Back to GetFilings.com





================================================================================


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the fiscal year ended March 31, 1999

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from ____________ to ____________


Commission File Number 0-7694

Coinmach Corporation
(Exact name of registrant as specified in its charter)

Delaware 53-0188589
(State of incorporation) (I.R.S. Employer Identification No.)

55 Lumber Road, Roslyn, New York 11576
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (516) 484-2300

Securities registered pursuant to Section 12 (b) of the Act: None

Securities registered pursuant to Section 12 (g) of the Act: None


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding twelve months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ___

Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. X

As of June 10, 1999, the registrant had outstanding 100 shares of
common stock, par value $.01 per share (the "Common Stock").

No market value can be determined for the Common Stock. See Item 5 of
this Form 10-K Report.


================================================================================






PART I


ITEM 1. BUSINESS.

Unless otherwise expressly indicated herein, the descriptions of the
Company contained herein are as of March 31, 1999.

Description of the Business

General

Coinmach Corporation, a Delaware corporation (the "Company" or the
"Registrant"), is the leading supplier of outsourced laundry equipment services
for multi-family housing properties in the United States. At March 31, 1999, the
Company owned and operated approximately 765,000 washers and dryers (sometimes
hereinafter referred to as "laundry machine" or "machines") in approximately
75,000 locations on routes located throughout the United States and in 163
retail laundromats located throughout Texas and Arizona. The Company, through
its wholly-owned subsidiary, Super Laundry Equipment Corp. ("Super Laundry"), is
also a laundromat equipment distribution company. The Company is a wholly-owned
subsidiary of Coinmach Laundry Corporation, a Delaware corporation ("Coinmach
Laundry"). Unless otherwise specified herein, references to the Company shall
mean Coinmach Corporation and its subsidiaries.

Overview

The outsourced laundry equipment services industry provides washer and
dryer services to individuals living in multi-family housing properties. The
Company's existing customer base for its core business is comprised of
landlords, property management companies, and owners of rental apartment
buildings, condominiums and cooperatives, university and institutional housing
and other multi-family housing properties. The Company's core business involves
leasing laundry rooms from building owners and property management companies,
installing and servicing the laundry equipment and collecting revenues generated
from laundry machines. The Company typically sets pricing for the use of laundry
machines on location, and the owner or property manager maintains the premises
and provides utilities such as gas, electricity and water.

As a result of its strategy to acquire route operators that contribute
to the Company's core operations, the Company has selectively acquired certain
related businesses which expand and diversify the types of services provided by
the Company. The Company operates 163 retail laundromats throughout Texas and
Arizona and provides laundromat services at all such locations. The Company also
leases laundry equipment and other household appliances to corporate relocation
entities, property owners, managers of multi-family housing properties and
individuals. The Company believes that these non-core businesses, although not
material to the Company's operations, provide a platform for expansion and
diversification of the Company's services. See "Business - Description of
Business - Complementary Operations."

The Company maintains its headquarters in Roslyn, New York, a corporate
office in Charlotte, North Carolina and regional offices throughout the United
States through which it conducts operating activities, including sales, service
and collections.





Business Strategy

The Company's business strategy is to enhance its position as the
largest provider of outsourced laundry equipment services in the United States.
Management intends to continue to grow the Company's installed machine base both
internally and through selective acquisitions to achieve economies of scale,
increase its operating efficiencies and improve its financial performance.
Internal growth is comprised of: (i) adding new customers in existing regions
and securing contracts for additional locations from current customers; (ii)
converting owner-operated facilities to Company managed facilities; (iii)
improving the net contribution per machine through operating efficiencies and
selective price increases; and (iv) pursuing additional growth opportunities
presented by the Company's leading market position and access to approximately
six million individual housing units. The Company's acquisition strategy is to
continue to selectively acquire local, regional and multi-regional route
businesses from independent operators at attractive prices.

An important element of the Company's business strategy is to continue
to expand its geographic presence to gain additional regional and multi-regional
account opportunities with large multi-family housing property managers and
owners. Management believes that a significant portion of its customer base,
which manages multi-family housing and other residential properties, is
consolidating. Consequently, management believes that opportunities for
outsourcing laundry equipment services to professionally managed,
multi-regional, well-capitalized independent operators such as the Company are
increasing.

The Company's business strategy also includes the continued development
of its management information systems (the "Integrated Computer Systems"), which
management believes are the most advanced in the industry. The Integrated
Computer Systems provide real-time operational and competitive data which, in
conjunction with the Company's multi-regional service capabilities, enhances the
Company's operating efficiencies throughout its operating regions and enables
the Company to deliver superior customer service. The Integrated Computer
Systems also provide the Company with the flexibility to integrate acquisitions
on a timely basis, including key functions such as sales, service, collections
and security. Finally, as the industry leader, the Company works closely with
its equipment vendors to assess ongoing technological changes and implements
those which the Company believes are beneficial to its customers and to the
Company's operating efficiencies and financial performance.

In January 1995, management, with its equity sponsor, Golder, Thoma,
Cressey, Rauner Fund IV, L.P., acquired the Company and initiated a strategy of
growth through acquisitions. This strategy was designed to increase the
installed machine base in its existing operating regions and to provide the
Company with a strong market presence in new regions. Since January 1995, the
Company has enhanced its national presence by completing ten significant
acquisitions, adding annualized revenue of approximately $395 million and
increasing its installed base from approximately 55,000 machines to
approximately 765,000 machines as of March 31, 1999. Revenues have grown from
approximately $72.9 million for the year ended March 31, 1995, to approximately
$505.3 million for the year ended March 31, 1999, while EBITDA(1) has grown from
approximately $13.6 million for the year ended March 31,


- ----------
1 EBITDA represents earnings from continuing operations before deductions
for interest, income taxes, depreciation and amortization. EBITDA for the period
ending March 31, 1999 is before the deduction for stock based compensation
charges. EBITDA is used by management and certain investors as an indicator of a
company's historical ability to service debt. Management believes that an
increase in EBITDA is an indication of a company's improved ability to service
existing debt, to sustain potential future increases in debt and to satisfy
capital requirements. However, EBITDA is not intended to represent cash flows
for the period, nor has it been presented as an alternative to either (a)
operating income (as determined by generally accepted accounting principles) as
an indicator of operating performance or (b) cash flows from operating,
investing and financing activities (as determined by generally accepted
accounting principles) as a measure of liquidity. Given that EBITDA is not a
measurement determined in accordance with generally accepted accounting
principles and is thus susceptible to varying calculations, EBITDA as presented
may not be comparable to other similarly titled measures of other companies.

-2-



1995 to approximately $165.8 million (before deducting non-cash stock-based
compensation charges) for the year ended March 31, 1999. These acquisitions have
enabled the Company to improve its operating margins and to expand internally by
competing more aggressively for new business.

Growth Strategy

The Company's growth strategy is to increase operating cash flow and
profitability through a combination of internal expansion and acquisitions.

Internal Expansion. Internal expansion is comprised of: (i) increasing
the installed machine base by adding new customers (including the acquisition of
certain small, local route operations) and increasing the number of locations
with existing customers; (ii) converting owner-operated facilities to Company
managed facilities, (iii) improving the net contribution per machine through
operating efficiencies and selective price increases; and (iv) pursuing
additional growth opportunities presented by its leading market position and
access to approximately six million individual housing units.

New Customers and Locations. The Company's sales and marketing efforts
focus on adding new customers and increasing the number of locations from
existing customers within its existing operating regions. The Company's primary
means of internal expansion is by marketing the Company's products and services
to building managers and property owners whose leases with other laundry
equipment services providers are near expiration. The Company's Integrated
Computer Systems track information on the lease expirations of its competitors.
The Company believes that its leading market position and expanding geographic
presence, primarily achieved through acquisitions, enhances its ability to gain
new customers and additional locations from its existing customers.

Conversions. Management believes that there are approximately
one million machines installed in locations which continue to be
managed by owner-operators. Building owners or managers can forgo
significant cash outlays and servicing costs by contracting with the
Company to purchase, service and maintain laundry equipment.
Accordingly, the Company pursues building owners and managers to
outsource their laundry facilities. The Company offers a full range of
services from the design, construction and installation of new laundry
facilities to the refurbishment of existing facilities. Management
believes these services provide a competitive advantage in securing new
customers.

Operating Efficiencies and Price Increases. The Company
focuses on improving its net contribution per machine through achieving
operating efficiencies and selective price increases. Due to local
competition and other factors beyond the Company's control, however,
there can be no assurance that such efficiencies or price increases
will occur.

Other Growth Opportunities. While management intends to
continue its focus on increasing its installed machine base, management
believes that its leading market position and its access to over six
million housing units provides the Company with additional growth and
diversification opportunities. These opportunities include laundry
equipment rental as well as other route-based facilities management
services. The Company regularly explores strategic alliances with
vendors of products complementary to its customer base.

Management believes that its strategy of growth within its existing
operating regions will result in additional economies of scale and operating
efficiencies associated with an expanded machine base.

-3-




Such growth, however, will be dependent upon a number of factors beyond the
Company's control, such as the Company's ability to secure new contracts from
owner-operators on commercially favorable terms and competitive forces that may
reduce the number of opportunities to secure new locations or to effect price
increases.

Acquisitions. While the pace of acquisitions has slowed during the last
fiscal year, the Company intends to continue to pursue opportunities to acquire
additional route businesses within the fragmented outsourced laundry equipment
services industry. It has been the Company's experience that there are numerous
private, family-owned businesses that often lack the financial resources to
provide advance location payments, install new equipment, make laundry room
improvements or otherwise compete effectively with larger independent operators
such as the Company to secure new or existing contracts. Consequently, such
independent operators, especially those which are undergoing generational
ownership changes, represent potential acquisition opportunities for the
Company.

Management believes the Company is well positioned to capitalize on
acquisition opportunities due to its operating efficiencies, its access to
capital resources and senior management's extensive experience and relationships
in the industry. The Company evaluates potential acquisitions based on the size
of the business (in terms of revenues, cash flow and machine base), the
geographic concentration of the business, market penetration, service history,
customer relations, existing contract terms and potential operating efficiencies
and cost savings. The Company considers three types of acquisition candidates:
(i) local route operators; (ii) regional route operators; and (iii)
multi-regional route operators.

Local route operators. The purchase of local operators
(businesses operating within one of the Company's existing operating
regions) results in eliminating most of the target's existing cost
structure through the absorption of its machine base into the Company's
operations. The Company's experience has been that the acquisition of
local route operators has increased operating leverage within its
operating regions. Moreover, the Company is able in many instances to
acquire routes adjacent to its existing areas of operation without
incurring significant incremental operating costs.

Regional route operators. The Company's acquisition of
regional route operators provides opportunities to improve its cash
flow by eliminating duplicative corporate and administrative functions,
reducing capital expenditures through improved purchasing power and
implementing the Company's Integrated Computer Systems. During the past
fiscal year, the Company completed the acquisitions of two regional
route operators, Cleanco and G&T (each, as defined). Both of these
acquisitions have been fully integrated into the Company's operations.

Multi-regional route operators. Management believes that the
acquisition of large, multi-regional route operators results in a
number of operating efficiencies, including significant cost savings
through the elimination of duplicative financial and administrative
functions and related fixed costs. In addition, the increased volume of
equipment purchases usually results in reduced per unit capital
expenditures. As is the case with all acquisitions, the Company's
Integrated Computer Systems are utilized to provide further operating
efficiencies and related cost savings. The Kwik Wash Acquisition (as
defined) and the Macke Acquisition (as defined) are examples of
multi-regional acquisitions which enabled the Company to substantially
increase its operating base, add several experienced regional managers,
penetrate new markets and, along with the aforementioned regional
acquisitions, become the largest industry participant.

The number of multi-regional route acquisition opportunities
is limited, however, due to the Company's successful execution of its
acquisition strategy over the past several years.

-4-





Accordingly, there can be no assurance that the Company will complete
any such acquisitions in the near future, if at all.

Industry

The outsourced laundry equipment services industry is characterized by
stable cash flows generated by long-term, renewable lease contracts with
multi-family housing property owners and management companies. The industry
remains highly fragmented, with many small, private and family-owned route
businesses operating throughout all major metropolitan areas. According to
information provided by the Multi-housing Laundry Association, the industry
consists of over 280 independent operators. Based upon industry estimates,
management believes there are approximately 3.5 million installed machines in
multi-family properties throughout the United States, approximately 2.5 million
of which have been outsourced to independent operators such as the Company and
approximately one million of which continue to be operated by the owners of such
locations.

The industry is highly capital intensive with the most significant
capital costs incurred upon procurement of new leases and the renewal of
existing leases. Initial costs may include replacing or repairing existing
washers and dryers, refurbishing laundry rooms and making advance location
payments to secure long-term, renewable leases. After the initial expenditures,
ongoing working capital requirements, which consist mainly of providing service
and revenue collection, are minimal, since machines typically operate throughout
the term of the contract under which they are installed, and variable costs are
paid out of revenues collected from the machines.

Historically, the industry has been characterized by stable demand and
has been resistant to changing market conditions and general economic cycles.
Management believes that the industry's consistent and predictable revenue and
cash flow from operations are primarily due to: (i) the long-term nature of
location leases; (ii) the stable demand for laundry services; and (iii) minimal
ongoing working capital requirements.

Description of Principal Operations

The principal aspects of the Company's operations include: (i) sales
and marketing; (ii) location leases; (iii) service; (iv) information management;
(v) remanufacturing and (vi) revenue collection and security.

Sales and Marketing

The Company markets its products and services through a sales staff
with an average industry experience of over ten years. The principal
responsibility of the sales staff is to solicit customers and negotiate lease
arrangements with building owners and managers. All sales personnel are paid
commissions that comprise 50% or more of their annual compensation. Selling
commissions are based on a percentage of a location's annualized earnings before
interest and taxes. Sales personnel must be proficient with the application of
sophisticated financial analyses which calculate minimum returns on investments
to achieve the Company's targeted goals in securing location contracts and
renewals. Management believes that its sales staff is among the most competent
and effective in the industry.

The Company's marketing strategy emphasizes excellent service offered
by its experienced, highly skilled personnel and quality equipment that
maximizes efficiency and revenue and minimizes machine down-time. The Company's
sales staff targets potential new and renewal lease locations by utilizing the
Integrated Computer Systems' extensive database to provide information on the
Company's,

-5-








as well as its competitors', locations. Additionally, the Integrated Computer
Systems monitor performance, repairs and maintenance, as well as the
profitability of locations on a daily basis. All sales, service and installation
data is recorded and monitored daily on a custom-designed, computerized sales
planner.

No single customer represents more than 2% of the Company's revenues or
installed machine base. In addition, the Company's ten largest customers taken
together account for less than 10% of the Company's revenue.

Location Leasing

The Company's leases provide the Company the exclusive right to operate
and service the installed laundry machines, including repairs, revenue
collection and maintenance. The Company typically sets pricing for the use of
the machines on location, and the property owner or property manager maintains
the premises and provides utilities such as gas, electricity and water.

In return for the exclusive right to provide laundry equipment
services, most of the Company's leases provide for monthly commission payments
to the location owners. Under the majority of leases, these commissions are
based on a percentage of the cash collected from the laundry machines. Many of
the Company's leases require the Company to make advance location payments to
the location owner in addition to commissions. The Company's leases typically
include provisions that allow for unrestricted price increases, a right of first
refusal (an opportunity to match competitive bids at the expiration of the lease
term) and termination rights if the Company does not receive minimum net
revenues from a lease. The Company has some flexibility in negotiating its
leases and, subject to local and regional competitive factors, may vary the
terms and conditions of a lease, including commission rates and advance location
payments. The Company evaluates each lease opportunity through its Integrated
Computer Systems to achieve a desired level of return on investments.

Management estimates that approximately 90% of its locations are under
long-term leases with initial terms of five to ten years. Of the remaining
locations not subject to long term leases, the Company believes that it has
retained a majority of such customers through long-standing relationships and
expects to continue to service such customers. A majority of the Company's
leases renew automatically, and the Company has a right of first refusal on
termination on approximately 40% of its leases. The Company's automatic renewal
clause typically provides that, if the building owner fails to take any action
prior to the end of the original lease term or any renewal term, the lease will
automatically renew on substantially similar terms. As of March 31, 1999, the
Company's leases have an average remaining life to maturity of approximately 48
months (without giving effect to automatic renewals).

Service

The Company's employees deliver, install, service and collect revenue
from washers and dryers in laundry facilities at its leased locations.

The Company's fleet of radio-equipped service vehicles allows for the
quick dispatch of service technicians in response to both computer-generated
(for preventive maintenance) and customer-generated service calls. On a daily
basis, the Company receives and responds to approximately 3,000 service calls.
Management estimates that less than 1% of the Company's machines are out of
service on any given day. The ability to reduce machine down time, especially
during peak usage, enhances revenue and improves the Company's reputation with
its customers.

In a business that emphasizes prompt and efficient service, management
believes that the Company's Integrated Computer Systems provide a significant
competitive advantage in terms of

-6-








responding promptly to customer needs. Computer-generated service calls for
preventive maintenance are based on previous service history, repeat service
call analysis and monitoring of service areas. These systems coordinate the
Company's radio-equipped service vehicles and allow the Company to address
customer needs quickly and efficiently.

Remanufacturing

The Company rebuilds and reinstalls a portion of its machines at
approximately one-third the cost of acquiring new machines, providing
significant cost savings. Remanufactured machines are restored to virtually new
condition with the same estimated average life and service requirements as new
machines. Machines that can no longer be remanufactured are added to the
Company's inventory of spare parts.

The Company maintains four regional remanufacturing facilities,
strategically located to service each of its operating regions, which provide
for consistent machine quality and efficient operations.

Revenue Collection and Security

Management believes that it provides the highest level revenue of
collection security control in the outsourced laundry equipment services
industry. The Company utilizes numerous precautionary procedures with respect to
cash collection, including frequent alteration of collection patterns, extensive
monitoring of collections and other control mechanisms. The Company enforces
stringent employee standards and screening procedures for prospective employees.
Employees responsible for or who have access to the collection of funds are
tested randomly and frequently. Additionally, the Company's security department
performs trend and variance analyses of daily collections by location. Security
personnel monitor locations, conduct investigations, and implement additional
security procedures as necessary.

Information Management. The Company's Integrated Computer Systems serve
three major functions: (i) tracing the service cycle of equipment; (ii)
monitoring revenues and costs by location, customer and salesperson; and (iii)
providing information on competitors' and the Company's lease renewal schedules.

The Integrated Computer Systems provide speed and accuracy throughout
the entire service cycle by integrating the functions of service call entry,
dispatching service personnel, parts and equipment purchasing, installation,
distribution and collection. In addition to coordinating all aspects of the
service cycle, the Company's Integrated Computer Systems track contract
performance, which indicate potential machine problems or pilferage and provide
data to forecast future equipment servicing requirements.

Data on machine performance is used by the sales staff to forecast
revenue by location. Management is able to obtain daily, monthly, quarterly and
annual reports on location performance, coin collection, service and sales
activity by salesperson.

The Integrated Computer Systems also provide the sales staff with an
extensive database essential to the Company's marketing strategy to obtain new
business through competitive bidding or owner-operator conversion opportunities.

Management also believes that the Integrated Computer Systems enhance
the Company's ability to successfully integrate acquired businesses into its
existing operations. Regional or certain multi-regional

-7-








acquisitions have typically been substantially integrated within 90 to 120 days,
while a local acquisition can be integrated almost immediately.

Complementary Operations

In addition to supplying outsourced laundry equipment services, the
Company has expanded its breadth of operations to related, complementary lines
of businesses:

Individual Multi-Housing Units

The Company is involved in the business of renting laundry equipment
and other household appliances and electronic items to corporate relocation
entities, property owners, managers of multi-family housing properties and
individuals. With access to approximately six million individual housing units,
the Company believes this business line represents an opportunity for growth in
a new market segment which is complementary to its core business.

