Back to GetFilings.com







UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

{X} ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended October 31, 1996

OR

{ } TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d)
OF THE SECURITIES EXCHANGE ACT

For the transition period from to

Commission file number 0-24856

UST PRIVATE EQUITY INVESTORS FUND, INC.
(Exact name of registrant as specified in its charter)

Maryland 13-3786385
(State or other jurisdiction (I.R.S. Employer
of incorporation or organization) Identification No.)

114 West 47th Street
New York, New York 10036-1332
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code:(212) 852-1000

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Name of exchange on which registered

None None

Securities registered pursuant to Section 12(g) of the Act:

Shares of Common Stock
(Title of Class)




Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or Section 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
FORM 10-K. [ ]

The number of shares outstanding of the registrant's common stock as of October
31, 1996 was 40,463 shares. No active market for the shares of the registrant
exists; therefore, the market value of such shares cannot be determined.


DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Prospectus of the Registrant dated December 16, 1994, as
supplemented by supplements thereto dated August 28, 1995 and October 31, 1995,
are incorporated by reference in Part I, Part II and Part III hereof.

- 2 -

PART I

Item 1. Business

Formation

UST Private Equity Investors Fund, Inc. (the "Company" or the "Registrant") is a
Maryland corporation organized on September 16, 1994. The Company is a
non-diversified, closed-end management investment company operating as a
business development company under the Investment Company Act of 1940, as
amended and has registered its shares under the Securities Act of 1933, as
amended. The Company's investment objective is to achieve long-term capital
appreciation by investing in private later-stage venture capital and private
middle-market companies and in certain venture capital, buyout and private
equity funds that the Managing Investment Adviser (defined herein) believes
offer significant long-term capital appreciation.

United States Trust Company of New York (the "Managing Investment Adviser" or
"U.S. Trust") provides investment management services to the Company pursuant to
a management agreement dated December 9, 1994, as amended (the "Management
Agreement"), between the Managing Investment Adviser and the Company. The
Managing Investment Adviser is a subsidiary of U.S. Trust Corporation. All
officers of the Company are employees and/or officers of the Managing Investment
Adviser. The Managing Investment Adviser is responsible for performing the
management and administrative services necessary for the operation of the
Company.

Pursuant to a Registration Statement on Form N-2 (File No. 33-84290) which was
declared effective on December 16, 1994, the Company publicly offered up to
50,000 shares of common stock (the "Shares") at $1,000 per Share. The Company
held its initial and final closings on July 31, 1995, and October 31, 1995,
respectively. The Company sold a total of 40,463 Shares in the public offering
for gross proceeds totaling $40,463,000 (after taking into account the 1 Share
purchased for $1,000 on September 16, 1994, by David I. Fann, the Company's
President). Shares of the Company were made available through U.S. Trust Company
of California, N.A. (the "Selling Agent") to clients of U.S. Trust and its
affiliates who meet the Company's investor suitability standards.

In connection with the public offering of its Shares, the Managing Investment
Adviser paid to the Selling Agent a commission totaling $10,000. The Company
incurred offering and organizational costs associated with the public offering
totaling $374,891. Net proceeds to the Company from the public offering, after
offering and organizational costs, totaled $40,117,109.

The Company's articles of incorporation provide that the duration of the Company
will be ten years from the final closing of the sale of the Shares, subject to
the rights of the Managing Investment Adviser and the investors to extend the
term of the Company. Additional characteristics of the Company's business are
discussed in the "Company", "Risk Factors" and "Investment Objective and
Policies" sections of the Prospectus, which sections are incorporated herein by
reference.

- 3 -

Portfolio Investments

The Company commenced investment operations on August 1, 1995 and during the
year ended October 31, 1996 ("fiscal 1996"), the Company's investment portfolio
consisted of marketable securities with an aggregate cost of $41,484,579 and a
fair value of $42,763,179. The Company invested $8.5 million in four later stage
venture capital and private middle market companies and committed to invest
another $12.0 million in six venture capital, buyout and private equity funds.

The following is a description of the Company's investments as of October 31,
1996 and which are more fully set forth in Item 8.

Rental Service Corporation ("RSC") is a public middle-market company engaged in
the equipment rental business in the United States. During the quarter ended
January 31, 1996, the Company invested $1,985,000 in a combination of preferred
and common stock. The Company sold $1,000,000 of preferred stock of RSC and
retains the common stock of RSC valued at $2,289,420 at October 31, 1996.

CommSite International Inc. is a private venture capital company engaged in the
business of providing site acquisition and site management services to the
wireless telecommunications industry. During the quarter ended April 30, 1996,
the Company invested $1,500,000 in a combination of redeemable and convertible
preferred stock, valued at $1,125,000 for the Class A Common Stock and $375,000
for the Class B Common Stock at October 31, 1996.

Pro Communications, Inc. is a company which provides telephone answering and
inbound call services for small and medium sized businesses. During the quarter
ended October 31, 1996, the Company invested $2,000,000 in convertible preferred
stock valued at $2,000,000 at October 31, 1996.

Corsair Communications, Inc. is a provider of equipment and services to combat
cellular telephone fraud and to improve cellular networks. During the quarter
ended October 31, 1996, the Company invested $3,000,003 in convertible preferred
stock valued at $3,000,003 at October 31, 1996.

Sevin Rosen V, L.P. is an early stage venture capital fund focused on investing
in early stage companies in the communication, health care, and computer
software and hardware sectors. During the quarter ended April 30, 1996, the
Company committed to invest $2,000,000.

Lawrence, Smith & Horey, III, L.P. is a later-stage venture capital firm focused
on investing in companies on the East coast. During the quarter ended April 30,
1996, the Company committed to invest $2,000,000.

Morgenthaler Venture Partners IV, L.P. is a Cleveland based venture
capital/buyout firm investing in information technology and healthcare companies
at various stages of development as well as buyouts of basic businesses. During
the quarter ended January 31, 1996, the Company committed to invest $2,000,000.

