SECURITIES AND EXCHANGE COMMISSION
FORM 10-K
(Mark One)
þ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2004
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission file number 0-19791
VITRAN CORPORATION INC.
Ontario, Canada | ||
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) |
185 The West Mall, Suite 701, Toronto, Ontario, Canada, M9C 5L5
(Address of principal executive offices) (Zip Code)
(Registrants telephone number, including area code)
(416) 596-7664
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Name of each exchange on which registered | |
Common Shares | Toronto Stock Exchange TSX® | |
American Stock Exchange AMEX® |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. þ Yes o No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein and will not be contained, to the registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to the Form 10-K o.
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). þ Yes o No.
The number of shares of common stock outstanding at February 14, 2005 was 12,423,678. The aggregate market value of the voting stock of the registrant, excluding directors, officers and registered holders of 10% as of February 14, 2005 was approximately $185,006,029.00.
DOCUMENTS INCORPORATED BY REFERENCE
1) Proxy statement to be filed on or about March 24, 2005 (Only those portions referenced herein
are incorporated in this Annual Report on Form 10-K).
TABLE OF CONTENTS
2
Unless otherwise indicated all dollar references herein are in United States dollars.
PART I
ITEM 1 BUSINESS
OVERVIEW
Vitran Corporation Inc. (Vitran or the Company) is a leading, predominately non-union, provider of surface transportation and related logistics services throughout Canada and in 18 states in the central and southern United States (the Central States). Its business consists of less-than-truckload services (LTL), logistics services, and truckload services. These services are provided by stand-alone business units within their respective regions. The business units operate independently or in a complementary manner to provide solutions depending on a customers needs. For the years ended December 31, 2004 and 2003, the Company had revenues of approximately $374.6 million, and $331.8 million, respectively.
CORPORATE STRUCTURE
Vitrans registered office is located at 185 The West Mall, Suite 701, Toronto, Ontario, Canada, M9C 5L5. Vitran Corporation Inc. was incorporated in Ontario under the Business Corporation Act (Ontario).
Vitrans business is carried on through its subsidiaries with a number of these affiliated corporations holding the relevant licenses and permits required to carry on business. The following are Vitrans principal operating subsidiaries, all wholly owned (including their jurisdiction of incorporation) as at December 31, 2004: Vitran Express Canada Inc. (Ontario); Can-Am Logistics Inc. (Ontario); Vitran Logistics Ltd. (Ontario); Expéditeur T.W. Ltée (Canada); Vitran Corporation (Nevada); Vitran Express Inc. (Indiana); Frontier Transport Corporation (Indiana); Vitran Logistics Corp. (Delaware); Vitran Logistics Inc. (Indiana).
OPERATING SEGMENTS
Segment financial information is included in Note 9 to the Consolidated Financial Statements.
LTL Services
Vitran has grown organically and made strategic acquisitions to build a comprehensive LTL network throughout Canada and in the Central United States. Over the past year, Vitrans LTL business has continued to focus on providing premium service to its customers.
Vitrans LTL business represented approximately 80.9% of its revenue for the year ended December 31, 2004. Within the United States, the Company operates primarily within the Central United States and delivers approximately 90.0% of its freight shipments within one or two days. In addition, the Company offers its services to the other regions in the United States (other than Alaska and Hawaii) through its strategic inter-regional relationships. The service is provided over-the-road, mostly by Company drivers, which allows US LTL more control in servicing these time sensitive shipments. As an integral part of its service solution, US LTL was one of the first regional LTL companies to offer an unconditional money back service guarantee to its customers. Vitrans US LTL regional business represented approximately 46.0% of its revenues for the year ended December 31, 2004.
Within Canada, the Company provides next-day service within Ontario, Quebec and within parts of western Canada, and generates most of its revenue from the movement of LTL freight within the three to five day east/west lanes. Most of its trans-Canada freight is shipped by rail under an intermodal agreement with CN Rail, under which the Companys containers are loaded onto CN Rail cars and shipped to various points where Vitrans network of owner operators pick up and deliver the freight to various destinations. An expedited service solution is also offered nationally using over-the-road driver teams to complete these moves in a shorter time-frame. Vitrans Canadian LTL business represented approximately 34.9% of its revenues for the year ended December 31, 2004.
3
Vitrans Transborder Service Solution (inter-regional) provides over-the-road service primarily between its Canadian LTL and US LTL business units. This is the Companys highest margin and fastest growing service, achieving approximately 29.3% year-over-year revenue growth for the year ended December 31, 2004. In addition, through strategic inter-regional relationships it offers transborder freight services to the remainder of the continental United States.
Logistics
Vitrans Logistics business, which represented approximately 9.5% of its revenues for the year ended December 31, 2004, consists of two principal lines of business: (1) supply chain solutions in Canada and the United States including warehousing, inventory management and flow-through distribution facilities, and (2) Freight Brokerage which coordinates the transport of truck and container loads from sales offices in Toronto, Montreal, and Los Angeles.
Supply Chain Solutions. Supply chain solutions involve the transportation, management of goods and the provision of information about such goods as they pass through the supply chain from manufacturer to end user. Vitran Logistics role is to design a supply chain network for a customer, contract with the necessary suppliers (including Vitrans LTL services), and implement the design and manage the logistical system. Vitrans supply chain services unit offers a range of services in Canada and the United States including warehousing, inventory management and flow-through distribution facilities, focusing primarily on long-term logistics solutions.
Freight Brokerage. Vitrans Freight Brokerage unit is headquartered in Toronto, Ontario, with sales offices in Toronto, Montreal and Los Angeles so as to capitalize on international traffic flows. Vitran Logistics coordinates the transport of truck and container loads directly from a customers facility to the customers consignee, anywhere in North America. The Freight Brokerage unit offers both intermodal and highway solutions to customers with any type of full load requirement. Vitran Logistics supports the movement of freight through direct computer links with both its carriers and customers. It provides customers with real-time tracking, customer support information and expediting as required.
Truckload
Vitrans Truckload business, operating as Frontier Transport Corporation (Frontier), provides truckload service within the United States. Frontier principally utilizes its company-owned trailing equipment and tractor owner operators. The business is primarily dry van with a small temperature controlled service available. Frontier operates out of two terminals, one in Atlanta, and the other in Indianapolis where the main administration office is located. Frontier principally delivers within a 400-mile radius utilizing 257 owner operators with company-owned or leased trailing fleet.
THE TRUCKING INDUSTRY
According to estimates made by the American Trucking Associations and Global Insight (formerly DRI-WEFA), the United States trucking industry in 2002 accounted for approximately $585 billion, or approximately 87% of total domestic freight transportation revenue. Trucks provide freight transportation services to virtually every industry operating in the United States and Canada and generally offer higher levels of reliability, shipment integrity, and speed than other surface transportation options. The trucking industry is highly competitive on the basis of service and price.
The LTL portion of the industry accounted for approximately $58 billion of revenue during 2002. According to the American Trucking Associations and Global Insight, LTL volume is forecasted to grow in the United States at an average rate of 3.1% per year through 2008.
LTL carriers transport freight for multiple customers to multiple destinations on each trailer. This service requires a network of local pick-up and delivery terminals, hub facilities, and driver fleets. The LTL business is capital intensive, and achieving significant density of operations in a given region can afford a competitive advantage since greater freight volumes are better able to support fixed costs. Vitran believes the regional LTL
4
industry offers a favorable operating model and provides substantial growth opportunities for the following reasons:
| The trend among shippers toward minimal inventories, deferred air freight, and regional distribution has increased the demand for next-day and second-day delivery service. | |||
| Regional carriers with sufficient scale and freight density to support local terminal networks can offer greater service reliability and minimize the costs associated with intermediate handling. | |||
| Regional carriers are predominately non-union, which offers cost savings, greater flexibility, and a lower likelihood of service disruptions compared with unionized carriers. | |||
| There has been a reduction of capacity as weaker competitors exit the business. |
MARKETING AND CUSTOMERS
Vitran derives its revenue from thousands of customers from a variety of geographic regions and industries in Canada and the United States. The Companys largest customer represents less than 3.0% of Vitrans revenues.
The LTL segment utilizes a computerized freight-costing model to determine the price level that is appropriate for each particular shipment of freight. When necessary, Vitran competes to secure revenue by participating in bid solicitations, provided its customer recognizes the Company as a core carrier over a contracted period of time.
In the Logistics business, Vitran customizes each solution to fit the needs of the customer. The Logistics operation pursues opportunities that will not only increase the profitability of that segment but will supplement profitability in Vitrans LTL segment as well.
The Freight Brokerage business maintains sales offices in Toronto, Montreal, and Los Angeles, to capitalize on international traffic flows. The freight brokerage unit offers both intermodal and over-the-road truckload solutions to clients.
EMPLOYEES
At December 31, 2004, Vitran employed approximately 2,498 full- and part-time employees and contracted with approximately 421 owner operators.
All of Vitrans 1,256 drivers and owner operators are required to have valid commercial drivers licenses and pass a stringent Company screening process. Where permitted, the Company periodically conducts drug and alcohol screening tests.
Only 132 of Vitrans employees are represented by labor unions. Two of Vitrans terminals in Canada operate with unionized dock workers represented by the International Brotherhood of Teamsters and the Canadian Autoworkers Association. The Company has two collective agreements with its unionized employees. These agreements expire on March 31, 2008, and on September 30, 2008, respectively.
INFORMATION TECHNOLOGY
Vitran uses technology to reduce costs, improve productivity, and enhance its customer service. Vitran allows its customers to access or exchange information with the Company via Vitrans website, published web services, electronic data interchange, or over the telephone. The Company uses sophisticated freight handling software to maximize its load average, reduce freight handling, reduce transit times, and improve tracking of shipments through its system.
5
SEASONALITY
In the trucking industry for a typical year, the months of September and October usually have the highest business levels, while the months of December, January and February generally have the lowest business levels. Adverse weather conditions, generally experienced in the first quarter of the year, such as heavy snow and ice storms, have a negative impact on operating results. Accordingly, revenue and profitability are generally lowest in the first quarter.
REGULATION
Regulatory agencies exercise broad powers over the trucking industry business, generally governing such activities as authorization to engage in motor carrier operations, safety and financial reporting. The industry also may become subject to new or more restrictive regulations relating to fuel emissions, ergonomics, or limits on vehicle weight and size. Additional changes in the laws and regulations governing the trucking industry could affect the economics of the industry by requiring changes in operating practices or by influencing the demand for, and the costs of providing, services to customers.
From time to time, various legislative proposals that might affect the trucking industry are introduced, including proposals to increase federal, state, provincial or local taxes, including taxes on motor fuels. Vitran cannot predict whether, or in what form, any increase in such taxes applicable to the Company will be enacted. Increased taxes could adversely affect Vitrans profitability.
Vitrans employees and owner operators also must comply with the safety and fitness regulations promulgated by the U.S. Department of Transportation (DOT) and various regulatory authorities in Canada, including those relating to drug and alcohol testing and hours of service.
COMPETITION
Vitran competes with many other transportation service providers of varying sizes within Canada and the United States. In the United States, Vitran competes mainly in the central states. The transportation industry is highly competitive on the basis of both price and service. The Company competes with regional, inter-regional and national LTL carriers, truckload carriers, third party logistics companies and, to a lesser extent, small package carriers, air freight carriers and railroads. The Company competes effectively in its markets by providing high quality and timely service at competitive prices.
RISKS AND UNCERTAINTIES
Information on the risks and uncertainties relating to the Company appears in the Companys management discussion and analysis (MD&A) for the year ended December 31, 2004, Item 7, reference to which is hereby made, and the information therein is incorporated herein by reference.
AVAILABLE INFORMATION
Vitran makes available free of charge on or through its website at www.vitran.com, its Annual Report on Form 10-K (including the MD&A at December 31, 2004), Quarterly Reports on Form 10-Q, current reports on Form 8-K and other information releases including all amendments to those reports as soon as reasonably practicable after such material is electronically filed with or furnished to the Securities and Exchange Commission (SEC) and System for Electronic Document Analysis and Retrieval (SEDAR). The information can also be accessed through EDGAR at www.sec.gov/edgar.shtml or SEDAR at www.sedar.com.
ITEM 2 PROPERTIES
Vitrans corporate office is located at 185 The West Mall, Suite 701, Toronto, Ontario, Canada, M9C 5L5. The 2,700 square foot office is occupied under a lease terminating in March 2008.
6
Each of Vitrans operating subsidiaries also maintains a head office as well as numerous operating facilities. Vitran has not experienced and does not anticipate difficulties in renewing existing leases on favorable terms or obtaining new facilities as and when required.
Vitran operates 70 terminals, 15 of which are located in Canada and 55 of which are located in the United States. The Companys LTL segment operates 65 terminals with a total of 1,555 loading doors in the United States and with a total of 558 loading doors in Canada. The 10 largest terminals in Vitrans LTL segment, in terms of the number of loading doors, are listed below.
Terminals | Doors | Owned/ Leased | ||||
Toronto
|
132 | Leased | ||||
Indianapolis
|
116 | Leased | ||||
Montreal
|
85 | Owned | ||||
Vancouver
|
85 | Owned | ||||
Chicago
|
81 | Leased | ||||
Winsted
|
78 | Owned | ||||
Edmonton
|
69 | Owned | ||||
St. Louis
|
65 | Leased | ||||
Minneapolis
|
62 | Leased | ||||
Calgary
|
47 | Leased |
In addition to two warehouse facilities, Vitrans Logistics business operates two dedicated flow-through facilities, one in Canada, and the other in the United States, for major retailers in their respective markets. Vitrans Truckload business operates two terminals, one in Indianapolis and the other in Atlanta.
ITEM 3 LEGAL PROCEEDINGS
Vitran is subject to various legal proceedings and claims that have arisen in the ordinary course of its business that have not been fully adjudicated. Many of these are covered in whole or in part by insurance. The management of Vitran does not believe that these actions, when finally concluded and determined, will have a significant adverse effect upon Vitrans financial condition, results of operations or cash flows.
ITEM 4 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
PART II
ITEM 5 MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
Description of Share Capital
The Company at the April 21st, 2004 Annual and Special Meeting of Shareholders received approval to eliminate from the Companys authorized capital the Class B non-voting shares and the first preference shares. The Class A voting shares were redesignated as common shares.
At December 31, 2004, there were an unlimited number of shares authorized and 12,419,678 common shares issued and outstanding. The holders of the common shares are entitled to one vote for each common share on all matters voted on at any meetings of Vitrans shareholders, to any dividends that may be declared by the Companys Board of Directors thereon and, in the event of the liquidation, dissolution or winding up of the Company, will be entitled to receive the remaining property.
7
Vitrans common shares trade on The Toronto Stock Exchange (TSX) and the American Stock Exchange (AMEX) under the symbols: vtn and vvn respectively. On February 14, 2005, there were approximately 46 registered holders of record of the Companys common shares.
Vitran did not pay any dividends on common shares in fiscal 2004 and 2003. The Company ceased paying dividends in December 2001. The board of directors is responsible for determining the Companys dividend policy and does not intend to declare dividends in the foreseeable future.
