Back to GetFilings.com

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(MARK ONE)

Commission File Number:  000-08185

CHEMICAL FINANCIAL CORPORATION
(Exact Name of Registrant as Specified in its Charter)

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.            Yes    X      No       

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).           Yes    X      No       

The number of shares outstanding of the Registrant's Common Stock, $1 par value, as of July 20, 2004, was 23,944,111 shares.

INDEX

CHEMICAL FINANCIAL CORPORATION
FORM 10-Q

FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and the Corporation itself. Words such as "anticipates," "believes," "estimates," "judgment," "expects," "forecasts," "intends," "is likely," "plans," "predicts," "projects," "should," "will" and variations of such words and similar expressions are intended to identify such forward-looking statements. In addition, all statements under Part I, Item 3 concerning quantitative and qualitative disclosures about market risk are forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statement s. The Corporation undertakes no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events or otherwise.

Risk Factors include, but are not limited to, changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking laws and regulations; changes in tax laws; changes in prices, levies and assessments; the impact of technological advances and issues; governmental and regulatory policy changes; the outcomes of pending and future litigation and contingencies; trends in customer behavior as well as their ability to repay loans; changes in the local and national economy; opportunities for acquisition and the effective completion of acquisitions and integration of acquired entities; and the local and global effects of the ongoing war on terrorism and other military actions, including actions in Iraq. These are representative of the risk factors that could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.

PART I.  FINANCIAL INFORMATION

CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Income (Unaudited)

See accompanying notes to consolidated financial statements

CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Financial Position (In thousands)

See accompanying notes to consolidated financial statements.

CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows (Unaudited)

See accompanying notes to consolidated financial statements.

CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2004

NOTE A:  BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements of Chemical Financial Corporation (the "Corporation") have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the financial condition and results of operations of the Corporation for the periods presented. Operating results for the three and six months ended June 30, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004. For further information, refer to the consolidated financial statements and footnotes thereto inc luded in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2003.

Certain prior year amounts have been reclassified to place them on a basis comparable with the current period's financial statements.

Earnings Per Share

All earnings per share amounts have been presented to conform to the requirements of Statement of Financial Accounting Standards No. 128, "Earnings Per Share." Basic earnings per share exclude any dilutive effect of stock options. Basic earnings per share for the Corporation is computed by dividing net income by the weighted average number of common shares outstanding. Diluted earnings per share for the Corporation is computed by dividing net income by the sum of the weighted average number of common shares outstanding and the dilutive effect of outstanding employee stock options.

CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2004

Earnings Per Share (continued)

The following table summarizes the number of shares used in the numerator and denominator of the basic and diluted earnings per share computations:

Comprehensive Income

The components of comprehensive income, net of related tax, for the three and six months ended June 30, 2004 and 2003 are as follows (in thousands of dollars):

CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2004

Comprehensive Income (continued)

The components of accumulated other comprehensive income, net of related tax, at June 30, 2004, December 31, 2003 and June 30, 2003 are as follows (in thousands of dollars):

Operating Segment

Under the provisions of Statement of Financial Accounting Standards No. 131, "Disclosures about Segments of an Enterprise and Related Information," it is management's opinion that the Corporation operates in a single operating segment - commercial banking. The Corporation is a bank holding company that operates three commercial banks, a title insurance company and a property and casualty insurance company, each as a separate subsidiary of the Corporation, as of June 30, 2004. The Corporation's commercial bank subsidiaries operate as community banks and offer a full range of commercial banking and fiduciary products and services to the residents and business customers in their geographical market areas. The products and services offered by the commercial bank subsidiaries are generally consistent throughout the Corporation. Each of the Corporation's commercial bank subsidiaries operates within the state of Michigan. The marketing of products and services throughout the Corporation's subsidiary banks is gen erally uniform, as many of the markets served by the subsidiaries overlap. The distribution of products and services is uniform throughout the Corporation's commercial bank subsidiaries and is achieved primarily through retail branch banking offices, automated teller machines and electronically accessed banking products. The commercial bank subsidiaries are state-chartered commercial banks and operate under the same banking regulations.

CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2004

Goodwill

During 2002, the Corporation adopted Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets" (SFAS 142). Under SFAS 142, goodwill is no longer amortized, but is subject to annual impairment tests. The Corporation tested goodwill for impairment as of December 31, 2003 and 2002. Based on these test results, the Corporation determined that there was no impairment of goodwill as of December 31, 2003 and 2002. Goodwill was $63.3 million at June 30, 2004 and $27.9 million at June 30, 2003. Goodwill increased due to the Caledonia acquisition. See Note G for further information about the Caledonia acquisition.

