services to, the Company or its
subsidiaries. Pursuant to the 2002 Plan, 25% of the options
granted become exercisable on each annual anniversary of the
grant in each of the four years following the grant and expire
10 years from the date of grant, and shall be exercisable
at the grant price. As of December 31, 2004 and 2003, a
total of 793,250 stock options have been granted under the 2002
Plan at a weighted average price of $18.68 per share. No
options were granted in 2004 pursuant to the 2002 Plan. As of
December 31, 2004, there were 706,750 remaining stock
options available to be granted.
92
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A summary of the combined status of the 2002 Plan and changes
during the years ended December 31, 2004 and 2003 is
presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
|
|
Weighted | |
|
|
|
Weighted | |
|
|
Number | |
|
Average | |
|
Number | |
|
Average | |
|
|
of Shares | |
|
Exercise Price | |
|
of Shares | |
|
Exercise Price | |
|
|
| |
|
| |
|
| |
|
| |
Outstanding, beginning of year
|
|
|
774,437 |
|
|
$ |
18.70 |
|
|
|
446,750 |
|
|
$ |
18.00 |
|
Granted
|
|
|
|
|
|
|
|
|
|
|
338,000 |
|
|
|
19.61 |
|
Exercised
|
|
|
(22,063 |
) |
|
$ |
18.32 |
|
|
|
(2,063 |
) |
|
|
18.00 |
|
Forfeited
|
|
|
(14,085 |
) |
|
$ |
18.76 |
|
|
|
(8,250 |
) |
|
|
18.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, end of year
|
|
|
738,289 |
|
|
$ |
18.71 |
|
|
|
774,437 |
|
|
$ |
18.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, end of year
|
|
|
286,539 |
|
|
$ |
18.44 |
|
|
|
113,359 |
|
|
$ |
18.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average fair value of options granted during the year
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
$ |
5.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted average fair value of each option granted is
estimated on the date of grant using the Black Scholes Price
Model with the following weighted average assumptions used for
grants: expected volatility of 31.0%; risk-free interest rates
ranging from 2.7% to 5.1%; annual dividend yield of 0.6%; and
expected lives of five years for each grant.
The following table summarizes the options outstanding and
options exercisable as of December 31, 2004 that relate to
the 2002 Plan:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding | |
|
Options Exercisable | |
| |
|
| |
|
|
Weighted- | |
|
Weighted- | |
|
|
|
Weighted- | |
Number | |
|
Average | |
|
Average | |
|
Number | |
|
Average | |
Outstanding at | |
|
Remaining | |
|
Exercise | |
|
Exercisable at | |
|
Exercise | |
December 31, 2004 | |
|
Life | |
|
Price | |
|
December 31, 2004 | |
|
Price | |
| |
|
| |
|
| |
|
| |
|
| |
2,250 |
|
|
8.17 |
|
|
$17.40 |
|
|
|
|
|
$ |
|
|
427,039 |
|
|
7.27 |
|
|
18.00 |
|
|
211,289 |
|
|
18.00 |
|
|
1,875 |
|
|
8.00 |
|
|
18.35 |
|
|
625 |
|
|
18.35 |
|
10,000 |
|
|
8.50 |
|
|
19.58 |
|
|
2,500 |
|
|
19.58 |
|
287,125 |
|
|
8.42 |
|
|
19.65 |
|
|
69,625 |
|
|
19.65 |
|
5,000 |
|
|
8.42 |
|
|
20.90 |
|
|
1,250 |
|
|
20.90 |
|
5,000 |
|
|
8.33 |
|
|
21.77 |
|
|
1,250 |
|
|
21.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
738,289 |
|
|
7.75 |
|
|
$18.71 |
|
|
286,539 |
|
|
$18.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During 2001, the Company adopted the Odyssey Re Holdings Corp.
Stock Option Plan (the Option Plan), which provides
for the grant of stock options to directors and key employees of
the Company. Under the Option Plan, such options will generally
vest and become exercisable in two equal installments on the
fifth and tenth anniversary of the date of grant. As of
December 31, 2004 and 2003, respectively, 97,685 and 52,654
options were issued with an exercise price of zero. For the year
ended December 31, 2004, 48,472 options were granted, 741
options were exercised and 2,700 options were forfeited,
pursuant to the Option Plan. The Company has reflected, in other
expense, net, $0.5 million, $0.2 million and
$0.4 million of expense for the years ended
December 31, 2004, 2003 and 2002 respectively, which
represents the vested portion of the stock options.
The Company provides a compensatory employee stock purchase plan
through which all employees who meet the eligibility
requirements of the plan have the option to purchase OdysseyRe
common stock in an amount
93
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
up to 10% of their annual base salary. The Company purchases, on
the employees behalf, OdysseyRe common stock equal to 30%
of each employees contribution. In the event that the
Company meets certain financial objectives, additional shares
are purchased for the employees benefit. The expense
related to this plan for the years ended December 31, 2004,
2003 and 2002 was $0.5 million, $0.3 million and
$0.2 million, respectively.
During 2001, the Company adopted the Odyssey Re Holdings Corp.
Restricted Share Plan (the Restricted Share Plan),
which provides for the grant of restricted shares to directors
and key employees of the Company. Shares granted under the
Restricted Share Plan generally vest in two equal installments
on the fifth and tenth anniversary of the date of grant. As of
December 31, 2004 and 2003, respectively, 506,866 and
439,474 shares of restricted stock were outstanding. During
the year ended December 31, 2004, 184,005 restricted shares
were granted, 72,272 restricted shares vested and 44,341
restricted shares were forfeited, pursuant to the Restricted
Share Plan. At the time of grant, the market value of the shares
awarded is recorded as unearned compensation and is presented as
a separate component of stockholders equity. The unearned
compensation is charged to operations over the vesting period.
In respect to the above grants, the compensation expense
incurred for each of the years ended December 31, 2004,
2003 and 2002 was $1.8 million, $1.1 million and
$1.1 million, respectively, and is included in other
expense, net.
Certain employees of the Company have been granted shares of
restricted Fairfax common stock under the Fairfax Financial
Holdings Ltd. Restricted Share Plan. The Fairfax restricted
stock, which was granted from 1996 to 2000, vests over a three
to ten year period. The Company has reflected $0.4 million,
$0.3 million and $0.3 million of expense for the years
ended December 31, 2004, 2003 and 2002, respectively, which
represents the vested portion of the restricted stock. The
Company no longer participates in this plan.
|
|
11. |
Federal and Foreign Income Taxes |
During 2002 and through March 3, 2003, the Company and its
United States subsidiaries filed a separate consolidated tax
return. On March 4, 2003, Fairfax increased its ownership
interest in the Company to approximately 81%. As a result, the
Company and its United States subsidiaries are included in the
United States tax group of Fairfax Inc. Inclusion of the Company
into Fairfax Inc.s tax group did not have an effect on the
Companys tax position. The federal income tax provision is
allocated to each of the companies in the consolidated group
pursuant to a written agreement, on the basis of each
companys separate return taxable income. As of
December 31, 2001, the Company had a net operating loss
carry forward of $186.3 million, which was fully utilized
during 2002.
Pre-tax income, before cumulative effects of a change in
accounting principle, from domestic companies, was
$150.1 million, $286.1 million and $252.9 million
for the years ended December 31, 2004, 2003 and 2002,
respectively. Pre-tax income from foreign operations was
$128.7 million, $92.2 million and $5.2 million
for the years ended December 31, 2004, 2003 and 2002,
respectively.
94
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The components of the federal and foreign income tax provision
(benefit) follow (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$ |
108,467 |
|
|
$ |
141,660 |
|
|
$ |
6,593 |
|
|
Foreign
|
|
|
3,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current income tax provision
|
|
|
112,300 |
|
|
|
141,660 |
|
|
|
6,593 |
|
|
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
(20,449 |
) |
|
|
(12,591 |
) |
|
|
80,158 |
|
|
Foreign
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred income tax (benefit) provision
|
|
|
(20,449 |
) |
|
|
(12,591 |
) |
|
|
80,158 |
|
|
|
|
|
|
|
|
|
|
|
Total federal and foreign income tax provision
|
|
$ |
91,851 |
|
|
$ |
129,069 |
|
|
$ |
86,751 |
|
|
|
|
|
|
|
|
|
|
|
Deferred federal and foreign income taxes reflect the tax impact
of temporary differences between the amount of assets and
liabilities for financial reporting purposes and such amounts as
measured by tax laws and regulations. Components of federal and
foreign income tax assets and liabilities follow (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Unpaid losses and loss adjustment expenses
|
|
$ |
148,786 |
|
|
$ |
99,431 |
|
Unearned premiums
|
|
|
45,066 |
|
|
|
41,342 |
|
Reserve for potentially uncollectible balances
|
|
|
12,465 |
|
|
|
12,465 |
|
Pension and benefit accruals
|
|
|
6,999 |
|
|
|
6,813 |
|
Investments
|
|
|
24,267 |
|
|
|
34,216 |
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
237,583 |
|
|
|
194,267 |
|
|
|
|
|
|
|
|
Deferred acquisition costs
|
|
|
60,059 |
|
|
|
58,901 |
|
Other
|
|
|
6,005 |
|
|
|
2,902 |
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
66,064 |
|
|
|
61,803 |
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
|
171,519 |
|
|
|
132,464 |
|
Deferred income taxes on accumulated other comprehensive income
|
|
|
(73,687 |
) |
|
|
(60,538 |
) |
|
|
|
|
|
|
|
Deferred federal and foreign income tax asset
|
|
|
97,832 |
|
|
|
71,926 |
|
Current taxes recoverable (payable)
|
|
|
4,466 |
|
|
|
(743 |
) |
|
|
|
|
|
|
|
Federal and foreign income taxes recoverable
|
|
$ |
102,298 |
|
|
$ |
71,183 |
|
|
|
|
|
|
|
|
Management believes that it is more likely than not that the
Company will realize the benefits of its net deferred tax assets
and, accordingly, no valuation allowance has been recorded for
the periods presented.
95
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table reconciles federal and foreign income taxes
at the statutory federal income tax rate to the Companys
tax provision (benefit) (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
|
|
% of | |
|
|
|
% of | |
|
|
|
% of | |
|
|
|
|
Pre-tax | |
|
|
|
Pre-tax | |
|
|
|
Pre-tax | |
|
|
Amount | |
|
Income | |
|
Amount | |
|
Income | |
|
Amount | |
|
Income | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Income before income taxes and cumulative effect of a change in
accounting principle
|
|
$ |
278,750 |
|
|
|
|
|
|
$ |
378,294 |
|
|
|
|
|
|
$ |
258,066 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes computed on pre-tax income
|
|
$ |
97,562 |
|
|
|
35.0 |
% |
|
$ |
132,403 |
|
|
|
35.0 |
% |
|
$ |
90,323 |
|
|
|
35.0 |
% |
Increase (decrease) in income taxes resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend received deduction and tax-exempt income
|
|
|
(4,875 |
) |
|
|
(1.7 |
) |
|
|
(3,790 |
) |
|
|
(1.0 |
) |
|
|
(1,923 |
) |
|
|
(0.8 |
) |
Other, net
|
|
|
(836 |
) |
|
|
(0.3 |
) |
|
|
456 |
|
|
|
0.1 |
|
|
|
(1,649 |
) |
|
|
(0.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total federal and foreign income tax provision
|
|
$ |
91,851 |
|
|
|
33.0 |
% |
|
$ |
129,069 |
|
|
|
34.1 |
% |
|
$ |
86,751 |
|
|
|
33.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company paid federal and foreign income taxes of
$116.6 million and $142.2 million for the years ended
December 31, 2004 and 2003, respectively. The Company
recovered $4.3 million for the year ended December 31,
2002. The Company has a current tax recoverable of
$4.5 million as of December 31, 2004 and a current tax
payable of $0.7 million as of December 31, 2003.
|
|
12. |
Commitments and Contingencies |
The Company and its subsidiaries lease office space and
furniture and equipment under long-term leases expiring through
the year 2022. Minimum annual rentals follow (in thousands):
|
|
|
|
|
|
2005
|
|
$ |
8,338 |
|
2006
|
|
|
8,025 |
|
2007
|
|
|
7,390 |
|
2008
|
|
|
6,671 |
|
2009
|
|
|
6,392 |
|
2010 and thereafter
|
|
|
59,866 |
|
|
|
|
|
|
Total
|
|
$ |
96,682 |
|
|
|
|
|
The amounts above are reduced by an aggregate minimum rental
recovery of $3.2 million resulting from the sublease of
space to other companies.
Rental expense, before sublease income, under these operating
leases was $9.9 million, $8.4 million and
$7.8 million in 2004, 2003 and 2002, respectively. The
Company recovered $0.4 million, $0.7 million and
$1.9 million in 2004, 2003 and 2002, respectively, from
subleases.