The following table sets forth the high and low bid prices of our common stock for the periods indicated, as reported by the TSX and the AMEX:
TSX | AMEX | |||||||||||||||||||||||
Quarter | High | Low | Volume | High | Low | Volume | ||||||||||||||||||
(in Canadian dollars) | (in United States dollars) | |||||||||||||||||||||||
2004 |
||||||||||||||||||||||||
Fourth Quarter |
$ | 22.00 | $ | 18.25 | 604,600 | $ | 18.00 | $ | 14.87 | 2,365,400 | ||||||||||||||
Third Quarter |
$ | 23.48 | $ | 17.94 | 403,600 | $ | 17.55 | $ | 13.80 | 2,696,400 | ||||||||||||||
Second Quarter |
$ | 22.64 | $ | 18.20 | 510,800 | $ | 16.60 | $ | 14.02 | 3,055,200 | ||||||||||||||
First Quarter |
$ | 22.22 | $ | 17.50 | 844,000 | $ | 16.14 | $ | 13.15 | 3,786,500 | ||||||||||||||
2003 |
||||||||||||||||||||||||
Fourth Quarter |
$ | 20.00 | $ | 13.90 | 729,900 | $ | 15.00 | $ | 10.30 | 4,356,000 | ||||||||||||||
Third Quarter |
$ | 14.50 | $ | 9.25 | 2,770,200 | $ | 10.75 | $ | 7.00 | 3,351,300 | ||||||||||||||
Second Quarter |
$ | 9.00 | $ | 8.25 | 1,402,566 | $ | 7.00 | $ | 5.65 | 577,600 | ||||||||||||||
First Quarter |
$ | 9.08 | $ | 7.96 | 1,375,700 | $ | 6.00 | $ | 5.05 | 521,000 | ||||||||||||||
2002 |
||||||||||||||||||||||||
Fourth Quarter |
$ | 8.24 | $ | 6.83 | 77,700 | $ | 5.29 | $ | 4.55 | 104,600 | ||||||||||||||
Third Quarter |
$ | 7.95 | $ | 6.07 | 98,300 | $ | 5.12 | $ | 3.80 | 117,000 | ||||||||||||||
Second Quarter |
$ | 8.20 | $ | 4.26 | 217,100 | $ | 5.43 | $ | 2.80 | 179,400 | ||||||||||||||
First Quarter |
$ | 5.35 | $ | 3.25 | 217,300 | $ | 3.48 | $ | 1.98 | 61,800 |
TSX | AMEX | |||||||||||||||||||||||
2004 Monthly | High | Low | Volume | High | Low | Volume | ||||||||||||||||||
(in Canadian dollars) | (in United States dollars) | |||||||||||||||||||||||
December |
$ | 22.00 | $ | 19.37 | 225,500 | $ | 18.00 | $ | 16.15 | 496,900 | ||||||||||||||
November |
$ | 20.52 | $ | 18.25 | 314,000 | $ | 17.48 | $ | 16.30 | 1,311,000 | ||||||||||||||
October |
$ | 21.00 | $ | 18.25 | 65,100 | $ | 16.59 | $ | 14.87 | 557,500 | ||||||||||||||
September |
$ | 19.42 | $ | 17.94 | 338,400 | $ | 15.05 | $ | 13.85 | 731,100 | ||||||||||||||
August |
$ | 22.60 | $ | 18.00 | 4,800 | $ | 16.10 | $ | 13.80 | 1,107,800 | ||||||||||||||
July |
$ | 23.48 | $ | 20.66 | 60,400 | $ | 17.55 | $ | 15.85 | 857,500 | ||||||||||||||
June |
$ | 22.64 | $ | 21.56 | 169,400 | $ | 16.60 | $ | 15.40 | 823,500 | ||||||||||||||
May |
$ | 21.72 | $ | 20.00 | 50,600 | $ | 16.25 | $ | 14.50 | 681,500 | ||||||||||||||
April |
$ | 20.99 | $ | 18.20 | 290,800 | $ | 15.50 | $ | 14.02 | 1,550,200 | ||||||||||||||
March |
$ | 20.50 | $ | 17.50 | 343,500 | $ | 15.60 | $ | 13.15 | 1,348,800 | ||||||||||||||
February |
$ | 21.15 | $ | 18.40 | 335,600 | $ | 16.05 | $ | 14.60 | 1,210,500 | ||||||||||||||
January |
$ | 22.22 | $ | 17.64 | 164,900 | $ | 16.14 | $ | 13.85 | 1,227,200 |
8
Stock Option Plan
Number of | ||||||||||||
securities | ||||||||||||
remaining available | ||||||||||||
Number of | for future issuance | |||||||||||
securities to be | (excluding | |||||||||||
issued upon | Weighted average | securities | ||||||||||
exercise of | exercise price of | reflected in column | ||||||||||
Plan Category | outstanding options | outstanding options | (a)) | |||||||||
(a) | (b) | (c) | ||||||||||
Equity compensation plans approved by security holders |
796,800 | $ | 8.44 | 395,000 | ||||||||
Equity compensation plans not approved by security holders |
| | | |||||||||
Total (1) |
796,800 | $ | 8.44 | 395,000 |
Vitran maintains a stock option plan to assist in attracting, retaining and motivating its directors, officers and employees. The details of the Companys authorized stock option plan are described in Note 7 of the Consolidated Financial Statements.
Use of Proceeds
In December of 2003, Vitran, together with the lead underwriting firm, Avondale Partners, issued 2,300,000 common shares for gross proceeds of $31.6 million in a public offering. Commissions to the underwriters amounted to $1.6 million and other expenses of the offering amounted to $0.6 million resulting in net proceeds of $29.4 million. It is the intention of Vitrans management to use the net proceeds from the public offering to fund possible future acquisitions, capital expenditures and repay amounts outstanding under credit facilities.
Transfer Agents
Computershare Investor Services Inc.
|
Montreal, Toronto | Canada | ||
Computershare Trust Company Inc.
|
Denver | United States |
ITEM 6 SELECTED FINANCIAL DATA
The following selected financial data should be read in conjunction with the Consolidated Financial Statements and Notes under Item 8 of this Annual Report on Form 10-K. For a summary of quarterly financial data for fiscal 2004 and 2003 please see the Supplemental Schedule of Quarterly Financial Information included in the Consolidated Financial Statements. For a summary of measurement and disclosure differences between Canadian and United States accounting policies please see Note 14 to the Consolidated Financial Statements. Please note that there is no difference in Vitrans 2004 reported net income under Canadian and United States GAAP.
9
Selected Financial Data (Thousands of dollars, except per share amounts)
Year | 2004 | 2003 | 2002 | 2001 | 2000 | |||||||||||||||
Canadian GAAP |
||||||||||||||||||||
Statements of Income |
||||||||||||||||||||
Revenue |
$ | 374,595 | $ | 331,826 | $ | 303,595 | $ | 310,477 | $ | 323,223 | ||||||||||
Income from continuing operations
before depreciation expense (1) |
24,183 | 20,308 | 17,817 | 13,938 | 22,746 | |||||||||||||||
Income from continuing operations |
18,977 | 14,814 | 12,509 | 7,586 | 15,841 | |||||||||||||||
Net income from continuing operations |
14,943 | 10,336 | 6,938 | 2,335 | 6,665 | |||||||||||||||
Net loss on discontinued operations,
net of tax |
| | | (3,696 | ) | (278 | ) | |||||||||||||
Net income (loss) |
$ | 14,943 | $ | 10,336 | $ | 6,938 | $ | (1,361 | ) | $ | 6,387 | |||||||||
Earnings per share basic: |
||||||||||||||||||||
Net income from continuing operations |
$ | 1.22 | $ | 1.07 | $ | 0.72 | $ | 0.24 | $ | 0.67 | ||||||||||
Net income (loss) |
$ | 1.22 | $ | 1.07 | $ | 0.72 | $ | (0.14 | ) | $ | 0.65 | |||||||||
Weighted average number of shares |
12,285,400 | 9,684,901 | 9,691,041 | 9,859,296 | 9,894,727 | |||||||||||||||
Earnings per share diluted: |
||||||||||||||||||||
Net income from continuing operations |
$ | 1.17 | $ | 1.01 | $ | 0.71 | $ | 0.24 | $ | 0.67 | ||||||||||
Net income (loss) |
$ | 1.17 | $ | 1.01 | $ | 0.71 | $ | (0.14 | ) | $ | 0.65 | |||||||||
Weighted average number of shares |
12,740,477 | 10,263,211 | 9,784,066 | 9,859,296 | 9,894,727 | |||||||||||||||
United States GAAP (2) |
||||||||||||||||||||
Revenue |
$ | 374,595 | $ | 331,826 | $ | 303,595 | $ | 310,477 | $ | 323,223 | ||||||||||
Income from continuing operations
before depreciation expense |
24,183 | 20,044 | 17,373 | 13,524 | 22,746 | |||||||||||||||
Income from continuing operations |
18,977 | 14,550 | 12,065 | 7,172 | 15,841 | |||||||||||||||
Net income from continuing operations |
14,943 | 10,336 | 6,494 | 1,921 | 6,665 | |||||||||||||||
Net loss on discontinued operations,
net of tax |
| | | (3,696 | ) | (278 | ) | |||||||||||||
Change in method for accounting for
goodwill |
| | (3,023 | ) | | | ||||||||||||||
Net income (loss) |
$ | 14,943 | $ | 10,336 | $ | 3,471 | $ | (1,775 | ) | $ | 6,387 | |||||||||
Earnings per share basic: |
||||||||||||||||||||
Net income from continuing operations |
$ | 1.22 | $ | 1.07 | $ | 0.67 | $ | 0.19 | $ | 0.67 | ||||||||||
Net income (loss) |
$ | 1.22 | $ | 1.07 | $ | 0.36 | $ | (0.18 | ) | $ | 0.65 | |||||||||
Weighted average number of shares |
12,285,400 | 9,684,901 | 9,691,041 | 9,859,296 | 9,894,727 | |||||||||||||||
Earnings per share diluted: |
||||||||||||||||||||
Net income from continuing operations |
$ | 1.17 | $ | 1.01 | $ | 0.66 | $ | 0.19 | $ | 0.67 | ||||||||||
Net income (loss) |
1.17 | 1.01 | 0.35 | (0.18 | ) | 0.65 | ||||||||||||||
Weighted average number of shares |
12,740,477 | 10,263,211 | 9,784,066 | 9,859,296 | 9,894,727 | |||||||||||||||
Dividends per share $US |
Nil | Nil | Nil | $ | 0.023 | $ | 0.047 | |||||||||||||
Dividends per share $Cdn |
Nil | Nil | Nil | $ | 0.035 | $ | 0.070 |
10
Selected Financial Data (continued) (Thousands of dollars, except per share amounts)
Year | 2004 | 2003 | 2002 | 2001 | 2000 | |||||||||||||||
Balance Sheets (Canadian and United
States GAAP) |
||||||||||||||||||||
Assets: |
||||||||||||||||||||
Current assets |
$ | 90,177 | $ | 85,046 | $ | 46,746 | $ | 52,537 | $ | 54,165 | ||||||||||
Property and equipment, net |
37,563 | 35,102 | 30,787 | 32,032 | 39,434 | |||||||||||||||
Goodwill, net |
45,304 | 44,865 | 43,869 | 46,874 | 48,653 | |||||||||||||||
Total assets |
$ | 173,044 | $ | 165,013 | $ | 121,402 | $ | 131,443 | $ | 142,252 | ||||||||||
Liabilities and Stockholders Equity: |
||||||||||||||||||||
Current liabilities |
$ | 38,806 | $ | 46,412 | $ | 36,061 | $ | 37,993 | $ | 43,515 | ||||||||||
Long-term debt |
11,507 | 17,931 | 30,504 | 40,013 | 40,341 | |||||||||||||||
Other non-current liabilities |
3,546 | 2,715 | 2,767 | 3,602 | 4,184 | |||||||||||||||
Minority interest |
Nil | Nil | Nil | Nil | 397 | |||||||||||||||
Total stockholders equity
Canadian GAAP |
$ | 119,185 | $ | 97,955 | $ | 52,070 | $ | 49,836 | $ | 53,356 | ||||||||||
Total stockholders equity United
States GAAP |
$ | 118,826 | $ | 97,590 | $ | 51,853 | $ | 49,923 | $ | 52,847 | ||||||||||
Total commitments under operating lease |
$ | 46,564 | $ | 48,580 | $ | 57,475 | $ | 56,338 | $ | 53,907 | ||||||||||
Operating Ratios (3) |
||||||||||||||||||||
Total company |
94.9 | % | 95.5 | % | 95.9 | % | 97.6 | % | 95.1 | % | ||||||||||
Less-than-truckload |
94.2 | % | 94.3 | % | 94.6 | % | 96.6 | % | 93.7 | % | ||||||||||
Logistics |
95.3 | % | 96.2 | % | 96.5 | % | 99.8 | % | 98.7 | % | ||||||||||
Truckload |
94.5 | % | 98.2 | % | 98.0 | % | 97.4 | % | 95.4 | % |
(1) | Income from continuing operations before depreciation expense (EBITD) is a non-GAAP financial measure which does not have any standardized meaning prescribed by GAAP. EBITD represents net income, plus net loss on discontinued operations, plus amortization of goodwill, minus minority interest, plus (minus) income tax expense (benefit), plus net interest expense, and plus depreciation. The Company believes EBITD is useful in evaluating its operating performance compared to that of other companies in its industry, as the calculation of EBITD eliminates the effects of financing, income taxes and the accounting effects of capital spending, which items may vary for different companies for reasons unrelated to overall operating performance. When analyzing its operating performance, however, investors should use EBITD in addition to, not as an alternative for, income from operations and net income, as those items are defined by GAAP. Investors should also note that the Companys presentation of EBITD may not be comparable to similarly titled measures used by other companies. EBITD is reconciled to net income as follows: |
Year ended December 31, | ||||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||
Net income |
$ | 14,943 | $ | 10,336 | $ | 6,938 | $ | (1,361 | ) | $ | 6,387 | |||||||||
Net loss on discontinued operations |
| | | 3,696 | 278 | |||||||||||||||
Amortization of goodwill |
| | | 1,350 | 1,211 | |||||||||||||||
Minority interest |
| | | (85 | ) | (33 | ) | |||||||||||||
Income tax expense |
3,983 | 3,158 | 2,282 | 153 | 3,139 | |||||||||||||||
Interest expense, net |
51 | 1,320 | 3,289 | 3,833 | 4,859 | |||||||||||||||
Depreciation |
5,206 | 5,494 | 5,308 | 6,352 | 6,905 | |||||||||||||||
EBITD |
$ | 24,183 | $ | 20,308 | $ | 17,817 | $ | 13,938 | $ | 22,746 | ||||||||||
(2) | Please see Note 14 to the Consolidated Financial Statements for differences between Canadian and United States GAAP. |
(3) | Operating ratio (OR) is a non-GAAP financial measure which does not have any standardized meaning prescribed by GAAP. OR is the sum of operating expenses, selling, general and administrative expenses, other expenses (income), and depreciation expense, divided by revenue. OR allows management to measure the Company and its various segments operating efficiency. OR is a widely recognized measure in the transportation industry which provides a comparable benchmark for evaluating the Companys performance compared to its competitors. Investors should also note that the Companys presentation of OR may not be comparable to similarly titled measures by other companies. OR is calculated as follows: |
Year ended December 31, | ||||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||
Operating expenses |
$ | 319,295 | $ | 282,016 | $ | 254,405 | $ | 263,524 | $ | 268,131 | ||||||||||
Selling, general and
administrative
expenses |
31,263 | 29,366 | 31,084 | 32,291 | 31,673 | |||||||||||||||
Other expenses (income) |
(146 | ) | 136 | 289 | 724 | 673 | ||||||||||||||
Depreciation expense |
5,206 | 5,494 | 5,308 | 6,352 | 6,905 | |||||||||||||||
$ | 355,618 | $ | 317,012 | $ | 291,086 | $ | 302,891 | $ | 307,382 | |||||||||||
Revenue |
$ | 374,595 | $ | 331,826 | $ | 303,595 | $ | 310,477 | $ | 323.223 | ||||||||||
Operating ratio (OR) |
94.9 | % | 95.5 | % | 95.9 | % | 97.6 | % | 95.1 | % | ||||||||||
11
ITEM 7 MANAGEMENT DISCUSSION AND ANALYSIS
Forward-Looking Statements:
This MD&A contains forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995 concerning Vitrans business, operations, and financial performance and condition.
When used in this MD&A the words believe, anticipate, intend, estimate, expect, project, may, plans, continue, focus, endeavor and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such words. These forward-looking statements are based on current expectations and are naturally subject to uncertainty and changes in circumstances that may cause actual results to differ materially from those expressed or implied by such forward-looking statements.
Specifically, but not limited to, this MD&A and the documents incorporated by reference contain forward-looking statements regarding:
| our objective to expand or acquire an LTL operation in a new regional market | |||
| our intention to achieve an above average transborder growth rate | |||
| our plan to develop revenue, density and yield improvements | |||
| our intention to improve linehaul efficiency and dock operations | |||
| our focus on driver retention |
Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause Vitrans actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. Factors that may cause such differences include but are not limited to technological change, regulatory change, the general health of the economy and competitive factors. More detailed information about these and other factors is included in the MD&A. Many of these factors are beyond the Companys control; therefore, future events may vary substantially from what the Company currently foresees. You should not place undue reliance on such forward-looking statements. Vitran Corporation Inc. is under no obligation to update or alter such forward-looking statements whether as a result of new information, future events or otherwise. Unless otherwise indicated all dollar references herein are in U.S. dollars. The Companys Annual Report on Form 10-K, as well as all the Companys other required filings, may be obtained from the Company at www.vitran.com or from www.sedar.com or from www.sec.gov.
OVERVIEW
Vitran Corporation Inc. (Vitran or the Company) is a leading, predominately non-union, provider of surface transportation and related logistics services throughout Canada and in 18 states in the central and southern United States (the Central States). Its business consists of three operating segments: (1) Less-than-truckload services (LTL), (2) Logistics services, and (3) Truckload services. These services are provided by stand-alone business units within their respective regions. Depending on a customers needs, the units can operate independently or in a complementary manner. As more fully described in Item 1 Business, the LTL segment transports shipments in less than full trailer load quantities through freight service center networks, the Logistics segment provides supply chain solutions and freight brokerage services and the Truckload segment delivers full trailer loads point to point on a predominantly short haul basis.
12
Vitrans operating results are generally expected to depend on the number and weight of shipments transported, the prices received for the services provided, and the mix of services supplied to clients. Therefore, Vitran must manage its fixed and variable operating cost infrastructure to fluctuating volumes to realize appropriate margins while maintaining the quality service expected by its customers.
The long-term mission of the Company is to build a North American transportation infrastructure with national and regional coverage in both Canada and the United States offering regional, interregional, national, and transborder LTL services. In conjunction with the LTL services, Vitran will also focus on logistics service offerings that are not only profitable as stand-alone business opportunities, but also increase the utilization of LTL freight service assets where appropriate.
EXECUTIVE SUMMARY
In 2004 Vitran achieved its all-time best financial results. Notwithstanding the CN Railway strike in the first quarter and subsequent rail capacity issues that persisted through 2004 that affected its LTL segment and a 23% dilution of the Companys outstanding common shares due the Companys equity offering completed in the fourth quarter of 2003, records were achieved in:
Revenue |
$374.6 million, | |
Income from operations |
$19.0 million, | |
Net income |
$14.9 million and, | |
Earnings-per-share, diluted |
$1.17. |
All three of the Companys operating segments, LTL, Truckload and Logistics, contributed to the year-over-year improvements that were driven by an improved economy, company-specific initiatives and tighter capacity. In its fourth quarter, although a seasonally challenging quarter, Vitran posted its thirteenth consecutive quarter of year-over-year improved net income.
