Incorporated in The Netherlands |
IRS Identification Number: Not Applicable |
PART I. FINANCIAL INFORMATION |
||||
Page | ||||
Item 1 |
Consolidated Financial Statements |
|||
3 | ||||
4 | ||||
5 | ||||
6-11 | ||||
Item 2 |
12-16 | |||
Item 3 |
17 | |||
Item 4 |
17 | |||
PART II. OTHER INFORMATION |
||||
Item 1 |
18 | |||
Item 6 |
18 | |||
19 |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||
Revenues |
$ |
275,831 |
|
$ |
277,774 |
|
$ |
819,789 |
|
$ |
776,999 |
| ||||
Cost of revenues |
|
237,564 |
|
|
243,759 |
|
|
708,294 |
|
|
682,032 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Gross profit |
|
38,267 |
|
|
34,015 |
|
|
111,495 |
|
|
94,967 |
| ||||
Selling and administrative expenses |
|
16,830 |
|
|
15,159 |
|
|
51,652 |
|
|
47,690 |
| ||||
Intangibles amortization |
|
597 |
|
|
1,309 |
|
|
1,811 |
|
|
3,819 |
| ||||
Other operating income, net |
|
(228 |
) |
|
(801 |
) |
|
(751 |
) |
|
(1,067 |
) | ||||
Special charges (Note 3) |
|
727 |
|
|
5,288 |
|
|
3,001 |
|
|
7,540 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income from operations |
|
20,341 |
|
|
13,060 |
|
|
55,782 |
|
|
36,985 |
| ||||
Interest expense |
|
(1,814 |
) |
|
(2,011 |
) |
|
(5,456 |
) |
|
(6,504 |
) | ||||
Interest income |
|
360 |
|
|
517 |
|
|
1,044 |
|
|
1,468 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income before taxes and minority interest |
|
18,887 |
|
|
11,566 |
|
|
51,370 |
|
|
31,949 |
| ||||
Income tax expense |
|
(5,289 |
) |
|
(2,920 |
) |
|
(14,384 |
) |
|
(8,952 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income before minority interest |
|
13,598 |
|
|
8,646 |
|
|
36,986 |
|
|
22,997 |
| ||||
Minority interest in income |
|
(424 |
) |
|
(626 |
) |
|
(1,160 |
) |
|
(2,366 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income from continuing operations |
|
13,174 |
|
|
8,020 |
|
|
35,826 |
|
|
20,631 |
| ||||
Discontinued operations (Note 4) : |
||||||||||||||||
Loss from discontinued operations, net of taxes |
|
|
|
|
|
|
|
|
|
|
(2,321 |
) | ||||
Loss on disposal of discontinued operations, net of taxes |
|
|
|
|
|
|
|
|
|
|
(9,898 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
$ |
13,174 |
|
$ |
8,020 |
|
$ |
35,826 |
|
$ |
8,412 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income per share |
||||||||||||||||
Basic: |
||||||||||||||||
Income from continuing operations |
$ |
0.60 |
|
$ |
0.38 |
|
$ |
1.67 |
|
$ |
0.95 |
| ||||
Loss from discontinued operations |
|
|
|
|
|
|
|
|
|
|
(0.56 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
$ |
0.60 |
|
$ |
0.38 |
|
$ |
1.67 |
|
$ |
0.39 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Diluted: |
||||||||||||||||
Income from continuing operations |
$ |
0.58 |
|
$ |
0.36 |
|
$ |
1.61 |
|
$ |
0.91 |
| ||||
Loss from discontinued operations |
|
|
|
|
|
|
|
|
|
|
(0.54 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
$ |
0.58 |
|
$ |
0.36 |
|
$ |
1.61 |
|
$ |
0.37 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Weighted average shares outstanding |
||||||||||||||||
Basic |
|
22,062 |
|
|
21,382 |
|
|
21,397 |
|
|
21,829 |
| ||||
Diluted |
|
22,791 |
|
|
22,295 |
|
|
22,186 |
|
|
22,634 |
| ||||
Dividends on shares |
||||||||||||||||
Amount |