Laundromat Equipment Distribution

Super Laundry, a wholly-owned subsidiary of Coinmach Corporation, is a
laundromat equipment distribution company. Super Laundry's business consists of
constructing complete turnkey retail laundromats, retrofitting existing retail
laundromats, distributing exclusive lines of commercial coin and non-coin
operated machines and parts, and selling service contracts. Super Laundry's
customers generally enter into sales contracts pursuant to which Super Laundry
constructs and equips a complete laundromat operation, including location
identification, construction, plumbing, electrical wiring and all required
permits.

Retail Laundromat Operations

The Company operates 163 retail laundromats located throughout Texas
and Arizona. The operation of the retail laundromats involves leasing store
locations in desirable geographic areas, maintaining an appropriate mix of
washers and dryers at each store location and servicing the washers and dryers
at such locations. The Company is also responsible for maintaining the premises
at each retail laundromat and paying for utilities and related expenses.

Competition

The outsourced laundry equipment services industry is highly
competitive, capital intensive and requires reliable, quality service. Despite
the overall fragmentation of the industry, the Company believes there are
currently three multi-regional route operators, including the Company with
significant operations throughout the United States. The two other major
multi-regional competitors are Web Service Company, Inc. and Mac-Gray Corp.

Employees

As of March 31, 1999, the Company employed 2,045 employees (including
359 laundromat attendants in the Company's retail laundromats in Texas and
Arizona). Approximately 136 hourly workers in the Northeast region are
represented by Local 966, affiliated with the International Brotherhood of
Teamsters (the "Union"). Management believes that the Company has maintained a
good relationship with the Union employees and has never experienced a work
stoppage since its inception.


-8-








General Development of Business

Coinmach Laundry was incorporated on March 31, 1995 under the name SAS
Acquisitions Inc. in the State of Delaware and is the sole shareholder of all of
the common stock of Coinmach Corporation ("Coinmach"), its primary operating
subsidiary. In November 1995, The Coinmach Corporation ("TCC"), a Delaware
corporation, merged (the "Merger") with and into Solon Automated Services, Inc.
("Solon"). In connection with the Merger, Coinmach Laundry changed its name from
SAS Acquisitions Inc., and Solon, the surviving corporation in the Merger,
changed its name to Coinmach Corporation.

The Company's headquarters are located at 55 Lumber Road, Roslyn, New
York 11576, and its telephone number is (516) 484-2300. The Company's mailing
address is the same as that of its headquarters. The Company also maintains a
corporate office in Charlotte, North Carolina.

Credit Facility and Senior Notes

In March 1998, the Company's credit facility (of which Bankers Trust
Company and First Union National Bank of North Carolina are the primary lending
institutions) was amended to provide for an aggregate of $435 million of secured
financing consisting of: (i) a $35 million working capital revolving credit
facility currently bearing interest at an annual rate of LIBOR plus 1.75%; (ii)
a $125 million acquisition revolving credit facility currently bearing interest
at an annual rate of LIBOR plus 1.75%; and (iii) a $75 million Tranche A term
loan facility currently bearing interest at an annual rate of LIBOR plus 2.25%;
and (iv) a $200 million Tranche B term loan facility currently bearing interest
at an annual rate of LIBOR plus 2.50%. See "Management's Discussion and Analysis
of Financial Condition and Results of Operations - Liquidity and Capital
Resources - Financing Activities - Amended and Restated Credit Facility."

On March 28, 1996, Coinmach consummated a registered exchange offer,
pursuant to which all issued and outstanding 11 3/4% Senior Notes due 2005 were
exchanged for Coinmach's Series B 11 3/4% Senior Notes due 2005 (the "Series B
Notes"). On October 8, 1997, Coinmach completed a private placement of $100
million aggregate principal amount of its 11 3/4% Series C Senior Notes due 2005
(the "Series C Notes") on substantially identical terms as its Series B Notes.
On December 23, 1997, Coinmach commenced a registered exchange offer pursuant to
which all issued and outstanding Series B Notes and Series C Notes were
exchanged for Coinmach's 11 3/4% Series D Senior Notes due 2005 (the "11 3/4%
Series Notes"). See "Management's Discussion and Analysis of Financial Condition
and Results of Operations - Liquidity and Capital Resources - Financing
Activities - Senior Note Offering and Exchange Offer."

Selected Historical Acquisitions

On January 8, 1997, Coinmach completed the acquisition of Kwik Wash
Laundries, L.P. and certain related parties (the "Kwik Wash Acquisition") for a
purchase price consisting of approximately $125 million in cash, excluding
transaction expenses, and a $15 million promissory note (the "Kwik Wash Note")
issued by Coinmach Laundry which was repaid in December 1997. The Kwik Wash
Acquisition increased the Company's presence in the South-Central region by
adding approximately 74,000 machines to the Company's base and enabled the
Company to provide outsourced laundry equipment services to multi-family housing
properties in Texas, Louisiana, Arkansas and Oklahoma and to operate 150 retail
laundromats throughout Texas at the time of the acquisition.

On March 14, 1997, Coinmach acquired substantially all of the assets of
Atlanta Washer & Dryer Leasing, Inc. (d/b/a Appliance Warehouse) (the "Appliance
Warehouse Acquisition") for approximately $6.3 million in cash and promissory
notes (the "AW Notes") issued by Coinmach Laundry aggregating $1.2

-9-








million, excluding transaction expenses. The Appliance Warehouse Acquisition
increased the Company's presence in the South by adding approximately 14,000
machines to the Company's base and expanding the Company's core operations into
the related machine rental market, creating valuable operating synergies for the
Company. The AW Notes were fully repaid as of March 31, 1999.

On April 23, 1997, Coinmach completed the acquisition of Reliable
Holding Corp., Reliable Laundry Service Inc., Girard-Hopkins Acquisition Corp.,
Maquilados Automaticas S.A. de C.V. and Automatica S.A. de C.V. and certain
other related parties (the "Reliable Acquisition") for a cash purchase price of
approximately $44 million, excluding transaction expenses. The Reliable
Acquisition was financed through borrowings under the Company's then existing
credit facility. The Reliable Acquisition provided the Company with a strong
foothold in the California market and added approximately 49,000 machines to the
Company's machine base.

On July 17, 1997, Coinmach completed the acquisition of National
Laundry Equipment Company, Whitmer Vend-O-Mat Laundry Services, Inc. and certain
other related parties (the "National Coin Acquisition") for an aggregate
purchase price of approximately $19 million, excluding transaction expenses. The
National Coin Acquisition, which was financed through borrowings under the
Company's then existing credit facility, enabled the Company to further expand
its operations by providing laundry equipment services to multi-family housing
properties in the states of Ohio, Indiana, Kentucky, Michigan, West Virginia,
Pennsylvania, Georgia, Tennessee, Illinois and Florida, as well as by
distributing exclusive lines of commercial coin and non-coin laundry machines
and parts.

On January 15, 1998, Coinmach completed the acquisition of the route
business of Apartment Laundries, Inc., ("ALI") (the "ALI Acquisition"), pursuant
to which Coinmach acquired substantially all the assets of ALI for a cash
purchase price of $16.2 million, excluding transaction expenses, and financed
through working capital and borrowings under the Company's then existing credit
facility. ALI provided outsourced laundry equipment services for multi-family
housing units in Oklahoma, Texas, Kansas and Arkansas.

On March 2, 1998, Coinmach completed the acquisition of Macke Laundry
Service, L.P. and substantially all of the assets of certain related entities
(collectively, "Macke") (the "Macke Acquisition") for a cash purchase price of
approximately $213 million, excluding transaction expenses. The Macke
Acquisition was financed with cash and borrowings under the Amended and Restated
Credit Facility (as defined) which was amended and restated in connection with
such acquisition to provide for additional borrowing capacity on substantially
similar terms as its then existing credit facility. The Macke Acquisition
enabled the Company to further expand its route operations by providing
outsourced laundry equipment services to multi-family housing properties
throughout the United States and added approximately 236,000 machines to the
Company's base. See "Management's Discussion and Analysis of Financial Condition
and Results of Operations - Liquidity and Capital Resources - Financing
Activities - Amended and Restated Credit Facility."

On May 19, 1998, Coinmach completed the acquisition of Cleanco, Inc.
and certain of its affiliates (collectively "Cleanco") (the "Cleanco
Acquisition") for a cash purchase price of approximately $23.0 million excluding
transaction expenses, financed with cash and borrowings under the Amended and
Restated Credit Facility. Cleanco, headquartered in Miami, Florida, was a
leading provider of coin-operated laundry equipment services in southern
Florida. The Cleanco Acquisition added approximately 21,000 machines to the
Company's installed base.

On June 5, 1998, Coinmach completed the acquisition of Gordon & Thomas
Companies, Inc. ("G&T") for a cash purchase price of approximately $58 million,
excluding transaction expenses, and

-10-








the assumption of certain liabilities. The G&T Acquisition was financed with
cash and borrowings under the Amended and Restated Credit Facility. G&T,
headquartered in New Jersey, was a leading provider of outsourced laundry
equipment services in the New York metropolitan area. The G&T Acquisition
strengthened the Company's presence in the northeastern United States by adding
approximately 36,000 machines to the Company's installed base.


ITEM 2. PROPERTIES

As of March 31, 1999, the Company leased 64 offices throughout its
operating regions serving various operational purposes, including sales and
service activities, revenue collection and warehousing.

The Company presently maintains its headquarters in Roslyn, New York,
leasing approximately 40,000 square feet pursuant to a five year lease
terminating April 30, 2001. The Company's Roslyn facility is used for general
and administrative purposes and is the operational headquarters for the
Northeast regional branch. The Company has an option to purchase the Roslyn
facility, which it presently does not intend to exercise.

The Company also maintains a corporate office in Charlotte, North
Carolina, leasing approximately 3,000 square feet pursuant to a five year lease
terminating September 30, 2001.


ITEM 3. LEGAL PROCEEDINGS

On April 8, 1999, Sand v. Coinmach Laundry Corporation, et. al, a
purported class action securities fraud lawsuit, was filed in the Federal
District Court for the Eastern District of New York (the "Federal Securities
Action") naming the Company and certain of its executive officers as defendants.
The Federal Securities Action was purportedly brought on behalf of all
shareholders of the Company who purchased or otherwise acquired the Company's
common stock during the period August 6, 1997 to September 29, 1998. The
complaint in the Federal Securities Action alleges violations of various federal
securities laws, including misrepresentations fo certain information about the
Company. The complaint in the Federal Securities Action seeks damages in
unspecified amounts. Although the outcome of this proceeding cannot be
predicted, based on the allegations contained in the complaint, management
believes that the Federal Securities Action will not have a material adverse
effect on the financial condition, results of operations or cash flows of the
Company.

The Company is party to various legal proceedings arising in the
ordinary course of business. Although the ultimate disposition of such
proceedings is not presently determinable, management does not believe that
adverse determinations in any or all such proceedings would have a material
adverse effect upon the financial condition, results of operations or cash flows
of the Company.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not applicable.




-11-






PART II

ITEM 5. MARKET FOR THE COMPANY'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

Market Information

There currently exists no established public trading market for the
Common Stock, all of which is held beneficially and of record by Coinmach
Laundry.

Holders

As of March 31, 1999, there was one holder of record of the Common
Stock.

Dividends

The Company has not paid any dividends on the Common Stock during the
past fiscal year and does not intend to pay dividends on the Common Stock in the
foreseeable future.

Dividend payments by the Company are subject to restrictions contained
in certain of its outstanding debt and financing agreements relating to the
payment of cash dividends on its Common Stock. The Company may in the future
enter into loan or other agreements or issue debt securities or preferred stock
that restrict the payment of cash dividends or certain other distributions. See
Item 7 "Management's Discussion and Analysis of Financial Condition and Results
of Operation -- Liquidity and Capital Resources."


-12-





ITEM 6. SELECTED FINANCIAL DATA.

SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA
(in thousands, except ratios)

The following table presents summary historical consolidated financial
information of the Company. Such table includes the consolidated financial
information for the years ended March 31, 1999 ("1999 Fiscal Year"), March 31,
1998 ("1998 Fiscal Year"), and March 28, 1997 ("1997 Fiscal Year"), for the six
month transition period ended March 29, 1996, the period from April 5, 1995 to
September 29, 1995 and the consolidated financial information for the period
from October 1, 1994 to April 4, 1995, and for the fiscal year ended September
30, 1994. The financial data set forth below should be read in conjunction with
the Company's audited historical combined and consolidated financial statements
and the related notes thereto included in Item 8 "Financial Statements and
Supplementary Data" and with the information presented in Item 7, "Management's
Discussion and Analysis of Financial Condition and Results of Operations," of
this Form 10-K.






Successor(1) Predecessor(1)
------------------------------------------------------------- --------------------------
Six-Month
Transition Year Ended
Year Ended Period April 5, October 1, ----------
---------- Ended 1995 to 1994 to
March 31, March 31, March 28, March 29, September 29, April 4, September 30,
1999 1998 1997 1996 1995 1995 1994
---- ---- ---- ---- ---- ---- ----

Operations Data:
Revenues....................... $505,323 $324,887 $206,852 $89,070 $89,719 $52,207 $104,553
Operating general and
administrative expenses...... 339,551 223,491 143,966 62,560 65,363 34,704 69,257
Depreciation and amortization.. 113,448 75,453 46,316 18,212 18,423 10,304 21,347
Operating income............... 51,204 24,682 14,802 8,298 3,733 7,199 13,949
Interest expense............... 65,901 44,668 27,417 11,830 11,541 8,928 18,105
Loss before extraordinary item. (11,618) (14,652) (10,308) (2,534) (5,946) (1,779) (6,918)
Net loss....................... (11,618) (14,652) (10,604) (11,459) (5,946) (2,627) (6,918)

Balance Sheet Data (at end of period):
Cash and cash equivalents...... $26,515 $ 22,451 $ 10,110 $19,72 $ 9,282 -- $ 7,241
Property and equipment, net.... 223,610 194,328 112,116 82,699 80,706 -- 48,727
Contract rights, net........... 413,014 366,762 180,557 59,745 63,801 -- 15,432
Advance location payments...... 79,705 74,026 38,472 20,320 19,772 -- 17,646
Goodwill, net.................. 109,025 110,424 95,771 44,071 45,071 -- 45,881
Total assets ................ 900,660 816,232 467,550 248,167 239,943 -- 143,589
Total debt(5).................. 685,741 598,700 329,278 202,765 176,415 -- 128,487
Stockholder's (deficit) equity. (14,128) (2,594) 11,973 (2,148) 13,783 -- (8,721)

Financial Information and Other Data:
Cash flow from operating
activities................... $103,041 $58,686 $34,305 $12,100 $12,639 $10,216 $17,914
Cash flow used for investing
activities................... (181,665) (350,875) (196,698) (14,162) (13,114) (6,537) (16,763)
Cash flow from (used for)
financing activities......... 82,688 304,530 152,780 12,503 (1,017) (1,068) (270)
EBITDA(2)...................... 165,772 101,396 62,886 26,510 24,356 17,503 35,296
EBITDA margin(3)............... 32.8% 31.2% 30.4% 29.8% 27.2% 33.5% 33.8%
Capital expenditures(4)........
Growth capital expenditures.. $24,096 $21,119 $12,563 -- -- -- --
Renewal capital expenditures. 60,038 37,609 29,025 $14,219 $13,119 $6,944 $16,779
Acquisition capital
expenditures............... 97,531 294,996 171,455 -- -- -- --
Total Capital Expenditures..... $181,665 $353,724 $213,043 $14,219 $13,119 $6,944 $16,779


- --------------------

1 On November 30, 1995, Solon completed the Merger with TCC, which transaction
was accounted for in a manner similar to a pooling of interests. As a result
of the common investor group control over both entities, the term
"Successor" will refer to such common control periods; that is, the period
in time after the Solon Acquisition, and includes the historical results of
Solon which have been restated to include the pooling of interests of TCC.
The term "Predecessor" refers to the period in time prior to the Solon
Acquisition. Successor is presented on a different basis of accounting and,
therefore, is not comparable to the Predecessor. Historical financial data
for Solon (for periods prior to April 5, 1995) are contained in the
financial statements and related notes thereto presented elsewhere in this
Form 10-K.
2 EBITDA represents earnings from continuing operations before deductions for
interest, income taxes, depreciation and amortization. EBITDA for the fiscal
years ended March 31, 1999, March 31, 1998 and March 28, 1997 is before the
deduction for the stock based compensation charges,

-13-








and EBITDA for the period ending September 29, 1995 is before the deduction
for restructuring costs. EBITDA is used by management and certain investors
as an indication of a company's improved ability to service existing debt,
to sustain potential future increases in debt and to satisfy capital
requirements. However, EBITDA is not intended to represent cash flows for
the period, nor has it been presented as an alternative to either (a)
operating income (as determined by generally accepted accounting principles)
as an indicator of operating performance or (b) cash flows from operating,
investing and financing activities (as determined by generally accepted
accounting principles) as a measure of liquidity. Given that EBITDA is not a
measurement determined in accordance with generally accepted accounting
principles and is thus susceptible to varying calculations, EBITDA as
presented may not be comparable to other similarly titled measures of other
companies.
3 EBITDA margin represents EBITDA as a percentage of revenues. Management
believes that EBITDA margin is a useful measure to evaluate the Company's
performance over various sales levels. EBITDA margin should not be
considered as an alternative for measurements determined in accordance with
generally accepted accounting principles.
4 Capital expenditures represent amounts expended for property and equipment,
for advance location payments to location owners and for acquisitions.
Acquisition capital expenditures represent the amounts expended to acquire
local, regional and multi-regional route operators, as well as complementary
businesses. For the fiscal years ended March 31, 1998 and March 28, 1997,
acquisition capital expenditures include approximately $2.3 million and
$16.2 million, respectively, of promissory notes issued by Coinmach Laundry
related to certain acquisitions. Growth capital expenditures represent the
amount of capital expended that reflects a net increase in the installed
base of machines, excluding acquisitions. Renewal capital expenditures
represent the amount of capital expended assuming no net increase in the
installed base of machines.
5 Total debt at March 31, 1999 and March 31, 1998 does not include the
premium, net, of $8,023 and $9,258, respectively, recorded as a result of
the issuance by Coinmach of $100 million aggregate principal amount of 11
3/4% Series C Senior Notes due 2005 in October 1997.


-14-









ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The following discussion and analysis pertains to the results of
operations and financial position of the Company for the 1999 Fiscal Year, 1998
Fiscal Year and the 1997 Fiscal Year and should be read in conjunction with the
consolidated financial statements and related notes thereto included in Item 8.

General

The Company is principally engaged in the business of supplying
outsourced laundry equipment services to multi-family housing properties. At
March 31, 1999, the Company owned and operated approximately 765,000 washers and
dryers in approximately 75,000 multi-family housing properties on routes
throughout the United States and in 163 retail laundromats located throughout
Texas and Arizona. The Company, through Super Laundry, its wholly-owned
subsidiary, is also a laundromat equipment distribution company.

Sources of Revenue

The Company's primary financial objective is to increase its cash flow
from operations. Cash flow from operations represents a source of funds
available to service indebtedness and for investment in both internal growth and
growth through acquisitions. The Company has experienced net losses during the
past three fiscal years. Such net losses are attributable in part to significant
non-cash charges associated with the Company's execution of its growth strategy,
namely, high levels of amortization of contract rights and goodwill related to
the addition of new machines and customers through acquisitions accounted for
under the purchase method of accounting.

The Company's most significant revenue source is its route business,
accounting for approximately 86% of its revenue. The Company provides outsourced
laundry equipment services to locations by leasing laundry rooms from building
owners and property management companies, typically on a long-term, renewable
basis. In return for the exclusive right to provide these services, most of the
Company's contracts provide for commission payments to the location owners.
Commission expense (also referred to as rent expense), the Company's single
largest expense item, is included in laundry operating expenses and represents
payments to location owners. Commissions may be fixed amounts or percentages of
revenues and are generally paid monthly. Also included in laundry operating
expenses are the costs of machine maintenance and revenue collection in the
route business, including, payroll, parts, insurance and other related expenses,
the costs of sales associated with the equipment distribution business and
certain expenses related to the operation of retail laundromats. In addition to
commission payments, many of the Company's leases require the Company to make
advance location payments to the location owners. These advance payments are
capitalized and amortized over the life of the applicable lease.