The Company generated cash flows from operations of $21.6 million in 2004 of which $11.7 million was used to reduce long-term debt to a ten-year low of $14.5 million. During the fourth quarter, the Company improved its financial capacity to pursue opportunistic growth strategies by increasing the availability under its revolving credit facility to $35.0 million and extending the repayment of its term credit facility an additional thirteen months.
CONSOLIDATED RESULTS
The following table summarizes the Consolidated Statements of Income for the three years ended December 31:
(in thousands) | 2004 | 2003 | 2002 | 2004 vs 2003 | 2003 vs 2002 | |||||||||||||||
Revenue |
$ | 374,595 | $ | 331,826 | $ | 303,595 | 12.9 | % | 9.3 | % | ||||||||||
Operating expenses |
319,295 | 282,016 | 254,405 | 13.2 | % | 10.8 | % | |||||||||||||
SG&A expenses |
31,263 | 29,366 | 31,084 | 6.5 | % | (5.5 | %) | |||||||||||||
Other expenses
(income) |
(146 | ) | 136 | 289 | (207.4 | %) | (52.9 | %) | ||||||||||||
Depreciation |
5,206 | 5,494 | 5,308 | (5.2 | %) | 3.5 | % | |||||||||||||
Income from
operations |
18,977 | 14,814 | 12,509 | 28.1 | % | 18.4 | % | |||||||||||||
Interest expense, net |
51 | 1,320 | 3,289 | 96.1 | % | (59.9 | %) | |||||||||||||
Net income |
14,943 | 10,336 | 6,938 | 44.6 | % | 49.0 | % |
13
Consolidated Results (continued)
2004 | 2003 | 2002 | 2004 vs 2003 | 2003 vs 2002 | ||||||||||||||||
Earning per share: |
||||||||||||||||||||
Basic |
$ | 1.22 | $ | 1.07 | $ | 0.72 | 14.0 | % | 48.6 | % | ||||||||||
Diluted |
1.17 | 1.01 | 0.71 | 15.8 | % | 42.3 | % | |||||||||||||
Operating ratio |
94.9 | % | 95.5 | % | 95.9 | % |
Results of Operations 2004 Compared to 2003
Revenue increased 12.9% to $374.6 million in 2004 from $331.8 million in 2003. Revenue in the LTL, Truckload and Logistics segments increased 12.2%, 9.3% and 23.9%, respectively, contributing to the consolidated improvement. Income from operations improved 28.1% to $19.0 million in 2004 from $14.8 million in 2003. All three segments, LTL, Truckload and Logistics, contributed to the improvement posting increases of 14.4%, 226.9% and 53.9%, respectively, to their income from operations. Accordingly, the Companys consolidated operating ratio improved to 94.9% in 2004 from 95.5% in 2003. Detailed explanations for the improvements in revenue and income from operations are discussed below in Segmented Results.
Selling, general and administrative expenses (SG&A) increased 6.5% to $31.3 million in 2004 from $29.4 million in 2003. The increase is partially attributable to the earlier adoption of new accounting standards for the expensing of employee stock options. The new standard was applied prospectively and in 2004 resulted in a $0.3 million non-cash employee stock option expense compared to nil in 2003. An increase in Sarbanes-Oxley 404 certification expenses added an additional $0.2 million in 2004 compared to 2003. The Companys 2003 results include a foreign exchange gain of $0.4 million from the repatriation of capital from a foreign subsidiary and from the sale proceeds from the equity offering in the fourth quarter of 2003. The remaining component of the increase is primarily the result of increases to workers compensation and health care expenses in the United States.
Depreciation expense declined 5.2% to $5.2 million in 2004 from $5.5 million in 2003. The Company changed the estimated useful life for its tractors from seven years to eight years and its trailers from ten years to twelve years to more accurately reflect the actual useful life of its equipment. This change in estimate was recorded prospectively and resulted in a $0.7 million reduction in depreciation expense for 2004 compared to 2003.
Interest expense net of interest income was $0.1 million for 2004 compared to $1.3 million for 2003. This reduction was primarily due to the Companys $33.1 million in short-term investments generating interest income of $0.7 million. As well, the Company repaid $11.7 million of its outstanding debt obligations and had a 50-basis- point reduction in interest rate spreads starting in February 2004.
Income tax expense for 2004 was $4.0 million compared to $3.2 million in 2003. In the fourth quarter of 2004, the Company recorded a one-time deferred tax benefit of $0.7 million attributable to the reduction in the valuation allowance on loss carryforwards. The effective tax rate, excluding the one-time deferred tax benefit, was 24.7% for 2004 compared to 23.4% 2003. The increase in the effective tax rate can be attributed to an increase in statutory rates as well as a higher proportion of income being earned in higher tax jurisdictions.
Net income improved by 44.6% to $14.9 million for 2004, compared to $10.3 million in 2003. This resulted in basic and diluted earnings per share of $1.22 and $1.17 for the current year, compared to $1.07 and $1.01 in 2003. The weighted average number of shares for 2004 was 12.3 million basic and 12.7 million diluted compared to 9.7 million basic and 10.3 million diluted shares in 2003. The weighted average number of shares for 2004 includes the Companys 2.3 million share equity offering in the fourth quarter of 2003, and dilution resulting from a majority of outstanding stock options in the money in 2004.
14
SEGMENTED RESULTS
LTL (Less-than-truckload)
The table below provides summary information for the LTL segment for the three years ended December 31:
(in thousands) | 2004 | 2003 | 2002 | 2004 vs 2003 | 2003 vs 2002 | |||||||||||||||
Revenue |
$ | 303,017 | $ | 270,189 | $ | 241,916 | 12.2 | % | 11.7 | % | ||||||||||
Income from operations |
17,604 | 15,386 | 12,968 | 14.4 | % | 18.6 | % | |||||||||||||
Operating ratio |
94.2 | % | 94.3 | % | 94.6 | % | ||||||||||||||
Number of shipments(1) |
2,415,204 | 2,311,935 | 2,238,119 | 4.47 | % | 3.30 | % | |||||||||||||
Weight (000s of lbs)(2) |
3,894,005 | 3,680,893 | 3,536,004 | 5.79 | % | 4.10 | % | |||||||||||||
Revenue per shipment(3) |
$ | 125.47 | $ | 116.87 | $ | 108.09 | 7.36 | % | 8.12 | % | ||||||||||
Revenue per hundredweight(4) |
7.78 | 7.34 | 6.84 | 5.99 | % | 7.31 | % |
In spite of the CN Railway strike in the first quarter and railway capacity issues that persisted through the remainder of 2004 that significantly reduced LTL revenue, the segment increased revenue by 12.2% to $303.0 million from $270.2 million in 2003. Revenue increases were recorded throughout the Canadian and U.S. infrastructure in all lines of business: regional, national, expedited and, most notably, a 29.3% increase in transborder revenue. A firm pricing environment within the LTL segment coupled with an improved economy led to increased shipments, tonnage and revenue per hundredweight of 4.47%, 5.79% and 5.99%, respectively. Consequently, income from operations improved 14.4% to $17.6 million in 2004 compared to $15.4 million in 2003.
Despite the 14.4% improvement in income from operations, the 2004 LTL segment operating ratio of 94.2% was only slightly better than the 94.3% recorded in 2003. The aforementioned CN Railway strike in the first quarter of 2004, as well as railway capacity and railway operating challenges that persisted through the balance of the year, caused expenses in the national line of business to rise. This resulted in an increase in linehaul expenses and dock wages as a percentage of revenue compared to same period last year.
Logistics
The table below provides summary information for the Logistics segment for the three years ended December 31:
(in thousands) | 2004 | 2003 | 2002 | 2004 vs 2003 | 2003 vs 2002 | |||||||||||||||
Revenue |
$ | 35,499 | $ | 28,642 | $ | 27,665 | 23.9 | % | 3.5 | % | ||||||||||
Income from
operations |
1,668 | 1,084 | 955 | 53.9 | % | 13.5 | % | |||||||||||||
Operating ratio |
95.3 | % | 96.2 | % | 96.5 | % |
Revenue and income from operations for the Logistics segment were up 23.9% and 53.9% for 2004 compared to 2003. Revenue increases were attributable to improvements across all the Logistics business units with strong growth coming from the supply chain unit. Revenue growth outpaced income from operations increases, as the supply chain unit worked to fill the capacity of its new distribution facility opened at the end of the 2004 second quarter. Gross margin declined 1.5% in the second half of 2004 compared to 2003; however, once the capacity of the new facility is fully utilized in 2005, operating expenses as a percentage of revenue should decline and gross margin and operating ratio should improve.
15
Truckload
The table below provides summary information for the Truckload segment for the three years ended December 31:
(in thousands) | 2004 | 2003 | 2002 | 2004 vs 2003 | 2003 vs 2002 | |||||||||||||||
Revenue |
$ | 36,079 | $ | 32,995 | $ | 34,014 | 9.3 | % | (3.0 | %) | ||||||||||
Income from
operations |
1,968 | 602 | 679 | 226.9 | % | (11.3 | %) | |||||||||||||
Operating ratio |
94.5 | % | 98.2 | % | 98.0 | % |
Revenue for the Truckload segment increased 9.3% to $36.1 million in 2004 from $33.0 million in 2003. With a strong pricing environment in the midwestern U.S. attributable to a tight driver market that reduced capacity in the truckload market place, the Companys Truckload segment focused on better yielding freight in 2004. Consequently, revenue per total mile (5) has increased by 12.5% while empty miles have decreased by 19.9%. Total shipments for 2004 decreased 5.8% compared to 2003; however, this was offset by the 16.2% increase in revenue per shipment versus 2003. The aforementioned revenue quality development and yield progress increased gross margin to 15.5% in 2004, resulting in the operating ratio improving to 94.5% from 98.2% in 2003.
RESULTS OF OPERATIONS 2003 COMPARED TO 2002
Consolidated Results
Revenue increased 9.3% to $331.8 million in 2003 from $303.6 million in 2002. Revenue in the LTL segment and Logistics segment increased 11.7% and 3.5%, respectively, contributing to the consolidated improvement in revenue, despite a lackluster economy for most of the year. Offsetting this progress was a 3.0% decline in revenue in the Truckload segment.
Income from operations rose by 18.4% from $12.5 million in 2002 to $14.8 million in 2003 driven by the improvement in revenue as well as operating improvements. Ongoing cost controls and the reduction of discretionary spending also contributed to improved operating income. In 2003, Vitran recorded foreign exchange gains totaling $0.4 million from the repatriation of capital from a foreign subsidiary and from the sale of proceeds from the equity offering. The Companys 2002 results include foreign exchange gains of $0.6 million offset by the one-time special retirement bonus of $0.6 million to the founding President and Chief Executive Officer. The net impact of the items discussed above was that the consolidated operating ratio for 2003 improved to 95.5% compared to 95.9% in 2002.
Interest expense net of interest income was $1.3 million in 2003 compared to $3.3 million in 2002. The decline is attributable to the Company repaying $11.4 million of its outstanding debt obligations and a 50-basis-point reduction in interest rate spreads due to the Company meeting certain debt obligations in 2003. As well, the Companys 8.95% fixed interest rate swap expired on January 26, 2003 and was not renewed. Accordingly, all of the Companys borrowings were at floating interest rates based on LIBOR.
Income tax expense in 2003 was $3.2 million compared to $2.3 million in 2002, reflecting higher profitability in 2003. The effective tax rate, however, was lower in 2003 than in 2002 resulting from declines in statutory rates as well as a higher proportion of income being earned in lower tax jurisdictions.
Net income improved by 49.0% to $10.3 million in 2003 compared to $6.9 million in 2002. This resulted in record earnings of $1.07 per share basic and $1.01 per share diluted in 2003, compared to $0.72 per share basic and $0.71 per share diluted in 2002. The weighted average number of shares for 2003 was similar to 2002 at 9.7 million; however, the diluted number of shares increased to 10.3 million in 2003 compared to 9.8 million in 2002. The increase is primarily attributable to the significant increase in the market price of the Company stock compared to the average historical price of the Companys stock options. As at December 31, 2003 all outstanding stock options were in the money.
16
Segmented Results
LTL (Less-than-truckload)
In spite of the continued lackluster performance of the North American economy, revenue at the LTL segment increased from $241.9 million in 2002 to $270.2 million in 2003, of which $13.4 million resulted from the strengthening Canadian dollar. Of particular note was the 30.3% growth in the LTL transborder activity during 2003. This is an important part of Vitrans business because it provides the opportunity to add significant value to customers and, accordingly, is the Companys highest margin business. The LTL segments operating ratio improved to 94.3% in 2003 from 94.6% in 2002. Improvements were demonstrated in both the Canadian LTL and US LTL business units. The continuing effect of fuel price pressures in 2003 was successfully offset by the Companys ability to pass through fuel price increases to its customers.
The Canadian LTL business unit achieved superior performance in 2003, improving both revenue and operating ratio year over year. Revenue increases were recorded in all four lines of business, being national, regional, expedited and, most notably, the transborder offering. Shipments, tonnage and revenue per hundredweight increased 7.4%, 6.7%, and 3.2%, respectively, largely as a result of market share gains. The stronger revenue and yield led to an improved operating ratio and offset increased costs generated by significant changes in the business units major third party linehaul supplier.
The US LTL business unit also surpassed its 2002 results and posted improvements in both revenue and operating ratio for 2003. In addition to terminal rationalization and linehaul optimization programs that yielded a 4.4% reduction in pick-up and delivery expenses, increases in shipments, tonnage and revenue per hundredweight of 1.0%, 2.0%, and 1.8%, respectively, bolstered income from operations for 2003. However, these achievements were partially offset by increases in insurance and workers compensation expenses in 2003.
Logistics
Revenues for the Logistics segment were up 3.5% for 2003, and operating ratio improved to 96.2% in 2003 from 96.5% in 2002. Revenue increases at the Logistics business unit were attributable to the increased occupancy at the new 80,000 square foot distribution facility in Canada and the addition of a new five-year contract with a major Canadian shoe retailer. These results were tempered by a 37.7% reduction of revenue at the U.S. Freight Brokerage business unit. This reduction is the result of the program that was initiated in 2002 and completed in the third quarter of 2003 to eliminate customers providing inadequate profitability.
Truckload
Revenue for the Truckload segment declined 3.0% to $33.0 million in 2003 from $34.0 million in 2002. While the Truckload segment successfully increased revenue per mile by 2.9% in 2003, overall volumes declined due to the sluggish mid-west manufacturing sector and the plant relocation of a significant customer. Consolidated shipments declined 8.4% in 2003, which had a negative impact on profitability, and the operating ratio increased to 98.2% in 2003 from 98.0% in 2002.
(1) | A shipment is a single movement of goods from a point of origin to its final destination as described on a bill of lading document. |
(2) | Weight represents the total pounds shipped by each LTL business unit. |
(3) | Revenue per shipment represents revenue divided by the number of shipments. |
(4) | Revenue per hundredweight is the price obtained for transporting 100 pounds of LTL freight from point to point, calculated by dividing the revenue for an LTL shipment by the hundredweight (weight in pounds divided by 100) for a shipment. |
(5) | Revenue per total mile represents revenue divided by the total miles driven. |
17
GENERAL RISKS AND UNCERTAINTIES
The Company is exposed to a number of general risks and uncertainties that could impact the results.
The transportation industry is highly competitive on the basis of both price and service. The Company competes with regional, inter-regional and national LTL carriers, truckload carriers, third party logistics companies and, to a lesser extent, small package carriers, air freight carriers and railroads. The Company competes effectively in its markets by providing high quality and timely service at competitive prices.
The Companys business is sensitive to general economic conditions and seasonal fluctuations, although these factors are mitigated somewhat by the variable nature of many of the Companys costs. Recessionary economic cycles and downturns in customer business cycles, as well as downturns in the principal regional economies where the Companys operations are located may affect results of operations. In the trucking industry for a typical year, the second and third quarters usually have the highest business levels, while the first and fourth quarters generally have the lowest business levels. The fourth quarter holiday season and adverse weather conditions, generally experienced in the first quarter of the year, such as heavy snow and ice storms, have a negative impact on operating results. Accordingly revenue and profitability are generally lowest in the first and fourth quarters.
Vitran is dependent on a major railroad for its national LTL service in Canada. Any reduction in service by the railroad is likely to increase costs for the Company and reduce the reliability, timeliness and overall attractiveness of rail-based services. For example, the railroad labor strike in the first quarter of 2004 and other service issues with the railroad have impacted the results of operations of the Companys LTL segment.
The Companys exposure to credit risk is not significant as it is not dependent on any particular industry or customer. The Companys single largest customer accounted for 2.3% of revenue in 2004.
Labor represents Vitrans most significant cost and key to service quality. The Company has a history of positive labor relations that will continue to be important to future success. The two unionized terminals in Canada, representing 5.2% of the Companys labor force, is represented by the International Brotherhood of Teamsters and the Canadian Autoworkers Association. The collective bargaining agreements between the Company and its unionized employees expire on March 31, 2008 and on September 30, 2008, respectively.
The Company is dependent on its ability to hire and retain qualified drivers including owner operators. The ground transportation industry as a whole has experienced an imbalance in the number of qualified drivers in 2004. The shortage has not affected the Company in 2004, but should an imbalance in the number of qualified drivers persist, Vitran may adjust is compensation package or operate with fewer drivers, all of which could impact profitability. Furthermore, the Company is dependent on certain key management personnel for the successful operation of the business. Loss of key personnel could harm Vitrans operations and financial condition.