$ |
1,328 |
|
$ |
1,280 |
|
$ |
3,857 |
|
$ |
3,968 |
| ||||
Per share |
$ |
0.06 |
|
$ |
0.06 |
|
$ |
0.18 |
|
$ |
0.18 |
|
September 30, 2002 |
December 31, 2001 |
|||||||
ASSETS |
(Unaudited) |
|||||||
Current assets |
||||||||
Cash and cash equivalents |
$ |
86,500 |
|
$ |
50,478 |
| ||
Accounts receivable, net of allowance for doubtful accounts of $2,001 in 2002 and $1,256 in 2001 |
|
153,401 |
|
|
144,625 |
| ||
Contracts in progress with earned revenues exceeding related progress billings |
|
64,934 |
|
|
71,549 |
| ||
Deferred income taxes |
|
14,501 |
|
|
20,526 |
| ||
Assets held for sale |
|
1,958 |
|
|
1,958 |
| ||
Other current assets |
|
16,704 |
|
|
17,917 |
| ||
|
|
|
|
|
| |||
Total current assets |
|
337,998 |
|
|
307,053 |
| ||
|
|
|
|
|
| |||
Property and equipment, net |
|
106,970 |
|
|
105,998 |
| ||
Long-term receivable |
|
19,785 |
|
|
19,785 |
| ||
Deferred income taxes |
|
18,796 |
|
|
21,475 |
| ||
Goodwill and other intangibles, net |
|
185,578 |
|
|
173,953 |
| ||
Other non-current assets |
|
23,858 |
|
|
20,001 |
| ||
|
|
|
|
|
| |||
Total assets |
$ |
692,985 |
|
$ |
648,265 |
| ||
|
|
|
|
|
| |||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities |
||||||||
Notes payable |
$ |
35 |
|
$ |
155 |
| ||
Current maturity of long-term debt |
|
|
|
|
5,700 |
| ||
Accounts payable |
|
65,499 |
|
|
73,636 |
| ||
Accrued liabilities |
|
70,457 |
|
|
69,320 |
| ||
Contracts in progress with progress billings exceeding related earned revenues |
|
110,009 |
|
|
99,306 |
| ||
Income taxes payable |
|
4,111 |
|
|
9,154 |
| ||
|
|
|
|
|
| |||
Total current liabilities |
|
250,111 |
|
|
257,271 |
| ||
|
|
|
|
|
| |||
Long-term debt |
|
75,000 |
|
|
75,000 |
| ||
Other non-current liabilities |
|
64,789 |
|
|
69,343 |
| ||
Minority interest in subsidiaries |
|
33,661 |
|
|
34,428 |
| ||
|
|
|
|
|
| |||
Total liabilities |
|
423,561 |
|
|
436,042 |
| ||
|
|
|
|
|
| |||
Shareholders equity |
||||||||
Common stock, Euro .01 par value; authorized: 35,000,000 in 2002 and 2001; issued: 22,282,586 in 2002 and 2001;
outstanding: 22,133,045 in 2002 and 20,979,821 in 2001 |
|
210 |
|
|
210 |
| ||
Additional paid-in capital |
|
245,915 |
|
|
241,559 |
| ||
Retained earnings |
|
55,071 |
|
|
23,102 |
| ||
Stock held in Trust |
|
(12,351 |
) |
|
(14,301 |
) | ||
Treasury stock, at cost: 149,541 in 2002 and 1,302,765 in 2001 |
|
(3,525 |
) |
|
(25,279 |
) | ||
Accumulated other comprehensive loss (Note 5) |
|
(15,896 |
) |
|
(13,068 |
) | ||
|
|
|
|
|
| |||
Total shareholders equity |
|
269,424 |
|
|
212,223 |
| ||
|
|
|
|
|
| |||
Total liabilities and shareholders equity |
$ |
692,985 |
|
$ |
648,265 |
| ||
|
|
|
|
|
|
Nine Months Ended September 30, |
||||||||
2002 |
2001 |
|||||||
Cash flows from operating activities |
||||||||
Net income |
$ |
35,826 |
|
$ |
8,412 |
| ||
Adjustments to reconcile net income to net cash provided by operating activities |
||||||||
Special charges, net of deferred income taxes of $1,020 and $2,564 |
|
1,981 |
|
|
4,976 |
| ||
Payments related to special charges |
|
(4,857 |
) |
|
(13,014 |
) | ||
Depreciation and amortization |
|
15,045 |
|
|
18,419 |
| ||
Gain on sale of property and equipment |
|
(751 |
) |
|