Other revenue sources for the Company include: (i) leasing laundry
equipment and other household appliances and electronic items to corporate
relocation entities, property owners, managers of multi-family housing
properties and individuals (approximately $11.1 million for the 1999 Fiscal Year
and $2.9 million for the 1998 Fiscal Year); (ii) operating, maintaining and
servicing retail laundromats (approximately $20.2 million for the 1999 Fiscal
Year and $21.0 million for the 1998 Fiscal Year); and (iii) constructing
complete turnkey retail laundromats, retrofitting existing retail laundromats,
distributing exclusive lines of commercial coin and non-coin machines and parts,
and selling service contracts (approximately $33.3 million for the 1999 Fiscal
Year and $26.6 million for the 1998 Fiscal Year).

-15-






Results of Operations

The following table sets forth the periods indicated, selected
statement of operations data and EBITDA margin, as percentages of revenue:


Year Ended Year Ended Year Ended
March 31, March 31, March 28,
1999 1998 1997
----------- ------------ -----------

Revenues............................ 100% 100% 100%
Laundry operating expenses.......... 65.6 66.9 67.4
General and administrative expenses. 1.6 1.9 2.2
Depreciation and amortization....... 22.5 23.2 22.4
Operating income.................... 10.1 7.6 7.2
Interest expense, net............... 13.0 13.8 13.3
EBITDA margin....................... 32.8 31.2 30.4


Fiscal Year Ended March 31, 1999 Compared to Fiscal Year Ended March 31, 1998

Revenues increased by approximately 56% for the 1999 Fiscal Year as
compared to the 1998 Fiscal Year. This improvement in revenues resulted
primarily from the Company's execution of its acquisition strategy and increased
route revenues resulting from internal expansion. Based on the historical
revenues of acquired businesses, the Company estimates that approximately $162.0
million or 90% of its revenue increase for the 1999 Fiscal Year is primarily due
to the National Coin Acquisition (July 1997), the ALI Acquisition (January
1998), the Macke Acquisition (March 1998), the Cleanco Acquisition (May 1998)
and the G&T Acquisition (June 1998). In addition, during the 1999 Fiscal Year,
the Company's installed machine base increased by approximately 23,300 machines
from internal growth (excluding the machines added from the above-mentioned
acquisitions during such period) as compared to an increase of approximately
19,500 machines from internal growth during the prior year's corresponding
period. Included in internal growth are acquisitions of small, local route
operators and new customers secured by the Company's sales force.

Laundry operating expenses increased by approximately 53% for the 1999
Fiscal Year, as compared to the 1998 Fiscal Year. This increase was due
primarily to an increase in commission expense, related to the acquisitions
mentioned above. However, as a percentage of revenues, laundry operating
expenses were approximately 65.6% for the 1999 Fiscal Year as compared to 66.9%
for the 1998 Fiscal Year. This change was primarily due to cost efficiencies
related to the consolidation of the acquisitions noted above into the Company's
operations.

General and administrative expenses increased by approximately $1.7
million or 28% for the 1999 Fiscal Year as compared to the 1998 Fiscal Year. The
increase for the year was due to various costs and expenses related to (i) the
Company's acquisition strategy, including systems development and refinement
relating to the integration of prior acquisitions and (ii) accounting,
management information systems and other administrative functions associated
with the Company's growth. However, as a percentage of revenues, general and
administrative expenses were 1.6% for the 1999 Fiscal Year as compared to 1.9%
for the 1998 Fiscal Year. This change was primarily due to cost efficiencies
related to the consolidation of the acquisitions noted above into the Company's
operations.

Depreciation and amortization increased by approximately 50% for the
1999 Fiscal Year, as compared to the 1998 Fiscal Year, due primarily to contract
rights and goodwill associated with the acquisitions mentioned above, as well as
an increase in capital expenditures with respect to the Company's installed base
of machines.

-16-



Interest expense, net, increased by approximately 48% for the 1999
Fiscal Year, as compared to the 1998 Fiscal Year, due primarily to increased
borrowing levels under the Amended and Restated Credit Facility in connection
with certain acquisitions, as well as the increased interest expense due to the
Bond Offering (as defined herein). See "Management's Discussion and Analysis of
Financial Conditions and Results of Operations - Liquidity and Capital Resources
- - Financing Activities - Senior Note Offering and Exchange Offer."

EBITDA(2) before deduction for stock-based compensation charges was
approximately $165.8 million for the 1999 Fiscal Year as compared to
approximately $101.4 million for the 1998 Fiscal Year, representing an
improvement of approximately 63%. EBITDA margins improved to approximately 32.8%
of revenues for the current year compared to approximately 31.2% of revenues for
the prior year. These increases were primarily due to the effect of cost
efficiencies related to the consolidation of the above-mentioned acquisitions
into the Company's operations, as well as internal growth.


Fiscal Year Ended March 31, 1998 Compared to Fiscal Year Ended March 28, 1997

Revenues increased by approximately 57% for the 1998 Fiscal Year as
compared to 1997 Fiscal Year. This improvement in revenues resulted primarily
from the Company's execution of its acquisition strategy and increased route
revenues resulting from internal expansion. Based on the historical revenues of
acquired businesses, the Company estimates that approximately $103.0 million of
its revenue increase for the 1998 Fiscal Year was primarily due to the Kwik Wash
Acquisition (January 1997), the Reliable Acquisition (April 1997), and the
National Coin Acquisition (July 1997). The ALI Acquisition (January 1998) and
the Macke Acquisition (March 1998) also contributed to the revenue increase, but
had minimal impact due to the timing of these transactions. In addition, during
the 1998 Fiscal Year, the Company's installed machine base increased by
approximately 19,500 machines from internal growth (excluding the machines added
from the Macke Acquisition, the Reliable Acquisition, the ALI Acquisition and
the National Coin Acquisition during such period) as compared to an increase of
approximately 7,500 machines from internal growth during the prior year's
corresponding period. Included in internal growth are acquisitions of small,
local route operators and new customers secured by the Company's sales force.

Laundry operating expenses increased by approximately 56% for the 1998
Fiscal Year, as compared to the 1997 Fiscal Year. This increase was due
primarily to an increase in commission expense, related to the Macke
Acquisition, the Kwik Wash Acquisition, the Reliable Acquisition, the ALI
Acquisition and the National Coin Acquisition.

General and administrative expenses increased by approximately $1.6
million or 36% for the 1998 Fiscal Year as compared to the 1997 Fiscal Year. The
increase for the year was due to various expenses associated with (i) costs and
expenses relating to the Company's acquisition strategy, including systems
development and refinement relating to the integration of prior acquisitions,
and (ii) additional expenses, such as accounting, management information systems
and other administrative functions related to the

- --------

2 EBITDA represents earnings from continuing operations before
deductions for interest, income taxes, depreciation and amortization. EBITDA is
used by management and certain investors as an indicator of a company's
historical ability to service debt. Management believes that an increase in
EBITDA is an indication of a company's improved ability to service existing
debt, to sustain potential future increases in debt and to satisfy capital
requirements. However, EBITDA is not intended to represent cash flows for the
period, nor has it been presented as an alternative to either (a) operating
income (as determined by generally accepted accounting principles) as an
indicator of operating performance or (b) cash flows from operating, investing
and financing activities (as determined by generally accepted accounting
principles) as a measure of liquidity. Given that EBITDA is not a measurement
determined in accordance with generally accepted accounting principles and is
thus susceptible to varying calculations, EBITDA as presented may not be
comparable to other similarly titled measures of other companies.

-17-






Company's growth. However, as a percentage of revenues, general and
administrative expenses were 1.9% for the 1998 Fiscal Year as compared to 2.2%
for the 1997 Fiscal Year.

Depreciation and amortization increased by approximately 63% for the
1998 Fiscal Year, as compared to the 1997 Fiscal Year, due primarily to contract
rights and goodwill associated with the Macke Acquisition, the Kwik Wash
Acquisition, the Reliable Acquisition, the ALI Acquisition and the National Coin
Acquisition, as well as an increase in capital expenditures in respect of the
Company's installed base of machines.

The extraordinary items for the 1997 Fiscal Year consisted of costs
related to the extinguishment of debt in February 1997 and the termination of
the then existing revolving credit facility.

Interest expense, net, increased by approximately 63% for the 1998
Fiscal Year, as compared to the prior year, due primarily to increased borrowing
levels under the Amended and Restated Credit Facility in connection with certain
acquisitions, as well as the increased interest due to the Bond Offering. See
"Management's Discussions and Analysis of Financial Conditions and Results of
Operations -- Liquidity and Capital Resources Financing Activities -- Senior
Note Offering and Exchange Offer."

EBITDA(3) before deduction for stock-based compensation charges was
approximately $101.4 million for the 1998 Fiscal Year as compared to
approximately $62.9 million for the 1997 Fiscal Year, representing an
improvement of approximately 61%. EBITDA margins improved to approximately 31.2%
of revenues for the current year compared to approximately 30.4% of revenues for
the prior year.

Liquidity and Capital Resources

The Company continues to have substantial indebtedness and debt service
requirements. At March 31, 1999, the Company had outstanding long-term debt of
approximately $685.7 million (excluding the premium, net, of approximately $8.0
million) and stockholder's deficit of approximately $14.1 million.

Financing Activities

Senior Note Offering and Exchange Offer

On October 8, 1997, Coinmach completed a private placement (the "Bond
Offering") of $100 million aggregate principal amount of Series C Notes on
substantially identical terms as its Series B Notes. The gross proceeds from the
Bond Offering were $109.875 million, of which $100.0 million represented the
principal amount outstanding and $9.875 million represented the payment of a
premium for the Series C Notes. Coinmach used approximately $105.4 million of
the net proceeds from the Bond Offering to repay indebtedness outstanding under
its senior financing arrangement.

- --------

3 EBITDA represents earnings from continuing operations before
deductions for interest, income taxes, depreciation and amortization. EBITDA is
used by management and certain investors as an indicator of a company's
historical ability to service debt. Management believes that an increase in
EBITDA is an indication of a company's improved ability to service existing
debt, to sustain potential future increases in debt and to satisfy capital
requirements. However, EBITDA is not intended to represent cash flows for the
period, nor has it been presented as an alternative to either (a) operating
income (as determined by generally accepted accounting principles) as an
indicator of operating performance or (b) cash flows from operating, investing
and financing activities (as determined by generally accepted accounting
principles) as a measure of liquidity. Given that EBITDA is not a measurement
determined in accordance with generally accepted accounting principles and is
thus susceptible to varying calculations, EBITDA as presented may not be
comparable to other similarly titled measures of other companies.


-18-




On December 23, 1997, Coinmach commenced an offer to exchange (the
"Exchange Offer") up to $296.7 million (excluding the premium on the Series C
Notes discussed above) of its 11 3/4% Senior Notes for any and all of its Series
B Notes and its Series C Notes. The Exchange Offer expired on February 6, 1998,
and, as of such date, the holders of 100% of the outstanding Series B Notes and
Series C Notes tendered such notes in the Exchange Offer for the 11 3/4% Senior
Notes.

The 11 3/4% Senior Notes, which mature on November 15, 2005, are
unsecured senior obligations of Coinmach and are redeemable, at the Company's
option, in whole or in part at any time or from time to time, on and after
November 15, 2000, upon not less than 30 nor more than 60 days notice, at the
redemption prices set forth in that certain Indenture, dated as of November 30,
1995, by and between Coinmach Corporation and Fleet National Bank of Connecticut
(formerly Shawmut Bank Connecticut, National Associates) as Trustee (the
"Indenture") plus, in each case, accrued and unpaid interest thereon, if any, to
the date of redemption.

The Indenture contains a number of restrictive covenants and
agreements, including covenants with respect to the following matters: (i)
limitation on indebtedness; (ii) limitation on certain payments (in the form of
the declaration or payment of certain dividends or distributions on the capital
stock of Coinmach Laundry or its subsidiaries, the purchase, redemption or other
acquisition of any capital stock of Coinmach Laundry, the voluntary prepayment
of subordinated indebtedness, or an Investment (as defined in the Indenture) in
any other person or entity); (iii) limitation on transactions with affiliates;
(iv) limitation on liens; (v) limitation on sales of assets; (vi) limitation on
sale and leaseback transactions; (vii) limitation on conduct of business; (viii)
limitation on dividends and other payment restrictions affecting subsidiaries;
and (ix) limitation on consolidations, mergers and sales of substantially all of
the assets of Coinmach.

The events of default under the Indenture include provisions that are
typical of senior unsecured debt financings. Upon the occurrence and continuance
of certain events of default, the trustee or the holders of not less than 25% in
aggregate principal amount of outstanding 11 3/4% Senior Notes may declare all
unpaid principal and accrued interest on all of the 11 3/4% Senior Notes to be
immediately due and payable.

Upon the occurrence of a Change of Control (as defined in the
Indenture), each holder of 11 3/4% Senior Notes will have the right to require
that the Company purchase all or a portion of such holder's 11 3/4% Senior Notes
pursuant to the offer described in the Indenture, at a purchase price equal to
101% of the principal amount thereof plus accrued and unpaid interest, if any,
to the date of repurchase.

Amended and Restated Credit Facility

The Company's existing credit facility with Bankers Trust Company
("Banker's Trust"), First Union National Bank of North Carolina ("First Union")
and certain other lending institutions, as amended (the "Amended and Restated
Credit Facility"), provides for an aggregate of $435 million of secured
financing consisting of: (i) a $35 million working capital revolving credit
facility currently bearing interest at an annual rate of LIBOR plus 1.75%; (ii)
a $125 million acquisition revolving credit facility currently bearing interest
at an annual rate of LIBOR plus 1.75%; (iii) a $75 million Tranche A term loan
facility currently bearing interest at an annual rate of LIBOR plus 2.25% and
(iv) a $200 million Tranche B term loan facility currently bearing interest at
an annual rate of LIBOR plus 2.50%. The Amended and Restated Credit Facility
also provides for up to $10 million of letter of credit financings. These
interest rates are subject to change from time to time and may increase by 25
basis points or decrease up to 75 basis points based on certain financial ratios
set forth in the Amended and Restated Credit Facility.


-19-




Under the Amended and Restated Credit Facility, the working capital revolver and
the acquisition revolver mature on December 31, 2003, the Tranche A term loan
matures on December 31, 2004 and the Tranche B term loan matures on June 30,
2005. In May 1999, the lenders under the Amended and Restated Credit Facility
gave their consent to permit the Company to borrow on or prior to May 28, 1999
up to $12.5 million under the existing acquisition revolver for working capital
purposes.

Interest on the Company's borrowings under the Amended and Restated
Credit Facility is payable quarterly in arrears with respect to Base Rate Loans
and the last day of each applicable interest period with respect to Eurodollar
Loans and at a rate per annum no greater than the sum of the Applicable Base
Rate Margin plus the Base Rate or the sum of the Applicable Eurodollar Margin
plus the Eurodollar Rate (in each case, as defined in the Amended and Restated
Credit Facility).

At March 31, 1999, the monthly variable LIBOR interest rate was
approximately 4.94%.

To manage its exposure to fluctuations in interest rates, the Company
entered into interest rate swap agreements, relating to its variable rate debt
portfolio. On February 23, 1998, the Company entered into a 33 month $75 million
notional amount interest rate swap transaction with Bankers Trust to fix the
monthly LIBOR interest rate under the Amended and Restated Credit Facility at
5.71%. On March 2, 1998, the Company entered into a 32 month, $100 million
notional amount interest rate swap transaction with First Union to fix the
monthly LIBOR interest rate under a portion of the Amended and Restated Credit
Facility at 5.83% (the "March Swap Agreement"). On April 7, 1998, the Company
entered into a 31 month, $75 million notional amount interest rate swap
transaction with Bankers Trust to fix the monthly LIBOR interest rate under a
portion of the Amended and Restated Credit Facility at 5.75%. On September 15,
1998, the Company amended the March Swap Agreement to increase the notional
amount to $175 million and to reduce the fixed monthly LIBOR interest rate to
5.515%. The new expiration date is November 15, 2002. The Company does not use
derivative financial instruments for trading purposes.

Indebtedness under the Amended and Restated Credit Facility is secured
by all of the Company's real and personal property. Under the Amended and
Restated Credit Facility, the Company has pledged to Bankers Trust, as
Collateral Agent, its interests in all of the issued and outstanding shares of
capital stock of the Company.

Subject to the terms and conditions of the Amended and Restated Credit
Facility, the Company may, at its option, convert Base Rate Loans (as defined in
the Amended and Restated Credit Facility) into Eurodollar Loans (as defined in
the Amended and Restated Credit Facility). Interest on the Company's borrowings
under the Amended and Restated Credit Facility is payable at a rate per annum no
greater than the sum of the Applicable Base Rate Margin plus the Base Rate or
the sum of the Applicable Eurodollar Margin plus the Eurodollar Rate (in each
case, as defined in the Amended and Restated Credit Facility).

The Amended and Restated Credit Facility contains a number of
restrictive covenants and agreements, including covenants with respect to
limitations on (i) indebtedness; (ii) certain payments (in the form of the
declaration or payment of certain dividends or distributions on the capital
stock of Coinmach Laundry or its subsidiaries or the purchase, redemption or
other acquisition of any capital stock of Coinmach Laundry or its subsidiaries);
(iii) voluntary prepayments of previously existing indebtedness; (iv)
Investments (as defined in the Amended and Restated Credit Facility); (v)
transactions with affiliates; (vi) liens; (vii) sales or purchases of assets;
(viii) conduct of business; (ix) dividends and other payment restrictions
affecting subsidiaries; (x) consolidations and mergers; (xi) capital
expenditures; (xii) issuances of certain equity securities of the Company; and
(xiii) creation of subsidiaries. The Amended and


-20-




Restated Credit Facility also requires that the Company satisfy certain
financial ratios, including a maximum leverage ratio and a minimum consolidated
interest coverage ratio.

The Amended and Restated Credit Facility contains certain events of
default, including the following: (i) the failure of the Company to pay any of
its obligations under the Amended and Restated Credit Facility when due; (ii)
certain failures by the Company to pay principal or interest on indebtedness or
certain breaches or defaults by the Company in respect of certain indebtedness,
in each case, after the expiration of any applicable grace periods; (iii)
certain defaults by the Company in the performance or observance of the
agreements or covenants under the Amended and Restated Credit Facility or
related agreements, beyond any applicable cure periods; (iv) the falsity in any
material respect of certain of the Company's representations or warranties under
the Amended and Restated Credit Facility; (v) certain judgments against the
Company; and (vi) certain events of bankruptcy or insolvency of the Company.

Operating and Investing Activities

The Company's level of indebtedness will have several important effects
on its future operations including, but not limited to, the following: (i) a
significant portion of the Company's cash flow from operations will be required
to pay interest on its indebtedness; (ii) the financial covenants contained in
certain of the agreements governing the Company's indebtedness will require the
Company to meet certain financial tests and may limit its ability to borrow
additional funds or to dispose of assets; (iii) the Company's ability to obtain
additional financing in the future for working capital, capital expenditures,
acquisitions or general corporate purposes may be impaired; and (iv) the
Company's ability to adapt to changes in the outsourced laundry equipment
services industry and to economic conditions in general could be limited.

As the Company has focused on increasing its cash flow from operating
activities, it has made significant capital investments, primarily consisting of
capital expenditures related to acquisitions, renewals and growth. The Company
anticipates that it will continue to utilize cash flows from operations to
finance its capital expenditures and working capital needs, including interest
payments on its outstanding indebtedness. Capital expenditures for the 1999
Fiscal Year were approximately $184.6 million (including approximately $2.9
million relating to capital lease obligations). Of such amount, the Company
spent approximately $97.5 million in acquisition and related transaction costs,
primarily due to the G&T Acquisition and the Cleanco Acquisition and
approximately $24.1 million related to the net increase in the installed base of
machines of 23,300 machines. The balance of approximately $60.0 million (which
consists of machine expenditures, advance location payments and laundry room
improvements) was used to maintain the existing machine base in current
locations and through replacement of discontinued locations and for general
corporate purposes. The full impact on revenues and cash flow generated from
capital expended on acquisitions and the net increase in the installed based are
not expected to be reflected in the Company's financial results until subsequent
reporting periods, depending on certain factors, including the timing of the
capital expended. The Company anticipates that capital expenditures, excluding
acquisitions and internal growth, will be approximately $64.0 million for the
twelve months ending March 31, 2000. Such increase relative to the 1999 Fiscal
Year is primarily attributable to the Company's recent acquisition activities.
While the Company estimates that it will generate sufficient cash flows from
operations to finance anticipated capital expenditures, there can be no
assurances that it will be able to do so.

