Back to GetFilings.com





SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K
(Mark One)

[X] ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934 (FEE REQUIRED)

For the fiscal period ended December 31, 2001

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

Commission File Number 0-19509

EQUUS II INCORPORATED
(Exact name of registrant as specified in its charter)

Delaware 76-0345915
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

2929 Allen Parkway, Suite 2500 77019
Houston, Texas (Zip Code)

Registrant's telephone number, including area code: (713) 529-0900

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Name of each exchange
on which registered

Common Stock New York Stock Exchange
------------ -----------------------

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No
---
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in the definitive proxy or information statement
incorporated by reference in Part III of this 10-K. [ ]

Approximate aggregate market value of common stock held by non-affiliates of the
registrant: $42,725,718, computed on the basis of $7.80 per share, closing
price of the common stock on the New York Stock Exchange on March 1, 2002. For
purposes of calculating this amount only, all directors and executive officers
of the registrant have been treated as affiliates. There were 6,233,021 shares
of the registrant's common stock, $.001 par value, outstanding as of March 1,
2002. The net asset value of a share at December 31, 2001 was $12.35.

Documents incorporated by reference: Proxy Statement for 2001 Annual Meeting of
Stockholders is incorporated by reference in Part III.


TABLE OF CONTENTS



Page
----


PART I

Item 1. Business............................................................. 1
Item 2. Properties........................................................... 17
Item 3. Legal Proceedings.................................................... 17
Item 4. Submission of Matters to a Vote of Security Holders.................. 17

PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters 17
Item 6. Selected Financial Data.............................................. 20
Item 7. Management's Discussion and Analysis of Financial
Condition and Results of Operations.................................. 21
Item 7A. Quantitative and Qualitative Disclosure About Market Risk............ 30
Item 8. Financial Statements and Supplementary Data.......................... 32
Item 9. Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure.................................. 58

PART III

Item 10. Directors and Executive Officers of the Registrant................... 58
Item 11. Executive Compensation............................................... 58
Item 12. Security Ownership of Certain Beneficial Owners and Management....... 58
Item 13. Certain Relationships and Related Transactions....................... 58
Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K...... 58



ITEM 1. BUSINESS.

Equus II Incorporated (the "Fund") is a Delaware corporation that seeks to
achieve capital appreciation principally by making investments in equity and
equity-oriented securities issued by privately-owned companies in transactions
negotiated directly with such companies ("Portfolio Companies"). The Fund seeks
to invest primarily in companies that intend to acquire other businesses,
including through leveraged buyouts. The Fund may also invest in
recapitalizations of existing businesses or special situations from time to
time. The Fund's investments in Portfolio Companies consist principally of
equity securities such as common and preferred stock, but also include other
equity-oriented securities such as debt convertible into common or preferred
stock or debt combined with warrants, options or other rights to acquire common
or preferred stock. Current income is not a significant factor in the selection
of investments. The Fund has elected to be treated as a business development
company under the Investment Company Act of 1940 (the "Investment Company Act").

The Fund has eight directors. Five of such directors are disinterested
individuals (the "Independent Directors") as defined by the Investment Company
Act. The directors are responsible for providing overall guidance and
supervision of the Fund, approving the valuation of the Fund's investments and
performing various duties imposed on directors of a business development company
by the Investment Company Act. Among other things, the Independent Directors
supervise the management arrangements for the Fund, the custody arrangements
with respect to portfolio securities, the selection of independent public
accountants, fidelity bonding and any transactions with affiliates.

The Fund has engaged Equus Capital Management Corporation, a Delaware
corporation (the "Management Company"), to provide certain investment management
and administrative services to the Fund. Subject to the supervision of the
directors, the Management Company performs, or arranges for third parties to
perform, the management, administrative, certain investment advisory and other
services necessary for the operation of the Fund. The Management Company
identifies, evaluates, structures, monitors and disposes of the Fund's
investments. The Management Company also manages the Fund's cash and short-
term, interest-bearing investments and provides the Fund, at the Management
Company's expense, with the office space, facilities, equipment and personnel
(whose salaries and benefits are paid by the Management Company) necessary to
enable the Fund to conduct its business.

The Management Company, its officers and directors and the officers of the
Fund are collectively referred to herein as "Management". The Fund's principal
office is located at 2929 Allen Parkway, Suite 2500, Houston, Texas 77019-2120,
and the telephone number is (713) 529-0900.

INVESTMENT PRACTICES

Substantially all of the net assets of the Fund are invested or committed
to be invested in securities of Portfolio Companies. Substantially all amounts
not invested in securities of Portfolio Companies are invested in short-term,
highly liquid investments consisting of interest-bearing bank accounts,
certificates of deposit or other short-term, highly liquid investments
providing, in the opinion of the Management Company, appropriate safety of
principal.

The Fund's investments in portfolio securities are usually structured in
private transactions negotiated directly with the owner or issuer of the
securities acquired.

The Fund is concentrating its investment efforts on companies of a type and
size that, in management's view, provide opportunities for significant capital
appreciation, relative ease of acquisition and disposition, reduced competition
for investments and prudent diversification of risk.

The enterprise value of a Portfolio Company typically ranges from
$15,000,000 to $75,000,000,

1


at the time of the Fund's initial investment. The Fund's initial investment in a
Portfolio Company typically ranges from $1,500,000 to $7,500,000, depending on
the investment. The balance of the purchase price of a Portfolio Company is
supplied by debt financing and other equity investors, if necessary.

The Fund is attempting to reduce certain of the risks inherent in private
equity-oriented investments by investing in a portfolio of companies involved in
different industries. The Fund has limited its initial investment (whether in
the form of equity or debt securities, commitments to purchase securities or
debt guaranties) in any Portfolio Company to no more than 15% of the Fund's net
assets. However, if a follow-on investment is available or required, as
discussed below, the Fund's investment in a particular Portfolio Company may
exceed these initial investment limitations. Also, investments in certain
Portfolio Companies may be in excess of the Fund's initial investment
limitations due to increases in the value of such investments.

The Fund may make investments as a sole investor, with other professional
investors or with other persons. The Fund ordinarily is not the sole investor
in a Portfolio Company. Joint equity participants may include management of the
Portfolio Company, other business development companies, small business
investment companies, other institutional or individual investors or venture
capital groups. The investment position of the Fund and its co-investors, if
any, in Portfolio Companies will typically involve a substantial, and may
constitute a controlling, interest in such companies.

The Fund may borrow funds to make new or follow-on investments, to maintain
its pass through tax status, or to pay contingencies and expenses. See
"Borrowing" and "Loss of Conduit Tax Treatment" under "Factors that May Affect
Future Results, the Market Price of Common Stock, and the Accuracy of Forward
Looking Statements."

INVESTMENT CRITERIA

Prospective investments are evaluated by Management based upon criteria
that may be modified from time to time. The criteria currently being used by
Management in determining whether to make an investment in a prospective
Portfolio Company include:

1. The presence or availability of competent management;

2. The existence of a substantial market for the products or services of
the company characterized by favorable growth potential, or a
substantial market position in a stable industry;

3. The existence of a history of profitable operations or a reasonable
expectation that operations can be conducted at a level of
profitability acceptable in relation to the proposed investment; and

4. The willingness of the company to permit the Fund and its co-
investors, if any, to take a substantial position in the company and
have representation on its Board of Directors, so as to enable the
Fund to influence the selection of management and basic policies of
the company.

CO-INVESTMENTS

Previously, the Fund had co-invested in certain Portfolio Companies with
Equus Capital Partners, L.P., a Delaware limited partnership and an affiliate of
the Fund ("ECP"). The Fund and Management obtained an order from the Securities
and Exchange Commission (the "SEC") exempting

2


the Fund from certain prohibitions contained in the Investment Company Act
relating to coinvestments by the Fund and ECP. Under the terms of the order,
Portfolio Securities purchased by the Fund and ECP were required to meet certain
guidelines or be approved in advance by the Independent Directors and were
required to satisfy certain conditions established by the SEC.

INVESTMENT OPERATIONS

The investment operations of the Fund consist principally of the following
basic activities:

Identifying Investments. Investment opportunities are identified for the
Fund by the Management Company and its officers and directors. Investment
proposals may, however, come to the Fund from many other sources, and may
include unsolicited proposals from the public and referrals from banks, lawyers,
accountants and members of the financial community. Subject to the approval of
the Board of Directors, the Fund may pay such persons (including affiliates of
Management other than directors, officers and employees of the Management
Company) finder's fees to the extent permissible under applicable law and
consistent with industry practice.

Evaluating Investment Opportunities. Prior to committing funds to an
investment opportunity, due diligence is conducted to assess the prospects and
risks of the potential investment. See "Investment Criteria" above.

Structuring Investments. Portfolio Company investments typically are
negotiated directly with the prospective Portfolio Company or its affiliates.
The Management Company structures the terms of a proposed investment, including
the purchase price, the type of security to be purchased and the future
involvement of the Fund and affiliates in the Portfolio Company's business
(including representation on its Board of Directors). The Management Company
seeks to structure the terms of the investment so as to provide for the capital
needs of the Portfolio Company and at the same time maximize the Fund's
opportunities for capital appreciation in its investment.

Providing Management Assistance and Monitoring of Investments. Successful
private equity investments typically require active monitoring of, and
significant participation in, major business decisions of Portfolio Companies.
In most cases, officers of the Fund serve as members of the boards of directors
of Portfolio Companies. Such management assistance is required of a business
development company under the Investment Company Act and is intended to enable
the Fund to provide guidance and management assistance with respect to such
matters as capital structure, budgets, profit goals, diversification strategy,
financing requirements, management additions or replacements and development of
a public or private market for the securities of the Portfolio Company. In
connection with their service as directors of Portfolio Companies, officers and
directors of Management may receive and retain directors' fees or reimbursement
for expenses incurred, and may participate in incentive stock option plans for
non-employee directors, if any. When necessary, the Management Company, on
behalf of the Fund, may also assign staff professionals with financial or
management expertise to assist Portfolio Company management on specific
problems.

CURRENT PORTFOLIO COMPANIES

The following is a description of the Fund's investments in its 25
Portfolio Companies at December 31, 2001.

A. C. Liquidating Corporation

A. C. Liquidating Corporation ("ACL"), Houston, Texas, has disposed of its
operating businesses and real estate. ACL intends to liquidate in 2002 and will
distribute its remaining cash, if any, to its shareholders as soon as possible.
At December 31, 2001, the Fund's investment in ACL consisted

3


of $188,014 in 10% secured promissory notes, which was recorded at no value.
Nolan Lehmann, President of the Fund, serves as a director of ACL.

American Trenchless Technology, LLC

American Trenchless Technology, LLC ("ATT"), Houston, Texas, was formed to
acquire H & I Boring and Tunneling, a Houston based regional provider of
underground infrastructure services, utilizing boring, tunneling and directional
drilling technologies. ATT services the water, sewer, electrical and
telecommunications industries. ATT maintains a website at
www.americantrenchless.com. At December 31, 2001, the Fund's investment in ATT
was valued at its cost of $1,116,550 and consisted of 1,934,532 shares of common
stock and 100,000 shares of preferred stock. The Fund's investment in ATT
represents an approximate 23.5% fully-diluted membership interest. Randall B.
Hale, a vice president of the Fund, serves on ATT's Board of Directors.

The Bradshaw Group

The Bradshaw Group ("TBG"), Dallas, Texas, provides innovative printing
solutions primarily for customers in need of high-speed mass printings. TBG
maintains a web site at www.bradshawgroup.com. At December 31, 2001, the Fund's
investment in TBG was valued at $844,273 with a cost of $1,780,891. The Fund's
investment consisted of 1,335,000 shares of preferred stock, a warrant to buy
2,229,450 shares of common stock at $0.01 through May 2008, two 15% promissory
notes in the amount of $222,945 each and a prime + 2% promissory note in the
amount of $398,383, representing an approximate 17.8% fully-diluted equity
interest. Gary L. Forbes, a Vice President of the Fund, serves on TBG's Board
of Directors.

Champion Window, Inc.

Champion Window, Inc. ("Champion"), Houston, Texas, manufactures and sells
aluminum windows for single and multi-family residential purposes, primarily in
Houston, San Antonio and Austin, Texas. Champion maintains a web site at
www.championwindow.net. At December 31, 2001, the Fund's investment in
Champion, valued at $11,222,500 with a cost of $3,400,000, consisted of
1,400,000 shares of common stock and 20,000 shares of preferred stock. The
Fund's investment in Champion represents a 31.8% fully-diluted equity interest.
Mr. Lehmann and Tracy H. Cohen, a Vice President of the Fund, serve as directors
of Champion.

CMC Investments, LLC

CMC Investments, LLC, ("CMC"), Houston, Texas, holds an investment in
Cooper Manufacturing Company, which manufactures drilling rigs for the oil and
gas industry. At December 31, 2001, the Fund's investment in CMC was valued at
its cost of $525,000. The investment in CMC was received by the Fund upon the
liquidation of Tulsa Industries, Inc., a former investment. The Fund's
investment in CMC consists of a 21% membership interest. Mr. Hale serves on
CMC's Board of Directors.

Container Acquisition, Inc.

Container Acquisition, Inc. ("Container"), Houston, Texas, is a logistics
and maintenance services company serving owners of international shipping
containers. Container maintains a web site at www.containercare.com. At
December 31, 2001, the Fund's investment in Container, valued at $9,275,200 with
a cost of $8,645,200, consisted of 1,370,000 shares of common stock, 72,742
shares of preferred stock and a warrant, exercisable under certain conditions,
to buy 370,588 shares of common stock at $0.01 per share through February 2007.
The Fund's investment in Container represents a 65%

4


fully-diluted equity interest. The Fund has committed to invest up to an
additional $2,000,000 in Container under certain circumstances. Mr. Lehmann and
Mr. Hale serve on Container's Board of Directors.

Doane Pet Care Enterprises, Inc.

Doane Pet Care Enterprises, Inc. ("Doane"), Nashville, Tennessee, is the
largest producer of private-label dry pet food in the United States. In 1995,
the Fund invested in Summit/DPC Partners, L.P. ("Summit"), which was formed to
invest in Doane. Summit was liquidated in April 2001 and the Fund received
common stock, a note receivable and warrants in Doane. At December 31, 2001,
the Fund's investment in Doane was valued at $7,328,225 with a cost of
$5,364,868. The Fund's investment consists of 1,943,598 shares of common stock,
which represents a 5.1% fully-diluted equity interest, and $1,428,225 in a 15%
promissory note with a face value of $1,805,556.

The Drilltec Corporation

The Drilltec Corporation ("Drilltec"), Houston, Texas, provides thread
protectors and packaging for premium oil tubular goods, drill pipe and line
pipe. Drilltec maintains a web site at www.drilltec.com. At December 31, 2001,
the Fund's investment in Drilltec, valued at $500,000 with a cost of $1,000,000,
consisted of a warrant to purchase 10% of the common equity for $100 through
September 2002 and a prime + 9.75% promissory note in the amount of $1,000,000.
Although it still owns the securities, the Fund recognized a loss of $7,645,000
on its investment in the preferred stock and common stock of Drilltec in October
2000. The Fund's investment in Drilltec represents a 62.5% fully-diluted equity
interest. Mr. Forbes serves on Drilltec's Board of Directors.

Equicom, Inc. (formerly Texrock Radio, Inc.)

Equicom, Inc. ("Equicom"), Bryan, Texas, was formed to acquire radio
stations in small to medium-sized cities in Texas. At December 31, 2001,
Equicom owned and operated 18 radio stations. At December 31, 2001, the Fund's
investment in Equicom, valued at $3,675,250 with a cost of $9,392,610, consisted
of 452,000 shares of common stock, 657,611 shares of preferred stock and
$2,675,250 in 10% promissory notes. The Fund's investment in Equicom represents
a 56.1% fully-diluted equity interest at December 31, 2001. The Fund has
committed to invest up to an additional $1,200,000 in Equicom under certain
circumstances. Mr. Hale and Ms. Cohen serve on Equicom's Board of Directors.

Equipment Support Services, Inc.

Equipment Support Services, Inc. ("ESS"), Houston, Texas, was formed to buy
various companies in the equipment rental business including Carruth-Doggett
Industries, Inc. and CDI Rental Services, Inc., in which the Fund had an
investment. At December 31, 2001 the Fund's investment in ESS, valued at
$1,138,000 with a cost of $3,168,500, consisted of 35,000 shares of common
stock, 35,000 shares of preferred stock and $1,138,000 in an 8% promissory note.
The Fund's investment in ESS represents a 2.8% fully diluted equity interest at
December 31, 2001.

FS Strategies, Inc.

FS Strategies, Inc. ("FSS"), Houston, Texas, was formed to acquire Talent
Tree Acquisition Corporation ("Talent Tree", formerly Initial Staffing Services)
and EESIS, Inc ("EESIS"). Talent Tree and EESIS maintain web sites at
www.talenttree.com and www.eesis.com, respectively. Talent Tree operates a
network of branch offices providing temporary staffing and permanent placement
services in 32 states. EESIS is a web-based human resources solution provider
based in Houston. At December 31, 2001, FSS was valued at $2,866,667 with a
cost of $7,166,667. The Fund's investment consists of

5


110,000 shares of common stock. The Fund's investment in FSS represents an
approximate 23% fully-diluted equity interest. The Fund has committed to invest
up to an additional $833,000 in FSS under certain circumstances. Mr. Lehmann
serves on FSS's Board of Directors.

GCS RE, Inc.

GCS RE, Inc. ("GCS"), College Station, Texas, was formed to be a general
partner of a real estate partnership, which owns a warehouse that is leased to a
former subsidiary of a previously owned portfolio company. At December 31,
2001, the Fund's investment in GCS consisted of 1,000 shares of common stock
that was valued at $650,000, with a cost of $132,910. The Fund owns 100% of the
stock of GCS, and GCS owns 50% of the real estate partnership. Sam P. Douglass,
Chairman and CEO of the Fund, and Mr. Lehmann serve on the Board of Directors of
GCS.

Industrial Data Systems Corporation (AMEX: IDS)
(formerly Petrocon Engineering Inc.)

Industrial Data Systems Corporation ("IDS"), Houston, Texas, provides
engineering consulting, control systems, field inspections and plant maintenance
services, primarily to the energy industry. IDS maintains a website at
www.idscorporation.com. On December 21, 2001, Petrocon Engineering Inc.
("Petrocon") was merged into IDS in exchange for IDS common stock. At December
31, 2001, the Fund's investment in IDS was valued at $6,105,860, with a cost of
$6,216,461. The Fund's investment consists of a 9.5% promissory note in the
amount of $3,000,000, 1,225,758 shares of common stock and 2,500,000 shares of
convertible preferred stock. The Fund's investment in IDS represents a 10%
fully diluted equity interest at December 31, 2001. Mr. Hale serves on the
board of directors of IDS.

NCI Building Systems, Inc. (NYSE: NCS)

NCI Building Systems, Inc. ("NCS"), Houston, Texas, manufactures and
markets metal building systems, components and roll up doors for non-residential
users from operating facilities located throughout the United States and Mexico.
NCS maintains a web site at www.ncilp.com. The December 31, 2001 closing price
of NCS's common stock on the New York Stock Exchange was $17.70 per share. At
December 31, 2001, the Fund's investment in NCS consisted of 200,000 shares of
common stock valued at $3,540,000 with a cost of $159,784, which represents an
approximate 1% fully-diluted equity interest in NCS. Mr. Forbes serves as a
director of NCS.

