Back to GetFilings.com




FORM 10-K

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

(Mark one)

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

For the fiscal year ended September 30, 1998
or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

For the transition period from __________ to__________

Commission file number: 0-23374
MFB CORP.
(Exact name of registrant as specified in its charter)

Indiana 35-1907258
State or other jurisdiction of (I.R.S. Employer
incorporation or organization Identification Number)

121 South Church Street, P.O. Box 528 Mishawaka, Indiana 46546
(Address of principal executive offices) Zip Code

Registrant's telephone number, including area code:
(219) 255-3146

Securities Registered Pursuant to Section 12(b) of the Act:
None

Securities Registered Pursuant to Section 12(g) of the Act:
Common Stock, without par value
Common Share Purchase Rights

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

(1) Yes X No ___
----
(2) Yes X No ___
----

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405,
Regulation S-K (229.405 of this chapter) is not contained herein, and will not
be contained, to the best of Registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K.

The aggregate market value of the issuer's voting stock held by non-affiliates,
as of December 1, 1998, was $24,458,834.

The number of shares of the registrant's common stock, without par value,
outstanding as of December 1, 1998, was 1,463,917 shares.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of Registrant's Annual Report to Shareholders for the fiscal year ended
September 30, 1998 are incorporated by reference into Part II.

Portions of the Proxy Statement for the 1999 Annual Meeting of the Shareholders
are incorporated into Part I and Part III.

Exhibit Index on Page E-1
Page one of 57 pages




MFB CORP.
Form 10-K
INDEX


PART I
Item 1. Business 1
Item 2. Properties 40
Item 3. Legal Proceedings 41
Item 4. Submission of Matters to a Vote of Security Holders 41
Item 4.5 Executive Officers of MFB 41

PART II

Item 5. Market for Registrant' s Common Equity and Related
Stockholder Matters 42
Item 6. Selected Financial Data 43
Item 7. Management's Discussion and Analysis of Financial
Condition and Results of Operations 43
Item 7a. Quantitative and Qualitative Disclosures
About Market Risks 43
Item 8. Financial Statements and Supplementary Data 44
Item 9. Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure 44

PART III

Item 10. Directors and Executive Officers of the Registrant 45
Item 11. Executive Compensation 45
Item 12. Security Ownership of Certain Beneficial Owners
and Management 45
Item 13. Certain Relationships and Related Transactions 45

PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports
on Form 8-K 46
Signatures 48

Exhibit List E-1






PART 1


Item 1. Business.

General

MFB Corp. ("MFB") is an Indiana corporation organized in December, 1993, to
become a unitary savings and loan holding company. MFB became a unitary savings
and loan holding company upon the conversion of Mishawaka Federal Savings (the
"Bank", and together with MFB, the "Company") from a federal mutual savings and
loan association to a federal stock savings bank on March 24, 1994. On November
1, 1996, Mishawaka Federal Savings officially changed its name to MFB Financial.
The principal asset of MFB consists of 100% of the issued and outstanding shares
of common stock, $0.01 par value per share, of the Bank. The Bank began
operations in Mishawaka, Indiana in 1889 under the name Mishawaka Building and
Loan Association.

MFB Financial directly, and indirectly through its service corporation
subsidiary, offers a number of consumer and commercial financial services. These
services include: (i) residential real estate loans; (ii) home equity and second
mortgage loans; (iii) construction loans; (iv) commercial loans; (v) loans
secured by deposits and other consumer loans; (vi) NOW accounts; (vii) passbook
savings accounts; (viii) certificates of deposit; (ix) consumer and commercial
demand deposit accounts; (x) individual retirement accounts; and (xi) a variety
of insurance products and brokerage services through Mishawaka Financial
Services, Inc., its service corporation subsidiary. MFB Financial provides these
services through its five offices, three in Mishawaka, one in South Bend, and
one in Goshen, Indiana. The Bank's market area for loans and deposits primarily
consists of St. Joseph and Elkhart counties.

The Company's principal source of revenue is interest income from lending
activities, primarily residential mortgage loans, and, to a lesser extent,
commercial loans and construction loans. At September 30, 1998, $183.2 million,
or 78.7% of the Company's total loan portfolio, consisted of mortgage loans on
one-to-four family residential real property which are generally secured by
first mortgages on the property. A large majority of the residential real estate
loans originated by MFB Financial are secured by properties located in St.
Joseph County.

MFB Financial also makes commercial loans, consumer loans, and multi-family
mortgage loans. Consumer loans include loans secured by deposits, home equity
and second mortgage loans, new and used car loans and personal loans. Commercial
loans include term loans and commercial lines of credit.

Lending Activities

General. MFB Financial historically has concentrated its lending activities on
the origination of loans secured by first mortgage liens for the purchase,
construction or refinancing of one-to-four family residential real property. In
an effort to diversify the asset mix of the Bank and enhance loan yields, home
equity loan, commercial loan and consumer loan programs have been established.

Residential Loans. Residential loans consist of one-to-four family loans.
Pursuant to federal regulations, such loans must require at least semi-annual
payments and be for a term of not more than 40 years, and, if the interest rate
is adjustable, it must be correlated with changes in a readily verifiable index.

A significant number of the loans made by MFB Financial feature adjustable
rates. Adjustable rate loans permit the Bank to better match the interest it
earns on loans with the interest it pays on deposits. A variety of programs are
offered to borrowers. A majority of these loans adjust on an annual basis after
initial terms of one to five years. Initial offering rates, adjustment caps and
margins are adjusted periodically to reflect market conditions and provide
diversity of the loan portfolio.

MFB Financial also offers fixed-rate loans with a maximum term of thirty years.
It is intended that most of these loans be sold in the secondary market. They
are available for a variety of loan types, including first and second mortgages
and purchases of residential building sites.

MFB Financial normally requires private mortgage insurance on all conventional
residential single-family mortgage loans with loan-to-value ratios in excess of
80%. The private mortgage insurance obligation may be eliminated when the
principal balance of the loan is reduced below 75% of the original cost. MFB
Financial generally will not lend more than 95% of the lesser of current cost or
appraised value of a residential single-family property. Some equity lines of
credit are originated at up to 100% loan-to-value with higher yields to
compensate for potentially higher risk.

Substantially all of the residential mortgage loans that MFB Financial
originates include "due-on-sale" clauses, which give MFB Financial the right to
declare a loan immediately due and payable in the event that, among other
things, the borrower sells or otherwise disposes of the real property subject to
the mortgage and the loan is not repaid.

Residential mortgage loans in excess of $250,000 must be approved by a majority
of the members of MFB Financial's Board of Directors. Loans under that amount
are approved by one or more members of MFB Financial's Loan Committee.

Construction Loans. MFB Financial offers construction loans with respect to
owner-occupied residential real estate, to builders or developers constructing
such properties and to owners who are to occupy the premises.

Generally, construction loans are 12-month adjustable rate mortgage loans with
interest calculated on the amount disbursed under the loan and payable on a
monthly basis. Interest rates for such loans are generally tied to the National
Prime Rate. A construction loan fee is also charged for these loans. MFB
Financial normally requires a 80% loan-to-value ratio for its construction
loans. Inspections are made in conjunction with disbursements under a
construction loan, and the construction phase is generally limited to six
months.

Commercial Loans. MFB Financial has established a commercial lending department
focused on meeting the borrowing needs of small local businesses. Loans may be
secured by real estate, equipment, inventory, receivables or other appropriate
collateral. Terms vary and adjustable rate loans are generally indexed to the
Wall Street Journal prime rate. Loans with longer amortization periods generally
contain balloon payment provisions. Personal guarantees by business principals
are generally required in order to manage risk on these loans. Commercial
lending activity has allowed MFB Financial to diversify its balance sheet,
increase market penetration and improve earnings.

Consumer Loans. Federal laws and regulations permit federally chartered savings
institutions to make secured and unsecured consumer loans in an aggregate amount
of up to 35% of the association's total assets. In addition, a federally
chartered savings institution has lending authority above the 35% limit for
certain consumer loans, such as property improvement loans and deposit account
secured loans. However, the Qualified Thrift Lender test places additional
limitations on a savings association's ability to make consumer loans.

As a general rule, consumer loans made by most financial institutions involve a
higher level of risk than one-to-four family residential mortgage loans because
consumer loans are generally made based upon the borrower's ability to repay the
loan, which is subject to change, rather than the value of the underlying
collateral, if any. However, the relatively higher yields and shorter terms to
maturity of consumer loans are believed to be helpful in reducing interest-rate
risk. MFB Financial makes secured consumer loans for amounts specifically tied
to the value of the collateral, and, smaller, unsecured loans with higher
interest rates. MFB Financial has been successful in managing consumer loan
risk.

Origination Purchase and Sale of Loans. During the 1997-98 fiscal year, MFB
Financial made significant changes to residential mortgage loan origination
documentation and procedures. A majority of currently originated, fixed rate
loans now meet secondary market requirements. Many of these loans will be sold
as they are originated which reduces interest rate risk, allowing the Bank to
build a fee based servicing portfolio and manage liquidity needs more
effectively. In addition, many of the older fixed rate non-conforming loans have
now been sold in the private market. Adjustable rate loans are now originated on
standard loan forms but are generally intended to be held in portfolio. This
allows flexibility to meet customer needs while providing yields which should
better reflect changing market conditions.

MFB Financial confines its loan origination activities primarily in St. Joseph
County and the surrounding area. A loan origination office was opened in Elkhart
County in the fall of 1996, and will be replaced by a full service branch
facility in the spring of 1999. MFB's loan originations are generated from
referrals from builders, developers, real estate brokers and existing customers,
and limited newspaper and periodical advertising. All loan applications are
processed and underwritten at MFB Financial's main office.

A savings institution generally may not make any loan to a borrower or its
related entities if the total of all such loans exceeds 15% of its capital (plus
up to an additional 10% of capital in the case of loans fully collateralized by
readily marketable collateral); provided, however, that loans up to $500,000
regardless of the percentage limitations may be made and certain housing
development loans of up to $30 million or 30% of capital, whichever is less, are
permitted. MFB Financial's portfolio of loans currently contains no loans that
exceed the 15% of capital limitation.

MFB Financial's loan approval process is intended to assess the borrower's
ability to repay the loan, the viability of the loan and the adequacy of the
value of the property that will secure the loan. Fixed rate mortgage loans are
generally underwritten to FHLMC and FNMA standards. To assess the borrower's
ability to repay, MFB Financial studies the employment and credit history and
information on the historical and projected income and expenses of its
mortgagors.

MFB Financial generally requires appraisals on all property securing its loans
and requires title insurance and a valid lien on its mortgaged real estate.
Appraisals for residential real property are generally performed by an in-house
appraiser who is a state-certified residential appraiser. From time to time, MFB
Financial also uses the services of other certified residential appraisers who
are not in-house. MFB Financial requires fire and extended coverage insurance in
amounts at least equal to the principal amount of the loan. It also requires
flood insurance to protect the property securing its interest if the property is
in a flood plain. Tax and insurance payments are typically required to be
escrowed by MFB Financial on new loans.

Origination and Other Fees. MFB Financial realizes income from late charges,
checking account service charges, safety deposit box rental fees, and fees for
other miscellaneous services. MFB Financial charges application fees for most
loan applications, but such are generally credited back to the customer upon the
closing of the loan. If the loan is denied, MFB Financial retains a portion of
the application fee. Due to competitive issues, MFB Financial has originated
most of its mortgages without charging points. However, borrowers from time to
time wish to pay points and management negotiates rates on an individual basis.
Late charges are generally assessed if payment is not received within a
specified number of days after it is due. The grace period depends on the
individual loan documents.

Non-Performing and Problem Assets

All loans are reviewed by the Company on a regular basis and generally are
placed on a non-accrual status when the loans become contractually past due
ninety days or more. In cases where there is sufficient equity in the property
and/or the borrowers are willing and able to ultimately pay all accrued amounts
in full, the loan may be allowed to continue to earn interest. At the end of
each month, delinquency notices are sent to all borrowers from whom payments
have not been received. Contact by phone or in person is made, if feasible, to
all such borrowers.

When loans are sixty days in default, personal contact is made with the borrower
to establish an acceptable repayment schedule. When loans are ninety days in
default, contact is made with the borrower by an employee of MFB Financial after
consultation with a Senior Loan Officer who attempts to establish an acceptable
repayment schedule. Management is authorized to commence foreclosure proceedings
for any loan upon making a determination that it is prudent to do so. All loans
on which foreclosure proceedings have been commenced are placed on non-accrual
status.

Non-performing assets. At September 30, 1998, $269,000 or .09% of the Company's
total assets, were non-performing assets (loans delinquent more than 90 days,
non-accrual loans, real estate owned ("REO") and troubled debt restructurings).
At September 30, 1998, the Company had no impaired loans. One hundred forty-five
thousand dollars in real estate has been acquired as a result of foreclosure,
voluntary deed, or other means. Such real estate is classified by the Company as
"real estate owned" or "REO" until it is sold. When property is so acquired, the
value of the asset is recorded on the books of the Company at fair value.
Interest accrual ceases when the collection of interest becomes doubtful. All
costs incurred from the date of acquisition in maintaining the property are
expensed.

