Back to GetFilings.com





U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, DC  20549

Form  10-Q


(Mark One)

[ X ]

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934.


For the quarterly period ended September 30, 2002.


[    ]

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT.


For the transition period from __________ to __________


Commission file number 0-27610


LCA-Vision Inc.

(Exact name of registrant as specified in its charter)


Delaware

11-2882328

(State or other jurisdiction of

(IRS Employer

incorporation or organization)

Identification No.)


7840 Montgomery Road, Cincinnati, Ohio  45236

(Address of principal executive offices)


(513) 792-9292

(Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.


Yes

  X

No



 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 42,964,762 shares as of October 24, 2002.


#





LCA-Vision Inc.

INDEX




Facing Sheet

1

Index

2

Part I.

Financial Information


Item 1.

Financial Statements


Condensed Consolidated Balance Sheets as of September 30, 2002

3

and December 31, 2001


Condensed Consolidated Statements of Income for the Three

4

and Nine Months Ended September 30, 2002 and 2001


Condensed Consolidated Statements of Cash Flows for the Nine Months Ended

5

September 30, 2002 and 2001


Notes to Condensed Consolidated Financial Statements

6


Item 2.

Management’s Discussion and Analysis of Financial Condition and

8

Results of Operations


Item 3.

Quantitative and Qualitative Disclosures About Market Risk

10


Item 4.

Controls and Procedures

10


Part II.

Other Information

10


Item 1.

Legal Proceedings


Item 2.

Changes in Securities and Use of Proceeds


Item 3.

Defaults Upon Senior Securities


Item 4.

Submission of Matters to a Vote of Security Holders


Item 5.

Other Information


Item 6.

Exhibits and Reports on Form 8-K



Signatures

12


#





LCA-Vision Inc.

Condensed Consolidated Balance Sheets

(Dollars in thousands except per share data)

 

Assets

September 30, 2002  (1)

 

December 31, 2001

Current Assets

   

   Cash and cash equivalents

 $                       17,722

 

 $               16,609

   Accounts receivable, net

407

 

517

   Receivable from vendor

273

 

234

   Prepaid expenses, inventory and other

999

 

1,959

    

Total current assets

19,401

 

19,319

    

Property and Equipment

36,703

 

36,411

Accumulated depreciation and amortization

(17,530)

 

(13,753)

Property and equipment, net

19,173

 

22,658

Goodwill, net

275

 

275

Investment in unconsolidated businesses

335

 

290

Other assets

408

 

646

    

Total assets

 $                       39,592

 

 $               43,188

    

Liabilities and Shareholders' Investment

   

Current liabilities

   

   Accounts payable

 $                         2,406

 

 $                 2,645

   Accrued liabilities and other

2,959

 

2,270

   Debt maturing in one year

14

 

26

    

Total current liabilities

5,379

 

4,941

    

Long-term debt

                                   -

 

4

Minority equity interest

199

 

41

    

Shareholders' investment

   

   Common stock ($0.01 par value; 52,433,554 and 52,248,554 shares and

        42,964,762 and 46,045,525 shares issued and outstanding, respectively

52

 

52

   Contributed capital

91,314

 

91,080

   Warrants

2,105

 

2,105

   Notes receivable from shareholders

(1,521)

 

(1,488)

   Common stock in treasury, at cost (9,468,797 shares and 6,203,029 shares)

(15,462)

 

(13,013)

   Accumulated deficit

(42,450)

 

(40,512)

   Foreign currency translation adjustment

(24)

 

(22)

    

Total shareholders' investment

34,014

 

38,202

    

Total liabilities and shareholders' investment

 $                       39,592

 

 $               43,188

    

(1)  Unaudited

   
    

The notes to the Condensed Consolidated Financial Statements are an integral part of this statement.

  

#





LCA-Vision Inc.

