Back to GetFilings.com



 

As filed with the Securities and Exchange Commission on March 7, 2005
 
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
Form 10-K
ANNUAL REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended: December 31, 2004
Commission File Number: 1-16535
 
Odyssey Re Holdings Corp.
(Exact Name of Registrant as Specified in its Charter)
     
Delaware   52-2301683
(State or Other Jurisdiction of
Incorporation or Organization)
  (I.R.S. Employer
Identification Number)
 
Odyssey Re Holdings Corp.
300 First Stamford Place, Stamford, Connecticut 06902
(203) 977-8000
(Address, including zip code, and telephone number,
including area code, of registrant’s principal executive offices)
 
Donald L. Smith, Esq.
Senior Vice President, General Counsel and Corporate Secretary
Odyssey Re Holdings Corp.
300 First Stamford Place, Stamford, Connecticut 06902
(203) 977-8000
(Name, address, including zip code, and telephone number, including area code, of agent for service)
Securities registered pursuant to Section 12(b) of the Act:
     
Title of Each Class   Name of Each Exchange On Which Registered
     
Common Stock, par value $0.01 per share
  New York Stock Exchange
Securities Registered Pursuant to Section 12(g) of the Act:
None
          Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes þ          No o
          Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.     o
          Indicate by check mark whether the Registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2).     Yes þ          No o
          The aggregate market value of the shares of all classes of voting stock of the Registrant held by non-affiliates of the Registrant on June 30, 2004 was approximately $298.1 million, computed upon the basis of the closing sale price of the Common Stock on that date. For purposes of this computation, shares held by directors (and shares held by entities in which they serve as officers) and officers of the Registrant have been excluded. Such exclusion is not intended, nor shall it be deemed, to be an admission that such persons are affiliates of the Registrant.
          As of January 31, 2005, there were 64,759,021 outstanding shares of Common Stock, par value $0.01 per share, of the Registrant.
Documents Incorporated by Reference
          Portions of the Registrant’s definitive proxy statement filed or to be filed with the Securities and Exchange Commission pursuant to Regulation 14A involving the election of directors at the annual meeting of the stockholders of the Registrant scheduled to be held on or about April 20, 2005 are incorporated by reference in Part III of this Form 10-K.
 
 


 

ODYSSEY RE HOLDINGS CORP.
TABLE OF CONTENTS
             
        Page
         
PART I
Item 1.
  Business     5  
Item 2.
  Properties     37  
Item 3.
  Legal Proceedings     37  
Item 4.
  Submission of Matters to a Vote of Security Holders     37  
 
PART II
Item 5.
  Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities     38  
Item 6.
  Selected Financial Data     39  
Item 7.
  Management’s Discussion and Analysis of Financial Condition and Results of Operations     42  
Item 7A.
  Quantitative and Qualitative Disclosures About Market Risk     61  
Item 8.
  Financial Statements and Supplementary Data     62  
Item 9.
  Changes in and Disagreements with Accountants on Accounting and Financial Disclosures     119  
Item 9A.
  Controls and Procedures     119  
Item 9B.
  Other Information     119  
 
PART III
Item 10.
  Directors and Executive Officers of the Registrant     119  
Item 11.
  Executive Compensation     120  
Item 12.
  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters     120  
Item 13.
  Certain Relationships and Related Transactions     120  
Item 14.
  Principal Accountant Fees and Services     120  
Item 15.
  Exhibits and Financial Statement Schedules     120  
      References in this Annual Report on Form 10-K to “OdysseyRe,” the “Company,” “we,” “us” and “our” refer to Odyssey Re Holdings Corp. and, unless the context otherwise requires or otherwise as expressly stated, its subsidiaries, including Odyssey America, Clearwater, Newline, Hudson, Hudson Specialty and Clearwater Select.

2


 

SAFE HARBOR DISCLOSURE
      In connection with, and because it desires to take advantage of, the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, the Company cautions readers regarding certain forward-looking statements contained in this Annual Report on Form 10-K. This Form 10-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).
      We have included in this Annual Report on Form 10-K, and from time to time our management may make, written or oral statements that may include forward-looking statements that reflect our current views with respect to future events and financial performance. These forward-looking statements relate to, among other things, our plans and objectives for future operations. These forward-looking statements are subject to uncertainties and other factors that could cause actual results to differ materially from such statements. These uncertainties and other factors, which we describe in more detail elsewhere in this Annual Report on Form 10-K, include, but are not limited to:
  •  the occurrence of catastrophic events with a frequency or severity exceeding our estimates;
 
  •  a decrease in the level of demand for our reinsurance or insurance business, or increased competition in the industry;
 
  •  the lowering or loss of one of our financial or claims-paying ratings, including those of our subsidiaries;
 
  •  a change in the trading requirements of one or more of our current or potential customers, including but not limited to, their minimum required financial or claims paying ratings, or their counterparty collateral requirements, such that the demand for our products is reduced;
 
  •  risks associated with implementing and executing our business strategies;
 
  •  uncertainties in our reserving process;
 
  •  emerging claim and coverage issues, which could expand our obligations beyond the amount we intend to underwrite;
 
  •  failure of our reinsurers to honor their obligations;
 
  •  risks associated with the growth of our primary and specialty insurance business, and the development of our infrastructure to support this growth;
 
  •  risks relating to our strategy of relying on program managers, third party administrators, and other vendors to support our direct insurance operations;
 
  •  other risks of doing business with program managers, including the risk we might be bound to policyholder obligations beyond our underwriting intent, and the risk that our program managers or agents may elect not to continue or renew their programs with us;
 
  •  actions of our competitors, including industry consolidation, and increased competition from alternative sources of risk management products, such as the capital markets;
 
  •  loss of services of any of our key employees;
 
  •  the passage of federal or state legislation subjecting our business to additional supervision or regulation, including additional tax regulation, in the United States or other jurisdictions in which we operate;
 
  •  the risk that ongoing regulatory developments will disrupt our business, or that of our business partners, or mandate changes in industry practices in a fashion that increases our costs or requires us to alter aspects of the way we do business;
 
  •  changes in economic conditions, including interest rate, currency, equity and credit conditions which could affect our investment portfolio; and
 
  •  acts of war, terrorism or political unrest.

3


 

      The words “believe,” “anticipate,” “project,” “expect,” “intend,” “will likely result,” “will seek to” or “will continue” and similar expressions identify forward-looking statements. We caution readers not to place undue reliance on these forward-looking statements, which speak only as of their dates. We have described some important factors that could cause our actual results to differ materially from our expectations in this Annual Report on Form 10-K, including factors discussed below in the section titled “Risk Factors.” Except as otherwise required by federal securities laws, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

4


 

Item 1. Business
The Company
      Odyssey Re Holdings Corp. was incorporated on March 21, 2001 in the state of Delaware to serve as the holding company for the reinsurance related subsidiaries of Fairfax Financial Holdings Limited (“Fairfax”), a publicly traded Canadian financial services company. Our business was formed through the combination of Odyssey Reinsurance Corporation, now known as Clearwater Insurance Company (“Clearwater”), which was acquired by Fairfax in May 1996, and Odyssey America Reinsurance Corporation (“Odyssey America”), which was acquired by Fairfax in April 1999. Clearwater became a wholly-owned subsidiary of Odyssey America in 1999 and as a result of this corporate reorganization, substantially ceased writing new business but continued to maintain active licenses in 50 states. Clearwater is an integral part of our U.S. insurance business, supplementing the activities of Hudson Insurance Company (“Hudson”) and Hudson Specialty Insurance Company. Odyssey UK Holdings Corp. (“UK Holdings”), a subsidiary of Odyssey America that was formed in 1997, is a holding company with several wholly-owned operating subsidiaries, including Newline Underwriting Management Ltd., through which it owns and manages a syndicate at Lloyd’s, Newline Syndicate 1218 (collectively, “Newline”). Hudson, which was acquired by Fairfax in May 1996 as part of the acquisition of Clearwater, is a wholly-owned subsidiary of Clearwater and is principally engaged in the business of primary property and casualty insurance.
      On June 19, 2001, we issued 17,142,857 shares of our common stock (approximately 26% of our issued and outstanding common stock), in an initial public offering. After the offering, subsidiaries of Fairfax held 48 million shares of our common stock (approximately 74% of our issued and outstanding common stock). On March 4, 2003, Fairfax announced it had purchased, through a subsidiary, 4.3 million outstanding shares of our common stock in a private transaction, increasing its interest in us to approximately 81%.
      Subsequent to the incorporation of OdysseyRe in 2001, we have acquired several insurance related entities which complement our existing subsidiaries and enhance our opportunities for strategic growth, globally as well as by lines of business. On October 28, 2003, Odyssey America purchased General Security Indemnity Company (“General Security”), a shell company domiciled in New York. General Security’s name subsequently was changed to Hudson Specialty Insurance Company (“Hudson Specialty”). Odyssey America contributed Hudson Specialty to Clearwater in December 2003. Hudson Specialty is an eligible surplus lines insurer in 43 states and serves as the main platform for our Healthcare business. On October 1, 2004, Odyssey America sold its 97.7% ownership interest in First Capital Insurance Ltd., which we had acquired during 2002 and 2003, to Fairfax Asia Limited (“Fairfax Asia”) in exchange for Class B non-voting shares representing an approximate 45% ownership interest in Fairfax Asia. Fairfax owns the controlling interest in Fairfax Asia. On November 15, 2004, the Company acquired Overseas Partners US Reinsurance Company (“Opus Re”), a reinsurance company domiciled in the state of Delaware. Opus Re’s name subsequently was changed to Clearwater Select Insurance Company.
      Through our operating subsidiaries, principally Odyssey America, we are a leading United States based underwriter of reinsurance, providing a full range of property and casualty products on a worldwide basis. Our global presence is established through 15 offices, with principal locations in the United States, London, Paris, Singapore, and Latin America. We offer a broad range of both treaty and facultative reinsurance to property and casualty insurers and reinsurers. We also write specialty and non-traditional lines of reinsurance, including professional liability, marine and aerospace. Effective January 1, 2003, we commenced, on a new and renewal basis, underwriting physicians medical malpractice and hospital professional liability insurance, which is now underwritten through Hudson Specialty. OdysseyRe also underwrites specialty insurance business through Newline and Hudson.
      Our operations are managed through four distinct divisions, Americas, EuroAsia, London Market and U.S. Insurance, which are principally based on geographic regions. The Americas division is comprised of our United States reinsurance operations and our Canadian and Latin America branch offices. The United States operations write treaty property, general casualty, specialty casualty, surety, and facultative casualty reinsurance business, primarily through professional reinsurance brokers. Treaty business is written through our Canadian branch, while the Latin America branches write both treaty and facultative business. The EuroAsia division is comprised of offices in Paris, Stockholm, Singapore and Tokyo. The EuroAsia division writes primarily treaty

5


 

and facultative property business. Our London Market division operates through two distribution channels, Newline at Lloyd’s, where the business focus is casualty insurance, and our London branch, where the business focus is worldwide property and casualty reinsurance. The specialty program insurance business, principally underwritten by Hudson, and the physicians medical malpractice and hospital professional liability business, principally underwritten by Hudson Specialty, comprise the U.S. Insurance division.
      Our operating subsidiaries presently hold an “A” (Excellent) rating from A.M. Best Company, Inc. (“A.M. Best”), an “A–” (Strong) counterparty credit and financial strength rating from Standard & Poor’s Insurance Rating Services (“Standard & Poor’s”) and an “A3” (Good Financial Security) financial strength rating from Moody’s Investors Service (“Moody’s”). Ratings are used by insurers, reinsurers, and reinsurance and insurance intermediaries as an important means of assessing the financial strength and quality of insurers and reinsurers. These ratings represent independent opinions of financial strength and ability to meet policyholder obligations. “A” rated reinsurance or insurance companies are considered by A.M. Best to have a strong ability to meet their obligations to policyholders. “A” is the third highest designation of A.M. Best’s fifteen rating levels. A reinsurer or insurer rated “A–” by Standard & Poor’s is believed to have “strong” financial security characteristics, but is more likely to be affected by adverse business conditions than are insurers with higher ratings. “A–” is the third highest rating category of Standard & Poor’s ten categories. A reinsurer or insurer rated “A3” is considered by Moody’s to offer good financial security, however, elements may be present that suggest to Moody’s a susceptibility to impairment sometime in the future. “A3” is the third highest rating category of Moody’s nine rating categories.
      We had gross premiums written in 2004 of $2.7 billion and stockholders’ equity as of December 31, 2004 of $1.6 billion.
The Reinsurance Business
      Reinsurance is an arrangement in which the reinsurer agrees to indemnify an insurance or reinsurance company, the ceding company, against all or a portion of the risks underwritten by the ceding company under one or more insurance or reinsurance contracts. Reinsurance can provide a ceding company with several benefits, including a reduction in net liability on individual risks, catastrophe protection from large or multiple losses and/or assistance in maintaining acceptable financial ratios. Reinsurance also provides a ceding company with additional underwriting capacity by permitting it to accept larger risks and write more business without a concurrent increase in capital and surplus. Reinsurance, however, does not discharge the ceding company from its liability to policyholders. Rather, reinsurance serves to indemnify a ceding company for losses payable by the ceding company to its policyholders.
      There are two basic types of reinsurance arrangements: treaty and facultative reinsurance. In treaty reinsurance, the ceding company is obligated to cede and the reinsurer is obligated to assume a specified portion of a type or category of risks insured by the ceding company. Treaty reinsurers do not separately evaluate each of the individual risks assumed under their treaties and are largely dependent on the individual underwriting decisions made by the ceding company. Accordingly, reinsurers will carefully evaluate the ceding company’s risk management and underwriting practices in deciding whether to provide treaty reinsurance and in appropriately pricing the treaty.
      In facultative reinsurance, the ceding company cedes and the reinsurer assumes all or part of the risk under a single insurance contract. Facultative reinsurance is negotiated separately for each insurance or reinsurance contract that is reinsured. Facultative reinsurance normally is purchased by ceding companies for individual risks not covered by their reinsurance treaties, for amounts in excess of the dollar limits of their reinsurance treaties or for unusual risks. Underwriting expenses and, in particular, personnel costs, are higher on facultative business because each risk is individually underwritten and administered. The ability to separately evaluate each risk reinsured, however, increases the probability that the reinsurer can price the contract to more accurately reflect the risks involved.
      An additional form of facultative reinsurance is known as “automatic facultative” reinsurance, or “program facultative” reinsurance, which has elements of both treaty reinsurance and facultative reinsurance. In these automatic facilities, risks within a class of business are stratified into groups based on similar risk characteristics.

6


 

Risks falling within these defined categories are automatically ceded with pricing and terms commensurate with their pre-defined risk characteristics. In this way, a reinsurer can more accurately price the levels of risk within a class of business than with treaty reinsurance, although with less precision than facultative reinsurance which evaluates each individual risk.
      Both treaty and facultative reinsurance can be written on either a proportional, also known as pro rata, basis or on an excess of loss basis. With respect to proportional reinsurance, the ceding company and the reinsurer share the premiums as well as the losses and expenses in an agreed proportion. In the case of reinsurance written on an excess of loss basis, the reinsurer indemnifies the ceding company against all or a specified portion of losses and expenses in excess of a specified dollar amount, known as the ceding company’s retention or reinsurer’s attachment point.
      Excess of loss reinsurance is often written in layers. A reinsurer accepts the risk just above the ceding company’s retention up to a specified amount, at which point that reinsurer or another reinsurer accepts the excess liability up to an additional specified amount or such liability reverts to the ceding company. The reinsurer taking on the risk just above the ceding company’s retention layer is said to write working layer or low layer excess of loss reinsurance. A loss that reaches just beyond the ceding company’s retention will create a loss for the lower layer reinsurer, but not for the reinsurers on the higher layers. Loss activity in lower layer reinsurance tends to be more predictable than in higher layers.
      Premiums payable by the ceding company to a reinsurer for excess of loss reinsurance are not directly proportional to the premiums that the ceding company receives because the reinsurer does not assume a proportionate risk. In contrast, premiums that the ceding company pays to the reinsurer for proportional reinsurance are proportional to the premiums that the ceding company receives, consistent with the proportional sharing of risk. In addition, in proportional reinsurance, the reinsurer generally pays the ceding company a ceding commission. The ceding commission generally is based on the ceding company’s cost of acquiring the business being reinsured (commissions, premium taxes, assessments and miscellaneous administrative expense) and also may include a profit factor for producing the business.
      Reinsurance may be written for insurance or reinsurance contracts covering casualty risks or property risks. In general, casualty insurance protects against financial loss arising out of an insured’s obligation for loss or damage to a third party’s property or person. Property insurance protects an insured against a financial loss arising out of the loss of property or its use caused by an insured peril or event. Property catastrophe coverage is generally “all risk” in nature and written on an excess of loss basis, with exposure to losses from earthquake, hurricanes and other natural or man made catastrophes such as storms, floods, fire or tornados. There tends to be a greater delay in the reporting and settlement of casualty reinsurance claims as compared to property claims due to the nature of the underlying coverage and the greater potential for litigation involving casualty risks.
      Reinsurers may purchase reinsurance to cover their own risk exposure. Reinsurance of a reinsurer’s business is called a retrocession. Reinsurance companies cede risks under retrocessional agreements to other reinsurers, known as retrocessionaires, for reasons similar to those that cause insurers to purchase reinsurance: to reduce net liability on individual or classes of risks, protect against catastrophic losses, stabilize financial ratios and obtain additional underwriting capacity.
      Reinsurance can be written through professional reinsurance brokers or directly with ceding companies.

7


 

Lines of Business
      The following table sets forth our gross premiums written by type of business for each of the three years in the period ended December 31, 2004.
                                                   
    Years Ended December 31,
     
    2004   2003   2002
             
    $   %   $   %   $   %
                         
    (Dollars in millions)
Treaty Reinsurance:
                                               
Property excess of loss
  $ 301.3       11.2 %   $ 264.3       10.2 %   $ 218.4       11.3 %
Property proportional
    399.5       14.9       419.3       16.1       303.6       15.7  
Casualty excess of loss
    293.6       11.0       304.3       11.7       269.0       13.9  
Casualty proportional
    557.2       20.8       615.8       23.6       492.2       25.5  
Marine and aerospace
    138.3       5.2       108.2       4.2       72.5       3.8  
Surety and credit
    106.3       4.0       85.8       3.3       40.4       2.1  
Miscellaneous
    12.2       0.5       15.0       0.6       28.7       1.5  
                                     
 
Treaty reinsurance
    1,808.4       67.6       1,812.7       69.7       1,424.8       73.8  
                                     
Facultative Reinsurance:
                                               
Property
    65.0       2.4       74.8       2.9       70.7       3.7  
Casualty
    101.0       3.8       78.8       3.0       66.4       3.4  
                                     
 
Facultative reinsurance
    166.0       6.2       153.6       5.9       137.1       7.1  
                                     
U.S. Insurance
    412.1       15.4       333.8       12.8       168.6       8.7  
Newline
    265.2       9.9       283.5       10.9       197.8       10.2  
First Capital
    24.9       0.9       17.6       0.7       3.2       0.2  
                                     
 
Total gross premiums written (1)
  $ 2,676.6       100.0 %   $ 2,601.2       100.0 %   $ 1,931.5       100.0 %
                                     
 
(1)  A portion of the gross premiums written by the U.S. Insurance division has been ceded to, and is also included in, the Americas division’s gross premiums written. Accordingly, the total gross premiums written as shown in the table above do not agree to the gross premiums written of $2,656.5 million, $2,558.2 million and $1,894.5 million for the years ended December 31, 2004, 2003 and 2002, respectively, reflected in the consolidated statements of operations.
      We write property catastrophe excess of loss reinsurance, covering loss or damage from unpredictable events such as hurricanes, windstorms, hailstorms, freezes or floods, which provides aggregate exposure limits and requires cedants to incur losses in specified amounts before our obligation to pay is triggered. Approximately $212.2 million, or 7.9%, of gross premiums written for the year ended December 31, 2004 was derived from property catastrophe excess of loss reinsurance. We also write property business, which has exposure to catastrophes on a proportional basis, in North America and Latin America. In addition, the EuroAsia division writes largely property business, with exposure to catastrophes, primarily in Europe, Japan, the Pacific Rim and the Middle East.
      Treaty casualty business accounted for $850.8 million, or 31.8%, of gross premiums written for the year ended December 31, 2004, of which 65.5% was written on a proportional basis and 34.5% was written on an excess of loss basis. Our treaty casualty portfolio principally consists of specialty casualty products, including professional liability, directors’ and officers’ liability, excess and surplus lines, workers’ compensation and accident and health, as well as general casualty products, including general liability and auto liability. Treaty property business represented $700.8 million, or 26.1%, of gross premiums written for the year ended December 31, 2004, primarily consisting of commercial property and homeowners’ coverage, of which 57.0% was written on a proportional basis and 43.0% was written on an excess of loss basis. Treaty marine and aerospace business accounted for $138.3 million, or 5.2%, of gross premiums written for the year ended

8


 

December 31, 2004, of which 24.1% was written on an excess of loss basis and 75.9% on a proportional basis. Surety, credit and other miscellaneous reinsurance lines accounted for 4.5% of gross premiums written in 2004.
      Facultative reinsurance accounted for $166.0 million, or 6.2%, of gross premiums written for the year ended December 31, 2004, with 97.3% derived from the Americas division and 2.7% from the EuroAsia division. With respect to facultative business in the United States, we write only casualty reinsurance, including general liability, umbrella liability, directors’ and officers’ liability, professional liability and commercial auto lines; with respect to facultative business in Latin America and EuroAsia, we write primarily property reinsurance.
      We operate at Lloyd’s of London through our wholly owned syndicate, Newline Syndicate 1218. The business focus of Newline is casualty insurance. Our Lloyd’s membership provides strong brand recognition, extensive broker and distribution channels and worldwide licensing, including the ability to write insurance business on an excess and surplus lines basis in the United States.
      In addition to reinsurance, we provide insurance products through our U.S. Insurance division. This business is comprised of specialty program insurance business underwritten on both an admitted and non-admitted basis by Hudson, and physicians medical malpractice and hospital professional liability business underwritten by Hudson Specialty. Some of the policies that comprise the Hudson portfolio are generated through national and regional agencies and brokerages, as well as through program administrators. Each program administrator has strictly defined limitations on lines of business, premium capacity and policy limits. Many program administrators have limited geographic scope and all are limited regarding the type of business they may accept. Our Healthcare unit underwrites physicians medical malpractice and hospital professional liability insurance primarily on a non-admitted basis. Coverage is written on a claims-made basis, providing a wide range of limits and retentions.
      As a general matter, we target specific classes of business depending on the market conditions prevailing at any given point in time. We actively seek to grow our participation in classes experiencing improvements, and lessen participation in those classes suffering from intense competition or poor fundamentals. Consequently, the classes of business for which we provide reinsurance are diverse in nature and the product mix within the reinsurance and insurance portfolio may change over time. From time to time, we may consider opportunistic expansion or entry into new classes of business or ventures, either through organic growth or the acquisition of other companies or books of business.
      We are not materially dependent on any single customer, line of business or geographical area. We do not believe that the reduction of business assumed from any one customer or small group of customers would have a meaningful impact on future financial results, due to our competitive position in the marketplace and the availability of other sources of business.
Divisions
      Our business is organized across four operating divisions: the Americas, EuroAsia, London Market, and U.S. Insurance divisions. The table below illustrates gross premiums written by division for each of the three years in the period ended December 31, 2004.
                                                   
    Years Ended December 31,
     
    2004   2003   2002
             
    $   %   $   %   $   %
                         
    (Dollars in millions)
Americas
  $ 1,263.2       47.2 %   $ 1,421.4       54.7 %   $ 1,189.0       61.6 %
EuroAsia
    553.6       20.7       408.1       15.7       258.6       13.4  
London Market
    447.7       16.7       437.9       16.8       315.3       16.3  
U.S. Insurance
    412.1       15.4       333.8       12.8       168.6       8.7  
                                     
 
Total gross premiums written(1)
  $ 2,676.6       100.0 %   $ 2,601.2       100.0 %   $ 1,931.5       100.0 %
                                     

9


 

     
 
(1)  A portion of the gross premiums written by the U.S. Insurance division has been ceded to, and is also included in, the Americas division’s gross premiums written. Accordingly, the total gross premiums written as shown in the table above do not agree to the gross premiums written of $2,656.5 million, $2,558.2 million and $1,894.5 million for the years ended December 31, 2004, 2003 and 2002, respectively, reflected in the consolidated statements of operations.
Americas Division
      The Americas is our largest division, accounting for $1.3 billion, or 47.2%, of gross premiums written for the year ended December 31, 2004. The Americas division writes treaty, both casualty and property, and facultative casualty reinsurance in the United States and Canada, and treaty property, and other short-tail lines, and facultative property reinsurance in Latin America. The Americas division operates through six offices: Stamford; New York City; Mexico City; Miami; Santiago; and Toronto, and currently has 305 employees. The reinsurance operations of the Americas division seek to target small to medium sized regional and specialty ceding companies, as well as various specialized departments of major insurance companies.
      The Americas division is organized into three major units: the United States, Latin America and Canada. The London branch is also included in the Americas for business incepting prior to 2001.
      The following table displays gross premiums written by each of the units within the Americas division for each of the three years in the period ended December 31, 2004.
                                                   
    Years Ended December 31,
     
    2004   2003   2002
             
    $   %   $   %   $   %
                         
    (Dollars in millions)
United States
  $ 1,044.4       82.7 %   $ 1,188.0       83.6 %   $ 1,024.2       86.2 %
Latin America
    171.3       13.6       149.7       10.5       116.8       9.8  
Canada
    46.0       3.6       79.6       5.6       40.8       3.4  
                                     
 
Subtotal
    1,261.7       99.9       1,417.3       99.7       1,181.8       99.4  
London Branch(1)
    1.5       0.1       4.1       0.3       7.2       0.6  
                                     
 
Total gross premiums written
  $ 1,263.2       100.0 %   $ 1,421.4       100.0 %   $ 1,189.0       100.0 %
                                     
 
(1)  As part of the realignment of our business across geographic regions, gross premiums previously written by the London branch unit are included in the London Market division for business incepting in 2001 and subsequent.
      The United States unit provides treaty business of virtually all classes of non-life insurance. In addition to the specialty casualty and general casualty reinsurance lines, the unit also writes commercial and personal property as well as marine and aerospace, accident and health, and surety lines. Facultative casualty is also written in the United States unit, mainly for general liability, umbrella liability, directors’ and officers’ liability, professional liability and commercial auto. The United States unit operates out of offices in Stamford and New York City. The Latin America unit writes primarily treaty and facultative business throughout the region, predominantly commercial property in nature, and also writes auto and marine lines. The Latin America unit has its principal office in Mexico City, with satellite offices in Miami and Santiago, Chile. Canada writes primarily property, crop hail and auto liability coverage, operating out of an office in Toronto.

10


 

      Gross premiums written by type of business for the Americas division are displayed in the following table for each of the three years in the period ended December 31, 2004.
                                                   
    Years Ended December 31,
     
    2004   2003   2002
             
    $   %   $   %   $   %
                         
    (Dollars in millions)
Treaty Reinsurance:
                                               
Property excess of loss
  $ 108.4       8.6 %   $ 117.0       8.2 %   $ 114.8       9.7 %
Property proportional
    201.0       15.9       254.5       17.9       189.6       15.9  
Casualty excess of loss
    219.0       17.3       249.9       17.6       241.2       20.3  
Casualty proportional
    479.7       38.0       573.9       40.4       460.6       38.7  
Marine and aerospace
    33.6       2.6       20.7       1.4       13.0       1.1  
Surety and credit
    47.8       3.8       45.4       3.2       28.7       2.4  
Miscellaneous lines
    12.2       1.0       15.0       1.1       28.6       2.4  
                                     
 
Total treaty reinsurance
    1,101.7       87.2       1,276.4       89.8       1,076.5       90.5  
                                     
Facultative reinsurance:
                                               
Property
    60.5       4.8       66.2       4.7       46.1       3.9  
Casualty
    101.0       8.0       78.8       5.5       66.4       5.6  
                                     
 
Total facultative reinsurance
    161.5       12.8       145.0       10.2       112.5       9.5  
                                     
 
Total gross premiums written
  $ 1,263.2       100.0 %   $ 1,421.4       100.0 %   $ 1,189.0       100.0 %
                                     
EuroAsia Division
      EuroAsia operates out of four offices, with principal offices in Paris and Singapore and satellite offices in Stockholm and Tokyo. The EuroAsia division currently has 84 employees. On October 1, 2004, Odyssey America sold its 97.7% ownership interest in First Capital to Fairfax Asia in exchange for Class B non-voting shares representing an approximate 45% ownership in Fairfax Asia. First Capital’s gross premiums written are included in the table below from September 10, 2002 through September 30, 2004.
      The EuroAsia division continued to expand its presence in 2004 in Europe, Asia, the Middle East and Africa, taking advantage of the rapidly changing international market place. The Paris branch office is the headquarters of the EuroAsia division and the underwriting center in charge of Europe, the Middle East, and Africa, with an office in Stockholm, Sweden, covering the Nordic countries. The Asia Pacific Rim unit is headquartered in Singapore, with an office in Tokyo, Japan, and writes property and casualty reinsurance on both a treaty and facultative basis.
      The EuroAsia division wrote $533.6 million, $408.1 million and $258.6 million, or 20.7%, 15.7% and 13.4%, of our gross premiums written for the years ended December 31, 2004, 2003 and 2002, respectively.

11


 

      The following table illustrates gross premiums written by type of business for the EuroAsia division for each of the three years in the period ended December 31, 2004.
                                                   
    Years Ended December 31,
     
    2004   2003   2002
             
    $   %   $   %   $   %
                         
    (Dollars in millions)
Treaty Reinsurance:
                                               
Property excess of loss
  $ 126.7       22.9 %   $ 99.4       24.4 %   $ 57.8       22.4 %
Property proportional
    191.6       34.6       150.2       36.8       102.8       39.8  
Casualty excess of loss
    51.6       9.3       35.1       8.6       17.9       6.9  
Casualty proportional
    54.0       9.8       26.9       6.6       24.6       9.5  
Marine and aerospace
    41.8       7.5       29.9       7.3       16.0       6.2  
Surety and credit
    58.5       10.6       40.4       9.9       11.7       4.5  
                                     
 
Total treaty reinsurance
    524.2       94.7       381.9       93.6       230.8       89.3  
Property facultative reinsurance
    4.5       0.8       8.6       2.1       24.6       9.5  
First Capital
    24.9       4.5       17.6       4.3       3.2       1.2  
                                     
 
Total gross premiums written
  $ 553.6       100.0 %   $ 408.1       100.0 %   $ 258.6       100.0 %
                                     
London Market Division
      The London Market division operates through two platforms, with offices in London and Bristol: Odyssey America’s Syndicate 1218 at Lloyd’s (“Newline”) and the London branch. Newline’s business focus is liability insurance, while the London branch writes treaty reinsurance. These two underwriting platforms are run by an integrated management team with a common business approach. The London Market division currently has 73 employees and generated $447.7 million, or 16.7%, of our gross premiums written for the year ended December 31, 2004, compared to $437.9 million, or 16.8%, for the year ended December 31, 2003.
      The following table displays gross premiums written by business unit for the London Market division for each of the three years in the period ended December 31, 2004.
                                                   
    Years Ended December 31,
     
    2004   2003   2002
             
    $   %   $   %   $   %
                         
    (Dollars in millions)
London Branch
                                               
Property excess of loss
  $ 66.2       14.8 %   $ 48.0       11.0 %   $ 45.9       14.6 %
Property proportional
    6.9       1.5       14.6       3.3       11.3       3.6  
Casualty excess of loss
    22.9       5.1       19.3       4.4       9.9       3.1  
Casualty proportional
    23.5       5.3       15.0       3.4       6.9       2.2  
Marine and aerospace
    63.0       14.1       57.5       13.2       43.5       13.8  
                                     
 
Total London Branch
    182.5       40.8       154.4       35.3       117.5       37.3  
                                     
Newline
                                               
Liability lines
    254.3       56.8       264.1       60.3       163.7       51.9  
All other
    10.9       2.4       19.4       4.4       34.1       10.8  
                                     
 
Total Newline
    265.2       59.2       283.5       64.7       197.8       62.7  
                                     
 
Total gross premiums written
  $ 447.7       100.0 %   $ 437.9       100.0 %   $ 315.3       100.0 %
                                     

12


 

      The London branch writes worldwide treaty reinsurance through three units: property, marine and aerospace, and international casualty. For the year ended December 31, 2004, the London branch had gross premiums written of $182.5 million, or 40.8% of the total London Market division, compared to $154.4 million, or 35.3%, for the year ended December 31, 2003.
      Newline’s core business is liability insurance, which represented $254.3 million, or 56.8%, of the 2004 gross premiums written by the London Market, compared to $264.1 million, or 60.3%, in 2003. The liability insurance account is written in four business units: financial institutions, directors’ and officers’ liability, professional indemnity, and liability.
U.S. Insurance Division
      The U.S. Insurance division operates through two units, with offices in New York, Chicago and Napa. Hudson Insurance Company provides specialty program insurance products through national and regional agencies and brokerages, as well as through program administrators. Effective January 1, 2003, we commenced, on a new and renewal basis, underwriting physicians medical malpractice and hospital professional liability insurance through a Healthcare unit headquartered in Napa, California. On October 28, 2003 we acquired an excess and surplus lines insurance company, Hudson Specialty, which serves as the main platform for the Healthcare business in 2004. The U.S. Insurance division currently has 96 employees and generated $412.1 million, or 15.4%, of our gross premiums written for the year ended December 31, 2004, compared to $333.8 million, or 12.8%, for the year ended December 31, 2003.
      The following table displays gross premiums written by the U.S. Insurance division for each of the three years in the period ended December 31, 2004.
                                                   
    Years Ended December 31,
     
    2004   2003   2002
             
    $   %   $   %   $   %
                         
    (Dollars in millions)
Healthcare
  $ 137.7       33.3 %   $ 110.6       33.1 %   $       %
Property
    32.0       7.8       37.9       11.4       27.6       16.4  
Casualty
    134.2       32.6       97.2       29.1       73.7       43.7  
Auto
    108.2       26.3       88.1       26.4       67.3       39.9  
                                     
 
Total gross premiums written
  $ 412.1       100.0 %   $ 333.8       100.0 %   $ 168.6       100.0 %
                                     
Retention Levels and Retrocession Arrangements
      Under our current underwriting guidelines for treaties, we impose maximum retentions on a per risk basis. We believe that the levels of gross capacity per property risk that are in place are sufficient to achieve our objective of attracting business in the international markets. The following table illustrates the current gross capacity, maximum retrocession and maximum net retention generally applicable under our underwriting

13


 

guidelines. Larger limits, including aggregate deductibles, for treaty property, treaty casualty and insurance business may occasionally be written subject to the approval of senior management.
                           
        Maximum    
    Gross   Retrocession/   Maximum Net
    Capacity   Reinsurance   Retention
             
    (Dollars in millions)
Treaty
                       
 
Property
  $ 10.0             $ 10.0  
 
Casualty
    7.5               7.5  
Facultative
                       
 
Property
    10.0       9.0       1.5  
 
Casualty
    5.0       1.2       3.8  
Insurance
                       
 
U.S. Program
    10.0       9.4       3.8  
 
Healthcare
    11.0       10.1       2.5  
 
Newline
    19.0       11.9       7.0  
      We are subject to accumulation risk with respect to catastrophic events involving multiple treaties, facultative certificates and insurance policies. To protect against this we buy catastrophe excess of loss reinsurance protection. The retention, the level of capacity purchased, geographical scope of cover and the cost vary from year to year. The maximum recovery from a major United States catastrophic event in 2004 would be $70 million. Specific reinsurance protections are placed also to protect selected portions of our portfolio. In 2004, we purchased a Whole Account Aggregate Excess of Loss cover, of which a portion was available for additional catastrophe reinsurance protection.
Marketing
      We provide reinsurance capacity in the United States market primarily through brokers, and in international markets through brokers and directly to insurers and reinsurers.
      We believe the willingness of a primary insurer or reinsurer to use a specific reinsurer is not based solely on pricing. Other factors include: perception of the financial security of the reinsurer, claims paying ability rating, ability to design customized products, the quality of a reinsurer’s service and its commitment to provide reinsurance capacity. We believe we have developed a reputation with our clients for prompt responses on underwriting submissions and timely claims payments. Additionally, we believe our level of capital and surplus demonstrates our strong financial position and intent to continue providing reinsurance capacity.
      The reinsurance broker market consists of several significant national and international brokers and a number of smaller specialized brokers. Brokers do not have the authority to bind us with respect to reinsurance agreements, nor do we commit in advance to accept any portion of the business that brokers submit. Brokerage fees generally are paid by reinsurers and are included as an underwriting expense in the financial statements. Our five largest reinsurance brokers accounted for an aggregate of 56% of reinsurance gross premiums written in 2004.
      Direct distribution is an important channel for us in the overseas markets served by the Latin America unit of the Americas division and the EuroAsia division. Direct placement of reinsurance enables us to access clients who prefer to place their reinsurance directly with their reinsurers based upon the reinsurer’s in-depth understanding of the ceding company’s needs.
      Our primary insurance business generated through the U.S. Insurance division is written principally through national and regional agencies and brokerages, as well as through general agency relationships. Newline’s primary market business is written through agency and direct distribution channels.

14


 

Claims
      Claims are managed by our professional claims staff, whose responsibilities include the review of initial loss reports, creation of claim files, determination of whether further investigation is required, establishment and adjustment of case reserves, and payment of claims. Claims staff recognize that fair interpretation of our reinsurance agreements and timely payment of covered claims is a valuable service to clients and enhances our reputation. In addition to claims assessment, processing and payment, our claims staff conducts comprehensive claims audits of both specific claims and overall claims procedures at the offices of selected ceding companies, which we believe benefits all parties to the reinsurance arrangement. Claims audits are conducted in the ordinary course of business. In certain instances, a claims audit may be performed prior to assuming reinsurance business. Insurance claims for our Hudson specialty program business are generally handled by third party administrators, who have limited authority and are subject to review by our internal professional claims staff. For the physicians medical malpractice and hospital liability business, we employ a professional claims staff to review and establish claims reserves.
Reserves for Unpaid Losses and Loss Adjustment Expenses
      Significant periods of time may elapse between the occurrence of an insured loss, the reporting of the loss by the insured to the ceding company, the reporting of the loss by the ceding company to the reinsurer, the ceding company’s payment of that loss and subsequent payments to the ceding company by the reinsurer. To recognize liabilities for unpaid losses and loss adjustment expenses, insurers and reinsurers establish reserves, which are balance sheet liabilities representing estimates of future amounts needed to pay claims and related expenses with respect to insured events that have occurred on or before the balance sheet date, including events which have not been reported to the ceding company.
      Upon receipt of a notice of claim from the ceding company, we establish our own case reserve for the estimated amount of the ultimate settlement, if any. Case reserves usually are based upon the amount of reserves recommended by the ceding company and may be supplemented by additional amounts as deemed necessary by our claims staff. In certain instances, we establish case reserves even when the ceding company does not report any liability to the reinsurer.
      We also establish reserves to provide for incurred but unreported claims and the estimated expenses of settling claims, including legal and other fees, and the general expenses of administering the claims adjustment process, known as loss adjustment expenses. We calculate incurred but not reported loss and loss adjustment expense reserves by using generally accepted actuarial reserving techniques to project the ultimate liability for losses and loss adjustment expenses. We periodically revise such reserves to adjust for changes in the expected loss development pattern over time.
      Losses and loss adjustment expenses, net of related reinsurance recoverables, are charged to income as incurred. Unpaid losses and loss adjustment expenses comprise the accumulation of case reserves and incurred but not reported reserves. Provisions for inflation and “social inflation” (e.g., awards by judges and juries which progressively increase in size at a rate exceeding that of general inflation) are implicitly considered in the overall reserve setting process as an element of the numerous judgments that are made as to expected trends in average claim severity. Legislative changes may also affect our liabilities, and evaluation of the impact of such changes is made in the reserve setting process.
      The methods of determining estimates for reported and unreported losses and establishing resulting reserves and related reinsurance recoverables are continually reviewed and updated, and adjustments resulting from this review are reflected in income currently. The process relies upon the basic assumption that past experience, adjusted for the effect of current developments and likely trends, is an appropriate basis for predicting future events. However, estimation of loss reserves is a complex process, especially in view of changes in the legal environment which impact the development of loss reserves, therefore quantitative techniques frequently have to be supplemented by subjective considerations and managerial judgment. In addition, trends that have affected development of liabilities in the past may not necessarily occur or affect liability development to the same degree in the future.

