Back to GetFilings.com



SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
---------------

FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934 For the Fiscal Year Ended December 31, 2001 or [ ] TRANSITION REPORT
PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
ACT OF 1934

Commission File Number: 000-27376
---------------

ELCOM INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)

DELAWARE 04-3175156
(State or other jurisdiction of (I.R.S. Employer
Incorporation or organization) Identification No.)

10 OCEANA WAY
NORWOOD, MASSACHUSETTS 02062
(781) 440-3333
(Address, including zip code, and telephone number, including area code, of
registrant's principal executive offices)

Securities Registered pursuant to Section 12(b) of the Act:
None
Securities Registered pursuant to Section 12(g) of the Act:

Name of exchange
Title of each class on which registered
- ---------------------------------- ---------------------------------
Common Stock, $.01 par value NASDAQ

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes X No
------- ------

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [X]

The aggregate market value of the voting stock held by non-affiliates of
the registrant based on the closing price of such stock on The Nasdaq Stock
Market on March 15, 2002, was approximately $25,585,000. For purposes of this
disclosure only, the registrant has assumed that its directors, executive
officers, and beneficial owners of 10% or more of the registrant's common stock
are affiliates of the registrant.

The registrant had 30,902,000 shares of Common Stock, $.01 par value,
outstanding as of March 15, 2002.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the registrant's definitive proxy statement for the 2002 annual
meeting of stockholders of Elcom International, Inc. are incorporated by
reference into Part III of this report.



PART I

Item 1. Business

Overview

On March 29, 2002, Elcom International, Inc. (the "Company") announced that
it was divesting itself of certain assets associated with its United States
("U.S.") computer-oriented information technology products ("IT Products") and
services business to ePlus Technology, Inc. ("ePlus"). This will allow the
Company to transition to being a leading provider of remotely-hosted, electronic
procurement ("eProcurement") and electronic marketplace ("eMarketplace")
Internet software solutions (collectively the "Technology Business"). As a
result of this divestiture and the previously completed sale of the Company's
United Kingdom ("U.K.") IT Products business on December 31, 2001, as described
more fully elsewhere herein, commencing with the second quarter of 2002, the
Company will not record any revenues arising from the sale of IT Products and
associated services. From the second quarter of 2002, the Company's sole source
of revenue will be from eProcurement and eMarketplace solutions and associated
professional services. As of December 31, 2001, the historical financial
statements present the U.K. IT Products business as a discontinued operation,
and since no decision had been made to divest the U.S. IT Products and services
business at that time, that business is presented as a continuing operation. As
provided by applicable accounting conventions, future financial statements will
present all the IT Products and services business as a discontinued operation,
which will allow a more focused presentation.

As it relates to the Company's principal business going forward, the
Company develops and licenses remotely-hosted, self-service eProcurement and
eMarketplace, Internet and intranet-based purchasing systems. The Company
intends to augment its core eProcurement Marketplace solutions with other
licensed supply chain-oriented systems to enable the conduct of interactive
supply chain automation for businesses. The Company has already licensed a
dynamic trading system platform to provide auction, reverse auction, and other
electronic negotiation, or ("eNegotiation") functions. Since its inception in
1992, elcom, inc., the Company's eBusiness technology subsidiary, has developed
its PECOS(TM) (Professional Electronic Commerce Online System) technology, which
is licensed to companies to enable them to communicate, market, buy and sell
various goods and services electronically over the Internet or through private
networks and eMarketplaces. The Company's PECOS(TM) technology can support large
numbers of end-user clients, products, suppliers and transactions and its
transaction server middleware provides a scalable foundation for robust system
performance and high transaction capacity.

Since 1993, the Company has marketed and sold value-added services and IT
Products to commercial clients through Elcom Services Group, Inc. ("Elcom
Services Group"), its wholly-owned IT Products direct marketing subsidiary.
Elcom Services Group was created in 1993 as the proof of concept of the
Company's original client/server PECOS(TM) technology. Elcom Services Group uses
Starbuyer.com, its owned and operated business-to-business eMarketplace and
PECOS.web, an Internet-based ordering and information system, to support its
clients.

Since 1993, the Company has purchased IT Products from distributors and
directly from certain manufacturers and, as an authorized remarketer of those IT
Products, resold them to commercial customers. As is typical of a reseller of IT
Products, because the Company took title to those purchased IT Products, and
assumed the risks of ownership associated with inventory and accounts
receivable; the Company recorded gross revenues on each sale transaction. In
January 2001, the Company announced that it had signed an agreement to outsource
its IT Product fulfillment, logistics, configuration and distribution in the
U.S. to TD Fulfillment Services, L.L.C., a subsidiary of Tech Data Corporation
("Tech Data"), one of the world's largest distributors of computer-oriented IT
Products. Under that agreement, Tech Data became the Company's fulfillment,
logistics, configuration and distribution outsourcing partner and recognized
gross revenues and owned and managed the inventory and customer receivables.
This outsource agreement allowed the Company to hold virtually no inventory and
substantially reduce its IT Product-related accounts receivables in the U.S.;
thereby significantly reducing inventory risks and working capital requirements.
As a sales agent for Tech Data, the Company received transaction-oriented fees,
which were related to the gross profit generated on each sale transaction. The
first live orders processed through this outsourcing arrangement were recorded
in February 2001 and the transition was completed in July 2001

2


with 96% of the Company's U.S. customers transitioning to the new outsourced
model. The Company continued to provide its suite of professional services and
support directly to its clients, while acting as an agent for IT Product sales
transactions in the U.S. The U.K. IT Products remarketer business was not
affected by this arrangement and continued to own inventory, record gross
revenues on IT Product sales and collect customer receivables up until the time
it was sold on December 31, 2001, as described more fully herein.

For IT Products which were sold under the Tech Data agreement, reported
transaction fees were approximately 5% to 6% of the previously reported IT
Product revenues. Services-oriented revenues continued to be reported as they
had been historically. In the third quarter of 2001, the substantial majority of
the Company's U.S. sales orders were processed through the Tech Data agreement.
Due to the Company's transition to the Tech Data outsourcing model and the
resultant reporting of transaction fees rather than gross revenues for the
majority of IT Product sales in the U.S., certain financial comparisons with
prior periods are difficult.

After approximately ten months of preparation and planning, Elcom Services
Group commenced its PECOS.IT initiative in August 2001, as a way to acquire
incremental customers. This initiative involved offering prospective customers
an advanced multi-organizational version of the PECOS(TM) technology, with
functionality that supports complex purchasing of IT Products and services
(PECOS.icm). The Company considered the amount of transaction fees projected to
be generated by a prospective customer through the Company's outsourcing
agreement with Tech Data and, if deemed sufficient, deployed PECOS.icm at little
or no cost to the new customer.

As part of its strategy to transition to a transaction-based model, on
December 31, 2001, the Company sold substantially all of the assets and
liabilities of its U.K. IT Products remarketing business to AJJP Limited, a
company formed by certain members of the former U.K. IT Products remarketing
business. AJJP Limited subsequently changed its name to Elcom Information
Technology Limited. Elcom Systems Limited, an indirect U.K. subsidiary of the
Company, will continue to operate the Company's U.K. Technology Business,
primarily focusing on eProcurement and eMarketplaces in the commercial and
government sectors. As a result of the sale of the U.K. IT Products remarketing
business, the consolidated financial statements, including the results of
operations and selected financial data contained herein, have been presented as
if the U.K. IT Product remarketing business were a discontinued operation for
all periods presented. Accordingly, the results of operations of the business,
including revenues, gross profit and expenses, are reported as a single line
item below net income (loss) from continuing operations.

To transition to a pure technology based model and because of the continued
low demand for IT Products in the U.S. in 2001, particularly following the
September 2001 terrorist attacks, on March 29, 2002, the Company sold certain
assets that were used in the Company's U.S. IT Products and services activities
to ePlus. The principal assets sold were customer lists, customer contracts and
certain fixed assets. In addition, ePlus acquired a perpetual license for
certain of the Company's sales management software and assumed one of the
Company's property leases. The terms of the sale also provide that the Company
will provide ePlus with up to six months of managed support to transition the IT
Products and services activities to ePlus. The Company also issued warrants to
purchase 300,000 shares of the Company's common stock to ePlus. The warrants are
exercisable after September 29, 2002, have an exercise price of $1.03 and expire
on March 29, 2009.

elcom, inc.

The eBusiness technology subsidiary of the Company, elcom, inc., develops
and licenses PECOS(TM) remotely-hosted, self-service, Internet and
intranet-based automated purchasing and marketplace systems. In addition,
through September 30, 2001, elcom, inc. marketed IT Products to U.S. customers
via various implementations of the Company's PECOS(TM) technologies. elcom,
inc.'s IT Product customers were transferred to Elcom Services Group as of
October 1, 2001 and from that date, elcom, inc. ceased to record any IT Product
sales in the U.S. For comparative purposes, the business segment information
contained herein has been presented as if Elcom Services Group had reported all
U.S. IT Product revenues

3




and gross profits for all periods presented. The automated purchasing and
marketplace systems the Company offers for licensing include:

PECOS Internet Procurement Manager ("PECOS.ipm") PECOS.ipm is based on nine
years of eCommerce technology development and, as an Internet-based system, has
been in development for approximately four years. PECOS.ipm is a robust and
feature-rich Internet-based, remotely-hosted, automated procurement system. A
basic patent (#5,799,157) covering certain elements of this system was filed in
December 1994 and granted and issued to the Company on August 25, 1998. As a
remotely-hosted system, PECOS.ipm allows the Company's clients to use their
intranet/Internet to access the system to identify and select products, check
pricing, automate the internal approval process and facilitate invoicing and
payment to suppliers. Since it is remotely-hosted, PECOS.ipm is rapidly
deployable and has a minimal impact on a client's computer system and personnel
resources. elcom, inc. acts as its own application service provider and hosts
PECOS.ipm on its own hardware platform, giving clients a single point of contact
and responsibility. In addition, PECOS.ipm is configurable by a client and does
not require scripting or consultants to modify administrative items or approval
workflows. PECOS.ipm can operate as a standalone system without an expensive
back-end Enterprise Resource Planning ("ERP") system in place, thereby enabling
easier implementation. Clients may integrate PECOS.ipm into their ERP system
using data feeds with PECOS.ipm already operating. Further, the Company
facilitates supplier catalog loads and manages catalog content for the client
when the system is remotely-hosted. In 2001, the Company announced two new
releases of its PECOS.ipm software for deployment. Version 7.1, referred to as
the multi-organizational version, was announced in April 2001, and was targeted
for use by large, multi-organizational companies and contained significant
functionality enhancements, such as dynamic documents, eForms and improved
organizational data security. In addition, in late October 2001, the Company
announced version 8.0 of its next generation PECOS(TM) technology. This version
of PECOS(TM) is designed to offer a single solution which includes eProcurement
("buy-side": the capability of a client to order products from its supplier),
ePurchasing ("sell-side": the capability of a client to have its customers make
purchases electronically) and private eMarketplace ("eMarketplace": the
capability for a client to offer an eMarketplace to both buy and sell products
in a "community" of users which may include both suppliers and customers). In
addition, version 8.0 offers enhanced multi-organizational, multi-lingual and
multi-currency capabilities.

PECOS Internet Commerce Manager ("PECOS.icm") is the Company's
eDistribution configuration version of PECOS(TM) that automates the online
selling process from product information through financial settlement. PECOS.icm
supports the sales of virtually any type of product or services, includes
functionality such as electronic catalogs, shopping cart and shopping cart
transfer, access to real time price and availability, product configuration and
credit card processing. PECOS.icm also supports a virtual sourcing engine that
enables the online purchase and/or sale of IT Products without the need to
maintain inventory. Elcom Services Group, the Company's direct marketing
subsidiary, offers a version of PECOS.icm to prospective customers in return for
a portion of their IT Product purchases, creating a major value added
differentiator to acquire new IT Product customers.

In July 2001, the Company announced the availability of an optional dynamic
trading system licensed from a third party, which includes request for proposal,
private reverse auctioning and other features. The Company has also recently
announced the availability of an asset management system and is in discussions
with several other software firms to offer their systems. This addition will
allow the Company to offer a suite of supply chain modules to augment its core
eProcurement and eMarketplace functionality. Further, the Company is in the
process of developing eMarketplace World Network(TM), a global eMarketplace hub,
which is designed to interconnect with world-wide eMarketplaces comprised of
vertical and geographic trading communities within an industry, allowing
eMarketplaces to connect their trading communities so that buyers can easily
review participating eMarketplaces and trade with the suppliers participating in
those eMarketplaces.

Business-to-Business Electronic Commerce Overview

Market Overview. With the widespread implementation of intranets and the
adoption of the Internet as a business communication platform, organizations can
now automate enterprise-wide and inter-

4



organizational commerce activities. The availability of the Internet as a
ubiquitous communications network creates a significant market opportunity for
Internet-based business-to-business electronic commerce solutions for operating
resources.

Internet-based procurement, often referred to as eProcurement, is the
process of buying goods and services from suppliers over the Internet. The
Company believes that the market for eProcurement solutions, which is still
emerging and consists of buy-side software that automates the requisitioning and
workflow approval process, and Internet-based software that enables online
transactions in eMarketplaces, is currently at the beginning of a growth cycle.
Internet-based automated procurement systems have only been available for
approximately three years and represent a new category of cost reduction and
productivity-enhancing supply chain management systems. As indicated by various
research reports, the marketplace is nascent; however, it is projected that a
substantial percentage of corporations of various sizes and across multiple
industries will adopt some form of eProcurement solution in the next several
years.

Forrester Research estimates that the business-to-business electronic
commerce market will grow from $403 billion in 2000 to $2.7 trillion by 2004.
International Data Corporation ("IDC") forecasts that eProcurement and
eMarketplace application license revenues will grow from $770 million in 1999 to
$9.7 billion in 2004. Gartner Group has forecasted the market for eProcurement
license revenues to grow $2.6 billion by 2005. These research forecasts indicate
that adoption of eProcurement and eMarketplace systems will create a large
market opportunity for solution providers as the market moves from early
adopters, currently characterized primarily by Fortune 1000 companies, to
mid-market and mainstream companies in 2002 and beyond.

Elcom Services Group

The IT Products and services business has at various times during the
Company's history been divided and accounted for between Elcom Services Group
and elcom, inc. From October 1, 2001, all of the U.S. IT Products and services
business previously undertaken by elcom, inc., was transferred to Elcom Services
Group and, accordingly, prior period segment financial information presented
herein has been restated to reflect all of the U.S. IT Products and services
business as flowing through Elcom Services Group. As more fully described above,
on December 31, 2001, the Company divested its U.K. IT Products business and on
March 29, 2002, the Company sold certain assets of the U.S. IT Products and
services business such that, from March 29, 2002, the Company has effectively
exited the IT Products and services business and will focus on its Technology
Business. However, since the Company's various IT Products and services
businesses were owned by the Company throughout 2001, they are important
historically and help explain the evolution of the Company, therefore, the
following IT Products and services business description is provided.

Elcom Services Group, the Company's direct marketer, which, prior to the
divestiture of that business in March 2002, marketed and sold IT Products and
professional services to business clients. Elcom Services Group served its
clients using various versions of the Company's PECOS(TM) technology, including
Starbuyer.com, PECOS.web and more recently, PECOS.icm. Elcom Services Group
commenced operations in December 1993 as the original proof of concept of the
Company's technology, and experienced rapid growth through 1997. The Company
achieved its initial growth by offering its client/server PECOS Commerce Manager
("PECOS.cm") and PECOS.web technology to its Elcom Services Group clients and by
various marketing efforts, including direct sales, and by the acquisition of six
PC remarketers.

Primarily due to declining gross profit margins with certain large
customers and changes in manufacturer policies which increased inventory risks
starting in 1999, the Company introduced a strategy for Elcom Services Group to
reduce its revenues and related inventory exposure by declining to do business
with clients that did not pay the Company on time as per agreements, or demanded
pricing which the Company was unwilling to provide due to many factors,
including decreases in marketing development funding from various manufacturers.
This strategy resulted in a significant decrease in revenues over the last three
years, but effectively eliminated a majority of the Company's marginal clients.

5




After approximately ten months of preparation and planning, Elcom Services
Group commenced its PECOS.IT initiative in August 2001, as a way to acquire
incremental customers. This initiative involved offering prospective customers
PECOS.icm, an advanced multi-organizational version of the PECOS(TM) technology,
with functionality that supports complex purchasing of IT Products and services.
The Company considered the amount of transaction fees projected to be generated
by a prospective customer through the Company's outsourcing agreement with Tech
Data and, if deemed sufficient, deployed PECOS.icm at little or no cost to the
new customer.

On October 1, 2001, as part of the Company's ongoing strategy, the U.S. IT
Product business conducted by elcom, inc., including Starbuyer.com, was
transferred to Elcom Services Group to separate the companies into two distinct
models, one a pure technology company and the other an IT Products remarketer.
For comparative purposes, the business segment information disclosed herein, has
been presented as if all of the U.S. IT Products revenues and gross profit were
recorded by Elcom Services Group for all periods presented.