Classified assets. Federal regulations and MFB Financial's Classification of
Assets policy provide for the classification of loans and other assets such as
debt and equity securities considered by the Office of Thrift Supervision
("OTS") to be of lesser quality as "substandard," "doubtful" or "loss" assets.
An asset is considered "substandard" if it is inadequately protected by the
current net worth and paying capacity of the obligor or of the collateral
pledged, if any. "Substandard" assets include those characterized by the
"distinct possibility" that the association will sustain "some loss" if the
deficiencies are not corrected. Assets classified as "doubtful" have all of the
weaknesses inherent in those classified "substandard," with the added
characteristic that the weaknesses present make "collection or liquidation in
full," on the basis of currently existing facts, conditions, and values, "highly
questionable and improbable." Assets classified as "loss" are those considered
"uncollectible" and of such little value that their continuance as assets
without the establishment of a specific loss reserve is not warranted. Assets
which do not currently expose the insured institution to sufficient risk to
wan-ant classification in one of the aforementioned categories but possess
weaknesses are required to be designated "special mention" by management. At
September 30, 1998, the Bank had classified $111,000 of its assets as
"substandard", $0 as "doubtful", and $0 as "loss".

An insured institution is required to establish general allowances for loan and
lease losses in an amount deemed prudent by management for loans classified
substandard, doubtful or impaired, as well as for other problem loans. General
allowances represent loss allowances which have been established to recognize
the inherent risk associated with lending activities, but which, unlike specific
allowances, have not been allocated to particular problem assets. When an
insured institution classifies problem assets as "loss", it is required either
to establish a specific allowance for losses equal to 100% of the amount of the
asset so classified or to charge off such amount. An institution's determination
as to the classification of its assets and the amount of its valuation
allowances is subject to review by the OTS which can order the establishment of
additional general or specific loss allowances.

MFB Financial regularly reviews it loan portfolio to determine whether any loans
require classification in accordance with applicable regulations. For reasons
such as low loan-to-value ratios, not all of the Company's non-performing assets
constitute classified assets.

Allowance for Loan Losses

The allowance for loan and lease losses is maintained through the provision for
loan losses, which is charged to earnings. The provision is determined in
conjunction with management's review and evaluation of current economic
conditions (including those of MFB Financial's lending area), changes in the
character and size of the loan and lease portfolio, delinquencies (current
status as well as past and anticipated trends) and adequacy of collateral
securing loan delinquencies, historical and estimated net charge-offs, and other
pertinent information derived from a review of the loan and lease portfolio. The
provision for loan losses was increased from $30,000 during the period ended
September 30, 1997 to $120,000 at September 30, 1998 due to the substantial
increase in the volumes of commercial and consumer loans. In management's
opinion, MFB, Financial's allowance for loan and lease losses is adequate to
absorb anticipated future losses existing at September 30, 1998.

Investments

General. Federally chartered savings institutions have the authority to invest
in various types of liquid assets, including U.S. Treasury obligations,
securities of various federal agencies, certain certificates of deposit of
insured banks and savings institutions, certain bankers' acceptances, repurchase
agreements and federal funds sold. Subject to various restrictions, federally
chartered savings institutions may also invest a portion of their assets in
commercial paper, corporate debt securities and asset-backed securities. The
investment policy of NEB Financial, which is established and implemented by MFB
Financial's Investment Committee, is designed primarily to maximize the yield on
the investment portfolio subject to minimal liquidity risk, default risk,
interest rate risk, and prudent asset/liability management.

The Company's investment portfolio consists of U.S. Treasury Bonds, U.S.
government agency securities, mortgage-backed securities, corporate securities,
equity securities and Federal Home Loan Bank ("FHLB") stock.

Liquidity. Federal regulations require FHLB-member savings institutions to
maintain an average daily balance of liquid assets equal to a monthly average of
not less than a specified percentage of its net withdrawable savings deposits
plus short-term borrowings. Liquid assets include cash, United States Treasury
obligations, certain certificates of deposit of insured banks and savings
institutions, certain bankers' acceptances and specified state or federal agency
obligations. Subject to various restrictions, FHLB-member savings institutions
may also invest in certain corporate debt securities, commercial paper, mutual
funds, mortgage-related securities, and first lien residential mortgage loans.
This liquidity requirement may be changed from time-to-time by the OTS to any
amount within the range of 4% to 10%, and is currently 4%. As of September 30,
1998, the Bank had liquid assets of $59.7 million and a regulatory liquidity
ratio of 20.36%, well above the minimum regulatory requirements.

Sources of Funds

General. Deposits have traditionally been MFB Financial's primary source of
funds for use in lending and investment activities. In addition to deposits, MFB
Financial derives funds from scheduled loan payments, loan prepayments, retained
earnings and income on earning assets. While scheduled loan payments and income
on earning assets are relatively stable sources of funds, deposit inflows and
outflows can vary widely and are influenced by prevailing interest rates, market
conditions and levels of competition. Borrowings from the FHLB of Indianapolis
may be used to compensate for reductions in deposits or deposit inflows at less
than projected levels. In addtion, the Bank has in place a capital leveraging
strategy that involves the purchase of earning assets funded primarily with FHLB
borrowings. This strategy has contributed to net earnings and helps improve the
overall return on equity.

Deposits. Deposits are attracted principally from within St. Joseph and Elkhart
counties through the offering of a broad selection of deposit instruments
including NOW, business checking and other transaction accounts, fixed-rate
certificates of deposit, individual retirement accounts, and savings accounts.
MFB Financial does not actively solicit or advertise for deposits outside of
these counties. Substantially all of MFB Financial's depositors are residents of
these counties. Deposit account terms vary, with the principal differences being
the minimum balance required, the amount of time the funds remain on deposit and
the interest rate. MFB Financial does not pay a fee for any deposits it
receives.

Interest rates paid, maturity terms, service fees and withdrawal penalties are
established by MFB Financial on a periodic basis. Determination of rates and
terms are predicated on funds acquisition and liquidity requirements, rates paid
by competitors, growth goals, and federal regulations. MFB Financial relies, in
part, on customer service and long-standing relationships with customers to
attract and retain its deposits, but also prices its deposits in relation to
rates offered by its competitors.

The flow of deposits is influenced significantly by general economic conditions,
changes in money market and prevailing interest rates and competition. The
variety of deposit accounts offered by MFB Financial has allowed it to be
competitive in obtaining funds and to respond with flexibility to changes in
consumer demand. MFB Financial has become more susceptible to short-term
fluctuations in deposit flows as customers have become more interest rate
conscious. MFB Financial manages the pricing of its deposits in keeping with its
asset/liability management and profitability objectives. Based on its
experience, the Bank believes that its passbook, NOW and non-interest-bearing
checking accounts are relatively stable sources of deposits. However, the
ability of the Bank to attract and maintain certificates of deposit, and the
rates paid on these deposits, has been and will continue to be significantly
affected by market conditions.

Borrowings. MFB Financial focuses on generating high quality loans and then
seeks the best source of funding from deposits, investments or borrowings.
Short-term borrowings or long term debt may be used to compensate for reduction
in other sources of funds such as deposits and to assist in asset/liability
management. The Bank's policy has been to utilize borrowings when they are a
less costly source of funds, can be invested at a positive interest rate spread
or when the Bank desires additional capacity to fund loan demand.

MFB Financial's borrowings consist mainly of advances from the FHLB of
Indianapolis upon the security of a blanket collateral agreement of a percentage
of unencumbered loans. Such advances can be made pursuant to several different
credit programs, each of which has its own interest rate and range of
maturities. There are regulatory restrictions on advances from the Federal Home
Loan Banks, See "Regulation--Federal Home Loan Bank System" and "--Qualified
Thrift Lender." At September 30, 1998, MFB Financial had $92.7 million in
Federal Home Loan Bank borrowings outstanding. MFB Financial does not anticipate
any difficulty in obtaining advances appropriate to meet its requirements in the
future.

With selected business entities, MFB Financial has entered into repurchase
agreements. These agreements are all one day retail repurchase agreements, are
accounted for as borrowings by the Bank, and are secured by certain investment
securities of the Bank.
At September 30, 1998, the Bank had $2.4 million in repurchase agreements
outstanding.

Service Corporation Subsidiary

OTS regulations permit federal savings institutions to invest in the capital
stock, obligations, or other specified types of securities of subsidiaries
(referred to as "service corporations") and to make loans to such subsidiaries
and joint ventures in which such subsidiaries are participants in an aggregate
amount not exceeding 2% of an institution's assets, plus an additional 1% of
assets if the amount over 2% is used for specified community or inner-city
development purposes. In addition, federal regulations permit institutions to
make specified types of loans to such subsidiaries (other than special-purpose
finance subsidiaries), in which the institution owns more than 10% of the stock,
in an aggregate amount not exceeding 50% of the institution's regulatory capital
if the association's regulatory capital is in compliance with applicable
regulations. A savings institution that acquires a non-savings institution
subsidiary, or that elects to conduct a new activity within a subsidiary, must
give the Federal Deposit Insurance Corporation ("FDIC") and the OTS at least 30
days advance written notice. The FDIC may, after consultation with the OTS,
prohibit specific activities if it determines such activities pose a serious
threat to the Savings Association Insurance Fund ("SAIF").

The Bank's only subsidiary, Mishawaka Financial Services, Inc. ("Mishawaka
Financial"), was organized in 1975 and currently is engaged in the sale of
credit life, general fire and accident, car, home and life insurance, as agent
to the Bank's customers and the general public. In addition, a range of
investment and insurance related products are offered to customers through a
contractual relationship established with Financial Network Investment
Corporation (FNIC), a full service securities brokerage firm. During fiscal year
1998, Mishawaka Financial received approximately $162,000 in commissions versus
approximately $144,000 in commissions received during fiscal year 1997. Since
Mishawaka Financial conducts all of its activities as agent for its customers,
the Bank is not required to deduct from its capital any portion of this
investment. The consolidated statements of income of MFB Corp. included
elsewhere herein include the operation of the Bank and Mishawaka Financial. All
significant intercompany balances and transactions have been eliminated in the
consolidation.

Employees

As of September 30, 1998, MFB Financial employed 70 persons on a full-time basis
and 29 persons on a part-time basis. None of MFB Financial's employees are
represented by a collective bargaining group. Management considers its employee
relations to be excellent.









I. DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY;
INTEREST RATES AND INTEREST DIFFERENTIAL

A. The following are the average balance sheets for the years ending
September 30:





1998 1997 1996
Average Average Average
Outstanding Outstanding Outstanding
Balance Balance Balance
Assets: (In thousands)
Interest-earning assets:

Interest-bearing deposits $ 9,633 $ 1,856 $ 6,709
Securities (1) 13,647 30,765 35,392
Mortgage-backed securities (1) 23,206 22,222 19,717
FHLB stock 3,446 1,783 1,303
Loans held for sale 2,401 35 -
Loans receivable (2) 220,244 175,726 133,670
------------- ------------ ------------
Total interest-earning assets 272,577 232,387 196,791
Non-interest earning assets, net
of allowance for loan losses 5,320 4,663 3,792
------------- ------------ ------------

Total assets $ 277,897 $ 237,050 $ 200,583
============= ============ ============

Liabilities and shareholders' equity:
Interest-bearing liabilities:
Savings accounts $ 10,737 $ 10,359 $ 9,746
NOW and money market accounts 30,065 26,770 26,006
Certificates of deposit 130,350 126,202 113,570
Repurchase agreements 1,647 97 -
FHLB advances 66,123 34,960 9,625
------------- ------------ ------------
Total interest-bearing liabilities 238,922 198,388 158,947

Other liabilities 5,571 4,316 3,451
------------- ------------ ------------
Total liabilities 244,493 202,704 162,398

Shareholders' equity
Common stock 12,921 14,015 19,064
Net unrealized gain (loss) on securities
available for sale 56 (100) (133)
Retained earnings 22,958 21,381 20,496
Less common stock acquired by:
Employee stock ownership plan (565) (790) (1,007)
Recognition and retention plans (80) (157) (235)
Treasury stock (1,886) (3) -
------------- ------------ ------------
Total shareholders' equity 33,404 34,346 38,185
------------- ------------ ------------

Total liabilities and shareholders' equity $ 277,897 $ 237,050 $ 200,583
============= ============ ============



(1) Average outstanding balance reflects unrealized gain (loss) on
securities available for sale.
(2) Total loans less deferred net loan fees and loans in process.




I. DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY;
INTEREST RATES AND INTEREST DIFFERENTIAL (Continued)

B. The following tables set forth, for the years indicated, the condensed
average balance of interest-earning assets and interest-bearing
liabilities, the interest earned or paid on such amounts, and the
average interest rates earned or paid thereon.