15


 

      While the reserving process is complex and subjective for the ceding companies, the inherent uncertainties of estimating such reserves are even greater for the reinsurer, due primarily to the longer-term nature of most reinsurance business, the diversity of development patterns among different types of reinsurance treaties or facultative contracts, the necessary reliance on the ceding companies for information regarding reported claims and differing reserving practices among ceding companies. As a result, actual losses and loss adjustment expenses may deviate, perhaps substantially, from estimates of reserves reflected in our consolidated financial statements.
      During the loss settlement period, which can be many years in duration, additional facts regarding individual claims and trends usually become known. As these become apparent, it usually becomes necessary to refine and adjust the reserves upward or downward and even then the ultimate net liability may be less than or greater than the revised estimates. We use tabular reserving for workers’ compensation liabilities that are considered fixed and determinable and discount such reserves using an interest rate of 3.5% and standard mortality assumptions. The amount of loss reserve discount as of December 31, 2004 is $76.7 million.
      Included in our reserves are amounts related to environmental impairment and asbestos-related illnesses, which, net of related reinsurance recoverable, totaled approximately $62 million and $62 million as of December 31, 2004 and 2003, respectively. The majority of our environmental and asbestos-related liabilities arise from contracts entered into before 1985 and underwritten as standard general liability coverages where the environmental or asbestos-related liabilities were neither clearly defined nor specifically excluded. Significant uncertainty exists as to the ultimate settlement of these liabilities since, among other things, there are inconsistent court resolutions with respect to underlying policy intent and coverage, and uncertainties as to the allocation of responsibility for resultant damages.
      A dedicated claims unit manages the environmental impairment and asbestos related illness liabilities, due to the significantly greater uncertainty involving this exposure. This unit performs audits of policyholders with significant asbestos and environmental exposure to assess our potential liabilities. This unit also monitors developments within the insurance industry having a potential impact on our reserves. Through these processes, we believe that we have established an adequate provision for environmental impairment and asbestos related illness liabilities. Recent developments, which may have an impact on our liabilities, include (a) the significance of increased bankruptcy filings as a result of asbestos claims, (b) growth in the filing of claims against peripheral defendants and (c) recent claim settlement activity by companies with significant asbestos exposure.
      Our survival ratio for environmental and asbestos related liabilities as of December 31, 2004 is ten years, reflecting full utilization of remaining indemnifications. Our underlying survival ratio for environmental related liabilities is four years and for asbestos related liabilities is fourteen years. The survival ratio represents the environmental impairment and asbestos related illness reserves, net of reinsurance, on December 31, 2004 plus indemnifications, divided by the average paid environmental and asbestos claims, net of reinsurance, for the last three years. Our survival ratio is nine years, prior to the reflection of indemnifications. Refer to note 16 of our consolidated financial statements included in this Form 10-K. Our survival ratio compares favorably with the United States Property and Casualty Industry average survival ratio of nine years as published by A.M. Best in its special report on Asbestos and Environmental claims, dated December 6, 2004.
      The “Ten Year Analysis of Consolidated Net Losses and Loss Adjustment Expense Reserve Development” that follows presents the development of balance sheet loss and loss adjustment expense reserves for calendar years 1994 through 2004. The upper half of the table shows the cumulative amounts paid during successive years related to the opening reserve. For example, with respect to the net loss and loss adjustment expense reserve of $1,906 million as of December 31, 1994, by the end of 2004, $1,560 million had actually been paid in settlement of those reserves. In addition, as reflected in the lower section of the table, the original reserve of $1,906 million was re-estimated to be $1,834 million as of December 31, 2004. This change from the original estimate would normally result from a combination of a number of factors, including losses being settled for different amounts than originally estimated. The original estimates will also be increased or decreased, as more information becomes known about the individual claims and overall claim frequency and severity patterns. The net deficiency or redundancy depicted in the table, for any particular calendar year, shows the aggregate change in estimates over the period of years subsequent to the calendar year reflected at the top of the respective columns. For

16


 

example, the net redundancy of $37 million as of December 31, 2004 related to December 31, 1995 net loss and loss adjustment expense reserves of $1,987 million, represents the cumulative amount by which net reserves for 1995 have developed favorably from 1995 through 2004.
      Each amount other than the original reserves in the table below includes the effects of all changes in amounts for prior periods. For example, if a loss settled in 1997 for $150,000 was first reserved in 1994 at $100,000 and remained unchanged until settlement, the $50,000 deficiency (actual loss minus original estimate) would be included in the cumulative net deficiency in each of the years in the period 1994 through 1996 shown in the following table. Conditions and trends that have affected development of liability in the past may not necessarily occur in the future. Accordingly, it may not be appropriate to extrapolate future development based on this table.
      The cumulative redundancy/(deficiency) values for 1996 through 2003 are impacted by significant loss reserve adjustments for Odyssey America and Clearwater. A reserve adjustment in calendar year 1997 on 1996 and prior outstanding losses, recognizing reserve inadequacies in Odyssey America prior to its purchase by Fairfax, accounts for approximately $69 million of the approximate $102 million cumulative deficiency reported for 1996. A reserve adjustment in calendar year 2002 on 2001 and prior outstanding losses, principally recognizing reserve inadequacies in Odyssey America’s United States casualty business written in the 1997-2000 period, accounts for approximately $41 million, $69 million, $78 million and $66 million of the approximate $317 million, $461 million, $574 million and $481 million cumulative deficiencies reported for years 1998 through 2001, respectively. A reserve adjustment in calendar year 2003 on 2002 and prior outstanding losses, principally recognizing reserve inadequacies in Odyssey America’s and Clearwater’s United States casualty business written in the 1997-2000 period, accounts for approximately $135 million, $216 million, $230 million, $136 million and $117 million of the approximate $317 million, $461 million, $574 million, $481 million and $356 million cumulative deficiencies reported for years 1998 through 2002, respectively. A reserve adjustment in calendar year 2004 on 2003 and prior outstanding losses, principally recognizing reserve inadequacies in Odyssey America’s and Clearwater’s United States casualty business written in the 1997-2000 period, accounts for approximately $90 million, $179 million, $242 million, $228 million, $210 million and $176 million of the approximate $317 million, $461 million, $574 million, $481 million, $356 million and $181 million cumulative deficiencies reported for years 1998 through 2003, respectively.
      As discussed in note 5 to our consolidated financial statements included in this Form 10-K, the cumulative redundancy/(deficiency) values for 1995 through 2003 are also impacted by a stop loss agreement involving Clearwater’s loss reserves as of December 31, 1995. Without this stop loss agreement, the cumulative deficiency amounts for 1995 through 2003 would have been $121 million, $244 million, $237 million, $423 million, $549 million, $646 million, $534 million, $391 million and $199 million, respectively. Under the stop loss agreement, Clearwater retroceded, and nSpire Re Limited, a Fairfax subsidiary, agreed to reinsure, 100 percent of Clearwater’s net incurred losses plus cumulative net incurred uncollectable reinsurance recoverables, for accident years 1995 and prior, in excess of approximately $929 million, subject to a cumulative aggregate limit of $175 million.
      The gross cumulative deficiency for 1996 through 2003 was impacted by significant loss reserve adjustments for Odyssey America and Clearwater. A reserve adjustment in calendar year 1997 on 1996 and prior gross outstanding losses, recognizing reserve inadequacies in Odyssey America prior to its purchase by Fairfax, accounts for approximately $140 million of the approximate $408 million gross cumulative deficiency reported for 1996. A reserve adjustment in calendar year 2002 on 2001 and prior gross outstanding losses, principally recognizing reserve inadequacies in Odyssey America’s United States casualty business written in the 1997-2000 period, accounts for approximately $47 million, $60 million, $128 million and $146 million of the approximate $712 million, $948 million, $999 million and $878 million gross cumulative deficiencies reported for years 1998 through 2001, respectively. A reserve adjustment in calendar year 2003 on 2002 and prior gross outstanding losses, principally recognizing reserve inadequacies in Odyssey America’s and Clearwater’s United States casualty business written in the 1997-2000 period, accounts for approximately $133 million, $233 million, $303 million, $278 million and $261 million of the approximate $712 million, $948 million, $999 million, $878 million and $679 million gross cumulative deficiencies reported for years 1998 through 2002, respectively. A reserve adjustment in calendar year 2004 on 2003 and prior gross outstanding losses, principally recognizing

17


 

reserve inadequacies in Odyssey America’s and Clearwater’s United States casualty business written in the 1997-2000 period, accounts for approximately $183 million, $275 million, $305 million, $296 million, $283 million and $250 million of the approximate $712 million, $948 million, $999 million, $878 million, $679 million and $284 million gross cumulative deficiencies reported for years 1998 through 2003, respectively. Most of this gross loss emergence has been ceded to retrocessional protections. Additionally, environmental and asbestos loss emergence accounts for a substantial portion of the remaining gross cumulative deficiencies for the years 1996 through 2003. All of this environmental and asbestos emergence has been ceded to retrocessional and indemnification protections.
      In summary, the cumulative deficiencies recognized in calendar years 2004, 2003 and 2002 are $181 million, $117 million and $66 million, respectively. Higher loss estimates on United States casualty business for accident years 1997 through 2000 are principally causing the increase on prior years’ loss estimates in these calendar years. The classes of business contributing most to the changes in loss estimates include general casualty, directors and officers, errors and omissions and medical malpractice liability. The casualty insurance loss development patterns for these accident years were not consistent with prior periods due to the extremely competitive environment impacting coverage terms and conditions. This led to the cumulative deficiencies noted.
      A table presenting a reconciliation of beginning and ending reserve balances for calendar years 2004, 2003 and 2002 is provided in note 15 to our consolidated financial statements included in this Form 10-K.

18


 

Ten Year Analysis of Consolidated Losses and Loss Adjustment Expense Reserve Development Table
Presented Net of Reinsurance With Supplemental Gross Data
                                                                                           
    1994   1995   1996   1997   1998   1999   2000   2001   2002   2003   2004
                                             
    (Dollars in millions)
Reserves for unpaid losses and LAE
  $ 1,906     $ 1,987     $ 1,992     $ 2,134     $ 1,988     $ 1,831     $ 1,667     $ 1,674     $ 1,845     $ 2,342     $ 3,136  
Paid (cumulative) as of:
                                                                                       
 
One year later
    367       476       457       546       594       609       596       616       602       632          
 
Two years later
    723       780       837       994       1,055       1,042       1,010       985       999                  
 
Three years later
    925       1,007       1,142       1,342       1,353       1,333       1,276       1,296                          
 
Four years later
    1,098       1,208       1,349       1,518       1,546       1,506       1,553                                  
 
Five years later
    1,235       1,322       1,475       1,649       1,675       1,718                                          
 
Six years later
    1,296       1,403       1,586       1,756       1,828                                                  
 
Seven years later
    1,349       1,505       1,680       1,848                                                          
 
Eight years later
    1,427       1,593       1,758                                                                  
 
Nine years later
    1,503       1,657                                                                          
 
Ten years later
    1,560                                                                                  
Liability re-estimated as of:
                                                                                       
 
One year later
    1,912       2,001       2,107       2,113       2,034       1,846       1,690       1,740       1,962       2,523          
 
Two years later
    1,924       2,074       2,121       2,151       2,043       1,862       1,768       1,904       2,201                  
 
Three years later
    1,974       2,069       2,105       2,131       2,044       1,931       1,988       2,155                          
 
Four years later
    1,957       2,008       2,074       2,128       2,085       2,113       2,241                                  
 
Five years later
    1,898       1,977       2,066       2,150       2,216       2,292                                          
 
Six years later
    1,870       1,975       2,066       2,207       2,305                                                  
 
Seven years later
    1,870       1,958       2,068       2,244                                                          
 
Eight years later
    1,853       1,937       2,094                                                                  
 
Nine years later
    1,826       1,950                                                                          
 
Ten years later
    1,834                                                                                  
 
Cumulative redundancy/(deficiency)
  $ 72     $ 37     $ (102 )   $ (110 )   $ (317 )   $ (461 )   $ (574 )   $ (481 )   $ (356 )   $ (181 )        
                                                                   
Gross liability — end of year
                  $ 2,647     $ 2,894     $ 2,692     $ 2,570     $ 2,566     $ 2,720     $ 2,872     $ 3,400     $ 4,228  
Reinsurance recoverables
                    655       760       704       739       899       1,046       1,027       1,058       1,092  
                                                                   
Net liability — end of year
                    1,992       2,134       1,988       1,831       1,667       1,674       1,845       2,342       3,136  
                                                                   
Gross re-estimated liability at December 31, 2004
                    3,055       3,245       3,404       3,518       3,565       3,598       3,551       3,684          
Re-estimated recoverables at December 31, 2004
                    961       1,001       1,099       1,226       1,324       1,443       1,350       1,161          
                                                                   
Net re-estimated liability at December 31, 2004
                    2,094       2,244       2,305       2,292       2,241       2,155       2,201       2,523          
                                                                   
Gross cumulative deficiency
                  $ (408 )   $ (351 )   $ (712 )   $ (948 )   $ (999 )   $ (878 )   $ (679 )   $ (284 )        
                                                                   
Investments
      As of December 31, 2004, we held cash and investments totaling $5.2 billion, with a net unrealized gain of $129.8 million. Our overall strategy is to maximize the total return of the investment portfolio, while prudently preserving invested capital for protection of policyholders and providing sufficient liquidity for the payment of claims and other policy obligations. Our investment policy provides the flexibility to implement this strategy.
      Our investment guidelines, which are approved by our Board of Directors, stress preservation of capital, market liquidity, diversification of risk and a long-term, value-oriented strategy. All investments are to be made using the value approach, by investing in securities that we believe are selling below their intrinsic value, in order to protect capital from loss and generate above-average, long term total returns.

19


 

      With regard to equities, no attempt is made to forecast the economy or the stock market. Equities are selected on the basis of selling prices which are at a substantial discount to conservatively estimated intrinsic values. Downside protection is obtained by seeking a margin of safety in terms of a sound financial position.
      With regard to fixed income securities, no attempt is made to forecast the economy or interest rates. Rather, fixed income securities are selected on the basis of yield spreads over Treasury bonds, subject to stringent credit analysis. Securities meeting these criteria may not be readily available, in which case Treasury bonds are emphasized. The fixed income portfolio currently has an average credit quality of “AA” as measured by Standard & Poor’s. Notwithstanding the foregoing, our investments are subject to market risks and fluctuations, as well as to risks inherent in particular securities.
      On the whole, the availability of equity securities meeting value-based criteria will dictate the portfolio’s exposure to equities. Similarly, the availability of attractive yield spreads and strong credit will determine the level of exposure to corporate bonds.
      As part of our review and monitoring process, we regularly test the impact of a simultaneous substantial reduction in common stock, preferred stock, and bond prices on insurance regulatory capital to ensure that capital adequacy will be maintained at all times.
      Primarily because of the potential for large claims payments, the investment portfolio is structured to provide a high level of liquidity. The table below shows the aggregate amounts of investments in fixed income securities, equity securities, cash and cash equivalents and other invested assets comprising our portfolio of invested assets.
                 
    At December 31,
     
    2004   2003
         
    (Dollars in millions)
Fixed income securities, at fair value
  $ 2,505.6     $ 1,597.7  
Equity securities, at fair value
    869.9       447.7  
Equity securities, at equity
    165.5       117.5  
Cash, cash equivalents and short-term investments
    1,369.8       1,806.8  
Other invested assets
    149.1       267.5  
Cash collateral for borrowed securities and other
    176.5        
             
Total cash and invested assets
  $ 5,236.4     $ 4,237.2  
             
      As of December 31, 2004, the fixed income portion of our invested asset portfolio had a dollar weighted average rating of “AA,” an average duration of 9.7 years and an average yield to maturity of 5.2% before investment expenses.
      Market Sensitive Instruments. Our investment portfolio includes investments that are subject to changes in market values as interest rates change. The aggregate hypothetical loss generated from an immediate adverse parallel shift in the treasury yield curve of 100 or 200 basis points would cause a decrease in total return of approximately 9.3% and 17.2%, respectively, which equates to a decrease in market value of approximately $234.1 million or $431.9 million, respectively, on a portfolio valued at $2.5 billion as of December 31, 2004. The foregoing reflects the use of an immediate time horizon, since this presents the worst-case scenario. Credit spreads are assumed to remain constant in these hypothetical examples.

20


 

      The following table summarizes the fair value of our investments (other than affiliated equity investments and other invested assets) at the dates indicated.
                   
    At December 31,
     
Type of Investment   2004   2003
         
    (Dollars in millions)
United States government and government agencies and authorities
  $ 1,363.0     $ 851.5  
States municipalities and political subdivisions
    183.5       209.1  
Foreign governments
    344.4       82.3  
Public utilities
          39.2  
All other corporate
    614.7       415.6  
             
 
Total fixed income securities
    2,505.6       1,597.7  
Equity securities
    869.9       447.7  
Short-term investments
    213.4       218.2  
Cash and cash equivalents
    1,156.4       1,588.7  
             
 
Total
  $ 4,745.3     $ 3,852.3  
             
      The following table summarizes the fair value by contractual maturities of our fixed income securities portfolio at the dates indicated.
                   
    At December 31,
     
    2004   2003
         
    (Dollars in millions)
Due in less than one year
  $ 70.7     $ 306.2  
Due after one through five years
    237.3       129.6  
Due after five through ten years
    137.0       73.0  
Due after ten years
    2,060.6       1,088.9  
             
 
Total
  $ 2,505.6     $ 1,597.7  
             
      The contractual maturities reflected above may differ from the actual maturities due to the existence of call or put features. As of December 31, 2004 and 2003, approximately 4% and 3%, respectively, of the fixed income securities shown above had a call feature which, at the issuer’s option, allowed the issuer to repurchase the securities on one or more dates prior to their maturity. As of December 31, 2004 and 2003, approximately 4% and 5%, respectively, of the fixed income securities shown above had a put feature, which, at our option, required the issuer to repurchase the investments on one or more dates prior to their maturity. For the investments shown above, if the call feature or put feature is exercised, the actual maturities will be shorter than the contractual maturities shown above. In the case of securities that are subject to early call by the issuer, the actual maturities will be the same as the contractual maturities shown above if the issuer does not exercise its call feature. In the case of securities containing put features, the actual maturities will be the same as the contractual maturities shown above if the investor elects not to exercise its put feature, but to hold the securities to their final maturity dates.

21


 

      Quality of Debt Securities in Portfolio. The following table summarizes the composition of the fair value of our fixed income securities portfolio at the dates indicated by rating as assigned by Standard & Poor’s or Moody’s, using the higher of these ratings for any security where there is a split rating.
                   
    At December 31,
     
Rating     2004   2003
           
AAA/ Aaa
    82.4 %     78.1 %
AA/ Aa2
    4.0       2.4  
A/ A2
    0.1       1.9  
BBB/ Baa2
    0.2       1.1  
BB/ Ba2
    3.4       4.6  
B/ B2
    1.1       4.4  
CCC/ Caa or lower, or not rated
    8.8       7.5  
             
 
Total
    100.0 %     100.0 %
             
      As of December 31, 2004, 13.3% of our fixed income securities were rated BB/ Ba2 or lower compared to 16.5% as of December 31, 2003. During 2004, the ratings of certain investments declined. In addition, we acquired certain securities in this category, during 2004, as we believe these securities will provide a favorable investment return.
Competition
      The worldwide property and casualty reinsurance business is highly competitive. Globally, the competitive marketplace of the 1990s resulted in decreasing prices and broadening contract terms. Poor financial results associated with those years, compounded by the September 11th terrorist attack and stock market reversals, have resulted in changes in management and ownership of several reinsurers, with some competitors withdrawing from key markets. Improving trends, apparent in 2001, continued in 2002 and 2003 and for certain classes of business in 2004; however, during 2004, the improving trends of recent years moderated considerably and we cannot predict how long these improvements will maintain the current level of pricing, terms and conditions. The improvement in pricing levels and contract terms attracted new capital to the industry, with most of the new competitors choosing Bermuda as their domicile. In addition, a number of existing market participants raised new capital, thereby strengthening their ability to compete. Our competitors include independent reinsurance companies, subsidiaries or affiliates of established worldwide insurance companies, reinsurance departments of certain primary insurance companies, and domestic and European underwriting syndicates. Some of these competitors have longer operating histories, larger customer bases and substantially greater underwriting, marketing, and administrative resources than OdysseyRe.
      United States insurance companies that are licensed to underwrite insurance are also licensed to underwrite reinsurance, making the commercial access into the reinsurance business relatively uncomplicated. In addition, Bermuda reinsurers that initially specialized in catastrophe reinsurance are now broadening their product offerings. The potential for securitization of reinsurance and insurance risks through capital markets provides an additional source of potential competition.
      In our primary insurance business, we face competition from independent insurance companies, subsidiaries or affiliates of major worldwide companies and others, some of which have greater financial and other resources than we do. Primary insurers compete on the basis of various factors including distribution channels, product, price, service, financial strength and reputation. Hudson and our Healthcare units compete with other providers of specialty program business and physicians medical malpractice business, Lloyd’s syndicates, larger multi-national insurance groups, and alternative risk management programs. Pricing is a primary means of competition in the specialty program and physicians medical malpractice business. We are committed to maintaining our underwriting standards and as a result, our premium volume may vary based on existing market conditions.
      Competition in the types of business that OdysseyRe underwrites is based on price, speed of service (including claims payment), security and agency ratings (including A.M. Best Company, Moody’s and

22


 

Standard & Poor’s). Underwriting expertise and technical ability in lines written, along with the jurisdictions where the reinsurer or insurer is licensed or authorized to do business, is also a factor.
Employees
      As of December 31, 2004, we had 558 employees. We believe our relationship with our employees is satisfactory.
Regulatory Matters
      We are subject to regulation under the insurance statutes, including insurance holding company statutes, of various jurisdictions, including Connecticut, the domiciliary state of Odyssey America, Delaware, the domiciliary state of Clearwater, Hudson and Clearwater Select, New York, the domiciliary state of Hudson Specialty, and the United Kingdom, the domiciliary jurisdiction of Newline. Newline is also subject to regulation by the Council of Lloyd’s. In addition, we are subject to regulation by the insurance regulators of other states and foreign jurisdictions in which we or our operating subsidiaries do business.
Regulation of Insurers and Reinsurers
General
      The terms and conditions of reinsurance agreements with respect to rates or policy terms generally are not subject to regulation by any governmental authority. This contrasts with primary insurance policies and agreements issued by primary insurers such as Hudson, the rates and policy terms of which are generally regulated closely by state insurance departments. As a practical matter, however, the rates charged by primary insurers influence the rates that can be charged by reinsurers.
      We are subject primarily to regulation and supervision that relates to licensing requirements of reinsurers, the standards of solvency that reinsurers must meet and maintain, the nature of and limitations on investments, restrictions on the size of risks that may be reinsured, the amount of security deposits necessary to secure the faithful performance of a reinsurer’s insurance obligations, methods of accounting, periodic examinations of the financial condition and affairs of reinsurers, the form and content of any financial statements that reinsurers must file with state insurance regulators and the level of minimal reserves necessary to cover unearned premiums, losses and other purposes. In general, these regulations are designed to protect ceding insurers and, ultimately, their policyholders, rather than stockholders. We believe that we and our subsidiaries are in material compliance with all applicable laws and regulations pertaining to our business and operations.
Insurance Holding Company Regulation
      State insurance holding company statutes provide a regulatory apparatus which is designed to protect the financial condition of domestic insurers operating within a holding company system. All holding company statutes require disclosure and, in some instances, prior approval of significant transactions between the domestic insurer and an affiliate. Such transactions typically include service arrangements, sales, purchases, exchanges, loans and extensions of credit, reinsurance agreements, and investments between an insurance company and its affiliates, in some cases involving certain aggregate percentages of a company’s admitted assets or policyholders’ surplus, or dividends that exceed certain percentages. State regulators also require prior notice or regulatory approval of acquisitions of control of an insurer or its holding company.
      Under the Connecticut, Delaware and New York Insurance Codes and regulations, no person, corporation or other entity may acquire control of us or our operating subsidiaries unless such person, corporation or entity has obtained the prior approval of the Connecticut, Delaware and New York Insurance Commissioners for the acquisition. For the purposes of the Connecticut, Delaware and New York Insurance Codes, any person acquiring, directly or indirectly, 10% or more of the voting securities of an insurance company is presumed to have acquired “control” of that company. To obtain the approval of any acquisition of control, any prospective acquiror must file an application with the relevant Insurance Commissioners. This application requires the acquiror to disclose its background, financial condition, the financial condition of its affiliates, the source and amount of funds by

23


 

which it will effect the acquisition, the criteria used in determining the nature and amount of consideration to be paid for the acquisition, proposed changes in the management and operations of the insurance company and any other related matters.
      The United Kingdom Insurance Companies Act of 1982 also requires prior approval by the Financial Services Authority of anyone proposing to become a controller of an insurance company or reinsurance company that carries on business in the United Kingdom but which is incorporated outside the United Kingdom. In this case, any company or individual who is entitled to exercise or control the exercise of 15% or more of the voting power at any general meeting of the insurance company or reinsurance company or of a body corporate of which it is a subsidiary, is considered a “controller.” A purchaser of 15% or more of the outstanding shares of our common stock will be a “controller” of Odyssey America, which is authorized to carry on reinsurance business in the United Kingdom through the London branch. Other than our subsidiaries in the London Market division, none of our other insurance or reinsurance subsidiaries is authorized to carry on business in the United Kingdom.
      Under the bylaws made by Lloyd’s pursuant to the Lloyd’s Act of 1982, the prior written approval of the Council of Lloyd’s is required of anyone proposing to become a “controller” of any Lloyd’s Managing Agency. Any company or individual that holds 10% or more of the shares in the managing agency company, or is entitled to exercise or control the exercise of 10% or more of the voting power at any general meeting of the Lloyd’s Managing Agency or, in both cases, of another company of which the Lloyd’s Managing Agency is a subsidiary, is considered a “controller.” A purchaser of more than 10% of the outstanding shares in our common stock will be a “controller” of the United Kingdom Lloyd’s Managing Agency subsidiary, Newline.
      The requirements under the Connecticut, Delaware and New York Insurance Codes and the United Kingdom Insurance Companies Act of 1982 (and other applicable states and foreign jurisdictions), and the rules of the Council of Lloyd’s, may deter, delay or prevent certain transactions affecting the control or ownership of our common stock, including transactions that could be advantageous to our stockholders.
Dividends
      Because our operations are conducted primarily at the subsidiary level, we are dependent upon dividends from our subsidiaries to meet our debt and other obligations and to declare and pay dividends on our common stock in the future should our Board of Directors decide to do so. The payment of dividends to us by our operating subsidiaries is subject to limitations imposed by law in Connecticut, Delaware, New York and the United Kingdom.
      Under the Connecticut and Delaware Insurance Codes, before a Connecticut or Delaware domiciled insurer, as the case may be, may pay any dividend it must have given notice within five days following the declaration thereof and 10 days prior to the payment thereof to the Connecticut or Delaware Insurance Commissioners, as the case may be. During this 10-day period, the Connecticut or Delaware Insurance Commissioner, as the case may be, may, by order, limit or disallow the payment of ordinary dividends if he finds the insurer to be presently or potentially in financial distress. Under Connecticut and Delaware Insurance Regulations, the Insurance Commissioner may issue an order suspending or limiting the declaration or payment of dividends by an insurer if he or she determines that the continued operation of the insurer may be hazardous to its policyholders. A Connecticut domiciled insurer may only pay dividends out of “earned surplus,” defined as the insurer’s “unassigned funds surplus” reduced by 25% of unrealized appreciation in value or revaluation of assets or unrealized profits on investments, as defined in such insurer’s annual statutory financial statement. A Delaware domiciled insurer may only pay cash dividends from the portion of its available and accumulated surplus funds derived from realized net operating profits and realized capital gains. Additionally, a Connecticut or Delaware domiciled insurer may not pay any “extraordinary” dividend or distribution until (i) 30 days after the Insurance Commissioner has received notice of a declaration of the dividend or distribution and has not within that period disapproved the payment or (ii) the Insurance Commissioner has approved the payment within the 30-day period. Under the Connecticut Insurance Code, an “extraordinary” dividend of a property and casualty insurer is a dividend, the amount of which, together with all other dividends and distributions made in the preceding 12 months, exceeds the greater of (i) 10% of the insurer’s surplus with respect to policyholders as of the end of the prior calendar year or (ii) the insurer’s net income for the prior calendar year (not including pro rata distributions of any class of the insurer’s

24


 

own securities). The Connecticut Insurance Department has stated that the preceding 12 month period ends the month prior to the month in which the insurer seeks to pay the dividend. Under the Delaware Insurance Code, an “extraordinary” dividend of a property and casualty insurer is a dividend the amount of which, together with all other dividends and distributions made in the preceding 12 months, exceeds the greater of (i) 10% of an insurer’s surplus with respect to policyholders, as of the end of the prior calendar year or (ii) the insurer’s statutory net income, not including realized capital gains, for the prior calendar year. Under these definitions, the maximum amount that will be available for the payment of dividends by Odyssey America for the year ending December 31, 2005 without requiring prior approval of regulatory authorities is approximately $167.6 million.
      New York law provides that an insurer domiciled in New York must obtain the prior approval of the state insurance commissioner for the declaration or payment of any dividend that, together with dividends declared or paid in the preceding 12 months, exceeds the lesser of (i) 10% of policyholders’ surplus as shown by its last statement on file with the New York Insurance Department and (ii) adjusted net investment income (which does not include realized gains or losses) for the preceding 12-month period. Adjusted net investment income includes a carry forward of undistributed net investment income for two years. Such declaration or payment is further limited by earned surplus, as determined in accordance with statutory accounting practices prescribed or permitted in New York. Under New York law, an insurer domiciled in New York may not pay dividends to shareholders except out of “earned surplus,” which in this case is defined as “the portion of the surplus that represents the net earnings, gains or profits, after the deduction of all losses, that have not been distributed to the shareholders as dividends or transferred to stated capital or capital surplus or applied to other purposes permitted by law but does not include unrealized appreciation of assets.”
      United Kingdom law prohibits any U.K. company, including Newline, from declaring a dividend to its stockholders unless such company has “profits available for distribution.” The determination of whether a company has profits available for distribution is based on a company’s accumulated realized profits less its accumulated realized losses. While there are no statutory restrictions imposed by the United Kingdom insurance regulatory laws upon an insurer’s ability to declare dividends, insurance regulators in the United Kingdom strictly control the maintenance of each insurance company’s solvency margin within their jurisdiction and may restrict an insurer from declaring a dividend beyond a level which the regulators determine would adversely affect an insurer’s solvency requirements. It is common practice in the United Kingdom to notify regulators in advance of any significant dividend payment.
Credit for Reinsurance and Licensing
      A primary insurer ordinarily will enter into a reinsurance agreement only if it can obtain credit for the reinsurance ceded on its statutory financial statements. In general, credit for reinsurance is allowed in the following circumstances: (1) if the reinsurer is licensed in the state in which the primary insurer is domiciled or, in some instances, in certain states in which the primary insurer is licensed; (2) if the reinsurer is an “accredited” or otherwise approved reinsurer in the state in which the primary insurer is domiciled or, in some instances, in certain states in which the primary insurer is licensed; (3) in some instances, if the reinsurer (a) is domiciled in a state that is deemed to have substantially similar credit for reinsurance standards as the state in which the primary insurer is domiciled and (b) meets certain financial requirements; or (4) if none of the above apply, to the extent that the reinsurance obligations of the reinsurer are collateralized appropriately, typically through the posting of a letter of credit for the benefit of the primary insurer or the deposit of assets into a trust fund established for the benefit of the primary insurer. Therefore, as a result of the requirements relating to the provision of credit for reinsurance, we are indirectly subject to certain regulatory requirements imposed by jurisdictions in which ceding companies are licensed.
Investment Limitations
      State insurance laws contain rules governing the types and amounts of investments that are permissible for domiciled insurers. These rules are designed to ensure the safety and liquidity of an insurer’s investment portfolio. Investments in excess of statutory guidelines do not constitute “admitted assets” (i.e., assets permitted by insurance laws to be included in a domestic insurer’s statutory financial statements) unless special approval is obtained from the regulatory authority. Non-admitted assets are not considered for the purposes of various

25


 

financial ratios and tests, including those governing solvency and the ability to write premiums. An insurer may hold an investment authorized under more than one provision of the insurance laws under the provision of its choice (except as otherwise expressly provided by law).
Liquidation of Insurers
      The liquidation of insurance companies, including reinsurers, is generally conducted pursuant to state insurance law. In the event of the liquidation of one of our operating insurance subsidiaries, liquidation proceedings would be conducted by the insurance regulator of the state in which the subsidiary is domiciled, as the domestic receiver of its properties, assets and business. Liquidators located in other states (known as ancillary liquidators) in which we conduct business may have jurisdiction over assets or properties located in such states under certain circumstances. Under Connecticut, Delaware and New York law, all creditors of our operating insurance subsidiaries, including but not limited to reinsureds under their reinsurance agreements, would be entitled to payment of their allowed claims in full from the assets of the operating subsidiaries before we, as a stockholder of our operating subsidiaries, would be entitled to receive any distribution.
      Some states have adopted and others are considering legislative proposals that would authorize the establishment of an interstate compact concerning various aspects of insurer insolvency proceedings, including interstate governance of receiverships and guaranty funds.
The National Association of Insurance Commissioners (“NAIC”) and Accreditation
      The NAIC is an organization that assists state insurance supervisory officials in achieving insurance regulatory objectives, including the maintenance and improvement of state regulation. From time to time various regulatory and legislative changes have been proposed in the insurance industry, some of which could have an effect on reinsurers. The NAIC has instituted its Financial Regulatory Accreditation Standards Program (“FRASP”) in response to federal initiatives to regulate the business of insurance. FRASP provides a set of standards designed to establish effective state regulation of the financial condition of insurance companies. Under FRASP, a state must adopt certain laws and regulations, institute required regulatory practices and procedures, and have adequate personnel to enforce such items in order to become an “accredited” state. If a state is not accredited, accredited states are not able to accept certain financial examination reports of insurers prepared solely by the regulatory agency in such unaccredited state. The States of Connecticut and Delaware are accredited under FRASP. The State of New York, Hudson Specialty’s state of domicile, is not accredited under FRASP. There can be no assurance that, should the State of New York remain unaccredited, other states that are accredited will continue to accept financial examination reports prepared solely by New York. We do not believe that the refusal by an accredited state to accept financial examination reports prepared by New York, should that occur, would have a material adverse impact on our insurance businesses.
Risk-Based Capital Requirements
      In order to enhance the regulation of insurer solvency, the NAIC has adopted a formula and model law to implement risk-based capital requirements for property and casualty insurance companies. Connecticut, Delaware and New York have each adopted risk-based capital legislation for property and casualty insurance and reinsurance companies that is similar to the NAIC risk-based capital requirement. These risk-based capital requirements are designed to assess capital adequacy and to raise the level of protection that statutory surplus provides for policyholder obligations. The risk-based capital model for property and casualty insurance companies measures three major areas of risk facing property and casualty insurers: (1) underwriting, which encompasses the risk of adverse loss development and inadequate pricing; (2) declines in asset values arising from credit risk; and (3) declines in asset values arising from investment risks. Insurers having less statutory surplus than required by the risk-based capital calculation will be subject to varying degrees of company or regulatory action, depending on the level of capital inadequacy. The surplus levels (as calculated for statutory annual statement purposes) of our operating insurance companies are above the risk-based capital thresholds that would require either company or regulatory action.

26


 

Codification of Statutory Accounting Principles
      The NAIC adopted the Codification of Statutory Accounting Principles (“Codification”) which is intended to standardize regulatory accounting and reporting for the insurance industry. The Codification provides guidance for areas where statutory accounting has been silent and changes current statutory accounting in some areas. However, statutory accounting principles will continue to be established by individual state laws and permitted practices. The states of Connecticut and Delaware have adopted the Codification. New York has adopted the Codification, with certain modifications to reflect provisions required by New York law or policy.
Guaranty Funds and Shared Markets
      Our operating subsidiaries that write primary insurance are required to be members of guaranty associations in each state in which they write business. These associations are organized to pay covered claims (as defined and limited by various guaranty association statutes) under insurance policies issued by primary insurance companies that have become insolvent. These state guaranty funds make assessments against member insurers to obtain the funds necessary to pay association covered claims. New York has a pre-assessment guaranty fund, which makes assessments prior to the occurrence of an insolvency, in contrast with other states, which make assessments after an insolvency takes place. In addition, primary insurers are required to participate in mandatory property and casualty shared market mechanisms or pooling arrangements that provide various coverages to individuals or other entities that are otherwise unable to purchase such coverage in the commercial insurance marketplace. Our operating subsidiaries’ participation in such shared markets or pooling mechanisms is generally proportionate to the amount of direct premiums written in respect of primary insurance for the type of coverage written by the applicable pooling mechanism.
Legislative and Regulatory Proposals
      From time to time various regulatory and legislative changes have been proposed in the insurance and reinsurance industry that could have an effect on reinsurers. Among the proposals that in the past have been or are at present being considered is the possible introduction of federal regulation in addition to, or in lieu of, the current system of state regulation of insurers. In addition, there are a variety of proposals being considered by various state legislatures. We are unable to predict whether any of these laws and regulations will be adopted, the form in which any such laws and regulations would be adopted, or the effect, if any, these developments would have on our operations and financial condition.
      Government intervention in the insurance and reinsurance markets, both in the U.S. and worldwide, continues to evolve. Federal and state legislators and regulators have considered numerous statutory and regulatory initiatives. While we cannot predict the exact nature, timing, or scope of other such proposals, if adopted they could adversely affect our business by:
  providing government supported insurance and reinsurance capacity in markets and to consumers that we target;
 
  requiring our participation in pools and guaranty associations;
 
  regulating the terms of insurance and reinsurance policies; or
 
  disproportionately benefiting the companies of one country over those of another.
Terrorism Risk Insurance Act of 2002
      The Terrorism Risk Insurance Act of 2002 (TRIA) established a program under which the U.S. federal government will share with the insurance industry the risk of loss from certain acts of international terrorism. The program is applicable to substantially all commercial property and casualty lines of business (with the notable exception of reinsurance), and participation by insurers writing such lines is mandatory. Under TRIA, all applicable terrorism exclusions contained in policies in force on November 26, 2002 were voided. For policies in force on or after November 26, 2002, insurers are required to provide coverage for losses arising from acts of terrorism as defined by TRIA on terms and in amounts which may not differ materially from other policy

27


 

coverages. To be covered under TRIA, aggregate losses from the act must exceed $5.0 million, the act must be perpetrated within the U.S. on behalf of a foreign person or interest and the U.S. Secretary of the Treasury must certify that the act is covered under the program.
      Under TRIA, the federal government will reimburse insurers for 90% of losses above a defined insurer deductible. The deductible for each participating insurer is based on a percentage of the combined direct earned premiums in the preceding calendar year of the insurer, defined to include its subsidiaries and affiliates. In 2005, the deductible is equal to 15% of the insurer’s combined direct earned premiums for 2004. Federal reimbursement of the insurance industry pursuant to TRIA is limited to $100.0 billion in 2005. Under certain circumstances, the federal government may require insurers to levy premium surcharges on policyholders to recoup for the federal government its reimbursements paid.
      While the provisions of TRIA and the purchase of certain terrorism reinsurance coverage mitigate our exposure in the event of a large-scale terrorist attack, our effective deductible is significant. Further, our exposure to losses from terrorist acts is not limited to TRIA events since domestic terrorism is generally not excluded from our policies and, regardless of TRIA, some state insurance regulators do not permit terrorism exclusions for various coverages or causes of loss. Accordingly, we continue to monitor carefully our concentrations of risk.
      Primary insurance companies providing commercial property and casualty insurance in the U.S., such as Hudson and Hudson Specialty, are required to participate in the TRIA program. TRIA generally does not purport to govern the obligations of reinsurers, such as Odyssey America. The TRIA program is scheduled to expire at the end of 2005, although bills have been introduced in Congress to extend the program. There is substantial uncertainty as to whether Congress will extend the program, and it is possible that the non-renewal of TRIA could adversely affect the industry, including us.
Other Industry Developments
      The New York Attorney General’s office and other governmental and regulatory bodies are investigating allegations relating to a wide range of practices in the insurance and reinsurance industry, including contingent commissions payments and allegations of price fixing, market allocation, or bid rigging. As of the date hereof, we have not been contacted by any of these parties, although we have received and responded to demands to produce information from several state insurance departments as part of the industry-wide review being conducted by these states. We intend to cooperate with these requests and others we may receive from governmental and regulatory bodies.
      We have undertaken to review our practices in light of the matters being reviewed by the New York Attorney General and other governmental authorities. This review is ongoing. We are actively monitoring these ongoing, industry-wide investigations. It is possible that these investigations or related regulatory developments will mandate changes in industry practices in a fashion which increases our costs or requires us to alter aspects of the way we do business.
Risk Factors
      Factors that could cause our actual results to differ materially from those described in the forward-looking statements contained in this Form 10-K and other documents we file with the Securities and Exchange Commission include the risks described below. You should also refer to the other information in this Annual Report on Form 10-K, including the financial statements and accompanying notes thereto.
Risks Relating to Our Business
We operate in a highly competitive environment which could make it more difficult for us to attract and retain business.
      The reinsurance industry is highly competitive. We compete, and will continue to compete, with major United States and non-United States reinsurers and certain underwriting syndicates and insurers, some of which have greater financial, marketing and management resources than we do. In addition, we may not be aware of other companies that may be planning to enter the reinsurance market or existing reinsurers that may be planning

28


 

to raise additional capital. Moreover, Lloyd’s of London, in contrast with prior practice, now allows its syndicates to accept capital from corporate investors, which may result in such syndicates becoming more competitive in our markets. Competition in the types of reinsurance business that we underwrite is based on many factors, including premiums charged and other terms and conditions offered, services provided, financial ratings assigned by independent rating agencies, speed of claims payment, reputation, perceived financial strength and the experience of the reinsurer in the line of reinsurance to be written. Increased competition could cause us and other reinsurance providers to charge lower premium rates and obtain less favorable policy terms, which could adversely affect our ability to generate revenue and grow our business.
      We also are aware that other financial institutions, such as banks, are now able to offer services similar to our own. In addition, we have recently seen the creation of alternative products from capital market participants that are intended to compete with reinsurance products. We are unable to predict the extent to which these new, proposed or potential initiatives may affect the demand for our products or the risks that may be available for us to consider underwriting.
      Our primary insurance is a business segment that is growing, and the primary insurance business is also highly competitive. Primary insurers compete on the basis of factors including selling effort, product, price, service and financial strength. We seek primary insurance pricing that will result in adequate returns on the capital allocated to our primary insurance business. Our business plans for these business units could be adversely impacted by the loss of primary insurance business to competitors offering competitive insurance products at lower prices.
      This competition could affect our ability to attract and retain business.
Our actual claims may exceed our claim reserves causing us to incur losses we did not anticipate.
      Our success is dependent upon our ability to assess accurately the risks associated with the businesses that we reinsure or insure. If we fail to accurately assess the risks we assume, we may fail to establish appropriate premium rates and our reserves may be inadequate to cover our losses, which could have a material adverse effect on our financial condition or reduce our net income.
      As of December 31, 2004, we had net unpaid losses and loss adjustment expenses of approximately $3,135.9 million. We incurred losses and loss adjustment expenses of $1,629.6 million, $1,325.8 million and $987.2 million for the years ended December 31, 2004, 2003 and 2002, respectively.
      Reinsurance claim reserves represent estimates involving actuarial and statistical projections at a given point in time of our expectations of the ultimate settlement and administration costs of claims incurred. We utilize both proprietary and commercially available actuarial models as well as historical reinsurance industry loss development patterns to assist in the establishment of appropriate claim reserves. In contrast to casualty losses, which frequently can be determined only through lengthy and unpredictable litigation, non-casualty property losses tend to be reported promptly and usually are settled within a shorter period of time. Nevertheless, for both casualty and property losses, actual claims and claim expenses paid may deviate, perhaps substantially, from the reserve estimates reflected in our financial statements. In addition, because we, like other reinsurers, do not separately evaluate each of the individual risks assumed under reinsurance treaties, we are largely dependent on the original underwriting decisions made by ceding companies. We are subject to the risk that the ceding companies may not have adequately evaluated the risks to be reinsured and that the premiums ceded may not adequately compensate us for the risks we assume. If our claim reserves are determined to be inadequate, we will be required to increase claim reserves with a corresponding reduction in our net income in the period in which the deficiency is rectified. It is possible that claims in respect of events that have occurred could exceed our claim reserves and have a material adverse effect on our results of operations in a particular period or our financial condition.
      Even though most insurance contracts have policy limits, the nature of property and casualty insurance and reinsurance is that losses can exceed policy limits for a variety of reasons and could significantly exceed the premiums received on the underlying policies.