PalletOne, Inc.

PalletOne, Inc. ("PalletOne"), Bartow, Florida, was formed to acquire and
operate twelve wooden pallet manufacturing facilities in eight states. PalletOne
maintains a website at www.palletone.com. At December 31, 2001, the Fund's
investment in PalletOne, valued at its cost of $3,500,000, consisted of 350,000
shares of common stock and 3,150,000 shares of preferred stock, representing an
approximate 21% fully-diluted equity interest. Mr. Lehmann and Mr. Forbes serve
as directors of PalletOne.

Reliant Window Holdings, LLC

Reliant Window Holdings, LLC ("RWH"), Houston, Texas, was formed to acquire
87.5% of Alenco Window Holdings, LLC ("AWH"). AWH then acquired 73% of the
fully-diluted stock of Alenco Holding Corporation ("Alenco"), a company formed
to purchase certain assets of Reliant Building Products, Inc. pursuant to a plan
of reorganization confirmed in bankruptcy court. Alenco manufactures aluminum
and vinyl windows for single and multi-family residential purposes. Alenco
maintains a website at www.alencowindows.com. At December 31, 2001, the Fund's
investment in RWH, valued at

6


its cost of $372,256, consisted of a 36.86% membership interest. The Fund has
committed to invest up to an additional $5,527,000 in RWH under certain
circumstances. Mr. Lehmann and Ms. Cohen serve as directors of RWH.

Sovereign Business Forms, Inc.

Sovereign Business Forms, Inc. ("Sovereign"), Houston, Texas, is a
manufacturer of wholesale business forms, with operations in six states. At
December 31, 2001, the Fund's investment in Sovereign, valued at $5,393,277 with
a cost of $4,993,277, consisted of 17,502 shares of preferred stock, $3,243,077
in 15% promissory notes and warrants to buy up to 551,894, 25,070 and 273,450
shares of common stock at $1, $1.25 and $1 per share through August 2006,
October 2007 and October 2009, respectively. The Fund's investment represents a
31% fully-diluted equity interest in Sovereign. Mr. Forbes serves on Sovereign's
Board of Directors.

Spectrum Management, LLC

Spectrum Management, LLC ("Spectrum"), Dallas, Texas, was formed to acquire
a business which provides security devices to financial institutions. At
December 31, 2001, the Fund's investment in Spectrum, valued at its original
cost of $2,850,000, consisted of 285,000 units of Class A equity interest. The
Fund has committed to invest up to an additional $750,000 in Spectrum under
certain circumstances. The Fund's investment in Spectrum represents a 79%
fully-diluted equity interest. Mr. Forbes and Mr. Hale serve on the Board of
Directors of Spectrum.

Sternhill Partners I, L.P.

Sternhill Partners I, L.P. ("Sternhill"), Houston, Texas, is a venture
capital fund which was formed to invest in seed and early stage information,
communication and entertainment technology companies. Sternhill maintains a web
site at www.sternhillpartners.com. At December 31, 2001, the Fund's investment
in Sternhill was valued at $1,200,000 with a cost of $1,471,604. The Fund has
committed to invest up to an additional $1,500,000 in Sternhill. The Fund's
investment consisted of a 3% limited partnership interest.

Strategic Holdings, Inc. and related entity

Strategic Holdings, Inc. ("SHI"), Houston, Texas, was formed to acquire
Strategic Materials, Inc., formerly known as Allwaste Recycling, Inc., the glass
recycling division of Allwaste, Inc. SHI receives and processes used glass,
which is then sold to the container, fiberglass and bead industries as a raw
material source. At December 31, 2001, the Fund's investment in SHI was valued
at $10,000,000 with an original cost of $13,659,013. The Fund's investment in
SHI consists of 3,089,751 shares of common stock, 3,822,157 shares of Series B
preferred stock, $6,750,000 in a 15% promissory note and warrants to buy
225,000, 100,000 and 2,219,237 shares of SHI common stock at $0.4643, $1.50 and
$0.01 per share through August 2005, August 2005 and November 2005,
respectively. In addition, the Fund has accrued $1.8 million in interest
receivable on the promissory note. Mr. Lehmann and Mr. Hale serve as directors
of SHI.

SMIP, Inc. ("SMIP"), Houston, Texas, was formed to be the general partner
of a limited partnership which owns an 18% fully-diluted interest in SHI.
Management personnel of Strategic Materials, Inc. are the limited partners of
the partnership. At December 31, 2001, the Fund's investment in SMIP was valued
at $175,000, with a cost of $325,000. The Fund's investment in SMIP consists of
1,000 shares of common stock and $175,000 in a 15% promissory note. SMIP is
wholly-owned by the Fund. Mr. Lehmann and Mr. Hale serve as directors of SMIP.

7


The Fund's investments in SHI and SMIP represent an approximate 80% fully-
diluted equity interest in SHI.

Travis International, Inc.

Travis International, Inc. ("Travis"), Houston, Texas, distributes
specialty products for industrial and commercial use, including o-rings, gaskets
and sealants. At December 31, 2001, the Fund's investment in Travis, valued at
$1,200,000 with a cost of $5,398, consisted of 98,761 shares of common stock,
which represents an approximate 6.7% fully-diluted equity interest in Travis.
Mr. Lehmann serves as a director of Travis.

Turfgrass America, Inc.

Turfgrass America, Inc. ("Turfgrass"), Granbury, Texas, was formed for the
purpose of acquiring several companies which grow and market warm season
turfgrass, including Millberger Turf Farms and Thomas Bros. Grass. Turfgrass is
one of the largest warm season turfgrass companies in the United States.
Turfgrass maintains a web site at www.turfgrassamerica.com. At December 31,
2001, the Fund's investment in Turfgrass was valued at its cost of $5,585,673.
The Fund's investment consisted of 211,184 shares of common stock, 1,507,226
shares of preferred stock, $3,715,000 invested in a 12% subordinated promissory
note with a face value of $4,000,000, a 12% promissory note for $502,035, and
warrants to buy 250,412 shares of Turfgrass common stock for $0.51 through April
2010, representing an approximate 16% fully-diluted equity interest in
Turfgrass. The Fund has committed to repay interest formerly received from
Turfgrass in the amount of $289,000 to the senior lender of Turfgrass. Mr. Hale
serves as a director of Turfgrass.

United Industrial Services, Inc.

United Industrial Services, Inc. ("UIS"), Houston, Texas, specializes in
field services for the petrochemical and power generation industries. At
December 31, 2001, the Fund's investment in UIS was valued at $3,127,058 with an
original cost of $4,127,058 and consisted of $626,958 in a 15% promissory note,
35,000 shares of preferred stock and warrants to buy up to 63,637 and 18,887
shares of common stock at $0.01 per share through June 2008 and March 2011,
respectively. The Fund's investment in UIS represents an approximate 37% fully-
diluted equity interest. Mr. Forbes serves on UIS's Board of Directors.

Vanguard VII, L.P.

Vanguard VII, L.P. ("Vanguard"), Houston, Texas, is a venture capital fund
which was formed to invest in seed and early stage communications, internet and
life science technology companies. Vanguard maintains a web site at
www.vanguardventures.com. At December 31, 2001, the investment in Vanguard was
valued at $1,100,000 with a cost of $1,200,000. The Fund has committed to
invest up to an additional $1,800,000 in Vanguard. The Fund's investment
consisted of a 1.3% limited partnership interest.

Weatherford International (NYSE: WFT)

Weatherford International ("WFT"), Houston, Texas, is a provider of
equipment and services used for the drilling, completion and production of oil
and natural gas wells. At December 31, 2001, the Fund's investment in WFT was
valued at $2,588,042, with a cost of $4,025,091, and consisted of 69,458 shares
of common stock. The WFT stock held by the Fund was obtained when a former
portfolio company, Tulsa Industries, Inc. was liquidated after selling its
primary business to WFT.

8


TEMPORARY INVESTMENTS

Pending investment in Portfolio Companies, the Fund invests its available
funds in interest-bearing bank accounts, money market mutual funds, U.S.
Treasury securities and/or certificates of deposit with maturities of less than
one year (collectively, "Temporary Investments"). Temporary Investments may
also include commercial paper (rated or unrated) and other short-term
securities. Temporary Investments constituting cash, cash items, securities
issued or guaranteed by the U.S. Treasury or U.S. Government agencies and high
quality debt securities (commercial paper rated in the two highest rating
categories by Moody's Investor Services, Inc. or Standard & Poor's Corporation,
or if not rated, issued by a company having an outstanding debt issue so rated,
with maturities of less than one year at the time of investment) will qualify
for determining whether the Fund has 70% of its total assets invested in Managed
Companies (as hereafter defined) or in qualified Temporary Investments for
purposes of the business development company provisions of the Investment
Company Act. See "Regulation" below.

FOLLOW-ON INVESTMENTS

Following its initial investment in a Portfolio Company, the Fund may be
requested to make follow-on investments in the company. Follow-on investments
may be made to take advantage of warrants or other preferential rights granted
to the Fund or otherwise to increase the Fund's position in a successful or
promising Portfolio Company. The Fund may also be called upon to provide
additional equity or loans needed by a Portfolio Company to fully implement its
business plans, to develop a new line of business or to recover from unexpected
business problems. The Fund may make follow-on investments in Portfolio
Companies from funds on hand or may borrow all or a portion of the funds
required to make such follow-on investments.

DISPOSITION OF INVESTMENTS

The method and timing of the disposition of the Fund's portfolio
investments is critical to the realization of capital appreciation and to the
minimization of any capital losses. The Fund expects to dispose of its
portfolio securities through a variety of transactions, including sales of
portfolio securities in underwritten public offerings, public sales of such
securities and negotiated private sales of such securities to the Portfolio
Company itself or to other investors. In addition, the Fund may distribute its
portfolio securities in-kind to its shareholders. In structuring investments,
the Fund endeavors to reach such agreements or understandings with a prospective
Portfolio Company as may be appropriate with respect to the method and timing of
the disposition of the Fund's investment and, if appropriate, seeks to obtain
registration rights at the expense of the Portfolio Company. The Fund bears the
costs of disposing of investments to the extent not paid by the Portfolio
Company.

OPERATING EXPENSES

The Management Company, at its expense, provides the Fund with office
space, facilities, equipment and personnel (whose salaries and benefits are paid
by the Management Company) necessary for the conduct of the Fund's business and
pays all costs related to proposed acquisitions of portfolio securities that are
not completed, unless such proposed acquisitions have been previously approved
by the Board of Directors of the Fund.

The Fund is responsible for paying certain expenses relating to its
operations, including: management fees to the Management Company; fees and
expenses of the Independent Directors; finder's fees; direct costs of proposed
investments in Portfolio Companies, whether or not completed, if such proposed
investments have been approved for acquisition by the Board of Directors of the
Fund; depositary fees of unaffiliated depositaries; fees of unaffiliated
transfer agents, registrars and disbursing

9


agents; the administrative fee to the Management Company; portfolio transaction
expenses; interest; legal and accounting expenses; costs of printing and mailing
proxy materials and reports to shareholders; New York Stock Exchange fees;
custodian fees; litigation costs; costs of disposing of investments including
brokerage fees and commissions; and other unusual or nonrecurring expenses and
other expenses properly payable by the Fund. The Fund also has the ability to
pay bonuses to its officers, but none have been paid to date.

VALUATION

On a quarterly basis, the Management Company performs a valuation of the
investments in portfolio securities of the Fund, subject to the approval of the
Board of Directors of the Fund. Valuations of portfolio securities are done in
accordance with accounting principles generally accepted in the United States
and the financial reporting policies of the Securities and Exchange Commission
("SEC"). The applicable methods prescribed by such principles and policies are
described below.

The fair value of investments for which no market exists (including most
investments made by the Fund) is determined on the basis of procedures
established in good faith by the Board of Directors of the Fund. As a general
principle, the current "fair value" of an investment would be the amount the
Fund might reasonably expect to receive for it upon its current sale. There is
a range of values that are reasonable for such investments at any particular
time. Generally, cost is the primary factor used to determine fair value until
significant developments affecting the Portfolio Company (such as results of
operations or changes in general market conditions) provide a basis for use of
an appraisal valuation.

Appraisal valuations are based upon such factors as a Portfolio Company's
earnings, cash flow and net worth, the market prices for similar securities of
comparable companies, an assessment of the company's current and future
financial prospects and various other factors and assumptions. In the case of
unsuccessful operations, the appraisal may be based upon liquidation value.
Appraisal valuations are necessarily subjective and the Management Company's
estimate of values may differ materially from amounts actually received upon the
disposition of portfolio securities. Also, failure by a Portfolio Company to
achieve its business plan or obtain and maintain its financing arrangements
could result in a significant and rapid change in its value.

The Fund may also use, when available, third-party transactions in a
Portfolio Company's securities as the basis of valuation (the "private market
method"). The private market method will be used only with respect to completed
transactions or firm offers made by sophisticated, independent investors.

Fund investments for which market quotations are readily available and
which are freely transferable are valued at the closing price on the date of
valuation. For securities which are in a class of public securities but are
restricted from free trading (such as Rule 144 stock), valuation is set by
discounting the closing price to reflect the estimated effects of the
illiquidity caused by such restrictions. The fair values of debt securities,
which are generally held to maturity, are determined on the basis of the terms
of the debt securities and the financial condition of the issuer. Certificates
of deposit purchased by the Fund generally will be valued at their face value,
plus interest accrued to the date of valuation.

The directors review the valuation policies on a quarterly basis to
determine their appropriateness and may also hire independent firms to review
the Management Company's methodology of valuation or to conduct an independent
valuation.

On a daily basis, the Fund adjusts its net asset value for the changes in
the value of its publicly held securities and material changes in the value of
its private securities and reports those amounts to Lipper Analytical Services,
Inc. Weekly and daily net asset values appear in various publications,

10


including Barron's and The Wall Street Journal.

CUSTODIAN

The Fund acts as the custodian of its securities to the extent permitted
under the Investment Company Act and is subject to the restrictions imposed on
self-custodians by the Investment Company Act and the rules and regulations
thereunder. The Fund has entered into an agreement with Bank of America, N.A.
with respect to the safekeeping of such securities. The principal business
office of the custodian is 700 Louisiana Street, 6th Floor, Houston, Texas
77002.

TRANSFER AND DISBURSING AGENT

The Fund employs American Stock Transfer & Trust Company as its transfer
agent to record transfers of the shares, maintain proxy records and to process
distributions. The principal business office of such company is 59 Maiden Lane,
New York, NY, 10007.

FACTORS THAT MAY AFFECT FUTURE RESULTS, THE MARKET PRICE OF COMMON STOCK, AND
THE ACCURACY OF FORWARD-LOOKING STATEMENTS

In the normal course of its business, the Fund, in an effort to keep its
stockholders and the public informed about the Fund's operations and portfolio
of investments, may from time-to-time issue certain statements, either in
writing or orally, that contain or may contain forward-looking information.
Generally, these statements relate to business plans or strategies of the Fund
or Portfolio Companies in which it invests, projected or anticipated benefits or
consequences of such plans or strategies, projected or anticipated benefits of
new or follow-on investments made by or to be made by the Fund, or projections
involving anticipated purchases or sales of securities or other aspects of the
Fund's operating results. Forward-looking statements are not guarantees of
future performance and are subject to risks and uncertainties that could cause
actual results to differ materially. As noted elsewhere in this report, the
Fund's operations and portfolio of investments are subject to a number of
uncertainties, risks, and other influences, many of which are outside the
control of the Fund, and any one of which, or a combination of which, could
materially affect the results of the Fund's operations or net asset value, the
market price of its common stock, and whether forward-looking statements made by
the Fund ultimately prove to be accurate.

The following discussion outlines certain factors that in the future could
affect the Fund's results for 2002 and beyond and cause them to differ
materially from those that may be set forth in any forward-looking statement
made by or on behalf of the Fund:

Long-Term Objective. The Fund is intended for investors seeking long-term
capital growth. The Fund is not meant to provide a vehicle for those who wish to
play short-term swings in the stock market. The portfolio securities acquired by
the Fund generally require four to seven years to reach maturity and generally
are illiquid. An investment in shares of the Fund should not be considered a
complete investment program. Each prospective purchaser should take into account
his investment objectives as well as his other investments when considering the
purchase of shares of the Fund.

Non-Diversified Status; Number of Investments. The Fund is classified as a
"non-diversified" investment company under the Investment Company Act, which
means the Fund is not limited in the proportion of its assets that may be
invested in the securities of a single issuer. Generally, the Fund does not
intend to initially invest more than 15% of the value of its net assets in a
single Portfolio Company. However, follow-on investments, a disproportionate
increase in the value of one Portfolio Company or the sale of investments may
result in greater than 15% of the Fund's net assets being invested in a single
Portfolio Company. While these restrictions limit the exposure of the capital
of the Fund in any single

11


investment, to the extent the Fund takes large positions in the securities of a
small number of issuers, the Fund will be exposed to a greater risk of loss and
the Fund's net asset value and the market price of its common stock may
fluctuate as a result of changes in the financial condition, or results of
operations of, the stock price of, or in the market's assessment of any single
Portfolio Company to a greater extent than would be the case if it were a
"diversified" company holding numerous investments. The Fund currently has
investments in 25 Portfolio Companies, of which none exceed 15% of the value of
its net assets and three of which exceed 10%.

Leveraged Portfolio Investments. While leveraged buyout investments and
investments in highly leveraged companies offer the opportunity for significant
capital gains and current income, such investments involve a high degree of
business and financial risk and can result in substantial losses. Many of the
Fund's Portfolio Companies have incurred substantial indebtedness in relation to
their overall capital base. Such indebtedness generally represents from 66% to
90% of the capitalization of a Portfolio Company, and generally has a term that
will require that the balance of the loan be refinanced when it matures. In the
event a Portfolio Company cannot generate adequate cash flow to meet the
principal and interest payments on such indebtedness or is not successful in
refinancing the debt upon its maturity, the Fund's investment could be reduced
or eliminated through foreclosure on the Portfolio Company's assets or the
Portfolio Company's reorganization or bankruptcy. A substantial portion of the
indebtedness incurred by Portfolio Companies may bear interest at rates that
will fluctuate in accordance with a stated interest rate index or the prime
lending rate. The cash flow of a Portfolio Company may not be sufficient to
meet increases in interest payments on its indebtedness. Accordingly, the
profitability of the Fund's Portfolio Companies, as well as appreciation of the
investments in such companies, will depend in a significant part upon prevailing
interest rates.

In addition, a number of financial institutions that have historically been
active in lending in the small and mid-cap markets on an asset-based or cash-
flow basis have recently withdrawn from the market and declined to extend
existing loans past their current maturity dates. Since most of the Fund's
Portfolio Companies borrow in this market, a number of Portfolio Companies are
currently faced with the necessity of refinancing their existing credit
facilities in a market where there are currently few other financing activities.
If a Portfolio Company cannot refinance its credit facility on a timely basis,
it may be required to sell assets to repay debt or seek protection under
applicable reorganization or bankruptcy laws. In either event the value of the
Fund's investment in such Portfolio Company may be materially affected.