--------Year Ended September 30, 1998-------
Average Average
Balance Interest Yield/Cost
(Dollars in thousands)
INTEREST-EARNING ASSETS

Interest-bearing deposits $ 9,633 $ 560 5.81%
Securities (1) 13,541 900 6.65
Mortgage-backed securities (1) 23,218 1,357 5.84
FHLB stock 3,446 276 8.01
Loans held for sale 2,401 178 7.41
Loans receivable (2) 220,244 17,567 7.98
------------ ------------
Total interest-earning assets $ 272,483 20,838 7.65
============

INTEREST-BEARING LIABILITIES
Savings accounts $ 10,737 271 2.52%
NOW and money market accounts 30,065 852 2.83
Certificates of deposit 130,350 7,265 5.57
Repurchase agreements 1,647 67 4.09
FHLB advances 66,123 3,749 5.67
------------ ------------
Total interest-bearing liabilities $ 238,922 12,204 5.11
============ ------------

Net interest earning assets $ 33,561
============

Net interest income $ 8,634
============

Interest rate spread (3) 2.54%

Net yield on average interest-earning assets (4) 3.17%

Average interest-earning assets to
average interest-bearing liabilities 114.05%



(1) Average balance does not reflect unrealized gain (loss) on securities
available for sale and yield is based on amortized cost.
(2) Total loans less deferred net loan fees and loans in process.
(3) Interest rate spread is calculated by subtracting average interest rate
cost from average interest rate earned for the period indicated.
(4) The net yield on average interest-earning assets is calculated by
dividing net interest income by average interest-earning assets for the
period indicated.
10



I. DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY;
INTEREST RATES AND INTEREST DIFFERENTIAL (Continued)

B. The following tables set forth, for the years indicated, the condensed
average balance of interest-earning assets and interest-bearing
liabilities, the interest earned or paid on such amounts, and the
average interest rates earned or paid thereon.




--------Year Ended September 30, 1997-------
Average Average
Balance Interest Yield/Cost
(Dollars in thousands)
INTEREST-EARNING ASSETS

Interest-bearing deposits $ 1,856 $ 96 5.17%
Securities (1) 30,808 2,112 6.86
Mortgage-backed securities (1) 22,246 1,436 6.46
FHLB stock 1,783 144 8.08
Loans held for sale 35 - -
Loans receivable (2) 175,726 13,897 7.91
------------ ------------
Total interest-earning assets $ 232,454 17,685 7.61
============

INTEREST-BEARING LIABILITIES
Savings accounts $ 10,359 278 2.68%
NOW and money market accounts 26,770 768 2.89
Certificates of deposit 126,202 7,135 5.65
Repurchase agreements 97 4 4.27
FHLB advances 34,960 1,972 5.64
------------ ------------
Total interest-bearing liabilities $ 198,388 10,157 5.12
============ ------------

Net interest earning assets $ 34,066
============

Net interest income $ 7,528
============

Interest rate spread (3) 2.49%

Net yield on average interest-earning assets (4) 3.24%

Average interest-earning assets to
average interest-bearing liabilities 117.17%




(1) Average balance does not reflect unrealized gain (loss) on securities
available for sale and yield is based on amortized cost.
(2) Total loans less deferred net loan fees and loans in process.
(3) Interest rate spread is calculated by subtracting average interest rate
cost from average interest rate earned for the period indicated.
(4) The net yield on average interest-earning assets is calculated by
dividing net interest income by average interest-earning assets for the
period indicated.





I. DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY;
INTEREST RATES AND INTEREST DIFFERENTIAL (Continued)




--------Year Ended September 30, 1996-------
Average Average
Balance Interest Yield/Cost
(Dollars in thousands)
INTEREST-EARNING ASSETS

Interest-bearing deposits $ 6,709 $ 422 6.29%
Securities (1) 35,410 2,186 6.17
Mortgage-backed securities (1) 19,920 1,225 6.15
FHLB stock 1,303 103 7.90
Loans receivable (2) 133,670 10,246 7.67
------------ ------------
Total interest-earning assets $ 197,012 14,182 7.20
============

INTEREST-BEARING LIABILITIES
Savings accounts $ 9,746 270 2.77%
NOW and money market accounts 26,006 811 3.12
Certificates of deposit 113,570 6,447 5.68
FHLB advances 9,625 529 5.50
------------ ------------
Total interest-bearing liabilities $ 158,947 8,057 5.07
============ ------------

Net interest earning assets $ 38,065
============

Net interest income $ 6,125
============

Interest rate spread (3) 2.13%

Net yield on average interest-earning assets (4) 3.11%

Average interest-earning assets to
average interest-bearing liabilities 123.95%


(1) Average balance does not reflect unrealized gain (loss) on securities
available for sale and yield is based on amortized cost.
(2) Total loans less deferred net loan fees and loans in process.
(3) Interest rate spread is calculated by subtracting average interest rate
cost from average interest rate earned for the period indicated.
(4) The net yield on average interest-earning assets is calculated by
dividing net interest income by average interest-earning assets for the
period indicated.




I. DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY;
INTEREST RATES AND INTEREST DIFFERENTIAL (Continued)

C. The following tables describes the extent to which changes in interest
rates and changes in volume of interest-related assets and liabilities
have affected MFB Corp.'s consolidated interest income and expense
during the periods indicated. For each category of interest-earning
asset and interest-bearing liability, information is provided on changes
attributable to (1) changes in rate (i.e., changes in rate multiplied by
old volume) and (2) changes in volume (i.e., changes in volume
multiplied by old rate). Changes attributable to both rate and volume
have been allocated proportionally to the change due to volume and the
change due to rate.






Increase (Decrease) in
Net Interest Income
Total Net Due to Due to
Change Rate Volume
(In thousands)

Year ended September 30, 1998 compared
to year ended September 30, 1997
Interest-earning assets
Interest-bearing deposits $ 464 $ 13 $ 451
Securities (1,212) (62) (1,150)
Mortgage-backed securities (79) (140) 61
FHLB stock 132 (1) 133
Loans held for sale 178 - 178
Loans receivable 3,670 120 3,550
----------- ----------- ------------
Total 3,153 (70) 3,223

Interest-bearing liabilities
Savings accounts (7) (17) 10
NOW and money market accounts 84 (9) 93
Certificates of deposit 130 (102) 232
Repurchase agreements 63 - 63
FHLB advances 1,777 10 1,767
----------- ----------- ------------
Total 2,047 (118) 2,165
----------- ----------- ------------

Change in net interest income $ 1,106 $ 48 $ 1,058
=========== =========== ============






I. DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY;
INTEREST RATES AND INTEREST DIFFERENTIAL (Continued)




Increase (Decrease) in
Net Interest Income
Total Net Due to Due to
Change Rate Volume
(In thousands)

Year ended September 30, 1997 compared
to year ended September 30, 1996
Interest-earning assets
Interest-bearing deposits $ (326) $ (64) $ (262)
Securities (74) 230 (304)
Mortgage-backed securities 211 64 147
FHLB stock 41 2 39
Loans receivable 3,651 332 3,319
----------- ----------- ------------
Total 3,503 564 2,939

Interest-bearing liabilities
Savings accounts 8 (9) 17
NOW and money market accounts (38) (61) 23
Certificates of deposit 683 (27) 710
Repurchase agreements 4 - 4
FHLB advances 1,443 15 1,428
----------- ----------- ------------
Total 2,100 (82) 2,182
----------- ----------- ------------

Change in net interest income $ 1,403 $ 646 $ 757
=========== =========== ============







II. INVESTMENT PORTFOLIO


A. The following table sets forth the amortized cost and fair value of
securities available for sale:




At September 30,
1998 1997 1996
-------------------------- -------------------------- ---------------------------
Amortized Fair Amortized Fair Amortized Fair
Cost Value Cost Value Cost Value
(In thousands)

Debt securities
U.S. Government
and federal
agencies $ 4,219 $ 4,254 $ 23,618 $ 23,720 $ 40,160 $ 40,207
Mortgage-
backed 22,259 22,267 15,589 15,579 24,473 24,074
Other securities 8,929 8,929 - - - -
Corporate notes 5,945 5,863 - - - -
----------- ------------ ----------- ---------- ---------- -----------

41,352 41,313 39,207 39,299 64,633 64,281

Marketable equity
securities 543 506 300 329 2,494 2,482
----------- ------------ ----------- ---------- ---------- -----------

$ 41,895 $ 41,819 $ 39,507 $ 39,628 $ 67,127 $ 66,763
=========== ============ =========== ========== ========== ===========



The following table sets forth the amortized cost and estimated market value of
Federal Home Loan Bank (FHLB) Stock:





At September 30,
1998 1997 1996
-------------------------- -------------------------- --------------------------
Estimated Estimated Estimated
Amortized Market Amortized Market Amortized Market
Cost Value Cost Value Cost Value
(In thousands)


Other securities
FHLB stock, at
cost $ 4,636 $ 4,636 $ 2,400 $ 2,400 $ 1,336 $ 1,336
=========== ============ =========== ========== ========== ===========





II. INVESTMENT PORTFOLIO (Continued)


B. The maturity distribution and weighted average interest rates of debt
securities available for sale, excluding mortgage-backed securities,
are as follows:




Amount at September 30, 1998, which matures in
One One to Over
Year or Less Five Years Ten Years Totals
Amortized Fair Amortized Fair Amortized Fair Amortized Fair
Cost Value Cost Value Cost Value Cost Value
(Dollars in thousands)


U.S. Government and federal
agencies $ 2,712 $ 2,740 $ 1,507 $ 1,514 $ - $ - $ 4,219 $ 4,254
Other securities 8,929 8,929 - - - - 8,929 8,929
Corporate notes - - - - 5,945 5,863 5,945 5,863
--------- --------- --------- --------- --------- --------- --------- ---------
$ 11,641 $ 11,669 $ 1,507 $ 1,514 $ 5,945 $ 5,863 $ 19,093 $ 19,046
========= ========= ========= ========= ========= ========= ========= =========


Weighted average yield 6.00% 6.73% 6.37% 6.17%


The weighted average interest rates are based upon coupon rates for
securities purchased at par value and on effective interest rates
considering amortization or accretion if the securities were purchased at a
premium or discount.

C. Excluding those holdings of the investment portfolio in U.S. Treasury
securities and other agencies of the U.S. Government, there were no
investments in securities of any one issuer which exceeded 10% of the
shareholders' equity of the Company at September 30, 1998.







III. LOAN PORTFOLIO

A. The following table sets for the composition of MFB Corp.'s
consolidated loan portfolio and mortgage-backed securities by
loan type as of the dates indicated, including a reconciliation
of gross loans receivable to net loans receivable after
consideration of the allowance for loan losses, deferred net loan
fees and loans in process:





---------------------------------September 30,--------------------------------
1998 1997 1996
Percent Percent Percent
of of of
Amount Total Amount Total Amount Total
------ ----- ------ ----- ------ -----
(Dollars in thousands)
Mortgage loans

Residential $ 183,151 78.08% $ 164,598 86.91% $ 143,751 92.87%
Multi-family 120 .05 130 .07 163 .10
Residential construction 8,233 3.51 8,245 4.35 5,005 3.23

Commercial and other loans
Commercial loans 32,001 13.64 8,833 4.66 876 .57
Home equity and second
mortgage loans 9,067 3.87 7,177 3.79 3,790 2.45
Financing leases 83 .03 325 .17 1,125 .73
Other 1,914 .82 96 .05 83 .05
----------- ------- ------------ ------- ------------ --------
Gross loans receivable 234,569 100.00% 189,404 100.00% 154,793 100.00%
======= ======= ========

Less
Allowance for loan losses (454) (370) (340)
Deferred net loan fees (798) (653) (440)
Loans in process (485) (117) (1,961)
----------- ------------ ------------

Net loans receivable $ 232,832 $ 188,264 $ 152,052
=========== ============ ============

Mortgage-backed securities
FHLMC certificates $ 2,316 $ 3,508 $ 5,013
CMO - REMIC 19,951 12,071 19,061
----------- ------------ ------------
Net mortgage-backed securities $ 22,267 $ 15,579 $ 24,074
=========== ============ ============

Mortgage loans
Adjustable rate $ 153,897 80.36% $ 139,665 80.74% $ 130,336 87.01%
Fixed rate 37,607 19.64 33,308 19.26 19,459 12.99
----------- ------- ------------ ------- ------------ --------

Total $ 191,504 100.00% $ 172,973 100.00% $ 149,795 100.00%
=========== ======= ============ ======= ============ ========








--------------------September 30,--------------------
1995 1994
Percent Percent
of of
Amount Total Amount Total
------ ----- ------ -----

Mortgage loans

Residential $ 119,720 97.60% $ 113,770 97.25%
Multi-family 189 .15 192 .16
Residential construction 2,106 1.72 2,213 1.89

Commercial and other loans
Commercial loans 206 .17 443 .38
Home equity and second
mortgage loans 375 .30 298 .26
Financing leases - - - -
Other 74 .06 69 .06
------------ ------- ------------ ---------
Gross loans receivable 122,670 100.00% 116,985 100.00%
======= =========

Less
Allowance for loan losses (310) (280)
Deferred net loan fees (370) (447)
Loans in process (809) (961)
------------ ------------

Net loans receivable $ 121,181 $ 115,297
============ ============

Mortgage-backed securities
FHLMC certificates $ 11,905 $ 13,158
CMO - REMIC - -
----------- ------------
Net mortgage-backed securities $ 11,905 $ 13,158
============ ============

Mortgage loans
Adjustable rate $ 113,394 92.78% $ 110,853 95.06%
Fixed rate 8,827 7.22 5,765 4.94
------------ ------- ------------ ---------

Total $ 122,221 100.00% $ 116,618 100.00%
============ ======= ============ ======



III. LOAN PORTFOLIO (Continued)

B. Loan Maturity. The following table sets forth certain information at
September 30, 1998, regarding the dollar amount of loans maturing in
MFB Corp.'s consolidated loan portfolio based on the date that final
payment is due under the terms of the loan. Demand loans having no
stated schedule of repayments and no stated maturity and overdrafts
are reported as due in one year or less. This schedule does not
reflect the effects of possible prepayments or enforcement of
due-on-sale clauses. Management expects prepayments will cause actual
maturities to be shorter.