29


 

Emerging claim and coverage issues could adversely affect our business.
      Unanticipated developments in the law as well as changes in social and environmental conditions could result in unexpected claims for coverage under our insurance and reinsurance contracts. These developments and changes may adversely affect us, perhaps materially. For example, we could be subject to developments that impose additional coverage obligations on us beyond our underwriting intent, or to increases in the number or size of claims to which we are subject. With respect to our casualty businesses, these legal, social and environmental changes may not become apparent until some time after their occurrence. Our exposure to these uncertainties could be exacerbated by the increased willingness of some market participants to dispute insurance and reinsurance contract and policy wordings.
      The full effects of these and other unforeseen emerging claim and coverage issues are extremely hard to predict. As a result, the full extent of our liability under our coverages, and in particular our casualty insurance policies and reinsurance contracts, may not be known for many years after a policy or contract is issued. Our exposure to this uncertainty will grow as our “long-tail” casualty businesses grow, because in these lines of business claims can typically be made for many years, making them more susceptible to these trends than in the property insurance business, which is more typically “short-tail.” In addition, we could be adversely affected by the growing trend of plaintiffs targeting participants in the property-liability insurance industry in purported class action litigation relating to claim handling and other practices.
Unpredictable natural and man-made catastrophic events could cause unanticipated losses and reduce our net income.
      Catastrophes can be caused by various events, including natural events such as hurricanes, windstorms, earthquakes, hailstorms, severe winter weather and fires, and unnatural events such as acts of war, terrorist attacks, explosions and riots. The incidence and severity of catastrophes are inherently unpredictable. The extent of losses from a catastrophe is a function of both the total amount of insured exposure in the area affected by the event and the severity of the event. Most catastrophes are restricted to small geographic areas; however, hurricanes, windstorms and earthquakes may produce significant damage in large, heavily populated areas, and most of our past catastrophe-related claims have resulted from severe storms. Catastrophes can cause losses in a variety of property and casualty lines for which we provide reinsurance. Insurance companies are not permitted to reserve for a catastrophe until it has occurred. It is therefore possible that a catastrophic event or multiple catastrophic events could have a material adverse effect upon our results of operations and financial condition. It is possible that our models have not adequately captured some catastrophe risks or other risks. We believe it is impossible to completely eliminate our exposure to unforeseen or unpredictable events.
Consolidation in the insurance industry could lead to lower margins for us and less demand for our reinsurance products.
      Many insurance industry participants are consolidating to enhance their market power. These entities may try to use their market power to negotiate price reductions for our products and services. If competitive pressures compel us to reduce our prices, our operating margins would decrease. As the insurance industry consolidates, competition for customers will become more intense and the importance of acquiring and properly servicing each customer will become greater. We could incur greater expenses relating to customer acquisition and retention, further reducing our operating margins. In addition, insurance companies that merge may be able to spread their risks across a consolidated, larger capital base so that they require less reinsurance.
A change in demand for reinsurance and insurance could lead to reduced premium rates and less favorable contract terms, which could reduce our net income.
      Historically, we have experienced fluctuations in operating results due to competition, frequency of occurrence or severity of catastrophic events, levels of capacity, general economic conditions and other factors. Demand for reinsurance is influenced significantly by underwriting results of primary insurers and prevailing general economic conditions. In addition, the larger insurers created by the consolidation discussed above may require less reinsurance. The supply of reinsurance is related to prevailing prices and levels of surplus capacity

30


 

that, in turn, may fluctuate in response to changes in rates of return being realized in the reinsurance industry. It is possible that premium rates or other terms and conditions of trade could vary in the future, that the present level of demand will not continue or that the present level of supply of reinsurance could increase as a result of capital provided by recent or future market entrants or by existing reinsurers.
      All of these factors fluctuate and may contribute to price declines generally in the reinsurance and insurance industries. Our recent growth in the past several years related in part to overall industry pricing, as relatively more business met our underwriting criteria. However, we expect premium rates and other terms and conditions of insurance and reinsurance contracts to vary in the future, and currently believe that overall industry pricing for many of our products may not improve in 2005, and could decline in some areas. If demand for our products falls or the supply of competing capacity rises, our growth and our profitability may be adversely affected. In particular, we might lose existing customers or decline new business, which we might not regain when industry conditions improve.
If we are unable to maintain a favorable financial strength rating, certain existing business may be subject to termination, and it may be more difficult for us to write new business.
      Third party rating agencies assess and rate the claims-paying ability of reinsurers and insurers based upon criteria established by the rating agencies. Periodically the rating agencies evaluate us to confirm that we continue to meet the criteria of the ratings previously assigned to us. The claims-paying ability ratings assigned by rating agencies to reinsurance or insurance companies represent independent opinions of financial strength and ability to meet policyholder obligations, and are not directed toward the protection of investors. Ratings by rating agencies are not ratings of securities or recommendations to buy, hold or sell any security. In the event our companies were to be downgraded by any or all of the rating agencies, some of our business would be subject to provisions which could cause, among other things, early termination of contracts, or a requirement to post collateral at the direction of our counterparty. We cannot precisely estimate the amount of premium that would be at risk to such a development, or the amount of additional collateral that might be required to maintain existing business, as these amounts would depend on the particular facts and circumstances at the time, including the degree of the downgrade, the time elapsed on the impacted in-force policies, and the effects of any related catastrophic event on the industry generally. We cannot assure you that our premiums would not decline, or that our profitability would not be affected, perhaps materially, following a ratings downgrade.
      Our insurance and reinsurance subsidiaries maintain a rating of “A” (Excellent) from A.M. Best, an “A–” (Strong) counterparty credit and financial strength rating from Standard & Poor’s and an “A3” (Good Financial Security) financial strength rating from Moody’s. Financial strength ratings are used by insurers and reinsurance and insurance intermediaries as an important means of assessing the financial strength and quality of reinsurers.
If our current and potential customers change their trading requirements with respect to minimum required financial strength or claims paying ratings, or materially increase their counterparty collateral requirements, the demand for our products could be reduced and our profitability could be adversely affected.
      Insureds, insurers and insurance and reinsurance intermediaries use financial ratings as an important means of assessing the financial strength and quality of insurers and reinsurers. In addition, the rating of a company purchasing reinsurance may be affected by the rating of its reinsurer. For these reasons, credit committees of insurance and reinsurance companies regularly review and in some cases revise their requirements with respect to the insurers and reinsurers from whom they purchase insurance and reinsurance. If one or more of our current or potential customers were to raise their minimum required financial strength or claims paying ratings above the ratings held by us or our insurance and reinsurance subsidiaries, or if they were to materially increase their collateral requirements, the demand for our products could be reduced, our premiums could decline, and our profitability could be adversely affected.
If we are unable to realize our investment objectives, our financial condition may be adversely affected.
      Our operating results depend in part on the performance of our investment portfolio. The ability to achieve our investment objectives is affected by general economic conditions that are beyond our control. General

31


 

economic conditions can adversely affect the markets for interest-rate-sensitive securities, including the extent and timing of investor participation in such markets, the level and volatility of interest rates and, consequently, the value of fixed income securities. Interest rates are highly sensitive to many factors, including governmental monetary policies, domestic and international economic and political conditions and other factors beyond our control. General economic conditions, stock market conditions and many other factors can also adversely affect the equities markets and, consequently, the value of the equity securities we own. We may not be able to realize our investment objectives, which could reduce our net income significantly.
We may be adversely affected by foreign currency fluctuations.
      Our functional currency is the United States dollar. A portion of our premiums are written in currencies other than the United States dollar and a portion of our loss reserves are also in foreign currencies. Moreover, we maintain a portion of our investments in currencies other than the United States dollar. We may, from time to time, experience losses resulting from fluctuations in the values of foreign currencies, which could adversely affect our operating results.
The covenants in our debt agreements limit our financial and operational flexibility, which could have an adverse effect on our financial condition.
      The current agreements governing our bank credit facility and our 7.49% senior notes due 2006 contain numerous covenants that limit our ability to, among other things, borrow money, make particular types of investments or other restricted payments, sell assets, merge or consolidate. These agreements also require us to maintain specific financial ratios. If we fail to comply with these covenants or meet these financial ratios, the lenders under our credit facility or our noteholders could declare a default and demand immediate repayment of all amounts owed to them.
We are a holding company and are dependent on dividends and other payments from our operating subsidiaries, which are subject to dividend restrictions.
      We are a holding company whose principal source of funds is cash dividends and other permitted payments from our operating subsidiaries, principally Odyssey America. If our subsidiaries are unable to make payments to us, or are able to pay only limited amounts, we may be unable to pay dividends or make payments on our indebtedness. The payment of dividends by our operating subsidiaries is subject to restrictions set forth in the insurance laws and regulations of Connecticut, Delaware, New York and the United Kingdom. See “Regulatory Matters — Regulation of Insurers and Reinsurers — Dividends.”
Our business could be adversely affected by the loss of one or more key employees.
      We are substantially dependent on a small number of key employees, in particular Andrew Barnard, Michael Wacek and Charles Troiano. We believe that the experience and reputations in the reinsurance industry of Messrs. Barnard, Wacek and Troiano are important factors in our ability to attract new business. We have entered into employment agreements with Messrs. Barnard, Wacek and Troiano. Our success has been, and will continue to be, dependent on our ability to retain the services of our existing key employees and to attract and retain additional qualified personnel in the future. The loss of the services of Mr. Barnard, Mr. Wacek or Mr. Troiano or any other key employee, or the inability to identify, hire and retain other highly qualified personnel in the future, could adversely affect the quality and profitability of our business operations. We do not currently maintain key employee insurance with respect to any of our employees.
Our business is primarily dependent upon a limited number of unaffiliated reinsurance brokers and the loss of business provided by them could adversely affect our business.
      We market our reinsurance products worldwide primarily through reinsurance brokers, as well as directly to our customers. Five reinsurance brokerage firms accounted for 56% of our reinsurance gross premiums written for the year ended December 31, 2004. Loss of all or a substantial portion of the business provided by these brokers could have a material adverse effect on us.

32


 

Our reliance on payments through reinsurance brokers exposes us to credit risk.
      In accordance with industry practice, we frequently pay amounts owing in respect of claims under our policies to reinsurance brokers, for payment over to the ceding insurers. In the event that a broker fails to make such a payment, depending on the jurisdiction, we might remain liable to the ceding insurer for the deficiency. Conversely, in certain jurisdictions, when the ceding insurer pays premiums for such policies to reinsurance brokers for payment over to us, such premiums will be deemed to have been paid and the ceding insurer will no longer be liable to us for those amounts, whether or not we have actually received such premiums. Consequently, in connection with the settlement of reinsurance balances, we assume a degree of credit risk associated with brokers around the world.
Our computer and data processing systems may fail or be perceived to be insecure, which could adversely affect our business and damage our customer relationships.
      Our business is highly dependent upon the successful and uninterrupted functioning of our computer and data processing systems. We rely on these systems to perform actuarial and other modeling functions necessary for writing business, as well as to process and make claims payments. We have a highly trained staff that is committed to the continual development and maintenance of these systems. However, the failure of these systems could interrupt our operations or materially impact our ability to rapidly evaluate and commit to new business opportunities. If sustained or repeated, a system failure could result in the loss of existing or potential business relationships, or compromise our ability to pay claims in a timely manner. This could result in a material adverse effect on our business results.
      Our insurance may not adequately compensate us for material losses that may occur due to disruptions in our service as a result of computer and data processing systems failure. We do not maintain redundant systems or facilities for all of our services.
      In addition, a security breach of our computer systems could damage our reputation or result in liability. We retain confidential information regarding our business dealings in our computer systems. We may be required to spend significant capital and other resources to protect against security breaches or to alleviate problems caused by such breaches. Any well-publicized compromise of security could deter people from conducting transactions that involve transmitting confidential information to our systems. Therefore, it is critical that these facilities and infrastructure remain secure and are perceived by the marketplace to be secure. Despite the implementation of security measures, this infrastructure may be vulnerable to physical break-ins, computer viruses, programming errors, attacks by third parties or similar disruptive problems. In addition, we could be subject to liability if hackers were able to penetrate our network security or otherwise misappropriate confidential information.
We may not be able to alleviate risk successfully through retrocessional arrangements and we are subject to credit risks with respect to our retrocessionaires.
      We attempt to limit our risk of loss through retrocessional arrangements, including reinsurance agreements with other reinsurers, referred to as retrocessionaires. The availability and cost of retrocessional protection is subject to market conditions, which are beyond our control. As a result, we may not be able to successfully alleviate risk through retrocessional arrangements. In addition, we are subject to credit risk with respect to our retrocessions because the ceding of risk to retrocessionaires does not relieve us of our liability to the companies we reinsured.
      We purchase reinsurance coverage to insure against a portion of our risk on policies we write directly. We expect that limiting our insurance risks through reinsurance will continue to be important to us. Reinsurance does not affect our direct liability to our policyholders on the business we write. Although our current reinsurance program is primarily maintained with reinsurers rated “A” (Excellent) or better by A.M. Best, a reinsurer’s insolvency or inability to make payments under the terms of its reinsurance agreements with us could have a material adverse effect on us. In addition, we cannot assure you that reinsurance will remain available to us to the same extent and on the same terms as are currently available.

33


 

Our business could be adversely affected as a result of political, regulatory, economic or other influences in the insurance and reinsurance industries.
      The insurance industry is highly regulated and is subject to changing political, economic and regulatory influences. These factors affect the practices and operation of insurance and reinsurance organizations. Federal and state legislatures have periodically considered programs to reform or amend the United States insurance system at both the federal and state level. Recently, the insurance and reinsurance regulatory framework has been subject to increased scrutiny in many jurisdictions, including the United States and various states in the United States.
      Changes in current insurance regulation may include increased governmental involvement in the insurance industry or may otherwise change the business and economic environment in which insurance industry participants operate. In the United States, for example, the states of Hawaii and Florida have implemented arrangements whereby property insurance in catastrophe prone areas is provided through state-sponsored entities. The California Earthquake Authority, the first privately financed, publicly operated residential earthquake insurance pool, provides earthquake insurance to California homeowners.
      Such changes could cause us to make unplanned modifications of products or services, or may result in delays or cancellations of sales of products and services by insurers or reinsurers. Insurance industry participants may respond to changes by reducing their investments or postponing investment decisions, including investments in our products and services. We cannot predict the future impact of changing law or regulation on our operations; any changes could have a material adverse effect on us or the insurance industry in general.
      Increasingly, governmental authorities in both the U.S. and worldwide appear to be interested in the potential risks posed by the reinsurance industry as a whole, and to commercial and financial systems in general. While we cannot predict the exact nature, timing or scope of possible governmental initiatives, we believe it is likely there will be increased regulatory intervention in our industry in the future.
      For example, we could be adversely affected by governmental or regulatory proposals that:
  provide insurance and reinsurance capacity in markets and to consumers that we target;
 
  require our participation in industry pools and guaranty associations;
 
  mandate the terms of insurance and reinsurance policies; or
 
  disproportionately benefit the companies of one country over those of another.
Certain business practices of the insurance industry have become the subject of investigations by government authorities and the subject of class action litigation.
      In October 2004, New York State’s Attorney General filed a civil lawsuit accusing one of the United States’ largest insurance brokers of fraudulent behavior, including alleged participation in bid-rigging schemes and acceptance of improper payments from insurance carriers in exchange for agreeing not to shop quotes for their customers. In addition, a number of property and casualty insurance companies are also being investigated by the New York State Attorney General’s office for their alleged participation in these schemes or agreements. Neither OdysseyRe nor our insurance or reinsurance subsidiaries are defendants in the civil lawsuit that the New York State Attorney General filed against the insurance broker. However, the investigation concerns an evolving area of the law, and we can give no assurance regarding its consequences for the industry or us.
      Subsequent to the announcement of these actions, numerous other state attorneys general, the National Association of Insurance Commissioners, and individual state insurance departments have commenced investigations of insurance industry business practices, and a U.S. Congressional committee has conducted hearings on several of these issues. Also, the Securities and Exchange Commission has indicated that it is investigating the use of insurance products allegedly used to “smooth” earnings or otherwise to bolster reported financial results. In addition to these government investigations, class action lawsuits relating to these business practices have been filed against various members of the insurance industry. Because these governmental investigations and lawsuits continue to grow in number and spread in scope, it is not possible at this time to determine the ultimate impact upon the insurance industry and us.

34


 

      Activities being investigated include participation in contingent commission structures and other agreements under which brokers receive additional commissions based upon the volume and/or profitability of business placed with an insurer. Industry operating policies and practices may be impacted by the outcome of these investigations. In addition, the negative publicity associated with these lawsuits and investigations have precipitated increased volatility in the prices of securities issued by companies throughout the insurance industry. Negative publicity may also result in increased regulation and legislative scrutiny of industry practices as well as increased litigation, which may further increase our costs of doing business and adversely affect our profitability by impeding our ability to market our products and services, requiring us to change our marketing practices, products or services and increasing the regulatory burdens under which we operate. However, we believe that our commission programs and payments to brokers and agents comply with applicable laws and regulations.
The growth of our primary insurance business, which is regulated more comprehensively than reinsurance, increases our exposure to adverse political, judicial and legal developments.
      In addition, Hudson, which writes insurance in 44 states and the District of Columbia on an admitted basis, is subject to extensive regulation under state statutes which delegate regulatory, supervisory and administrative powers to state insurance commissioners. Such regulation generally is designed to protect policyholders rather than investors, and relates to such matters as: rate setting; limitations on dividends and transactions with affiliates; solvency standards which must be met and maintained; the licensing of insurers and their agents; the examination of the affairs of insurance companies, which includes periodic market conduct examinations by the regulatory authorities; annual and other reports, prepared on a statutory accounting basis; establishment and maintenance of reserves for unearned premiums and losses; and requirements regarding numerous other matters. We could be required to allocate considerable time and resources to comply with these requirements, and could be adversely affected if a regulatory authority believed we had failed to comply with applicable law or regulation. We plan to grow Hudson’s business and, accordingly, expect our regulatory burden to increase.
Our utilization of program managers and other third parties to support our business exposes us to operational and financial risks.
      Our primary insurance operations rely on program managers, and other agents and brokers participating in our programs, to produce and service a substantial portion of our business in this segment. In these arrangements, we typically grant the program manager the right to bind us to newly issued insurance policies, subject to underwriting guidelines we provide and other contractual restrictions and obligations. Should our managers issue policies that contravene these guidelines, restrictions or obligations, we could nonetheless be deemed liable for such policies. Although we would intend to resist claims that exceed or expand on our underwriting intention, it is possible that we would not prevail in such an action, or that our program managers would be unable to substantially indemnify us for their contractual breach. We also rely on our managers, or other third parties we retain, to collect premiums and to pay valid claims. This exposes us to their credit and operational risk, without necessarily relieving us of our obligations to potential insureds. We could also be exposed to potential liabilities relating to the claims practices of the third party administrators we have retained to manage claims activity that we expect to arise in our program operations. Although we have implemented monitoring and other oversight protocols, we can not assure you that these measures will be sufficient to alleviate all of these exposures.
      We are also subject to the risk that our successful program managers will not renew their programs with us. Our contracts are generally for defined terms of as little as one year, and either party can cancel the contract in a relatively short period of time. We cannot assure you that we will retain the programs that produce profitable business or that our insureds will renew with us. Failure to retain or replace these producers would impair our ability to execute our growth strategy, and our financial results could be adversely affected.
We could be adversely affected if the Terrorism Risk Insurance Act of 2002 is not renewed.
      In response to the tightening of supply in certain insurance and reinsurance markets resulting from, among other things, the September 11, 2001 terrorist attack, TRIA was enacted to ensure the availability of commercial insurance coverage for terrorist acts in the United States. This law established a federal assistance program through the end of 2005 to help the commercial property and casualty insurance industry cover claims related to

35


 

future terrorism-related losses and required that coverage for terrorist acts be offered by insurers. It is possible that TRIA will not be renewed following 2005, or could be adversely amended, which could adversely affect the insurance industry if a material subsequent event occurred. Given these uncertainties, we are currently unable to determine with certainty the impact that TRIA’s non-renewal could have on us.
Risks Related to Our Common Stock
Because our controlling stockholder intends to retain control, you may be unable to realize a gain on your investment in our common stock in connection with an acquisition bid.
      Fairfax, through its subsidiaries, TIG Insurance Group, TIG Insurance Company, ORH Holdings Inc., United States Fire Insurance Company, Fairfax Financial (US) LLC and Fairfax Inc., owns approximately 81% of our outstanding common stock. Consequently, Fairfax is in a position to determine the outcome of corporate actions requiring stockholder approval, including:
  •  electing members of our Board of Directors;
 
  •  adopting amendments to our charter documents; and
 
  •  approving a merger or consolidation, liquidation or sale of all or substantially all of our assets.
      In addition, Fairfax has provided us, and continues to provide us, with certain services. All of our directors, except for Mr. Barnard, also are directors or officers of Fairfax or certain of its subsidiaries. Conflicts of interest could arise between us and Fairfax or one of its subsidiaries, and any conflict of interest may be resolved in a manner that does not favor us.
      Fairfax intends to retain control of us and cannot foresee any circumstances under which it would sell a sufficient number of shares of our common stock to cause it not to retain such control. In order to retain control, Fairfax may decide not to enter into a transaction in which our stockholders would receive consideration for their shares that is much higher than the cost of their investment in our common stock or the then current market price of our common stock. Any decision regarding the ownership of us that Fairfax may make at some future time will be in its absolute discretion.
Significant fluctuation in the market price of our common stock could result in securities class action claims against us.
      Significant price and value fluctuations have occurred with respect to the securities of insurance and insurance-related companies. Our common stock price is likely to be volatile in the future. In the past, following periods of downward volatility in the market price of a company’s securities, class action litigation has often been pursued against such companies. If similar litigation were pursued against us, it could result in substantial costs and a diversion of our management’s attention and resources.
Provisions in our charter documents and Delaware law may impede attempts to replace or remove our management or inhibit a takeover, which could adversely affect the value of our common stock.
      Our certificate of incorporation and bylaws, as well as Delaware corporate law, contain provisions that could delay or prevent changes in our management or a change of control that a stockholder might consider favorable and may prevent you from receiving a takeover premium for your shares. These provisions include, for example,
  •  authorizing the issuance of preferred stock, the terms of which may be determined at the sole discretion of our Board of Directors;
 
  •  establishing advance notice requirements for nominations for election to our Board of Directors or for proposing matters that can be acted on by stockholders at meetings; and
 
  •  providing that special meetings of stockholders may be called only by our Board of Directors, the chairman of our Board of Directors, our president or our secretary.

36


 

      These provisions apply even if the offer may be considered beneficial by some of our stockholders. If a change in management or a change of control is delayed or prevented, the market price of our common stock could decline.
Company Website
      The Company’s Internet address is www.odysseyre.com. The Company makes available free of charge, through its website, its Annual Reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports.
Item 2. Properties
      Our corporate offices are located in approximately 98,360 total square feet of leased space in Stamford, Connecticut. Our other locations occupy a total of approximately 118,653 square feet, all of which are leased. The Americas division operates out of offices in New York, Stamford, Mexico City, Miami, Santiago and Toronto, the EuroAsia division operates out of offices in Paris, Singapore, Stockholm and Tokyo, the London Market division operates out of offices in London and Bristol, and the U.S. Insurance division operates out of offices in New York, Stamford, Chicago and Napa.
Item 3. Legal Proceedings
      In January 2004, two retrocessionaires of Odyssey America under the common control of London Reinsurance Group Inc. (together, “London Life”) filed for arbitration under a series of aggregate stop loss agreements covering the years 1994 and 1996-2001 (the “Treaties”). London Life has alleged that Odyssey America has improperly administered the Treaties. The arbitration hearing is scheduled for November 2005. Odyssey America finds London Life’s claims to be without merit and is vigorously defending the arbitration. At this stage of the proceedings it is not possible to make a determination regarding the outcome of this matter; however, Odyssey America expects the arbitration panel to enforce the Treaties in its favor.
      Odyssey America provided quota share reinsurance to Gulf Insurance Company (“Gulf”) from January 1, 1996 to December 31, 2002, on a book of automobile residual value business. In March 2003, Gulf requested a payment of approximately $30 million, including a “special payment” of $26 million, due on April 28, 2003, representing Odyssey America’s purported share of a settlement (“Settlement”) between Gulf and one of the insureds whose policies, Gulf contends, were reinsured under the Residual Value Quota Share Reinsurance Agreements (the “Treaties”). In May 2003, Gulf initiated litigation against two other reinsurers that participated with Odyssey America on the Treaties, demanding payment relating to the Settlement. In late July 2003, Gulf added Odyssey America to its complaint against the other reinsurers. Odyssey America and the other reinsurers have answered the complaint and discovery has commenced. Among other things, Odyssey America contends that, (i) Gulf breached its duty to Odyssey America of utmost good faith when it placed the Treaties by failing to disclose material information concerning the policy it issued to the insured; and (ii) alternatively, the Settlement is not covered under the terms of the Treaties. Among the remedies Odyssey America seeks is rescission of the Treaties. Odyssey America intends to vigorously assert its claims and defend itself against any claims asserted by Gulf. At this early stage, it is not possible to make any determination regarding the likely outcome of this matter.
      In October 2002, a dispute arose between Odyssey America and a retrocessionaire arising from an excess of loss retrocessional contract pursuant to which the retrocessionaire reinsured Odyssey America for certain exposures assumed by Odyssey America from a third party insurer. At December 30, 2004, Odyssey America entered into commutation and release agreements that provide for the settlement of all claims relating to this matter. The settlement was confirmed by the court on February 8, 2005. We anticipate final resolution of this matter early in the second quarter of 2005, and that such resolution will not be material to us.
      In the normal course of our business, we may become involved in various other claims and legal proceedings. We are not currently aware of any pending or threatened material litigation.
Item 4. Submission of Matters to a Vote of Security Holders
      No matters were submitted to a vote of security holders during the fourth quarter of 2004.

37


 

PART II
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Market Information and Holders of Common Stock
      The principal United States market on which the shares of our common stock are traded is the New York Stock Exchange (“NYSE”). As of January 31, 2005, the approximate number of holders of our common stock, including those whose common stock is held in nominee name, was 6,798. Quarterly high and low sales prices per share of the Company’s common stock, as reported by the New York Stock Exchange composite for each quarter in the years ended December 31, 2004 and 2003 are as follows:
                 
Quarter Ended   High   Low
         
March 31, 2004
  $ 27.14     $ 22.28  
June 30, 2004
    27.80       23.57  
September 30, 2004
    24.64       21.40  
December 31, 2004
    25.40       20.09  
 
March 31, 2003
  $ 19.28     $ 15.55  
June 30, 2003
    22.53       17.88  
September 30, 2003
    22.17       18.00  
December 31, 2003
    23.29       20.10  
      Fairfax owns approximately 81% of the outstanding shares of our common stock through its subsidiaries, TIG Insurance Group (43.7%), TIG Insurance Company (19.5%), ORH Holdings Inc. (9.5%), Fairfax Financial (U.S.) LLC (6.6%), United States Fire Insurance Company (1.2%) and Fairfax Inc. (0.1%).
Dividends
      In each of the four quarters of 2004, we declared a dividend of $0.03125 per share on our common stock, resulting in an aggregate annual dividend of $0.125 per share, totaling $8.1 million. The dividends were paid on March 31, 2004, June 30, 2004, September 30, 2004 and December 31, 2004. In each of the first three quarters of 2003, we declared a dividend of $0.025 per share on our common stock. In the fourth quarter of 2003, we declared a dividend of $0.03125 per share of our common stock, resulting in an aggregate annual dividend of $0.10625 per share, totaling $6.9 million. The dividends were paid on March 31, 2003, June 30, 2003, September 30, 2003 and December 31, 2003.
      While it is the intention of our Board of Directors to declare quarterly cash dividends, the declaration and payment of future dividends, if any, by us will be at the discretion of our Board of Directors and will depend on, among other things, our financial condition, general business conditions and legal restrictions regarding the payment of dividends by us, and other factors. The payment of dividends by us is subject to limitations imposed by laws in Connecticut, Delaware, New York and the United Kingdom. For a detailed description of these limitations, see Part I, Item 1 — “Business — Regulatory Markets — Regulation of Insurers and Reinsurers — Dividends.”

38


 

Issuer Purchases of Equity Securities
      The following table sets forth purchases made by the Company of its shares of common stock under the stock purchase program during the three months ended December 31, 2004:
                                 
            Total Number   Maximum
            of Shares   Number
            Purchased as   of Shares that
            Part of Publicly   may yet be
    Total Number   Average Price   Announced   Purchased under
    of Shares   Paid per   Plans or   the Plans or
Period   Purchased   Share   Programs(1)   Programs
                 
October 1 — October 31, 2004
                      587,000  
November 1 — November 30, 2004
    (2)     (2)           587,000  
December 1 — December 31, 2004
                      587,000  
                         
Total
                      587,000  
                         
 
(1)  The Odyssey Re Holdings Corp. stock repurchase program was publicly announced on December 19, 2003. It was effective as of such date and expires two years following such date. The Company may repurchase up to 1,000,000 shares of its common stock from time to time, in the open market, through block trades or otherwise.
 
(2)  In November 2004, we purchased $100,000 aggregate principal amount of our 4.375% convertible senior debentures due 2022 (“Convertible Debentures”), in open-market transactions, at an average price of 113.8% of the principal amount purchased. The purchase of the Convertible Debentures was not made pursuant to a publicly announced plan or program. Under certain circumstances, each $1,000 principal amount of Convertible Debentures is convertible into 46.9925 shares of our common stock, and as a result, under such circumstances, $100,000 aggregate principal amount of Convertible Debentures would be convertible into 4,699 shares of our common stock. For more information regarding our Convertible Debentures, see note 17 to our consolidated financial statements.
Item 6. Selected Financial Data
      The following selected financial data should be read in connection with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the consolidated financial statements and notes that are included in this Form 10-K. Financial information in the table reflects the results of operations and financial position of OdysseyRe.
      The following GAAP statement of operations and balance sheet data relating to each of the years 2000 through 2004 has been derived from our annual consolidated financial statements, audited by PricewaterhouseCoopers LLP, our independent registered public accounting firm. Consolidated balance sheets as of December 31, 2004 and 2003, and the related consolidated statements of operations and comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2004, and related notes, are included in this Form 10-K.

39


 

      We encourage you to read the consolidated financial statements included in this Form 10-K because they contain our complete financial statements for the years ended December 31, 2004, 2003 and 2002. The results of operations for the year ended December 31, 2004 are not necessarily indicative of future results.
                                           
    Years Ended December 31,
     
    2004   2003   2002   2001   2000
                     
    (Dollars in thousands, except per share data)
GAAP Statement of Operations Data:
                                       
Gross premiums written
  $ 2,656,509     $ 2,558,156     $ 1,894,530     $ 1,153,606     $ 862,166  
                               
Net premiums written
  $ 2,362,577     $ 2,153,580     $ 1,631,245     $ 984,650     $ 701,334  
                               
Net premiums earned
  $ 2,331,067     $ 1,965,093     $ 1,432,642     $ 900,537     $ 681,831  
Net investment income
    164,703       134,115       123,028       114,600       126,593  
Net realized investment gains
    113,464       202,742       135,796       13,313       23,611  
                               
 
Total revenues
    2,609,234       2,301,950       1,691,466       1,028,450       832,035  
                               
Losses and loss adjustment expenses
    1,629,564       1,325,765       987,195       725,767       503,464  
Acquisition costs
    528,425       476,015       362,262       248,425       198,570  
Other underwriting expenses
    125,679       101,308       70,269       64,694       53,254  
Other expense (income), net
    21,207       7,912       4,985       (755 )     (3,839 )
Interest expense
    25,609       12,656       8,689       5,938        
                               
 
Total expenses
    2,330,484       1,923,656       1,433,400       1,044,069       751,449  
                               
Income (loss) before income taxes and cumulative effect of a change in accounting principle
    278,750       378,294       258,066       (15,619 )     80,586  
Federal and foreign income tax provision (benefit)
    91,851       129,069       86,751       (7,658 )     25,795  
                               
Income (loss) before cumulative effect of a change in accounting principle
    186,899       249,225       171,315       (7,961 )     54,791  
Cumulative effect of a change in accounting principle
                36,862              
                               
Net income (loss), as reported
    186,899       249,225       208,177       (7,961 )     54,791  
Adjustments:
                                       
Negative goodwill
                      (8,348 )     (8,348 )
Goodwill
                      2,516       2,516  
                               
Adjusted net income (loss)(1)
  $ 186,899     $ 249,225     $ 208,177     $ (13,793 )   $ 48,959  
                               

40


 

                                         
    Years Ended December 31,
     
    2004   2003   2002   2001   2000
                     
    (Dollars in thousands, except per share data)
BASIC
                                       
Weighted average shares outstanding
    64,361,535       64,736,830       64,744,067       57,018,497       48,000,000  
                               
Basic earnings (loss) per share, before cumulative effect of a change in accounting principle
  $ 2.90     $ 3.85     $ 2.65     $ (0.14 )   $ 1.14  
Cumulative effect of a change in accounting principle
                0.57              
                               
Basic earnings (loss) per share, as reported
    2.90       3.85       3.22       (0.14 )     1.14  
Adjustments:
                                       
Negative goodwill
                      (0.15 )     (0.17 )
Goodwill
                      0.05       0.05  
                               
Adjusted basic earnings (loss) per share(1)
  $ 2.90     $ 3.85     $ 3.22     $ (0.24 )   $ 1.02  
                               
DILUTED
                                       
Weighted average shares outstanding
    69,993,136       70,279,467       67,919,664       57,018,497       48,000,000  
                               
Diluted earnings (loss) per share, before cumulative effect of a change in accounting principle
  $ 2.71     $ 3.59     $ 2.55     $ (0.14 )   $ 1.14  
Cumulative effect of a change in accounting principle
                0.54              
                               
Diluted earnings (loss) per share, as reported
    2.71       3.59       3.09       (0.14 )     1.14  
Adjustments:
                                       
Negative goodwill
                      (0.15 )     (0.17 )
Goodwill
                      0.05       0.05  
                               
Adjusted diluted earnings (loss) per share(1)(2)(3)
  $ 2.71     $ 3.59     $ 3.09     $ (0.24 )   $ 1.02  
                               

41


 

                                         
    Years Ended December 31,
     
    2004   2003   2002   2001   2000
                     
    (Dollars in thousands, except per share data)
Selected GAAP Financial Ratios:
                                       
Losses and loss adjustment expense ratio
    69.9 %     67.5 %     68.9 %     80.6 %     73.9 %
Underwriting expense ratio
    28.1       29.3       30.2       34.8       36.9  
                               
Combined ratio
    98.0 %     96.8 %     99.1 %     115.4 %     110.8 %
                               
GAAP Balance Sheet Data:
                                       
Total investments and cash
  $ 5,236,451     $ 4,237,248     $ 3,082,403     $ 2,659,776     $ 2,641,615  
Total assets
    7,705,775       6,460,056       5,303,675       4,648,291       4,254,103  
Unpaid losses and loss adjustment expenses
    4,228,021       3,400,277       2,871,552       2,720,220       2,566,396  
Debt obligations
    376,040       376,892       206,340       200,000        
Total stockholders’ equity
    1,585,500       1,390,235       1,056,083       820,872       957,875  
Book value per share(4)
    24.48       21.39       16.25       12.60       19.96  
Dividends per share(4)
    0.13       0.11       0.10       0.03       1.77  
 
(1)  Assumes retroactive implementation of SFAS Nos. 141 and 142, which relate to goodwill and negative goodwill. These statements were adopted by us on January 1, 2002.
 
(2)  The Emerging Issues Task Force (“EITF”) Issue 4-08 “The Effect of Contingently Convertible Instruments on Diluted Earnings Per Share,” which is effective for periods ending after December 15, 2004, requires that the dilutive effect of contingently convertible debt securities, with a market price threshold, should be included in diluted earnings per share. The terms of our convertible senior debentures, which were issued in June 2002, (see note 17 of our consolidated financial statements) meet the criteria defined in EITF Issue 4-08, and accordingly, the effect of conversion of our senior debentures to common stock has been assumed when calculating our diluted earnings per share. The diluted earnings per share for the years ended December 31, 2003 and 2002 have been restated to conform to the requirements of EITF Issue 4-08. See notes 2(k) and 8 of our consolidated financial statements included in this Form 10-K.
 
(3)  Inclusion of the unvested portion of restricted common stock granted under the Odyssey Re Holdings Corp. Restricted Share Plan would have an anti-dilutive effect on the 2001 diluted earnings per share (i.e., the diluted earnings per share would be greater than the basic earnings per share); accordingly, such shares were excluded from the calculation of the 2001 earnings per share.
 
(4)  Based on our common stock outstanding of: 64,754,978 shares as of December 31, 2004; 64,996,166 shares as of December 31, 2003; 65,003,963 shares as of December 31, 2002; 65,142,857 shares as of December 31, 2001; and 48,000,000 shares as of December 31, 2000.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Overview
      Odyssey Re Holdings Corp. is a holding company, incorporated in the state of Delaware, which owns all of the common stock of Odyssey America Reinsurance Corporation. Odyssey America directly or indirectly owns all of the common stock of: Clearwater Insurance Company; Clearwater Select Insurance Company; Odyssey UK Holdings Corporation; Newline Underwriting Management Ltd., which owns and manages a syndicate at

42


 

Lloyd’s, Newline Syndicate 1218; Hudson Insurance Company and Hudson Specialty Insurance Company. On November 15, 2004, we acquired Overseas Partners US Reinsurance Company (“Opus Re”), a reinsurance company domiciled in the state of Delaware. Opus Re’s name has been changed to Clearwater Select Insurance Company. On October 1, 2004, we sold all of our shares of First Capital to Fairfax Asia Limited in exchange for Class B non-voting shares of Fairfax Asia, representing a $38.6 million, or approximately 45%, ownership interest in Fairfax Asia. Fairfax Financial Holdings Limited, a Canadian financial services holding company, owned 80.8% of our common stock as of December 31, 2004, and also owns the controlling interest in Fairfax Asia.
      Through our operating subsidiaries, we are a leading United States based underwriter of reinsurance, providing a full range of property and casualty products on a worldwide basis. We offer a broad range of both treaty and facultative reinsurance to property and casualty insurers and reinsurers. Treaty reinsurance involves the reinsurance of a specific line or class of business for an insurance company pursuant to an agreement or treaty. Facultative reinsurance involves the reinsurance of a specific policy as opposed to a line or class of business. We also write specialty and non-traditional lines of reinsurance, including professional liability, marine and aerospace. We also underwrite specialty program insurance as well as physicians medical malpractice and hospital professional liability insurance.
      Our gross premiums written for the year ended December 31, 2004 were $2.7 billion, an increase of $98.3 million, or 3.8%, compared to gross premiums written for the year ended December 31, 2003 of $2.6 billion. Continued premium growth was evident in the EuroAsia, London Market and U.S. Insurance divisions while gross premiums written declined in the Americas division. We continue to opportunistically expand in certain classes of business and geographically. Our non-United States operations accounted for 45.9% of our premium volume for the year ended December 31, 2004 compared to 41.9% for the year ended December 31, 2003. For the years ended December 31, 2004 and 2003, our net premiums written were $2.4 billion and $2.2 billion, respectively, and our net income was $186.9 million and $249.2 million, respectively. As of December 31, 2004, we had total assets of $7.7 billion and total stockholders’ equity of $1.6 billion.
      The property and casualty reinsurance and insurance industries use the combined ratio as a measure of underwriting profitability. The GAAP combined ratio is the sum of losses and loss adjustment expenses incurred as a percentage of net premiums earned plus underwriting expenses, which include acquisition costs and other underwriting expenses, as a percentage of net premiums earned. The combined ratio reflects only underwriting results, and does not include income from investments. Underwriting profitability is subject to significant fluctuations due to competition, catastrophic events, economic and social conditions, foreign currency fluctuations and other factors. Our combined ratio, which includes the losses from four hurricanes as discussed below, was 98.0% for the year ended December 31, 2004, an increase of 1.2 percentage points from the 96.8% combined ratio for the year ended December 31, 2003. This continued underwriting profitability is a direct result of our underwriting actions, including improvements in pricing as well as terms and conditions, global diversification and our opportunistic expansion into better performing lines of business.
      We operate our business through four divisions, the Americas, EuroAsia, London Market, and U.S. Insurance.
      The Americas division is our largest division and writes casualty, surety and property treaty reinsurance, and facultative casualty reinsurance in the United States and Canada, and primarily treaty and facultative property reinsurance in Central and South America. The Americas division is comprised of three units, the United States, Canada, and Latin America, with two offices in New York City, and offices located in Stamford, Mexico City, Miami, Santiago and Toronto.
      The EuroAsia division operates out of four offices, with principal offices in Paris and Singapore. The EuroAsia business consists of international reinsurance business that is geographically dispersed, mainly throughout the European Union, followed by Japan, Eastern Europe, the Pacific Rim, and the Middle East. The EuroAsia division has been successful in taking advantage of the rate increases throughout its international scope of operations and in creating new market opportunities by leveraging its long-term ceding company and broker relationships.

