Back to GetFilings.com



CONFORMED COPY

SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

- -------------------------------------------------------------------------------

FORM 10-Q

(Mark One)
|X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2002
OR
|_| Transition report pursuant to section 13 or 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from to
----------- ---------------

Commission file number 0-21600
STORAGE ENGINE, INC.
-----------------------------------------------------
(Exact Name of Registrant as Specified in Its Charter)

New Jersey 22-2288911
- ----------------------------------- -----------------------------------
(State or Other Jurisdiction of (I.R.S. Employer Identification No.)
Incorporation or Organization)

One Sheila Drive, Tinton Falls, New Jersey 07724
- -------------------------------------------------------------------------------
(Address of Principal Executive Offices) (Zip Code)

(732) 747-6995
-------------------------------
(Registrant's Telephone Number,
Including Area Code)

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes: X No:
------- ------

Indicate the number of shares outstanding of each of the registrant's
classes of common stock as of October 31, 2002.

Class Number of Shares
----- ----------------
Common Stock, $0.01 par value 2,584,312






STORAGE ENGINE, INC.

TABLE OF CONTENTS

Page
----

PART I. FINANCIAL INFORMATION................................................1
- -----------------------------

Item 1. Financial Statements..........................................1

Consolidated Balance Sheets as of December 31, 2001
and September 30, 2002 (unaudited).....................................2

Consolidated Statements of Operations (unaudited) for the three
months ended September 30, 2001 and September 30, 2002 and for the
nine months ended September 30, 2001 and September 30, 2002............3

Consolidated Statements of Cash Flows (unaudited) for the
nine months ended September 30, 2001 and September 30, 2002............4

Notes to Consolidated Financial Statements (unaudited).................5

Item 2. Management's Discussion and Analysis
of Financial Condition and Results of Operations.............10

Overview..............................................................10

Results of Operations.................................................11

Liquidity and Capital Resources.......................................15

Item 3. Quantitative and Qualitative Disclosure
About Market Risk............................................19

Item 4. Controls and Procedures......................................19

PART II. OTHER INFORMATION..................................................19
- --------------------------

Item 1. Legal Proceedings............................................19
Item 2. Changes in Securities and Use of Proceeds....................20
Item 6. Exhibits and Reports on Form 8-K.............................20

SIGNATURES..................................................................21
- ----------

CERTIFICATIONS..............................................................22
- --------------

-i-








PART I. FINANCIAL INFORMATION

Item 1. Financial Statements



-1-





STORAGE ENGINE, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in Thousands, except Per Share Amount)
December 31, September 30,
2001 2002
------------- ------------
(unaudited)
Assets
Current Assets:

Cash and cash equivalents............................................ $ 3,146 $ 2,560
Accounts receivable, less allowance for doubtful accounts
of $20 and $144 at December 31, 2001 and September 30,
2002, respectively................................................... 961 1,199
Inventories.......................................................... 2,896 2,434
Prepaid expenses and other receivables............................... 111 188
--------- -------
7,114 6,381

Property, plant and equipment (net)..................................... 922 514
Other assets............................................................ 41 31
--------- --------
Total Assets.................................................. $ 8,077 $ 6,926
======== ========
Liabilities and Shareholders' Equity
Current Liabilities:
Loan payable......................................................... $ 66 $ 488
Current portion of capital lease obligations......................... 58 32
Accounts payable..................................................... 245 412
Accrued expenses and other........................................... 683 581
Accrued warranty costs............................................... 387 197
Customer deposits, advances and other credits........................ 142 135
--------- --------
1,581 1,845
Capital lease obligations, net of current portions...................... 30 8
--------- --------
1,611 1,853
6% cumulative convertible redeemable preferred stock, Series
A, $0.01 par value per share, issued and outstanding, 1,823,125
shares and 1,905,540 shares at December 31, 2001 and
September 30, 2002, respectively, and 96,367 and 28,574
issuable at December 31, 2001 and September 30, 2002,
respectively............................................................ 3,839 3,868
--------- --------
Shareholders' Equity:
Common stock, $0.01 par value per share, authorized,
8,333,333 shares; issued and outstanding, 2,488,637 shares
and 2,584,312 shares at December 31, 2001 and September
30, 2002, respectively.............................................. 25 26
Capital in excess of par value....................................... 31,287 31,430
Accumulated deficit.................................................. (28,685) (30,251)
--------- --------
Total shareholders' equity.......................................... 2,627 1,205
--------- --------
Total Liabilities and Shareholders' Equity....................... $ 8,077 $ 6,926
======== =========


See notes to consolidated financial statements.

-2-





STORAGE ENGINE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In Thousands, Except Per Share Amounts)

For the Three Months For the Nine Months
Ended September 30, Ended September 30,
------------------- -------------------

2001 2002 2001 2002
---- ---- ---- ----

Product sales - net............................. $ 878 $ 1,637 $ 7,148 $ 3,723

Service sales - net............................. 287 239 800 729
------- ------- ------- ------
Total net sales................................. 1,165 1,876 7,948 4,452
------- ------- ------- ------
Cost of sales:

Product....................................... 803 980 4,523 2,380
Service....................................... 166 91 413 304
------- ------- ------- ------
Total Cost of Sales........................... 969 1,071 4,936 2,684
------- ------- ------- ------

Gross profit.................................... 196 805 3,012 1,768

------- ------- ------- ------
Operating expenses:

Selling, general and administrative........... 1,359 1,290 4,312 3,652
Research & development........................ 232 153 1,071 534
------- ------- ------- ------
1,591 1,443 5,383 4,186
------- ------- ------- ------

Operating loss.................................. (1,395) (638) (2,371) (2,418)
Net gain on sale of patents and intellectual
property...................................... -- 1,000 -- 1,000
Net gain on sale of SANSTAR................... -- -- 284 --
Net interest income (expense)................. 23 -- 54 (1)
------- ------- ------- ------

(Loss) income before income tax benefit......... (1,372) 362 (2,033) (1,419)
------- ------- ------- ------
Income tax benefit............................ -- -- -- 23
------- ------- ------- ------
Net (loss) income............................... (1,372) 362 (2,033) (1,396)
Preferred stock dividends (including
beneficial conversion feature of $154
and $4,363 for the three months and
nine months ended September 30,
2001, respectively)............................. 216 57 4,497 170
------- ------- ------- ------

Net (loss) income applicable to common
shares...........................................$ (1,588) $ 305 $ (6,530) $ (1,566)
========= ========= ======== ========

(Loss) income per common share:

Net (loss) income per common share -
basic.........................................$ (.82) $ .12 $ (3.38) $ (.61)
========= ========= ======== ========
Net (loss) income per common share -
diluted......................................$ (.82) $ .07 $ (3.38) $ (.61)
========= ========= ======== ========

Weighted average number of common
shares outstanding - basic..................... 1,942 2,584 1,932 2,552
========= ========= ======== ========
Weighted average number of
common shares outstanding - diluted............ 1,942 5,157 1,932 2,552
========= ========= ======== ========



See notes to consolidated financial statements.