Clearwater agreed to allow Ranger Insurance Company
(Ranger), a subsidiary of Fairfax, to attach an
assumption of liability endorsement to certain Ranger policies
issued from July 1, 1999 to April 30, 2004. Clearwater
has terminated the agreement, effective April 30, 2004.
Clearwater remains liable for any losses occurring prior to the
effective date of the termination, pursuant to the terms of the
endorsements. Clearwaters
96
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
potential exposure in connection with these endorsements is
estimated at approximately $6.7 million, based on the
subject policies case outstanding loss reserves. We deem
the potential exposure to be immaterial, as Fairfax has agreed
to indemnify Clearwater for any obligation under this agreement.
The Company anticipates that Ranger will meet all of its
obligations in the normal course of business, and Clearwater
does not anticipate making any payments under this guarantee
that would require Clearwater to utilize the indemnification
from Fairfax.
As of July 14, 2000, Odyssey America agreed to guarantee
the performance of all the insurance and reinsurance contract
obligations, whether incurred before or after the agreement, of
Compagnie Transcontinentale de Réassurance
(CTR), an affiliate, in the event CTR became
insolvent and CTR was not otherwise indemnified under its
guarantee agreement with a Fairfax affiliate. The Odyssey
America guarantee was entered into as part of the redeployment
of CTRs business to Odyssey America, and was terminated
effective December 31, 2001. As part of a Fairfax
initiative, CTR was dissolved and its assets and liabilities
were assumed by other Fairfax affiliates, which have the
responsibility for the run-off of its liabilities. Due to the
existence of the affiliate guarantee of CTRs liabilities,
the assumption of CTRs liabilities by other affiliates,
and a Fairfax agreement to indemnify Odyssey America for all
obligations under its guarantee, we deem the likelihood of loss
related to this exposure to be remote.
Through UK Holdings, Odyssey America became a limited liability
participant in the Lloyds market in 1997. In order to
continue underwriting at Lloyds, Odyssey America has
established a clean irrevocable letter of credit and a deposit
trust account in favor of the Society and Council of
Lloyds. As of December 31, 2004, Odyssey America had
pledged U.S. treasuries in the amount of
$164.7 million in support of the letter of credit and had
placed $170.9 million in a deposit trust account in London.
The letter of credit and deposit trust account effectively
secure the future contingent obligations of UK Holdings should
the Lloyds underwriting syndicate in which Odyssey America
participates incur net losses. Odyssey Americas contingent
liability to the Society and Council of Lloyds is limited
to the aggregate amount of the letter of credit and the assets
in the deposit trust account.
Odyssey America agreed, as of April 1, 2002, to guarantee
the prompt payment of all of the insurance contract obligations
(the Subject Contracts), whether incurred before or
after the agreement, of Falcon Insurance Company (Hong Kong)
Limited (Falcon), an affiliate, in the event Falcon
becomes insolvent. Odyssey Americas potential exposure in
connection with this agreement is estimated to be approximately
$38.2 million, based on Falcons loss reserves at
December 31, 2004. Falcons stockholders equity
on a U.S. GAAP basis is estimated to be $30.0 million
as of December 31, 2004. Additionally, Fairfax has agreed
to indemnify Odyssey America for any obligation under this
agreement. Falcon has agreed to pay Odyssey America one percent
of all gross earned premium associated with the Subject
Contracts on a quarterly basis. For each of the years ended
December 31, 2004 and 2003, Falcon paid $0.6 million
and $0.4 million, respectively, to Odyssey America related
to this agreement. Odyssey America anticipates that Falcon will
meet all of its obligations in the normal course of business and
does not anticipate making any payments under this guarantee
that would require Odyssey America to utilize the
indemnification from Fairfax. In connection with the guarantee,
Falcon has granted Odyssey America the option (the
Option) to assume a ten percent quota share
reinsurance participation for a period of up to three years of
all of Falcons liabilities under the Subject Contracts
entered into by Falcon on or after the date of the exercise of
the Option by Odyssey America. If the Option is exercised, the
one percent fee will be cancelled during the term of the quota
share reinsurance agreement. As of December 31, 2004, this
option has not been exercised by Odyssey America. The Option
will terminate on December 31, 2005.
In October 2002, a dispute arose between Odyssey America and a
retrocessionaire arising from an excess of loss retrocessional
contract pursuant to which the retrocessionaire reinsured
Odyssey America for certain exposures assumed by Odyssey America
from a third party insurer. At December 30, 2004, Odyssey
America entered into commutation and release agreements that
provide for the settlement of all claims relating to this
97
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
matter. The settlement was confirmed by the court on
February 8, 2005. We anticipate final resolution of this
matter early in the second quarter of 2005, and that such
resolution will not be material to us.
Odyssey America provided quota share reinsurance to Gulf
Insurance Company (Gulf) from January 1, 1996
to December 31, 2002 on a book of automobile residual value
business. In March 2003, Gulf requested a payment of
approximately $30.0 million, including a special
payment of $26.0 million, due on April 28, 2003,
representing Odyssey Americas purported share of a
settlement (Settlement) between Gulf and one of the
insureds whose policies, Gulf contends, were reinsured under the
Residual Value Quota Share Reinsurance Agreements (the
Treaties). In May 2003, Gulf initiated litigation
against two other reinsurers that participated with Odyssey
America on the Treaties, demanding payment relating to the
Settlement. In late July 2003, Gulf added Odyssey America to its
complaint against the other reinsurers. Odyssey America and the
other reinsurers have answered the complaint and discovery has
commenced. Among other things, Odyssey America contends that,
(i) Gulf breached its duty to Odyssey America of utmost
good faith when it placed the Treaties by failing to disclose
material information concerning the policy it issued to the
insured; and (ii) alternatively, the Settlement is not
covered under the terms of the Treaties. Among the remedies
Odyssey America seeks is rescission of the Treaties. Odyssey
America intends to vigorously assert its claims and defend
itself against any claims asserted by Gulf. At this early stage,
it is not possible to make any determination regarding the
likely outcome of this matter.
In January 2004, two retrocessionaires of Odyssey America under
the common control of London Reinsurance Group Inc. (together,
London Life) filed for arbitration under a series of
aggregate stop loss agreements covering the years 1994 and
1996-2001 (the Treaties). London Life has alleged
that Odyssey America has improperly administered the Treaties.
The arbitration hearing is scheduled for November 2005. Odyssey
America finds London Lifes claims to be without merit and
is vigorously defending the arbitration. At this stage of the
proceedings it is not possible to make a determination regarding
the outcome of this matter; however, Odyssey America expects the
arbitration panel to enforce the Treaties in its favor.
During the second quarter of 2004, Odyssey America pledged and
placed on deposit at Lloyds the equivalent of
£110 million of U.S. Treasury Notes on behalf of
Advent Capital (Holdings) PLC (Advent). Advent is
46.8% owned by Fairfax and its affiliates, including 15.0% by
the Company. nSpire Re had previously pledged assets at
Lloyds on behalf of Advent pursuant to a November 2000
Funding Agreement with Advent whereby the funds are used to
support Advents underwriting activities for the 2001 to
2005 underwriting years of account. Advent is responsible for
the payment of any losses resulting from the use of these funds
to support its underwriting activities.
In consideration of Odyssey America making the deposit, nSpire
Re agreed to pay Odyssey America a fee equal to 2% per
annum on the assets placed on deposit by Odyssey America. The
pledged assets continue to be owned by Odyssey America, and
Odyssey America will receive any investment income thereon. As
additional consideration for, and further protection of, Odyssey
Americas pledge of assets, nSpire Re provided Odyssey
America with indemnification in the event of a draw down on the
pledged assets. Odyssey America retains the right to withdraw
the funds at Lloyds at any time upon 180 days advance
written notice to nSpire Re. nSpire Re retains the obligation to
pledge assets on behalf of Advent. In any event, the placement
of funds at Lloyds will automatically terminate effective
December 31, 2008 and any remaining funds at Lloyds
will revert to Odyssey America at that time.
Odyssey America organized O.R.E. Holdings Limited
(ORE), a corporation domiciled in Mauritius, on
December 30, 2003 to act as a holding company for various
investments in Asia. On January 29, 2004, ORE was
capitalized by Odyssey America in the amount of
$16.7 million. ORE is consolidated in the Companys
consolidated financial statements. During 2004, ORE entered into
a joint venture agreement relating to the investment by ORE of
$16.6 million to purchase 45% of the issued and
outstanding shares of Cheran Enterprises Private Limited
(CEPL). CEPL is a corporation domiciled in India,
engaged in the purchase, development and sale of commercial real
estate properties and other investments. In conjunction with
this investment, Odyssey America agreed to provide a guarantee
of a credit facility to be established by CEPL in an amount up to
98
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
$65 million. The guarantee is conditioned upon a pledge in
favor of Odyssey America by the other shareholders of CEPL of
assets with an aggregate value of 150% of the guarantee. As of
this date, the credit facility has not been established; it is
expected that this transaction will be completed during the
first half of 2005.
OdysseyRe and its subsidiaries are involved from time to time in
ordinary routine litigation and arbitration proceedings
incidental to their business. In managements opinion, the
outcome of these suits, individually or collectively, is not
likely to result in judgments which would be material to the
financial condition or results of operations or cash flow of the
Company.
|
|
13. |
Dividend Restrictions, Statutory Information and Capital |
Odyssey America is subject to state regulatory restrictions that
limit the maximum amount of dividends payable. Odyssey America
must obtain approval of the Insurance Commissioner of the State
of Connecticut (the Connecticut Commissioner) in
order to pay during any 12-month period
extraordinary dividends, which are defined as the
greater of 10% of statutory capital and surplus as of the prior
year end or net income for such prior year. Connecticut law
further provides that (i) Odyssey America must report to
the Connecticut Commissioner, for informational purposes, all
dividends and other distributions within five business days
after the declaration thereof and at least ten days prior to
payment and (ii) Odyssey America may not pay any dividend
or distribution in excess of its earned surplus, as reflected in
its most recent statutory annual statement on file with the
Connecticut Commissioner, without the Connecticut
Commissioners approval.
Odyssey America paid dividends to the Company of
$55.0 million during 2004 and $18.0 million during
2002 and did not pay any dividends during 2003. The maximum
amount of dividends which Odyssey America may pay to the Company
in 2005, without prior approval, is $167.6 million.
The following is the consolidated statutory basis net income and
policyholders surplus of Odyssey America and its
subsidiaries, for each of the years ended and as of
December 31, 2004, 2003 and 2002 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(Unaudited) | |
|
|
|
|
Net income
|
|
$ |
114,174 |
|
|
$ |
110,471 |
|
|
$ |
173,960 |
|
Policyholders surplus
|
|
$ |
1,675,858 |
|
|
$ |
1,553,067 |
|
|
$ |
990,469 |
|
The statutory provision for potentially uncollectible
reinsurance recoverables due from unauthorized companies is
reduced to the extent collateral is held by Clearwater or
Hudson. Pursuant to indemnification agreements between the
Company and Clearwater, and between the Company and Hudson, the
Company provides letters of credit (LOCs) and/or
cash in respect of uncollateralized balances due from
unauthorized reinsurers. The use of such collateral provided by
the Company is a permitted accounting practice approved by the
Insurance Department of the State of Delaware, the domiciliary
state of Clearwater and Hudson.
As of December 31, 2004 and 2003, $7.3 million of
funds held under reinsurance contracts related to cash
collateral has been provided in regard to the above mentioned
indemnification agreements. The Company has also provided a
$20.5 million LOC to Clearwater and a $0.5 million LOC
to Hudson as of December 31, 2004, which has been used as
collateral in regard to the indemnification agreements. The
indemnification agreements do not affect the reinsurance
recoverable balances as reported in the accompanying
consolidated financial statements.
99
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
14. |
Financial Guaranty Reinsurance |
The Companys assumed financial guaranty reinsurance
exposure to loss, in the event of nonperformance by the
underlying insured and assuming underlying collateral proved to
be of no value, was $55.7 million and $74.7 million as
of December 31, 2004 and 2003, respectively. It is the
responsibility of the ceding insurer to collect and maintain
collateral under financial guaranty reinsurance. The Company
ceased writing financial guaranty business in 1992.