Balance Due during years ended September 30,
Outstanding 2002 2004 2009 2014
at September 30, and to to and
1998 1999 2000 2001 2003 2008 2013 Following
---- ---- ---- ---- ---- ---- ---- ---------
(In thousands)
Mortgage Loans

Residential $183,151 $ 19 $ 78 $ 333 $ 1,509 $ 11,509 $46,583 $ 123,120
Multi-family 120 - - - - 80 40 -
Residential construction 8,233 8,233 - - - - - -

Commercial and other Loans
Commercial loans 32,001 4,257 10,751 598 13,994 1,786 615 -
Home equity and second mortgage 9,067 - 4 188 2,663 5,866 192 154
Financing leases 83 - - - - 83 - -
Other 1,914 117 124 284 1,319 24 - 46
-------- ------- ------- ------ -------- --------- ------- ---------

Total $234,569 $12,626 $10,957 $1,403 $ 19,485 $ 19,348 $47,430 $ 123,320
======== ======= ======= ====== ======== ========= ======= =========



The following table sets forth, as September 30, 1998, the dollar amount of all
loans due after one year which have fixed interest rates and floating or
adjustable interest rates.




Due After September 30, 1999
Variable
Fixed Rates Rates Total
(In thousands)
Mortgage loans

Residential $ 33,283 $ 149,849 $ 183,132
Multi-family 15 105 120
Residential construction - - -

Commercial and other loans
Commercial loans 16,962 10,782 27,744
Home equity and second mortgage 4,021 5,046 9,067
Financing leases 83 - 83
Other 1,751 46 1,797
------------ ----------- ----------

Total $ 56,115 $ 165,828 $ 221,943
============ =========== ==========





III. LOAN PORTFOLIO (Continued)

C. Risk Elements

1. Nonaccrual, Past Due and Restructured Loans

The table below sets forth the amounts and categories of MFB
Corp.'s consolidated non-performing assets (accruing loans
delinquent more than 90 days, non-accrual loans, troubled debt
restructurings and real estate owned). It is the policy of MFB
Corp. that all earned but uncollected interest on all loans be
reviewed quarterly to determine if any portion thereof should
be classified as uncollectible for any loan past due in excess
of 90 days.





At September 30,
1998 1997 1996 1995 1994
---- ---- ---- ---- ----
(Dollars in thousands)

Accruing loans delinquent

more than 90 days $ 124 $ 261 $ 198 $ 308 $ 107
Non-accruing loans (1) - - - - -
Troubled debt
restructurings - - - - -
---------- --------- ----------- ---------- -----------
Total non-performing
loans 124 261 198 308 107
Real estate owned, net 145 - - 18 22
---------- --------- ----------- ---------- -----------

Total non-performing
assets $ 269 $ 261 $ 198 $ 326 $ 129
========== ========= =========== ========== ===========

Non-performing loans to
total loans, net (2) .05% .14% .13% .25% .09%
Non-performing assets to
total assets .09% .10% .09% .17% .07%


Management believes that the allowance for loan losses balance at September 30,
1998 is adequate to absorb any losses on nonperforming loans, as the allowance
balance is maintained by management at a level considered adequate to cover
losses that are currently anticipated based on past loss experience, general
economic conditions, information about specific borrower situations including
their financial position and collateral values, and other factors and estimates
which are subject to change over time.

- --------------------------------------------------------------------------------
(1) MFB Corp. generally places mortgage loans on a nonaccrual status when
serious doubt exists as to their collectibility. At September 30, 1998,
there were no loans on nonaccrual.
(2) Total loans less deferred net loan fees and loans in process.




III. LOAN PORTFOLIO (Continued)

C. Risk Elements (Continued)

2. Potential Problem Loans

As of September 30, 1998, there are no loans where there
are serious doubts as to the ability of the borrower to
comply with present loan repayment terms, which may result
in disclosure of such loans pursuant to Item III.C.1.
Consideration was given to loans classified for regulatory
purposes as loss, doubtful, substandard, or special
mention that have not been disclosed in Section 1 above.
Management believes that these loans do not represent or
result from trends or uncertainties which management
reasonably expects will materially impact future operating
results, liquidity, or capital resources, or management
believes that these loans do not represent material
credits about which management is aware of any information
which causes management to have serious doubts as to the
ability of such borrowers to comply with the loan
repayment terms.

3. Foreign Outstandings

None

4. Loan Concentrations

MFB Corp. historically has concentrated its lending
activities on the origination of loans secured by first
mortgage liens for the purchase, construction or refinancing
of one-to-four family residential real property. These loans
continue to be the major focus of MFB Corp.'s loan
origination activities, representing 81.59% of MFB Corp.'s
total loan portfolio at September 30, 1998.


D. Other Interest-Earning Assets

There are no other interest-earning assets, other than
$145,000 in foreclosed real estate owned as of September 30,
1998 which would be required to be disclosed under Item III.
C.1 or 2 if such assets were loans.





IV. SUMMARY OF LOAN LOSS EXPERIENCE

A. The allowance for loan losses is maintained through the
provision for loan losses, which is charged to earnings. The
provision for loan losses is determined in conjunction with
management's review and evaluation of current economic
conditions (including those of MFB Corp.'s lending area),
changes in the characteristic and size of the loan portfolio,
loan delinquencies (current status as well as past and
anticipated trends) and adequacy of collateral securing loan
delinquencies, historical and estimated net charge-offs, and
other pertinent information derived from a review of the loan
portfolio. In management's opinion, MFB Corp.'s allowance for
loan losses is adequate to absorb anticipated future losses from
loans at September 30, 1998.

The following table analyzes changes in the consolidated allowance for
loan losses during the past five years ended September 30, 1998.




Years Ended September 30,
1998 1997 1996 1995 1994
---- ---- ---- ---- ----
(Dollars in thousands)

Balance of allowance at
beginning of period $ 370 $ 340 $ 310 $ 280 $ 250
Add
Recoveries of loans
previously charged-
off--residential real
estate loans - - - - -
Less charge offs
Residential real estate
loans - - - - -
Commercial real estate
loans 36 - - - -
Consumer loans - - - - -
------------ ----------- ------------- ---------- ------------
Net charge-offs 36 - - - -
Provisions for loan losses 120 30 30 30 30
------------ ----------- ------------- ---------- ------------

Balance of allowance at
end of period $ 454 $ 370 $ 340 $ 310 $ 280
============ =========== ============= ========== ============

Net charge-offs to total
average loans out-
standing for period *.02% -% -% -% -%
Allowance at end of
period to total loans, net
at end of period (1) *.19% .20% .22% .26% .24%
Allowance to total non-
performing loans at
end of period 366.13% 141.76% 171.72% 100.65% 261.68%



- --------------------------------------------------------------------------------
(1) Total loans less deferred net loan fees and loans in process.
* Not including loans held for sale




IV. SUMMARY OF LOAN LOSS EXPERIENCE (Continued)


Allocation of Allowance for Loan Losses. The following table presents an
analysis of the allocation of MFB Corp.'s allowance for loan losses at
the dates indicated.




September 30,

1998 1997 1996
----------------------------- -------------------------- ---------------------------
Percent Percent Percent
of loans of loans of loans
in each in each in each
category category category
to total to total to total
Amount Loans Amount Loans Amount Loans
------ ----- ------ ----- ------ -----
(Dollars in thousands)

Balance at end of period
applicable to

Residential $ 181 78.08% $ 323 86.91% $ 311 92.87%

Multi-family 1 .05 1 .07 1 .10

Residential construction 8 3.51 1 4.35 1 3.23

Commerical 213 13.64 19 4.66 1 .57

Consumer loans (1) 26 4.72 1 4.01 1 3.23

Unallocated 25 - 25 - 25 -
------------- ------ ----------- -------- ------------ --------

Total $ 454 100.00% $ 370 100.00% $ 340 100.0%
============= ======= =========== ======== ============ ======





1995 1994
-------------------------- -------------------------
Percent Percent
of loans of loans
in each in each
category category
to total to total
Amount Loans Amount Loans
------ ----- ------ -----


Balance at end of period
applicable to

Residential $ 281 97.60% $ 251 97.25%

Commerical 1 .17 1 .38

Multi-family 1 .15 1 .16

Residential construction 1 1.72 1 1.89

Consumer loans (1) 1 .36 1 .32

Unallocated 25 - 25 -
----------- --------- ------------ --------

Total $ 310 100.00% $ 280 100.00%
=========== ========= ============ ========


(1) Includes home equity and second mortgage loans, financing leases, and
other loans including, education loans and loans secured by deposits.





V. DEPOSITS

The average amount of deposits and average rates paid are summarized as
follows for the years ended September 30:




1 9 9 8 1 9 9 7 1 9 9 6
------- ------- -------
Average Average Average Average Average Average
Amount Rate Amount Rate Amount Rate
(Dollars in thousands)

Savings accounts $ 10,737 2.52% $ 10,359 2.68% $ 9,746 2.77%
Now and money market accounts 30,065 2.83 26,770 2.89 26,006 3.12
Certificates of deposit 130,350 5.57 126,202 5.65 113,570 5.68
Demand deposits (noninterest-bearing) 3,554 1,274 816
------------ ------------ ------------

$ 174,706 $ 164,605 $ 150,138
============ ============ ============




Maturities of time certificates of deposit and other time deposits of
$100,000 or more outstanding at September 30, 1998 is summarized as follows:

Amount
(In thousands)

Three months or less $ 5,075
Over three months and through six months 2,765
Over six months and through twelve months 10,653
Over twelve months 9,075
------------

$ 27,568
============







VI. RETURN ON EQUITY AND ASSETS

The ratio of net income to average total assets and average
shareholders' equity and certain other ratios are as follows:




September 30,
1998 1997 1996
---- ---- ----
(Dollars in thousands)


Average total assets $ 277,897 $ 237,050 $ 200,583
============ ============ ============

Average shareholders' equity $ 33,404 $ 34,346 $ 38,185
============ ============ ============

Net income $ 2,236 $ 2,002 $ 975
============ ============ ============

Return on average total assets .80% .84% .49%
=========== ========= ==========

Return on average shareholders' equity 6.69% 5.83% 2.55%
=========== ========= ==========

Dividend payout ratio (dividends
declared per share divided by net
income per share) 23.26% 26.45% 11.76%
=========== =========== ===========

Average shareholders' equity
to average total assets 12.02% 14.49% 19.04%
=========== ========= ==========



VII. SHORT-TERM BORROWINGS

The following table sets forth the maximum month-end balance and
average balance of FHLB advances and securities sold under agreements
to repurchase at the dates indicated.




September 30,
------------------------------
1998 1997 1996
---- ---- ----
(Dollars in thousands)

Maximum Balance:
FHLB advances............................................. $ 92,726 $ 47,500 $ 29,500
Securities sold under agreements to repurchase.. 3,882 389 -

Average Balance:
FHLB advances:............................................ 66,123 34,960 9,625
Securities sold under agreements to repurchase............ 1,647 97 -

Average Rate Paid On:
FHLB advances............................................. 5.67% 5.64% 5.50%
Securities sold under agreements to repurchase............ 4.09 4.27 -



The following table sets forth the Bank's borrowings at the dates indicated:




September 30,
------------------------------
1998 1997 1996
---- ---- ----
(Dollars in thousands)

Amounts Outstanding:
FHLB advances............................................. $ 92,726 $ 47,500 $ 24,500
Securities sold under agreements to repurchase............ 2,366 389 -

Weighted Average Interest Rate:
FHLB Advances............................................. 5.42% 5.66% 5.53%
Securities sold under agreements to repurchase............ 4.02 4.25 -







COMPETITION

MFB Financial originates most of its loans to and accepts most of its deposits
from residents of St. Joseph and Elkhart counties in Indiana.

MFB Financial is subject to competition from various financial institutions,
including state and national banks, state and federal savings associations,
credit unions, certain non-banking consumer lenders, and other companies or
firms, including brokerage houses and mortgage brokers, that provide similar
services in St. Joseph County with significantly larger resources than MFB
Financial. In total, there are 16 financial institutions located in Mishawaka,
Indiana, including MFB Financial. These financial institutions consist of seven
commercial banks, three savings banks and six credit unions. MFB Financial must
also compete with banks and savings institutions in Elkhart and South Bend since
media advertising from these cities reaches the Mishawaka community. MFB
Financial also competes with money market and mutual funds with respect to
deposit accounts and with insurance companies with respect to individual
retirement accounts.

Under current law, bank holding companies may acquire savings institutions.
Savings institutions may also acquire banks under federal law. Affiliations
between banks and savings associations based in Indiana may also increase the
competition faced by the Company.