- 4 -

Brentwood Associates Buyout Fund, II, L.P. is a private equity investment firm
specializing in consolidation buyouts of businesses operating within fragmented
industries. During the quarter ended January 31, 1996, the Company committed to
invest $2,000,000.

Bruckmann, Rosser, Sherrill & Co., L.P. is a buyout fund based in New York.
During the quarter ended January 31, 1996, the Company committed to invest
$2,000,000.

Vanguard Venture V Partners, L.P. is a early state venture capital firm
targeting technology and healthcare companies. During the quarter ended July 31,
1996, the Company committed to invest $2,000,000.


Competition

The Company encounters competition from other entities and individuals having
similar investment objectives. Primary competition for desirable investments
comes from investment partnerships, venture capital affiliates of large
industrial and financial companies, investment companies and wealthy
individuals. Some of the competing entities and individuals have investment
managers or advisers with greater experience, resources and managerial
capabilities than the Company and may therefore be in a stronger position than
the Company to obtain access to attractive investments. To the extent that the
Company can compete for such investments, it may not be able to do so on terms
as favorable as those obtained by larger, more established investors.


Employees

At October 31, 1996, the Company had no full-time employees. All personnel of
the Company are employed by and compensated by the Managing Investment Adviser
pursuant to the Management Agreement.


Item 2. Properties.

The Company does not own or lease physical properties.


Item 3. Legal Proceedings.

The Company is not party to any material pending legal proceedings.


Item 4. Submission of Matters to a Vote of Security Holders.

No matter was submitted to a vote of security holders during the fourth quarter
of the fiscal year covered by this report.


- 5 -

PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters.

The Company has 100,000 Shares authorized, of which 40,463 Shares were issued
and outstanding on October 31, 1996. On December 29, 1995, the Company declared
a dividend payable to shareholders of record on December 28, 1995 in the amount
of $9.62 per share.

There is no established public trading market for the Company's Shares.


Item 6. Selected Financial Data.

All selected financial data for the year ended October 31, 1996 may be found in
the financial statements. See Item 8.


Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations.

Liquidity and Capital Resources

The Company began the initial public offering of its Shares on December 16,
1994. At the end of July 1995, the Company held the first closing on its Shares,
representing over $28.0 million. An extension of the offering period for the
Shares was approved and at the end of October 1995, the Company held its second
and final closing for an additional $12.4 million. The Company sold a total of
40,463 Shares at $1,000 per Share in the public offering (after taking into
account the 1 Share purchased for $1,000 on September 16, 1994, by David I.
Fann, the Company's President). Gross proceeds received by the Company for the
sale of its Shares during 1995 totaled $40,463,000 and net proceeds after the
payment of offering and organizational expenses totaled $40,117,109.

At October 31, 1996, the Company held $101 in cash and $42,763,179 in
investments as compared to $10,977,421 in cash and $29,556,406 in investments at
October 31, 1995. At October 31, 1996, investments included $13,599,186 in
commercial paper, $9,937,594 in corporate bonds, $5,483,053 in U.S. Government
and agency obligations and $2,802,551 in other short-term investments. For
fiscal 1996, the Company invested $8.5 million in four later stage venture
capital and private middle market companies and committed to invest another
$12.0 million in six venture capital, buyout and private equity funds. Funds
needed to cover future operating expenses and portfolio investments will be
obtained from the Company's existing cash reserves, from interest income and
from proceeds received from the sale of current investments.

In connection with the Company's commitments to private funds in the amount of
$12,000,000, a total of $2,227,306, representing capital calls, was paid by the
Company; comprised of $439,930 for the quarter ended October 31, 1996, $587,405
for the quarter

- 6 -

ended July 31, 1996, $943,058 for the quarter ended April 30, 1996 and $256,913
for the quarter ended January 31, 1996.

Results of Operations

Investment Income and Expenses

For fiscal 1996, the Company had interest income of $2,042,949, and net
operating expenses of $411,153, resulting in net investment income of $1,631,796
as compared to interest income of $410,496, and net operating expenses of
$36,125, resulting in net investment income of $374,371 for the fiscal year
ended October 31, 1995. The primary reason for the income and expense increases
was due to a full year of operations of the Company in 1996 compared to only a
quarter year of operations in 1995 as the Company's commencement of operations
was August 1, 1995.

United States Trust Company of New York (the "Managing Investment Adviser")
provides investment management and administrative services required for the
operation of the Company. In consideration of the services rendered by the
Managing Investment Adviser, the Company pays a management fee based upon a
percentage of the net assets of the Company invested or committed to be invested
in certain types of investments and an incentive fee based in part on a
percentage of realized capital gains of the Company. Such fee is determined and
payable quarterly. For the fiscal year ended October 31, 1996, and October 31,
1995 the Managing Investment Adviser earned $350,156, and $36,125 in management
fees, respectively. For the same periods, the Managing Investment Adviser
reimbursed other operating expenses of the Company in the amount of $231,177 and
$140,226 as a result of expenses incurred in excess of those permitted pursuant
to the Company's Prospectus.


Net Assets

The Company completed the public offering of its Shares in two separate closings
in July and October 1995. The Company sold a total of 40,463 Shares at a cost of
$1,000 per Share, resulting in gross proceeds raised in the offering of
$40,463,000 (after taking into account the 1 Share purchased for $1,000 on
September 16, 1994, by David I. Fann, the Company's President).

The Company's net asset value per common share was $1,055.77 at October 31,
1996, up $63.45 per share from the net asset value per common share of $992.32
at October 31, 1995. This increase is primarily the result of interest income
earned by the Company and the increase in unrealized appreciation on the Rental
Service Corporation investment.