43


 

      The London Market division is comprised of our Lloyd’s of London business, in which we participate through our 100% ownership of Newline, which in turn owns and manages Syndicate 1218, and our London branch office. Our Lloyd’s membership provides strong brand recognition, extensive broker and direct distribution channels and worldwide licensing, including the ability to write primary business on an excess and surplus lines basis in the United States. The London Market division in general, and Newline in particular, has experienced a resurgence of opportunities from domestic and international business. The London Market division writes insurance and reinsurance business worldwide, principally through brokers.
      The U.S. Insurance division is comprised of Hudson, Hudson Specialty and Clearwater. The U.S. Insurance division writes specialty program insurance business, physicians medical malpractice and hospital professional liability business. The U.S. Insurance division operates out of Napa, Chicago and New York.
Revenues
      We derive our revenues from two principal sources: premiums from insurance placed and reinsurance assumed, net of premiums ceded (net premiums written); and income from investments. Net premiums written are earned (net premiums earned) as they are credited to revenue over the terms of the underlying contracts or certificates in force. The relationship between net premiums written and net premiums earned will, therefore, vary depending generally on the volume and inception dates of the business assumed and ceded and the mix of such business between proportional and excess of loss reinsurance.
      Consistent with our significant accounting policies, we utilize estimates in establishing premiums written, the corresponding acquisition expenses and unearned premium reserves for our reinsurance business. These estimates are required to reflect differences in the timing of the receipt of accounts from the ceding company and the actual due dates of the accounts at the close of each accounting period.

44


 

      The following table displays, by division, the estimates included in the years ended December 31, 2004, 2003 and 2002 financial statements related to gross premiums written, acquisition costs, accounts receivable and unearned premium reserves (in millions):
                                                 
                Change
        For the Year Ended
    As of December 31,   December 31,
         
Division   2004   2003   2002   2004   2003   2002
                         
    Gross Premiums Written
Americas
  $ 269.0     $ 270.7     $ 245.9     $ (1.7 )   $ 24.8     $ 42.6  
EuroAsia
    115.6       76.0       58.7       39.6       17.3       17.1  
London Market
    61.2       55.6       50.8       5.6       4.8       10.5  
                                     
Total
  $ 445.8     $ 402.3     $ 355.4     $ 43.5     $ 46.9     $ 70.2  
                                     
 
    Acquisition Costs
Americas
  $ 88.6     $ 96.3     $ 63.4     $ (7.7 )   $ 32.9     $ 17.3  
EuroAsia
    33.1       23.8       18.4       9.3       5.4       5.4  
London Market
    10.7       12.9       11.4       (2.2 )     1.6       8.0  
                                     
Total
  $ 132.4     $ 133.0     $ 93.2     $ (0.6 )   $ 39.9     $ 30.7  
                                     
 
    Reinsurance Balances Receivable
Americas
  $ 186.8     $ 194.4     $ 178.6     $ (7.6 )   $ 15.8     $ 19.5  
EuroAsia
    79.6       52.4       40.3       27.2       12.1       11.6  
London Market
    36.8       45.6       42.2       (8.8 )     3.4       15.2  
                                     
Total
  $ 303.2     $ 292.4     $ 261.1     $ 10.8     $ 31.3     $ 46.3  
                                     
 
    Unearned Premium Reserve
Americas
  $ 162.7     $ 167.6     $ 115.8     $ (4.8 )   $ 51.7     $ 11.9  
EuroAsia
    97.3       55.7       40.3       41.6       15.4       11.6  
London Market
    13.6       18.9       12.9       (5.4 )     6.0       11.5  
                                     
Total
  $ 273.6     $ 242.2     $ 169.0     $ 31.4     $ 73.1     $ 35.0  
                                     
      Premium estimates, the corresponding acquisition costs and unearned premium reserves are established on a contract level for any significant accounts due but not rendered by the ceding company at the end of each accounting period. The estimated ultimate premium for the contract, actual accounts rendered by the ceding company, and our own experience on the contract are considered in establishing the estimate at the end of each accounting period. Subsequent adjustments, based on actual results, are recorded in the period in which they become known. The estimated accounts receivable balances are considered fully collectable. The estimates primarily represent the most current two underwriting years of accounts for which all corresponding reported accounts have been settled within contract terms. These estimates are considered “critical accounting estimates” because changes in these estimates can materially affect net income.
Expenses
      Our reserves for unpaid losses and loss adjustment expenses reflect estimates, which are considered “critical accounting estimates,” of ultimate claim liability. We perform quarterly reviews of the adequacy of these estimates of ultimate claim liability taking into consideration current and historical claim information, industry information, pricing and loss trends and relevant qualitative information. The effect of such quarterly reviews impacts incurred losses for the current period. Our methodology for evaluating reserve adequacy involves processes that may involve assessment of individual contracts, groups of like contracts, classes of business and business units. The complexities of our operations require analysis on both quantitative and qualitative bases. In

45


 

addition, the allocation of changes in reserve estimates between underwriting year and accident year require allocations, both qualitative and quantitative. All of these processes, methods and practices appropriately balance actuarial science, business experience, and management judgment in a manner intended to assure the accuracy and consistency of our reserving practice.
      Estimates of reserves for unpaid losses and loss adjustment expenses are contingent on many events occurring in the future. The eventual outcome of these events may be different from the assumptions underlying our reserve estimates. In the event the business environment and loss trends diverge from selected trends, we may have to adjust our reserves accordingly. Management believes that the recorded estimate represents the best estimate of unpaid losses and loss adjustment expenses based on the information available as of December 31, 2004. The estimate is reviewed on a quarterly basis and the ultimate liability may be more or less than the amounts provided, for which any adjustments will be reflected in the periods in which they become known.
      Included in the estimate of ultimate losses and loss expense liabilities is our exposure to asbestos and environmental claims, which are considered to have a long reporting tail. Our reserve for gross unpaid losses and loss expenses for asbestos claims as of December 31, 2004 was $242.2 million. Our provision for gross unpaid losses and loss adjustment expenses for environmental claims as of December 31, 2004 was $29.9 million. Net of reinsurance and indemnifications, unpaid losses and loss adjustment expenses for asbestos and environmental claims were $50.7 million and $10.9 million, respectively, as of December 31, 2004 (see note 16 to the consolidated financial statements).
      As of December 31, 2004, we had gross reserves for unpaid losses and loss adjustment expenses of $4.2 billion, comprised of reported case loss reserves (“case reserves”) of $2.2 billion and incurred but not reported reserves (“IBNR”) of $2.0 billion. We had ceded reserves for unpaid losses and loss adjustment expenses of $1.1 billion, of which $469.8 million was IBNR. Net reserves for unpaid losses and loss adjustment expenses as of December 31, 2004 were $3.1 billion, of which $1.5 billion was case reserves and $1.6 billion was IBNR.
      The Americas division accounted for $2.7 billion of our gross reserves for unpaid losses and loss adjustment expenses, comprised of case reserves of $1.6 billion and IBNR of $1.1 billion as of December 31, 2004. The Americas division ceded reserves for losses and loss adjustment expenses of $752.3 million, of which $229.9 million is IBNR as of December 31, 2004. The Americas division net reserves for unpaid losses and loss adjustment expenses as of December 31, 2004 were $2.0 billion of which $1.1 billion was case reserves and $849.9 million was IBNR.
      The EuroAsia division accounted for $375.4 million of our gross reserves for unpaid losses and loss adjustment expenses, comprised of case reserves of $177.4 million and IBNR of $198.0 million as of December 31, 2004. The EuroAsia division ceded reserves for losses and loss adjustment expenses of $6.2 million, of which $1.7 million is IBNR as of December 31, 2004. EuroAsia division net reserves for unpaid losses and loss adjustment expenses as of December 31, 2004 were $369.2 million, of which $172.9 million was case reserves and $196.3 million was IBNR.
      The London Market division accounted for $778.1 million of our gross reserves for unpaid losses and loss adjustment expenses, comprised of case reserves of $239.6 million and IBNR of $538.5 million as of December 31, 2004. The London Market division ceded reserves for losses and loss adjustment expenses of $188.9 million, of which $132.8 million is IBNR as of December 31, 2004. London Market division net reserves for unpaid losses and loss adjustment expenses as of December 31, 2004 were $589.1 million of which $183.4 million was case reserves and $405.7 million was IBNR.
      The U.S. Insurance division accounted for $344.1 million of our gross reserves for unpaid losses and loss adjustment expenses, comprised of case reserves of $86.2 million and IBNR of $257.9 million as of December 31, 2004. The U.S. Insurance division ceded reserves for losses and loss adjustment expenses of $144.6 million, of which $105.4 million is IBNR as of December 31, 2004. U.S. Insurance division net reserves for unpaid losses and loss adjustment expenses as of December 31, 2004 were $199.5 million, of which $47.0 million was case reserves and $152.5 million was IBNR.

46


 

      Acquisition costs consist principally of commissions and brokerage expenses incurred on business written under reinsurance contracts or certificates and insurance policies. These costs are deferred and amortized over the period in which the related premiums are earned. Commission adjustments with ceding companies are accrued based on the underwriting profitability of the business produced. Deferred acquisition costs are limited to their estimated realizable value, which considers anticipated losses and loss adjustment expenses and estimated remaining costs of servicing the contracts or certificates, all based on our historical experience. The methods of making such estimates and establishing the deferred costs are continually reviewed by the Company, and any adjustments are made in the accounting period in which the adjustment arose. We believe the estimate of these deferred acquisition costs is a “critical accounting estimate,” because changes in these estimates can materially affect net income.
      Other underwriting expenses consist of cost of operations associated with our underwriting activities. These expenses include compensation, rent, and all other general expenses allocated to our underwriting activity and exclude any investment or claims related expenses.
Results of Operations
Year Ended December 31, 2004 Compared to Year Ended December 31, 2003
      Gross Premiums Written. Gross premiums written for the year ended December 31, 2004 increased by $0.1 billion, or 3.8%, to $2.7 billion from $2.6 billion for the year ended December 31, 2003. The increase in premium volume is attributable to increases in the EuroAsia division of $145.6 million, or 35.7%, the London Market division of $9.8 million, or 2.2%, and the U.S. Insurance division of $78.2 million, or 23.5%. These increases are offset by a decrease in the Americas division of $158.2 million, or 11.1%.
      On an overall basis, for the year ended December 31, 2004, total reinsurance gross premiums written of $2.0 billion remained relatively unchanged compared to the year ended December 31, 2003. Insurance gross premiums written for the year ended December 31, 2004 were $702.1 million, compared to $634.9 million for the year ended December 31, 2003, a 10.6% increase.
      The Americas division accounted for $1.3 billion, or 47.2%, of our gross premiums written for the year ended December 31, 2004, a decrease of $158.2 million, or 11.1%, compared to $1.4 billion, or 54.7%, of our gross premiums written for the year ended December 31, 2003. Gross premiums written by the United States unit for the year ended December 31, 2004 were $1.0 billion, a decrease of $143.6 million, or 12.1%, compared to $1.2 billion for the year ended December 31, 2003. Decreases in the casualty treaty business of $109.0 million are related to a number of factors, primarily ceding companies increasing their net retentions, non-renewal of certain business which did not meet our underwriting standards, and market competition. Gross premiums written by the Latin America unit for the year ended December 31, 2004 were $171.3 million, an increase of $21.6 million, or 14.4%, compared to $149.7 million for the year ended December 31, 2003. This increase is attributable to an increase in new property business written through our Latin American offices. The Canadian unit had gross premiums written of $46.0 million for the year ended December 31, 2004, a decrease of $33.6 million, or 42.2%, compared to $79.6 million for the year ended December 31, 2003. The decrease is primarily due to the cancellation of certain affiliated Canadian company business during 2004.
      The decrease in the Americas division gross premiums written for the year ended December 31, 2004, compared to 2003, is comprised of decreases in treaty property of $62.1 million (16.7%) and treaty casualty of $125.2 million (15.2%). These decreases are offset by increases in other treaty business of $12.6 million (15.6%) and facultative reinsurance of $16.5 million (11.4%).
      For the year ended December 31, 2004, the EuroAsia division had gross premiums written of $553.7 million, or 20.7%, of our gross premiums written, an increase of $145.6 million, or 35.7%, compared to $408.1 million, or 15.7%, of our gross premiums written for the year ended December 31, 2003. The increase is due to new business and increased participations on existing client business, combined with continued strong renewal rates across most lines of business. Growth has been most notable in the property, motor and credit classes of business. Our EuroAsia division continues to access an increased level of profitable opportunities resulting from recent years’ catastrophe losses, competitor withdrawals and asset impairments, particularly in

47


 

Europe. For the year ended December 31, 2004, our Paris office had gross premiums written of $430.7 million, an increase of $130.8 million, or 43.6%, from $299.9 million for the year ended December 31, 2003. For the years ended December 31, 2004 and 2003, our Singapore office had gross premiums written of $98.0 million and $90.6 million, respectively, an increase of $7.4 million, or 8.2%.
      The increase in the EuroAsia division gross premiums written for the year ended December 31, 2004, compared to 2003, is comprised of increases in treaty property business of $68.7 million (27.5%), treaty casualty business of $43.6 million (70.3%) and all other treaty lines, principally marine, aerospace and credit, of $30.0 million (42.7%). Property facultative business decreased to $4.5 million for the year ended December 31, 2004 from $8.6 million for the year ended December 31, 2003 as we continue to reduce our exposure on this line of business.
      The London Market division generated $447.7 million, or 16.7%, of our gross premiums written for the year ended December 31, 2004, an increase of $9.8 million, or 2.2%, compared to $437.9 million, or 16.8%, of our gross premiums written for the year ended December 31, 2003. Gross premiums written by the London branch for the year ended December 31, 2004 were $182.5 million, an increase of $28.1 million, or 18.2%, compared to $154.4 million for the year ended December 31, 2003. A portion of this increase is related to $11.4 million of reinstatement premiums due to hurricane activity. Our Lloyd’s syndicate, which mainly writes professional liability insurance business, had gross premiums written of $265.2 million for the year ended December 31, 2004, a decrease of $18.3 million, or 6.5%, compared to $283.5 million for the year ended December 31, 2003.
      The increase in the London branch gross premiums written for the year ended December 31, 2004, compared to 2003, is comprised of increases in treaty property business of $10.5 million (16.8%), treaty casualty business of $12.1 million (35.3%) and treaty marine and aerospace business of $5.5 million (9.6%). The Lloyd’s syndicate business is principally comprised of liability insurance business.
      The U.S. Insurance division accounted for $412.1 million, or 15.4%, of our gross premiums written for the year ended December 31, 2004, an increase of $78.3 million, compared to $333.8 million, or 12.8%, of our gross premiums written for the year ended December 31, 2003. The Program unit had gross premiums written of $274.4 million for the year ended December 31, 2004, an increase of $51.2 million, or 22.9%, compared to $223.2 million for the year ended December 31, 2003. New professional liability and personal automobile programs contributed to the increase in gross premiums written. Our Healthcare unit, which writes physicians medical malpractice insurance and hospital professional liability business, had $137.7 million of premiums written for the year ended December 31, 2004, an increase of $27.1 million, or 24.5%, compared to $110.6 million for the year ended December 31, 2003.
      Ceded Premiums Written. Ceded premiums written for the year ended December 31, 2004 decreased by $110.7 million, or 27.4%, to $293.9 million from $404.6 million for the year ended December 31, 2003. The decrease in ceded premiums written relates to decreases in cessions to Odyssey America’s whole account aggregate excess of loss cover of $71.6 million; the cancellation of certain affiliated business of $36.7 million; decreases in the Latin America facultative cessions of $14.3 million, as well as reductions in the cessions of our Newline Syndicate of $15.8 million. These reductions were offset by increased cessions in our catastrophe program for reinstatement premiums of $20.8 million primarily associated with the four hurricanes and an increase in the U.S. Insurance division cessions due to increases in the gross premium volume.
      Net Premiums Written. Net premiums written for the year ended December 31, 2004 increased by $209.0 million, or 9.7%, to $2.4 billion from $2.2 billion for the year ended December 31, 2003. Net premiums written represents gross premiums written less ceded premiums written. The percentage increase in net premiums written is greater than the gross premiums written as a result of the reduction in ceded premiums written as discussed above.
      Net Premiums Earned. Net premiums earned for the year ended December 31, 2004 increased by $366.0 million, or 18.6%, to $2.3 billion from $2.0 billion for the year ended December 31, 2003. The earned premium increased in each of the Company’s divisions. The America’s division increased by $58.7 million, or 5%, reflecting the growth in volume over the past two years, offset by a slight decline in net premiums written in the current year. The EuroAsia division increased by $117.6 million, or 32.2%, reflecting the continued premium

48


 

growth in the current year. The London Market division increased by $87.0 million, or 26%, reflecting the prior period growth in premium volume, and the U.S. Insurance division increased by $102.7 million, or 107.4%, representing the growth in net premiums written in 2004.
      Net Investment Income. Net investment income for the year ended December 31, 2004 increased by $30.6 million, or 22.8%, to $164.7 million from $134.1 million for the year ended December 31, 2003. This increase is mainly attributable to the reinvestment in 2004 of the significant cash balances maintained during 2003 into asset classes with investment yields substantially greater than the amount earned on the cash balances. As disclosed in note 4 of the consolidated financial statements, net investment income is comprised of gross investment income of $196.6 million less investment expenses of $31.9 million for the year ended December 31, 2004, compared to gross investment income of $170.2 million less investment expenses of $36.1 million for the year ended December 31, 2003. The increase in gross investment income is due to an increase on interest on fixed income securities of $31.9 million, dividends on equity securities of $14.6 million, interest on cash and short term investments of $3.6 million, offset by a decrease in other investments of $23.7 million. Investment expenses decreased by $4.2 million, primarily related to the decrease in the interest on funds held associated with the aggregate excess of loss cover. The direct investment yield was 4.2% and 4.9% for the years ended December 31, 2004 and 2003, respectively.
      Net Realized Investment Gains. Net realized investment gains for the year ended December 31, 2004 decreased by $89.2 million to $113.5 million from a gain of $202.7 million for the year ended December 31, 2003. The decrease in net realized gains is comprised of increases in net gains related to equity securities of $57.3 million and an increase in net gains related to other investments of $3.5 million, offset by decreases in net gains related to fixed income securities, short-term investments, cash and cash equivalents of $100.6 million. Additionally, during 2004, we entered into short sale transactions and Standard & Poor’s index call options, and Standard & Poor’s total return swaps, in each case to provide an economic hedge against a decline in the equity markets. Our derivative and short sale investments resulted in an increase in net realized investment losses for the year ended December 31, 2004 of $49.6 million, principally resulting from a decrease in the fair value of these investments, which is recorded as a net realized investment gain or loss. During 2004, we did not recognize any other than temporary impairment losses on our investment portfolio. Included in net realized investment gains, discussed above, for the year ended December 31, 2003 are $58.8 million of realized losses on the other than temporary write-down of certain fixed income and equity securities.
      Our operating strategy is a total return basis including a value-oriented investment strategy, which results in the periodic recognition of realized capital gains, which can fluctuate significantly from period to period. The net realized investment gains in 2003 were principally related to gains on fixed income securities when interest rates declined to historically low levels.
      Losses and Loss Adjustment Expenses. Incurred losses and loss adjustment expenses increased 22.9% to $1,629.6 million for the year ended December 31, 2004 from $1,325.8 million for the year ended December 31, 2003. The increase in incurred losses and loss adjustment expenses was principally related to the 18.6% increase in net premiums earned, $93.5 million of property catastrophe losses related to the four hurricanes occurring in the third quarter of 2004, and an increase in losses and loss adjustment expenses principally related to casualty classes of business written for accident years prior to 2001 of $181.2 million for the year ended December 31, 2004, compared to $116.9 million for the year ended December 31, 2003. As a result of our reinsurance protection, there were no net adjustments related to asbestos and environmental loss reserves.
      For the Americas division, incurred losses and loss adjustment expenses increased 13.1% to $906.1 million for the year ended December 31, 2004 from $801.3 million for the year ended December 31, 2003. The increase in incurred losses and loss adjustment expenses was principally related to a $58.7 million increase in net premiums earned and $68.0 million of property catastrophe losses related to the four hurricanes occurring in the third quarter of 2004. In the Americas division, net losses and loss adjustment expense reserve adjustments related to accident years 2003 and prior for the year ended December 31, 2004 were $176.0 million, principally related to casualty classes of business. Casualty lines net reserve adjustments for accident years prior to 2001 increased $242.4 million, partially offset by net reserve reductions of $66.4 million on accident years 2001

49


 

through 2003. For the year ended December 31, 2003, reserve adjustments of $87.0 million, principally related to casualty exposures, were recorded.
      For the EuroAsia division, incurred losses and loss adjustment expenses increased 20.5% to $299.8 million for the year ended December 31, 2004 from $248.7 million for the year ended December 31, 2003. The increase in the dollar amount is due to the net premiums earned growth of 32.2%, as the loss ratios on the underlying business improved. In the EuroAsia division, net losses and loss adjustment expense reserve adjustments related to accident years 2003 and prior for the year ended December 31, 2004 were $6.6 million, principally related to bond exposures underwritten in 2002. For the year ended December 31, 2003, there were $11.0 million of reserve adjustments related to prior accident years.
      For the London Market division, incurred losses and loss adjustment expenses increased 42.9% to $293.6 million for the year ended December 31, 2004 from $205.5 million for the year ended December 31, 2003 due to the increase in net premiums earned of 26.0% and the property catastrophe losses of $25.4 million related to the four hurricanes occurring in the third quarter of 2004. In the London Market division, net losses and loss adjustment expense reserve adjustments related to accident years 2003 and prior for the year ended December 31, 2004 decreased by $0.2 million. For the year ended December 31, 2003, there were $22.6 million of reserve adjustments principally related to casualty exposures in the Lloyd’s syndicate.
      For the U.S. Insurance division, incurred losses and loss adjustment expenses increased 85.0% to $130.1 million for the year ended December 31, 2004 from $70.4 million for the year ended December 31, 2003. The increase in incurred losses and loss adjustment expenses was principally related to the increase in net premiums earned. In the U.S. Insurance division, net losses and loss adjustment expense reserve adjustments related to accident years 2003 and prior for the year ended December 31, 2004 decreased by $1.2 million. There were $1.4 million of reserve adjustments related to prior accident years in the U.S. Insurance division for the year ended December 31, 2003.
      Acquisition Costs. Acquisition costs for the year ended December 31, 2004 were $528.4 million, compared to $476.0 million for the year ended December 31, 2003, with the increase due to premium growth. The resulting acquisition cost ratio, i.e., acquisition expenses expressed as a percentage of net premiums earned, was 22.7% for the year ended December 31, 2004, compared to 24.2% for the year ended December 31, 2003. The decrease in the acquisition expense ratio is attributable to the increase in premium volume in the EuroAsia, London Market, and U.S. Insurance divisions which has a lower overall acquisition ratio compared to the Americas, which had an overall decrease in net premium volume in 2004 compared to 2003.
      Other Underwriting Expenses. Other underwriting expenses for the year ended December 31, 2004 were $125.7 million, compared to $101.3 million for the year ended December 31, 2003. The other underwriting expense ratio, expressed as a percentage of net premiums earned, was 5.4% for the year ended December 31, 2004, compared to 5.2% for the year ended December 31, 2003. This increase in other underwriting expenses is attributable to an increase in headcount, personnel related costs and other expenses generated by our substantial growth and global and product line diversification over the last three years.
      Other Expenses, Net. Other expenses, net, for the year ended December 31, 2004, were $21.2 million, compared to $7.9 million for the year ended December 31, 2003. The other expense is primarily comprised of the operating expenses of our holding company and includes audit related fees; Sarbanes-Oxley compliance consulting fees; other corporate related legal and consulting fees; and compensation expense, including the amortization of restricted share grants. Other expenses, net, for the year ended December 31, 2004, also includes the minority interest elimination of an investment that is consolidated in our financial statements (see note 4 to our consolidated financial statements).
      Interest Expense. We incurred interest expense, related to our debt obligations, of $25.6 million for the year ended December 31, 2004, compared to $12.7 million for the year ended December 31, 2003. The increase is due primarily to the fourth quarter 2003 issuance of $225.0 million aggregate principal amount of 7.65% senior notes due 2013, offset by the prepayment of $50.0 million aggregate principal amount of our 7.49% senior notes due 2006.

50


 

      Federal and Foreign Income Tax Provision. Our federal and foreign income tax provision for the year ended December 31, 2004 decreased by $37.2 million to $91.9 million, compared to $129.1 million for the year ended December 31, 2003, as a result of the decrease in pre-tax income. Our effective tax rates were 33.0% and 34.1% for the years ended December 31, 2004 and 2003, respectively.
Year Ended December 31, 2003 Compared to Year Ended December 31, 2002
      Gross Premiums Written. Gross premiums written for the year ended December 31, 2003 increased by $663.7 million, or 35.0%, to $2.6 billion from $1.9 billion for the year ended December 31, 2002. Insurance and reinsurance market conditions improved substantially on a global basis the past two years, providing the key factor for growth. The increase in premium volume is attributable to increases in the Americas division of $232.4 million, or 19.5%, the EuroAsia division of $149.5 million, or 57.8%, the London Market division of $122.6 million, or 38.9%, and the U.S. Insurance division of $165.2 million, or 98.0%.
      On an overall basis, for the year ended December 31, 2003, total reinsurance gross premiums written increased by $404.4 million, or 25.9%, to $2.0 billion from $1.6 billion for the year ended December 31, 2002. Included in this amount are increases in property treaty business of $161.6 million (31.0%) and casualty treaty business of $158.9 million (20.9%). Insurance gross premiums written for the year ended December 31, 2003 were $634.9 million, compared to $369.5 million for the year ended December 31, 2002, a 71.8% increase.
      The Americas division accounted for $1,421.4 million, or 54.7%, of our gross premiums written for the year ended December 31, 2003, an increase of $232.4 million, or 19.5%, compared to $1,189.0 million, or 61.6%, of our gross premiums written for the year ended December 31, 2002. Gross premiums written by the United States unit for the year ended December 31, 2003 were $1,188.0 million, an increase of $163.9 million, or 16.0%, compared to $1,024.1 million for the year ended December 31, 2002. Gross premiums written by the Latin America unit for the year ended December 31, 2003 were $149.7 million, an increase of $32.9 million, or 28.2%, compared to $116.8 million for the year ended December 31, 2002. The Canadian unit had gross premiums written of $79.6 million for the year ended December 31, 2003, an increase of $38.8 million, or 95.1%, compared to $40.8 million for the year ended December 31, 2002.
      The increase in the Americas division gross premiums written for the year ended December 31, 2003, compared to 2002, is comprised of increases in treaty property business of $67.1 million (22.0%), treaty casualty business of $122.0 million (17.4%), other treaty business of $10.8 million (15.4%) and facultative reinsurance of $32.5 million (28.9%).
      For the year ended December 31, 2003, the EuroAsia division had gross premiums written of $408.1 million, or 15.7%, of our gross premiums written, an increase of $149.4 million, or 57.8%, compared to $258.6 million, or 13.4%, of our gross premiums written for the year ended December 31, 2002. Opportunities in our EuroAsia division have increased due to catastrophe losses, competitor withdrawals and asset impairments, particularly in Europe. For the years ended December 31, 2003 and 2002, our Paris office had gross premiums written of $299.9 million and $186.7 million, respectively, an increase of $113.2 million, or 60.6%. For the years ended December 31, 2003 and 2002, our Singapore office had gross premiums written of $90.6 million and $68.8 million, respectively, an increase of $21.8 million, or 31.7%. For the year ended December 31, 2003, First Capital had $17.6 million of direct premiums written, as compared to $3.2 million of direct premiums written for the three months ended December 31, 2002. First Capital was acquired on September 10, 2002, thus there was only one quarter’s worth of results in 2002.
      The increase in the EuroAsia division gross premiums written for the year ended December 31, 2003, compared to 2002, is comprised of increases in treaty property business of $89.0 million (55.4%), treaty casualty business of $19.5 million (45.9%) and all other treaty lines, principally marine, aerospace and credit, of $42.6 million (153.8%). Property facultative business decreased to $8.6 million for the year ended December 31, 2003 from $24.6 million for the year ended December 31, 2002 as we discontinued this line of business in Europe in 2003.
      The London Market division generated $437.9 million, or 16.8%, of our gross premiums written for the year ended December 31, 2003 as compared to $315.3 million, or 16.3%, of our gross premiums written for the year

51


 

ended December 31, 2002. Gross premiums written by the London branch for the year ended December 31, 2003 were $154.4 million, an increase of $36.9 million, or 31.4%, compared to $117.5 million for the year ended December 31, 2002. Our Lloyd’s syndicate had gross premiums written of $283.5 million for the year ended December 31, 2003, an increase of $85.7 million, or 43.3%, compared to $197.8 million for the year ended December 31, 2002.
      The increase in the London Branch gross premiums written for the year ended December 31, 2003, compared to 2002, is comprised of increases in treaty property business of $5.4 million (9.4%), treaty casualty business of $17.5 million (104.2%) and treaty, marine and aerospace business of $14.0 million (32.2%). The Lloyd’s syndicate business is principally comprised of liability insurance business.
      The U.S. Insurance division accounted for $333.8 million, or 12.8%, of our gross premiums written for the year ended December 31, 2003, an increase of $165.2 million, compared to $168.6 million, or 8.7%, of our gross premiums written for the year ended December 31, 2002. For the year ended December 31, 2003, Hudson had gross premiums written of $223.2 million, an increase of $54.6 million, or 32.4%, compared to $168.6 million for the year ended December 31, 2002. The new Healthcare unit established on January 1, 2003 contributed $110.6 million of premiums written for the year ended December 31, 2003.
      Ceded Premiums Written. Ceded premiums written for the year ended December 31, 2003 increased by $141.3 million, or 53.7%, to $404.6 million from $263.3 million for the year ended December 31, 2002. The increase in ceded premiums written is attributable to an increase in cessions to the whole account aggregate excess of loss covers associated with prior underwriting years in the amount of $49.3 million, the addition of the Healthcare unit in 2003, which accounted for $37.1 million of the increase, and the increase in cessions attributable to the Hudson business of $22.2 million. The remaining increase in ceded premiums written is attributable to the increase in the gross premiums written.
      Net Premiums Written. Net premiums written for the year ended December 31, 2003 increased by $522.3 million, or 32.0%, to $2.2 billion from $1.6 million for the year ended December 31, 2002, consistent with the increase in gross premiums written. Net premiums written represents gross premiums written less ceded premiums written.
      Net Premiums Earned. Net premiums earned for the year ended December 31, 2003 increased by $532.5 million, or 37.2%, to $2.0 billion from $1.4 billion for the year ended December 31, 2002. This increase is consistent with the increase in net premiums written as described above.
      Net Investment Income. Net investment income for the year ended December 31, 2003 increased by $11.1 million, or 9.0%, to $134.1 million from $123.0 million for the year ended December 31, 2002. The net investment yield was 4.9% and 4.3% for the years ended December 31, 2003 and 2002, respectively. The increase in investment income before expenses results principally from an increase in cash and invested assets of over $1.0 billion, as well as an increase in income from our other invested assets category, which includes certain investment participations including limited investment partnerships.
      Net Realized Investment Gains. Net realized investment gains for the year ended December 31, 2003 increased by $66.9 million, or 49.3%, to $202.7 million from a gain of $135.8 million for the year ended December 31, 2002. The increase in net realized gains in 2003 was primarily related to the sale of fixed income securities, which had appreciated in value.
      Included in net realized investment gains for the years ended December 31, 2003 and 2002, respectively, are $58.8 million and $13.0 million of realized losses on the other than temporary write-down of certain fixed income and equity securities.
      Losses and Loss Adjustment Expenses. Losses and loss adjustment expenses for the year ended December 31, 2003 increased by $338.6 million, or 34.6%, to $1,325.8 million from $987.2 million for the year ended December 31, 2002. The increase in losses is a direct result of the increase in net premiums earned and increases in net loss reserves of $116.9 million primarily associated with accident years 1997 to 2000 for U.S. casualty business. The losses and loss adjustment expense ratio for the year ended December 31, 2003 was 67.5%

52


 

compared to 68.9% for the year ended December 31, 2002. The improved losses and loss adjustment expense ratio reflects the general improvements in primary and reinsurance pricing.
      Acquisition Costs. Acquisition costs for the year ended December 31, 2003 increased by $113.7 million, or 31.4%, to $476.0 million from $362.3 million for the year ended December 31, 2002, with the increase due to premium growth offset by a slight decrease in our acquisition cost ratio. The resulting acquisition cost ratio, i.e., acquisition expenses expressed as a percent of earned premium, was 24.2% for the year ended December 31, 2003 compared to 25.3% for the year ended December 31, 2002. The decrease in the acquisition expense ratio is attributable to the negotiation of lower commission and brokerage costs across the portfolio and mix of business, combined with the increased primary insurance underwritten during 2003, which has a lower acquisition cost ratio.
      Other Underwriting Expenses. Other underwriting expenses for the year ended December 31, 2003 were $101.3 million, compared to $70.3 million for the year ended December 31, 2002. The other underwriting expense ratio, expressed as a percent of premiums earned, was 5.2% for the year ended December 31, 2003, compared to 4.9% for the year ended December 31, 2002. This increase in other underwriting expenses and the related expense ratio is principally attributable to increased headcount from domestic and international expansion, increased premium taxes resulting from an increase in primary insurance premiums, and expenses associated with our Healthcare business and First Capital.
      Other Expenses (Income), Net. Other expenses (income), net, for the year ended December 31, 2003 was a net expense of $7.9 million compared to $5.0 million of net income for the year ended December 31, 2002. The other expense (income), net, for the years ended December 31, 2003 and 2002, is primarily comprised of the operating expenses of the holding company.
      Interest Expense. We incurred interest expense related to debt obligations of $12.7 million for the year ended December 31, 2003, compared to $8.7 million for the year ended December 31, 2002. The 2003 expense includes a full year’s interest on our 4.375% convertible senior debentures due 2022, which were issued in June 2002, while only six months of expense is reflected in 2002. During the fourth quarter of 2003, we issued $225.0 million of our senior notes due November 1, 2013 (and prepaid $50.0 million of our senior notes due November 30, 2006) which contributed an additional $2.6 million of interest expense during 2003.
      Federal and Foreign Income Tax Provision. Our federal and foreign income tax provision for the year ended December 31, 2003 increased by $42.3 million to $129.1 million, from $86.8 million for the year ended December 31, 2002, as a result of the increase in income.
Liquidity and Capital Resources
      Our stockholders’ equity increased by $195.3 million, or 14.0%, to $1.6 billion as of December 31, 2004, from $1.4 billion as of December 31, 2003. The net increase was mainly attributable to net income of $186.9 million, accumulated other comprehensive income, net of deferred taxes, of $24.4 million, offset by a decrease in treasury stock of $6.9 million and dividends paid to stockholders of $8.1 million for the year ended December 31, 2004. We have flexibility with respect to capitalization as a result of our access to the debt and equity markets. We filed a shelf registration statement on Form S-3 with the Securities and Exchange Commission on February 23, 2004, which we amended on October 5, 2004 and January 26, 2005. This registration statement provides for the offer and sale by OdysseyRe of securities, including equity and debt securities, having a total offering price of up to $400.0 million.
      As a holding company, our assets are principally comprised of the stock of Odyssey America and our principal sources of funds are cash dividends and other permitted payments from our operating subsidiaries, principally Odyssey America. If our subsidiaries are unable to make payments to us, or are able to pay only limited amounts, we may be unable to pay dividends or make payments on our indebtedness. The payment of dividends by our operating subsidiaries is subject to restrictions set forth in the insurance laws and regulations of Connecticut, Delaware, New York and the United Kingdom. During 2005, Odyssey America can pay dividends to us of $167.6 million without prior regulatory approval. Odyssey America’s liquidity requirements are principally met on a short-term and long-term basis by cash flows from operating activities, which principally result from

53


 

premiums, collections on losses recoverable and investment income, net of paid losses, acquisition costs and underwriting and investment expenses. Cash provided by operations was $603.2 million for the year ended December 31, 2004, compared to $564.1 million for the year ended December 31, 2003. Increased premium collections are directly attributable to the increase in premium volume realized since the latter part of calendar year 2001, which occurred as a result of substantially improved market conditions. Each of our business segments contributed to the improvement in our operating cash flow.
      Total cash used in investing activities for the year ended December 31, 2004 was $1.0 billion compared to total cash provided by investing activities of $359.1 million for the year ended December 31, 2003. Cash and cash equivalents were $1,156.4 million and $1,588.7 million, as of December 31, 2004 and December 31, 2003, respectively. The decrease in cash and cash equivalents mainly resulted from purchases of fixed income securities. It is anticipated that our cash and cash equivalents will continue to be reinvested on a basis consistent with our long-term value oriented investment philosophy. Cash and short-term investments are maintained for liquidity purposes and represented 26.2% and 42.6% as of December 31, 2004 and December 31, 2003, respectively, of total financial statement investments and cash on such dates. Total fixed income securities were $2.5 billion as of December 31, 2004. Total investments and cash amounted to $5.2 billion as of December 31, 2004, an increase of $1.0 billion compared to December 31, 2003. The fixed income securities portfolio has a weighted average security rating of AA, as measured by Standard and Poor’s. The duration of our investment portfolio exceeds the duration of our liabilities. We believe this difference is mitigated by the significant amount of cash and cash equivalents maintained, our substantial cash provided by operations and our overall capital position.
      During the fourth quarter of 2003, we issued $225.0 million aggregate principal amount of senior notes due November 1, 2013. The issue was sold at a discount of $0.4 million, which is being amortized over the life of the notes. Interest accrues on the senior notes at a fixed rate of 7.65%, which is due semi-annually on May 1st and November 1st. The senior notes are redeemable at a premium, prior to maturity, at our discretion.
      In June 2002, we issued $110.0 million aggregate principal amount of 4.375% convertible senior debentures (“Convertible Debt”) due 2022. The Convertible Debt is redeemable at our option beginning on June 22, 2005. Each holder of Convertible Debt may, at its option, require us to repurchase all or a portion of its Convertible Debt on June 22, 2005, 2007, 2009, 2012 and 2017. Under certain circumstances specified in the indenture under which the Convertible Debt was issued, each Convertible Debt holder has the right to convert its Convertible Debt into 46.9925 shares of our common stock for every $1,000 principal amount of the Convertible Debt held by such holder; however, as of December 31, 2004, such circumstances had not occurred and therefore the Convertible Debt was not convertible as of such date. Upon conversion of the Convertible Debt, we may choose to deliver, in lieu of our common stock, cash or a combination of cash and common stock. It is our intent to settle any debt conversion in cash. During the fourth quarter of 2004, we retired $0.1 million of the Convertible Debt. The Convertible Debt is reflected on our balance sheet at a value of $109.9 million, the aggregate principal amount of Convertible Debt outstanding.
      In December 2001, we issued $100.0 million aggregate principal amount of senior notes due November 30, 2006, pursuant to a private placement. Interest accrues on the senior notes at a fixed interest rate of 7.49%, which is due semi-annually on May 31st and November 30th. The senior notes are redeemable at a premium, prior to maturity, at our option. In November 2003 and June 2002, we prepaid $50.0 million and $10.0 million, respectively, aggregate principal amount of the senior notes. Immediately following the issuance of the senior notes, we entered into an interest rate swap agreement with Bank of America N.A. (“Bank of America”) that effectively converted the fixed 7.49% interest rate into a variable interest rate of London Interbank Offered Rate (“LIBOR”) plus 263 basis points. In May 2003, we sold the variable interest rate instrument for a gain of $6.4 million. The gain has been deferred and is being amortized over the remaining life of the senior notes. In conjunction with the prepayment of the senior notes, a portion of the deferred gain was immediately realized. As of December 31, 2004, the aggregate principal amount of the senior notes outstanding was $40.0 million and the remaining deferred gain is $1.5 million.
      Through UK Holdings, Odyssey America became a limited liability participant in the Lloyd’s market in 1997. In order to continue underwriting at Lloyd’s, Odyssey America has established a clean irrevocable letter of

54


 

credit and a deposit trust account in favor of the Society and Council of Lloyd’s. As of December 31, 2004, Odyssey America had pledged U.S. treasuries in the amount of $164.7 million in support of a letter of credit and had placed $170.9 million in a deposit trust account in London. The letter of credit and deposit trust account effectively secure the future contingent obligations of UK Holdings should the Lloyd’s underwriting syndicate in which Odyssey America participates incur net losses. Odyssey America’s contingent liability to the Society and Council of Lloyd’s is limited to the aggregate amount of the letter of credit and the deposit trust account.
      During the second quarter of 2004, Odyssey America pledged and placed on deposit at Lloyd’s the equivalent of £110 million of U.S. Treasury Notes on behalf of Advent Capital (Holdings) PLC (“Advent”). Advent is 46.8% owned by Fairfax and its affiliates, including 15.0% by the Company. nSpire Re Limited (“nSpire Re”), a wholly-owned subsidiary of Fairfax, had previously pledged assets at Lloyd’s on behalf of Advent pursuant to a November 2000 Funding Agreement with Advent whereby the funds are used to support Advent’s underwriting activities for the 2001 to 2005 underwriting years of account. Advent is responsible for the payment of any losses resulting from the use of these funds to support its underwriting activities.
      In consideration of Odyssey America making the deposit, nSpire Re agreed to pay Odyssey America a fee equal to 2% per annum on the assets placed on deposit by Odyssey America. The pledged assets continue to be owned by Odyssey America, and Odyssey America will receive any investment income thereon. As additional consideration for, and further protection of, Odyssey America’s pledge of assets, nSpire Re provided Odyssey America with indemnification in the event of a draw down on the pledged assets. Odyssey America retains the right to withdraw the funds at Lloyd’s at any time upon 180 days advance written notice to nSpire Re. nSpire Re retains the obligation to pledge assets on behalf of Advent. In any event, the placement of funds at Lloyd’s will automatically terminate effective December 31, 2008 and any remaining funds at Lloyd’s will revert to Odyssey America at that time.
      On September 27, 2004, the Company and its subsidiaries Odyssey America, Clearwater, Hudson and Hudson Specialty entered into a Credit Agreement with Bank of America, as administrative agent, lender and letter of credit issuer, and JPMorgan Chase Bank, Citizens National Bank and PNC Bank, as lenders. The Credit Agreement provides for a 364-day revolving credit facility of $90.0 million, which is available for direct, unsecured borrowings by us. The credit facility includes a $65.0 million sub-limit for the issuance of standby letters of credit for our account or one or more of our insurance and reinsurance company subsidiaries. The credit facility will be used for working capital and other corporate purposes, and for the issuance of letters of credit to support reinsurance liabilities. Loans under the credit facility will bear interest at a fluctuating rate per annum equal to the higher of (a) the federal funds rate plus 0.5% and (b) Bank of America’s publicly announced prime rate. Alternatively, at our option, loans will bear interest at the “Eurodollar Rate,” which is the offered rate that appears on the page of the Telerate screen that displays an average British Bankers Association Interest Settlement Rate for deposits in dollars, plus 1.250%.
      On February 18, 2005, our Board of Directors declared a quarterly cash dividend of $0.03125 per share to be paid on or before March 31, 2005 to all stockholders of record as of March 17, 2005. During each of the four quarters of 2004, our Board of Directors declared quarterly cash dividends of $0.03125 per share, resulting in an aggregate dividend of approximately $2.0 million paid in each quarter. The fourth quarter 2004 dividend of approximately $2.0 million was declared on November 18, 2004 and paid on December 31, 2004 to all stockholders of record as of December 15, 2004. During each of the first three quarters of 2003, dividends of $0.025 per common share were declared, resulting in an aggregate dividend of approximately $1.6 million in each quarter. On November 18, 2003, our Board of Directors declared a cash dividend of $0.03125 per common share. The total dividend of approximately $2.0 million was paid on December 31, 2003.
Financial Strength and Credit Ratings
      The Company and its subsidiaries are assigned financial strength (insurance) and credit ratings from internationally recognized rating agencies such as A.M. Best, Standard & Poor’s and Moody’s.
      Financial strength ratings represent the opinions of the rating agencies of the financial strength of a company and its capacity to meet the obligations of insurance policies and reinsurance contracts. The rating agencies

55


 

consider many factors in determining the financial strength rating of an insurance or reinsurance company, including the relative level of statutory surplus necessary to support the business operations of the company.
      These ratings are used by insurers and reinsurance and insurance intermediaries as an important means of assessing the financial strength and quality of reinsurers. In addition, the rating of a company purchasing reinsurance may be adversely affected by an unfavorable rating of its reinsurer. A reduction in our financial strength ratings could limit or prevent us from writing new reinsurance or insurance policies. Our financial strength ratings as of December 31, 2004 were: A.M. Best: “A” (Excellent), Standard & Poor’s: “A-” (Strong) and Moody’s: “A3” (Good Financial Security). These ratings are based upon factors relevant to policyholders, agents and intermediaries and are not directed toward the protection of investors. Such ratings are not recommendations to buy, sell or hold securities.
Accounting Pronouncements
      The Emerging Issues Task Force (“EITF”) Issue 4-08 “The Effect of Contingently Convertible Instruments on Diluted Earnings Per Share,” which is effective for periods ending after December 15, 2004, requires that the dilutive effect of contingently convertible debt securities, with a market price threshold, should be included in diluted earnings per share. The terms of our convertible senior debentures (see note 17 of our consolidated financial statements) meet the criteria defined in EITF Issue 4-08, and accordingly, the effect of conversion of our senior debentures to common stock has been assumed when calculating our diluted earnings per share. The diluted earnings per share for the years ended December 31, 2003 and 2002 have been restated to conform to the requirements of EITF Issue 4-08. See note 8 of our consolidated financial statements included in this Form 10-K.
      In December 2004, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“SFAS”) 123R, “Share-Based Payment.” This Statement is a revision of SFAS 123, “Accounting for Stock-Based Compensation,” and supersedes Accounting Principles Board Opinion 25, “Accounting for Stock Issued to Employees,” and its related implementation guidance. SFAS 123R focuses primarily on accounting for transactions in which an entity obtains employee services in share-based payment transactions. The statement requires entities to recognize stock compensation expense for awards of equity instruments to employees based on the grant-date fair value of those awards (with limited exceptions). SFAS 123R is effective for the first interim or annual reporting period that begins after June 15, 2005. In addition, SFAS 123R requires that excess tax benefits related to stock compensation expense be reported as a financing cash inflow rather than as a reduction of taxes paid in cash flow from operations.
      We are evaluating the two methods of adoption allowed by SFAS 123R: the modified-prospective transition method and the modified-retrospective transition method, and the related financial statement impact.
      In December 2004, the FASB issued FASB Staff Position No. 109-2, “Accounting and Disclosure Guidance for the Foreign Earnings Repatriation Provision within the American Jobs Creation Act of 2004” (“FSP 109-2”). The American Jobs Creation Act of 2004 (“AJCA”) introduces a special one-time dividends received deduction on the repatriation of certain foreign earnings to a U.S. taxpayer (repatriation provision), provided certain criteria are met. The primary criteria to be met is that the repatriated funds must be reinvested in the United States and we are evaluating whether we can meet that criteria given our current U.S. and foreign capital structure. The FSP 109-2 provides accounting and disclosure guidance for the repatriation provision.
      The FSP 109-2 grants an enterprise additional time beyond the year ended December 31, 2004, in which the AJCA was enacted, to evaluate the effects of the AJCA on its plan for reinvestment or repatriation of unremitted earnings. The FSP 109-2 calls for enhanced disclosures of, among other items, the status of a company’s evaluations, the effects of completed evaluations, and the potential range of income tax effects of repatriations.
Off-Balance Sheet Arrangements
      We have certain business arrangements with affiliated companies that have financial implications. A description of these arrangements is provided in note 12 of our consolidated financial statements included in this Form 10-K.