In addition, The Riegle-Neal Interstate Banking and Branching Efficiency Act of
1994 (the "Riegle-Neal Act") permits bank holding companies to acquire banks in
other states and, with state consent and subject to certain limitations, allows
banks to acquire out-of-state branches either through merger or de novo
expansion. The State of Indiana passed a law establishing interstate branching
provisions for Indiana state-chartered banks consistent with those established
by the Riegle-Neal Act (the "Indiana Branching Law"). The Indiana Branching Law
authorizes Indiana banks to branch interstate by merger or de novo expansion and
authorizes out-of-state banks meeting certain requirements to branch into
Indiana by merger de novo expansion. This new legislation may also result in
increased competition for the Holding Company and the Bank.

The primary factors influencing competition for deposits are interest rates,
service and convenience of office locations. MFB Financial competes for loan
originations primarily through the efficiency and quality of services it
provides borrowers, builders, Realtors and the small business community through
interest rates and loan fees it charges. Competition is affected by, among other
things, the general availability of lendable funds, general and local economic
conditions, current interest rate levels, and other factors that are not readily
predictable.








REGULATION

General

The Bank is a federally chartered savings bank, the deposits of which are
federally insured and backed by the full faith and credit of the United States
Government. Accordingly, the Bank is subject to broad federal regulation and
oversight extending to all its operations. The Bank is a member of the FHLB of
Indianapolis and is subject to certain limited regulation by the Board of
Governors of the Federal Reserve System ("Federal Reserve Board"). As the
savings and loan holding company of the Bank, the Company also is subject to
federal regulation and oversight. The purpose of the regulation of the Company
and other holding companies is to protect subsidiary savings associations. The
Bank is a member of the Savings Association Insurance Fund ("SAIF") which
together with the Bank Insurance Fund (the "BIF") are the two deposit insurance
funds administered by the FDIC, and the deposits of the Bank are insured by the
FDIC. As a result, the FDIC has certain regulatory and examination authority
over the Bank. Certain of these regulatory requirements and restrictions are
discussed below or elsewhere in this document.

The OTS has extensive authority over the operations of savings institutions. As
part of this authority, the Bank is required to file periodic reports with the
OTS and is subject to periodic examinations by the OTS and the FDIC. The last
regular OTS examination of the Bank was as of January 5, 1998 . When these
examinations are conducted by the OTS, the examiners may require the Company to
provide for higher general or specific loan loss reserves. To fund the
operations of the OTS, all savings institutions are subject to a semi-annual
assessment, based on the total assets, condition, and complexity of operations.
The Bank's OTS assessment for the fiscal year ended September 30, 1998, was
approximately $73,000.

The OTS also has extensive enforcement authority over all savings institutions
and their holding companies, including the Bank and the Company. This
enforcement authority includes, among other things, the ability to assess civil
money penalties, to issue cease-and-desist or removal orders and to initiate
injunctive actions. In general, these enforcement actions may be initiated for
violations of laws and regulations and unsafe or unsound practices. Other
actions or inactions may provide the basis for enforcement action, including
misleading or untimely reports filed with the OTS. Except under certain
circumstances, public disclosure of final enforcement actions by the OTS is
required.

In addition, the investment, lending and branching authority of the Bank is
prescribed by federal laws and it is prohibited from engaging in any activities
not permitted by such laws. For instance, no savings institution may invest in
non-investment grade corporate debt securities. In addition, the permissable
level of investment by federal associations in loans secured by nonresidential
real property may not exceed 400% of total capital, except with approval of the
OTS. The Bank is in compliance with the noted restrictions.







The Bank is also subject to federal and state regulation as to such matters as
loans to officers, directors, or principal shareholders, required reserves,
limitations as to the nature and amount of its loans and investments, regulatory
approval or any merger or consolidation, issuance or retirements of its own
securities, and limitations upon other aspects of banking operations. In
addition, the activities and operations of the Bank are subject to a number of
additional detailed, complex and sometimes overlapping federal and state laws
and regulations, These include state usury and consumer credit laws, state laws
relating to fiduciaries, The Federal Truth-In-Lending; Act and Regulation Z, the
Federal Equal Credit Opportunity Act and Regulation B, the Fair Credit Reporting
Act, the Community Reinvestment Act, anti-redlining legislation and anti-trust
laws.

The United States Congress is considering legislation that would consolidate the
supervision and regulation of all U.S. financial institutions into one or two
administrative bodies, would expand the powers of financial institutions, and
would provide regulatory relief to financial institutions ("the legislation").
It cannot be predicted whatever or when the legislation will be enacted or the
extent to which the Bank or the Holding Company would be affected thereby.

Safety and Soundness Standards

The OTS, as well as the other federal banking agencies, has adopted guidelines
establishing safety and soundness standards on such matters as loan underwriting
and documentation, asset quality, earnings standards, internal controls and
audit systems, interest rate risk exposure and compensation and other employee
benefits. In general the standards are designed to assist the federal banking
agencies in identifying and addressing problems at insured institutions before
capital becomes impaired. Any institution which fails to comply with these
standards must submit a compliance plan. Failure to submit a plan or to comply
with an approved plan will subject the institution to further enforcement
action.

Federal Home Loan Bank System

The Bank is a member of the FHLB system, which consists of 12 regional banks.
The Federal Housing Finance Board ("FHFB"), an independent agency, controls the
FHLB System including the FHLB of Indianapolis. The FHLB System provides a
central credit facility primarily for member financial institutions. The Bank is
required to hold shares of capital stock in the FHLB of Indianapolis in an
amount at least equal to the greater of 1% of the aggregate principal amount of
its unpaid residential mortgage loans, home purchase contracts and similar
obligations at the end of each calendar year, .3% of its assets or 1/20 (or such
greater fraction established by the FHLB) of outstanding FHLB advances,
commitments, lines of credit and letters of credit. The Bank is currently in
compliance with this requirement. At September 30, 1998, the Bank's investment
in stock of the FHLB of Indianapolis was $4.6 million.

In past years, the Bank received substantial dividends on its FHLB stock. All 12
FHLB's are required to provide funds to establish affordable housing programs
through direct loans or interest subsidies on advances to members to be used for
lending at subsidized interest rates for low-and moderate-income, owner-occupied
housing projects, affordable rental housing, and certain other community
projects. These contributions and obligations could adversely affect the value
of FHLB stock in the future. A reduction in value of such stock may result in a
corresponding reduction in the Bank's capital.

The FHLB of Indianapolis serves as a reserve or central bank for member
institutions within its assigned region. It is funded primarily from proceeds
derived from the sale of consolidated obligations of the FHLB System. It makes
advances to members in accordance with policies and procedures established by
the FHLB and the Board of Directors of the FHLB of Indianapolis.

All FHLB advances must be fully secured by sufficient collateral as determined
by the FHLB. Eligible collateral includes first mortgage loans less than 90 days
delinquent or securities evidencing interests therein, securities (including
mortgage-backed securities) issued, insured or guaranteed by the federal
government or any agency thereof, FHLB deposits and, to a limited extent, real
estate with readily ascertainable value in which a perfected security interest
may be obtained. Other forms of collateral may be accepted as over
collateralization or, under certain circumstances, to renew outstanding
advances. All long-term advances are required to provide funds for residential
home financing and the FHLB has established standards of community service that
members must meet to maintain access to long-term advances.

Interest rates charged for advances vary depending upon maturity, the cost of
funds to the FHLB of Indianapolis and the purpose of the borrowing. Under
current law, savings institutions which cease to be Qualified Thrift Lenders are
ineligible to receive advances from their FHLB.

Insurance of Deposits

The FDIC administers two separate insurance funds, which are not commingled: one
primarily for federally insured banks ("BIF") and one primarily for federally
insured savings associations ("SAIF"). As the federal insurer of deposits of
savings institutions, the FDIC determines whether to grant insurance to
newly-chartered savings institutions, has authority to prohibit unsafe or
unsound activities and has enforcement powers over savings institutions (usually
in conjunction with the OTS or on its own if the OTS does not undertake
enforcement action).

Deposit accounts in the Bank are generally insured by the SAIF to a maximum of
$100,000 for each insured depositor. As a condition to such insurance, the FDIC
is authorized to issue regulations and, in conjunction with OTS, conduct
examinations and generally supervise the operations of its insured members. This
supervision extends to a comprehensive regulatory scheme governing, among other
things, the form of deposit instruments issued by savings institutions, and
certain aspects of their lending activities, including appraisal requirements,
private mortgage insurance coverage and lending authority.

The FDIC's deposit insurance premiums are assessed through a risk-based system
under which all insured depository institutions are placed into one of nine
categories and assessed insurance premiums based upon their level of capital and
supervisory evaluation. Under the system, institutions classified as
well-capitalized (i.e. a core capital ratio of at least 5%, a ratio of Tier 1 or
core capital to risk-weighted assets ("Tier 1 risk-based capital") of at least
6% and a total risk-based capital ratio of at least 10%) pay the lowest premium
while institutions that are less than adequately capitalized (i.e. core or Tier
1 risk-based capital ratio of less than 4% or a total risk-based capital ratio
of less than 8%) and considered of substantial supervisory concern pay the
highest premium. Risk classification of all insured institutions is made by the
FDIC semi-annually.

The FDIC is authorized to increase assessment rates, on a semiannual basis, if
it determines that the reserve ratio of the SAIF will be less than the
designated reserve ratio of 1.25% of SAIF insured deposits. In setting these
increased assessments, the FDIC must seek to restore the reserve ratio to that
designated reserve level, or such higher reserve ratio as established by the
FDIC. The FDIC may also impose special assessments on SAIF members to repay
amounts borrowed from the United States Treasury or for any other reason deemed
necessary by the FDIC.

For the first six months of 1995, the assessment schedule for BIF members and
SAIF members ranged from .23% to .31% of deposits. As is the case with the SAIF,
the FDIC is authorized to adjust the insurance premium rates for banks that are
insured by the BIF of the FDIC in order to maintain the reserve ratio of the BIF
at 1.25% of BIF insured deposits. As a result of the BIF reaching its statutory
reserve ratio, the FDIC revised the premium schedule for BIF insured
institutions to provide a range of .04% to .3 1 % of deposits. The revisions
became effective in the third quarter of 1995. In addition BIF rates were
further revised, effective January 1996, to provide a range of .0% to .27%. The
SAIF rates, however, were not adjusted. At the time the FDIC revised the BIF
premium schedule, it noted that, absent legislative action (as discussed below)
, the SAIF would not attain its designated reserve ratio until the year 2002. As
a result, SAIF insured members would continue to be generally subject to higher
deposit insurance premiums than BIF insured institutions until, all things being
equal, the SAIF attained its required reserve ratio.

In order to eliminate this disparity and any competitive disadvantage between
BIF and SAIF member institutions with respect to deposit insurance premiums,
legislation to recapitalize the SAIF was enacted in September, 1996. The
legislation provided for a one-time assessment to be imposed on all deposits
assessed at the SAIF rates, as of March 31, 1995, in order to recapitalize the
SAIF. It also provides for the merger of the BIF and the SAIF on January 1, 1999
if no savings institutions then exist. The special assessment rate was
established at .657% of assessable deposits by the FDIC and the resulting
assessment on the Bank of $955,000 was paid in November, 1996. This special
assessment significantly increased noninterest expense and adversely affected
the Company's results of operations for the year ended September 30, 1996. As a
result of the special assessment, the Bank's annual deposit insurance premium
for the year ended September 30, 1998 was approximately $108,000 based upon its
current risk classification and the new assessment schedule for SAIF insured
institutions. These premiums are subject to change in future periods.

Prior to the enactment of the legislation, a portion of the SAIF assessment
imposed on savings institutions was used to repay obligations issued by a
federally chartered corporation to provide financing ("FICO") for resolving the
thrift crisis in the 1980's. Although the FDIC has proposed that the SAIF
assessment be equalized with the BIF assessment schedule, effective, October 1,
1996, SAIF-insured institutions will continue to be subject to a FICO assessment
as a result of this continuing obligation. Although the legislation also now
requires assessments to be made on BIF-assessable deposits for this purpose,
effective January 1, 1997, that assessment will be limited to 20% of the rate
imposed on SAIF assessable deposits until the earlier of December 31, 1999 or
when no savings institution continues to exist, thereby imposing a greater
burden on SAW member institutions such as the Bank. Thereafter, however,
assessments on BIF-member institutions will be made on the same basis as
SAIF-member institutions. The rates established by the FDIC to implement this
requirement for all FDIC-insured institutions are a 6.3 basis points assessment
on SAIF deposits and 1.26 basis points assessment on BIF deposits until BIF
insured institutions participate fully in the assessment.


Regulatory Capital

Currently, savings institutions are subject to three separate minimum
capital-to-assets requirements: (i) a leverage limit, (ii) a tangible capital
requirement, and (iii) a risk-based capital requirement. The leverage limit
requires that savings associations maintain "core capital" of at least 3% of
total assets. Core capital is generally defined as common stockholders' equity
(including retained income), noncumulative perpetual preferred stock and related
surplus, certain minority equity interests in subsidiaries, purchased mortgage
servicing rights and purchased credit card relationships (subject to certain
limits), less nonqualifying intangibles. Under the tangible capital requirement,
a savings bank must maintain tangible capital (core capital less all intangible
assets except purchased mortgage servicing rights and purchased credit card
relationships which may be included subject to certain limits) of at least 1.5%
of total assets. Under the risk-based capital requirements, a minimum amount of
capital must be maintained by a savings bank to account for the relative risks
inherent in the type and amount of assets held by the savings bank. The total
risk-based capital requirement requires a savings bank to maintain capital
(defined generally for these purposes as core capital plus general valuation
allowances and permanent or maturing capital instruments such as preferred stock
and subordinated debt less assets required to be deducted) equal to 8.0% of
risk-weighted assets. Assets are ranked as to risk in one of four categories
(0-100%) with a credit risk-free asset such as cash requiring no risk-based
capital and an asset with a significant credit risk such as a non-accrual loan
being assigned a factor of 100%. At September 30, 1998, based on the capital
standards then in effect, the Bank was in compliance with its fully phased-in
capital requirements.