In order to allow the Company to transition more fully to a license and
transaction fee model, on December 31, 2001, the Company sold substantially all
of the assets and liabilities of the Company's U.K. business to AJJP Limited, a
company that was formed by certain members of the former U.K. management team.
The sales price for the transaction consisted of the assumption of approximately
$3 million of net liabilities, plus a nominal payment to the Company, as a
result of which the Company recorded a pre-tax gain of approximately $2.7
million. The results of operations of the U.K. reseller business have been
classified as discontinued operations for all periods presented. See Note 9 to
the consolidated financial statements. In the U.K., the Company continues to
operate Elcom Systems Limited, the Company's U.K. technology business, which is
primarily focusing on eProcurement marketplaces in the commercial and government
sectors. The Company believes it will begin expanding this operation during 2002
as the Scottish Executive (Government of Scotland) and other licenses have begun
generating technology-related revenues.

On March 29, 2002, the Company announced that it was transitioning to be a
leading provider of remotely-hosted, eProcurement and eMarketplace Internet
software solutions, collectively the Technology Business, by the divestiture of
certain assets associated with its U.S. IT Products and services business to
ePlus. As a result of this divestiture and the previously completed sale of the
Company's U.K. IT Products business on December 31, 2001, commencing with the
second quarter of 2002 the Company will cease to record any revenues from the
sale of IT Products and associated services. From the second quarter of 2002,
the Company's sole source of revenue will be from eProcurement and eMarketplace
solutions and associated professional services.

Elcom Services Group has historically marketed thousands of products
manufactured by leading companies, such as Compaq, IBM, Toshiba and
Hewlett-Packard. Historically, orders placed through PECOS.web or Starbuyer.com
for IT Products that were in stock generally were fulfilled automatically from
the inventory of one of Elcom Services Group's Distribution Fulfillment Partners
("DFPs"), which included Tech Data and Ingram Micro, Inc., two of the largest IT
Product distributors in the world. Elcom Services Group also offered a range of
professional services to its U.S. clients. As described elsewhere herein,
commencing in the first quarter of 2001, Elcom Services Group outsourced its IT
Product fulfillment process to Tech Data. Under the Tech Data agreement, Elcom
Services Group received a transaction-oriented fee as agent for each sale,
rather than recording gross revenues.

Products and Pricing

Products. elcom, inc., develops and licenses its PECOS(TM) remotely-hosted,
self-service, Internet and web-based automated purchasing and marketplace
systems. The Company also offers a dynamic trading system from a third party.

Prior to the divestiture of the IT Products and services businesses, the
Company offered approximately 130,000 IT Products from thousands of
manufacturers. Historically, the substantial majority of IT Products offered by
the Company were purchased from DFPs in both the U.S. and U.K. The

6




Company provided clients with a large selection of IT Products, including
personal computer systems, monitors, printers, peripherals and software,
together with a broad range of professional services.

Pricing. The Company believes that PECOS(TM), including its remotely-hosted
automated eProcurement and eMarketplace system(s), is competitively priced
compared to license fees charged by other eProcurement software providers.

Prior to the divestiture of the IT Products and services businesses, the
Company believes that its IT Product pricing was generally competitive with
other remarketers. The Company typically offered larger corporate clients a
greater discount than other clients, reflecting the economies of a higher level
of purchases by such clients. The Company used a proprietary, customized and
automated pricing system for its clients through various versions of the
Company's PECOS(TM) technologies and back-end server systems, which supports and
tracks a variety of pricing methodologies, including the ability to provide
customized pricing for each client, by product.

Professional Services

elcom, inc.'s professional services group offers various consulting and
supplier services to its clients. These services range from implementation of
PECOS.ipm and training, to interfacing data from PECOS.ipm into back-end ERP
systems. Suppliers are also offered services associated with catalog content and
categorization, loading procedures and automated data update methodologies.

Elcom Services Group offered a wide range of professional services in the
U.S., including advising on project and roll-out management, providing on-site
engineers for network integration and systems support, responsive "Help" desk
and, on a subcontractor basis, break/fix services. The Company also offered
national dispatch service for warranty and repair contracts.

Management Information Systems

In the U.S., the Company licenses and utilizes software from Oracle
Corporation and other software firms for its Management Information System
("MIS") to allow management to monitor and manage the Company. The Company's MIS
incorporates modules supporting general ledger, accounts payable, purchasing,
accounts receivable, inventory and order entry. The Company's MIS design is a
unique implementation of Oracle software applications that have been and
continue to be enhanced to provide functionality not found in the standard
system, including the ability to:

- Accept electronically delivered sales orders such as PECOS(TM), EDI,
and XML orders, as well as converted quotations; and

- automatically create purchase orders, electronically transmit them and
electronically confirm shipments by DFPs to enable invoicing or
anticipate receipt as the case may be.

The Company's operations are dependent in part upon its ability to protect
its MIS network infrastructure in its Norwood, MA facility against damage from
physical break-ins, natural disasters, operational disruptions and other events.
The Company operates a redundant Internet access system for the U.S. with data
centers in Norwood, MA and San Diego, CA. The Company has 24x7 physical security
at its Norwood data center. To protect the Company's data and provide service if
both data centers were to become inoperative, the Company has a
disaster-recovery system agreement with a major computer and services company.
Although the Company believes that its technology and operating systems will be
adequate for its current needs, such MIS systems will undoubtedly require some
ongoing investments to modify and enhance them as the Company evolves.

Marketing and Sales

Prior to the divestiture of the IT Products and services businesses, the
Company historically used direct and telemarketing sales forces in the U.S. and
U.K. to market IT Products and services to targeted business, education, and
corporate accounts. As of December 31, 2001, the Company employed

7




approximately 50 sales representatives, account executives and related support
personnel to service client accounts. As described elsewhere herein, the Company
sold its U.K. IT Products remarketing business on December 31, 2001 and its U.S.
IT Products remarketing business on March 29, 2002.

As of December 31, 2001, the Company's sales and support personnel operated
from Field Support and Sales Offices ("FSSO's") in four metropolitan areas in
the U.S., as well as one location in the U.K. and one in South Africa. The
Company's primary locations and FSSO's are listed below:

UNITED STATES
-------------------------------------
Norwood, MA (Boston Headquarters and FSSO)
San Diego, CA (FSSO)
Edison, NJ (FSSO)
Bristol, PA (FSSO and Services Business)

INTERNATIONAL LOCATIONS
-------------------------------------
Slough, Berkshire, U.K.
Parkview, South Africa

Corporate Accounts. The Company's primary target group for IT Product sales
were corporations that wished to purchase IT Products in an efficient manner.
Corporate accounts typically employ purchasing agents or buyers with
above-average product knowledge who view most IT Products as commodities.

Educational and Governmental Accounts. Prior to the divestiture of the IT
Products and services businesses, the Company's government and education sales
operation was based in Bristol, Pennsylvania and has historically concentrated
on building educational-based sales by focusing on providing Windows and
Intel-based ("Wintel") solutions to the education market in the U.S.

Client and Technical Services

Prior to the divestiture of the IT Products and services businesses, the
Company provided a wide range of client service and technical support, including
nationwide toll-free pre-sale and post-sale telephone-based support. The Company
believed that maintaining a direct client and technical support link with its
clients was an important competitive factor and promoted client satisfaction. In
addition, certain manufacturers require their remarketers to provide certain
levels of technical support as an ongoing condition to authorize remarketers to
sell their IT Products. The Company did not outsource its customer support
function to Tech Data under the outsourcing agreement.

Competition

eBusiness Systems Marketplace. The market for eProcurement and eMarketplace
solutions is relatively new and evolving rapidly. The Company expects
competition in this market to intensify in the future. Among other factors,
before licensing an eBusiness system, the Company believes potential clients
consider the cost of the system compared to the level of features and functions
available in electronic commerce ("eCommerce") applications and the cost to
acquire, implement and maintain the system, as well as the length of time to
implement a system and, as applicable, integrate it with a company's existing
computer system. The Company competes with vendors of prepackaged eCommerce
software, vendors of software tools for developing eCommerce applications and
systems integrators. The Company's competitors include Ariba, Inc., Commerce
One, Inc., and Clarus Corporation. The Company anticipates future competition
from other emerging and established companies, including Oracle, IBM, and SAP
AG, all of which have announced products or alliances to offer Internet-based
eCommerce. The Company's potential competitors also include systems integrators
such as Electronic Data Systems (EDS) and a number of EDI solution vendors.

Certain of these and other competitors have longer operating histories and
most have significantly greater financial, technical, marketing and other
resources than the Company and thus may have more extensive sales or
distribution networks and may be able to develop or respond more quickly to new
or

8



changing opportunities, technologies and client requirements. Also, many current
and potential competitors have greater name recognition and more extensive
client bases that could be leveraged, thereby gaining market share to the
Company's detriment. Such competitors may be able to undertake more extensive
promotional activities, adopt more aggressive pricing policies and offer more
attractive terms to purchasers than the Company and to bundle their products in
a manner that may discourage users from purchasing products offered by the
Company. In addition, current and potential competitors have established or may
establish cooperative relationships among themselves or with third parties to
enhance their products. Accordingly, it is possible that new competitors or
alliances among competitors may emerge and rapidly acquire significant market
share. There can be no assurance that the Company will be able to compete
effectively with competitors or that the competitive pressures faced by the
Company will not have an adverse effect on the Company's business, results of
operations and/or financial condition.

IT Products Marketplace. The overall market of companies which sell IT
Products is highly fragmented and the Company operated in an extremely
competitive environment which is continuously evolving and subject to rapid
technological change. A prospective purchaser of IT Products has the option to
purchase directly from a manufacturer (e.g., IBM, Compaq, Dell Computer Corp.),
from a major remarketer (e.g., CompuCom Systems, Inc.), from a computer mail
order company (e.g., CDW Computer Centers, Inc., Micro Warehouse Inc.), from a
systems integrator (e.g., EDS), from computer superstores (e.g., CompUSA Inc.),
from Internet-based companies (e.g. Insight Enterprises, Inc.), from electronics
superstores and from local computer stores, among others. Prior to the
divestiture of the IT Products and services business, the Company competed with
all of these entities for the sale of its IT Products. Each of these entities in
the IT Product distribution channel competes on a wide variety of capabilities
including price, delivery performance, breadth of products, services offered,
overall convenience and in some cases, specialized and distinct capabilities.
The advent and expansion of Internet-based sales companies added substantial
additional pressure to price competition in the marketplace and continued to
exacerbate gross profit pressures. Certain of the companies noted above and
other potential competitors have substantially greater financial, technical and
marketing resources than the Company did before it sold its IT businesses and
greater name recognition and more extensive client bases.

Intellectual Property

The Company's success and ability to compete are dependent, in part, upon
its proprietary technology. While the Company relies to a certain extent on
trademark, trade secret, patent and copyright law to protect its technology, the
Company believes that factors such as the technological and creative skills of
its personnel, new product developments, frequent product enhancements, name
recognition and reliable product availability and distribution are of equal
importance for establishing and maintaining a competitive position. Although the
Company has received a patent on certain, specific aspects of its PECOS(TM)
technology, there can be no assurance that other entities will not develop, or
have not developed, technologies that are similar or superior to the Company's
technology. The source code for the Company's proprietary software also is
protected both as a trade secret and as an unregistered copyrighted work.
Despite these precautions, it may be possible for a third party to copy or
otherwise obtain and use some portions of the Company's products or technology
without authorization, or to develop similar technology independently. In
addition, effective copyright and trade secret protection may be unavailable or
limited in certain foreign countries.

Government Regulation

The Company is not currently subject to direct regulation by any government
agency, other than regulations applicable to businesses generally, and there are
currently few laws or regulations directly applicable to access to or commerce
between PCs, among local area networks or on the Internet. However, due to the
increasing popularity and use of PCs and the Internet, it is possible that
additional laws and regulations may be adopted with respect thereto, covering
issues such as user privacy, pricing and characteristics, taxation of Internet
sales and quality of products and services. The adoption of any such laws or
regulations may decrease the growth of eCommerce and/or the Internet, which
could in turn decrease the demand for the Company's products and increase the
Company's cost of doing business or otherwise have an adverse effect on the
Company's business, operating results or financial condition.

9




Moreover, the applicability to the Internet of existing laws governing issues
such as property ownership, libel and personal privacy is uncertain.

Environmental Matters

Based on the Company's experience to date, the cost of compliance with
environmental matters has been immaterial and the Company believes that it is in
material compliance with applicable environmental laws and regulations.

Personnel

As of December 31, 2001, the Company had a total of 247 personnel,
including 238 salaried and 9 hourly personnel. Subsequent to the sale of certain
assets to ePlus, the Company expects its personnel to number approximately 97
including its U.K. personnel. The Company's personnel are not represented by any
labor union and the Company believes that its personnel relations are good. The
Company's future success depends, in significant part, upon the continued
service of its key technical and senior management personnel and its continuing
ability to attract and retain highly qualified technical and managerial
personnel. Competition for highly qualified personnel is intense and there can
be no assurance that the Company can retain its key managerial and technical
personnel or that it will be able to attract or retain additional highly
qualified technical and managerial personnel in the future.

Company Trade Names and Trademarks

The Company has referred to a variety of other entities and products in
this Annual Report on Form 10-K, certain of which are tradenames or trademarks.
Such tradenames or trademarks are the property of the respective companies
owning such tradenames and trademarks.

Item 2. Properties

As of December 31, 2001, the Company leased the properties set forth below,
and rented four other FSSOs. The facility leases vary in remaining length, from
6 months to 12 years and, in some cases, include options to extend the lease
terms. See Note 8 to the consolidated financial statements, included elsewhere
in this Annual Report on Form 10-K.

APPROXIMATE
SQUARE
LOCATION FOOTAGE USE
- --------------------------------------------------------------------------------

Norwood, Massachusetts 36,000 Corporate Headquarters, Boston-area FSSO,
elcom, inc. Headquarters

Canton, Massachusetts 42,800 Elcom Services Group Headquarters
(U.S., East Coast)

Canton, Massachusetts 84,000 Elcom Services Group Configuration and (U.S.,
East Coast) Distribution

Bristol, Pennsylvania 35,000 Elcom Services Group Administrative and FSSO

In addition, the Company has operating leases in the U.K., which were
assumed by Elcom Information Technology Limited as part of the purchase of the
U.K. remarketer business on December 31, 2001 and are included as sublease
income. See Notes (8) and (9). Negotiations are currently underway with the
landlords of those properties to transfer those leases to Elcom Information
Technology Limited.


10



Item 3. Legal Proceedings

The Company is a party to various claims, disputes and other proceedings
relating to former employees and other matters arising in the normal course of
its business. During 2001, the Company commenced an action against a software
supplier to recover its acquisition costs and other expenses incurred in the
purchase of certain software technology. In the opinion of management, the
outcome of this matter will not have a material adverse effect on the
consolidated financial condition or results of operations of the Company.

Item 4. Submission of Matters to a Vote of Security Holders

A special meeting of the Company's stockholders was held on December 19,
2001. Two matters specified in the Company's Notice of Special Meeting of
Stockholders Proxy Statement dated November 15, 2001, a copy of which has been
previously filed with the Securities and Exchange Commission, were considered,
voted upon and approved by the stockholders. The specific results of the voting
on the two matters are as follows:

Proposal I:

The Company's stockholders approved and adopted the Company's Second
Restated Certificate of Incorporation in order to increase the number of
authorized shares of the Company's common stock, par value $0.01 per share (the
"Common Stock"), from 50,000,000 to 100,000,000, by the following vote:

For Against Abstain
---------- --------- ---------
26,517,666 1,145,171 84,856

Proposal II:

The Company's stockholders approved, for the purpose of complying with
Nasdaq Marketplace Rule 4350(i)(1)(D) (or any similar amended, revised or
alternative rule), the potential issuance and sale in a private placement of up
to $25 million of equity securities which, by their terms, may represent twenty
percent or more of the issued and outstanding shares of the Company's Common
Stock (or securities convertible into Common Stock, including the issuance of
any securities upon conversion thereof) and/or twenty percent or more of the
Company's voting power outstanding prior to such issuance, by the following
vote:

For Against Abstain
---------- --------- ---------
11,266,957 1,696,698 93,075


PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters

Price Range of Common Stock

The Company's Common Stock trades on the Nasdaq National Market(R) under
the symbol ELCO. As of December 31, 2001, there were approximately 275
stockholders of record of the Company's Common Stock. This number does not
reflect persons or entities who hold their stock in nominee or "street name"
through various brokerage firms which persons or entities are estimated by the
Company to be in excess of 20,000 as of December 31, 2001. The high and low
closing sales prices reported by the Nasdaq National Market for each of the
quarters in the two year period ended December 31, 2001 are set forth in the
table below. For the period from January 1, 2002 to March 15, 2002, such high
and low closing sales prices were $1.50 and $.93, respectively.

11




2001 2000
-------------------- ---------------------
Quarter Ended High Low High Low
--------------------------------------------------------------------------
March 31, $5.125 $1.719 $35.438 $14.063
June 30, $2.850 $1.531 $14.375 $4.250
September 30, $1.730 $0.910 $7.000 $4.438
December 31, $1.950 $1.240 $4.875 $1.219

The Company has never declared or paid cash dividends on its Common Stock.
The Company currently does not anticipate paying any dividends in the
foreseeable future. Any payment of future dividends will be at the discretion of
the Board of Directors and will depend upon, among other things, the Company's
earnings, financial condition, capital requirements, level of indebtedness,
contractual restrictions with respect to the payment of dividends and other
factors that the Company's Board of Directors deems relevant.