56


 

Market Sensitive Instruments
      The term “market risk” refers to the risk of loss arising from adverse changes in market rates and prices.
      We believe that we are principally exposed to four types of market risk related to our investment operations. These risks are interest rate risk, credit risk, equity price risk and foreign currency risk.
      All market sensitive instruments discussed in this section relate to our investment assets that are classified as available for sale. As of December 31, 2004, our $5.3 billion investment portfolio includes $2.4 billion of fixed income securities that are subject primarily to interest rate risk and credit risk.
Interest Rate Risk
      The table below displays the potential impact of market value fluctuations on our fixed income securities portfolio as of December 31, 2004 and December 31, 2003, based on parallel 200 basis point shifts in interest rates up and down in 100 basis point increments. This analysis was performed on each security individually.
                                                 
    As of December 31, 2004   As of December 31, 2003
         
    Fair Value of       Fair Value of    
    Fixed       Hypothetical   Fixed       Hypothetical
    Income   Hypothetical    %   Income   Hypothetical    %
Percent Change in Interest Rates   Portfolio   $ Change   Change   Portfolio   $ Change   Change
                         
    (Dollars in millions)
200 basis point rise
  $ 2,073.7     $ (431.9 )     (17.2 )%   $ 1,386.8     $ (210.9 )     (13.2 )%
100 basis point rise
    2,271.5       (234.1 )     (9.3 )     1,487.2       (110.5 )     (6.9 )
Base Scenario
    2,505.6                   1,597.7              
100 basis point decline
    2,795.1       289.5       11.6       1,748.7       151.0       9.5  
200 basis point decline
    3,110.4       604.8       24.1       1,916.4       318.7       19.9  
      The preceding table indicates an asymmetric market value response to equivalent basis point shifts, up and down, in interest rates. This partly reflects exposure to fixed income securities containing a put feature. In total these securities represent approximately 4% and 5% of the fair market value of the total fixed income portfolio as of December 31, 2004 and December 31, 2003, respectively. The asymmetric market value response reflects our ability to put these bonds back to the issuer for early maturity in a rising interest rate environment (thereby limiting market value loss) but to hold these bonds to their much longer full maturity dates in a falling interest rate environment (thereby maximizing the full benefit of higher market values in that environment).
      As of December 31, 2004, we had gross unrealized appreciation on our entire investment portfolio of $293.9 million, which is offset by gross unrealized depreciation of $164.1 million.
Disclosure about Limitations of Interest Rate Sensitivity Analysis
      Computations of the prospective effects of hypothetical interest rate changes are based on numerous assumptions, including the maintenance of the existing level and composition of fixed income security assets, and should not be relied on as indicative of future results.
      Certain shortcomings are inherent in the method of analysis used in the computation of the fair value of fixed rate instruments. Actual values may differ from those projections presented should market conditions vary from assumptions used in the calculation of the fair value of individual securities, including non-parallel shifts in the term structure of interest rates and a change in individual issuer credit spreads.
Credit Risk
      We have exposure to credit risk, primarily as a holder of fixed income securities. We control this exposure by emphasizing investment grade credit quality in the fixed income securities we purchase.
      As of December 31, 2004 and 2003, 86.7% and 92.3%, respectively, of the aggregate of our fixed income securities, short-term investments, cash and cash equivalents portfolio consisted of securities rated investment grade, with 13.3% and 7.7%, respectively, rated below investment grade.

57


 

      We believe that this concentration in investment grade securities reduces our exposure to credit risk on these fixed income investments to an acceptable level.
Equity Price Risk
      As an economic hedge against a decline in the equity markets, the Company entered into total return swap transactions on Standard & Poor’s 500 Depository Receipts (“SPDRs”) and The Financial Select SPDR Fund (“XLF”) and, as described below, purchased long Standard & Poor’s and XLF index call options on 100% of the securities underlying the swap transactions. The aggregate notional amount of the swap transactions is $451.8 million. The swap transactions terminate during the fourth quarter of 2006. As of December 31, 2004, the Company has provided $99.2 million of US Treasury bills as collateral for the swap transactions. The swap transactions are recorded at fair value, based on the remainder of the notional amount less the fair value of the underlying securities. Changes in the fair value of the swap transactions are recorded as realized gains or losses in the consolidated statement of operations. As of December 31, 2004, the net change in the fair value of the swap transactions resulted in a net realized loss of $44.9 million.
      In the third quarter of 2004 the Company sold short SPDRs and XLF as an economic hedge against a decline in its equity portfolio. In order to reduce the margin maintenance requirements for these short positions, the Company replaced the short positions with the total return swaps described above. The margin maintenance requirement related to the total return swaps was $99.2 million as of December 31, 2004.
      As a component of the swap transactions, the Company continues to own Standard & Poor’s 500 and XLF index call options at a cost of $13.6 million, with a strike price of approximately 120% of the notional amount of the swap transactions. A call option gives the purchaser the right, but not the obligation, to purchase an underlying security at a specific price or prices at or for a certain time. The call options limit the maximum potential loss on the swap transactions to 20% ($90.4 million) of the notional amount of the swap transactions. The call options are recorded at fair value in other invested assets in the consolidated balance sheet, and changes in the fair value are recorded as a realized gain or loss in the consolidated statement of operations. As of December 31, 2004, the net change in the fair value of call options resulted in a net realized gain of $6.7 million.
      In addition, as of December 31, 2004, the Company had sold short $49.8 million of borrowed securities, for which it recorded a liability of $56.1 million. The net realized loss was $13.3 million for the year ended December 31, 2004. As of December 31, 2004, the Company provided cash and fixed income securities of $84.7 million as collateral for the borrowed securities. The Company’s net investment income for the year ended December 31, 2004 reflects $2.7 million related to interest expense associated with the borrowed securities.
      In connection with the short sales described above, the Company purchased a Standard & Poor’s 500 index call option at a cost of $1.5 million with a strike price of 120% of the price at which the borrowed securities were sold short. The call option is recorded at fair value in other invested assets in the consolidated balance sheet and changes in the fair value are recorded as a realized gain or loss in the consolidated statement of operations. As of December 31, 2004, the net change in the fair market value of the call option resulted in a net realized gain of $0.4 million.
      As of December 31, 2004 and 2003, 19.8% and 13.3%, respectively, of our investment and cash portfolio, was in common stocks (unaffiliated and affiliated). Marketable equity securities, which represented approximately 18.9% and 12.2% as of December 31, 2004 and 2003, respectively, of our investment and cash portfolio, are exposed to equity price risk, defined as the potential for loss in market value owing to a decline in equity prices. A 10% decline in the price of each of these marketable equity securities would result in a decline of $98.8 million and $51.5 million as of December 31, 2004 and 2003, respectively, in the fair market value of the total investment portfolio.
Foreign Currency Risk
      Through investment in securities denominated in foreign currencies, we are exposed to foreign (i.e., non-U.S.) currency risk. Foreign currency exchange rate risk is the potential for loss in market value owing to a decline in the U.S. dollar value of these investments resulting from a decline in the exchange rate of the foreign

58


 

currency in which these assets are denominated. As of December 31, 2004 and 2003, our total exposure to foreign denominated securities in U.S. dollar terms was approximately $1.1 billion and $816.4 million, respectively, or 21.6% and 18.9%, respectively, of our investment portfolio, including cash and cash equivalents. The primary foreign currency exposure was in Canadian dollar denominated securities, which represented 4.8% and 5.4% of our investment portfolio as of December 31, 2004 and 2003, respectively, and the British pound, which represented 7.8% and 5.4%, respectively, of our investment portfolio, including cash and cash equivalents. As of December 31, 2004, the potential impact of a 10% decline in each of the foreign exchange rates on the valuation of investment assets denominated in those respective foreign currencies would result in a total of $111.6 million decline in the fair value of the total investment portfolio.
Investment Impairment Risk
      We frequently review our investment portfolio for declines in value, and focus our attention on securities which have a market value of less than 80% of their amortized cost at the time of review. Generally, a change in the market or interest rate environment does not constitute an impairment of an investment but rather a temporary decline. Temporary declines in investments will be recorded as unrealized losses in accumulated other comprehensive income. If we determine that a decline is “other than temporary,” the carrying value of the investment will be written down to the fair value and a realized loss will be recorded in our consolidated statements of operations. Our assessments are based on current evaluations of the financial position and future projections of the entity that issued the investment security. Prior assessments can change, depending upon current pertinent information.
      In determining possible impairment of debt securities held as investments, we review market and industry shifts, debt payment schedules that report how current and timely the issuer is with interest and principal payments, the issuer’s current financial position, the effect of foreign exchange rates and relevant analysis by rating agencies, investment advisors and analysts. In determining the possible impairment of equity securities, we review market and industry shifts, historical price to earnings ratios, recent financial statements, independent auditor’s reports on the issuer’s financial statements and any significant recommendations by investment advisors or rating agencies. Additional relevant information is also considered in determining the valuation of an investment.

59


 

      The following table reflects our investments’ fair value and gross unrealized depreciation, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, as of December 31, 2004 (in thousands):
                                                                             
    Duration of Unrealized Loss            
                 
    Less than 12 Months   Greater than 12 Months   Total
             
        Gross           Gross           Gross    
        Unrealized   Number of       Unrealized   Number of       Unrealized   Number of
    Fair Value   Depreciation   Securities   Fair Value   Depreciation   Securities   Fair Value   Depreciation   Securities
                                     
Fixed income securities investment grade:
                                                                       
 
United States government agencies and authorities
  $ 667,309     $ (17,214 )     16     $ 511,952     $ (32,822 )     4     $ 1,179,261     $ (50,036 )     20  
 
States, municipalities and political subdivisions
    25,995       (358 )     5       10,311       (323 )     2       36,306       (681 )     7  
 
All other corporate
    172,495       (1,501 )     2                         172,495       (1,501 )     2  
                                                       
   
Total investment grade
    865,799       (19,073 )     23       522,263       (33,145 )     6       1,388,062       (52,218 )     29  
                                                       
Fixed income securities non- investment grade:
                                                                       
 
States, municipalities and political subdivisions
    4,010       (6,352 )     1                         4,010       (6,352 )     1  
 
All other corporate
    114,267       (14,052 )     6                         114,267       (14,052 )     6  
                                                       
   
Total non-investment grade
    118,277       (20,404 )     7                         118,277       (20,404 )     7  
                                                       
   
Total fixed income
    984,076       (39,477 )     30       522,263       (33,145 )     6       1,506,339       (72,622 )     36  
Common stocks, at fair value
    131,520       (34,004 )     4       73,767       (11,342 )     1       205,287       (45,346 )     5  
                                                       
Total temporarily impaired securities
  $ 1,115,596     $ (73,481 )     34     $ 596,030     $ (44,487 )     7     $ 1,711,626     $ (117,968 )     41  
                                                       
      The gross unrealized depreciation of $118.0 million resulted principally from the change in the value of U.S. and non-U.S. equities, the credit quality of fixed income securities and the current interest rate environment.
      Based on the review discussed above, we determined that there were no securities that required an impairment to be recognized in our statement of operations for the year ended December 31, 2004, as we believe the decline in the investment value of certain securities to be temporary. We have the ability and intent to hold these securities until the fair market value recovers.
Disclosure of Contractual Obligations
      The following table provides a payment schedule of present and future obligations (in thousands):
                                           
    Payment due by period
     
        Less than       More than
Contractual Obligations   Total   1 Year   1-3 Years   3-5 Years   5 Years
                     
Long term debt — principal
  $ 374,900     $     $ 40,000     $     $ 334,900  
Long term debt — interest
    247,451       25,017       47,037       44,041       131,356  
Capital leases
                             
Operating leases
    96,682       8,338       15,415       13,063       59,866  
Purchase obligations
                             
Other long-term liabilities
                             
Losses and loss adjustment expenses
    4,228,021       1,207,472       1,643,278       777,506       599,765  
                               
 
Total
  $ 4,947,054     $ 1,240,827     $ 1,745,730     $ 834,610     $ 1,125,887  
                               

60


 

      For further detail on our long term debt principal and interest payments, see note 17 of our consolidated financial statements included in this Form 10-K.
      For further detail on our operating lease payments see note 12 of our consolidated financial statements included in this Form 10-K.
      For further detail on our losses and loss adjustment expenses see note 15 of our consolidated financial statements included in this Form 10-K. Our reserves for losses and loss adjustment expenses do not have contractual maturity dates. However, based on historical payment patterns, we have included an estimate of when we expect our losses and loss adjustment expenses to be paid in the table above. The exact timing of the payment of claims cannot be predicted with certainty. We maintain a portfolio of investments with varying maturities and a substantial amount of short-term investments to provide adequate cash flows for the payment of claims. The reserves for unpaid losses and loss adjustment expenses reflected in the table above have not been reduced for reinsurance recoverables on unpaid losses which are reflected in our consolidated balance sheet as an asset of $1,092.1 million as of December 31, 2004. Based on historical patterns, we estimate that we will collect the recoveries as follows: $312.1 million in less than one year; $412.2 million in 1 to 3 years; $193.6 million between three and five years and $174.2 million in more than five years.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
      See Management’s Discussion and Analysis of Financial Condition and Results of Operations.

61


 

Item 8. Financial Statements and Supplementary Data
ODYSSEY RE HOLDINGS CORP.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
         
    Page
     
Report of Independent Registered Public Accounting Firm
    63  
Consolidated Balance Sheets as of December 31, 2004 and 2003
    65  
Consolidated Statements of Operations and Comprehensive Income for the years ended December 31, 2004, 2003 and 2002
    66  
Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2004, 2003 and 2002
    67  
Consolidated Statements of Cash Flows for the years ended December 31, 2004, 2003 and 2002
    68  
Notes to Consolidated Financial Statements
    69  
Schedules:
       
I.       Summary of Investments — Other than Investments in Related Parties as of December 31, 2004
    111  
II.      Condensed Financial Information of Registrant as of December 31, 2004 and 2003 and for the years ended December 31, 2004, 2003 and 2002
    112  
III.     Supplementary Insurance Information as of December 31, 2004 and 2003 and for the years ended December 31, 2004, 2003 and 2002
    116  
IV.    Reinsurance for the years ended December 31, 2004, 2003 and 2002
    117  
VI.    Supplementary Information (for Property-Casualty Insurance Underwriters) as of December 31, 2004, 2003 and 2002 and for the years ended December 31, 2004, 2003 and 2002
    118  

62


 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
      To the Board of Directors and Stockholders of Odyssey Re Holdings Corp.:
      We have completed an integrated audit of Odyssey Re Holdings Corp.’s 2004 consolidated financial statements and of its internal control over financial reporting as of December 31, 2004 and audits of its 2003 and 2002 consolidated financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Our opinions, based on our audits, are presented below.
Consolidated financial statements and financial statement schedules
      In our opinion, the consolidated financial statements listed in the accompanying index present fairly, in all material respects, the financial position of Odyssey Re Holdings Corp. and its subsidiaries at December 31, 2004 and December 31, 2003, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2004 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedules listed in the accompanying index present fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. These financial statements and financial statement schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and financial statement schedules based on our audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit of financial statements includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
      As discussed in note 2 to the consolidated financial statements, effective January 1, 2002, the Company adopted Statement of Financial Accounting Standard 142, “Goodwill and Other Intangible Assets”.
Internal control over financial reporting
      Also, in our opinion, management’s assessment, included in the accompanying Management’s Report on Internal Control Over Financial Reporting, that the Company maintained effective internal control over financial reporting as of December 31, 2004 based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), is fairly stated, in all material respects, based on those criteria. Furthermore, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2004, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express opinions on management’s assessment and on the effectiveness of the Company’s internal control over financial reporting based on our audit. We conducted our audit of internal control over financial reporting in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. An audit of internal control over financial reporting includes obtaining an understanding of internal control over financial reporting, evaluating management’s assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we consider necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinions.
      A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting

63


 

includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
      Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
  PricewaterhouseCoopers LLP
New York, New York
March 4, 2005

64


 

ODYSSEY RE HOLDINGS CORP.
CONSOLIDATED BALANCE SHEETS
                     
    December 31,
     
    2004   2003
         
    (In thousands,
    except share amounts)
ASSETS
Investments and cash:
               
 
Fixed income securities, at fair value (amortized cost $2,478,614 and $1,605,378, respectively)
  $ 2,505,630     $ 1,597,688  
 
Equity securities:
               
   
Common stocks, at fair value (cost $736,212 and $376,215, respectively)
    869,871       447,700  
   
Common stocks, at equity
    165,507       117,489  
 
Short-term investments, at cost which approximates fair value
    213,403       218,208  
 
Other invested assets
    149,075       267,504  
 
Cash and cash equivalents
    1,156,447       1,588,659  
 
Cash collateral for borrowed securities
    176,518        
             
   
Total investments and cash
    5,236,451       4,237,248  
Investment income due and accrued
    39,609       21,668  
Reinsurance balances receivable
    550,198       499,680  
Reinsurance recoverables on loss payments
    89,912       83,448  
Reinsurance recoverables on unpaid losses
    1,092,082       1,058,623  
Prepaid reinsurance premiums
    93,774       110,881  
Funds held by ceding insurers
    192,346       124,464  
Deferred acquisition costs
    171,083       168,289  
Federal and foreign income taxes recoverable
    102,298       71,183  
Other assets
    138,022       84,572  
             
   
Total assets
  $ 7,705,775     $ 6,460,056  
             
 
LIABILITIES
 
Unpaid losses and loss adjustment expenses
  $ 4,228,021     $ 3,400,277  
Unearned premiums
    832,305       819,840  
Reinsurance balances payable
    122,182       121,457  
Funds held under reinsurance contracts
    179,867       199,763  
Debt obligations
    376,040       376,892  
Obligation to return borrowed securities
    56,191        
Other liabilities
    325,669       151,592  
             
   
Total liabilities
    6,120,275       5,069,821  
             
 
STOCKHOLDERS’ EQUITY
 
Preferred stock, $0.01 par value; 200,000,000 shares authorized; 0 shares issued
           
Common stock, $0.01 par value; 500,000,000 shares authorized; 65,142,857 shares issued
    651       651  
Additional paid-in capital
    794,055       793,586  
Treasury stock, at cost (387,879 and 146,691 shares, respectively)
    (9,426 )     (2,549 )
Unearned compensation
    (4,977 )     (3,439 )
Accumulated other comprehensive income, net of deferred income taxes
    136,849       112,430  
Retained earnings
    668,348       489,556  
             
   
Total stockholders’ equity
    1,585,500       1,390,235  
             
   
Total liabilities and stockholders’ equity
  $ 7,705,775     $ 6,460,056  
             
See accompanying notes.

65


 

ODYSSEY RE HOLDINGS CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
                             
    Years Ended December 31,
     
    2004   2003   2002
             
    (In thousands, except share amounts)
REVENUES
                       
Gross premiums written
  $ 2,656,509     $ 2,558,156     $ 1,894,530  
Ceded premiums written
    293,932       404,576       263,285  
                   
 
Net premiums written
    2,362,577       2,153,580       1,631,245  
Increase in unearned premiums
    (31,510 )     (188,487 )     (198,603 )
                   
 
Net premiums earned
    2,331,067       1,965,093       1,432,642  
Net investment income
    164,703       134,115       123,028  
Net realized investment gains
    113,464       202,742       135,796  
                   
   
Total revenues
    2,609,234       2,301,950       1,691,466  
                   
EXPENSES
                       
Losses and loss adjustment expenses
    1,629,564       1,325,765       987,195  
Acquisition costs
    528,425       476,015       362,262  
Other underwriting expenses
    125,679       101,308       70,269  
Other expense, net
    21,207       7,912       4,985  
Interest expense
    25,609       12,656       8,689  
                   
   
Total expenses
    2,330,484       1,923,656       1,433,400  
                   
   
Income before income taxes and cumulative effect of a change in accounting principle
    278,750       378,294       258,066  
                   
Federal and foreign income tax provision (benefit):
                       
   
Current
    112,300       141,660       6,593  
   
Deferred
    (20,449 )     (12,591 )     80,158  
                   
   
Total federal and foreign income tax provision
    91,851       129,069       86,751  
                   
Income before cumulative effect of a change in accounting principle
    186,899       249,225       171,315  
Cumulative effect of a change in accounting principle
                36,862  
                   
NET INCOME
  $ 186,899     $ 249,225     $ 208,177  
                   
BASIC
                       
Weighted average common shares outstanding
    64,361,535       64,736,830       64,744,067  
                   
Income before cumulative effect of a change in accounting principle
  $ 2.90     $ 3.85     $ 2.65  
Cumulative effect of a change in accounting principle
                0.57  
                   
Basic earnings per common share
    2.90       3.85       3.22  
                   
DILUTED
                       
Weighted average common shares outstanding
    69,993,136       70,279,467       67,919,664  
                   
Income before cumulative effect of a change in accounting principle
  $ 2.71     $ 3.59     $ 2.55  
Cumulative effect of a change in accounting principle
                0.54  
                   
Diluted earnings per common share
    2.71       3.59       3.09  
                   
DIVIDENDS
                       
Dividends declared per common share
  $ 0.125     $ 0.106     $ 0.100  
                   
COMPREHENSIVE INCOME
                       
Net income
  $ 186,899     $ 249,225     $ 208,177  
Other comprehensive income, net of tax
    24,419       90,694       34,721  
                   
Comprehensive income
  $ 211,318     $ 339,919     $ 242,898  
                   
See accompanying notes.

66


 

ODYSSEY RE HOLDINGS CORP.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
                         
    Years Ended December 31,
     
    2004   2003   2002
             
    (In thousands, except share amounts)
COMMON STOCK
                       
Balance, beginning and end of year
  $ 651     $ 651     $ 651  
                   
ADDITIONAL PAID-IN CAPITAL
                       
Balance, beginning of year
    793,586       793,334       793,334  
Net increase during the year
    469       252        
                   
Balance, end of year
    794,055       793,586       793,334  
                   
TREASURY STOCK
                       
Balance, beginning of year
    (2,549 )     (2,305 )      
Purchases during the year
    (10,090 )     (331 )     (2,405 )
Reissuance during the year
    3,213       87       100  
                   
Balance, end of year
    (9,426 )     (2,549 )     (2,305 )
                   
UNEARNED COMPENSATION
                       
Balance, beginning of year
    (3,439 )     (4,572 )     (5,704 )
Issuance of restricted stock during the year
    (3,314 )            
Amortization during the year
    1,776       1,133       1,132  
                   
Balance, end of year
    (4,977 )     (3,439 )     (4,572 )
                   
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS), NET OF DEFERRED INCOME TAXES
                       
Balance, beginning of year
    112,430       21,736       (12,985 )
Unrealized net gains on securities, net of reclassification adjustments
    10,656       49,818       27,565  
Foreign currency translation adjustments
    13,766       42,098       7,156  
Minimum pension liability
    (3 )     (1,222 )      
                   
Balance, end of year
    136,849       112,430       21,736  
                   
RETAINED EARNINGS
                       
Balance, beginning of year
    489,556       247,239       45,576  
Net income
    186,899       249,225       208,177  
Dividends to stockholders
    (8,107 )     (6,908 )     (6,514 )
                   
Balance, end of year
    668,348       489,556       247,239  
                   
TOTAL STOCKHOLDERS’ EQUITY
  $ 1,585,500     $ 1,390,235     $ 1,056,083  
                   
COMMON SHARES OUTSTANDING
                       
Balance, beginning of year
    64,996,166       65,003,963       65,142,857  
Net treasury shares acquired
    (241,188 )     (7,797 )     (138,894 )
                   
Balance, end of year
    64,754,978       64,996,166       65,003,963  
                   
See accompanying notes.

67


 

ODYSSEY RE HOLDINGS CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
                             
    Years Ended December 31,
     
    2004   2003   2002
             
    (In thousands)
OPERATING ACTIVITIES
                       
Net income
  $ 186,899     $ 249,225     $ 208,177  
 
Less: cumulative effect of a change in accounting principle
                (36,862 )
                   
 
Income before cumulative effect of a change in accounting principle
    186,899       249,225       171,315  
Adjustments to reconcile net income to net cash provided by operating activities:
                       
 
Reinsurance balances and funds held, net
    (130,323 )     (109,151 )     (263,666 )
 
Unearned premiums
    24,081       198,923       203,898  
 
Unpaid losses and loss adjustment expenses
    710,441       497,080       160,398  
 
Federal and foreign income taxes
    (25,291 )     (13,216 )     91,091  
 
Other assets and liabilities, net
    (35,263 )     (6,851 )     38,160  
 
Deferred acquisition costs
    (3,690 )     (38,400 )     (48,764 )
 
Net realized investment gains
    (113,464 )     (202,742 )     (135,796 )
 
Bond discount accrual, net
    (10,210 )     (10,750 )     (2,425 )
                   
   
Net cash provided by operating activities
    603,180       564,118       214,211  
                   
INVESTING ACTIVITIES
                       
Maturities of fixed income securities
    106,654       48,948       34,609  
Sales of fixed income securities
    1,437,226       4,683,504       2,422,938  
Purchases of fixed income securities
    (2,304,052 )     (4,103,327 )     (2,264,108 )
Sales of equity securities
    335,954       173,085       58,967  
Purchases of equity securities
    (375,974 )     (355,679 )     (113,233 )
Purchases of other invested assets
    (46,400 )     (29,860 )     (88,781 )
Increase related to borrowed securities
    39,042              
Decrease related to borrowed securities
    (176,518 )            
Increase in short-term investments
    (26,046 )     (18,028 )     (155,809 )
Acquisitions and dispositions, net of cash acquired
    (29,659 )     (39,581 )     12,133  
                   
   
Net cash (used in) provided by investing activities
    (1,039,773 )     359,062       (93,284 )
                   
FINANCING ACTIVITIES
                       
Dividends
    (8,107 )     (6,908 )     (6,514 )
Additional borrowings, net of issuance costs
          222,480       107,494  
Repayments of principal
    (100 )     (50,000 )     (110,000 )
Sale of interest rate contract
          8,667        
Purchase of treasury stock
    (10,091 )     (284 )     (2,305 )
                   
   
Net cash (used in) provided by financing activities
    (18,298 )     173,955       (11,325 )
                   
Effect of exchange rate changes on cash and cash equivalents
    22,679       6,780        
                   
(Decrease) increase in cash and cash equivalents
    (432,212 )     1,103,915       109,602  
Cash and cash equivalents, beginning of year
    1,588,659       484,744       375,142  
                   
Cash and cash equivalents, end of year
  $ 1,156,447     $ 1,588,659     $ 484,744  
                   
Supplemental disclosures:
                       
 
Interest paid
  $ 25,067     $ 9,006     $ 8,664  
                   
 
Income taxes paid (recovered)
  $ 116,557     $ 142,202     $ (4,327 )
                   
See accompanying notes.

68


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Organization and Nature of Operations
      Odyssey Re Holdings Corp. (the “Company” or “OdysseyRe”) is a holding company, incorporated in the state of Delaware, which owns all of the common stock of Odyssey America Reinsurance Corporation (“Odyssey America”). Odyssey America directly or indirectly owns all of the common stock of Clearwater Insurance Company (“Clearwater”); Clearwater Select Insurance Company (“Clearwater Select”) (see note 3); Odyssey UK Holdings Corporation (“UK Holdings”); Newline Underwriting Management Ltd., which owns and manages a syndicate at Lloyd’s, Newline Syndicate 1218 (collectively, “Newline”); Hudson Insurance Company (“Hudson”); and Hudson Specialty Insurance Company (“Hudson Specialty”). As of December 31, 2004, Fairfax Financial Holdings Limited (“Fairfax”), a Canadian financial services holding company, owned 80.8% of OdysseyRe.
      OdysseyRe, through its operating subsidiaries, is a leading United States based underwriter of reinsurance, providing a full range of property and casualty products on a worldwide basis. The Company also underwrites specialty program insurance, as well as physicians medical malpractice and hospital professional liability insurance.
2. Summary of Significant Accounting Policies
      The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions, which could differ from actual results, that affect the reported amounts of assets, liabilities, revenues and expenses and disclosure of contingent assets and liabilities.
      Significant accounting policies followed by the Company are summarized below:
        (a) The consolidated financial statements include the accounts of the Company and its subsidiaries. Intercompany transactions have been eliminated.
 
        (b) All of the Company’s investments in fixed income securities, which include bonds and notes, and common stocks not accounted for under the equity method, are categorized as “available for sale,” and are recorded at their fair value based on quoted market prices. Common stocks of affiliates are accounted for under the equity method. Short-term investments are carried at cost, which approximates fair value. Other invested assets include limited partnerships and investment funds which are accounted for under the equity method. Other invested assets also include benefit plan trust accounts which are carried at fair value. The Company considers all highly liquid debt instruments purchased with an original maturity of three months or less to be cash equivalents.
  Unrealized appreciation or depreciation of the Company’s fixed income and equity securities, net of applicable deferred income taxes, is included in accumulated other comprehensive income. Unrealized losses that are deemed other than temporary are charged to operations. Realized investment gains or losses are determined on the basis of average cost. Investment income, which is reported net of applicable investment expenses, is recorded as earned.
        (c) Premiums are earned (net of reinsurance ceded) over the terms of the related insurance policies and reinsurance contracts or certificates. Unearned premium reserves are established for the unexpired portion of insurance policies and reinsurance contracts or certificates. Such unearned premium reserves are computed by pro rata methods based on statistical data or reports received from ceding companies or program administrators. Premiums written and earned and related costs for which data has not been reported by the ceding company are estimated based on historical patterns and statistical and other relevant data. Subsequent adjustments, based on actual results, are recorded in the period they become known. Premium adjustments on deposit contracts and audit premiums are accrued on an estimated basis throughout the contract or policy

69


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
  term. Premiums written and earned and the change in unearned premiums are reported net of reinsurance ceded in the consolidated statements of operations. Prepaid reinsurance premiums are reported as assets. A reserve for uncollectible premiums is established based on historical experience.
 
        (d) Acquisition costs, which are reported net of acquisition costs ceded, consist principally of commissions and brokerage expenses incurred on business written under insurance policies and reinsurance contracts or certificates, and are deferred and amortized over the period in which the related premiums are earned. Commission adjustments are accrued based on premiums and losses recorded by the Company. Deferred acquisition costs are limited to their estimated realized value, which considers anticipated losses and loss adjustment expenses and estimated remaining costs of servicing the contracts or certificates, all based on historical experience. Realization is determined without consideration of investment income.
 
        (e) A purchase price in excess of net assets (“goodwill”), arising from a business combination is recorded as an asset, and is not amortized. Intangible assets with a finite life are amortized over the estimated useful life of the asset. Intangible assets with an indefinite useful life are not amortized. Goodwill and intangible assets are tested for impairment on an annual basis or more frequently if events or changes in circumstances indicate that the carrying amount may not be recoverable. If the goodwill or intangible asset is impaired, it is written down to its realized value with a corresponding expense reflected in the consolidated statements of operations. Management has determined that the goodwill and intangible assets of $37.1 million and $30.7 million, reflected in other assets as of December 31, 2004 and 2003, respectively, is not impaired. Unamortized deferred credits related to net assets acquired in excess of purchase price (“negative goodwill”) arising from a business combination are recognized as an extraordinary gain in the statement of operations.
  Effective January 1, 2002, the Company, in accordance with the provisions of SFAS 141, “Business Combinations” and SFAS 142, “Goodwill and Other Intangible Assets,” fully amortized its negative goodwill of $36.9 million related to the 1996 acquisition of Clearwater and reflected the amortization as a cumulative effect of a change in accounting principle in its statement of operations for the year ended December 31, 2002. There is no effect on the Company’s federal and foreign income taxes resulting from the amortization of negative goodwill.
        (f) The reserve for unpaid losses and loss adjustment expenses is based on evaluations by the Company’s in-house claims department of the reports and individual case estimates received from ceding companies for reinsurance business or the estimates advised by the Company’s outside claims adjusters for insurance business. The Company’s in-house actuaries utilize generally accepted actuarial methodologies to determine a reserve for losses incurred but not reported on the basis of historical experience and other estimates. The reserves are reviewed continually during the year and changes in estimates are reflected in losses and loss adjustment expenses in the consolidated statements of operations currently. Accordingly, losses and loss adjustment expenses, net of reinsurance recoverables, are charged to income as incurred. Reinsurance recoverables on unpaid losses and loss adjustment expenses are reported as assets. A reserve for uncollectible reinsurance recoverables is established based on an evaluation of each retrocessionaire and historical experience. The Company uses tabular reserving for workers’ compensation liabilities that are considered fixed and determinable and discounts such reserves using an interest rate of 3.5% and standard mortality assumptions.
  The reserves for losses and loss adjustment expenses are estimates of amounts needed to pay reported and unreported claims and related loss adjustment expenses. The estimates are based on assumptions related to the ultimate cost to settle such claims. The Company’s reserves for losses and loss adjustment expenses are determined in accordance with sound actuarial practices and management believes that such reserves are adequate. The inherent uncertainties of estimating reserves are greater for reinsurers than for primary insurers, due to the diversity of development patterns among different types of reinsurance contracts and the necessary reliance on ceding companies for information regarding reported claims. As a result, there can be

70


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
  no assurance that the ultimate liability will not exceed amounts reserved with a resulting adverse effect on the Company.
        (g) During 2002 and through March 3, 2003, the Company and its United States subsidiaries filed a separate consolidated tax return. On March 4, 2003, Fairfax increased its ownership interest in the Company to approximately 81%. As a result, the Company and its United States subsidiaries are included in the United States tax group of Fairfax Inc., an affiliate that is wholly owned by Fairfax. Inclusion of the Company into Fairfax Inc.’s tax group did not have an effect on the Company’s tax position. The federal income tax provision is allocated to each of the companies in the consolidated group pursuant to a written agreement, on the basis of each company’s separate return taxable income.
  Deferred federal income taxes are provided for temporary differences between the financial statement and tax bases of assets and liabilities. Such differences relate principally to deferred acquisition costs, unearned premiums, unpaid losses and loss adjustment expenses and investments.
        (h) All derivative instruments are recognized as either assets or liabilities on the balance sheet and measured at their fair value. Gains or losses from changes in the derivative values are accounted for based on how the derivative is used and whether it qualifies for hedge accounting.
 
        (i) The Company has identified its operating segments to reflect the manner in which management monitors and evaluates the Company’s financial performance. The Company’s operations are comprised of four segments: Americas, EuroAsia, London Market and U.S. Insurance.
 
        (j) The Company translates the financial statements of its foreign subsidiaries to United States dollars by translating balance sheet accounts at the balance sheet date exchange rate and income statement accounts at the average exchange rate for the year. Translation gains or losses are recorded, net of deferred income taxes, as a component of comprehensive income. Foreign currency transaction gains or losses are reflected in the statement of operations in the period they are realized.
 
        (k) Basic earnings per share are calculated by dividing net income by the weighted average number of common shares outstanding, excluding those non-vested shares granted under the OdysseyRe Restricted Share Plan. Diluted earnings per share are calculated by dividing net income by the weighted average number of common shares outstanding, inclusive of: vested and non-vested shares, as determined using the treasury stock method, granted under the OdysseyRe Restricted Share Plan; stock options that would be assumed to be exercised on the balance sheet date; and the effect of the conversion of OdysseyRe’s convertible debt to equity securities (see note 8). Restricted shares, stock options or the effect of the conversion of the convertible debt would not be included in the calculation of diluted earnings per share, if the effect would be anti-dilutive.
  The Emerging Issues Task Force (“EITF”) Issue 4-08 “The Effect of Contingently Convertible Instruments on Diluted Earnings Per Share,” which is effective for periods ending after December 15, 2004, requires that the dilutive effect of contingently convertible debt securities, with a market price threshold, should be included in diluted earnings per share. The terms of OdysseyRe’s convertible senior debentures (see note 17) meet the criteria defined in EITF Issue 4-08, and accordingly, the effect of conversion of OdysseyRe’s senior debentures to common stock has been assumed when calculating its diluted earnings per share. The diluted earnings per share for the years ended December 31, 2003 and 2002 have been restated to conform to the requirements of EITF Issue 4-08.
        (l) In April 2002, the Company’s stockholders approved the Odyssey Re Holdings Corp. 2002 Stock Incentive Plan (the “2002 Plan”). Effective January 1, 2003, the Company adopted the expense recognition provisions of Statement of Financial Accounting Standards (“SFAS”) 123, “Accounting for Stock-Based Compensation,” on a prospective basis, in accordance with SFAS 148, “Accounting for Stock-Based Compensation-Transaction and Disclosure” with respect to the 2002 Plan. The prospective method requires

71


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
  the application of the fair value based method to compensation awards granted, modified, or settled on or after the date of adoption. Accordingly, net income for the years ended December 31, 2004 and 2003 reflects stock-based compensation expense related to stock options granted in 2003 and subsequently. For stock options granted during 2002, the Company accounted for stock-based compensation based on the intrinsic-value method prescribed in Accounting Principles Board Opinion (“APB”) 25, “Accounting for Stock Issued to Employees” and related interpretations, as permitted under SFAS 123. Had compensation cost been charged to earnings in accordance with the fair value based method as prescribed in SFAS 123 for all outstanding stock-based compensation awards (occurring both before and after adoption of the recognition provisions of SFAS 123), the Company’s net income and net income per share (on a pro forma basis) would have been as follows (in thousands, except per share amounts):
                               
    Year Ended   Year Ended   Year Ended
    December 31,   December 31,   December 31,
    2004   2003   2002
             
Net income, as reported
  $ 186,899     $ 249,225     $ 208,177  
 
Add: Stock-based employee compensation expense included in reported net income, net of related tax effects
    308       190        
 
Deduct: Total stock-based compensation expense determined under fair value based method for all awards, net of related tax effects
    (681 )     (564 )     (283 )
                   
 
Pro forma net income, basic earnings per share
    186,526       248,851       207,894  
 
Effect of dilutive securities, 4.375% Convertible
                       
     
Senior Debentures interest, net of tax
    3,128       3,128       1,740  
                   
 
Pro forma net income, dilutive earnings per share
  $ 189,654     $ 251,979     $ 209,634  
                   
Net income per common share:
                       
 
As reported:
                       
   
Basic
  $ 2.90     $ 3.85     $ 3.22  
   
Diluted
    2.71       3.59       3.09  
 
Pro forma:
                       
   
Basic
  $ 2.90     $ 3.84     $ 3.21  
   
Diluted
    2.71       3.59       3.09  
      In December 2004, the Financial Accounting Standards Board (“FASB”) issued SFAS 123R, “Share-Based Payment.” This Statement is a revision of SFAS 123, “Accounting for Stock-Based Compensation,” and supersedes APB 25 and its related implementation guidance. SFAS 123R focuses primarily on accounting for transactions in which an entity obtains employee services in share-based payment transactions. The statement requires entities to recognize stock compensation expense for awards of equity instruments to employees based on the grant-date fair value of those awards (with limited exceptions). SFAS 123R is effective for the first interim or annual reporting period that begins after June 15, 2005. In addition, SFAS 123R requires that excess tax benefits related to stock compensation expense to be reported as a financing cash inflow rather than as a reduction of taxes paid in cash flow from operations.
      The Company is evaluating the two methods of adoption allowed by SFAS No. 123R: the modified-prospective transition method and the modified-retrospective transition method, and the related financial statement impact.