As of December 31, 2004, such reinsurance in force had a
remaining maturity term of one (1) to 25 years. The
approximate distribution of the estimated debt service
(principal and interest) of bonds, by type and unearned
premiums, for 2004 and 2003 follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Municipal obligations:
|
|
|
|
|
|
|
|
|
|
General obligation bonds
|
|
$ |
18 |
|
|
$ |
21 |
|
|
Special revenue bonds
|
|
|
34 |
|
|
|
49 |
|
|
Industrial development bonds
|
|
|
1 |
|
|
|
1 |
|
Corporate obligations
|
|
|
3 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
56 |
|
|
$ |
75 |
|
|
|
|
|
|
|
|
Unearned premiums
|
|
$ |
0.3 |
|
|
$ |
0.6 |
|
|
|
|
|
|
|
|
The Company has not been provided with a geographic distribution
of the debt service from all of its cedants. The following table
summarizes the information which has been received by the
Company from its cedants (in millions):
|
|
|
|
|
|
|
|
2004 | |
State |
|
|
Debt Service | |
|
|
|
| |
Florida
|
|
$ |
10.2 |
|
Arizona
|
|
|
4.3 |
|
California
|
|
|
4.2 |
|
New Jersey
|
|
|
3.3 |
|
Kentucky
|
|
|
2.8 |
|
New York
|
|
|
2.8 |
|
Illinois
|
|
|
2.5 |
|
Alabama
|
|
|
2.4 |
|
Louisiana
|
|
|
2.2 |
|
|
|
|
|
|
Subtotal
|
|
|
34.7 |
|
States less than $2 million exposure per state
|
|
|
12.0 |
|
Geographic information not available
|
|
|
9.0 |
|
|
|
|
|
|
Total
|
|
$ |
55.7 |
|
|
|
|
|
100
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
15. |
Unpaid Losses and Loss Adjustment Expenses |
The following table sets forth the activity in the liability for
unpaid losses and loss adjustment expenses for the years ended
December 31, 2004, 2003 and 2002 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Gross unpaid losses and loss adjustment expenses, beginning of
year
|
|
$ |
3,400,277 |
|
|
$ |
2,871,552 |
|
|
$ |
2,720,220 |
|
Less ceded unpaid losses and loss adjustment expenses, beginning
of year
|
|
|
1,058,623 |
|
|
|
1,026,979 |
|
|
|
1,045,791 |
|
|
|
|
|
|
|
|
|
|
|
Net unpaid losses and loss adjustment expenses, beginning of year
|
|
|
2,341,654 |
|
|
|
1,844,573 |
|
|
|
1,674,429 |
|
|
|
|
|
|
|
|
|
|
|
Acquisition and disposition of net unpaid losses and loss
adjustment expenses
|
|
|
77,074 |
|
|
|
|
|
|
|
9,151 |
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses incurred related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year
|
|
|
1,448,360 |
|
|
|
1,208,854 |
|
|
|
921,222 |
|
|
Prior years
|
|
|
181,204 |
|
|
|
116,911 |
|
|
|
65,973 |
|
|
|
|
|
|
|
|
|
|
|
Total losses and loss adjustment expenses incurred
|
|
|
1,629,564 |
|
|
|
1,325,765 |
|
|
|
987,195 |
|
|
|
|
|
|
|
|
|
|
|
Paid losses and loss adjustment expenses related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year
|
|
|
304,892 |
|
|
|
241,590 |
|
|
|
215,073 |
|
|
Prior years
|
|
|
632,373 |
|
|
|
601,777 |
|
|
|
616,179 |
|
|
|
|
|
|
|
|
|
|
|
Total paid losses and loss adjustment expenses
|
|
|
937,265 |
|
|
|
843,367 |
|
|
|
831,252 |
|
|
|
|
|
|
|
|
|
|
|
Effects of exchange rate changes
|
|
|
24,912 |
|
|
|
14,683 |
|
|
|
5,050 |
|
|
|
|
|
|
|
|
|
|
|
Net unpaid losses and loss adjustment expenses, end of year
|
|
|
3,135,939 |
|
|
|
2,341,654 |
|
|
|
1,844,573 |
|
Add ceded unpaid losses and loss adjustment expenses, end of year
|
|
|
1,092,082 |
|
|
|
1,058,623 |
|
|
|
1,026,979 |
|
|
|
|
|
|
|
|
|
|
|
Gross unpaid losses and loss adjustment expenses, end of year
|
|
$ |
4,228,021 |
|
|
$ |
3,400,277 |
|
|
$ |
2,871,552 |
|
|
|
|
|
|
|
|
|
|
|
Estimates of reserves for unpaid losses and loss adjustment
expenses are contingent on many events that may occur in the
future. The eventual outcome of these events may be different
from the assumptions underlying the Companys reserve
estimates. In the event the business environment and loss trends
diverge from selected trends, the Company may have to adjust its
reserves accordingly. Management believes that the recorded
estimate represents the best estimate of unpaid losses and loss
adjustment expenses based on the information available at
December 31, 2004. The estimate is reviewed on a quarterly
basis and the ultimate liability may be more or less than the
amounts provided, for which any adjustments will be reflected in
the periods in which they become known.
Losses and loss adjustment expenses related to prior accident
years were $181.2 million, $116.9 million and
$66.0 million, for the years ended December 31, 2004,
2003 and 2002, respectively. Predominantly casualty classes of
business in the Americas division, for the years ended
December 31, 2004, 2003 and 2002 accounted for
$176.0 million, $87.0 million and $44.4 million,
respectively, of this increase.
The Company, through a review of its reinsurance contracts, has
evaluated its exposure arising from four hurricanes which
occurred in August and September 2004. A pre-tax loss of
$97.5 million (losses and loss adjustment expenses of
$93.5 million and net reinstatement premiums ceded of
$4.0 million) and an after-tax loss
101
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
of $63.4 million have been included in the statements of
operations for the year ended December 31, 2004. The
Companys estimates of the losses from these hurricanes are
based on the most recent information available; however, as
additional information becomes available, such estimates may be
revised, potentially resulting in adverse effects to the
Company. Considerable time may elapse before the adequacy of the
Companys estimates can be determined.
The Company uses tabular reserving for workers
compensation indemnity reserves and discounts such reserves
using an interest rate of 3.5%. Losses have been discounted
using the Life Table for Total Population: United States,
1979 1981. Reserves reported at the discounted value
were approximately $81.9 million and $78.0 million as
of December 31, 2004 and 2003, respectively. The amount of
case reserve discount was $52.6 million and
$48.3 million as of December 31, 2004 and 2003,
respectively. The amount of incurred but not reported reserve
discount was $24.1 million and $18.4 million as of
December 31, 2004 and 2003, respectively.
|
|
16. |
Asbestos and Environmental Losses and Loss Adjustment
Expenses |
The Company has exposure to asbestos, environmental pollution
and latent injury damage claims and exposures. Exposure arises
from reinsurance contracts under which the Company has assumed
liabilities, on an indemnity or assumption basis, from ceding
companies primarily in connection with general liability
insurance policies issued by such ceding companies. The
Companys estimate of its ultimate liability for such
exposures includes case basis reserves and a provision for
liabilities incurred but not reported. Case basis reserves are a
combination of reserves reported to the Company by ceding
companies and additional case reserves determined by the
Companys dedicated asbestos and environmental claims unit
based on its claims audits of ceding companies. The provision
for liabilities incurred but not reported is established based
on various methods such as loss development, market share and
frequency and severity.
Estimation of ultimate liabilities is unusually difficult due to
several significant issues surrounding asbestos and
environmental exposures. Among the issues are: (a) the long
period between exposure and manifestation of an injury;
(b) difficulty in identifying the sources of asbestos or
environmental contamination; (c) difficulty in allocating
responsibility or liability for asbestos or environmental
damage; (d) changes in underlying laws and judicial
interpretation of those laws; and (e) uncertainty regarding
the identity and number of insureds with potential asbestos or
environmental exposure.
Regarding asbestos exposure in particular, several additional
factors have emerged in recent years that further compound the
difficulty in estimating ultimate losses for this exposure.
These factors include: (a) continued growth in the number
of claims filed due to a more aggressive plaintiffs bar;
(b) increase in claims involving defendants formerly
regarded as peripheral; (c) growth in the use of bankruptcy
filings by companies as a result of asbestos, which in some
cases attempt to resolve asbestos liabilities in a manner that
is prejudicial to insurers; (d) concentration of claims in
states particularly favorable to plaintiffs; and (e) the
potential that states or the U.S. Congress may adopt
legislation on asbestos legislation.
Management believes, given these uncertainties, it is not
feasible to establish a meaningful range of results involving
these liabilities.
The Companys reserves for asbestos and environmental
related liabilities displayed below are from business written
for accident years 1985 and prior. The Company has minimal
exposure in the more recent accident years.
102
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Companys asbestos and environmental reserve
development, gross and net of reinsurance, for the years ended
December 31, 2004, 2003 and 2002, respectively, is set
forth in the table below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Asbestos
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross unpaid losses and loss adjustment expenses,
beginning of year
|
|
$ |
215,662 |
|
|
$ |
189,720 |
|
|
$ |
193,753 |
|
Less ceded unpaid losses and loss adjustment expenses, beginning
of year
|
|
|
186,178 |
|
|
|
160,236 |
|
|
|
164,269 |
|
|
|
|
|
|
|
|
|
|
|
Net unpaid losses and loss adjustment expenses,
beginning of year
|
|
|
29,484 |
|
|
|
29,484 |
|
|
|
29,484 |
|
Net losses and loss adjustment expenses incurred
|
|
|
21,245 |
|
|
|
|
|
|
|
|
|
Net paid losses and loss adjustment expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unpaid losses and loss adjustment expenses, end of year
|
|
|
50,729 |
|
|
|
29,484 |
|
|
|
29,484 |
|
Add ceded unpaid losses and loss adjustment expenses,
end of year
|
|
|
191,422 |
|
|
|
186,178 |
|
|
|
160,236 |
|
|
|
|
|
|
|
|
|
|
|
Gross unpaid losses and loss adjustment expenses, end of year
|
|
$ |
242,151 |
|
|
$ |
215,662 |
|
|
$ |
189,720 |
|
|
|
|
|
|
|
|
|
|
|
Environmental
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross unpaid losses and loss adjustment expenses,
beginning of year
|
|
$ |
33,272 |
|
|
$ |
45,712 |
|
|
$ |
55,529 |
|
Less ceded unpaid losses and loss adjustment expenses, beginning
of year
|
|
|
1,135 |
|
|
|
13,575 |
|
|
|
23,392 |
|
|
|
|
|
|
|
|
|
|
|
Net unpaid losses and loss adjustment expenses,
beginning of year
|
|
|
32,137 |
|
|
|
32,137 |
|
|
|
32,137 |
|
Net losses and loss adjustment expenses incurred
|
|
|
(21,245 |
) |
|
|
|
|
|
|
|
|
Net paid losses and loss adjustment expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unpaid losses and loss adjustment expenses, end of year
|
|
|
10,892 |
|
|
|
32,137 |
|
|
|
32,137 |
|
Add ceded unpaid losses and loss adjustment expenses,
end of year
|
|
|
19,006 |
|
|
|
1,135 |
|
|
|
13,575 |
|
|
|
|
|
|
|
|
|
|
|
Gross unpaid losses and loss adjustment expenses, end of year
|
|
$ |
29,898 |
|
|
$ |
33,272 |
|
|
$ |
45,712 |
|
|
|
|
|
|
|
|
|
|
|
Our survival ratio for environmental and asbestos related
liabilities as of December 31, 2004 is ten years,
reflecting full utilization of remaining indemnifications. Our
underlying survival ratio for environmental related liabilities
is four years and for asbestos related liabilities is fourteen
years. The survival ratio represents the environmental
impairment and asbestos related illness reserves, net of
reinsurance, on December 31, 2004, plus indemnifications,
divided by the average paid environmental and asbestos claims,
net of reinsurance, for the last three years. Our survival ratio
is nine years for environmental and asbestos related liabilities
as of December 31, 2004, prior to the reflection of
indemnifications. Our survival ratio compares favorably with the
United States Property and Casualty Industry average survival
ratio of nine years as published by A.M. Best Company in its
special report on Asbestos and Environmental claims dated
December 6, 2004.
Favorable emergence for environmental claims for the year ended
December 31, 2004 was offset by strengthening loss reserves
for asbestos claims where there has been additional emergence.
Net losses and loss adjustment expenses for asbestos claims
increased $21.2 million for the year ended
December 31, 2004.
103
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Environmental net losses and loss adjustment expenses declined
$21.2 million for the year ended December 31, 2004.
The components of debt obligations are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
As of | |
|
As of | |
|
|
December 31, | |
|
December 31, | |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
7.65% Senior Notes
|
|
$ |
224,616 |
|
|
$ |
224,572 |
|
4.375% Convertible Senior Debentures
|
|
|
109,900 |
|
|
|
110,000 |
|
7.49% Senior Notes
|
|
|
41,524 |
|
|
|
42,320 |
|
|
|
|
|
|
|
|
Total debt obligations
|
|
$ |
376,040 |
|
|
$ |
376,892 |
|
|
|
|
|
|
|
|
During the fourth quarter of 2003, the Company issued
$225.0 million aggregate principal amount of senior notes
due November 1, 2013. The issue was sold at a discount of
$0.4 million, which is being amortized over the life of the
notes. Interest accrues on the senior notes at a fixed rate of
7.65%, which is due semi-annually on May 1st and
November 1st. The senior notes are redeemable at a premium,
prior to maturity, at the discretion of the Company.