-3-






STORAGE ENGINE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in Thousands)

Nine Months Ended September 30,
-----------------------------------
2001 2002
----------------- ---------------
Cash flows from operating activities:

Net loss................................................................$ (2,033) $ (1,396)
Adjustments to reconcile net loss to net cash
used in operating activities:
Depreciation and amortization......................................... 802 438
Net gain on sale of certain patents and intellectual
property .......................................................... -- (1,000)
Net gain on sale of SANStar........................................... (284) --
Decrease (increase) in accounts receivable............................ 69 (238)
Decrease in inventories............................................... 1,283 462
Decrease (increase) in prepaid expenses and other receivables
and other assets................................................. 68 (67)
Decrease in accounts payable, accrued expenses, and other
liabilities...................................................... (2,198) (125)
Decrease in unearned revenue.......................................... (81) (7)
--------- ---------
Net cash used in operating activities...................................... (2,374) (1,933)
--------- ---------

Cash flows from investing activities:
Additions to property, plant and equipment.............................. (335) (29)
Gross proceeds from the sale of certain patents and intellectual
property............................................................ -- 1,000
Gross proceeds from the sale of SANStar................................. 580 --
--------- ---------
Net cash provided by investing activities.................................. 245 971
--------- ---------

Cash flows from financing activities:
Borrowings under revolving credit agreement............................. 4,154 4,344
Repayments under revolving credit agreement............................. (4,162) (3,922)
Repayment to Finova Capital............................................. (115) --
Repayment of long term debt, capital lease obligations.................. (93) (48)
Net proceeds from exercise of employee stock options and issuance of
common stock.......................................................... 25 2
Net proceeds from sale of Series A preferred stock..................... 3,724 --
--------- ---------
Net cash provided by financing activities.................................. 3,533 376
--------- ---------
Net increase (decrease) in cash and cash equivalents....................... 1,404 (586)
Cash and cash equivalents at beginning of period........................... 2,221 3,146
--------- ---------
Cash and cash equivalents at end of period................................. $ 3,625 $ 2,560
========= =========
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Interest.............................................................. $ 65 $ 29
========= =========





See notes to consolidated financial statements.

-4-



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Dollars in Thousands, Except Per Share Amounts)

Note 1 - Basis of Presentation

The accompanying consolidated financial statements at September 30, 2002,
and for the three month and nine month periods ended September 30, 2001 and
2002, are unaudited, but, in the opinion of the management of Storage Engine,
Inc. ("SEI" or the "Company"), contain all adjustments (consisting only of
normal recurring adjustments) which the Company considers necessary for a fair
presentation. The consolidated financial statements included herein have been
prepared in accordance with accounting principles generally accepted in the
United States of America for interim financial information and the instructions
to Form 10-Q and Article 10 of Regulation S-X. Accordingly, certain information
and footnote disclosures normally included in financial statements prepared in
accordance with accounting principles generally accepted in the United States of
America have been condensed or omitted. These consolidated financial statements
should be read in conjunction with the Company's audited consolidated financial
statements for the year ended December 31, 2001 which were included as part of
the Company's Annual Report on Form 10-K, as filed with the Securities and
Exchange Commission.

Results for the interim period ended September 30, 2002 are not necessarily
indicative of results that may be expected for the year ending December 31,
2002.

Note 2 - Summary of Significant Accounting Policies

(a) Business

The Company is an innovative supplier of fault-tolerant solutions that
store, protect and manage and replicate data in complex networks with greater
ease and superior cost savings. The Company's SynchronismTM product line, as
well as its SynchronixTM product line and RavenTM systems, are all modular units
that can be configured and stacked to meet customers' specific and expanding
data storage requirements. SEI also provides document imaging solutions and
services by its Storage Engine Imaging Systems (SEISYS) Group. SEI is ISO-9001
certified and sells its products through its direct sales force and a network of
qualified systems integrators.


-5-



(b) Inventories

Inventories are stated at the lower of cost (first-in, first-out method) or
market.

Inventories consist of the following:

December 31, September 30,
2001 2002
--------------- -------------
(unaudited)

Purchased parts......................... $ 1,380 $ 233
Finished goods.......................... 3,439 3,365
------------- ------------
4,819 3,598
Less: inventory valuation reserve..... 1,923 1,164
------------- ------------
$ 2,896 $ 2,434
============== =============

(c) Revenue Recognition

In general, revenue is recognized upon shipment or installation of the
product or system or as services are provided. Revenues related to maintenance
contracts are recognized over the respective terms of the maintenance contracts.
Revenue for certain major product enhancements and major new product offerings,
for which the Company believes that significant product development risks may
exist which can realistically only be addressed during live beta testing at
end-user sites, is not recognized until successful completion of such end-user
beta testing.

(d) Per Share Information

Basic per share data is computed by dividing net income or loss adjusted
for preferred stock dividends by the weighted average number of common shares
outstanding. For the three and nine month periods ended September 30, 2001 and
the nine months ended September 30, 2002, diluted net loss per share does not
include the effects of options, warrants and 6% cumulative convertible
redeemable preferred stock as they are anti-dilutive. For the three month period
ended September 30, 2002, diluted net income per share is computed by dividing
net income by the weighted average number of common shares outstanding plus
2,572,372 and 621 additional common shares which would have been issuable upon
the conversion of the preferred stock and the exercise of certain stock options.
No effect had been given to the exercise of 1,476,644 outstanding options and
warrants as their effect would have been anti-dilutive. For the nine months
ended September 30, 2001 and 2002, the weighted average number of common shares
excludes the dilutive effect of approximately 3,438,900 and 4,049,637 shares,
respectively.