Condensed Consolidated Statements of Income

(Dollars in thousands except per share data)

        
 

Three months ended

 

Nine months ended

 

September 30,

 

September 30,

 

2002 (1)

 

2001 (1)

 

2002 (1)

 

2001 (1)

Revenues

       

   Laser refractive surgery

 $      13,462

 

 $     13,286

 

 $   48,412

 

 $    57,151

   Other

                  -

 

                 2

 

           126

 

              50

        

Total revenues

         13,462

 

        13,288

 

48,538

 

       57,201

        

Operating costs and expenses

       

   Medical professional and license fees

           2,465

 

          2,531

 

        9,791

 

       11,497

   Direct costs of services

           7,341

 

          8,101

 

      22,127

 

       26,565

   General and administrative expenses

           1,994

 

          2,178

 

        6,454

 

         6,697

   Marketing and advertising

           2,968

 

          3,021

 

      10,179

 

         9,680

   Depreciation and amortization

           1,508

 

          1,401

 

        4,458

 

         4,239

   Special charges

                  -

 

          1,774

 

          (174)

 

         1,774

        

Operating loss

         (2,814)

 

        (5,718)

 

   (4,297)

 

       (3,251)

        

Equity in earnings from unconsolidated businesses

                23

 

               45

 

           228

 

            309

Minority equity interest

              (44)

 

               17

 

          (157)

 

              13

Interest (expense)

                (1)

 

                 -

 

              (3)

 

              (7)

Investment (loss) income

            (170)

 

             208

 

           110

 

            814

Other income (expense)

              (11)

 

               (1)

 

              (3)

 

            (10)

Litigation Settlement

           2,282

 

                 -

 

        2,282

 

                -

        

Loss before taxes on income

            (735)

 

        (5,449)

 

  (1,840)

 

       (2,132)

        

Income tax expense (benefit)

                75

 

        15,345

 

             98

 

       16,609

        

Net loss

 $         (810)

 

 $   (20,794)

 

 $    (1,938)

 

 $  (18,741)

        

Income per common share

       

   Basic

 $        (0.02)

 

 $       (0.45)

 

 $      (0.04)

 

 $      (0.40)

   Diluted

 $        (0.02)

 

 $       (0.45)

 

 $      (0.04)

 

 $      (0.40)

        

Weighted average shares outstanding

       

   Basic

42,965

 

46,472

 

43,464

 

46,995

   Diluted

42,965

 

46,472

 

43,464

 

46,995

        

(1)  Unaudited

       
        

The notes to the Condensed Consolidated Financial Statements are an integral part of this statement.

 

#





LCA-Vision Inc.

Condensed Consolidated Statements of Cash Flow

(Dollars in thousands except per share data)

 

 

  
 

Nine months ended September 30,

 

2002 (1)

 

2001 (1)

Cash flow from operating activities:

   

Net loss

 $      (1,938)

 

 $  (18,741)

Adjustments to reconcile net income to net cash provided by operating activities

  

   Depreciation and amortization

4,458

 

4,239

   Deferred income taxes

                  -

 

16,606

   Amortization of warrant

             510

 

526

   Equity in earnings of unconsolidated affiliates

(228)

 

(309)

   Special charges

            (174)

 

        1,726

   Other, net

                 3

 

                -

   Changes in working capital:

   

     Accounts receivable

110

 

749

     Receivable from vendor

(39)

 

1,789

     Prepaid expenses, inventory and other

960

 

306

     Accounts payable

(239)

 

(5,930)

     Accrued liabilities and other

862

 

(715)

    

Net cash provided by operations

4,285

 

246

    

Cash flow from investing activities:

   

   Purchase of property and equipment

            (986)

 

       (5,585)

   Proceeds from sale of property and equipment

                 8

 

                -

   Purchase of short-term investments

                  -

 

       (4,378)

   Maturity of short-term investments

                  -

 

      13,004

   Loans to shareholders

              (33)

 

          (461)

   Other, net

            (114)

 

           589

   Currency translation adjustment

                 1

 

            (75)

    

Net cash (used in) provided by investing activities

(1,124)

 

3,094

    

Cash flows from financing activities:

   

   Principal payments of long-term notes, debt and capital lease obligations

(16)

 

(168)

   Shares repurchased for treasury stock

(2,449)

 

(3,108)

   Exercise of stock options and warrants

234

 

160

   Distribution from (to) minority equity investees

183

 

203

 

 

 

 

Net cash used in financing activities

(2,048)

 

(2,913)

    

Increase in cash and cash equivalents

1,113

 

427

    

Cash and cash equivalents at beginning of period

16,609

 

19,692

    

Cash and cash equivalents at end of period

 $     17,722

 

 $   20,119

    
    

(1)  Unaudited

   
    

The notes to the Consolidated Condensed Financial Statements are an integral part of this statement.