72


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
        (m) Payments of claims by the Company, as reinsurer, to a broker on behalf of a reinsured company, are recorded on the Company’s books as a paid loss at the time the cash is disbursed. The payment is treated as a paid claim to the reinsured. Premiums due the Company from the reinsured are recorded as receivables from the reinsured until the cash is received by the Company, either directly from the reinsured or from the broker.
 
        (n) Funds held under reinsurance treaties is an account used to record a liability, in accordance with the contractual terms, arising from the Company’s receipt of a deposit from a reinsurer or the withholding of a portion of the premiums due as a guarantee that a reinsurer will meet its loss and other obligations. Interest generally accrues on withheld funds in accordance with contract terms. Funds held by ceding insurers is an account used to record an asset resulting from the ceding company, in accordance with the contractual terms, withholding a portion of the premium due the Company as a guarantee that the Company will meet its loss and other obligations.
      In December 2004, the FASB issued FASB Staff Position No. 109-2, “Accounting and Disclosure Guidance for the Foreign Earnings Repatriation Provision within the American Jobs Creation Act of 2004” (FSP 109-2). The American Jobs Creation Act of 2004 (“AJCA”) introduces a special one-time dividends received deduction on the repatriation of certain foreign earnings to a U.S. taxpayer (repatriation provision), provided certain criteria are met. The primary criteria to be met is that the repatriated funds must be reinvested in the United States and the Company is evaluating whether that criteria can be met given the Company’s current U.S. and foreign capital structure. The FSP 109-2 provides accounting and disclosure guidance for the repatriation provision.
      The FSP 109-2 grants an enterprise additional time beyond the year ended December 31, 2004, in which the AJCA was enacted, to evaluate the effects of the AJCA on its plan for reinvestment or repatriation of unremitted earnings. The FSP 109-2 calls for enhanced disclosures of, among other items, the status of a company’s evaluations, the effects of completed evaluations, and the potential range of income tax effects of repatriations.
3. Business Combinations
      On November 15, 2004, the Company acquired Overseas Partners US Reinsurance Company (“Opus Re”), a reinsurance company domiciled in the state of Delaware. Opus Re’s name has been changed to Clearwater Select Insurance Company. The purchase price of $43.0 million, which was based on the fair value of the net assets of Opus Re at the date of acquisition, was comprised of $237.8 million of assets, principally investments and $194.8 million of liabilities, principally unpaid losses and loss adjustment expense reserves. On November 30, 2004, Clearwater Select was contributed to Clearwater.
      On October 28, 2003, Odyssey America purchased General Security Indemnity Company (“General Security”), an excess and surplus lines shell company domiciled in New York. The purchase price was comprised of investment assets of $33.7 million held by General Security at the purchase date and intangible assets of $3.9 million, which as of December 31, 2004 and 2003 were not impaired and have an indefinite life. General Security’s name has been changed to Hudson Specialty Insurance Company. During 2003, Odyssey America also purchased the rights to new and renewal physicians medical malpractice and hospital professional liability business (“Healthcare business”) underwritten by TIG Insurance Company, a subsidiary of Fairfax. Hudson Specialty serves as the main platform for the Healthcare business. The purchase price of the Healthcare business was $7.5 million ($6.6 million unamortized value as of December 31, 2004) and was recorded as an intangible asset that will be amortized over a ten year life. For the year ended December 31, 2004, $0.9 million has been amortized. On December 18, 2003, Hudson Specialty and the Healthcare business were contributed to Clearwater. Clearwater subsequently contributed $18.0 million to Hudson Specialty.
      On October 1, 2004, Odyssey America sold all of its shares of First Capital Insurance Ltd. (“First Capital”) to Fairfax Asia Limited (“Fairfax Asia”) in exchange for Class B non-voting shares of Fairfax Asia representing an ownership interest of approximately 45%, or $38.6 million, in Fairfax Asia. Fairfax owns the controlling

73


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
interest in Fairfax Asia. Fairfax Asia is included in the consolidated financial statements in accordance with the equity method of accounting. On September 10, 2002, OdysseyRe purchased 56.0% of the issued and outstanding shares of First Capital and during the second quarter of 2003 increased its ownership in First Capital to 97.7%. First Capital’s balance sheet is included in the consolidated balance sheet as of December 31, 2003 and its statements of operations are included in the consolidated statements of operations from September 10, 2002 through September 30, 2004.
4. Investments
      The composition of the fixed income securities, common stocks carried at fair value and short-term investments as of December 31, 2004 follows (in thousands):
                                     
    Cost or   Gross   Gross    
    Amortized   Unrealized   Unrealized    
    Cost   Appreciation   Depreciation   Fair Value
                 
Fixed income securities:
                               
Bonds
                               
 
United States government and government agencies and authorities
  $ 1,400,338     $ 12,711     $ 50,037     $ 1,363,012  
 
States, municipalities and political subdivisions
    186,958       3,563       7,033       183,488  
 
Foreign governments
    336,777       7,633             344,410  
 
All other corporate
    554,541       75,731       15,552       614,720  
                         
   
Total fixed income securities
    2,478,614       99,638       72,622       2,505,630  
                         
Common stocks, at fair value:
                               
 
Banks, trusts and insurance companies
    524,056       157,337       17,763       663,630  
 
Industrial, miscellaneous and all other
    212,156       21,668       27,583       206,241  
                         
   
Total common stocks, at fair value
    736,212       179,005       45,346       869,871  
                         
Short-term investments:
                               
 
United States government
    6,072                   6,072  
 
All other
    207,331                   207,331  
                         
   
Total short-term investments
    213,403                   213,403  
                         
   
Total
  $ 3,428,229     $ 278,643     $ 117,968     $ 3,588,904  
                         
      The gross unrealized appreciation of $278.6 million and the gross unrealized depreciation of $118.0 million resulted principally from the change in value of U.S. and non-U.S. equities, the credit quality of fixed income securities and the current interest rate environment.

74


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      The composition of the fixed income securities, common stocks carried at fair value and short-term investments as of December 31, 2003, follows (in thousands):
                                     
    Cost or   Gross   Gross    
    Amortized   Unrealized   Unrealized    
    Cost   Appreciation   Depreciation   Fair Value
                 
Fixed income securities:
                               
Bonds
                               
 
United States government and government agencies and authorities
  $ 894,397     $ 2,050     $ 44,926     $ 851,521  
 
States, municipalities and political subdivisions
    205,747       4,954       1,637       209,064  
 
Foreign governments
    79,447       3,642       797       82,292  
 
Public utilities
    37,959       1,270             39,229  
 
All other corporate
    387,828       29,895       2,141       415,582  
                         
   
Total fixed income securities
    1,605,378       41,811       49,501       1,597,688  
                         
Common stocks, at fair value:
                               
 
Banks, trusts and insurance companies
    167,436       41,013       6,234       202,215  
 
Industrial, miscellaneous and all other
    208,779       36,712       6       245,485  
                         
   
Total common stocks, at fair value
    376,215       77,725       6,240       447,700  
                         
Short-term investments:
                               
 
United States government
    21,092                   21,092  
 
All other
    197,116                   197,116  
                         
   
Total short-term investments
    218,208                   218,208  
                         
   
Total
  $ 2,199,801     $ 119,536     $ 55,741     $ 2,263,596  
                         
      The gross unrealized appreciation of $119.5 million and the gross unrealized depreciation of $55.7 million resulted principally from the change in value of U.S. and non-U.S. equities, the credit quality of fixed income securities and the then current interest rate environment.
      The fair value of fixed income securities and common stocks are based on the quoted market prices of the investments as of the close of business on December 31 of the respective years.
      The amortized cost and fair value of fixed income securities as of December 31, 2004, by contractual maturity, are shown below in thousands.
                 
    Amortized    
    Cost   Fair Value
         
Due in one year or less
  $ 68,478     $ 70,706  
Due after one year through five years
    228,106       237,252  
Due after five years through ten years
    141,833       136,987  
Due after ten years
    2,040,197       2,060,685  
             
Total fixed income securities
  $ 2,478,614     $ 2,505,630  
             
      Actual maturities may differ from the contractual maturities shown in the table above due to the existence of call features or put features. In the case of securities containing call features, the actual maturity will be the same as the contractual maturity if the issuer elects not to exercise its call feature. Total securities subject to call

75


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
represent approximately 4% of the total fair value. In the case of securities containing put features, the actual maturity will be the same as the contractual maturity if the investor elects not to exercise its put feature. Total securities containing the put feature represent approximately 4% of the total fair value.
      The following table sets forth the components of net investment income for the years ended December 31, 2004, 2003 and 2002 (in thousands):
                           
    2004   2003   2002
             
Interest on fixed income securities and preferred stock
  $ 123,822     $ 91,971     $ 120,905  
Dividends on common stocks, fair value
    23,736       6,753       4,503  
Net income of common stocks, at equity
    7,979       10,407       11,792  
Interest on cash and short-term investments
    19,668       16,048       6,427  
Other
    21,432       45,061       10,091  
                   
 
Gross investment income
    196,637       170,240       153,718  
Investment expenses
    11,819       9,476       6,610  
Interest on funds held under reinsurance contracts
    20,115       26,649       24,080  
                   
 
Net investment income
  $ 164,703     $ 134,115     $ 123,028  
                   
      The proceeds from the sales of investments were $1.8 billion, $4.9 billion and $2.5 billion for the years ended December 31, 2004, 2003 and 2002.

76


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      The following table sets forth the components of gross and net realized investment gains and losses for the years ended December 31, 2004, 2003 and 2002 (in thousands):
                             
    2004   2003   2002
             
Fixed income securities:
                       
 
Gains
  $ 55,899     $ 226,399     $ 156,419  
 
Losses
    2,352       64,521       15,330  
                   
   
Net
    53,547       161,878       141,089  
                   
Preferred stock:
                       
 
Gains
          967       2,369  
 
Losses
                 
                   
   
Net
          967       2,369  
                   
Equity securities:
                       
 
Gains
    95,436       42,934       5,506  
 
Losses
    2,425       7,189       13,470  
                   
   
Net
    93,011       35,745       (7,964 )
                   
Other securities:
                       
 
Gains
    30,117       11,435       6,663  
 
Losses
    63,211       7,283       6,361  
                   
   
Net
    (33,094 )     4,152       302  
                   
Total realized gains (losses):
                       
 
Gains
    181,452       281,735       170,957  
 
Losses
    67,988       78,993       35,161  
                   
   
Net
  $ 113,464     $ 202,742     $ 135,796  
                   
      Included in gross losses for the years ended December 31, 2003 and 2002 are $58.8 million and $13.0 million, respectively, related to realized losses on the other than temporary write-down of certain fixed income and equity securities. The Company did not recognize any other than temporary write-down of investments for the year ended December 31, 2004.
      The following table sets forth the changes in unrealized net appreciation (depreciation) of investments, and the related tax effect, reflected in accumulated other comprehensive income for the years ended December 31, 2004, 2003 and 2002 (in thousands):
                             
    2004   2003   2002
             
Fixed income securities
  $ 34,706     $ (35,506 )   $ 29,618  
Redeemable preferred stock
          704       (704 )
Equity securities
    22,063       69,213       12,554  
Other invested assets
    (40,376 )     42,232       940  
                   
 
Subtotal
    16,393       76,643       42,408  
Provision for deferred income taxes
    (5,737 )     (26,825 )     (14,843 )
                   
   
Net change in unrealized net appreciation of investments
  $ 10,656     $ 49,818     $ 27,565  
                   

77


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      The Company frequently reviews its investment portfolio for declines in value, and focuses its attention on securities which have a market value of less than 80% of their amortized cost at the time of review. Generally, a change in the market or interest rate environment does not constitute an impairment of an investment but rather a temporary decline. Temporary declines in investments will be recorded as unrealized losses in accumulated other comprehensive income. If the Company determines that a decline is “other than temporary,” the carrying value of the investment will be written down to the fair value and a realized loss will be recorded in the Company’s consolidated statements of operations. The Company’s assessments are based on current evaluations of the financial position and future projections of the entity that issued the investment security. Prior assessments can change, depending upon current pertinent information.
      In determining possible impairment of debt securities held as investments, the Company reviews market and industry shifts, debt payment schedules that report how current and timely the issuer is with interest and principal payments, the issuer’s current financial position, the effect of foreign exchange rates and relevant analysis by rating agencies, investment advisors and analysts. In determining the possible impairment of equity securities, the Company reviews market and industry shifts, historical price to earnings ratios, recent financial statements, independent auditor’s reports on the issuer’s financial statements and any significant recommendations by investment advisors or rating agencies. Additional relevant information is also considered in determining the valuation of an investment.
      The following table reflects the Company’s investments’ fair value and gross unrealized depreciation, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, as of December 31, 2004 (in thousands):
                                                                             
    Duration of Unrealized Loss            
                 
    Less than 12 Months   Greater than 12 Months   Total
             
        Gross           Gross           Gross    
        Unrealized   Number of       Unrealized   Number of       Unrealized   Number of
    Fair Value   Depreciation   Securities   Fair Value   Depreciation   Securities   Fair Value   Depreciation   Securities
                                     
Fixed income securities investment grade:
                                                                       
 
United States government agencies and authorities
  $ 667,309     $ (17,214 )     16     $ 511,952     $ (32,822 )     4     $ 1,179,261     $ (50,036 )     20  
 
States, municipalities and political subdivisions
    25,995       (358 )     5       10,311       (323 )     2       36,306       (681 )     7  
 
All other corporate
    172,495       (1,501 )     2                         172,495       (1,501 )     2  
                                                       
   
Total investment grade
    865,799       (19,073 )     23       522,263       (33,145 )     6       1,388,062       (52,218 )     29  
                                                       
Fixed income securities non- investment grade:
                                                                       
 
States, municipalities and political subdivisions
    4,010       (6,352 )     1                         4,010       (6,352 )     1  
 
All other corporate
    114,267       (14,052 )     6                         114,267       (14,052 )     6  
                                                       
   
Total non-investment grade
    118,277       (20,404 )     7                         118,277       (20,404 )     7  
                                                       
   
Total fixed income
    984,076       (39,477 )     30       522,263       (33,145 )     6       1,506,339       (72,622 )     36  
Common stocks, at fair value
    131,520       (34,004 )     4       73,767       (11,342 )     1       205,287       (45,346 )     5  
                                                       
Total temporarily impaired securities
  $ 1,115,596     $ (73,481 )     34     $ 596,030     $ (44,487 )     7     $ 1,711,626     $ (117,968 )     41  
                                                       
      The gross unrealized depreciation of $118.0 million resulted principally from the change in the value of U.S. and non-U.S. equities, the credit quality of fixed income securities and the current interest rate environment.

78


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      Based on the review discussed above, the Company determined that there were no securities that required an impairment to be recognized in its statement of operations for the year ended December 31, 2004, as the Company believes the decline in the investment value of certain securities to be temporary. The Company has the ability and intent to hold these securities until the fair market value recovers.
      In the third quarter of 2004, the Company sold short Standard & Poor’s Insurance Rating Services (“Standard & Poor’s”) 500 depository receipts (“SPDRs”) and The Financial Select SPDR Fund (“XLF”) as an economic hedge against a decline in its equity portfolio. In order to reduce the margin maintenance requirements for these short positions, the Company replaced the short positions with total return swaps, which are included in other invested assets. The margin maintenance requirement related to the total return swaps was $99.2 million as of December 31, 2004.
      The aggregate notional amount of the swap transactions is $451.8 million. The swap transactions terminate during the fourth quarter of 2006. As of December 31, 2004, the Company has provided $99.2 million of U.S. Treasury bills as collateral for the swap transactions. The swap transactions are recorded at fair value, based on the remainder of the notional amount less the fair value of the underlying securities. Changes in the fair value of the swap transactions are recorded as realized gains or losses in the consolidated statement of operations. As of December 31, 2004, the net change in the fair value of the swap transactions resulted in a net realized loss of $44.9 million.
      As a component of the swap transactions, the Company continues to own Standard & Poor’s 500 and XLF index call options at a cost of $13.6 million, with a strike price of approximately 120% of the notional amount of the swap transactions. A call option gives the purchaser the right, but not the obligation, to purchase an underlying security at a specific price or prices at or for a certain time. The call options limit the maximum potential loss on the swap transactions to 20% ($90.4 million) of the notional amount of the swap transactions. The call options are recorded at fair value in other invested assets in the consolidated balance sheet, and changes in the fair value are recorded as a realized gain or loss in the consolidated statement of operations. As of December 31, 2004, the net change in the fair value of call options resulted in a net realized gain of $6.7 million.
      In addition, as of December 31, 2004, the Company had sold short $49.8 million of borrowed securities, for which it recorded a liability of $56.1 million. The net realized loss was $13.3 million for the year ended December 31, 2004. As of December 31, 2004, the Company provided cash and fixed income securities of $84.7 million as collateral for the borrowed securities. The Company’s net investment income for the year ended December 31, 2004 reflects $2.7 million related to interest expense associated with the borrowed securities.
      In connection with the short sales described above, the Company purchased a Standard & Poor’s 500 index call option at a cost of $1.5 million with a strike price of 120% of the price at which the borrowed securities were sold short. The call option is recorded at fair value in other invested assets in the consolidated balance sheet and changes in the fair value are recorded as a realized gain or loss in the consolidated statement of operations. As of December 31, 2004, the net change in the fair market value of the call option resulted in a net realized gain of $0.4 million.
      The Company has investments in warrants, which replicate the investment characteristics of investment grade bonds. Warrants are contracts that grant the holder the right to purchase an underlying financial instrument at a given price and time or at a series of prices and times. Warrants, which are included in other invested assets, are recorded at fair value with the related changes in fair value recognized as a realized gain or loss. As of December 31, 2004, the net change in fair value of the warrants resulted in a net realized gain of $6.1 million. The total cost of the warrants was $7.9 million and $3.6 million and the fair value was $12.8 million and $5.3 million as of December 31, 2004 and 2003, respectively. The notional amount of the warrants was $270.8 million and $180.6 million as of December 31, 2004 and 2003, respectively.
      The Company has purchased credit default swaps, which are included in other invested assets, that provide a hedge against adverse movements in fair value of investments and other corporate assets resulting from systemic

79


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
financial risk emanating from severe credit problems developing in the consumer lending markets. Under a credit default swap, the Company agrees with other parties to pay at specified periods fixed premium amounts calculated by reference to an agreed notional principal amount in exchange for the credit default protection on a specified asset. Credit default swaps are recorded at fair value, with the related changes in fair value recognized as realized gain or loss. The net change in fair value of the credit default swaps resulted in a net realized loss of $4.5 million. The total cost of the credit default swaps was $11.5 million and $5.2 million and the fair value was $4.1 million and $2.2 million as of December 31, 2004 and 2003, respectively. The notional amount of the credit default swaps was $420.3 million and $190.3 million as of December 31, 2004 and 2003, respectively.
      Counterparties to the derivative instruments expose the Company to credit related losses in the event of non-performance. The Company believes this risk is low given diversification amongst various highly rated counterparties. The credit risk exposure is represented by the fair value of the derivative instruments at the statement date.
      Fixed income securities carried at $937.0 million as of December 31, 2004 were on deposit with various regulatory authorities to comply with insurance laws.
      The Company has increased its ownership in the HWIC Asia Fund (“HWIC”) and as of December 31, 2004 owned 56.2% of HWIC. Accordingly, HWIC has been consolidated in the Company’s consolidated financial statements as of and for the year ended December 31, 2004. The minority interest ownership of HWIC of $184.8 million as of December 31, 2004 is included in other liabilities. The minority interest in HWIC’s net income of $4.8 million is included in other expense, net. HWIC was previously accounted for under the equity method and included in other invested assets for the years ended December 31, 2003 and 2002.
      As of December 31, 2004 and 2003, “non-traded” investments were $291.2 million and $358.3 million, respectively, and include common stock of affiliates, limited partnerships and investment funds which are recorded under the equity method of accounting based on the underlying financial statements of the investee. Dividends received by the Company from these entities were $11.8 million, $6.9 million and $7.5 million for the years ended December 31, 2004, 2003 and 2002, respectively. Collateral loans are recorded at the unpaid principal balance.
      Common stocks at equity as of December 31, 2004, include the Company’s investments in TRG Holding Corporation (100.0% owned by Fairfax and its affiliates, including 13.0% owned by the Company), Advent Capital (Holdings) PLC (46.8% owned by Fairfax and its affiliates, including 15.0% owned by the Company), MFXchange Holdings Inc. (“MFX”) (100% owned by Fairfax and its subsidiaries, including 7.4% owned by the Company) and Hub International Limited (26.4% owned by Fairfax and its affiliates, including 13.6% owned by the Company). Zenith National Insurance Corporation (“Zenith”) (24.5% owned by Fairfax and its affiliates, including 6.0% owned by the Company) is included in common stocks and carried at fair value because Fairfax entered into agreements which eliminate any voting or other direct or indirect control by Fairfax and its affiliates over the operations of Zenith.
5. Retrocessions
      The Company utilizes retrocessional agreements principally to increase aggregate premium capacity, to reduce and spread the risk of loss on insurance and reinsurance underwritten and to limit its exposure with respect to multiple claims arising from a single occurrence. There is a contingent liability with respect to reinsurance, which would become an ultimate liability of the Company in the event that such reinsuring companies are unable, at some later date, to meet their obligations under the reinsurance agreements in force. Reinsurance recoverables are recorded as assets, based on the Company’s evaluation of the retrocessionaires’ ability to meet their obligations under the retrocession agreements. Premiums written and earned are stated net of reinsurance ceded

80


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
in the consolidated statements of operations. Direct, reinsurance assumed, reinsurance ceded and net amounts (in thousands and inclusive of amounts in note 6) for these items follow:
                                 
    2004
     
    Direct   Assumed   Ceded   Net
                 
Premiums written
  $ 702,127     $ 1,954,382     $ 293,932     $ 2,362,577  
Premiums earned
    697,998       1,938,895       305,826       2,331,067  
                                 
    2003
     
    Direct   Assumed   Ceded   Net
                 
Premiums written
  $ 634,860     $ 1,923,296     $ 404,576     $ 2,153,580  
Premiums earned
    557,726       1,796,324       388,957       1,965,093  
                                 
    2002
     
    Direct   Assumed   Ceded   Net
                 
Premiums written
  $ 296,855     $ 1,597,675     $ 263,285     $ 1,631,245  
Premiums earned
    171,602       1,469,176       208,136       1,432,642  
      The total amount of reinsurance recoverable on paid and unpaid losses as of December 31, 2004 was $1,182.0 million and $1,142.1 million as of December 31, 2003. The Company is the beneficiary of letters of credit and trust agreements, and the Company withholds funds from certain reinsurers to secure these balances. The amount of this security as of December 31, 2004 was $619.5 million, and was $599.3 million as of December 31, 2003. The Company has established a reserve for potentially uncollectible reinsurance recoverables. The reserve is based upon an evaluation of each retrocessionaire and the Company’s assessment as to the collectibility of individual balances. The reserve as of December 31, 2004 and 2003 was $33.0 million and $28.5 million, respectively, and has been netted against reinsurance recoverables on loss payments. The Company has also established a reserve for potentially uncollectible assumed reinsurance balances of $5.9 million and $5.8 million as of December 31, 2004 and 2003, respectively, which has been netted against reinsurance balances receivable.
      The Company markets its reinsurance products worldwide primarily through reinsurance brokers as well as directly to its customers. The Company’s five largest reinsurance brokerage firms accounted for an aggregate of approximately 56% of reinsurance gross premiums written for the year ended December 31, 2004. Loss of all or a substantial portion of the business provided by these brokers could have a material adverse effect on the Company.
      Clearwater is the beneficiary of a stop loss reinsurance agreement with nSpire Re Limited (“nSpire Re”), a wholly owned subsidiary of Fairfax (the “1995 Stop Loss Agreement”). Pursuant to the agreement, Clearwater ceded premium of $60.5 million in 1995 for an aggregate limit of $175.0 million in excess of its December 31, 1995 reserves for unpaid losses and allocated loss adjustment expenses and potentially uncollectible reinsurance recoverables. Ceded losses and loss adjustment expenses incurred for the years ended December 31, 2004, 2003 and 2002 of $17.5 million in each year related to the stop loss agreement are included in the accompanying statements of operations and note 6. Reinsurance recoverables on paid and unpaid losses related to this agreement of $157.5 million and $140.0 million as of December 31, 2004 and 2003, respectively, are reflected in the accompanying balance sheets and are secured by letters of credit or cash.
      Odyssey America utilizes whole account stop loss retrocessional agreements on an excess of loss basis to manage its reinsurance exposures, including catastrophic occurrences and the potential accumulation of exposures. The whole account stop loss retrocessional agreements were purchased on an underwriting year basis for 1996 through 2004 and on an accident year basis for 1994 and 1995. Accident year agreements were also purchased to supplement the 1996 and 1997 underwriting year agreements. Each agreement provides for recoveries from the retrocessionaires, subject to a limit, in the event that the net subject business results in a

81


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
statutory composite ratio, or in some agreements a loss ratio, in excess of the attachment point. The attachment point is net of other inuring third party reinsurance. The premium paid, net of commission, by Odyssey America is calculated based on a contractual fixed rate that is applied to the total premiums, subject to the retrocession agreements. Each agreement includes a provision for additional premium, subject to a maximum, based on the loss activity under the agreement. Reinsurance recoverables on paid and unpaid losses are fully secured by letters of credit or funds held by Odyssey America. The principal reinsurers of this business are London Life and Casualty Reinsurance Corporation and Underwriters Reinsurance Company (Barbados) Inc.
      As of December 31, 2004, the 1994, 1998, 2000, 2001, 2003 and 2004 agreements have remaining limits of approximately $61.1 million, $9.5 million, $3.3 million, $101.8 million, $241.2 million and $291.0 million, respectively. The limits for the other retrocessional agreements have been fully utilized or commuted.
      The whole account stop loss agreements provide that Odyssey America may withhold a significant portion of the premium payable to the retrocessionaires in a funds held account, which funds, under certain circumstances, may be set-off against the retrocessionaires’ loss and other obligations owed to Odyssey America. This retained premium is recorded as a liability on the Company’s balance sheet. Interest, calculated using a contractual fixed interest rate, on the funds held account is credited quarterly by the Company, which results in an increase in the funds held account balance and is recorded as an expense, reducing the Company’s investment income. Loss payments are deducted from the funds held account balance, which reduces the liability as such payments become due.
      The income (loss) before income taxes reflected in the Company’s statements of operations related to the whole account stop loss retrocessional agreements for the years ended December 31, 2004, 2003 and 2002 are as follows (in thousands):
                         
    2004   2003   2002
             
Earned premium
  $ (6,603 )   $ (76,705 )   $ (26,200 )
Acquisition costs
    600       27,087       9,258  
Losses and loss adjustment expenses
    5,108       100,359       33,399  
                   
Net underwriting (loss) income
    (895 )     50,741       16,457  
Interest expense
    (20,081 )     (24,850 )     (22,650 )
                   
(Loss) income before income taxes
  $ (20,976 )   $ 25,891     $ (6,193 )
                   
      The reinsurance recoverable on paid and unpaid losses related to the whole account stop loss retrocessional agreements are $242.1 million and $289.4 million as of December 31, 2004 and 2003, respectively.

82


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
6. Related Party Transactions
      The Company’s subsidiaries have entered into various reinsurance arrangements with their affiliates. The approximate amounts included in or deducted from income, expense, assets and liabilities in the accompanying consolidated financial statements, with respect to reinsurance assumed and ceded, follow (in thousands):
                         
    2004   2003   2002
             
Assumed:
                       
Premiums written
  $ 138,805     $ 287,199     $ 127,535  
Premiums earned
    199,924       238,439       106,972  
Losses and loss adjustment expenses
    137,500       115,504       47,989  
Acquisition costs
    44,027       66,640       34,359  
Reinsurance payable on loss payments
    5,752       6,501       7,762  
Reinsurance balances receivable
    21,005       44,686       11,997  
Unpaid losses and loss adjustment expenses
    295,903       230,806       183,562  
Unearned premiums
    20,874       81,993       33,233  
Ceded:
                       
Premiums written
    28,773       62,058       37,034  
Premiums earned
    35,257       58,252       32,497  
Losses and loss adjustment expenses
    41,165       44,977       29,296  
Acquisition costs
    4,908       15,800       4,193  
Ceded reinsurance balances payable
    9,044       6,800       5,517  
Reinsurance recoverables on loss payments
    1,481       820       1,679  
Reinsurance recoverables on unpaid losses
    217,929       189,115       159,740  
Prepaid reinsurance premiums
    2,929       9,414       5,608  
      Investment management agreements with Hamblin Watsa Investment Counsel Ltd. (“Hamblin Watsa”), a wholly owned subsidiary of Fairfax, and administrative agreements with Fairfax have been entered into by the Company and its subsidiaries with respect to their investment portfolios. Pursuant to the agreements, base, administrative and incentive fees, based upon total invested assets and realized gains, are paid to Hamblin Watsa and Fairfax. For the years ended December 31, 2004, 2003 and 2002, fees of $7.5 million, $13.3 million and $6.3 million, respectively, are included in the consolidated statements of operations. In addition, for the years ended December 31, 2004 and 2003, the Company paid $0.3 million and $1.0 million of intranet fees, respectively, to MFX, an affiliate. No payments were made to MFX for the year ended December 31, 2002. Included in other expense, net for the year ended December 31, 2004 is a charitable contribution expense of $2.4 million related to the Sixty Four Foundation, an affiliate. There were no charitable contributions to the Sixty Four Foundation for the years ended December 31, 2003 and 2002. In connection with the acquisition of Opus Re (now known as Clearwater Select Insurance Company), the Company incurred a $2.5 million expense which is included in other expense, net, to RiverStone Group LLC (“RiverStone”), an affiliate, for services RiverStone provided to the Company. The expense for RiverStone’s services can increase to a maximum of $5.0 million based upon the profitability of Clearwater Select. In connection with the sale of Old Lyme Insurance Company, Ltd. (“OLIC”) by an affiliate of the Company to Old Lyme Insurance Group, Ltd. (“OLIG”), an unrelated entity, Odyssey America provided a loan to OLIG in the amount of $9.0 million to finance this transaction. This loan has a term of five years, bears interest at a rate of prime plus 3% and is collateralized by the shares of OLIC’s common stock.
      Included in the consolidated balance sheets are amounts receivable related to expense sharing arrangements with affiliates of $4.9 million and $1.1 million as of December 31, 2004 and 2003, respectively, and payable to

83


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
affiliates of $1.1 million and $1.3 million as of December 31, 2004 and 2003 respectively. In addition to the amounts in the table above, the Company has a receivable from nSpire Re of $8.2 million and $17.0 million as of December 31, 2004 and 2003, respectively, which represents transactions for certain reinsurance agreements.
      Management believes that the revenues and expenses related to the transactions with affiliated entities would not be materially different if such transactions were with unaffiliated entities.
7. Accumulated Other Comprehensive Income (Loss)
      The following table shows the components of the change in accumulated other comprehensive income (loss) for the years ending December 31, 2004, 2003 and 2002 (in thousands):
                         
    2004   2003   2002
             
Beginning balance of accumulated other comprehensive income (loss)
  $ 112,430     $ 21,736     $ (12,985 )
                   
 
Beginning balance of unrealized net gains (losses) on securities
    73,756       23,938       (3,627 )
Ending balance of unrealized net gains on securities
    84,412       73,756       23,938  
                   
Current period change in unrealized net gains on securities
    10,656       49,818       27,565  
                   
 
Beginning balance of foreign currency translation adjustments
    39,896       (2,202 )     (9,358 )
Ending balance of foreign currency translation adjustments
    53,662       39,896       (2,202 )
                   
Current period change in foreign currency translation adjustments
    13,766       42,098       7,156  
                   
 
Beginning balance of minimum pension liability
    (1,222 )            
Ending balance of minimum pension liability
    (1,225 )     (1,222 )      
                   
Current period change of minimum pension liability
    (3 )     (1,222 )      
                   
 
Current period change in accumulated other comprehensive income
    24,419       90,694       34,721  
                   
Ending balance of accumulated other comprehensive income
  $ 136,849     $ 112,430     $ 21,736  
                   

84


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      The components of comprehensive income (loss) for the years ending December 31, 2004, 2003 and 2002 are shown in the following table (in thousands):
                         
    2004   2003   2002
             
Net income
  $ 186,899     $ 249,225     $ 208,177  
                   
Other comprehensive income, before tax:
                       
Unrealized net gains on securities arising during the period
    75,872       97,883       62,687  
Reclassification adjustment for realized gains included in net income
    (59,478 )     (21,239 )     (20,279 )
Foreign currency translation adjustments
    21,178       64,766       11,009  
Minimum pension liability
    (5 )     (1,880 )      
                   
Other comprehensive income, before tax
    37,567       139,530       53,417  
                   
 
Tax (expense) benefit:
                       
Unrealized net gains on securities arising during the period
    (26,555 )     (34,260 )     (21,941 )
Reclassification adjustment for realized gains included in net income
    20,817       7,434       7,098  
Foreign currency translation adjustments
    (7,412 )     (22,668 )     (3,853 )
Minimum pension liability
    2       658        
                   
Total tax expense
    (13,148 )     (48,836 )     (18,696 )
                   
Other comprehensive income, net of tax
    24,419       90,694       34,721  
                   
Comprehensive income
  $ 211,318     $ 339,919     $ 242,898  
                   

85


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
8. Earnings Per Share
      Net income per common share for the years ended December 31, 2004, 2003 and 2002 has been computed in the following table based upon weighted average common shares outstanding and includes the effect of implementing EITF 4-08 on a retroactive basis (in thousands, except share amounts):
                             
    2004   2003   2002
             
Income before cumulative effect of a change in accounting principle
  $ 186,899     $ 249,225     $ 171,315  
Cumulative effect of a change in accounting principle
                36,862  
                   
Basic Earnings per Common Share
                       
Net income available to stockholders
    186,899       249,225       208,177  
Effect of Dilutive Securities 4.375% Convertible Senior Debentures interest, net of tax
    3,128       3,128       1,740  
                   
Diluted Earnings per Common Share
                       
Income available to common stockholders and assumed conversions
  $ 190,027     $ 252,353     $ 209,917  
                   
 
Weighted average common shares outstanding — basic
    64,361,535       64,736,830       64,744,067  
                   
Effect of dilutive shares:
                       
4.375% Convertible Senior Debentures
    5,168,405       5,169,175       2,789,938  
Stock options
    167,620       50,649        
Incremental value of restricted stock
    295,576       322,813       385,659  
                   
Total effect of dilutive shares
    5,631,601       5,542,637       3,175,597  
                   
 
Weighted average common shares outstanding — dilutive
    69,993,136       70,279,467       67,919,664  
                   
 
Earnings per common share:
                       
 
Basic:
                       
   
Income before cumulative effect of a change in accounting principle
  $ 2.90     $ 3.85     $ 2.65  
   
Cumulative effect of a change in accounting principle
                0.57  
                   
   
Basic earnings per common share
  $ 2.90     $ 3.85     $ 3.22  
                   
 
Diluted:
                       
   
Income before cumulative effect of a change in accounting principle
  $ 2.71     $ 3.59     $ 2.55  
   
Cumulative effect of a change in accounting principle
                0.54  
                   
Diluted earnings per common share
  $ 2.71     $ 3.59     $ 3.09  
                   

86


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
9. Employee Benefits
      The Company maintains a qualified, non-contributory, defined benefit pension plan (“Plan”) covering substantially all employees who have reached age twenty-one and who have completed one year of service. Employer contributions to the Plan are in accordance with the minimum funding requirements of the Employee Retirement Income Security Act of 1974.
      The amortization period for unrecognized pension costs and credits, including prior service costs, if any, and actuarial gains and losses, is based on the remaining service period for those employees expected to receive pension benefits. Actuarial gains and losses result when actual experience differs from that assumed or when actuarial assumptions are changed.
      The following tables set forth the Plan’s funded status, which uses a measurement date of October 1, and amounts recognized in the Company’s consolidated financial statements as of December 31, 2004 and 2003.
      The following table summarizes the status of the Plan (in thousands):
                     
    2004   2003
         
Change in projected benefit obligation:
               
 
Benefit obligation at beginning of year
  $ 35,471     $ 29,537  
 
Service cost
    2,210       1,754  
 
Interest cost
    2,105       1,897  
 
Actuarial loss
    3,493       3,124  
 
Benefits paid
    (1,265 )     (841 )
 
Other
    440        
             
   
Benefit obligation at end of year
  $ 42,454     $ 35,471  
             
Change in Plan assets:
               
 
Fair value of Plan assets at beginning of year
  $ 27,549     $ 25,301  
 
Actual return on Plan assets
    1,028       839  
 
Actual contributions during the year
    13,743       2,250  
 
Benefits paid
    (1,265 )     (841 )
             
 
Fair value of Plan assets at end of year
  $ 41,055     $ 27,549  
             
 
Fair value of Plan assets consists of:
               
   
Fixed income securities
  $ 34,784     $ 26,799  
   
Other
    6,271       750  
             
Total
  $ 41,055     $ 27,549  
             
Unfunded status
  $ (1,399 )   $ (7,922 )
Unrecognized prior service cost
    557       127  
Unrecognized net loss
    4,691       581  
             
Prepaid (accrued) pension cost
  $ 3,849     $ (7,214 )
             
      The weighted average assumptions used to calculate the net periodic benefit cost are as follows:
                 
    2004   2003
         
Discount rate
    5.75%       6.00%  
Rate of compensation increase
    5.76%       5.69%  
Expected long term rate of return on Plan assets
    5.75%       6.00%  

87


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      The weighted average assumptions used to calculate the benefit obligation are as follows:
                 
    2004   2003
         
Discount rate
    5.75%       6.00%  
Rate of compensation increase
    5.76%       5.69%  
      Net periodic pension cost included the following components (in thousands):
                           
    2004   2003   2002
             
Service cost
  $ 2,210     $ 1,754     $ 1,328  
Interest cost
    2,105       1,897       1,652  
Return on assets
    (1,645 )     (1,622 )     (1,621 )
Net amortization and deferral
    10       (32 )     (449 )
                   
 
Net pension cost
  $ 2,680     $ 1,997     $ 910  
                   
The accumulated benefit obligation for the Plan is $33,725 and $29,038 as of December 31, 2004 and 2003, respectively.
      The Plan’s expected future benefit payments are shown below (in thousands):
         
Year   Amount
     
2005
  $ 1,750  
2006
    2,260  
2007
    1,200  
2008
    3,320  
2009
    2,330  
2010 - 2014
    23,520  
      The investment policy for the defined benefit plan is to invest in highly rated, lower risk securities that preserve the investment asset value of the Plan while seeking to maximize the return on those invested assets. The Plan assets as of December 31, 2004 and 2003 are invested principally in highly rated fixed income securities. The long term rate of return assumption is based on the fixed income securities portfolio. The actual return on assets has historically been close to our assumptions of expected returns. During 2004, the Company contributed $13.7 million to the Plan. Based on the Company’s current expectations, the 2005 contribution should approximate $3.0 million.
      The Company also maintains two non-qualified excess benefit plans (“Excess Plans”) that provide more highly compensated officers and employees with defined retirement benefits in excess of qualified plan limits imposed by federal tax law. The following tables set forth the combined amounts recognized for the Supplemental Plan, which has a measurement date of October 1, and the Supplemental Employee Retirement

88


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Plan, which has a measurement date of December 31, in the Company’s consolidated financial statements as of December 31, 2004 and 2003 (in thousands):
                     
    2004   2003
         
Change in projected benefit obligation:
               
 
Benefit obligation at beginning of year
  $ 12,668     $ 10,330  
 
Service cost
    700       544  
 
Interest cost
    740       708  
 
Actuarial loss
    960       1,669  
 
Benefits paid
    (667 )     (664 )
 
Other
          81  
             
   
Benefit obligation at end of year
  $ 14,401     $ 12,668  
             
Change in plan assets:
               
 
Fair value of plan assets at beginning of year
  $     $  
 
Actual contributions during the year
    667       664  
 
Benefits paid
    (667 )     (664 )
             
   
Fair value of plan assets at end of year
  $     $  
             
 
Unfunded status
  $ (14,401 )   $ (12,668 )
 
Unrecognized transition obligation
    142       211  
 
Unrecognized net actuarial loss
    5,015       4,262  
 
Unrecognized prior service cost
    (486 )     (522 )
             
   
Accrued pension cost
  $ (9,730 )   $ (8,717 )
             
      The weighted average assumptions used to calculate the net periodic benefit cost are as follows:
                 
    2004   2003
         
Average discount rate
    6.00%       6.50%  
Rate of compensation increase
    6.00%       6.00%  
      The weighted average assumptions to calculate the benefit obligation are as follows:
                 
    2004   2003
         
Discount rate
    5.75%       6.00%  
Rate of compensation increase
    5.76%       6.00%  
      Net periodic pension cost included the following components (in thousands):
                           
    2004   2003   2002
             
Service cost
  $ 700     $ 544     $ 450  
Interest cost
    740       708       637  
Recognized net actuarial loss
    208       165       55  
Recognized prior service cost
    (37 )     (37 )     (37 )
Other
    69       150       146  
                   
 
Net pension cost
  $ 1,680     $ 1,530     $ 1,251  
                   
The accumulated benefit obligation for the Excess Plans is $10.4 million and $8.9 million as of December 31, 2004 and 2003, respectively.

