Back to GetFilings.com






================================================================================

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
-----------------------------

FORM 10-K

(Mark One)


[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 (FEE REQUIRED)
For the fiscal year ended December 31, 1995

OR

[_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

For the transition period from________________to___________________



TUBOSCOPE VETCO
INTERNATIONAL CORPORATION
(Exact name of registrant as specified in its charter)

Delaware 0-18312 76-0252850
(State or other jurisdiction (Commission File No.) (I.R.S. Employer
of incorporation or organization) Identification No.)

2835 Holmes Road, Houston, Texas 77051
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (713) 799-5100
Securities registered pursuant to Section 12(b) of the Act:

None

Securities registered pursuant to Section 12(g) of the Act:

Common stock, $.01 par value

(Title of Class)

--------------------
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.

Yes [X] No [_]

The aggregate market value of the voting stock held by non-affiliates of
the registrant as of March 5, 1996 was $162,400,656 based on the closing sales
price of such stock on such date.

[_] Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.

The number of shares outstanding of the registrant's common stock, as of
March 5, 1996 was 18,560,075

-------------------------------

DOCUMENTS INCORPORATED BY REFERENCE

Portions of registrant's Proxy Statement for its 1996 Annual Meeting are
incorporated by this reference into Part III as set forth herein.

================================================================================


PART I
ITEM 1. BUSINESS

Tuboscope Vetco International Corporation (the "Company") was incorporated
under the laws of Delaware on March 28, 1988 for the purpose of acquiring
Tuboscope Vetco International Inc. fka Tuboscope Inc. ("TVI") from Minstar Inc.
("Minstar"). The acquisition of TVI (the "Merger") was consummated on May 13,
1988. The Company is a holding company which owns all of the outstanding capital
stock of TVI, CTI Inspection Services Inc. (CTI), and Tuboscope Vetco Capital
Corporation (TVCC). The Company has no independent operations. As used in this
Report, except as the context otherwise requires or as otherwise defined, the
"Company" and "Tuboscope" mean Tuboscope Vetco International Corporation
together with its subsidiaries.


HISTORY

The Company was one of the first companies to provide tubular inspection
and corrosion protection services to the oil and gas industry, commencing
operations in 1937. From 1937 through the mid-1940s, Tuboscope provided these
services primarily to domestic companies involved in the exploration and
production of oil and gas. TVI expanded its operations into international
markets during the mid-1940s.

During the early 1960s, the Company introduced inspection equipment for use
by steel mills to detect manufacturing defects in oilfield tubulars and to
assist in quality control. In the mid-1960s, the Company developed the
Linalog(R) tool used to inspect oil and gas pipelines without disrupting product
flow and began marketing its pipeline inspection services. In 1990, the Company
strengthened its ultrasonic inspection capabilities with the acquisition of
Sound Optics Systems, Inc. dba Sound Optical Systems, Inc. (SOS), one of the
technological leaders of ultrasonic inspection services for oil country tubular
goods.

In October 1991, the Company significantly expanded its international
operations with the acquisition of Baker Hughes Tubular Services, Inc. (Vetco
Services). From the 1930s through the 1940s, Vetco Services provided oil
country tubular inspection and coating services primarily in the Western United
States. In the 1950s, Vetco Services began providing tubular inspection and
coating services in several international markets, acting primarily as a
licensee of the Company in Europe. By the 1960s, Vetco Services was no longer
acting as a licensee for the Company and had developed a significant presence in
the European markets. Vetco Services subsequently entered the Middle East and
Far East markets in the 1970s. In the mid-1970s, Vetco Services added its
industrial inspection services for heavy industrial projects. In 1977, Vetco
Services was acquired by Combustion Engineering, Inc. and operated as a division
of that company until it was acquired by Baker Hughes Incorporated ("BHI") in
March 1989. BHI merged Vetco Services' then existing operations with BHI's
existing international inspection and coating services operation, Baker PA, to
form Vetco Services.

In 1993 the Company added to its North American oilfield services with the
acquisition of the inspection assets of D. J. Inspection Services Inc. (DJ) and
furthered its industrial inspection capacity with the acquisition of CTI. In
October 1994, the Company purchased the manufacturing and inspection assets of
NDT Systems, Inc., Bandarena Enterprises Limited, NDT Eagle Ltd. and Tubular
Ultrasound Ltd. (NDT). The Company increased its direct operations in South
America through first the purchase in 1994 of its partner Paiven's interest in a
Venezuela operation, and then again in the fourth quarter of 1995, with the
acquisition of the operations of its former agent in Argentina.

The principal executive offices of the Company are located at 2835 Holmes
Road, Houston, Texas, 77051, telephone (713) 799-5100.


GENERAL

The Company is primarily engaged in the inspection and coating of oil
country tubular goods (drill pipe, line pipe, casing and tubing) and the in-
place inspection of oil and gas pipelines. Demand for the Company's inspection
services

2


is based, in part, on the relatively low cost of such services compared to the
potential cost to a customer of the failure of a tubular or pipeline segment.
As a result of the Vetco Services acquisition, the Company is the largest
provider of these inspection and coating services in the world. Approximately
50% of the Company's revenue for the year ended December 31, 1995 was derived
from international (outside the United States and Canada) sales.

See Note 13 of Notes to Consolidated Financial Statements of the Company
for financial information relating to foreign and domestic operations and export
sales.

Oilfield Services

Oilfield Services, which constitutes the largest portion of the Company's
business, involves primarily the inspection and coating of new and used oil
country tubular goods. The Company's Oilfield Services operations provide
inspection and/or coating services in over 54 countries in North America, Latin
America, Europe, Africa, the Middle East and the Far East. Demand for these
services depends in large part upon the level of oil drilling and production
activity.

New Tubular Inspection. Newly manufactured pipe sometimes contains serious
defects that are not detected by the mill. In addition, pipe can be damaged in
transit and during handling prior to use at the well site. As a result,
exploration and production companies often have new tubulars inspected before
they are placed in service to reduce the risk of pipe failures during drilling
and completion of oil and gas wells.

The Company's tubular inspection equipment employs all major non-
destructive inspection techniques, including electromagnetics, ultrasonics, flux
leakage and gamma ray. The primary methods used by the Company to inspect new
tubulars are electromagnetics and ultrasonics. These inspection services are
provided both by mobile units and at fixed site inspection locations.

Used Tubular Inspection. Used tubulars are inspected by the Company to
detect service-induced flaws after the tubulars are removed from operation.
Used drill pipe and used tubing inspection programs allow operators to replace
lengths that are detected as being defective, thereby prolonging the life of the
remaining pipe and saving the customer the cost of unnecessary tubular
replacements and pipe failure related expenses.

As with new tubular inspection, the used tubular inspection services are
provided both by mobile units and at fixed site inspection locations. The used
tubular inspection centers offer a complete line of reclamation services
necessary to return tubulars to useful service. In addition to electromagnetic
inspection, these facilities offer tubular cleaning and straightening,
hydrostatic testing and re-threading.

Related Inspection Services. In addition to its new and used tubular
inspection services, the Company also offers a wide range of related inspection
services, including API thread inspection and ring and plug gauging, as well as
various used drill pipe services. The Company also provides an ultrasonic
inspection service for detecting potential fatigue cracks in the end area of
used drill pipe, the portion of the pipe that has traditionally been the most
difficult to inspect. The Company also provides a tubing wellhead inspection
system for inspecting tubing in gas lift wells, pumping wells and salt water
injection and disposal wells.