Note 3 - Legal Proceedings

The Company is from time to time, subject to claims and suits arising in
the

-6-


ordinary course of business. In the opinion of management of the Company, the
ultimate resolution of outstanding claims and litigations will not have a
materially adverse effect on the Company's financial position.

Note 4 - Preferred Stock

The Company has an authorized class of 3,000,000 shares of Preferred Stock
which may be issued by the Board of Directors on such terms and with such
rights, preferences and designations as the Board may determine. During 2001,
the Company designated 2,231,250 shares of its Preferred Stock as 6% Cumulative
Convertible Redeemable Preferred Stock, Series A, $.01 par value per share (the
"Series A Preferred Stock"), of which 1,905,540 shares are outstanding at
September 30, 2002. On September 26, 2002, the Board declared a dividend
covering the period of June 16, 2002 through September 15, 2002 on the Series A
Preferred Stock of approximately $57, which will be paid by issuance of
approximately 28,574 shares of Series A Preferred Stock. During the nine months
ended September 30, 2002, $142 of Series A Preferred Stock, or 70,929 shares
were converted into 93,044 shares of the Company's Common Stock. In addition,
approximately $10 in dividends remained in arrears as of September 30, 2002.

On July 25, 2002, the Board of Directors declared a dividend covering the
period of March 16, 2002 through June 15, 2002 on the Series A Preferred Stock
of approximately $57 which was paid by issuance of 28,416 shares of Series A
Preferred Stock.

On April 26, 2002, the Board of Directors declared a dividend covering the
period of December 16, 2001 through March 15, 2002 on the Series A Preferred
Stock of approximately $57 which was paid by issuance of approximately 28,561
shares of Series A Preferred Stock.

Each share of Series A Preferred Stock is currently convertible, at the
option of its holder, at any time, into one and one-third (1 1/3) shares of
Common Stock. The conversion ratio is subject to adjustments under certain
conditions. The Series A Preferred Stock is automatically convertible upon the
consummation of the Company's sale of Common Stock in a public offering that
meets certain terms. The holders of Series A Preferred Stock are entitled to
vote on all matters that the holders of the Company's Common Stock are entitled
to vote upon, on an as-converted to Common Stock basis. In addition, the vote of
66 2/3% of the holders of Series A Preferred Stock is required in certain
circumstances. The Series A Preferred Stock ranks senior to the Common Stock
with respect to dividends and upon liquidation, dissolution, winding up or
otherwise. The holders of the outstanding shares of Series A Preferred Stock are
entitled to receive, out of funds legally available for the payment of
dividends, quarter-annual dividends. Each quarter-annual dividend is computed by
dividing the annual dividend rate of $0.12 per share by four and is payable in
cash or, at the option of the Company, in shares of Series A Preferred Stock.
Series A Preferred Stock dividends are cumulative, whether or not declared, and
are compounded at an annual rate of 6% on the

-7-



unpaid cumulative balance. No dividends may be paid or declared upon junior
securities, including Common Stock, unless full cumulative dividends on all
outstanding shares of Series A Preferred Stock are paid or have been set apart.
Dividends may be declared on parity securities, only if dividends are also
declared on the Series A Preferred Stock ratably in proportion to accumulated
and unpaid dividends.

The Series A Preferred Stock is subject to mandatory redemption by the
Company four years after its issuance. The Series A Preferred Stock may also be
redeemed at the option of the Company or the holder under certain conditions.
Subject to certain conditions, holders of Series A Preferred Stock have a right
of first offer with respect to the issuance of any new securities which would
reduce such holder's holdings by 10% or more. In addition, the Company granted
certain shelf registration rights with respect to the shares of the Company's
Common Stock underlying the Series A Preferred Stock. Subject to certain
conditions, the Company is obligated to pay certain damages if there is a
default in its obligation to register the securities.

Note 5 - Transactions With Significant Customers

One of the Company's commercial customers accounted for 11.0% and 19.7% of
total net sales in the three months ended September 30, 2001 and September 30,
2002, respectively and 29.8% in the nine months ended September 30, 2001.

Sales related to our SEISYS Group products and services were $423 in the
nine months ended September 30, 2002. Such revenue represented 9.5% of total net
sales for the nine months ended September 30, 2002. One customer accounted for
all of such revenue for the three and nine months ended September 30, 2002.

Sales to the U.S. Air Force through Federal integrators accounted for
approximately 26.5% and 61.5% of total net sales in the three months ended
September 30, 2001 and 2002, respectively, and 47.2% and 43.8% of total net
sales in the nine months ended September 30, 2001 and September 30, 2002,
respectively.

Note 6 - Factoring Facility

The Company entered into a full recourse factoring facility with Bank of
America ("BOA") which provides for aggregate advances not to exceed the lesser
of $7,000 or up to 85.0% of Eligible Receivables (as defined). Interest on such
advances is payable monthly in arrears at the prime lending rate and the Company
is obligated to pay certain annual fees. The factoring facility has been
extended for a period of three years (unless terminated by BOA by providing the
Company sixty days prior written notice) beginning on July 30, 2000, and from
year to year thereafter until terminated. On January 1, 2001, GMAC Commercial
Credit LLC ("GMAC") purchased substantially all of the factoring assets of Bank
of America Commercial Corporation. The obligations of the Company under such
facility are collateralized by substantially all of the assets of the Company.
The Company's facility with GMAC restricts the Company's ability to pay certain

-8-


dividends without GMAC's prior written consent. In December 2001, GMAC modified
the agreement to allow the Company to pay dividends with respect to the Series A
Preferred Stock in the form of shares of Series A Preferred Stock. The Company
has certain covenants with GMAC, all of which are in compliance as of September
30, 2002. As of September 30, 2002, the Company had an outstanding balance of
$488 under this full recourse factoring facility.