89


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      The Excess Plans’ expected benefit payments are shown below (in thousands):
         
Year   Amount
     
2005
  $ 943  
2006
    689  
2007
    690  
2008
    689  
2009
    902  
2010 - 2014
    5,673  
      The Company expects to contribute $943,000 to the Excess Plans during the year ended December 31, 2005, which represents the amount necessary to fund the 2005 expected benefit payments.
      The Company established a trust fund, which invests in U.S. government securities, related to the Excess Plans. The trust fund, which is included in other invested assets, had assets of $6.2 million and $5.9 million as of December 31, 2004 and 2003, respectively, Plan benefits are paid by the Company as they are incurred by the participants, accordingly, there are no assets held directly by the Excess Plans.
      The Company also maintains a defined contribution profit sharing plan for all eligible employees. Each year, the Board of Directors may authorize payment of an amount equal to a percentage of each participant’s basic annual earnings based on the experience of the Company for that year. These amounts are credited to the employee’s account maintained by a third party, which has contracted to provide benefits under the plan. No contributions were made in 2004, 2003 or 2002.
      The Company maintains a qualified deferred compensation plan pursuant to Section 401(k) of the Internal Revenue Code of 1986, as amended. Employees may contribute up to 10% of base salary on a pre-tax basis. The Company contributes an amount equal to two-thirds of each employee’s pre-tax contribution up to the first 6% of annual base salary. The maximum matching contribution is 4% of annual base salary, with certain government mandated restrictions on contributions to highly compensated employees. The Company also maintains a non-qualified deferred compensation plan to allow for contributions in excess of qualified plan limitations. The Company contributed $1.3 million, $1.1 million and $1.5 million to these plans in 2004, 2003 and 2002, respectively.
      The Company provides certain health care and life insurance (“postretirement”) benefits for retired employees. Substantially all employees may become eligible for these benefits if they reach retirement age while working for the Company. The Company’s cost for providing postretirement benefits other than pensions is accounted for in accordance with SFAS 106 “Employers’ Accounting for Postretirement Benefits Other Than Pensions.” The following tables set forth the amounts recognized for the postretirement benefit plan, which has a

90


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
measurement date of January 1, in the Company’s consolidated financial statements as of December 31, 2004 and 2003 (in thousands):
                     
    2004   2003
         
Change in projected benefit obligation:
               
 
Benefit obligation at beginning of year
  $ 8,304     $ 5,485  
 
Service cost
    1,061       543  
 
Interest cost
    447       374  
 
Actuarial loss
    253       2,074  
 
Benefits paid
    (201 )     (179 )
 
Plan change
    (1,352 )      
 
Other
    7       7  
             
   
Benefit obligation at end of year
  $ 8,519     $ 8,304  
             
 
Unfunded status
  $ (8,519 )   $ (8,304 )
 
Unrecognized prior service cost
    (651 )     54  
 
Unrecognized net loss
    361       110  
             
   
Accrued benefit cost
  $ (8,809 )   $ (8,140 )
             
      The weighted average assumptions used to calculate the net periodic benefit cost are as follows:
                 
    2004   2003
         
Discount rate
    6.00%       6.75%  
Rate of compensation increase
    6.00%       6.00%  
      The weighted average assumptions used to calculate the benefit obligation are as follows:
                 
    2004   2003
         
Discount rate
    5.75%       6.00%  
Rate of compensation increase
    6.00%       6.00%  
      Net periodic cost included the following components (in thousands):
                           
    2004   2003   2002
             
Service cost
  $ 1,061     $ 543     $ 370  
Interest cost
    447       374       325  
Curtailment credit
    (582 )            
Net amortization and deferral
    (63 )     28       (17 )
                   
 
Net cost
  $ 863     $ 945     $ 678  
                   
The accumulated benefit obligation for the postretirement benefit plan was $8.5 million and $8.3 million as of December 31, 2004 and 2003, respectively.

91


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      The postretirement plan’s expected benefit payments are shown below (in thousands):
         
Year   Amount
     
2005
  $ 237  
2006
    257  
2007
    303  
2008
    356  
2009
    381  
2010-2014
  3,048  
      The plan change of $1.3 million and the unrecognized prior service cost of $0.7 million as of December 31, 2004 result from a change in eligibility for postretirement medical benefits, which previously had no age limitation, to age 45 and 10 years of service and the adoption of the Medicare Reform Act. The curtailment credit of $0.6 million is the result of the eligibility change.
      The annual assumed rate of increase in the per capita cost of covered benefits (i.e., health care cost trend rate) is assumed to be 11.5% in 2004 and decreasing to 5% in 2013 and remaining constant thereafter. The health care cost trend rate assumption has a significant effect on the amounts reported. For example, increasing the assumed health care cost trend rates by one percentage point in each year would increase the accumulated postretirement benefit obligation by $1.7 million and the service and interest cost components of net periodic postretirement benefit costs by $0.4 million for 2004. Decreasing the assumed health care cost trend rates by one percentage point in each year would decrease the accumulated postretirement benefit obligation, and the service and interest cost components of net periodic postretirement benefit cost for 2004 by $1.4 million and $0.3 million, respectively.
10. Stock Based Compensation Plans
      In April 2002, the Company’s stockholders approved the Odyssey Re Holdings Corp. 2002 Stock Incentive Plan (the “2002 Plan”). An aggregate of 1.5 million shares of the Company’s common stock may be granted under the 2002 Plan. The 2002 Plan provides for the grant of non-qualified stock options to officers, key employees and directors who are employed by, or provide services to, the Company or its subsidiaries. Pursuant to the 2002 Plan, 25% of the options granted become exercisable on each annual anniversary of the grant in each of the four years following the grant and expire 10 years from the date of grant, and shall be exercisable at the grant price. As of December 31, 2004 and 2003, a total of 793,250 stock options have been granted under the 2002 Plan at a weighted average price of $18.68 per share. No options were granted in 2004 pursuant to the 2002 Plan. As of December 31, 2004, there were 706,750 remaining stock options available to be granted.

92


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      A summary of the combined status of the 2002 Plan and changes during the years ended December 31, 2004 and 2003 is presented below:
                                 
    2004   2003
         
        Weighted       Weighted
    Number   Average   Number   Average
    of Shares   Exercise Price   of Shares   Exercise Price
                 
Outstanding, beginning of year
    774,437     $ 18.70       446,750     $ 18.00  
Granted
                338,000       19.61  
Exercised
    (22,063 )   $ 18.32       (2,063 )     18.00  
Forfeited
    (14,085 )   $ 18.76       (8,250 )     18.40  
                         
Outstanding, end of year
    738,289     $ 18.71       774,437     $ 18.70  
                         
Exercisable, end of year
    286,539     $ 18.44       113,359     $ 18.00  
                         
Weighted average fair value of options granted during the year
          $             $ 5.42  
                         
      The weighted average fair value of each option granted is estimated on the date of grant using the Black Scholes Price Model with the following weighted average assumptions used for grants: expected volatility of 31.0%; risk-free interest rates ranging from 2.7% to 5.1%; annual dividend yield of 0.6%; and expected lives of five years for each grant.
      The following table summarizes the options outstanding and options exercisable as of December 31, 2004 that relate to the 2002 Plan:
                                     
Options Outstanding   Options Exercisable
     
    Weighted-   Weighted-       Weighted-
Number   Average   Average   Number   Average
Outstanding at   Remaining   Exercise   Exercisable at   Exercise
December 31, 2004   Life   Price   December 31, 2004   Price
                 
    2,250     8.17     $17.40         $     —    
427,039     7.27       18.00     211,289       18.00    
    1,875     8.00       18.35            625       18.35  
  10,000     8.50       19.58         2,500       19.58  
287,125     8.42       19.65       69,625       19.65  
    5,000     8.42       20.90         1,250       20.90  
    5,000     8.33       21.77         1,250       21.77  
                           
738,289     7.75     $18.71     286,539     $18.44  
                           
      During 2001, the Company adopted the Odyssey Re Holdings Corp. Stock Option Plan (the “Option Plan”), which provides for the grant of stock options to directors and key employees of the Company. Under the Option Plan, such options will generally vest and become exercisable in two equal installments on the fifth and tenth anniversary of the date of grant. As of December 31, 2004 and 2003, respectively, 97,685 and 52,654 options were issued with an exercise price of zero. For the year ended December 31, 2004, 48,472 options were granted, 741 options were exercised and 2,700 options were forfeited, pursuant to the Option Plan. The Company has reflected, in other expense, net, $0.5 million, $0.2 million and $0.4 million of expense for the years ended December 31, 2004, 2003 and 2002 respectively, which represents the vested portion of the stock options.
      The Company provides a compensatory employee stock purchase plan through which all employees who meet the eligibility requirements of the plan have the option to purchase OdysseyRe common stock in an amount

93


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
up to 10% of their annual base salary. The Company purchases, on the employee’s behalf, OdysseyRe common stock equal to 30% of each employee’s contribution. In the event that the Company meets certain financial objectives, additional shares are purchased for the employee’s benefit. The expense related to this plan for the years ended December 31, 2004, 2003 and 2002 was $0.5 million, $0.3 million and $0.2 million, respectively.
      During 2001, the Company adopted the Odyssey Re Holdings Corp. Restricted Share Plan (the “Restricted Share Plan”), which provides for the grant of restricted shares to directors and key employees of the Company. Shares granted under the Restricted Share Plan generally vest in two equal installments on the fifth and tenth anniversary of the date of grant. As of December 31, 2004 and 2003, respectively, 506,866 and 439,474 shares of restricted stock were outstanding. During the year ended December 31, 2004, 184,005 restricted shares were granted, 72,272 restricted shares vested and 44,341 restricted shares were forfeited, pursuant to the Restricted Share Plan. At the time of grant, the market value of the shares awarded is recorded as unearned compensation and is presented as a separate component of stockholders’ equity. The unearned compensation is charged to operations over the vesting period. In respect to the above grants, the compensation expense incurred for each of the years ended December 31, 2004, 2003 and 2002 was $1.8 million, $1.1 million and $1.1 million, respectively, and is included in other expense, net.
      Certain employees of the Company have been granted shares of restricted Fairfax common stock under the Fairfax Financial Holdings Ltd. Restricted Share Plan. The Fairfax restricted stock, which was granted from 1996 to 2000, vests over a three to ten year period. The Company has reflected $0.4 million, $0.3 million and $0.3 million of expense for the years ended December 31, 2004, 2003 and 2002, respectively, which represents the vested portion of the restricted stock. The Company no longer participates in this plan.
11. Federal and Foreign Income Taxes
      During 2002 and through March 3, 2003, the Company and its United States subsidiaries filed a separate consolidated tax return. On March 4, 2003, Fairfax increased its ownership interest in the Company to approximately 81%. As a result, the Company and its United States subsidiaries are included in the United States tax group of Fairfax Inc. Inclusion of the Company into Fairfax Inc.’s tax group did not have an effect on the Company’s tax position. The federal income tax provision is allocated to each of the companies in the consolidated group pursuant to a written agreement, on the basis of each company’s separate return taxable income. As of December 31, 2001, the Company had a net operating loss carry forward of $186.3 million, which was fully utilized during 2002.
      Pre-tax income, before cumulative effects of a change in accounting principle, from domestic companies, was $150.1 million, $286.1 million and $252.9 million for the years ended December 31, 2004, 2003 and 2002, respectively. Pre-tax income from foreign operations was $128.7 million, $92.2 million and $5.2 million for the years ended December 31, 2004, 2003 and 2002, respectively.

94


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      The components of the federal and foreign income tax provision (benefit) follow (in thousands):
                             
    2004   2003   2002
             
Current:
                       
 
United States
  $ 108,467     $ 141,660     $ 6,593  
 
Foreign
    3,833              
                   
   
Total current income tax provision
    112,300       141,660       6,593  
                   
Deferred:
                       
 
United States
    (20,449 )     (12,591 )     80,158  
 
Foreign
                 
                   
   
Total deferred income tax (benefit) provision
    (20,449 )     (12,591 )     80,158  
                   
Total federal and foreign income tax provision
  $ 91,851     $ 129,069     $ 86,751  
                   
      Deferred federal and foreign income taxes reflect the tax impact of temporary differences between the amount of assets and liabilities for financial reporting purposes and such amounts as measured by tax laws and regulations. Components of federal and foreign income tax assets and liabilities follow (in thousands):
                   
    2004   2003
         
Unpaid losses and loss adjustment expenses
  $ 148,786     $ 99,431  
Unearned premiums
    45,066       41,342  
Reserve for potentially uncollectible balances
    12,465       12,465  
Pension and benefit accruals
    6,999       6,813  
Investments
    24,267       34,216  
             
 
Total deferred tax assets
    237,583       194,267  
             
Deferred acquisition costs
    60,059       58,901  
Other
    6,005       2,902  
             
 
Total deferred tax liabilities
    66,064       61,803  
             
 
Net deferred tax assets
    171,519       132,464  
Deferred income taxes on accumulated other comprehensive income
    (73,687 )     (60,538 )
             
Deferred federal and foreign income tax asset
    97,832       71,926  
Current taxes recoverable (payable)
    4,466       (743 )
             
Federal and foreign income taxes recoverable
  $ 102,298     $ 71,183  
             
      Management believes that it is more likely than not that the Company will realize the benefits of its net deferred tax assets and, accordingly, no valuation allowance has been recorded for the periods presented.

95


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      The following table reconciles federal and foreign income taxes at the statutory federal income tax rate to the Company’s tax provision (benefit) (in thousands):
                                                 
    2004   2003   2002
             
        % of       % of       % of
        Pre-tax       Pre-tax       Pre-tax
    Amount   Income   Amount   Income   Amount   Income
                         
Income before income taxes and cumulative effect of a change in accounting principle
  $ 278,750             $ 378,294             $ 258,066          
                                     
Income taxes computed on pre-tax income
  $ 97,562       35.0 %   $ 132,403       35.0 %   $ 90,323       35.0 %
Increase (decrease) in income taxes resulting from:
                                               
Dividend received deduction and tax-exempt income
    (4,875 )     (1.7 )     (3,790 )     (1.0 )     (1,923 )     (0.8 )
Other, net
    (836 )     (0.3 )     456       0.1       (1,649 )     (0.6 )
                                     
Total federal and foreign income tax provision
  $ 91,851       33.0 %   $ 129,069       34.1 %   $ 86,751       33.6 %
                                     
      The Company paid federal and foreign income taxes of $116.6 million and $142.2 million for the years ended December 31, 2004 and 2003, respectively. The Company recovered $4.3 million for the year ended December 31, 2002. The Company has a current tax recoverable of $4.5 million as of December 31, 2004 and a current tax payable of $0.7 million as of December 31, 2003.
12. Commitments and Contingencies
      The Company and its subsidiaries lease office space and furniture and equipment under long-term leases expiring through the year 2022. Minimum annual rentals follow (in thousands):
           
2005
  $ 8,338  
2006
    8,025  
2007
    7,390  
2008
    6,671  
2009
    6,392  
2010 and thereafter
    59,866  
       
 
Total
  $ 96,682  
       
      The amounts above are reduced by an aggregate minimum rental recovery of $3.2 million resulting from the sublease of space to other companies.
      Rental expense, before sublease income, under these operating leases was $9.9 million, $8.4 million and $7.8 million in 2004, 2003 and 2002, respectively. The Company recovered $0.4 million, $0.7 million and $1.9 million in 2004, 2003 and 2002, respectively, from subleases.
      Clearwater agreed to allow Ranger Insurance Company (“Ranger”), a subsidiary of Fairfax, to attach an assumption of liability endorsement to certain Ranger policies issued from July 1, 1999 to April 30, 2004. Clearwater has terminated the agreement, effective April 30, 2004. Clearwater remains liable for any losses occurring prior to the effective date of the termination, pursuant to the terms of the endorsements. Clearwater’s

96


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
potential exposure in connection with these endorsements is estimated at approximately $6.7 million, based on the subject policies’ case outstanding loss reserves. We deem the potential exposure to be immaterial, as Fairfax has agreed to indemnify Clearwater for any obligation under this agreement. The Company anticipates that Ranger will meet all of its obligations in the normal course of business, and Clearwater does not anticipate making any payments under this guarantee that would require Clearwater to utilize the indemnification from Fairfax.
      As of July 14, 2000, Odyssey America agreed to guarantee the performance of all the insurance and reinsurance contract obligations, whether incurred before or after the agreement, of Compagnie Transcontinentale de Réassurance (“CTR”), an affiliate, in the event CTR became insolvent and CTR was not otherwise indemnified under its guarantee agreement with a Fairfax affiliate. The Odyssey America guarantee was entered into as part of the redeployment of CTR’s business to Odyssey America, and was terminated effective December 31, 2001. As part of a Fairfax initiative, CTR was dissolved and its assets and liabilities were assumed by other Fairfax affiliates, which have the responsibility for the run-off of its liabilities. Due to the existence of the affiliate guarantee of CTR’s liabilities, the assumption of CTR’s liabilities by other affiliates, and a Fairfax agreement to indemnify Odyssey America for all obligations under its guarantee, we deem the likelihood of loss related to this exposure to be remote.
      Through UK Holdings, Odyssey America became a limited liability participant in the Lloyd’s market in 1997. In order to continue underwriting at Lloyd’s, Odyssey America has established a clean irrevocable letter of credit and a deposit trust account in favor of the Society and Council of Lloyd’s. As of December 31, 2004, Odyssey America had pledged U.S. treasuries in the amount of $164.7 million in support of the letter of credit and had placed $170.9 million in a deposit trust account in London. The letter of credit and deposit trust account effectively secure the future contingent obligations of UK Holdings should the Lloyd’s underwriting syndicate in which Odyssey America participates incur net losses. Odyssey America’s contingent liability to the Society and Council of Lloyd’s is limited to the aggregate amount of the letter of credit and the assets in the deposit trust account.
      Odyssey America agreed, as of April 1, 2002, to guarantee the prompt payment of all of the insurance contract obligations (the “Subject Contracts”), whether incurred before or after the agreement, of Falcon Insurance Company (Hong Kong) Limited (“Falcon”), an affiliate, in the event Falcon becomes insolvent. Odyssey America’s potential exposure in connection with this agreement is estimated to be approximately $38.2 million, based on Falcon’s loss reserves at December 31, 2004. Falcon’s stockholders’ equity on a U.S. GAAP basis is estimated to be $30.0 million as of December 31, 2004. Additionally, Fairfax has agreed to indemnify Odyssey America for any obligation under this agreement. Falcon has agreed to pay Odyssey America one percent of all gross earned premium associated with the Subject Contracts on a quarterly basis. For each of the years ended December 31, 2004 and 2003, Falcon paid $0.6 million and $0.4 million, respectively, to Odyssey America related to this agreement. Odyssey America anticipates that Falcon will meet all of its obligations in the normal course of business and does not anticipate making any payments under this guarantee that would require Odyssey America to utilize the indemnification from Fairfax. In connection with the guarantee, Falcon has granted Odyssey America the option (the “Option”) to assume a ten percent quota share reinsurance participation for a period of up to three years of all of Falcon’s liabilities under the Subject Contracts entered into by Falcon on or after the date of the exercise of the Option by Odyssey America. If the Option is exercised, the one percent fee will be cancelled during the term of the quota share reinsurance agreement. As of December 31, 2004, this option has not been exercised by Odyssey America. The Option will terminate on December 31, 2005.
      In October 2002, a dispute arose between Odyssey America and a retrocessionaire arising from an excess of loss retrocessional contract pursuant to which the retrocessionaire reinsured Odyssey America for certain exposures assumed by Odyssey America from a third party insurer. At December 30, 2004, Odyssey America entered into commutation and release agreements that provide for the settlement of all claims relating to this

97


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
matter. The settlement was confirmed by the court on February 8, 2005. We anticipate final resolution of this matter early in the second quarter of 2005, and that such resolution will not be material to us.
      Odyssey America provided quota share reinsurance to Gulf Insurance Company (“Gulf”) from January 1, 1996 to December 31, 2002 on a book of automobile residual value business. In March 2003, Gulf requested a payment of approximately $30.0 million, including a “special payment” of $26.0 million, due on April 28, 2003, representing Odyssey America’s purported share of a settlement (“Settlement”) between Gulf and one of the insureds whose policies, Gulf contends, were reinsured under the Residual Value Quota Share Reinsurance Agreements (the “Treaties”). In May 2003, Gulf initiated litigation against two other reinsurers that participated with Odyssey America on the Treaties, demanding payment relating to the Settlement. In late July 2003, Gulf added Odyssey America to its complaint against the other reinsurers. Odyssey America and the other reinsurers have answered the complaint and discovery has commenced. Among other things, Odyssey America contends that, (i) Gulf breached its duty to Odyssey America of utmost good faith when it placed the Treaties by failing to disclose material information concerning the policy it issued to the insured; and (ii) alternatively, the Settlement is not covered under the terms of the Treaties. Among the remedies Odyssey America seeks is rescission of the Treaties. Odyssey America intends to vigorously assert its claims and defend itself against any claims asserted by Gulf. At this early stage, it is not possible to make any determination regarding the likely outcome of this matter.
      In January 2004, two retrocessionaires of Odyssey America under the common control of London Reinsurance Group Inc. (together, “London Life”) filed for arbitration under a series of aggregate stop loss agreements covering the years 1994 and 1996-2001 (the “Treaties”). London Life has alleged that Odyssey America has improperly administered the Treaties. The arbitration hearing is scheduled for November 2005. Odyssey America finds London Life’s claims to be without merit and is vigorously defending the arbitration. At this stage of the proceedings it is not possible to make a determination regarding the outcome of this matter; however, Odyssey America expects the arbitration panel to enforce the Treaties in its favor.
      During the second quarter of 2004, Odyssey America pledged and placed on deposit at Lloyd’s the equivalent of £110 million of U.S. Treasury Notes on behalf of Advent Capital (Holdings) PLC (“Advent”). Advent is 46.8% owned by Fairfax and its affiliates, including 15.0% by the Company. nSpire Re had previously pledged assets at Lloyd’s on behalf of Advent pursuant to a November 2000 Funding Agreement with Advent whereby the funds are used to support Advent’s underwriting activities for the 2001 to 2005 underwriting years of account. Advent is responsible for the payment of any losses resulting from the use of these funds to support its underwriting activities.
      In consideration of Odyssey America making the deposit, nSpire Re agreed to pay Odyssey America a fee equal to 2% per annum on the assets placed on deposit by Odyssey America. The pledged assets continue to be owned by Odyssey America, and Odyssey America will receive any investment income thereon. As additional consideration for, and further protection of, Odyssey America’s pledge of assets, nSpire Re provided Odyssey America with indemnification in the event of a draw down on the pledged assets. Odyssey America retains the right to withdraw the funds at Lloyd’s at any time upon 180 days advance written notice to nSpire Re. nSpire Re retains the obligation to pledge assets on behalf of Advent. In any event, the placement of funds at Lloyd’s will automatically terminate effective December 31, 2008 and any remaining funds at Lloyd’s will revert to Odyssey America at that time.
      Odyssey America organized O.R.E. Holdings Limited (“ORE”), a corporation domiciled in Mauritius, on December 30, 2003 to act as a holding company for various investments in Asia. On January 29, 2004, ORE was capitalized by Odyssey America in the amount of $16.7 million. ORE is consolidated in the Company’s consolidated financial statements. During 2004, ORE entered into a joint venture agreement relating to the investment by ORE of $16.6 million to purchase 45% of the issued and outstanding shares of Cheran Enterprises Private Limited (“CEPL”). CEPL is a corporation domiciled in India, engaged in the purchase, development and sale of commercial real estate properties and other investments. In conjunction with this investment, Odyssey America agreed to provide a guarantee of a credit facility to be established by CEPL in an amount up to

98


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
$65 million. The guarantee is conditioned upon a pledge in favor of Odyssey America by the other shareholders of CEPL of assets with an aggregate value of 150% of the guarantee. As of this date, the credit facility has not been established; it is expected that this transaction will be completed during the first half of 2005.
      OdysseyRe and its subsidiaries are involved from time to time in ordinary routine litigation and arbitration proceedings incidental to their business. In management’s opinion, the outcome of these suits, individually or collectively, is not likely to result in judgments which would be material to the financial condition or results of operations or cash flow of the Company.
13. Dividend Restrictions, Statutory Information and Capital
      Odyssey America is subject to state regulatory restrictions that limit the maximum amount of dividends payable. Odyssey America must obtain approval of the Insurance Commissioner of the State of Connecticut (the “Connecticut Commissioner”) in order to pay during any 12-month period “extraordinary” dividends, which are defined as the greater of 10% of statutory capital and surplus as of the prior year end or net income for such prior year. Connecticut law further provides that (i) Odyssey America must report to the Connecticut Commissioner, for informational purposes, all dividends and other distributions within five business days after the declaration thereof and at least ten days prior to payment and (ii) Odyssey America may not pay any dividend or distribution in excess of its earned surplus, as reflected in its most recent statutory annual statement on file with the Connecticut Commissioner, without the Connecticut Commissioner’s approval.
      Odyssey America paid dividends to the Company of $55.0 million during 2004 and $18.0 million during 2002 and did not pay any dividends during 2003. The maximum amount of dividends which Odyssey America may pay to the Company in 2005, without prior approval, is $167.6 million.
      The following is the consolidated statutory basis net income and policyholders’ surplus of Odyssey America and its subsidiaries, for each of the years ended and as of December 31, 2004, 2003 and 2002 (in thousands):
                         
    2004   2003   2002
             
    (Unaudited)        
Net income
  $ 114,174     $ 110,471     $ 173,960  
Policyholders’ surplus
  $ 1,675,858     $ 1,553,067     $ 990,469  
      The statutory provision for potentially uncollectible reinsurance recoverables due from unauthorized companies is reduced to the extent collateral is held by Clearwater or Hudson. Pursuant to indemnification agreements between the Company and Clearwater, and between the Company and Hudson, the Company provides letters of credit (“LOCs”) and/or cash in respect of uncollateralized balances due from unauthorized reinsurers. The use of such collateral provided by the Company is a permitted accounting practice approved by the Insurance Department of the State of Delaware, the domiciliary state of Clearwater and Hudson.
      As of December 31, 2004 and 2003, $7.3 million of funds held under reinsurance contracts related to cash collateral has been provided in regard to the above mentioned indemnification agreements. The Company has also provided a $20.5 million LOC to Clearwater and a $0.5 million LOC to Hudson as of December 31, 2004, which has been used as collateral in regard to the indemnification agreements. The indemnification agreements do not affect the reinsurance recoverable balances as reported in the accompanying consolidated financial statements.

99


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
14. Financial Guaranty Reinsurance
      The Company’s assumed financial guaranty reinsurance exposure to loss, in the event of nonperformance by the underlying insured and assuming underlying collateral proved to be of no value, was $55.7 million and $74.7 million as of December 31, 2004 and 2003, respectively. It is the responsibility of the ceding insurer to collect and maintain collateral under financial guaranty reinsurance. The Company ceased writing financial guaranty business in 1992.
      As of December 31, 2004, such reinsurance in force had a remaining maturity term of one (1) to 25 years. The approximate distribution of the estimated debt service (principal and interest) of bonds, by type and unearned premiums, for 2004 and 2003 follows (in millions):
                   
    2004   2003
         
Municipal obligations:
               
 
General obligation bonds
  $ 18     $ 21  
 
Special revenue bonds
    34       49  
 
Industrial development bonds
    1       1  
Corporate obligations
    3       4  
             
 
Total
  $ 56     $ 75  
             
Unearned premiums
  $ 0.3     $ 0.6  
             
      The Company has not been provided with a geographic distribution of the debt service from all of its cedants. The following table summarizes the information which has been received by the Company from its cedants (in millions):
           
    2004
State     Debt Service
       
Florida
  $ 10.2  
Arizona
    4.3  
California
    4.2  
New Jersey
    3.3  
Kentucky
    2.8  
New York
    2.8  
Illinois
    2.5  
Alabama
    2.4  
Louisiana
    2.2  
       
 
Subtotal
    34.7  
States less than $2 million exposure per state
    12.0  
Geographic information not available
    9.0  
       
 
Total
  $ 55.7  
       

100


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
15. Unpaid Losses and Loss Adjustment Expenses
      The following table sets forth the activity in the liability for unpaid losses and loss adjustment expenses for the years ended December 31, 2004, 2003 and 2002 (in thousands):
                           
    2004   2003   2002
             
Gross unpaid losses and loss adjustment expenses, beginning of year
  $ 3,400,277     $ 2,871,552     $ 2,720,220  
Less ceded unpaid losses and loss adjustment expenses, beginning of year
    1,058,623       1,026,979       1,045,791  
                   
Net unpaid losses and loss adjustment expenses, beginning of year
    2,341,654       1,844,573       1,674,429  
                   
Acquisition and disposition of net unpaid losses and loss adjustment expenses
    77,074             9,151  
                   
Losses and loss adjustment expenses incurred related to:
                       
 
Current year
    1,448,360       1,208,854       921,222  
 
Prior years
    181,204       116,911       65,973  
                   
Total losses and loss adjustment expenses incurred
    1,629,564       1,325,765       987,195  
                   
Paid losses and loss adjustment expenses related to:
                       
 
Current year
    304,892       241,590       215,073  
 
Prior years
    632,373       601,777       616,179  
                   
Total paid losses and loss adjustment expenses
    937,265       843,367       831,252  
                   
Effects of exchange rate changes
    24,912       14,683       5,050  
                   
Net unpaid losses and loss adjustment expenses, end of year
    3,135,939       2,341,654       1,844,573  
Add ceded unpaid losses and loss adjustment expenses, end of year
    1,092,082       1,058,623       1,026,979  
                   
Gross unpaid losses and loss adjustment expenses, end of year
  $ 4,228,021     $ 3,400,277     $ 2,871,552  
                   
      Estimates of reserves for unpaid losses and loss adjustment expenses are contingent on many events that may occur in the future. The eventual outcome of these events may be different from the assumptions underlying the Company’s reserve estimates. In the event the business environment and loss trends diverge from selected trends, the Company may have to adjust its reserves accordingly. Management believes that the recorded estimate represents the best estimate of unpaid losses and loss adjustment expenses based on the information available at December 31, 2004. The estimate is reviewed on a quarterly basis and the ultimate liability may be more or less than the amounts provided, for which any adjustments will be reflected in the periods in which they become known.
      Losses and loss adjustment expenses related to prior accident years were $181.2 million, $116.9 million and $66.0 million, for the years ended December 31, 2004, 2003 and 2002, respectively. Predominantly casualty classes of business in the Americas division, for the years ended December 31, 2004, 2003 and 2002 accounted for $176.0 million, $87.0 million and $44.4 million, respectively, of this increase.
      The Company, through a review of its reinsurance contracts, has evaluated its exposure arising from four hurricanes which occurred in August and September 2004. A pre-tax loss of $97.5 million (losses and loss adjustment expenses of $93.5 million and net reinstatement premiums ceded of $4.0 million) and an after-tax loss

101


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
of $63.4 million have been included in the statements of operations for the year ended December 31, 2004. The Company’s estimates of the losses from these hurricanes are based on the most recent information available; however, as additional information becomes available, such estimates may be revised, potentially resulting in adverse effects to the Company. Considerable time may elapse before the adequacy of the Company’s estimates can be determined.
      The Company uses tabular reserving for workers’ compensation indemnity reserves and discounts such reserves using an interest rate of 3.5%. Losses have been discounted using the Life Table for Total Population: United States, 1979 — 1981. Reserves reported at the discounted value were approximately $81.9 million and $78.0 million as of December 31, 2004 and 2003, respectively. The amount of case reserve discount was $52.6 million and $48.3 million as of December 31, 2004 and 2003, respectively. The amount of incurred but not reported reserve discount was $24.1 million and $18.4 million as of December 31, 2004 and 2003, respectively.
16. Asbestos and Environmental Losses and Loss Adjustment Expenses
      The Company has exposure to asbestos, environmental pollution and latent injury damage claims and exposures. Exposure arises from reinsurance contracts under which the Company has assumed liabilities, on an indemnity or assumption basis, from ceding companies primarily in connection with general liability insurance policies issued by such ceding companies. The Company’s estimate of its ultimate liability for such exposures includes case basis reserves and a provision for liabilities incurred but not reported. Case basis reserves are a combination of reserves reported to the Company by ceding companies and additional case reserves determined by the Company’s dedicated asbestos and environmental claims unit based on its claims audits of ceding companies. The provision for liabilities incurred but not reported is established based on various methods such as loss development, market share and frequency and severity.
      Estimation of ultimate liabilities is unusually difficult due to several significant issues surrounding asbestos and environmental exposures. Among the issues are: (a) the long period between exposure and manifestation of an injury; (b) difficulty in identifying the sources of asbestos or environmental contamination; (c) difficulty in allocating responsibility or liability for asbestos or environmental damage; (d) changes in underlying laws and judicial interpretation of those laws; and (e) uncertainty regarding the identity and number of insureds with potential asbestos or environmental exposure.
      Regarding asbestos exposure in particular, several additional factors have emerged in recent years that further compound the difficulty in estimating ultimate losses for this exposure. These factors include: (a) continued growth in the number of claims filed due to a more aggressive plaintiff’s bar; (b) increase in claims involving defendants formerly regarded as peripheral; (c) growth in the use of bankruptcy filings by companies as a result of asbestos, which in some cases attempt to resolve asbestos liabilities in a manner that is prejudicial to insurers; (d) concentration of claims in states particularly favorable to plaintiffs; and (e) the potential that states or the U.S. Congress may adopt legislation on asbestos legislation.
      Management believes, given these uncertainties, it is not feasible to establish a meaningful range of results involving these liabilities.
      The Company’s reserves for asbestos and environmental related liabilities displayed below are from business written for accident years 1985 and prior. The Company has minimal exposure in the more recent accident years.

102


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The Company’s asbestos and environmental reserve development, gross and net of reinsurance, for the years ended December 31, 2004, 2003 and 2002, respectively, is set forth in the table below (in thousands):
                         
    2004   2003   2002
             
Asbestos
                       
Gross unpaid losses and loss adjustment expenses,
beginning of year
  $ 215,662     $ 189,720     $ 193,753  
Less ceded unpaid losses and loss adjustment expenses, beginning of year
    186,178       160,236       164,269  
                   
Net unpaid losses and loss adjustment expenses,
beginning of year
    29,484       29,484       29,484  
Net losses and loss adjustment expenses incurred
    21,245              
Net paid losses and loss adjustment expenses
                 
                   
Net unpaid losses and loss adjustment expenses, end of year
    50,729       29,484       29,484  
Add ceded unpaid losses and loss adjustment expenses,
end of year
    191,422       186,178       160,236  
                   
Gross unpaid losses and loss adjustment expenses, end of year
  $ 242,151     $ 215,662     $ 189,720  
                   
Environmental
                       
Gross unpaid losses and loss adjustment expenses,
beginning of year
  $ 33,272     $ 45,712     $ 55,529  
Less ceded unpaid losses and loss adjustment expenses, beginning of year
    1,135       13,575       23,392  
                   
Net unpaid losses and loss adjustment expenses,
beginning of year
    32,137       32,137       32,137  
Net losses and loss adjustment expenses incurred
    (21,245 )            
Net paid losses and loss adjustment expenses
                 
                   
Net unpaid losses and loss adjustment expenses, end of year
    10,892       32,137       32,137  
Add ceded unpaid losses and loss adjustment expenses,
end of year
    19,006       1,135       13,575  
                   
Gross unpaid losses and loss adjustment expenses, end of year
  $ 29,898     $ 33,272     $ 45,712  
                   
      Our survival ratio for environmental and asbestos related liabilities as of December 31, 2004 is ten years, reflecting full utilization of remaining indemnifications. Our underlying survival ratio for environmental related liabilities is four years and for asbestos related liabilities is fourteen years. The survival ratio represents the environmental impairment and asbestos related illness reserves, net of reinsurance, on December 31, 2004, plus indemnifications, divided by the average paid environmental and asbestos claims, net of reinsurance, for the last three years. Our survival ratio is nine years for environmental and asbestos related liabilities as of December 31, 2004, prior to the reflection of indemnifications. Our survival ratio compares favorably with the United States Property and Casualty Industry average survival ratio of nine years as published by A.M. Best Company in its special report on Asbestos and Environmental claims dated December 6, 2004.
      Favorable emergence for environmental claims for the year ended December 31, 2004 was offset by strengthening loss reserves for asbestos claims where there has been additional emergence. Net losses and loss adjustment expenses for asbestos claims increased $21.2 million for the year ended December 31, 2004.

103


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Environmental net losses and loss adjustment expenses declined $21.2 million for the year ended December 31, 2004.
17. Debt Obligations
      The components of debt obligations are as follows (in thousands):
                 
    As of   As of
    December 31,   December 31,
    2004   2003
         
7.65% Senior Notes
  $ 224,616     $ 224,572  
4.375% Convertible Senior Debentures
    109,900       110,000  
7.49% Senior Notes
    41,524       42,320  
             
Total debt obligations
  $ 376,040     $ 376,892  
             
      During the fourth quarter of 2003, the Company issued $225.0 million aggregate principal amount of senior notes due November 1, 2013. The issue was sold at a discount of $0.4 million, which is being amortized over the life of the notes. Interest accrues on the senior notes at a fixed rate of 7.65%, which is due semi-annually on May 1st and November 1st. The senior notes are redeemable at a premium, prior to maturity, at the discretion of the Company.
      In June 2002, the Company issued $110.0 million aggregate principal amount of 4.375% convertible senior debentures (“Convertible Debt”) due 2022. The Convertible Debt is redeemable at the Company’s option beginning on June 22, 2005. Each holder of Convertible Debt may, at its option, require the Company to repurchase all or a portion of its Convertible Debt on June 22, 2005, 2007, 2009, 2012 and 2017. Under certain circumstances specified in the indenture under which the Convertible Debt was issued, each Convertible Debt holder has the right to convert its Convertible Debt into 46.9925 shares of the Company’s common stock for every $1,000 principal amount of the Convertible Debt held by such holder; however, as of December 31, 2004 such circumstances had not occurred and therefore the Convertible Debt was not convertible as of such date. Upon conversion of the Convertible Debt, the Company may choose to deliver, in lieu of the Company’s common stock, cash or a combination of cash and common stock. It is the Company’s intent to settle any debt conversion in cash. During the fourth quarter of 2004, the Company retired $0.1 million of the Convertible Debt. The Convertible Debt is reflected on the Company’s balance sheet at a value of $109.9 million, the aggregate principal amount of Convertible Debt outstanding.
      In December 2001, the Company issued $100.0 million aggregate principal amount of senior notes, due November 30, 2006, pursuant to a private placement. Interest accrues on the senior notes at a fixed interest rate of 7.49%, which is due semi-annually on May 31st and November 30th. The senior notes are redeemable at a premium, prior to maturity, at the Company’s option. In November 2003 and June 2002, the Company prepaid $50.0 million and $10.0 million, respectively, aggregate principal amount of the senior notes. Immediately following the issuance of the senior notes, the Company entered into an interest rate swap agreement with Bank of America N.A. (“Bank of America”) that effectively converted the fixed 7.49% interest rate into a variable interest rate of London Interbank Offered Rate (“LIBOR”) plus 263 basis points. In May 2003, the Company sold the variable interest rate instrument for a gain of $6.4 million. The gain has been deferred and is being amortized over the remaining life of the senior notes. In conjunction with the prepayment of the senior notes, a portion of the deferred gain was immediately realized. As of December 31, 2004, the aggregate principal amount of senior notes outstanding is $40.0 million and the remaining deferred gain is $1.5 million.

104


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      Aggregate maturities of the Company’s debt obligations, at face value are as follows (in thousands):
           
Years     Amount
       
2006
  $ 40,000  
2013
    225,000  
2022
    109,900  
       
 
Total
  $ 374,900  
       
      The Company’s 7.49% senior notes are subject to certain covenants, none of which significantly restrict the Company’s operating activities or dividend-paying ability. As of December 31, 2004, the Company was in compliance with all covenants.
      On September 27, 2004, the Company and its subsidiaries Odyssey America, Clearwater, Hudson and Hudson Specialty entered into a Credit Agreement with Bank of America, as administrative agent, lender and letter of credit issuer, and JPMorgan Chase Bank, Citizens National Bank and PNC Bank, as lenders. The Credit Agreement provides for a 364-day revolving credit facility of $90.0 million, which is available for direct, unsecured borrowings by us. The credit facility includes a $65.0 million sub-limit for the issuance of standby letters of credit for our account or one or more of our insurance and reinsurance company subsidiaries. The credit facility will be used for working capital and other corporate purposes, and for the issuance of letters of credit to support reinsurance liabilities. Loans under the credit facility will bear interest at a fluctuating rate per annum equal to the higher of (a) the federal funds rate plus 0.5% and (b) Bank of America’s publicly announced prime rate. Alternatively, at our option, loans will bear interest at the “Eurodollar Rate,” which is the offered rate that appears on the page of the Telerate screen that displays an average British Bankers Association Interest Settlement Rate for deposits in dollars, plus 1.250%.
18. Segment Reporting
      The Company’s operations are managed through four distinct divisions: Americas, EuroAsia, London Market and U.S. Insurance. The Americas division is comprised of the Company’s United States reinsurance operations and its Canadian and Latin American offices. The United States operations write treaty property, general casualty, specialty casualty, surety, and facultative casualty reinsurance business primarily through professional reinsurance brokers. Treaty business is written through its Canadian branch, while Latin America writes both treaty and facultative business. The EuroAsia division is comprised of offices in Paris, Stockholm, Singapore and Tokyo. The EuroAsia division writes primarily treaty and facultative property business. The Company’s London Market division operates through two distribution channels, Newline at Lloyd’s, where the business focus is casualty insurance, and the Company’s London branch, where the business focus is worldwide property and casualty reinsurance. The U.S. Insurance division is comprised of Hudson, Hudson Specialty and Clearwater. The U.S. Insurance division writes specialty program insurance business, physicians medical malpractice and hospital professional liability business.