Tubular Coatings. The Company develops, manufactures and applies its
tubular coatings, known as Tube-Kote(R) coatings, to new and used tubulars.
Coatings help prevent corrosion of tubulars by using plastics with protective
properties. In addition, coatings are designed to improve oil flow by
controlling paraffin and scale buildup, which can reduce or block oil flow in
producing wells. The use of coatings extends the life of existing tubulars,
reduces the frequency of well workovers, reduces interruptions in service and
increases the hydraulic efficiency of the wells.

Revenue from the Company's Oilfield Services (including equipment sales)
provided approximately 76%, 72%, and 71% of the Company's revenue during the
years ended December 31, 1995, 1994 and 1993, respectively.

3


Pipeline Services

Pipeline Services provides in-place inspection services for oil and gas
pipelines to identify defects in the pipelines without removing or dismantling
the pipelines or disrupting the product flow. This service gives customers a
convenient and cost effective method of identifying defects in pipelines and
enables them to remedy such defects. The Company inspects pipelines by
launching a Linalog(R) tool into the pipeline. Propelled by the product flow,
the Linalog(R) tool uses electromagnetics to record the severity and location of
internal and external pitting-type corrosion as well as defects in the pipeline,
providing a basis for evaluation and repair by the customer. Once the test is
complete, the Linalog(R) tool is returned to the Company, refurbished and used
for future pipeline inspections.

Revenue from the Company's Pipeline Services (including equipment sales)
represented approximately 10%, 11% and 11% of the Company's revenue for the
years ended December 31, 1995, 1994 and 1993, respectively.

Management believes that there are growth opportunities for the Company's
Pipeline Services due to the aging of the worldwide pipeline network and new
pipeline construction. U.S. regulatory inspection requirements and an extensive
pipeline infrastructure in Eastern Europe are additional industry factors that
are expected to contribute to the growth of the Company's Pipeline Services.
Additionally, management believes that the Linalog(R) Plus technology and the
Company's TruRes/TM/ inspection technology will provide additional markets and
growth opportunities. The Linalog(R) Plus service is a computer enhanced method
for presenting the inspection report produced by the Company's traditional
Linalog(R) technology. The TruRes/TM/ technology is present in the Company's
line of high resolution tools which utilize advanced computer technology and
other advancements within the body of the inspection tool.

Industrial Inspection Services

As a result of the Vetco Services acquisition in October 1991, and the CTI
Inspection Services Inc. (CTI) acquisition in April 1993, the Company provides
industrial inspection and monitoring services for the construction, operation
and maintenance of major projects in energy-related industries. Inspection
techniques include the X-raying of pipeline girth welds, electromagnetic
inspection of storage-tank floors and ultrasonic or eddy current inspection of
refinery equipment. Monitoring services include various quality assurance and
control and supervision services. Most of these services are provided during
fabrication, installation and maintenance of energy-related facilities. The
primary customers are power plants undergoing construction or maintenance,
chemical and petrochemical plants, pipeline construction companies and pipeline
owners. Revenue from Industrial Inspection Services accounted for approximately
7%, 9%, and 12% of the Company's revenue for the years ended December 31, 1995,
1994 and 1993, respectively.

Mill Systems and Sales

Mill Systems and Sales fabricates and sells or leases inspection equipment
to steel mills. The equipment is operated by the steel mills and is used for
quality control purposes to detect transverse, longitudinal and three-
dimensional defects in the pipe during a high-speed manufacturing process. Each
piece of mill inspection equipment is designed to customer specifications and is
installed and serviced by the Company. Since 1962, the Company has installed
more than 80 units worldwide.

Revenue from the Company's Mill System and Sales represented approximately
5%, 4%, and 5% of the Company's revenue for the years ended December 31, 1995,
1994 and 1993, respectively. Revenue for Mill Systems and Sales may fluctuate
significantly from year to year due to the timing of negotiating large domestic
and export sales contracts, arranging financing, and manufacturing equipment.

The Company historically has refrained from selling pipeline and oilfield
services inspection equipment to customers in areas where it provides inspection
services. Since January 1, 1986, the Company has sold approximately $35.8
million of pipeline and oilfield services inspection equipment and approximately
$12 million of mill inspection equipment in markets where it generally does not
provide inspection services, principally the former Soviet Union

4


and China. During the fourth quarter of 1995, the Company signed an
approximately $5.7 million contract to provide coating equipment and start-up
assistance in the CIS. Management believes that opportunities exist for
additional equipment sales to former Eastern Bloc countries and to customers in
other markets where the Company historically has not provided inspection
services. However, there can be no assurance that any such sales will be made
by the Company. Additionally, the NDT acquisition has enhanced the Company's
range of products.

SEASONAL NATURE OF THE COMPANY'S BUSINESS

Historically, the level of the Company's business in North American
Oilfield Services and U.S. Pipeline Services has followed seasonal trends, which
are described below. However, the historical trends in Oilfield Services can be
subject to significant changes resulting from fluctuations in oil prices and
changes in domestic rig count. The Company's International Oilfield Services
(excluding Canada), Mill Systems and Sales, and Industrial Inspection Services
have no particular seasonal trend. The timing of mill equipment sales is not
easily predictable and, accordingly, revenue tends to fluctuate from quarter to
quarter.

The Company's Oilfield Services business in the United States tends to
realize lower activity levels during the first quarter of the calendar year due
to the typical delay in the approval of drilling budgets and weather
restrictions. The Company's Oilfield Services business in Canada typically
realizes a strong first quarter of the calendar year as operators take advantage
of the winter freeze to help gain access to drilling and production areas, and
then declines during the second quarter of the calendar year due to weather
conditions which result in road bans that curtail drilling activity. Oilfield
services activity in both the United States and Canada typically increases
during the third quarter of the calendar year and then peaks in the fourth
quarter of the calendar year as operators authorize the spending of remaining
drilling and/or production capital budgets for the year.

Pipeline Services typically experiences reduced activity during the first
quarter of the calendar year. The high winter demand for gas and petroleum
products in the northern states and the consequent curtailment of
maintenance/inspection programs result in less opportunity to perform pipeline
inspection during this time. During the second quarter of the calendar year,
activity begins to increase and normally continues at relatively stable levels
through the end of the year as operators finish scheduled maintenance programs.

CUSTOMERS AND DISTRIBUTION NETWORK

The Company markets its products and services primarily to oil and gas
companies and manufacturers of oil country tubular goods, principally through
its 63 employee sales organization. In addition, the Company sells its Oilfield
services to numerous tubular supply stores, which incorporate these products and
services as part of their packaged sales to end-users. The Company's
international oilfield inspection services were historically marketed in large
part through licensees. These licenses generally ranged in duration from three
to five years and were for the most part renewable, unless termination notices
were given by either party. In 1990, the Company commenced operating directly
in selected foreign markets rather than marketing its services through
licensees. With the acquisition of Vetco Services in 1991, which markets its
services directly or through joint ventures, and with the Company's recent
expansion in Latin America, the Company primarily has direct operations in the
international marketplace.

Of approximately 1,151 North American accounts served by Oilfield Services,
the 20 largest accounts comprised approximately 46% of total North American
sales attributable to Oilfield Services for the year ended December 31, 1995.
During the year ended December 31, 1995, the top 15 customers for Pipeline
Services represented approximately 53% of total revenue attributable to
Pipeline Services and the largest 10 accounts for Mill Systems and Sales
represented approximately 56% of total revenue attributable to Mill Systems and
Sales. No single customer accounted for as much as 10% of the Company's total
revenue in 1995.

See Note 13 of Notes to Company's Consolidated Financial Statements
contained herein for financial information relating to foreign and domestic
operations and export sales.

5


PATENTS, LICENSES AND TRADEMARKS

Management believes that the Company's strong market position in its major
businesses is enhanced by its technology. Through an internal development
program and certain acquisitions, the Company has assembled an extensive array
of inspection systems and coatings in addition to a substantial number of
trademarks, patents and other proprietary rights.