LCA-Vision Inc.

Notes to Condensed Consolidated Financial Statements

for the Three and Nine Months Ended September 30, 2002 and 2001


1.

Summary of Significant Accounting Policies


This filing includes condensed consolidated Balance Sheets as of December 31, 2001 and September 30, 2002; condensed consolidated Statements of Income for the three and nine months ended September 30, 2002 and 2001; and condensed consolidated Statements of Cash Flow for the nine months ended September 30, 2002 and 2001.  In the opinion of management, these unaudited consolidated financial statements contain all adjustments necessary to present fairly the financial position, results of operations and cash flows for the interim period reported.  We suggest that these financial statements be read together with the financial statements and notes in our annual report on Form 10-K.


Business


We are a leading developer and operator of free-standing laser refractive surgery centers. Our laser refractive surgery centers provide the staff, facilities, equipment and support services for performing laser vision correction that employ state-of-the-art laser technologies to correct nearsightedness, farsightedness and astigmatism.   The Company currently utilizes three primary excimer lasers:  the Bausch & Lomb Technolas 217, the VISX Star S2/S3 lasers and the Alcon LADARVision.  Substantially all of the revenues from our laser vision correction procedures are derived from our North American Centers.


Operating costs and expenses consist of:

Medical professional and license fees, including per-procedure fees for the ophthalmologist performing laser vision correction and the license fee per procedure paid to Bausch & Lomb, VISX and Alcon

Direct costs of services, including center rent and utilities, equipment lease and maintenance costs, surgical  supplies, center staff expense, costs related to other revenue, and all other costs associated with providing services in our centers

General and administrative associated with corporate overhead costs

Marketing and advertising costs

Depreciation and amortization of equipment and intangible assets recorded in the balance sheet


Consolidation Policy


We use two different methods to report our investments in our subsidiaries and other companies: consolidation and the equity method.


Consolidation

We use consolidation when we own a majority of the voting stock of the subsidiary.  In addition, we are in compliance with EITF 97-2, for Professional Corporations.  For a professional corporation in which LCA-Vision Inc. has a controlling financial interest through a contractual management arrangement, financial statements are consolidated.  Our condensed consolidated financial statements include the accounts of:

LCA-Vision Inc.,

LCA-Vision (Canada) Inc. and Subsidiaries,

The Baltimore Laser Sight Center, Ltd, and

Columbus Eye Associates, Inc. (contract effective September 1, 2002)


Equity Method

We use the equity method to report investments in businesses where we hold a 20% to 50% voting interest, giving us the ability to exercise significant influence, but not control, over operating and financial policies. Under the equity method we report:

our interest in the entity as an investment in our Condensed Consolidated Balance Sheets, and

our percentage share of the earnings (losses) in our Condensed Consolidated Statements of Operations.


We own 43% of Silmalaseri Oy and 50% of both Cole LCA Vision LLC (through June 30, 2002) and Eyemed LCA Vision LLC and report our investments under the equity method.  


Goodwill and Other Intangible Assets


Goodwill is the excess of the acquisition cost of the businesses over the fair value of the identifiable net assets acquired.  Through December 31, 2001, we amortized goodwill using the straight-line method over the estimated useful life.  The Company adopted Financial Accounting Standards (SFAS) No. 142, “Goodwill and Other Intangible Assets” effective January 1, 2002.  SFAS No. 142 discontinued the amortization of goodwill and requires companies to perform an annual impairment test of goodwill.  Application of the non-amortization provision of the SFAS No. 142 resulted in a decrease in annual operating expenses of $76,000.  During January 2002, the Company completed the first of the required impairment tests of goodwill as of January 1, 2002, which indicated that the Company currently has no goodwill impairment.