For fiscal 1996, the Company had a net increase in net assets resulting from
operations of $2,956,633 ($73.07 per share), comprised of net investment income
totaling $1,631,796 ($40.33 per share), and realized and unrealized gains of
$1,329,200 ($32.84 per share) and allowance for management incentive fee
($4,363) [(0.10) per share] compared to a net increase in net assets resulting
from operations of $367,411 ($12.69 per Share), comprised of

- 7 -

net investment income totaling $374,371 ($12.86 per Share) and net unrealized
depreciation of $6,960 ($0.17 per Share) for the fiscal year ended 1995.

At October 31, 1996, the Company's net assets were $42,719,620, an increase of
$2,567,181 from net assets of $40,152,439 at October 31, 1995.


Realized and Unrealized Gains and Losses from
Portfolio Investments

For the fiscal year ended October 31, 1996, the Company had a $1,329,200 net
realized and unrealized gain from investments, comprised of $43,640 net realized
gain on security transactions related to investments and a $1,285,560 net change
in unrealized appreciation of investments as compared to a $6,960 net realized
and unrealized loss from investments, for the fiscal year ended October 1995.

- 8 -

Item 8. Financial Statements and Supplementary Data.

UST PRIVATE EQUITY INVESTORS FUND, INC.

INDEX

Portfolio of Investments at October 31, 1996 and 1995

Statement of Assets and Liabilities as of October 31, 1996 and 1995

Statement of Operations for the year ended October 31, 1996 and for the period
August 1, 1995 (commencement of operations) to October 31, 1995

Statement of Changes in Net Assets for the year ended October 31, 1996 and for
the period August 1, 1995 (commencement of operations) to October 31, 1995

Financial Highlights -- Selected Per Share Data and Ratios

Notes to Financial Statements

Independent Auditors' Report

Note -All other schedules are omitted because of the absence of conditions
under which they are required or because the required information is
included in the financial statements or the notes thereto.


[Please refer to attached pages for above-referenced Financial Statements and
Supplementary Data]



Item 9. Changes In and Disagreements with Accountants on Accounting and
Financial Disclosure.

None.


- 9 -

UST Private Equity Investors Fund, Inc.
Portfolio of Investments October 31, 1996

================================================================================
Principal Coupon Value
Amount/Shares Rate/Yield (Note 1)
- --------------------------------------------------------------------------------
COMMERCIAL PAPER -- 31.83%
- --------------------------------------------------------------------------------
$1,600,000 AIG Funding Corp., 11/21/96.............. 5.23% $1,595,351
- --------------------------------------------------------------------------------
1,000,000 Associates Corp., 11/6/96................ 5.27 1,000,000
- --------------------------------------------------------------------------------
1,700,000 CIT Group Holdings, Inc., 11/12/96....... 5.25 1,700,000
- --------------------------------------------------------------------------------
1,250,000 Coca-Cola Co., 11/7/96................... 5.23 1,248,910
- --------------------------------------------------------------------------------
1,250,000 Ford Motor Credit Corp., 12/03/96........ 5.24 1,250,000
- --------------------------------------------------------------------------------
1,250,000 G.E. Capital Corp., 12/5/96.............. 5.23 1,250,000
- --------------------------------------------------------------------------------
500,000 Merck & Co., Inc. 8/26/97................ 5.38 477,950
- --------------------------------------------------------------------------------
1,700,000 Pfizer, Inc., 11/15/96................... 5.20 1,696,562
- --------------------------------------------------------------------------------
1,700,000 Private Export Funding Corp., 12/19/96... 5.27 1,688,055
- --------------------------------------------------------------------------------
1,700,000 Unilever Capital Corp., 12/2/96.......... 5.22 1,692,358
---------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
TOTAL COMMERCIAL PAPER (Cost $13,599,186) 13,599,186
----------
================================================================================

- --------------------------------------------------------------------------------
CORPORATE BONDS -- 23.26%
- --------------------------------------------------------------------------------
1,000,000 Abbey National Treasury, 1/31/97......... 5.00 997,813
- --------------------------------------------------------------------------------
1,000,000 American Express Centurion Bank, 1/31/97. 8.13 1,003,751
- --------------------------------------------------------------------------------
1,000,000 Campbell Soup Co., 2/24/97............... 7.75 1,005,626
- --------------------------------------------------------------------------------
1,000,000 CIT Group Holdings, Inc., 3/21/97........ 5.75 1,000,150
- --------------------------------------------------------------------------------
1,250,000 J.P. Morgan & Co., Inc., 1/24/97......... 8.00 1,251,564
- --------------------------------------------------------------------------------
1,000,000 Merck & Co., Inc., 1/15/97............... 6.00 1,000,626
- --------------------------------------------------------------------------------
1,800,000 Public Service Electric & Gas Co. 8.75%, 11/1/28.75 1,921,500
- --------------------------------------------------------------------------------
1,750,000 SBC Finance Ltd., 6/20/97................ 6.50 1,756,564
---------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
TOTAL CORPORATE BONDS (Cost $9,960,474).. 9,937,594
---------
================================================================================

- --------------------------------------------------------------------------------
U.S. GOVERNMENT & AGENCY OBLIGATIONS -- 12.83%
- --------------------------------------------------------------------------------
1,800,000 Federal National Mortgage Association, 11/15/965.46 1,800,000
- --------------------------------------------------------------------------------
1,800,000 Tennessee Valley Authority, 11/15/96..... 8.25 1,801,451
- --------------------------------------------------------------------------------
1,900,000 U.S. Treasury Bill, 1/9/97............... 4.79 1,881,602
---------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
TOTAL U.S. GOVERNMENT &
AGENCY OBLIGATIONS (Cost $5,484,631) 5,483,053
---------
================================================================================

