Back to GetFilings.com



SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2003

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____ to ____

Commission File Number 1-7411

ALLCITY INSURANCE COMPANY
(Exact name of registrant as specified in its charter)


New York 13-2530665
------------------------------- ------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

45 Main Street, Brooklyn, N.Y 11201-3731
--------------------------------------- ----------
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (718)422-4000


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Securities Exchange Act). Yes [ ] No [X]

On May 12, 2003 there were 7,078,625 shares of Common Stock outstanding.






ALLCITY INSURANCE COMPANY

INDEX




PART I FINANCIAL INFORMATION PAGE
- ------ --------------------- ----


ITEM 1. Interim Consolidated Financial Statements (Unaudited)

Consolidated Balance Sheets - March 31, 2003 and
December 31, 2002...............................................................................................................1

Consolidated Statements of Operations - Three months ended
March 31, 2003 and 2002.........................................................................................................2

Consolidated Statements of Cash Flows - Three months
ended March 31, 2003 and 2002 ..................................................................................................3

Consolidated Statements of Changes in Shareholders' Equity -
Three months ended March 31, 2003 and 2002......................................................................................4

Notes to Interim Consolidated Financial Statements .............................................................................5

ITEM 2. Management's Discussion and Analysis of Financial
Condition and Interim Consolidated Results of Operations...............................................................7

ITEM 3. Quantitative and Qualitative Disclosure
About Market Risk.....................................................................................................11


ITEM 4. Controls and Procedures...............................................................................................12

PART II OTHER INFORMATION
- ------- -----------------

ITEM 6. Exhibits and Reports on Form 8-K......................................................................................13

Signature Page.................................................................................................................14





PART 1 - FINANCIAL INFORMATION
------ ---------------------

ITEM 1. INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

ALLCITY INSURANCE COMPANY AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
March 31, 2003 and December 31, 2002
(In thousands, except share and per share amounts)

MARCH 31, DECEMBER 31,
2003 2002
------- -------
(Unaudited)
ASSETS
Investments:
Fixed maturities
Available for sale (amortized cost of
$37,763 in 2003 and $43,125 in 2002) $ 38,175 $ 43,790
Held to maturity (fair value
of $276 in 2003) 275 -
Short-term 34,081 31,474
Other invested assets 6,613 6,429
------- -------
TOTAL INVESTMENTS 79,144 81,693

Cash 47 47
Agents' balances, less allowance for
doubtful accounts ($24 in 2003 and
$182 in 2002) 457 1,002
Accrued investment income 407 405
Reinsurance balances receivable 118,834 118,510
Prepaid reinsurance premiums 359 493
Due from Empire 3,019 5,234
Other assets 1,039 1,081
------- -------
TOTAL ASSETS $203,306 $208,465
======= =======
LIABILITIES
Unpaid losses $147,093 $151,706
Unpaid loss adjustment expenses 24,458 23,882
Unearned premiums 1,090 1,393
Reinsurance balances payable 1,058 780
Other liabilities 3,696 3,737
Surplus note 7,324 7,249
------- -------
TOTAL LIABILITIES 184,719 188,747
------- -------
SHAREHOLDERS' EQUITY
Common stock, $1 par value: 7,368,420
shares authorized; 7,078,625 shares issued
and outstanding in 2003 and 2002 7,079 7,079
Additional paid-in capital 9,331 9,331
Accumulated other comprehensive income 412 665
Retained earnings 1,765 2,643
------- -------
TOTAL SHAREHOLDERS' EQUITY 18,587 19,718
------- -------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $203,306 $208,465
======= =======


See Notes to Interim Consolidated Financial Statements.