Lack of Liquidity of Portfolio Investments. The portfolio investments of
the Fund consist principally of securities that are subject to restrictions on
sale because they were acquired from the issuer in "private placement"
transactions or because the Fund is deemed to be an affiliate of the issuer.
Generally, the Fund will not be able to sell these securities publicly without
the expense and time required to register the securities under the Securities
Act of 1933 and applicable state securities law unless an exemption from such
registration requirements is available. In addition, contractual or practical
limitations may restrict the Fund's ability to liquidate its securities in
Portfolio Companies since in many cases the securities of such companies will be
privately held and the Fund may own a relatively large percentage of the
issuer's outstanding securities. Sales may also be limited by securities market
conditions, which may be unfavorable for sales of securities of particular
issuers or issuers in particular industries. The above limitations on liquidity
of the Fund's securities could preclude or delay any disposition of such
securities or reduce the amount of proceeds that might otherwise be realized.

Need for Follow-on Investments in Portfolio Companies. After its initial
investment in a Portfolio Company, the Fund may be called upon from time to time
to provide additional funds to such company or have the opportunity to increase
its investment in a successful situation, e.g., the exercise of a warrant to
purchase common stock. There is no assurance that the Fund will make, or have
sufficient funds to make, follow-on investments. Any decision by the Fund not
to make a follow-on investment or

12


any inability on its part to make such an investment may have a negative impact
on a Portfolio Company in need of such an investment or may result in a missed
opportunity for the Fund to increase its participation in a successful operation
and may dilute the Fund's equity interest in or reduce the expected yield on its
investment.

Competition for Investments. The Fund encounters competition from other
persons or entities with similar investment objectives. These competitors
include leveraged buyout partnerships, other business development companies,
investment partnerships and corporations, small business investment companies,
large industrial and financial companies investing directly or through
affiliates, foreign investors of various types and individuals. Many of these
competitors have greater financial resources and more personnel than the Fund
and may be subject to different and frequently less stringent regulation.

Borrowing. The Fund may borrow funds to make new or follow-on investments,
to maintain its pass-through tax status as a regulated investment company under
Subchapter M of the Internal Revenue Code or to pay contingencies and expenses.
The Fund is permitted under the Investment Company Act to borrow funds if,
immediately after the borrowing, it will have an asset coverage of at least
200%. That is, the Fund may borrow funds in an amount up to 50% of the value of
its assets (including investments made with borrowed funds). The amount and
nature of any Fund borrowings will depend upon a number of factors over which
the Fund has no control, including general economic conditions, conditions in
the financial markets and the impact of the financing on the tax treatment of
the stockholders. The use of leverage, even on a short-term basis, could have
the effect of magnifying increases or decreases in the Fund's net asset value.
While the "spread" between the current yield on the Fund's investments and the
cost of any loan would augment the stockholders' return from the Fund, if the
spread narrows (because of an increase in the cost of debt or insufficient
income on the Fund's investments), distributions to the stockholders would be
adversely affected. If the spread were reversed, the Fund might be unable to
meet its obligations to its lenders, which might then seek to cause the Fund to
liquidate some or all of its investments. There can be no assurance that the
Fund would realize full value for its investments or recoup all of its capital
if its portfolio investments were involuntarily liquidated.

The Fund has reduced its revolving line of credit to less than $25 million.
Recently, many of the major national banks have withdrawn from the small and
mid-cap lending markets. In addition, the Fund's portfolio has changed from a
majority of liquid, publicly traded securities to a majority of illiquid,
private securities. Many financial institutions are unwilling to lend as much
against a portfolio of illiquid, private securities as they would against a
portfolio of liquid, public securities. The decline in the number of
institutions in the Fund's credit market and the change in the make-up of the
Fund's portfolio may make it more difficult for the Fund to borrow at the level
and on the terms that it desires. If the Fund is unable to maintain its
revolving line of credit, it may be required to sell a portion of its investment
portfolio when it may be disadvantageous to do so.

The costs of borrowing money may exceed the income from the portfolio
securities purchased by the Fund with the borrowed money. The Fund will suffer a
decline in net asset value if the investment performance of the additional
securities purchased with borrowed money fails to cover their cost to the Fund
(including any interest paid on the money borrowed). A decline in net asset
value could affect the ability of the Fund to make distributions on its common
stock. Failure by the Fund to distribute a sufficient portion of its net
investment income and net realized capital gains could result in a loss of pass-
through tax status or subject the Fund to a 4% excise tax. See "Loss of Conduit
Tax Treatment." If the asset coverage for debt securities issued by the Fund
declines to less than 200% (as a result of market fluctuations or otherwise),
the Fund may be required to sell a portion of its investments when it may be
disadvantageous to do so.

Because of the nature and size of its portfolio investments, the Fund
borrows money from time to

13


time to make qualifying investments to maintain its tax status under the Code.
There can be no assurance that debt financing will be available on terms that
the Fund considers to be acceptable and in the best interests of the Fund. If
borrowing is unavailable, the Fund may be required to make an untimely
disposition of an investment or lose its pass-through tax status. See "Loss of
Conduit Tax Treatment" below.

Loss of Conduit Tax Treatment. The Fund may cease to qualify for conduit
tax treatment if it is unable to comply with the diversification requirements
contained in Subchapter M of the Internal Revenue Code. Subchapter M requires
that at the end of each quarter (i) at least 50% of the value of the Fund's
assets must consist of cash, government securities and other securities of any
one issuer that do not represent more than 5% of the value of the Fund's total
assets and 10% of the outstanding voting securities of such issuer, and (ii) no
more than 25% of the value of the Fund's assets may be invested in the
securities of any one issuer (other than United States government securities),
or of two or more issuers that are controlled by the Fund and are engaged in the
same or similar or related trades or businesses. The Fund will borrow funds if
necessary to make qualifying investments to satisfy the foregoing
diversification requirements. If the Fund fails to satisfy such diversification
requirements and ceases to qualify for conduit tax treatment, the Fund will be
subject to income tax on its income and gains and stockholders will be subject
to income tax on distributions. The Fund may also cease to qualify for conduit
tax treatment, or be subject to a 4% excise tax, if it fails to distribute a
sufficient portion of its net investment income and net realized capital gains.

Market Value and Net Asset Value. The shares of the Fund's common stock
are listed on the NYSE. Investors desiring liquidity may trade their shares of
common stock on the NYSE at current market value, which may differ from the then
current net asset value. Shares of closed-end investment companies frequently
trade at a discount from net asset value. This characteristic of shares of a
closed-end fund is a risk separate and distinct from the risk that the Fund's
net asset value will decrease. The risk of purchasing shares of a closed-end
fund that might trade at a discount is more pronounced for investors who wish to
sell their shares in a relatively short period of time because for those
investors, realization of a gain or loss on their investments is likely to be
more dependent upon the existence of a premium or discount than upon portfolio
performance. The Fund's shares have traded at a discount to net asset value
since they began trading. For information concerning the trading history of the
Fund's shares see "Market for Registrant's Common Stock and Related Stockholder
Matters."

Valuation of Investments. The Fund's net asset value is based on the value
assigned to its portfolio investments. Investments in companies whose securities
are publicly traded are valued at their quoted market price, less a discount to
reflect the estimated effects of restrictions on the sale of such securities, if
applicable. The Fund adjusts its net asset value for changes in the value of
its publicly held securities on a daily basis. The value of the Fund's
investments in securities for which market quotations are not available is
determined as of the end of each calendar quarter, unless there is a significant
event requiring a change in valuation in the interim. Cost is used to
approximate fair value of such investments until significant developments
affecting an investment provide a basis for use of an appraisal valuation.
Thereafter, such portfolio investments are carried at appraised values as
determined quarterly. Because of the inherent uncertainty of the valuation of
portfolio securities which do not have readily ascertainable market values, the
Fund's estimate of fair value may materially differ from the fair value that
would have been used had a ready market existed for the securities. Appraisal
valuations are based on a Portfolio Company's historical performance and certain
assumptions concerning the company's future performance, the financial markets,
and general economic conditions. A Portfolio Company's failure to achieve its
business plan, changes in financial and other markets, or changes in general
economic conditions could result in significant and rapid changes in the value
of a Portfolio Company. At December 31, 2001, approximately 93% of the Fund's
fair value of portfolio securities were invested in securities for which market
quotations were not readily available. See "Valuation".

14


Possible Volatility of Stock Price. The market price of the Fund's common
stock could be subject to significant fluctuations in response to variations in
the net asset value of the Fund, its quarterly operating results, and other
factors. The market price of the common stock may be significantly affected by
such factors as the announcement of new or follow-on investments in portfolio
companies, the sale or proposed sale of a portfolio investment, the results of
operations or fluctuations in the market prices or appraised value of one or
more of the Fund's Portfolio Companies, changes in earnings estimates by market
analysts, speculation in the press or analyst community and general market
conditions or market conditions specific to particular industries. From time to
time in recent years, the securities markets have experienced significant price
and volume fluctuations that have often been unrelated or disproportionate to
the operating performance of particular companies. These broad fluctuations may
adversely affect the market price of the common stock. In addition, the Fund is
subject to the risk of the securities markets in which the portfolio securities
of the Fund are traded. Securities markets are cyclical and the prices of the
securities traded in such markets rise and fall at various times. These
cyclical periods may extend over significant periods of time.

REGULATION

The Investment Advisers Act generally prohibits investment advisers from
entering into investment advisory contracts with an investment company that
provides for compensation to the investment adviser on the basis of a share of
capital gains or capital appreciation of the portfolio investments or any
portion of the funds of the investment company or pursuant to a stock option
plan. The Investment Advisers Act, however, does permit the payment of
compensation based on capital gains or the issuance of incentive stock options
to management in an investment advisory contract between an investment adviser
and a business development company. The Fund has elected to be treated as a
business development company under the Investment Company Act. Accordingly, it
has provided for incentive compensation to the Management Company based on an
incentive stock option plan established in 1997.

The Fund may not withdraw its election to be treated as a business
development company without first obtaining the approval of a majority in
interest of its shareholders. The following brief description of the Investment
Company Act is qualified in its entirety by reference to the full text of the
Investment Company Act and the rules thereunder.

A business development company must be operated for the purpose of
investing in the securities of certain present and former "eligible portfolio
companies" or certain bankrupt or insolvent companies and must make available
significant managerial assistance to portfolio companies. An eligible portfolio
company generally is a company that (1) is organized under the laws of, and has
its principal place of business in, any state or states, (2) is not an
investment company and (3)(a) does not have a class of securities registered on
an exchange or included in the Federal Reserve Board's over-the-counter margin
list, (b) is actively controlled by the business development company acting
either alone or as part of a group acting together and an affiliate of the
business development company is a member of the portfolio company's board of
directors or (c) meets such other criteria as may be established by the SEC.
Control is presumed to exist where the business development company owns more
than 25% of the outstanding voting securities of a portfolio company.

"Making available significant managerial assistance" is defined under the
Investment Company Act to mean (a) any arrangement whereby a business
development company, through its directors, officers or employees, offers to
provide and, if accepted, does provide significant guidance and counsel
concerning the management, operations or business objectives or policies of a
portfolio company or (b) the exercise of a controlling influence over the
management or policies of a portfolio company by the business development
company acting individually or as part of a group of which the business
development company is a member acting together which controls such company
("Managed

15


Company"). A business development company may satisfy the requirements of clause
(a) with respect to a portfolio company by purchasing securities of such a
company as part of a group of investors acting together if one person in such
group provides the type of assistance described in such clause. However, the
business development company will not satisfy the general requirement of making
available significant managerial assistance if it only provides such assistance
indirectly through an investor group. A business development company need only
extend significant managerial assistance with respect to portfolio companies
which are treated as Qualifying Assets (as defined below) for the purpose of
satisfying the 70% test discussed below.

The Investment Company Act prohibits or restricts the Fund from investing
in certain types of companies, such as brokerage firms, insurance companies,
investment banking firms and investment companies. Moreover, the Investment
Company Act limits the type of assets that the Fund may acquire to "Qualifying
Assets" and certain assets necessary for its operations (such as office
furniture, equipment and facilities) if, at the time of the acquisition, less
than 70% of the value of the Fund's total assets consists of qualifying assets.
Qualifying Assets include (1) securities of companies that were eligible
portfolio companies at the time that the Fund acquired their securities; (2)
securities of companies that are actively controlled by the Fund; (3) securities
of bankrupt or insolvent companies that are not otherwise eligible portfolio
companies; (4) securities acquired as follow-on investments in companies that
were eligible portfolio companies at the time of the Fund's initial acquisition
of their securities but are no longer eligible portfolio companies, provided
that the Fund has maintained a substantial portion of its initial investment in
such companies; (5) securities received in exchange for or distributed on or
with respect to any of the foregoing; and (6) cash items, government securities
and high-quality, short-term debt. The Investment Company Act also places
restrictions on the nature of the transactions in which, and the persons from
whom, securities can be purchased in order for such securities to be considered
Qualifying Assets. As a general matter, Qualifying Assets may only be purchased
from the issuer or an affiliate in a transaction not constituting a public
offering. The Fund may not purchase any security on margin, except such short-
term credits as are necessary for the clearance of portfolio transactions, or
engage in short sales of securities.

The Fund is permitted by the Investment Company Act, under specified
conditions, to issue multiple classes of senior debt and a single class of
preferred stock senior to the common stock if its asset coverage, as defined in
the Investment Company Act, is at least 200% after the issuance of the debt or
the senior stockholders' interests. In addition, provisions must be made to
prohibit any distribution to common shareholders or the repurchase of any shares
unless the asset coverage ratio is at least 200% at the time of the distribution
or repurchase.

The Fund generally may sell its securities at a price that is below the
prevailing net asset value per share only upon the approval of the policy by
shareholders holding a majority of the shares issued by the Fund, including a
majority of shares held by nonaffiliated shareholders. The Fund may, in
accordance with certain conditions established by the SEC, sell shares below net
asset value in connection with the distribution of rights to all of its
stockholders. The Fund may also issue shares at less than net asset value in
payment of dividends to existing shareholders.

Since the Fund is a closed-end business development company, stockholders
have no right to present their shares to the Fund for redemption. Recognizing
the possibility that the Fund's shares might trade at a discount, the Board of
Directors of the Fund has determined that it would be in the best interest of
stockholders for the Fund to be authorized to attempt to reduce or eliminate a
market value discount from net asset value. Accordingly, the Fund from time to
time may, but is not required to, repurchase its shares (including by means of
tender offers) to attempt to reduce or eliminate any discount or to increase the
net asset value of its shares, or both. During 2001, the Fund repurchased
264,880 shares for $2,182,988 at an average discount of 38.3% from its net asset
value. This resulted in an accretion of $0.17 per share to the Fund's net asset
value.

16


The investments and business of the Fund are managed by the Management
Company, pursuant to a Management Agreement (the "Management Agreement")
initially approved by the stockholders of the Fund at a special meeting on April
9, 1997. The Management Agreement provides that the Management Company shall
provide, or arrange for suitable third parties to provide, any and all
management and administrative services reasonably necessary for the operation of
the Fund and the conduct of its business. In return for its service and the
expenses which the Management Company assumes under the Management Agreement,
the Fund pays the Management Company, on a quarterly basis, a management fee
equal to 0.5% of the net assets of the Fund on the last day of each calendar
quarter (2% per annum).

The Management Agreement will continue in effect until June 30, 2002, and
from year-to-year thereafter provided such continuance is approved at least
annually by (i) a vote of a majority of the outstanding shares of the Fund or
(ii) a majority of the directors who are not "interested persons" of the Fund,
at a meeting called for the purpose of voting on such approval. The Management
Agreement may be terminated at any time, without the payment of any penalty, by
a vote of the Board of Directors of the Fund or the holders of a majority of the
Fund's shares on 60 days' written notice to the Management Company, and would
automatically terminate in the event of its "assignment" (as defined in the
Investment Company Act).

Many of the transactions involving the Fund and its affiliates (as well as
affiliates of such affiliates) require the prior approval of a majority of the
Independent Directors and a majority of the Independent Directors having no
financial interest in the transactions. However, certain transactions involving
closely affiliated persons of the Fund, including the Management Company,
require the prior approval of the SEC. In general (a) any person who owns,
controls or holds with power to vote more than 5% of the outstanding shares, (b)
any director or executive officer and (c) any person who directly or indirectly
controls, is controlled by or is under common control with such person, must
obtain the prior approval of a majority of the Independent Directors and, in
some situations, the prior approval of the SEC, before engaging in certain
transactions involving the Fund or any company controlled by the Fund. In
accordance with the Investment Company Act, a majority of the directors must be
persons who are not "interested persons" as defined in such act. Except for
certain transactions which must be approved by the Independent Directors, the
Investment Company Act generally does not restrict transactions between the Fund
and its Portfolio Companies.

ITEM 2. PROPERTIES.

The Fund does not have an interest in any physical properties.

ITEM 3. LEGAL PROCEEDINGS.

The Fund, its affiliates and certain of the Portfolio Companies are
involved in asserted claims and have the possibility for unasserted claims which
may ultimately affect the net asset value of the Fund or the fair value of the
Fund's portfolio investments.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

No matters were submitted to a vote of security holders during the fourth
quarter of 2001.

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

The Fund's shares of common stock are listed on the New York Stock Exchange
under the symbol "EQS". The Fund had approximately 5,034 shareholders at
December 31, 2001, 1,294 of which were registered holders. Registered holders
do not include those shareholders whose stock has been

17


issued in street name. The net asset value per share of the Fund's common stock
at December 31, 2001, was $12.35.

The following table reflects the high and low sales prices per share of the
Fund's common stock on the New York Stock Exchange for the two years ended
December 31, 2001, by quarter.



Quarter
Ended High Low
------- ---- ---

March 31, 2000 $9.659 $8.920
June 30, 2000 $9.716 $9.034
September 30, 2000 $9.716 $9.375
December 31, 2000 $9.716 $7.727
March 31, 2001 $8.555 $7.909
June 30, 2001 $8.591 $7.900
September 30, 2001 $8.500 $7.473
December 31, 2001 $7.830 $7.280


As a regulated investment company under Subchapter M of the Internal
Revenue Code, the Fund is required to distribute to its shareholders, in a
timely manner, at least 90% of its taxable net investment income each year. If
the Fund distributes, in a timely manner, 98% of its taxable net capital gains
and 98% of its taxable net investment income each year (as well as any portion
of the respective 2% balances not distributed in the previous year), it will not
be subject to the 4% non-deductible federal excise tax on certain undistributed
income of regulated investment companies. Under the Investment Company Act, the
Fund is not permitted to pay dividends to shareholders unless it meets certain
asset coverage requirements.

Historically, net investment income and net realized gains from the sale of
portfolio investments have been distributed at least annually. However, the
Fund did not have any net taxable ordinary income or capital gains for the
calendar year 2001. Accordingly, rather than declaring a return of capital
dividend which might be paid in cash, the board of directors declared a 10%
stock dividend. All shares and per share amounts have been retroactively
adjusted to reflect the 10% stock dividend declared and paid in 2001. The Fund
issued 566,638 shares on December 17, 2001. The Fund declared dividends of
$3,843,842 ($0.55 per share) during 2000. The 2000 dividends were paid in
additional shares of common stock or in cash by specific election of each
shareholder in December 2000. The 2000 dividend represented long-term capital
gains carried over from 1999 and ordinary income, but was primarily a return of
capital. The Fund paid $1,482,244 in cash and issued 294,990 additional shares
of stock at $8.00568 per share in December 2000, in connection with such
dividends. In 2000, the Fund recorded non-cash compensation expense for the
dividends paid on stock held by the officers of $388,663. The Fund's ability to
pay dividends in the future may be restricted by its credit facility.