Other

The Corporation and its subsidiary banks are subject to certain legal actions arising in the ordinary course of business. In the opinion of management, after consultation with legal counsel, the ultimate disposition of these matters is not expected to have a material adverse effect on the consolidated income or financial position of the Corporation.

NOTE B:  LOANS AND NONPERFORMING ASSETS

The following summarizes loans and nonperforming assets at the dates indicated (in thousands of dollars):

CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2004

NOTE C:  ALLOWANCE FOR LOAN LOSSES

The following summarizes the changes in the allowance for loan losses (in thousands of dollars):

The Corporation considers all nonaccrual commercial and commercial real estate loans to be impaired loans. Impaired loans as of June 30, 2004 and 2003 were $4.3 million and $3.8 million, respectively. The allowance for impaired loans was $1.2 million and $.8 million as of June 30, 2004 and 2003, respectively.

NOTE D:  ACQUIRED INTANGIBLE ASSETS

The following table sets forth the carrying amount, accumulated amortization and amortization expense of acquired intangible assets (in thousands):

CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2004

NOTE D:  ACQUIRED INTANGIBLE ASSETS (continued)

Amortization expense for the:

Estimated amortization expense for the years ending December 31:

NOTE E:  STOCK OPTIONS

The Corporation periodically grants stock options for a fixed number of shares with an exercise price equal to the market value of the shares on the date of grant. In accordance with Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based Compensation," the Corporation accounts for stock option grants under the provisions of Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" (APB 25). Under APB 25, because the exercise prices of the Corporation's stock options equal the market prices of the underlying stock at the dates of grant, no compensation expense is recognized at the date of grant.

If the Corporation had elected to recognize compensation cost for options granted in the three and six months ended June 30, 2004 and 2003, based on the fair value of the options granted at the grant dates, net income and earnings per share would have been reduced to the pro forma amounts indicated below (in thousands, except per share amounts):

CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2004

NOTE E:  STOCK OPTIONS (continued)

NOTE F:  FINANCIAL GUARANTEES

In the normal course of business, the Corporation is a party to financial instruments containing credit risk that are not required to be reflected in the consolidated statement of financial position. For the Corporation, these financial instruments are financial and performance standby letters of credit. The Corporation has risk management policies to identify, monitor and limit exposure to credit risk. To mitigate credit risk for these financial guarantees, the Corporation generally determines the need for specific covenant, guarantee and collateral requirements on a case-by-case basis, depending on the nature of the financial instrument and the customer's creditworthiness. At June 30, 2004, the Corporation had $20.3 million of outstanding financial and performance standby letters of credit.

In 2003, the Financial Accounting Standards Board issued Interpretation No. 45, "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others" ("FIN No. 45"), which requires additional disclosures by a guarantor about its obligations under certain guarantees that it has issued. FIN No. 45 also clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The instruments impacted for the Corporation are financial and performance standby letters of credit. The accounting pronouncements of FIN No. 45 became effective for the Corporation on January 1, 2003, on a prospective basis. The impact of adoption was not material to the Corporation's consolidated results of operations, financial position or cash flows.

CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2004

NOTE G:  OTHER

The Corporation acquired Caledonia Financial Corporation ("Caledonia"), a one-bank holding company headquartered in Caledonia, Michigan, on December 1, 2003. As of that date, Caledonia had total assets of $211 million, net loans of $184 million, total deposits of $171 million and shareholders' equity of $22.3 million. Shareholders of Caledonia received $39.00 cash for each share of Caledonia common stock in a taxable transaction. The total value of the transaction was approximately $56.8 million, of which $52.3 million was paid in cash and $4.5 million represented the value of stock options yet to be paid as of the transaction date. The purchase price represented a premium over book value of $34.5 million.

The Corporation operated Caledonia's bank subsidiary, State Bank of Caledonia, with branch offices in Caledonia, Dutton, Middleville and Kalamazoo, as a separate subsidiary until June 2004. In June, the Corporation restructured the State Bank of Caledonia into two of its other three bank subsidiaries. The branches in Caledonia, Middleville and Dutton became a part of Chemical Bank West, headquartered in the Grand Rapids area, and the Kalamazoo branch became a part of Chemical Bank Shoreline, headquartered in Benton Harbor.