1

ALLCITY INSURANCE COMPANY AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
For the three months ended March 31, 2003 and 2002
(In thousands, except share and per share amounts)


THREE MONTHS ENDED
MARCH 31,
2003 2002
------- -------
REVENUES
Premiums earned $ 12 $ 1,907
Net investment income 591 907
Net securities gains 196 47
Other income 14 14
------- -------
813 2,875

LOSSES AND EXPENSES
(Decrease) increase in provision
for losses (886) 1,486
Loss adjustment expenses 1,630 1,161
Other underwriting expenses, less
deferrals of $0 in 2003 and 2002 873 1,416
Interest on surplus note 74 83
------- -------
1,691 4,146

LOSS BEFORE FEDERAL INCOME TAXES (878) (1,271)
------- -------

FEDERAL INCOME TAXES
Current expense/(benefit) - -
Deferred expense/(benefit) - -
------ -------
- -
------ -------
NET LOSS $ (878) $(1,271)
====== =======
Per share data, based on 7,078,625
average shares outstanding in 2003
and 2002
BASIC AND DILUTED LOSS PER SHARE $ (0.12) $ (0.18)
====== ======


See Notes to Interim Consolidated Financial Statements.




2

ALLCITY INSURANCE COMPANY AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
For the three months ended March 31, 2003 and 2002
(In thousands)
THREE MONTHS ENDED
MARCH 31,
-------------------
2003 2002
---- ----
NET CASH FLOWS FROM OPERATING ACTIVITIES

Net loss $ (878) $(1,271)
Adjustments to reconcile net loss
to net cash used for operating
activities:
Decrease to allowance for
doubtful accounts (158) -
Net securities gains (196) (47)
Net change in:
Agents' balances 703 196
Reinsurance balances receivable (324) 10,774
Prepaid reinsurance premiums 134 2,189
Unpaid losses and loss adjustment
expenses (4,037) (16,078)
Unearned premiums (303) (3,704)
Due from(to) Empire 2,215 (1,324)
Reinsurance balances payable 278 347
Other, net 196 (1,434)
------- -------
NET CASH USED FOR OPERATING ACTIVITIES (2,370) (10,352)
------- --------

NET CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of fixed maturities (4,629) (13,717)
Net change in other invested assets (184) (24)
Proceeds from sale of fixed maturities 8,035 3,135
Proceeds from maturities of fixed
maturities 1,738 527
Net change in short-term investments (2,590) 20,440
------- -------
NET CASH PROVIDED BY INVESTING ACTIVITIES 2,370 10,361
------- -------

NET INCREASE IN CASH - 9
Cash at beginning of period 47 36
------- -------
Cash at the end of period $ 47 $ 45
======= =======



See Notes to Interim Consolidated Financial Statements.




3

ALLCITY INSURANCE COMPANY AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED)
For the three months ended March 31, 2003 and 2002
(In thousands, except par value)




ACCUMULATED
COMMON OTHER
STOCK ADDITIONAL COMPREHENSIVE
$1 PAR PAID-IN INCOME/ RETAINED
VALUE CAPITAL (LOSS) EARNINGS TOTAL
--------- ----------- ------------- --------- -------

Balance, January 1, 2002 $7,079 $9,331 $ 732 $ 8,762 $25,904
Comprehensive loss:
Net loss (1,271) (1,271)
Other comprehensive loss:
Unrealized holding loss
arising during the period
(net of deferred tax
of $0) (286) (286)
Less: reclassification of
net securities gains
included in net loss
(net of deferred tax of $0) (35) (35)
--------
Comprehensive loss _ (1,592)
------- ------- -------- -------- --------
Balance, March 31, 2002 $7,079 $9,331 $ 411 $ 7,491 $24,312
======= ======= ======== ======== ========


Balance, January 1, 2003 $7,079 $9,331 $ 665 $ 2,643 $19,718
Comprehensive loss:
Net loss (878) (878)
Other comprehensive loss:
Unrealized holding loss
arising during the period
(net of deferred tax
of $0) (62) (62)
Less: reclassification of
net securities gains
included in net loss
(net of deferred tax of $0) (191) (191)
--------
Comprehensive loss - - (1,131)
------- ------- -------- -------- --------
Balance, March 31, 2003 $7,079 $9,331 $ 412 $ 1,765 $18,587
======= ======= ======== ======== ========




See Notes to Interim Consolidated Financial Statements.