Recent Sales of Unregistered Securities

The Company issued warrants to purchase 145,200 and 4,800 shares of common
stock to Cripple Creek on December 3, 2001. The warrants were issued pursuant to
the Structured Equity Line Flexible Financing Agreement ("Equity Line"), dated
as of December 30, 1999 (described elsewhere herein), which was terminated on
November 29, 2001. The warrants to purchase 145,200 and 4,800 shares are
currently exercisable and have an exercise price of $1.81 and $6.30,
respectively. The warrants expire on December 2, 2006. Exemption from
registration for the issuance of the warrants is claimed pursuant to Section (2)
of the Securities Act of 1933, as amended.

Item 6. Selected Financial Data

The following table sets forth selected consolidated financial data for the
Company for the years ended December 31, 1997 through December 31, 2001 and at
the end of each of those years. The historical financial data for 1999, 2000 and
2001 is derived from the Consolidated Financial Statements of the Company
audited by KPMG LLP. The historical financial data for 1997 to 1998 is derived
from the Consolidated Financial Statements of the Company audited by Arthur
Andersen LLP. This information should be read in conjunction with the Company's
Consolidated Financial Statements and related Notes thereto and with
"Management's Discussion and Analysis of Financial Condition and Results of
Operations", which are included elsewhere in this Annual Report. The data for
the periods presented are not necessarily comparable because of various
write-offs and write-downs in 1998 and 1999 and acquisitions consummated at
various times during the periods presented and the transition of the U.S. IT
Products business to Tech Data in 2001. In addition, for all periods presented,
the results of operations of the U.K. IT Products business, described in more
detail elsewhere herein, have been accounted for within discontinued operations
as a result of the sale of the business on December 31, 2001.



12





Years ended December 31,
--------------------------------------------------------------
1997 1998 1999 2000 2001
---------- ---------- ---------- ---------- ----------
INCOME STATEMENT DATA:

Net sales $ 568,367 $ 530,585 $ 411,751 $ 235,997 $ 62,221
========== ========== ========== ========== ==========
Gross profit $ 66,594 $ 50,931 $ 35,396 $ 22,031 $ 15,090
========== ========== ========== ========== ==========
Selling, general and administrative
expenses $ 54,128 $ 57,666 $ 52,885 $ 42,719 $ 36,633
========== ========== ========== ========== ==========
Research and development expenses $ 1,275 $ 1,178 $ 1,343 $ 1,695 $ 1,089
========== ========== ========== ========== ==========
Asset impairment, restructuring and
other related charges $ -- $ 12,892 $ 10,057 $ -- $ 1,776
========== ========== ========== ========== ==========


Operating profit (loss) $ 11,191 $ (20,805) $ (28,889) $ (22,383) $ (24,408)
Interest and other income (expense), net (977) (5,371) (2,143) 1,035 (151)
---------- ---------- ---------- ---------- ----------
Income profit (loss) before income taxes 10,214 (26,176) (31,032) (21,348) (24,559)
Income tax expense (benefit) 2,307 186 (965) (642) --
---------- ---------- ---------- ---------- ----------
Net income (loss) from continuing
operations, net of tax 7,907 (26,362) (30,067) (20,706) (24,559)
Net income (loss) from discontinued
operations 2,389 802 (12,471) 952 1,942
Gain from discontinued operations, net of
tax -- -- -- -- 2,738
---------- ---------- ---------- ---------- ----------
Net income (loss) $ 10,296 $ (25,560) $ (42,538) $ (19,754) $ (19,879)
========== ========== ========== ========== ==========


Basic net income (loss) per share for
continuing operations $ 0.29 $ (0.97) $ (1.08) $ (0.68) $ (0.79)
Basic net income (loss) per share for
discontinued operations 0.09 0.03 (0.45) 0.03 0.06
Basic net income per share from gain of
discontinued operations -- -- -- -- 0.09
---------- ---------- ---------- ---------- ----------
Basic net income (loss) per share $ 0.38 $ (0.94) $ (1.53) $ (0.65) $ (0.64)
========== ========== ========== ========== ==========
Basic weighted average shares outstanding 26,937 27,322 27,846 30,487 30,912
========== ========== ========== ========== ==========

Diluted net income (loss) per share for
continuing operations $ 0.27 $ (0.97) $ (1.08) $ (0.68) $ (0.79)
Diluted net income (loss) per share for
discontinued operations 0.08 0.03 (0.45) 0.03 0.06
Diluted net income per share from gain
of discontinued operations -- -- -- -- 0.09
---------- ---------- ---------- ---------- ----------
Diluted net income (loss) per share $ 0.35 $ (0.94) $ (1.53) $ (0.65) $ (0.64)
========== ========== ========== ========== ==========
Diluted weighted average shares
outstanding 29,461 27,322 27,846 30,487 30,912
========== ========== ========== ========== ==========


Years ended December 31,
--------------------------------------------------------------
1997 1998 1999 2000 2001
---------- ---------- ---------- ---------- ----------
CONSOLIDATED BALANCE SHEET DATA
OF CONTINUING OPERATIONS:
Current assets $ 223,185 $ 198,801 $ 69,003 $ 55,575 $ 15,115
========== ========== ========== ========== ==========

Total assets $ 210,676 $ 230,962 $ 77,886 $ 67,991 $ 21,552
========== ========== ========== ========== ==========
Current liabilities $ 158,979 $ 155,228 $ 34,302 $ 33,519 $ 10,007
========== ========== ========== ========== ==========
Long-term liabilities, net of current
portion $ 3,133 $ 905 $ 260 $ 813 $ 311
========== ========== ========== ========== ==========
Stockholders' equity $ 110,303 $ 85,017 $ 46,928 $ 30,601 $ 11,234
========== ========== ========== ========== ==========
Total liabilities and stockholders' equity $ 272,415 $ 241,150 $ 132,601 $ 64,933 $ 21,552
========== ========== ========== ========== ==========


Item 7. Management's Discussion and Analysis of Financial Condition and Results
of Operations.

OVERVIEW

The Company's focus has evolved to developing and licensing eProcurement
and eMarketplace, Internet and intranet-based purchasing systems, which enable
the conduct of interactive eCommerce for businesses. The Company also offers a
dynamic trading system licensed from a third party. The Company was founded in
1992 as Elcom Systems, Inc., and over the last eight years, elcom, inc., the
Company's eBusiness technology subsidiary, has developed its PECOS(TM)
technology, which is licensed to companies to enable them to market, buy and
sell various goods and services electronically over the Internet.

13




Since 1993, the Company has marketed and sold value-added services and
computer-oriented IT Products to commercial clients through Elcom Services
Group, its direct marketing subsidiary using various versions of its PECOS(TM)
technology. The Company achieved its early growth by offering the use of
PECOS(TM) to prospective customers and by various marketing efforts, including
the expansion of its direct sales force nationwide, and by the acquisition of
six VAR's during 1994 to 1996. In addition, in the U.S., the Company operated
Starbuyer.com, its owned and operated business-to-business eMarketplace.

On July 31, 1999, the Company completed the sale of the substantial
majority of its U.K. remarketer group operations, which accounted for
approximately 75% of U.K. revenues in both 1998 and the first seven months of
1999. These operations are included in the financial statements as continuing
operations. Generally, the Company sold its U.K. field-based operations, its
professional services organization, its distribution business and certain of its
inventory and fixed assets. The Company retained its U.K. telemarketing group,
which it began to transition to a business-to-business Internet-based
eMarketplace model in March 2001, similar to that conducted by the Company in
the U.S. through Starbuyer.com, the Company's owned and operated eMarketplace.
On October 1, 1999, the ownership of the U.K. operations was transferred from
Elcom Services Group to elcom, inc. to help facilitate this strategy.

In January 2001, the Company announced that it had signed an agreement to
outsource its U.S. IT Product fulfillment, distribution, logistics and product
configuration to Tech Data. Since its inception, the Company had purchased IT
Products from distributors, including Tech Data, and directly from certain
manufacturers and, as an authorized remarketer of those products, resold those
products to commercial customers. Because the Company took title to those
purchased IT Products and assumed risks of ownership associated with inventory
and accounts receivable, the Company recorded gross revenues for each sale
transaction. Under the outsourcing agreement, Tech Data became the Company's
logistics, fulfillment, and distribution outsourcing partner and assumed
virtually all logistics and fulfillment functions, including the Company's IT
Product financing in the U.S., allowing the Company to hold virtually no
inventory or IT Product accounts receivable in the U.S., thereby reducing
associated risks and working capital requirements. Under this agreement, the
Company received transaction fees based on the gross profit associated with each
sale. The transition to the Tech Data outsource agreement commenced in the first
quarter of 2001 and by the third quarter of 2001, the substantial majority of
U.S. IT Product sales were being recorded as transaction fees. Under the Tech
Data agreement, reported transaction fees, which represented the substantial
majority of sales transactions recorded on IT Product sales in the U.S. for the
year ended December 31, 2001, were expected to be approximately 5% to 6% of
previously reported IT Product revenues in the U.S. Due to the Company's
transition to the Tech Data outsourcing model and the resultant reporting of
transaction fees rather than gross revenues on IT Product sales in the U.S.,
certain financial comparisons with prior periods may be difficult.

Since 1993, the substantial majority of the Company's revenues have been
derived from the sale of IT Products and services, and this transition to a pure
Technology Business will have a significant effect on the revenues and cost
basis of the Company going forward. As of December 31, 2001, the historical
financial statements present the U.K. IT Products business as a discontinued
operation, and since no decision had been made to divest the U.S. IT Products
and services business at that time, that business is presented as a continuing
operation. As provided by applicable accounting conventions, future financial
statements will present all of the IT Products and services business as a
discontinued operation, which will allow a more focused presentation of the
historical financial trends of the on-going Technology Business.

elcom, inc.

The eBusiness subsidiary of the Company, elcom, inc., develops and licenses
PECOS(TM) remotely- hosted, self-service, Internet and intranet-based purchasing
systems. Through September 30, 2001, elcom, inc., marketed and sold IT Products
in the U.S. using Starbuyer.com, the Company's owned and operated Internet
eMarketplace. On October 1, 2001, all IT Product sales in the U.S. were recorded
through Elcom Services Group. For comparative purposes, sales of IT Products in
the U.S. have been reclassified as if they had been recorded through Elcom
Services Group for all periods presented. In addition, elcom, inc., owns all of
the U.K. operations. On December 31, 2001, the U.K. IT Products business was
sold and the

14




results of operations from that business have been classified as a discontinued
operation for financial reporting purposes. Accordingly, the results of
operations of elcom, inc., for all periods presented reflect technology-related
revenues only. Technology-related revenues for the year ended December 31, 2001
were $4.3 million compared to $1.1 million recorded in the prior year. The 2001
technology-related revenues included $2.9 million arising from a one-time sale
of certain proprietary software to Elcom Information Technology Limited, the
unrelated company that acquired the U.K. IT Products reseller business. The
gross profit for the year ended December 31, 2001 was $3.1 million compared to
$1.1 million in the prior year, primarily as a result of the one-time sale of
software to Elcom Information Technology Limited. Substantially all the
technology-related revenues and gross profit were recorded in the U.S. in both
2001 and 2000.

Elcom Services Group

Prior to the divestiture of the U.S. IT Products and services business to
ePlus on March 29. 2002, Elcom Services Group was a direct marketer of IT
Products and professional services to business customers. Primarily due to
declining gross profit margins on hardware sales with certain large customers,
changes in certain manufacturer's product return policies, and resultant
increased inventory risks starting in 1999, the Company introduced a strategy to
reduce its revenues and related inventory exposure by declining to do business
with clients that did not pay the Company on time as per agreements, or demanded
pricing which the Company was not willing to provide due to many factors,
including decreases in marketing development funding from various manufacturers.
This strategy resulted in a planned significant decrease in revenues for Elcom
Services Group, which effectively eliminated a majority of the Company's
marginal clients and exposure thereto. The Company's outsourcing agreement with
Tech Data was designed to eliminate virtually all inventory and most accounts
receivable-oriented risks in the U.S.

Historically, Elcom Services Group's revenues and resultant gross profit
have been affected by price reductions and decreases in vendor support programs
offered by computer manufacturers. Consequently, in order to increase gross
profit historically, the Company had to sell incremental amounts of IT Products
to offset such price reductions which amplified the impact on the Company's
gross profit of any slowdown in corporate client demand. These price reductions
and manufacturer cutbacks had been substantial over the last several years. The
Company experienced a softening of demand from its clients in 2000, which
continued throughout 2001, related to many factors, including a slow-down in the
IT Products markets and the general economic downturn, exacerbated by the events
of September 11th, which created further economic uncertainty and a greater
curtailing of capital spending programs across almost every industry. Elcom
Services Group's gross margins have varied from quarter to quarter, depending on
the level of key vendor support programs, including rebates, return policies and
price protection, as well as product mix, pricing strategies and other factors.
In addition, as discussed further elsewhere, the Company outsourced its IT
Product logistics, fulfillment and distribution to Tech Data in early 2001. Due
to the transition to this outsourcing model and the resultant reporting of
transaction fees rather than gross revenues on IT Products, certain financial
comparisons with prior periods may be difficult.

RESULTS OF OPERATIONS

The following table sets forth various items as a percentage of net sales
for each of the years in the three-year period ended December 31, 2001:

1999 2000 2001
------ ------ ------
Net sales 100.0% 100.0% 100.0%
Gross profit 8.6% 9.3% 24.3%
Sales, general and administrative expenses 12.8% 18.1% 58.9%
Asset impairment, restructuring and other
related charges 2.4% -- 2.9%
Operating profit (loss) (7.0%) (9.5%) (39.2%)
Interest expense (0.7%) (0.6%) (0.5%)
Income tax expense (benefit) (0.2%) (0.3%) --
Net income (loss) from continuing operations (7.3%) (8.8%) (39.5%)

15




Net income (loss) from discontinued
operations (3.0%) 0.4% 3.1%
Gain on sale of discontinued operations -- -- 4.4%
Net income (loss) (10.3%) (8.4%) (31.9%)

Results of Operations

The results of operations for the U.K. IT Products remarketer business that
was sold on December 31, 2001 has been presented as a discontinued operation for
all periods.

Year ended December 31, 2001 compared to the year ended December 31, 2000.

Net Sales. Net sales for the year ended December 31, 2001 decreased to
$62.2 million from $236.0 million in 2000, a decrease of $173.8 million or
73.6%. The decrease in net sales primarily reflects the significant impact of
the industry-wide slowdown in the U.S. for IT Product sales together with the
planned reduction in revenues attributable to the transition to
transaction-oriented fees in the U.S. under the Tech Data outsourcing agreement
whereby the Company recorded transaction fees rather than gross revenues. U.S.
net sales decreased from $235.9 million to $62.1 million, a decrease of 73.7%,
also due to the reasons described above.

Gross Profit. Gross profit for the year ended December 31, 2001 decreased
to $15.1 million from $22.0 million in 2000, a decrease of $6.9 million or
31.5%. The decrease in gross profit dollars is primarily as a result of the
reduction in the volume of sales in the U.S. from the industry-wide slowdown in
purchasing by the Company's customers. Technology-related gross profit increased
to $3.1 million in 2001 from $1.1 million in 2000, an increase of $2.0 million,
or 178.5%, primarily related to the one-time sale to the acquirer of the U.K. IT
Products reseller business. Gross profit as a percentage of net sales increased
to 24.3% in 2001 from 9.3% in 2000, due to both the effect of recording
transaction-oriented fees under the Tech Data outsourcing program, without
incurring the related cost of sales, thereby positively affecting gross profit
as a percentage of sales, and the increase of gross profit from
technology-related sales.

Selling, General and Administrative Expenses. Total selling, general and
administrative ("SG&A") expenses for the year ended December 31, 2001 decreased
to $36.6 million from $42.7 million in 2000, a decrease of $6.1 million or
14.2%. SG&A expenses in the U.S. decreased to $34.7 million for the period ended
December 31, 2001 from $40.7 million for the period ended December 31, 2000, a
decrease of $6.1 million or 14.9%, primarily due to cost reductions resulting
from the savings in personnel costs implemented as a result of the outsourcing
agreement with Tech Data. As a percentage of sales, SG&A expenses for the year
ended December 31, 2001 rose to 58.9% compared to 18.1% in 2000, primarily due
to the decrease in net sales in the U.S., and resulting from recording
transaction-oriented fees under the Tech Data agreement.

Research and Development Expense. Research and development expense for the
years ended December 31, 2001 and 2000 were $1.1 million and $1.7 million,
respectively, a decrease of $0.6 million or 35.8%. The expenditures reflect the
on-going product development of the PECOS(TM) technology prior to reaching
technological feasibility of each new version. The decrease is due to the
increase in expenditures after reaching technological feasibility, which are
reflected in cost of sales.

Asset Impairment, Restructuring and Other Related Charges. In 2001, the
Company recorded asset impairment charges of $1.8 million. Approximately $1.6
million of this charge is related to the decreased utility of software acquired
to augment the Company's PECOS(TM) technology and software purchased to be used
for the IT Products business.