The Company's working capital requirements are, and are expected to
continue to be, minimal since a significant portion of the Company's operating
expenses are not paid until after cash is collected from the installed machines.
In connection with certain of the financing agreements governing the Company's
indebtedness, the Company is required to make monthly cash interest payments as
required


-21-






by the Amended and Restated Credit Facility and semi-annual cash interest
payments as required by the 11 3/4% Senior Notes.

Management believes that the Company's future operating activities will
generate sufficient cash flow to repay indebtedness outstanding under the 11
3/4% Senior Notes and borrowings under the Amended and Restated Credit Facility
or to permit any necessary refinancings thereof. An inability of the Company,
however, to comply with covenants or other conditions contained in the
indentures governing the 11 3/4% Senior Notes or in the credit agreement
evidencing the Amended and Restated Credit Facility could result in an
acceleration of all amounts thereunder. If the Company is unable to meet its
debt service obligations, it could be required to take certain actions such as
reducing or delaying capital expenditures, selling assets, refinancing or
restructuring its indebtedness, selling additional equity capital or other
actions. There is no assurance that any of such actions could be effected on
commercially reasonable terms or on terms permitted under the Amended and
Restated Credit Facility, or the indentures governing the 11 3/4% Senior Notes.

Certain Accounting Treatment

The Company's depreciation and amortization expenses, aggregating
approximately $113.4 million for the 1999 Fiscal Year, have the effect of
reducing net income but not operating cash flow. In accordance with generally
accepted accounting principles, a significant amount of the purchase price of
businesses acquired by the Company is allocated to "contract rights", which
costs are amortized over periods of up to 15 years.

Year 2000 Compliance

The year 2000 issue is the result of computer programs being written
using two digits rather than four to define the applicable year. Computer
programs that have time-sensitive software may recognize a date using "00" as
the year 1900 rather than the year 2000. The Company's comprehensive year 2000
initiative is being managed by a team of internal staff and outside consultants.
The team's activities are designed to ensure that there is no adverse effect on
the Company's core business operations and that transactions with customers,
suppliers and financial institutions are fully supported.

During the 1999 Fiscal Year, the Company assessed the year 2000
readiness of its information technology ("IT") and non-IT systems. The Company
determined that it needed to modify significant portions of its IT systems so
that such systems will function properly with respect to dates in the year 2000
and beyond. The Company has substantially completed its IT systems
transformation and is currently verifying the year 2000 compliance of these
systems.

In addition, as part of its year 2000 initiative, the Company has
contacted its significant suppliers, customers and financial institutions to
ensure that those parties have appropriate plans to remedied year 2000 issues
where their systems interface with the Company's systems or otherwise impact its
operations. The Company is continuing to assess the extent to which its
operations are vulnerable should those organizations fail to properly address
their year 2000 readiness. Based on this review, the Company does not expect the
computer systems of those operations to have a material adverse effect on the
Company's operations.

While the Company believes its planning efforts are adequate to address
the year 2000 issue, there can be no guarantee that its computer systems or the
computer systems of other companies on which the Company's systems and
operations rely will be converted on a timely basis and will not have a material


-22-





effect on the operations of the Company. The cost of the year 2000 initiative is
not expected to be material to the Company's results of operation, financial
condition or cash flows.

Inflation and Seasonality

In general, the Company's laundry operating expenses and general and
administrative expenses are affected by inflation, and the effects of inflation
may be experienced by the Company in future periods. Management believes that
such effects will not be material to the Company. The Company's business
generally is not seasonal.

Forward Looking Statements

Certain statements and information contained in this Form 10-K and
other reports and statements filed by the Company from time to time with the
Securities and Exchange Commission (collectively, "SEC Filings") contain or may
contain certain forward looking statements and information that are based on the
beliefs of the Company's management as well as estimates and assumptions made
by, and information currently available to, the Company's management. Forward
looking statements are those that are not historical facts. When used in SEC
Filings, the words "anticipate," "project," "believe," "estimate," "expect,"
"future," "intend," "plan" and similar expressions, as they relate to the
Company or the Company's management, identify forward looking statements. Such
statements reflect the current views of the Company with respect to future
events and are subject to certain risks, uncertainties and assumptions relating
to the Company's operations and results of operations, competitive factors,
shifts in market demand, and other risks and uncertainties that may be beyond
the Company's control. Such risks and uncertainties, together with any risks and
uncertainties specifically identified in the text surrounding such forward
looking statements, include, but are not limited to, the Company's ability to
satisfy its debt service requirements, the costs of integration of acquired
businesses and realization of anticipated synergies, increased competition,
availability of capital to finance capital expenditures necessary to increase
and maintain the Company's operating machine base, the rate of growth in general
and administrative expenses due to the Company's business expansion, the
Company's dependence upon lease renewals, risks of extended periods of reduced
occupancy levels, and the ability of the Company to implement its business
strategy, including the acquisition and successful integration and operation of
acquired businesses. Other risks and uncertainties also include changes or
developments in social, economic, business, industry, market, legal and
regulatory circumstances and conditions and actions taken or omitted to be taken
by third parties, including the Company's stockholders, customers, suppliers,
competitors, legislative, regulatory, judicial and other governmental
authorities. Should one or more of these risks or uncertainties materialize, or
should underlying assumptions prove incorrect, the Company's future performance
and actual results of operations may vary significantly from those anticipated,
projected, believed, estimated, expected, intended or planned.


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company's principal exposure to market risk relates to changes in
interest rates on its borrowings. The Company's cash flow would be adversely
affected by an increase in interest rates. As of March 31, 1999, the Company had
$59.0 million outstanding relating to its variable rate debt portfolio.

The Company's future earnings, cash flow and fair values relevant to
financial instruments are dependent upon prevalent market rates. Market risk is
the risk of loss from adverse changes in market prices and interest rates. If
market rates of interest on the Company's variable rate debt increased by 2.0%
(or 200 basis points), the Company's annual interest expense would change by
approximately $1.2


-23-






million, assuming the amount outstanding was $59.0 million, the balance as of
March 31, 1999. The Company utilizes interest rate swap agreements to manage its
exposure to these risks.

On February 23, 1998, the Company entered into a 33-month $75 million
notional amount interest rate swap transaction with Bankers Trust to fix the
monthly LIBOR interest rate under the Amended and Restated Credit Facility at
5.71%. On March 2, 1998, the Company entered into a 32-month, $100 million
notional amount interest rate swap transaction with First Union to fix the
monthly LIBOR interest rate under a portion of the Amended and Restated Credit
Facility at 5.83%. On April 7, 1998, the Company entered into a 31-month, $75
million notional amount interest rate swap transaction with Bankers Trust to fix
the monthly LIBOR interest rate under a portion of the Amended and Restated
Credit Facility at 5.75%. On September 15, 1998, the Company amended the March
2, 1998 swap agreement with First Union to increase the notional amount to $175
million and to reduce the fixed monthly LIBOR interest rate to 5.515%. The new
expiration date is November 15, 2002.

The Company's fixed debt instruments are not generally affected by a
change in the market rates of interest, and therefore, such instruments
generally do not have an impact on future earnings. However, as fixed rate debt
matures, future earnings and cash flows may be impacted by changes in interest
rates related to debt acquired to fund repayments under maturing facilities.

The Company does not use derivative financial instruments for trading
purposes and is not exposed to foreign currency exchange risk.


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Audited consolidated financial statements and the notes thereto are
contained in pages F-1 through F-25 hereto.


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None.



-24-




PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY.

Directors

The Directors of Coinmach are listed on the table below which is
followed by descriptions of all positions and offices held by such persons with
the Company, the periods during which they have served as such and certain other
information. The term of office of each Director continues until the election of
Directors to be held at the next Annual Meeting of Stockholders or until his
successor has been elected. There is no family relationship between any Director
and any other Director or Executive Officer of the Company. The information set
forth below concerning the Coinmach Directors has been furnished by such
Directors.

Name Title Age
---- ----- ---
Stephen R. Kerrigan........ Chairman of the Board and Director 45

Mitchell Blatt............. Director 47

Robert M. Doyle............ Director 42

Mr. Kerrigan has been Chief Executive Officer of Coinmach Laundry since
April 1996 and of Coinmach since November 1995. Mr. Kerrigan was President and
Treasurer of Solon Automated Services, Inc. ("Solon") and Coinmach Laundry from
April 1995 until April 1996, and Chief Executive Officer of TCC from January
1995 until November 1995.(4) Mr. Kerrigan has been a director and Chairman of
the Board of Coinmach Laundry since April 1995 and of Coinmach since November
1995. Mr. Kerrigan was a director of TCC from January 1995 to November 1995 and
a director of Solon from April 1995 to November 1995. Mr. Kerrigan served as
Vice President and Chief Financial Officer of TCC's predecessor, Coinmach
Industries Co., L.P. from 1987 to 1994.

Mr. Blatt has been President and Chief Operating Officer of Coinmach
Laundry since April 1996 and of Coinmach since November 1995. Mr. Blatt was the
President and Chief Operating Officer of TCC from January 1995 to November 1995.
Mr. Blatt has been a director of Coinmach Laundry and

- --------

4 On November 30, 1995, TCC merged with and into Solon (the "Merger")
and entered into a series of refinancing transactions, whereupon the surviving
corporation changed its name to "Coinmach Corporation."

-25-





Coinmach since November 1995. Mr. Blatt joined TCC as Vice President-General
Manager in 1982 and was Vice President and Chief Operating Officer from 1988 to
1994.

Mr. Doyle has been Chief Financial Officer, Senior Vice President,
Treasurer and Secretary of Coinmach Laundry since April 1996 and Coinmach since
November 1995. Mr. Doyle has been a director of Coinmach since November 1995.
Mr. Doyle served as Vice President, Treasurer and Secretary of TCC from January
1995 to November 1995. Mr. Doyle joined TCC's predecessor in 1987 as Controller.
In 1988, Mr. Doyle became Director of Accounting, and was promoted in 1989 to
Vice President and Controller.

Executive Officers

The Executive Officers of Coinmach are listed on the table below which
is followed by descriptions of all positions and offices held by such persons
with Coinmach and the periods during which they have served as such and other
information. The term of office of each Executive Officer continues until the
election of Executive Officers to be held at the next Annual Meeting of
Directors or until his successor has been elected. There is no family
relationship between any Executive Officer and any other Executive Officer or
Director of the Company.

Name Title Age
---- ----- ---
Stephen R. Kerrigan........ Chairman of the Board and Chief
Executive Officer 45

Mitchell Blatt............. President, Chief Operating Officer 47

Robert M. Doyle............ Chief Financial Officer, Senior Vice
President, Treasurer, Secretary 42

John E. Denson............. Senior Vice President 61

Michael E. Stanky.......... Senior Vice President 47

For information regarding Messrs. Kerrigan, Blatt and Doyle, see "--
Directors" above.

Mr. Denson has been Senior Vice President of Coinmach Laundry since
April 1996 and of Coinmach since November 1995. Mr. Denson was Senior Vice
President, Finance of Solon from June 1987 until November 1995. Mr. Denson has
served as an officer of Solon under various titles since 1973, and served as a
director and Co-Chief Executive Officer of Solon from November 1994 to April
1995.

Mr. Stanky has been Senior Vice President of Coinmach Laundry since
April 1996 and of Coinmach since November 1995. Mr. Stanky was a Senior Vice
President of Solon from July 1995 to November 1995. Mr. Stanky served Solon in
various capacities since 1976, and in 1985 was promoted to Area Vice President
responsible for Solon's South-Central region. Mr. Stanky served as a Co-Chief
Executive Officer of Solon from November 1994 to April 1995.


-26-




ITEM 11. EXECUTIVE COMPENSATION.

Summary Compensation Table

The following table sets forth all compensation awarded to, earned by
or paid to the Chief Executive Officer and the next four most highly compensated
executive officers of the Company (collectively, the "Named Executive Officers")
for all services rendered in all capacities for the fiscal years ended March 28,
1997, March 31, 1998 and March 31, 1999. In March 1998, the Company changed its
fiscal year end from the 52 or 53 week period ending on the last Friday of March
to the twelve consecutive months ending March 31.



Long-term
Annual Compensation Compensation
------------------- ------------

Common Stock
Other Annual Underlying All other
Name and Principal Fiscal Salary Bonus Compensation Options Compensation
Position Year ($) ($) ($) (#) ($)
- ---------------------- ------- --------- --------- ----------------- ----------------- --------------------

Stephen R. Kerrigan 1999 350,000 400,000 121,740(1) 50,000 2,121(10)
Chief Executive 1998 350,000 400,000 83,870(2) - 1,929(10)
Officer 1997 330,841 400,000 97,161(3) 308,098(4) 1,875(10)

Mitchell Blatt 1999 300,773 150,000 65,575(5) 30,000 1,957(10)
President, Chief 1998 268,530 280,000 62,680(6) 100,000 2,073(10)
Operating Officer 1997 238,942 112,000 59,693(7) 100,000 1,875(10)


Robert M. Doyle 1999 175,000 87,500 - 20,000 1,190(10)
Chief Financial 1998 169,438 175,000 - 100,000 2,030(10)
Officer 1997 149,997 62,500 - 71,890 1,875(10)


John E. Denson 1999 125,500 25,000 44,068(8) 5,000 1,359(10)
Senior Vice 1998 125,000 30,000 68,768(9) - 1,586(10)
President 1997 125,859 25,000 - 28,756 1,149(10)


Michael E. Stanky 1999 175,000 87,500 - 10,000 1,928(10)
Senior Vice 1998 164,793 175,000 - 153,521 2,145(10)
President 1997 150,500 37,500 - - 1,188(10)



- -------------------

1 Includes $98,118 in forgiven indebtedness; $3,750 in interest, calculated at
a rate of 7.5% per annum on a loan made by the Company to Mr. Kerrigan;
$4,265 in automobile allowance; $14,500 in club membership; and $1,107 in
life insurance premiums paid by the Company on behalf of Mr. Kerrigan.

2 Includes $45,393 in forgiven indebtedness; $3,750 in interest, calculated at
a rate of 7.5% per annum on a loan made by the Company to Mr. Kerrigan;
$26,593 for reimbursement of certain out-of-pocket relocation expenses;
$3,643 in automobile allowances; $3,335 in club membership fees; and $1,156
in life insurance premiums paid by the Company on behalf of Mr. Kerrigan.


-27-




3 Includes $45,109 in forgiven indebtedness; $3,750 in interest, calculated at
a rate of 7.5% per annum on a loan made by the Company to Mr. Kerrigan;
$40,385 for reimbursement of certain out-of-pocket relocation expenses;
$4,554 in automobile allowances; $2,424 in club membership fees; and $939 in
life insurance premiums paid by the Company on behalf of Mr. Kerrigan.

4 Options are held by MCS, a corporation controlled by Mr. Kerrigan.

5 Includes $48,118 in forgiven indebtedness; $3,312 in automobile allowances;
$13,300 in club membership fees; and $845 in life insurance premiums paid by
the Company on behalf of Mr. Blatt.

6 Includes $45,393 in forgiven indebtedness; $3,687 in automobile allowances;
$12,700 in club membership fees; and $900 in life insurance premiums paid by
the Company on behalf of Mr. Blatt.

7 Includes $45,109 in forgiven indebtedness; $4,231 in automobile allowances;
$9,600 in club membership fees; and $733 in life insurance premiums paid by
the Company on behalf of Mr. Blatt.

8 Includes $20,000 in forgiven indebtedness; $1,900 in interest, calculated at
a rate of 9.5% per annum on a loan made by the Company to Mr. Denson;
$19,577 for reimbursement of certain out-of-pocket relocation expenses;
$1,525 in automobile allowances; and $1,066 in life insurance premiums paid
by the Company on behalf of Mr. Denson.

9 Includes $1,520 in imputed interest, calculated at a rate of 9.5% per annum,
on an interest free loan made by the Company to Mr. Denson; $48,691 for
reimbursement of certain out-of-pocket relocation expenses; $796 in
automobile allowances; $984 in life insurance premiums paid by the Company
on behalf of Mr. Denson; and $16,757 in net proceeds from the exercise of
options and sale of 2,457 underlying shares of Common Stock in the Secondary
Offering in December 1997 (equal to the difference between the applicable
exercise price of such options and the sale price of the underlying shares
of Common Stock, net of commissions).

10 Represents matching contributions made by the Company to the Profit Sharing
Plan.


Employment Contracts

Employment Agreements of Stephen R. Kerrigan, Mitchell Blatt and Robert
M. Doyle. On January 31, 1995, TCC and each of Stephen R. Kerrigan, Mitchell
Blatt and Robert M. Doyle (each, a "Senior Manager"), entered into Senior
Management Agreements (collectively, the "Senior Management Agreements"). In
connection with the Merger, the obligations of TCC under the Senior Management
Agreements were assumed by Coinmach and certain amendments to such agreements
were effected pursuant to the Omnibus Agreement, dated as of November 30, 1995
(the "Omnibus Agreement"). The Senior Management Agreements (after giving effect
to base salary increases thereunder) provided for annual base salaries of
$350,000, $300,000 and $175,000 for each of Messrs. Kerrigan, Blatt and Doyle,
respectively, which amounts are reviewed annually by the Board. During the
fiscal year ended March 31, 1999, the Compensation Committee approved of annual
base salaries for each of Messrs. Blatt and Doyle of $300,000 and $175,000,
respectively. The Board, in its sole discretion, may grant each Senior Manager
an annual bonus. Each Senior Management Agreement is terminable at the will of
the Senior Managers or at the discretion of the Board. Senior Managers are
entitled to severance pay upon termination of their employment. If employment is
terminated by the Company without Cause (as defined in the Senior Management
Agreements) and no event of default has occurred under any bank credit facility
to which the Company is a party, Senior Managers are entitled to receive
severance pay in an amount equal to 1.5 times their respective annual base
salaries then in effect, payable in 18 equal monthly installments. If employment
is terminated by the Company and an event of default has occurred and is
continuing under any bank credit facility to which the Company is a party,
Senior Managers are entitled to receive severance pay in an amount equal to
their respective annual base salaries then in effect, payable in 12 equal
monthly installments. Under limited circumstances, Senior Managers are entitled
to receive half of the severance pay to which they are otherwise entitled if
employment with the Company is terminated by them.


Employment Agreement of John E. Denson. The Company entered into an
employment agreement with Mr. Denson, dated as of September 5, 1996, for a term
of one year which is automatically renewable


-28-





each year for successive one-year terms. Such agreement provided for an annual
base salary of $110,000, commencing January 1, 1997, which amount is to be
reviewed each December by the Board. During the fiscal year ended March 31,
1999, the Compensation Committee approved an annual base salary for Mr. Denson
of $125,000. The Board may, in its discretion, grant Mr. Denson a
performance-based annual bonus. The agreement is terminable at the will of Mr.
Denson or at the discretion of the Board. Under the terms of such employment
agreement, Mr. Denson is entitled to receive severance pay upon termination of
employment by the Company without Cause (as defined in such agreement) in an
amount equal to the greater of $110,000 or his annual base salary then in
effect.

Employment Agreement of Michael E. Stanky. On July 1, 1995, the Company
entered into an employment agreement with Mr. Stanky which provided for an
annual base salary of $150,000. The terms and conditions of Mr. Stanky's
employment agreement are substantially similar to those contained in the Senior
Management Agreements. During the fiscal year ended March 31, 1999, the
Compensation Committee approved an annual base salary for Mr. Stanky of
$175,000.