4

ALLCITY INSURANCE COMPANY AND SUBSIDIARY
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

1. The unaudited interim consolidated financial statements, which reflect all
adjustments (consisting only of normal recurring items) that management
believes necessary to fairly present interim consolidated results of
operations, should be read in conjunction with the Notes to Consolidated
Financial Statements (including the Summary of Significant Accounting
Policies) included in the Company's audited consolidated financial
statements for the year ended December 31, 2002 which are included in the
Company's Annual Report filed on Form 10-K for such year (the "2002 10-K").
Consolidated results of operations for interim periods are not necessarily
indicative of annual results of operations. The consolidated balance sheet
at December 31, 2002 was extracted from the audited annual financial
statements and does not include all disclosures required by generally
accepted accounting principles for annual financial statements.

2. On April 29, 2003, Leucadia National Corporation ("Leucadia") commenced a
cash tender offer to purchase all of the outstanding shares of common stock
of the Company not already owned by Leucadia and its affiliates for $2.75
per share (the "Offer"). The Offer is conditioned upon at least 265,886
shares of the Company's common stock being validly tendered and not
properly withdrawn prior to the expiration of the Offer. Following the
successful consummation of the Offer, Leucadia will beneficially own at
least 95% of the outstanding common stock of the Company and, subject to
the prior approval of the New York Insurance Department (the "Department"),
Leucadia, directly, or indirectly through one of its subsidiaries, intends
to acquire any shares of the Company's common stock not purchased in the
Offer pursuant to a plan for the acquisition of minority interests (the
"Plan of Acquisition") in accordance with Section 7118 of the New York
Insurance Law (the "NYSIL").

If the Offer and the Plan of Acquisition are consummated, the Company will
cease to be a public company. If Department approval for the Plan of
Acquisition is not obtained, shareholders of the Company following the
consummation of the Offer will remain shareholders of the Company. In that
event, the Company would continue as a public company unless it has fewer
than 300 registered shareholders, in which case, Leucadia would cause the
Company to deregister the common stock under the Securities Exchange Act of
1934, as amended. Accordingly, following the Offer there may be no publicly
traded common stock of the Company outstanding.

3. In December 2001, the Company and Empire Insurance Company ("Empire"), the
Company's parent, (collectively referred to as the "Group") announced that
it had determined that it was in the best interest of its shareholders and
policyholders to commence an orderly voluntary liquidation of all of the
Group's operations. The Group will only accept business that it is
obligated to accept by contract or New York insurance law; it does not
engage in any other business activities except for its claims runoff
operations. By the end of 2005, the Company expects that its voluntary
liquidation will be substantially complete, premium revenue will be
immaterial, infrastructure and overhead costs will be substantially
reduced, and all that it expects to remain will be the administration and
settlement of claims with long tail settlement characteristics, principally
workers' compensation and certain liability claims. Given the Group's and
the Company's current financial condition, the expected costs to be
incurred during the claims runoff period, and the inherent uncertainty over
ultimate claim settlement values, no assurance can be given that the
Company's shareholders will be able to receive any value at the conclusion
of the voluntary liquidation of its operations.


5

As of March 31, 2003, the Company's reinsurance recoverable from Empire was
$89,106,000, representing 44% of the Company's total assets. Empire's stand
alone statutory surplus was approximately $4,411,000 as of March 31, 2003,
after giving effect to the limitations imposed under Section 1408 of the
New York Insurance Law ("NYIL") on Empire's ability to record the value of
its investment in the Company on Empire's statutory financial statements.
This amount is approximately $1,111,000 above the minimum required under
New York insurance regulations. However, on May 7, 2003, Empire executed a
termination agreement with the New York City Industrial Development Agency
(the "NYCIDA") that released Empire from certain contingent obligations
related to its former headquarters building. The termination agreement will
allow Empire to recognize an increase to its stand alone statutory surplus
for the quarter ended June 30, 2003. The amount of the increase will equal
the sum of $5,568,000, the amount recognized as a liability for this
contingency on Empire's balance sheet as of March 31, 2003, and the
reduction to the Section 1408 adjustment as a result of the reversal of the
liability. The exact amount of the Section 1408 adjustment as of June 30,
2003 cannot currently be determined; however, if this agreement were
entered into as of March 31, 2003, the reduction to the Section 1408
adjustment would have been $2,784,000. Empire's management continues to
investigate transactions that could increase its stand alone surplus level,
in order to remain above minimum requirements. However, no assurance can be
given that Empire will be successful in any other transaction to increase
its stand alone statutory surplus.