- --------------------------------------------------------------------------------
PRIVATE INVESTMENT FUNDS #, @ -- 5.04%
- --------------------------------------------------------------------------------
923 Brentwood Associates Buyout Fund II, LP.. 92,313
- --------------------------------------------------------------------------------
1,372 Bruckmann, Rosser Sherrill & Co., LP..... 187,036
- --------------------------------------------------------------------------------
6,000 Lawrence, Smith & Horey III, LP.......... 600,000
- --------------------------------------------------------------------------------
2,000 Morgenthaler Venture Partners IV, LP..... 124,066
- --------------------------------------------------------------------------------
3,581 Sevin Rosen V, LP........................ 547,955
- --------------------------------------------------------------------------------
4,001 Vanguard Venture V, LP................... 600,002
--------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
TOTAL PRIVATE INVESTMENT FUNDS
(Cost $2,152,734).................. 2,151,372
---------
================================================================================
See Notes to Financial Statements
- --------------------------------------------------------------------------------
Shares Value
(Note 1)
- --------------------------------------------------------------------------------
PRIVATE COMPANIES #, @ -- 15.22%
Preferred and Common Stocks -- 15.22%
Consumer Cyclical -- 15.22%
- --------------------------------------------------------------------------------
1,125,000 +CommSite International Inc., Class A.... $1,125,000
- --------------------------------------------------------------------------------
1,875,000 +CommSite International Inc., Class B.... 375,000
- --------------------------------------------------------------------------------
545,455 Corsair Communications, Inc., Series F.. 3,000,003
- --------------------------------------------------------------------------------
500,000 +Pro Communications, Inc., Series C...... 2,000,000
---------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
TOTAL PRIVATE COMPANIES (Cost $6,500,003) 6,500,003
---------
================================================================================

- --------------------------------------------------------------------------------
PUBLIC COMPANIES @ -- 5.36%
Common Stocks -- 5.36%
Capital Goods -- 5.36%
- --------------------------------------------------------------------------------
142,200 ++Rental Service Corp. (Cost $985,000)... 2,289,420
---------
================================================================================

- --------------------------------------------------------------------------------
INVESTMENT COMPANIES -- 6.56%
- --------------------------------------------------------------------------------
1,541,052 Dreyfus Treasury Cash Management Fund.... 1,541,052
- --------------------------------------------------------------------------------
1,261,499 Fidelity Cash Portfolio, U.S. Treasury II 1,261,499
---------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
TOTAL OTHER SHORT-TERM INVESTMENTS
(Cost $2,802,551)........................ 2,802,551
---------
- --------------------------------------------------------------------------------
TOTAL INVESTMENTS (Cost $41,484,579*).................. 100.10% 42,763,179
- --------------------------------------------------------------------------------
OTHER ASSETS & LIABILITIES (NET)....................... (.10) (43,559)
------- ----------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NET ASSETS............................................. 100.00% $42,719,620
======= ===========
================================================================================

* Aggregate cost for Federal tax and book purposes.
** Callable November 1, 1996.
+ At October 31, 1996, the Company owned 5% or more of the company's
outstanding shares thereby making the company an affiliate as defined by
the Investment Company Act of 1940. At October 31, 1996, these securities
were valued at the cost at which they were acquired during the year. There
were no sales of shares of any affiliates during the year.
++ 144 Security. Certain conditions for public sale may exist.
# Restricted as to public resale. Acquired between January 4, 1996 and
October 29, 1996. Total cost of restricted securities at October 31, 1996
aggregated $8,652,737. Total market value of restricted securities owned
at October 31, 1996 was $8,651,375 or 20.3% of net assets.
@ Non-Income Producing Security.

See Notes to Financial Statements


- 10 -

UST Private Equity Investors Fund, Inc.
Portfolio of Investments October 31, 1995


================================================================================
Principal Coupon Maturity Value
Amount/Shares Rate Date (Note 1)
- ------------- ---- ------ --------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
COMMERCIAL PAPER -- 23.41%
- --------------------------------------------------------------------------------
$1,000,000 AIG Funding Corp................. 5.72% 11/3/95 $999,682
- --------------------------------------------------------------------------------
1,400,000 American General Finance Corp.... 5.70 11/10/95 1,400,000
- --------------------------------------------------------------------------------
1,400,000 Chevron Corp..................... 5.65 12/8/95 1,400,000
- --------------------------------------------------------------------------------
1,400,000 Ford Motor Credit Corp........... 5.70 1/2/96 1,400,000
- --------------------------------------------------------------------------------
1,400,000 G.E. Capital Corp................ 5.69 12/18/95 1,400,000
- --------------------------------------------------------------------------------
1,400,000 G.E. Capital Corp. .............. 5.66 12/19/95 1,400,000
- --------------------------------------------------------------------------------
1,400,000 Toys 'R' Us Corp................. 5.71 11/3/95 1,399,556
----------
- --------------------------------------------------------------------------------

TOTAL COMMERCIAL PAPER (Cost $9,399,238) 9,399,238
---------
================================================================================
- --------------------------------------------------------------------------------
CERTIFICATES OF DEPOSIT -- 17.43%
- --------------------------------------------------------------------------------
1,400,000 Bank of Hawaii................ 5.69 11/1/95 1,400,000
- --------------------------------------------------------------------------------
1,400,000 Bank of Scotland.............. 5.75 11/1/95 1,400,000
- --------------------------------------------------------------------------------
1,400,000 Dresdner Bank................. 5.66 11/1/95 1,400,000
- --------------------------------------------------------------------------------
1,400,000 Fifth Third Bank.............. 5.70 11/1/95 1,400,000
- --------------------------------------------------------------------------------
1,400,000 Hypo Bank..................... 5.69 11/1/95 1,400,000
---------
- --------------------------------------------------------------------------------

TOTAL CERTIFICATES OF DEPOSIT (Cost $7,000,000). . . . 7,000,000
---------
================================================================================

- --------------------------------------------------------------------------------
CORPORATE BONDS -- 12.22%
- --------------------------------------------------------------------------------
500,000 American Express Credit Corp...... 9.45 2/15/96 504,880
- --------------------------------------------------------------------------------
500,000 American Express Credit Corp...... 7.00 3/4/96 502,300
- --------------------------------------------------------------------------------
1,250,000 J.P. Morgan & Co. Inc............. 8.00 1/24/97 1,280,875
- --------------------------------------------------------------------------------
400,000 Merck & Co., Inc.................. 7.75 5/1/96 403,124
- --------------------------------------------------------------------------------
1,200,000 Mountain States Telephone & Telegraph Comp
Comp.............................. 7.63 5/15/96 1,204,500
- --------------------------------------------------------------------------------
1,000,000 Whirlpool, Inc.................... 8.49 3/15/96 1,009,800
---------
- --------------------------------------------------------------------------------