Note 7 - Nasdaq Notifications

On March 1, 2002, the Company received notification from Nasdaq that the
Company's Common Stock had closed below the minimum $1.00 per share requirement
for the previous 30 consecutive trading days as required under Marketplace Rule
4310(c)(4). The Company was provided with 180 calendar days, or until August 28,
2002, to regain compliance by having the bid price for its Common Stock close at
$1.00 or greater for a minimum period of 10 consecutive trading days. On April
17, 2002, the Company was notified by Nasdaq that it had regained compliance
with Marketplace Rule 4310(c)(4).

On May 23, 2002, the Company received notification from Nasdaq that due to
the Company's tangible net assets and stockholders' equity, market
capitalization, and net losses reported December 31, 2001, 2000 and 1999, the
Company did not comply with Marketplace Rule 4310(c)(2)(B). The Nasdaq SmallCap
Staff requested specific documentation for their review. The Company complied
with the request with the first of several submissions made on June 6, 2002. The
Company has requested additional time to remedy the failure to meet Nasdaq
tangible net assets and stockholders' equity qualifications.

On September 25, 2002, the Company received notification from Nasdaq that
it did not comply with either the minimum $2,000 net tangible assets or the
minimum $2,500 stockholders' equity requirement for continued listing as set
forth in Marketplace Rule 4310(c)(2)(B). Accordingly, the Company's securities
were de-listed from the Nasdaq SmallCap Market effective on the opening of
business on October 3, 2002. The Company is now listed on the Over-The-Counter
Bulletin Board (OTCBB). SENG, the Company's trading symbol, remains the same.

Note 8 - Subsequent Events

In the early part of 2002, the Company had moved its manufacturing
operation to its One Sheila Drive facility in an effort to reduce costs. The
Company previously had been leasing 10,000 square feet of space at 70 Apple
Street, Tinton Falls, NJ for such purpose. The landlord of the Company's leased
space at 70 Apple Street, Tinton Falls, NJ brought an action in the Superior
Court of Monmouth County seeking summary judgment in the amount $489 for an
alleged failure to pay rent. On October 16, 2002, the Company reached a
settlement agreement with the landlord. As part of the settlement agreement, the
Company agreed to pay $140 and received an unconditional release under

-9-



the lease which would have expired on December 31, 2005. Such amount is included
in selling, general and administrative expenses for the nine months ended
September 30, 2002.

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations.

Overview

The Company is an innovative high technology provider of fault tolerant,
cost effective, enterprise data storage solutions and document imaging solutions
serving a wide range of business and government markets. We design, develop,
manufacture, sell and support a complete line of integrated products, software
and services that enable us to meet a wide range of customer applications for
Open Systems-based networks such as Microsoft, Unix and Linux Operating Systems.
Our customizable storage solutions address the three storage markets: Direct
Attached Storage (DAS), Network Attached Storage (NAS) and Storage Area Networks
(SAN), in which the storage devices are used in a dedicated network. These
connectivity options provide our customers the flexibility to choose and deploy
a particular storage solution to meet their needs. As data requirements change,
customers can migrate their existing storage investments to different
connectivity options to meet their changing needs.

Our sales and marketing objectives are to further establish and solidify
our position in the rapidly changing open systems storage market. Our strategic
focus targets commercial customers with growing storage requirements. Our
technical resources assist our sales team in designing and implementing specific
data storage solutions required by our customers. During 2001, we began
implementing storage solutions for document imaging needs, which has led us to
pursue a vertical market for our products in this area. Through our Storage
Engine Imaging Systems ("SEISYS") Group, we now provide a complete enterprise
document imaging and management solution that can quickly and precisely archive,
retrieve and distribute business critical files, images and information on a
dedicated private network or through web enabled access. We offer various
services with these document imaging and management solutions enabling us to
provide a complete, end-to-end solution which allows us, in a short period of
time and in a cost-effective way, to convert paper or microfilm documents to an
electronic format which can be viewed via a web-based browser.

Sales to the U.S. Air Force through Federal integrators accounted for
approximately 47.2% of net sales for the year ended December 31, 2001. Although
we do not anticipate that the U.S. Air Force through Federal integrators will
continue to purchase from us at historical levels, either in absolute dollars or
as a percentage of net sales, we believe that sales to the U.S. Air Force
through Federal integrators will continue to comprise a significant portion of
our net sales. Quarterly fluctuations in sales to the U.S. Air Force through
Federal integrators are the result of several factors

-10-




over which we have nocontrol, including funding appropriations and departmental
approvals.

The statements contained in this Quarterly Report on Form 10-Q that are not
historical facts are forward-looking statements (as such term is defined in the
Private Securities Litigation Reform Act of 1995). Such forward-looking
statements may be identified by, among other things, the use of forward-looking
terminology such as "believes," "expects," "may," "will," "should" or
"anticipates" or the negative thereof or other variations thereon or comparable
terminology, or by discussions of strategy that involve risks and uncertainties.
These forward-looking statements, such as statements regarding anticipated
future revenues, capital expenditures, selling, general and administrative
expenditures, research and development expenditures and other statements
regarding matters that are not historical facts, involve predictions. Our actual
results, performance or achievements could differ materially from the results
expressed in, or implied by, these forward-looking statements contained in this
Quarterly Report on Form 10-Q. Factors that could cause actual results,
performance or achievements to vary materially include, but are not limited to:
our liquidity and capital resources, component quality and availability, changes
in business conditions, changes in our sales strategy and product development
plans, changes in the data storage or network marketplace, competition between
us and other companies that may be entering the data storage host/network
attached markets, competitive pricing pressures, continued market acceptance of
our open systems products, delays in the development of new technology, changes
in customer buying patterns.

Our discussion and analysis of our financial condition and results of
operations are based upon our consolidated financial statements, which have been
prepared in accordance with accounting principles generally accepted in the
United States. The preparation of these financial statements requires management
to make estimates and assumptions that affect the reported amounts of assets and
liabilities as of the date of the financial statements and the reported amounts
of revenues and expenses during the reporting periods. Actual results could
differ materially from these estimates. For a more detailed explanation of
judgments made in these areas, refer to our Annual Report on Form 10-K for the
year ended December 31, 2001.