The Company currently believes that its reinsurance recoverable from Empire
is fully collectible; however, further reductions in Empire's statutory
surplus, resulting from operating results, the contingencies discussed in
Notes 4 and 5 or other matters, could impair Empire's ability to pay the
full amount due to the Company. Further, any adverse regulatory action
taken against Empire in the future could also impair the Company's ability
to fully collect its reinsurance recoverable and could result in adverse
regulatory action against the Company. No assurance can be given that
adverse regulatory action will not be taken against Empire or the Company.

4. The New York State Department of Taxation and Finance (the "Department of
Taxation and Finance") is in the process of auditing the Group's New York
Franchise tax returns for the years 1992 through 1996 and has asserted that
the Company and Empire should have filed their returns on a combined basis,
rather than on a separate company basis. If the Company and Empire were
required to file on a combined basis, the Group would be required to pay an
additional franchise tax and related surcharge tax of approximately
$5,700,000, plus interest, for the periods in question. The Group has
informed the Department of Taxation and Finance that it does not agree with
its position on this matter, and is in the process of submitting additional
information to support its position. The Company does not believe it is
probable that it will sustain a loss as a result of this assertion and
therefore has not made any loss provision in its financial statements. If
the Group does not prevail in this matter, the Company's share of this
additional tax would be approximately $1,700,000, plus interest pursuant to
the terms of the pooling agreement.

5. Empire and the Company have a financial dispute with a company that
previously acted as a third party claims administrator for the Group
("Former Claims Administrator"). In 2002, the Group received a $1,736,000
claim for unpaid services from the Former Claims Administrator that the
Group believes it is not obligated to pay because the services provided by
the Former Claims Administrator were deficient and resulted in damages to
the Group in excess of their claim. In May 2003, the Former Claims
Administrator acknowledged that it owed the Group $1,131,000 and reduced
its claim against the Group to $605,000. The Group is currently evaluating
its options to resolve this dispute, including possibly litigating the
matter. The Group does not believe it is probable that it will have to pay
the $605,000 to the Former Claims Administrator, however, if the Group does
not prevail in this matter, the Company's share of this payment, which has
not been accrued, would be $181,500 pursuant to the terms of the pooling
agreement.


6

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND INTERIM
CONSOLIDATED RESULTS OF OPERATIONS


The following should be read in conjunction with the Management's
Discussion and Analysis of Financial Condition and Results of Operations
included in the 2002 10-K.

VOLUNTARY LIQUIDATION (RUN-OFF OF COMPANY'S OPERATIONS)

In December 2001, the Group announced that it had determined that it
was in the best interest of its shareholders and policyholders to commence an
orderly voluntary liquidation of all of its operations. The Group will only
accept business that it is obligated to accept by contract or New York insurance
law; it does not engage in any other business activities except for its claims
runoff operations. The voluntary liquidation of its operations is expected to be
substantially complete by 2005. Given the Group's and the Company's current
financial condition, the expected costs to be incurred during the claims runoff
period, and the inherent uncertainty over ultimate claim settlement values, no
assurance can be given that the Company's shareholders will be able to receive
any value at the conclusion of the voluntary liquidation of its operations.