401(k) Savings Plan

The Company offers a 401(k) savings plan (the "401(k) Plan") to all
current eligible employees of the Company who have completed one year of
service. Pursuant to the 401(k) Plan, eligible employees may defer from 2% up to
15% of their salaries up to a maximum level imposed by applicable federal law
($10,000 in 1999). The percentage of compensation contributed to the plan is
deducted from each eligible employee's salary and considered tax-deferred
savings under applicable federal income tax law. Pursuant to the 401(k) Plan,
the Company contributes increasing matching contribution amounts, based upon the
number of years of service completed by eligible participants, up to a maximum
contribution of 1.5% of an eligible employee's salary (subject to the Internal
Revenue Code limitation on compensation taken into account for such purpose).
Matching contribution percentages range from 5% for one to two years of service
up to 25% for five or more years of service, of the amount contributed to the
401(k) Plan by the respective eligible employee. Eligible employees become
vested with respect to matching contributions made by the Company pursuant to a
vesting schedule based upon an eligible employee's years of service. After two
years of service, an eligible employee is 20% vested in all matching
contributions made to the 401(k) Plan. Such employee becomes vested in equal
increments thereafter through the sixth year of service, at which time such
employee becomes 100% vested. Eligible participants are always 100% vested in
their own contributions, including investment earnings on such amounts.

The Company made the following matching contributions during its fiscal
year ended March 31, 1999 to the Named Executive Officers appearing in the
Summary Compensation Table above: Mr. Kerrigan $2,219; Mr. Blatt $1,957; Mr.
Doyle $1,190; Mr. Denson $1,359; and Mr. Stanky $1,928.

Compensation of Directors

Directors receive no cash remuneration for their service as directors,
other than reimbursement of reasonable travel and related expenses for
attendance at Board meetings. The Company has granted Mr. Chapman, presently a
director of Coinmach Laundry and a director of the Company since November 1996,
options to purchase 28,756 shares of Coinmach Laundry's common stock at an
exercise price of $11.90 per share, 23,005 of which are currently exercisable
and the remainder of which vest in November 1999. Mr. Chapman has not exercised
any options to date.


-29-




Compensation Committee Interlocks and Insider Participation

During the fiscal year ended March 31, 1999, the Compensation Committee
was composed of Dr. Laffer, Mr. Stephen G. Cerri and Mr. David A. Donnini. None
of Dr. Laffer or Messrs. Cerri and Donnini have been an employee or officer of
the Company or any of its subsidiaries. Mr. Donnini is a principal of Golder,
Thoma, Cressey, Rauner, Inc., the general partner of GTCR IV.

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

As of March 31, 1999, the Company had 100 shares of Common Stock issued
and outstanding, 100% of which was owned by Coinmach Laundry. The information in
the following table sets forth, as of June 10, 1999, certain information with
respect to the beneficial ownership of Coinmach Laundry's common stock by (a)
each director, (b) each Named Executive Officer of the Company who is a
stockholder, (c) each person known to the Company to own beneficially more than
5% of any class of voting stock of Coinmach Laundry, and (d) all directors and
Named Executive Officers as a group. No director or executive officer of the
Company owns any shares of Coinmach Laundry's Class B non-voting common stock.
The Company believes that except as otherwise indicated, the beneficial holders
listed below have sole voting and investment power regarding the shares of
Coinmach Laundry's common stock owned by them.



Amount and Nature of Percent of
Beneficial Owner Beneficial Ownership Class(1)
- ---------------- -------------------- -------

Golder, Thoma, Cressey, Rauner, Fund IV, L.P. 3,008,402 23.3%
6100 Sears Tower
Chicago, IL 60606

Strong Capital Management, Inc. 1,609,800(2) 12.5%
100 Heritage Reserve
Menomonee Falls, WI 53051

Prudential Insurance Company of America 1,268,900(3) 9.8%
751 Broad Street
Newark, NJ 07102-3777

Robert Fleming, Inc. 869,519(4) 6.7%
320 Park Avenue, 11th Floor
New York, NY 10022

Capital Guardian Trust Company 737,800(5) 5.7%
333 South Hope Street, 52nd Flr.
Los Angeles, CA 90071

The Goldman Sachs Group, L.P. 722,600(6) 5.6%
85 Broad Street
New York, NY 10004

Officers and Directors

Stephen R. Kerrigan 605,848(7) 4.4%


-30-




Mitchell Blatt 436,845(8) 3.3%

Robert M. Doyle 184,979(9) 1.3%

Michael E. Stanky 152,563(10) 1.1%

John E. Denson 24,548(11) *

Bruce V. Rauner 3,008,402(12) 23.3%

David A. Donnini 3,008,402(13) 23.3%

James N. Chapman 45,066(14) *

Arthur B. Laffer 45,000(15) *

Stephen G. Cerri 50,500(16) *

All Officers and Directors
as a group (10 persons) 4,553,751(17) 33.2%


- ----------

* Percentage of shares beneficially owned does not exceed 1% of Common
Stock outstanding.

1 Share percentage ownership is rounded to nearest tenth of 1% and
reflects the effect of dilution as a result of outstanding options to
the extent such options are, or within 60 days from June 10, 1999 will
become, exercisable. Shares underlying any option which was exercisable
on June 10, 1999 or becomes exercisable within the 60 day period
thereafter are deemed outstanding only for purposes of computing the
share ownership and share ownership percentage of the holder of such
option.

2 Based on a report on Schedule 13G filed by Strong Capital Management,
Inc. ("Strong") with the Securities and Exchange Commission ("SEC") on
February 11, 1999. Strong has sole voting power as to 1,134,450 shares
and sole investment power as to 1,609,800 shares.

3 Based on a report on Schedule 13G/A filed by Prudential Insurance
Company of America ("Prudential") with the SEC on April 9, 1999.
Prudential has sole voting power as to 478,000 shares and shared voting
power as to 790,900 shares. Prudential has sole investment power as to
478,000 shares and shared investment power as to 790,900 shares.

4 Based on a report on Schedule 13G filed by Robert Fleming Inc. with the
SEC on February 10, 1999.

5 Based on a report on Schedule 13G filed by Capital Guardian Trust
Company ("Capital") with the SEC on February 12, 1999. Capital has sole
voting power as to 726,900 shares and sole investment power as to
737,800 shares. Capital has disclaimed beneficial ownership of all
shares pursuant to Rule 13d-4 of the Securities Exchange Act of 1934,
as amended.

6 Based on a report on Schedule 13G filed by the Goldman Sachs Group,
L.P. ("Goldman Sachs") with the SEC on February 12, 1999. Goldman Sachs
has shared voting power as to 430,100 shares. Goldman Sachs has shared
investment power as to 722,600 shares.

7 Includes shares beneficially owned by MCS, a corporation controlled by
Mr. Kerrigan. Includes shares underlying options held by MCS to
purchase an aggregate of 246,479 shares of Common Stock at an exercise
price of $11.90 per share, all of which options are currently
exercisable. Does not include shares underlying options held by MCS to
purchase an aggregate of 61,619 shares of Common Stock at an exercise
price of $11.90 per share, none of which options are currently
exercisable nor become exercisable within the next 60 days. Includes
shares underlying options held by Mr. Kerrigan to purchase an aggregate
of (i) 20,000 shares of common stock at an exercise price of
approximately $23.05 per share and (ii) 10,000 shares of Common Stock
at an exercise price of $13.00 per share, all of which options are
currently exercisable. Does not include shares underlying options held
by Mr. Kerrigan to purchase an aggregate of (i) 30,000 shares of Common
Stock at an exercise price of approximately $23.05 per share and (ii)
40,000 shares of Common Stock at an exercise price of $13.00 per share,
none of which options are currently exercisable nor become exercisable
within the next 60 days.

8 Includes shares underlying options to purchase an aggregate of (i)
40,000 shares of Common Stock at an exercise price of $11.90 per share,
(ii) 80,000 shares of Common Stock at an exercise price of $14.00 per
share, (iii) 12,000 shares of Common Stock at an exercise price of
approximately $23.05 per share and (iv) 6,000 shares of Common Stock at
an exercise price of $13.00 per share, all of which options are
currently exercisable. Does not include shares underlying options to
purchase an aggregate of 60,000 shares of Common Stock at an exercise


-31-


price of $11.90 per share, (ii) 20,000 shares of Common Stock at an
exercise price of $14.00 per share, (iii) 18,000 shares of Common Stock
at an exercise price of approximately $23.05 per share and (iv) 24,000
shares of Common Stock at an exercise price of $13.00 per share, none
of which options are currently exercisable nor become exercisable
within the next 60 days.

9 Includes shares underlying options to purchase an aggregate of (i)
97,512 shares of Common Stock at an exercise price of $11.90 per share,
(ii) 8,000 shares of Common Stock at an exercise price of approximately
$23.05 per share and (iii) 4,000 shares of Common Stock at an exercise
price of $13.00 per share, all of which options are currently
exercisable. Does not include shares underlying options to purchase an
aggregate of (i) 74,378 shares of Common Stock at an exercise price of
$11.90 per share, (ii) 12,000 shares of Common Stock at an exercise
price of approximately $23.05 per share and (iii) 16,000 shares of
Common Stock at an exercise price of $13.00 per share, all of which
options are not currently exercisable nor become exercisable within the
next 60 days.

10 Includes shares underlying options to purchase an aggregate of (i)
82,817 shares of Common Stock at an exercise price of $11.90 per share,
(ii) 40,000 shares of Common Stock at an exercise price of $14.00 per
share, (iii) 4,000 shares of Common Stock at an exercise price of
approximately $22.31 per share and (iv) 2,000 shares of Common Stock at
an exercise price of $13.00 per share, all of which options are
currently exercisable. Does not include shares underlying options to
purchase an aggregate of (i) 20,704 shares of Common Stock at an
exercise price of $11.90 per share, (ii) 10,000 shares of Common Stock
at an exercise price of $14.00 per share, (iii) 6,000 shares of Common
Stock at an exercise price of approximately $22.31 per share and (iv)
8,000 shares of Common Stock at an exercise price of $13.00 per share,
none of which options are currently exercisable nor become exercisable
within the next 60 days.

11 Represents shares underlying options to purchase an aggregate of (i)
23,005 shares of Common Stock at an exercise price of $11.90 per share,
(ii) 2,000 shares of Common Stock at an exercise price of approximately
$22.31 per share and (iii) 2,000 shares of Common Stock at an exercise
price of $13.00 per share, all of which options are currently
exercisable. Does not include shares underlying options to purchase an
aggregate of (i) 5,751 shares of Common Stock at an exercise price of
$11.90 per share, (ii) 3,000 shares of Common Stock at an exercise
price of approximately $22.31 per share and (iii) 8,000 shares of
Common Stock at an exercise price of $13.00 per share, none of which
options are currently exercisable nor become exercisable within the
next 60 days.

12 All such shares are held by GTCR, of which GTCR IV, L.P. ("GTCR IV"),
is the general partner. Mr. Rauner is a principal of Golder, Thoma,
Cressey, Rauner, Inc., the general partner of GTCR IV. Mr. Rauner
disclaims beneficial ownership of such shares.

13 All such shares are held by GTCR, of which GTCR IV is the general
partner. Mr. Donnini is a principal of Golder, Thoma, Cressey, Rauner,
Inc., the general partner of GTCR IV. Mr. Donnini disclaims beneficial
ownership of such shares.

14 Includes shares underlying options to purchase an aggregate of (i)
23,005 shares of Common Stock at an exercise price of $11.90 per share,
and (ii) 12,500 shares of Common Stock at an exercise price of
approximately $22.31 per share, all of which options are currently
exercisable. Does not include shares underlying options to purchase an
aggregate of (i) 5,751 shares of Common Stock at an exercise price of
$11.90 per share, and (ii) 18,744 shares of Common Stock at an exercise
price of approximately $22.31 per share, none of which options are
currently exercisable nor become exercisable within the next 60 days.

15 Represents shares underlying options to purchase an aggregate of 45,000
shares of Common Stock at an exercise price of $14.00 per share, all of
which options are currently exercisable. Does not include shares
underlying options to purchase an aggregate of 15,000 shares of Common
Stock at an exercise price of $14.00 per share, none of which options
are currently exercisable nor become exercisable within the next 60
days.

16 Represents shares underlying options to purchase an aggregate of 45,000
shares of Common Stock at an exercise price of $14.00 per share, all of
which options are currently exercisable. Does not include shares
underlying options to purchase an aggregate of 15,000 shares of Common
Stock at an exercise price of $14.00 per share, none of which
options are currently exercisable nor become exercisable within the
next 60 days.

17 In calculating the shares beneficially owned by executive officers and
directors as a group, 3,008,402 shares of Common Stock owned by GTCR
and included in the beneficial ownership amounts of each of Messrs.
Rauner and Donnini are included only once. In calculating the
percentage of shares beneficially owned by executive officers and
directors as a group, the shares of Common Stock underlying all options
which are currently exercisable or become exercisable within the next
60 days are deemed outstanding.

Change of Control

Pursuant to the terms of the Credit Agreement relating to the Amended
and Restated Credit Facility, upon the occurrence of an Event of Default (as
defined in such Credit Agreement), the lenders under such credit facility have
the right to foreclose on all of the outstanding shares of Common Stock issued
in Coinmach Laundry's name and pledged to such lenders by Coinmach Laundry
pursuant to the
-32-


terms and conditions of the Credit Agreement and the Holdings Pledge Agreement
(as defined in the Credit Agreement).

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Management and Consulting Services

During the last fiscal year, the Company paid Mr. Chapman, a director
of Coinmach Laundry, $120,000 for general financial advisory and investment
banking services.

Registration Rights Agreement

The Company and GTCR, MCS and Messrs. Blatt, Doyle, Stanky and Chapman
are parties to a registration rights agreement, dated July 26, 1995 (the
"Company Registration Agreement"), pursuant to which the Company granted such
parties certain rights with respect to the registration under the Securities
Act, for resale to the public, of their respective Registrable Securities (as
defined in the Company Registration Agreement). The Company Registration
Agreement provides that, among other things, GTCR has the right to "demand"
registrations under the Securities Act with respect to all or a portion of
GTCR's Registrable Securities. The Company Registration Agreement also provides
for customary provisions regarding the priority among holders of securities with
respect to the number of shares to be registered pursuant to any demand or
piggyback registration and indemnification by the Company of the holders of
Registrable Securities.

Certain Loans to Members of Management

As of June 10, 1999, Mr. Kerrigan (directly and indirectly through MCS,
an entity controlled by Mr. Kerrigan) and Mr. Blatt owed the Company $484,074
and $334,078, respectively, plus interest accrued thereon. During the last
fiscal year, the largest aggregate amount owed to the Company by Mr. Kerrigan
(directly and indirectly through MCS) and Mr. Blatt equaled $581,074 and
$381,074, respectively, plus interest accrued thereon. The indebtedness of each
of MCS and Mr. Blatt is evidenced by (i) two promissory notes dated January 31,
1995 in the original principal amount of $140,000; (ii) two promissory notes
dated July 26, 1995 in the original amount of $52,370; and (iii) two promissory
notes dated May 3, 1996 in the original amount of $21,797. Each such note
accrues interest at a rate of 8% per annum and was delivered to the Company in
connection with the purchase of Company securities by MCS and Mr. Blatt. The
promissory notes dated January 31, 1995 are payable in four equal annual
installments commencing on January 31, 1996. The promissory notes dated July 26,
1995 and May 3, 1996 are payable in eight equal annual installments commencing
on July 26, 1996 and May 3, 1996, respectively. During the last fiscal year, the
Company forgave the repayment of approximately (i) $45,393 by each of MCS and
Mr. Blatt, which amounts represent the aggregate amount of the third installment
of principal and interest owed by MCS and Mr. Blatt under the notes dated
January 31, 1995 and July 26, 1995 and (ii) $2,725 by each of MCS and Mr. Blatt,
which amounts represent the aggregate amount of the second installment of
principal and interest owed by MCS and Mr. Blatt under the notes dated May 3,
1996. On May 5, 1999, the Company agreed to extend a loan of $250,000 to Mr.
Blatt, which loan is to be evidenced by a promissory note providing, among other
things, that such loan (i) be repaid in a single payment on the third
anniversary of such loan, and (ii) accrue interest at a rate of 8% per annum.
Such loan is also secured by a pledge of all the Common Stock held by Mr. Blatt.


-33-





In connection with Coinmach's establishment of a corporate office in
Charlotte, North Carolina and the relocation of Messrs. Kerrigan and Denson to
such office in September 1996 and March 1997, respectively, Coinmach extended
loans to each of Messrs. Kerrigan and Denson in the principal amounts of
$500,000 and $80,000, respectively. The loan to Mr. Denson (the "Denson Loan")
is an interest free demand loan. The loan to Mr. Kerrigan (the "Kerrigan Loan")
provided for the repayment of principal and interest in five equal annual
installments commencing in July 1997 (each payment date, a "Payment Date") and
accrual of interest at a rate of 7.5% per annum. During the fiscal year ended
March 31, 1998, the Board determined to extend the Kerrigan loan an additional
five years providing for repayment of outstanding principal and interest in
equal annual installments ending July 2006. The Kerrigan Loan provides that
payments of principal and interest will be forgiven on each Payment Date
provided that Mr. Kerrigan is employed by Coinmach on such Payment Date. If Mr.
Kerrigan ceases to be employed by Coinmach for a reason other than (i) a change
in control of Coinmach, (ii) the death or disability of Mr. Kerrigan while
employed by Coinmach, or (iii) cause (as defined in the Kerrigan Loan) (each, a
"Termination Event"), then all outstanding amounts due under the Kerrigan Loan
will be forgiven as of the date of the Termination Event. If Mr. Kerrigan's
employment is terminated upon the occurrence of any event that is not a
Termination Event, then all outstanding amounts due under the Kerrigan Loan will
become due and payable within 30 business days following the termination of Mr.
Kerrigan's employment.



-34-



PART IV


ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

(a) The following documents are filed as a part of this report:

(1) Financial Statements -- see Index to Financial
Statements appearing on Page F-1.