(1,067 |
) | ||
Loss on discontinued operations |
|
|
|
|
12,219 |
| ||
Change in operating assets and liabilities (see below) |
|
501 |
|
|
39,639 |
| ||
|
|
|
|
|
| |||
Net cash provided by continuing operating activities |
|
47,745 |
|
|
69,584 |
| ||
|
|
|
|
|
| |||
Net cash used in discontinued operating activities |
|
|
|
|
(279 |
) | ||
|
|
|
|
|
| |||
Net cash provided by operating activities |
|
47,745 |
|
|
69,305 |
| ||
|
|
|
|
|
| |||
Cash flows from investing activities |
||||||||
Cost of business acquisition, net of cash acquired |
|
(14,734 |
) |
|
(5,030 |
) | ||
Capital expenditures |
|
(17,311 |
) |
|
(6,162 |
) | ||
Proceeds from sale of assets held for sale |
|
|
|
|
13,992 |
| ||
Proceeds from sale of property and equipment |
|
3,584 |
|
|
2,438 |
| ||
|
|
|
|
|
| |||
Net cash (used in)/provided by continuing investing activities |
|
(28,461 |
) |
|
5,238 |
| ||
|
|
|
|
|
| |||
Net cash provided by discontinued investing activities |
|
|
|
|
2,013 |
| ||
|
|
|
|
|
| |||
Net cash (used in)/provided by investing activities |
|
(28,461 |
) |
|
7,251 |
| ||
|
|
|
|
|
| |||
Cash flows from financing activities |
||||||||
(Decrease)/increase in notes payable and current maturity of long-term debt |
|
(5,820 |
) |
|
10 |
| ||
Proceeds from private placement |
|
|
|
|
75,000 |
| ||
Net repayment under revolving credit facility |
|
|
|
|
(96,100 |
) | ||
Purchase of treasury stock |
|
(661 |
) |
|
(38,691 |
) | ||
Issuance of treasury stock |
|
2,755 |
|
|
2,053 |
| ||
Issuance of common stock |
|
24,321 |
|
|
13,585 |
| ||
Dividends paid |
|
(3,857 |
) |
|
(3,968 |
) | ||
|
|
|
|
|
| |||
Net cash provided by/(used in) financing activities |
|
16,738 |
|
|
(48,111 |
) | ||
|
|
|
|
|
| |||
Increase in cash and cash equivalents |
|
36,022 |
|
|
28,445 |
| ||
Change in cash and cash equivalents from discontinued operations |
|
|
|
|
40 |
| ||
Cash and cash equivalents, beginning of the year |
|
50,478 |
|
|
7,451 |
| ||
|
|
|
|
|
| |||
Cash and cash equivalents, end of the period |
$ |
86,500 |
|
$ |
35,936 |
| ||
|
|
|
|
|
| |||
Change in operating assets and liabilities |
||||||||
(Increase)/decrease in receivables, net |
$ |
(7,341 |
) |
$ |
17,587 |
| ||
Decrease in contracts in progress, net |
|
17,318 |
|
|
46,885 |
| ||
Decrease in accounts payable |
|
(8,243 |
) |
|
(29,604 |
) | ||
|
|
|
|
|
| |||
Change in contract capital |
|
1,734 |
|
|
34,868 |
| ||
Decrease/(increase) in other current assets |
|
2,427 |
|
|
(3,421 |
) | ||
Increase in income taxes payable |
|
5,013 |
|
|
6,234 |
| ||
(Decrease)/increase in accrued and other non-current liabilities |
|
(2,528 |
) |
|
4,635 |
| ||
Increase in other |
|
(6,145 |
) |
|
(2,677 |
) | ||
|
|
|
|
|
| |||
Total |
$ |
501 |
|
$ |
39,639 |
| ||
|
|
|
|
|
|
Currency Sold |
Currency Purchased |
Contract Amount |
Weighted Average Contract Rate | |||
Euros |
U.S. Dollars |
$ 1,565 |
1.01 | |||
British Pounds |
U.S. Dollars |
1,312 |
0.64 | |||
Canadian Dollars |
U.S. Dollars |
1,219 |
1.57 | |||
U.S. Dollars |
Australian Dollars |
11,848 |
1.84 | |||
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||
2002 |
2001 |
2002 |
2001 | |||||||||
Net income |
$ |
13,174 |
$ |
8,020 |
$ |
35,826 |
$ |
8,412 | ||||