As of March 31, 2003, the Company's reinsurance recoverable from
Empire was $89,106,000, representing 44% of the Company's total assets. Empire's
stand alone statutory surplus was approximately $4,411,000 as of March 31, 2003,
after giving effect to the limitations imposed under Section 1408 of the New
York Insurance Law ("NYIL") on Empire's ability to record the value of its
investment in the Company on Empire's statutory financial statements. This
amount is approximately $1,111,000 above the minimum required under New York
insurance regulations. However, on May 7, 2003, Empire executed a termination
agreement with the New York City Industrial Development Agency (the "NYCIDA")
that released Empire from certain contingent obligations related to its former
headquarters building. The termination agreement will allow Empire to recognize
an increase to its stand alone statutory surplus for the quarter ended June 30,
2003. The amount of the increase will equal the sum of $5,568,000, the amount
recognized as a liability for this contingency on Empire's balance sheet as of
March 31, 2003, and the reduction to the Section 1408 adjustment as a result of
the reversal of the liability. The exact amount of the Section 1408 adjustment
as of June 30, 2003 cannot currently be determined; however, if this agreement
were entered into as of March 31, 2003, the reduction to the Section 1408
adjustment would have been $2,784,000. Empire's management continues to
investigate transactions that could increase its stand alone surplus level, in
order to remain above minimum requirements. However, no assurance can be given
that Empire will be successful in any other transaction to increase its stand
alone statutory surplus.

The Company currently believes that its reinsurance recoverable from
Empire is fully collectible; however, further reductions in Empire's statutory
surplus, resulting from operating results, the contingencies discussed in Notes
4 and 5 to these interim financial statements or other matters, could impair
Empire's ability to pay the full amount due to the Company. Further, any adverse
regulatory action taken against Empire in the future could also impair the
Company's ability to fully collect its reinsurance recoverable and could result
in adverse regulatory action against the Company. No assurance can be given that
adverse regulatory action will not be taken against Empire or the Company.



7

LIQUIDITY AND CAPITAL RESOURCES

For the three month periods ended March 31, 2003 and 2002, net cash
was used for operations principally as a result of a decrease in premiums
written and the payment of claims and operating expenses. As a result of its
decision to conduct an orderly liquidation of all of its operations, the Company
expects to report a net use of cash from operations resulting primarily from the
payment of claims and other expenses in excess of revenues generated for the
foreseeable future.

At March 31, 2003 and 2002, the yield of the Company's fixed
maturities portfolio was 1.4% and 2.7%, respectively, with an average maturity
of 0.9 years and 0.6 years, respectively. Additionally, the Company's investment
portfolio is principally comprised of U.S. Treasury securities and obligations
of U.S. government agencies. Approximately 92% of the investment portfolio is
rated "investment grade" by established bond rating agencies or issued or
guaranteed by the U.S. Treasury or by governmental agencies.

During the three months ended March 31, 2003 and 2002, the Company
sold certain securities to meet short-term cash flow needs and realized capital
gains of $196,000 and $47,000 in the 2003 and 2002 periods, respectively. The
Company will continue to use the cash flow generated from its investment
portfolio, including investment income and proceeds generated from the maturity
and sale of investments, and from collection of its reinsurance receivables, a
substantial portion of which is due from its parent, Empire, to settle its loss
and loss adjustment expense ("LAE") reserves. At March 31, 2003, these assets
totaled $198,432,000 (of which $89,106,000 is receivable from Empire) as
compared to the Company's loss and LAE reserves of $171,551,000. The Company
expects to settle approximately 39% of these liabilities by the end of 2005.
Additionally, the Company has not experienced any material default in the
payment of reinsurance claims due from its reinsurance providers.

The New York State Department of Taxation and Finance (the
"Department of Taxation and Finance") is in the process of auditing the Group's
New York Franchise tax returns for the years 1992 through 1996 and has asserted
that the Company and Empire should have filed their returns on a combined basis,
rather than on a separate company basis. If the Company and Empire were required
to file on a combined basis, the Group would be required to pay an additional
franchise tax and related surcharge tax of approximately $5,700,000, plus
interest, for the periods in question. The Group has informed the Department of
Taxation and Finance that it does not agree with its position on this matter,
and is in the process of submitting additional information to support its
position. The Company does not believe it is probable that it will sustain a
loss as a result of this assertion and therefore has not made any loss provision
in its financial statements. If the Group does not prevail in this matter, the
Company's share of this additional tax would be approximately $1,700,000, plus
interest pursuant to the terms of the pooling agreement.