The Company has exposure to foreign currency risk as fluctuations in the U.S. dollar against the Canadian dollar can impact the financial results of the Company. Management has designated the Companys $14.4 million of U.S. denominated long-term debt as a hedge to the foreign currency exposure generated by the Companys U.S. operations. The Companys Canadian operations realize foreign exchange gains and losses on the U.S. dollar revenue generated against expenses denominated in Canadian dollars. Furthermore, the Company reports its results in U.S. dollars thereby exposing the results of the Companys Canadian operations to foreign currency fluctuations.
While diesel fuel expenses represent an important cost component to Vitran, the extensive use of owner/operators and the ability to share significant fuel increases in the form of a fuel surcharge with customers reduces this risk.
The Company is subject to numerous laws and regulation by the DOT, Environmental Protection Agency (EPA), and various other federal, state, provincial and municipal authorities. New or more comprehensive laws and regulation including but not limited to fuel emission, driver hours-of-service, taxation or other mandated regulation could impact profitability.
18
Measures taken by the U.S. and Canadian governments to strengthen border security regulations could impact service levels. Vitrans cross-border activity represented approximately 5.0% of the LTL segment revenue in 2004 and the Company has responded to the new requirements to ensure compliance and safety without jeopardizing the quality of service.
The Company is exposed to interest rate risk at December 31, 2004 as its entire debt portfolio bears interest at floating rates. In the past, management has used fixed interest rate instruments to mitigate the exposure to fluctuations in interest rates and on an ongoing basis continues to evaluate the Companys need to fix interest rates.
The Company operates a highly capital intensive business. Vitran depends on operating leases, lines of credit, secured equipment financing and cash flow from operations to finance the purchase of tractors, trailing fleet, information technology hardware and terminals.
LIQUIDITY AND CAPITAL RESOURCES
In 2004, the Company demonstrated improved cash flow, reducing interest-bearing debt while preserving the proceeds from its December 2003 equity offering. As well, the Company amended its existing credit agreement. Under the amended credit agreement, the available revolving credit facility was increased from Cdn $25.0 million (US$19.0 million) to $35.0 million, and the term facility was extended thirteen months to September 30, 2007.
Cash flow from continuing operations before working capital changes for the year increased to $21.6 million in 2004 compared to $15.4 million in 2003 due primarily to the increase in net income. Non-cash working capital changes consumed $6.8 million primarily due to an increase in accounts receivable attributable to higher revenue in 2004. The increase was, however, mitigated by improved collections that resulted in 39.7 days sales outstanding for 2004 compared to 40.0 days for 2003.
Interest-bearing debt decreased to $14.5 million at the end of 2004 from $26.2 million at the end of 2003. The interest-bearing debt is comprised of $14.4 million drawn under the term bank credit facility and a capital lease of $0.1 million. During the year, the Company repaid $11.7 million of interest-bearing debt. At December 31, 2004, the Company had $30.6 million, of unused credit facilities, net of outstanding letters of credit.
At December 31, 2004, the Company increased its available capital on the balance sheet by $1.4 million to $40.8 million, consisting of $7.4 million of cash on hand as well as $33.1 million of highly rated marketable securities. These investments, consisting of commercial paper and preferred shares, provide certain tax advantages and are highly liquid at the option of the Company.
In December 2003, the Company issued and sold, in an underwritten public offering, 2,300,000 common shares in consideration for net proceeds of $29.4 million. It is the Companys intention to use the funds for possible future acquisitions, capital expenditures or to repay amounts outstanding under the Companys credit facilities.
Capital expenditures amounted to $6.2 million for 2004 and were funded out of operating cash flows of the Company. The majority of capital expenditures in 2004 were for the acquisition of tractors and trailing fleet to maintain the quality of the Companys rolling stock. The table below sets forth the Companys capital expenditures for the years ended December 31, 2004, 2003 and 2002.
(in thousands of dollars) | Year ended December 31, | |||||||||||
2004 | 2003 | 2002 | ||||||||||
Real estate and buildings |
$ | 346 | $ | 359 | $ | 2,349 | ||||||
Tractors |
1,275 | 520 | 726 | |||||||||
Trailing fleet |
3,339 | 4,488 | 483 | |||||||||
Information technology |
626 | 896 | 464 | |||||||||
Leasehold improvements |
143 | 77 | 241 | |||||||||
Other equipment |
513 | 555 | 335 | |||||||||
Total |
$ | 6,242 | $ | 6,895 | $ | 4,598 | ||||||
19
Management estimates that cash capital expenditures for 2005 will be between $12.0 million and $16.0 million, the majority of which will be for tractors and trailing equipment. The Company also anticipates entering into operating leases to fund the acquisition of equipment with a capital cost of between $3.0 million and $5.0 million.
The Company has contractual obligations that include long-term debt consisting of a term debt facility, capital leases for operating equipment in the Logistics segment and off-balance sheet operating leases primarily consisting of tractor, trailing fleet and real estate leases. Operating leases form an integral part of the Companys financial structure and operating methodology as they provide an alternative cost effective and flexible form of financing. The following table summarizes our significant contractual obligations and commercial commitments as of December 31, 2004:
(in thousands of dollars) | Payments due by period | |||||||||||||||||||
Contractual Obligations | Total | 2005 | 2006 & 2007 | 2008 & 2009 | Thereafter | |||||||||||||||
Long-term debt |
$ | 14,434 | $ | 3,000 | $ | 11,434 | $ | Nil | $ | Nil | ||||||||||
Capital lease obligations |
103 | 30 | 73 | Nil | Nil | |||||||||||||||
Sub-total |
14,537 | 3,030 | 11,507 | Nil | Nil | |||||||||||||||
Off-balance sheet commitments |
||||||||||||||||||||
Operating leases |
46,564 | 14,349 | 19,470 | 8,783 | 3,962 | |||||||||||||||
Total contractual obligations |
$ | 61,101 | $ | 17,379 | $ | 30,977 | $ | 8,783 | $ | 3,962 | ||||||||||
In addition to the above noted contractual obligations, the Company, as at December 31, 2004, utilized the revolving credit facility for standby letters of credit of $4.4 million. The letters of credit are used as collateral for self-insured retention of insurance claims.
A significant decrease in demand for our services could limit the Companys ability to generate cash flow and affect its profitability. The Companys credit agreement contains certain financial maintenance tests that require the Company to achieve stated levels of financial performance, which, if not achieved, could cause an acceleration of the payment schedules. Management does not anticipate a significant decline in business levels or financial performance and expects that existing working capital, together with available revolving facilities, is sufficient to fund operating and capital requirements in 2005 as well as service the contractual obligations.
OUTLOOK
Fiscal 2004 was another rewarding year for the Company. The LTL segment achieved a double digit transborder growth rate and both the Canadian LTL and US LTL business units expanded revenue and yield. The Logistics and Truckload segments posted significant improvements in 2004 compared to 2003 by increasing their customer base and leveraging margins with existing customers. However, despite evaluating a number of LTL acquisition targets in 2004, the Company did not expand into a new regional market. Also, despite management efforts, the US LTL business unit did not reduce its claims costs to desired levels in 2004.
For 2005, Vitrans objective is still to acquire or develop its LTL operation in a new regional market. Management will continue to evaluate LTL expansion opportunities with a view to ensuring the appropriate fit to its existing LTL network. At December 31, 2004, the Company had $40.5 million of cash and marketable securities, of which $29.4 million was raised in the December 2003 public offering. In addition, the Company has increased its financial capacity with a new $35.0 million revolving credit facility.
Management intends to continue its focus on the LTL transborder business with a view to maintaining above average year-over-year revenue growth. The Canadian LTL business unit will endeavor to improve third party linehaul efficiency activities and continue to evaluate the need to change certain linehaul activities to Company-controlled rolling stock. The US LTL business unit plans to execute its sales strategy that will increase revenue and density throughout the operation without negatively impacting yield and on-time delivery performance. Furthermore, focus will be on linehaul efficiency and dock operations with the objective of further reducing claims expense in 2005.
20
The Logistics segment will continue to concentrate on gaining new profitable business that also utilizes the services of the Companys LTL infrastructure. In light of an expected tight driver market in 2005 the Truckload segment will focus on driver retention and margin expansion.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The Company prepares its financial statements in accordance with generally accepted accounting principles (GAAP) in Canada together with a reconciliation to United States GAAP, as disclosed in Note 14 to the Consolidated Financial Statements.
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. Significant accounting policies and methods used in preparation of the financial statements are described in Note 1 to the Consolidated Financial Statements. The Company evaluates its estimates and assumptions on a regular basis, based on historical experience and other relevant factors. Significant estimates are used in determining, but not limited to, the allowance for doubtful accounts, income tax valuation allowances and the fair value of reporting units for purposes of goodwill impairment tests. Actual results could differ materially from those estimates and assumptions.
Revenue Recognition
The Companys LTL and Truckload business units and Freight Brokerage operations recognize revenue and direct shipment costs upon the delivery of the related freight. Revenue for the Logistics operations is recognized as the management services are provided.
Allowance for Doubtful Accounts
The Company records an allowance for doubtful accounts related to accounts receivable that may potentially be impaired. The allowance is based on the Companys knowledge of the financial condition of its customers, the aging of the receivables, current business environment, customer and industry concentrations, and historical experience. A change to these factors could impact the estimated allowance and the provision for bad debts recorded in selling, general and administrative expenses.
Income Tax Valuation Allowance
The Company records a valuation allowance against future income tax assets generated when management believes it is more likely than not that some portion or all of the future income tax assets will not be realized. Management considers such factors as projected future taxable income and tax planning strategies. A change to these factors could impact the estimated valuation allowance and income tax expense.
Claims and Insurance Accruals
Claims and insurance accruals reflect the estimated ultimate total cost of claims, including amounts for claims incurred but not reported, for cargo loss and damage, bodily injury and property damage, workers compensation, long-term disability and group health. In Canada the Company has $42,000 (Cdn$50,000) and in the United States $350,000 self-insurance retention (SIR) per incident for auto liability, casualty and cargo claims. In the United States the Company has an SIR of $350,000 per incident for workers compensation and $250,000 per incident for employee medical. In establishing these accrued expenses, management evaluates and monitors each claim individually, and uses factors such as historical experience, known trends and third party estimates to determine the appropriate reserves for potential liability. Changes in severity of previously reported claims, significant changes in the medical costs and legislative changes affecting the administration of the plans could significantly impact the determination of appropriate reserves in future periods.
21
Goodwill
The Company performs its goodwill impairment test annually and, more frequently, if events or changes in circumstances indicate that an impairment loss may have incurred. Impairment is tested at the reporting unit level by comparing the reporting units carrying amount to its implied fair value. The methodology used to measure fair value is the discounted cash flow method. The discounted cash flow method requires certain assumptions for growth in earnings before interest, taxes and depreciation, future tax rates, capital re-investment, fair value of the assets and liabilities and discount rate. The discount rate is based on the Companys estimated weighted average cost of capital. Actual recovery of goodwill could differ from these assumptions based on market conditions and other factors. In the event goodwill is determined to be impaired a charge to earnings would be required. As at September 30, 2004, Vitran completed its annual goodwill impairment test and concluded that there was no impairment.
CHANGES IN ACCOUNTING POLICY
Impairment of Long-lived Assets
The CICA Accounting Standard Board has issued CICA Handbook Section 3063, Impairment of Long-Lived Assets. This section establishes standards for recognizing, measuring and disclosing impairment of long-lived assets held for use. An impairment is recognized when the carrying amount of an asset to be held and used exceeds the sum of undiscounted cash flows expected from its use and disposal. A long-lived asset should be tested when events or circumstances indicate that its carrying amount may not be recoverable. The Company adopted Section 3063 on January 1, 2004, and during 2004 there have not been any events or circumstances to indicate that there may be an impairment of long-lived assets.
Asset Retirement Obligations
The CICA Accounting Standards has issued CICA Handbook Section 3110, Asset Retirement Obligations. The section establishes standards for recognizing, measuring and disclosing certain legal obligations with respect to the retirement of long-lived tangible assets that result from the acquisition, construction and development of the assets. The requirements of Section 3110 will not have a material effect on the Companys Consolidated Financial Statements.
Revenue Recognition
The Canadian Emerging Issues Committee (EIC) has issued EIC 141, Revenue Recognition, and EIC 142, Revenue Arrangements with Multiple Deliverables. These recommendations address revenue recognition principles on delivering services and also when and how an arrangement involving multiple deliverables should be accounted for. The Company has evaluated and adopted these recommendations and determined the recommendations will not have a material effect on the Companys Consolidated Financial Statements.
Hedging Relationships
The Accounting Standards Board of the CICA issued Accounting Guideline 13, Hedging Relationships. The guideline establishes criteria for derivatives to qualify for hedge accounting. A derivative will qualify as a hedge if the hedging relationship is designated; certain documentation is completed at inception and it remains effective thRough the life of the hedge. The Company has adopted the guideline and determined the guideline will not have a material effect on the Companys Consolidated Financial Statements.
Guarantees
The Accounting Standards Board of the CICA issued Accounting Guideline 14, Disclosure of Guarantees. The guideline establishes disclosure requirements for certain guarantees. The Company has adopted the guideline and made the required disclosures in the Companys Consolidated Financial Statements.
22
Variable Interest Entities
The Accounting Standards Board of the CICA issued Accounting Guideline 15, Variable Interest Entities. The guideline establishes requirements for the consolidation of variable interest entities (VIE) into the consolidated financial statements of a company. The application of the rules to specific situations is complex and the interpretation of the rules is evolving. The Company currently accounts for its subsidiaries in accordance with the Companys principles of consolidation. The Company has evaluated and adopted the guideline and determined the guideline will not have a material effect on the Companys Consolidated Financial Statements.
RELATED PARTIES
In 2003, the Company leased a terminal from a former director at market rates. Lease expense for this terminal amounted to $76,800 in 2003.
ITEM 7a QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
INTEREST RATE SENSITIVITY
The Company is exposed to the impact of interest rate changes. The Companys exposure to changes in interest rates is limited to borrowings under the revolving credit facility and the term bank facility that have variable interest rates tied to the LIBOR rate. The Company did not have any borrowings under the revolving credit facility in 2004. The term bank credit facility of $14.4 million had a weighted average annual interest rate in borrowings of 2.72% in 2004. We estimate that the fair value of the term credit facility approximates the carrying value.
(in thousands of dollars) | Payments due by period | |||||||||||||||||||
Long-term debt | Total | 2005 | 2006 & 2007 | 2008 & 2009 | Thereafter | |||||||||||||||
Variable Rate
|
||||||||||||||||||||
Term bank facility |
$ | 14,434 | $ | 3,000 | $ | 11,434 | $ | Nil | $ | Nil | ||||||||||
Average interest rate |
3.49 | % | 3.49 | % | 3.49 | % | ||||||||||||||
Fixed Rate
|
||||||||||||||||||||
Capital lease obligation |
103 | 30 | 73 | Nil | Nil | |||||||||||||||
Average interest rate |
6.79 | % | 6.79 | % | 6.79 | % | ||||||||||||||
Total |
$ | 14,537 | $ | 3,030 | $ | 11,507 | $ | Nil | $ | Nil | ||||||||||
The Companys investment of $33.1 million in marketable securities is invested in highly rated treasury bills, investment grade notes and investment grade commercial paper. A portion of the marketable securities is also invested in highly rated preferred shares. The Companys investment realized average returns of 2.4% in 2004. The Company is exposed to interest rate changes and market fluctuations in prices of preferred shares.
The Company is exposed to foreign currency risk as fluctuations in the United States dollar against the Canadian dollar can impact the financial results of the Company. The Companys Canadian operations realize foreign currency exchange gains and losses on the United States dollar denominated revenue generated against Canadian dollar denominated expenses. Furthermore, the Company reports its results in United States dollars thereby exposing the results of the Companys Canadian operations to foreign currency fluctuations. In addition, the Companys United States dollar debt of $14.4 million is designated as a hedge of the investment in the United States self-sustaining foreign operations.
In addition to the information disclosed above, further information required by Item 7A of Form 10-K appears in Item 7 of this Annual Report on Form 10-K under the headings Liquidity and Capital Resources and General Risks and Uncertainties.
23
ITEM 8 FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Consolidated Balance Sheets as at December 31, 2004, and 2003 and the Consolidated Statements of Income, Retained Earnings and Cash Flow for the years ended December 31, 2004, 2003, and 2002, reported on by KPMG LLP, Chartered Accountants. These statements are prepared in accordance with GAAP in Canada and in the United States. A reconciliation of the differences between Canadian and United States GAAP is included on Note 14 to the Consolidated Financial Statements.
MANAGEMENT RESPONSIBILITY OVER FINANCIAL REPORTING
The Consolidated Financial Statements of the Company are the responsibility of management and have been prepared in accordance with GAAP and, where appropriate, reflect estimates based on managements judgement. In addition, all other information contained in the annual report on form 10-K is also the responsibility of management.
The Company maintains systems of internal accounting and administrative controls designed to provide reasonable assurance that the financial information provided is accurate and complete and that all assets are properly safeguarded.