In June 2002, the Company issued $110.0 million aggregate
principal amount of 4.375% convertible senior debentures
(Convertible Debt) due 2022. The Convertible Debt is
redeemable at the Companys option beginning on
June 22, 2005. Each holder of Convertible Debt may, at its
option, require the Company to repurchase all or a portion of
its Convertible Debt on June 22, 2005, 2007, 2009, 2012 and
2017. Under certain circumstances specified in the indenture
under which the Convertible Debt was issued, each Convertible
Debt holder has the right to convert its Convertible Debt into
46.9925 shares of the Companys common stock for every
$1,000 principal amount of the Convertible Debt held by such
holder; however, as of December 31, 2004 such circumstances
had not occurred and therefore the Convertible Debt was not
convertible as of such date. Upon conversion of the Convertible
Debt, the Company may choose to deliver, in lieu of the
Companys common stock, cash or a combination of cash and
common stock. It is the Companys intent to settle any debt
conversion in cash. During the fourth quarter of 2004, the
Company retired $0.1 million of the Convertible Debt. The
Convertible Debt is reflected on the Companys balance
sheet at a value of $109.9 million, the aggregate principal
amount of Convertible Debt outstanding.
In December 2001, the Company issued $100.0 million
aggregate principal amount of senior notes, due
November 30, 2006, pursuant to a private placement.
Interest accrues on the senior notes at a fixed interest rate of
7.49%, which is due semi-annually on May 31st and
November 30th. The senior notes are redeemable at a
premium, prior to maturity, at the Companys option. In
November 2003 and June 2002, the Company prepaid
$50.0 million and $10.0 million, respectively,
aggregate principal amount of the senior notes. Immediately
following the issuance of the senior notes, the Company entered
into an interest rate swap agreement with Bank of America N.A.
(Bank of America) that effectively converted the
fixed 7.49% interest rate into a variable interest rate of
London Interbank Offered Rate (LIBOR) plus
263 basis points. In May 2003, the Company sold the
variable interest rate instrument for a gain of
$6.4 million. The gain has been deferred and is being
amortized over the remaining life of the senior notes. In
conjunction with the prepayment of the senior notes, a portion
of the deferred gain was immediately realized. As of
December 31, 2004, the aggregate principal amount of senior
notes outstanding is $40.0 million and the remaining
deferred gain is $1.5 million.
104
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Aggregate maturities of the Companys debt obligations, at
face value are as follows (in thousands):
|
|
|
|
|
|
Years |
|
|
Amount | |
|
|
|
| |
2006
|
|
$ |
40,000 |
|
2013
|
|
|
225,000 |
|
2022
|
|
|
109,900 |
|
|
|
|
|
|
Total
|
|
$ |
374,900 |
|
|
|
|
|
The Companys 7.49% senior notes are subject to
certain covenants, none of which significantly restrict the
Companys operating activities or dividend-paying ability.
As of December 31, 2004, the Company was in compliance with
all covenants.
On September 27, 2004, the Company and its subsidiaries
Odyssey America, Clearwater, Hudson and Hudson Specialty entered
into a Credit Agreement with Bank of America, as administrative
agent, lender and letter of credit issuer, and JPMorgan Chase
Bank, Citizens National Bank and PNC Bank, as lenders. The
Credit Agreement provides for a 364-day revolving credit
facility of $90.0 million, which is available for direct,
unsecured borrowings by us. The credit facility includes a
$65.0 million sub-limit for the issuance of standby letters
of credit for our account or one or more of our insurance and
reinsurance company subsidiaries. The credit facility will be
used for working capital and other corporate purposes, and for
the issuance of letters of credit to support reinsurance
liabilities. Loans under the credit facility will bear interest
at a fluctuating rate per annum equal to the higher of
(a) the federal funds rate plus 0.5% and (b) Bank of
Americas publicly announced prime rate. Alternatively, at
our option, loans will bear interest at the Eurodollar
Rate, which is the offered rate that appears on the page
of the Telerate screen that displays an average British Bankers
Association Interest Settlement Rate for deposits in dollars,
plus 1.250%.
The Companys operations are managed through four distinct
divisions: Americas, EuroAsia, London Market and
U.S. Insurance. The Americas division is comprised of the
Companys United States reinsurance operations and its
Canadian and Latin American offices. The United States
operations write treaty property, general casualty, specialty
casualty, surety, and facultative casualty reinsurance business
primarily through professional reinsurance brokers. Treaty
business is written through its Canadian branch, while Latin
America writes both treaty and facultative business. The
EuroAsia division is comprised of offices in Paris, Stockholm,
Singapore and Tokyo. The EuroAsia division writes primarily
treaty and facultative property business. The Companys
London Market division operates through two distribution
channels, Newline at Lloyds, where the business focus is
casualty insurance, and the Companys London branch, where
the business focus is worldwide property and casualty
reinsurance. The U.S. Insurance division is comprised of
Hudson, Hudson Specialty and Clearwater. The U.S. Insurance
division writes specialty program insurance business, physicians
medical malpractice and hospital professional liability business.
105
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The financial results of these divisions for the years ended
December 31, 2004, 2003 and 2002 are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2004 |
|
Americas | |
|
EuroAsia | |
|
London Market | |
|
U.S. Insurance | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Gross premiums written(1)
|
|
$ |
1,263,210 |
|
|
$ |
553,671 |
|
|
$ |
447,681 |
|
|
$ |
412,069 |
|
|
$ |
2,676,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
$ |
1,208,178 |
|
|
$ |
530,511 |
|
|
$ |
388,245 |
|
|
$ |
235,643 |
|
|
$ |
2,362,577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$ |
1,229,393 |
|
|
$ |
482,096 |
|
|
$ |
421,219 |
|
|
$ |
198,359 |
|
|
$ |
2,331,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses
|
|
|
906,081 |
|
|
|
299,791 |
|
|
|
293,560 |
|
|
|
130,132 |
|
|
|
1,629,564 |
|
Acquisition costs and other underwriting expenses
|
|
|
389,707 |
|
|
|
123,099 |
|
|
|
103,024 |
|
|
|
38,274 |
|
|
|
654,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting deductions
|
|
|
1,295,788 |
|
|
|
422,890 |
|
|
|
396,584 |
|
|
|
168,406 |
|
|
|
2,283,668 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting (loss) income
|
|
$ |
(66,395 |
) |
|
$ |
59,206 |
|
|
$ |
24,635 |
|
|
$ |
29,953 |
|
|
|
47,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
164,703 |
|
Net realized investment gains
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113,464 |
|
Other expense, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21,207 |
) |
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,609 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
278,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses
|
|
|
73.7 |
% |
|
|
62.2 |
% |
|
|
69.7 |
% |
|
|
65.6 |
% |
|
|
69.9 |
% |
|
Acquisition costs and other underwriting expenses
|
|
|
31.7 |
|
|
|
25.5 |
|
|
|
24.5 |
|
|
|
19.3 |
|
|
|
28.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
105.4 |
% |
|
|
87.7 |
% |
|
|
94.2 |
% |
|
|
84.9 |
% |
|
|
98.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2003 |
|
Americas | |
|
EuroAsia | |
|
London Market | |
|
U.S. Insurance | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Gross premiums written(1)
|
|
$ |
1,421,381 |
|
|
$ |
408,077 |
|
|
$ |
437,902 |
|
|
$ |
333,821 |
|
|
$ |
2,601,181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
$ |
1,248,938 |
|
|
$ |
388,705 |
|
|
$ |
374,568 |
|
|
$ |
141,369 |
|
|
$ |
2,153,580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$ |
1,170,696 |
|
|
$ |
364,542 |
|
|
$ |
334,228 |
|
|
$ |
95,627 |
|
|
$ |
1,965,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses
|
|
|
801,295 |
|
|
|
248,652 |
|
|
|
205,458 |
|
|
|
70,360 |
|
|
|
1,325,765 |
|
Acquisition costs and other underwriting expenses
|
|
|
380,737 |
|
|
|
90,658 |
|
|
|
89,366 |
|
|
|
16,562 |
|
|
|
577,323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting deductions
|
|
|
1,182,032 |
|
|
|
339,310 |
|
|
|
294,824 |
|
|
|
86,922 |
|
|
|
1,903,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting (loss) income
|
|
$ |
(11,336 |
) |
|
$ |
25,232 |
|
|
$ |
39,404 |
|
|
$ |
8,705 |
|
|
|
62,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
134,115 |
|
Net realized investment gains
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
202,742 |
|
Other expense, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,912 |
) |
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,656 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
378,294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses
|
|
|
68.5 |
% |
|
|
68.2 |
% |
|
|
61.5 |
% |
|
|
73.6 |
% |
|
|
67.5 |
% |
|
Acquisition costs and other underwriting expenses
|
|
|
32.5 |
|
|
|
24.9 |
|
|
|
26.7 |
|
|
|
17.3 |
|
|
|
29.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
101.0 |
% |
|
|
93.1 |
% |
|
|
88.2 |
% |
|
|
90.9 |
% |
|
|
96.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2002 |
|
Americas | |
|
EuroAsia | |
|
London Market | |
|
U.S. Insurance | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Gross premiums written(1)
|
|
$ |
1,189,003 |
|
|
$ |
258,646 |
|
|
$ |
315,257 |
|
|
$ |
168,567 |
|
|
$ |
1,931,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
$ |
1,102,837 |
|
|
$ |
249,650 |
|
|
$ |
243,460 |
|
|
$ |
35,298 |
|
|
$ |
1,631,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$ |
1,001,302 |
|
|
$ |
221,531 |
|
|
$ |
187,811 |
|
|
$ |
21,998 |
|
|
$ |
1,432,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses
|
|
|
678,956 |
|
|
|
161,929 |
|
|
|
127,265 |
|
|
|
19,045 |
|
|
|
987,195 |
|
Acquisition costs and other underwriting expenses
|
|
|
313,861 |
|
|
|
59,180 |
|
|
|
55,736 |
|
|
|
3,754 |
|
|
|
432,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underwriting deductions
|
|
|
992,817 |
|
|
|
221,109 |
|
|
|
183,001 |
|
|
|
22,799 |
|
|
|
1,419,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting income (loss)
|
|
$ |
8,485 |
|
|
$ |
422 |
|
|
$ |
4,810 |
|
|
$ |
(801 |
) |
|
|
12,916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
123,028 |
|
Net realized investment gains
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135,796 |
|
Other income, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,985 |
) |
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,689 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
258,066 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses
|
|
|
67.8 |
% |
|
|
73.1 |
% |
|
|
67.8 |
% |
|
|
86.6 |
% |
|
|
68.9 |
% |
|
Acquisition costs and other underwriting expenses
|
|
|
31.3 |
|
|
|
26.7 |
|
|
|
29.7 |
|
|
|
17.1 |
|
|
|
30.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio
|
|
|
99.1 |
% |
|
|