105


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      The financial results of these divisions for the years ended December 31, 2004, 2003 and 2002 are as follows (in thousands):
                                           
Year Ended December 31, 2004   Americas   EuroAsia   London Market   U.S. Insurance   Total
                     
Gross premiums written(1)
  $ 1,263,210     $ 553,671     $ 447,681     $ 412,069     $ 2,676,631  
                               
Net premiums written
  $ 1,208,178     $ 530,511     $ 388,245     $ 235,643     $ 2,362,577  
                               
Net premiums earned
  $ 1,229,393     $ 482,096     $ 421,219     $ 198,359     $ 2,331,067  
                               
Losses and loss adjustment expenses
    906,081       299,791       293,560       130,132       1,629,564  
Acquisition costs and other underwriting expenses
    389,707       123,099       103,024       38,274       654,104  
                               
Total underwriting deductions
    1,295,788       422,890       396,584       168,406       2,283,668  
                               
 
Underwriting (loss) income
  $ (66,395 )   $ 59,206     $ 24,635     $ 29,953       47,399  
                               
Net investment income
                                    164,703  
Net realized investment gains
                                    113,464  
Other expense, net
                                    (21,207 )
Interest expense
                                    (25,609 )
                               
 
Income before income taxes
                                  $ 278,750  
                               
Underwriting ratios:
                                       
 
Losses and loss adjustment expenses
    73.7 %     62.2 %     69.7 %     65.6 %     69.9 %
 
Acquisition costs and other underwriting expenses
    31.7       25.5       24.5       19.3       28.1  
                               
 
Combined ratio
    105.4 %     87.7 %     94.2 %     84.9 %     98.0 %
                               

106


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
                                           
Year Ended December 31, 2003   Americas   EuroAsia   London Market   U.S. Insurance   Total
                     
Gross premiums written(1)
  $ 1,421,381     $ 408,077     $ 437,902     $ 333,821     $ 2,601,181  
                               
Net premiums written
  $ 1,248,938     $ 388,705     $ 374,568     $ 141,369     $ 2,153,580  
                               
Net premiums earned
  $ 1,170,696     $ 364,542     $ 334,228     $ 95,627     $ 1,965,093  
                               
Losses and loss adjustment expenses
    801,295       248,652       205,458       70,360       1,325,765  
Acquisition costs and other underwriting expenses
    380,737       90,658       89,366       16,562       577,323  
                               
Total underwriting deductions
    1,182,032       339,310       294,824       86,922       1,903,088  
                               
 
Underwriting (loss) income
  $ (11,336 )   $ 25,232     $ 39,404     $ 8,705       62,005  
                               
Net investment income
                                    134,115  
Net realized investment gains
                                    202,742  
Other expense, net
                                    (7,912 )
Interest expense
                                    (12,656 )
                               
 
Income before income taxes
                                  $ 378,294  
                               
Underwriting ratios:
                                       
 
Losses and loss adjustment expenses
    68.5 %     68.2 %     61.5 %     73.6 %     67.5 %
 
Acquisition costs and other underwriting expenses
    32.5       24.9       26.7       17.3       29.3  
                               
 
Combined ratio
    101.0 %     93.1 %     88.2 %     90.9 %     96.8 %
                               

107


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
                                           
Year Ended December 31, 2002   Americas   EuroAsia   London Market   U.S. Insurance   Total
                     
Gross premiums written(1)
  $ 1,189,003     $ 258,646     $ 315,257     $ 168,567     $ 1,931,473  
                               
Net premiums written
  $ 1,102,837     $ 249,650     $ 243,460     $ 35,298     $ 1,631,245  
                               
Net premiums earned
  $ 1,001,302     $ 221,531     $ 187,811     $ 21,998     $ 1,432,642  
                               
Losses and loss adjustment expenses
    678,956       161,929       127,265       19,045       987,195  
Acquisition costs and other underwriting expenses
    313,861       59,180       55,736       3,754       432,531  
                               
Total underwriting deductions
    992,817       221,109       183,001       22,799       1,419,726  
                               
 
Underwriting income (loss)
  $ 8,485     $ 422     $ 4,810     $ (801 )     12,916  
                               
Net investment income
                                    123,028  
Net realized investment gains
                                    135,796  
Other income, net
                                    (4,985 )
Interest expense
                                    (8,689 )
                               
 
Income before income taxes
                                  $ 258,066  
                               
Underwriting ratios:
                                       
 
Losses and loss adjustment expenses
    67.8 %     73.1 %     67.8 %     86.6 %     68.9 %
 
Acquisition costs and other underwriting expenses
    31.3       26.7       29.7       17.1       30.2  
                               
 
Combined ratio
    99.1 %     99.8 %     97.5 %     103.7 %     99.1 %
                               
Gross Premiums Written by Major Unit/ Division
                           
    Years Ended December 31,
     
    2004   2003   2002
             
United States
  $ 1,044,382     $ 1,188,030     $ 1,024,126  
Latin America
    171,328       149,722       116,834  
Canada
    46,028       79,512       40,770  
London Branch
    1,472       4,117       7,273  
                   
 
Subtotal Americas
    1,263,210       1,421,381       1,189,003  
EuroAsia
    553,671       408,077       258,646  
London Market
    447,681       437,902       315,257  
U.S. Insurance
    412,069       333,821       168,567  
                   
 
Total gross premiums written(1)
  $ 2,676,631     $ 2,601,181     $ 1,931,473  
                   

108


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Gross Premiums Written by Type of Business/ Business Unit
                           
    Years Ended December 31,
     
    2004   2003   2002
             
Property excess of loss
  $ 108,375     $ 116,984     $ 114,742  
Property proportional
    201,004       254,518       189,592  
Casualty excess of loss
    219,035       249,856       241,202  
Casualty proportional
    479,671       573,944       460,564  
Marine and aerospace
    33,564       20,680       13,040  
Surety and credit
    47,825       45,403       28,717  
Miscellaneous lines
    12,201       14,976       28,620  
Facultative reinsurance
    161,535       145,020       112,526  
                   
 
Subtotal Americas
    1,263,210       1,421,381       1,189,003  
                   
Property excess of loss
    126,739       99,348       57,753  
Property proportional
    191,621       150,157       102,780  
Casualty excess of loss
    51,642       35,109       17,901  
Casualty proportional
    54,029       26,903       24,704  
Marine and aerospace
    41,756       29,947       16,003  
Surety and credit
    58,462       40,429       11,726  
Facultative reinsurance
    4,482       8,596       24,614  
First Capital
    24,940       17,588       3,165  
                   
 
Subtotal EuroAsia
    553,671       408,077       258,646  
                   
London Branch
                       
Property excess of loss
    66,159       47,966       45,877  
Property proportional
    6,900       14,643       11,267  
Casualty excess of loss
    22,889       19,283       9,878  
Casualty proportional
    23,531       14,992       6,948  
Marine and aerospace
    63,003       57,567       43,506  
Newline
                       
Liability lines
    254,318       264,137       163,662  
All other
    10,881       19,314       34,119  
                   
 
Subtotal London Market
    447,681       437,902       315,257  
                   
Healthcare
    137,704       110,615        
Property
    31,995       37,878       27,608  
Casualty
    134,162       97,165       73,696  
Auto
    108,208       88,163       67,263  
                   
 
Subtotal U.S. Insurance
    412,069       333,821       168,567  
                   
 
Total gross premiums written(1)
  $ 2,676,631     $ 2,601,181     $ 1,931,473  
                   
 
(1)  A portion of the gross premiums written by the U.S. Insurance division has been ceded to, and is also included in, the Americas division’s gross premiums written. Accordingly, the total gross premiums written as shown in the tables above do not agree to the gross premiums written of $2,656.5 million, $2,558.2 million

109


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
and $1,894.5 million for the years ended December 31, 2004, 2003 and 2002, respectively, reflected in the consolidated statements of operations.
        The Company does not maintain separate balance sheet data for each of its operating segments. Accordingly, the Company does not review and evaluate the financial results of its operating segments based upon balance sheet data.
19. Quarterly Financial Information (Unaudited)
      A summary of selected quarterly financial information follows (in thousands, except per share amounts):
                                           
    Quarters Ended    
         
    March 31,   June 30,   September 30,   December 31,    
    2004   2004   2004   2004   Year
                     
Gross premiums written
  $ 629,483     $ 611,976     $ 754,232     $ 660,818     $ 2,656,509  
Net premiums written
    553,239       550,011       671,283       588,044       2,362,577  
Net premiums earned
    546,261       580,114       590,007       614,685       2,331,067  
Net investment income
    35,462       35,105       46,192       47,944       164,703  
Net realized investment gains
    34,839       32,417       33,625       12,583       113,464  
Other expense, net
    (2,360 )     (2,596 )     (4,728 )     (11,523 )     (21,207 )
Income before income taxes
    88,861       88,895       27,852       73,142       278,750  
Net income
    58,955       59,051       18,021       50,872       186,899  
Net income per common share:
                                       
 
Basic
  $ 0.92     $ 0.92     $ 0.28     $ 0.79     $ 2.90  
 
Diluted
  $ 0.85     $ 0.85     $ 0.27     $ 0.74     $ 2.71  
                                           
    Quarters Ended    
         
    March 31,   June 30,   September 30,   December 31,    
    2003   2003   2003   2003   Year
                     
Gross premiums written
  $ 563,841     $ 609,876     $ 702,953     $ 681,486     $ 2,558,156  
Net premiums written
    489,929       542,714       582,157       538,780       2,153,580  
Net premiums earned
    447,323       481,148       513,842       522,780       1,965,093  
Net investment income
    32,400       26,740       31,839       43,136       134,115  
Net realized investment gains
    38,264       131,551       17,263       15,664       202,742  
Other expense, net
    (2,967 )     (730 )     (1,558 )     (2,657 )     (7,912 )
Income before income taxes
    70,392       171,891       63,680       72,331       378,294  
Net income
    46,579       112,687       42,328       47,631       249,225  
Net income per common share:
                                       
 
Basic
  $ 0.72     $ 1.74     $ 0.65     $ 0.74     $ 3.85  
 
Diluted
  $ 0.67     $ 1.61     $ 0.61     $ 0.69     $ 3.59  
      Due to changes in the number of weighted average common shares outstanding during 2004 and 2003, quarterly earnings per common share amounts do not add to the total for the year.
      Diluted net income per common share for the first three quarters of 2004 and each quarter in 2003 has been restated for the effect of EITF Issue 4-08, “The Effect of Contingently Convertible Debt on Diluted Earnings Per Share” (see note 2(k)).

110


 

SCHEDULE I
ODYSSEY RE HOLDINGS CORP.
SUMMARY OF INVESTMENTS
OTHER THAN INVESTMENTS IN RELATED PARTIES
                               
    December 31, 2004
     
        Amount at
        Which Shown
    Amortized       in the
Type of Investment   Cost   Fair Value   Balance Sheet
             
    (In thousands)
Fixed income securities:
                       
 
Bonds available for sale:
                       
   
United States government and government agencies and authorities
  $ 1,400,338     $ 1,363,012     $ 1,363,012  
   
States, municipalities and political subdivisions
    186,958       183,488       183,488  
   
Foreign governments
    336,777       344,410       344,410  
   
All other corporate
    554,541       614,720       614,720  
                   
     
Total fixed income securities available for sale
    2,478,614       2,505,630       2,505,630  
                   
Equity securities, at fair value:
                       
 
Common stocks, at fair value:
                       
   
Bank, trusts and insurance companies
    524,056       663,630       663,630  
   
Industrial and miscellaneous and all other
    212,156       206,241       206,241  
                   
     
Total equity securities, at fair value
    736,212       869,871       869,871  
                   
Short-term investments
    213,403       213,403       213,403  
                   
Other invested assets
    147,059       149,075       149,075  
                   
     
Total
  $ 3,575,288     $ 3,737,979     $ 3,737,979  
                   

111


 

SCHEDULE II
ODYSSEY RE HOLDINGS CORP.
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
(PARENT COMPANY)
CONDENSED BALANCE SHEETS
                     
    December 31,
     
    2004   2003
         
    (In thousands,
    except share amounts)
ASSETS
Investments and cash:
               
 
Investment in subsidiary, at equity
  $ 1,952,841     $ 1,729,412  
 
Cash and cash equivalents
    1,743       13,914  
             
   
Total investments and cash
    1,954,584       1,743,326  
Investment income due and accrued
          7  
Federal and foreign income taxes recoverable
    20,485       31,140  
Other assets
    7,704       4,811  
             
   
Total assets
  $ 1,982,773     $ 1,779,284  
             
 
LIABILITIES
Debt obligations
  $ 376,040     $ 376,892  
Interest payable
    3,271       3,319  
Other liabilities
    17,962       8,838  
             
   
Total liabilities
    397,273       389,049  
             
 
STOCKHOLDERS’ EQUITY
Preferred stock, $0.01 par value; 200,000,000 shares authorized; 0 shares issued
           
Common stock, $0.01 par value; 500,000,000 shares authorized; 65,142,857 shares issued
    651       651  
Additional paid-in capital
    794,055       793,586  
Treasury stock, at cost (387,879 and 146,691 shares, respectively)
    (9,426 )     (2,549 )
Unearned compensation
    (4,977 )     (3,439 )
Accumulated other comprehensive income, net of deferred income taxes
    136,849       112,430  
Retained earnings
    668,348       489,556  
             
   
Total stockholders’ equity
    1,585,500       1,390,235  
             
   
Total liabilities and stockholders’ equity
  $ 1,982,773     $ 1,779,284  
             
      The condensed financial statements should be read in conjunction with the consolidated financial statements and notes thereto and the accompanying notes.

112


 

SCHEDULE II
ODYSSEY RE HOLDINGS CORP.
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
(PARENT COMPANY)
CONDENSED STATEMENTS OF OPERATIONS AND RETAINED EARNINGS
                           
    Years Ended December 31,
     
    2004   2003   2002
             
    (In thousands)
REVENUES
                       
Net investment income
  $ 10     $ 145     $ 904  
Net realized capital gains (losses)
    1       (21 )     66  
Equity in undistributed net income of subsidiary
    210,981       262,514       215,681  
                   
 
Total revenues
    210,992       262,638       216,651  
                   
EXPENSES
                       
Other expense, net
    13,477       7,912       4,985  
Interest expense
    25,609       12,656       8,689  
                   
 
Total expense
    39,086       20,568       13,674  
                   
 
Income before income taxes
    171,906       242,070       202,977  
                   
Federal and foreign income tax benefit:
                       
 
Current
    (3,452 )            
 
Deferred
    (11,541 )     (7,155 )     (5,200 )
                   
 
Total federal and foreign income tax benefit
    (14,993 )     (7,155 )     (5,200 )
                   
Net income to common stockholder
    186,899       249,225       208,177  
Retained earnings, beginning of year
    489,556       247,239       45,576  
Dividends to common stockholder
    (8,107 )     (6,908 )     (6,514 )
                   
Retained earnings, end of year
  $ 668,348     $ 489,556     $ 247,239  
                   
      The condensed financial statements should be read in conjunction with the consolidated financial statements and notes thereto and the accompanying notes.

113


 

SCHEDULE II
ODYSSEY RE HOLDINGS CORP.
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
(PARENT COMPANY)
CONDENSED STATEMENTS OF CASH FLOWS
                             
    Years Ended December 31,
     
    2004   2003   2002
             
    (In thousands)
OPERATING ACTIVITIES
                       
Net income to common stockholder
  $ 186,899     $ 249,225     $ 208,177  
Adjustments to reconcile net income to common stockholder to net cash used in operating activities:
                       
 
Equity in undistributed net income of subsidiary
    (210,981 )     (262,514 )     (215,681 )
 
Federal and foreign income taxes
    10,655       (642 )     (5,200 )
 
Other assets and liabilities, net
    5,806       1,224       1,477  
 
Bond premium amortization, net
          24       388  
 
Amortization of restricted stock
    1,778       1,132       1,128  
 
Net realized investment (gains) losses
    (1 )     21       (66 )
                   
   
Net cash used in operating activities
    (5,844 )     (11,530 )     (9,777 )
                   
INVESTING ACTIVITIES
                       
Maturities of fixed income securities
          15,000        
Sales of fixed income securities
                7,096  
Acquisition of subsidiary
    (43,029 )           (17,757 )
Capital contribution to subsidiary
          (165,000 )      
Decrease in short-term investments
                14,779  
                   
   
Net cash (used in) provided by investing activities
    (43,029 )     (150,000 )     4,118  
                   
FINANCING ACTIVITIES
                       
Proceeds from interest rate contract
          8,667        
Additional borrowings, net of acquisition costs
          222,480       107,494  
Repayments of principal
    (100 )     (50,000 )     (110,000 )
Purchase of treasury stock
    (10,091 )     (284 )     (2,305 )
Dividends
    (8,107 )     (6,908 )     (6,514 )
Dividend from subsidiary
    55,000             18,000  
                   
   
Net cash provided by financing activities
    36,702       173,955       6,675  
                   
Increase in cash and cash equivalents
    (12,171 )     12,425       1,016  
Cash and cash equivalents, beginning of year
    13,914       1,489       473  
                   
   
Cash and cash equivalents, end of year
  $ 1,743     $ 13,914     $ 1,489  
                   
      The condensed financial statements should be read in conjunction with the consolidated financial statements and notes thereto and the accompanying notes.

114


 

ODYSSEY RE HOLDINGS CORP.
NOTES TO CONDENSED FINANCIAL INFORMATION OF REGISTRANT — PARENT ONLY
      (1) The condensed financial information of the registrant should be read in conjunction with the Consolidated Financial Statements and Notes to Consolidated Financial Statements included elsewhere herein. Certain prior year amounts have been reclassified to conform to the balance sheet presentation as of December 31, 2004.
      (2) OdysseyRe’s investment in Odyssey America is accounted for under the equity method of accounting.

115


 

SCHEDULE III
ODYSSEY RE HOLDINGS CORP.
SUPPLEMENTAL INSURANCE INFORMATION
AS OF DECEMBER 31, 2004 AND 2003 AND
FOR THE YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002
(In thousands)
                                                                           
                                Amortization    
        Net unpaid                       of net    
    Deferred   losses and                   Net losses   deferred    
    policy   loss   Gross   Net   Net   Net   and loss   policy   Net
    acquisition   adjustment   unearned   premiums   premiums   investment   adjustment   acquisition   underwriting
Segment   costs   expenses   premiums   written   earned   income   expenses   costs   expenses
                                     
Year Ended December 31, 2004
                                                                       
Americas
  $ 95,075     $ 1,978,178     $ 374,451     $ 1,208,178     $ 1,229,393     $ 137,624     $ 906,081     $ 323,597     $ 66,110  
EuroAsia
    35,796       369,185       133,847       530,511       482,096       6,409       299,791       104,877       18,222  
London Market
    25,815       589,125       151,884       388,245       421,219       14,654       293,560       75,603       27,421  
U.S. Insurance
    14,397       199,451       172,123       235,643       198,359       6,006       130,132       24,348       13,926  
Holding Company
                                  10                    
                                                       
 
Totals
  $ 171,083     $ 3,135,939     $ 832,305     $ 2,362,577     $ 2,331,067     $ 164,703     $ 1,629,564     $ 528,425     $ 125,679  
                                                       
Year Ended December 31, 2003
                                                                       
Americas
  $ 107,140     $ 1,669,640     $ 400,329     $ 1,248,938     $ 1,170,696     $ 122,924     $ 801,295     $ 326,200     $ 54,537  
EuroAsia
    25,296       258,197       99,140       388,705       364,542       3,441       248,652       76,257       14,401  
London Market
    27,787       353,782       178,535       374,568       334,228       5,750       205,458       63,752       25,614  
U.S. Insurance
    8,066       60,035       141,836       141,369       95,627       1,855       70,360       9,806       6,756  
Holding Company
                                  145                    
                                                       
 
Totals
  $ 168,289     $ 2,341,654     $ 819,840     $ 2,153,580     $ 1,965,093     $ 134,115     $ 1,325,765     $ 476,015     $ 101,308  
                                                       
Year Ended December 31, 2002
                                                                       
Americas
  $ 85,805     $ 1,451,922     $ 314,165     $ 1,102,837     $ 1,001,302     $ 116,500     $ 678,956     $ 268,657     $ 45,204  
EuroAsia
    18,057       160,783       69,393       249,650       221,531       2,512       161,929       50,796       8,384  
London Market
    22,595       219,748       132,812       243,460       187,811       1,572       127,265       37,961       17,775  
U.S. Insurance
    2,433       12,120       86,192       35,298       21,998       1,540       19,045       4,848       (1,094 )
Holding Company
                                  904                    
                                                       
 
Totals
  $ 128,890     $ 1,844,573     $ 602,562     $ 1,631,245     $ 1,432,642     $ 123,028     $ 987,195     $ 362,262     $ 70,269  
                                                       

116


 

SCHEDULE IV
ODYSSEY RE HOLDINGS CORP.
REINSURANCE
                                             
        Assumed   Ceded to       Percentage of
        from other   other       amount
    Direct   companies   companies   Net Amount   assumed to net
                     
    (In thousands)
Year Ended December 31, 2004:
                                       
Premiums written:
                                       
 
Life insurance
  $     $  —     $     $  —       %
 
Accident and health insurance
                             
 
Property and casualty insurance
    702,127       1,954,382       293,932       2,362,577       82.7  
 
Title insurance
                             
                               
   
Total premiums written
  $ 702,127     $ 1,954,382     $ 293,932     $ 2,362,577       82.7 %
                               
Year Ended December 31, 2003:
                                       
Premiums written:
                                       
 
Life insurance
  $     $  —     $     $  —       %
 
Accident and health insurance
                             
 
Property and casualty insurance
    634,860       1,923,296       404,576       2,153,580       89.3  
 
Title insurance
                             
                               
   
Total premiums written
  $ 634,860     $ 1,923,296     $ 404,576     $ 2,153,580       89.3 %
                               
Year Ended December 31, 2002:
                                       
Premiums written:
                                       
 
Life insurance
  $     $  —     $     $  —       %
 
Accident and health insurance
                             
 
Property and casualty insurance
    296,855       1,597,675       263,285       1,631,245       97.9  
 
Title insurance
                             
                               
   
Total premiums written
  $ 296,855     $ 1,597,675     $ 263,285     $ 1,631,245       97.9 %
                               

117


 

SCHEDULE VI
ODYSSEY RE HOLDINGS CORP.
SUPPLEMENTAL INFORMATION (FOR PROPERTY-CASUALTY INSURANCE UNDERWRITERS)
(In thousands)
                                                                                         
        Gross                                
        reserves for                       Net losses and loss   Amortization    
        unpaid   Discount,                   adjustment expenses   of net   Net paid
    Deferred   losses and   if any                   incurred related to:   deferred   losses and
Affiliation   policy   loss   deducted   Gross   Net   Net   Net       policy   loss
with   acquisition   adjustment   in previous   unearned   premiums   premiums   investment   current   prior   acquisition   adjustment
Registrant   costs   expenses   column   premiums   written   earned   income   Year   Year   costs   expenses
                                             
Year Ended December 31, 2004:
                                                                                       
(a) Consolidated property-casualty insurance entities
  $ 171,083     $ 4,228,021     $ 76,725     $ 832,305     $ 2,362,577     $ 2,331,067     $ 164,703     $ 1,448,360     $ 181,204     $ 528,425     $ 937,265  
(b) Unconsolidated property-casualty insurance entities
                                                                 
Year Ended December 31, 2003:
                                                                                       
(a) Consolidated property-casualty insurance entities
  $ 168,289     $ 3,400,277     $ 66,682     $ 819,840     $ 2,153,580     $ 1,965,093     $ 134,115     $ 1,208,854     $ 116,911     $ 476,015     $ 843,367  
(b) Unconsolidated property-casualty insurance entities
                                                                 
Year Ended December 31, 2002:
                                                                                       
(a) Consolidated property-casualty insurance entities
  $ 128,890     $ 2,871,552     $ 61,443     $ 602,562     $ 1,631,245     $ 1,432,642     $ 123,028     $ 921,222     $ 65,973     $ 362,262     $ 831,252  
(b) Unconsolidated property-casualty insurance entities
                                                                 

118


 

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosures
      None.
Item 9A. Controls and Procedures
      (a) Evaluation of disclosure controls and procedures. Our principal executive officer and our principal financial officer have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this Annual Report. Based upon that evaluation, such officers have concluded that our disclosure controls and procedures are effective as of the end of such period.
      (b) Management’s annual report on internal control over financial reporting. Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act.
      Our internal control over financial reporting includes those policies and procedures that: (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
      Under the supervision and with the participation of our principal executive officer and our principal financial officer, management conducted an evaluation of the effectiveness of our internal control over financial reporting, as of December 31, 2004, based on the framework set forth in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on its evaluation under this framework, management concluded that our internal control over financial reporting was effective as of December 31, 2004.
      (c) Attestation report of the registered public accounting firm. PricewaterhouseCoopers LLP, an independent registered public accounting firm, who audited and reported on our financial statements included in this Annual Report on Form 10-K, has issued an attestation report on management’s assessment of our internal control over financial reporting as of December 31, 2004. The attestation report is included in this Annual Report on Form 10-K on pages 63 and 64.
      (d) Changes in internal controls over financial reporting. There have been no changes during our fourth fiscal quarter of 2004 in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
      The design of any system of controls and procedures is based in part upon certain assumptions about the likelihood of certain events. There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.
Item 9B. Other Information
      None.
PART III
Item 10. Directors and Executive Officers of the Registrant
      Reference is made to the sections captioned “Election of Directors,” “Information Concerning Nominees,” “Information Concerning Executive Officers,” “Audit Committee Financial Expert,” “Audit Committee,” “Code of Ethics for Senior Financial Officers” and “Compliance with Section 16(a) of the Exchange Act” in our proxy statement (Proxy Statement) for the 2005 Annual General Meeting of Stockholders, which will be filed

119


 

with the Commission within 120 days of the close of our fiscal year ended December 31, 2004, which sections are incorporated herein by reference.
Item 11. Executive Compensation
      Reference is made to the sections captioned “Directors’ Compensation” and “Compensation of Executive Officers” in our Proxy Statement, which are incorporated herein by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
      Reference is made to the sections captioned “Common Share Ownership by Directors and Executive Officers and Principal Stockholders” in our Proxy Statement, which are incorporated herein by reference.
Equity Compensation Plan Information
      The following table sets forth information regarding securities issued under our equity compensation plans as of December 31, 2004.
                           
    Number of Securities        
    to be Issued Upon   Weighted Average   Number of Securities
    Exercise of   Exercise Price of   Remaining Available
    Outstanding Options   Outstanding Options   For Future Issuance
             
Equity Compensation Plans:
                       
 
Not approved by stockholders
                 
 
Approved by stockholders
    827,091     $ 18.53       6,581,682 (1)
 
(1)  Includes options to purchase 725,563 shares of our common stock available for future grant under the Odyssey Re Holdings Corp. 2002 Stock Incentive Plan and 183,593 shares of our common stock available for future grant under the Odyssey Re Holdings Corp. (Non-Qualified) Employee Share Purchase Plan. In addition, under the terms of the Odyssey Re Holdings Corp. Restricted Share Plan and the Odyssey Re Holdings Corp. Stock Option Plan (the “Plans”), we are authorized to grant awards of restricted shares and stock options that together do not exceed 10% of our issued and outstanding shares of common stock as of the last business day of each calendar year. As of December 31, 2004, the number of restricted shares of our common stock authorized for future grant together with the number of shares of our common stock underlying options authorized for future grant was 5,672,526. OdysseyRe presently has no intention to grant any shares or options pursuant to the Plans.
Item 13. Certain Relationships and Related Transactions
      Reference is made to the section captioned “Certain Relationships and Related Transactions” in our Proxy Statement, which is incorporated herein by reference.
Item 14. Principal Accountant Fees and Services
      Reference is made to the section captioned “Independent Public Accountants” in our Proxy Statement, which is incorporated herein by reference.
Item 15. Exhibits and Financial Statement Schedules
Financial Statements and Schedules
      The Financial Statements and schedules listed in the accompanying index to Consolidated Financial Statements in Item 8 are filed as part of this report. Schedules not included in the index have been omitted because they are not applicable.
Exhibits
      The exhibits listed on the accompanying Exhibits Index are filed as a part of this Report.

120


 

SIGNATURES
      Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
  ODYSSEY RE HOLDINGS CORP.
             
      By:   /s/ ANDREW A. BARNARD  
      Name:   Andrew A. Barnard  
      Title:   President, Chief Executive Officer  
Date: March 7, 2005
      Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
             
Signature   Title   Date
         
 
/s/ ANDREW A. BARNARD
 
Andrew A. Barnard
  President, Chief Executive Officer and Director (Principal Executive Officer)   March 7, 2005
 
/s/ CHARLES D. TROIANO
 
Charles D. Troiano
  Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer)   March 7, 2005
 
*
 
V. Prem Watsa
  Director   March 7, 2005
 
*
 
James F. Dowd
  Director   March 7, 2005
 
*
 
Frank B. Bennett
  Director   March 7, 2005
 
*
 
Robbert Hartog
  Director   March 7, 2005
 
*
 
Anthony F. Griffiths
  Director   March 7, 2005
 
*
 
Brandon Sweitzer
  Director   March 7, 2005
 
*
 
Samuel A. Mitchell
  Director   March 7, 2005
 
*By:   /s/ CHARLES D. TROIANO
 
Attorney-in-fact
       

121


 

EXHIBIT INDEX
         
Number   Title of Exhibit
     
  3 .1   Amended and Restated Certificate of Incorporation (incorporated herein by reference to the Registrant’s Amendment No. 1 to Registration Statement on Form S-1 (No. 333-57642), filed with the Commission on May 4, 2001).
  3 .2   Amended and Restated By-Laws (incorporated herein by reference to the Registrant’s Amendment No. 1 to Registration Statement on Form S-1 (No. 333-57642), filed with the Commission on May 4, 2001).
  4 .1   Specimen Certificate representing Common Stock (incorporated herein by reference to the Registrant’s Amendment No. 2 to Registration Statement on Form S-1 (No. 333-57642), filed with the Commission on May 29, 2001).
  4 .2   Indenture dated June 18, 2002 between Odyssey Re Holdings Corp. and The Bank of New York regarding the 4.375% Convertible Senior Debentures due 2022 (incorporated herein by reference to Exhibit 4.3 of the Registrant’s registration statement on Form S-3, filed on August 8, 2002).
  4 .3   Registration Rights Agreement dated June 18, 2002 between Odyssey Re Holdings Corp. and Banc of America Securities LLC regarding the 4.375% Convertible Senior Debentures due 2022 (incorporated herein by reference to Exhibit 4.7 of the Registrant’s registration statement on Form S-3, filed on August 8, 2002).
  4 .4   Indenture dated October 31, 2003 between Odyssey Re Holdings Corp. and The Bank of New York regarding the 7.65% Senior Notes due 2013 (incorporated by reference to Exhibit 4.1 of the Registrant’s Quarterly Report on Form 10-Q filed with the Commission on November 3, 2003).
  4 .5   Global Security dated October 31, 2003 representing $150,000,000 aggregate principal amount of 7.65% Senior Notes due 2013 (incorporated by reference to Exhibit 4.2 of the Registrant’s Quarterly Report on Form 10-Q filed with the Commission on November 3, 2003).
  4 .6   Global Security dated November 18, 2003 representing $75,000,000 aggregate principal amount of 7.65% Senior Notes due 2013 (incorporated by reference to Exhibit 4.6 of the Registrant’s Annual Report on Form 10-K filed with the Commission on February 18, 2004).
  10 .1   Intentionally deleted.
  10 .2   Intentionally deleted.
  10 .3   Affiliate Guarantee by Odyssey America Reinsurance Corporation dated as of July 14, 2000 relating to Compagnie Transcontinentale de Réassurance (incorporated herein by reference to the Registrant’s Registration Statement on Form S-1 (No. 333-57642), filed with the Commission on March 26, 2001).
  10 .4   Blanket Assumption Endorsement Agreement between Ranger Insurance Company and Odyssey Reinsurance Corporation dated as of July 1, 1999 (incorporated herein by reference to the Registrant’s Registration Statement on Form S-1 (No. 333-57642), filed with the Commission on March 26, 2001).
  10 .5   Tax Allocation Agreement effective as of June 19, 2001 among Fairfax Inc., Odyssey Re Holdings Corp., Odyssey America Reinsurance Corporation, Odyssey Reinsurance Corporation, and Hudson Insurance Company (incorporated herein by reference to the Registrant’s Annual Report on Form 10-K filed with the Commission on March 6, 2002) and Inter-Company Tax Allocation Agreement among TIG Holdings, Inc. and the subsidiary corporations party thereto and Agreement for the Allocation and Settlement of Consolidated Federal Income Tax Liability, as amended (each incorporated herein by reference to the Registrant’s Amendment No. 2 to Registration Statement on Form S-1 (No. 333-57642), filed with the Commission on May 29, 2001).
  10 .6   Amended and Restated Employment Agreement dated as of April 1, 2001 between Andrew Barnard and Odyssey Re Holdings Corp. (incorporated herein by reference to the Registrant’s Amendment No. 1 to Registration Statement on Form S-1 (No. 333-57642), filed with the Commission on May 4, 2001).
  10 .7   Employment Agreement dated as of October 1, 2001 between Charles D. Troiano and Odyssey Re Holdings Corp. (incorporated herein by reference to the Registrant’s Annual Report on Form 10-K filed with the Commission on March 6, 2002).
  10 .8   Employment Agreement dated as of May 23, 2001 between Michael Wacek and Odyssey Re Holdings Corp (incorporated herein by reference to the Registrant’s Amendment No. 2 to Registration Statement on Form S-1 (No. 333-57642), filed with the Commission on May 29, 2001).

122


 

         
Number Title of Exhibit
   
  10.9       Third Amended and Modified Office Lease Agreement in relation to 300 First Stamford Place, Stamford, Connecticut and guarantee of Odyssey Re Holdings Corp. executed in connection therewith (incorporated herein by reference to the Registrant’s Quarterly Report on Form 10-Q filed with the Commission on November 4, 2004) which amends the Lease Agreement between TIG Insurance Company and First Stamford Place Company, as amended (incorporated herein by reference to the Registrant’s Amendment No. 2 to Registration Statement on Form S-1 (No. 333-57642), filed with the Commission on May 29, 2001).
  10.10       Registration Rights Agreement dated as of June 19, 2001 among Odyssey Re Holdings Corp., TIG Insurance Company and ORH Holdings Inc. (incorporated herein by reference to the Registrant’s Annual Report on Form 10-K filed with the Commission on March 6, 2002).
  10.11       Investment Agreement dated as of January 1, 2002 between Hamblin Watsa Investment Counsel Ltd., Fairfax Financial Holdings Limited and Odyssey America Reinsurance Corporation (incorporated herein by reference to the Registrant’s Annual Report on Form 10-K filed with the Commission on March 6, 2002).
  10.12       Investment Management Agreement between Hamblin Watsa Investment Counsel Ltd. and Odyssey Reinsurance Corporation dated as of May 11, 2001 (incorporated herein by reference to the Registrant’s Amendment No. 2 to Registration Statement on Form S-1 (No. 333-57642), filed with the Commission on May 29, 2001).
  10.13     Investment Management Agreement between Hamblin Watsa Investment Counsel Ltd. and Hudson Insurance Company dated as of May 11, 2001 (incorporated herein by reference to the Registrant’s Amendment No. 2 to Registration Statement on Form S-1 (No. 333-57642), filed with the Commission on May 29, 2001).
  10.14       Intentionally deleted.
  10.15       Investment Administration Agreement between Fairfax Financial Holdings Limited and Odyssey Reinsurance Corporation dated as of May 11, 2001 (incorporated herein by reference to the Registrant’s Amendment No. 2 to Registration Statement on Form S-1 (No. 333-57642), filed with the Commission on May 29, 2001).
  10.16       Investment Administration Agreement between Fairfax Financial Holdings Limited and Hudson Insurance Company dated as of May 11, 2001 (incorporated herein by reference to the Registrant’s Amendment No. 2 to Registration Statement on Form S-1 (No. 333-57642), filed with the Commission on May 29, 2001).
  10.17       Stop Loss Agreement dated December 31, 1995 among Skandia America Reinsurance Corporation and Skandia Insurance Company Ltd., as amended (incorporated herein by reference to the Registrant’s Amendment No. 1 to Registration Statement on Form S-1 (No. 333-57642), filed with the Commission on May 4, 2001).
  10.18       Indemnification Agreements between Odyssey Re Holdings Corp. and each of its directors and officers dated as of March 21, 2001 (incorporated herein by reference to the Registrant’s Annual Report on Form 10-K filed with the Commission on March 6, 2002).
  10.19       Term Note dated as of June 19, 2001, including Postponement Agreement dated as of January 31, 2002 related thereto (incorporated herein by reference to the Registrant’s Annual Report on Form 10-K filed with the Commission on March 6, 2002).
  10.20       Investment Management Agreement between Hamblin Watsa Investment Counsel Ltd. and Newline Underwriting Management Ltd. dated as of February 16, 2001 (incorporated herein by reference to the Registrant’s Amendment No. 2 to Registration Statement on Form S-1 (No. 333-57642), filed with the Commission on May 29, 2001).
  10.21       Intentionally deleted.
  10.22       Indemnification Agreement in favor of Odyssey Reinsurance Corporation and Hudson Insurance Company from Fairfax Financial Holdings Limited dated as of March 22, 2001 (incorporated herein by reference to the Registrant’s Amendment No. 1 to Registration Statement on Form S-1 (No. 333-57642), filed with the Commission on May 4, 2001).

123


 

         
Number Title of Exhibit
   
  10.23       Indemnification Agreement in favor of Odyssey Reinsurance Corporation from Fairfax Financial Holdings Limited dated as of March 20, 2001 (incorporated herein by reference to the Registrant’s Amendment No. 1 to Registration Statement on Form S-1 (No. 333-57642), filed with the Commission on May 4, 2001).
  10.24       Odyssey America Reinsurance Corporation Restated Employees Retirement Plan, as amended (incorporated herein by reference to the Registrant’s Amendment No. 2 to Registration Statement on Form S-1 (No. 333-57642), filed with the Commission on May 29, 2001).
  10.25       Odyssey America Reinsurance Corporation Profit Sharing Plan, as amended (incorporated herein by reference to the Registrant’s Amendment No. 2 to Registration Statement on Form S-1 (No. 333-57642), filed with the Commission on May 29, 2001).
  10.26       Odyssey Re Holdings Corp. Restricted Share Plan (incorporated herein by reference to the Registrant’s Amendment No. 3 to Registration Statement on Form S-1 (No. 333-57642), filed with the Commission on June 7, 2001).
  10.27       Odyssey Re Holdings Corp. Stock Option Plan (incorporated herein by reference to the Registrant’s Amendment No. 3 to Registration Statement on Form S-1 (No. 333-57642), filed with the Commission on June 7, 2001).
  10.28       Odyssey Re Holdings Corp. Long-Term Incentive Plan (incorporated herein by reference to the Registrant’s Amendment No. 3 to Registration Statement on Form S-1 (No. 333-57642), filed with the Commission on June 7, 2001).
  10.29       Odyssey Re Holdings Corp. Employee Share Purchase Plan (incorporated herein by reference to the Registrant’s Amendment No. 3 to Registration Statement on Form S-1 (No. 333-57642), filed with the Commission on June 7, 2001).
  10.30       Odyssey America Reinsurance Corporation 401(k) Excess Plan, as amended (incorporated herein by reference to the Registrant’s Amendment No. 2 to Registration Statement on Form S-1 (No. 333-57642), filed with the Commission on May 29, 2001).
  10.31       Odyssey America Reinsurance Corporation Restated Supplemental Retirement Plan, as amended (incorporated herein by reference to the Registrant’s Amendment No. 2 to Registration Statement on Form S-1 (No. 333-57642), filed with the Commission on May 29, 2001).
  10.32       Exchange Agreement among TIG Insurance Company, ORH Holdings Inc. and Odyssey Re Holdings Corp dated as of June 19, 2001 (incorporated herein by reference to the Registrant’s Annual Report on Form 10-K filed with the Commission on March 6, 2002).
  10.33       Tax Services Agreement between Fairfax Inc., Odyssey America Reinsurance Corporation, Odyssey Reinsurance Corporation and Hudson Insurance Company dated as of May 10, 2001 (incorporated herein by reference to the Registrant’s Amendment No. 2 to Registration Statement on Form S-1 (No. 333-57642), filed with the Commission on May 29, 2001).
  10.34       Tax Services Agreement between Fairfax Inc. and Odyssey Re Holdings Corp. dated as of May 10, 2001 (incorporated herein by reference to the Registrant’s Amendment No. 2 to Registration Statement on Form S-1 (No. 333-57642), filed with the Commission on May 29, 2001).
  10.35       Note Purchase Agreement dated as of November 15, 2001 among Odyssey Re Holdings Corp. and the purchasers listed in Schedule A attached thereto, including the form of Notes issued in connection therewith (incorporated herein by reference to the Registrant’s Annual Report on Form 10-K filed with the Commission on March 6, 2002).
  10.36       Intentionally deleted.
  10.37       Intentionally deleted.
  10.38       Odyssey Re Holdings Corp. 2002 Stock Incentive Plan (incorporated herein by reference to Appendix A of the Registrant’s definitive proxy statement filed on March 21, 2002).
  10.39       Underwriting Agreement dated October 28, 2003 with respect to the 7.65% Senior Notes due 2013 (incorporated by reference to Exhibit 10.1 of the Registrant’s Quarterly Report on Form 10-Q filed with the Commission on November 3, 2003).

124


 

         
Number Title of Exhibit
   
  10.40       Underwriting Agreement dated November 13, 2003 with respect to the 7.65% Senior Notes due 2013 (incorporated by reference to Exhibit 4.6 of the Registrant’s Annual Report on Form 10-K filed with the Commission on February 18, 2004).
  10.41       Credit Agreement dated as of September 27, 2004 among Odyssey Re Holdings Corp., Bank of America, N.A., and the other parties thereto, and the notes executed in connection therewith (incorporated herein by reference to the Registrant’s Quarterly Report on Form 10-Q filed with the Commission on November 4, 2004).
  *21.1       List of the Registrant’s Subsidiaries.
  *23          Consent of PricewaterhouseCoopers LLP.
  *24          Powers of Attorney.
  *31.1       Certification of President and Chief Executive Officer pursuant to Rule 13a-15(e) or 15d-15(e), as enacted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  *31.2       Certification of Executive Vice President and Chief Financial Officer pursuant to Rule 13a-15(e) or 15d-15(e), as enacted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  *32.1       Certification of President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as enacted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
  *32.2       Certification of Executive Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as enacted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
Filed herewith.

125