The Fund is investing in companies that it believes have a high potential
for capital appreciation, and the Fund intends to realize the majority of its
profits upon the sale of its investments in Portfolio Companies. Consequently,
most of the companies in which the Fund invests do not have established policies
of paying annual dividends.

A portion of the investments in portfolio securities held by the Fund is
comprised of interest-bearing subordinated debt securities or dividend-paying
preferred stock. The Fund distributes taxable net investment income earned on
these investments from time to time, to the extent not retained for follow-on
investments, expenses and contingencies. If taxable net investment income is
retained, the Fund will be subject to federal income tax.

18


The Fund reserves the right to retain net long-term capital gains in excess
of net short-term capital losses for reinvestment or to pay contingencies and
expenses. Such retained amounts, if any, will be taxable to the Fund as long-
term capital gains and shareholders will be able to claim their proportionate
share of the federal income taxes paid by the Fund on such gains as a credit
against their own federal income tax liabilities. Stockholders will also be
entitled to increase the adjusted tax basis of their Fund shares by the
difference between their undistributed capital gains and their tax credit.

19


ITEM 6. SELECTED FINANCIAL DATA.

Following is a summary of selected financial data and per share data of the
Fund and its predecessors for the five years ended December 31, 2001. Amounts
are in thousands except per share data. All shares and per share amounts have
been retroactively adjusted to reflect the 10% stock dividend declared and paid
in 2001.



2001 2000 1999 1998 1997
---- ---- ---- ---- ----

Total investment income $ 2,714 $ 5,117 $ 5,157 $ 3,774 $ 4,013

Net investment income (loss) $ 1,155 $ 549 $ (2,177) $ (2,179) $ (922)

Realized gain (loss) on dispositions
of portfolio securities, net $ (7,196) $ (6,161) $ 40,353 $ (3,564) $ 7,566

Increase (decrease) in
unrealized appreciation of
portfolio securities, net $ (3,674) $ 282 $(45,412) $(21,581) $ 24,222

Total increase (decrease) in
net assets from operations $ (9,716) $ (5,329) $ (7,237) $(27,324) $ 30,865

Dividends declared $ - $ 3,844 $ 23,815 $ 3,139 $ 2,380

Total assets at end of year $150,819 $176,018 $175,022 $215,603 $228,095

Net assets at end of year $ 76,967 $ 90,925 $101,419 $116,155 $144,471

Net cash used by operating activities $ (1,506) $ (2,191) $ (3,303) $ (4,298) $ (1,043)

Shares outstanding at end of year 6,233 6,493 6,719 5,449 5,311

Average shares outstanding during year 6,363 6,457 5,445 5,312 5,206

PER SHARE DATA:
2001 2000 1999 1998 1997
---- ---- ---- ---- ----
Net investment income (loss) $ 0.18 $ 0.08 $ (0.40) $ (0.41) $ (0.18)

Realized gain (loss) on dispositions
of portfolio securities, net $ (1.13) $ (0.95) $ 7.41 $ (0.67) $ 1.45

Increase (decrease) in unrealized
appreciation of portfolio
securities, net $ (0.57) $ 0.05 $ (8.34) $ (4.06) $ 4.65

Dividends declared $ - $ 0.55 $ 3.86 $ 0.59 $ 0.45

Net asset value (including unrealized
appreciation), end of year $ 12.35 $ 14.00 $ 15.10 $ 21.32 $ 27.20


20


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

Significant Accounting Policies

Valuation of Investments - Portfolio investments are carried at fair value
with the net change in unrealized appreciation or depreciation included in the
determination of net assets. Valuations of portfolio securities are preformed
in accordance with accounting principles generally accepted in the United States
and the financial reporting policies of the Securities and Exchange Commission
("SEC"). The applicable methods prescribed by such principles and policies are
described below:

Publicly-traded portfolio securities - Investments in companies whose
securities are publicly traded are valued at their quoted market price at the
close of business on the valuation date, less a discount to reflect the
estimated effects of restrictions on the sale of such securities ("Valuation
Discount"), if applicable.

Privately-held portfolio securities - The fair value of investments for
which no market exists (93% of the investments held by the Fund at December 31,
2001) is determined on the basis of procedures established in good faith by the
Board of Directors of the Fund. As a general principle, the current "fair
value" of an investment would be the amount the Fund might reasonably expect to
receive for it upon its current sale. Appraisal valuations are necessarily
subjective and the Management Company's estimate of values may differ materially
from amounts actually received upon the disposition of portfolio securities

Generally, cost is the primary factor used to determine fair value until
significant developments affecting the Portfolio Company (such as results of
operations or changes in general market conditions) provide a basis for use of
an appraisal valuation. Thereafter, portfolio investments are carried at
appraised values as determined quarterly by the Management Company, subject to
the approval of the Board of Directors. Appraisal valuations are based upon
such factors as a Portfolio Company's earnings, cash flow and net worth, the
market prices for similar securities of comparable companies, an assessment of
the company's current and future financial prospects and various other factors
and assumptions. In the case of unsuccessful operations, the appraisal may be
based upon liquidation value.

Most of the Fund's common equity investments are appraised at a multiple of
free cash flow generated by the Portfolio Company in its most recent fiscal
year, less outstanding funded indebtedness and other senior securities such as
preferred stock. Projections of current year free cash flow may be utilized and
adjustments for non-recurring items are considered. Multiples utilized are
estimated based on the Management Company's experience in the private company
marketplace, and are necessarily subjective in nature. Most of the Portfolio
Companies utilize a high degree of leverage. The banking environment currently
has resulted in pressure on several of these Companies to reduce the amount of
leverage in order to maintain such financing. From time to time, Portfolio
Companies are in default of certain covenants in their loan agreements. In the
event a Portfolio Company cannot generate adequate cash flow to meet the
principal and interest payments on such indebtedness or is not successful in
refinancing the debt upon its maturity, the Fund's investment could be reduced
or eliminated through foreclosure on the Portfolio Company's assets or the
Portfolio Company's reorganization or bankruptcy. When the Management Company
has a reasonable belief that the Portfolio Company will be able to restructure
the loan agreements to adjust for any defaults, the Portfolio Company's
securities continue to be valued assuming that the company is a going concern.
The Fund may also use, when available, third-party transactions in a Portfolio
Company's securities as the basis of valuation (the "private market method").
The private market method will be used only with respect to completed
transactions or firm offers made by sophisticated, independent investors.

21


The fair values of debt securities, which are generally held to maturity,
are determined on the basis of the terms of the debt securities and the
financial conditions of the issuer. Certificates of deposit purchased by the
Fund generally will be valued at their face value, plus interest accrued to the
date of valuation.

Because of the inherent uncertainty of the valuation of portfolio
securities which do not have readily ascertainable market values, the Fund's
estimate of fair value may significantly differ from the value that would have
been used had a ready market existed for the securities.

On a daily basis, the Fund adjusts its net asset value for the changes in
the value of its publicly held securities and material changes in the value of
its private securities and reports those amounts to Lipper Analytical Services,
Inc. Weekly and daily net asset values appear in various publications,
including Barron's and The Wall Street Journal.

Investment Transactions - Investment transactions are recorded on the
accrual method. Realized gains and losses on investments sold are computed on a
specific identification basis.

Cash Flows - For purposes of the Statements of Cash Flows, the Fund
considers all highly liquid temporary cash investments purchased with an
original maturity of three months or less to be cash equivalents.

Income Taxes - No provision for federal income taxes has been made in the
accompanying financial statements as the Fund has qualified for pass-through
treatment as a "regulated investment company" under Subchapter M of the Internal
Revenue Code of 1986. As such, all net income is allocable to the stockholders
for inclusion in their respective tax returns. Net capital losses are not
allocable to the shareholders but can be carried over to offset future earnings
of the Fund.

LIQUIDITY AND CAPITAL RESOURCES

At December 31, 2001, the Fund had $85,878,831 of its assets invested in
portfolio securities of 25 companies, and has committed to invest up to an
additional $13,899,000 in eight of such companies under certain circumstances.
The follow-on commitments include $3,719,584 in stand-by letters of credit to
enable a Portfolio Company to maintain its insurance program. Of the current
commitments, the Fund expects to advance or invest no more than $7 million in
2002. Current temporary cash investments, anticipated future investment income,
proceeds from borrowings, and proceeds from the sale of existing portfolio
securities are believed to be sufficient to finance these commitments. At
December 31, 2001, the Fund had $11,200,000 in borrowings plus $3,719,584 in
letters of credit outstanding on a $22,500,000 revolving line of credit loan
from a bank. The revolving credit loan agreement is scheduled to expire on July
1, 2002. The Fund expects to renew the credit facility on or before such date.
If the Fund is unable to maintain its revolving line of credit it may be
required to sell a portion of its investment portfolio when it may be
disadvantageous to do so.

Net cash used by operating activities was $1,505,851, $2,191,287 and
$3,302,678 for the three years ended December 31, 2001, 2000 and 1999,
respectively. Approximately, $24.6 million in estimated value of the Fund's
investments are in the form of notes receivable from Portfolio Companies. At
December 31, 2001, the Fund has elected not to continue accruing interest
receivable on $10.9 million of such notes, and $4.7 million of such notes are
paying interest in kind, by adding the interest to the face of the note.

At December 31, 2001, the Fund had $62,010,212 of its total assets of
$150,818,676 invested in temporary cash investments consisting of money market
securities. This amount includes proceeds of $62,000,000 from a note payable to
a bank that is utilized to enable the Fund to achieve adequate diversification
to maintain its pass-through tax status as a regulated investment company. Such
amount

22


was repaid to the bank on January 2, 2002.

The Fund has the ability to borrow funds and issue forms of senior
securities representing indebtedness or stock, such as preferred stock, subject
to certain restrictions. Net investment income and net realized gains from the
sales of portfolio investments are intended to be distributed at least annually,
to the extent such amounts are not reserved for payment of expenses and
contingencies or to make follow-on or new investments. Management believes that
the availability under its line of credit, as well as the ability to sell its
investments in publicly traded securities, are adequate to provide for any
expenses and contingencies of the Fund.

The Fund reserves the right to retain net long-term capital gains in excess
of net short-term capital losses for reinvestment or to pay contingencies and
expenses. Such retained amounts, if any, will be taxable to the Fund as long-
term capital gains and stockholders will be able to claim their proportionate
share of the federal income taxes paid by the Fund on such gains as a credit
against their own federal income tax liabilities. Stockholders will also be
entitled to increase the adjusted tax basis of their Fund shares by the
difference between their undistributed capital gains and their tax credit.

The Fund may repurchase its shares, subject to the restrictions of the
Investment Company Act. During 2001, the Fund repurchased 264,880 shares for
$2,182,988 at an average discount of 38.3% from its net asset value.

RESULTS OF OPERATIONS

INVESTMENT INCOME AND EXPENSE

Net investment income (loss) after all expenses amounted to $1,154,695,
$549,448 and $(2,177,164) for the years ended December 31, 2001, 2000 and 1999,
respectively. Income from portfolio securities was $2,600,030 in 2001,
$4,629,928 in 2000 and $5,060,617 in 1999. The decrease in 2001 compared to
2000 and 1999 is attributable primarily to interest no longer being accrued on
notes receivable from certain portfolio companies in 2001, plus the receipt of
previously unaccrued interest from one Portfolio Company in 2000. Interest from
temporary cash investments was $58,655 in 2001, $141,427 in 2000 and $57,908 in
1999. The increase in 2000 as compared to 2001 and 1999 was a result of higher
investable balances throughout the year.

Net investment income in 2001 as compared to 2000 and net investment loss
in 1999 was primarily attributable to changes in interest expense and non-cash
compensation expense. Interest expense was $437,197 in 2001 as compared to
$1,508,788 in 2000 and $2,163,593 in 1999, due to decreases in the average daily
balances outstanding on the lines of credit to $8,572,877 in 2001, from
$18,950,064 in 2000 and $26,855,068 in 1999. In addition, dividends paid on the
shares of common stock securing the non-recourse portion of the notes receivable
from officers were recorded as non-cash compensation expense in the statements
of operations. The Fund recorded non-cash compensation expense of $388,663 and
$2,085,766 in 2000 and 1999, respectively. The decrease in 2000 as compared to
1999 was a result of a $0.55 dividend per share in 2000 as compared to a $3.86
dividend per share in 1999. Upon cancellation of the officers' notes receivable
in September 2001, there was a credit to non-cash compensation expense of
$1,536,856. The amount of non-cash compensation expense was also recorded as an
increase or decrease in additional paid in capital, and therefore had no effect
on the Fund's total net assets.

Professional fees increased to $452,414 during 2001 as compared to $167,784
during 2000 and $279,141 during 1999. The increase in 2001 compared to 2000 and
1999 is due primarily to legal fees incurred in 2001 related to (i) a potential
purchase of a portfolio company that did not occur and (ii) the sale of the
Fund's investment in Stephen L. LaFrance Holdings, Inc.

23


The Management Company receives management fee compensation at an annual
rate of 2% of the net assets of the Fund paid quarterly in arrears. Such fees
amounted to $1,618,784, $1,911,275 and $2,179,413 during 2001, 2000 and 1999,
respectively.

Shareholders have approved the Equus II Incorporated 1997 Stock Incentive
Plan ("Stock Incentive Plan"), which authorizes the Fund to issue options to the
directors and officers of the Fund in an aggregate amount of up to 20% of the
outstanding shares of common stock of the Fund. The Stock Incentive Plan
provides that each director who is not an officer of the Fund is, on the first
business day following each annual meeting, granted an incentive stock option to
purchase 2,000 shares of the Fund's common stock. Options are issued to the
officers of the Fund at the discretion of the compensation committee in
accordance with the Stock Incentive Plan. The options have a ten year life and
vest 50% six months after the grant date and 16-2/3% on the first, second and
third anniversaries of the date of the grant.

Under the Stock Incentive Plan, options to purchase 1,073,600 and 337,450
shares of the Fund's common stock with a weighted average exercise price of
$8.43 and $17.01 per share were outstanding at December 31, 2001 and 2000,
respectively. Of these options, 70,388 and 288,167 shares, with a weighted
average exercise price per share of $18.60 and $17.24, were exercisable at
December 31, 2001 and 2000, respectively. Of the outstanding options at
December 31, 2001, 1,027,400 have exercise prices ranging from $7.60 to $14.15
and the remaining options have exercise prices ranging from $21.82 to $24.95.
These options expire in May 2007 through November 2011.

On September 30, 1999, options to purchase 719,794 shares of common stock
of the Fund were exercised by the officers of the Fund for $15.45 per share.
The exercise price of $11,124,086 was paid in the form of promissory notes from
the officers to the Fund. At December 31, 2000, the notes were secured by the
719,794 shares plus 196,164 additional shares issued to the officers by the Fund
upon payment of dividends. Principal payments of $991,161 were made on the
notes in 2000. In 2001, interest payments of $92,531 were made on the notes.
On April 1, 2001, a former officer of the Fund surrendered 41,471 shares in
payment of his note receivable and accrued interest aggregating $548,542. In
September 2001, the current officers of the Fund surrendered 802,662 shares in
payment of their notes receivable and accrued interest aggregating $10,505,551.
These payments were recorded as decreases in common stock and additional paid in
capital. The Fund released 71,824 shares to the officers relating to these
payments. As a result of these payments, there are no outstanding notes at
December 31, 2001. There was no change in total net assets as a result of the
note repayment and surrendering of the shares.

The notes receivable, as well as 849,120 and 804,828 of such shares of
common stock, were not included in the Fund's reported net asset value per share
at 2000 and 1999, respectively. In addition, the notes receivable were recorded
as a reduction of net assets. Under variable plan accounting applicable to these
transactions, compensation expense is adjusted to reflect the change in benefit
that the officers would have received assuming that their notes were settled
with their pledged common stock at the end of each reporting period, based on
the net asset value of the Fund. Non-cash compensation expense (benefit) under
this arrangement was $(1,536,856) for the year ended December 31, 2001 and was
recorded as a decrease to additional paid in capital. Interest earned on the
notes receivable of $384,388, $447,887 and $115,217 was recorded as an increase
to additional paid in capital for the years ended December 31, 2001, 2000 and
1999, respectively.

In April 2001, officers of the Fund surrendered options to acquire 247,077
shares of common stock pursuant to the Stock Incentive Plan back to the Fund,
and such options were cancelled. On May 4, 2001, options to acquire a total of
13,200 shares at $8.4455 per share were issued to the non-officer directors. In
addition, on November 14, 2001, options to acquire a total of 990,000 shares at
$7.69 per share (market price on date of grant) were issued to officers of the
Fund. These options include dividend equivalent rights which reduce the option
price by dividends paid during the option period. Variable

24


accounting as a result of terms of the dividend equivalent rights required that
additional non-cash compensation expense of $14,434 be recorded for the 990,000
options issued in 2001.

If all outstanding options for which the market price exceeds the exercise
price at December 31, 2001 had been exercised, the Fund's net asset value would
have been reduced by $0.10 per share, assuming the Fund had used the proceeds
from the exercise of such options to repurchase shares at the market price
pursuant to the treasury stock method. As of December 31, 2000, all outstanding
options were "out of the money" and would not have had a dilutive effect on net
assets per share if exercised, assuming the Fund had used the proceeds from the
exercise of such options to repurchase shares at the market price pursuant to
the treasury stock method.

The following is a reconciliation of the stock options issued and exercised
for the three years ended December 31, 2001:



2001 2000 1999
---- ---- ----

Options outstanding at the 337,450 324,250 1,033,044
beginning of the year

Options granted during the year 1,003,200 13,200 13,200

Options exercised during the year - - (721,994)

Options surrendered during the year (247,077) - -

Options expired during the year (19,973) - -
--------- ------- -------
Options outstanding at the end
of the year 1,073,600 337,450 324,250
========= ======= =======
Options exercisable at the
end of the year 70,388 288,167 100,265
========= ======= =======


REALIZED GAINS AND LOSSES ON DISPOSITIONS OF PORTFOLIO SECURITIES

During the year ended December 31, 2001, the Fund realized a net capital
loss of $7,196,407 from the sale or write-off of securities of Portfolio
Companies as follows:

. sold its investment in Stephen L. LaFrance Holdings, Inc. for $10,000,000,
realizing a capital gain of $7,501,548;

. the remaining shares of Paracelsus Healthcare Corporation were written-off,
realizing a capital loss of $4,299,449;

. the remaining investment in Hot & Cool Holdings, Inc. was written-off,
realizing a capital loss of $5,775,000;

. the remaining investment in CRC Holdings, Corp. was written off, realizing
a capital loss of $1,192,114;

. the sale of an investment in Sternhill Partners, L.P. resulted in a
realized capital gain of $7,055;

. sold 11,024 shares of Raytel Medical Corporation for $66,527, realizing a
capital loss of $264,203;

. received 69,458 shares of Weatherford International common stock pursuant
to a plan of liquidation of Tulsa Industries, Inc. and in payment of a note
receivable, realizing a capital loss

25


of $2,663,678; and

. received Industrial Data Systems Corporation ("IDS") common stock as a
result of the merger of IDS and Petrocon Engineering Inc., realizing a
capital loss of $510,566.