Empire and the Company have a financial dispute with a company that
previously acted as a third party claims administrator for the Group ("Former
Claims Administrator"). In 2002, the Group received a $1,736,000 claim for
unpaid services from the Former Claims Administrator that the Group believes it
is not obligated to pay because the services provided by the Former Claims
Administrator were deficient and resulted in damages to the Group in excess of
their claim. In May 2003, the Former Claims Administrator acknowledged that it
owed the Group $1,131,000 and reduced its claim against the Group to $605,000.
The Group is currently evaluating its options to resolve this dispute, including
possibly litigating the matter. The Group does not believe it is probable that
it will have to pay the $605,000 to the Former Claims Administrator, however, if
the Group does not prevail in this matter, the Company's share of this payment,
which has not been accrued, would be $181,500 pursuant to the terms of the
pooling agreement.




8

Empire is obligated to pay certain severance and retention benefits
to its employees, and has fully accrued for its obligation as of March 31, 2003.
Pursuant to the pooling agreement, the Company has accrued its 30% share of such
benefits. In January 2003, to enhance its ability to retain employees during its
voluntary liquidation, Empire established a trust for the benefit of certain of
its employees and transferred $3,727,000 of its cash to the trust, representing
the accrued obligation as of December 31, 2002. These funds in the trust may be
used to pay Empire's severance and retention obligations to those employees, if
not paid by Empire when due. Empire retains the residual interest in the trust
after satisfaction or release of the employees' severance and retention benefit
claims, and the establishment of the trust does not in any way eliminate
Empire's obligations. Under the pooling agreement, the Company will pay Empire
its share of the benefits when they are paid by either Empire or the trust.

INTERIM RESULTS OF OPERATIONS-THREE MONTHS ENDED MARCH 31, 2003
COMPARED TO THE THREE MONTHS ENDED MARCH 31, 2002.

Net earned premium revenues of the Company were $12,000 and
$1,907,000 for the three month periods ended March 31, 2003 and 2002,
respectively. The Company's premium revenues reflect the various actions taken
by the Group since 2000 to exit the insurance business, all of which have been
previously disclosed in the Company's 2002 10-K, and the recognition of
retrospective reinsurance premiums discussed below. The Group will continue to
be responsible for the claims incurred during the remaining term of its existing
policies (consisting of approximately 2,200 private passenger automobile
policies whose in force premium totaled $4,429,000 at March 31, 2003) and all
claims incurred on previously issued policies. These policies in force will
continue to decline as the Group exercises its non-renewal or cancellation
rights under New York insurance law or policyholders choose to cancel or not to
renew their policies.

During the period between 1984 and 1995, the Company entered into
certain retrospectively rated reinsurance contracts covering substantially all
lines of business, except workers' compensation. In addition, the Company
entered into certain retrospectively rated reinsurance contracts covering
workers' compensation for certain periods prior to 1991. Under these contracts,
the Company paid the reinsurers provisional premiums that are subject to
adjustment based on subsequent loss development. Ceded premiums accrued under
these contracts reduce both net written and earned premiums during the period
the retrospective reinsurance premiums are accrued. If additional unfavorable
loss development emerges in future periods, the Company may be required to
accrue additional retrospective reinsurance premiums. Based on the Company's
current evaluation and estimation of losses covered under these contracts, the
Company reduced premiums and pre-tax profits by $415,000 and $228,000 for the
three month periods ended March 31, 2003 and 2002, respectively, to recognize
reinsurance premiums due under retrospectively rated reinsurance contracts.

Pre-tax losses for the Company were $878,000 and $1,271,000 for the
three month periods ended March 31, 2003 and 2002, respectively. The pre-tax
losses include increases for loss and LAE for prior accident years of $374,000
and $450,000 for the three month periods ended March 31, 2003 and 2002,
respectively.