Interest Expense. Interest expense for the year ended December 31, 2001
decreased to $0.3 million from $1.3 million in the comparable year of 2000, a
decrease of $1.0 million. Interest expense in both periods result from the line
of credit borrowings.

Interest Income and Other, Net. Interest income and other, net, for the
year ended December 31, 2001 decreased to $0.1 million from $2.4 million in
2000. This decrease was due to lower monthly cash balances and lower U.S.
interest rates in 2001. The Company also recorded an $0.8 million gain on the
sale of assets in 2000.

16




Net Income (Loss) From Continuing Operations. The Company generated a net
loss for the year ended December 31, 2001 of $24.6 million as a result of the
factors described herein.

Net Income (Loss) From Discontinued Operations. Net income from
discontinued operations increased from $1.0 million in the year ended December
31, 2000 to $1.9 million in the year ended December 31, 2001, a 90% increase.
This is primarily due to an increase in IT Product sales of $12.1 million from
the prior year. Net income from discontinued operations represents the net
operating results for the Company's U.K. remarketer operations, which have been
classified as discontinued operations.

Gain (Loss) From Disposal of Discontinued Operations (net of tax). Gain
from the disposal of discontinued operations (net of tax) was $2.7 million in
the year ended December 31, 2001, resulting from the sale of the U.K. IT
Products reseller business.

Year ended December 31, 2000 compared to the year ended December 31, 1999.

Net Sales. Net sales for the year ended December 31, 2000 decreased to
$236.0 million from $411.8 million in 1999, a decrease of $175.8 million or
42.7%. This decrease was primarily due to the sale of a substantial majority of
the Company's U.K. remarketer group operation in July 1999, as well as an
industry-wide slowdown of IT Products sales. U.S. net sales decreased from
$292.5 million to $235.9 million, a decrease of 19.4%, primarily due to an
industry-wide slowdown and continued adherence to the Company's strategy to
reduce its exposure to clients that do not pay on time, demand pricing that
negatively impacts margins or that would require unacceptable inventory
exposure. U.K. sales decreased from $119.3 million to $0.1 million, due to the
sale of the Company's U.K. remarketer group operation in July, 1999. The results
of operations for the substantial majority of the U.K. remarketer group
operations that were sold in 1999 are classified as continuing operations.

Gross Profit. Gross profit for the year ended December 31, 2000 decreased
to $22.0 million from $35.4 million in 1999, a decrease of $13.4 million or
37.8%. The decrease in gross profit dollars is primarily a result of the
decrease in net sales as described above. Gross profit as a percentage of net
sales increased to 9.3% in 2000 from 8.6% in 1999 as the Company reduced its
exposure to clients who demanded pricing that negatively impacted margins. The
increase in gross profit margin was partially offset by a decrease in the
availability of manufacturer rebate and incremental discount programs.

Selling, General and Administrative Expenses. Total SG&A expenses for the
year ended December 31, 2000 decreased to $42.7 million from $52.9 million in
1999, a decrease of $10.2 million or 19.2%. Most of this decrease reflected the
sale of a substantial majority of the Company's U.K. operations in July 1999. As
a percentage of sales, SG&A expenses for the year ended December 31, 2000 rose
to 18.1% compared to 12.8% in 1999 due to a decrease in sales while many
administrative and overhead expenses remained fixed.

Research and Development Expense. Research and development expense for the
years ended December 31, 2000 and 1999 were $1.7 million and $1.3 million,
respectively, an increase of $0.4 million or 26.2%. The expenditures reflected
the increased product development of the PECOS.ipm technology prior to reaching
technological feasibility of each new version.

Interest Expense. Interest expense for the year ended December 31, 2000
decreased to $1.3 million from $2.8 million in the comparable year of 1999, a
decrease of $1.5 million. Interest expense in both periods results from the line
of credit borrowings. The reduction in 2000 has a reflection of a decrease in
average monthly borrowings under the Company's line of credit, partially offset
by an increase in average U.S. interest rates from 8.25% in 1999 to 9.75% in
2000.

Interest Income and Other, Net. Interest income and other, net, for the
year ended December 31, 2000 increased to $2.4 million from $0.6 million in
1999. This increase was primarily a result of recording an $0.8 million gain on
the sale of assets related to the receipt of funds which were being held in
escrow pursuant to the U.K. remarketer group purchase and sale agreement.
Additionally, the Company had an

17




89% increase in average monthly interest earnings due to higher monthly cash
balances and an increase in interest rates in the U.S.

Income Tax Expense (Benefit). The income tax benefit in 1999 primarily
related to the refund of income taxes paid in prior years in the U.K., net of
certain estimated current state income taxes payable by the Company. The income
tax benefit in 2000 related to the refund of income taxes paid in prior years.

Net Income (Loss) For Continuing Operations. The Company generated a net
loss for the year ended December 31, 2000 of $20.7 million as a result of the
factors described herein.

Net Income (Loss) From Discontinued Operations. Net income (loss) from
discontinued operations represents the net operating results for our U.K.
remarketer business, which has been classified as discontinued operations as a
result of the sale of the business on December 31, 2001. Net income (loss) from
discontinued operations increased from a loss of $12.5 million in the year ended
December 31, 1999 to a gain of $1.0 million in the year ended December 31, 2000,
primarily due to a reduction in U.K. SG&A expenses.


Liquidity and Capital Resources

Net cash provided by operating activities from continuing operations for
the year ending December 31, 2001 was $9.1 million, resulting primarily from
$26.2 million generated from the decrease in accounts receivable, (a result of
the transition to the Tech Data model), $5.7 million in non-cash depreciation
and amortization, and $1.8 million from impairment charges, offset by the $24.6
million loss from continuing operations. Net cash provided by operations may not
be indicative of future results due to the sale of certain operations and the
transition to a technology business.

Cash used in financing operations was $23.1 million, which primarily was a
result of the payoff of the Company's line of credit, due to transitioning to
the Tech Data agreement. Cash used in investing activities was primarily $1.0
million for the purchase of property, equipment and software. Net cash used in
discontinued operations was $6.4 million.

At December 31, 2001, the Company's principal sources of liquidity included
cash and cash equivalents of $10.8 million. Cash and cash equivalents include
$125,000 that was pledged as collateral for a Letter of Credit issued in the
ordinary course of business.

In January 2001, the Company outsourced its IT Product fulfillment,
distribution, inventory, logistics, and product configuration in the U.S. to
Tech Data. As a result of this agreement, the Company's working capital
requirements for inventory and accounts receivable in the U.S. were
substantially reduced. Accordingly, the Company notified Deutsche Financial
Services Corporation ("DFSC") of its intent to terminate its DFSC line of credit
in the U.S., and the Company paid off its entire balance with DFSC. The
Company's letter of credit of $15 million that secured the DFSC facility also
expired, and the pledge of $15 million of cash became unrestricted.

As described elsewhere herein, on December 31, 2001, the Company sold
substantially all of the assets and liabilities of its U.K. IT Products
remarketing business to AJJP Limited. As a result, AJJP assumed the U.K. Lloyds
credit facility. The terms of an agreement with Lloyds provide that AJJP will be
solely entitled to and responsible for the discharge of all rights and
obligations of the Company under a debt purchase agreement. Lloyds will notify
the Company in writing as soon as all debt from any obligations arising prior to
the sale is collected and all obligations referred to are therein discharged.
Since all customer receivables become ineligible for the purpose of serving as
collateral borrowing after 90 days, the Company anticipates receiving a notice
of discharge during the second quarter of 2002.

On September 17, 2001, the Company announced that its Board of Directors
had authorized the repurchase of up to 800,000 shares in the aggregate of the
Company's common stock. During 2001, the Company repurchased 121,100 shares of
its common stock on the open market at a cost of $160,000. Further, purchases
may be made from time to time in the open market or in privately negotiated

18



transactions based on then-existing market conditions. The common stock
purchased will be used for employee stock option grants and other corporate
purposes.

On December 30, 1999, the Company signed an Equity Line with Cripple Creek
Securities, an investor introduced to the Company by Wit Soundview. In September
2000, the Company sold 60,952 shares to Cripple Creek under the Equity Line for
$320,000. The Company terminated the Equity Line on November 29, 2001. On
December 3, 2001, in final payment of its obligation to Cripple Creek, the
Company issued warrants to purchase 145,200 and 4,800 shares of common stock to
Cripple Creek. The warrants are currently exercisable, have an exercise price of
$1.81 and $6.30, respectively, and expire on December 2, 2006.

The Company's principal commitments consist of leases on its office
facilities and capital leases. See Note 8 to the consolidated financial
statements. In addition, the Company will require ongoing investments in
property, equipment and software.

Risk Factors

As of December 31, 2001, the Company had approximately $10.8 million of
cash and cash equivalents and did not have any outstanding debt. The Company has
incurred $82.2 million of cumulative net losses for the three-year period ended
December 31, 2001. Total shareholders' equity decreased from $30.6 million at
December 31, 2000 to $11.2 million at December 31, 2001. The Company believes it
will continue to incur losses throughout 2002, and that the Company has
sufficient liquidity to fund operations into the third quarter of 2002 without
the need to raise additional capital.

The Company's consolidated financial statements as of December 31, 2001
have been prepared under the assumption that the Company will continue as a
going concern for the year ending December 31, 2002. The Company's independent
accountants, KPMG LLP, have issued a report dated March 29, 2002 that included
an explanatory paragraph referring to the Company's significant operating losses
and substantial doubt in its ability to continue as a going concern through
December 31, 2002 without additional capital becoming available. The Company's
ability to continue as a going concern is dependent upon its ability to grow
revenue, attain further operating efficiencies and attract new sources of
capital. The Company intends to seek additional capital, which would result in
dilution for its shareholders. There can be no assurance that the Company will
be able to raise capital, or if so, on what terms or what the timing thereof
might be. The consolidated financial statements do not include any adjustments
that might result from the outcome of this uncertainty.

Critical Accounting Policies and Estimates

The preparation of consolidated financial statements requires the Company
to make estimates and judgments that affect the reported amounts of assets,
liabilities, revenue and expenses, and related disclosure of contingent assets
and liabilities. On an on-going basis, the Company evaluates its estimates,
including those related to bad debts, income taxes, and impairment of long-lived
assets. The Company bases its estimates on historical experience and on various
other assumptions that are believed to be reasonable under the circumstances,
the results of which form the basis for making judgments about the carrying
values of assets and liabilities that are not readily apparent from other
sources. Actual results may differ from these estimates under different
assumptions or conditions.

The Company believes that the following critical accounting policies affect
its more significant judgments and estimates used in the preparation of its
consolidated financial statements:

The Company maintains allowances for doubtful accounts for estimated losses
resulting from customers that fail to make required payments, however,
additional allowances may be required. In analyzing the adequacy of the
allowance, the Company considers past experiences with the customers and
related payment history, the viability of the customers' financial
condition, and overall historical loss experience. At a minimum, the
Company maintains an allowance for accounts greater than 90 days past due
and an estimate for all other accounts based on the results of the
assumptions previously mentioned.

The Company records a valuation allowance to reduce its deferred tax assets
to the amount that is more likely than not to be realized. Based on the
Company's recent losses and belief that losses will continue throughout
2002, the

19




Company has recorded a valuation allowance to reduce its deferred tax
assets to $0. In the event the Company were to determine that it would be
able to realize its deferred tax assets in the future in excess of its net
recorded amount, an adjustment to the deferred tax asset valuation
allowance would increase income in the period such determination was made.

The Company records impairment losses on long-lived assets to be held and
used or to be disposed of other than by sale when events and circumstances
indicate that the assets might be impaired and the undiscounted cash flows
estimated to be generated by those assets are less than the carrying amount
of those items. The Company's cash flow estimates are made for the
remaining useful life of the assets and are based on historical results
adjusted to reflect the best estimate of future market and operating
conditions. The net carrying value of assets not recoverable is reduced to
fair value. The Company's estimates of fair value represent the best
estimate based on industry trends and reference to market rates and
transactions.

Significant management judgments and estimates must also be made and used
in connection with the revenue recognized in any accounting period. Material
differences may result in the amount and timing of revenue for any period if the
Company's management made different judgments or utilized different estimates.
For most of its transactions, the Company applies the provisions of SEC Staff
Accounting Bulletin No. 101, "Revenue Recognition in Financial Statements."
However, revenues from sales of software are recognized in accordance with AICPA
Statement of Position (SOP) 97-2, "Software Revenue Recognition," as amended and
interpreted. The Company recognizes revenue from the sale of hardware and
software products when persuasive evidence of an arrangement exists, the product
has been delivered, the fee is fixed and determinable, and collection of the
resulting receivable is reasonably assured.

Seasonality and Impact of Inflation

Generally, sales in the business and computer products remarketer industry
slow in the summer months and, in the U.S., are stronger in the fourth calendar
quarter and somewhat weaker in the first calendar quarter. Due to its current
size and the nature of its client base, the Company's sales have reflected this
seasonality; however, the Company has now completed its shift in focus to the
licensing of eProcurement and eMarketplace Internet software solutions.

Inflation has been relatively low in recent years and, accordingly, the
Company has not been significantly impacted by the effects of general inflation.

STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT

Except for the historical information contained herein, the matters
discussed in this Annual Report on Form 10-K could include forward-looking
information. All statements, other than statements of historical fact,
including, without limitation, those with respect to the Company's objectives,
plans and strategies set forth herein and those preceded by or that include the
words "believes," "expects," "targets," "intends," "anticipates," "plans," or
similar expressions, are forward-looking statements. Although the Company
believes that such forward-looking statements are reasonable, it can give no
assurance that the Company's expectations are, or will be, correct. These
forward-looking statements involve a number of risks and uncertainties which
could cause the Company's future results to differ materially from those
anticipated, including: availability and terms of appropriate working capital
and/or other financing, particularly in light of the qualified opinion from the
Company's independent accountants as to the Company's ability to survive as a
going concern absent any such financing; the overall marketplace and client's
acceptance and usage of eCommerce software systems, the impact of competitive
technologies, products and pricing, particularly given the subsequently larger
size and scale of certain competitors and potential competitors; control of
expenses, revenue growth, corporate demand for eProcurement and eMarketplace
solutions; and availability of IT Products, changes in manufacturer policies
reducing price protection, returns and other policies, risks associated with
acquisitions of companies, the consequent results of operations given the
aforementioned factors, and other risks detailed from time to time in this
Annual Report on Form 10-K, the Company's 2000 Annual Report on Form 10-K and in
the Company's other SEC reports and statements, including particularly the
Company's "Risk Factors" contained in the prospectus included as part of the S-3
Registration Statement that became effective on May 11, 2000.

20



Item 7A. Quantitative and Qualitative Disclosures About Market Risk

The Company is exposed to market risk from changes in interest rates and
exchange rates, which could affect its future results of operations and
financial condition.

The Company's cash and cash equivalents are sensitive to interest rate
fluctuations. Changes in interest rates would result in changes in interest
income resulting from the difference between historical interest rates on these
financial instruments and the interest rates that these variable-rate
instruments may adjust to in the future. Based on December 31, 2001 balances,
the Company estimates that a 1% change in interest rates would have no impact on
income (loss) before income taxes.

The Company's investment in its U.K. subsidiaries is sensitive to
fluctuations in the exchange rate between the U.S. dollar and the U.K. pound
sterling. The effect of such fluctuations is included in accumulated other
comprehensive income in the Consolidated Statements of Stockholders' Equity. To
date, such fluctuations have amounted to an accumulated amount of $(519,000).


Item 8. Financial Statements and Supplementary Data

See the Consolidated Financial Statements beginning on page F-1. Supplemental
earnings (loss) per share and quarterly financial information for the Company
are included in Notes 14 and 15, respectively, of the Notes to Consolidated
Financial Statements.


Item 9. Changes in and Disagreements With Accountants on Accounting and
Financial Disclosure

No items to report.

PART III


Item 10. Directors and Executive Officers of the Registrant

The information concerning the directors of the Company is set forth in the
definitive Proxy Statement ("the Proxy Statement") to be sent to stockholders in
connection with the Company's 2002 Annual Meeting of Stockholders, under the
heading "Election of Directors", which information is incorporated herein by
reference. Information concerning each executive officer of the Company is set
forth in the Proxy Statement under the heading "Management - Executive
Officers", which information is incorporated herein by reference.


Item 11. Executive Compensation

The information concerning executive compensation is set forth in the Proxy
Statement under the heading "Executive Compensation", which information is
incorporated herein by reference.


Item 12. Security Ownership of Certain Beneficial Owners and Management

The information concerning security ownership of certain beneficial owners
and management is set forth in the Proxy Statement under the heading "Principal
Stockholders and Management Ownership", which information is incorporated herein
by reference.


Item 13. Certain Relationships and Related Transactions

The information concerning certain relationships and related transactions is set
forth in the Proxy Statement under the heading "Certain Transactions", which
information is incorporated herein by reference.


PART IV


Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

The following documents are filed as part of this Annual Report on Form
10-K:

(a) (1) Consolidated Financial Statements:

See Index to Consolidated Financial Statements on page F-1.

(2) Consolidated Financial Statement Schedule for each of the Three
Years in the Period Ended December 31, 2001:

Report of Independent Auditors on Supplementary Information

Schedule II - Valuation and Qualifying Accounts

See Index to Schedule on page S-1.