(2) Exhibits:



EXHIBIT
NUMBER(1) DESCRIPTION
- --------- -----------

3.1 Restated Certificate of Incorporation of Coinmach Corporation
("Coinmach") (incorporated by reference from exhibit 3.1 to
Coinmach's Form 10-K for the transition period from September 30,
1995 to March 29, 1996, file number 0- 7694)

3.2 Bylaws of Coinmach (incorporated by reference from exhibit 3.2 to
Coinmach's Form 10-K for the transition period from September 30,
1995 to March 29, 1996, file number 0-7694)

4.1 Indenture, dated as of November 30, 1995, by and between
Coinmach, as Issuer, and Fleet National Bank of Connecticut
(formerly, Shawmut Bank Connecticut, National Association)
("Fleet"), as Trustee (incorporated by reference from exhibit
number 4.1 to Coinmach's Registration Statement on Form S-1, file
number 333-00620)

4.2 First Supplemental Indenture, dated as of December 11, 1995, by
and between Coinmach, as Issuer, and Fleet , as Trustee
(incorporated by reference from exhibit number 4.2 to Coinmach's
Registration Statement on Form S-1, file number 333-00620)

4.3 First Supplemental Indenture, dated as of November 28, 1995, by
and between Solon Automated Services, Inc. ("Solon") and U.S.
Trust Company of New York, as Trustee (incorporated by reference
from exhibit number 4.3 to Coinmach's Registration Statement on
Form S-1, file number 333-00620)

4.4 Registration Rights Agreement, dated as of November 30, 1995, by
and between Coinmach and Lazard Freres & Co. LLC ("Lazard"), as
Initial Purchaser (incorporated by reference from exhibit number
4.6 to Coinmach's Registration Statement on Form S-1, file number
333-00620)


-35-


EXHIBIT
NUMBER(1) DESCRIPTION
- --------- -----------

4.5 Addendum to Registration Rights Agreement, dated December 14,
1995, by and between Coinmach and Lazard, as Initial Purchaser
(incorporated by reference from exhibit number 4.8 to Coinmach's
Registration Statement on Form S-1, file number 333-00620)

4.6 Form of Global Note (included as an exhibit to Exhibit 4.1
hereto) (incorporated by reference from exhibit number 4.4 to
Coinmach's Registration Statement on Form S-1, file number
333-00620)

4.7 Form of Physical Note (included as an exhibit to Exhibit 4.1
hereto) (incorporated by reference from exhibit number 4.5 to
Coinmach's Registration Statement on Form S-1, file number
333-00620)

10.1 Purchase Agreement, dated as of January 31, 1995, by and among
The Coinmach Corporation ("TCC"), CIC I Acquisition Corp.
("CIC"), the stockholders of CIC and Coinmach Holding Corp.
(incorporated by reference from exhibit number 10.1 to Coinmach's
Registration Statement on Form S-1, file number 333-00620)

10.2 Equity Purchase Agreement, dated as of January 31, 1995, by and
between TCC and Golder, Thoma, Cressey, Rauner Fund IV, L.P.
("GTCR"), subsequently amended by the Omnibus Agreement (as
hereinafter defined) (incorporated by reference from exhibit
number 10.2 to Coinmach's Registration Statement on Form S-1,
file number 333-00620)

10.3 Investor Purchase Agreement, dated as of January 31, 1995, by and
between TCC, GTCR and President and Fellows of Harvard College
("Harvard"), subsequently amended by the Omnibus Agreement (as
hereinafter defined) (incorporated by reference from exhibit
number 10.3 to Coinmach's Registration Statement on Form S-1,
file number 333-00620)

10.4 Investor Purchase Agreement, dated as of January 31, 1995, by and
between TCC, GTCR, MCS Capital Management, Inc. and Stephen R.
Kerrigan, subsequently amended by the Omnibus Agreement (as
hereinafter defined) (incorporated by reference from exhibit
number 10.4 to Coinmach's Registration Statement on Form S-1,
file number 333-00620)

10.5 Stock Pledge Agreement, dated as of January 31, 1995, by and
between TCC and MCS Capital, Inc. ("MCS") (incorporated by
reference from exhibit number 10.5 to Coinmach's Registration
Statement on Form S-1, file number 333-00620)

10.6 Stock Pledge Agreement, dated as of January 31, 1995, by and
between TCC and Mitchell Blatt (incorporated by reference from
exhibit number 10.6 to Coinmach's Registration Statement on Form
S-1, file number 333-00620)

10.7 Promissory Note, dated January 31, 1995, of MCS in favor of TCC,
subsequently amended by the Omnibus Agreement (as hereinafter
defined) (incorporated by reference from exhibit number 10.7 to
Coinmach's Registration Statement on Form S-1, file number
333-00620)


-36-


EXHIBIT
NUMBER(1) DESCRIPTION
- --------- -----------

10.8 Promissory Note, dated January 31, 1995, of Mitchell Blatt in
favor of TCC, subsequently amended by the Omnibus Agreement (as
hereinafter defined) (incorporated by reference from exhibit
number 10.8 to Coinmach's Registration Statement on Form S-1,
file number 333-00620)

10.9 Senior Management Agreement, dated as of January 31, 1995, by and
between TCC, Stephen R. Kerrigan, MCS and GTCR, subsequently
amended by the Omnibus Agreement (as hereinafter defined)
(incorporated by reference from exhibit number 10.10 to
Coinmach's Registration Statement on Form S-1, file number
333-00620)

10.10 Senior Management Agreement, dated as of January 31, 1995, by and
between TCC, Coinmach Industries Co., L.P., Mitchell Blatt and
GTCR, subsequently amended by the Omnibus Agreement (as
hereinafter defined) (incorporated by reference from exhibit
number 10.11 to Coinmach's Registration Statement on Form S-1,
file number 333-00620)

10.11 Senior Management Agreement, dated January 31, 1995, by and
between TCC, Coinmach Industries Co., L.P., Robert M. Doyle and
GTCR, subsequently amended by the Omnibus Agreement (as
hereinafter defined) (incorporated by reference from exhibit
number 10.12 to Coinmach's Registration Statement on Form S-1,
file number 333-00620)

10.12 Employment Agreement, dated as of August 4, 1995, by and between
Solon and John E. Denson (incorporated by reference from exhibit
number 10.13 to Coinmach's Registration Statement on Form S-1,
file number 333-00620)

10.13 Employment Agreement, dated as of July 1, 1995, by and between
Solon, Michael E. Stanky and GTCR (incorporated by reference from
exhibit number 10.14 to Coinmach's Registration Statement on Form
S-1, file number 333-00620)

10.14 Stock Purchase Agreement, dated as of March 7, 1995, by and among
Ford Coin Laundries, Inc., Kwik Wash Laundries, Inc., Solon and
the Sellers (incorporated by reference from exhibit number 10.15
to Coinmach's Registration Statement on Form S-1, file number
333-00620)

10.15 Dealer Manager Agreement, dated October 20, 1995, by and among
TCC, Solon, Lazard and Fieldstone Private Capital Group, L.P.
("Fieldstone") (incorporated by reference from exhibit number
10.17 to Coinmach's Registration Statement on Form S-1, file
number 333-00620)

10.16 Purchase Agreement, dated November 15, 1995, by and among TCC,
Solon and Lazard (incorporated by reference from exhibit number
10.18 to Coinmach's Registration Statement on Form S-1, file
number 333-00620)


-37-


EXHIBIT
NUMBER(1) DESCRIPTION
- --------- -----------

10.17 Addendum to Purchase Agreement, dated December 11, 1995, by and
between Coinmach and Lazard (incorporated by reference from
exhibit number 10.19 to Coinmach's Registration Statement on Form
S-1, file number 333-00620)

10.18 Omnibus Agreement, dated as of November 30, 1995, among SAS,
Solon, TCC and each of the other parties executing a signature
page thereto (the "Omnibus Agreement") (incorporated by reference
from exhibit number 10.20 to Coinmach's Registration Statement on
Form S-1, file number 333-00620)

10.19 Commitment Letter, dated November 22, 1996, from Bankers Trust
Company ("Bankers Trust"), First Union Bank of North Carolina
("First Union") and Lehman Commercial Paper, Inc. ("Lehman"),
addressed to Coinmach Laundry Corporation ("Coinmach Laundry")
(incorporated by reference from exhibit 10.1 to Coinmach's Form
10-Q for the quarterly period ended December 27, 1996, file
number 0-7694)

10.20 Stock Purchase Agreement, dated November 25, 1996, by and among
Tamara Lynn Ford, Robert Kyle Ford, Traci Lea Ford, Tucker F.
Enthoven, Richard F. Enthoven, Richard Franklin Ford, Jr.,
Trustee u/d/t February 4, 1994, KWL, Inc., Kwik-Wash Laundries,
Inc., Kwik Wash Laundries, L.P. and Coinmach (the "Stock Purchase
Agreement") (incorporated by reference from exhibit 10.2 to
Coinmach's Form 10-Q for the quarterly period ended December 27,
1996, file number 0-7694)

10.21 First Amendment to Stock Purchase Agreement, dated as of January
8, 1997 (incorporated by reference from exhibit 10.3 to
Coinmach's Form 10-Q for the quarterly period ended December 27,
1996, file number 0-7694)

10.22 Registration Rights Agreement, dated as of March 14, 1997,
between Coinmach and Atlanta Washer & Dryer Leasing, Inc.
(incorporated by reference from exhibit 10.33 to Coinmach's Form
10-K for the fiscal year ended March 28, 1997, file number
0-7694)

10.23 Amended and Restated Employment Agreement, dated as of June 1,
1996, by and between Coinmach and John E. Denson (incorporated by
reference from exhibit 10.34 to Coinmach's Form 10-K for the
fiscal year ended March 28, 1997, file number 0-7694)

10.24 Promissory Note, dated February 11, 1997, of Stephen R. Kerrigan
in favor of Coinmach (incorporated by reference from exhibit
10.35 to Coinmach's Form 10-K for the fiscal year ended March 28,
1997, file number 0-7694)

10.25 Underwriting Agreement, dated July 17, 1996, by and among
Coinmach Laundry and Lehman Brothers, Inc., Dillon, Read & Co.,
Inc., Lazard and Fieldstone (collectively, the "Representatives")
(incorporated by reference from exhibit 10.36 to Coinmach's Form
10-K for the fiscal year ended March 28, 1997, file number
0-7694)


-38-


EXHIBIT
NUMBER(1) DESCRIPTION
- --------- -----------

10.26 Lock-Up Agreements, dated July 23, 1996, among Coinmach Laundry
and the Representatives (incorporated by reference from exhibit
10.37 to Coinmach's Form 10-K for the fiscal year ended March 28,
1997, file number 0-7694)

10.27 Promissory Note, dated January 8, 1997, of Coinmach Laundry in
favor of Richard F. Enthoven, as agent for Tamara Lynn Ford,
Richard Kyle Ford, Traci Lea Ford, Tucker F. Enthoven, Richard F.
Enthoven, and Richard Franklin Ford, Jr., Trustee u/d/t February
4, 1994 (incorporated by reference from exhibit 10.38 to
Coinmach's Form 10-K for the fiscal year ended March 28, 1997,
file number 0-7694)

10.28 Tax Cooperation Agreement, dated as of January 8, 1997, by and
among Kwik Wash Laundries, L.P., KWL, Inc., Kwik-Wash Laundries,
Inc., Coinmach and the Sellers (incorporated by reference from
exhibit 10.39 to Coinmach's Form 10-K for the fiscal year ended
March 28, 1997, file number 0-7694)

10.29 Consulting Services Agreement, dated as of January 8, 1997, by
and between Richard F. Enthoven and Coinmach (incorporated by
reference from exhibit 10.40 to Coinmach's Form 10-K for the
fiscal year ended March 28, 1997, file number 0-7694)

10.30 Credit Agreement dated January 8, 1997, among Coinmach, the
Lending Institutions listed therein, Bankers Trust, First Union
and Lehman (incorporated by reference from exhibit 10.41 to
Coinmach's Form 10-K for the fiscal year ended March 28, 1997,
file number 0-7694)

10.31 Tranche A Term Notes, each dated January 8, 1997, by Coinmach in
favor of each of Bankers Trust, First Union, Lehman, Heller, The
Nippon Credit Bank, Ltd., Credit Lyonnais New York Branch, Bank
of Scotland and Bank of Boston (incorporated by reference from
exhibit 10.42 to Coinmach's Form 10-K for the fiscal year ended
March 28, 1997, file number 0-7694)

10.32 Tranche B Term Notes, each dated January 8, 1997, by Coinmach in
favor of each of Bankers Trust, First Union, Lehman, Fleet
National Bank, Heller, The Nippon Credit Bank, Ltd., Bank of
Scotland, Bank of Boston, Massachusetts Mutual Life Insurance
Company, Pilgrim America Prime Rate Trust, Prime Income Trust,
The Ing Capital Senior Secured High Income Fund, L.P., and
Merrill Lynch Senior Floating Rate Fund, Inc. (incorporated by
reference from exhibit 10.43 to Coinmach's Form 10-K for the
fiscal year ended March 28, 1997, file number 0-7694)

10.33 Revolving Notes, each dated January 8, 1997, by Coinmach in favor
of each of Bank of Boston, Bankers Trust, First Union, Lehman,
Fleet National Bank, Heller, The Nippon Credit Bank, Ltd., Credit
Lyonnais New York Branch, and Bank of Scotland (incorporated by
reference from exhibit 10.44 to Coinmach's Form 10-K for the
fiscal year ended March 28, 1997, file number 0-7694)


-39-


EXHIBIT
NUMBER(1) DESCRIPTION
- --------- -----------

10.34 Swing Line Note, dated January 8, 1997, in the principal amount
of $5,000,000 in favor of Bankers Trust (incorporated by
reference from exhibit 10.45 to Coinmach's Form 10-K for the
fiscal year ended March 28, 1997, file number 0-7694)

10.35 Holdings Pledge Agreement, dated January 8, 1997, made by
Coinmach Laundry to Bankers Trust and Richard F. Enthoven, as
Seller Agent (incorporated by reference from exhibit 10.46 to
Coinmach's Form 10-K for the fiscal year ended March 28, 1997,
file number 0-7694)

10.36 Borrower Pledge Agreement, dated January 8, 1997, made by
Coinmach to Bankers Trust (incorporated by reference from exhibit
10.47 to Coinmach's Form 10-K for the fiscal year ended March 28,
1997, file number 0-7694)

10.37 Security Agreement, dated January 8, 1997, between Coinmach and
Bankers Trust and the Assignment of Security Interest in United
States Trademarks and Patents (incorporated by reference from
exhibit 10.48 to Coinmach's Form 10-K for the fiscal year ended
March 28, 1997, file number 0-7694)

10.38 Collateral Assignment of Leases, dated January 8, 1997, by
Coinmach in favor of Bankers Trust (incorporated by reference
from exhibit 10.49 to Coinmach's Form 10-K for the fiscal year
ended March 28, 1997, file number 0-7694)

10.39 Collateral Assignment of Location Leases, dated January 8, 1997,
by Coinmach in favor of Bankers Trust (incorporated by reference
from exhibit 10.50 to Coinmach's Form 10-K for the fiscal year
ended March 28, 1997, file number 0-7694)

10.40 Amendment to Investor Purchase Agreements, dated January 8, 1997,
by and among Coinmach Laundry, GTCR, Coinmach, Heller, Jackson
National Life Insurance Company, individually and as successor by
merger with Jackson National Life Insurance Company of Michigan
(collectively, "JNL"), Harvard, James N. Chapman and Michael E.
Marrus (incorporated by reference from exhibit 10.51 to
Coinmach's Form 10-K for the fiscal year ended March 28, 1997,
file number 0-7694)

10.41 Amendment to Investor Purchase Agreement, dated January 8, 1997,
by and among Coinmach Laundry, GTCR, Heller, JNL, Harvard, MCS,
James N. Chapman, Michael E. Marrus, Mitchell Blatt and Michael
Stanky (incorporated by reference from exhibit 10.52 to
Coinmach's Form 10-K for the fiscal year ended March 28, 1997,
file number 0-7694)

10.42 Promissory Note, dated March 24, 1997, of John E. Denson in favor
of Coinmach (incorporated by reference from exhibit 10.53 to
Coinmach's Form 10-K for the fiscal year ended March 28, 1997,
file number 0-7694)


-40-


EXHIBIT
NUMBER(1) DESCRIPTION
- --------- -----------

10.43 Deed of Trust, Security Agreement, Assignment of Leases, Rents
and Profits, Financing Statement and Fixture Filing, made by
Coinmach to Bankers Trust, as executed on March 27, 1997 and
recorded with the County Clerk of Dallas County, Texas on April
7, 1997 (incorporated by reference from exhibit 10.54 to
Coinmach's Form 10-K for the fiscal year ended March 28, 1997,
file number 0-7694)

10.44 Amendment No. One and Waiver, dated as of June 2, 1997, to the
Credit Agreement dated as of January 8, 1997, among Coinmach,
Coinmach Laundry, the lending institutions named therein, Bankers
Trust, First Union and Lehman (incorporated by reference from
exhibit number 10.55 to Coinmach's Form 10-Q for the quarterly
period ended June 27, 1997, file number 0-7694)

10.45 Amendment No. Two and Waiver, dated as of October 7, 1997, to the
Credit Agreement, dated as of January 8, 1997, as amended by
Amendment No. 1 dated as of June 2, 1997, among Coinmach,
Coinmach Laundry, the lending institutions from time to time a
party thereto, Bankers Trust, First Union and Lehman
(incorporated by reference from exhibit number 10.4 to Coinmach's
Form 8-K/A Amendment No. 1 dated October 8, 1997, file number
0-7694)

10.46 Indenture, dated as of October 8, 1997, by and between Coinmach
and State Street Bank and Trust Company ("State Street")
(incorporated by reference from exhibit number 4.1 to Coinmach's
Form 8-K/A Amendment No. 1 dated October 8, 1997, file number
0-7694)

10.47 Purchase Agreement, dated as of October 1, 1997, by and among
Coinmach, Jefferies and Company, Inc. ("Jefferies"), Lazard, BT
Alex. Brown Incorporated ("BT Alex. Brown") and First Union
Capital Markets Corp. (incorporated by reference from exhibit
10.1 to Coinmach's Form 8-K/A Amendment No. 1 dated October 8,
1998, file number 0-7694)

10.48 Registration Rights Agreement, dated October 8, 1997, by and
among Coinmach, Jefferies, Lazard, BT Alex. Brown and First Union
Capital Markets Corp. (incorporated by reference from exhibit
10.2 to Coinmach's Form 8-K/A Amendment No. 1 dated October 8,
1998, file number 0-7694)

10.49 Second Supplement Indenture, dated as of October 8, 1997
(Supplement to Indenture dated as of November 11, 1995) from
Coinmach to State Street (incorporated by reference from exhibit
10.3 to Coinmach's Form 8-K/A Amendment No. 1 dated October 8,
1998, file number 0-7694)

10.50 Stock Purchase Agreement, dated July 17, 1997, by and among the
"Sellers" as set forth on Exhibit A attached thereto, National
Coin Laundry Holding, Inc., National Coin Laundry, Inc., National
Laundry Equipment Company and Coinmach (incorporated by reference
from exhibit 10.56 to Coinmach's Form 10-Q for the quarterly
period ended September 26, 1997, file number 0-7694)


-41-



EXHIBIT
NUMBER(1) DESCRIPTION
- --------- -----------

10.51 Asset Purchase Agreement, dated July 17, 1997, by and among
Whitmer Vend-O-Mat Laundry Services, Inc., Stephen P. Close,
Kimberly A. Close, Ruth D. Close, Kimberly A. Close, Ruth D.
Close and Stephen P. Close as trustees of the Alvin D. Close
Trust, SPC Management, Inc. and Coinmach (incorporated by
reference from exhibit 10.57 to Coinmach's Form 10-Q for the
quarterly period ended September 26, 1997, file number 0-7694)

10.52 Supply Agreement, dated as of May 13, 1997, by and among
Coinmach, SLEC and Raytheon Appliances, Inc. (incorporated by
reference from exhibit 10.58 to Coinmach's Form 10-Q for the
quarterly period ended December 26, 1997, file number 0-7694)
(superceded by exhibit 10.57 of this report)

10.53 Purchase Agreement, dated as of January 20, 1998, by and among
Coinmach, Matthew A. Spagat, Jerome P. Seiden, Macke Laundry
Service Midwest Limited Partnership, JPS Laundry, Inc., Macke
Laundry Service, Inc., Coin Controlled Washers, Inc., Macke
Laundry Service-Central Limited Partnership, Macke
Services-Texas, Inc., Superior Coin, Inc., Superior Coin II,
Inc., and Advance/Macke Domestic Machines, Inc. (the "Macke
Purchase Agreement") (incorporated by reference from exhibit
10.59 to Coinmach's Form 8-K dated March 2, 1998, file number
0-7694)

10.54 Amendment No. 1, dated as of March 2, 1998, to the Macke Purchase
Agreement (incorporated by reference from exhibit 10.60 to
Coinmach's Form 8-K dated March 2, 1998, file number 0-7694)

10.55 Second Amended and Restated Credit Agreement, dated as of March
2, 1998, among Coinmach, Coinmach Laundry, First Union, as
Syndication Agent, Bankers Trust, as Administrative Agent, and
the Banks party thereto (incorporated by reference from exhibit
10.61 to Coinmach's Form 8-K dated March 2, 1998, file number
0-7694)

10.56 First Amendment to the Second Amended and Restated Credit
Agreement, dated as of March 2, 1998, among Coinmach, Coinmach
Laundry, First Union, as Syndication Agent, Bankers Trust, as
Administrative Agent, and the Banks party thereto (incorporated
by reference from exhibit 10.62 to Coinmach's Form 8-K dated
March 2, 1998, file number 0-7694)

10.57 Supply Agreement, dated as of May 1, 1998, by and among Coinmach,
SLEC and Raytheon Commercial Laundries, LLC (certain portions of
this exhibit were omitted pursuant to the grant of a request for
confidential treatment) (incorporated by reference from exhibit
10.75 to Coinmach's Form 10-K for the fiscal year ended March 31,
1998, file number 0-7694)

16.1 Letter, dated June 29, 1995, from Arthur Andersen LLP to the
Securities and Exchange Commission regarding change in certifying
accountants (incorporated by reference from exhibit number 16.1
to Coinmach's Registration Statement on Form S-1, file number
333-00620)

21.1 Subsidiaries of Coinmach Corporation


-42-



EXHIBIT
NUMBER(1) DESCRIPTION
- --------- -----------

27.1 Financial Data Schedule



(b) Reports on Form 8-K.