Use of Estimates


Management makes estimates and assumptions when preparing financial statements under generally accepted accounting principles. These estimates and assumptions affect various matters including:

our reported amounts of assets and liabilities in our Condensed Consolidated Balance Sheets at the dates of the financial statements,

our disclosure of contingent liabilities at the dates of the financial statements, and

our reported amounts of revenues and expenses in our Condensed Consolidated Statements of Income during the reporting periods.


Actual amounts could differ from those estimates.


Per Share Data


Basic per share data is loss applicable to common shareholders divided by the weighted average common shares outstanding. Diluted per share data is income applicable to common shareholders divided by the weighted average common shares outstanding plus the potential issuance of common shares if stock options or warrants were exercised or convertible preferred stock were converted into common stock.


Following is a reconciliation of basic and diluted earnings per share for the three and nine months ended September 30, 2002 and 2001 (in thousands, except per share amounts):


 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

2002

2001

 

2002

2001

      

Basic loss per share

 

    

Net loss

 $        (810)

 $   (20,794)

 

 $     (1,755)

 $   (18,741)

Weighted average shares outstanding

       42,965

       46,472

 

       43,464

       46,995

Basic loss per share

 $       (0.02)

 $       (0.45)

 

 $       (0.04)

 $       (0.40)

 

   

    

Diluted loss per share

   

    

Net loss

 $        (810)

 $   (20,794)

 

 $     (1,755)

 $   (18,741)

Weighted average shares outstanding

       42,965

       46,472

 

       43,464

       46,995

Effect of dilutive securities

     

   Stock options

 -

                 -

 

 -

                 -

   Warrants

 -

                 -

 

 -

                 -

Weighted average common shares and potential dilutive shares

       42,965

       46,472

 

       43,464

       46,995

Diluted loss per share

 $       (0.02)

 $       (0.45)

 

 $       (0.04)

 $       (0.40)


Shareholders' Investment


None.


Segment Information


We operate in one segment:  laser refractive surgery.


Commitments and Contingencies


None.


Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations.


This quarterly report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Actual results could differ materially from those projected in the forward-looking statements as a result of a number of important factors. For a discussion of important factors that could affect our results, refer to the Overview and financial statement line item discussions set forth in Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A").


"MD&A" is an analysis of our operating results for the three and nine months ended September 30, 2002 and 2001 and our financial condition as of September 30, 2002. It explains why our revenues and costs changed, our overall financial condition, and other matters.


Results of Operations - Revenues


Laser refractive surgery  


In most locations, laser refractive surgery revenues are the global fees charged to our patients.  Certain states prohibit us from practicing medicine, employing physicians to practice medicine on our behalf or employing optometrists to render optometry services on our behalf. Revenues and direct costs from centers in such states which are not consolidated do not include the medical professionals fee component. The contribution from laser refractive surgery procedures for each of the three and nine months ended September 30, 2002 and 2001 were (dollars in thousands):


 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

2002

 

2001

 

2002

 

2001

Revenue

$13,462

 

$13,286

 

$48,412

 

 $57,151

Less:

  

 

   

 

   Medical professional and license fees

    2,465

 

     2,531

 

    9,791

 

         11,497

 

$10,997

 

 $10,755

 

$38,621

 

 $45,654

Contribution Margin

81.7%

 

 80.9%

 

79.8%

 

 79.9%

 

 

 

 

 

 

 

 


The following table illustrates the number of laser vision correction procedures performed at our centers.   


 

Consolidated

 
 

2002

2001

Q1

17,594

25,061

Q2

14,794

22,940

Q3

12,511

13,347

Q4

 

10,684

Year

 

72,032



Medical professional and license fees

Medical professional expenses increased by $169,000 from the third quarter of 2001 due to higher procedure revenue.  License fees were lower from third quarter 2001 by $313,000 as a result of lower procedure volume.