All other schedules for which provision is made in the applicable
accounting regulations of the Securities and Exchange Commission are not
required under the related instructions or are inapplicable, and therefore have
been omitted.

(3) Index to Exhibits:

The exhibits filed as part of this Form 10-K are listed on the
Index to Exhibits beginning on page E-1, which Index to Exhibits is incorporated
herein by reference.

(b) Reports on Form 8-K:

The Company filed a current Report on Form 8-K, dated November 27,
2001, announcing that Elcom Systems, Limited, its U.K. eBusiness subsidiary, had
been selected by the Scottish Executive to provide an eProcurement system for
the Scottish government's departments and agencies with Cap Gemini Ernst & Young
selected as the primary contractor.

The Company filed a current Report on 8-K, dated November 30, 2001,
announcing the Company had entered into a heads of agreement with a company
(formed by AJJP Limited), the management team of its U.K. information technology
products subsidiary, Elcom Holdings Limited, to sell its U.K. information
technology remarketer business.

(c) Exhibits:

See Index to Exhibits beginning on page E-1.

--------------------------------

The Company will provide copies of the Consolidated Financial Statement Schedule
and Index to Exhibits to stockholders upon request. Such request can be made to:
Chief Financial Officer, Elcom International, Inc., 10 Oceana Way, Norwood, MA
02062.

22




SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Elcom International, Inc.
(Registrant)

Date: March 29, 2002 By: /s/ Robert J. Crowell
Robert J. Crowell
Chairman and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the date indicated.

Signatures Title Date


/s/ Robert J. Crowell Chairman of the March 29, 2002
Robert J. Crowell Board of Directors
and Chief Executive Officer
(Principal Executive Officer)

/s/ Peter A. Rendall Corporate Executive March 29, 2002
Peter A. Rendall Vice President,
Chief Financial Officer
and Secretary (Principal Financial
and Accounting Officer)

/s/ William W. Smith Vice Chairman and Director March 29, 2002
William W. Smith


/s/ Richard J. Harries, Jr. Director March 29, 2002
Richard J. Harries, Jr.


/s/ John W. Ortiz Director March 29, 2002
John W. Ortiz

23




CONSOLIDATED FINANCIAL STATEMENTS

ELCOM INTERNATIONAL, INC. AND SUBSIDIARIES

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2001


The following consolidated financial statements of Elcom International, Inc. are
included in response to Item 8:

Page
____
Independent Auditors' Report F-2
Consolidated Balance Sheets as of December 31, 2000 and 2001 F-3
Consolidated Statements of Operations and Other Comprehensive
Income (Loss) for the years ended December 31, 1999, 2000
and 2001 F-4
Consolidated Statements of Stockholders' Equity for the years ended
December 31, 1999, 2000 and 2001 F-5
Consolidated Statements of Cash Flows for the years ended December
31, 1999, 2000 and 2001 F-6
Notes to Consolidated Financial Statements F-7 to F-24

F-1


Independent Auditors' Report





To the Board of Directors and Shareholders of
Elcom International, Inc.:

We have audited the accompanying consolidated balance sheets of Elcom
International, Inc. and subsidiaries as of December 31, 2000 and 2001, and the
related consolidated statements of operations and other comprehensive income
(loss), stockholders' equity, and cash flows for each of the years in the
three-year period ended December 31, 2001. These consolidated financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Elcom International,
Inc. and subsidiaries as of December 31, 2000 and 2001, and the results of their
operations and their cash flows for each of the years in the three-year period
ended December 31, 2001, in conformity with accounting principles generally
accepted in the United States of America.

The accompanying consolidated financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 1(a) to
the consolidated financial statements, the Company has suffered recurring losses
from operations and has an accumulated deficit that raise substantial doubt
about its ability to continue as a going concern. Management's plans in regard
to these matters are also described in Note 1(a). The consolidated financial
statements do not include any adjustments that might result from the outcome of
this uncertainty.

As discussed in Note 1(i) to the consolidated financial statements, the Company
changed its method of accounting for the impairment or disposal of long-lived
assets.



/s/ KPMG LLP

KPMG LLP

Boston, Massachusetts
March 29, 2002

F-2


ELCOM INTERNATIONAL, INC.
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)



December 31,
2000 2001
---------- ----------
ASSETS
CURRENT ASSETS:
Cash and cash equivalents (including restricted
cash of $15,000 and $125 at December 31, 2000
and 2001, respectively) $ 23,250 $ 10,813
---------- ----------
Accounts receivable (Notes 2 and 5):
Trade 26,466 3,783
Other 4,715 374
---------- ----------
31,181 4,157
Less-Allowance for doubtful accounts 1,856 317
---------- ----------
Accounts receivable, net 29,325 3,840
Inventory (Note 5) 1,276 3
Prepaids and other current assets 1,724 459
Current assets of discontinued operations
(including cash of $9,063 at December 31,
2000) (Note 9) 25,104 --
---------- ----------
Total current assets 80,679 15,115
---------- ----------
PROPERTY, EQUIPMENT AND SOFTWARE, AT COST:
Computer hardware and software 28,365 27,868
Land, buildings and leasehold improvements 2,132 2,125
Furniture, fixtures and equipment 6,245 5,941
---------- ----------
36,742 35,934
Less -- Accumulated depreciation and amortization 24,698 29,706
---------- ----------
12,044 6,228

OTHER ASSETS 372 209
NON-CURRENT ASSETS OF DISCONTINUED OPERATIONS
(Note 9) 2,109 --
---------- ----------
$ 95,204 $ 21,552
========== ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Lines of credit (Note 5) $ 22,141 $ --
Accounts payable 2,974 3,374
Accrued expenses and other current liabilities 7,283 6,131
Current portion of capital lease obligations
(Note 8) 474 502
Short-term debt (Note 6) 647 --
Current liabilities of discontinued operations
(including lines of credit of $11,100 at
December 31, 2000) (Note 9) 30,271 --
---------- ----------
Total current liabilities 63,790 10,007
CAPITAL LEASE OBLIGATIONS, NET OF CURRENT PORTION
(Note 8) 813 311
---------- ----------
Total liabilities 64,603 10,318
---------- ----------

COMMITMENTS AND CONTINGENCIES (Note 8)

STOCKHOLDERS' EQUITY (Note 7):
Preferred stock, $.01 par value; Authorized
-- 10,000,000 shares -- Issued and
outstanding - none -- --
Common stock, $.01 par value; Authorized --
50,000,000 and 100,000,000 shares --
issued -- 31,207,477 and 31,406,796 shares 312 314
Additional paid-in capital 114,196 114,514
Accumulated earnings (deficit) (78,484) (98,363)
Treasury stock, at cost -- 409,609 and
530,709 shares (4,552) (4,712)
Accumulated other comprehensive income (loss) (871) (519)
---------- ----------
Total stockholders' equity 30,601 11,234
---------- ----------
$ 95,204 $ 21,552
========== ==========


The accompanying notes are an integral part of these
consolidated financial statements.

F-3



ELCOM INTERNATIONAL, INC.
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
AND OTHER COMPREHENSIVE INCOME (LOSS)
(in thousands, except per share data)






For the years ended December 31,
1999 2000 2001
------------ ---------- ---------
Net sales:

Product related sales $ 410,886 $ 234,885 $ 54,355
License sales 865 1,112 4,277
Transaction fees -- -- 3,589
------------ ---------- ---------

Total net sales 411,751 235,997 62,221
------------ ---------- ---------

Cost of sales
Product related sales 376,355 213,954 45,917
License sales -- 12 1,214
------------ ---------- ---------
Total cost of sales 376,355 213,966 47,131
------------ ---------- ---------
Gross profit 35,396 22,031 15,090
------------ ---------- ---------

Operating Expenses:
Selling, general and administrative 52,885 42,719 36,633
Research and development 1,343 1,695 1,089
Asset impairment, restructuring and other related charges (Note 10) 10,057 -- 1,776
------------ ---------- ---------
Total operating expenses 64,285 44,414 39,498
------------ ---------- ---------
Operating profit (loss) (28,889) (22,383) (24,408)

Interest expense (2,766) (1,334) (296)
Interest income and other, net 623 2,369 145
------------ ---------- ---------
Income (loss) before income taxes (31,032) (21,348) (24,559)
Income tax expense (benefit) (Note 12) (965) (642) --
------------ ---------- ---------

Net income (loss) from continuing operations (30,067) (20,706) (24,559)
Discontinued operations (Note 9):
Net income (loss) from discontinued operations, net of tax (12,471) 952 1,942
Gain (loss) on disposal of discontinued operations, net of tax -- -- 2,738
------------ ---------- ---------

Net income (loss) (42,538) (19,754) (19,879)
Comprehensive loss, net of tax: (307) (1,409) 352
------------ ---------- ---------

Other comprehensive income (loss) $ (42,845) $ (21,163) $ (19,527)
============ ========== =========

Basic and diluted net income (loss) per share data:
Continuing operations $ (1.08) $ (0.68) $ (0.79)
Discontinued operations (0.45) 0.03 0.06
Disposal of discontinued operations -- -- 0.09
------------ ---------- ---------
Basic and diluted net loss per share $ (1.53) $ (0.65) $ (0.64)
============ ========== =========

Weighted average number of basic and diluted shares outstanding 27,846 30,487 30,912
============ ========== =========



The accompanying notes are an integral part of these
consolidated financial statements.

F-4





ELCOM INTERNATIONAL, INC.
AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(in thousands, except number of shares)




Common Stock Accumulated
---------------------- Additional Accumulated Treasury Other Total
Number $.01 Par Paid-in Earnings Stock, Comprehensive Stockholders'
of Shares Value Capital (Deficit) At Cost Income (Loss) Equity
---------- --------- ----------- ------------ ----------- ------------- ----------

BALANCE, DECEMBER 31, 1998 27,547,061 $ 275 $ 101,271 $ (16,192) $ (1,182) $ 845 $ 85,017
Exercise of common stock options 1,581,524 16 4,840 -- -- -- 4,856
Purchase of treasury stock -- -- -- -- (100) -- (100)
Net loss -- -- -- (42,538) -- -- (42,538)
Cumulative translation adjustment -- -- -- -- -- (307) (307)
---------- --------- ----------- ------------ ----------- ------------- ----------

BALANCE, DECEMBER 31, 1999 29,128,585 $ 291 $ 106,111 $ (58,730) $ (1,282) $ 538 $ 46,928
Exercise of common stock options 2,017,940 20 8,618 -- -- -- 8,638
Sale of common stock 60,952 1 319 -- -- -- 320
Cost of capital -- -- (852) -- -- -- (852)
Purchase of treasury stock -- -- -- -- (3,270) -- (3,270)
Net loss -- -- -- (19,754) -- -- (19,754)
Cumulative translation adjustment -- -- -- -- -- (1,409) (1,409)
---------- --------- ----------- ------------ ----------- ------------- ----------

BALANCE, DECEMBER 31, 2000 31,207,477 $312 $ 114,196 $ (78,484) $ (4,552) $ (871) $ 30,601
Exercise of common stock options 199,319 2 318 -- -- -- 320
Purchase of treasury stock (160 -- -- -- -- -- (160)
Net loss -- -- -- (19,879) -- -- (19,879)
Cumulative translation adjustment -- -- -- -- -- 352 352
---------- --------- ----------- ------------ ----------- ------------- ----------
BALANCE, DECEMBER 31, 2001 31,406,796 $ 314 $ 114,514 $ (98,363) $ (4,712) $ (519) $ 11,234
========== ========= ============ ============ =========== ============= ==========



The accompanying notes are an integral part of these
consolidated financial statements.

F-5


ELCOM INTERNATIONAL, INC.
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)



For the years ended December 31,
1999 2000 2001
---------- --------- ---------
CASH FLOWS FROM OPERATING ACTIVITIES:

Net loss from continuing operations $ (30,067) $ (20,706) $ (24,559)
Adjustments to reconcile net loss to net cash
provided by (used in) operating activities --
Depreciation and amortization 14,327 5,145 5,728
Restructuring, impairment and other related charges 10,057 -- 1,776
Provision for (recovery of) doubtful accounts 4,626 395 (1,369)
Loss (gain) on sale of fixed assets -- (786) 121
Changes in current assets and liabilities:
Accounts receivable 103,668 6,783 26,150
Inventory 34,394 (607) 1,274
Prepaids and other current assets 1,888 (1,006) 600
Accounts payable (32,888) (1,322) 1,104
Accrued expenses and other current liabilities (12,164) 1,422 (1,716)
Decrease in other deferred liabilities (1,396) 523 --
---------- --------- ---------
Net cash provided by (used in) continuing operations 92,445 (10,159) 9,109
---------- --------- ---------
Net cash provided by discontinued operations 2,235 8,612 4,812
---------- --------- ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property, equipment and software (1,102) (7,413) (1,046)
Proceeds from sale of assets -- 795 --
Decrease in other assets and deferred costs 194 365 27
Net cash used in investing activities (908) (6,253) (1,019)
Net cash used in discontinued operations (4,186) (1,028) (521)

CASH FLOWS FROM FINANCING ACTIVITIES:
Net payments under lines of credit (70,948) (1,684) (22,141)
Proceeds from issuance of short-term debt -- 1,448 --
Sale of common stock -- 320 --
Repayment of capital lease obligations and debt (971) (1,176) (1,120)
Exercise of common stock options 4,856 8,488 320
Cost of equity line financing agreement -- (852) --
Purchase of treasury stock (100) (3,270) (160)
---------- --------- ---------
Net cash provided by (used in) financing activities (67,163) 3,274 (23,101)
---------- --------- ---------
Net cash provided by (used in) discontinued operations (2,575) 5,677 (10,706)
---------- --------- ---------

FOREIGN EXCHANGE EFFECT ON CASH (4) (1,969) (74)
---------- --------- ---------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 19,844 (1,846) (21,500)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 14,315 34,159 32,313
---------- --------- ---------
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 34,159 $ 32,313 $ 10,813
========== ========= =========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Interest paid $ 3,420 $ 1,596 $ 642
========== ========= =========
Income taxes paid $ 258 $ 165 $ 82
========== ========= =========
SUPPLEMENTAL DISCLOSURE OF NONCASH
INVESTING AND FINANCING ACTIVITIES:
Increase in capital lease obligations $ 480 $ 1,091 $ --
========== ========= =========

Disposition of Assets:
Cash proceeds from sale of assets in U.K. $ 18,805 $ 1
U.K. net book value of assets sold (18,805) (3,039)
---------- ---------
$ -- $ (3,038)
========== =========



The accompanying notes are an integral part of these
consolidated financial statements.

F-6


ELCOM INTERNATIONAL, INC.
AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(a) Business

Overview

On March 29, 2002, Elcom International, Inc. (the "Company") announced that
it was divesting itself of certain assets associated with its United States
("U.S.") computer-oriented information technology products ("IT Products") and
services business to ePlus Technology, Inc. ("ePlus"). See Note (16). This will
allow the Company to transition to a leading provider of remotely-hosted,
electronic procurement ("eProcurement") and electronic marketplace
("eMarketplace") Internet software solutions (collectively, the "Technology
Business"). Because of this divestiture, and in conjunction with the sale of the
Company's United Kingdom ("U.K.") IT Products business on December 31, 2001, as
described more fully in Note 9, commencing with the second quarter of 2002, the
Company will not record any revenues arising from the sale of IT Products and
associated services. Subsequent to the sale to ePlus, the Company's sole source
of revenue will be from eProcurement and eMarketplace solutions and associated
professional services. As of December 31, 2001, the consolidated financial
statements present the U.K. IT Products business as a discontinued operation,
and since no decision had been made to divest the U.S. IT Products and services
business at that time, that business is presented as a continuing operation. As
provided by applicable accounting conventions, future consolidated financial
statements will present all of the IT Products and services business as a
discontinued operation.

As it relates to the Company's principal business going forward, the
Company will continue to develop and license remotely-hosted, self-service
eProcurement and eMarketplace, Internet and intranet-based purchasing systems.
The Company intends to augment its core eProcurement Marketplace solutions with
other licensed supply chain-oriented systems to enable the conduct of
interactive supply chain automation for businesses. The Company has already
licensed a dynamic trading system platform to provide auction, reverse auction,
and other electronic negotiation functions. Since its inception in 1992, elcom,
inc., the Company's eBusiness technology subsidiary, has developed its PECOS(TM)
(Professional Electronic Commerce Online System) technology. This technology is
licensed to companies to enable them to communicate, market, buy and sell
various goods and services electronically over the Internet or through private
networks and eMarketplaces.