99.8 |
% |
|
|
97.5 |
% |
|
|
103.7 |
% |
|
|
99.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Premiums Written by Major Unit/ Division
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
United States
|
|
$ |
1,044,382 |
|
|
$ |
1,188,030 |
|
|
$ |
1,024,126 |
|
Latin America
|
|
|
171,328 |
|
|
|
149,722 |
|
|
|
116,834 |
|
Canada
|
|
|
46,028 |
|
|
|
79,512 |
|
|
|
40,770 |
|
London Branch
|
|
|
1,472 |
|
|
|
4,117 |
|
|
|
7,273 |
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Americas
|
|
|
1,263,210 |
|
|
|
1,421,381 |
|
|
|
1,189,003 |
|
EuroAsia
|
|
|
553,671 |
|
|
|
408,077 |
|
|
|
258,646 |
|
London Market
|
|
|
447,681 |
|
|
|
437,902 |
|
|
|
315,257 |
|
U.S. Insurance
|
|
|
412,069 |
|
|
|
333,821 |
|
|
|
168,567 |
|
|
|
|
|
|
|
|
|
|
|
|
Total gross premiums written(1)
|
|
$ |
2,676,631 |
|
|
$ |
2,601,181 |
|
|
$ |
1,931,473 |
|
|
|
|
|
|
|
|
|
|
|
108
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Gross Premiums Written by Type of Business/ Business Unit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Property excess of loss
|
|
$ |
108,375 |
|
|
$ |
116,984 |
|
|
$ |
114,742 |
|
Property proportional
|
|
|
201,004 |
|
|
|
254,518 |
|
|
|
189,592 |
|
Casualty excess of loss
|
|
|
219,035 |
|
|
|
249,856 |
|
|
|
241,202 |
|
Casualty proportional
|
|
|
479,671 |
|
|
|
573,944 |
|
|
|
460,564 |
|
Marine and aerospace
|
|
|
33,564 |
|
|
|
20,680 |
|
|
|
13,040 |
|
Surety and credit
|
|
|
47,825 |
|
|
|
45,403 |
|
|
|
28,717 |
|
Miscellaneous lines
|
|
|
12,201 |
|
|
|
14,976 |
|
|
|
28,620 |
|
Facultative reinsurance
|
|
|
161,535 |
|
|
|
145,020 |
|
|
|
112,526 |
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Americas
|
|
|
1,263,210 |
|
|
|
1,421,381 |
|
|
|
1,189,003 |
|
|
|
|
|
|
|
|
|
|
|
Property excess of loss
|
|
|
126,739 |
|
|
|
99,348 |
|
|
|
57,753 |
|
Property proportional
|
|
|
191,621 |
|
|
|
150,157 |
|
|
|
102,780 |
|
Casualty excess of loss
|
|
|
51,642 |
|
|
|
35,109 |
|
|
|
17,901 |
|
Casualty proportional
|
|
|
54,029 |
|
|
|
26,903 |
|
|
|
24,704 |
|
Marine and aerospace
|
|
|
41,756 |
|
|
|
29,947 |
|
|
|
16,003 |
|
Surety and credit
|
|
|
58,462 |
|
|
|
40,429 |
|
|
|
11,726 |
|
Facultative reinsurance
|
|
|
4,482 |
|
|
|
8,596 |
|
|
|
24,614 |
|
First Capital
|
|
|
24,940 |
|
|
|
17,588 |
|
|
|
3,165 |
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal EuroAsia
|
|
|
553,671 |
|
|
|
408,077 |
|
|
|
258,646 |
|
|
|
|
|
|
|
|
|
|
|
London Branch
|
|
|
|
|
|
|
|
|
|
|
|
|
Property excess of loss
|
|
|
66,159 |
|
|
|
47,966 |
|
|
|
45,877 |
|
Property proportional
|
|
|
6,900 |
|
|
|
14,643 |
|
|
|
11,267 |
|
Casualty excess of loss
|
|
|
22,889 |
|
|
|
19,283 |
|
|
|
9,878 |
|
Casualty proportional
|
|
|
23,531 |
|
|
|
14,992 |
|
|
|
6,948 |
|
Marine and aerospace
|
|
|
63,003 |
|
|
|
57,567 |
|
|
|
43,506 |
|
Newline
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability lines
|
|
|
254,318 |
|
|
|
264,137 |
|
|
|
163,662 |
|
All other
|
|
|
10,881 |
|
|
|
19,314 |
|
|
|
34,119 |
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal London Market
|
|
|
447,681 |
|
|
|
437,902 |
|
|
|
315,257 |
|
|
|
|
|
|
|
|
|
|
|
Healthcare
|
|
|
137,704 |
|
|
|
110,615 |
|
|
|
|
|
Property
|
|
|
31,995 |
|
|
|
37,878 |
|
|
|
27,608 |
|
Casualty
|
|
|
134,162 |
|
|
|
97,165 |
|
|
|
73,696 |
|
Auto
|
|
|
108,208 |
|
|
|
88,163 |
|
|
|
67,263 |
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal U.S. Insurance
|
|
|
412,069 |
|
|
|
333,821 |
|
|
|
168,567 |
|
|
|
|
|
|
|
|
|
|
|
|
Total gross premiums written(1)
|
|
$ |
2,676,631 |
|
|
$ |
2,601,181 |
|
|
$ |
1,931,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
A portion of the gross premiums written by the
U.S. Insurance division has been ceded to, and is also
included in, the Americas divisions gross premiums
written. Accordingly, the total gross premiums written as shown
in the tables above do not agree to the gross premiums written
of $2,656.5 million, $2,558.2 million |
109
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
and $1,894.5 million for the years ended December 31,
2004, 2003 and 2002, respectively, reflected in the consolidated
statements of operations. |
|
|
|
The Company does not maintain separate balance sheet data for
each of its operating segments. Accordingly, the Company does
not review and evaluate the financial results of its operating
segments based upon balance sheet data. |
|
|
19. |
Quarterly Financial Information (Unaudited) |
A summary of selected quarterly financial information follows
(in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended | |
|
|
|
|
| |
|
|
|
|
March 31, | |
|
June 30, | |
|
September 30, | |
|
December 31, | |
|
|
|
|
2004 | |
|
2004 | |
|
2004 | |
|
2004 | |
|
Year | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Gross premiums written
|
|
$ |
629,483 |
|
|
$ |
611,976 |
|
|
$ |
754,232 |
|
|
$ |
660,818 |
|
|
$ |
2,656,509 |
|
Net premiums written
|
|
|
553,239 |
|
|
|
550,011 |
|
|
|
671,283 |
|
|
|
588,044 |
|
|
|
2,362,577 |
|
Net premiums earned
|
|
|
546,261 |
|
|
|
580,114 |
|
|
|
590,007 |
|
|
|
614,685 |
|
|
|
2,331,067 |
|
Net investment income
|
|
|
35,462 |
|
|
|
35,105 |
|
|
|
46,192 |
|
|
|
47,944 |
|
|
|
164,703 |
|
Net realized investment gains
|
|
|
34,839 |
|
|
|
32,417 |
|
|
|
33,625 |
|
|
|
12,583 |
|
|
|
113,464 |
|
Other expense, net
|
|
|
(2,360 |
) |
|
|
(2,596 |
) |
|
|
(4,728 |
) |
|
|
(11,523 |
) |
|
|
(21,207 |
) |
Income before income taxes
|
|
|
88,861 |
|
|
|
88,895 |
|
|
|
27,852 |
|
|
|
73,142 |
|
|
|
278,750 |
|
Net income
|
|
|
58,955 |
|
|
|
59,051 |
|
|
|
18,021 |
|
|
|
50,872 |
|
|
|
186,899 |
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.92 |
|
|
$ |
0.92 |
|
|
$ |
0.28 |
|
|
$ |
0.79 |
|
|
$ |
2.90 |
|
|
Diluted
|
|
$ |
0.85 |
|
|
$ |
0.85 |
|
|
$ |
0.27 |
|
|
$ |
0.74 |
|
|
$ |
2.71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended | |
|
|
|
|
| |
|
|
|
|
March 31, | |
|
June 30, | |
|
September 30, | |
|
December 31, | |
|
|
|
|
2003 | |
|
2003 | |
|
2003 | |
|
2003 | |
|
Year | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Gross premiums written
|
|
$ |
563,841 |
|
|
$ |
609,876 |
|
|
$ |
702,953 |
|
|
$ |
681,486 |
|
|
$ |
2,558,156 |
|
Net premiums written
|
|
|
489,929 |
|
|
|
542,714 |
|
|
|
582,157 |
|
|
|
538,780 |
|
|
|
2,153,580 |
|
Net premiums earned
|
|
|
447,323 |
|
|
|
481,148 |
|
|
|
513,842 |
|
|
|
522,780 |
|
|
|
1,965,093 |
|
Net investment income
|
|
|
32,400 |
|
|
|
26,740 |
|
|
|
31,839 |
|
|
|
43,136 |
|
|
|
134,115 |
|
Net realized investment gains
|
|
|
38,264 |
|
|
|
131,551 |
|
|
|
17,263 |
|
|
|
15,664 |
|
|
|
202,742 |
|
Other expense, net
|
|
|
(2,967 |
) |
|
|
(730 |
) |
|
|
(1,558 |
) |
|
|
(2,657 |
) |
|
|
(7,912 |
) |
Income before income taxes
|
|
|
70,392 |
|
|
|
171,891 |
|
|
|
63,680 |
|
|
|
72,331 |
|
|
|
378,294 |
|
Net income
|
|
|
46,579 |
|
|
|
112,687 |
|
|
|
42,328 |
|
|
|
47,631 |
|
|
|
249,225 |
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.72 |
|
|
$ |
1.74 |
|
|
$ |
0.65 |
|
|
$ |
0.74 |
|
|
$ |
3.85 |
|
|
Diluted
|
|
$ |
0.67 |
|
|
$ |
1.61 |
|
|
$ |
0.61 |
|
|
$ |
0.69 |
|
|
$ |
3.59 |
|
Due to changes in the number of weighted average common shares
outstanding during 2004 and 2003, quarterly earnings per common
share amounts do not add to the total for the year.
Diluted net income per common share for the first three quarters
of 2004 and each quarter in 2003 has been restated for the
effect of EITF Issue 4-08, The Effect of Contingently
Convertible Debt on Diluted Earnings Per Share (see
note 2(k)).
110
SCHEDULE I
ODYSSEY RE HOLDINGS CORP.
SUMMARY OF INVESTMENTS
OTHER THAN INVESTMENTS IN RELATED PARTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004 | |
|
|
| |
|
|
|
|
Amount at | |
|
|
|
|
Which Shown | |
|
|
Amortized | |
|
|
|
in the | |
Type of Investment |
|
Cost | |
|
Fair Value | |
|
Balance Sheet | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Fixed income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonds available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States government and government agencies and authorities
|
|
$ |
1,400,338 |
|
|
$ |
1,363,012 |
|
|
$ |
1,363,012 |
|
|
|
States, municipalities and political subdivisions
|
|
|
186,958 |
|
|
|
183,488 |
|
|
|
183,488 |
|
|
|
Foreign governments
|
|
|
336,777 |
|
|
|
344,410 |
|
|
|
344,410 |
|
|
|
All other corporate
|
|
|
554,541 |
|
|
|
614,720 |
|
|
|
614,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed income securities available for sale
|
|
|
2,478,614 |
|
|
|
2,505,630 |
|
|
|
2,505,630 |
|
|
|
|
|
|
|
|
|
|
|
Equity securities, at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stocks, at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank, trusts and insurance companies
|
|
|
524,056 |
|
|
|
663,630 |
|
|
|
663,630 |
|
|
|
Industrial and miscellaneous and all other
|
|
|
212,156 |
|
|
|
206,241 |
|
|
|
206,241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities, at fair value
|
|
|
736,212 |
|
|
|
869,871 |
|
|
|
869,871 |
|
|
|
|
|
|
|
|
|
|
|
Short-term investments
|
|
|
213,403 |
|
|
|
213,403 |
|
|
|
213,403 |
|
|
|
|
|
|
|
|
|
|
|
Other invested assets
|
|
|
147,059 |
|
|
|
149,075 |
|
|
|
149,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
3,575,288 |
|
|
$ |
3,737,979 |
|
|
$ |
3,737,979 |
|
|
|
|
|
|
|
|
|
|
|
111
SCHEDULE II
ODYSSEY RE HOLDINGS CORP.
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
(PARENT COMPANY)
CONDENSED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(In thousands, | |
|
|
except share amounts) | |
ASSETS |
Investments and cash:
|
|
|
|
|
|
|
|
|
|
Investment in subsidiary, at equity
|
|
$ |
1,952,841 |
|
|
$ |
1,729,412 |
|
|
Cash and cash equivalents
|
|
|
1,743 |
|
|
|
13,914 |
|
|
|
|
|
|
|
|
|
|
Total investments and cash
|
|
|
1,954,584 |
|
|
|
1,743,326 |
|
Investment income due and accrued
|
|
|
|
|
|
|
7 |
|
Federal and foreign income taxes recoverable
|
|
|
20,485 |
|
|
|
31,140 |
|
Other assets
|
|
|
7,704 |
|
|
|
4,811 |
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
1,982,773 |
|
|
$ |
1,779,284 |
|
|
|
|
|
|
|
|
|
LIABILITIES |
Debt obligations
|
|
$ |
376,040 |
|
|
$ |
376,892 |
|
Interest payable
|
|
|
3,271 |
|
|
|
3,319 |
|
Other liabilities
|
|
|
17,962 |
|
|
|
8,838 |
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
397,273 |
|
|
|
389,049 |
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
Preferred stock, $0.01 par value; 200,000,000 shares
authorized; 0 shares issued
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par value; 500,000,000 shares
authorized; 65,142,857 shares issued
|
|
|
651 |
|
|
|
651 |
|
Additional paid-in capital
|
|
|
794,055 |
|
|
|
793,586 |
|
Treasury stock, at cost (387,879 and 146,691 shares,
respectively)
|
|
|
(9,426 |
) |
|
|
(2,549 |
) |
Unearned compensation
|
|
|
(4,977 |
) |
|
|
(3,439 |
) |
Accumulated other comprehensive income, net of deferred income
taxes
|
|
|
136,849 |
|
|
|
112,430 |
|
Retained earnings
|
|
|
668,348 |
|
|
|
489,556 |
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
1,585,500 |
|
|
|
1,390,235 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$ |
1,982,773 |
|
|
$ |
1,779,284 |
|
|
|
|
|
|
|
|
The condensed financial statements should be read in conjunction
with the consolidated financial statements and notes thereto and
the accompanying notes.