Direct costs of services

Direct costs of services include the salary component of physician compensation, staffing, equipment, medical supplies, and facility costs to operate laser vision correction centers.  These direct costs decreased in the third quarter of 2002 by $760,000 over the third quarter of 2001, largely because of a decrease in salaries and fringe benefits as a result of cost-reduction efforts in prior year, and a decrease in laser and microkeratome rent due to purchases in 2001.  Costs have increased in patient financing fees and insurance.  Medical supplies decreased by $116,000 in the third quarter of 2002 from the third quarter of 2001.   Exclusive of medical supplies, the average direct cost per center per month increased to $68,000 in the third quarter of 2002 from $66,100 in the second quarter of 2002.


General and administrative

General and administrative expenses decreased by $184,000 in the third quarter of 2002 from the third quarter of 2001.  A reduction in salaries, professional fees, and travel and entertainment of $284,000 was partially offset by increase in insurance, state and local taxes, and shareholder communications.  Compared to second quarter 2002, general and administrative costs have decreased $304,000.


Marketing and advertising expenses

Marketing and advertising expenses decreased by $53,000 in the third quarter of 2002 from the third quarter of 2001.  Compared to the second quarter of 2002, marketing and advertising expenditures decreased by $1,138,000 due to lower direct mail and media placement expenses.


Depreciation and amortization

Depreciation and amortization increased by $107,000 in the third quarter of 2002 from the third quarter of 2001, primarily as a result of the purchase of lasers and other equipment that had been leased in the past.


Non-operating income and expenses

Investment income decreased $378,000 in the third quarter of 2002 from the third quarter of 2001.  Part of this decrease, $65,000 is the result of lower short-term investments and a decrease in interest rates.  The remaining decrease, $313,000, is the result of a decrease in market value of the investment.   In August 2002, a settlement of $2,282,000 was received from the Pillar Point Partners’ class-action litigation.  Pillar Point Partners – a joint entity formed in 1995 by laser manufacturers VISX Inc. and Summit Technology Inc., now a subsidiary of Alcon Corporation – collected per-use royalties from all laser vision correction providers using their equipment.  Last year, the manufacturers agreed to settle the various lawsuits for $37.8 million.  Pillar Point was dissolved in July 1998, after the Federal Trade Commis sion filed an administrative complaint challenging the partnerships’ existence.


Income Taxes

Income tax expense of $75,000 was recorded in the third quarter of 2002 due to liability from non-U.S. operations.


Liquidity and Capital Resources

Net cash provided by operating activities in the first nine months of 2002 was $4,285,000, which exceeded cash expenditures for property and equipment of $986,000 and the Company’s repurchase of $2,449,000 of common stock.


As of September 30, 2002 we have cash and cash equivalents of $17,722,000.  


During the second quarter of 2000, the directors initiated a program to encourage additional direct stock ownership by senior management of the company.  The Company offered loans to nine key managers and directors for the purpose of purchasing shares in the open market.  Each loan is a personal obligation of the borrower, and is evidenced by a promissory note.  The interest rate on the notes is prime less one and one-half percent.  The notes have a maximum term of three years, and contain provisions for early repayment.  A total of $1,521,000 has been loaned under this program.


As of September 30, 2002 we maintained a $10,000,000 revolving credit facility with The Provident Bank (“Provident”).  In addition to the revolving credit facility, the company has a discretionary credit line of $10,000,000 to fund acquisitions.  Both of these credit arrangements expire June 30, 2003.


Factors That May Affect Future Results and Market Price of Stock

For a detailed discussion that may affect future results, please refer to the Company's last 10-K and 10-Q.  No material new risks have developed since the filing of these reports.


Item 3. Quantitative and Qualitative Disclosure About Market Risk


The carrying values of financial instruments including cash and cash equivalents, accounts receivable and accounts payable approximate fair value because of the short maturity of these instruments.


We have historically had very low exposure to changes in foreign currency exchange rates, and as such, have not used derivative financial instruments to manage foreign currency fluctuation risk.