The Board of Directors is responsible for ensuring that management fulfills its responsibility for financial reporting and is ultimately responsible for reviewing and approving the Consolidated Financial Statements. The Board appoints the Audit Committee, comprised of non-management directors, which meets with management and KPMG LLP, the external auditors, at least once a year to review, among other things, accounting policies, annual financial statements, the result of the external audit examination, and the management discussion and analysis included in the annual report on form 10-K. The Audit Committee reports it finding to the Board of Directors so that the Board may properly approve the financial statements. Additional commentary on corporate governance appears in the Companys proxy statement for the 2005 Annual Meeting of its Shareholders, reference to which is hereby made, and the information therein is incorporated herein by reference
24
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
AUDITORS REPORT TO THE SHAREHOLDERS
We have audited the consolidated balance sheets of Vitran Corporation Inc. as at December 31, 2004 and 2003 and the consolidated statements of income, retained earnings and cash flows for each of the years in the three-year period ended December 31, 2004. Our audit also included the financial statement schedule listed in the Index under Part IV, Item 15(a)2. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.
In our opinion, these consolidated financial statements and the financial statement schedule referred to above present fairly, in all material respects, the financial position of the Company as at December 31, 2004 and 2003 and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2004 in accordance with Canadian generally accepted accounting principles. Also in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material aspects, the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of Vitran Corporation Inc.s internal control over financial reporting as of December 31, 2004, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated February 7, 2005 expressed an unqualified opinion on managements assessment of, and the effective operation of, internal control over financial reporting.
/s/ KPMG llp
Toronto, Canada
February 7, 2005
25
Consolidated Balance Sheets
(Amounts in thousands of United States dollars)
December 31, 2004 and 2003
2004 | 2003 | |||||||||
Assets | ||||||||||
Current assets: | ||||||||||
Cash and cash equivalents | $ | 7,375 | $ | 12,417 | ||||||
Marketable securities (note 3) | 33,087 | 26,996 | ||||||||
Accounts receivable | 40,124 | 35,685 | ||||||||
Inventory, deposits and prepaid expenses | 5,924 | 5,847 | ||||||||
Future income taxes (note 6) | 3,667 | 4,101 | ||||||||
90,177 | 85,046 | |||||||||
Capital assets (note 4) | 37,563 | 35,102 | ||||||||
Goodwill | 45,304 | 44,865 | ||||||||
$ | 173,044 | $ | 165,013 | |||||||
Liabilities and Shareholders Equity | ||||||||||
Current liabilities: | ||||||||||
Accounts payable and accrued liabilities | $ | 33,377 | $ | 34,092 | ||||||
Income and other taxes payable | 2,399 | 4,007 | ||||||||
Current portion of long-term debt (note 5) | 3,030 | 8,313 | ||||||||
38,806 | 46,412 | |||||||||
Long-term debt (note 5) | 11,507 | 17,931 | ||||||||
Future income taxes (note 6) | 3,546 | 2,715 | ||||||||
Shareholders equity: | ||||||||||
Common shares, no par value, unlimited authorized, 12,419,678 and 12,094,278 issued and outstanding in 2004 and 2003, respectively (note 7) | 60,798 | 59,358 | ||||||||
Contributed surplus | 323 | | ||||||||
Retained earnings | 54,972 | 40,029 | ||||||||
Cumulative translation adjustment (note 8) | 3,092 | (1,432 | ) | |||||||
119,185 | 97,955 | |||||||||
$ | 173,044 | $ | 165,013 | |||||||
Lease commitments (note 11) | ||||||||||
Contingent liabilities (note 12) |
See accompanying notes to consolidated financial statements.
On behalf of the Board:
/s/ RICHARD E. GAETZ
|
/s/ GRAHAM W. SAVAGE | |
Director
|
Director |
26
Consolidated Statements of Income
(Amounts in thousands of United States dollars, except per share amounts)
Years ended December 31, 2004, 2003 and 2002
2004 | 2003 | 2002 | ||||||||||||
Revenue | $ | 374,595 | $ | 331,826 | $ | 303,595 | ||||||||
Operating expenses | 319,295 | 282,016 | 254,405 | |||||||||||
Selling, general and administration expenses | 31,263 | 29,366 | 31,084 | |||||||||||
Other expenses (income) | (146 | ) | 136 | 289 | ||||||||||
350,412 | 311,518 | 285,778 | ||||||||||||
Income from operations before depreciation | 24,183 | 20,308 | 17,817 | |||||||||||
Depreciation | 5,206 | 5,494 | 5,308 | |||||||||||
Income from operations before the undernoted | 18,977 | 14,814 | 12,509 | |||||||||||
Interest on long-term debt | (718 | ) | (1,346 | ) | (3,369 | ) | ||||||||
Interest income | 667 | 26 | 80 | |||||||||||
(51 | ) | (1,320 | ) | (3,289 | ) | |||||||||
Income from operations before income taxes | 18,926 | 13,494 | 9,220 | |||||||||||
Income taxes (recovery) (note 6): | ||||||||||||||
Current | 2,717 | 3,450 | 2,341 | |||||||||||
Future | 1,266 | (292 | ) | (59 | ) | |||||||||
3,983 | 3,158 | 2,282 | ||||||||||||
Net income | $ | 14,943 | $ | 10,336 | $ | 6,938 | ||||||||
Earnings per share: | ||||||||||||||
Basic - net income | $ | 1.22 | $ | 1.07 | $ | 0.72 | ||||||||
Diluted - net income | $ | 1.17 | $ | 1.01 | $ | 0.71 | ||||||||
Weighted average number of shares: | ||||||||||||||
Weighted average number of shares outstanding | 12,285,400 | 9,684,901 | 9,691,041 | |||||||||||
Potential exercise of options | 455,077 | 578,310 | 93,025 | |||||||||||
Diluted shares | 12,740,477 | 10,263,211 | 9,784,066 | |||||||||||
Diluted earnings per share excludes the effect of out of the money options, 315,000 in 2004 (2003 - - nil; 2002 - 464,000).
See accompanying notes to consolidated financial statements.
27
Consolidated Statements of Retained Earnings
(Amounts in thousands of United States dollars, except per share amounts)
Years ended December 31, 2004, 2003 and 2002
2004 | 2003 | 2002 | ||||||||||
Retained earnings, beginning of year |
$ | 40,029 | $ | 30,044 | $ | 26,602 | ||||||
Effect of adoption of goodwill
accounting standard (note 1(i)) |
| | (3,023 | ) | ||||||||
40,029 | 30,044 | 23,579 | ||||||||||
Net income |
14,943 | 10,336 | 6,938 | |||||||||
Cost of repurchase of common
shares in excess of book value |
| (351 | ) | (473 | ) | |||||||
Retained earnings, end of year |
$ | 54,972 | $ | 40,029 | $ | 30,044 | ||||||
See accompanying notes to consolidated financial statements.
28
Consolidated Statements of Cash Flows
(Amounts in thousands of United States dollars)
Years ended December 31, 2004, 2003 and 2002
2004 | 2003 | 2002 | ||||||||||||||
Cash provided by (used in): | ||||||||||||||||
Operations: | ||||||||||||||||
Net income | $ | 14,943 | $ | 10,336 | $ | 6,938 | ||||||||||
Items not involving cash from operations: | ||||||||||||||||
Depreciation | 5,206 | 5,494 | 5,308 | |||||||||||||
Future income taxes | 1,266 | (292 | ) | (59 | ) | |||||||||||
Loss (gain) on sale of capital assets | (146 | ) | 136 | 289 | ||||||||||||
Foreign exchange gains | | (264 | ) | (444 | ) | |||||||||||
Stock-based compensation expense | 323 | | | |||||||||||||
21,592 | 15,410 | 12,032 | ||||||||||||||
Change in non-cash working capital components | (6,839 | ) | 3,339 | 4,090 | ||||||||||||
14,753 | 18,749 | 16,122 | ||||||||||||||
Investments: | ||||||||||||||||
Purchase of capital assets | (6,242 | ) | (6,895 | ) | (4,598 | ) | ||||||||||
Proceeds on sale of capital assets | 248 | 423 | 712 | |||||||||||||
Proceeds on sale of discontinued operations | | | 1,692 | |||||||||||||
Marketable securities | (3,981 | ) | (26,996 | ) | | |||||||||||
(9,975 | ) | (33,468 | ) | (2,194 | ) | |||||||||||
Financing: | ||||||||||||||||
Change in revolving credit facility | | | (3,099 | ) | ||||||||||||
Repayment of long-term debt | (11,716 | ) | (11,396 | ) | (9,399 | ) | ||||||||||
Issue of common shares upon exercise of stock options | 1,440 | 1,607 | 33 | |||||||||||||
Issue of common shares in public offering | | 29,385 | | |||||||||||||
Repurchase of common shares | | (644 | ) | (1,354 | ) | |||||||||||
(10,276 | ) | 18,952 | (13,819 | ) | ||||||||||||
Effect of translation adjustment on cash | 456 | 182 | (193 | ) | ||||||||||||
Increase (decrease) in cash and cash equivalents | (5,042 | ) | 4,415 | (84 | ) | |||||||||||
Cash and cash equivalents, beginning of year | 12,417 | 8,002 | 8,086 | |||||||||||||
Cash and cash equivalents, end of year | $ | 7,375 | $ | 12,417 | $ | 8,002 | ||||||||||
Change in non-cash working capital components: | ||||||||||||||||
Accounts receivable | $ | (4,439 | ) | $ | (6,053 | ) | $ | 1,759 | ||||||||
Inventory, deposits and prepaid expenses | (77 | ) | 348 | (732 | ) | |||||||||||
Income and other taxes recoverable/payable | (1,608 | ) | 2,266 | 914 | ||||||||||||
Accounts payable and accrued liabilities | (715 | ) | 6,778 | 2,149 | ||||||||||||
$ | (6,839 | ) | $ | 3,339 | $ | 4,090 | ||||||||||
Supplemental cash flow information: | ||||||||||||||||
Interest paid | $ | 722 | $ | 1,552 | $ | 3,336 | ||||||||||
Income taxes paid | 4,608 | 2,617 | 1,773 |
See accompanying notes to consolidated financial statements.
29
Notes to Consolidated Financial Statements
(In thousands of United States dollars, except per share amounts where noted)
Years ended December 31, 2004, 2003 and 2002
1. Significant accounting policies:
(a) | Description of the business: | |||
Vitran Corporation Inc. (Vitran or the Company) is a North American provider of freight services and distribution solutions to a wide variety of companies and industries. Vitran offers less-than-truckload service throughout Canada and the United States. Vitran Logistics offers supply chain solutions in Canada and the United States, including warehousing, inventory management and flow-through distribution facilities, as well as freight brokerage services. Vitran also provides same-day and next-day truckload services in the United States. | ||||
(b) | Basis of presentation: | |||
These Consolidated Financial Statements include the accounts of the Company and its wholly owned subsidiaries. All material intercompany transactions and balances have been eliminated on consolidation. | ||||
All amounts in these Consolidated Financial Statements are expressed in United States dollars, unless otherwise stated. | ||||
(c) | Foreign currency translation: | |||
A majority of the Companys shareholders, customers and industry analysts are located in the United States. Accordingly, the Company adopted the United States dollar as its reporting currency effective December 31, 2003 and all prior periods have been restated. | ||||
The United States dollar is the functional currency of the Companys operations in the United States. The Canadian dollar is the functional currency of the Companys Canadian operations. | ||||
Each operation translates foreign currency-denominated transactions into its functional currency using the rate of exchange in effect at the date of the transaction. | ||||
Monetary assets and liabilities denominated in a foreign currency are translated into the functional currency of the operation using the year-end rate of exchange giving rise to a gain or loss which is recognized in income during the current period. | ||||
For reporting purposes, the Canadian operations are translated into United States dollars using the current rate method. Under this method, all assets and liabilities are translated at the year-end rate of exchange and all revenue and expense items are translated at the average rate of exchange for the year. The resulting translation adjustment is recorded as a separate component of shareholders equity. United States dollar debt of $14.4 million (2003 - $26.1 million) is designated as a hedge of the investment in the United States self-sustaining foreign operations. |
30
Notes to Consolidated Financial Statements (continued)
(In thousands of United States dollars, except per share amounts where noted)
Years ended December 31, 2004, 2003 and 2002
1. Significant accounting policies (continued):
In respect of other transactions denominated in currencies other than the Canadian dollar, the monetary assets and liabilities of the Company are translated at the year-end rates. Revenue and expenses are translated at rates of exchange prevailing on the transaction dates. All of the exchange gains or losses resulting from these other transactions are recognized in income. | ||||
(d) | Revenue recognition: | |||
The Companys less-than-truckload, truckload business units and freight brokerage operations recognize revenue and direct shipment costs upon the delivery of the related freight. Revenue for the Logistics operations is recognized as the management services are provided. | ||||
(e) | Cash and cash equivalents: | |||
Cash and cash equivalents include cash on account and short-term investments with maturities of three months or less at date of purchase and are stated at cost, which approximates market value. | ||||
(f) | Marketable securities: | |||
Marketable securities are recorded at the lower of cost and market value. The securities are classified as available for sale. | ||||
(g) | Inventory: | |||
Inventory consists of tires and spare parts and is valued at the lower of average cost and replacement cost. | ||||
(h) | Capital assets: | |||
Capital assets are recorded at cost. Depreciation of capital assets is provided on a straight-line basis from the date assets are put in service over their estimated useful lives as follows: |
Buildings
|
20-31.5 years | |
Leasehold interests and improvements
|
Over term of lease | |
Vehicles: |
||
Trailers and containers
|
12 years | |
Trucks
|
8 years | |
Machinery and equipment
|
5-10 years | |
31
Notes to Consolidated Financial Statements (continued)
(In thousands of United States dollars, except per share amounts where noted)
Years ended December 31, 2004, 2003 and 2002
1. Significant accounting policies (continued):
Tires purchased as part of a vehicle are capitalized as a cost to the vehicle. Replacement tires are expensed when placed in service. | ||||
Effective January 1, 2004, the Company changed the estimated useful life of its vehicles and equipment to accurately reflect its actual useful life. The useful life of the Companys trailers was changed from 10 years to 12 years and the trucks from 7 years to 8 years. As a result of the change, income from operations and net income were impacted by $673 and $505, respectively, in 2004. Basic and diluted earnings per share were impacted by $0.04, in 2004. | ||||
(i) | Goodwill: | |||
Goodwill represents the excess of acquisition cost over the fair value of net assets of businesses acquired. Prior to January 1, 2002, goodwill was amortized over 40 years on a straight-line basis. Effective January 1, 2002, the Company no longer amortizes goodwill but annually compares the fair value of its reporting units to the carrying value to determine if an impairment loss has occurred. A transitional impairment was recognized as an effect of a change in accounting policy and was charged to opening retained earnings as of January 1, 2002. | ||||
At June 30, 2002, the Company completed its initial goodwill impairment test and concluded that an impairment existed. At September 30, 2002, the amount of the charge was quantified. Charges of $0.8 million and $2.2 million, respectively, were recorded in the freight brokerage and the truckload reporting units to adjust the carrying value of goodwill for each reporting unit to its implied fair value. Such amount has been reflected as a direct charge to retained earnings effective January 1, 2002. | ||||
As at September 30, 2004, the Company completed its annual goodwill impairment test and concluded there was no impairment. The change in goodwill is attributable to translating the Canadian dollar denominated goodwill to the United States dollar reporting currency. | ||||
(j) | Income taxes: | |||
The Company uses the asset and liability method of accounting for income taxes. Under the asset and liability method, future tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Future tax assets and liabilities are measured using enacted or substantively enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on future tax assets and liabilities of a change in tax rates is recognized in income in the year that includes the date of enactment or substantive enactment. |
32
Notes to Consolidated Financial Statements (continued)
(In thousands of United States dollars, except per share amounts where noted)
Years ended December 31, 2004, 2003 and 2002
1. Significant accounting policies (continued):
(k) | Stock-based compensation: | |||
Prior to January 1, 2003, The Canadian Institute of Chartered Accountants (CICA) Handbook Section 3870, Stock-based Compensation and Other Stock-based Payments, required that effective January 1, 2002, all stock-based compensation to non-employees and direct awards of stock to employees be accounted for using the fair value method. The Company has not granted any such awards. | ||||
The Company has a stock option plan for employees and directors. In 2002, in accordance with the standard, the Company had elected to use the settlement method for stock options granted to employees and no compensation expense was recorded. Consideration paid by employees on the exercise of options is recorded as share capital. | ||||
The CICA Accounting Standards Board amended CICA Handbook Section 3870, Stock-based Compensation and Other Stock-based Payments, to require entities to account for stock options granted to employees and directors using the fair value-based method, beginning January 1, 2004, with the option to adopt effective January 1, 2003. Under the fair value-based method, compensation cost is measured at fair value at the date of grant and is expensed over the awards vesting period, and forfeitures are accounted for as they occur. In accordance with a transitional option permitted under amended CICA Handbook Section 3870, the Company has prospectively applied the fair value-based method to all stock options granted on or after January 1, 2003. Note 7(d) provides supplemental disclosure for the Companys stock options. | ||||
(l) | Advertising costs: | |||
Advertising costs are expensed as incurred. Advertising costs amounted to $526 in 2004 (2003 - $501). | ||||
(m) | Use of estimates: | |||
The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the year. Actual results could differ from those estimates. | ||||
(n) | Impairment of long-lived assets: | |||
On January 1, 2004, the Company adopted CICA Handbook Section 3063, Impairment of Long-Lived Assets, which establishes standards for recognizing, measuring and disclosing impairment of long-lived assets held for use. An impairment is recognized when the carrying amount of an asset to be held and used exceeds the sum of undiscounted cash flows expected from its use and disposal, |
33
Notes to Consolidated Financial Statements (continued)
