SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(MARK ONE)
|
[X] |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
|
|
|
|
|
[ ] |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
Commission File Number: 000-08185
CHEMICAL FINANCIAL CORPORATION
(Exact Name of Registrant as Specified in its Charter)
Michigan |
|
38-2022454 |
|
|
|
333 East Main Street |
|
|
|
|
|
(989) 839-5350 |
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No
The number of shares outstanding of the Registrant's Common Stock, $1 par value, as of August 2, 2002, was 22,559,355 shares.
INDEX
CHEMICAL FINANCIAL CORPORATION
FORM 10-Q
|
|
Page |
|
|
|
FORWARD-LOOKING STATEMENTS |
3 |
|
|
|
|
PART I. |
FINANCIAL INFORMATION |
|
|
|
|
Item 1. |
Financial Statements (unaudited, except Consolidated |
|
|
|
|
|
Consolidated Statement of Income for the Three and Six Months Ended |
|
|
|
|
|
Consolidated Statement of Financial Position as of June 30, 2002, |
|
|
|
|
|
Consolidated Statement of Cash Flows for the Six Months Ended |
|
|
|
|
|
Notes to Consolidated Financial Statements |
7-15 |
|
|
|
Item 2. |
Management's Discussion and Analysis of Financial Condition and |
|
|
|
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
24 |
|
|
|
PART II. |
OTHER INFORMATION |
|
|
|
|
Item 4. |
Submission of Matters to a Vote of Security Holders |
25 |
|
|
|
Item 6. |
Exhibits and Reports on Form 8-K |
26 |
|
|
|
SIGNATURES |
27 |
FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and the Corporation itself. Words such as "anticipates," "believes," "estimates," "judgment," "expects," "forecasts," "intends," "is likely," "plans," "predicts," "projects," variations of such words and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions (Risk Factors) that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements.
Risk Factors include, but are not limited to, changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking regulations; changes in tax laws; changes in prices, levies and assessments; the impact of technological advances and issues; governmental and regulatory policy changes; the outcomes of pending and future litigation and contingencies; trends in customer behavior as well as their ability to repay loans; completion of acquisitions and integration of acquired companies and changes in the national economy. In addition, events relating to the terrorist attacks on September 11, 2001 and other terrorist activities have created significant global economic and political uncertainties that may have material and adverse effects on financial markets, the economy and demand for financial services and products. These are representative of the Risk Factors that could cause a difference betwee n an ultimate actual outcome and a preceding forward-looking statement. The Corporation undertakes no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events or otherwise.
PART I. FINANCIAL INFORMATION
ITEM 1. |
FINANCIAL STATEMENTS |
CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statement of Income (Unaudited)
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
2002 |
|
2001 |
|
2002 |
|
2001 |
||||
|
(In thousands, except per share amounts) |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
$ |
38,993 |
|
$ |
38,724 |
|
$ |
79,503 |
|
$ |
76,928 |
Interest on investment securities: |
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
12,965 |
|
|
12,522 |
|
|
24,959 |
|
|
25,076 |
Tax-exempt |
|
750 |
|
|
852 |
|
|
1,532 |
|
|
1,740 |
Total interest on securities |
|
13,715 |
|
|
13,374 |
|
|
26,491 |
|
|
26,816 |
Interest on federal funds sold |
|
381 |
|
|
1,043 |
|
|
1,073 |
|
|
2,890 |
Interest on deposits with unaffiliated banks |
|
185 |
|
|
159 |
|
|
448 |
|
|
218 |
TOTAL INTEREST INCOME |
|
53,274 |
|
|
53,300 |
|
|
107,515 |
|
|
106,852 |
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits |
|
14,113 |
|
|
19,704 |
|
|
29,655 |
|
|
41,118 |
Interest on FHLB borrowings |
|
2,237 |
|
|
1,671 |
|
|
4,447 |
|
|
3,372 |
Interest on other borrowings - short term |
|
235 |
|
|
724 |
|
|
501 |
|
|
1,682 |
TOTAL INTEREST EXPENSE |
|
16,585 |
|
|
22,099 |
|
|
34,603 |
|
|
46,172 |
NET INTEREST INCOME |
|
36,689 |
|
|
31,201 |
|
|
72,912 |
|
|
60,680 |
Provision for loan losses |
|
1,352 |
|
|
437 |
|
|
2,005 |
|
|
842 |
NET INTEREST INCOME after provision for |
|
|
|
|
|
|
|
|
|
|
|
loan losses |
|
35,337 |
|
|
30,764 |
|
|
70,907 |
|
|
59,838 |
NONINTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
Trust services revenue |
|
1,615 |
|
|
1,713 |
|
|
3,296 |
|
|
3,335 |
Service charges on deposit accounts |
|
3,001 |
|
|
2,657 |
|
|
5,636 |
|
|
5,420 |
Other charges and fees for customer services |
|
1,668 |
|
|
1,776 |
|
|
3,418 |
|
|
3,427 |
Mortgage banking revenue |
|
1,623 |
|
|
1,185 |
|
|
4,179 |
|
|
1,851 |
Investment securities gains (losses) |
|
(40) |
|
|
152 |
|
|
(85 |
) |
|
292 |
Other |
|
151 |
|
|
161 |
|
|
245 |
|
|
341 |
TOTAL NONINTEREST INCOME |
|
8,018 |
|
|
7,644 |
|
|
16,689 |
|
|
14,666 |
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
Salaries, wages and employee benefits |
|
13,388 |
|
|
11,770 |
|
|
27,132 |
|
|
23,285 |
Occupancy |
|
1,895 |
|
|
1,610 |
|
|
3,774 |
|
|
3,370 |
Equipment |
|
1,928 |
|
|
1,663 |
|
|
4,126 |
|
|
3,330 |
Other |
|
5,810 |
|
|
5,191 |
|
|
11,668 |
|
|
10,030 |
Merger and consolidation charge |
|
- |
|
|
- |
|
|
- |
|
|
9,167 |
TOTAL OPERATING EXPENSES |
|
23,021 |
|
|
20,234 |
|
|
46,700 |
|
|
49,182 |
INCOME BEFORE INCOME TAXES |
|
20,334 |
|
|
18,174 |
|
|
40,896 |
|
|
25,322 |
Federal income taxes |
|
6,799 |
|
|
6,093 |
|
|
13,651 |
|
|
9,352 |
NET INCOME |
$ |
13,535 |
|
$ |
12,081 |
|
$ |
27,245 |
|
$ |
15,970 |
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME PER SHARE (Basic) |
$ |
.60 |
|
$ |
.53 |
|
$ |
1.21 |
|
$ |
.70 |
(Diluted) |
$ |
.60 |
|
$ |
.53 |
|
$ |
1.21 |
|
$ |
.70 |
Cash dividends per share |
$ |
.24 |
|
$ |
.23 |
|
$ |
.48 |
|
$ |
.46 |
See accompanying notes to consolidated financial statements
CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statement of Financial Position (In thousands)
|
June 30, |
|
December 31, |
|
June 30, |
|
|
(Unaudited) |
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
Cash and demand deposits due from banks |
$ 135,309 |
|
$ 150,546 |
|
$ 114,101 |
|
Federal funds sold |
43,759 |
|
86,800 |
|
72,700 |
|
Interest bearing deposits with unaffiliated banks |
31,833 |
|
40,591 |
|
23,077 |
|
Investment securities: |
|
|
|
|
|
|
Available for sale (at estimated market value) |
849,038 |
|
731,383 |
|
676,139 |
|
Held to maturity (estimated market value - $246,301 at |
|
|
|
|
|
|
Total investment securities |
1,090,106 |
|
932,275 |
|
896,851 |
|
Loans: |
|
|
|
|
|
|
Commercial and agricultural |
320,926 |
|
332,055 |
|
284,560 |
|
Real estate construction |
112,331 |
|
137,500 |
|
92,106 |
|
Real estate commercial |
468,261 |
|
432,747 |
|
338,851 |
|
Real estate residential |
650,306 |
|
769,272 |
|
740,507 |
|
Consumer |
531,197 |
|
510,967 |
|
457,815 |
|
Total loans |
2,083,021 |
|
2,182,541 |
|
1,913,839 |
|
Less: Allowance for loan losses |
31,011 |
|
30,994 |
|
27,320 |
|
Net loans |
2,052,010 |
|
2,151,547 |
|
1,886,519 |
|
Premises and equipment |
43,092 |
|
43,143 |
|
38,113 |
|
Intangible assets |
42,548 |
|
42,615 |
|
20,640 |
|
Other assets |
38,913 |
|
40,789 |
|
31,282 |
|
TOTAL ASSETS |
$ 3,477,570 |
|
$ 3,488,306 |
|
$ 3,083,283 |
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
Noninterest-bearing |
$ 458,604 |
|
$ 460,619 |
|
$ 396,852 |
|
Interest-bearing |
2,319,251 |
|
2,328,905 |
|
2,069,986 |
|
Total deposits |
2,777,855 |
|
2,789,524 |
|
2,466,838 |
|
FHLB borrowings |
167,528 |
|
167,893 |
|
124,168 |
|
Other borrowings - short term |
97,836 |
|
118,584 |
|
102,558 |
|
Interest payable and other liabilities |
27,195 |
|
22,849 |
|
19,399 |
|
Total liabilities |
3,070,414 |
|
3,098,850 |
|
2,712,963 |
|
Shareholders' equity: |
|
|
|
|
|
|
Common stock, $1 par value: |
|
|
|
|
|
|
Authorized - 30,000 shares |
|
|
|
|
|
|
Issued and outstanding - 22,552 shares, 22,514 |
|
|
|
|
|
|
shares, and 21,432 shares, respectively |
22,552 |
|
22,514 |
|
21,432 |
|
Surplus |
290,887 |
|
290,656 |
|
258,866 |
|
Retained earnings |
81,218 |
|
64,792 |
|
81,208 |
|
Accumulated other comprehensive income |
12,499 |
|
11,494 |
|
8,814 |
|
Total shareholders' equity |
407,156 |
|
389,456 |
|
370,320 |
|
TOTAL LIABILITIES AND |
|
|
|
|
|
|
SHAREHOLDERS' EQUITY |
$ 3,477,570 |
|
$ 3,488,306 |
|
$ 3,083,283 |
|
See accompanying notes to consolidated financial statements.
CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statement of Cash Flows (Unaudited)
|
Six Months Ended |
|
||
|
2002 |
|
2001 |
|
|
(In thousands) |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
Net income |
$ 27,245 |
|
$ 15,970 |
|
Adjustments to reconcile net income to net cash provided by |
|
|
|
|
operating activities: |
|
|
|
|
Provision for loan losses |
2,005 |
|
842 |
|
Stock incentive expense |
- |
|
515 |
|
Gains on sales of loans |
(3,345 |
) |
(1,592 |
) |
Proceeds from sales of loans |
239,498 |
|
125,814 |
|
Loans originated for sale |
(208,600 |
) |
(135,313 |
) |
Investment securities (gains) losses |
85 |
|
(292 |
) |
Provision for depreciation and amortization |
4,374 |
|
3,643 |
|
Net amortization of investment securities |
2,606 |
|
508 |
|
Net decrease in accrued income and other assets |
1,769 |
|
3,854 |
|
Net increase (decrease) in interest payable and other liabilities |
4,443 |
|
(5,571 |
) |
Net Cash Provided by Operating Activities |
70,080 |
|
8,378 |
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
Securities available for sale: |
|
|
|
|
Proceeds from maturities, calls and principal reductions |
124,064 |
|
125,542 |
|
Proceeds from sales |
2,658 |
|
50,760 |
|
Purchases |
(243,563 |
) |
(202,474 |
) |
Securities held to maturity: |
|
|
|
|
Proceeds from maturities, calls and principal reductions |
61,783 |
|
28,053 |
|
Purchases |
(103,918 |
) |
(14,701 |
) |
Net (increase) decrease in loans |
68,112 |
|
(55,360 |
) |
Purchases of premises and equipment |
(2,823 |
) |
(2,210 |
) |
Net Cash Used in Investing Activities |
(93,687 |
) |
(70,390 |
) |
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
Net increase in demand deposits, NOW accounts and |
|
|
|
|
savings accounts |
43,734 |
|
61,803 |
|
Net decrease in certificates of deposit and other time deposits |
(55,403 |
) |
(38,120 |
) |
Net decrease in other borrowings - short term |
(20,748 |
) |
(1,893 |
) |
Proceeds from FHLB borrowings |
- |
|
20,000 |
|
Principal payments on FHLB borrowings |
(365 |
) |
(12,638 |
) |
Cash dividends paid |
(10,819 |
) |
(10,307 |
) |
Proceeds from shares issued |
338 |
|
432 |
|
Repurchases of common stock |
(166 |
) |
- |
|
Net Cash Provided by (Used in) Financing Activities |
(43,429 |
) |
19,277 |
|
|
|
|
|
|
Net Decrease in Cash and Cash Equivalents |
(67,036 |
) |
(42,735 |
) |
Cash and cash equivalents at beginning of year |
277,937 |
|
252,613 |
|
Cash and Cash Equivalents at End of Period |
$ 210,901 |
|
$ 209,878 |
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
Interest paid on deposits, FHLB borrowings and other borrowings - short-term |
$ 35,484 |
|
$ 47,380 |
|
Federal income taxes paid |
14,925 |
|
10,317 |
|
See accompanying notes to consolidated financial statements. |
|
|
|
|
CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2002
NOTE A: BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements of Chemical Financial Corporation (the "Corporation") have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the financial condition and results of operations of the Corporation for the periods presented. Operating results for the three and six months ended June 30, 2002 are not necessarily indicative of the results that may be expected for the year ending December 31, 2002. For further information, refer to the consolidated financial stat ements and footnotes thereto included in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2001.