The Company's electromagnetic inspection system, known as Amalog(R) IV,
performs four separate inspections in one semi-automated process: the
Sonoscope(R) section detects transverse defects, which are flaws aligned across
the pipe; the Amalog(R) section detects flaws with longitudinal dimensions; the
Isolog(R) section detects variations in the thickness of the wall of the pipe;
and the grade verifier section compares each length with a standard to determine
whether all the pipe is of the same metallurgical grade. The Company also
offers special end area inspection to locate transverse and longitudinal
defects. The Company's electromagnetic inspection capabilities were enhanced by
the acquisition of certain technology rights as part of the Vetco Services
acquisition. Most notable was the PipeImage/TM/ System for electromagnetic
inspection. This system uses small sensors, digital signal processing, computer
interpretation and three-dimensional image presentation to help identify flaws
in mid-range walled pipe which may be undetectable with conventional
electromagnetic inspection services.

The Company's ultrasonic inspection capabilities were significantly
enhanced with the July 1990 acquisition of SOS, one of the technological leaders
of ultrasonic inspection services for oil country tubular goods. The equipment
used in the Company's ultrasonic inspection systems (U-Tron(R), SOS Ultrasonic
Inspection Unit and Vetcoscan(R)) is designed to inspect heavywall or non-
magnetic tubing, casing and line pipe for manufacturing defects, where the
effectiveness of electromagnetic inspection is limited. As part of the
Company's NDT acquisition, it acquired the NDT/TM/ Eagle ultrasonic technology
which it utilizes in its Scotland facility. The Company's ultrasonic
capabilities were further increased with the introduction of its Endsonic(R)
technology for ultrasonic end area inspection in 1994.

As part of the Vetco Services acquisition, the Company acquired BHI's
interests in substantially all of the foreign and domestic trademarks and
patents and other proprietary technology used in the Vetco Services business
(other than Vetcoscan(R)). These technologies include Vetcolog(R),
PipeImage/TM/ and Vetcoscope(R) electromagnetic inspection systems and the end
area inspection system and all of the liquid and powder coating technology. In
addition, the Company obtained certain rights to use the Vetcoscan(R) ultrasonic
inspection technology outside the United States. In connection with such
acquisition, BHI's domestic coating and inspection business retained the right
to use such technology in the United States. ICO, Inc. acquired the domestic
inspection and coating business of BHI in September 1992. The Company
introduced its WellChek(R) technology in 1993 which inspects pipe on the rig
floor as it is "tripped" from the well.

As part of the Company's tubular coating services, the Company develops,
manufactures and applies its tubular coatings, known as Tube-Kote(R) coatings,
to new and used tubulars. Tube-Kote(R) coatings are manufactured by and for the
Company using a variety of resins, including phenolic, epoxy or urethane, each
selected for its suitability under certain corrosive conditions and then
formulated to enhance performance. Some coatings are applied in combination,
such as a phenolic base with an epoxy top coat, and then cured into a single
coating to develop the properties of both plastics. Every coating is tested and
evaluated in field conditions before being released for customer use. Tube-
Kote(R) coatings are developed and manufactured either at the Company's Houston,
Texas facility or are manufactured in North America or Europe through agreements
with local manufacturers. The Company's TK(R) - tubing insert is a cost
effective solution for corrosive down hole environments.

The Company also offers a complete line of connection services for
internally coated line pipe. These include Thru-Kote/TM/ and Thru-Kote/TM/ U.B.
systems for welding coated line pipe, and a variety of other specialized
fittings.

The Company has proprietary rights to a number of foreign and domestic
trademarks important to its business. It also owns various foreign and domestic
patents related to the design and manufacture of certain products. Many

6


of the patents have expired or will soon expire, and many of the trademark
registrations are up for renewal within the next two years. Management intends
to renew these trademarks. Although management believes that no single patent
is material to the business of the Company, it continues to seek new patents to
protect the Company's proprietary interests in certain products as necessary.

COMPETITION

The Company's major competitor in the domestic inspection and coating
markets is ICO, Inc. In addition, in the domestic and international inspection
markets, a large number of small regional inspection companies provide
competition. Certain foreign jurisdictions and government-owned petroleum
companies located in some of the countries in which the Company operates have
adopted policies or regulations which may give local nationals in these
countries certain competitive advantages.

The principal competitive factors in Oilfield Services are price,
availability, quality of service and product performance and technology. The
price and availability tend to be the controlling factors of inspection
services, while quality of service, product performance, price and availability
principally impact customers' decisions to purchase coating services.

The Company's major competitors in Pipeline Services are Vetco Pipeline
Services, Inc., a U.S. subsidiary of Rauma Repola; British Gas plc; Ipel Kopp
(Pipetronix), a subsidiary of A.G. Preussay Anlagensau; and H. Rosen Engineering
GmbH. Management believes the major competitive factors for Pipeline Services
are product performance and technology, quality of service and price. The
market for the Company's Industrial Inspection Services is highly fragmented and
comprised of many competitors with price being the major competitive factor.
The Company's main competitor in Mill Systems and Sales is Institut Dr. Forster
GmbH & Company KG. Product performance, quality of service and price are the
competitive factors in this area.

ENGINEERING AND MANUFACTURING

The Company manufactures or assembles the equipment and products which it
leases and sells to customers and which it uses in providing inspection and
coating services. In addition to producing new equipment and products, the
Company produces spare parts for its equipment and for resale, and renovates and
repairs equipment at its manufacturing facilities in Houston and Midland, Texas.

The equipment and products designed and manufactured by the Company range
from electromagnetic and ultrasonic inspection systems to coating products.
Design and engineering are based on research and development efforts as well as
established customer and industry standards.

RAW MATERIALS

The Company believes that materials and components used in its servicing
and manufacturing operations and purchased for sales are readily available at
competitive prices from numerous sources.

BACKLOG

The Company does not believe that backlog is material to its business.

ENVIRONMENTAL MATTERS

The Company's inspection and coating services routinely involve the
handling and disposal of chemical substances and waste materials, some of which
may be considered to be hazardous wastes. These potential hazardous wastes
result primarily from the use of mineral spirits to clean pipe threads during
the tubular inspection process and from the coating process.

The Company's operations are subject to numerous local, state and federal
laws and regulations, including the regulations promulgated by the Occupational
Safety and Health Administration, the United States Environmental

7


Protection Agency, the Nuclear Regulatory Commission and the United States
Department of Transportation. Management believes that the Company is in
substantial compliance with these laws and regulations, and that the compliance
and remedial action costs associated with these laws and regulations have not
had a material adverse effect on its results of operations, financial condition
or competitive position, to date.

The Company cannot predict the effect on it of new laws and regulations
with respect to radioactive hazardous wastes caused by naturally occurring
radioactive materials or with respect to other environmental matters.
Circumstances or developments which are not currently known as well as the
future cost of compliance with environmental laws and regulations could be
substantial and could have a material adverse effect on the results of
operations and financial condition of the Company.

Pursuant to an agreement executed as part of the acquisition of TVI in
1988, Minstar has agreed, subject to certain limitations concerning the time for
submitting claims and the amount of losses to be covered as described below, to
indemnify the Company with respect to all losses, liabilities, damages and
expenses incurred in connection with, arising out of or resulting from the
production, use, generation, emission, storage, treatment, transportation,
disposal or other handling or disposition or migration of any kind of any toxic
or hazardous wastes at any time prior to the closing of the 1988 acquisition
date. Claims for indemnification were required to be made before May 13, 1992.
Minstar is obligated to indemnify the Company for the first $1 million of losses
incurred by the Company and fifty percent of losses in excess of $2 million.
The Company is solely responsible for the second $1 million of losses incurred
and fifty percent of losses in excess of $2 million. The Company has claims for
indemnification from Minstar aggregating $1 million. Therefore, the Company
would then be responsible for the next $1 million of losses. Amounts for any
losses in excess of $2 million aggregate amount are to be shared equally by
Minstar and the Company until the indemnity obligation terminates. See
"Business--Legal Proceedings" for a description of the indemnity to be provided
by Minstar with respect to actions, suits, litigation, proceedings or
governmental investigations which may also apply to certain environmental
matters.