(In thousands of United States dollars, except per share amounts where noted)
Years ended December 31, 2004, 2003 and 2002
1. | Significant accounting policies (continued): |
and is measured as the amount by which the carrying amount of assets exceeds its fair value. A long-lived asset should be tested when events or circumstances indicate that its carrying amount may not be recoverable. During 2004, the Company has not identified any indicators that would require recognition of an impairment. | ||||
(o) | Claims and insurance accruals: | |||
Claims and insurance accruals reflect the estimated total cost of claims, including amounts for claims incurred but not reported, cargo loss and damage, bodily injury and property damage, workers compensation, long-term disability and group health. In Canada and the United States the Company has self-insurance retention amounts per incident for auto liability, casualty and cargo claims. In the United States the Company has self-insurance retention amounts per incident for workers compensation and employee medical. |
2. | Acquisitions and divestitures: | |||
Environmental Services Group: | ||||
On May 15, 2001, the Company determined that it planned to divest its Environmental Services Business. A provision for the loss on sale of discontinued business was recorded to account for the sale of capital assets and estimated realizable value of the remaining assets and liabilities. Effective January 2, 2002, the Company sold substantially all the capital assets of the business for cash proceeds of $1.7 million. | ||||
3. | Marketable securities: | |||
The marketable securities are invested in highly rated treasury bills, investment grade notes and investment grade commercial paper. A portion of the securities is invested in highly rated preferred shares. The market value of all securities approximates the cost. | ||||
4. | Capital assets: |
2004 | 2003 | |||||||
Land |
$ | 6,341 | $ | 6,028 | ||||
Buildings |
24,749 | 23,229 | ||||||
Leasehold interests and improvements |
1,558 | 1,680 | ||||||
Vehicles |
28,078 | 23,724 | ||||||
Machinery and equipment |
16,447 | 15,264 | ||||||
77,173 | 69,925 | |||||||
Less accumulated depreciation |
39,610 | 34,823 | ||||||
$ | 37,563 | $ | 35,102 | |||||
34
Notes to Consolidated Financial Statements (continued)
(In thousands of United States dollars, except per share amounts where noted)
Years ended December 31, 2004, 2003 and 2002
5. Long-term debt:
2004 | 2003 | |||||||
Term bank credit facility (a) |
$ | 14,434 | $ | 26,122 | ||||
Capital lease (b) |
103 | 122 | ||||||
14,537 | 26,244 | |||||||
Less current portion |
3,030 | 8,313 | ||||||
$ | 11,507 | $ | 17,931 | |||||
(a) | The term bank credit facility is secured by accounts receivable and general security agreements of the Company and of all its subsidiaries. | |||
During 2004, the Company repaid $11.7 million of borrowings. At December 31, 2004, $14.4 million (2003 - $26.1 million), bearing interest at 3.49% (2003 - 2.93%), was drawn under this facility. The agreement requires approximately 21% of the total principal to be repaid in 2005, with escalating annual repayments, payable in quarterly instalments to September 30, 2007. The provisions of the term facility impose certain financial maintenance tests. | ||||
(b) | The Company has financed certain equipment by entering into a capital leasing arrangement expiring in 2007. The capital lease bears interest at approximately 6.79%. | |||
(c) | The Company has a revolving credit facility of up to $35 million. At December 31, 2004, the Company had $30.6 million unused in the credit facility, net of outstanding letters of credit of $4.4 million. |
At December 31, 2004, the required future principal repayments on all long-term debt and capital lease are as follows: |
Year ending December 31: | ||||
2005 |
$ | 3,030 | ||
2006 |
5,845 | |||
2007 |
5,662 | |||
$ | 14,537 | |||
35
Notes to Consolidated Financial Statements (continued)
(In thousands of United States dollars, except per share amounts where noted)
Years ended December 31, 2004, 2003 and 2002
6. | Income taxes: | |||
Income tax expense differs from the amount which would be obtained by applying statutory federal, state and provincial income tax rates to the respective years income from operations before income taxes as follows: |
2004 | 2003 | 2002 | ||||||||||
Effective statutory federal, state
and provincial income tax rate |
36.12 | % | 35.37 | % | 38.62 | % | ||||||
Effective tax expense on income before
income taxes |
$ | 6,836 | $ | 4,773 | $ | 3,561 | ||||||
Increase (decrease) results from: |
||||||||||||
Valuation allowance |
(693 | ) | | | ||||||||
Non-deductible stock-based
compensation expense |
114 | | | |||||||||
Non-taxable foreign exchange gain |
| (104 | ) | (245 | ) | |||||||
Deductible foreign exchange loss |
| | (111 | ) | ||||||||
Income taxed at different rates
in foreign jurisdictions |
(1,930 | ) | (1,852 | ) | (1,376 | ) | ||||||
Other |
(344 | ) | 341 | 453 | ||||||||
Actual income tax expense |
$ | 3,983 | $ | 3,158 | $ | 2,282 | ||||||
Income tax expense: |
2004 | 2003 | 2002 | ||||||||||
Current income tax expense: |
||||||||||||
Canada: |
||||||||||||
Federal |
$ | 976 | $ | 1,478 | $ | 1,378 | ||||||
Provincial |
585 | 723 | 656 | |||||||||
United States: |
||||||||||||
Federal |
777 | 943 | 82 | |||||||||
State |
121 | 147 | 13 | |||||||||
Other |
258 | 159 | 212 | |||||||||
2,717 | 3,450 | 2,341 | ||||||||||
Future income tax expense: |
||||||||||||
Canada: |
||||||||||||
Federal |
16 | (181 | ) | 324 | ||||||||
Provincial |
10 | (88 | ) | 154 | ||||||||
United States: |
||||||||||||
Federal |
1,073 | (20 | ) | (465 | ) | |||||||
State |
167 | (3 | ) | (72 | ) | |||||||
1,266 | (292 | ) | (59 | ) | ||||||||
$ | 3,983 | $ | 3,158 | $ | 2,282 | |||||||
36
Notes to Consolidated Financial Statements (continued)
(In thousands of United States dollars, except per share amounts where noted)
Years ended December 31, 2004, 2003 and 2002
6. | Income taxes (continued): | |||
A summary of the principal components of future income tax assets and liabilities is as follows: |
2004 | 2003 | |||||||||
Current future income tax assets: | ||||||||||
Losses carried forward | $ | 1,655 | $ | 2,084 | ||||||
Allowance for doubtful accounts | 277 | 339 | ||||||||
Insurance reserves | 1,372 | 941 | ||||||||
Financing costs | 363 | 767 | ||||||||
Other | | 663 | ||||||||
Valuation allowance | | (693 | ) | |||||||
3,667 | 4,101 | |||||||||
Current future income tax liabilities | | | ||||||||
$ | 3,667 | $ | 4,101 | |||||||
Non-current future income tax assets: | ||||||||||
Losses carried forward | $ | 304 | $ | | ||||||
Financing costs | 177 | | ||||||||
481 | | |||||||||
Non-current future income tax liabilities: | ||||||||||
Capital assets | (1,371 | ) | (956 | ) | ||||||
Goodwill | (2,249 | ) | (1,488 | ) | ||||||
Other | (407 | ) | (271 | ) | ||||||
(4,027 | ) | (2,715 | ) | |||||||
$ | (3,546 | ) | $ | (2,715 | ) | |||||
The Company has federal, state and provincial non-capital tax loss carryforwards of approximately $8.3 million expiring over the next 13 years and for which the tax benefit has been recognized as set out above. |
37
Notes to Consolidated Financial Statements (continued)
(In thousands of United States dollars, except per share amounts where noted)
Years ended December 31, 2004, 2003 and 2002
7. Common shares:
(a) | Authorized: | |||
The Companys capital stock consists of an unlimited number of common shares. | ||||
(b) | Issued: | |||
Common shares |
2004 | 2003 | |||||||||||||||
Number | Amount | Number | Amount | |||||||||||||
Balance, beginning of year |
12,094,278 | $ | 59,358 | 9,559,818 | $ | 27,857 | ||||||||||
Shares repurchased for
cancellation |
| | (106,500 | ) | (312 | ) | ||||||||||
Shares issued upon exercise
of employee stock options |
325,400 | 1,440 | 340,960 | 1,607 | ||||||||||||
Shares issued in public
offering, net of issue
expenses (i) |
| | 2,300,000 | 30,206 | ||||||||||||
Balance, end of year |
12,419,678 | $ | 60,798 | 12,094,278 | $ | 59,358 | ||||||||||
(i) | In 2003, the Company entered into an underwriting agreement and issued 2.3 million shares at $13.75 per share. This resulted in gross proceeds of $31.6 million to the Company before expenses of issue of $1.4 million, net of future income taxes of $0.8 million. |
(c) | Normal course issuer bid: | |||
The Company did not repurchase for cancellation any common shares during 2004 (2003 repurchased 106,500) under a normal course issuer bid. The cost of the repurchase in excess of the book value of the shares in 2003 was $351. | ||||
(d) | Stock options: | |||
The Company provides a stock option plan to key employees, officers and directors to encourage executives to acquire a meaningful equity ownership interest in the Company over a period of time and, as a result, reinforce executives attention on the long-term interest of the Company and its shareholders. Under the plan, options to purchase common shares of the Company may be granted to key employees, officers and directors of the Company and its affiliates by the Board of Directors or by the Companys Compensation Committee. There are 796,800 options authorized under the plan. The term of each option is 10 years and the vesting period is five years. The exercise price for options is the trading price of the common shares of the Company on the Toronto Stock Exchange on the day of the grant. |
38
Notes to Consolidated Financial Statements (continued)
(In thousands of United States dollars, except per share amounts where noted)
Years ended December 31, 2004, 2003 and 2002
7. Common shares (continued):
The following table outlines the impact if the compensation cost for the Companys stock options granted from January 1, 2002 through to December 31, 2002 were determined under the fair value-based method. The Company has applied the pro forma disclosure provisions of the standard to these awards. The pro forma effect of awards granted prior to January 1, 2002 has not been included.
2004 | 2003 | 2002 | ||||||||||
Options granted |
355,000 | | 175,000 | |||||||||
Net income, as reported |
$ | 14,943 | $ | 10,336 | $ | 6,938 | ||||||
Pro forma net income |
14,902 | 10,298 | 6,905 | |||||||||
Pro forma earnings
per share - basic |
$ | 1.21 | $ | 1.06 | $ | 0.72 | ||||||
Pro forma earnings
per share - diluted |
$ | 1.17 | $ | 1.00 | $ | 0.71 | ||||||
The weighted average estimated fair value at the date of the grant for the options granted during 2004 was $8.96 (2003 - nil; 2002 - $1.23) per share.
The fair value of each option granted was estimated on the date of grant using the Black-Scholes fair value option pricing model with the following assumptions:
2004 | 2002 | |||||||
Risk-free interest rate |
4.8 | % | 5.3 | % | ||||
Dividend yield |
| | ||||||
Volatility factor of the future expected market
price of the Companys common shares |
34.8 - 36.0 | 36.0 | ||||||
Expected life of the options |
10 years | 10 years | ||||||
39
Notes to Consolidated Financial Statements (continued)
(In thousands of United States dollars, except per share amounts where noted)
Years ended December 31, 2004, 2003 and 2002
7. Common shares (continued):
Details of stock options are as follows:
2004 | 2003 | |||||||||||||||
Weighted | Weighted | |||||||||||||||
average | average | |||||||||||||||
exercise | exercise | |||||||||||||||
Shares | price | Shares | price | |||||||||||||
Outstanding,
beginning of year |
825,600 | $ | 3.73 | 1,189,160 | $ | 3.93 | ||||||||||
Granted |
355,000 | 15.84 | | | ||||||||||||
Forfeited |
(58,400 | ) | 11.47 | (22,600 | ) | 4.13 | ||||||||||
Exercised |
(325,400 | ) | 3.96 | (340,960 | ) | 4.40 | ||||||||||
Outstanding, end of year |
796,800 | 8.44 | 825,600 | 3.73 | ||||||||||||
Exercisable, end of year |
385,900 | $ | 3.90 | 580,700 | $ | 2.85 | ||||||||||
At December 31, 2004, the range of exercise prices, the weighted average exercise price and the weighted average remaining contractual life are as follows:
Options outstanding | Options exercisable | |||||||||||||||||||
Weighted | ||||||||||||||||||||
average | Weighted | Weighted | ||||||||||||||||||
remaining | average | average | ||||||||||||||||||
Range of exercise | Number | contractual | exercise | Number | exercise | |||||||||||||||
prices | outstanding | life (years) | price | exercisable | price | |||||||||||||||
$2.20 - $4.00 |
281,800 | 5.29 | $ | 2.65 | 185,900 | $ | 2.80 | |||||||||||||
$4.77 - $5.44 |
200,000 | 3.98 | 4.92 | 200,000 | 4.92 | |||||||||||||||
$15.55 - $16.31 |
315,000 | 9.50 | 15.86 | | | |||||||||||||||
$2.20 - $16.31 |
796,800 | 6.62 | 8.44 | 385,900 | 3.90 | |||||||||||||||
Compensation expense related to stock options was $323 for the year ended December 31, 2004 (2003 and 2002 - nil).
8. | Cumulative translation adjustment: | |||
The cumulative translation adjustment represents the unrealized translation gains and losses from the translation of the Canadian dollar functional currency to the United States dollar reporting currency. |
40
Notes to Consolidated Financial Statements (continued)
(In thousands of United States dollars, except per share amounts where noted)
Years ended December 31, 2004, 2003 and 2002
9. | Segmented information: |
The Companys business operations are grouped into three operating segments: Less-than-Truckload, Logistics and Truckload, which provide transportation services in Canada and the United States.
Segmented information is presented below for each of the years ended December 31, 2004, 2003 and 2002:
Year ended | Less-than- | Corporate | Consolidated | |||||||||||||||||||||
December 31, 2004 | truckload | Logistics | Truckload | Total | office and other | totals | ||||||||||||||||||
Revenue |
$ | 303,017 | $ | 35,499 | $ | 36,079 | $ | 374,595 | $ | | $ | 374,595 | ||||||||||||
Operating, selling,
general and
administrative expenses |
281,109 | 33,500 | 33,748 | 348,357 | 2,201 | 350,558 | ||||||||||||||||||
Other expenses (income) |
(150 | ) | 6 | (2 | ) | (146 | ) | | (146 | ) | ||||||||||||||
Income (loss) from
operations
before depreciation |
22,058 | 1,993 | 2,333 | 26,384 | (2,201 | ) | 24,183 | |||||||||||||||||
Depreciation |
4,454 | 325 | 365 | 5,144 | 62 | 5,206 | ||||||||||||||||||
Income (loss) from
operations
before the undernoted |
$ | 17,604 | $ | 1,668 | $ | 1,968 | $ | 21,240 | $ | (2,263 | ) | 18,977 | ||||||||||||
Interest expense, net |
(51 | ) | ||||||||||||||||||||||
Income taxes |
(3,983 | ) | ||||||||||||||||||||||
Net income |
$ | 14,943 | ||||||||||||||||||||||
Capital expenditures |
$ | 4,699 | $ | 721 | $ | 801 | $ | 6,221 | $ | 21 | $ | 6,242 | ||||||||||||
Goodwill |
$ | 39,418 | $ | 1,121 | $ | 4,765 | $ | 45,304 | $ | | $ | 45,304 | ||||||||||||
Total assets |
$ | 122,209 | $ | 5,504 | $ | 12,083 | $ | 139,796 | $ | 33,248 | $ | 173,044 | ||||||||||||
41
Notes to Consolidated Financial Statements (continued)
(In thousands of United States dollars, except per share amounts where noted)
Years ended December 31, 2004, 2003 and 2002
9. | Segmented information (continued): |
Year ended | Less-than- | Corporate | Consolidated | |||||||||||||||||||||
December 31, 2003 | truckload | Logistics | Truckload | Total | office and other | totals | ||||||||||||||||||
Revenue |
$ | 270,189 | $ | 28,642 | $ | 32,995 | $ | 331,826 | $ | | $ | 331,826 | ||||||||||||
Operating, selling,
general and administrative
expenses |
250,047 | 27,289 | 31,843 | 309,179 | 2,203 | 311,382 | ||||||||||||||||||
Other expenses |
54 | 27 | 55 | 136 | | 136 | ||||||||||||||||||
Income (loss) from
operations
before depreciation |
20,088 | 1,326 | 1,097 | 22,511 | (2,203 | ) | 20,308 | |||||||||||||||||
Depreciation |
4,702 | 242 | 495 | 5,439 | 55 | 5,494 | ||||||||||||||||||
Income (loss) from
operations
before the undernoted |
$ | 15,386 | $ | 1,084 | $ | 602 | $ | 17,072 | $ | (2,258 | ) | 14,814 | ||||||||||||
Interest expense, net |
(1,320 | ) | ||||||||||||||||||||||
Income taxes |
(3,158 | ) | ||||||||||||||||||||||
Net income |
$ | 10,336 | ||||||||||||||||||||||
Capital expenditures |
$ | 5,699 | $ | 390 | $ | 794 | $ | 6,883 | $ | 12 | $ | 6,895 | ||||||||||||
Goodwill |
$ | 39,021 | $ | 1,079 | $ | 4,765 | $ | 44,865 | $ | | $ | 44,865 | ||||||||||||
Total assets |
$ | 118,862 | $ | 5,771 | $ | 10,582 | $ | 135,215 | $ | 29,798 | $ | 165,013 | ||||||||||||
42
Notes to Consolidated Financial Statements (continued)
(In thousands of United States dollars, except per share amounts where noted)
Years ended December 31, 2004, 2003 and 2002
9. Segmented information (continued):
Year ended | Less-than- | Corporate | Consolidated | |||||||||||||||||||||
December 31, 2002 | truckload | Logistics | Truckload | Total | office and other | totals | ||||||||||||||||||
Revenue |
$ | 241,916 | $ | 27,665 | $ | 34,014 | $ | 303,595 | $ | | $ | 303,595 | ||||||||||||
Operating, selling,
general and
administrative
expenses |
224,117 | 26,495 | 32,796 | 283,408 | 2,081 | 285,489 | ||||||||||||||||||
Other expenses |
83 | | 206 | 289 | | 289 | ||||||||||||||||||
Income (loss) from
operations
before depreciation |
17,716 | 1,170 | 1,012 | 19,898 | (2,081 | ) | 17,817 | |||||||||||||||||
Depreciation |
4,748 | 215 | 333 | 5,296 | 12 | 5,308 | ||||||||||||||||||
Income (loss) from
operations
before the undernoted |
$ | 12,968 | $ | 955 | $ | 679 | $ | 14,602 | $ | (2,093 | ) | 12,509 | ||||||||||||
Interest expense, net |
(3,289 | ) | ||||||||||||||||||||||
Income taxes |
(2,282 | ) | ||||||||||||||||||||||
Net income |
$ | 6,938 | ||||||||||||||||||||||
Capital expenditures |
$ | 4,141 | $ | 243 | $ | 139 | $ | 4,523 | $ | 75 | $ | 4,598 | ||||||||||||
43
Notes to Consolidated Financial Statements (continued)
(In thousands of United States dollars, except per share amounts where noted)
Years ended December 31, 2004, 2003 and 2002
9. | Segmented information (continued): |
Geographic information for revenue from point of origin and total assets is as follows:
2004 | 2003 | 2002 | ||||||||||
Revenue: |
||||||||||||
Canada |
$ | 151,485 | $ | 131,084 | $ | 104,165 | ||||||
United States |
223,110 | 200,742 | 199,430 | |||||||||
$ | 374,595 | $ | 331,826 | $ | 303,595 | |||||||
2004 | 2003 | |||||||
Total assets: |
||||||||
Canada |
$ | 70,321 | $ | 68,706 | ||||
United States |
102,723 | 96,307 | ||||||
$ | 173,044 | $ | 165,013 | |||||
2004 | 2003 | |||||||
Total long-lived assets: |
||||||||
Canada |
$ | 27,526 | $ | 24,175 | ||||
United States |
55,341 | 55,792 | ||||||
$ | 82,867 | $ | 79,967 | |||||
10. | Financial instruments: |
The fair values of cash and cash equivalents, marketable securities, accounts receivable, and accounts payable and accrued liabilities approximate the carrying values because of the short-term nature of these instruments. The fair value of the Companys long-term debt, determined based on the future cash flows associated with each debt instrument discounted using an estimate of the Companys current borrowing rate for similar debt instruments of comparable maturity, is approximately equal to the carrying values at December 31, 2004 and 2003.