On December 21, 2001, the Corporation paid a 5% stock dividend to shareholders of record on December 7, 2001. All per share amounts and shares outstanding, where appropriate, have been adjusted for this stock dividend.
Certain prior year amounts have been reclassified to place them on a basis comparable with the current period's financial statements.
Earnings Per Share
All earnings per share amounts have been presented to conform to the requirements of Statement of Financial Accounting Standards No. 128, "Earnings Per Share." Basic earnings per share excludes any dilutive effect of stock options. Basic earnings per share for the Corporation is computed by dividing net income by the weighted average number of common shares outstanding. Diluted earnings per share for the Corporation is computed by dividing net income by the sum of the weighted average number of common shares outstanding and the dilutive effect of outstanding employee stock options.
CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2002
Earnings Per Share (continued)
The following table summarizes the number of shares used in the numerator and denominator of the basic and diluted earnings per share computations:
|
Three Months Ended |
|
Six Months Ended |
|
|||||||
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
|||
|
(In thousands) |
|
|||||||||
Numerator for both basic and diluted earnings |
|
|
|
|
|
|
|
|
|||
per share, net income |
$ 13,535 |
|
$ 12,081 |
|
$ 27,245 |
|
$ 15,970 |
|
|||
|
|
|
|
|
|
|
|
|
|||
Denominator for basic earnings per share, |
|
|
|
|
|
|
|
|
|||
average outstanding common shares |
22,553 |
|
22,504 |
|
22,541 |
|
22,497 |
|
|||
Potential dilutive shares resulting from |
|
|
|
|
|
|
|
|
|||
employee stock options |
73 |
|
54 |
|
67 |
|
53 |
|
|||
Denominator for diluted earnings per share |
22,626 |
|
22,558 |
|
22,608 |
|
22,550 |
|
Comprehensive Income
The components of comprehensive income, net of related tax, for the three- and six-month periods ended June 30, 2002 and 2001 are as follows (in thousands of dollars):
|
Three Months Ended |
|
Six Months Ended |
|
||||
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
Net income |
$ 13,535 |
|
$ 12,081 |
|
$ 27,245 |
|
$ 15,970 |
|
Change in unrealized net gains |
|
|
|
|
|
|
|
|
on investment securities |
|
|
|
|
|
|
|
|
available for sale |
6,544 |
|
1,024 |
|
1,005 |
|
5,683 |
|
Comprehensive income |
$ 20,079 |
|
$ 13,105 |
|
$ 28,250 |
|
$ 21,653 |
|
CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2002
Comprehensive Income (continued)
The components of accumulated other comprehensive income, net of related tax, at June 30, 2002, December 31, 2001 and June 30, 2001 are as follows (in thousands of dollars):
|
June 30, |
|
December 31, |
|
June 30, |
|
|
|
|
|
|
|
|
Unrealized net gains on investment |
|
|
|
|
|
|
securities available for sale |
$12,499 |
|
$11,494 |
|
$8,814 |
|
Accumulated other comprehensive income |
$12,499 |
|
$11,494 |
|
$8,814 |
|
Operating Segment
Under the provisions of Statement of Financial Accounting Standards No. 131, "Disclosures about Segments of an Enterprise and Related Information," it is management's opinion that the Corporation operates in a single operating segment - commercial banking. The Corporation is a bank holding company that operated three commercial banks, a data processing company, a title insurance company and a property and casualty insurance company, each as a separate subsidiary of the Corporation, as of June 30, 2002. The Corporation's commercial bank subsidiaries operate as community banks and offer a full range of commercial banking and fiduciary products and services to the residents and business customers in their geographical market areas. The products and services offered by the commercial bank subsidiaries are generally consistent throughout the Corporation. Each of the Corporation's commercial bank subsidiaries operates within the state of Michigan. The marketing of products and services throughout the Corporatio n's subsidiary banks is generally uniform, as many of the markets served by the subsidiaries overlap. The distribution of products and services is uniform throughout the Corporation's commercial bank subsidiaries and is achieved primarily through retail branch banking offices, automated teller machines and electronically accessed banking products. The commercial bank subsidiaries are state-chartered commercial banks and operate under the same banking regulations. The data processing subsidiary primarily performs data processing functions for the Corporation's commercial bank subsidiaries.
CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2002
Other
Statements of Financial Accounting Standards No. 141, "Business Combinations" ("SFAS 141"), and No. 142, "Goodwill and Other Intangible Assets" ("SFAS 142"), were issued in June 2001. SFAS 141 requires that the purchase method of accounting be used for all business combinations initiated after June 30, 2001. SFAS 141 also includes guidance on the initial recognition and measurement of goodwill and other intangible assets arising from business combinations completed after June 30, 2001. SFAS 142 prohibits the amortization of goodwill and intangible assets with indefinite useful lives. SFAS 142 requires that these assets be reviewed for impairment at least annually. Intangible assets with finite useful lives will continue to be amortized over their estimated useful lives.
The Corporation applied SFAS 142 beginning in the first quarter of 2002. Application of the nonamortization provisions of SFAS 142 will increase net income approximately $1 million or $.04 per share in 2002. The Corporation will test goodwill for impairment using the two-step process prescribed in SFAS 142. The first step is a screen for potential impairment, while the second step measures the amount of impairment, if any. The Corporation performed the first of the required impairment tests of goodwill and indefinite lived intangible assets as of January 1, 2002 during the second quarter of 2002. Based on the results of these tests, the Corporation determined that there was no impairment of goodwill as of January 1, 2002. Therefore, there was no impact on the consolidated income and financial position of the Corporation in conjunction with the adoption of SFAS 142.