EMPLOYEES

As of December 31, 1995, the Company employed 2,155 full-time employees
worldwide, of whom 1,077 were employed in North America. The Company considers
its relations with its employees to be excellent.

8


ITEM 2. PROPERTIES

The following is a description of the Company's major facilities:




SIZE
Location DESCRIPTION (SQUARE FEET) OWNED/LEASED
-------- ----------- ------------- ------------

DOMESTIC:
Amelia, Louisiana Coating Plant 85,000 on 8 Acres Building Owned*
Bakersfield, California Reclamation Facility 7,200 on 6 Acres Owned
Casper, Wyoming Inspection Facility 91,720 on 29 Acres Owned
Oklahoma City, Oklahoma Inspection Facility 6,000 on 5 Acres Owned
Edmond, Oklahoma Coating Plant 40,000 on 19 Acres Owned
Harvey, Louisiana Coating Plant and Inspection Facility 53,000 on 7 Acres Owned
Houston, Texas Holmes Road Complex: Manufacturing, Warehouse 300,000 on 50 Acres Owned
and Corporate Offices, Coating Manufacturing
Plant, Pipeline Services, Manufacturing and
Log Operations
Engineering/Technical Research Center 76,000 on 6 Acres Owned
Coating Plant 83,000 on 43 Acres Owned
Sheldon Road Complex: Region Administration 137,000 on 94 Acres Land Owned **
Offices and Pipe Inspection and Storage Facilities Building Leased
SOS Inspection Facility 32,000 on 31 Acres Owned
Midland, Texas Coating Plant, Reclamation Facility and Technical 87,000 on 25 Acres Owned
Service Building
Midland, Texas Manufacturing Facility 65,120 on 10 acres Leased
Odessa, Texas Pipe Storage Yard and Ancillery Service Facility 12,000 on 23.20 Acres See below
Morgan City, Louisiana Inspection Facility and Division Office 42,400 on 3 Acres Building Owned*
North Slope (Deadhorse), Alaska Inspection, Repair and Service Center 18,400 Building Owned*
Kenai, Alaska Inspection Facility 9,100 on 21 Acres Leased
INTERNATIONAL:
Edmonton (Nisku), Canada Coating Plant and Inspection Facility; Pipeline 114,000 on 40 Acres Owned
Services, Maintenance and Log Operations
Argentina:
Plaza Huincul, Reclamation and 2.3 acres Leased
Neuquen State inspection facilities * Warehouse 2000 Sq.
feet (200m/2/)
Comodoro Rivadavia, Reclamation and 1.1 acres Leased
Chubut State inspection facilities *warehouse 5,000 Sq.
*offices 2,300 Sq.
feet (230 m/2/)
Venezuela:
Anaco Inspection Facility 2.5 Acres Leased
600 Sq. feet office
Maricabo Inspection Facility 1 Acre Leased
450 Sq. feet office
Columbia:
Yopal Inspection Facility .25 Acre Leased
200 Sq. feet office
Berlaimont, France Coating Plant 44,000 on 16 Acres Owned
Singapore Coating Plant 50,644 on 8 Acres Building Owned*
Singapore Inspection Facility 19,429 on 3 Acres Building Owned*
Bordon, England Pipeline Services, Maintenance and Log Operations 12,000 Building Owned*
Aberdeen, Scotland Inspection Facility & Coating Plant 64,982 on 10 Acres Owned
Celle, Germany Inspection Facility and Vetco Services' Headquarters 43,560 on 12 Acres Building Owned*
Gladbeck, Germany Coating Plant 25,635 on 4 Acres Owned
Veenoord,Netherlands Reclamation and Repair Facility 53,361 on 2 Acres Leased
A1 Khobar, Saudi Arabia Reclamation, Inspection Facility and Office Space 28,341 on 8 Acres Leased

- -----------------------------
* Building owned subject to a ground lease.
** Land leased to building owner under a 99 year lease.

The Company owns undeveloped acreage next to several of its facilities,
including over 100 acres of undeveloped property located in Houston, Texas.
Machinery, equipment, buildings, and other facilities owned and leased are
considered by management to be adequately maintained and adequate for the
Company's operations. Substantially all of the owned U.S. major facilities
(including real property) are subject to liens in favor of banks to secure
senior indebtedness, except for the SOS Inspection Facility which is subject to
liens in favor of the former owners of such property. In addition, the
Aberdeen, Scotland facility is subject to a lien associated with the financing
of that facility. See Part II, Item 7, "Management's Discussion and Analysis of
Results of Operations and Financial Condition of the Company" and Note 7 of
Notes to the Company's Consolidated Financial Statements incorporated by
reference herein.

9


ITEM 3. LEGAL PROCEEDINGS

The Company is involved in numerous legal proceedings which arise in the
ordinary course of its business. A description of certain of these proceedings
follows. The Company is unable to predict the outcome of these proceedings;
however, for the reasons set forth below, management believes that none of these
legal proceedings will have a material adverse effect on the results of
operations or financial condition of the Company. Notwithstanding the
foregoing, there can be no absolute assurance that the indemnity from Minstar
discussed below or the Company's insurance coverage will be sufficient to
protect the Company from incurring substantial liability as a result of these
proceedings.

The Company has been party to two lawsuits that allege wrongful death or
injury of former employees resulting from exposure to silica and silica dust
during employment with the Company, both of which have been settled. These
settlements have been made on the Company's behalf by the Company's and
Minstar's insurance carriers without financial loss to the Company. The Company
is aware of the possibility that suits may be brought against it by other former
employees alleging exposure to silica and silica dust during their employment
with the Company. These suits may involve claims for wrongful death under a
theory of gross negligence and claims for punitive damages, the amounts of which
could be substantial but cannot be predicted. Additionally, the Company has
been sued for two other claims arising out of allegations of exposure to
asbestos, benzene and certain other substances alleged to have been used
primarily during its processes in the 1960 and 1970. The Company believes that,
based upon insurance and indemnification from Minstar, any such potential
claims, if asserted, would not have a material adverse effect on the Company's
results of operations or financial condition.

Pursuant to an agreement executed in connection with the acquisition of TVI
in 1988, Minstar agreed, subject to certain limitations, to hold the Company
harmless from and against any and all losses, liabilities, damages, deficiencies
and expenses (in excess of $1.5 million in the aggregate) arising out of product
and/or general liability claims arising out of occurrences on or prior to the
closing of the acquisition. In addition, Minstar agreed, subject to certain
limitations, to hold the Company harmless from any and all losses, liabilities
and damages, deficiencies and expenses related to any action, suit, litigation,
proceeding or governmental investigation existing or pending on or prior to the
closing of the acquisition. There is, however, a dispute with Minstar
concerning whether the indemnification referenced in the first sentence of this
paragraph is applicable only if the claim is the type that would be covered by a
product or general liability insurance policy. The Company firmly maintains
that all suits or claims are the responsibility of Minstar when the event giving
rise to liability occurred prior to the closing of the acquisition. No assurance
can be given, however, that Minstar will not contest responsibility for future
suits, including those filed under theories of gross negligence. Management
believes that Minstar is responsible for indemnifying it with respect to all of
the aforementioned lawsuits subject in certain instances to the $1.5 million
basket. In addition, while management believes certain liability arising from
certain of the above described suits will be covered by insurance, such suits
may be subject to a reservation of rights and the coverage could be contested by
the carriers providing such insurance.