112
SCHEDULE II
ODYSSEY RE HOLDINGS CORP.
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
(PARENT COMPANY)
CONDENSED STATEMENTS OF OPERATIONS AND RETAINED EARNINGS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$ |
10 |
|
|
$ |
145 |
|
|
$ |
904 |
|
Net realized capital gains (losses)
|
|
|
1 |
|
|
|
(21 |
) |
|
|
66 |
|
Equity in undistributed net income of subsidiary
|
|
|
210,981 |
|
|
|
262,514 |
|
|
|
215,681 |
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
210,992 |
|
|
|
262,638 |
|
|
|
216,651 |
|
|
|
|
|
|
|
|
|
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense, net
|
|
|
13,477 |
|
|
|
7,912 |
|
|
|
4,985 |
|
Interest expense
|
|
|
25,609 |
|
|
|
12,656 |
|
|
|
8,689 |
|
|
|
|
|
|
|
|
|
|
|
|
Total expense
|
|
|
39,086 |
|
|
|
20,568 |
|
|
|
13,674 |
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
171,906 |
|
|
|
242,070 |
|
|
|
202,977 |
|
|
|
|
|
|
|
|
|
|
|
Federal and foreign income tax benefit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
(3,452 |
) |
|
|
|
|
|
|
|
|
|
Deferred
|
|
|
(11,541 |
) |
|
|
(7,155 |
) |
|
|
(5,200 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total federal and foreign income tax benefit
|
|
|
(14,993 |
) |
|
|
(7,155 |
) |
|
|
(5,200 |
) |
|
|
|
|
|
|
|
|
|
|
Net income to common stockholder
|
|
|
186,899 |
|
|
|
249,225 |
|
|
|
208,177 |
|
Retained earnings, beginning of year
|
|
|
489,556 |
|
|
|
247,239 |
|
|
|
45,576 |
|
Dividends to common stockholder
|
|
|
(8,107 |
) |
|
|
(6,908 |
) |
|
|
(6,514 |
) |
|
|
|
|
|
|
|
|
|
|
Retained earnings, end of year
|
|
$ |
668,348 |
|
|
$ |
489,556 |
|
|
$ |
247,239 |
|
|
|
|
|
|
|
|
|
|
|
The condensed financial statements should be read in conjunction
with the consolidated financial statements and notes thereto and
the accompanying notes.
113
SCHEDULE II
ODYSSEY RE HOLDINGS CORP.
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
(PARENT COMPANY)
CONDENSED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income to common stockholder
|
|
$ |
186,899 |
|
|
$ |
249,225 |
|
|
$ |
208,177 |
|
Adjustments to reconcile net income to common stockholder to net
cash used in operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in undistributed net income of subsidiary
|
|
|
(210,981 |
) |
|
|
(262,514 |
) |
|
|
(215,681 |
) |
|
Federal and foreign income taxes
|
|
|
10,655 |
|
|
|
(642 |
) |
|
|
(5,200 |
) |
|
Other assets and liabilities, net
|
|
|
5,806 |
|
|
|
1,224 |
|
|
|
1,477 |
|
|
Bond premium amortization, net
|
|
|
|
|
|
|
24 |
|
|
|
388 |
|
|
Amortization of restricted stock
|
|
|
1,778 |
|
|
|
1,132 |
|
|
|
1,128 |
|
|
Net realized investment (gains) losses
|
|
|
(1 |
) |
|
|
21 |
|
|
|
(66 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
(5,844 |
) |
|
|
(11,530 |
) |
|
|
(9,777 |
) |
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturities of fixed income securities
|
|
|
|
|
|
|
15,000 |
|
|
|
|
|
Sales of fixed income securities
|
|
|
|
|
|
|
|
|
|
|
7,096 |
|
Acquisition of subsidiary
|
|
|
(43,029 |
) |
|
|
|
|
|
|
(17,757 |
) |
Capital contribution to subsidiary
|
|
|
|
|
|
|
(165,000 |
) |
|
|
|
|
Decrease in short-term investments
|
|
|
|
|
|
|
|
|
|
|
14,779 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities
|
|
|
(43,029 |
) |
|
|
(150,000 |
) |
|
|
4,118 |
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from interest rate contract
|
|
|
|
|
|
|
8,667 |
|
|
|
|
|
Additional borrowings, net of acquisition costs
|
|
|
|
|
|
|
222,480 |
|
|
|
107,494 |
|
Repayments of principal
|
|
|
(100 |
) |
|
|
(50,000 |
) |
|
|
(110,000 |
) |
Purchase of treasury stock
|
|
|
(10,091 |
) |
|
|
(284 |
) |
|
|
(2,305 |
) |
Dividends
|
|
|
(8,107 |
) |
|
|
(6,908 |
) |
|
|
(6,514 |
) |
Dividend from subsidiary
|
|
|
55,000 |
|
|
|
|
|
|
|
18,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
36,702 |
|
|
|
173,955 |
|
|
|
6,675 |
|
|
|
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents
|
|
|
(12,171 |
) |
|
|
12,425 |
|
|
|
1,016 |
|
Cash and cash equivalents, beginning of year
|
|
|
13,914 |
|
|
|
1,489 |
|
|
|
473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$ |
1,743 |
|
|
$ |
13,914 |
|
|
$ |
1,489 |
|
|
|
|
|
|
|
|
|
|
|
The condensed financial statements should be read in conjunction
with the consolidated financial statements and notes thereto and
the accompanying notes.
114
ODYSSEY RE HOLDINGS CORP.
NOTES TO CONDENSED FINANCIAL INFORMATION OF
REGISTRANT PARENT ONLY
(1) The condensed financial information of the registrant
should be read in conjunction with the Consolidated Financial
Statements and Notes to Consolidated Financial Statements
included elsewhere herein. Certain prior year amounts have been
reclassified to conform to the balance sheet presentation as of
December 31, 2004.
(2) OdysseyRes investment in Odyssey America is
accounted for under the equity method of accounting.
115
SCHEDULE III
ODYSSEY RE HOLDINGS CORP.
SUPPLEMENTAL INSURANCE INFORMATION
AS OF DECEMBER 31, 2004 AND 2003 AND
FOR THE YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization | |
|
|
|
|
|
|
Net unpaid | |
|
|
|
|
|
|
|
|
|
|
|
of net | |
|
|
|
|
Deferred | |
|
losses and | |
|
|
|
|
|
|
|
|
|
Net losses | |
|
deferred | |
|
|
|
|
policy | |
|
loss | |
|
Gross | |
|
Net | |
|
Net | |
|
Net | |
|
and loss | |
|
policy | |
|
Net | |
|
|
acquisition | |
|
adjustment | |
|
unearned | |
|
premiums | |
|
premiums | |
|
investment | |
|
adjustment | |
|
acquisition | |
|
underwriting | |
Segment |
|
costs | |
|
expenses | |
|
premiums | |
|
written | |
|
earned | |
|
income | |
|
expenses | |
|
costs | |
|
expenses | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Year Ended December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
$ |
95,075 |
|
|
$ |
1,978,178 |
|
|
$ |
374,451 |
|
|
$ |
1,208,178 |
|
|
$ |
1,229,393 |
|
|
$ |
137,624 |
|
|
$ |
906,081 |
|
|
$ |
323,597 |
|
|
$ |
66,110 |
|
EuroAsia
|
|
|
35,796 |
|
|
|
369,185 |
|
|
|
133,847 |
|
|
|
530,511 |
|
|
|
482,096 |
|
|
|
6,409 |
|
|
|
299,791 |
|
|
|
104,877 |
|
|
|
18,222 |
|
London Market
|
|
|
25,815 |
|
|
|
589,125 |
|
|
|
151,884 |
|
|
|
388,245 |
|
|
|
421,219 |
|
|
|
14,654 |
|
|
|
293,560 |
|
|
|
75,603 |
|
|
|
27,421 |
|
U.S. Insurance
|
|
|
14,397 |
|
|
|
199,451 |
|
|
|
172,123 |
|
|
|
235,643 |
|
|
|
198,359 |
|
|
|
6,006 |
|
|
|
130,132 |
|
|
|
24,348 |
|
|
|
13,926 |
|
Holding Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
171,083 |
|
|
$ |
3,135,939 |
|
|
$ |
832,305 |
|
|
$ |
2,362,577 |
|
|
$ |
2,331,067 |
|
|
$ |
164,703 |
|
|
$ |
1,629,564 |
|
|
$ |
528,425 |
|
|
$ |
125,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
$ |
107,140 |
|
|
$ |
1,669,640 |
|
|
$ |
400,329 |
|
|
$ |
1,248,938 |
|
|
$ |
1,170,696 |
|
|
$ |
122,924 |
|
|
$ |
801,295 |
|
|
$ |
326,200 |
|
|
$ |
54,537 |
|
EuroAsia
|
|
|
25,296 |
|
|
|
258,197 |
|
|
|
99,140 |
|
|
|
388,705 |
|
|
|
364,542 |
|
|
|
3,441 |
|
|
|
248,652 |
|
|
|
76,257 |
|
|
|
14,401 |
|
London Market
|
|
|
27,787 |
|
|
|
353,782 |
|
|
|
178,535 |
|
|
|
374,568 |
|
|
|
334,228 |
|
|
|
5,750 |
|
|
|
205,458 |
|
|
|
63,752 |
|
|
|
25,614 |
|
U.S. Insurance
|
|
|
8,066 |
|
|
|
60,035 |
|
|
|
141,836 |
|
|
|
141,369 |
|
|
|
95,627 |
|
|
|
1,855 |
|
|
|
70,360 |
|
|
|
9,806 |
|
|
|
6,756 |
|
Holding Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
168,289 |
|
|
$ |
2,341,654 |
|
|
$ |
819,840 |
|
|
$ |
2,153,580 |
|
|
$ |
1,965,093 |
|
|
$ |
134,115 |
|
|
$ |
1,325,765 |
|
|
$ |
476,015 |
|
|
$ |
101,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
$ |
85,805 |
|
|
$ |
1,451,922 |
|
|
$ |
314,165 |
|
|
$ |
1,102,837 |
|
|
$ |
1,001,302 |
|
|
$ |
116,500 |
|
|
$ |
678,956 |
|
|
$ |
268,657 |
|
|
$ |
45,204 |
|
EuroAsia
|
|
|
18,057 |
|
|
|
160,783 |
|
|
|
69,393 |
|
|
|
249,650 |
|
|
|
221,531 |
|
|
|
2,512 |
|
|
|
161,929 |
|
|
|
50,796 |
|
|
|
8,384 |
|
London Market
|
|
|
22,595 |
|
|
|
219,748 |
|
|
|
132,812 |
|
|
|
243,460 |
|
|
|
187,811 |
|
|
|
1,572 |
|
|
|
127,265 |
|
|
|
37,961 |
|
|
|
17,775 |
|
U.S. Insurance
|
|
|
2,433 |
|
|
|
12,120 |
|
|
|
86,192 |
|
|
|
35,298 |
|
|
|
21,998 |
|
|
|
1,540 |
|
|
|
19,045 |
|
|
|
4,848 |
|
|
|
(1,094 |
) |
Holding Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$ |
128,890 |
|
|
$ |
1,844,573 |
|
|
$ |
602,562 |
|
|
$ |
1,631,245 |
|
|
$ |
1,432,642 |
|
|
$ |
123,028 |
|
|
$ |
987,195 |
|
|
$ |
362,262 |
|
|
$ |
70,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116
SCHEDULE IV
ODYSSEY RE HOLDINGS CORP.
REINSURANCE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assumed | |
|
Ceded to | |
|
|
|
Percentage of | |
|
|
|
|
from other | |
|
other | |
|
|
|
amount | |
|
|
Direct | |
|
companies | |
|
companies | |
|
Net Amount | |
|
assumed to net | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Year Ended December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums written:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
% |
|
Accident and health insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and casualty insurance
|
|
|
702,127 |
|
|
|
1,954,382 |
|
|
|
293,932 |
|
|
|
2,362,577 |
|
|
|
82.7 |
|
|
Title insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premiums written
|
|
$ |
702,127 |
|
|
$ |
1,954,382 |
|
|
$ |
293,932 |
|
|
$ |
2,362,577 |
|
|
|
82.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums written:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
% |
|
Accident and health insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and casualty insurance
|
|
|
634,860 |
|
|
|
1,923,296 |
|
|
|
404,576 |
|
|
|
2,153,580 |
|
|
|
89.3 |
|
|
Title insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premiums written
|
|
$ |
634,860 |
|
|
$ |
1,923,296 |
|
|
$ |
404,576 |
|
|
$ |
2,153,580 |
|
|
|
89.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2002:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums written:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
% |
|
Accident and health insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and casualty insurance
|
|
|
296,855 |
|
|
|
1,597,675 |
|
|
|
263,285 |
|
|
|
1,631,245 |
|
|
|
97.9 |
|
|
Title insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total premiums written
|
|
$ |
296,855 |
|
|
$ |
1,597,675 |
|
|
$ |
263,285 |
|
|
$ |
1,631,245 |
|
|
|
97.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117
SCHEDULE VI
ODYSSEY RE HOLDINGS CORP.