Statement of Financial Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging Activities," as amended ("SFAS 133"), became effective for the Corporation on January 1, 2001. SFAS 133 standardizes the accounting for derivative instruments by requiring the recognition of those items as assets or liabilities in the statement of financial position and measuring them at fair value. SFAS 133 requires that changes in a derivative's fair value be recognized currently in earnings unless specific hedge accounting criteria are met. SFAS 133 had no effect upon adoption and is not currently expected to have any material effect on the financial position, liquidity or results of operations of the Corporation. The Corporation's limited use of interest rate lock commitments resulted in no cumulative effect of the adoption of SFAS 133, and the impact on net income for the three and six months ended June 30, 2002 was not material.
CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2002
NOTE B: LOANS AND NONPERFORMING ASSETS
The following summarizes loans and nonperforming assets at the dates indicated (in thousands of dollars):
|
June 30, |
|
December 31, |
|
June 30, |
|
Loans: |
|
|
|
|
|
|
Commercial and agricultural |
$ 320,926 |
|
$ 332,055 |
|
$ 284,560 |
|
Real estate construction |
112,331 |
|
137,500 |
|
92,106 |
|
Real estate commercial |
468,261 |
|
432,747 |
|
338,851 |
|
Real estate residential |
650,306 |
|
769,272 |
|
740,507 |
|
Consumer |
531,197 |
|
510,967 |
|
457,815 |
|
Total Loans |
$ 2,083,021 |
|
$ 2,182,541 |
|
$ 1,913,839 |
|
|
|
|
|
|
|
|
Nonperforming Assets: |
|
|
|
|
|
|
Nonaccrual loans |
$ 8,534 |
|
$ 6,897 |
|
$ 6,138 |
|
Loans 90 days or more past due and |
|
|
|
|
|
|
still accruing interest |
3,815 |
|
6,181 |
|
3,098 |
|
Total Nonperforming Loans |
12,349 |
|
13,078 |
|
9,236 |
|
Repossessed assets acquired (1) |
1,021 |
|
728 |
|
590 |
|
Total Nonperforming Assets |
$ 13,370 |
|
$ 13,806 |
|
$ 9,826 |
|
(1) |
Includes property acquired through foreclosure and by acceptance of a deed in lieu of foreclosure, and other property held for sale. |
CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2002
NOTE C: ALLOWANCE FOR LOAN LOSSES
The following summarizes the changes in the allowance for loan losses (in thousands of dollars):
|
Six Months Ended |
|
||
|
2002 |
|
2001 |
|
Allowance for Loan Losses |
|
|
|
|
Balance as of January 1 |
$ 30,994 |
|
$ 26,883 |
|
Provision for loan losses |
2,005 |
|
842 |
|
|
|
|
|
|
Gross loans charged-off |
(2,273 |
) |
(653 |
) |
Gross recoveries of loans previously charged-off |
285 |
|
248 |
|
Net loans charged-off |
(1,988 |
) |
(405 |
) |
Balance as of end of period |
$ 31,011 |
|
$ 27,320 |
|
Impaired loans as of June 30, 2002 and 2001 were $7,126,000 and $4,152,000, respectively. The allowance for impaired loans was $550,000 and $1,000,000 as of June 30, 2002 and 2001, respectively. During the first quarter of 2002, the Corporation changed its methodology of identifying loans as being of an impaired status. Previously, the Corporation analyzed all nonaccrual commercial and commercial real estate loans for impairment before determining which loans were impaired. Based on conservative management philosophies, as of January 1, 2002, the Corporation took the position that all nonaccrual commercial and commercial real estate loans are impaired loans. This change had no effect on the allowance allocated to impaired loans, as the additional loans classified as impaired did not require an impairment allowance as of January 1, 2002. See Management's Discussion and Analysis of Financial Condition and Results of Operations for further information.
NOTE D: ACQUISITIONS
On September 14, 2001, the Corporation completed the acquisition of Bank West Financial Corporation ("BWFC"). BWFC was the parent company of Bank West, a Michigan stock savings bank with six offices in Kent and Ottawa Counties and approximately $300 million of total assets, $194 million of total deposits and $232 million of total loans as of the date of acquisition. Bank West was merged into the Corporation's existing subsidiary, Chemical Bank West, headquartered in Cadillac, Michigan. The Corporation exchanged $29.8 million in cash for all of the outstanding stock of BWFC. The transaction was accounted for by the purchase method of accounting.
CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2002
On July 13, 2001, the Corporation completed the acquisition of four branch bank offices from Fifth Third Bank and Old Kent Bank in Holland, Zeeland, Grand Haven and Fremont, Michigan. The four branch bank offices had total deposits of approximately $144 million and total loans of $97 million as of the date of acquisition. The offices in Holland, Zeeland and Grand Haven are being operated as branches of Chemical Bank Shoreline and Chemical Bank West is operating the office in Fremont, both of which are wholly owned subsidiaries of the Corporation. The transaction was accounted for by the purchase method of accounting.
On January 9, 2001, the Corporation merged with Shoreline Financial Corporation ("Shoreline"), a one-bank holding company headquartered in Benton Harbor, Michigan. As of the effective date of the transaction, Shoreline had total assets of approximately $1.1 billion, total deposits of approximately $.8 billion and total loans of approximately $.8 billion. Shoreline operated 30 branch banking offices and 2 loan production offices in southwest Michigan. The Corporation is operating Shoreline through a separate subsidiary of the Corporation, Chemical Bank Shoreline, with its headquarters remaining in Benton Harbor. The Corporation issued approximately 7.8 million shares of common stock for all of the outstanding stock of Shoreline. The transaction was accounted for as a pooling-of-interests business combination and, therefore, all prior period amounts included herein have been restated to include Shoreline as if it had always been a subsidiary of the Corporation.
The Corporation recorded merger related and consolidation expenses of $9.2 million in the first quarter of 2001. These expenses were included as a separate line item in operating expenses in the first quarter of 2001. These charges were recorded in connection with the completion of the merger of the Corporation and Shoreline on January 9, 2001 and the consolidation of nine of the Corporation's eleven subsidiary banks effective December 31, 2000. A summary of these costs follows: Professional fees of $5,265,000; settlement of employment agreements of $2,479,000; severance awards of $311,000; and other costs of $1,112,000. The entire reserve was utilized and paid during 2001 and, accordingly, there was no reserve balance at December 31, 2001.
Severance awards were granted to 51 employees whose positions were eliminated in the internal bank consolidation project and who elected not to accept another position within the Corporation. The severance awards totaled approximately 3% of the total merger and consolidation expenses, and were primarily paid during the second quarter of 2001.
CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2002
NOTE E: GOODWILL
The Corporation adopted SFAS 142 effective January 1, 2002. The adoption of SFAS 142 created an inconsistency in the accounting for goodwill amortization between the three- and six-month periods ended June 30, 2002 and June 30, 2001. Application of the nonamortization provisions of SFAS 142 is expected to result in an increase in net income of $960,000 or $.04 per share in 2002. The following analysis is provided for comparability purposes had SFAS 142 been in effect during 2001 (in thousands, except per share amounts):
|
Three Months Ended |
|
Six Months Ended |
|
||||
|
2002 |
|
2001 |
|
2002 |
|
2001 |
|
|
|
|
|
|
|
|
|
|
Reported net income |
$ 13,535 |
|
$ 12,081 |
|
$ 27,245 |
|
$ 15,970 |
|
Goodwill amortization |
|
|
246 |
|
|
|
486 |
|
Adjusted net income |
$ 13,535 |
|
$ 12,327 |
|
$ 27,245 |
|
$ 16,456 |
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
|
|
|
|
|
|
|
Reported net income |
$ .60 |
|
$ .53 |
|
$ 1.21 |
|
$ .70 |
|
Goodwill amortization |
|
|
.01 |
|
|
|
.02 |
|
Adjusted net income |
$ .60 |
|
$ .54 |
|
$ 1.21 |
|
$ .72 |
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
|
|
|
|
|
|
|
Reported net income |
$ .60 |
|
$ .53 |
|
$ 1.21 |
|
$ .70 |
|
Goodwill amortization |
|
|
.01 |
|
|
|
.02 |
|
Adjusted net income |
$ .60 |
|
$ .54 |
|
$ 1.21 |
|
$ .72 |
|
The carrying amount of goodwill at June 30, 2002 was $27.94 million. There was no change in the carrying amount of goodwill during the six months ended June 30, 2002.
CHEMICAL FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
June 30, 2002
NOTE F: ACQUIRED INTANGIBLE ASSETS (In thousands)
|
June 30, 2002 |
|
December 31, 2001 |
|
June 30, 2001 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying |
|
Accumulated |
|
Carrying |
|
Accumulated |
|
Carrying |
|
Accumulated |
Core Deposit |
|
|
|
|
|
|
|
|
|
|
|
Intangibles |
$10,835 |
|
$7,005 |
|
$11,831 |
|
$6,009 |
|
$7,218 |
|
$4,904 |
Other |
172 |
|
3 |
|
- |
|
- |
|
- |
|
- |
Amortization expense for the:
|
Quarter ended June 30, 2002 |
$ |
490 |
|
|
Six months ended June 30, 2002 |
|
999 |
|
|
Quarter ended June 30, 2001 |
|
297 |
|
|
Six months ended June 30, 2001 |
|
650 |
|
|
Year ended December 31, 2001 |
|
1,755 |
|
Estimated amortization expense for the years ending December 31:
|
2002 |
$1,933 |
|
|
2003 |
$1,814 |
|
|
2004 |
$1,785 |
|
|
2005 |
$1,686 |
|
|
2006 |
$1,572 |
|
ITEM 2. |
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following is management's discussion and analysis of certain significant factors that have affected the Corporation's financial condition and results of operations during the periods included in the consolidated financial statements included in this filing.
SUMMARY
The Corporation's net income was $13.5 million in the second quarter of 2002, up 12.0% over net income of $12.1 million during the second quarter of 2001. Earnings per share in the second quarter of 2002 were $.60, an increase of 13.2% over earnings per share of $.53 in the second quarter of 2001. The increase in net income in the second quarter of 2002, compared to the second quarter of 2001, was principally the result of increases in both net interest income and noninterest income. These factors were partially offset by increases in the provision for loan losses and operating expenses.
Return on average assets in the second quarter of 2002 was 1.54%, compared to 1.58% during the second quarter of 2001. Return on average equity in the second quarter of 2002 was 13.7%, compared to 13.2% during the second quarter of 2001.
The Corporation's net income was $27.25 million, or $1.21 per share in the first six months of 2002, compared to net income of $15.97 million, or $.70 per share in the first six months of 2001. Net income in the six months ended June 30, 2001 included a $9.2 million charge for nonrecurring costs arising from the merger with Shoreline Financial Corporation on January 9, 2001 and the internal consolidation within the Corporation. The $9.2 million charge decreased net income by $7.1 million, or $.32 per diluted share in the six months ended June 30, 2001. Excluding the $9.2 million charge, net operating income in the six months ended June 30, 2001 was $23.05 million, or $1.02 per share. The Corporation's net income of $27.25 million for the six months ended June 30, 2002 represented an increase of 18.2% over net operating income of $23.05 million for the comparable 2001 period (after excluding the nonrecurring charge). The increases in net operating income and operating earnings per share during the first si x months of 2002 were the result of increases in both net interest income and noninterest income. These factors were partially offset by increases in the provision for loan losses and operating expenses.
Return on average assets was 1.56% and return on average equity was 13.9% in the first six months of 2002, compared to 1.05% and 9.0%, respectively, in the first six months of 2001. On an operating income basis, return on average assets was 1.56% and return on average equity was 13.9% in the first six months of 2002, compared to 1.52% and 13.0%, respectively, in the first six months of 2001.
Total assets were $3.48 billion as of June 30, 2002, down $10 million, or .29%, from total assets of $3.49 billion as of December 31, 2001, and up $395 million, or 12.8%, from total assets of $3.08 billion as of June 30, 2001. The growth in assets from June 30, 2001 was primarily attributable to acquisitions accounted for by the purchase method during 2001.
Total loans decreased $100 million, or 4.6%, from December 31, 2001, and increased $169 million, or 8.8%, from June 30, 2001 to $2.08 billion as of June 30, 2002. The Corporation experienced a decrease in all loan categories from December 31, 2001, except commercial real estate and consumer loans which increased by $35.5 million and $20.2 million, respectively. The decrease in total loans was primarily due to a significant increase in refinancing activity of residential mortgage loans that occurred due to the reduction in overall market interest rates. Existing portfolio loans were refinanced primarily into 30-year fixed-rate loans which are sold in the secondary market. For the period from June 30, 2001 to June 30, 2002, the Corporation experienced an increase in all loan categories, except residential real estate. The growth in loans from June 30, 2001 was primarily attributable to acquisitions during 2001 accounted for by the purchase method.
Shareholders' equity increased $36.8 million, or 10.0%, from June 30, 2001 to $407.2 million as of June 30, 2002, or $18.05 per share, representing 11.7% of total assets. The increase was primarily attributable to retained net income and an increase in accumulated other comprehensive income.
RESULTS OF OPERATIONS
Net Interest Income
The Corporation's net interest income in the second quarter of 2002 was $36.7 million, a $5.5 million, or 17.6%, increase over the $31.2 million recorded in the second quarter of 2001. The increase in net interest income resulted primarily from an increase in total loans, decreasing costs of deposits and other funding sources in 2002, and from bank and branch acquisitions during the third quarter of 2001. Excluding the effect of acquisitions accounted for as purchases, net interest income increased $3.0 million, or 9.5%, in the second quarter of 2002 over the second quarter of 2001.