Historically, the Company has purchased IT Products from distributors and
directly from certain manufacturers and, as an authorized remarketer of those IT
Products, resold them to commercial customers. Since the Company took title to
those purchased IT Products, and assumed the risks of ownership associated with
inventory and accounts receivable, the Company recorded gross revenues on each
sale transaction. In January 2001, the Company announced that it had signed an
agreement to outsource its IT Product fulfillment, logistics, configuration and
distribution in the U.S. to TD Fulfillment Services, L.L.C., a subsidiary of
Tech Data Corporation ("Tech Data"), one of the world's largest distributors of
computer-oriented IT Products. This allowed the Company to hold virtually no
inventory and substantially reduce its IT Product-related accounts receivables
in the U.S. thereby significantly reducing inventory risks and working capital
requirements. As a sales agent for Tech Data, the Company received
transaction-oriented fees, which were related to the gross profit generated on
each sale transaction. The first live orders processed through this outsourcing
arrangement were recorded in February 2001 and the transition was completed in
July 2001. The U.K. IT Products remarketer business was not affected by this
arrangement and continued to own inventory, record gross revenues on IT Product
sales and collect customer receivables up until the time it was sold on December
31, 2001, as described more fully herein. See Note (9).

Liquidity

As of December 31, 2001, the Company had approximately $10.8 million of
cash and cash equivalents and did not have any outstanding debt. However, the
Company has incurred significant operating losses, has used cash

F-7




in operating activities and has an accumulated deficit, that raise substantial
doubt about the Company's ability to continue as a going concern. The ultimate
success of the Company is dependent on developing and marketing of its
Technology Business solutions and securing adequate financing until the Company
is operating profitably. The Company currently anticipates that existing
resources will not be sufficient to satisfy contemplated working capital
requirements for the next twelve months. To deal with liquidity issues, the
Company plans include the sale of securities and a reduction in workforce to
lower operating expenses.

The Company's ability to continue as a going concern is dependent upon its
ability to grow revenue, attain further operating efficiencies and attract new
sources of capital. The Company intends to seek additional capital, which would
result in dilution for its shareholders. However, the accompanying consolidated
financial statements have been prepared assuming that the Company will continue
as a going concern and, as such, do not include any adjustments that may result
from the outcome of these uncertainties.

(b) Basis of Consolidation

The accompanying consolidated financial statements include the accounts of
the Company and its wholly owned subsidiaries. The accounting and reporting
policies of the Company conform with accounting principles generally accepted in
the United States of America. All material intercompany transactions and
balances have been eliminated in consolidation. Certain amounts from prior years
have been restated to conform to the current presentation.

(c) Cash and Cash Equivalents

Cash and cash equivalents at December 31, 2000 consisted of $17.3 million
of deposits with banks and financial institutions which were unrestricted as to
withdrawal or use and had original maturities of three months or less, of which
$9.1 million are included in discontinued operations, together with a restricted
deposit of $15 million, which served as collateral for the letter of credit
issued to the Deutsche Financial Services Corporation. See Note 5. Cash and cash
equivalents at December 31, 2001 consisted of $10.7 million of deposits with
banks and financial institutions which are unrestricted as to withdrawal or use
and have original maturities of three months, together with $125,000 that was
pledged as collateral for a letter of credit issued in the ordinary course of
business. Interest earned on all cash and cash equivalents is included in
interest income and other, net in the Consolidated Statements of Operations and
Other Comprehensive Income (Loss).

(d) Inventory

Inventory consists of purchased personal computer products, peripherals and
accessories available for resale. Inventories are stated at the lower of cost
(first-in, first-out) or market. The Company periodically reviews its inventory
for potential excess, slow-moving, nonsaleable or obsolete inventory.

(e) Use of Estimates

The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the amounts reported in
the consolidated financial statements and accompanying notes. Actual results may
differ from such estimates.

On an ongoing basis, management evaluates its estimates, including those
related to the allowance for doubtful accounts, the income tax valuation
allowance (See Note 1(l)), and the impairment of long-lived assets (See Note
1(i)). The Company maintains allowances for doubtful accounts for estimated
losses resulting from customers that fail to make required payments, however, an
additional allowance may be required if actual results differ from assumptions
made by management. In analyzing the adequacy of the allowance, the Company
considers past experiences with the customers and related payment history, the
viability of the customers' financial condition, and overall historical loss
experience. At a minimum , the Company maintains an allowance for accounts
greater than 90 days past due and an estimate for all other accounts based on
the results of the assumptions previously mentioned.

(f) Prepaids and Other Current Assets

The Company expenses the production costs of advertising the first time the
advertising takes place. In 1999, a branding campaign was launched on behalf of
the Company's eProcurement technology product, PECOS Internet Procurement
Manager. Company advertising expenses for 1999, 2000 and 2001 totaled $3.8
million, $1.9 million, and $0.7 million, respectively.

F-8



(g) Property, Equipment and Software

Equipment and software are depreciated and amortized on a straight-line
basis over the estimated useful lives of the assets or lease term, which are
three to five years. Buildings are depreciated over a useful life of 50 years.
The capitalized cost of leased equipment and leasehold improvements are
amortized over the shorter of the estimated useful life of the related assets,
or related lease instrument.

In March 1998, the American Institute of Certified Public Accountants
issued SOP 98-1, Accounting for the Costs of Computer Software Developed or
Obtained for Internal Use which provides guidance on accounting for such costs.
SOP 98-1 requires computer software costs that are incurred in the preliminary
project stage to be expensed as incurred. Once the capitalization criteria of
SOP 98-1 have been met, directly attributable development costs should be
capitalized. It also provides that upgrade and maintenance costs should be
expensed. The Company's treatment of such costs has historically been consistent
with SOP 98-1, with the costs capitalized being amortized over the expected
useful life of the software, ranging from eighteen months to four years.

In January 2000, the Emergency Issues Task Force ("EITF") issued Issue No.
00-2, "Accounting for Web Site Development Costs." Issue 00-2 requires that
planning stage costs be expensed as incurred, costs to develop web site
application and infrastructure and graphics, be capitalized once the
capitalization criteria of SOP 98-1 have been met and operating costs such as
training and maintenance be expensed as incurred. The Company's treatment of
such costs has historically been consistent with SOP 98-1, with the capitalized
costs being amortized over the expected useful life of the software, ranging
from eighteen months to four years.

Expenditures for the research and development of the Company's products to
be marketed are expensed as incurred, except for certain software development
costs. Specifically, costs associated with the development of computer software
are expensed as incurred prior to the establishment of technological feasibility
(as defined by Statement of Financial Accounting Standards ("SFAS") No. 86,
Accounting for the Costs of Computer Software to Be Sold, Leased or Otherwise
Marketed). Costs incurred subsequent to the establishment of technological
feasibility and prior to the general release of the products are capitalized.
The Company capitalized software development costs of $0, $470,000, and $422,000
during the years ended December 31, 1999, 2000 and 2001, respectively.

(h) Goodwill and Other Intangibles

The excess of the purchase price over the fair value of net assets acquired
in each acquisition accounted for under the purchase method of accounting is
classified as goodwill. Goodwill was being amortized on a straight-line basis
over an estimated useful life of 15 years. Other intangible assets associated
with the acquisitions were assigned a five-year life. Amortization of goodwill
and such other intangibles amounted to $701,000 for the year ended December 31,
1999.

(i) Impairment of Long Lived Assets

On October 3, 2001, the FASB issued SFAS 144, Accounting for the Impairment
or Disposal of Long- Lived Assets ("SFAS 144"), which addresses financial
accounting and reporting for the impairment or disposal of long-lived assets and
supersedes FASB Statement No.121, Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to Be Disposed Of. SFAS 144 retains many of the
fundamental provisions of SFAS 121. SFAS 144 also supersedes the accounting and
reporting provisions of Accounting Principles Board Opinion No. 30, Reporting
the Results of Operations--Reporting the Effects of Disposal of a Segment of a
Business, and Extraordinary, Unusual and Infrequently Occurring Events and
Transactions ("ABP 30"), for the disposal of a segment of a business. However,
it retains the requirement in APB 30 to report separately discontinued
operations and extends that reporting to a component of an entity that either
has been disposed of (by sale, abandonment, or in a distribution to owners) or
is classified as held for sale. SFAS 144 is effective for fiscal years beginning
after December 15, 2001 and interim periods within those fiscal years. The
Company has elected to early-adopt the statement as of January 1, 2001 and,
therefore, has presented the sale of the U.K. remarketer business as a
discontinued operation for all periods presented.

The Company evaluates for impairment its long-lived assets to be held and
used or to be disposed of other than by sale whenever events or changes in
circumstances indicate that the carrying amount of such assets may not be
recoverable. Recoverability of assets to be held and used is measured by a
comparison of the carrying amount of any asset to future undiscounted net cash
flows

F-9



expected to be generated by the asset. The Company's cash flow estimates are
made for the remaining useful life of the assets and are based on historical
results adjusted to reflect the best estimate of future market and operating
conditions. If such assets are considered to be impaired, the impairment to be
recognized is measured by the amount by which the carrying amounts of the assets
exceed the fair value of the assets. The Company's estimates of fair value
represent the best estimate based on industry trends and market rates and
transactions. Assets to be disposed of by sale are reported at the lower of the
carrying amount or fair value, less costs to sell and depreciation of such
assets ceases.

(j) Revenue Recognition

(i) IT Product Sales The Company derives substantially all of its revenue
from sales of personal computer products, peripherals and accessories
(collectively "IT Products"). Revenue from IT Product sales where the
Company purchases the IT Product and sells directly to a customer is
recognized upon shipment to the customer, provided the title and risk
of loss have passed to the customer. The Company records revenue from
shipping in net sales and the associated costs in cost of sales. The
Company records revenue on a gross basis, as the Company acts as
principal in the transaction, takes title to the products, and has the
risks and rewards of ownership, such as the risk of loss for
collection, delivery and returns.

(ii) License Sales
In accordance with the provisions of SOP 97-2, Software Revenue
Recognition, as amended by SOP 98-9, the Company recognizes revenues
from software product licenses when (i) a signed noncancelable
software license exists, (ii) delivery has occurred, (iii) the
Company's fee is fixed or determinable, and (iv) collectibility is
probable. However, if the license agreement contains performance
conditions, the revenue is recognized upon completion of such
conditions.

In the case of multiple-element software arrangements, vendor specific
objective evidence is used to allocate the total fees to all elements
of the arrangement. Vendor- specific objective evidence is based on
the price charged when an element is sold separately or, in the case
of an element not yet sold separately, the price established by
authorized management, if it is probable that the price, once
established, will not change before market introduction. Elements
included in multiple-element software arrangements could consist of
software products, maintenance, consulting and training services.

The Company sells both an enterprise and non-enterprise (hosted) model
of PECOS software. In accordance with EITF Issue 00-03, "Application
of AICPA Statement of Position 97-2, Software Revenue Recognition,
Arrangements That Include the Right to Use Software Stored on Another
Entity's Hardware," in order for revenue to be recognized, the
customer must have the contractual right to take possession of the
software at any time during the hosting period without significant
penalty and it must be feasible for the customer to either run the
software on its own or contract with another party unrelated to the
vendor to host the software. The Company's treatment of software
license revenue where the software is hosted by the Company has
historically been consistent with EITF Issue 00-03.

In addition to license fees, the Company also recognizes user fees and
maintenance fees from sales of its software products. These fees are
recognized ratably over the terms of the related service period. To
date, license revenue has not been material to the Company's revenues.

(iii) Transaction Fees

For IT Product sold under the Tech Data outsourcing agreement, Tech
Data recognizes IT Product revenues and owns and manages inventory and
customer receivables for substantially all of the Company's U.S.
customers. The Company receives transaction fees based on a percentage
of the gross profit generated as an agent on each sale and records the
revenue when Tech Data ships the IT Product to the customer.

F-10


(iv) Consulting
Professional services are rendered pursuant to time and materials
based contracts and revenue is recognized when the services are
provided. To date, consulting revenue has not been material to the
Company's operations, and is included in Product Sales in the
Statement of Operations.

(k) Foreign Currency Translation

The accounts of the Company's indirect U.K. subsidiaries and branch offices
are translated in accordance with SFAS No. 52, Foreign Currency Translation.
Accordingly, assets and liabilities of the Company's indirect foreign
subsidiaries are translated into U.S. dollars using the exchange rate at each
balance sheet date. Income and expense accounts are translated using an average
rate of exchange during the period. Foreign currency translation adjustments are
accumulated as a separate component of stockholders' equity and reported as part
of other comprehensive income in the statement of operations and other
comprehensive income (loss).

(l) Income Taxes

The Company provides for income taxes in accordance with SFAS No. 109,
Accounting for Income Taxes. Under the asset and liability method specified by
SFAS No. 109, a deferred tax asset or liability is determined based on the
difference between the financial statement carrying amounts of existing assets
and liabilities and their respective tax bases. Deferred tax assets and
liabilities are measured using the enacted tax rates in effect when these
differences are expected to be secured or settled. The effect on the deferred
tax assets and liabilities of a change in tax rates is recognized in income in
the period that includes the enactment date.

The Company records a valuation allowance to reduce its deferred tax assets
to the amount that is more likely than not to be realized. Based on the
Company's recent losses and belief that losses will continue throughout 2002,
the Company has recorded a valuation allowance equal to 100% of its net deferred
tax assets. In the event the Company were to determine that it would be able to
realize its deferred tax assets in the future, an adjustment to the valuation
allowance would increase income in the period such determination was made.

(m) Stock-Based Compensation

The Company applies SFAS No. 123, Accounting for Stock-Based Compensation,
which requires entities o recognize as expense over the vesting period the fair
value of stock-based awards on the date of grant or measurement date. For
employee stock-based awards, however, SFAS No. 123 allows entities to continue
to apply the provisions of Accounting Principles Board ("APB") Opinion No. 25
and provide pro forma net earnings disclosures as if the fair-value-based method
defined in SFAS No. 123 had been applied. The Company has elected to apply the
provisions of APB Opinion No. 25 and provide the pro forma disclosures of SFAS
No. 123.

The Company accounts for non-employee stock-based awards in which goods or
services are the consideration received for the equity instruments issued based
on the fair value of the consideration received or the grant date fair value of
the equity instruments issued, whichever is more reliably measurable.

(n) Net Income (Loss) Per Share

Net income (loss) per share is based on the weighted average number of
common and common equivalent shares outstanding during each period presented,
calculated in accordance with SFAS No. 128, Earnings Per Share. Basic EPS
excludes dilution and is computed by dividing income (loss) available to common
stockholders by the weighted average number of common shares outstanding during
the period. Diluted EPS gives effect to all potential common shares outstanding
during the period. As the Company was in a net loss position for all periods
presented, diluted EPS is the same as basic EPS because the effect at any
potential common stock equivalents would be antidilutive.

(o) Fair Value of Financial Instruments

The Company's financial instruments consist mainly of cash and cash
equivalents, accounts receivable, lines of credit and accounts payable. The
carrying amounts of the Company's cash and cash equivalents, accounts receivable
and accounts payable approximate fair value due to the short-term nature of
these instruments. Lines of credit bear interest at variable market rates and,
therefore, the carrying amounts for these instruments approximate fair value.

F-11



(p) Comprehensive Income

SFAS No. 130, Reporting Comprehensive Income, establishes standards for
reporting and displaying comprehensive income and its components. The Company's
comprehensive income consists of net income (loss) and foreign currency
translation adjustments.

(q) Segment Reporting

The Company applies SFAS No. 131, Disclosures about Segments of an
Enterprise and Related Information, which establishes standards for the
reporting of information about operating segments in annual and interim
financial statements. Operating segments are defined as components of an
enterprise for which separate financial information is available that is
evaluated regularly by the chief operating decision maker(s) in deciding how to
allocate resources and in assessing performance. SFAS No. 131 also requires
disclosures about products and services, geographic areas and major clients.

(r) Recent Pronouncements

On July 20, 2001, the Financial Accounting Standards Board ("FASB") issued
Statements No. 141, Business Combinations, ("SFAS 141") and No. 142, Goodwill
and Other Intangible Assets, ("SFAS 142"). SFAS 141 requires all business
combinations initiated after June 30, 2001 to be accounted for using the
purchase method of accounting. Poolings of interest transactions initiated prior
to June 30, 2001 are grandfathered. SFAS 141 also requires, among other things,
separate recognition of intangible assets apart from goodwill only if they meet
certain criteria.

SFAS 142 replaces the requirement to amortize intangible assets with
indefinite lives and goodwill with a requirement for an annual impairment test.
Upon adoption, SFAS 142 also requires an evaluation of intangible assets and
their useful lives and a transitional impairment test for goodwill and certain
intangible assets. A company must adopt SFAS 142 at the beginning of the fiscal
year. Thus, as a calendar year-end company, the Company must have adopted SFAS
142 no later than January 1, 2002. The adoption of SFAS 141 and 142 did not have
a material impact on the results of operations or financial position of the
Company.

(2) ACCOUNTS RECEIVABLE

Other accounts receivable consists primarily of receivables from vendors
and manufacturers relative to returned goods and manufacturers' rebates.

(3) ACCRUED EXPENSES

At December 31, 2000, accrued expenses included $2.5 million related to
salaries, wages and employee benefits. At December 31, 2001, accrued expenses
included $1.6 million related to salary, wages and benefits, $0.7 million
related to the cost of services provided, $0.6 million related to taxes, $0.6
million related to financial consulting, and $0.8 million for accrued lease
facilities.

(4) EMPLOYEE BENEFITS

The Company maintains two defined contribution benefit plans, one for
eligible employees in the U.S. and one for eligible employees in the U.K. The
plans contain provisions allowing for discretionary Company contributions.
Discretionary Company contributions to the U.K. defined contribution plan, of
which participating employees are 100% vested, for the years ended December 31,
1999, 2000, and 2001 were $56,000, $25,000 and $42,000, respectively. No
discretionary Company contributions were made to the U.S. defined contribution
plan for any of the periods presented. The Company has no material obligations
for post retirement benefits.