9

During the three month period ended March 31, 2003, the Company
increased its estimated losses and LAE for claims occurring in prior years by
$374,000. This increase was comprised of an increase in estimated LAE of
$1,524,000 and a net decrease in estimated losses of $1,150,000. The increase in
LAE was primarily based on the Company's re-estimation of the internal overhead
costs allocated to claims expected to be paid during the voluntary run-off of
the Company's operations and an increase in the average LAE cost per claim. The
net decrease in estimated losses was primarily due to favorable reported loss
experience during the first quarter of 2003 in the automobile lines for accident
years 1996 through 2002 of $1,200,000. The Company believes the favorable loss
development is due to improved claims handling, which resulted in reduced
severity.

During the three month period ended March 31, 2002, the Company
recalculated its estimate of LAE for prior accident years and increased its
reserve by $450,000 primarily as a result of a higher than expected level of
payment activity during the quarter, principally related to outside attorneys
handling third party liability claims and the payment of internal overhead costs
allocated to claims handling.

In management's judgment, information currently available has been
appropriately considered in estimating the Company's loss reserves. However, the
reserving process relies on the basic assumption that past experience is an
appropriate basis for predicting future events. The Company will continue to
evaluate the adequacy of its loss reserves on a quarterly basis, incorporating
any future changes in trends and actual loss experience, and record adjustments
to its loss reserves as appropriate.

Net investment income for the three month period ended March 31, 2003
was lower than the comparable 2002 period due to a reduction in invested assets
as a result of a decrease in premiums written and the payment of claims and
operating expenses, as well as a reduction in investment yields resulting from
lower interest rates.

Other underwriting expenses for the three month period ended March
31, 2003 were lower than the comparable period in 2002 primarily due to a
reduction in operating expenses.

The Company had no current federal tax expense or benefit for the
three month periods ended March 31, 2003 and 2002. In addition, due to the
Company's uncertainty of having future taxable income necessary for realization
of the deferred tax assets, a valuation allowance has been provided for all
periods shown for the total amount of the deferred tax asset.

CAUTIONARY STATEMENT FOR FORWARD-LOOKING INFORMATION

Statements included in this Management's Discussion and Analysis of
Financial Condition and Results of Interim Operations may contain
forward-looking statements pursuant to the safe-harbor provisions of the Private
Securities Litigation Reform Act of 1995. Such forward-looking statements may
relate, but are not limited, to projections of revenues, income or loss, capital
expenditures, fluctuations in insurance reserves, plans for growth and future
operations, competition and regulation as well as assumptions relating to the
foregoing.



10

Forward-looking statements are inherently subject to risks and
uncertainties, many of which cannot be predicted or quantified. When used in
this Management's Discussion and Analysis of Financial Condition and Results of
Interim Operations, the words "estimates", "expects", "anticipates", "believes",
"plans", "intends" and variations of such words and similar expressions are
intended to identify forward-looking statements that involve risks and
uncertainties. Future events and actual results could differ materially from
those set forth in, contemplated by or underlying the forward-looking
statements.

The factors that could cause actual results to differ materially from
those suggested by any such statements include, but are not limited to, those
discussed or identified from time to time in the Company's public filings,
including:

o general economic and market conditions or prevailing interest rate
levels;

o changes in domestic laws, regulations and taxes;

o changes in competition and pricing environments;

o regional or general changes in asset valuation;

o the occurrence of significant natural disasters;

o the adequacy of loss and LAE reserves;

o prevailing interest rate levels;

o weather related conditions that may affect the Company's operations;

o the ability to attract and retain key personnel;

o adverse selection through renewals or cancellations of the Group's
policies;

o adverse regulatory action against the Company and/or Empire;

o Empire's surplus falling below the minimum statutory surplus
requirement;

o developments in claims handling, including adverse litigation
developments with respect to environmental claims, including lead
poisoning, and other liability claims that could adversely affect the
voluntary liquidation plan of the Group;

o the Group's ability to manage the claims runoff;

o increased loss adjustment expenses resulting from an extended claims
run-off period;

o changes in composition of the Company's assets and liabilities through
acquisitions or divestitures;

o Regulatory restrictions on rate increases for the Group's policies;

o an adverse determination by the New York State Department of Taxation
and Finance on its audit of the Group's New York State franchise tax
returns for the years 1992 through 1996;

o An adverse resolution of the financial dispute with a former third
party claims administrator; and

o Consummation of the Leucadia tender offer for the Company's common
shares and of the merger of the Company and Empire.