Average loans increased $171 million, or 9.0%, while average interest-earning assets increased $387 million, or 13.3%, in the second quarter of 2002, compared to the second quarter of 2001. The net interest margin increased to 4.54% in the second quarter of 2002 from 4.40% in the second quarter of 2001.
Net interest income was $72.9 million in the six months ended June 30, 2002, a $12.2 million, or 20.2%, increase over the $60.7 million recorded in the corresponding period in 2001. Excluding the effect of acquisitions accounted for as purchases, net interest income was up 12.1% in the first six months of 2002, compared to the first six months of 2001. The net interest margin was 4.51% and 4.34% during the six months ended June 30, 2002 and June 30, 2001, respectively.
Provision for Loan Losses
The provision for loan losses ("provision") is the amount added to the allowance for loan losses ("allowance") to absorb loan losses in the loan portfolio. The allowance provides for probable losses that have been identified with specific customer relationships and for probable losses believed to be inherent in the remainder of the loan portfolio but that have not been specifically identified. The allowance is comprised of specific allowances (assessed for loans that have known credit weaknesses), general allowances based on an assigned risk rating and an unallocated allowance for imprecision in the subjective nature of the specific and general allowance methodology. Management continuously evaluates the allowance to ensure the level is adequate to absorb losses inherent in the loan portfolio. This evaluation is based on a continuous review of the loan portfolio, both individually and by category, and includes consideration of changes in the mix and volume of the loan portfolio, actual loan loss experienc e, the financial condition of the borrowers, industry and geographical exposures within the portfolio, economic conditions and employment levels of the Corporation's local markets, and special factors affecting business sectors. A formal evaluation of the allowance is prepared quarterly to assess the risk in the loan portfolio and to determine the adequacy of the allowance. The Corporation's loan review personnel, who are independent of the loan origination function, review this evaluation.
The provision for loan losses was $1,352,000 in the second quarter and $2,005,000 in the first six months of 2002, compared to $437,000 in the second quarter and $842,000 in the first six months of 2001. Net loan losses were $1,231,000 in the second quarter and $1,988,000 in the first six months of 2002, compared to $381,000 in the second quarter and $405,000 in the first six months of 2001.
Noninterest Income
Noninterest income increased $374,000, or 4.9%, in the second quarter of 2002, compared to the second quarter of 2001. The increase was attributable to an increase in mortgage banking revenue. Mortgage banking revenue increased $438,000, or 37.0%, which resulted from a significant increase in both fees and gains on sales on loans from the refinancing activity of residential mortgage loans that occurred due to lower overall market interest rates.
Noninterest income increased $2.0 million, or 13.8%, in the first six months of 2002, compared to the first six months of 2001. The increase was also due to an increase in mortgage banking revenue. Mortgage banking revenue increased $2.3 million, or 126%, which resulted from the same significant increase in refinancing activity explained above.
Excluding the effect of acquisitions in 2001 accounted for as purchases, noninterest income decreased .9% in the second quarter of 2002, compared to the second quarter of 2001 and increased 8.5% in the first six months of 2002, compared to the first six months of 2001.
Operating Expenses
Total operating expenses increased $2.8 million, or 13.8%, in the second quarter of 2002, compared to the second quarter of 2001. The increase in operating expenses was due to increases in salaries, wages and employee benefits of $1.6 million, or 13.7%, an increase in occupancy and equipment expense, combined, of $550,000, or 16.8%, and an increase in other operating expenses of $619,000, or 11.9%.
Total operating expenses increased $6.7 million, or 16.7%, in the first six months of 2002, compared to the first six months of 2001 (excluding the $9.2 million merger and consolidation charge). Salaries, wages and employee benefits increased $3.8 million, or 16.5%, occupancy and equipment expense, combined, increased $1.2 million, or 17.9%, and other operating expenses increased $1.6 million, or 16.3%.
Excluding the effect of acquisitions in 2001 accounted for as purchases, total operating expenses increased 4.4% in the second quarter of 2002, compared to the second quarter of 2001. Excluding the effect of both the acquisitions accounted for as purchases and the special charge mentioned above, total operating expenses increased 7.4% in the six months ended June 30, 2002, compared to the first six months of 2001.
Income Tax Expense
The Corporation's effective federal income tax rate was 33.4% during the quarter ended June 30, 2002, compared to 33.5% during the quarter ended June 30, 2001. Excluding the effect of the non-recurring merger and consolidation charges, the Corporation's effective federal income tax rate was 33.4% during the six months ended June 30, 2002, compared to 33.2% during the six months ended June 30, 2001. The Corporation is subject to the federal statutory income tax rate of 35%. The difference between the federal statutory income tax rate and the Corporation's effective federal income tax rate primarily is a function of the proportion of the Corporation's interest income exempt from federal taxation, nondeductible interest expense and other nondeductible expenses.
BALANCE SHEET CHANGES
Asset and Deposit Changes
Total assets decreased $10 million, or .3%, from December 31, 2001 and increased $394 million, or 12.8%, from June 30, 2001 to $3.48 billion as of June 30, 2002. Total deposits decreased $12 million, or .4%, from December 31, 2001 and increased $311 million, or 12.6%, from June 30, 2001 to $2.78 billion as of June 30, 2002. The majority of the growth in total assets and total deposits from June 30, 2001 to June 30, 2002 was attributable to acquisitions accounted for by the purchase method.
Loans
The Corporation's philosophy is such that it will not compromise on loan quality and generally does not make loans outside its banking markets to increase its loan portfolio. In addition, the Corporation generally does not participate in syndicated loans, which is a method utilized by many financial institutions to increase the size of their loan portfolios.
Total loans as of June 30, 2002 were $2.08 billion, compared to $2.18 billion as of December 31, 2001 and $1.91 billion as of June 30, 2001.
Residential real estate loans decreased $119.0 million, or 15.5%, from December 31, 2001 and $90.2 million, or 12.2%, from June 30, 2001 to $650.3 million as of June 30, 2002. Excluding the effect of purchase acquisitions, residential real estate loans decreased $169.9 million, or 22.9%, from June 30, 2001. Residential real estate loans represented 31.2%, 35.2% and 38.7% of the Corporation's loan portfolio as of June 30, 2002, December 31, 2001 and June 30, 2001, respectively.