TOTAL CORPORATE BONDS (Cost $4,911,768) 4,905,479
---------
================================================================================
- --------------------------------------------------------------------------------
U.S. GOVERNMENT & AGENCY OBLIGATIONS -- 2.48%
- --------------------------------------------------------------------------------
1,000,000 Student Loan Marketing 4.00 3/1/96 993,890
Association + (Cost $994,561) ---------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
BANK-NOTES 2.47%
- --------------------------------------------------------------------------------
1,000,000 Bank of Tokyo (Cost $992,428)...... 5.80 12/18/95 992,428
---------
================================================================================


- 11 -

- --------------------------------------------------------------------------------
Principal Value
Amount/Shares (Note 1)
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
OTHER SHORT-TERM INVESTMENTS -- 6.52%
- --------------------------------------------------------------------------------
1,350,609 Dreyfus Treasury Cash Management Fund................. 1,350,609
- --------------------------------------------------------------------------------
1,268,762 Fidelity Cash Portfolio, U.S. Treasury II............. 1,268,762
---------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
TOTAL OTHER SHORT-TERM INVESTMENTS
(Cost $2,619,371)................................... 2,619,371
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
REPURCHASE AGREEMENT -- 9.08%
- --------------------------------------------------------------------------------
3,646,000 Dillon Read & Co., Inc., 5.90%, dated 10/31/95,
due 11/1/95, to be repurchased at $3,646,598,
collateralized by $3,711,237 U.S. Treasury Notes,
5.125%, due 6/30/98, valued at $3,646,290
(Cost $3,646,000)............... 3,646,000
----------
- --------------------------------------------------------------------------------
TOTAL INVESTMENTS
(Cost $29,563,366*)............................ 73.61% 29,556,406
- --------------------------------------------------------------------------------
OTHER ASSETS & LIABILITIES (NET)................. 26.39 10,596,033
------ -----------
- --------------------------------------------------------------------------------
NET ASSETS....................................... 100.00% $40,152,439
====== ===========
================================================================================


* Aggregate cost for Federal tax and book purposes.
+ Floating rate security--rate disclosed is as of October 31, 1995.

See Notes to Financial Statements


- 12 -

UST Private Equity Investors Fund, Inc. Fiscal Year End:
Statement of Assets and Liabilities

- --------------------------------------------------------------------------------
ASSETS October 31, 1996 October 31, 1995
---------------- ----------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Investments at value (Cost $41,484,579 and $42,763,179 $29,556,406
$29,563,366, respectively) (Note 1)...............
- --------------------------------------------------------------------------------
Cash................................... 101 10,977,421
- --------------------------------------------------------------------------------
Interest Receivable.................... 514,760 332,614
- --------------------------------------------------------------------------------
Receivable from Managing Investment Adviser -- 104,101
- --------------------------------------------------------------------------------
Prepaid Insurance...................... 37,029 37,133
- --------------------------------------------------------------------------------
Unamortized Organization Costs (Note 3) 22,480 28,489
------------- --------------
- --------------------------------------------------------------------------------
Total Assets...................... 43,337,549 41,036,164
------------- -------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
LIABILITIES
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Payable for investment securities purchased 477,950 --
- --------------------------------------------------------------------------------
Management fees payable................ 36,658 --
- --------------------------------------------------------------------------------
Directors' fees payable................ 30,000 7,541
- --------------------------------------------------------------------------------
Administration fees payable (Note 2)... 14,695 30,000
- --------------------------------------------------------------------------------
Accrued expenses and other payables ... 58,626 105,355
- --------------------------------------------------------------------------------
Payable for dividends declared......... -- 333,081
- --------------------------------------------------------------------------------
Payable for offering and organization costs -- 407,748
----------- ------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Total Liabilities................ 617,929 883,725
----------- ------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NET ASSETS............................. $ 42,719,620 $ 40,152,439
===========
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NET ASSETS consist of:
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Undistributed Net Investment Income.... $ 1,283,634 $ 42,802
- --------------------------------------------------------------------------------
Accumulated Net Realized Gain on Investments 43,640 --
- --------------------------------------------------------------------------------
Net Unrealized Appreciation (Depreciation) 1,278,600 (6,960)
of Investments
- --------------------------------------------------------------------------------
Allowance for Management Incentive fee. (4,363) --
- --------------------------------------------------------------------------------
Par Value.............................. 405 405
- --------------------------------------------------------------------------------
Paid In Capital in Excess of Par Value. 40,117,704 40,116,192
------------ ------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Total Net Assets....................... $42,719,620 $40,152,439
========== ==========
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Shares of Common Stock Outstanding ($0.01
par value, 100,000 authorized)......... 40,463 40,463
-------- -------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NET ASSET VALUE PER SHARE.............. $1,055.77 $992.32
========= =======
- --------------------------------------------------------------------------------