Results of Operations (Dollars in Thousands)

Three Months Ended September 30, 2001 and 2002
----------------------------------------------

Net Sales

Net sales increased by approximately $711, or 61.0%, in the three months
ended September 30, 2002 as compared to net sales in the three months ended
September 30, 2001. The increase in net sales in the 2002 period as compared to
the same period in 2001 resulted primarily from sales to the Air Force offset in
part by a decrease in sales to commercial customers. Sales of our fault tolerant
enterprise storage solutions integrated

-11-



with third party products accounted for 75.3% and 87.3% of net sales in the
quarters ended September 30, 2001 and September 30, 2002, respectively. Service
revenues accounted for 24.7% and 12.7% of net sales in the quarters ended
September 30, 2001 and September 30, 2002, respectively.

Sales to our commercial customers of $621 decreased by approximately $167,
or 21.2%, in the three months ended September 30, 2002 as compared to net sales
in the three months ended September 30, 2001. Such sales accounted for
approximately 67.7% and 33.1% of net sales for the three-month periods ended
September 30, 2001 and September 30, 2002, respectively. One customer accounted
for 11.0% of total net sales in the three months ended September 30, 2001.

Sales relating to our SEISYS Group products and services were $1 in the
three months ended September 30, 2002. One customer accounted for all of such
revenue for the three months ended September 30, 2002.

Sales to the U.S. Air Force through Federal integrators increased by
approximately $846, or 274.4%, in the three months ended September 30, 2002 as
compared to net sales in the three months ended September 30, 2001. Such sales
accounted for approximately 26.5% and 61.5% of total net sales in the quarters
ended September 30, 2001 and 2002, respectively. Although we do not anticipate
that the U.S. Air Force will continue to purchase from us at historical levels,
either in absolute dollars or as a percentage of net sales, we believe that
sales to the U.S. Air Force will continue to comprise a significant portion of
our net sales. Quarterly fluctuations in sales to the U.S. Air Force are the
result of several factors over which we have no control, including funding
appropriations and departmental approvals.

Sales to alternate channel partners increased by approximately $31, or
45.0%, in the three months ended September 30, 2002 as compared to total net
sales in the three months ended September 30, 2001. Such sales accounted for
approximately 5.9% and 5.3% of net sales in the quarters ended September 30,
2001 and 2002, respectively.

Gross Profit

Our cost of sales includes primarily the cost of purchased material, direct
labor and related overhead expenses. Our gross profit increased by approximately
$609, or 310.7%, in the three months ended September 30, 2002 to approximately
$805 from $196 in the three months ended September 30, 2001. In the three months
ended September 30, 2001, the gross margin percentage was 16.8% as compared to
42.9% in the same period in 2002. Such increase in the gross margin percentage
is primarily the result of higher net sales, coupled with reduction in
manufacturing costs that occurred in the early part of 2002.

-12-



Operating Expenses

Selling, general and administrative ("SG&A") expenses consist primarily of
salaries, commissions, and travel costs for sales and marketing personnel,
including trade shows, and expenses associated with our management, accounting,
contract and administrative functions. SG&A expenses decreased by $69, or 5.1%,
to $1,290 in the three months ended September 30, 2002 from $1,359 in the three
months ended September 30, 2001. On February 11, 2002, we reduced our workforce
by 17 employees. These reductions did not affect the sales and marketing
departments. Salaries, commissions, bonuses, employee benefits and payroll taxes
were the largest components of SG&A expenses, accounting for 70.2% and 58.2% of
such expenses for the three months ended September 30, 2001 and September 30,
2002, respectively. SG&A expenses decreased as a percentage of net sales
representing 116.7% and 68.8% for the three months ended September 30, 2001 and
2002, respectively. Such percentage decrease resulted from increased net sales
coupled with a decrease in SG&A expenses that occurred during 2002.

Research and development expenses consist primarily of salaries and
benefits paid to engineers and programmers and other related overhead expenses.
These expenses decreased in the three months ended September 30, 2002 by $79, or
34.1%, to $153 from $232 in the corresponding 2001 period. This decrease is due
primarily to a decrease in engineering staff. Research and development expenses
for the third quarter of 2002 represented approximately 8.2% of our net sales.

Research and development products for which we expect to devote resources
in the near future relate to: (i) a next generation of the Synchronix family of
products; (ii) new interface connectivities; and (iii) customized products and
solutions for the imaging vertical market.

Interest Income (Expense)

Interest income was $23 and $9 for the three months ended September 30,
2001 and September 30, 2002, respectively. Interest expense was $9 for the three
months ended September 30, 2002. The reduction in interest income was due
primarily to lower cash balances coupled with lower return on investments in
2002 compared to the same period in 2001.

Nine Months Ended September 30, 2001 and 2002
---------------------------------------------

Net Sales

Net sales decreased by approximately $3,496, or 44.0%, in the nine months
ended September 30, 2002 as compared to net sales in the nine months ended
September 30, 2001. The decrease in net sales in the 2002 period resulted
primarily from decreased sales to the U.S. Air Force through Federal
integrators, and a decrease in sales to our

-13-



commercial customers offset in part by new sales in the imaging vertical market.
Sales of our fault tolerant enterprise storage solutions integrated with third
party products accounted for 89.9% and 83.6% of net sales in the nine months
ended September 30, 2001 and September 30, 2002, respectively. Service revenues
accounted for 10.1% and 16.4% of total net sales in the nine months ended
September 30, 2001 and September 30, 2002, respectively.

Sales to our commercial customers of $1,851 decreased by approximately
$2,185, or 54.1%, in the nine months ended September 30, 2002 as compared to net
sales in the nine months ended September 30, 2001. Such sales accounted for
approximately 50.8% and 41.6% of total net sales in the nine months ended
September 30, 2001 and September 30, 2002, respectively. One customer accounted
for 29.8% of total net sales in the nine months ended September 30, 2001.

Sales related to our SEISYS Group products and services were $423 in the
nine months ended September 30, 2002. Such revenue represented 9.5% of total net
sales for the nine months ended September 30, 2002. One customer accounted for
all of such revenue for the nine months ended September 30, 2002.