SUPPLEMENTAL INFORMATION (FOR PROPERTY-CASUALTY INSURANCE
UNDERWRITERS)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
reserves for | |
|
|
|
|
|
|
|
|
|
|
|
Net losses and loss | |
|
Amortization | |
|
|
|
|
|
|
unpaid | |
|
Discount, | |
|
|
|
|
|
|
|
|
|
adjustment expenses | |
|
of net | |
|
Net paid | |
|
|
Deferred | |
|
losses and | |
|
if any | |
|
|
|
|
|
|
|
|
|
incurred related to: | |
|
deferred | |
|
losses and | |
Affiliation |
|
policy | |
|
loss | |
|
deducted | |
|
Gross | |
|
Net | |
|
Net | |
|
Net | |
|
| |
|
policy | |
|
loss | |
with |
|
acquisition | |
|
adjustment | |
|
in previous | |
|
unearned | |
|
premiums | |
|
premiums | |
|
investment | |
|
current | |
|
prior | |
|
acquisition | |
|
adjustment | |
Registrant |
|
costs | |
|
expenses | |
|
column | |
|
premiums | |
|
written | |
|
earned | |
|
income | |
|
Year | |
|
Year | |
|
costs | |
|
expenses | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Year Ended December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Consolidated property-casualty insurance entities
|
|
$ |
171,083 |
|
|
$ |
4,228,021 |
|
|
$ |
76,725 |
|
|
$ |
832,305 |
|
|
$ |
2,362,577 |
|
|
$ |
2,331,067 |
|
|
$ |
164,703 |
|
|
$ |
1,448,360 |
|
|
$ |
181,204 |
|
|
$ |
528,425 |
|
|
$ |
937,265 |
|
(b) Unconsolidated property-casualty insurance entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Consolidated property-casualty insurance entities
|
|
$ |
168,289 |
|
|
$ |
3,400,277 |
|
|
$ |
66,682 |
|
|
$ |
819,840 |
|
|
$ |
2,153,580 |
|
|
$ |
1,965,093 |
|
|
$ |
134,115 |
|
|
$ |
1,208,854 |
|
|
$ |
116,911 |
|
|
$ |
476,015 |
|
|
$ |
843,367 |
|
(b) Unconsolidated property-casualty insurance entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2002:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Consolidated property-casualty insurance entities
|
|
$ |
128,890 |
|
|
$ |
2,871,552 |
|
|
$ |
61,443 |
|
|
$ |
602,562 |
|
|
$ |
1,631,245 |
|
|
$ |
1,432,642 |
|
|
$ |
123,028 |
|
|
$ |
921,222 |
|
|
$ |
65,973 |
|
|
$ |
362,262 |
|
|
$ |
831,252 |
|
(b) Unconsolidated property-casualty insurance entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118
|
|
Item 9. |
Changes in and Disagreements with Accountants on
Accounting and Financial Disclosures |
None.
|
|
Item 9A. |
Controls and Procedures |
(a) Evaluation of disclosure controls and
procedures. Our principal executive officer and our
principal financial officer have evaluated the effectiveness of
our disclosure controls and procedures (as defined in
Rules 13a-15(e) and 15d-15(e) under the Securities Exchange
Act of 1934, as amended) as of the end of the period covered by
this Annual Report. Based upon that evaluation, such officers
have concluded that our disclosure controls and procedures are
effective as of the end of such period.
(b) Managements annual report on internal control
over financial reporting. Our management is responsible for
establishing and maintaining adequate internal control over
financial reporting, as such term is defined in
Rules 13a-15(f) and 15d-15(f) under the Exchange Act.
Our internal control over financial reporting includes those
policies and procedures that: (1) pertain to the
maintenance of records that, in reasonable detail, accurately
and fairly reflect the transactions and dispositions of our
assets; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that our receipts and expenditures are being
made only in accordance with authorizations of our management
and directors; and (3) provide reasonable assurance
regarding prevention or timely detection of unauthorized
acquisition, use or disposition of our assets that could have a
material effect on the financial statements.
Under the supervision and with the participation of our
principal executive officer and our principal financial officer,
management conducted an evaluation of the effectiveness of our
internal control over financial reporting, as of
December 31, 2004, based on the framework set forth in
Internal Control-Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission
(COSO). Based on its evaluation under this framework, management
concluded that our internal control over financial reporting was
effective as of December 31, 2004.
(c) Attestation report of the registered public
accounting firm. PricewaterhouseCoopers LLP, an independent
registered public accounting firm, who audited and reported on
our financial statements included in this Annual Report on
Form 10-K, has issued an attestation report on
managements assessment of our internal control over
financial reporting as of December 31, 2004. The
attestation report is included in this Annual Report on Form
10-K on pages 63 and 64.
(d) Changes in internal controls over financial
reporting. There have been no changes during our fourth
fiscal quarter of 2004 in our internal control over financial
reporting that have materially affected, or are reasonably
likely to materially affect, our internal control over financial
reporting.
The design of any system of controls and procedures is based in
part upon certain assumptions about the likelihood of certain
events. There can be no assurance that any design will succeed
in achieving its stated goals under all potential future
conditions, regardless of how remote.
|
|
Item 9B. |
Other Information |
None.
PART III
|
|
Item 10. |
Directors and Executive Officers of the Registrant |
Reference is made to the sections captioned Election of
Directors, Information Concerning Nominees,
Information Concerning Executive Officers,
Audit Committee Financial Expert, Audit
Committee, Code of Ethics for Senior Financial
Officers and Compliance with Section 16(a) of
the Exchange Act in our proxy statement (Proxy Statement)
for the 2005 Annual General Meeting of Stockholders, which will
be filed
119
with the Commission within 120 days of the close of our
fiscal year ended December 31, 2004, which sections are
incorporated herein by reference.
|
|
Item 11. |
Executive Compensation |
Reference is made to the sections captioned
Directors Compensation and Compensation
of Executive Officers in our Proxy Statement, which are
incorporated herein by reference.
|
|
Item 12. |
Security Ownership of Certain Beneficial Owners and
Management and Related Stockholder Matters |
Reference is made to the sections captioned Common Share
Ownership by Directors and Executive Officers and Principal
Stockholders in our Proxy Statement, which are
incorporated herein by reference.
Equity Compensation Plan Information
The following table sets forth information regarding securities
issued under our equity compensation plans as of
December 31, 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities | |
|
|
|
|
|
|
to be Issued Upon | |
|
Weighted Average | |
|
Number of Securities | |
|
|
Exercise of | |
|
Exercise Price of | |
|
Remaining Available | |
|
|
Outstanding Options | |
|
Outstanding Options | |
|
For Future Issuance | |
|
|
| |
|
| |
|
| |
Equity Compensation Plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not approved by stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approved by stockholders
|
|
|
827,091 |
|
|
$ |
18.53 |
|
|
|
6,581,682 |
(1) |
|
|
(1) |
Includes options to purchase 725,563 shares of our
common stock available for future grant under the Odyssey Re
Holdings Corp. 2002 Stock Incentive Plan and 183,593 shares
of our common stock available for future grant under the Odyssey
Re Holdings Corp. (Non-Qualified) Employee Share Purchase Plan.
In addition, under the terms of the Odyssey Re Holdings Corp.
Restricted Share Plan and the Odyssey Re Holdings Corp. Stock
Option Plan (the Plans), we are authorized to grant
awards of restricted shares and stock options that together do
not exceed 10% of our issued and outstanding shares of common
stock as of the last business day of each calendar year. As of
December 31, 2004, the number of restricted shares of our
common stock authorized for future grant together with the
number of shares of our common stock underlying options
authorized for future grant was 5,672,526. OdysseyRe presently
has no intention to grant any shares or options pursuant to the
Plans. |
|
|
Item 13. |
Certain Relationships and Related Transactions |
Reference is made to the section captioned Certain
Relationships and Related Transactions in our Proxy
Statement, which is incorporated herein by reference.
|
|
Item 14. |
Principal Accountant Fees and Services |
Reference is made to the section captioned Independent
Public Accountants in our Proxy Statement, which is
incorporated herein by reference.
|
|
Item 15. |
Exhibits and Financial Statement Schedules |
Financial Statements and Schedules
The Financial Statements and schedules listed in the
accompanying index to Consolidated Financial Statements in
Item 8 are filed as part of this report. Schedules not
included in the index have been omitted because they are not
applicable.
Exhibits
The exhibits listed on the accompanying Exhibits Index are
filed as a part of this Report.
120
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
|
|
ODYSSEY RE HOLDINGS CORP. |
|
|
|
|
|
|
|
|
|
|
By: |
/s/ ANDREW A. BARNARD |
|
|
|
|
Name: |
Andrew A. Barnard |
|
|
|
|
Title: |
President, Chief Executive Officer |
|
Date: March 7, 2005
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
|
/s/ ANDREW A. BARNARD
Andrew
A. Barnard |
|
President, Chief Executive Officer and Director (Principal
Executive Officer) |
|
March 7, 2005 |
|
/s/ CHARLES D. TROIANO
Charles
D. Troiano |
|
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer) |
|
March 7, 2005 |
|
*
V.
Prem Watsa |
|
Director |
|
March 7, 2005 |
|
*
James
F. Dowd |
|
Director |
|
March 7, 2005 |
|
*
Frank
B. Bennett |
|
Director |
|
March 7, 2005 |
|
*
Robbert
Hartog |
|
Director |
|
March 7, 2005 |
|
*
Anthony
F. Griffiths |
|
Director |
|
March 7, 2005 |
|
*
Brandon
Sweitzer |
|
Director |
|
March 7, 2005 |
|
*
Samuel
A. Mitchell |
|
Director |
|
March 7, 2005 |
|
*By: |
|
/s/ CHARLES D. TROIANO
Attorney-in-fact |
|
|
|
|
121
EXHIBIT INDEX
|
|
|
|
|
Number |
|
Title of Exhibit |
|
|
|
|
3 |
.1 |
|
Amended and Restated Certificate of Incorporation (incorporated
herein by reference to the Registrants Amendment
No. 1 to Registration Statement on Form S-1 (No.
333-57642), filed with the Commission on May 4, 2001). |
|
3 |
.2 |
|
Amended and Restated By-Laws (incorporated herein by reference
to the Registrants Amendment No. 1 to Registration
Statement on Form S-1 (No. 333-57642), filed with the
Commission on May 4, 2001). |
|
4 |
.1 |
|
Specimen Certificate representing Common Stock (incorporated
herein by reference to the Registrants Amendment
No. 2 to Registration Statement on Form S-1 (No.