During the year ended December 31, 2000, the Fund realized a net capital
loss of $6,160,547 from the sale or write-off of securities of Portfolio
Companies as follows:

. sold 900,000 shares of Allied Waste Industries, Inc. for $11,656,249,
realizing a capital gain of $8,534,684;

. sold 1,703,200 shares of Drypers Corporation for $83,294, realizing a
capital loss of $7,270,556;

. sold 173,868 shares of Paracelsus Healthcare Corporation for $4,460,
realizing a capital loss of $974,839;

. sold 255,103 shares of LG&E Energy Corporation for $6,193,867, realizing a
capital gain of $1,911,944;

. a receivable from Restaurant Development Group was written-off, realizing a
capital loss of $8,315;

. the preferred stock of Hot & Cool Holdings, Inc. was sold for $1, realizing
a capital loss of $1,086,631;

. the remaining shares of Drypers Corporation were written-off, realizing a
capital loss of $1,974,706; and

. the preferred and common stock of The Drilltec Corporation was written-off,
realizing a capital loss of $7,645,000.

In addition, additional proceeds related to the previous sale of three
Portfolio Companies was received in 2000. The Fund realized a capital gain of
$680,636 as a result of additional compensation from the escrow account related
to the 1998 sale of WMW Industries. The Fund realized a capital gain of
$683,697 as a result of additional compensation from the escrow account related
to the 1999 sale of HTD Corporation. Also, as a result of the earnout related
to the sale of CRC Holdings Corp. in 1999, the Fund received cash of $994,458
and 17,739 shares of LGE and realized the $994,458 as a capital gain.

The Fund also received proceeds from the liquidation of Equus Video
Corporation and realized a capital loss of $5,919. Also, during the year, the
Fund received proceeds from Video Rental of Pennsylvania, Inc. in the amount of
$3,722,349 for repayment of outstanding notes payable and $250,000 for
redemption of common and preferred stock and did not realize a capital gain or
loss. The Fund also received $3,500,000 from Champion Window, Inc. in payment
of a 12% subordinated promissory note, which did not result in a capital gain or
loss.

During the year ended December 31, 1999, the Fund realized a net capital
gain of $40,352,644 from the sale of securities of Portfolio Companies as
follows:

. sold 54,334 shares of United Rentals, Inc. for $1,738,036, realizing a
capital gain of $1,737,639;

. sold 135,472 common shares of United States Filter Corporation for
$3,884,978, realizing a capital gain of $2,324,700;

. sold 100,000 shares of Allied Waste Industries, Inc. common stock for
$1,832,122, realizing a capital gain of $1,357,966;

. sold 1,125,000 shares of American Residential Services, Inc. for
$6,468,750, realizing a capital

26


gain of $3,468,478;

. sold 149,337 shares of Travis International, Inc. for $6,668,987, realizing
a capital gain of $6,114,095;

. sold its investments in HTD Corporation for $12,877,114, realizing a
capital gain of $3,341,547;

. sold its investment in CRC Holdings, Corp., realizing a capital gain of
$12,128,572;

. sold its investment in Carruth-Doggett Industries, Inc. for $7,309,250,
realizing a capital gain of $5,059,250;

. sold its investment in CDI Rental Services Inc. for $2,103,250, realizing a
capital gain of $103,250; and

. sold 474,942 shares of Garden Ridge Corporation for $5,461,833, resulting
in a capital gain of $4,776,803.

During 1999, the Fund sold CRC Holdings to LG&E Corp. ("LGE") and received
$12,128,572 in cash plus 121,504 shares of LGE common stock. An additional
115,860 shares of LGE stock were held in escrow to secure contractual
representations and warranties. LGE is also obligated to pay additional amounts
to the Fund if the CRC business sold to LGE achieves certain annual levels of
financial performance through March 31, 2002.

The Fund also realized a capital gain as a result of the receipt of
$654,570 in additional compensation from the escrow account related to the 1998
sale of WMW Industries. In addition, Atlas Acquisition paid $128,298 in
principal on its outstanding junior participation note and the Fund realized a
loss of $721,702 on the remaining balance of the note. The Fund also realized a
capital gain as a result of the receipt of $7,536, as payment on preferred stock
of Springtime, Inc., which had been previously written off as having no value.
In addition, a capital loss of $60 was realized on the write-off of CDR Fleet
Services as a result of the CDI Rental Services and Carruth-Doggett Industries,
Inc. sale.

UNREALIZED APPRECIATION AND DEPRECIATION OF PORTFOLIO SECURITIES

See "Factors that May Affect Results, the Market Price of Common Stock, and
the Accuracy of Forward-Looking Statements" regarding the valuation of the
Fund's Portfolio Companies. The valuation of the Portfolio Companies is the
most significant area of judgment impacting the financial statements.

Net unrealized depreciation increased by $3,674,031 during the year ended
December 31, 2001 from $818,963 to $4,492,994. Such increase resulted from an
increase in estimated fair value of securities of two of the Fund's Portfolio
Companies of $3,730,000, a decrease in estimated fair value of securities of
fourteen of the Fund's Portfolio Companies of $17,455,390, and the transfer of
$10,051,359 in net unrealized depreciation to net realized losses from the sale
or disposition of investments in seven Portfolio Companies.

Net unrealized depreciation decreased by $281,625 during the year ended
December 31, 2000, from $1,100,588 to $818,963. Such net decrease resulted from
an increase in estimated fair value of securities of eight of the Fund's
Portfolio Companies of $11,678,434, a decrease in estimated fair value of
securities of nine of the Fund's Portfolio Securities of $15,789,610 and the
transfer of $4,392,801 in net unrealized depreciation to net realized losses
from the sale or disposition of investments in eight Portfolio Companies.

Net unrealized appreciation on investments decreased $45,412,285 during the
year ended December 31, 1999, from unrealized appreciation of $44,311,697 to
unrealized depreciation of $1,100,588. Such net decrease resulted from
decreases in the estimated fair value of securities of nine of

27


the Fund's Portfolio Companies aggregating $24,818,186, an increase in the
estimated fair value of securities of seven of the Fund's Portfolio Companies of
$9,528,986 and the transfer of $30,123,085 in net unrealized appreciation to net
realized gains from the sale or disposition of investments in ten Portfolio
Companies.

DIVIDENDS

In lieu of any cash dividends in 2001, the Fund declared a stock dividend
of one additional share for each ten shares held by its stockholders of record
on December 3, 2001. The Fund declared dividends of $3,843,842 ($0.55 per
share) and $23,814,714 ($3.86 per share) during 2000 and 1999, respectively.
The 2000 and 1999 dividends were paid in additional shares of common stock or in
cash by specific election of each shareholder in December 2000 and 1999,
respectively. The 2000 dividend represented long-term capital gains carried over
from 1999 and ordinary income but was primarily a return of capital. The 1999
dividend represented long-term capital gains. The Fund paid $1,482,244 and
$9,511,374 in cash and issued 294,990 and 1,471,296 additional shares of stock
at $8.00568 and $9.72159 per share, in December 2000 and 1999, respectively, in
connection with such dividends. In 2000 and 1999, the Fund recorded non-cash
compensation expense for the dividends paid on stock held by officers of
$388,663 and $2,085,766, respectively.

PORTFOLIO INVESTMENTS

During the year ended December 31, 2001, the Fund invested $15,386,789 in
six new companies, including non-cash securities of $10,573,214 in three
companies as the result of a merger or sale of existing Portfolio Companies. In
addition, the Fund made follow-on investments of $8,709,395 in eleven portfolio
companies, including $2,332,847 in accrued interest and dividends received in
the form of additional portfolio securities and accretion of original issue
discount on a promissory note.

During the year ended December 31, 2001 the Fund received an additional
8,459 and 1,491 shares of preferred stock of Container Acquisition, Inc. and
Sovereign Business Forms, Inc. ("Sovereign") in payment of $845,900 and $149,100
in dividends, respectively. In addition, Sovereign elected to convert $449,333
of accrued interest into the balance of the 15% promissory notes due to the
Fund.

During the year ended December 31, 2001, the Fund invested an additional
$600,000 in Sternhill Partners I, L.P. pursuant to a $3,000,000 commitment made
in March 2000. $1,500,000 of such commitment has been funded through December
31, 2001.

On February 9, 2001, the Fund invested $1,116,550 in American Trenchless
Technology, LLC, a company formed to acquire the stock of H&I Boring and
Tunneling. The Fund's investment consists of 1,934,532 shares of common stock
and 100,000 shares of preferred stock.

On February 9, 2001, the Fund invested $3,686 in Reliant Window Holdings,
LLC, ("RWH") a company formed to acquire 87.5% of Alenco Window Holdings, LLC
("AWH"). AWH acquired 73% of the fully-diluted stock of Alenco Holding
Corporation ("Alenco"), a company formed to purchase certain assets of Reliant
Building Products, Inc. ("RBPI") pursuant to a plan of reorganization confirmed
in bankruptcy court. The Fund's investment consisted of a 36.86% interest in
RWH. On August 14, 2001, the Fund invested an additional $368,571 in RWH. In
addition, the Fund has committed to invest up to an additional $5.5 million in
RWH under certain circumstances.

On March 26, 2001, the Fund invested an additional $1,805,556 in Summit/DPC
Partners ("SDPC") to allow the partnership to provide a working capital loan to
Doane Pet Care Enterprises ("Doane"). SDPC received a promissory note and
warrants to acquire common stock of Doane in

28


exchange for the loan. In April 2001, SPDC was dissolved and the Fund received
its pro-rata share of SPDC's assets, including 1,120,951 shares of Doane common
stock, a 15% promissory note valued at $1,203,704, with a face value at maturity
of $1,805,556, and a warrant to acquire 822,647 shares of common stock of Doane
for $0.01 through March 2006. During the year ended December 31, 2001, the
original issue discount accretion and interest on the promissory note amounted
to $224,521. In addition, on August 31, 2001, the Fund exercised its warrants
and purchased 822,467 shares of common stock of Doane for $8,226.

During the year ended December 31, 2001, the Fund advanced $113,000 to
Equicom, Inc. pursuant to a 10% promissory note.

On April 24, 2001, the Fund advanced $222,945 to The Bradshaw Group in
exchange for a 15% promissory note. In addition, on September 20, 2001 the Fund
advanced another $222,945 in exchange for a 15% promissory note in the amount of
$222,945 and also received a prime +2% secured promissory note valued at
$398,383.

During the year ended December 31, 2001, the Fund invested an additional
$600,000 in Vanguard VII, L.P. pursuant to a $3,000,000 commitment made in June
2000. $1,200,000 of such commitment has been funded through December 31, 2001.

During the year ended December 31, 2001, the Fund invested an additional
$1,666,667 in FS Strategies, Inc., in the form of additional paid-in capital.

During the year ended December 31, 2001, United Industrial Services, Inc.
paid accrued interest through March 31, 2001 on its 15% promissory note by the
issuance of an additional note in the amount of $41,958.

During the year ended December 31, 2001, the Fund purchased 1,507,226
shares of preferred stock in Turfgrass America, Inc. ("Turfgrass") for $768,638.
In addition, the Fund received a warrant to purchase 250,412 shares of Turfgrass
common stock at $0.51 per share through April 2010. Also, a 12% promissory note
in the amount of $502,035 was issued in payment of the accrued interest
receivable on the 1999 note through March 31, 2001. For the year ended December
31, 2001, the original issue discount accretion on the discounted 12%
subordinated promissory note due from Turfgrass amounted to $120,000, bringing
the balance of the note to $3,715,000 at December 31, 2001. The original issue
discount is being accreted over the life of the note.

During the year ended December 31, 2001, the Fund received 11,927 shares of
Weatherford International ("WFT") common stock in exchange for the junior
participation note from Tulsa Industries, Inc. ("Tulsa"). The Fund also
received an additional 57,531 shares of WFT and a 21% membership interest in CMC
Investments, LLC as transfers of assets upon the liquidation of Tulsa.

During the year ended December 31, 2001, Petrocon Engineering, Inc.
("Petrocon") and Industrial Data Systems Corporation ("IDS") completed a merger
of the two companies. As a result of the merger, the Fund received a payment of
accrued interest of $1,210,367, a principal payment of $789,633, a 9.5%
promissory note in the amount of $3,000,000, 2,500,000 shares of IDS convertible
preferred stock and 937,193 shares of IDS common stock in exchange for its
common stock and notes receivable in Petrocon. In addition, the Fund purchased
an additional 288,565 shares of IDS common stock for $193,339 from two former
officers of Petrocon.

During the year ended December 31, 2001, the Fund invested $3,500,000 in
PalletOne, Inc. The Fund's investment consisted of 350,000 shares of common
stock and 3,150,000 shares of preferred stock.

29


During the year ended December 31, 2000, the Fund invested $7,435,001 in
four new companies and made follow-on investments of $4,968,405 in ten portfolio
companies. These follow-on investments included $1,209,344 in accrued interest
and dividends received in the form of additional portfolio securities and
accretion of original issue discount on a promissory note.

During the year ended December 31, 1999, the Fund invested $20,638,398 in
six new companies and made follow-on investments of $10,591,965 in eleven
portfolio companies. These follow-on investments included $1,388,132 in accrued
interest and dividends received in the form of additional portfolio securities
and accretion of original issue discount on a promissory note. The Fund also
received note payments and proceeds from the sale of portfolio securities of
$4,933,338 in the form of additional portfolio securities.

For a description of the business of each Portfolio Company in which the
Fund has invested, see "Current Portfolio Companies".

Of the companies in which the Fund has investments at December 31, 2001,
only IDS, NCS, and WFT are publicly held. The others each have a small number
of shareholders and do not generally make financial information available to the
public. However, each company's operations and financial information are
reviewed by Management to determine the proper valuation of the Fund's
investment. See "Valuation".

SUBSEQUENT EVENTS

Subsequent to December 31, 2001, the Fund repaid a net $63,450,000 of notes
payable to the bank.

In January 2002, the Fund invested $438,749 to acquire a 24% member
interest in Alenco Window Holdings II, LLC, which was formed to loan $2,000,000
to Alenco Holding Corporation ("AHC"), in exchange for a secured promissory note
and a warrant to acquire 93,675 shares of AHC common stock for $0.01 per share.

In January 2002, the Fund invested an additional $425,000 in FS Strategies,
Inc.

In January 2002, the Fund received $2,516,000 from Champion Window, Inc. in
redemption of its 20,000 shares of preferred stock and outstanding dividends.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

The Fund is subject to financial market risks, including changes in
interest rates with respect to its investments in debt securities and its
outstanding debt payable, as well as changes in marketable equity security
prices. The Fund does not use derivative financial instruments to mitigate any
of these risks. The return on the Fund's investments is generally not affected
by foreign currency fluctuations.

The Fund's investment in portfolio securities consists of some fixed rate
debt securities. Since the debt securities are generally priced at a fixed rate,
changes in interest rates do not directly impact interest income. In addition,
changes in market interest rates are not typically a significant factor in the
Fund's determination of fair value of these debt securities, since the
securities are generally held to maturity. Their fair values are determined on
the basis of the terms of the debt security and the financial condition of the
issuer.

Borrowings under the Fund's $22.5 and $32.5 million line of credit, as of
December 31, 2001 and 2000, respectively, expose the Fund to certain market
risks. Based on the average outstanding

30


borrowings under its line of credit for the year ended December 31, 2001 and
2000, respectively, of approximately $8,572,877 and $17,150,000, a change of one
percent in the interest rate would have caused a change in interest expense of
approximately $85,729 and $171,500. This change would have resulted in a change
of $0.02 and $0.03 in the net asset value per share at December 31, 2001 and
2000, respectively. The Fund did not enter into its credit facility for trading
purposes and the line of credit carries interest at a pre-agreed upon percentage
point spread from either the prime rate or the 30-day LIBOR rate. In addition,
there were no significant changes to the factors that affect market risk from
2000 to 2001.

A major portion of the Fund's investment portfolio consists of debt and
equity investments in private companies. Modest changes in public market equity
prices generally do not significantly impact the estimated fair value of these
investments. However, significant changes in market equity prices can have a
longer-term effect on valuations of private companies, which could affect the
carrying value and the amount and timing of gains realized on these investments.
A portion of the Fund's investment portfolio also consists of common stocks in
publicly traded companies. These investments are directly exposed to equity
price risk, in that a hypothetical ten percent change in these equity prices
would result in a similar percentage change in the fair value of these
securities.

31


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

Report of Independent Public Accountants

To Equus II Incorporated:

We have audited the accompanying balance sheets of Equus II
Incorporated (a Delaware corporation), including the schedules of portfolio
securities, as of December 31, 2001 and 2000, and the related statements of
operations, changes in net assets and cash flows for each of the three years in
the period ended December 31, 2001, and the selected per share data and ratios
for each of the five years in the period ended December 31, 2001. These
financial statements and selected per share data and ratios are the
responsibility of the management of Equus II Incorporated. Our responsibility
is to express an opinion on these financial statements and selected per share
data and ratios based on our audits.

We conducted our audits in accordance with auditing standards
generally accepted in the United States. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements and selected per share data and ratios are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures
included physical inspection or confirmation of securities owned as of December
31, 2001, by correspondence with the custodian and brokers. An audit also
includes assessing the accounting principles used and significant estimates made
by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

As discussed in Note 3, the financial statements include investments
in portfolio securities valued at $79,750,789 (104% of net assets) and
$90,328,540 (99% of net assets) as of December 31, 2001 and 2000, respectively,
whose values have been estimated by Equus Capital Management Corporation (the
"Management Company") and approved by the Board of Directors of Equus II
Incorporated in the absence of readily ascertainable market values. We have
reviewed the procedures used by the Management Company in arriving at their
estimates of value of such securities and have inspected the underlying
documentation, and in the circumstances we believe the procedures are reasonable
and the documentation is appropriate. However, because of the inherent
uncertainty of valuation, the Management Company's estimates of values may
differ significantly from the values that would have been used had a ready
market existed for the securities and the differences could be material.

In our opinion, the financial statements and selected per share data
and ratios referred to above present fairly, in all material respects, the
financial position of Equus II Incorporated as of December 31, 2001 and 2000,
the results of its operations, changes in net assets and cash flows for each of
the three years in the period ended December 31, 2001, and the selected per
share data and ratios for each of the five years in the period ended December
31, 2001, in conformity with accounting principles generally accepted in the
United States.