See Notes to Financial Statements

- 13 -

UST Private Equity Investors Fund, Inc.
Statement of Operations

- -------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Period Ended
Year Ended August 1, 1995* to
INVESTMENT INCOME October 31, 1996 October 31, 1995
- --------------------------------------------------------------------------------
Interest Income............................. $ 2,042,949 $ 410,496
------------ -----------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
EXPENSES
- --------------------------------------------------------------------------------
Management investment advisory fees (Note 2). 350,156 36,125
- --------------------------------------------------------------------------------
Insurance expense............................ 75,304 38,065
- --------------------------------------------------------------------------------
Legal Fees................................... 68,188 20,000
- --------------------------------------------------------------------------------
Administration fees (Note 2)................. 50,500 7,541
- --------------------------------------------------------------------------------
Directors' fees and expenses (Note 2)........ 30,000 30,000
- --------------------------------------------------------------------------------
Amortization of organization expense (Note 3) 6,010 1,512
- --------------------------------------------------------------------------------
Miscellaneous expenses....................... 62,172 43,108
----------- -----------
- --------------------------------------------------------------------------------
Total Expenses......................... 642,330 176,351
- --------------------------------------------------------------------------------
Expenses reimbursed by Managing Investment
Adviser (Note 2)........................ (231,177) (140,226)
------------ ------------
- --------------------------------------------------------------------------------
Net Expenses........................... 411,153 36,125
----------- -----------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NET INVESTMENT INCOME........................ 1,631,796 374,371
----------- -----------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NET REALIZED AND UNREALIZED GAIN:
(Note 1)
- --------------------------------------------------------------------------------
Net realized gain on investments........... 43,640 0
- --------------------------------------------------------------------------------
Net change in unrealized appreciation
(depreciation) of investments
(Note 1)................................. 1,285,560 (6,960)
--------- -----------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NET REALIZED AND UNREALIZED GAIN............. 1,329,200 (6,960)
- --------------------------------------------------------------------------------
Allowance for Management Incentive fee....... (4,363) 0
------------ ----------
- --------------------------------------------------------------------------------
NET INCREASE IN NET ASSETS RESULTING
FROM OPERATIONS........................... $ 2,956,633 $ 367,411
=========== ==========
================================================================================

See Notes to Financial Statements

* Commencement of operations

- 14 -

UST Private Equity Investors Fund, Inc.
Statement of Changes in Net Assets

- --------------------------------------------------------------------------------
Year Ended Period Ended
October 31, 1996 August 1, 1995* to
October 31, 1995
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
OPERATIONS:
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Net Investment Income................... $ 1,631,796 $ 374,371
- --------------------------------------------------------------------------------
Net Realized Gain on Investments........ 43,640 --
- --------------------------------------------------------------------------------
Net Change in Unrealized
Appreciation/(Depreciation) on Investments 1,285,560 (6,960)
- --------------------------------------------------------------------------------
Allowance for Management Incentive fee.. (4,363) 0
------------ --------
- --------------------------------------------------------------------------------
Net Increase in Net Assets Resulting
From Operations....................... 2,956,633 367,411
--------- -------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
DISTRIBUTIONS TO SHAREHOLDERS:
- --------------------------------------------------------------------------------
From Net Investment Income.............. (389,452) (333,081)
------------ -------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
CAPITAL SHARE TRANSACTIONS:
- --------------------------------------------------------------------------------
Subscriptions........................... -- 40,462,000
- --------------------------------------------------------------------------------
Offering costs.......................... -- (344,891)
----------- ------------
- --------------------------------------------------------------------------------
Increase in net assets from capital share
transactions.......................... -- 40,117,109
----------- ----------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Net Increase In Net Assets................ 2,567,181 40,151,439
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NET ASSETS:
- --------------------------------------------------------------------------------
Beginning of Period..................... 40,152,439 1,000
-------------- --------------
- --------------------------------------------------------------------------------
End of period (including accumulated undistributed
net investment income of $1,283,634 and $42,802,
respectively)......................... $ 42,719,620 $ 40,152,439
============== ==============
================================================================================

See Notes to Financial Statements

* Commencement of operations


- 15 -

UST Private Equity Investors Fund, Inc.
Financial Highlights - Selected Per Share Data and Ratios For a fund share
outstanding throughout each period.

- --------------------------------------------------------------------------------
Period Ended
Year Ended August 1, 1995* to
October 31, 1996 October 31, 1995
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NET ASSET VALUE, BEGINNING OF PERIOD $ 992.32 $ 1,000.00
--------- ----------
- --------------------------------------------------------------------------------
Offering Costs........................... -- (8.53)
--------- ----------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
INCOME FROM INVESTMENT OPERATIONS
- --------------------------------------------------------------------------------
Net Investment Income.................. 40.33 12.86
- --------------------------------------------------------------------------------
Net Realized and Unrealized Gain (Loss)
on Investments........................ 32.84 (0.17)
- --------------------------------------------------------------------------------
Allowance for Management Incentive fee. (0.10) -
----------- -------------
- --------------------------------------------------------------------------------
Total From Investment Operations....... 73.07 12.69
---------- --------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
DISTRIBUTIONS
- --------------------------------------------------------------------------------
Net Investment Income.................. (9.62) (11.84)
----------- ---------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
NET ASSET VALUE, END OF PERIOD........... $ 1,055.77 $ 992.32
=========== ===============
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
TOTAL NET ASSET VALUE RETURN+............ 7.41% 0.39%
============ ===============
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
RATIOS AND SUPPLEMENTAL DATA
- --------------------------------------------------------------------------------
Net Assets, End of Period (Thousands).. $ 42,720 $40,152
- --------------------------------------------------------------------------------
Ratio of Net Operating Expenses
to Average Net Assets................ 1.00% 0.50%**
- --------------------------------------------------------------------------------
Ratio of Gross Operating Expenses
to Average Net Assets++.............. 1.56% 2.44%**
- --------------------------------------------------------------------------------
Ratio of Net Investment Income
to Average Net Assets................ 3.96% 5.18%**
- --------------------------------------------------------------------------------
Portfolio Turnover Rate................ 10% 0%
================================================================================

* Commencement of operations
** Annualized
+Total investment return based on per share net asset value reflects the
effects of changes in net asset value based on the performance of the Company
during the period, and assumes dividends and distributions, if any, were
reinvested. The Company's shares were issued in a private placement and are
not traded, therefore market value total investment return is not calculated.
Total return for periods of less than one year are unannualized.
++ Expense ratio before waiver of fees and reimbursement of expenses by adviser.