Add back: Goodwill amortization (Net of taxes of $329 and $990) |
|
|
|
668 |
|
|
|
2,010 | ||||
|
|
|
|
|
|
|
| |||||
Pro forma net income |
$ |
13,174 |
$ |
8,688 |
$ |
35,826 |
$ |
10,422 | ||||
|
|
|
|
|
|
|
| |||||
Net income per share |
||||||||||||
Basic: |
||||||||||||
Net income |
$ |
0.60 |
$ |
0.38 |
$ |
1.67 |
$ |
0.39 | ||||
Goodwill amortization, net of taxes |
|
|
|
0.03 |
|
|
|
0.09 | ||||
|
|
|
|
|
|
|
| |||||
Pro forma net income |
$ |
0.60 |
$ |
0.41 |
$ |
1.67 |
$ |
0.48 | ||||
|
|
|
|
|
|
|
| |||||
Diluted: |
||||||||||||
Net income |
$ |
0.58 |
$ |
0.36 |
$ |
1.61 |
$ |
0.37 | ||||
Goodwill amortization, net of taxes |
|
|
|
0.03 |
|
|
|
0.09 | ||||
|
|
|
|
|
|
|
| |||||
Pro forma net income |
$ |
0.58 |
$ |
0.39 |
$ |
1.61 |
$ |
0.46 | ||||
|
|
|
|
|
|
|
|
Personnel Costs |
Facilities |
Integration |
Total |
|||||||||||||
December 31, 2001 |
$ |
4,811 |
|
$ |
1,284 |
|
$ |
|
|
$ |
6,095 |
| ||||
Special charges |
|
2,556 |
|
|
367 |
|
|
438 |
|
|
3,361 |
| ||||
Cash payments |
|
(4,117 |
) |
|
(302 |
) |
|
(438 |
) |
|
(4,857 |
) | ||||
Non-cash activities |
|
|
|
|
(360 |
) |
|
|
|
|
(360 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
September 30, 2002 |
$ |
3,250 |
|
$ |
989 |
|
$ |
|
|
$ |
4,239 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||||
Net income |
$ |
13,174 |
|
$ |
8,020 |
|
$ |
35,826 |
|
$ |
8,412 |
| ||||
Other comprehensive income (loss), net of tax: |
||||||||||||||||
Cumulative translation adjustment |
|
(1,962 |
) |
|
(1,056 |
) |
|
(2,907 |
) |
|
(1,407 |
) | ||||
Cash flow hedge of debt issuance |
|
26 |
|
|
22 |
|
|
79 |
|
|
(499 |
) | ||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Comprehensive income |
$ |
11,238 |
|
$ |
6,986 |
|
$ |
32,998 |
|
$ |
6,506 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
(shares in thousands) |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||
2002 |
2001 |
2002 |
2001 |
||||||||||
Income from continuing operations |
$ |
13,174 |
$ |
8,020 |
$ |
35,826 |
$ |
20,631 |
| ||||
Loss from discontinued operations |
|
|
|
|
|
|
|
(12,219 |
) | ||||
|
|
|
|
|
|
|
|
| |||||
Net income |
$ |
13,174 |
$ |
8,020 |
$ |
35,826 |
$ |
8,412 |
| ||||
|
|
|
|
|
|
|
|
| |||||
Weighted average shares outstandingBasic |
|
22,062 |
|
21,382 |
|
21,397 |
|
21,829 |
| ||||
Effect of stock options |
|
705 |
|
844 |
|
761 |
|
735 |
| ||||
Effect of restricted stock units |
|
2 |
|
48 |
|
6 |
|
27 |
| ||||
Effect of directors deferred fee shares |
|
22 |
|
21 |
|
22 |
|
20 |
| ||||
Effect of warrants |
|
|
|
|
|
|
|
23 |
| ||||
|
|
|
|
|
|
|
|
| |||||
Weighted average shares outstandingDiluted |
|
22,791 |
|
22,295 |
|
22,186 |
|
22,634 |
| ||||
|
|
|
|
|
|
|
|
| |||||
Net income per share |
|||||||||||||
Basic: |
|||||||||||||
Income from continuing operations |
$ |
0.60 |
$ |
0.38 |
$ |
1.67 |
$ |
0.95 |
| ||||
Loss from discontinued operations |
|
|
|
|
|
|
|
(0.56 |
) | ||||
|
|
|
|
|
|
|
|
| |||||
Net income per share |
$ |
0.60 |
$ |
0.38 |
$ |
1.67 |
$ |
0.39 |
| ||||
|
|
|
|
|
|
|
|
| |||||
Diluted: |
|||||||||||||
Income from continuing operations |
$ |
0.58 |
$ |
0.36 |
$ |
1.61 |
$ |
0.91 |
| ||||
Loss from discontinued operations |
|
|
|
|
|
|
|
(0.54 |