/s/ ARTHUR ANDERSEN LLP

ARTHUR ANDERSEN LLP
Houston, Texas
March 1, 2002

32


EQUUS II INCORPORATED
BALANCE SHEETS
DECEMBER 31, 2001 AND 2000



2001 2000
---- ----

Assets
- ------
Investments in portfolio securities at fair value
(cost $90,371,825 and $94,936,876,
respectively) $ 85,878,831 $ 94,117,912
Temporary cash investments, at cost which
approximates fair value 62,010,212 77,041,332
Cash 23,465 2,200
Accounts receivable 15,061 867
Accrued interest receivable 2,891,107 4,855,256
------------ ------------
Total assets $150,818,676 $176,017,567
============ ============
Liabilities and net assets
- --------------------------
Liabilities:
Accounts payable and accrued liabilities $ 267,011 $ 338,178
Due to management company 384,834 454,624
Notes payable to bank 73,200,000 84,300,000
------------ ------------
Total liabilities 73,851,845 85,092,802
------------ ------------
Commitments and contingencies

Net assets:
Preferred stock, $.001 par value, 5,000,000
shares authorized, no shares outstanding - -
Common stock, $.001 par value, 25,000,000
shares authorized, 6,233,021 and 7,342,034
shares outstanding 6,233 7,342
Additional paid-in capital 84,863,766 98,046,142
Notes receivable from officers related to
849,120 shares of common stock - (10,132,925)
Undistributed net investment income - 36,936
Undistributed net capital gains (losses) (3,410,174) 3,786,233
Unrealized depreciation of
portfolio securities, net (4,492,994) (818,963)
------------ ------------
Total net assets $ 76,966,831 $ 90,924,765
============ ============
Net assets per share $ 12.35 $ 14.00
============ ============


The accompanying notes are an
integral part of these financial statements.

33


EQUUS II INCORPORATED
STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999



2001 2000 1999
---- ---- ----

Investment income:
Income from portfolio securities $ 2,600,030 $ 4,629,928 $ 5,060,617
Interest from temporary cash investments 58,655 141,427 57,908
Other income 55,000 345,549 38,405
----------- ----------- ------------
Total investment income 2,713,685 5,116,904 5,156,930
----------- ----------- ------------
Expenses:
Management fee 1,618,784 1,911,275 2,179,413
Interest expense 437,197 1,508,788 2,163,593
Non-cash compensation expense (benefit) (1,522,422) 388,663 2,085,766
Professional fees 452,414 167,784 279,141
Director fees and expenses 252,456 239,302 269,784
Mailing, printing and other expenses 179,531 172,339 214,947
Franchise taxes 91,030 129,305 91,450
Administrative fees 50,000 50,000 50,000
----------- ----------- ------------
Total expenses 1,558,990 4,567,456 7,334,094
----------- ----------- ------------
Net investment income (loss) 1,154,695 549,448 (2,177,164)
----------- ----------- ------------
Realized gain (loss) on dispositions of
portfolio securities, net (7,196,407) (6,160,547) 40,352,644
----------- ----------- ------------
Unrealized appreciation (depreciation) of
portfolio securities, net:
End of year (4,492,994) (818,963) (1,100,588)
Beginning of year (818,963) (1,100,588) 44,311,697
----------- ----------- ------------
Increase (decrease) in unrealized
appreciation of portfolio
securities, net (3,674,031) 281,625 (45,412,285)
----------- ----------- ------------
Total decrease in net
assets from operations $(9,715,743) $(5,329,474) $ (7,236,805)
=========== =========== ============


The accompanying notes are an
integral part of these financial statements.

34


EQUUS II INCORPORATED
STATEMENTS OF CHANGES IN NET ASSETS
FOR THE YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999



2001 2000 1999
---- ---- ----

Operations:

Net investment income (loss) $ 1,154,695 $ 549,448 $ (2,177,164)
Realized gain (loss) on dispositions of
portfolio securities, net (7,196,407) (6,160,547) 40,352,644
Increase (decrease) in unrealized
appreciation of portfolio securities,
net (3,674,031) 281,625 (45,412,285)
------------ ------------ ------------
Decrease in net assets from operations (9,715,743) (5,329,474) (7,236,805)
------------ ------------ ------------
Capital transactions:

Non-cash compensation expense (benefit)
related to officers' stock options (1,522,422) 388,663 2,085,766
Increase (decrease) from officer (536,781) 447,887 1,137,503
notes, net
Stock repurchase (2,182,988) (4,518,887) (1,211,298)
Dividends declared - (3,843,842) (23,814,714)
Shares issued in common stock dividend - 2,361,598 14,303,340
------------ ------------ ------------
Decrease in net assets from capital
share transactions (4,242,191) (5,164,581) (7,499,403)
------------ ------------ ------------
Decrease in net assets (13,957,934) (10,494,055) (14,736,208)

Net assets, at beginning of year 90,924,765 101,418,820 116,155,028
------------ ------------ ------------
Net assets, at end of year $ 76,966,831 $ 90,924,765 $101,418,820
============ ============ ============


The accompanying notes are an
integral part of these financial statements.

35


EQUUS II INCORPORATED
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999



2001 2000 1999
---- ---- ----

Cash flows from operating activities:
Interest and dividends received $ 1,715,076 $ 2,279,113 $ 1,780,944
Cash paid to management company,
directors, bank and suppliers (3,220,927) (4,470,400) (5,083,622)
------------- ------------- -------------
Net cash used by operating activities (1,505,851) (2,191,287) (3,302,678)
------------- ------------- -------------
Cash flows from investing activities:
Purchase of portfolio securities (11,190,122) (11,194,062) (24,908,893)
Proceeds from dispositions of portfolio 10,101,979 20,565,743 55,962,420
securities
Principal payments from portfolio securities 789,633 7,222,349 4,272,725
Proceeds from exercise of options - - 31,125
Repayments from (advances to) portfolio
companies, net (13,595) 50,263 211,640
------------- ------------- -------------
Net cash provided (used) by
investing activities (312,105) 16,644,293 35,569,017
------------- ------------- -------------
Cash flows from financing activities:
Advances from bank 272,150,000 310,850,000 225,000,000
Repayments to bank (283,250,000) (298,950,000) (251,100,000)
Repurchase of common stock (2,182,988) (4,634,820) (1,095,365)
Dividends paid (1,442) (1,485,497) (9,505,282)
Payments received on officer notes 92,531 991,161 -
------------- ------------- -------------
Net cash provided (used) by
financing activities (13,191,899) 6,770,844 (36,700,647)
------------- ------------- -------------
Net increase (decrease) in cash and
cash equivalents (15,009,855) 21,223,850 (4,434,308)

Cash and cash equivalents at
beginning of year 77,043,532 55,819,682 60,253,990
------------- ------------- -------------
Cash and cash equivalents at end of year $ 62,033,677 $ 77,043,532 $ 55,819,682
============= ============= =============


The accompanying notes are an
integral part of these financial statements.

36


EQUUS II INCORPORATED
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999
(Continued)




2001 2000 1999
---- ---- ----

Reconciliation of decrease
in net assets from operations to
net cash used by operating activities:

Decrease in net assets from operations $(9,715,743) $(5,329,474) $ (7,236,805)

Adjustments to reconcile decrease
in net assets from operations to net cash
used by operating activities:

Realized (gain) loss on dispositions of
portfolio securities, net 7,196,407 6,160,547 (40,352,644)
Decrease (increase) in unrealized
appreciation, net 3,674,031 (281,625) 45,412,285
Decrease (increase) in accrued
interest receivable 1,334,839 (1,628,447) (1,987,854)
Increase in accounts receivable (600) - -
Accrued interest or dividends
exchanged for portfolio securities (2,332,847) (1,209,344) (1,388,132)
Non-cash compensation expense (benefit) (1,522,422) 388,663 2,085,766
Amortization of commitment fee - - 31,250
Increase (decrease) in accounts payable (69,726) (239,137) 207,137
Decrease in due to management company (69,790) (52,470) (73,681)
----------- ----------- ------------
Net cash used by operating activities $(1,505,851) $(2,191,287) $ (3,302,678)
=========== ========== ============



The accompanying notes are an
integral part of these financial statements.





37


EQUUS II INCORPORATED
SELECTED PER SHARE DATA AND RATIOS
FOR THE FIVE YEARS ENDED DECEMBER 31, 2001



2001 2000 1999 1998 1997
---- ---- ---- ---- ----

Selected per share data:
- ------------------------
Investment income $ 0.43 $ 0.79 $ 0.95 $ 0.71 $ 0.77
Expenses 0.25 0.71 1.35 1.12 0.95
-------- -------- -------- -------- -------
Net investment income (loss) 0.18 0.08 (0.40) (0.41) (0.18)
Realized gain (loss) on dispositions of
portfolio securities, net (1.13) (0.95) 7.41 (0.67) 1.45
Increase (decrease) in unrealized appreciation
of portfolio securities, net (0.57) 0.05 (8.34) (4.06) 4.65
-------- -------- -------- -------- -------
Increase (decrease) in net assets from operations (1.52) (0.82) (1.33) (5.14) 5.92
-------- -------- -------- -------- -------
Capital transactions:
Dividends declared - (0.55) (3.86) (0.59) (0.45)
Effect of common stock repurchases 0.17 0.46 0.09 - -
Dilutive effect of shares issued in common
stock dividend and exercise of options (0.30) (0.19) (1.12) (0.15) (0.09)
-------- -------- -------- -------- -------
Net decrease in assets from capital transactions (0.13) (0.28) (4.89) (0.74) (0.54)
-------- -------- -------- -------- -------
Net increase (decrease) in net assets (1.65) (1.10) (6.22) (5.88) 5.38
Net assets at beginning of year 14.00 15.10 21.32 27.20 21.82
-------- -------- -------- -------- -------
Net assets at end of year $ 12.35 $ 14.00 $ 15.10 $ 21.32 $ 27.20
======== ======== ======== ======== =======
Weighted average number of shares
outstanding during year, in thousands 6,363 6,457 5,445 5,312 5,206
Market value $ 7.79 $ 8.01 $ 9.38 $ 14.66 $ 20.80
Selected ratios:
- ----------------
Ratio of total expenses to average
net assets 1.86% 4.75% 6.74% 4.57% 3.98%
Ratio of expenses before interest and
non-cash compensation expense (benefit)
to average net assets 3.15% 2.78% 2.84% 3.06% 3.64%
Ratio of net investment income (loss)
to average net assets 1.38% 0.57% (2.00)% (1.67)% (0.74)%
Ratio of net investment income (loss) to
average net assets, exclusive of
non-cash compensation expense (benefit) (0.44)% 0.98% (0.08)% (1.67)% (0.74)%
Ratio of increase (decrease) in net
assets from operations to average net assets (11.57)% (5.54)% (6.65)% (20.97)% 24.92%
Ratio of increase (decrease) in net assets from
operations to average net assets, exclusive of
non-cash compensation expense (benefit) (13.39)% (5.14)% (4.73)% (20.97)% 24.92%
Total return on market price (2.75)% (8.74)% (9.69)% (26.68)% 31.74%


The accompanying notes are an
integral part of these financial statements.

38


EQUUS II INCORPORATED
SCHEDULE OF PORTFOLIO SECURITIES
DECEMBER 31, 2001



Date of
Portfolio Company Initial Cost Fair Value
Investment

A. C. LIQUIDATING CORPORATION February 1985

Asset held for liquidation
- 10% secured promissory notes * $ 188,014 $ -

AMERICAN TRENCHLESS TECHNOLOGY, LLC February 2001
Boring, tunneling and directional drilling
- 100,000 shares of preferred stock 1,000,000 1,000,000
- 1,934,532 shares of common stock 116,550 116,550

THE BRADSHAW GROUP May 2000
Sells and services midrange and high-speed
printing equipment
- Prime + 2% promissory note * - 398,383
- 15% promissory note * 222,945 222,945
- 15% promissory note * 222,945 222,945
- 1,335,000 shares of preferred stock 1,335,000 -
- Warrant to buy 2,229,450 shares of common
stock for $0.01 through May 2008 1 -

CHAMPION WINDOW, INC. March 1999
Primary aluminum window manufacturer & distributor
- 20,000 shares of preferred stock 2,000,000 2,472,500
- 1,400,000 shares of common stock 1,400,000 8,750,000

CMC INVESTMENTS, LLC December 2001
Manufacturer of oil and gas drilling rigs
- 21% membership interest 525,000 525,000

CONTAINER ACQUISITION, INC. February 1997
Shipping container repair & storage
- 72,742 shares of preferred stock 7,274,200 7,274,200
- Conditional warrant to buy up to 370,588
shares of common stock at $0.01 through
February 2007 1,000 1,000
- 1,370,000 shares of common stock 1,370,000 2,000,000

DOANE PETCARE ENTERPRISES, INC. October 1995
(formerly Summit/DPC Partners, L.P.)
Manufacturer of private label pet food
- 15% promissory note with a face amount
of $1,805,556, including amortized discount 1,428,225 1,428,225
- 1,943,598 shares of common stock 3,936,643 5,900,000


The accompanying notes are an
integral part of these financial statements.

39


EQUUS II INCORPORATED
SCHEDULE OF PORTFOLIO SECURITIES
DECEMBER 31, 2001
(Continued)



Date of
Initial
Portfolio Company Investment Cost Fair Value
----------------- ---------- ---- ----------

THE DRILLTEC CORPORATION August 1998
Provides protection & packaging for pipe & tubing
-Prime + 9.75% promissory note * $1,000,000 $ 500,000
-Warrant to buy 10% of the common
equity for $100 through September 2002 - -

EQUICOM, INC. July 1997
Radio stations
-10% promissory note * 1,638,500 1,638,500
-10% promissory note 1,036,750 1,036,750
-657,611 shares of preferred stock 6,576,110 1,000,000
-452,000 shares of common stock 141,250 -

EQUIPMENT SUPPORT SERVICES, INC. December 1999
Equipment rental
-8% promissory note * 1,138,000 1,138,000
-35,000 shares of preferred stock 1,929,000 -
-35,000 shares of common stock 101,500 -

FS STRATEGIES, INC. June 2000
Temporary staffing and web-based human
resources services
-110,000 shares of common stock 7,166,667 2,866,667

GCS RE, INC. February 1989
Investment in real estate
-1,000 shares of common stock 132,910 650,000

INDUSTRIAL DATA SYSTEMS CORPORATION December 2001
(AMEX - IDS)
Engineering and consulting services
-9.5% promissory note 3,000,000 3,000,000
-2,500,000 shares of convertible preferred stock 2,500,000 2,500,000
-1,225,758 shares of common stock 716,461 605,860

NCI BUILDING SYSTEMS, INC. (NYSE - NCS) April 1989
Design & manufacture metal buildings
-200,000 shares of common stock 159,784 3,540,000


The accompanying notes are an
integral part of these financial statements.

40


EQUUS II INCORPORATED
SCHEDULE OF PORTFOLIO SECURITIES
DECEMBER 31, 2001
(Continued)



Date of
Initial
Portfolio Company Investment Cost Fair Value
----------------- ---------- ---- ----------

PALLETONE, INC. October 2001

Operates wooden pallet manufacturing facilities
-3,150,000 shares of preferred stock $3,150,000 $3,150,000
-350,000 shares of common stock 350,000 350,000

RELIANT WINDOW HOLDINGS, LLC February 2001
Aluminum & vinyl window manufacturer & distributor
-36.86% membership interest 372,256 372,256

SOVEREIGN BUSINESS FORMS, INC. August 1996
Business forms manufacturer
-15% promissory notes 3,243,077 3,243,077
-17,502 shares of preferred stock 1,750,200 1,750,200
-Warrant to buy 551,894 shares of common stock
at $1 per share through August 2006 - 263,750
-Warrant to buy 25,070 shares of common stock
at $1.25 per share through October 2007 - 5,565
-Warrant to buy 273,450 shares of common stock
at $1 per share through October 2009 - 130,685

SPECTRUM MANAGEMENT, LLC December 1999
Business & personal property protection
-285,000 units of Class A equity interest 2,850,000 2,850,000

STERNHILL PARTNERS I, LP March 2000
Venture capital fund
-3% limited partnership interest 1,471,604 1,200,000

STRATEGIC HOLDINGS, INC. September 1995
Processor of recycled glass
-15% promissory note * 6,750,000 6,750,000
-3,822,157 shares of Series B preferred stock 3,820,624 3,250,000
-Warrant to buy 225,000 shares of common
stock at $0.4643 per share through August 2005 - -
-Warrant to buy 100,000 shares of common
stock at $1.50 per share through August 2005 - -
-Warrant to buy 2,219,237 shares of common
stock at $0.01 per share through November 2005 - -
-3,089,751 shares of common stock 3,088,389 -
-15% promissory note of SMIP, Inc. 175,000 175,000
-1,000 shares of SMIP, Inc. common stock 150,000 -


The accompanying notes are an
integral part of these financial statements.

41


EQUUS II INCORPORATED
SCHEDULE OF PORTFOLIO SECURITIES
DECEMBER 31, 2001
(Continued)



Date of
Initial
Portfolio Company Investment Cost Fair Value
----------------- ---------- ---- ----------

TRAVIS INTERNATIONAL, INC. December 1986
Specialty distribution
-98,761 shares of common stock $ 5,398 $ 1,200,000

TURFGRASS AMERICA, INC. May 1999
Grows, sells & installs warm season turfgrasses
-12% subordinated promissory note 502,035 502,035
-12% subordinated promissory note
with a face amount of $4,000,000 3,715,000 3,715,000
-1,507,226 shares of preferred stock 768,638 768,638
-Warrants to buy 250,412 shares of common
stock at $0.51 through April 2010 - -
-211,184 shares of common stock 600,000 600,000

UNITED INDUSTRIAL SERVICES, INC. July 1998
Field service for petrochemical & power
generation industries
-15% promissory note 626,958 626,958
-35,000 shares of preferred stock 3,500,000 2,500,000
-Warrant to buy 63,637 shares of common stock
at $0.01 through June 2008 100 100
-Warrant to buy 18,887 shares of common
stock at $0.01 through March 2011 - -

VANGUARD VII, L.P. June 2000
Venture capital fund
-1.3% limited partnership interest 1,200,000 1,100,000

WEATHERFORD INTERNATIONAL (NYSE - WFT) July 2001
Provides equipment & services used for the drilling,
completion, and production of oil and natural gas wells
-69,458 shares of common stock 4,025,091 2,588,042
----------- -----------
Total $90,371,825 $85,878,831
=========== ===========

* The Fund has discontinued recognizing any additional interest income on these
notes due to conditions specific to the respective Portfolio Companies.
However, the Portfolio Companies are still liable for such interest and it may
be collected in the future. As of December 31, 2001, the aggregate amount of
accrued interest receivable and estimated fair value on these notes is
$2,454,179 and $10,870,773, respectively. Management believes that the
recorded interest receivable and related notes will be recognized.

The accompanying notes are an
integral part of these financial statements.

42


EQUUS II INCORPORATED
SCHEDULE OF PORTFOLIO SECURITIES
DECEMBER 31, 2001
(Continued)

Substantially all of the Fund's portfolio securities are restricted from
public sale without prior registration under the Securities Act of 1933. The
Fund negotiates certain aspects of the method and timing of the disposition of
the Fund's investment in each portfolio company, including registration rights
and related costs.

In connection with the investments in American Trenchless Technology, LLC,
Champion Window, Inc., Container Acquisition, Inc., The Drilltec Corporation,
Sovereign Business Forms, Inc., Strategic Holdings, Inc., Turfgrass America,
Inc. and United Industrial Services, Inc., rights have been obtained to demand
the registration of such securities under the Securities Act of 1933, providing
certain conditions are met. The Fund does not expect to incur significant
costs, including costs of any such registration, in connection with the future
disposition of its portfolio securities.