Sales to the U.S. Air Force through Federal integrators decreased by
approximately $1,804, or 48.1%, in the nine months ended September 30, 2002 as
compared to net sales in the nine months ended September 30, 2001. Such sales
accounted for approximately 47.2% and 43.8% of total net sales in the nine
months ended September 30, 2001 and September 30, 2002, respectively. Although
we do not anticipate that the U.S. Air Force will continue to purchase from us
at historical levels, either in absolute dollars or as a percentage of net
sales, we believe that sales to the U.S. Air Force will continue to comprise a
significant portion of our net sales. Quarterly fluctuations in sales to the U.
S. Air Force are the result of several factors over which we have no control,
including funding appropriations and departmental approvals.

Sales to alternate channel partners increased by approximately $70, or
43.9%, in the nine months ended September 30, 2002 as compared to total net
sales in the nine months ended September 30, 2001. Such sales accounted for
approximately 2.0% and 5.1% of total net sales in the nine months ended
September 30, 2001 and 2002, respectively.

Gross Profit

Our gross profit decreased by approximately $1,244, or 41.3%, in the nine
months ended September 30, 2002 to approximately $1,768 from $3,012 in the nine
months ended September 30, 2001. Such decrease in gross profit is primarily the
result of lower net sales. In the nine months ended September 30, 2001, the
gross margin percentage was 37.9% as compared to 39.7% in the same period in
2002.

-14-


Operating Expenses

SG&A expenses decreased in the nine months ended September 30, 2002 by
approximately $660 or 15.3%, from $4,312 in the corresponding 2001 period. On
February 11, 2002, we reduced our workforce by 17 employees. These reductions
did not affect the sales and marketing departments. As a result, we took a
charge for severance pay of approximately $100, none of which remains unpaid at
September 30, 2002. Salaries, commissions, bonuses, employee benefits and
payroll taxes were the largest components of SG&A expenses, accounting for 79.4%
and 70.5% of such expenses for the nine months ended September 30, 2001 and
September 30, 2002, respectively. SG&A expenses increased as a percentage of net
sales representing 54.3% and 82.0% for the nine months ended September 30, 2001
and 2002, respectively. Such percentage increase resulted from decreased net
sales offset in part by a decrease in SG&A expenses in 2002.

Research and development expenses decreased in the nine months ended
September 30, 2002 by $537, or 50.1%, to $534 from $1,071 in the corresponding
2001 period. This decrease is due primarily to a decrease in engineering staff.
Research and development expenses represented approximately 13.5% and 12.0% of
our net sales for the nine months ended September 30, 2001 and 2002,
respectively.

Research and development products for which we expect to devote resources
in the near future related to: (i) a next generation of the Synchronix family of
products; (ii) new interface connectivities; and (iii) customized products and
solutions for the imaging vertical market.

Interest Income (Expense)

Interest income was $84 and $28 for the nine months ended September 30,
2001 and September 30, 2002, respectively. Interest expense was $30 and $29 for
the nine months ended September 30, 2001 and September 30, 2002, respectively.
The reduction in interest income was due primarily to lower cash balances
coupled with lower return on investments in 2002 compared to the same period in
2001. The increase in interest expense was due to an increased amount of
borrowings during 2002.

LIQUIDITY AND CAPITAL RESOURCES (DOLLARS IN THOUSANDS)

We fund our operations primarily from cash generated by operations
augmented with funds from borrowings under a line of credit and inventory
financing and through private and public sales of equity securities and the sale
of certain patents and intellectual property. On September 30, 2002, our cash
balance was approximately $2,560.

Net cash used in operating activities was $2,374 and $1,933 for the nine
months ended September 30, 2001 and September 30, 2002, respectively. Such use
of cash in 2002 resulted primarily from the net loss from operations, coupled
with an increase in


-15-



accounts receivable which was partially offset by a reduction in inventories,
and depreciation and amortization.

We used $335 and $29 for the acquisition of equipment by direct purchase
during the nine months ended September 30, 2001 and September 30, 2002,
respectively. Total capital expenditures for 2002 are expected to be
approximately $200, although such amounts are not subject to formal commitments.
We anticipate that such expenditures will include the purchase of capital
equipment for research and development, imaging vertical market, and general
corporate use. There are no other material commitments for capital expenditures
currently outstanding.

Net cash provided by financing activities was $3,533 and $376 for the nine
months ended September 30, 2001 and September 30, 2002, respectively. Such
source of cash in 2001 resulted primarily from the net proceeds from the
issuance of Series A Preferred Stock, offset by net payments made to financial
institutions for working capital borrowings.

Our working capital was $5,533 and $4,536 at December 31, 2001 and
September 30, 2002, respectively.

We entered into a full recourse factoring facility with Bank of America
("BOA"), which provides for aggregate advances not to exceed the lesser of
$7,000 or up to 85% of Eligible Receivables (as defined). Interest on such
advances is payable monthly in arrears at the prime lending rate and we are
obligated to pay certain annual fees. The factoring facility is for a period of
three years (unless terminated by BOA by providing us sixty days prior written
notice) beginning on July 30, 2000, and from year to year thereafter until
terminated. On January 1, 2001, GMAC Commercial Credit LLC ("GMAC") purchased
substantially all of the factoring assets of Bank of America Commercial
Corporation. Our obligations under such agreement are collateralized by
substantially all of our assets. Our agreement with GMAC restricts our ability
to pay certain dividends without GMAC's prior written consent. In December 2001,
GMAC modified the agreement to allow us to pay dividends with respect to the
Series A Preferred Stock in the form of shares of Series A Preferred Stock. We
have certain covenants with GMAC, all of which are in compliance as of September
30, 2002. As of September 30, 2002, we had a balance outstanding of $488 under
this full recourse factoring facility.