) | ||||
|
|
|
|
|
|
|
|
| |||||
Net income per share |
$ |
0.58 |
$ |
0.36 |
$ |
1.61 |
$ |
0.37 |
| ||||
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||
2002 |
2001 |
2002 |
2001 |
|||||||||||
New Business Taken (1) |
||||||||||||||
North America |
$ |
363,194 |
$ |
204,217 |
|
$ |
805,831 |
$ |
651,706 |
| ||||
Europe, Africa & Middle East |
|
38,029 |
|
24,151 |
|
|
259,377 |
|
53,451 |
| ||||
Asia Pacific |
|
15,719 |
|
7,370 |
|
|
112,362 |
|
23,301 |
| ||||
Central & South America |
|
18,541 |
|
10,908 |
|
|
93,488 |
|
129,141 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
435,483 |
$ |
246,646 |
|
$ |
1,271,058 |
$ |
857,599 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Revenues |
||||||||||||||
North America |
$ |
193,875 |
$ |
194,122 |
|
$ |
590,451 |
$ |
520,523 |
| ||||
Europe, Africa & Middle East |
|
33,652 |
|
28,399 |
|
|
89,247 |
|
92,871 |
| ||||
Asia Pacific |
|
23,802 |
|
9,863 |
|
|
55,573 |
|
26,003 |
| ||||
Central & South America |
|
24,502 |
|
45,390 |
|
|
84,518 |
|
137,602 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
275,831 |
$ |
277,774 |
|
$ |
819,789 |
$ |
776,999 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Income (Loss) From Operations Excluding Special Charges |
||||||||||||||
North America |
$ |
14,126 |
$ |
13,447 |
|
$ |
37,378 |
$ |
31,081 |
| ||||
Europe, Africa & Middle East |
|
1,411 |
|
(67 |
) |
|
2,260 |
|
(777 |
) | ||||
Asia Pacific |
|
787 |
|
(615 |
) |
|
595 |
|
(1,002 |
) | ||||
Central & South America |
|
4,744 |
|
5,583 |
|
|
18,550 |
|
15,223 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
21,068 |
$ |
18,348 |
|
$ |
58,783 |
$ |
44,525 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Income (Loss) From Operations |
||||||||||||||
North America |
$ |
13,626 |
$ |
9,939 |
|
$ |
35,332 |
$ |
26,572 |
| ||||
Europe, Africa & Middle East |
|
1,316 |
|
(810 |
) |
|
1,811 |
|
(2,159 |
) | ||||
Asia Pacific |
|
715 |
|
(775 |
) |
|
394 |
|
(1,242 |
) | ||||
Central & South America |
|
4,684 |
|
4,706 |
|
|
18,245 |
|
13,814 |
| ||||
|
|
|
|
|
|
|
|
|
| |||||
Total |
$ |
20,341 |
$ |
13,060 |
|
$ |
55,782 |
$ |
36,985 |
| ||||
|
|
|
|
|
|
|
|
|
|
(1) |
New business taken represents the value of new project commitments received by the Company during a given period. Such commitments are included in backlog until
work is performed and revenue recognized or until cancellation. |
10.1 |
Revolving Credit Facility Agreement dated August 19, 2002. | |
10.2 |
Revolving Credit Facility Agreement dated August 19, 2002. | |
99.1 |
Certification pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
99.2 |
Certification pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
99.3 |
Certification Pursuant to Rule 13A-14 of the Securities Exchange Act of 1934 as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002. | |
99.4 |
Certification Pursuant to Rule 13A-14 of the Securities Exchange Act of 1934 as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002. |
Chicago Bridge & Iron Company N.V. | ||
By: Chicago Bridge & Iron Company B.V. | ||
Its: Managing Director | ||
/s/ Richard E. Goodrich | ||
Richard E. Goodrich | ||
Managing Director | ||
(Principal Financial Officer) |