On September 30, 2003, the Corporation consolidated CFC Data Corp, its wholly-owned data processing subsidiary, into the parent. The data processing operations are primarily performed for the Corporation's bank subsidiaries.

NOTE H:  EMPLOYEE BENEFIT PLANS

The components of net periodic benefit cost for the Corporation's qualified pension plan and non-qualified postretirement benefit plan are as follows:

CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2004

NOTE H:  EMPLOYEE BENEFIT PLANS (continued)

For further information on the Corporation's employee benefit plans, refer to Note H to the consolidated financial statements incorporated in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2003.

NOTE I:  PENDING ACCOUNTING PRONOUNCEMENTS

In January 2004, the Financial Accounting Standards Board ("FASB") issued a FASB Staff Position ("FSP"), "Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003," subsequently revised April 12, 2004. The FSP permits a sponsor of a postretirement health care plan that provides a prescription drug benefit to make a one-time election to defer accounting for the effects of the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the "Act") and requires certain disclosures pending further consideration of the underlying accounting issues. The Act introduces a Medicare prescription drug benefit as well as a federal subsidy to sponsors of retiree health care benefit plans that provide a benefit that is at least actuarially equivalent to the Medicare benefit. The Corporation is in the process of analyzing the impact the Act will have on its employee benefit plans. The FSP is effective for financial statements for interim or ann ual periods ending after December 7, 2003. In accordance with the FSP, the Corporation elected to defer accounting for the effects of the Act.

On May 12, 2004, the FASB issued FSP 106-2, which provides authoritative guidance in the accounting for the federal subsidy resulting from the Act. The Corporation's measures of the net periodic postretirement benefit cost do not reflect any amount associated with the federal subsidy because the Corporation, as of June 30, 2004, had not concluded whether the benefits provided by the plan are actuarially equivalent to Medicare Part D under the Act.

The following is management's discussion and analysis of certain significant factors that have affected the Corporation's financial condition and results of operations during the periods included in the consolidated financial statements included in this filing.

SUMMARY

The Corporation's net income was $13.9 million in the second quarter of 2004, up 1.4% over net income of $13.7 million in the second quarter of 2003. Earnings per share was $.58 in the second quarter of both 2004 and 2003.

Return on average assets in the second quarter of 2004 was 1.44%, compared to 1.54% in the second quarter of 2003. Return on average equity in the second quarter of 2004 was 11.9%, compared to 12.4% in the second quarter of 2003.

Total assets were $3.84 billion as of June 30, 2004, up $133 million, or 3.6%, from total assets of $3.71 billion as of December 31, 2003, and up $254 million, or 7.1%, from total assets of $3.59 billion as of June 30, 2003.

Total loans increased $107.7 million, or 4.3%, from December 31, 2003, and $352.2 million, or 15.7% from June 30, 2003 to $2.59 billion as of June 30, 2004. The increase in total loans was primarily due to growth in commercial and commercial real estate loans. The growth in commercial and commercial real estate loans was due to increased emphasis by the Corporation on growing these loans in the Corporation's community bank market areas as well as the Caledonia acquisition on December 1, 2003, which added $184 million in loans.

Shareholders' equity increased $10.3 million, or 2.3%, from December 31, 2003 and $25.2 million, or 5.7%, from June 30, 2003 to $468.4 million as of June 30, 2004, or $19.56 per share, representing 12.2% of total assets. The increases were primarily attributable to retained net income, partially offset by a reduction in the net unrealized gain on investment securities classified as available for sale.

RESULTS OF OPERATIONS

Net Interest Income

The Corporation's net interest income in the second quarter of 2004 was $36.4 million, a $1.4 million, or 3.9%, increase from the $35 million recorded in the second quarter of 2003. The increase was attributable to the acquisition of Caledonia in December 2003. Net interest income was positively impacted by the growth in the loan portfolio, excluding Caledonia, of $168 million during the twelve months ended June 30, 2004. The increase in net interest income attributable to loan growth was partially offset by a lower net interest margin. Net interest margin decreased to 4.07% in the second quarter of 2004 from 4.22% in the second quarter of 2003.

The Corporation's net interest income in the first six months of 2004 was $73.2 million, a $3.1 million, or 4.4%, increase from the $70.2 million recorded in the first six months of 2003. The increase was attributable to the acquisition of Caledonia in December 2003. Net interest income was positively impacted by the growth in the loan portfolio of $108 million during the six months ended June 30, 2004. The increase in net interest income attributable to loan growth was partially offset by a lower net interest margin. Net interest margin decreased to 4.09% in the first six months of 2004 from 4.24% in the first six months of 2003.