(5) LINES OF CREDIT

At December 31, 2001, the Company's principal sources of liquidity included
cash and cash equivalents of $10.8 million. Cash and cash equivalents include
$125,000 that was pledged as collateral for a Letter of Credit issued in the
ordinary course of business. At December 31, 2000, the Company's principal
sources of liquidity

F-12



included cash and cash equivalents of $32.3 million and accounts receivable and
floor plan lines of credit from Deutsche Financial Services Corporation ("DFSC")
with outstanding borrowings of $33.2 million in the U.S. and U.K..

The interest rate on the U.S. DFSC facility at December 31, 2000 was prime
(9.5%) plus 0.25%. Availability of U.S. borrowings was based on DFSC's
determination as to eligible accounts receivable and inventory. As of December
31, 2000, the Company's borrowings from DFSC on its U.S. floor plan line of
credit were $22.1 million. The U.S. DFSC line of credit was secured primarily by
a $15 million letter of credit and by the Company's U.S. inventory and accounts
receivable, although substantially all of the Company's other U.S. assets also
were pledged as collateral on the facility. The letter of credit was secured by
a pledge of $15 million of cash and cash equivalents.

In January 2001, the Company outsourced its IT Product fulfillment,
distribution, inventory, logistics, and product configuration in the U.S. to
Tech Data. As a result of this agreement, the Company's working capital
requirements for inventory and accounts receivable in the U.S. were
substantially reduced. Accordingly, the Company notified DFSC of its intent to
terminate its DFSC line of credit in the U.S., and the Company paid off its
entire balance with DFSC. The Company's letter of credit of $15 million that was
secured against a portion of the DFSC facility also expired, and the pledge of
$15 million of cash became unrestricted.

During 2001, the Company refinanced its DFSC line of credit in the U.K.
with Lloyds TBS Commercial Finance Limited ("Lloyds"). The Lloyds credit
facility provided for aggregate borrowings of up to (pound)10.0 million (or
approximately $14.4 million) in the U.K. Availability was based upon Lloyd's
determination of eligibility based on accounts receivable. Amounts outstanding
bore interest at the base rate of Lloyds plus 1.5%.

On December 31, 2001, the Company sold substantially all of the assets and
liabilities of the Company's U.K. information technology reseller business
conducted by its subsidiary, Holdings, to AJJP Limited, a company organized
under the laws of the U.K., pursuant to an agreement between Holdings, Elcom
Information Technology Limited ("EIT", a subsidiary of the Company) and AJJP
Limited. AJJP Limited has been recently formed by certain members of the former
management team of Holdings and changed its name to Elcom Information Technology
Limited ("EIT"). See Note 9. As a result of the sale, AJJP Limited assumed the
Lloyds credit facility. According to the terms of an agreement with Lloyds, AJJP
will be solely entitled to and solely responsible for the discharge of all
rights and obligations of EIT and Holdings under the Lloyds credit facility.
Lloyds will notify the Company in writing as soon as all debts from any
obligations arising prior to the sale have been collected and all obligations
referred to therein discharged. Since all receivables become ineligible for
borrowing after 90 days, the Company anticipates receiving a notice of discharge
during the second quarter of 2002.

(6) SHORT-TERM DEBT

Short-term debt consisted of the following (in thousands):

December 31,
2000 2001
---------- ----------
IBM Credit Corporation note for the purchase of
software at a rate of 13.8%, due August 30, 2001
monthly payments of $80 including interest $ 647 $ -
========== ==========

(7) STOCKHOLDERS' EQUITY

(a) Common Stock

On December 19, 2001, the Company's stockholders approved and adopted an
amendment to the Company's Second Restated Certificate of Incorporation in order
to increase the number of authorized shares of the Company's common stock, par
value $0.01 per share (the "Common Stock"), from 50,000,000 to 100,000,000. On
January 4, 2002, the Company filed a Certificate of Amendment to the Amended and
Restated Certificate of Incorporation amending the total number of shares of
authorized common stock to 100,000,000.




F-13
(b) Preferred Stock

The Company has authorized 10,000,000 shares of $.01 par value preferred
stock, with the Board of Directors authorized to fix the rights, privileges,
preferences and restrictions of any series thereof as it may designate.

(c) Stock Options

The Company's Board of Directors has adopted seven stock option plans and
stockholders have approved the adoption of all such stock option plans (the
"Option Plans"). An eighth stock option plan (the "2002 Plan") providing
1,800,000 options has been approved by the Board of Directors and will be voted
on by the stockholders at the 2002 Annual Meeting. As of December 31, 2001, all
Option Plans provided that up to an aggregate of 18,600,000 incentive stock
options (ISOs) and nonqualified options may be granted to key personnel,
directors and consultants of the Company, as determined by the Compensation
Committee of the Board of Directors (the "Compensation Committee"). Under the
terms of the Option Plans, ISOs are granted at not less than the estimated fair
market value of the Company's common stock on the date of grant. The Option
Plans also provide that the options are exercisable on varying dates, as
determined by the Compensation Committee for each plan, and have terms not to
exceed 10 years. In addition, the 2001 Plan allows for the exercise of vested
options for a 180-day period commencing on the date of employee termination,
provided that the termination is without "cause".

One of the Option Plans, the 1995 Nonemployee Director Stock Option Plan
(the "1995 Nonemployee Director Plan") provides for up to 250,000 nonqualified
stock options to acquire the Company's common stock to be reserved for grant to
outside directors of the Company. Upon joining the Board of Directors, any new
nonemployee director is automatically granted 5,000 nonqualified stock options.

All non-employee directors are granted an additional 10,000 nonqualified
stock options annually thereafter, while remaining on the Board of Directors.
The 1995 Nonemployee Director Plan provides that options are granted at fair
market value on the date of grant, vest ratably over three years, and have terms
not to exceed 10 years.

Information relating to the Company Option Plans (including convertible
shares from the elcom, inc. option plan) during each of the years in the
three-year period ended December 31, 2001 is as follows:

Weighted
Number Option Price Average
Of Shares Per Share Exercise Price
------------ --------------- --------------
Outstanding, December 31, 1998 7,299,114 $ 0.11 - 8.80 $ 4.40
Granted 4,786,985 1.64 - 31.13 3.42
Terminated (2,122,259) 1.28 - 7.69 4.30
Exercised (1,581,524) 0.11 - 6.75 3.10
------------

Outstanding, December 31, 1999 8,382,316 0.11 - 31.13 4.08
Granted 5,152,147 1.17 - 24.06 3.72
Terminated (960,120) 1.17 - 21.47 5.05
Exercised (1,350,440) 0.11 - 8.00 4.06
------------

Outstanding, December 31, 2000 11,223,903 0.11 - 31.13 3.83
Granted 2,872,750 0.85 - 4.78 1.46
Terminated (2,075,421) 1.13 - 31.13 3.71
Exercised (199,319) 1.17 - 3.81 1.63
------------

Outstanding, December 31, 2001 11,821,913 $ 0.11 - 24.06 $ 3.32
============ =============== ==============

Exercisable, December 31, 1999 3,640,392 $ 0.11 - 8.80 $ 4.60
============ =============== ==============
Exercisable, December 31, 2000 3,759,034 $ 0.11 - 31.13 $ 4.17
============ =============== ==============
Exercisable, December 31, 2001 6,878,007 $ 0.11 - 24.06 $ 3.19
============ =============== ==============

F-14



The following table summarizes information about stock options (including
convertible options from the elcom, inc. plan) outstanding as of December 31,
2001:



Options Outstanding Options Exercisable
---------------------------------------------- ---------------------------
Weighted Weighted Weighted
Average Average Average
Range of Number Remaining Exercise Number Exercise
Exercise Prices Outstanding Contractual Life Price Exercisable Price
- ----------------- ----------- ---------------- ------------ ----------- ------------

$ 0.11 76,169 1.15 $ 0.11 76,169 $ 0.11
0.39 75,800 1.15 0.39 75,800 0.39
0.85 - 1.23 2,605,160 9.02 1.06 1,976,010 1.12
1.28 - 1.92 2,489,714 8.32 1.68 1,108,339 1.69
1.95 - 2.76 126,800 6.62 2.46 18,575 2.27
2.98 - 4.47 2,919,188 6.56 3.89 1,818,985 3.91
4.50 - 6.75 3,067,942 7.40 5.15 1,477,592 5.27
6.78 - 8.80 294,890 4.77 7.78 276,388 7.85
12.63 - 15.63 140,250 8.02 13.13 46,249 12.97

20.19 - 24.06 26,000 8.14 23.07 3,900 23.07
----------- ------------ ----------- ------------

11,821,913 $ 3.32 6,878,007 $ 3.19
=========== ============ =========== ============



As of December 31, 2001, 14,100,759 shares of common stock have been
reserved for issuance under the Company's stock option plans.

Had compensation cost for awards under the Option Plans (including
convertible shares from the elcom, inc. plan) been determined based on the fair
value method set forth in SFAS No. 123, the effect on the Company's net loss and
per share amounts would have been as follows:

1999 2000 2001
------------ ------------ ------------
(in thousands, except per share data)
Net loss:
As reported $ (42,538) $ (19,754) $ (19,879)
Pro forma $ (45,530) $ (24,626) $ (25,139)
Net loss per share:
As reported -
basic and
diluted $ (1.53) $ (0.65) $ (0.64)
Pro forma -
basic and
diluted $ (1.64) $ (0.81) $ (0.81)

The fair value of each option grant was estimated on the grant date using
the Black-Scholes option pricing model with the following weighted average
assumptions:

1999 2000 2001
------------ ------------ ------------
Volatility 113.71% 115.14% 118.67%
Risk-free interest rate 6.77% 4.98% 4.49%
Expected life of options 6 years 5 years 5 years
Expected dividend yield 0% 0% 0%

The weighted average fair value per share of options granted during 1999,
2000 and 2001 were $2.92, $3.06 and $1.19, respectively.

The Company's wholly-owned technology subsidiary, elcom, inc. also
maintains a stock option plan (the "elcom, inc. Plan") pursuant to which two
million shares of its common stock are reserved for issuance. The elcom, inc.
Plan has provisions similar to the Option Plans discussed above. During 2000,
1,740,363 stock options were granted and 31,750 stock options were terminated,
leaving a balance of 1,708,613 outstanding at December 31, 2000. During 2001,
106,000 stock options were granted and 638,313 stock options were terminated,
leaving a

F-15


balance of 1,176,300 outstanding at December 31, 2001. All stock options were
issued at $3.82 and none were exercisable as of December 31, 2001. In addition,
for each elcom, inc. option granted, the optionee receives 0.65 of an option of
the Company's common stock, all of which were included in the Company's SFAS 123
pro forma calculation. In the event the optionee exercises this Company stock
option, the elcom, inc. stock options automatically terminate.

(d) Warrants

In June 1995, the Company issued warrants to purchase 750,000 shares of the
Company's common stock at $4.75 per share in connection with the purchase of
Lantec. As of December 31, 2001, 82,500 of these warrants are outstanding and
exercisable. The warrants expire in June 2005.

On July 19, 1999, the Company announced the engagement of Wit Soundview
Group, Inc. ("Wit Soundview") as its investment bank and strategic advisor for
the purpose of assisting the Company in evaluating strategic options for it and
for elcom, inc. The Company issued warrants to Wit Soundview to purchase 353,418
shares of the Company's common stock at $28.71 for each common share. At
December 31, 2001, all of these warrants are outstanding and exercisable. The
warrants expire on December 30, 2002. The fair market value of the warrants at
the date of the grant was $20.31 per share based on the volatility, risk-free
rate and dividend yield noted above and an expected life of three years.

On December 30, 1999, the Company signed a Structured Equity Line Flexible
Financing Agreement (the "Equity Line") with Cripple Creek Securities, an
investor introduced to the Company by Wit Soundview. In September 2000, the
Company sold 60,952 shares to Cripple Creek under the Equity Line for $320,000.
The Company terminated the Equity Line on November 29, 2001. On December 3,
2001, the Company issued warrants to purchase 145,200 and 4,800 shares of Common
Stock to Cripple Creek. The warrants are exercisable, have an exercise price of
$1.81 and $6.30, respectively, and expire on December 2, 2006. The fair market
value of the warrants at the date of the grant was $1.21 and $1.01 per share,
respectively, based on the volatility, risk factor rate and dividend yield noted
above, and an expected life of five years.

(e) Open Market Stock Purchases

On September 17, 2001, the Company announced that its Board of Directors
had authorized the repurchase of up to 800,000 shares in the aggregate of the
Company's common stock. During 2001, the Company repurchased 121,100 shares of
its common stock on the open market at a cost of $160,000. Thereafter, purchases
may be made from time to time in the open market or in privately negotiated
transactions based on then-existing market conditions. The common stock
purchased will be used for employee stock option grants and other corporate
purposes.

(8) LEASES AND OTHER COMMITMENTS AND CONTINGENCIES

(a) Leases

The Company has entered into capital leases for various software,
furniture, computer, telephone and other equipment. The lease terms range from
three to four years and, upon expiration, all leases provide purchase options at
a nominal price. Property, equipment and software includes assets under capital
leases of $2,079,000 and $1,545,000 and related accumulated amortization of
$660,000 and $732,000 as of December 31, 2000 and 2001, respectively.
Amortization of leased assets is included in depreciation expense.

The Company has entered into operating leases for office and warehouse
space, software, computers, autos and other equipment. The period covered by the
leases ranges from 6 months to twelve years. Certain leases for office and
warehouse space require payment by the Company of all related operating expenses
of the building, including real estate taxes and utilities.

F-16



Future minimum rental payments as of December 31, 2001 are as follows:

Capital Operating
Year Ending December 31, (in thousands) Leases Leases
- -------------------------------------------------- ---------- ----------
2002 ............................................. $ 567 $ 1,999
2003 ............................................. 327 1,768
2004 ............................................. -- 1,331
2005 ............................................. -- 1,259
2006 ............................................. -- 1,017
Thereafter ....................................... -- 1,422
Total minimum lease payments ..................... 894 8,796
Less - Amounts representing interest ......... (81) --
Less - minimum sublease income ............... -- (2,896)
---------- ----------
Present value of net minimum lease
Payments ................................... $ 813 $ 5,900
==========
Current portion .............................. (502)
----------
Long term portion ................................ $ 311
==========

Rent expense for operating leases for each year in the three-year period
ended December 31, 2001 amounted to approximately $1.9 million, $1.6 million and
$1.3 million, respectively.

The Company has agreed to effectively sublease certain U.K. properties in
conjunction with the sale of the U.K. IT Products remarketing business.

(b) Employment Contracts

The Company has employment contracts with certain key executives, which
provide for annual salary, incentive payments, and severance arrangements.

(c) Contingencies

The Company is party to various litigation as both plaintiff and defendant
in cases related to contractual issues, employment matters and issues arising
out of the conduct of its business. The Company believes that, based on
discussions with its counsel, the estimable range of loss, if any, is not
material in relation to the consolidated financial statements.

(9) DISCONTINUED OPERATIONS

On December 31, 2001, the Company sold substantially all of the assets and
liabilities of the Company's United Kingdom information technology remarketer
business conducted by its subsidiary, Elcom Holdings Limited ("Holdings"), to
AJJP Limited, a company organized under the laws of the U.K., pursuant to an
agreement between Holdings, Elcom Information Technology Limited (a subsidiary
of the Company) and AJJP Limited. AJJP Limited has been recently formed by
certain members of the former management team of Holdings. Immediately upon
completion of the sale, AJJP Limited changed its name to Elcom Information
Technology Limited ("EIT") and the Company's subsidiaries changed their names.

The assets acquired by EIT included current assets, fixed assets, rights
under certain real property leases (which were assumed by EIT) and certain
contractual rights (collectively, the "Assets") related to the resale of
information technology products. EIT also assumed certain related liabilities of
Holdings, including a bank loan, accounts payable, accrued liabilities,
liabilities related to employee compensation and liabilities under assigned
contracts (collectively with the Assets, the "Business"). In addition, EIT
employed substantially all of the former employees of Holdings. The sale price
for the Business consisted of the assumption of net liabilities of Holdings by
EIT which, as of December 31, 2001, was approximately $3.0 million, plus a
nominal payment to the Company, made on December 31, 2001, of approximately one
dollar, as a result of which the Company recorded a pre-tax gain of $3.0
million. In addition, the Company may be entitled to further consideration based
on EIT's performance in the first quarter of 2002, which, if targets are fully
achieved, could result in additional consideration to the Company of
approximately $550,000.

F-17



In addition to the sale of the Business, elcom, inc., the Company's U.S.
technology company, sold to EIT the U.K. versions of PECOS.web and StarbuyerGold
software technology for use by EIT in the U.K. and Ireland in connection with
the business. elcom, inc. also licensed certain proprietary software to EIT to
enable EIT to utilize PECOS.web and StarbuyerGold. As a result of these
transactions, EIT paid technology-related fees of approximately $2.9 million in
the aggregate, which have been recorded as license sales in the fourth quarter
of 2001. Other than as described above, and the arrangements described below
between EIT and Elcom Systems Limited, there are no material ongoing
relationships between the Company, EIT and Elcom Systems Limited.