As of December 31, 2001, we have NOL carryovers for Federal income tax
purposes of approximately $23,000, which will begin to expire in 2009. We also
have research and development tax credit carryovers for Federal income tax
purposes of approximately $632, which will begin to expire in 2009. In addition,
we have alternative minimum tax credits of approximately $53, which can be
carried forward indefinitely. We experienced a change in ownership in 1996 as
defined by Section 382 of the Internal Revenue Code. Accordingly, future use of
these NOLs and income tax credits will be limited. If, subsequent to 1996, a
change of the ownership of the Company as defined by


-16-




Section 382 occurred or may occur, future use of NOLs and income tax credits
generated subsequent to the 1996 ownership change may be limited.

As of December 31, 2001, we have approximately $4,886 of state NOL
carryforwards which will begin to expire in 2006 and state research and
development tax credit carryforwards of $342.

Under SFAS No. 109, a valuation allowance is established, if based on the
weight of available evidence, it is more likely than not that a portion of the
deferred tax asset will not be realized. Accordingly, a full valuation allowance
has been provided to offset our net deferred tax assets. We will periodically
reassess the valuation allowance.

In June 2000, we introduced SANStar, a file aware storage architecture
intended to unify disparate data, including NAS and SAN. In the fourth quarter
of 2000, we discontinued our SANStar development effort due to EMC's purchase of
CrosStor, the supplier of the Real Time Operating System (RTOS) used in SANStar.
In February 2001, we sold assets relating to the SANStar technology including
certain patent applications and capital equipment to Ciprico, Inc. In addition,
we received placement fees for certain employees transferred to Ciprico. The
total aggregate proceeds were $580, including $250 of SANStar capitalization and
approximately $46 of capital equipment.

On February 11, 2002, we reduced our workforce by 17 employees. These
reductions did not affect the sales and marketing departments. As a result, we
took a charge for severance pay of approximately $100, none of which remains
unpaid at September 30, 2002. We believe that our restructured workforce will
help reduce operating expenses in 2002.

On July 12, 2002, the Company entered into an agreement with a third party
to sell certain patent and intellectual property rights for the sum of $1,000.
The original cost of obtaining such patents and intellectual property were
appropriately expensed when incurred. In addition, we were granted a
non-exclusive, royalty free, fully-paid, perpetual worldwide license to the use
of such patents and intellectual property.

As of September 30, 2002, there were 1,905,540 shares of Series A Preferred
Stock outstanding and 28,574 issuable. As of September 30, 2002, the holders of
the outstanding Series A Preferred Stock represented approximately 49.9% the
Common Stock of the Company on an as converted to Common Stock basis. The
potential dilutive effect of the Series A Preferred Stock may have an adverse
effect on our stock price and our ability to raise capital through the issuance
of additional equity.

On September 25, 2002, the Company received notification from Nasdaq that
it did not comply with either the minimum $2,000 net tangible assets or the
minimum $2,500 stockholders' equity requirement for continued listing as set
forth in Marketplace Rule 4310(c)(2)(B). Accordingly, the Company's securities
were de-listed from the Nasdaq SmallCap Market effective on the opening of
business on October 3, 2002. The

-17-




Company is now listed on the Over-The-Counter Bulletin Board (OTCBB). SENG, the
Company's trading symbol, remains the same.

Our operating results are affected by seasonal factors, particularly the
spending fluctuations of our largest customers, including the U.S. Air Force
through Federal integrators. Due to the relatively fixed nature of certain of
our costs, a decline in net sales in any fiscal quarter will have a material
adverse effect on that quarter's results of operations. We do not expect such
spending fluctuations to be altered in the future. A significant reduction in
orders from any of our largest customers could have a material adverse effect on
our results of operations. There can be no assurance that our largest customers
will continue to place orders with us or that orders of our customers will
continue at their previous levels.

Subject to the risks discussed in this Quarterly Report on Form 10-Q, we
believe that our existing available cash, credit facilities, and the cash flow
expected to be generated from operations will be adequate to satisfy our current
and planned operations for at least the next 12 months. There can be no
assurance, however, that our operating results will achieve profitability or
adequate cash flow in the next 12 months. Our operating plan contains
assumptions regarding revenue and expenses. The achievement of the operating
plan depends heavily on the timing of sales and our ability to gain new
customers and make additional sales to current customers. The continuation of
operating losses, together with the risks associated with our business, and
other changes in our operating assets and liabilities, may have a material
adverse affect on our future liquidity. Inability to improve operating results
may require us to seek equity financing, which, if required, would cause
dilution to our current shareholders. If we are unable to raise additional
financing, we could be required to reduce our capital expenditures, scale back
our research and product development plans, reduce our workforce, license to
others products or technologies we would otherwise seek to commercialize
ourselves and sell certain assets. If needed, there can be no assurance that we
can obtain equity financing, if at all, on terms acceptable to us.


-18-




ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK.

Not applicable.

ITEM 4. CONTROLS AND PROCEDURES.

(a) Evaluation of disclosure controls and procedures. Based on their
evaluation of the Company's disclosure controls and procedures (as defined in
Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934) as of a
date within 90 days of the filing date of this Quarterly Report on Form 10-Q,
the Company's President and Chief Executive Officer (principal executive
officer) and Vice President, Finance and Administration (principal financial
officer and principal accounting officer) have concluded that the Company's
disclosure controls and procedures are designed to ensure that information
required to be disclosed by the Company in the reports that it files or submits
under the Exchange Act is recorded, processed, summarized and reported within
the time periods specified in the SEC's rules and forms and are operating in an
effective manner.

(b) Changes in internal controls. There were no significant changes in the
Company's internal controls or in other factors that could significantly affect
these controls subsequent to the date of their most recent evaluation.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS (DOLLARS IN THOUSANDS).

We are, from time to time, subject to claims and suits arising in the
ordinary course of business. In the opinion of our management, the ultimate
resolution of these matters will not have a materially adverse effect on our
financial position.

In the early part of 2002, the Company had moved its manufacturing
operation to its One Sheila Drive facility in an effort to reduce costs. The
Company previously had been leasing 10,000 square feet of space at 70 Apple
Street, Tinton Falls, NJ for such purpose. The landlord of the Company's leased
space at 70 Apple Street, Tinton Falls, NJ brought an action in the Superior
Court of Monmouth County seeking summary judgment in the amount of $489 for an
alleged failure to pay rent. On October 16, 2002, the Company reached a
settlement agreement with the landlord. As part of the settlement agreement, the
Company agreed to pay $140 and received an unconditional release under the lease
which would have expired on December 31, 2005. Such amount is included in
selling, general and administrative expenses for the nine months ended September
30, 2002.