Provision for Loan Losses

The provision for loan losses ("provision") is the amount added to the allowance for loan losses ("allowance") to absorb loan losses in the loan portfolio. The allowance provides for probable losses that have been identified with specific customer relationships and for probable losses believed to be inherent in the remainder of the loan portfolio but that have not been specifically identified. The allowance is comprised of specific allowances (assessed for loans that have known credit weaknesses), general allowances based on an assigned risk rating and an unallocated allowance for imprecision in the subjective nature of the specific and general allowance methodology. Management continuously evaluates the allowance to ensure the level is adequate to absorb losses inherent in the loan portfolio. This evaluation is based on a continuous review of the loan portfolio, both individually and by category, and includes consideration of changes in the mix and volume of the loan portfolio, actual loan loss experienc e, the financial condition of the borrowers, industry and geographical exposures within the portfolio, economic conditions and employment levels of the Corporation's local markets, and other factors affecting business sectors. A formal evaluation of the allowance is prepared quarterly to assess the risk in the loan portfolio and to determine the adequacy of the allowance. The Corporation's loan review personnel, who are independent of the loan origination function, review this evaluation.

The provision for loan losses was $.66 million in the second quarter of 2004 and $1.41 million in the first six months of 2004, compared to $1.27 million in the second quarter of 2003 and $1.57 million in the first six months of 2003. Net loan losses were $.60 million in the second quarter of 2004 and $1.03 million in the first six months of 2004, compared to $1.48 million in the second quarter of 2003 and $1.76 million in the first six months of 2003.

Noninterest Income

Noninterest income decreased $.08 million, or .8%, in the second quarter of 2004, compared to the second quarter of 2003. The decrease was primarily due to lower mortgage banking revenue of $.8 million. Mortgage banking sales volume was lower by $66 million during the second quarter of 2004 compared to the second quarter of 2003. The decrease in loans sold was primarily due to significantly lower loan refinance activity. The lower mortgage banking revenue was partially offset by higher service charges on deposit accounts of $.5 million. The increase in service charge income was primarily attributable to higher levels of customer activity in areas where fees and service charges are applicable. Excluding the impact of Caledonia, noninterest income decreased $.27 million, or 2.7%, in the second quarter of 2004, compared to the second quarter of 2003.

Noninterest income increased $.57 million, or 2.9%, in the first six months of 2004, compared to the first six months of 2003. The increase was due to an increase in investment securities gains of $.8 million. The increase in gains on investment securities was primarily due to the sale of the majority of the Corporation's equity securities portfolio. Service charge income also increased $1.2 million

during the first six months of 2004, compared to the first six months of 2003. These increases were partially offset by a decrease in mortgage banking revenue of $1.5 million. Mortgage banking sales volume was lower by $123 million during the first six months of 2004, compared to the first six months of 2003. The decrease in loans sold was primarily due to a decrease in loan refinance activity. Excluding the impact of Caledonia, noninterest income increased $.18 million, or .9%, in the first six months of 2004, compared to the first six months of 2003.

Operating Expenses

Total operating expenses increased $1.7 million, or 7.5%, in the second quarter of 2004, compared to the second quarter of 2003. The increase in operating expenses attributable to the acquisition of Caledonia was approximately $1.2 million during the quarter ended June 30, 2004. Excluding the impact of Caledonia, operating expenses increased 2.6%, due primarily to higher employee benefit costs and occupancy expenses.

Total operating expenses increased $3.9 million, or 8.4%, in the first six months of 2004, compared to the first six months of 2003. The increase in operating expenses attributable to the acquisition of Caledonia was approximately $2.3 million during the first six months of 2004. Excluding the impact of Caledonia, operating expenses increased 3.3%, due primarily to higher employee benefit costs, occupancy and equipment expenses.

Income Tax Expense

The Corporation's effective federal income tax rate was 33.4% in the second quarter of 2004 and 32.9% in the first six months of 2004, compared to 33.8% in the second quarter of 2003 and 33.7% in the first six months of 2003. The Corporation utilized a $.53 million capital loss carryover deduction during the first quarter of 2004, applicable to the $.61 million gain recognized on the sale of equity securities, which reduced federal income tax expense.