Elcom Systems Limited, an indirect U.K. subsidiary of the Company, will
continue to operate the Company's U.K. technology business, primarily focusing
on electronic procurement in the commercial and government sectors. As of the
date of the sale, Elcom Systems Limited entered into a services agreement with
EIT in order to utilize space in one of EIT's facilities, have access to EIT's
IT network resources and outsource certain administrative functions to EIT.

As previously discussed, the Company elected to early-adopt SFAS 144,
"Accounting for the Impairment or Disposal of Long-Lived Assets" as of January
1, 2001. The results of discontinued operations were as follows (in thousands):

1999 2000 2001
---------- --------- ---------
Revenue $ 74,077 $ 81,988 $ 94,069
Net income (loss) from discontinued operations $ (12,471) $ 952 $ 1,942
Gain on disposal of discontinued operations,
net of tax provision of $0.3 million $ -- $ -- $ 2,738

The assets and liabilities identified as part of the disposition of the
U.K. remarketer business were recorded as current assets of discontinued
operations, non-current assets of discontinued operations, and current
liabilities of discontinued operations; the cash flows of this business were
reported as net cash provided by (used in) discontinued operations; and the
results of operations of this business were reported as loss from discontinued
operations, net of tax.

Current assets of discontinued operations consisted of the following (in
thousands):

December 31,
2000
----------
Cash and cash equivalents $ 9,063
Accounts receivable 14,866
Inventory 716
Prepaids and other current assets 459
$ 25,104
==========

Non-current assets of discontinued operations consisted of the following
(in thousands):

December 31,
2000
----------
Property, plant and equipment $ 2,109
==========

Current liabilities of discontinued operations consisted of the following
(in thousands):

December 31,
2000
----------
Line of credit $ 11,100
Accounts payable 17,263
Accrued expenses and other current liabilities 1,908
----------
$ 30,271
==========

F-18




(10) ASSET IMPAIRMENT, RESTRUCTURING AND OTHER RELATED CHARGES

On July 31, 1999, the Company completed the sale of the substantial
majority of its U.K. remarketer group operations, which included its U.K.
field-based sales operation, its professional services organization, its
distribution business, and specified inventory and fixed assets. The disposed
businesses accounted for approximately 75% of the Company's U.K. revenues and
67% of its U.K. operating income in the seven-month period ended July 31, 1999
(excluding the asset impairment charge described below). The Company recorded
net sales related to its U.K. operations of $82 million in 2000 and $193 million
in 1999. The Company retained its U.K. telemarketing group, which evolved
towards a business-to-business Internet-based storefront business, similar to
Starbuyer.com, the U.S.- based Internet business-to-business IT products
storefront owned and operated by elcom, inc., the Company's wholly-owned
eBusiness subsidiary in the U.S. The Company sold this U.K. business on December
31, 2001. See Note 9.

Based on the sale price of approximately $12 million (excluding inventory
sold of approximately $6.8 million) and the Company's estimates of incremental
liabilities associated with the sale transaction, the Company recorded an asset
impairment charge of $19.5 million in the second quarter of 1999 which included
a reduction of the carrying value of its U.K. assets to estimated net realizable
value and the accrual of approximately $3.3 million primarily related to lease
termination costs, severance and accounts receivable. Additionally, expenses of
$3.1 million were recorded against gross profit to reflect inventory valuation
and returns estimates. The Company had $25.7 million of goodwill reflected on
its balance sheet associated with the acquisitions of certain U.K. businesses
which was impaired and incorporated in the $19.5 million charge. In the third
and fourth quarters of 1999, $2.2 million of costs primarily related to lease
termination, severance and accounts receivable were incurred and charged against
the $3.3 million accrual. During the first two quarters of 2000, $0.9 million of
the remaining accrual was utilized for costs primarily related to accounts
receivable. The remaining balance of $0.2 million was utilized in the second
half of 2000 for costs related to lease termination. As of December 31, 2000,
this accrual has been fully utilized as originally intended by the Company.

The results of operations, cash flows, the asset impairment, restructuring
and other charges related to the U.K. remarketer group sold in 1999 were
included in continuing operations.

Components of the restructuring charges recorded in 1999 and adjustments to
the charges were as follows (in thousands):

Balance Amount Balance
December Incurred Adjustments December
31, 1998 1999 to Charge 31, 1999
---------- ---------- ----------- ----------
Elcom Services Group
Severance $ 720 $ 557 $ 163 $ --
Goodwill -- -- -- --
Other 477 456 21 --
---------- ---------- ----------- ----------
Total $ 1,197 $ 1,013 $ 184 $ --
========== ========== =========== ==========

elcom, inc
Severance $ 764 $ 764 $ -- $ --
Intangible assets -- -- -- --
Other 566 518 48 --
---------- ---------- ----------- ----------
Total $ 1,330 $ 1,282 $ 48 $ --
---------- ---------- ----------- ----------
Total $ 2,527 $ 2,295 $ 232 $ --
========== ========== =========== ==========

The excess accrual was reversed to the restructuring and other related
charges line on the statement of operations in 1999.

In 2001, the Company recorded asset impairment charges of $1.8 million.
$1.6 million of this charge was related to the impairment of software acquired
to augment the Company's PECOS technology and software acquired to be used for
the IT Product business.

F-19



(11) BUSINESS SEGMENT INFORMATION

The Company's operations are classified into two reportable business
segments: elcom, inc., the Company's eBusiness technology subsidiary that
develops and licenses remotely-hosted, self-service, Internet and intranet-based
purchasing systems, and Elcom Services Group, which markets and sells IT and
related products to commercial clients. The accounting policies for the segments
are consistent with those described in the summary of significant accounting
policies. The Company's management evaluates segment performance based on net
sales and gross profit.

On October 1, 1999, the ownership of the U.K. operations were transferred from
Elcom Services Group ("ESG") to elcom, inc. On October 1, 2001, all business
related product customers in elcom, inc. were transitioned to ESG. In accordance
with SFAS 131, prior year amounts have been restated to conform to current year
presentation. Discontinued operations was previously reported in the elcom, inc.
and U.K. segments. Segment results for 1999, 2000 and 2001 were as follows (in
thousands):

1999 2000 2001
---------- ---------- ---------
Net Sales
Elcom Services Group $ 410,886 $ 234,885 $ 57,944
elcom, inc 865 1,112 4,277
elcom, inc. intercompany sales 14 -- --
Elimination (14) -- --
Continuing operations 411,751 235,997 62,221
Discontinued operations 74,077 81,988 94,069
---------- ---------- ---------
$ 485,828 $ 317,985 $ 156,290
========== ========== =========

Gross Profit
Elcom Services Group $ 34,531 $ 20,931 $ 12,027
elcom, inc. 865 1,100 3,063
elcom, inc. intercompany sales 10 -- --
Elimination (10) -- --
Continuing operations 35,396 22,031 15,090
Discontinued operations 8,005 9,043 11,191
---------- ---------- ---------
$ 43,401 $ 31,074 $ 26,281
========== ========== =========

Identifiable Assets
Elcom Services Group $ 21,332 $ 9,532 $ 4,219
elcom, inc 25,527 34,811 9,476
Corporate 31,027 23,648 7,857
Discontinued operations 20,153 27,213 --
---------- ---------- ---------
$ 98,039 $ 95,204 $ 21,552
========== ========== =========

Substantially all net sales and gross profit are related to the remarketing
of personal computer products and related services.

The Company operates both in the U.S. and U.K. and geographic information
was as follows (in thousands):

1999 2000 2001
---------- ---------- ---------
Net Sales
U.S. $ 292,507 $ 235,900 $ 62,070
U.K. 119,244 97 151
Continuing operations 411,751 235,997 62,221
Discontinued operations 74,077 81,988 94,069
---------- ---------- ---------
$ 485,828 $ 317,985 $ 156,290
========== ========== =========

F-20


Gross Profit
U.S $ 25,496 $ 21,969 $ 14,950
U.K 9,900 62 140
Continuing operations 35,396 22,031 15,090
Discontinued operations 8,005 9,043 11,191
---------- ---------- ---------
$ 43,401 $ 31,074 $ 26,281
========== ========== =========

Identifiable Assets
U.S. $ 77,651 $ 67,698 $ 21,281
U.K. 235 293 271
Discontinued operations 20,153 27,213 --
---------- ---------- ---------
$ 98,039 $ 95,204 $ 21,552
========== ========== =========

For 1999 the Company did not have any client accounts that represented more
than 10% of net sales. During 2000 and 2001, the Company had one client that
accounted for approximately 15% and 10%, respectively, of net sales.

(12) INCOME TAXES

The expense (benefit) for income taxes consisted of (in thousands):

1999 2000 2001
---------- ---------- ---------
Continuing operations
Current tax expense
United States federal $ 25 $ -- $ --
State 742 (642) --
Foreign (1,732) -- --
---------- ---------- ---------
Total current tax
expense (benefit) (965) (642) --
---------- ---------- ---------

Deferred tax expense (benefit) -- -- --
---------- ---------- ---------
Total tax expense (benefit)
from continuing
operations $ (965) $ (642) $ --
========== ========== =========

Discontinued operations $ 642 $ (144) $ 300
========== ========== =========

The following table summarizes the significant differences between the
United States federal statutory tax rate and the Company's effective tax rate
for financial statement purposes on continuing operations:

1999 2000 2001
---------- ---------- ---------

Statutory tax rate 34.0% 34.0% 34.0%
State taxes, net of United States
federal tax benefit (1.6) 2.0 --
Foreign taxes (benefit) 5.6 -- --
Valuation reserve provided against
utilization of net operating
loss carryforwards (22.2) (27.9) (11.9)
Non deductible goodwill and other (12.7) (5.1) (22.1)
---------- ---------- ---------
3.1% 3.0% --
========== ========== =========

F-21


Deferred tax assets (liabilities) consisted of the following as of December
31 (in thousands):

1999 2000 2001
---------- ---------- ---------
Deferred tax assets:
Nondeductible reserves $ -- $ 272 $ 374
Capitalized inventory costs 24 13 --
Accrued expenses 297 232 198
Other temporary differences 397 1,126 205
Depreciation 2,362 4,356 5,806
Foreign net operating loss
carryforwards 1,871 942 3,469
Net federal and state operating
loss carryforwards 20,399 36,585 45,199
---------- ---------- ---------
25,350 43,526 55,251
---------- ---------- ---------

Deferred tax liabilities:
Other intangible assets (791) (1,871) (2,796)
Catalog costs (184) -- --
Other temporary differences (337) -- --
---------- ---------- ---------
(1,312) (1,871) (2,796)
Valuation allowance (24,038) (41,655) (52,455)
---------- ---------- ---------
Net deferred tax liabilities $ -- $ -- $ --
========== ========== =========

At December 31, 2001, the Company had U.S. federal net operating loss
carryforwards of approximately $102.4 million, which are available to offset
future Federal taxable income. These losses expire during the years 2010 through
2021.

Section 382 of the Internal Revenue Code of 1986 and the Treasury
Regulations promulgated thereunder subjects the prospective utilization of the
net operating losses and certain other tax attributes, such as tax credits, to
an annual limitation in the event of an ownership change. An ownership change
under Sec 382 generally occurs when the ownership percentage of 5-percent
shareholders, in aggregate, change by more than 50 percentage points over a
three-year period. Some of the Company's net operating losses and tax credits
are subject to limitations under Section 382.

The Company's ability to utilize its net operating loss and general
business tax credit carryforwards may be limited in the future if the Company
experiences an ownership change as a result of future transactions.

At December 31, 2001, the Company had state net operating loss
carryforwards of approximately $109.4 million, which are available to offset
future state taxable income. These losses expire during the years 2002 through
2021.

At December 31, 2001, the Company had foreign net operating loss
carryforwards of approximately $3.5 million, which are available to offset
future foreign taxable income. Generally, these losses may be carried forward
indefinitely.

The valuation allowance increased by $17.6 million and $10.8 million during
the years ended December 31, 2000 and 2001, respectively. The Company believes
that it is more likely than not that the deferred tax assets at December 31,
2001 will not be realized in the future. The valuation allowance as of December
31, 2001 includes a tax effect of approximately $12.5 million attributable to
deductions associated with employee stock option plans, the benefit of which
will be recorded as an increase to paid in capital when realized or recognized.

(13) RELATED PARTY TRANSACTIONS

On September 30, 1997, the Company sold options to acquire an equity
ownership interest in ShopLink.com, inc. The Company received $418,000 in
payment for the options, which could have been exercised through March 31, 1999,
and was recorded as other income. ShopLink.com, Inc. ceased operations in late
2000.

F-22



(14) NET INCOME (LOSS) PER SHARE

Basic and diluted net income (loss) per share were calculated as follows
(in thousands, except per share data):

1999 2000 2001
---------- ---------- ---------

Net loss from continuing operations $ (30,067) $ (20,706) $ (24,559)
========== ========== =========
Weighted average shares outstanding 27,846 30,487 30,912
========== ========== =========
Net loss per share from continuing
operations $ (1.08) $ (0.68) $ (0.79)
========== ========== =========

Diluted net loss per share in 1999, 2000 and 2001 does not reflect the
dilutive effect of stock options and warrants, as the impact of including them
is antidilutive. Based on the average market price of the Company's common
shares in 1999, 2000, and 2001, the following are the number of potentially
dilutive securities:

Potentially Dilutive Securities
-------------------------------
Number Range
Of Dilutive Of Exercise
Year ending December 31, Securities Number Price
- ------------------------ ----------- ----------- ------------------
1999 2,788,000 1,780,000 $ 5.56 - 31.13
2000 4,945,000 602,000 $ 10.81 - 31.13
2001 1,289,000 7,675,000 $ 1.95 - 24.06

F-23


(15) QUARTERLY FINANCIAL DATA (UNAUDITED)

Certain amounts from prior quarters have been reclassified (in thousands,
except per share data):



First Second Third Fourth
Quarter Quarter Quarter Quarter Year
--------- --------- --------- --------- ---------
Year Ended December 31, 2000

Net sales $ 63,285 $ 65,922 $ 54,660 $ 52,130 $ 235,997
Gross profit $ 4,438 $ 5,730 $ 5,517 $ 6,346 $ 22,031
Operating income (loss) $ (7,652) $ (4,598) $ (5,792) $ (4,341) $ (22,383)
Net income (loss) from continuing
operations $ (7,486) $ (4,385) $ (4,514) $ (4,321) $ (20,706)
Net income (loss) from discontinued
operations, net of tax $ 81 $ 58 $ 721 $ 254 $ 952
Net income (loss) from total operations $ (7,567) $ (4,327) $ (3,793) $ (4,067) $ (19,754)

Basic and diluted net income (loss) per share data:
Loss from continuing operations $ (0.25) $ (0.14) $ (0.15) $ (0.14) $ (0.68)
Net income from discontinued
operations 0.00 0.00 0.02 0.01 0.03
--------- --------- --------- --------- ---------
Basic and diluted net loss per share $ (0.25) $ (0.14) $ (0.12) $ (0.13) $ (0.65)

Basic and diluted weighted average
shares outstanding 29,711 30,707 30,727 30,797 30,487
========= ========= ========= ========= =========

Year Ended December 31, 2001
Net sales $ 36,374 $ 11,921 $ 5,479 $ 8,447 $ 62,221
Gross profit $ 3,957 $ 3,532 $ 2,714 $ 4,887 $ 15,090
Operating income (loss) $ (7,742) $ (6,572) $ (7,195) $ (2,899) $ (24,408)
Net income (loss) from continuing
operations $ (7,715) $ (6,621) $ (7,208) $ (3,015) $ (24,559)
Net income (loss) from discontinued
operations $ 888 $ 688 $ 462 $ (96) $ 1,942
Gain on disposal of discontinued
operations $ -- $ -- $ -- $ 2,738 $ 2,738
Net income (loss) from total operations $ (6,827) $ (5,933) $ (6,746) $ (373) $ (19,879)

Basic and diluted net income (loss) per share data:
Loss from continuing operations $ (0.25) $ (0.21) $ (0.23) $ (0.10) $ (0.79)
Income from discontinued operations,
net of tax 0.03 0.02 0.01 0.00 0.06
Income from disposal of discontinued
operations, net of tax 0.00 0.00 0.00 0.09 0.09
--------- --------- --------- --------- ---------

Basic and diluted net loss per share $ (0.22) $ (0.19) $ (0.22) $ (0.01) $ (0.64)
========= ========= ========= ========= =========

Basic and diluted weighted average
shares outstanding 31,214 30,935 30,967 30,874 30,912
========= ========= ========= ========= =========



(16) SUBSEQENT EVENT

On March 29, 2002, the Company sold certain assets that were used in the
Company's U.S. IT Products and services activities to ePlus for $2.15 million of
cash. The principal assets sold were customer lists, customer contacts and
certain fixed assets, including software. In addition, ePlus acquired a
perpetual license for certain of the Company's software and assumed one of the
Company's property leases. The Company also issued warrants to purchase 300,000
shares of the Company's common stock to ePlus. The warrants are exercisable
after September 29, 2002, have an exercise price of $1.03 and expire on March
27, 2009.

F-24