The Company is a defendant in litigation that arose out of the rupture of
Texas Eastern's natural gas pipeline in Edison, New Jersey, in March of 1994.
The plaintiffs consist almost exclusively of the residents and family members of
an apartment complex that was located within several hundred feet of the point
of origin of the pipeline rupture. The plaintiff's claims include, but are not
limited to, claims for property damage, personal injury, medical bills, lost
income, loss of consortium, lost wages, living shelter, emotional injury,
interruption of schooling, permanent disability, mental anguish, and attorney's
fees and costs. The Defendants include Texas Eastern, Quality Materials, Inc.,
Tuboscope Pipeline Services, Inc. ("TPSI"), and current and prior landowners of
land adjacent to the pipeline right-of-way. It is estimated that the number of
plaintiffs could reach as high as 1,200 individuals. These cases are globally
addressed in Master Litigation No. L-614614-93; NANCY KEMPS, ET AL. V. TEXAS
EASTERN TRANSMISSION CORP., ET AL.; In the Superior Court of New Jersey, Law
Division, Middlesex County. An additional action has been brought by a co-
defendant, Civil Action No. 94-1644; QUALITY MATERIALS, INC. V. TEXAS
EASTERN CORP. AND TEXAS EASTERN TRANSMISSION CORP., In the United States
District Court of New Jersey. Also, an adjacent land owner has filed a
separate action styled L-0000Z-96 EDISON TYLER VILLAGES LLC. V. TEXAS EASTERN
TRANSMISSION CORP. in the Superior Court of New Jersey, Middlesex County, Law
Division . A defense is being provided by the Company's insurance carrier
subject to a reservation of rights letter. Management believes, based upon
insurance and its rights

10


against co-defendants, that these cases will not have a material adverse effect
on the Company's results of operations or financial condition.

The Company is aware of an investigation by the Department of Justice
concerning certain alleged violations of the International Emergency Economic
Powers Act which may involve the Company. The Company has not been officially
notified or served with any process with respect to such investigation. The
Company believes that the outcome of this investigation will not have a material
adverse effect upon the Company.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The following will be submitted to the Security Holders at the annual
meeting.

Proposal One: Approval and adoption of the Agreement and Plan of Merger
dated as of January 3, 1996, (the "Merger Agreement"), between Tuboscope, Grow
Acquisition Limited, a Bermuda corporation and wholly owned subsidiary of
Tuboscope ("Sub"), and D.O.S. Ltd., a Bermuda corporation ("Drexel"), providing
for the merger (the "Merger") of Sub with and into Drexel. Under the Merger
agreement, each outstanding ordinary share, par value $0.10 per share, of
Drexel will be converted into .4645 share of common stock, par value $0.01 per
share, of Tuboscope ("Tuboscope Common Stock") or an aggregate of approximately
16,700,000 shares of Tuboscope Common Stock as of the date of the Proxy
Statement/Prospectus. Approval and adoption of the Merger Agreement will also
constitute approval of the transactions contemplated thereby, including the
assumption by Tuboscope of the rights and obligations of Drexel under Drexel's
stock option plans.

Proposal Two: Approval of the sale by Tuboscope to SCF-III, L.P., a
Delaware limited partnership and an affiliate of a stockholder of Drexel
("SCF"), of 4,200,000 shares of Tuboscope Common Stock and warrants to purchase,
subject to adjustment under certain circumstances, an aggregate of 2,533,000
shares of Tuboscope Common Stock at an exercise price of $10 per share expiring
on December 31, 2000, for an aggregate purchase price of $31,000,000, pursuant
to a Subscription Agreement dated as of January 3, 1996 between Tuboscope and
SCF.

Proposal Three: Approval of an amendment to Tuboscope's Certificate of
Incorporation to increase the number of authorized shares of Tuboscope Common
Stock from 35,000,000 to 60,000,000.

Proposal Four: The election of the members of the Tuboscope Board of
Directors.

Proposal Five: Approval of Tuboscope's 1996 Equity Participation Plan of
Tuboscope Vetco International Corporation.

PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY STOCK AND RELATED STOCKHOLDER
MATTERS

The Company's common stock is quoted on the Nasdaq Stock Market under the
symbol "TUBO". The following table sets forth, for the calendar periods
indicated, the range of high and low closing prices for the common stock, as
reported by Nasdaq:



1995 1994
---- ----
HIGH LOW HIGH LOW
------- ------- ------- -------

1st Quarter................... $8 1/2 $6 1/8 $7 1/2 $4 5/8
2nd Quarter................... 7 1/2 6 7 1/8 4 1/2
3rd Quarter................... 7 5 3/4 8 6 1/8
4th Quarter................... 6 5/8 5 5/8 7 3/8 5 5/8


The closing price of the Company's common stock on March 5, 1996 was $ 8
3/4. The approximate number of stockholders of record on March 5, 1996 was 269.

Holders of Tuboscope Common Stock are entitled to such dividends as may be
declared from time to time by the Tuboscope Board of Directors out of funds
legally available therefore. The Company has not declared or paid any dividends
on its common stock since its inception and does not currently plan to declare
or pay any dividends. However, a restrictive covenant contained in TVI's
Secured Credit Agreement expressly prohibits Tuboscope from

11


paying dividends on the Tuboscope Common Stock. The terms of the Tuboscope
Series A Preferred Stock also restrict Tuboscope's ability to pay dividends.
Tuboscope has not paid any dividends on the Tuboscope Common Stock since its
inception.

12


ITEM 6. SELECTED FINANCIAL DATA

The information below is presented in order to highlight significant trends
in the Company's results from operations and financial condition.




YEARS ENDED DECEMBER 31,
-----------------------
1995 1994 1993 1992 1991
------------ ----------- ----------- ------------ -----------


(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

STATEMENT OF OPERATIONS DATA (1):

Revenue......................................................... $190,015 $192,175 $183,340 $164,996 $151,769


Cost of sales................................................... 138,367 140,462 137,188 123,149 109,366

-------- -------- -------- -------- --------


Gross profit.................................................... 51,648 51,713 46,152 41,847 42,403


Selling, general and administrative expense..................... 20,732 21,511 26,773 21,491 16,619


Research and engineering costs.................................. 3,456 3,154 3,678 3,209 3,845


Restructuring costs............................................. -- -- 13,256 1,406 3,270

-------- -------- -------- -------- --------


Operating profit................................................ 27,460 27,048 2,445 15,741 18,669


Interest expense................................................ 12,328 12,190 10,595 11,676 11,255


Other (income) expense, net..................................... (73) 569 2,657 (484) 84

-------- -------- -------- -------- --------


Income (loss) before income taxes and

extraordinary item........................................... 15,205 14,289 (10,807) 4,549 7,330


Provision (benefit) for income taxes............................ 6,386 6,001 (2,445) 1,027 2,784

-------- -------- -------- -------- --------


Income (loss) before extraordinary item......................... 8,819 8,288 (8,362) 3,522 4,546


Extraordinary item, net of income tax........................... -- (764) (4,497) -- --

-------- -------- -------- -------- --------


Net income (loss)............................................... 8,819 7,524 (12,859) 3,522 4,546


Dividends applicable to redeemable preferred

stock........................................................ 700 700 700 700 124

-------- -------- -------- -------- --------


Net income (loss) applicable to common stock.................... $ 8,119 $ 6,824 $(13,559) $ 2,822 $ 4,422

======== ======== ======== ======== ========


Income (loss) before extraordinary item and after

deduction of preferred stock dividends....................... $.44 $.41 $(.49) $.15 $.35