As defined in the Investment Company Act of 1940, during the year ended
December 31, 2001, the Fund was considered to have a controlling interest in
Champion Window, Inc., Container Acquisition, Inc., The Drilltec Corporation,
Equicom, Inc., PalletOne, Inc., Reliant Window Holdings, LLC, Sovereign Business
Forms, Inc., Spectrum Management LLC, Strategic Holdings, Inc. and United
Industrial Services, Inc. The fair value of the Fund's investment in IDS
includes a discount of $276,686 from the closing market price to reflect the
estimated effect of restrictions on the sale of such securities at December 31,
2001.

Income was earned in the amount of $1,531,031, $3,104,423 and $2,251,120
for the years December 31, 2001, 2000 and 1999, respectively, on portfolio
securities of companies in which the Fund has a controlling interest.

As defined in the Investment Company Act of 1940, all of the Fund's
investments are in eligible portfolio companies except Sternhill Partners I,
L.P. and Vanguard VII, L.P. The Fund provides significant managerial assistance
to all of the portfolio companies in which it has invested, except Doane PetCare
Enterprises, Inc. ("Doane"), Equipment Support Services, Inc., Sternhill
Partners I, L.P., Vanguard VII, L.P. and Weatherford International. The Fund
provides significant managerial assistance to portfolio companies that comprise
84% of the total value of the investments in portfolio companies at December 31,
2001.

The investments in portfolio securities held by the Fund are not
geographically diversified. All of the Fund's portfolio companies (except for
Doane and PalletOne, Inc. and certain investments in the venture capital funds)
are headquartered in Texas, although several have significant operations in
other states.

The accompanying notes are an
integral part of these financial statements.

43


EQUUS II INCORPORATED
SCHEDULE OF PORTFOLIO SECURITIES
DECEMBER 31, 2001
(Continued)

The Fund's investments in portfolio securities consist of the following
types of securities at December 31, 2001:



Percentage
Type of Securities Cost Fair Value of Fair Value
------------------ ---- ---------- -------------

Common stock $23,460,643 $29,167,120 34.0%
Preferred stock 35,603,772 25,665,538 29.9%
Secured and subordinated debt 24,887,449 24,597,817 28.6%
Limited liability company investments 3,747,256 3,747,256 4.4%
Limited partnership investments 2,671,604 2,300,000 2.7%
Options and warrants 1,101 401,100 0.4%
----------- ----------- -----
Total $90,371,825 $85,878,831 100.0%
=========== =========== =====


Currently, the Fund is not accruing any additional interest income on
secured and subordinated debt with an estimated aggregate fair value of
$10,870,773. In addition, two notes with an estimated fair value of $4,671,302
provide that interest is paid in kind, by adding such amount to the principal of
the notes.

The following is a summary by industry of the Fund's investments as of
December 31, 2001:



Industry Fair Value Percentage
-------- ---------- ----------

Industrial $21,662,468 25.2%
Business products and services 21,229,417 24.7%
Building products - residential 14,722,500 17.1%
Building products - commercial 9,497,929 11.1%
Consumer goods and services 7,328,225 8.5%
Media 3,675,250 4.3%
Energy 3,613,042 4.2%
Venture funds and other 2,950,000 3.5%
Distribution 1,200,000 1.4%
----------- -----
Total $85,878,831 100.0%
=========== =====


The accompanying notes are an
integral part of these financial statements.

44


EQUUS II INCORPORATED
SCHEDULE OF PORTFOLIO SECURITIES
DECEMBER 31, 2000



Date of
Initial
Portfolio Company Investment Cost Fair Value
----------------- ---------- ---- ----------

A. C. LIQUIDATING CORPORATION February 1985

Asset held for liquidation
-10% secured promissory notes * $ 188,014 $ -

THE BRADSHAW GROUP May 2000
Sells and services midrange and high-speed
printing equipment
-1,335,000 shares of preferred stock 1,335,000 1,335,000
-Warrant to buy 2,229,450 shares of common
stock for $0.01 through May 2008 1 1

CHAMPION WINDOW, INC. March 1999
Primary aluminum window manufacturer & distributor
-20,000 shares of preferred stock 2,000,000 2,292,500
-1,400,000 shares of common stock 1,400,000 5,250,000

CONTAINER ACQUISITION, INC. February 1997
Shipping container repair & storage
-64,283 shares of preferred stock 6,428,300 6,428,300
-Conditional warrant to buy up to 370,588
shares of common stock at $0.01 through
-February 2007 1,000 1,000
-1,370,000 shares of common stock 1,370,000 2,870,000

CRC HOLDINGS, CORP. June 1997
Pipeline construction and automatic welding equipment
-Earnout receivable 1,192,114 -

THE DRILLTEC CORPORATION August 1998
Provides protection & packaging for pipe & tubing
-Prime +9.75% promissory note 1,000,000 1,000,000
-Warrant to buy 10% of the common
equity for $100 through September 2002 - -

EQUICOM, INC. July 1997
Radio stations
-10% promissory note * 1,638,500 1,638,500
-10% promissory note 923,750 923,750
-657,611 shares of preferred stock 6,576,110 2,000,000
-452,000 shares of common stock 141,250 -


The accompanying notes are an
integral part of these financial statements.

45


EQUUS II INCORPORATED
SCHEDULE OF PORTFOLIO SECURITIES
DECEMBER 31, 2000
(Continued)



Date of
Initial
Portfolio Company Investment Cost Fair Value
----------------- ---------- ---- ----------

EQUIPMENT SUPPORT SERVICES, INC. December 1999
Equipment rental
-8% promissory note $1,138,000 $1,138,000
-35,000 shares of preferred stock 1,929,000 1,362,000
-35,000 shares of common stock 101,500 -

FS STRATEGIES, INC. June 2000
Temporary staffing and web-based human
resource services
-110,000 shares of common stock 5,500,000 5,500,000

GCS RE, INC. February 1989
Investment in real estate
-1,000 shares of common stock 132,910 600,000

HOT & COOL HOLDINGS, INC. March 1996
Radiator manufacturer & distributor
-9% increasing rate subordinated promissory
note * 1,075,000 -
-10% subordinated notes * 2,200,000 -
-12% promissory note * 2,500,000 -
-Warrant to buy up to 14,942 shares of common
stock at $0.01 per share through March 2006 - -
-Warrant to buy 10,000 shares of common
stock at $0.01 through February 2003 - -

NCI BUILDING SYSTEMS, INC. (NYSE - NCS) April 1989
Design & manufacture metal buildings
-200,000 shares of common stock 159,784 3,762,500

PARACELSUS HEALTHCARE CORPORATION December 1990
(OTCBB - PLHC)
Owns or operates acute-carehospitals
-1,844,345 shares of common stock 4,299,449 22,459


The accompanying notes are an
integral part of these financial statements.

46


EQUUS II INCORPORATED
SCHEDULE OF PORTFOLIO SECURITIES
DECEMBER 31, 2000
(Continued)



Date of
Initial
Portfolio Company Investment Cost Fair Value
----------------- ---------- ---- ----------

PETROCON ENGINEERING, INC. September 1998

Engineering, systems & construction management
-12% promissory note * $4,663,356 $4,663,356
-8% Series B junior subordinated promissory 2,659,332 2,659,332
note *
-Warrant to buy up to 1,552,571 shares of
common stock at $0.01 per share through
March 2009 - -
-887,338 shares of common stock 635 635

RAYTEL MEDICAL CORPORATION August 1997
(NASDAQ - RTEL)
Cardiovascular monitoring & imaging
-33,073 shares of common stock 330,730 26,872

THE SERVICEMASTER COMPANY (NYSE-SVM) May 1999
Residential services
-Warrant to buy up to 29,411 shares of common
stock at $51 per share through September 2001 - -

SOVEREIGN BUSINESS FORMS, INC. August 1996
Business forms manufacturer
-15% promissory notes 2,793,744 2,793,744
-16,011 shares of preferred stock 1,601,100 1,601,100
-Warrant to buy 551,894 shares of common
stock at $1 per share through August 2006 - 1,062,890
-Warrant to buy 25,070 shares of common
stock at $1.25 per share through October 2007 - 42,015
-Warrant to buy 273,450 shares of common
stock at $1 per share through October 2009 - 526,637

SPECTRUM MANAGEMENT, LLC December 1999
Business & personal property protection
-285,000 units of Class A equity interest 2,850,000 2,850,000

STEPHEN L. LAFRANCE HOLDINGS, INC. September 1997
Owns and operates retail drug stores
-2,498,452 shares of preferred stock 2,498,452 2,498,452
-Warrant to buy 269 shares of common stock
for $0.01 per share through September 2007 - 7,000,000


The accompanying notes are an
integral part of these financial statements.

47


EQUUS II INCORPORATED
SCHEDULE OF PORTFOLIO SECURITIES
DECEMBER 31, 2000
(Continued)



Date of
Initial
Portfolio Company Investment Cost Fair Value
----------------- ---------- ---- ----------

STERNHILL PARTNERS I, LP March 2000
Venture capital fund
-3% limited partnership interest $ 900,000 $ 1,000,000

STRATEGIC HOLDINGS, INC. September 1995
Processor of recycled glass
-15% promissory note * 6,750,000 6,750,000
-3,822,157 shares of Series B preferred stock 3,820,624 3,250,000
-Warrants to buy 225,000 shares of common
stock at $0.4643 per share through August 2005 - -
-Warrant to buy 100,000 shares of common
stock at $1.50 per share through August 2005 - -
-Warrant to buy 2,219,237 shares of common
stock at $0.01 per share through November 2005 - -
-3,089,751 shares of common stock 3,088,389 -
-15% promissory note of SMIP, Inc. 175,000 175,000
-1,000 shares of SMIP, Inc. common stock 150,000 -

SUMMIT/DPC PARTNERS, LP October 1995
Manufacturer of private label pet food
-36.11% limited partnership interest 3,326,565 10,000,000

TRAVIS INTERNATIONAL, INC. December 1986
Specialty distribution
-98,761 shares of common stock 5,398 1,500,000

TULSA INDUSTRIES, INC. December 1997
Manufacturer of oil & gas equipment
-Junior participation in promissory note 655,769 655,769
-1,058 shares of Series B preferred stock 1,058,000 1,058,000
-209,089 shares of common stock 5,500,000 -

TURFGRASS AMERICA, INC. May 1999
Grows, sells & installs warm season turfgrasses
-12% subordinated promissory note
with a face amount of $4,000,000 3,595,000 3,595,000
-3,167,756 shares of common stock 600,000 600,000


The accompanying notes are an
integral part of these financial statements.

48


EQUUS II INCORPORATED
SCHEDULE OF PORTFOLIO SECURITIES
DECEMBER 31, 2000
(Continued)



Date of
Initial
Portfolio Company Investment Cost Fair Value
----------------- ---------- ---- ----------

UNITED INDUSTRIAL SERVICES, INC. July 1998
Field service for petrochemical & power
generation industries
-15% promissory note $ 585,000 $ 585,000
-35,000 shares of preferred stock 3,500,000 2,500,000
-Warrants to buy 63,637 shares of common
stock at $0.01 through June 2008 100 100
-Warrants to buy 18,887 shares of common
stock at $0.01 through March 2011 - -

VANGUARD VII, L.P. June 2000
Venture capital fund
-1.3% limited partnership interest 600,000 600,000
----------- -----------
Total $94,936,876 $94,117,912
=========== ===========


* The Fund has discontinued recognizing any additional interest income on these
notes due to conditions specific to the respective Portfolio Companies.
However, the Portfolio Companies are still liable for such interest and it may
be collected in the future. As of December 31, 2000, the aggregate amount of
accrued interest receivable and estimated fair value on these notes is
$3,330,852 and $15,711,188, respectively. Management believes that the
recorded interest receivable and related notes will be recognized.


The accompanying notes are an
integral part of these financial statements.

49


EQUUS II INCORPORATED
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2001, 2000 AND 1999

(1) Organization and Business Purpose

Equus II Incorporated (the "Fund"), a Delaware corporation, was formed by
Equus Investments II, L.P. (the "Partnership") on August 16, 1991. On July 1,
1992, the Partnership was reorganized and all of the assets and liabilities of
the Partnership were transferred to the Fund in exchange for shares of common
stock of the Fund. The shares of the Fund trade on the New York Stock Exchange
under the symbol EQS.

The Fund seeks to achieve capital appreciation by making investments in
equity and equity-oriented securities issued by privately-owned companies in
transactions negotiated directly with such companies. The Fund seeks to invest
primarily in companies which intend to acquire other businesses, including
leveraged buyouts. The Fund may also invest in recapitalizations of existing
businesses or special situations from time to time. The Fund's investments in
Portfolio Companies consist principally of equity securities such as common and
preferred stock, but also include other equity-oriented securities such as debt
convertible into common or preferred stock or debt combined with warrants,
options or other rights to acquire common or preferred stock. Current income is
not a significant factor in the selection of investments. The Fund elected to
be treated as a business development company under the Investment Company Act of
1940.

(2) Management

The Fund has entered into a management agreement with Equus Capital
Management Corporation, a Delaware corporation (the "Management Company").
Pursuant to such agreement, the Management Company performs certain services,
including certain management and administrative services necessary for the
operation of the Fund. The Management Company receives a management fee at an
annual rate of 2% of the net assets of the Fund, paid quarterly in arrears. The
Management Company also receives compensation for providing certain investor
communication services, of which $50,000 is included in the accompanying
Statements of Operations for each of the three years ended December 31, 2001.

The Management Company is controlled by a privately-owned corporation.

As compensation for services rendered to the Fund, each director who is not
an officer of the Fund receives an annual fee of $25,000 paid quarterly in
arrears, a fee of $3,000 for each meeting of the Board of Directors attended in
person, a fee of $1,500 for participation in each telephonic meeting of the
Board of Directors and for each committee meeting attended ($500 for each
committee meeting if attended on the same day as a Board Meeting), and
reimbursement of all out-of-pocket expenses relating to attendance at such
meetings. In addition, each director who is not an officer of the Fund is
granted incentive stock options to purchase shares of the Fund's stock from time
to time. (See Note 9). Certain officers and directors of the Fund serve as
directors of Portfolio Companies, and may receive and retain fees, including
non-employee director stock options, from such Portfolio Companies in
consideration for such service. Additionally, two officers of the Management
Company serve as directors of the Fund.

50


The Management Agreement will continue in effect until June 30, 2002, and
from year-to-year thereafter provided such continuance is approved at least
annually by (i) a vote of a majority of the outstanding shares of the Fund or
(ii) a majority of the directors who are not "interested persons" of the Fund,
at a meeting called for the purpose of voting on such approval. The Management
Agreement may be terminated at any time, without the payment of any penalty, by
a vote of the Board of Directors of the Fund or the holders of a majority of the
Fund's shares on 60 days' written notice to the Management Company, and would
automatically terminate in the event of its "assignment" (as defined in the
Investment Company Act).

(3) Significant Accounting Policies

VALUATION OF INVESTMENTS - Portfolio investments are carried at fair value
with the net change in unrealized appreciation or depreciation included in the
determination of net assets. Valuations of portfolio securities are performed
in accordance with accounting principles generally accepted in the United States
and the financial reporting policies of the Securities and Exchange Commission
("SEC"). The applicable methods prescribed by such principles and policies are
described below:

Publicly-traded portfolio securities - Investments in companies whose
securities are publicly traded are valued at their quoted market price at the
close of business on the valuation date, less a discount to reflect the
estimated effects of restrictions on the sale of such securities ("Valuation
Discount"), if applicable.

Privately-held portfolio securities - The fair value of investments for
which no market exists (including 93% of the investments of the Fund at December
31, 2001) is determined on the basis of procedures established in good faith by
the Board of Directors of the Fund. As a general principle, the current "fair
value" of an investment would be the amount the Fund might reasonably expect to
receive for it upon its current sale. Appraisal valuations are necessarily
subjective and the Management Company's estimate of values may differ materially
from amounts actually received upon the disposition of portfolio securities

Generally, cost is the primary factor used to determine fair value until
significant developments affecting the Portfolio Company (such as results of
operations or changes in general market conditions) provide a basis for use of
an appraisal valuation. Thereafter, portfolio investments are carried at
appraised values as determined quarterly by the Management Company, subject to
the approval of the Board of Directors. Appraisal valuations are based upon
such factors as a Portfolio Company's earnings, cash flow and net worth, the
market prices for similar securities of comparable companies, an assessment of
the company's current and future financial prospects and various other factors
and assumptions. In the case of unsuccessful operations, the appraisal may be
based upon liquidation value.

Most of the Fund's common equity investments are appraised at a multiple of
free cash flow generated by the Portfolio Company in its most recent fiscal
year, less outstanding funded indebtedness and other senior securities such as
preferred stock. Projections of current year free cash flow may be utilized and
adjustments for non-recurring items are considered. Multiples utilized are
estimated based on the Management Company's experience in the private company
marketplace, and are necessarily subjective in nature. Most of the Portfolio
Companies utilize a high degree of leverage. The banking environment currently
has resulted in pressure on several of these Companies to reduce the amount of
leverage in order to maintain such financing. From time to time, Portfolio
Companies are in default of certain covenants in their loan agreements. In the
event a Portfolio Company cannot generate adequate

51


cash flow to meet the principal and interest payments on such indebtedness or is
not successful in refinancing the debt upon its maturity, the Fund's investment
could be reduced or eliminated through foreclosure on the Portfolio Company's
assets or the Portfolio Company's reorganization or bankruptcy. When the
Management Company has a reasonable belief that the Portfolio Company will be
able to restructure the loan agreements to adjust for any defaults, the
Portfolio Company's securities continue to be valued assuming that the company
is a going concern. The Fund may also use, when available, third-party
transactions in a Portfolio Company's securities as the basis of valuation (the
"private market method"). The private market method will be used only with
respect to completed transactions or firm offers made by sophisticated,
independent investors.

The fair values of debt securities, which are generally held to maturity,
are determined on the basis of the terms of the debt securities and the
financial conditions of the issuer. Certificates of deposit purchased by the
Fund generally will be valued at their face value, plus interest accrued to the
date of valuation.

Because of the inherent uncertainty of the valuation of portfolio
securities which do not have readily ascertainable market values, amounting to
$79,750,789 (including $605,860 in publicly-traded securities, net of a $276,686
Valuation Discount) and $90,328,540 (including $22,459 in publicly-traded
securities, net of a $1,518 Valuation Discount) at December 31, 2001 and 2000,
respectively, the Fund's estimate of fair value may significantly differ from
the value that would have been used had a ready market existed for the
securities. Appraised values do not reflect brokers' fees or other normal
selling costs which might become payable on disposition of such investments.

On a daily basis, the Fund adjusts its net asset value for the changes in
the value of its publicly held securities and material changes in the value of
its private securities and reports those amounts to Lipper Analytical Services,
Inc. Weekly and daily net asset values appear in various publications,
including Barron's and The Wall Street Journal.

INVESTMENT TRANSACTIONS - Investment transactions are recorded on the
accrual method. Realized gains and losses on investments sold are computed on a
specific identification basis.

CASH FLOWS - For purposes of the Statements of Cash Flows, the Fund
considers all highly liquid temporary cash investments purchased with an
original maturity of three months or less to be cash equivalents.