During the quarter ended March 31, 1999, the Company did not file any
reports on Form 8-K.

(c) Exhibits -- See (a)(2) above.

(d) None.


-43-





SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Company has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized, in the City of Roslyn,
State of New York on June 25, 1999.

COINMACH CORPORATION


/s/ STEPHEN R. KERRIGAN
By:_______________________________________
Stephen R. Kerrigan
Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons in the
capacities and on the dates indicated.


/s/ STEPHEN R. KERRIGAN
Date: June 25, 1999 By:_______________________________________
Stephen R. Kerrigan
Chairman of the Board of Directors and
Chief Executive Officer (Principal
Executive Officer)


/s/ MITCHELL BLATT
Date: June 25, 1999 By:_______________________________________
Mitchell Blatt
Director, President and Chief
Operating Officer


/s/ ROBERT M. DOYLE
Date: June 25, 1999 By:_______________________________________
Robert M. Doyle
Chief Financial Officer,
Senior Vice President
Secretary and Treasurer
(Principal Financial and
Accounting Officer)


/s/ JOHN E. DENSON
Date: June 25, 1999 By:_______________________________________
John E. Denson
Senior Vice President -
Corporate Development


/s/ MICHAEL STANKY
Date: June 25, 1999 By:_______________________________________
Michael Stanky
Senior Vice President





EXHIBIT 21.1


LIST OF SUBSIDIARIES


NAME DOMESTIC JURISDICTION
- ---- ---------------------
Super Laundry Equipment Corp. New York

Maquilados Automaticos, SA de CV Mexico

Automaticos, SA de CV Mexico



Coinmach Corporation and Subsidiaries

Index to Consolidated Financial Statements




Independent Auditors' Report.............................................. F-1

As of March 31, 1999 and March 31, 1998:
Consolidated Balance Sheets............................................ F-2

For the years ended March 31, 1999, March 31, 1998 and March 28, 1997:
Consolidated Statements of Operations.................................. F-4
Consolidated Statements of Stockholder's (Deficit) Equity.............. F-5
Consolidated Statements of Cash Flows.................................. F-6

Notes to Consolidated Financial Statements................................ F-8

All schedules for which provision is made in the applicable accounting
regulation of the Securities and Exchange Commission are not required under the
related instructions or are inapplicable, and therefore have been omitted.




ERNST & YOUNG LLP 395 North Service Road Phone: 516 752 6100
Melville, New York 11747


Reports of Independent Auditors

To the Board of Directors of
Coinmach Corporation

We have audited the accompanying consolidated balance sheets of Coinmach
Corporation and Subsidiaries (the "Company") as of March 31, 1999 and 1998, and
the related consolidated statements of operations, stockholder's (deficit)
equity, and cash flows for each of the three years in the period ended March 31,
1999. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Coinmach
Corporation and Subsidiaries at March 31, 1999 and 1998, and the consolidated
results of their operations and their cash flows for each of the three years in
the period ended March 31, 1999, in conformity with generally accepted
accounting principles.


/s/ Ernst & Young LLP
---------------------


Melville, New York
May 11, 1999

F-1




Coinmach Corporation and Subsidiaries

Consolidated Balance Sheets

(In thousands of dollars)


March 31
1999 1998
-------------------------------

Assets
Cash and cash equivalents $ 26,515 $ 22,451
Receivables, less allowance of $618 and $325 8,107 7,750
Inventories 16,328 13,430
Prepaid expenses 6,480 6,254
Advance location payments 79,705 74,026
Land, property and equipment:
Laundry equipment and fixtures 301,894 233,080
Land, building and improvements 34,830 25,467
Trucks and other vehicles 10,223 8,015
-------------------------------
346,947 266,562

Less accumulated depreciation (123,337) (72,234)
-------------------------------
Net property and equipment 223,610 194,328


Contract rights, net of accumulated amortization
of $70,602 and $39,923 413,014 366,762
Goodwill, net of accumulated amortization
of $20,318 and $12,530 109,025 110,424
Other assets 17,876 20,807
-------------------------------
Total assets $ 900,660 $ 816,232
===============================



See accompanying notes.


F-2




Coinmach Corporation and Subsidiaries

Consolidated Balance Sheets

(In thousand of dollars, except par value and share data)


March 31
1999 1998
----------------------------------

Liabilities and stockholder's deficit
Accounts payable $ 20,478 $ 17,128
Accrued rental payments 26,888 20,977
Accrued interest 15,516 13,993
Other accrued expenses 13,366 15,220
Due to parent 63,282 64,039
Deferred income taxes 81,494 79,511
11-3/4% Senior Notes 296,655 296,655
Premium on 11-3/4% Senior Notes, net 8,023 9,258
Credit facility indebtedness 384,003 296,267
Other long-term debt 5,083 5,778

Stockholder's deficit:
Common stock, par value $.01:
1,000 shares authorized, 100 shares
issued at March 31, 1999 and 1998 - -
Capital in excess of par value 41,391 41,391
Accumulated deficit (55,434) (43,816)
----------------------------------
(14,043) (2,425)
Notes receivable from management (85) (169)
----------------------------------
Total stockholder's deficit (14,128) (2,594)
==================================
Total liabilities and stockholder's deficit $ 900,660 $ 816,232
==================================



See accompanying notes.


F-3




Coinmach Corporation and Subsidiaries

Consolidated Statements of Operations

(In thousands of dollars, except per share data)


Year ended
Year ended March 31 March 28
1999 1998 1997
------------------------------------------

Revenues $ 505,323 $ 324,887 $ 206,852

Costs and expenses:
Laundry operating expenses 331,647 217,333 139,446
General and administrative 7,904 6,158 4,520
Depreciation and amortization 113,448 75,453 46,316
Stock based compensation charge 1,120 1,261 1,768
------------------------------------------
454,119 300,205 192,050
------------------------------------------

Operating income 51,204 24,682 14,802

Interest expense, net 65,901 44,668 27,417
------------------------------------------
Loss before income taxes and
extraordinary item (14,697) (19,986) (12,615)
------------------------------------------

Provision (benefit) for income taxes:
Currently payable 1,264 299 200
Deferred (4,343) (5,633) (2,507)
------------------------------------------
(3,079) (5,334) (2,307)
------------------------------------------

Loss before extraordinary item (11,618) (14,652) (10,308)

Extraordinary item, net of income tax
benefit of $206 in 1997 - - (296)
==========================================
Net loss $ (11,618) $ (14,652) $ (10,604)
==========================================



See accompanying notes.


F-4



Coinmach Corporation and Subsidiaries

Consolidated Statements of Stockholder's (Deficit) Equity

(In thousands of dollars, except par value and shares)



Total
Class A Capital in Receivables Stockholder's
Common Common Excess of Accumulated from (Deficit)
Stock Stock Par Value Deficit Management Equity
----------------------------------------------------------------------------------------


Balance, March 29, 1996 $ - $ - $ 18,104 $ (18,560) $ (1,692) $ (2,148)
Investment by Coinmach Laundry Corporation - - 23,287 - - 23,287
Repayment of receivables from stockholder - - - - 1,355 1,355
Forgiveness of receivables from management - - - - 83 83
Net loss - - - (10,604) - (10,604)
----------------------------------------------------------------------------------------
Balance, March 28, 1997 - - 41,391 (29,164) (254) 11,973
Forgiveness of receivables from management - - - - 85 85
Net loss - - - (14,652) - (14,652)
----------------------------------------------------------------------------------------
Balance, March 31, 1998 - - 41,391 (43,816) (169) (2,594)
Forgiveness of receivables from management - - - - 84 84
Net loss - - - (11,618) - (11,618)
----------------------------------------------------------------------------------------
Balance, March 31, 1999 $ - $ - $ 41,391 $ (55,434) $ (85) $ (14,128)
========================================================================================



See accompanying notes.


F-5





Coinmach Corporation and Subsidiaries

Consolidated Statements of Cash Flows

(In thousands of dollars)




Year ended
Year ended March 31 March 28
1999 1998 1997
-----------------------------------------------------

Operating activities
Net loss $ (11,618) $ (14,652) $ (10,604)
Adjustments to reconcile net loss to net cash provided by
operating activities:
Depreciation 52,135 30,649 22,587
Amortization of advance location payments 20,339 11,280 7,682
Amortization of intangibles 40,974 33,524 16,047
Deferred income taxes (4,343) (5,633) (2,507)
Amortization of debt discount and
deferred issue costs 1,730 996 533
Amortization of premium on 11-3/4%
Senior Notes (1,235) (617) -
Stock based compensation 1,120 1,261 1,768
Extraordinary charges for early extinguishment of
debt, net of taxes - - 296
Change in operating assets and liabilities, net of
businesses acquired:
Other assets (1,463) (3,026) (2,462)
Receivables, net 469 1,406 (1,100)
Inventories and prepayments (1,576) (2,844) (3,008)
Accounts payable 3,327 714 2,144
Accrued interest 1,052 4,281 1,956
Other accrued expenses, net 2,130 1,347 973
-----------------------------------------------------
Net cash provided by operating activities 103,041 58,686 34,305
-----------------------------------------------------

Investing activities
Additions to property and equipment (62,082) (42,468) (29,779)
Advance location payments to location owners (22,052) (13,330) (11,809)
Additions to net assets related to acquisitions
of businesses (net of promissory notes of $2,250 and
$16,208 in 1998 and 1997, respectively) (97,531) (295,676) (155,247)
Sales of property and equipment - 599 137
-----------------------------------------------------
Net cash used in investing activities (181,665) (350,875) (196,698)
-----------------------------------------------------


F-6





Coinmach Corporation and Subsidiaries

Consolidated Statements of Cash Flows (continued)

(In thousands of dollars)




Year ended
Year ended March 31 March 28
1999 1998 1997
---------------------------------------------------

Financing activities
Net proceeds from credit facility $ 87,736 $ 166,267 $ 130,000
Deferred debt issuance costs (430) (9,013) (178)
Net (repayments) advances from parent (1,293) 38,180 6,322
Net (repayments) borrowings of bank and
other borrowings (431) 396 (325)
Principal payments on capitalized lease obligations (2,894) (1,173) (1,007)
Debt extinguishment costs - - (319)
Net investment from Coinmach Laundry Corp. - - 23,287
Proceeds from issuance of 11-3/4% senior notes - 109,875 -
Repurchase of 12 3/4% senior notes - - (5,000)
---------------------------------------------------
Net cash provided by financing activities 82,688 304,530 152,780
---------------------------------------------------

Net increase (decrease) in cash 4,064 12,341 (9,613)
Cash and cash equivalents, beginning of year 22,451 10,110 19,723
===================================================
Cash and cash equivalents, end of year $ 26,515 $ 22,451 $ 10,110
===================================================

Supplemental disclosure of cash flow information
Interest paid $ 64,363 $ 38,385 $ 24,845
===================================================
Income taxes paid $ 477 $ 358 $ 204
===================================================

Noncash financing activities
Acquisition of fixed assets through capital leases $ 2,307 $ 1,111 $ 1,249
===================================================



See accompanying notes.

F-7




Coinmach Corporation and Subsidiaries

Notes to Consolidated Financial Statements

March 31, 1999


1. Summary of Significant Accounting Policies

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of
Coinmach Corporation and Subsidiaries, a Delaware corporation (the "Company").
The Company is a wholly-owned subsidiary of Coinmach Laundry Corporation
("CLC"). The Company's core business involves leasing laundry rooms from
building owners and property management companies, installing and servicing the
laundry equipment and collecting revenues generated from laundry machines. At
March 31, 1999, the Company owned and operated approximately 765,000 washers and
dryers in approximately 75,000 locations on routes throughout the United States
and in 163 retail laundromats throughout Texas and Arizona. The Company provides
laundromat services at all such retail locations. Super Laundry Equipment Corp.
("Super Laundry"), a wholly-owned subsidiary of the Company, is a laundromat
equipment distribution company. The Company also leases laundry equipment and
other household appliances to corporate relocation entities, individuals,
property owners and managers of multi-family housing properties.

All material intercompany accounts and transactions have been eliminated in
consolidation.

Recognition of Revenues

The Company has agreements with various property owners that provide for the
Company's installation and operation of laundry machines at various locations in
return for a commission. These agreements provide for both contingent
(percentage of revenues) and fixed commission payments. The Company reports
revenues from laundry machines on the accrual basis and has accrued the cash
computed to be in the machines at the end of each fiscal year.

Super Laundry's customers generally sign sales contracts pursuant to which Super
Laundry constructs and equips complete laundromat operations, including location
identification, construction, plumbing, electrical wiring and all required
permits. Revenue is recognized on the completed contract method. A contract is
considered complete when all costs have been incurred and either the
installation is operating according to specifications or has been accepted by
the customer. The duration of such contracts is normally less than six months.
Sales of laundromats amounted to approximately $25.3 million, $21.8 million and
$18.8 million, in 1999, 1998 and 1997, respectively.


F-8



Coinmach Corporation and Subsidiaries

Notes to Consolidated Financial Statements (continued)




1. Summary of Significant Accounting Policies (continued)

Use of Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Actual results could differ from those estimates.

Cash Equivalents

The Company considers all highly liquid investments with original maturities of
three months or less to be cash equivalents.

Inventories

Inventories are valued at the lower of cost (first-in, first-out) or market and
consist of the following (in thousands):

March 31
1999 1998
-------------------------------------

Laundry equipment $ 11,785 $ 9,524
Machine repair parts 4,543 3,906
=====================================
$ 16,328 $ 13,430
=====================================

Land, Property and Equipment

Property, equipment and leasehold improvements are carried at cost and are
depreciated or amortized on a straight-line basis over the lesser of the
estimated useful lives or lease life, whichever is shorter:

Laundry equipment, installation costs and fixtures 5 to 8 years
Leasehold improvements and decorating costs 5 to 8 years
Trucks and other vehicles 3 to 4 years


F-9



Coinmach Corporation and Subsidiaries

Notes to Consolidated Financial Statements (continued)


1. Summary of Significant Accounting Policies (continued)

Upon the sale or retirement of property and equipment, the cost and related
accumulated depreciation are eliminated from the respective accounts, and the
resulting gain or loss is included in income. Maintenance and repairs are
charged to operations currently, and replacements of laundry machines and
significant improvements are capitalized.

Goodwill and Contract Rights

Goodwill, under purchase accounting, represents the excess of cost over fair
value of net assets acquired and is being amortized on a straight-line basis
over periods ranging from 15 to 20 years.

Contract rights represent amounts expended for location contracts arising from
the acquisition of laundry machines on location. These amounts, which arose
solely from purchase price allocations, are amortized on a straight-line basis
over the period of expected benefit of approximately 15 years and are based on
independent appraisals or present valued future cash flows at prevailing
discount rates.

Management will evaluate the realizability of goodwill and contract rights
balances (if there are indicators of impairment) based upon the Company's
forecasted undiscounted cash flows and operating income. Based upon present
operations and strategic plans, management believes that no impairment of
goodwill or contract rights has occurred.

Advance Location Payments

Advance location payments to location owners are amortized on a straight-line
basis over the contract term, which generally ranges from 5 to 10 years.


F-10




Coinmach Corporation and Subsidiaries

Notes to Consolidated Financial Statements (continued)


1. Summary of Significant Accounting Policies (continued)

Income Taxes

The Company accounts for income taxes pursuant to the liability method whereby
deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases. Any deferred tax assets recognized for net operating loss carryforwards
and other items are reduced by a valuation allowance when it is more likely than
not that the benefits may not be realized. Deferred tax assets and liabilities
are measured using enacted tax rates expected to apply to taxable income in the
years in which those temporary differences are expected to be recovered or
settled. The effect on deferred tax assets and liabilities of a change in tax
rates is recognized in income in the period that includes the enactment date.

Impairment of Long-Lived Assets

In accordance with SFAS No. 121, "Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to Be Disposed Of" the Company is required to
recognize impairment losses on long-lived assets used in operations when
indicators of impairment are present and the undiscounted cash flows estimated
to be generated by those assets are less than the assets' carrying amount.

Derivative Instruments and Hedging Activities

In June 1998, the FASB issued SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities, which is required to be adopted for all
fiscal quarters of all fiscal years beginning after June 15, 2000. SFAS No. 133
will require the Company to recognize all derivatives on the balance sheet at
fair value.

If the derivative is a hedge that is eligible for special accounting, depending
on the nature of the hedge, changes in the fair value of derivatives will either
be offset against the change in fair value of the hedged assets, liabilities, or
firm commitments through earnings or recognized in other comprehensive income
until the hedged item is recognized in earnings. The ineffective portion of a
derivative's change in fair value will be immediately recognized in earnings.


F-11




Coinmach Corporation and Subsidiaries

Notes to Consolidated Financial Statements (continued)


1. Summary of Significant Accounting Policies (continued)

Currently, the Company's only exposure to derivatives is interest rate swap
transactions (see Note 4b) and, therefore, the Company does not believe that
SFAS No. 133 will have a significant impact on the earnings and financial
position of the Company. The Company will adopt the Statement as required for
its first quarterly filing of the year ending March 31, 2001.

Fiscal Year

On March 6, 1998, the Company changed its fiscal year end to the twelve
consecutive months ending March 31. The Company's fiscal year had been the 52 or
53 week period ending on the last Friday in March. The impact of this change in
1998 was not material to the financial statements taken as a whole. The year
ended March 28, 1997, is referred to as "1997," and the years ended March 31,
1998 and 1999 are referred to as "1998" and "1999," respectively.

2. Business Combinations

a. The G&T Acquisition--1999

On June 5, 1998, the Company completed the acquisition (the "G&T Acquisition")
of Gordon & Thomas Company, Inc. ("G&T") for a cash purchase price of
approximately $58 million, excluding transaction expenses, and the assumption of
certain liabilities. G&T operated approximately 36,000 washers and dryers, and
provided outsourced laundry equipment services to multi-family properties
throughout New York and New Jersey. The excess of cost over net tangible assets
acquired of approximately $50.2 million has been allocated to contract rights.

b. The Macke Acquisition

On March 2, 1998, the Company completed the acquisition of Macke Laundry Service
Limited Partnership and substantially all of the assets of certain related
entities (collectively "Macke") for an aggregate purchase price of approximately
$213 million (the "Macke Acquisition"), excluding transaction expenses. Macke
operated approximately 236,000 washers and dryers, and provided outsourced
laundry equipment services to multi-family properties throughout the United
States. The excess of allocated cost over the net tangible assets acquired of
approximately $135.9 million has been allocated to contract rights.


F-12



Coinmach Corporation and Subsidiaries

Notes to Consolidated Financial Statements (continued)


2. Business Combinations (continued)

c. The Kwik Wash Acquisition

On January 8, 1997, the Company completed the acquisition of 100% of the
outstanding voting securities of each of KWL, Inc. ("KWL"), a Nevada
corporation, and Kwik-Wash Laundries, Inc. ("Kwik Wash"), a Nevada corporation,
for approximately $125 million in cash, excluding transaction expenses, and a
$15 million promissory note issued by CLC (the "Kwik Wash Acquisition") which
was repaid in 1998. KWL and Kwik Wash were the sole partners of Kwik Wash
Laundries, L.P. (the "Kwik Wash Partnership"), a Texas limited partnership. The
Kwik Wash Partnership, based in Dallas, Texas, provided coin-operated laundry
equipment services to multi-family dwellings in Texas, Louisiana, Arkansas and
Oklahoma and operated approximately 150 retail laundromats located throughout
Texas at the time of the acquisition. The excess of cost over net tangible
assets acquired was allocated to contract rights of approximately $123.3
million, goodwill of approximately $49.4 million and deferred taxes payable of
approximately $49.4 million. Simultaneously with the acquisition, KWL, Kwik Wash
and the Kwik Wash Partnership merged with and into the Company.

d. Other Acquisitions

During the 1999 fiscal year, the Company made acquisitions of several small
route businesses for cash purchase prices aggregating approximately $39.5
million. The excess of cost over the net assets acquired amounted to
approximately $33.1 million, of which approximately $26.7 million has been
allocated to contract rights and approximately $6.4 million has been allocated
to goodwill.