See Notes to Financial Statements


- 16 -

UST PRIVATE EQUITY INVESTORS FUND, INC.
NOTES TO FINANCIAL STATEMENTS

1. Significant Accounting Policies

UST Private Equity Investors Fund, Inc. ("the Company") was incorporated
under the laws of the State of Maryland on September 16, 1994 and is registered
under the Securities Act of 1933, as amended, as a non-diversified, closed-end
management investment company which has elected to be treated as a business
development company under the Investment Company Act of 1940, as amended.

The following is a summary of the Company's significant accounting
policies. Such policies are in conformity with generally accepted accounting
principles for investment companies and are consistently followed in the
preparation of financial statements. Generally accepted accounting principles
require management to make estimates and assumptions that affect the reported
amounts and disclosures in the financial statements. Actual results could differ
from these estimates.

(a) Portfolio valuation:

The Company values portfolio securities quarterly and at other such times
as, in the Board of Directors' view, circumstances warrant. Investments in
securities that are traded on a recognized stock exchange or on the national
securities market are valued at the last sale price for such securities on the
valuation date. Short-term debt instruments with remaining maturities of 60 days
or less are valued at amortized cost, which approximates market value. At
October 31, 1996, market quotations were not readily available for securities
valued at $8,651,375. Such securities were valued pursuant to guidelines adopted
by the Investment Adviser, under the supervision of the Board of Directors. Such
valuation may differ significantly from the values at which actual transactions
may occur.

(b) Security transactions and investment income:

Security transactions are recorded on a trade date basis. Realized gains
and losses on investments sold are recorded on the basis of identified cost.
Interest income, adjusted for amortization of premiums and, when appropriate,
discounts on investments, is earned from settlement date and is recorded on the
accrual basis. Dividend income is recorded on the ex- dividend date.

(c) Repurchase agreements:

The Company enters into agreements to purchase securities and to resell
them at a future date. It is the Company's policy to take custody of securities
purchased and to ensure that the market value of the collateral including
accrued interest is sufficient to protect the Company from losses incurred in
the event the counterparty does not repurchase the securities. If the seller
defaults and the value of the collateral declines or if bankruptcy

- 17 -

proceedings are commenced with respect to the seller of the security,
realization of the collateral by the Company may be delayed or limited.

(d) Federal income taxes:

It is the policy of the Company to continue to qualify as a "regulated
investment company" under Subchapter M of the Internal Revenue Code and
distribute substantially all of its taxable income to its shareholders.
Therefore, no federal income or excise tax provision is required.

Dividends from net investment income are declared and paid at least
annually. Any net realized capital gains, unless offset by any available capital
loss carryforward, are distributed to shareholders at least annually. Dividends
and distributions are determined in accordance with Federal income tax
regulations which may differ from generally accepted accounting principles.
These "book/tax" differences are either considered temporary or permanent. To
the extent these differences are permanent, such amounts are reclassified within
the capital accounts based on their federal tax basis treatment; temporary
differences do not require reclassification.

At October 31, 1996 the tax basis of the Company's investments for Federal
income tax purposes amounted to $41,484,579. The net unrealized appreciation
amounted to $1,278,600, which is comprised of gross unrealized appreciation of
$1,304,892 and aggregate gross unrealized depreciation of $26,292.


2. Investment Advisory Fee, Administration Fee, and Related Party Transactions

Pursuant to an Investment Management Agreement ("Agreement"), United
States Trust Company of New York ("U.S. Trust") serves as the Managing
Investment Adviser to the Company. Under the Agreement, for the services
provided, U.S. Trust is entitled to receive a fee, at the annual rate of 1.50%
of the net assets of the Company, determined as of the end of each fiscal
quarter, that are invested or committed to be invested in Portfolio Companies or
Private Funds and a fee equal to an annual rate of 0.50% of the net assets of
the Company, determined as of the end of each fiscal quarter, that are invested
in short-term investments and are not committed to Portfolio Companies or
Private Funds.

In addition to the management fee, the Company has agreed to pay U.S.
Trust an incentive fee in an amount equal to 10% of the cumulative realized
capital gains (net of realized capital losses and unrealized net capital
depreciation), less the aggregate amount of incentive fee payments in prior
years. If the amount of the incentive fee in any year is a negative number, or
cumulative net realized gains less net unrealized capital depreciation at the
end of any year is less than such amount calculated at the end of the previous
year U.S. Trust will be required to repay the Company all or a portion of the
incentive fee previously paid.


- 18 -

U.S. Trust has voluntarily agreed to waive or reimburse other operating
expenses of the Company, exclusive of management fees, to the extent they exceed
0.42% of the Company's net assets, and U.S. Trust will waive or reimburse,
exclusive of management fees, all such expenses with respect to that portion of
the Company's net assets, determined as of the end of each fiscal quarter, that
is invested in short-term investments.

Each Director of the Company receives an annual fee of $9,000, plus a
meeting fee of $1,500 for each meeting attended, and is reimbursed for expenses
incurred for attending meetings. No person who is an officer, director or
employee of U.S. Trust, or of any parent or subsidiary thereof, who serves as an
officer, director or employee of U.S. Trust, or of any parent or subsidiary
thereof, who serves as an officer, director or employee of the Company receives
any compensation from the Company.


3. Purchases and Sales of Securities

Purchases and sales of securities, excluding short-term investments, for
the Company aggregated $18,541,882 and $1,044,162, respectively. At October 31,
1996, the Company had outstanding investment commitments totaling $9,847,266.


4. Organization Costs

The Company has borne all costs in connection with the initial
organization of the Company. All such costs are being amortized on a
straight-line basis over a period of five years from the date on which the
Company commenced operations.




- 19 -

REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS

Shareholders and Board of Directors
UST Private Equity Investors Fund, Inc.