-19-




ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS (DOLLARS IN THOUSANDS).

On April 26, 2002, the Board of Directors declared a dividend covering the
period of December 16, 2001 through March 15, 2002 on the Series A Preferred
Stock of which approximately $57 was paid by issuance of approximately 28,561
shares of Series A Preferred Stock.

On July 25, 2002, the Board of Directors declared a dividend covering the
period of March 16, 2002 through June 15, 2002 on the Series A Preferred Stock
of approximately $57 that was paid by issuance of 28,416 shares of Series A
Preferred Stock.

On July 25, 2002, we filed a Certificate of Amendment to the Restated and
Amended Certificate of Incorporation of the Company with the State of New Jersey
Department of Treasury. Such Certificate of Amendment provided for an increase
in the number of authorized shares of the Series A Preferred Stock from
2,356,179 shares to 2,384,595 shares.

On September 26, 2002, the Board declared a dividend covering the period of
June 16, 2002 through September 15, 2002 on the Series A Preferred Stock of
approximately $57, which was paid by issuance of approximately 28,574 shares of
Series A Preferred Stock. During the nine months ended September 30, 2002, $142
of Series A Preferred Stock, or 70,929 shares were converted into 93,044 shares
of the Company's Common Stock. In addition, approximately $10 in dividends were
in arrears as of September 30, 2002.

On September 25, 2002, the Company received notification from Nasdaq that
it did not comply with either the minimum $2,000,000 net tangible assets or the
minimum $2,500,000 stockholders' equity requirement for continued listing as set
forth in Marketplace Rule 4310(c)(2)(B). Accordingly, the Company's securities
were de-listed from the Nasdaq SmallCap Market effective on the opening of
business on October 3, 2002. The Company is now listed on the Over-The-Counter
Bulletin Board (OTCBB). SENG, the Company's trading symbol, remains the same.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

(a) Exhibits.

99.1 Statement Pursuant to 18 U.S.C. Section 1350

(b) Reports on Form 8-K.

None.


-20-





SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


STORAGE ENGINE, INC.



Date: November 13, 2002 By: /s/ Gregg M. Azcuy
---------------------------------
Gregg M. Azcuy, President
and Chief Executive Officer
(Principal Executive Officer)



Date: November 13, 2002 By: /s/ Louis J. Altieri
----------------------------------
Louis J. Altieri, Vice President,
Finance and Administration
(Principal Financial and
Accounting Officer)

-21-




CERTIFICATION
-------------

I, Gregg M. Azcuy, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Storage Engine,
Inc.;

2. Based on my knowledge, this quarterly report does not contain any
untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect to
the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and
cash flows of the registrant as of, and for, the periods presented in
this quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant
and we have:

a) designed such disclosure controls and procedures to ensure
that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the
period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure
controls and procedures as of a date within 90 days prior to
the filing date of this quarterly report (the "Evaluation
Date"); and

c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures
based on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based
on our most recent evaluation, to the registrant's auditors and the
audit committee of registrant's board of directors (or persons
performing the equivalent function):

a) all significant deficiencies in the design or operation of
internal controls which could adversely affect the
registrant's ability to record, process, summarize and
report financial data and have identified for the
registrant's auditors any material weaknesses in internal
controls; and

b) any fraud, whether or not material, that involves management
or other employees who have a significant role in the
registrant's internal controls; and


-22-



6. The registrant's other certifying officers and I have indicated in
this quarterly report whether or not there were significant changes in
internal controls or in other factors that could significantly affect
internal controls subsequent to the date of our most recent
evaluation, including any corrective actions with regard to
significant deficiencies and material weaknesses.




/s/ Gregg M. Azcuy
-----------------------------------
Dated: November 13, 2002 Gregg M. Azcuy, President and
Chief Executive Officer
(Principal Executive Officer)


-23-



CERTIFICATION
-------------

I, Louis J. Altieri, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Storage Engine,
Inc.;

2. Based on my knowledge, this quarterly report does not contain any
untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect to
the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and
cash flows of the registrant as of, and for, the periods presented in
this quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant
and we have:

a) designed such disclosure controls and procedures to ensure
that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the
period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure
controls and procedures as of a date within 90 days prior to
the filing date of this quarterly report (the "Evaluation
Date"); and

c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures
based on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based
on our most recent evaluation, to the registrant's auditors and the
audit committee of registrant's board of directors (or persons
performing the equivalent function):

a) all significant deficiencies in the design or operation of
internal controls which could adversely affect the
registrant's ability to record, process, summarize and
report financial data and have identified for the
registrant's auditors any material weaknesses in internal
controls; and

b) any fraud, whether or not material, that involves management
or other employees who have a significant role in the
registrant's internal controls; and

-24-



6. The registrant's other certifying officers and I have indicated in
this quarterly report whether or not there were significant changes in
internal controls or in other factors that could significantly affect
internal controls subsequent to the date of our most recent
evaluation, including any corrective actions with regard to
significant deficiencies and material weaknesses.



/s/ Louis J. Altieri
------------------------------------
Dated: November 13, 2002 Louis J. Altieri, Vice President,
Finance and Administration
(Principal Financial Officer and
Principal Accounting Officer)


-25-










Exhibit 99.1

STATEMENT PURSUANT TO 18 U.S.C. SECTION 1350

Pursuant to 18 U.S.C. Section 1350, each of the undersigned certifies that
this Quarterly Report on Form 10-Q for the period ended September 30, 2002 fully
complies with the requirements of Section 13(a) or 15(d) of the Securities
Exchange Act of 1934 and that the information contained in this report fairly
presents, in all material respects, the financial condition and results of
operations of Storage Engine, Inc.



Dated: November 13, 2002 /s/ Gregg M. Azcuy
-----------------------------------
Gregg M. Azcuy
President and Chief Executive Officer


Dated: November 13, 2002 /s/ Louis J. Altieri
-----------------------------------
Louis J. Altieri
Vice President, Finance and Administration