Extraordinary item.............................................. -- (.04) (.25) -- --

-------- -------- -------- -------- --------


Net income (loss) per common share.............................. $.44 $.37 $(.74) $.15 $.35

======== ======== ======== ======== ========


BALANCE SHEET DATA (END OF PERIOD):

Working capital................................................. $ 44,623 $ 35,926 $ 5,279 $ 28,202 $ 49,795


Total assets.................................................... 306,679 317,027 310,108 299,734 326,969


Long-term debt (2).............................................. 111,617 123,851 101,489 101,373 118,207


Preferred stock................................................. 10,175 10,175 10,175 10,175 10,124


Common stockholders' equity..................................... 121,441 113,424 105,256 119,849 115,223


OTHER DATA:

EBITDA(3)....................................................... $ 42,570 $ 40,859 $ 14,006 $ 29,446 $ 27,820


Ratio of EBITDA to interest expense(4).......................... 3.45x 3.35x 1.32x 2.52x 2.47x


Ratio of earnings to fixed charges (5).......................... 1.92x 1.88x .05x 1.24x 1.56x


Depreciation and amortization................................... $ 15,037 $ 14,380 $ 14,218 $ 13,221 $ 9,235


Capital expenditures............................................ $ 7,645 $ 7,549 $ 14,640 $ 5,296 $ 7,546

- ----------------------



(1) Certain amounts in 1991 and 1992 have been reclassified to conform to the
current year presentation.
(2) Includes long-term capital lease obligations and exludes current
maturities.
(3) "EBITDA means earnings before interet, taxes, depreciation, amortizaion,
restructuring charges and extraordinary items and should not be considered
as an alternative to net income or any other generally accepted accounting
principles measure of performance as an indicator of Tuboscope's operating
performance or as a measure of liquidity. As used herein, EBITDA is
consistent with the definition used in the Company's credit agreement for
covenant purposes. The Company believes EBITDA is a widely accepted
financial indicator of a company's ability to service debt.

(4) Ratio of "EBITDA" to interest expense represents an industry ratio that
provides an investor with information as to the Company's current ability
to meet its interest costs.

(5) For the purpose of this calculation, "earnings" consist of net income
(loss) before income taxes, extraordinary items and fixed charges. "Fixed
charges" consist of interest expense and amortization of debt discount and
related expenses believed by management to be representative of the
interest factor thereon. Earnings were insufficient to cover fixed charges
by $12.1 million for the period ended December 31, 1993.

13


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
FINANCIAL CONDITION

OVERVIEW

Key Industry Indicators*:

Rig Activity: 1995 1994 1993
-------- -------- --------
U.S. 723 775 754
Canada 231 261 184
International 757 734 773
----- ----- -----
Worldwide 1,711 1,770 1,711
===== ===== =====
U.S. Workover Rig Activity 1,277 1,298 1,392
===== ===== =====
West Texas Intermediate Crude (per barrel) $18.25 $17.26 $18.37
====== ======= ======
Natural Gas Prices $/mbtu (per mbtu) $1.47 $1.72 $1.97
===== ===== =====
*Averages for the years indicated


The Company's business depends, in large part, on the worldwide rig count
as 76% of the Company's 1995 total revenue was oilfield related. Demand for and
price of oil and gas worldwide affect the drilling and production activity of
the Company's oilfield customers. Although U.S. rig activity has increased from
the June 1992 post World War II low of 596, it has remained below the average of
1991 of 860. The U.S. average rig activity for 1995, 1994, and 1993 was 723,
775, and 754, respectively, an increase ranging from 0% to 7.5%, as compared to
the 1992 average rig count of 721. International rig activity for 1995 was up
3% compared to 1994, but continued to trail 1992 and 1991 levels by 12% and 17%
respectively. In addition, while the 1995 average West Texas Intermediate Crude
prices improved to $18.25 in 1995 from $17.26 in 1994, prices remained well
below the 1992 average price of $20.55. Also, natural gas prices were down in
1995 from an average of $1.97 per mbtu in 1993 and $1.72 per mbtu in 1994 to
$1.47 per mbtu in 1995.

As a result of these industry conditions, the Company recorded a $13.3
million restructure charge and implemented a major restructuring plan in the
third quarter of 1993. The 1993 restructuring plan, which was primarily focused
on reducing International and North America overhead and consolidating
operations, followed several strategic actions in 1991 and 1992 which closed or
consolidated 15 North America operating locations in response to the declining
North America oilfield activity. Primarily as a result of these actions as well
as an overall increase in revenue, the Company's gross profit and operating
profit have shown the following improvements in 1995 and 1994 over 1993
(excluding restructuring costs) results:

1995 1994 1993
--------- --------- ---------
Revenue $190,015 $192,175 $183,340
======== ======== ========
Gross Profit $ 51,648 $ 51,713 $ 46,152
======== ======== ========
Operating profit $ 27,460 $ 27,048 $ 15,701
======== ======== ========

The 1996 average U.S. rig count through February 23, 1996 was 705 rigs, a
decrease of 4% compared to the same period in 1995, while the Canadian rig count
was up 3% to 359 during the same period. The 1996 international rig count was
up 2.5% through January 1996 compared to January 1995. While rig activity
continues to be sluggish, the Company expects to report similar earnings in the
first quarter of 1996 compared to 1995.

The Company refinanced its senior and subordinated debt in 1994 and 1993,
respectively. On June 30, 1994 the Company and its subsidiaries entered into a
new senior credit agreement for $23,000,000 in term loans, a $35,000,000
revolving credit facility, and a $1,000,000 letter of credit facility. The term
loan facility requires increasing quarterly principal payments with an initial
payment of $500,000 on September 30, 1994 and the final payment of $1,250,000

14


due March 31, 2000. The revolving credit agreement expires June 30, 1997. In
April 1993, TVI issued $75 million of 10.75% Senior Subordinated Notes due April
15, 2003. Proceeds from the new senior and subordinated debt were principally
used to retire the existing senior and subordinated debt.

In December 1995, the Company completed a sale-leaseback transaction for
its Sheldon Road facility in Houston, Texas. The transaction generated a tax
gain of approximately $7.6 million and enabled the Company to utilize certain
expiring tax credits. Proceeds of $12.5 million were used to reduce a portion
of the Company's senior debt. As a result of this transaction, improved
earnings in 1995 and 1994, and debt reductions due to cash flow from operations,
the Company's debt/total capitalization ratio has been reduced from 52.3% at
December 31, 1993 to 45.9% at December 31, 1995.

Set forth below is the Company's revenue for 1995, 1994 and 1993 divided
into the Company's major service areas (in thousands):

YEARS ENDED DECEMBER 31,
----------------------------
1995 1994 1993
-------- -------- --------
Oilfield Services:
Inspection
North America....................... $ 44,926 $ 43,471 $ 41,268
-------- -------- --------
International....................... 49,070 48,099 44,918
Total Inspection........ 93,996 91,570 86,186
-------- -------- --------
Coating
North America....................... 32,478 32,540 31,213
International....................... 18,842 17,115 12,916
-------- -------- --------
Total Coating............ 51,320 49,655 44,129
-------- -------- --------
Total Oilfield Services.. 145,316 141,225 130,315
Pipeline Services........................ 19,139 21,468 20,301
Industrial Inspection Services........... 13,340 16,978 20,440
Mill Systems & Sales..................... 10,009 8,290 9,799
Other Revenue............................ 2,211 4,214 2,485
-------- -------- --------
Total Revenue.......... $190,015 $192,175 $183,340
======== ======== ========
RESULTS OF OPERATIONS

Year ended December 31, 1995 vs year ended December 31, 1994

Revenue. Revenue was $190.0 million for the fiscal year ended December 31,
1995, a decrease of $2.2 million, or 1%, compared to $192.2 million for the
fiscal year ended December 31, 1994.