44
Notes to Consolidated Financial Statements (continued)
(In thousands of United States dollars, except per share amounts where noted)
Years ended December 31, 2004, 2003 and 2002
11. | Lease commitments: |
At December 31, 2004, future minimum rental payments relating to operating leases for premises and equipment are as follows:
Year ending December 31:
2005 |
$ | 14,349 | ||
2006 |
11,357 | |||
2007 |
8,113 | |||
2008 |
5,512 | |||
2009 |
3,271 | |||
Thereafter |
3,962 | |||
$ | 46,564 | |||
Total rental expense under operating leases was $16.7 million for the year ended December 31, 2004 (2003 $17.9 million; 2002 $16.9 million).
The Company has guaranteed a portion of the residual values of certain assets under operating leases. If the market value of the assets at the end of the lease terms is less than the guaranteed residual value, the Company must under certain circumstances compensate the lessor for a portion of the shortfall. The maximum exposure under these guarantees is $8.3 million.
12. | Contingent liabilities: |
The Company is subject to legal proceedings that arise in the ordinary course of business. In the opinion of management, the aggregate liability, if any, with respect to these actions, will not have a material adverse effect on the consolidated financial position, results of operations or cash flows. Legal costs are expensed as incurred.
13. | Comparative figures: |
Certain 2003 and 2002 comparative figures have been reclassified to conform with the financial statement presentation adopted in 2004.
45
Notes to Consolidated Financial Statements (continued)
(In thousands of United States dollars, except per share amounts where noted)
Years ended December 31, 2004, 2003 and 2002
14. | Canadian and United States accounting policy differences: |
(a) | Consolidated reconciliation of shareholders equity: |
United States GAAP requires the inclusion of a reconciliation of shareholders equity between Canadian and United States GAAP for each year a statement of income is presented. Shareholders equity reconciled to United States GAAP is as follows:
Net income | Shareholders equity | |||||||||||||||||||||||
2004 | 2003 | 2002 | 2004 | 2003 | 2002 | |||||||||||||||||||
Balance, December 31,
based on
Canadian GAAP |
$ | 14,943 | $ | 10,336 | $ | 6,938 | $ | 119,185 | $ | 97,955 | $ | 52,070 | ||||||||||||
Foreign exchange
adjustment (i) |
| | (444 | ) | (858 | ) | (858 | ) | (858 | ) | ||||||||||||||
Change in method
of accounting for
goodwill (ii) |
| | (3,023 | ) | | | | |||||||||||||||||
Balance before
other comprehensive
income and accumulated
other comprehensive
income, December 31,
based on United
States GAAP |
14,943 | 10,336 | 3,471 | 118,327 | 97,097 | 51,212 | ||||||||||||||||||
Other comprehensive
income: |
||||||||||||||||||||||||
Change in cumulative
translation
adjustment |
4,524 | 4,399 | (906 | ) | | | | |||||||||||||||||
Change in obligation
of derivative
instrument (iii) |
| 116 | 683 | (101 | ) | (101 | ) | (217 | ) | |||||||||||||||
Unrealized gains on
marketable securities (iv) |
6 | | | 6 | | | ||||||||||||||||||
Foreign exchange
adjustment (i) |
| (264 | ) | 444 | 594 | 594 | 858 | |||||||||||||||||
Balance, December 31,
based on United
States GAAP |
$ | 19,473 | $ | 14,587 | $ | 3,692 | $ | 118,826 | $ | 97,590 | $ | 51,853 | ||||||||||||
46
Notes to Consolidated Financial Statements (continued)
(In thousands of United States dollars, except per share amounts where noted)
Years ended December 31, 2004, 2003 and 2002
14. Canadian and United States accounting policy differences (continued):
2004 | 2003 | 2002 | ||||||||||
Earnings (loss) per share under
United States GAAP: |
||||||||||||
Basic net income before
cumulative effect of accounting
change |
$ | 1.22 | $ | 1.07 | $ | 0.67 | ||||||
Basic cumulative effect of
change in method of accounting
for goodwill |
| | (0.31 | ) | ||||||||
Basic net income |
1.22 | 1.07 | 0.36 | |||||||||
Diluted net income before
cumulative effect of accounting
change |
1.17 | 1.01 | 0.66 | |||||||||
Diluted cumulative effect of
change in method of accounting
for goodwill |
| | (0.31 | ) | ||||||||
Diluted net income |
1.17 | 1.01 | 0.35 | |||||||||
Weighted average number of shares: |
||||||||||||
Weighted average number of
shares outstanding |
12,285,400 | 9,684,901 | 9,691,041 | |||||||||
Potential exercise of stock options |
455,077 | 578,310 | 93,025 | |||||||||
Diluted shares |
12,740,477 | 10,263,211 | 9,784,066 | |||||||||
(i) | In 2003, the Company had $264 of foreign exchange gains that represented a substantially complete liquidation of a foreign operation that was included in selling, general and administration expenses. As the foreign operation was substantially liquidated, Canadian and United States GAAP require the transfer into income of the related cumulative translation adjustment. |
In 2002, the Company had a $444 foreign exchange gain that did not represent a substantially complete liquidation of a foreign operation included in selling, general and administration expenses. This gain on repatriation of capital from a subsidiary arose from the difference between the exchange rate in effect on the date the capital was returned to Canada compared to the historical rate in effect when the capital was invested. The gain was recognized upon the transfer into income of the related cumulative translation adjustment under Canadian GAAP. Under United States GAAP, there is no reduction of the cumulative translation adjustment account, nor recognition of associated income resulting from such capital restructurings. This transaction was not subject to income taxes.
47
Notes to Consolidated Financial Statements (continued)
(In thousands of United States dollars, except per share amounts where noted)
Years ended December 31, 2004, 2003 and 2002
14. | Canadian and United States accounting policy differences (continued): |
(ii) | A non-cash charge of $3.0 million, to adjust the carrying value of goodwill to its implied value, was included in opening retained earnings without the restatement of prior period figures. This charge was the result of the Companys adoption of the new Canadian accounting standard for goodwill and other intangibles. Under United States GAAP, FAS 142, the non-cash charge is not recorded as a charge to opening retained earnings but rather as a charge to income in 2002. | |||
(iii) | The change in the fair value of the Companys obligation for its interest rate swap, which is designated as a cash flow hedge, has been included net of the income tax effect of nil (2003 $78; 2002 $474). | |||
(iv) | The unrealized gains on the available for sale securities have been included, net of the income tax effect of $2. |
(b) | Consolidated statements of cash flows: |
Canadian GAAP permits the disclosure of a subtotal of the amount of cash provided by operations before changes in non-cash working capital items in the consolidated statements of cash flows. United States GAAP does not permit this subtotal to be included.
(c) | Income from operations before depreciation: |
United States GAAP requires that depreciation be included in the determination of income from operations. Further, United States GAAP does not permit the disclosure of a subtotal of the amount of income from continuing operations before this item. Canadian GAAP requires the disclosure of a subtotal of the amount of income from operations before this item. Income from operations based on United States GAAP is as follows:
2004 | 2003 | 2002 | ||||||||||
Income from operations before
depreciation, as reported |
$ | 24,183 | $ | 20,308 | $ | 17,817 | ||||||
Depreciation expense |
5,206 | 5,494 | 5,308 | |||||||||
Foreign exchange gain (i) |
| (264 | ) | (444 | ) | |||||||
Income from operations based
on United States GAAP |
$ | 18,977 | $ | 14,550 | $ | 12,065 | ||||||
(i) | Under Canadian GAAP these gains were included in selling, general and administration expenses. Under United States GAAP these gains should be disclosed after income from operations. See note 14(a)(i) for further explanation. |
48
Notes to Consolidated Financial Statements (continued)
(In thousands of United States dollars, except per share amounts where noted)
Years ended December 31, 2004, 2003 and 2002
14. | Canadian and United States accounting policy differences (continued): |
(d) | Other disclosures: |
United States GAAP requires certain additional disclosures in the consolidated financial statements, as follows:
(i) | The total allowance for doubtful accounts at December 31, 2004 was $1.2 million (2003 $1.3 million). | |||
(ii) | Accounts payable and accrued liabilities: |
2004 | 2003 | |||||||
Accounts payable |
$ | 16,524 | $ | 16,209 | ||||
Accrued wages and benefits |
4,320 | 3,555 | ||||||
Accrued claims, self insurance and
workers compensation |
5,600 | 4,670 | ||||||
Other |
6,933 | 9,658 | ||||||
$ | 33,377 | $ | 34,092 | |||||
(e) | Stock-based compensation: |
For all stock option grants prior to January 1, 2003, stock-based compensation to employees was accounted for based on the intrinsic value method under APB No. 25 and related interpretations.
In accordance with one of the transitional options permitted under amended FASB 148, the Company has prospectively applied the fair value-based method to all stock options granted on or after January 1, 2003.
Canadian GAAP requires pro forma net income and earnings per share disclosure for stock option grants during 2002. United States GAAP requires pro forma net income and earnings per share disclosure for stock options granted on or after January 1, 1995. For stock option grants on or after January 1, 2003, there is no policy difference between Canadian and United States GAAP.
49
Notes to Consolidated Financial Statements (continued)
(In thousands of United States dollars, except per share amounts where noted)
Years ended December 31, 2004, 2003 and 2002
14. | Canadian and United States accounting policy differences (continued): |
Pro forma stock option disclosure:
The following table outlines the pro forma impact if the compensation cost for the Companys stock options is determined under the fair value method for awards granted on or after January 1, 1995:
2004 | 2003 | 2002 | ||||||||||
Net income, as reported,
based on United States GAAP |
$ | 14,943 | $ | 10,336 | $ | 3,471 | ||||||
Add stock-based compensation
expense included in reported
net income |
323 | | | |||||||||
Deduct total stock-based
compensation expense
determined using fair value
method for all grants |
(412 | ) | (212 | ) | (399 | ) | ||||||
Pro forma net income |
$ | 14,854 | $ | 10,124 | $ | 3,072 | ||||||
Earnings per share: |
||||||||||||
Basic as reported |
$ | 1.22 | $ | 1.07 | $ | 0.36 | ||||||
Basic pro forma |
$ | 1.21 | $ | 1.05 | $ | 0.32 | ||||||
Diluted as reported |
$ | 1.17 | $ | 1.01 | $ | 0.35 | ||||||
Diluted pro forma |
$ | 1.17 | $ | 0.99 | $ | 0.31 | ||||||
The fair value of each option granted was estimated on the date of grant using the Black-Scholes fair value option pricing model with the following assumptions:
2002 | 1997-2001 | |||||||
Risk-free interest rate |
5.3 | % | 4.9% - 6.6 | % | ||||
Dividend yield |
| | ||||||
Volatility factor of the future
expected market price of the
Companys common shares |
36.0 | 34.1 - 34.8 | ||||||
Expected life of the options |
10 years | 10 years | ||||||
50
Notes to Consolidated Financial Statements (continued)
(In thousands of United States dollars, except per share amounts where noted)
Years ended December 31, 2004, 2003 and 2002
14. | Canadian and United States accounting policy differences (continued): |
(f) | New United States accounting pronouncement: |
In May 2003, FASB Statement No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity was issued. This Statement provides guidance for the classification and measurement of certain financial instruments with characteristics of both liabilities and equity. The requirements of FASB 150 do not have an effect on the Companys Consolidated Financial Statements.
In December 2003, FASB Statement No. 132 (revised), Employers Disclosures about Pensions and Other Postretirement Benefits was issued. The Statement requires additional disclosures about the assets, obligations, cash flows and net periodic benefit cost of defined benefit pension plans and other post-retirement benefit plans. The requirements of FASB 132 (revised) do not have an effect on the Companys Consolidated Financial Statements.
In November 2004, FASB Statement No 151, Inventory Costs An Amendment of ARB No. 43, Chapter 4 was issued. The Statement clarifies the accounting for abnormal amounts of idle facility expense, freight, handling costs and wasted material. Additionally, allocation of fixed overheads to the costs of conversion should be based on the normal capacity of production facilities. The requirements of FASB 151 do not have an effect on the Companys Consolidated Financial Statements.
In December 2004, FASB Statement No. 153, Exchanges of Non-monetary Assets An Amendment to APB Opinion No. 29 was issued. The Statement eliminates the exception to fair value for exchanges of similar productive assets and replaces it with a general exception for exchange transactions that do not have commercial substance that is, transactions that are not expected to result in significant changes in the cash flows of the reporting entity. The requirements of FASB 153 do not have an effect on the Companys Consolidated Financial Statements.
In December 2004, FASB Statement No. 123 (revised), Share-based Payment was issued. This Statement requires an entity to recognize the grant-date fair value of stock options and other equity-based compensation issued to employees in the income statement. FASB 123 (revised) eliminates the ability to account for share-based compensation transactions using the intrinsic value method in APB Opinion No. 25. The Company, effective January 1, 2003, adopted FASB Statement 123, Accounting for Stock-based Compensation as amended by FASB Statement 148, Accounting for Stock-based Compensation Transition and Disclosure, and will evaluate the effect of FASB No. 123 (revised) on the Companys Consolidated Financial Statements.
51
Consolidated Supplemental Schedule of Quarterly Financial Information
(In thousands of United States dollars, except per share amounts where noted)
Canadian and United States GAAP
First | Second | Third | Fourth | |||||||||||||
2004 (Unaudited) | quarter | quarter | quarter | quarter | ||||||||||||
Revenue: |
||||||||||||||||
Less-than-truckload |
$ | 70,259 | $ | 75,958 | $ | 78,727 | $ | 78,073 | ||||||||
Logistics |
8,167 | 8,768 | 8,936 | 9,628 | ||||||||||||
Truckload |
8,720 | 9,205 | 9,332 | 8,822 | ||||||||||||
Total revenue |
$ | 87,146 | $ | 93,931 | $ | 96,995 | $ | 96,523 | ||||||||
Income from operations
after depreciation |
$ | 2,177 | $ | 5,870 | $ | 6,193 | $ | 4,737 | ||||||||
Net income |
1,649 | 4,387 | 4,542 | 4,365 | ||||||||||||
Earnings per share: |
||||||||||||||||
Basic |
$ | 0.14 | $ | 0.36 | $ | 0.37 | $ | 0.35 | ||||||||
Diluted |
0.13 | 0.34 | 0.36 | 0.34 | ||||||||||||
In 2004, there are no differences in income from operations after depreciation and net income between Canadian and United States GAAP.