The Corporation's residential real estate loans consist of one- to four-family residential loans with original terms of fifteen years or less. The loan-to-value ratio at time of origination is generally 80% or less. Loans with more than an 80% loan-to-value ratio require private mortgage insurance.
Real estate construction loans decreased $25.2 million, or 18.3%, from December 31, 2001 and increased $20.2 million, or 22.0%, from June 30, 2001 to $112.3 million as of June 30, 2002. Excluding the effect of purchase acquisitions, real estate construction loans increased $10.1 million, or 11.0%, from June 30, 2001. Real estate construction loans represented 5.4%, 6.3% and 4.8% of the Corporation's loan portfolio as of June 30, 2002, December 31, 2001 and June 30, 2001, respectively.
Construction lending is generally considered to involve a higher degree of risk than one- to four-family residential lending because of the uncertainties of construction, including the possibility of costs exceeding the initial estimates and the need to obtain a tenant or purchaser of the property if it will not be owner-occupied. The Corporation generally attempts to mitigate the risks associated with construction lending by, among other things, lending primarily in its market area, using conservative underwriting guidelines, and closely monitoring the construction process.
Commercial loans decreased $11.1 million, or 3.4%, from December 31, 2001, and increased $36.4 million, or 12.8%, from June 30, 2001 to $320.9 million as of June 30, 2002. The increase from June 30, 2001 related to the purchase acquisitions. Commercial loans represented 15.4%, 15.2% and 14.9% of the Corporation's loan portfolio as of June 30, 2002, December 31, 2001 and June 30, 2001, respectively.
Commercial real estate loans increased $35.5 million, or 8.2%, from December 31, 2001 and $129.4 million, or 38.2%, from June 30, 2001 to $468.3 million as of June 30, 2002. The increase from June 30, 2001 related to the purchase acquisitions. Commercial real estate loans represented 22.5%, 19.9% and 17.7% of the Corporation's loan portfolio as of June 30, 2002, December 31, 2001 and June 30, 2001, respectively.
Commercial lending and commercial real estate lending are generally considered to involve a higher degree of risk than one- to four-family residential lending. Such lending typically involves large loan balances concentrated in a single borrower for rental or business properties or for the operation of a business. In addition, the payment experience on loans secured by income-producing properties is typically dependent on the success of the operation of the related project and thus is typically affected by adverse conditions in the real estate market and in the economy. The Corporation generally attempts to mitigate the risks associated with commercial lending by, among other things, lending primarily in its market area and using conservative loan-to-value ratios in the underwriting process.
Consumer loans increased $20.2 million, or 4.0%, from December 31, 2001, and $73.4 million, or 16.0%, from June 30, 2001 to $531.2 million as of June 30, 2002. Excluding the effect of purchase acquisitions, consumer loans increased $35.7 million, or 7.8%, from June 30, 2001. The increase from June 30, 2001 and December 31, 2001 was primarily the result of the Corporation's 2002 consumer loan promotion which began March 1, 2002 and ended June 30, 2002. Consumer loans represented 25.5%, 23.4% and 23.9% of total loans as of June 30, 2002, December 31, 2001 and June 30, 2001, respectively.
Consumer loans generally have shorter terms than mortgage loans but generally involve more credit risk than one- to four-family residential lending because of the type and nature of the collateral. However, consumer lending generally involves less credit risk than commercial lending. Consumer lending collections are dependent on the borrower's continuing financial stability, and thus are more likely to be adversely affected by job loss, divorce, illness and personal bankruptcy.
The Corporation's total loan to deposit ratio as of June 30, 2002, December 31, 2001 and June 30, 2001 was 75.0%, 78.2% and 77.6%, respectively.
Nonperforming loans consist of loans which are past due for principal or interest payments by 90 days or more and are still accruing interest, loans for which the accrual of interest has been discontinued, and other loans which have been restructured to less than market terms due to a serious weakening of the borrower's financial condition. Nonperforming loans were $12.3 million as of June 30, 2002, $13.1 million as of December 31, 2001 and $9.2 million as of June 30, 2001, and represented .59%, .60% and .48% of total loans, respectively. The increase in nonperforming loans since June 30, 2001 was partially attributable to the acquisition of Bank West Financial Corporation ("BWFC") and to softening economic conditions experienced during the past twelve months. The Corporation acquired $232 million in total loans as part of the acquisition of BWFC in September 2001. As of June 30, 2002, $1.7 million of these loans were classified as nonperforming. The ratio of nonperforming loans to total loans has been st able over the past three quarters ranging between .59% and .64%.
A loan is considered impaired when management determines it is probable that all of the principal and interest due under the contractual terms of the loan will not be collected. In most instances, the impairment is measured based on the fair market value of the underlying collateral. Impairment may also be measured based on the present value of expected future cash flows discounted at the loan's effective interest rate. A portion of the allowance for loan losses may be allocated to impaired loans.
During the first quarter of 2002, the Corporation changed its methodology of identifying loans as being of an impaired status. Previously, the Corporation analyzed all nonaccrual commercial and commercial real estate loans for impairment before determining which loans were impaired. Based on conservative management philosophies, as of January 1, 2002, the Corporation took the position that all nonaccrual commercial and commercial real estate loans are impaired loans. This change had no effect on the allowance allocated to impaired loans, as the additional loans classified as impaired did not require an impairment allowance as of January 1, 2002.
Impaired loans under the new classification totaled $7.1 million as of June 30, 2002 and $4.2 million as of December 31, 2001 and June 30, 2001. After analyzing the various components of the customer relationships and evaluating the underlying collateral of impaired loans, the allowance for loan losses allocated to impaired loans was as follows: $550,000 as of June 30, 2002, $1.1 million as of December 31, 2001 and $1.0 million as of June 30, 2001. The process of measuring impaired loans and the allocation of the allowance for loan losses requires judgment and estimation, therefore the eventual outcome may differ from the estimates used on these loans.
The allowance for loan losses at June 30, 2002 was $31.0 million and represented 1.49% of total loans, compared to $31.0 million, or 1.42% of total loans at December 31, 2001 and $27.3 million, or 1.43% of total loans at June 30, 2001.
Liquidity
The maintenance of an adequate level of liquidity is necessary to ensure that sufficient funds are available to meet customers' loan demands and deposit withdrawals and to capitalize on opportunities for business expansion. The banking subsidiaries' primary liquidity sources consist of investment securities, those maturing within one year and those classified as available for sale, loan payments and federal funds sold.
Capital Resources
As of June 30, 2002, shareholders' equity was $407.2 million, compared to $389.5 million as of December 31, 2001 and $370.3 million as of June 30, 2001, resulting in an increase of $17.7 million, or 4.5%, from December 31, 2001 and $36.9 million, or 10.0%, from June 30, 2001. Shareholders' equity as a percentage of total assets was 11.7% as of June 30, 2002, 11.2% as of December 31, 2001 and 12.0% as of June 30, 2001.