The Comptroller of the Currency requires minimum leverage ratio of 3% Tier 1
capital-to-total assets for the highest rated national banks, with an additional
requirement of 100 to 200 basis points for all other national banks. Current law
requires that the capital standards for savings institutions be no less
stringent than those applicable to national banks. Accordingly, the OTS has
proposed revised capital regulations imposing a minimum core capital requirement
of 3% for the highest rated savings institutions, with an additional requirement
of 100 to 200 basis points for all other savings institutions. These regulations
have not become effective and there can be no assurance as to whether, or in
what form, such regulations will be adopted.

The OTS has delayed indefinitely implementation of a final rule which sets forth
the methodology for calculating an interest rate risk component to be
incorporated into the OTS regulatory capital rule. Under the new rule, only
savings institutions with "above normal" interest rate risk (institutions whose
portfolio equity would decline in value by more than 2% of assets in the event
of a hypothetical 200-basis-point move in interest rates) will be required to
maintain additional capital for interest rate risk under the risk-based capital
framework. In addition, most institutions with less than $300 million in assets
and a total risk-based capital ratio in excess of 12%, such as the Bank, are
subject to less stringent reporting requirements and are exempt from the new
interest rate component of the new rule. Although the OTS has decided to delay
implementation of this rule, it will continue to monitor the level of interest
rate risk at individual institutions and it retains the authority, on a
case-by-case basis, to impose additional capital requirements for individual
institutions with significant interest rate risk. The OTS recently updated its
standards regarding the management of interest rate risk to include summary
guidelines to assist savings institutions in determining their exposure to
interest rate risk.

If an institution is not in compliance with its capital requirements, the OTS is
required to prohibit asset growth and to impose a capital directive that may
restrict, among other things, the payment of dividends and officers'
compensation. In addition, the OTS and the FDIC generally are authorized to take
enforcement actions against a savings bank that fails to meet its capital
requirements, which actions may include restrictions on operations and banking
activities, the imposition of a capital directive, a cease and desist order,
civil money penalties or harsher measures such as the appointment of a receiver
or conservator or a forced merger into another institution.

Prompt Corrective Action

Certain regulatory action is mandated or recommended for savings institutions
that are deemed to be well capitalized, adequately capitalized,
undercapitalized, significantly undercapitalized and critically
undercapitalized. At each successively lower capital category, an institution is
subject to more restrictive and numerous mandatory or discretionary regulatory
actions or limits, and the OTS has less flexibility in determining how to
resolve the problems of the institution. OTS regulations define these capital
levels as follows: (1) well-capitalized institutions must have total risk-based
capital of at least 10%, core risk-based capital (consisting only of items that
qualify for inclusion in core capital) of at least 6% and a leverage ratio of at
least 5% and are not subject to any order or written directive of the OTS to
maintain a specific capital level for any capital measure; (2) adequately
capitalized associations are those that meet the regulatory minimum of total
risk-based capital of 8%, core risk-based capital of 4% and a leverage ratio of
4% (except for institutions receiving the highest examination rating, in which
case the requirement is 3%), but which are not well capitalized; (3)
undercapitalized institutions are those that do not meet the requirements for
adequately capitalized institutions, but that are not significantly
undercapitalized; (4) significantly undercapitalized institutions have total
risk-based capital of less than 6%, core risk-based capital of less than 3% and
a leverage ratio of less than 3%; and (5) critically undercapitalized
institutions are those with tangible capital of less than 2% of total assets. In
addition, the OTS can downgrade an institution's designation notwithstanding its
capital level, based on less than satisfactory examination ratings in areas
other than capital or if the institution is deemed to be in an unsafe or unsound
condition. Each undercapitalized institution must submit a capital restoration
plan to the OTS within 45 days after it becomes undercapitalized. Such
institution will be subject to increased monitoring and asset growth
restrictions and will be required to obtain prior approval for acquisitions,
branching and engaging in new lines of business. Significantly undercapitalized
institutions must restrict the payment of bonuses and raises to their senior
executive officers. Furthermore, a critically undercapitalized institution must
be placed in conservatorship or receivership within 90 days after reaching such
capitalization level, except under limited circumstances. It will also be
prohibited from making payments on any subordinate debt securities without the
prior approval of the FDIC and will be subject to significant additional
operating restrictions. The Bank's capital at September 30, 1998, meets the
standards for a well-capitalized institution.

Capital Distributions Regulation

An OTS regulation imposes limitations upon all "capital distributions" by
savings institutions, including cash dividends, payments by an institution to
repurchase or otherwise acquire its shares, payments to shareholders of another
institution in a cash-out merger and other distributions charged against
capital. The regulation establishes a three-tiered system of regulation, with
the greatest flexibility being afforded to well-capitalized institutions. A
savings bank which has total capital (immediately prior to and after giving
effect to the capital distribution) that is a least equal to its fully phased-in
capital requirements would be a Tier I institution ("Tier 1 Institution"). An
institution that has total capital at least equal to its minimum capital
requirements, but less than its fully phased-in capital requirements, would be a
Tier 2 institution ("Tier I Institution"). An institution having total capital
that is less than its minimum capital requirements would be a Tier 3 institution
("Tier 3 Institution"). However, an institution which otherwise qualifies as a
Tier I institution may be designated by the OTS as a Tier 2 or Tier 3
institution if the OTS determines that the institution is "in need of more than
normal supervision." The Bank is currently a Tier 1 Institution.

A Tier 1 Institution could, after prior notice but without the approval of the
OTS, make capital distributions during a calendar year up to 100% of its net
income to date during the calendar year plus an amount that would reduce by
one-half its "surplus capital ratio" (the excess over its Fully Phased-in
Capital Requirements) at the beginning of the calendar year. Any additional
amount of capital distributions would require prior regulatory approval.

The OTS has proposed revisions to these regulations which would permit a savings
institution, without filing a prior notice or application with the OTS, to make
a capital distribution to its shareholders in a maximum amount that does not
exceed the institution's undistributed net income for the prior two years plus
the amount of its undistributed income from the current year. The proposed rule
would require a savings institution, such as the Bank, that is a subsidiary of a
savings and loan holding company to file a notice with the OTS 30 days before
making a capital distribution up to the "maximum amount" described above. The
proposed rule would also require all savings institutions, whether under a
holding company or not, to file an application with the OTS prior to making any
capital distribution where the association is not eligible for "expedited
processing" under the OTS "Expedited Processing Regulation," or where the
proposed distribution, together with any other distributions made in the same
year, would exceed the "maximum amount" described above.


Real Estate Lending Standards

OTS regulations require savings institutions to establish and maintain written
internal real estate lending policies. Each institution's lending policies must
be consistent with safe and sound banking practices and appropriate to the size
of the institution and the nature and scope of its operations. The policies must
establish loan portfolio diversification standards; establish prudent
underwriting standards, including loan-to-value limits, that are clear and
measurable; establish loan administration procedures for the institution's real
estate portfolio; and establish documentation approval, and reporting
requirements to monitor compliance with the institution's real estate lending
policies.

The institution's written real estate lending policies must be reviewed and
approved by the institution's board of directors at least annually. Further,
each institution is expected to monitor conditions in its real estate market to
ensure that its lending policies continue to be appropriate for current market
conditions.

Federal Reserve System

Under FRB regulations, the Bank is required to maintain reserves against its
transaction accounts (primarily checking and NOW accounts) and non-personal
money market deposit accounts. The effect of these reserve requirements is to
increase the Bank's cost of funds. The Bank is in compliance with its reserve
requirements.

A federal savings bank, like other depository institutions maintaining
reservable accounts, may borrow from the Federal Reserve Bank "discount window,"
but the FRB's regulations require the savings bank to exhaust other reasonable
alternative sources, including borrowing from its regional FHLB, before
borrowing from the Federal Reserve Bank. Certain limitations are imposed on the
ability of undercapitalized depository institutions to borrow from Federal
Reserve Banks.

Transactions with Affiliates

Transactions between savings associations and any affiliate are governed by
Sections 23A and 23B of the Federal Reserve Act. An affiliate of a savings bank
is any company or entity which controls, is controlled by or is under common
control with the savings bank. In a holding company context the parent holding
company of a savings bank (such as MFB) and any companies controlled by such
parent holding company are affiliates of the savings bank. The subsidiaries of a
savings bank, however, are not deemed affiliates under Section 23A and 23B;
however, transactions between a subsidiary of a savings bank and any of the
affiliates of a savings bank are subject to the requirements and limitations of
Sections 23A and 23B.

Generally, Sections 23A and 23B (i) limit the extent to which the savings bank
or its subsidiaries may engage in "covered transactions" with any one affiliate
to an amount equal to 10% of such institution's capital stock and surplus, and
contain an aggregate limit on all such transactions with all affiliates to an
amount equal to 20% of such capital stock and surplus and (ii) require that all
such transactions be on terms substantially the same, or at least as favorable,
to the institution or subsidiary as those provided to a non-affiliate. The term
"covered transaction" includes the making of loans, purchase of assets, issuance
of a guarantee and similar types of transactions.

In addition to the restrictions imposed by Sections 23A and 23B, no savings bank
may (i) loan or otherwise extend credit to an affiliate, except for any
affiliate which engages only in activities which are permissible for bank
holding companies, or (ii) purchase or invest in any stocks, bonds, debentures,
notes, or similar obligations of any affiliate, except for affiliates which are
subsidiaries of the savings bank.

The restrictions contained in Section 22(h) of the Federal Reserve Act on loans
to executive officers, directors and principal shareholders also apply to
savings associations. Under Section 22(h), loans to an executive officer and to
a greater than 10% shareholder of a savings bank (18% in the case of
institutions located in an area with less then 30,000 in population), and
certain affiliated entities of either, may not exceed together with all other
outstanding loans to such person and affiliated entities the association's
loan-to-one-borrower limit (generally equal to 15% of the institution's
unimpaired capital and surplus and an additional 10% of such capital and surplus
for loans fully secured by certain readily marketable collateral). Section 22(h)
also prohibits certain loans, above amounts prescribed by the appropriate
federal banking agency, to directors, executive officers and greater than 10%
shareholders of a savings bank, and their respective affiliates, unless such
loan is approved in advance by a majority of the board of directors of the
institution with any "interested" director not participating in the voting.
Currently, the FRB requires board of director approval for certain loans to
directors, officers, and 10% shareholders (including all other outstanding loans
to such persons) above the greater of $25,000 or 5% of capital and surplus (up
to $500,000). Further, the FRB requires that loans to directors, executive
officers and principal shareholders be made on terms substantially the same as
offered in comparable transactions to other unaffiliated parties. Section 22(g)
of the Federal Reserve Act, which imposes limitations on loans made to executive
officers, also applies to savings institutions.

Holding Company Regulation

Under current law, MFB is regulated as a "non-diversified unitary savings and
loan holding company" within the meaning of the Home Owners' Loan Act, as
amended ("HOLA"), and subject to regulatory oversight of the Director of the
OTS. As such, MFB is registered with the OTS and thereby subject to OTS
regulations, examinations, supervision and reporting requirements. As a
subsidiary of a savings and loan holding company, the Bank is subject to certain
restrictions in its dealings with MFB and with other companies affiliated with
MFB.

HOLA generally prohibits a savings and loan holding company, without prior
approval of the Director of the OTS, from (i) acquiring control of any other
savings bank or savings and loan holding company or controlling the assets
thereof or (ii) acquiring or retaining more than 5 percent of the voting shares
of a savings bank or holding company thereof which is not a subsidiary.
Additionally, under certain circumstances a savings and loan holding company is
permitted to acquire, with the approval of the Director of the OTS, up to 15
percent of previously unissued voting shares of an under-capitalized savings
bank for cash without that savings bank being deemed controlled by the holding
company. Except with the prior approval of the Director of the OTS, no director
or officer of a savings and loan holding company or person owning or controlling
by proxy or otherwise more than 25% of such company's stock, may also acquire
control of any savings institution, other than a subsidiary institution, or any
other savings and loan holding company.

The Company's Board of Directors presently intends to operate MFB as a unitary
savings and loan holding company. Under current law, there are generally no
restrictions on the permissible business activities of a unitary savings and
loan holding company. However, if the Director of OTS determines that there is
reasonable cause to believe that the continuation by a savings and loan holding
company of an activity constitutes a serious risk to the financial safety,
soundness, or stability of its subsidiary savings bank, the Director of the OTS
may impose such restrictions as deemed necessary to address such risk and
limiting (i) payment of dividends by the savings bank, (ii) transactions between
the savings bank and its affiliates, and (iii) any activities of the savings
bank that might create a serious risk that the liabilities of the holding
company and its affiliates may be imposed on the savings bank. Moreover,
Congress has been considering a bill which includes provisions that would
generally limit the activities and powers of certain savings and loan holding
companies. It cannot be predicted with certainty whether or in what form the
legislation will be enacted and what impact it might have on the powers of MFB
and the Bank.