Undue reliance should not be placed on these forward-looking
statements, which are applicable only as of the date hereof. The Company
undertakes no obligation to revise or update these forward-looking statements to
reflect events or circumstances that arise after the date of this Management's
Discussion and Analysis of Financial Condition and Results of Interim Operations
or to reflect the occurrence of unanticipated events.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Information required under this Item is contained in Item 7A of the
Company's Annual Report on Form 10-K for the year ended December 31, 2002, and
is incorporated by reference herein.



11

ITEM 4. CONTROLS AND PROCEDURES

(a) Based on their evaluation as of a date within 90 days of the filing
date of this Quarterly Report on Form 10-Q, the Company's Chief
Executive Officer and Chief Financial Officer have concluded that the
Company's disclosure controls and procedures (as defined in Rules
13a-14(c) and 15d-14(c) under the Exchange Act) are effective to
ensure that information required to be disclosed by the Company in
reports that it files or submits under the Exchange Act are recorded,
processed, summarized and reported within the time periods specified
in Securities and Exchange Commission rules and forms.

(b) There were no significant changes in the Company's internal controls
or in other factors that could significantly affect these controls
subsequent to the date of their evaluation, including any corrective
actions with regard to significant deficiencies and material
weaknesses.



12

PART II - OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

a) Exhibits

99.1 Certification of Chief Executive Officer pursuant to Section
906 of the Sarbanes-Oxley Act of 2002.

99.2 Certification of Principal Financial Officer pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.

b) Report on Form 8-K

The Company filed a current report on Form 8-K dated January
15, 2003, which sets forth information under Item 5. Other
Events and Item 7. Financial Statements and Exhibits.

The Company filed a current report on Form 8-K dated March
25, 2003, which sets forth information under Item 5. Other
Events and Item 7. Financial Statements and Exhibits.




13

SIGNATURE
---------

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



ALLCITY INSURANCE COMPANY
Registrant




Date: May 15, 2003 By: /s/ Douglas M. Whitenack
------------ --------------------------
Douglas M. Whitenack
Chief Financial Officer








14

CERTIFICATIONS


I, H.E. Scruggs, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Allcity Insurance
Company;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this quarterly report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this
quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a- 14 and 15d- 14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this quarterly
report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls
and procedures as of a date within 90 days prior to the filing date of
this quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):

a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to
record, process, summarize and report financial data and have
identified for the registrant's auditors any material weaknesses in
internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation, including
any corrective actions with regard to significant deficiencies and material
weaknesses.



Date: May 15, 2003

By: /s/ H.E. Scruggs
--------------------------------
H.E. Scruggs
Chief Executive Officer




CERTIFICATIONS


I, Douglas M. Whitenack, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Allcity Insurance
Company;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to
make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by
this quarterly report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this
quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a- 14 and 15d- 14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this quarterly
report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls
and procedures as of a date within 90 days prior to the filing date of
this quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):

a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to
record, process, summarize and report financial data and have
identified for the registrant's auditors any material weaknesses in
internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation, including
any corrective actions with regard to significant deficiencies and material
weaknesses.


Date: May 15, 2003

By: /s/Douglas M. Whitenack
-----------------------
Douglas M. Whitenack
Chief Financial Officer




EXHIBIT INDEX
-------------

Exhibit
Number Description
- ------ -----------


99.1 Certification of Chief Executive Officer pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.



99.2 Certification of Principal Financial Officer pursuant to Section 906
of the Sarbanes-Oxley Act of 2002.