During the 1998 fiscal year, the Company made acquisitions of several small
route businesses or assets of businesses with purchase prices aggregating
approximately $84 million, of which the Company paid approximately $81.8 million
in cash and $2.3 million in promissory notes issued by the Company, which are
included in other long-term debt. The excess of cost over the net assets
acquired amounted to approximately $63.6 million, of which approximately $47.1
million has been allocated to contracts rights and approximately $16.5 million
to goodwill.


F-13




Coinmach Corporation and Subsidiaries

Notes to Consolidated Financial Statements (continued)


2. Business Combinations (continued)

During the 1997 fiscal year, the Company made acquisitions of several small
route businesses or assets of businesses with purchase prices aggregating
approximately $26.3 million, of which the Company paid approximately $25.2
million in cash and $1.2 million in promissory notes issued by the Company which
were repaid during 1999. The excess of cost over the net assets acquired
amounted to approximately $12 million, of which approximately $7.9 million has
been allocated to contract rights and approximately $4.1 million has been
allocated to goodwill.

All acquisitions have been accounted for as purchases and, accordingly, assets
and liabilities have been recorded at their estimated fair values at the dates
of acquisition and the results of operations are included subsequent to that
date.

The following table reflects unaudited pro forma combined results of operations
of the Company, and the 1999 and 1998 acquired businesses described above, as if
the acquisitions had taken place at the beginning of 1998:

Year ended March 31
1999 1998
------------------- ------------------

Revenues $ 516,898 $ 500,489
Net loss (11,884) (18,395)

These unaudited pro forma results have been presented for comparative purposes
only and include certain adjustments, such as increased interest expense on the
related acquisition debt and additional amortization expense of intangible
assets, offset by the capitalization of installation and decorating costs to
conform to the accounting policy of the Company.


F-14




Coinmach Corporation and Subsidiaries

Notes to Consolidated Financial Statements (continued)


2. Business Combinations (continued)

In management's opinion, the unaudited pro forma combined results of operations
are not indicative of the actual results that would have occurred had the
acquisitions described above been consummated at the beginning of 1998 or of the
results of future operations of the combined companies under the ownership and
management of the Company.

3. Receivables

Receivables consist of the following (in thousands):

March 31
1999 1998
-------------------------------------

Trade receivables $7,220 $6,215
Notes receivable 469 759
Other 1,036 1,101
-------------------------------------
8,725 8,075
Allowance for doubtful accounts 618 325
-------------------------------------
$8,107 $7,750
=====================================

Notes receivable, which arise from the construction of laundromats, bear
interest at a weighted average rate of approximately 10% per annum and mature
through 2004. The notes are collateralized by the underlying laundry equipment.
The Company periodically sells notes receivable arising from the sale of
laundromats to third party finance companies. Included in other receivables are
finance reserves, which arise when the Company sells notes and a portion of the
proceeds are retained by the finance company. As the notes are collected, the
finance companies remit a portion of the collections to the Company. Many of the
notes receivable are sold with recourse to the Company (see Note 8). Control of
the notes sold with recourse is surrendered by the Company on the date of
transfer. The Company generally sells its notes receivables with recourse at
cost, recognizing no gain or loss.


F-15




Coinmach Corporation and Subsidiaries

Notes to Consolidated Financial Statements (continued)


4. Debt

Debt consists of the following (in thousands):

March 31
1999 1998
-----------------------------------

11-3/4% Senior Notes due 2005 $296,655 $296,655
Premium on 11-3/4% Senior Notes, net 8,023 9,258
Credit facility indebtedness 384,003 296,267
Obligations under capital leases 4,291 4,475
Other long-term debt with varying
terms and maturities 792 1,303
===================================
$693,764 $607,958
===================================

a. 11-3/4% Senior Notes

On October 8, 1997, the Company completed a private placement (the "Bond
Offering") of $100 million aggregate principal amount of its 11-3/4% Series C
Senior Notes due 2005 (the "Series C Notes") on substantially identical terms as
its then outstanding Series B 11-3/4% Senior Notes due 2005 (the "Series B
Notes"). The gross proceeds from the Bond Offering were $109.875 million, of
which $100 million represented the principal amount outstanding and $9.875
million represented the payment of a premium for the Series C Notes. The premium
is being amortized as a reduction of interest expense through November 2005. The
Company used approximately $105.4 million of the net proceeds from the Bond
Offering to repay indebtedness outstanding under its senior financing
arrangement. On December 23, 1997, the Company commenced an offer to exchange
(the "Exchange Offer") up to $296.7 million of its registered 11-3/4% Senior
Notes due 2005 (the "11-3/4% Senior Notes") for any and all of its Series C
Notes and its Series B Notes. The Exchange Offer expired on February 6, 1998,
and as of such date the holders of 100% of the outstanding Series B Notes and
Series C Notes tendered such notes in the Exchange Offer.

Interest on the 11-3/4% Senior Notes is payable semi-annually on May 15 and
November 15. The 11-3/4% Senior Notes are redeemable at the option of the
Company at any time after November 15, 2000 at a price equal to 105-7/8%
declining to par if redeemed after November 15, 2002. The 11-3/4% Senior Notes
contain certain financial covenants and restrict the payment of certain
dividends, distributions or other payments from the Company to CLC.


F-16




Coinmach Corporation and Subsidiaries

Notes to Consolidated Financial Statements (continued)


4. Debt (continued)

In February 1997, the Company redeemed all of its outstanding 12-3/4% Senior
Notes. In connection therewith, the Company recognized an extraordinary charge
of $296,000 in 1997 (net of a tax benefit of $206,000).

b. Credit Facility

The Company's existing credit facility with Bankers Trust Company ("Banker's
Trust"), First Union National Bank of North Carolina ("First Union") and certain
other lending institutions, as amended (the "Amended and Restated Credit
Facility"), provides for an aggregate of $435 million of secured financing
consisting of: (i) a $35 million working capital revolving credit facility
currently bearing interest at an annual rate of LIBOR plus 1.75%; (ii) a $125
million acquisition revolving credit facility currently bearing interest at an
annual rate of LIBOR plus 1.75%; (iii) a $75 million Tranche A term loan
facility currently bearing interest at an annual rate of LIBOR plus 2.25% and
(iv) a $200 million Tranche B term loan facility currently bearing interest at
an annual rate of LIBOR plus 2.50%. The Amended and Restated Credit Facility
also provides for up to $10 million of letter of credit financings. These
interest rates are subject to change from time to time and may increase by 25
basis points or decrease up to 75 basis points based on certain financial ratios
set forth in the Amended and Restated Credit Facility. Under the Amended and
Restated Credit Facility, the working capital revolver and the acquisition
revolver mature on December 31, 2003, the Tranche A term loan facility matures
on December 31, 2004 and the Tranche B term loan facility matures on June 30,
2005.

In May 1999, the lenders under the Amended and Restated Credit Facility gave
their consent to permit the Company to borrow on or prior to May 28, 1999 up to
$12.5 million under the existing acquisition revolver for working capital
purposes.


F-17




Coinmach Corporation and Subsidiaries

Notes to Consolidated Financial Statements (continued)


4. Debt (continued)

Interest on the Company's borrowings under the Amended and Restated Credit
Facility is payable quarterly in arrears with respect to Base Rate Loans and the
last day of each applicable interest period with respect to Eurodollar Loans and
at a rate per annum no greater than the sum of the Applicable Base Rate Margin
plus the Base Rate or the sum of the Applicable Eurodollar Margin plus the
Eurodollar Rate (in each case, as defined in the Amended and Restated Credit
Facility). Subject to the terms and conditions of the Amended and Restated
Credit Facility, the Company may, at its option convert Base Rate Loans into
Eurodollar loans.

At March 31, 1999, the monthly variable LIBOR interest rate was approximately
4.94%.

The Company entered into swap agreements to reduce its exposure to fluctuations
in interest rates relating to its variable rate debt portfolio. On February 23,
1998, the Company entered into a 33 month $75 million notional amount interest
rate swap transaction with Bankers Trust, to fix the monthly LIBOR interest rate
at 5.71% on the Amended and Restated Credit Facility. The fair value of this
swap agreement at March 31, 1999, as estimated by a dealer, was approximately
$584,000 unfavorable and at March 31, 1998, it was approximately $217,000
favorable.

On March 2, 1998, the Company entered into a 32 month, $100 million notional
amount interest rate swap transaction with First Union, to fix the monthly LIBOR
interest rate at 5.83% on a portion of the Amended and Restated Credit Facility.
The fair value of this swap transaction at March 31, 1998, as estimated by a
dealer, was approximately $47,000 favorable. On September 15, 1998, the Company
amended the March 2, 1998 swap agreement with First Union to increase the
notional amount to $175 million and to reduce the fixed monthly LIBOR rate to
5.515%. The new expiration date is November 15, 2002. The fair value of this
swap transaction at March 31,1999, as estimated by a dealer, was approximately
$203,000 unfavorable.

On April 7, 1998, the Company entered into a 31 monthly $75 million notional
amount interest rate swap transaction with Bankers Trust, to fix the monthly
LIBOR interest rate at 5.75% on the Amended and Restated Credit Facility. The
fair value of this swap transaction at March 31, 1999, as estimated by a dealer,
was approximately $633,000 unfavorable.


F-18




Coinmach Corporation and Subsidiaries

Notes to Consolidated Financial Statements (continued)


4. Debt (continued)

Indebtedness under the Amended and Restated Credit Facility is secured by all of
the Company's real and personal property. Under the Amended and Restated Credit
Facility, CLC pledged to Bankers Trust, as Collateral Agent, its interests in
all of the issued and outstanding shares of capital stock of Coinmach. In
addition to certain terms and provisions, events of default, as defined, and
customary restrictive covenants and agreements, the Amended and Restated Credit
Facility contains certain covenants including, but not limited to, a maximum
leverage ratio, a minimum consolidated interest coverage ratio, and limitations
on indebtedness, capital expenditures, advances, investments and loans, mergers
and acquisitions, dividends, stock issuances and transactions with affiliates.
Also, the indenture governing the 11-3/4% Senior Notes and the Amended and
Restated Credit Facility limits the Company's ability to pay dividends.

Debt outstanding under the Amended and Restated Credit Facility as of March 31,
1999, consisted of the following (in thousands):

Term loan A, quarterly payments of $250,
increasing to $5,000 on March 31, 2003
and $12,500 on March 31, 2004 (Interest
rate of approximately 7.19% at March 31, 1999) $ 73,750

Term loan B, quarterly payments of $500
with the final payment of $186,000 on
June 30, 2005 (Interest rate of
approximately 7.44% at March 31, 1999) 198,000

Acquisition revolving line of credit 94,646

Working capital revolving line of credit 17,607
-----------------
$ 384,003
=================


F-19



Coinmach Corporation and Subsidiaries

Notes to Consolidated Financial Statements (continued)


5. Retirement Savings Plans

The Company maintains several defined contribution plans meeting the guidelines
of Section 401(k) of the Internal Revenue Code. All of the plans require
employees to meet certain age, employment status and minimum entry requirements
as allowed by law.

The Company made contributions for 1999, 1998 and 1997 to pension plans that
cover its union employees. These plans provide defined benefits based on union
members' earnings and period of coverage under the respective plans. However, in
the event these plans terminate, or if the Company discontinues its
participation in these plans, the Company may be liable for a portion of the
plans' unfunded vested benefits, the amounts of which, if any, have not been
determined.

Contributions to all the plans for 1999, 1998 and 1997 amounted to approximately
$339,000, $281,000 and $140,000, respectively.

The Company does not provide any other post-retirement benefits.

6. Income Taxes

The components of the Company's net deferred tax liabilities are as follows (in
thousands):

March 31
1999 1998
-----------------------------------
Deferred tax liabilities:
Accelerated tax depreciation
and contract rights $95,882 $90,273
Other, net 3,057 1,086
-----------------------------------
98,939 91,359
-----------------------------------
Deferred tax assets:
Net operating loss carryforwards 14,032 10,357
Stock compensation expense 1,460 982
AMT credit 1,156 -
Covenant not to compete 797 509
-----------------------------------
17,445 11,848
-----------------------------------
$81,494 $79,511
===================================


F-20



Coinmach Corporation and Subsidiaries

Notes to Consolidated Financial Statements (continued)


6. Income Taxes (continued)

Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. These temporary
differences arise primarily from the use of accelerated depreciation for tax
purposes and straight-line depreciation for financial reporting purposes, and
contract rights acquired which are not deductible for tax purposes.

The net operating loss carryforwards of approximately $34 million, after a
reduction to reflect the limitation imposed under the provisions of the Internal
Revenue Code regarding change of ownership, expire between fiscal years 2001
through 2019. In addition, the net operating losses are subject to annual
limitations imposed under the provisions of the Internal Revenue Code regarding
changes in ownership.

The benefit for income taxes consists of (in thousands):
Year ended
Year ended March 31 March 28
1999 1998 1997
--------------------------------------------------

Federal $ (2,561) $ (4,265) $ (2,039)
State (518) (1,069) (474)
==================================================
$ (3,079) $ (5,334) $ (2,513)
==================================================

The effective income tax rate differs from the amount computed by applying the
U.S. federal statutory rate to loss before taxes as a result of state taxes and
permanent book/tax differences as follows (in thousands):


Year ended
Year ended March 31 March 28
1999 1998 1997
----------------------------------------

Expected tax benefit $ (5,144) $ (6,995) $ (4,415)
State tax benefit, net of federal taxes (314) (690) (308)
Permanent book/tax differences:
Goodwill 2,552 2,289 1,100
Stock compensation expense - - 311
Other (173) 62 799
========================================
Tax provision/(benefit) $ (3,079) $ (5,334) $ (2,513)
========================================


F-21




Coinmach Corporation and Subsidiaries

Notes to Consolidated Financial Statements (continued)


7. Related Party Transactions

In July 1996, CLC issued, in privately negotiated transactions, 79,029 shares of
its Class B common stock to certain members of management of the Company. The
Company recorded a stock based compensation charge in an amount of approximately
$887,000 attributable to the issuance of such stock in 1997. In addition,
approximately $85,000 of outstanding receivables relating to loans to management
in connection with prior purchases of common stock of CLC were forgiven and have
been accounted for as a stock-based compensation charge in 1999, 1998 and 1997,
respectively.

During July and September 1996, CLC granted certain nonqualified stock options
(the "Options") to certain members of management (collectively, the "1996 Option
Holders") to purchase up to 739,437 shares of CLC common stock at 85% of the
initial offering price of the CLC Common Stock. The Options vest in equal annual
installments (20% vest on the date of grant and the remainder over a four year
period) commencing on July 23, 1996, the effective date of the Offering.

On September 5, 1997, CLC granted certain nonqualified options (the "1997
Options") to certain members of management to purchase up to 200,000 shares of
CLC Common Stock at an exercise price of $11.90 per share of CLC Common Stock.
The 1997 Options vest in equal annual installments (20% vest immediately on the
date of grant and the remainder vest over a four year period) commencing on
September 5, 1997.

During May and July 1998, the Company granted to certain employees 248,500
non-qualified stock options and 31,244 non-qualified stock options
(collectively, the "1998 Options") to a director of the Company at exercise
prices ranging from $22.31 to $23.05 per share. Such options vest in equal
annual installments (20% vest immediately on the date of grant and the remainder
vest over a four year period).

The Company records the difference between the exercise price of all options
granted and the respective initial offering price or the fair market value of
the CLC Common Stock on the date of grant as a stock-based compensation charge
over the applicable vesting period.

For the years 1999, 1998 and 1997 the Company recorded stock-based compensation
charges of approximately $1,036,000, $1,176,000 and $798,000, respectively
relating to the 1996 Options, the 1997 Options and the 1998 Options.


F-22




Coinmach Corporation and Subsidiaries

Notes to Consolidated Financial Statements (continued)


7. Related Party Transactions (continued)

To finance certain acquisitions and provide working capital, CLC advanced to the
Company approximately $38.2 and $6.3 million net, during 1998 and 1997,
respectively. Such advances are noninterest bearing and have no repayment terms.

In connection with the Company's establishment of a corporate office in
Charlotte, North Carolina, and the relocation of an executive officer of the
Company to such office in September 1996, the Company extended a loan to such
officer in the principal amount of $500,000 payable in ten equal annual
installments commencing in July 1997 (each payment date, a "Payment Date"), with
interest accruing at a rate of 7.5% per annum. The Company has authorized that
payment of principal and interest will be forgiven on each Payment Date. The
balance of such loan of $400,000 and $450,000 is included in other assets as of
March 31, 1999 and March 31, 1998, respectively.

On May 5, 1999, the Company extended a loan to an executive officer of the
Company in the principal amount of $250,000 to be repaid in a single payment on
the third anniversary of such loan with interest accruing at a rate of 8% per
annum.

8. Commitments and Contingencies

Rental expense for all operating leases, which principally cover office
facilities, laundromats and vehicles, was approximately $7,227, $4,483, and
$2,307 for 1999, 1998 and 1997, respectively (in thousands).

Future minimum rental commitments under all capital leases and noncancelable
operating leases as of March 31, 1999 are as follows (in thousands):

Capital Operating
-----------------------------------

2000 $ 2,224 $ 6,141
2001 1,334 4,956
2002 612 3,576
2003 121 2,701
2004 - 2,085
Thereafter - 5,529
-----------------------------------
Total $ 4,291 $ 24,988
===================================


F-23




Coinmach Corporation and Subsidiaries

Notes to Consolidated Financial Statements (continued)


8. Commitments and Contingencies (continued)

The Company is contingently liable on receivables sold with recourse to finance
companies. The total amount of such receivables outstanding as of March 31, 1999
is approximately $1.5 million.

The Company utilizes third party letters of credit to guarantee certain business
transactions, primarily certain insurance activities. The total amount of the
letters of credit at March 31, 1999 and 1998 were approximately $4.9 million and
$5.3 million, respectively.

The Company is party to various legal proceedings arising in the ordinary course
of business. Although the ultimate disposition of such proceedings is not
presently determinable, management does not believe that adverse determinations
in any or all such proceedings would have a material adverse effect upon the
financial condition, results of operations or cash flows of the Company.

On April 8, 1999, Sand v. Coinmach Laundry Corporation, et. al, a purported
class action securities fraud lawsuit, was filed in the Federal District Court
for the Eastern District of New York (the "Federal Securities Action") naming
CLC and certain of its executive officers as defendants. The Federal Securities
Action was purportedly brought on behalf of all shareholders of CLC who
purchased or otherwise acquired CLC's common stock during the period August 6,
1997 to September 29, 1998. The complaint in the Federal Securities Action
alleges violations of various federal securities laws, including
misrepresentations of certain information about the Company. The complaint in
the Federal Securities Action seeks damages in unspecified amounts. Although the
outcome of this proceeding cannot be predicted, based on the allegations
contained in the complaint, management believes that the Federal Securities
Action will not have a material adverse effect on the financial condition,
results of operations or cash flows of the Company.

In connection with insurance coverages, which include workers' compensation,
general liability and other coverages, annual premiums are subject to limited
retroactive adjustment based on actual loss experience.


F-24



Coinmach Corporation and Subsidiaries

Notes to Consolidated Financial Statements (continued)


9. Fair Value of Financial Instruments

The Company is required to disclose fair value information about financial
instruments, whether or not recognized in the balance sheet, for which it is
practicable to estimate the value. In cases where quoted market prices are not
available, fair values are based on estimates using present value or other
valuation techniques.

The carrying amounts of cash and cash equivalents, receivables, the Amended and
Restated Credit Facility, and other long-term debt approximates their fair value
at March 31, 1999. The carrying amount and related estimated fair value for the
Company's 11-3/4% Senior Notes at March 31, 1999 are as follows (in thousands):

Carrying Estimated
Amount Fair Value
-----------------------------------
11-3/4% Senior Notes (including
premium of $8,023) $ 304,678 $ 326,706

The fair value of the 11-3/4% Senior Notes is based on quoted market prices.

F-25