INCOME TAXES - No provision for federal income taxes has been made in the
accompanying financial statements as the Fund has qualified for pass-through
treatment as a "regulated investment company" under Subchapter M of the Internal
Revenue Code of 1986. As such, all net income is allocable to the stockholders
for inclusion in their respective tax returns. Net capital losses are not
allocable to the shareholders but can be carried over to offset future earnings
of the Fund.

(4) Book to Tax Reconciliation

The Fund accounts for dividends in accordance with Statement of Position
93-2 which relates to the amounts distributed by the Fund as net investment
income or net capital gains, which are often not equal to the corresponding
income or gains shown in the Fund's financial statements. The Internal Revenue
Service approved the Fund's request, effective October 31, 1998, to change its
year-end for determining capital gains for purposes of Section 4982 of the
Internal Revenue Code from December 31

52


to October 31, which allows current year dividends to be paid prior to the end
of the calendar year.

For the year ended December 31, 2001, the Fund had net investment income
for book purposes of $1,154,695 and a net investment loss of $(250,280) for tax
purposes. The difference between book and tax was primarily non-cash
compensation expense recorded on the books related to the payment of the
officers' notes. The Fund had a net realized capital loss for book purposes of
$7,196,407 and $4,219,000 for tax purposes.

For the year ended December 31, 2000, the Fund had net investment income
for book purposes of $549,448 and net investment loss of $(461,027) for tax
purposes. The difference between book and tax was primarily non-cash
compensation expense recorded on the books related to dividends paid on shares
owned by officers which secure limited recourse notes receivable by the Fund and
non-taxable dividends received from one portfolio company. The Fund had a net
realized capital loss for book purposes of $6,160,547 and net realized capital
gain of $38,186 for tax purposes.

For the year ended December 31, 1999, the Fund had net investment loss for
book purposes of $2,177,164 and net investment income of $108,174 for tax
purposes. The difference between book and tax was primarily non-cash
compensation expense recorded on the books related to dividends paid on shares
owned by officers which secure limited recourse notes receivable by the Fund.
The Fund had a net realized capital gain for book purposes of $40,352,644 and
$23,847,230 for tax purposes.

The following is a reconciliation of the difference in the Fund's net
realized gain or loss on the sale of portfolio securities for book and tax
purposes:



2001 2000 1999
------ ------ ------

Net realized gain (loss) on the dispositions
of portfolio securities, book $(7,196,407) $(6,160,547) $ 40,352,644
Book/tax differences 2,977,407 10,794,149 (14,542,195)
Post October 31, 1998 losses (6,558,635)
Post October 31, 1999 losses - (4,595,416) 4,595,416
----------- ----------- ------------
Net realized gain (loss) on the dispositions
of portfolio securities, tax $(4,219,000) $ 38,186 $ 23,847,230
=========== =========== ============


(5) Dividends

In lieu of any cash dividends in 2001, the Fund declared a stock dividend
of one additional share for each ten shares held by its stockholders of record
as of December 3, 2001. The Fund declared dividends of $3,843,842 ($0.55 per
share) and $23,814,714 ($3.86 per share) during 2000 and 1999, respectively.
The 2000 and 1999 dividends were paid in additional shares of common stock or in
cash by specific election of the shareholders in December 2000 and 1999. The
2000 dividend represented some long-term capital gains and ordinary income but
was primarily a return of capital. The 1999 dividend represented long-term
capital gains. The Fund paid $1,482,244 and $9,511,374 in cash and issued
294,990 and 1,471,296 additional shares of stock at $8.00568 and $9.72159 per
share, in December 2000 and 1999 in connection with such dividends. In 2000 and
1999, the Fund recorded non-cash compensation expense for the dividends paid on
stock held by officers of $388,663 and $2,085,766, respectively, in accordance
with GAAP.

53


(6) Temporary Cash Investments

Temporary cash investments, which represent the short-term utilization of
cash prior to investment in securities of portfolio companies, distributions to
the shareholders or payment of loans and expenses, consist of $62,010,212 and
$77,041,332 in money market accounts with Bank of America, N.A. earning interest
at rates ranging from 1.34% to 1.35% and 4.22% to 4.90% at December 31, 2001 and
2000, respectively.

(7) Portfolio Securities

During the year ended December 31, 2001, the Fund invested $15,386,789 in
six new companies, including non-cash securities of $10,573,214 in three
companies as a result of a merger or sale of existing Portfolio Companies.
Also, the Fund made follow-on investments of $8,709,395 in eleven portfolio
companies, including $2,332,847 in accrued interest and dividends received in
the form of additional portfolio securities and accretion of original issue
discount on a promissory note. In addition, the Fund realized a net capital
loss of $7,196,407 during the year ended December 31, 2001.

During the year ended December 31, 2000, the Fund invested $7,435,001 in
four new companies and made follow-on investments of $4,968,405 in ten portfolio
companies, including $1,209,344 in accrued interest and dividends received in
the form of additional portfolio securities and accretion of original issue
discount on a promissory note. In addition, the Fund realized a net capital
loss of $6,160,547 during the year ended December 31, 2000.

During the year ended December 31, 1999, the Fund invested $20,638,398 in
six new companies and made follow-on investments of $10,591,965 in eleven
portfolio companies, including $1,388,132 in accrued interest and dividends
received in the form of additional portfolio securities and accretion of
original issue discount on a promissory note. The Fund also received note
payments and proceeds from the sale of portfolio securities of $4,933,338 in the
form of additional portfolio securities. In addition, the Fund realized a net
capital gain of $40,352,644 during the year ended December 31, 1999.

(8) Notes Payable to Bank

The Fund has a $100,000,000 line of credit promissory note with Bank of
America N.A., with interest payable at 1/2% over the rate earned in its money
market account at December 31, 2001. The Fund had $62,000,000 and $77,000,000
outstanding on such notes, at December 31, 2001 and 2000, respectively, that was
secured by $62,000,000 and $77,000,000 of the Fund's temporary cash investments.
Effective July 27, 2001, the Fund extended the line of credit promissory note to
July 1, 2002.

The Fund has a $22,500,000 revolving line of credit with Bank of America,
N.A. that expires on July 1, 2002. The Fund expects to renew and extend the
revolving line of credit on or before its due date. The Fund had $11,200,000
and $7,300,000 outstanding under its lines of credit at December 31, 2001 and
2000, respectively, which is secured by the Fund's investments in portfolio
securities. The interest rate ranges from prime -1/2% to prime +1/4% or
LIBOR + 1.65%. The Fund also pays interest at the rate of 1/4% per annum on the
unused portion of the line of credit.

The average daily balances outstanding on the Fund's notes payable during
the years ended December 31, 2001 and 2000, were $8,572,877 and $18,950,064,
respectively. During the years ended December 31, 2001 and 2000, the amount of
interest paid in cash was $429,417 and $1,369,320,

54


respectively. In addition, the Fund is in compliance with the debt covenants as
set forth in the line of credit.

(9) Stock Option Plan

Shareholders have approved the Equus II Incorporated 1997 Stock Incentive
Plan ("Stock Incentive Plan"), which authorizes the Fund to issue options to the
directors and officers of the Fund in an aggregate amount of up to 20% of the
outstanding shares of common stock of the Fund. The Stock Incentive Plan
provides that each director who is not an officer of the Fund is, on the first
business day following each annual meeting, granted an incentive stock option to
purchase 2,000 shares of the Fund's common stock. Options are issued to the
officers of the Fund at the discretion of the compensation committee in
accordance with the Stock Incentive Plan. The options have a ten year life and
vest 50% six months after the grant date and 16-2/3% on the first, second and
third anniversaries of the date of the grant.

Under the Stock Incentive Plan, options to purchase 1,073,600 and 337,450
shares of the Fund's common stock with a weighted average exercise price of
$8.43 and $17.01 per share were outstanding at December 31, 2001 and 2000,
respectively. Of these options, 70,388 and 288,167 shares, with a weighted
average exercise price per share of $18.60 and $17.24, were exercisable at
December 31, 2001 and 2000, respectively. Of the outstanding options at
December 31, 2001, 1,027,400 have exercise prices ranging from $7.60 to $14.15
and the remaining options have exercise prices ranging from $21.82 to $24.95.
These options expire in May 2007 through November 2011.

On September 30, 1999, options to purchase 719,794 shares of common stock
of the Fund were exercised by the officers of the Fund for $15.45 per share.
The exercise price of $11,124,086 was paid in the form of promissory notes from
the officers to the Fund. At December 31, 2000, the notes were secured by the
719,794 shares plus 196,164 additional shares issued to the officers by the Fund
upon payment of dividends. Principal payments of $991,161 were made on the
notes in 2000. In 2001, interest payments of $92,531 were made on the notes.
On April 1, 2001, a former officer of the Fund surrendered 41,471 shares in
payment of his note receivable and accrued interest aggregating $548,542. In
September 2001, the current officers of the Fund surrendered 802,662 shares in
payment of their notes receivable and accrued interest aggregating $10,505,551.
These payments were recorded as decreases in common stock and additional paid in
capital. The Fund released 71,824 shares to the officers relating to these
payments. As a result of these payments, there are no outstanding notes at
December 31, 2001. There was no change in total net assets as a result of the
note repayment and surrendering of the shares.

The notes receivable, as well as 849,120 and 804,828 of such shares of
common stock, were not included in the Fund's reported net asset value per share
at 2000 and 1999, respectively. In addition, the notes receivable were recorded
as a reduction of net assets. Under variable plan accounting applicable to these
transactions, compensation expense is adjusted to reflect the change in benefit
that the officers would have received assuming that their notes were settled
with their pledged common stock at the end of each reporting period, based on
the net asset value of the Fund. Non-cash compensation expense (benefit) under
this arrangement was $(1,536,856) for the year ended December 31, 2001 and was
recorded as a decrease to additional paid in capital. Interest earned on the
notes receivable of $384,388, $447,887 and $115,217 was recorded as an increase
to additional paid in capital for the years ended December 31, 2001, 2000 and
1999, respectively.

In April 2001, officers of the Fund surrendered options to acquire 247,077
shares of common

55


stock pursuant to the Stock Incentive Plan back to the Fund, and such options
were cancelled. On May 4, 2001, options to acquire a total of 13,200 shares at
$8.4455 per share were issued to the non-officer directors. In addition, on
November 14, 2001, options to acquire a total of 990,000 shares at $7.69 per
share (market price on date of grant) were issued to officers of the Fund. These
options include dividend equivalent rights which reduce the option price by
dividends paid during the option period. Variable accounting as a result of
terms of the dividend equivalent rights required that additional non-cash
compensation expense of $14,434 be recorded for the 990,000 options issued in
2001.

If all outstanding options for which the market price exceeds the exercise
price at December 31, 2001 had been exercised, the Fund's net asset value would
have been reduced by $0.10 per share, assuming the Fund had used the proceeds
from the exercise of such options to repurchase shares at the market price
pursuant to the treasury stock method. As of December 31, 2000, all outstanding
options were "out of the money" and would not have had a dilutive effect on net
assets per share if exercised, assuming the Fund had used the proceeds from the
exercise of such options to repurchase shares at the market price pursuant to
the treasury stock method.

The following is a reconciliation of the stock options issued and exercised
for the three years ended December 31, 2001:



2001 2000 1999
------ ------ ------

Options outstanding at the beginning of
the year 337,450 324,250 1,033,044
Options granted during the year 1,003,200 13,200 13,200
Options exercised during the year - - (721,994)
Options surrendered during the year (247,077) - -
Options expired during the year (19,973) - -
--------- ------- ---------
Options outstanding at the end of the year 1,073,600 337,450 324,250
========= ======= =========
Options exercisable at the end of the year 70,388 288,167 100,265
========= ======= =========


In accordance with the terms of Accounting Principles Board Opinion No. 25
Accounting for Stock Issued to Employees ("APB 25"), because the exercise price
of the Fund's incentive options equals the market price of the underlying stock
on the date of grant, the Fund records no compensation expense for its stock
option awards. As required by the Financial Accounting Standards Board Statement
No. 123, Accounting for Stock-based Compensation ("SFAS 123"), the Fund provides
the following disclosure of hypothetical values for these awards. The weighted
average grant-date fair value of options granted during 2001 for the officer
options and the director options was $0.402 and $1.499 per share, respectively.
The weighted average grant-date fair value of options granted during 2000 and
1999 was $1.71 and $1.80 per share, respectively. These values for 2001 were
estimated using the Black-Scholes option-pricing model with the following
weighted average assumptions for the officers and directors options: expected
dividend of 10.0% and 6.5%, expected volatility of 25.38% and 26.27% and risk
free interest rates of 4.62% and 5.32%, respectively. These values for 2000 and
1999 were estimated using the Black-Scholes option-pricing model with the
following weighted average assumptions: expected

56


dividend of 6.5% and 8.4%, expected volatility of 26.3% and 27.6% and risk free
interest rates of 6.8% and 6.0%, respectively. An expected life of 10 years was
used for 2001, 2000 and 1999. Had compensation expense been recorded based on
these hypothetical values, the Fund's 2001, 2000 and 1999 change in net assets
from operations would have been reduced by $105,762, $551,808 and $1,146,718,
respectively. Because options vest over several years and additional grants are
expected, the effects of these hypothetical calculations are not likely to be
representative of similar future calculations.

(10) Commitments and Contingencies

The Fund has made commitments to invest, under certain circumstances, up to
an additional $2,000,000 in Container Care International, Inc., $1,200,000 in
Equicom, Inc., $833,000 in FS Strategies, Inc., $5,527,000 in Reliant Window
Holdings, LLC, $750,000 in Spectrum Management, Inc., $1,500,000 in Sternhill
Partners, L.P., $289,000 in Turfgrass America, Inc. and $1,800,000 in Vanguard
VII, L.P.

The Fund and certain of the portfolio companies are involved in
asserted claims and have the possibility for unasserted claims which may
ultimately affect the fair value of the Fund's portfolio investments.

(11) Subsequent Events

Subsequent to December 31, 2001, the Fund repaid a net $63,450,000 of notes
payable to the bank.

In January 2002, the Fund invested $438,749 to acquire a 24% member
interest in Alenco Window Holdings II, LLC, which was formed to loan $2,000,000
to Alenco Holding Corporation ("AHC"), in exchange for a secured promissory note
and a warrant to acquire 93,675 shares of AHC common stock for $0.01 per share.

In January 2002, the Fund invested an additional $425,000 in FS Strategies,
Inc.

In January 2002, the Fund received $2,516,000 from Champion Window, Inc. in
redemption of its 20,000 shares of preferred stock and outstanding dividends.

57


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE.

None.

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

Information about the Directors and Executive Officers of the Registrant is
incorporated by reference to the Fund's Definitive Proxy Statement for the 2001
Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A under the
Securities and Exchange Act of 1934, as amended, prior to April 30, 2002 (the
"2002 Proxy Statement").

ITEM 11. EXECUTIVE COMPENSATION.

Information regarding Executive Compensation is incorporated by reference
to the Fund's 2002 Proxy Statement.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

Information regarding Security Ownership of Certain Beneficial Owners and
Management is incorporated by reference to the Fund's 2002 Proxy Statement.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Information regarding Certain Relationships and Related Transactions is
incorporated by reference to the Fund's 2002 Proxy Statement.

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

(a)(1) Financial Statements Page
-------------------- ----

Report of Independent Public Accountants 32

Balance Sheets
December 31, 2001 and 2000 33

Statements of Operations for the years
ended December 31, 2001, 2000 and 1999 34

Statements of Changes in Net Assets for the
years ended December 31, 2001, 2000 and 1999 35

Statements of Cash Flows for the years ended
December 31, 2001, 2000 and 1999 36

Selected Per Share Data and Ratios for the
five years ended December 31, 2001 38

58


Schedule of Portfolio Securities
December 31, 2001 39

Schedule of Portfolio Securities
December 31, 2000 45

Notes to Financial Statements 50

All other information required in the financial statement schedules has
been incorporated in the financial statements or notes thereto or has been
omitted since the information is not applicable, not present or not present in
amounts sufficient to require submission of the schedule.

(a)(3) Exhibits

3. Articles of Incorporation and by-laws

(a) Restated Certificate of Incorporation of the Fund dated March 4, 1992.
[Incorporated by reference to Exhibit 3(a) to Registrant's Annual
Report on Form 10-K for the year ended December 31, 1991]

(b) Certificate of Merger dated June 30, 1993, between the Fund and Equus
Investments Incorporated [Incorporated by reference to Exhibit 3(c) to
Registrant's Annual Report on Form 10-K for the year ended December
31, 1993]

(c) Amended and Restated Bylaws of the Fund. [Incorporated by reference
to Exhibit 3(c) to Registrant's Annual Report on Form 10-K for the
year ended December 31, 1995]

10. Material Contracts

(a) Form of Management Agreement between the Fund and Equus Capital Management
Corporation. [Incorporated by reference to Exhibit A to the Definitive
Proxy Statement dated February 24, 1997]

(b) 1997 Stock Incentive Plan [Incorporated by reference to Exhibit B to the
Registrant's Definitive Proxy Statement dated February 24, 1997]

(c) Amended and Restated Loan Agreement by and between Equus II Incorporated
and NationsBank of Texas, N.A., dated March 29, 1996 [Incorporated by
reference to Exhibit 10(g) to Registrant's Quarterly Report on Form 10-Q
for the quarter ended March 31, 1996.]

(d) Second Amendment and Restated Loan Agreement by and between Equus II
Incorporated and Nations Bank, N.A., d/b/a Bank of America, N.A. dated June
1,1999. [Incorporated by reference to Exhibit 10 to Registrant's Quarterly
Report on form 10-Q for the quarter ended June 30, 1999.]

(e) Fourth Amendment to Second Amended and Restated Loan Agreement by and
between Equus II Incorporated and Bank of America, N.A. dated July 27,
2001. [Incorporated by reference to Exhibit 10 to Registrant's Quarterly
Report on form 10-Q for the quarter ended September 30, 2001.]

59


(b) Reports on Form 8-K

No reports on Form 8-K were filed by the Fund during the last quarter of
the period covered by this report.

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has caused this report to be signed by the
undersigned, thereunto duly authorized.


EQUUS II INCORPORATED

/s/ NOLAN LEHMANN
------------------------------
Date: March 5, 2002 Nolan Lehmann, President


Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

Signature Title Date
--------- ----- ------

/s/ GREGORY J. FLANAGAN
- ------------------------- Director March 5, 2002
(Gregory J. Flanagan)

/s/ ROBERT L. KNAUSS
- ------------------------- Director March 5, 2002
(Robert L. Knauss)

/s/ GARY R. PETERSEN
- ------------------------- Director March 5, 2002
(Gary R. Petersen)

/s/ JOHN W. STORMS
- ------------------------- Director March 5, 2002
(John W. Storms)

/s/ FRANCIS D. TUGGLE
- ------------------------- Director March 5, 2002
(Francis D. Tuggle)

/s/ EDWARD E. WILLIAMS
- ------------------------- Director March 5, 2002
(Edward E. Williams)

/s/ NOLAN LEHMANN
- ------------------------- President and Director March 5, 2002
(Nolan Lehmann) (principal financial
and accounting officer)

/s/ SAM P. DOUGLASS
- ------------------------- Chairman of the Board and March 5, 2002
(Sam P. Douglass) Chief Executive Officer
(principal executive officer)

60