333-57642), filed with the Commission on May 29, 2001). |
|
4 |
.2 |
|
Indenture dated June 18, 2002 between Odyssey Re Holdings
Corp. and The Bank of New York regarding the
4.375% Convertible Senior Debentures due 2022 (incorporated
herein by reference to Exhibit 4.3 of the Registrants
registration statement on Form S-3, filed on August 8,
2002). |
|
4 |
.3 |
|
Registration Rights Agreement dated June 18, 2002 between
Odyssey Re Holdings Corp. and Banc of America Securities LLC
regarding the 4.375% Convertible Senior Debentures due 2022
(incorporated herein by reference to Exhibit 4.7 of the
Registrants registration statement on Form S-3, filed
on August 8, 2002). |
|
4 |
.4 |
|
Indenture dated October 31, 2003 between Odyssey Re
Holdings Corp. and The Bank of New York regarding the
7.65% Senior Notes due 2013 (incorporated by reference to
Exhibit 4.1 of the Registrants Quarterly Report on
Form 10-Q filed with the Commission on November 3,
2003). |
|
4 |
.5 |
|
Global Security dated October 31, 2003 representing
$150,000,000 aggregate principal amount of 7.65% Senior
Notes due 2013 (incorporated by reference to Exhibit 4.2 of
the Registrants Quarterly Report on Form 10-Q filed
with the Commission on November 3, 2003). |
|
4 |
.6 |
|
Global Security dated November 18, 2003 representing
$75,000,000 aggregate principal amount of 7.65% Senior
Notes due 2013 (incorporated by reference to Exhibit 4.6 of
the Registrants Annual Report on Form 10-K filed with
the Commission on February 18, 2004). |
|
10 |
.1 |
|
Intentionally deleted. |
|
10 |
.2 |
|
Intentionally deleted. |
|
10 |
.3 |
|
Affiliate Guarantee by Odyssey America Reinsurance Corporation
dated as of July 14, 2000 relating to Compagnie
Transcontinentale de Réassurance (incorporated herein by
reference to the Registrants Registration Statement on
Form S-1 (No. 333-57642), filed with the Commission on
March 26, 2001). |
|
10 |
.4 |
|
Blanket Assumption Endorsement Agreement between Ranger
Insurance Company and Odyssey Reinsurance Corporation dated as
of July 1, 1999 (incorporated herein by reference to the
Registrants Registration Statement on Form S-1
(No. 333-57642), filed with the Commission on
March 26, 2001). |
|
10 |
.5 |
|
Tax Allocation Agreement effective as of June 19, 2001
among Fairfax Inc., Odyssey Re Holdings Corp., Odyssey America
Reinsurance Corporation, Odyssey Reinsurance Corporation, and
Hudson Insurance Company (incorporated herein by reference to
the Registrants Annual Report on Form 10-K filed with
the Commission on March 6, 2002) and Inter-Company Tax
Allocation Agreement among TIG Holdings, Inc. and the subsidiary
corporations party thereto and Agreement for the Allocation and
Settlement of Consolidated Federal Income Tax Liability, as
amended (each incorporated herein by reference to the
Registrants Amendment No. 2 to Registration Statement
on Form S-1 (No. 333-57642), filed with the Commission on
May 29, 2001). |
|
10 |
.6 |
|
Amended and Restated Employment Agreement dated as of
April 1, 2001 between Andrew Barnard and Odyssey Re
Holdings Corp. (incorporated herein by reference to the
Registrants Amendment No. 1 to Registration Statement
on Form S-1 (No. 333-57642), filed with the Commission
on May 4, 2001). |
|
10 |
.7 |
|
Employment Agreement dated as of October 1, 2001 between
Charles D. Troiano and Odyssey Re Holdings Corp. (incorporated
herein by reference to the Registrants Annual Report on
Form 10-K filed with the Commission on March 6, 2002). |
|
10 |
.8 |
|
Employment Agreement dated as of May 23, 2001 between
Michael Wacek and Odyssey Re Holdings Corp (incorporated herein
by reference to the Registrants Amendment No. 2 to
Registration Statement on Form S-1 (No. 333-57642),
filed with the Commission on May 29, 2001). |
122
|
|
|
|
|
Number | |
Title of Exhibit |
| |
|
|
10.9 |
|
|
Third Amended and Modified Office Lease Agreement in relation to
300 First Stamford Place, Stamford, Connecticut and
guarantee of Odyssey Re Holdings Corp. executed in
connection therewith (incorporated herein by reference to the
Registrants Quarterly Report on Form 10-Q filed with
the Commission on November 4, 2004) which amends the Lease
Agreement between TIG Insurance Company and First Stamford Place
Company, as amended (incorporated herein by reference to the
Registrants Amendment No. 2 to Registration Statement
on Form S-1 (No. 333-57642), filed with the Commission
on May 29, 2001). |
|
10.10 |
|
|
Registration Rights Agreement dated as of June 19, 2001
among Odyssey Re Holdings Corp., TIG Insurance Company and
ORH Holdings Inc. (incorporated herein by reference to the
Registrants Annual Report on Form 10-K filed with the
Commission on March 6, 2002). |
|
10.11 |
|
|
Investment Agreement dated as of January 1, 2002 between
Hamblin Watsa Investment Counsel Ltd., Fairfax Financial
Holdings Limited and Odyssey America Reinsurance Corporation
(incorporated herein by reference to the Registrants
Annual Report on Form 10-K filed with the Commission on
March 6, 2002). |
|
10.12 |
|
|
Investment Management Agreement between Hamblin Watsa Investment
Counsel Ltd. and Odyssey Reinsurance Corporation dated as of
May 11, 2001 (incorporated herein by reference to the
Registrants Amendment No. 2 to Registration Statement
on Form S-1 (No. 333-57642), filed with the Commission on
May 29, 2001). |
|
10.13 |
|
|
Investment Management Agreement between Hamblin Watsa Investment
Counsel Ltd. and Hudson Insurance Company dated as of
May 11, 2001 (incorporated herein by reference to the
Registrants Amendment No. 2 to Registration Statement
on Form S-1 (No. 333-57642), filed with the Commission
on May 29, 2001). |
|
10.14 |
|
|
Intentionally deleted. |
|
10.15 |
|
|
Investment Administration Agreement between Fairfax Financial
Holdings Limited and Odyssey Reinsurance Corporation dated as of
May 11, 2001 (incorporated herein by reference to the
Registrants Amendment No. 2 to Registration Statement
on Form S-1 (No. 333-57642), filed with the Commission
on May 29, 2001). |
|
10.16 |
|
|
Investment Administration Agreement between Fairfax Financial
Holdings Limited and Hudson Insurance Company dated as of
May 11, 2001 (incorporated herein by reference to the
Registrants Amendment No. 2 to Registration Statement
on Form S-1 (No. 333-57642), filed with the Commission on
May 29, 2001). |
|
10.17 |
|
|
Stop Loss Agreement dated December 31, 1995 among Skandia
America Reinsurance Corporation and Skandia Insurance Company
Ltd., as amended (incorporated herein by reference to the
Registrants Amendment No. 1 to Registration Statement
on Form S-1 (No. 333-57642), filed with the Commission
on May 4, 2001). |
|
10.18 |
|
|
Indemnification Agreements between Odyssey Re Holdings Corp. and
each of its directors and officers dated as of March 21,
2001 (incorporated herein by reference to the Registrants
Annual Report on Form 10-K filed with the Commission on
March 6, 2002). |
|
10.19 |
|
|
Term Note dated as of June 19, 2001, including Postponement
Agreement dated as of January 31, 2002 related thereto
(incorporated herein by reference to the Registrants
Annual Report on Form 10-K filed with the Commission on
March 6, 2002). |
|
10.20 |
|
|
Investment Management Agreement between Hamblin Watsa Investment
Counsel Ltd. and Newline Underwriting Management Ltd. dated as
of February 16, 2001 (incorporated herein by reference to
the Registrants Amendment No. 2 to Registration
Statement on Form S-1 (No. 333-57642), filed with the
Commission on May 29, 2001). |
|
10.21 |
|
|
Intentionally deleted. |
|
10.22 |
|
|
Indemnification Agreement in favor of Odyssey Reinsurance
Corporation and Hudson Insurance Company from Fairfax Financial
Holdings Limited dated as of March 22, 2001 (incorporated
herein by reference to the Registrants Amendment
No. 1 to Registration Statement on Form S-1
(No. 333-57642), filed with the Commission on May 4,
2001). |
123
|
|
|
|
|
Number | |
Title of Exhibit |
| |
|
|
10.23 |
|
|
Indemnification Agreement in favor of Odyssey Reinsurance
Corporation from Fairfax Financial Holdings Limited dated as of
March 20, 2001 (incorporated herein by reference to the
Registrants Amendment No. 1 to Registration Statement
on Form S-1 (No. 333-57642), filed with the Commission
on May 4, 2001). |
|
10.24 |
|
|
Odyssey America Reinsurance Corporation Restated Employees
Retirement Plan, as amended (incorporated herein by reference to
the Registrants Amendment No. 2 to Registration
Statement on Form S-1 (No. 333-57642), filed with the
Commission on May 29, 2001). |
|
10.25 |
|
|
Odyssey America Reinsurance Corporation Profit Sharing Plan, as
amended (incorporated herein by reference to the
Registrants Amendment No. 2 to Registration Statement
on Form S-1 (No. 333-57642), filed with the Commission
on May 29, 2001). |
|
10.26 |
|
|
Odyssey Re Holdings Corp. Restricted Share Plan (incorporated
herein by reference to the Registrants Amendment
No. 3 to Registration Statement on Form S-1 (No.
333-57642), filed with the Commission on June 7, 2001). |
|
10.27 |
|
|
Odyssey Re Holdings Corp. Stock Option Plan (incorporated herein
by reference to the Registrants Amendment No. 3 to
Registration Statement on Form S-1 (No. 333-57642), filed
with the Commission on June 7, 2001). |
|
10.28 |
|
|
Odyssey Re Holdings Corp. Long-Term Incentive Plan (incorporated
herein by reference to the Registrants Amendment
No. 3 to Registration Statement on Form S-1
(No. 333-57642), filed with the Commission on June 7,
2001). |
|
10.29 |
|
|
Odyssey Re Holdings Corp. Employee Share Purchase Plan
(incorporated herein by reference to the Registrants
Amendment No. 3 to Registration Statement on Form S-1
(No. 333-57642), filed with the Commission on June 7,
2001). |
|
10.30 |
|
|
Odyssey America Reinsurance Corporation 401(k) Excess Plan, as
amended (incorporated herein by reference to the
Registrants Amendment No. 2 to Registration Statement
on Form S-1 (No. 333-57642), filed with the Commission
on May 29, 2001). |
|
10.31 |
|
|
Odyssey America Reinsurance Corporation Restated Supplemental
Retirement Plan, as amended (incorporated herein by reference to
the Registrants Amendment No. 2 to Registration
Statement on Form S-1 (No. 333-57642), filed with the
Commission on May 29, 2001). |
|
10.32 |
|
|
Exchange Agreement among TIG Insurance Company, ORH
Holdings Inc. and Odyssey Re Holdings Corp dated as of
June 19, 2001 (incorporated herein by reference to the
Registrants Annual Report on Form 10-K filed with the
Commission on March 6, 2002). |
|
10.33 |
|
|
Tax Services Agreement between Fairfax Inc., Odyssey America
Reinsurance Corporation, Odyssey Reinsurance Corporation and
Hudson Insurance Company dated as of May 10, 2001
(incorporated herein by reference to the Registrants
Amendment No. 2 to Registration Statement on Form S-1
(No. 333-57642), filed with the Commission on May 29,
2001). |
|
10.34 |
|
|
Tax Services Agreement between Fairfax Inc. and Odyssey Re
Holdings Corp. dated as of May 10, 2001 (incorporated
herein by reference to the Registrants Amendment
No. 2 to Registration Statement on Form S-1
(No. 333-57642), filed with the Commission on May 29,
2001). |
|
10.35 |
|
|
Note Purchase Agreement dated as of November 15, 2001
among Odyssey Re Holdings Corp. and the purchasers listed
in Schedule A attached thereto, including the form of Notes
issued in connection therewith (incorporated herein by reference
to the Registrants Annual Report on Form 10-K filed
with the Commission on March 6, 2002). |
|
10.36 |
|
|
Intentionally deleted. |
|
10.37 |
|
|
Intentionally deleted. |
|
10.38 |
|
|
Odyssey Re Holdings Corp. 2002 Stock Incentive Plan
(incorporated herein by reference to Appendix A of the
Registrants definitive proxy statement filed on
March 21, 2002). |
|
10.39 |
|
|
Underwriting Agreement dated October 28, 2003 with respect
to the 7.65% Senior Notes due 2013 (incorporated by
reference to Exhibit 10.1 of the Registrants
Quarterly Report on Form 10-Q filed with the Commission on
November 3, 2003). |
124
|
|
|
|
|
Number | |
Title of Exhibit |
| |
|
|
10.40 |
|
|
Underwriting Agreement dated November 13, 2003 with respect
to the 7.65% Senior Notes due 2013 (incorporated by
reference to Exhibit 4.6 of the Registrants Annual
Report on Form 10-K filed with the Commission on
February 18, 2004). |
|
10.41 |
|
|
Credit Agreement dated as of September 27, 2004 among
Odyssey Re Holdings Corp., Bank of America, N.A., and the other
parties thereto, and the notes executed in connection therewith
(incorporated herein by reference to the Registrants
Quarterly Report on Form 10-Q filed with the Commission on
November 4, 2004). |
|
*21.1 |
|
|
List of the Registrants Subsidiaries. |
|
*23 |
|
|
Consent of PricewaterhouseCoopers LLP. |
|
*24 |
|
|
Powers of Attorney. |
|
*31.1 |
|
|
Certification of President and Chief Executive Officer pursuant
to Rule 13a-15(e) or 15d-15(e), as enacted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002. |
|
*31.2 |
|
|
Certification of Executive Vice President and Chief Financial
Officer pursuant to Rule 13a-15(e) or 15d-15(e), as enacted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
*32.1 |
|
|
Certification of President and Chief Executive Officer pursuant
to 18 U.S.C. Section 1350, as enacted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. |
|
*32.2 |
|
|
Certification of Executive Vice President and Chief Financial
Officer pursuant to 18 U.S.C. Section 1350, as enacted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
125