Revenue from the Company's Oilfield Services was $145.3 million for 1995,
an increase of $4.1 million, or 3%, over 1994. The 1994 results included $8.3
million of sales related to a reclamation inspection facility project in Algeria
while 1995 results included $1.2 million of sales related to this project.
Excluding the Algerian project, inspection revenue was up $9.5 million in 1995
over 1994, with the increase split between North America (up $1.5 million) and
International (up $8.0 million) operations. The increase in North America
inspection revenue was primarily due to increased activity at the Company's
Houston facility and improved Canadian operations as a result of an alliance
with a major oil and gas company. The increase in international inspection
revenue was due to a $4.6 million increase in Latin American operations.
Revenue in Latin America was up due to the Company's acquisition of Argentina
operations from its former agent in that country and to the beginning of a three
year contract in Colombia with a major customer which was awarded during 1995.
In addition, international inspection revenue increased due

15


to stronger activity in the Netherlands and throughout the Far East region.
Coating revenue was up $1.7 million in 1995 over 1994 primarily as a result of
the sale of coating plant equipment in Russia.

Pipeline Services revenue was $19.1 million for 1995, a decrease of $2.3
million (or 11%) compared to the $21.5 million earned in 1994. The decline was
primarily due to lower prices for conventional pipeline inspection services in
the U.S. in the first half of 1995, project delays in Nigeria, and a non
recurring equipment sale of $1.4 million in 1994.

Industrial Inspection revenue was $13.3 million for 1995, a decrease of
$3.6 million (or 21%) compared to $17.0 million in 1994. The decline was due
mainly to less work in Saudi Arabia and Germany. The decline in Saudi Arabia
was a result of a decline in activity for a major customer in that country while
the decline in Germany was due to industrial inspection work at nuclear power
plants in 1994 which was not repeated in 1995.

Mill Systems and Sales revenue was $10.0 million in 1995, a $1.7 million
(or 21%) increase over 1994 results of $8.3 million. The increase was due to a
full year's revenue from the NDT Systems operations which were acquired in
October 1994.

Other revenue was $2.2 million for 1995, a $2.0 million decrease from $4.2
million in 1994. The decline was due primarily to discontinued environmental
operations and lower tank inspection revenue in the Chicago market.

Gross Margin and Gross Profit. Gross profit was $51.6 million for 1995,
down slightly from $51.7 million in 1994. The decrease was due to a $2.2
million decrease in revenue in 1995, offset by stronger gross profit results
from improved productivity in the Southern U.S. inspection operations, greater
gross profit throughout the Far East inspection operations as a result of lower
fixed costs, and stronger results from Latin American inspection operations.
Gross margin (defined as revenue minus variable expense) as a percent of revenue
was 47.3% in 1995 compared to 46.2% in 1994. The improvement in gross margin
was due to improved gross margin percents in the U.S. and through increased
operations in high margin Latin American inspection locations.

Selling, General and Administrative Expense. Selling, general and
administrative costs of $20.7 million for 1995 was $779,000 (or 4%) less than
1994. The decrease was due mainly to lower 1995 bonuses and legal costs, offset
to some degree by greater overhead costs for Latin America operations.

Research and Engineering Costs. Research and engineering costs were $3.5
million for 1995 compared to $3.2 million in 1994. The increase was due
primarily to a full years cost of engineering associated with NDT's operations
which were acquired in October 1994.

Operating Profit. Operating profit was $27.5 million for 1995 compared to
$27.0 million in 1994. The operating profit improvement was mainly related to
the improved gross margin percents and lower selling, general, and
administrative costs discussed above.

Interest Expense. Interest expense was $12.3 million in 1995, a $138,000
increase from 1994. The increase was due to higher interest rates on variable
rate loans in 1995 than in 1994.

Other Expense (Income). Other expense (income), which includes interest
income, foreign exchange, amortization of debt financing cost, minority
interest, and other expense (net) resulted in a net income of $73,000 in 1995
compared to a net expense of $569,000 in 1994. The 1995 other expense (net)
results included a $1.7 million net gain from an arbitration award and a $1.0
million expense accrual for an Italian affiliate. While the investigation of
the Italian affiliate is ongoing, management currently believes that any
additional costs will be covered by the established reserve.

The Company reported foreign exchange gains of $440,000 in 1995 compared to
foreign exchange losses of $269,000 in 1994. The 1995 foreign exchange gains
were mainly the result of the weaker U.S. dollar (during the first half of 1995)
and gains on foreign subsidiaries which have U.S. dollar payables (accounts and
notes).

16


Provision for Income Taxes. The Company reported an effective tax rate of
42% for 1995 and 1994. The effective tax rate is more than the statutory rate
primarily due to distributions of foreign earnings and nondeductible goodwill
amortization.

The Company has, as of December 31, 1995, gross deferred tax assets of
$14.4 million, including approximately $5.9 million of foreign tax credit
carryovers and $4.3 million of domestic and foreign net operating loss
carryovers. The Company has recorded a valuation allowance of $3.4 million
against these deferred tax assets. Realization of a substantial portion of the
Company's deferred tax assets will require the completion of certain tax
planning strategies. In the event the Company were to determine in the future
that any such tax planning strategies would not be implemented, an adjustment to
the deferred tax liability of up to $4.8 million would be charged to income in
the period such determination was made.

Extraordinary Item, Net of Income Tax Benefit. On June 30, 1994,
refinancing of TVI's senior secured term loan and revolving credit facility was
completed. The refinancing and related early retirement of existing senior debt
resulted in an extraordinary after-tax charge of $764,000 associated with the
write-off of unamortized debt fees in the second quarter of 1994. There were no
extraordinary charges in 1995.

Net Income (Loss). Net income was $8.8 million for 1995 compared to $7.5
million in 1994 due to the factors discussed above.

Year ended December 31, 1994 vs year ended December 31, 1993

Revenue. Revenue was $192.2 million for the fiscal year ended December 31,
1994, an increase of $8.8 million, or 5%, compared to $183.3 million for the
fiscal year ended December 31, 1993.

Revenue from the Company's Oilfield Services was $141.2 million for 1994,
an increase of $10.9 million, or 8%, over 1993. The increase was mainly due to
a $7.4 million increase in International Oilfield Services revenue as
International Inspection Services revenue increased $3.2 million (or 7%) and
International Coating Service revenue was up $4.2 million (or 33%). The
increase in International Inspection revenue was up due to $8.3 million in
equipment sales related to a reclamation facility in Algeria. Excluding the
Algerian equipment sales, International Inspection revenue would have decreased
$5.1 million as the International rig count dropped 5% and Inspection revenue
declined in Italy, Netherlands, and Saudi Arabia. International Coating revenue
increased as a result of a full years activity from the Company's Aberdeen,
Scotland coating facility and improved market conditions for drill pipe and line
pipe coating revenue in the Far East. North America Inspection revenue was up
$2.2 million (or 5%) due to an approximate $1.5 million increase in U.S.
inspection revenue and a $664,000 increase in Canada inspection revenue. The
increase in U.S. revenue was due in part to a 3% increase in the average U.S.
rig count in 1994 compared to 1993. The increase in Canada inspection revenue
was not reflective of the 42% increase in the Canadian rig count as the increase
in rig count was mainly due to shallow wells which do not require the Company's
services. North America Coating revenue increased $1.3 million (or 4%) in 1994
mainly as a result of greater revenue from the Company's Amelia, Louisiana
Coating facility related to increased offshore activity.