Notwithstanding the above rules as to permissible business activities of unitary
savings and loan holding companies, if the savings bank subsidiary of such a
holding company fails to meet the Qualified Thrift Lender ("QTL") test, then
such unitary holding company would become subject to the activities restrictions
applicable to multiple holding companies. (Additional restrictions on securing
advances from the FHLB also apply). See %-Qualified Thrift Lender." At September
30, 1998, the Bank's asset composition was in excess of that required to qualify
the Bank as a Qualified Thrift Lender.

If MFB were to acquire control of another savings institution other than through
a merger or other business combination with the Bank, MFB would thereupon become
a multiple savings and loan holding company. Except where such acquisition is
pursuant to the authority to approve emergency thrift acquisitions and where
each subsidiary savings bank meets the QTL test, the activities of MFB and any
of its subsidiaries (other than the Bank or other subsidiary savings
associations) would thereafter be subject to further restrictions. HOLA provides
that, among other things, no multiple savings and loan holding company or
subsidiary thereof which is not a savings bank shall commence or continue for a
limited period of time after becoming a multiple savings and loan holding
company or subsidiary thereof, any business activity other than (i) furnishing
or performing management services for a subsidiary savings bank, (ii) conducting
an insurance agency or escrow business, (iii) holding, managing, or liquidating
assets owned by or acquired from a subsidiary savings institution, (iv) holding
or managing properties used or occupied by a subsidiary savings institution, (v)
acting as trustee under deeds of trust, (vi) those activities previously
directly authorized by the FSLIC by regulation as of March 5, 1987, to be
engaged in by multiple holding companies or (vii) those activities authorized by
the FRB as permissible for bank holding companies, unless the Director of the
OTS by regulation prohibits or limits such activities for savings and loan
holding companies. Those activities described in (vii) above must also be
approved by the Director of the OTS prior to being engaged in by a multiple
holding company.

The Director of the OTS may also approve acquisitions resulting in the formation
of a multiple savings and loan holding company which controls savings
institutions in more than one state, if the multiple savings and loan holding
company involved controls a savings bank which operated a home or branch office
in the state of the institution to be acquired as of March 5, 1987, or if the
laws of the state in which the institution to be acquired is located
specifically permit institutions to be acquired by state-chartered institutions
or savings and loan holding companies located in the state where the acquiring
entity is located (or by a holding company that controls such state-chartered
savings institutions). Also, the Director of the OTS may approve an acquisition
resulting in a multiple savings and loan holding company controlling savings
institutions in more than one state in the case of certain emergency thrift
acquisitions.

No subsidiary savings bank of a savings and loan holding company may declare or
pay a dividend on its permanent or nonwithdrawable stock unless it first gives
the Director of the OTS 30 days advance notice of such declaration and payment.
Any dividend declared during such period or without the giving of such notice
shall be invalid.

Branching

The OTS has adopted regulations which permit nationwide branching to the extent
permitted by federal statute. Federal statutes permit federal savings
institutions to branch outside of their home state if the institution meets the
domestic building and loan test in Section 7701 (a)(l 9) of the Internal Revenue
Code of 1986, as amended (the "Code") or the asset composition test of Section
770 1 (c) of the Code. Branching that would result in the formation of a
multiple savings and loan holding company controlling savings institutions in
more than one state is permitted if the law of the state in which the savings
bank to be acquired is located specifically authorizes acquisition of its
state-chartered institutions by state-chartered institutions or their holding
companies in the state where the acquiring institution or holding company is
located.

Federal Securities Law

The shares of Common Stock of MFB are registered with the SEC under the 1934
Act. MFB is subject to the information, proxy solicitation, insider trading
restrictions and other requirements of the 1934 Act and the rules of the SEC
thereunder.

If MFB has fewer than 300 shareholders, it may deregister its shares under the
1934 Act and cease to be subject to the foregoing requirements.

Shares of Common Stock held by persons who are affiliates of MFB may not be
resold without registration or unless sold in accordance with the resale
restrictions of Rule 144 under the 1933 Act. If MFB meets the current public
information requirements under Rule 144, each affiliate of MFB who complies with
the other conditions of Rule 144 would be able to sell in the public market,
without registration, a number of shares not to exceed, in any three-month
period, the greater of (i) 1% of the outstanding shares of MFB or (ii) the
average weekly volume of trading in such shares during the preceding four
calendar weeks.

Qualified Thrift Lender

Under current OTS regulations, the QTL test requires that a savings bank have at
least 65% of its portfolio assets invested in "qualified thrift investments" on
a monthly average basis in 9 out of every 12 months. Qualified thrift
investments under the QTL test consist primarily of housing related loans and
investments. Portfolio assets under the QTL test include all of an association's
assets less (i) goodwill and other intangibles, (ii) the value of property used
by the association to conduct its business, and (iii) its liquid assets as
required to be maintained under law up to 20% of total assets.

A savings bank which fails to meet the QTL test must either convert to a bank
(but its deposit insurance assessments and payments will be those of and paid to
SAIF) or be subject to the following penalties: (i) it may not enter into any
new activity except for those permissible for a national bank and for a savings
bank; (ii) its branching activities shall be limited to those of a national
bank; (iii) it shall not be eligible for any new FHLB advances; and (iv) it
shall be bound by regulations applicable to national banks respecting payment of
dividends. Three years after failing the QTL test the association must (i)
dispose of any investment or activity not permissible for a national bank and a
savings bank and (ii) repay all outstanding FHLB advances. If such a savings
bank is controlled by a savings and loan holding company, then such holding
company must, within a prescribed time period, become registered as a bank
holding company and become subject to all rules and regulations applicable to
bank holding companies (including restrictions as to the scope of permissible
business activities).

A savings bank failing to meet the QTL test may re-qualify as a QTL if it
thereafter meets the QTL test. In the event of such re-qualification it shall
not be subject to the penalties described above. A savings bank which
subsequently again fails to qualify under the QTL test shall become subject to
all of the described penalties without application of any waiting period.

At September 30, 1998, 82.5% of the Bank's portfolio assets (as defined on that
date) were invested in qualified thrift investment (as defined on that date),
and therefore the Bank's asset composition was in excess of that required to
qualify the Bank as a QTL. Also, the Bank does not expect to significantly
change its lending or investment activities in the near future, and therefore
expects to continue to qualify as a QTL, although there can be no such
assurance.

Community Reinvestment Act Matters

Under current law, ratings -of depository institutions under the Community
Reinvestment Act of 1977 ("CRA") must be disclosed. The disclosure includes both
a four-unit descriptive rating--using terms such as satisfactory and
unsatisfactory--and a written evaluation of each institution's performance. Each
FHLB is required to establish standards of community investment or service that
its members must maintain for continued access to long-term advances from the
FHLBs. The standards take into account a member's performance under the
Community Reinvestment Act and its record of lending to first-time home buyers.
The FHLBs have established an "Affordable Housing Program" to subsidize the
interest rate of advances to member associations engaged in lending for
long-term, low-and moderate-income, owner-occupied and affordable rental housing
at subsidized rates. The Bank is participating in this program. The examiners
have determined that the Bank has a satisfactory record of meeting community
credit needs governing the classification of assets of insured institutions
consistent with the requirements.









TAXATION

Federal Taxation

Historically, savings institutions, such as the Bank, have been permitted to
compute bad debt deductions using either the bank experience method or the
percentage of taxable income method. However, in future years, only the
specified experience formula method will be allowed as, in August, 1996,
legislation was enacted that repealed the reserve method of accounting for
federal income tax purposes. As a result, the Bank must recapture that portion
of the reserve that exceeds the amount that could have been taken under the
experience method for post-1987 tax years. The recapture will occur over a
six-year period, the commencement of which will be delayed until the first
taxable year beginning after December 31, 1997, provided the institution meets
certain residential lending requirements. In addition, the pre-1988 reserve, for
which no deferred taxes have been recorded, will not have to be recaptured into
income unless (i) the bank no longer qualifies as a bank under the Code, or (ii)
excess dividends or distributions are paid out by the Bank. The total amount of
bad debt to be recaptured is approximately $1,310,000.

Depending on the composition of its items of income and expense, a savings bank
may be subject to the alternative minimum tax. A savings bank must pay an
alternative minimum tax equal to the amount (if any) by which 20% of alternative
minimum taxable income ("AMTI"), as reduced by an exemption varying with AMTI,
exceeds the regular tax due. AMTI equals regular taxable income increased or
decreased by certain tax preferences and adjustments, including depreciation
deductions in excess of that allowable for alternative minimum tax purposes,
tax-exempt interest on most private activity bonds issued after August 7, 1986
(reduced by any related interest expense disallowed for regular tax purposes),
the amount of the bad debt reserve deduction claimed in excess of the deduction
based on the experience method and 75% of the excess of adjusted current
earnings over AMTI (before this adjustment and before any alternative tax net
operating loss). AMTI may be reduced only up to 90% by net operating loss
carryovers, but alternative minimum tax paid can be credited against regular tax
due in later years.

For federal income tax purposes, MFB reports its income and expenses on the
accrual method of accounting. MFB, the Bank and Mishawaka Financial file a
consolidated federal income tax return for each fiscal year ending September 30.
The federal income tax returns filed by MFB have not been audited in the last
five years.

State Taxation

The Bank is subject to Indiana's new Financial Institutions Tax ("FIT"), which
is imposed at a flat rate of 8.5% on "adjusted gross income." "Adjusted gross
income," for purposes of FIT, begins with taxable income as defined by Section
63 of the Code and, thus, incorporates federal tax law to the extent that it
affects the computation of taxable income. Federal taxable income is then
adjusted by several Indiana modifications. Other applicable state taxes include
generally applicable sales and use taxes plus real and personal property taxes.

MFB's state income tax returns have not been audited in the last five years.






Item 2. Properties.

At September 30, 1998, MFB Financial conducted its business from its main office
at 121 South Church Street, Mishawaka, Indiana 46544, and four full service
branch offices. The main office and three branch offices in Mishawaka and South
Bend are owned by MFB Financial, while the Goshen branch office is leased.

The following table provides certain information with respect to MFB Financial's
offices as of September 30, 1998:

Year Approximate
Description and Address Opened Square Footage
- ----------------------- ------ --------------
Main Office
121 S. Church Street
Mishawaka, IN 46544 1961 13,738

Branch Office
411 W. McKinley Ave.
Mishawaka, IN 46545 1975 4,800

Branch Office
402 W. Cleveland Rd.
Mishawaka, IN 46545 1977 2,540

Branch Office
2427 Mishawaka Ave.
South Bend, IN 46615 1978 2,600

Branch Office
Wal*Mart Super Store
2304 Lincolnway East
Goshen, In. 46526 1997 500

MFB Financial operates four automatic teller machines (ATMs), one at its Main
Office, one at its McKinley branch, one at its Cleveland Road branch and the
other at the Goshen branch. MFB Financial's ATMs participate in the nationwide
CIRRUS ATM network.

MFB Financial owns computer and data processing equipment which is used for
transaction processing and accounting.

MFB Financial also has contracted for the date processing and reporting services
of BISYS, Inc. in Houston, Texas. The cost of these date processing services is
approximately $32,000 per month.







Item 3. Legal Proceedings.

The Bank is involved in various legal actions arising in the normal course of
its business. In the opinion of management, the resolutions of these legal
actions are in the aggregate not expected to have a material adverse effect on
the Company's results of operations.

Item 4. Submission of Matters to a Vote of Security Holders.

No matter was submitted to a vote of MFB's shareholders during the quarter ended
September 30,1998.

Item 4.5. Executive Officers of MFB.

Presented below is certain information regarding the executive officers of MFB
and MFB Financial:

Name Position
- ------------------------ --------------------------------------
Charles J. Viater President and Chief Executive Officer of MFB
and MFB Financial
M. Gilbert Eberhart Secretary of MFB and MFB Financial
Steven F. Rathka Senior Vice President of MFB Financial
William L. Stockton, Jr. Senior Vice President of MFB Financial
Timothy C. Boenne Vice President and Controller of MFB Financial
Michael J. Portolese Vice President of MFB Financial

Charles J. Viater (age 44) has served as President and Chief Executive Officer
of MFB Financial since September 1, 1995. Previously, he served as Chief
Financial Officer of Amity Bancshares and Executive Vice President of Amity
Federal Savings in Tinley Park, Illinois.

M. Gilbert Eberhart (age 64) has served as Secretary of MFB Financial since 1987
and of MFB since its organization. He is also a dentist based in Mishawaka.

Steven F. Rathka (age 56) has been in the banking business since 1964. He joined
MFB Financial in February, 1997, as Senior Vice President in charge of
commercial lending.

William L. Stockton, Jr. (age 51) serves as Senior Vice President of MFB
Financial and has been in charge of residential lending operations at MFB
Financial since 1992.

Timothy C. Boenne (age 52) has served as Vice President and Controller of MFB
Financial since 1992. Until 1992, he also served as Branch Manager for MFB
Financial's McKinley Branch.