Item 4. Controls and Procedures


The Chief Executive Officer and the Chief Financial Officer have reviewed, as of a date within 90 days of this filing, the disclosure controls and procedures that ensure that information relating to the Company required to be disclosed by the Company in the reports that it files or submits under the Securities and Exchange Act of 1934, as amended,  is recorded, processed, summarized and reported in a timely and proper manner.  Based upon this review, the Company believes that there are adequate controls and procedures in place.  There are no significant changes in the controls or other factors that could affect the controls after the date of the evaluation.



Part II.

Other Information


Item 1.

Legal Proceedings

None



Item 2.

Changes in Securities and Use of Proceeds.

None


Item 3.

Defaults upon Senior Securities.

None


Item 4.

Submission of Matters to a Vote of Security Holders

None


Item 5.

Other Information.

None


Item 6.

Exhibits and Reports on Form 8-K.


(a)

Exhibits


Number

Description

99

CEO / CFO Certification pursuant to Section 906 of the Sarbanes-Oxley Act

of  2002


(a)

Reports on Form 8-K

1)

Form 8-K, dated July 3, 2002, containing a press release reporting that 14,794 procedures were performed for the second quarter ended June 30, 2002, compared with 17,594 procedures for the first quarter 2002.

2)

Form 8-K dated July 19, 2002, containing a press release announcing that the Company will release 2002 second quarter financial results before market open on Friday, July 26, 2002.

3)

Form 8-K dated July 26, 2002, containing a press release reporting financial results for the three months and six months ended June 30, 2002.

4)

Form 8-K dated August 5, 2002, containing a press release announcing the opening of the Company’s 32nd U.S.-based LasikPlus facility to serve large Raleigh-Durham, NC metro area.

5)

Form 8-K dated September 10, 2002, containing a press release disclosing that it has received a $2,282,000 settlement, representing the Company’s share of a long-pending series of anti-trust class action suits brought against Pillar Point Partners.

6)

Form 8-K dated September 10, 2002, containing a press release announcing that it will present at the Wall Street Analyst Forum in New York on Friday, September 13, 2002.

7)

Form 8-K dated September 13, 2002, containing a press release announcing it will open the Company’s newest value-priced LasikPlus Center on Monday, September 30 to serve the more than one million people residing in metropolitan Louisville, Kentucky

8)

Form 8-K dated September 19, 2002, containing a press release announcing the unanimous approval of a 1 for 4 reverse stock split of the Company’s approximately 43 million common shares.



#





Signatures


In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereto duly authorized.


LCA-VISION INC.




Date:  10/25/02

/s/Stephen N. Joffe

Stephen N. Joffe

President and Chief Executive Officer





Date:  10/25/02

/s/Alan H. Buckey

Alan H. Buckey

Chief Financial Officer




#






CERTIFICATIONS

Chief Executive Officer


I, Stephen N. Joffe, certify that:


1.

I have reviewed this quarterly report on Form 10-Q of LCA-Vision Inc.;


2.

Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;


3.

Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;


4.

The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:


a)

designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;


b)

evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and


c)

presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;


5.

The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):


a)

all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and


b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and


6.

The registrant's other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.


Date:  October 25, 2002

/s/ Stephen N. Joffe
Stephen N. Joffe


#




Chief Financial Officer


I, Alan Buckey, certify that:


1.

I have reviewed this quarterly report on Form 10-Q of LCA-Vision Inc.;


2.

Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;


3.

Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;


4.

The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:


a)

designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;


b)

evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and


c)

presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;


1.

The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):


a)

all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and


b)

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and


1.

The registrant's other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.


Date:  October 25, 2002

/s/Alan H. Buckey
Alan Buckey


#




Exhibit 99





CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



In connection with the Quarterly Report of LCA-Vision Inc. (the “Company”) on Form 10-Q for the period ending September 30, 2002 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), we, Stephen N. Joffe, Chief Executive Officer, and Alan Buckey, Chief Financial Officer, certify, pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that to the best of our knowledge:


(1)

The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and


(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.





/s/Stephen N. Joffe

/s/Alan  H. Buckey

Stephen N. Joffe

Alan Buckey

Chief Executive Officer

Chief Financial Officer





#