First | Second | Third | Fourth | |||||||||||||
2003 (Unaudited) | quarter | quarter | quarter | quarter | ||||||||||||
Revenue: |
||||||||||||||||
Less-than-truckload |
$ | 63,224 | $ | 68,503 | $ | 69,228 | $ | 69,234 | ||||||||
Logistics |
6,340 | 7,106 | 7,347 | 7,849 | ||||||||||||
Truckload |
7,905 | 8,526 | 8,314 | 8,250 | ||||||||||||
Total revenue |
$ | 77,469 | $ | 84,135 | $ | 84,889 | $ | 85,333 | ||||||||
Income from operations
after depreciation based on
Canadian GAAP |
$ | 2,123 | $ | 3,933 | $ | 4,462 | $ | 4,296 | ||||||||
Income from operations after
depreciation based on
United States GAAP |
2,123 | 3,933 | 4,462 | 4,032 | ||||||||||||
Net income |
1,417 | 2,724 | 3,045 | 3,150 | ||||||||||||
Earnings per share: |
||||||||||||||||
Basic |
$ | 0.15 | $ | 0.29 | $ | 0.32 | $ | 0.31 | ||||||||
Diluted |
$ | 0.14 | $ | 0.27 | $ | 0.30 | $ | 0.29 | ||||||||
Please refer to Note 14 in the audited consolidated financial statements for differences between
Canadian and United States GAAP.
52
ITEM 9 CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
During our last two years, there were no disagreements with KPMG LLP on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which disagreements, if not resolved to the satisfaction of KPMG LLP, would have caused them to make reference to the subject matter of the disagreement in connection with their reports.
ITEM 9a CONTROLS AND PROCEDURES
As of the end of the period covered by this Annual Report on Form 10-K, the Company conducted an evaluation of the effectiveness of its disclosure controls and procedures. Based on this evaluation, the Companys Chief Executive Officer (CEO) and Chief Financial Officer (CFO) have concluded that the Companys disclosure controls and procedures were effective during the period covered by this report.
There have been no significant changes in our internal controls, which we define to include our control environment, control procedures, and accounting systems, or in other factors that could significantly affect our internal controls, since February 7, 2005.
The following is managements Annual Report on Internal Control over Financial Reporting:
Vitran Corporation Inc.s (Vitran) management is responsible for establishing and maintaining systems of adequate financial reporting controls, as such term is defined in Exchange Act Rules 13a-15(f). Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.
In 2004 Vitrans management team conducted tests of its internal control over financial reporting in accordance with the standards set forth by the Public Company Accounting Oversight Board (PCAOB) in the United States. In accordance with these standards, management assessed and tested, on a sample basis, Vitrans internal controls over financial reporting according to a comprehensive risk analysis using the Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). It is managements opinion that the testing methodology of the internal control framework is appropriate and provides reasonable assurance as to the integrity and reliability of the internal control over financial reporting.
In managements opinion, based on the assessment completed for the year ended December 31, 2004, the internal control over financial reporting are operating effectively. In addition, it is managements opinion the assessment is free of material misstatement.
KPMG LLP, a public accounting firm registered with the PCAOB, has issued an attestation report on managements assessment of Vitrans internal controls over financial reporting, as stated in their report which is included herein.
53
To: The Board of Directors and Stockholders
Vitran Corporation Inc.:
We have audited managements assessment, included in the accompanying Managements Annual Report on Internal Control over Financial Reporting, that Vitran Corporation Inc. maintained effective internal control over financial reporting as of December 31, 2004, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Vitran Corporation Inc.s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on managements assessment and an opinion on the effectiveness of the Companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating managements assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that Vitran Corporation Inc. maintained effective internal control over financial reporting as of December 31, 2004, is fairly stated, in all material respects, based on criteria established in Internal ControlIntegrated Framework issued by the COSO. Also, in our opinion, Vitran Corporation Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2004, based on criteria established in Internal ControlIntegrated Framework issued by the COSO.
We also have audited, in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Vitran Corporation Inc. and subsidiaries as of December 31, 2004 and 2003, and the related consolidated statements of income, retained earnings, and cash flows for each of the years in the three-year period ended December 31, 2004, and our report dated February 7, 2005 expressed an unqualified opinion on those consolidated financial statements.
/s/ KPMG llp
Toronto, Canada
February 7, 2005
54
PART III
ITEM 10 DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
The information for directors is reported in our definitive proxy statement filed pursuant to Regulation 14A, and is incorporated herein by reference. The following table sets forth certain information concerning our executive officers:
Name | Age | Position | History | |||||
Richard E. Gaetz
(Mississauga, Canada)
|
47 | President and Chief Executive Officer | Mr. Gaetz has been working in the transportation and logistics industry for more than 25 years. He has been actively involved with the growth and development of Vitran and has been responsible for Vitrans freight distribution business since he joined in 1989. He was elected to the Board of Directors of Vitran in 1995. Mr. Gaetz has extensive experience on both sides of the border. Prior to joining Vitran, he spent ten years with Clarke Transport, a large Canadian freight company, in various positions including Vice President. Mr. Gaetz received a Bachelor of Commerce degree from Dalhousie University in Halifax in 1979 and attended the MBA program at Western Washington University. He is a Director of the Ontario Trucking Association and the Canadian Trucking Alliance. | |||||
Sean P. Washchuk
(Burlington, Canada)
|
32 | Vice President Finance and Chief Financial Officer | Mr. Washchuk joined Vitran in 2000 as the Corporate Controller and was appointed Chief Financial Officer and Vice President Finance in 2004. Prior to joining Vitran in 2000, he was a Controller at a North American plastics recycling company and was also a manager at PricewaterhouseCoope rs in the assurance and business advisory services practice. Mr. Washchuk is a Chartered Accountant with the Canadian Institute and received a Bachelor of Accounting degree from Brock University in Ontario. |
CODE OF ETHICS
The Company has adopted a Code of Ethics and Professional Conduct (the Code) for all senior executives and directors, including the Chief Executive Officer, Chief Financial Officer and Principal Accounting Officer. The Code is available free of charge on the Companys website at www.vitran.com. The Code requires that the Companys senior executives and directors deal fairly with customers, suppliers, fellow employees and the general public. Acceptance of the Code is mandatory for the Companys senior executives and directors.
55
ITEM 11 EXECUTIVE COMPENSATION
The information required by Item 11 of Form 10-K appears in the Companys proxy statement for the 2005 Annual Meeting of its Shareholders, reference to which is hereby made, and the information therein is incorporated herein by reference.
ITEM 12 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The information required by Item 12 of Form 10-K appears in the Companys proxy statement for the 2005 Annual Meeting of its Shareholders, reference to which is hereby made, and the information therein is incorporated herein by reference.
ITEM 13 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
The information required by Item 13 of Form 10-K appears in the Companys proxy statement for the 2005 Annual Meeting of its Shareholders, reference to which is hereby made, and the information therein is incorporated herein by reference.
ITEM 14 PRINCIPAL ACCOUNTING FEES AND SERVICES
KPMG LLP has served as the Companys auditors since 1989. For the fiscal years ended December 31, 2004 and 2003 fees billed by KPMG LLP to Vitran for services were:
Year ended December 31, | ||||||||
2004 | 2003 | |||||||
Audit fees |
$ | 383,256 | $ | 259,324 | ||||
Tax fees |
Nil | Nil | ||||||
All other fees |
Nil | 22,676 | ||||||
$ | 383,256 | $ | 282,000 | |||||
All services provided by KPMG to Vitran for 2004 and 2003 were approved by the Audit Committee. The audit committee pre-approves all non-audit services to be provided to the Company or its subsidiary entities by its independent auditors. For further details regarding the Audit Committee approval process please review the Audit Committee charter attached as an appendix to the Companys proxy statement for the 2004 Annual Meeting of its Shareholders, reference to which is hereby made, and the information therein is incorporated herein by reference.
For information regarding the members and other applicable information of the Audit Committee please review the Companys proxy statement for the 2005 Annual Meeting of its Shareholders, reference to which is hereby made, and the information therein is incorporated herein by reference.
PART IV
ITEM 15 EXHIBITS, FINANCIAL STATEMENTS SCHEDULES AND REPORTS ON FORM 8-K
(a) | (1) Financial Statements |
Consolidated Balance Sheets as at December 31, 2004, and 2003 and the Consolidated Statements of Income, Retained Earnings and Cash Flow for the years ended December 31, 2004, 2003, and 2002, reported on by KPMG LLP, Chartered Accountants. These statements are prepared in accordance with GAAP in Canada and in the United States. A reconciliation of the differences between Canadian and United States GAAP is included in Note 14 to the financial statements.
56
(2) Financial Statements Schedule:
Schedule IIValuation and Qualifying Accounts
Vitran Corporation Inc.
Three Years ended December 31, 2004
Allowance for Doubtful Accounts (000s $) | ||||||||||||||||
Balance at | Charges to | Balance | ||||||||||||||
beginning | costs and | at end | ||||||||||||||
Description | of year | expenses | Deductions | of year | ||||||||||||
Year ended December 31, 2002 |
||||||||||||||||
Accounts receivable allowances for
revenue adjustments and doubtful
accounts |
$ | 2,310 | $ | 643 | $ | (1,087 | ) | $ | 1,866 | |||||||
Year ended December 31, 2003 |
||||||||||||||||
Accounts receivable allowances for
revenue adjustments and doubtful
accounts |
$ | 1,866 | $ | 1,105 | $ | (1,705 | ) | $ | 1,266 | |||||||
Year ended December 31, 2004 |
||||||||||||||||
Accounts receivable allowances for
revenue adjustments and doubtful
accounts |
$ | 1,266 | $ | 584 | $ | (657 | ) | $ | 1,193 | |||||||
Three Years ended December 31, 2004
Tax Valuation Allowance (000s $) | ||||||||||||||||
Balance at | Charges to | Balance | ||||||||||||||
beginning | costs and | at end | ||||||||||||||
Description | of year | expenses | Deductions | of year | ||||||||||||
Year ended December 31, 2002 |
||||||||||||||||
Tax valuation allowance |
$ | 693 | $ | | $ | | $ | 693 | ||||||||
Year ended December 31, 2003 |
||||||||||||||||
Tax valuation allowance |
$ | 693 | $ | | $ | | $ | 693 | ||||||||
Year ended December 31, 2004 |
||||||||||||||||
Tax valuation allowance |
$ | 693 | $ | $ | (693 | ) | $ | | ||||||||
(3) Exhibits Filed
The exhibits listed in the accompanying Exhibit Index are filed as part of this Annual Report on Form 10-K.
(b) Reports on Form 8-K
In October 2004, the Company filed an 8-K announcing third quarter results.
In December 2004, the Company filed an 8-K announcing the appointment of a principal officer.
57
Exhibit Index
Exhibit | ||
No. | Document | |
1.1*
|
Underwriting Agreement dated December 16, 1994 between the registrant and Midland Walwyn Capital Inc. and ScotiaMcLeod Inc. | |
1.2*
|
Special Warrant Indenture dated December 16, 1994 between the registrant and Montreal Trust Company for Canada, as trustee | |
1.3*
|
Escrow Agreement dated December 16, 1994 between the registrant and Messrs. Morris/Rose/Ledgett, Barristers and Solicitors, as trustee | |
1.4*
|
Subscription Agreements: | |
1.5*
|
Stock Option Plan dated July 16, 1987 | |
1.6*
|
Employee Stock Option Plan approved May 17, 1995 | |
1.7*
|
Prospectus dated December 16, 2003 | |
2.1*
|
Purchase and Sale Agreement dated November 2, 1994 between the registrant and Carl Cook and Daniel L. Cook | |
3.(i).1*
|
Articles of Incorporation effective, April 29, 1981 | |
3.(i).2*
|
Articles of Amendment effective, May 27, 1987 | |
3.(i).3*
|
Articles of Amendment effective, July 16, 1987 | |
3.(i).4*
|
Articles of Amendment effective, February 5, 1991 | |
3.(i).5*
|
Articles of Amendment effective April 22, 2004 | |
3.(ii).1*
|
By-laws effective, May 27, 1987 | |
3.(ii).2*
|
By-law to authorize the directors to borrow and give security effective, July 16, 1987 | |
4.1*
|
Cancellation of Stock Voting Agreement dated February 1, 2003 between Richard D. McGraw, Albert Gnat and Anthony F. Griffiths | |
9.1*
|
Stock Voting Agreement dated July 15, 1987 between Richard D. McGraw, Albert Gnat and Anthony F. Griffiths | |
10.1*
|
Credit Agreement between the registrant, its subsidiaries and the Royal Bank, dated April 25, 1995 | |
10.2*
|
Credit Agreement between the Overland Group and Bank One, dated February 4, 1994 (the Overland Credit Agreement) | |
10.3*
|
First Amendment to the Overland Credit Agreement, effective July 1, 1994 | |
10.4*
|
Second Amendment to the Overland Credit Agreement, effective September 30, 1994 | |
10.5*
|
Third Amendment to the Overland Credit Agreement, dated December 14, 1994 | |
10.6*
|
Fourth Amendment to the Overland Credit Agreement, dated February 1, 1995 | |
10.7*
|
Fifth Amendment to the Overland Credit Agreement, effective December 31, 1994 | |
10.8*
|
Sixth Amendment to the Overland Credit Agreement, dated March 2, 1995 | |
10.9*
|
Operating Credit Agreement between Trans Western Express Inc. and The Bank of Nova Scotia, dated July 25, 1995 | |
10.9.1*
|
First Amending Agreement to Credit Agreement between Trans Western Express Inc. and The Bank of Nova Scotia, dated September 3, 1998 | |
10.9.2*
|
Second Amending Agreement to Credit Agreement between Trans Western Express Inc. and The Bank of Nova Scotia, dated January 8, 1999 | |
10.9.3*
|
Amended and Restated Credit Agreement between Vitran Corporation Inc. and Trans Western Express Inc. and The Bank of Nova Scotia, dated January 31, 2002 | |
10.10*
|
Note Purchase Agreement between Trans Western Express Inc., the registrant and certain purchasers, dated July 25, 1995 | |
10.11*
|
Amendment No. 1 to Note Agreement (Amending Agreement), dated June 28, 1996 | |
10.12*
|
Amendment No. 2 to Note Agreement (Amending Agreement), dated May 13, 1997 |
58
Exhibit | ||
No. | Document | |
10.13*
|
Credit Agreement between the registrant and The Bank of Nova Scotia, dated September 3, 1998 | |
10.14*
|
Credit Agreement between the registrant and The Bank of Nova Scotia and Laurentian Bank of Canada, dated October 13, 1999 | |
10.15*
|
Confidential Transportation Contract dated January 1, 1993 between Trans Western Express Inc. and Canadian National Railway Company | |
10.16*
|
Agreement dated April 24, 1995 between the registrant, Borcross Limited, Carl Cook and Daniel L. Cook amending the terms of the Overland Note | |
10.17*
|
Engagement Letter dated April 28, 1995 between the registrant and Banc One Capital Corporation | |
10.18*
|
Offer of Employment dated September 30, 1998 from the registrant to Kevin Glass | |
10.19*
|
Share Purchase Agreement between the registrant and Randall Quast, dated July 21, 1998 | |
10.20*
|
Employment agreement dated November 25, 2004 from the registrant to Sean P. Washchuk | |
10.21*
|
Employment agreement dated April 29, 2004 from the registrant to Rick E. Gaetz | |
10.22*
|
Employment agreement dated April 29, 2004 from the registrant to Kevin A. Glass | |
14.1*
|
Code of Ethics and Professional Conduct for Directors, Senior Executives and Employees, dated August 3, 2004 | |
31.1
|
Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1
|
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
* | Previously filed |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Toronto, Province of Ontario, on the 7th day of February, 2005.
Vitran Corporation Inc. |
||||
By: | /s/ SEAN P. WASHCHUK | |||
Sean P. Washchuk |
||||
Vice President, Finance and Chief Financial Officer |
59
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signatures | Title | Date | ||
/s/ RICHARD D. McGRAW
|
Chairman of the Board | February 7, 2005 | ||
Richard D. McGraw |
||||
/s/ RICHARD E. GAETZ
|
President and Chief Executive Officer, Director | February 7, 2005 | ||
Richard E. Gaetz |
||||
/s/ GEORGES L. HÉBERT
|
Director | February 7, 2005 | ||
Georges L. Hébert |
||||
/s/ WILLIAM S. DELUCE
|
Director | February 7, 2005 | ||
William S. Deluce |
||||
/s/ ANTHONY F. GRIFFITHS
|
Director | February 7, 2005 | ||
Anthony F. Griffiths |
||||
/s/ GRAHAM W. SAVAGE
|
Director | February 7, 2005 | ||
Graham W. Savage |
||||
/s/ SEAN P. WASHCHUK
|
Vice President Finance
and Chief Financial Officer (Principal Financial Officer) |
February 7, 2005 | ||
Sean P. Washchuk |
||||
/s/ FAYAZ D. SULEMAN
|
Corporate Controller | February 7, 2005 | ||
(Principal Accounting Officer) | ||||
Fayaz D. Suleman |
60