A statement of changes in shareholders' equity covering the six-month periods ended June 30, 2002 and June 30, 2001 follows (in thousands of dollars):
|
Six Months Ended |
|
||
|
2002 |
|
2001 |
|
Total shareholders' equity as of January 1 |
$ 389,456 |
|
$ 357,910 |
|
Comprehensive income: |
|
|
|
|
Net income |
27,245 |
|
15,970 |
|
Change in unrealized net gains on securities |
|
|
|
|
available for sale |
1,005 |
|
5,683 |
|
Total comprehensive income |
28,250 |
|
21,653 |
|
Cash dividends paid |
(10,819 |
) |
(10,307 |
) |
Shares issued from stock option and other plans |
435 |
|
1,064 |
|
Repurchases of shares |
(166 |
) |
- |
|
Total shareholders' equity as of end of period |
$ 407,156 |
|
$ 370,320 |
|
The following table represents the Corporation's regulatory capital ratios as of June 30, 2002:
|
|
|
Tier 1 |
|
Total |
|
|
|
|
|
|
|
|
Chemical Financial Corporation-actual ratio |
10.2 |
% |
17.0 |
% |
18.3 |
% |
|
|
|
|
|
|
|
Regulatory minimum ratio |
3.0 |
|
4.0 |
|
8.0 |
|
|
|
|
|
|
|
|
Ratio considered "well capitalized" by |
|
|
|
|
|
|
The Corporation's Tier 1 and Total capital ratios under the risk-based capital measure at June 30, 2002 are high due to the Corporation holding $359.5 million in investment securities and other assets which are assigned a 0% risk rating; $835.2 million in assets, primarily investment securities, which are assigned a 20% risk rating; and $761.1 million in residential real estate mortgages and other assets which are assigned a 50% risk rating. These three risk ratings (0%, 20% and 50%) represented 55% of the Corporation's total risk-based assets (including off-balance sheet items) as of June 30, 2002.
ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
The information concerning quantitative and qualitative disclosures about market risk contained in the discussion regarding interest rate risk and sensitivity under the caption "Liquidity and Interest Sensitivity" on pages 16 through 17 of the Corporation's Annual Report to Shareholders for the year ended December 31, 2001 is here incorporated by reference. Such Annual Report was previously filed as Exhibit 13 to the Corporation's Annual Report on Form 10-K for the year ended December 31, 2001.
The Corporation does not believe that there has been a material change in the nature or categories of the Corporation's primary market risk exposures, or the particular markets that present the primary risk of loss to the Corporation. As of the date of this report, the Corporation does not know of or expect there to be any material change in the general nature of its primary market risk exposure in the near term. The methods by which the Corporation manages its primary market risk exposures, as described in the sections of its Annual Report to Shareholders incorporated by reference in response to this item, have not changed materially during the current year. As of the date of this report, the Corporation does not expect to make material changes in those methods in the near term. The Corporation may change those methods in the future to adapt to changes in circumstances or to implement new techniques.
The Corporation's market risk exposure is mainly comprised of its vulnerability to interest rate risk. Prevailing interest rates and interest rate relationships are primarily determined by market factors that are beyond the Corporation's control. All information provided in response to this item consists of forward-looking statements. Reference is made to the section captioned "Forward-Looking Statements" in this report for a discussion of the limitations on the Corporation's responsibility for such statements. In this discussion, "near term" means a period of one year following the date of the most recent statement of financial position contained in this report.
PART II. OTHER INFORMATION
ITEM 4. |
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
The Corporation's annual meeting of shareholders was held April 15, 2002. At that meeting, the only matter to be voted on by the shareholders was the election of directors. All directors of the Corporation were standing for election at the meeting. The directors were elected by the following votes:
Election of Directors |
Votes Cast |
|
|
||
|
|
|
|
|
Broker |
J. Daniel Bernson |
18,912,630 |
|
110,054 |
|
0 |
James A. Currie |
18,911,561 |
|
111,123 |
|
0 |
Michael L. Dow |
18,910,771 |
|
111,913 |
|
0 |
L. Richard Marzke |
18,793,627 |
|
229,057 |
|
0 |
Terrence F. Moore |
18,910,086 |
|
112,598 |
|
0 |
Aloysius J. Oliver |
18,767,146 |
|
255,538 |
|
0 |
Frank P. Popoff |
18,897,848 |
|
124,836 |
|
0 |
David B. Ramaker |
18,030,807 |
|
991,877 |
|
0 |
Lawrence A. Reed |
18,838,265 |
|
184,419 |
|
0 |
Dan L. Smith |
18,900,082 |
|
122,602 |
|
0 |
William S. Stavropoulos |
17,435,744 |
|
1,586,940 |
|
0 |
ITEM 6. |
EXHIBITS AND REPORTS ON FORM 8-K |
(a) |
Exhibits. The following exhibits are filed as part of this report on Form 10-Q: |
||
|
|
|
|
|
Exhibit |
|
|
|
|
|
|
|
3.1 |
|
Restated Articles of Incorporation. Previously filed as Exhibit 4.1 to the Corporation's Registration Statement on Form S-8 filed with the Commission on March 2, 2001. Here incorporated by reference. |
|
|
|
|
|
3.2 |
|
Bylaws. Previously filed as Exhibit 3.2 to the Corporation's Annual Report on Form 10-K for the year ended December 31, 2001. Here incorporated by reference. |
(b) |
Reports on Form 8-K. During the three-month period ended June 30, 2002, the following reports were filed on Form 8-K: |
|
Date |
|
Item Reported |
|
Financial Statements |
|
April 11, 2002 |
|
7(c), 9 |
|
None |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
CHEMICAL FINANCIAL CORPORATION |
|
|
|
|
Date: August 14, 2002 |
By/s/David B. Ramaker David B. Ramaker Chief Executive Officer and President (Principal Executive Officer) |
|
|
|
|
Date: August 14, 2002 |
By/s/Lori A. Gwizdala Lori A. Gwizdala Executive Vice President, Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer) |
EXHIBIT INDEX
Exhibit |
|
|
|
|
|
3.1 |
|
Restated Articles of Incorporation. Previously filed as Exhibit 4.1 to the Corporation's Registration Statement on Form S-8 filed with the Commission on March 2, 2001. Here incorporated by reference. |
|
|
|
3.2 |
|
Bylaws. Previously filed as Exhibit 3.2 to the Corporation's Annual Report on Form 10-K for the year ended December 31, 2001. Here incorporated by reference. |