Michael J. Portolese (age 47) has served as Vice President of MFB Financial
since 1977. He also serves as MFB Financial's Retail Banking Administrator,
Security Director and Compliance Coordinator.










PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters.

The Bank converted from a federally-chartered mutual savings and loan
association to a federally-chartered stock savings bank effective March 24, 1994
(the "Conversion") and simultaneously formed a savings and loan holding company,
MFB. MFB's common stock, without par value ("Common Stock"), is quoted on the
National Association of Security Dealers Automated Quotation System ("NASDAQ"),
National Market System, under the symbol "MFBC." The following table sets forth
the high and low bid prices as reported by NASDAQ, and dividends paid per share
for Common Stock for the quarters indicated. Such over-the-counter quotations
reflect inter-dealer prices, without retail mark-up, mark-down or commission,
and may not necessarily represent actual transactions.

Quarter Dividends
Ended High Trade Low Trade Declared
----- ---------- --------- --------
December 31, 1996 $19.25 $15.50 $ .08/share
March 31, 1997 19.75 16.63 .08/share
June 30, 1997 19.75 18.75 .08/share
September 30, 1997 23.50 19.13 .08/share
December 31, 1997 30.378 22.50 .08/share
March 31, 1998 30.378 26.25 .085/share
June 30, 1998 27.75 24.00 .085/share
September 30, 1998 25.50 18.00 .085/share

As of September 30, 1998, there were approximately 632 shareholders of record of
MFB's Common Stock.

Since MFB has no independent operations or other subsidiaries to generate
income, its ability to accumulate earnings for the payment of cash dividends to
its shareholders is directly dependent upon the earnings on its investment
securities and ability of the Bank to pay dividends to MFB.

Under OTS regulations, a converted savings bank may not declare or pay a cash
dividend if the effect would be to reduce net worth below the amount required
for the liquidation account created at the time it converted. In addition, under
OTS regulations, the extent to which a savings bank may make a "capital
distribution," which includes, among other things, cash dividends, will depend
upon which one of three categories, based upon levels of capital, that savings
bank is classified. The Bank is now and expects to continue to be a "tier one
institution" and therefore would be able to pay cash dividends to MFB during any
calendar year up to 100% of its net income during that calendar year plus the
amount that would reduce by one-half its "surplus capital ratio" (the excess
over its fully phased-end capital requirements) at the beginning of the calendar
year. Prior notice of any dividend to be paid by the Bank will have to be given
to the OTS.

Under current federal income tax law, dividend distributions with respect to the
Common Stock, to the extent that such dividends paid are from the current or
accumulated earnings and profits of the Bank (as calculated for federal income
tax purposes), will be taxable as ordinary income to the recipient and will not
be deductible by the Bank. Any dividend distributions in excess of current or
accumulated earnings and profits will be treated for federal income tax purposes
as a distribution from the Bank's accumulated bad debt reserves, which could
result in increased federal income tax liability for the Bank.

Unlike the Bank, generally there is no restriction on the payment of dividends
by MFB, subject to the determination of the director of the OTS that there is
reasonable cause to believe that the payment of dividends constitutes a serious
risk to the financial safety, soundness or stability of the Bank. Indiana law,
however, would prohibit MFB from paying a dividend if, after giving effect to
the payment of that dividend, MFB would not be able to pay its debts as they
become due in the ordinary course of business, or if MFB's total assets would be
less am the sum of its total liabilities plus preferential rights of holders of
preferred stock, if any.

Item 6. Selected Financial Data.

The information required by this item is incorporated by reference to the
material under the heading "Selected Consolidated Financial Data of MFB Corp.
and Subsidiary" on page 2 of MFB's Annual Report to Shareholders for its fiscal
year ended September 30, 1998 (the "Annual Report").

Item 7. Management's Discussion and Analysis of Financial Condition and Results
of Operations.

The information required by this item is incorporated by reference to pages 3
through 17 of the Annual Report.

Item 7A. Quantitative and Qualitative Disclosures About Market Risks

The Office of Thrift Supervision ("OTS") provides a Net Portfolio Value ("NPV")
approach to the quantification of interest rate risk for thrift institutions
such as MFB Financial, (the "Bank"). This approach calculates the difference
between the present value of expected cash flows from assets and the present
value of expected cash flows from liabilities, as well as cash flows from
off-balance sheets contracts.

The OTS issued a regulation which uses a net market value methodology to measure
the interest rate risk exposure of thrift institutions. Under OTS regulations,
an institution's "normal" level of interest rate risk in the event of an assumed
200 basis point change in interest rates is a decrease in the institution's NPV
in an amount not to exceed two percent of the present value of its assets.
Thrift institutions with greater than "normal" interest rate risk exposure must
take a deduction from their total capital available to meet their risk-based
capital requirement. The amount of that deduction is one half of the difference
between (a) the institution's actual calculated exposure to a 200 basis point
interest rate increase or decrease (whichever results in the greater pro forma
decrease in NPV) and (b) its "normal" level of exposure which is 2.00% of the
present value of its assets. The regulation, however, will not become effective
until the OTS evaluates the process by which thrift institutions may appeal an
interest rate risk deduction determination. It is uncertain as to when this
evaluation may be completed.

Presented below, as of September 30, 1998, is an analysis of the Bank's interest
rate risk as measured by changes in NPV for an instantaneous and sustained
parallel shift in the yield curve, in 100 basis point increments, up and down
400 basis points, in accordance with OTS regulations. As illustrated in the
table, the Bank's is more sensitive to rising rate changes than declining rates.
This occurs primarily because, as rates rise, the market value of fixed-rate
loans declines due to both the rate increase and slowing prepayments. When rates
decline, the Bank does not experience a significant rise in market value for
these loans because borrowers prepay at relatively higher rates. The value of
the Bank's deposits and borrowings change in approximately the same proportion
in rising and falling rate scenarios.

Management reviews the OTS measurements and related peer reports on a quarterly
basis. In addition to monitoring selected measures of NPV, management also
monitors effects on net interest income resulting from increases or decreases in
interest rates. This measure is used in conjunction with NPV measures to
identify excessive interest rate risk.

At September 30, 1998
(Dollars in thousands)
Change in
Interest Rates
(Basis Points) $ Change % Change

+400bp $ (10,601) (28)%
+300 bp (7,027) (18)
+200 bp (3,801) (10)
+100 bp (1,125) (3)
0 bp - -
-100 bp (821) (2)
-200 bp (2,890) (8)
-300 bp (4,847) (13)
-400 bp (67,11) (18)

Item 8. Financial Statements and Supplementary Data.

MFB's Consolidated Financial Statements and Notes thereto contained on pages 19
through 50 of the Annual Report are incorporated herein by reference.

Item 9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure.

Not Applicable.







PART III

Item 10. Directors and Executive Officers of the Registrant.

The information required by this item with respect to directors is incorporated
by reference to pages 2 through 3 of MFB's Proxy Statement for its 1999 Annual
Shareholder Meeting (the "Proxy Statement"). Information concerning MFB's
executive officers is included in Item 4.5 in Part I of this report. Information
concerning compliance by such persons with Section 16(a) of the 1934 Act is
incorporated by reference to page 7 of the Proxy Statement.

Item 11. Executive Compensation

The information required by this item with respect to executive compensation is
incorporated by reference to pages 4 and 5 of the Proxy Statement.

Item 12. Security Ownership of Certain Beneficial Owners and Management.

The information required by this item is incorporated by reference to pages 1
through 3 of the Proxy Statement.

Item 13. Certain Relationships and Related Transactions.

The information required by this item is incorporated by reference to pages 6
and 7 of the Proxy Statement.







PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

(a) The following financial statements are incorporated by
reference as part of this report:


Pages in the Annual
Report to Shareholders
Financial Statements
Report of Independent Auditors 18
Consolidated Balance Sheets at September 30, 1998 and 1997 19
Consolidated Statements of Income for the Years Ended 20
September 30, 1998, 1997 and 1996
Consolidated Statements of Shareholders' Equity 21-22
for the Years ended September 30, 1998, 1997 and 1996
Consolidated Statements of Cash Flows for the Years ended 23-24
September 30, 1998, 1997 and 1996
Notes to Consolidated Financial Statements 25-50


(b) MFB filed four Form 8-K reports during the year ended September 30, 1998.
Date of report: July 30, 1998
Item reported : News release dated July 22, 1998 regarding the announcement
of its third quarter earnings and declaration of an $.085
per share cash dividend, payable on August 18, 1998 to
shareholders of record on August 4, 1998.

Date of report: May 8, 1998
Item reported: News release dated April 23, 1998 regarding the
announcement of second quarter earnings and declaration of
a $.085 per share cash dividend payable on May 19, 1998 to
holders of record on May 5, 1998.

Date of report: February 10, 1998
Item reported: News release dated January 26, 1998 regarding the
announcement of first quarter earnings and declaration of a
$.085 per share cash dividend payable on February 17, 1998
to holders of record on February 3, 1998.






Date of report: November 14, 1997
Item reported : News release dated October 20, 1997 regarding the
announcement of fourth quarter earnings.

News release dated October 22, 1997 declaring an $.08 per
share cash dividend payable on November 18, 1997 to holders
of record on November 4, 1997.

(c) The exhibits filed herewith or incorporated by reference
herein are set forth on the Exhibit Index on page E- I

(d) All schedules are omitted as the required information either
is not applicable or is included in the consolidated Financial
Statements or related notes.







SIGNATURES

Pursuant to the requirement of Section 13 or 15(d) of the Securities Exchange
Act 9f 1934, as amended, the Registrant had duly caused this report to be signed
on behalf of the undersigned, thereto duly authorized.

MFB CORP.

Date: December 26, 1998 By:/s/ Charles J. Viater
--------------------------------
Charles J. Viater, President and
Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
the report has been signed below by the following persons on behalf of the
Registrant and in the capacities indicated on this 26th day of December, 1998.


/s/ Chrles J. Viater /s/ M. Gilbert Eberhart
- --------------------------------------- ------------------------------------
Charles J. Viater M. Gilbert Eberhart, Director
President, Chief Executive Officer
and Director /s/ Thomas F. Hums
(Principal Executive Officer) ------------------------------------
Thomas F. Hums,
Chairman of the Board

/s/ Timothy C. Boenne /s/ Jonathan E. Kintner
- --------------------------------------- ------------------------------------
Timothy C. Boenne Jonathan E. Kintner, Director
Vice President and Controller
(Principal Financial and Accounting /s/ Christine A. Lauber
Officer) ------------------------------------
Christine A. Lauber, Director

/s/ Michael J. Marien
------------------------------------
Michael J. Marien, Director

/s/ Marian K. Torian
------------------------------------
Marian K. Torian, Director

/s/ Reginald H. Wagle
------------------------------------
Reginald H. Wagle, Director








EXHIBIT LIST
Exhibit Index Page

3(l) The Articles of Incorporation of the Registrant is incorporated
by Reference to Exhibit 3(l) to the Registration Statement on
Form S- I (Registration No. 33-73098).

3(2) The Code of By-Laws of Registration is incorporated by reference
to Item 7-Exhibit 3 of the October 15, 1995 Securities and
Exchange Commission Form 8K Report.

10(l) MFB Corp. Stock Option Plan is incorporated by reference to
Exhibit A to the Registrant's definitive Proxy Statement in
respect of its 1996 Annual Shareholder Meeting.*

10(2) MFB Financial Recognition and Retention Plans and Trusts are
incorporated by reference to Exhibit B to the Registrant's
definitive Proxy Statement in respect of its 1996 Annual
Shareholder Meeting.*

10(3) Employment Agreement between MFB Financial and Charles J. Viater
is incorporated by reference to Exhibit 10(3) to the
Registrant's Form 10-K filed for its fiscal year ended September
30, 1997.

10(4) Employment Agreement between MFB Financial and Timothy C. Boenne
is incorporated by reference to Exhibit 10(8) to the
Registration on Form S-1 (Registration No. 33-73098); First
Amendment thereto dated March 31, 1997.*

10(5) Employment Agreement between MFB Financial and Michael J.
Portolese is incorporated by reference to Exhibit 10(10) to the
Registration Statement on Form S-1 (Registration No. 33-73098);
First Amendment thereto dated March 31, 1997.*

10(6) Employment Agreement between MFB Financial and William L.
Stockton, Jr. is incorporated by reference to Exhibit 10(11) to
the Registration Statement on Form S-1 (Registration No.
33-73098); First Amendment thereto dated March 31, 1997.*

10(7) The MFB Corp. 1997 Stock Option Plan is incorporated by
reference to Exhibit A to the Registrant's definitive Proxy
Statement in respect of its 1997 Annual Shareholder Meeting. *

11 Statement regarding computation of earnings per share (**)

13 Shareholder Annual Report, incorporated by reference.

21 Subsidiaries of the Registrant is incorporated by reference to
Exhibit 22 to the Registration Statement on Form S-1
(Registration No. 33-73098).

23 Consent of Crowe, Chizek and Company LLP.

27 Financial Data Schedule
- ----------------------------

* Management contracts and plans required to be filed as exhibits
are included as Exhibits 10(l)-10(7).

** See Notes 1 and 2 of Notes to Consolidated Financial Statements,
included in the 1998 Shareholder Annual Report included as
Exhibit 13.


E-1