The difference between the federal statutory income tax rate and the Corporation's effective federal income tax rate primarily is a function of the proportion of the Corporation's interest income exempt from federal taxation, nondeductible interest expense, other nondeductible expenses and tax credits.

BALANCE SHEET CHANGES

Total Assets

Total assets were $3.84 billion as of June 30, 2004, up $133 million, or 3.6%, from total assets of $3.71 billion as of December 31, 2003, and up $254 million, or 7.1%, from total assets of $3.59 billion as of June 30, 2003. The increase in total assets from December 31, 2003 was primarily due to the Corporation borrowing $150 million in FHLB advances, which were invested in five and seven-year balloon mortgage-backed securities. The increase in total assets from June 30, 2003 was primarily due to the previously mentioned FHLB advances and to the acquisition of Caledonia on December 1, 2003, which added $211 million in total assets. The factors that increased total assets during the twelve months ended June 30, 2004 were partially offset by a decrease in total deposits, excluding the impact of Caledonia, of $89 million, or 3.1%. The decrease in total deposits from June 30, 2003 was primarily due to lower certificates of deposits of $127 million, partially offset by increases in money market deposits of $29 million.

Loans

The Corporation's philosophy is such that it will not compromise on loan quality and generally does not make loans outside its banking markets to increase its loan portfolio. In addition, the Corporation generally does not participate in syndicated loans, which is a method utilized by many financial institutions to increase the size of their loan portfolios. The Corporation's loan portfolio is generally diversified geographically, as well as along industry lines and, therefore, the Corporation believes that its loan portfolio is reasonably sheltered from material adverse local economic impact.

Total loans as of June 30, 2004 were $2.59 billion, compared to $2.48 billion as of December 31, 2003 and $2.24 billion as of June 30, 2003.

Residential real estate loans increased $13.9 million, or 1.8%, from December 31, 2003 and $28.0 million, or 3.7%, from June 30, 2003 to $781.1 million as of June 30, 2004. Residential real estate loans represented 30.2%, 30.9% and 33.7 % of the Corporation's loan portfolio as of June 30, 2004, December 31, 2003 and June 30, 2003, respectively. The Corporation's residential real estate loans primarily consist of one- to four-family residential loans with original terms of fifteen years or less. The loan-to-value ratio at time of origination is generally 80% or less. Loans with more than an 80% loan-to-value ratio generally require private mortgage insurance.

Real estate construction loans decreased $5.3 million, or 3.9%, from December 31, 2003 and increased $26.2 million, or 24.6%, from June 30, 2003 to $133.0 million as of June 30, 2004. The increase from June 30, 2003 was primarily due to the Caledonia acquisition. Real estate construction loans represented 5.1%, 5.6% and 4.8% of the Corporation's loan portfolio as of June 30, 2004, December 31, 2003 and June 30, 2003, respectively. Construction lending is generally considered to involve a higher degree of risk than one- to four-family residential lending because of the uncertainties of construction, including the possibility of costs exceeding the initial estimates and the need to obtain a tenant or purchaser of the property if it will not be owner-occupied. The Corporation generally attempts to mitigate the risks associated with construction lending by, among other things, lending primarily in its market area, using conservative underwriting guidelines, and closely monitoring the construction process.

Commercial loans increased $60.7 million, or 15.0%, from December 31, 2003, and $136.7 million, or 41.4%, from June 30, 2003 to $466.7 million as of June 30, 2004. The increase in commercial loans from December 31, 2003 was due to increases emphasis on this type of lending. The increase in commercial loans from June 30, 2003 was primarily due to the Caledonia acquisition and the previously mentioned increased emphasis. Commercial loans represented 18.0%, 16.4% and 14.7% of the Corporation's loan portfolio as of June 30, 2004, December 31, 2003 and June 30, 2003, respectively.

Commercial real estate loans increased $26.2 million, or 4.2%, from December 31, 2003 and $127.7 million, or 24.2%, from June 30, 2003 to $655.1 million as of June 30, 2004. The increase in commercial loans from June 30, 2003 was primarily due to the Caledonia acquisition and due to increased emphasis on growing these loans in the Corporation's community bank market areas. Commercial real estate loans represented 25.3%, 25.3% and 23.6% of the Corporation's loan portfolio as of June 30, 2004, December 31, 2003 and June 30, 2003, respectively.