We have audited the accompanying statement of assets and liabilities of UST
Private Equity Investors Fund, Inc., including the portfolio of investments, as
of October 31, 1996 and 1995, the related statement of operations, the
statement of changes in net assets and financial highlights for the year then
ended and for the period from August 1, 1995 (commencement of operations) to
October 31, 1995. These financial statements and financial highlights are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements and financial highlights based on our
audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of
October 31, 1996 and 1995 by correspondence with the custodian and others. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of UST
Private Equity Investors Fund, Inc. at October 31, 1996 and 1995, the results of
its operations, the changes in its net assets and the financial highlights for
the year ended October 31, 1996 and for the period from August 1, 1995 to
October 31, 1995 in conformity with generally accepted accounting principles.



/s/ Ernst & Young LLP

New York, New York
December 6, 1996



- 20 -

PART III

Item 10. Directors and Executive Officers of the Registrant.

Set forth below are names, ages, positions and certain other information
concerning the current directors and executive officers of the Company as of
October 31, 1996.

Served in Present
Name and Age Position Capacity Since

David I. Fann [32] President; Chief September 16, 1994
Executive Officer

Douglas A. Lindgren [34] Executive July 6, 1995
Vice President

Brian Schmidt [37] Treasurer May 31, 1996

Ronald A. Schwartz [48] Secretary September 16, 1994

Edith A. Cassidy* [43] Director September 16, 1994

Gene M. Bernstein [49] Director December 1, 1994

Stephen V. Murphy [51] Director December 1, 1994


*Indicates director who is an "interested person" of the Company within the
meaning of the Investment Company Act of 1940.

Additional information concerning the directors and executive officers of the
Company is incorporated herein by reference from the section entitled
"Management -- Directors, Officers and Investment Professionals" in the
Prospectus as modified by the Supplement dated August 28, 1995.


Item 11. Executive Compensation.

At October 31, 1996, the Company had no full-time employees. Pursuant to the
Management Agreement, the Managing Investment Adviser employs and compensates
all of the personnel of the Company, and also furnishes all office facilities,
equipment, management and other administrative services required for the
operation of the Company. In consideration of the services rendered by the
Managing Investment Adviser, the Company pays a management fee based upon a
percentage of the net assets of the Company invested or committed to be invested
in certain types of investments and an incentive fee based in part on a
percentage of realized capital gains of the Company, For fiscal 1996, the
Managing

- 21 -

Investment Adviser reimbursed $231,177 to the Company, representing operating
expenses (excluding its management fee of $350,156). Additional information with
respect to the management fee payable to the Managing Investment Adviser is set
forth in the "Management" section of the Prospectus, as modified by the
supplement thereto dated October 31, 1995, which section is incorporated herein
by reference.

The disinterested directors receive compensation of $9,000 on an annual basis
and $1,500 for each Board of Directors' meeting attended plus reasonable
expenses. For fiscal 1996, and for the period from September 16, 1994
(organization of the Company) to October 31, 1995, the disinterested directors
of the Company each received compensation totaling $15,000 and $15,000,
respectively.


Item 12. Security Ownership of Certain Beneficial Owners and Management.

As of October 31, 1996, no person or group is known by the Company to be the
beneficial owner of more than 5% of the aggregate number of Shares held by all
shareholders. The directors and officers of the Company as a group own 311
Shares. The Company is not aware of any arrangement which may, at a subsequent
date, result in a change of control of the Company.

Section 16(a) Beneficial Ownership Reporting Compliance

Under the federal securities laws, the Company's directors and executive
officers and any persons holding more than 10% of the Company's units are
required to report their ownership of units and any changes in the ownership of
the Company's units to the Company and the Securities and Exchange Commission.
These filings have all been satisfied by the Company's executive officers and
directors although the Company notes that each of Messrs. Fann, Lindgren,
Bernstein, Murphy, Schmidt and Ms. Cassidy filed untimely initial statements of
beneficial ownership on Form 3 reporting their status as directors or executive
officers. The Company notes that the reports of Messrs. Lindgren and Murphy and
Ms. Cassidy of one transaction each on separate Form 5s and the reports of
Messrs. Fann and Bernstein of two transactions each on separate Form 5s should
have been reported on separate Form 4s. In all cases the securities purchased
have not subsequently been sold or otherwise disposed of.


Item 13. Certain Relationships and Related Transactions.

The Company has engaged in no transactions with the executive officers or
directors other than as described above, in the notes to the financial
statements, or in the Prospectus.

- 22 -

PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

(a) 1. Financial Statements

Portfolio of Investments October 31, 1996 and 1995

Statement of Assets and Liabilities as of October 31, 1996 and 1995

Statement of Operations for the year ended October 31, 1996 and for
the period from August 1, 1995 (commencement of operations) to
October 31, 1995

Statement of Changes in Net Assets for the year ended October 31,
1996 and for the period from August 1, 1995 (commencement of
operations) to October 31, 1995

Financial Highlights -- Selected Per Share Data and Ratios

Notes to Financial Statements

Independent Auditors' Report

2. Exhibits

(3)(a) Articles of Incorporation of the Company (1)

(3)(b) Amended and Restated By-Laws of the Company (1)

(10)(a) Management Agreement(1)

(10)(b) Transfer Agency and Custody Agreement(1)

(23) Consent of Independent Auditors

(27) Financial Data Schedule (included in electronic filing only)

(29) Prospectus of the Company dated December 16, 1994, filed with
the Securities and Exchange Commission, as supplemented by
supplements thereto dated August 28, 1995 and October 31,
1995(1)

(b) No reports on Form 8-K have been filed during the last quarter of the
period for which this report is filed.

(1) Incorporated by reference to the Company's Form N-2, as amended, filed
September 22, 1994.

- 23 -

SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities and on the dates indicated.


By /s/ David I. Fann
David I. Fann, President and
Chief Executive Officer


By /s/ Brian Schmidt
Brian Schmidt, Treasurer


By /s/ Edith A. Cassidy
Edith A. Cassidy, Director


By /s/ Gene M. Bernstein
Gene M. Bernstein, Director


By /s/ Stephen V. Murphy
Stephen V. Murphy, Director


Date: January 27, 1997





- 24 -