Commercial lending and commercial real estate lending are generally considered to involve a higher degree of risk than one- to four-family residential lending. Such lending typically involves large loan balances concentrated in a single borrower for rental or business properties or for the operation of a business. In addition, the payment experience on loans secured by income-producing properties is typically dependent on the success of the operation of the related project and thus is typically affected by adverse conditions in the real estate market and in the economy. The Corporation generally attempts to mitigate the risks associated with commercial lending by, among other things, lending primarily in its market area and using conservative loan-to-value ratios in the underwriting process.

Consumer loans increased $12.2 million, or 2.3%, from December 31, 2003, and increased $33.5 million, or 6.4%, from June 30, 2003 to $553.2 million as of June 30, 2004. Consumer loans represented 21.4%, 21.8% and 23.2% of total loans as of June 30, 2004, December 31, 2003 and June 30, 2003, respectively.

Consumer loans generally have shorter terms than mortgage loans but generally involve more credit risk than one- to four-family residential lending because of the type and nature of the collateral. Collateral values, particularly those of automobiles, are negatively impacted by many factors, such as new car promotions, vehicle condition and a slow economy. Consumer lending collections are dependent on the borrower's continuing financial stability, and thus are more likely to be negatively affected by adverse personal situations.

Nonperforming loans consist of loans which are past due for principal or interest payments by 90 days or more and are still accruing interest, loans for which the accrual of interest has been discontinued, and other loans which have been restructured to less than market terms due to a serious weakening of the borrower's financial condition. Nonperforming loans were $10.9 million as of June 30, 2004, $11.3 million as of December 31, 2003 and $10.2 million as of June 30, 2003, and represented .42%, .46% and .46% of total loans, respectively. The slight decrease in nonperforming loans since December 31, 2003 was primarily due to loans being transferred to the other real estate category.

A loan is considered impaired when management determines it is probable that all of the principal and interest due under the contractual terms of the loan will not be collected. In most instances, the impairment is measured based on the fair market value of the underlying collateral. Impairment may also be measured based on the present value of expected future cash flows discounted at the loan's effective interest rate. A portion of the allowance for loan losses may be allocated to impaired loans. The Corporation has taken the position that all nonaccrual commercial and commercial real estate loans are considered impaired loans.

Impaired loans totaled $4.3 million as of June 30, 2004, $5.5 million as of December 31, 2003 and $3.8 million as of June 30, 2003. After analyzing the various components of the customer relationships and evaluating the underlying collateral of impaired loans, the allowance for loan losses allocated to impaired loans was as follows: $1.2 million as of June 30, 2004, $2.4 million as of December 31, 2003 and $.8 million as of June 30, 2003. The process of measuring impaired loans and the allocation of the allowance for loan losses requires judgment and estimation. The eventual outcome may differ from the estimates used on these loans.

The allowance for loan losses was $33.6 million at June 30, 2004 and represented 1.30% of total loans, compared to $33.2 million, or 1.34% of total loans at December 31, 2003 and $30.5 million, or 1.36% of total loans at June 30, 2003.

LIQUIDITY

The maintenance of an adequate level of liquidity is necessary to ensure that sufficient funds are available to meet customers' loan demands and deposit withdrawals and to capitalize on opportunities for business expansion. The banking subsidiaries' primary liquidity sources consist of investment securities, those maturing within one year and those classified as available for sale, loan payments, FHLB advances and federal funds sold.

The Corporation's total loan to deposit ratio as of June 30, 2004, December 31, 2003 and June 30, 2003 was 87.5%, 83.6% and 77.7%, respectively.

The Corporation has contractual obligations that require future cash payments. The most significant of these is FHLB borrowings. The following table shows scheduled principal reductions on FHLB advances (in thousands):

The Corporation increased its FHLB borrowings in January 2004 by $150 million. These borrowings primarily mature in 2005 and 2006. The Corporation's intention is to use existing investment securities maturing during 2005 and 2006 to fund the FHLB principal payments.

The FHLB borrowings are collateralized by a blanket lien on qualified one-to four-family residential mortgage loans. The carrying value of these mortgage loans was $709 million, which represented a total borrowing capacity based on existing collateral of $489 million as of June 30, 2004. Therefore, the Corporation's additional borrowing availability through the FHLB at June 30, 2004 under the blanket lien agreement was $204 million. The Corporation has the option to pledge additional qualified loans and investment securities to create additional borrowing availability with the FHLB.

The Corporation has various commitments that may impact liquidity. The following table summarizes the Corporation's commitments and expected expiration dates by period at June 30, 2004. Since many of these commitments historically have expired without being drawn upon, the total amount of these commitments does not necessarily represent future cash requirements of the Corporation.

Commitments (in thousands)

CAPITAL RESOURCES

As of June 30, 2004, shareholders' equity was $468.4 million, compared to $458.0 million as of December 31, 2003 and $443.1 million as of June 30, 2003, resulting in an increase of $10.3 million, or 2.3%, from December 31, 2003 and $25.2 million, or 5.7%, from June 30, 2003. Shareholders' equity as a percentage of total assets was 12.2% as of June 30, 2004, 12.4% as of December 31, 2003 and 12.4% as of June 30, 2003.

A statement of changes in shareholders' equity covering the six-month periods ended June 30, 2004 and June 30, 2003 follows (in thousands):

The following table represents the Corporation's regulatory capital ratios as of June 30, 2004:

The Corporation's Tier 1 and Total capital ratios under the risk-based capital measure at June 30, 2004 exceed the regulatory agencies ratios to be considered "well capitalized" partially due to the Corporation holding $243 million in investment securities and other assets which are assigned a 0% risk rating; $801 million in assets, primarily investment securities, which are assigned a 20% risk rating; and $911 million in residential real estate mortgages and other assets which are assigned a 50% risk rating. These three risk ratings (0%, 20% and 50%) represented 49.9% of the Corporation's total risk-based assets (including off-balance sheet items) as of June 30, 2004.

The following table shows stock repurchase activity by the Corporation during the periods indicated:

The shares included in the table above include 1,480 shares in 2004 and 4,826 shares in 2003 that were repurchased by the Corporation from officers and employees in payment of the exercise price and/or required tax withholding upon the exercise of stock options.

The Corporation's latest stock repurchase program allows for the repurchase of up to 441,000 shares, of which 361,779 shares were available for future repurchase at June 30, 2004.

The information concerning quantitative and qualitative disclosures about market risk contained in the discussion regarding interest rate risk and sensitivity under the caption "Liquidity Risk" and "Interest Rate Risk" on pages 17 through 21 of the Corporation's Annual Report to Shareholders for the year ended December 31, 2003 is here incorporated by reference. Such Annual Report was previously filed as Exhibit 13 to the Corporation's Annual Report on Form 10-K for the year ended December 31, 2003.

The Corporation does not believe that there has been a material change in the nature or categories of the Corporation's primary market risk exposure, or the particular markets that present the primary risk of loss to the Corporation. As of the date of this report, the Corporation does not know of or expect there to be any material change in the general nature of its primary market risk exposure in the near term. The methods by which the Corporation manages its primary market risk exposure, as described in the sections of its Annual Report to Shareholders incorporated by reference in response to this item, have not changed materially during the current year. As of the date of this report, the Corporation does not expect to make material changes in those methods in the near term. The Corporation may change those methods in the future to adapt to changes in circumstances or to implement new techniques.

The Corporation's market risk exposure is mainly comprised of its vulnerability to interest rate risk. Prevailing interest rates and interest rate relationships are primarily determined by market factors that are beyond the Corporation's control. All information provided in response to this item consists of forward-looking statements. Reference is made to the section captioned "Forward-Looking Statements" in this report for a discussion of the limitations on the Corporation's responsibility for such statements. In this discussion, "near term" means a period of one year following the date of the most recent consolidated statement of financial position contained in this report.

An evaluation was performed under the supervision and with the participation of the Corporation's management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Corporation's disclosure controls and procedures. Based on and as of the time of that evaluation, the Corporation's management, including the Chief Executive Officer and Chief Financial Officer, concluded that the Corporation's disclosure controls and procedures were effective as of the end of the period covered by this report. There was no change in the Corporation's internal control over financial reporting that occurred during the three months ended June 30, 2004 that has materially affected, or that is reasonably likely to materially affect, the Corporation's internal control over financial reporting.

PART II. OTHER INFORMATION

The following tables provide the purchases of equity securities by the Corporation during the periods indicated:

* All shares purchased during the three months ended June 30, 2004 were in connection with stock option exercises.

The Corporation's annual meeting of shareholders was held April 19, 2004. At that meeting, the only matter voted on by the shareholders was the election of directors. All directors of the Corporation were standing for election at the meeting. The directors were elected by the following votes:

There were no broker non-votes.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

EXHIBIT INDEX