Pipeline Services revenue was $21.5 million for 1994, an increase of $1.2
million (or 6%) over the $20.3 million earned in 1993. The increase was due to
increased U.S. activity, initial service revenue in the former Soviet Union, and
the introduction of the Company's hi-resolution tool (TruRes/TM/) in the second
half of 1994.

Industrial Inspection revenue was $17.0 million for 1994, a decrease of
$3.5 million (or 17%) compared to $20.4 million in 1993. The decline was
primarily a result of lower activity in the Middle East due to a general decline
in Middle East gulf markets and delayed projects in Saudi Arabia.

Mill Systems and Sales revenue was $8.3 million, $1.5 million (or 15%) less
than 1993 revenue of $9.8 million. The decrease was due primarily to a $2.9
million reduction in mill equipment sales in 1994 compared to 1993, offset by
revenue of $1.4 million from the Company's NDT Systems business which was
purchased on October 7, 1994.

17


Other revenue was $4.2 million for 1994, and included revenue from the
Company's tank inspection business, CTI Inspection Services Inc. (CTI), and
revenue from the Company's Environmental Services. The main reason for the $1.7
million increase in other revenue was primarily due to Environmental Services
revenue in Alaska during 1994 with no corresponding revenue in 1993.

Gross Margin and Gross Profit. Gross profit was $51.7 million for 1994, an
increase of $5.6 million (or 12%) over 1993. The improvement in gross profit
was due to greater revenue and a more favorable product line mix in 1994 than
1993; greater revenue in high margin product lines such as Pipeline Services and
Coating and less revenue in lower margin product lines such as Industrial
Inspection. Gross profit also improved due to lower fixed costs in 1994
compared to 1993 as a result of the 1993 restructure. Gross margin (defined as
revenue minus variable expense) as a percent of revenue was 46.2% in 1994
compared to 45.9% in 1993. The improvement in gross margin was due to stronger
margins in Pipeline Services as a result of the Company's new Hi-Resolution tool
and higher margins in International Coating especially in the Far East due to
strong market conditions in 1994. The increase in these margins was partially
offset by lower mill equipment sales in 1994.

Selling, General and Administrative Expense. Selling, general and
administrative costs of $21.5 million for 1994 was $5.3 million less than 1993
results. The 1993 results included bad debt reserves of $934,000 and litigation
costs of $1.4 million. Excluding these items, selling, general and
administrative expense decreased $2.9 million primarily due to cost reductions
achieved through the restructuring plan implemented during the third quarter of
1993. In addition, fewer active employees in the German pension plan in 1994
resulted in lower pension liabilities and a reduction in selling, general, and
administrative expense.

Research and Engineering Costs. Research and engineering costs were $3.2
million for 1994 compared to $3.7 million in 1993. The decrease was mainly due
to work performed during the second quarter of 1994 by the Mill engineering
group on deferred expense manufacturing projects associated with the sale or
lease of Rotary UT units (Truscope/TM/) as compared to research and engineering
expense projects in 1993.

Restructuring Costs. The Company incurred $13.3 million of restructuring
costs in the third quarter of 1993 in response to a decline in international
drilling activity and heavy discounting in the domestic markets. Restructuring
costs were mainly related to the Company's international operations as
international overhead personnel was reduced significantly, and total
international headcount was reduced by approximately 13%. The Company also
accrued for costs associated with consolidating certain international and
domestic facilities. North America headcount (fixed costs personnel) was also
reduced as part of the restructure. There were no comparative restructuring
charges in 1994.

Operating Profit. Operating profit was $27.0 million for 1994 compared to
$2.4 million in 1993. Excluding 1993 restructure charges of $13.3 million and
accruals for legal claims, bad debt reserves, and social taxes of $2.1 million,
1993 operating profit would have been $17.8 million. Operating profit
improvement was mainly related to the increase in revenue discussed above, and
the 1993 restructuring and resulting decrease in 1994 fixed costs (both
operations and selling, general, and administrative).

Interest Expense. 1994 interest expense of $12.2 million was $1.6 million
greater than 1993 interest expense of $10.6 million. The increase was mainly
related to the 1993 retirement of an interest swap agreement which resulted in a
gain and lower interest expense of approximately $1.2 million during 1993.

Other Expense (Income). Foreign exchange losses in 1994 were $269,000
compared to $793,000 in 1993. The majority of the 1993 loss was due to the high
inflation rates in Brazil which resulted in a foreign exchange loss of
approximately $383,000. The 1993 foreign exchange loss in Brazil was partially
offset by interest earned of $244,000, which is reflected in 1993 interest
income. The majority of the other 1993 foreign exchange loss was associated
with foreign exchange losses in the UK related to a decline in the pound
sterling. In addition, 1994 results included a net gain of $1.3 million from
the settlement of a South America insurance claim.

Provision (Benefit) for Income Taxes. The Company recorded a tax provision
for continuing operations of $6.0 million for the year ended December 31, 1994.
The recorded provision as a percentage of income before income taxes and
extraordinary items is 42%. The effective tax rate is more than the statutory
rate primarily due to distributions of foreign earnings and nondeductible
goodwill amortization.

18


Extraordinary Item, Net of Income Tax Benefit. On June 30, 1994,
refinancing of TVI's senior secured term loan and revolving credit facility was
completed. The refinancing and related early retirement of existing senior debt
resulted in an extraordinary after-tax charge of $764,000 associated with the
write-off of unamortized debt fees in the second quarter of 1994.

On April 16, 1993, TVI completed its registration and sale of $75 million
of 10.75% Senior Subordinated Notes (Notes) due 2003. Substantially all of the
net proceeds from the sale of the Notes were used to redeem all of the $65.7
million of 14% Senior Subordinated Debentures due 1998, which were called at
107% of the principal balance on May 3, 1993. An extraordinary after-tax charge
of $4.5 million was recognized in the second quarter of 1993 due to the write-
off of fees and the call premium associated with the retirement of the $65.7
million 14% debentures.

Net Income (Loss). Net income was $7.5 million for 1994 compared to a loss
of $12.9 million in 1993 due to the factors discussed above.

FINANCIAL CONDITION AND LIQUIDITY

For the twelve months ended December 31, 1995, the Company generated $21.6
million of cash from operations as compared to $16.4 million for the same period
ended December 31, 1994, a 32% increase. The Company's principal use of the
cash generated from operations were for capital expenditures, costs of
acquisitions, and debt payments. At December 31, 1995, current assets and
liabilities were $4.7 million higher than December 31, 1994. The increase was
due primarily to increases in accounts receivable and inventory, and decreases
in accrued liabilities, and federal income taxes payable. Accounts
receivable increased $731,000 due to a 3% increase in revenue in the fourth
quarter of 1995 over 1994. Inventory was up $1.7 million due to additional
inventory parts associated with building additional hi-res pipeline pigs and
for the new Trusccope/TM/ system. Accrued liabilities, accounts payable, and
other liabilities decreased $2.6 million mainly due to severance payments on
the 1993 restructuring reserve and lower accrued interest payable. Federal and
foreign income taxes payable decreased $1.2 million due to an increase in
advance tax payments required as a result of prior year profitability of the
Company.

For the twelve months ended December 31, 1995, cash flows used for investing
activities were $1.1 million compared to $12.4 million for the twelve months
ended December 31, 1994. During 1995 cash flows used from investing activities
were related to capital expenditures of $7.6 million and $5.4 million
associated with the acquisition of the Argentine operations. This use of funds
was offset by a cash inflow of $12.5 million from a sale-leaseback of the
Company's Sheldon Road facility. Capital expenditures consist primarily of
routine renovations and additions to property and equipment, with 1995 capital
spending concentrated mainly on the expansion of the Amelia, Louisiana
inspection facility and construction of Truscope/TM/ (rotary ultrasonic
inspection system). The Company's planned 1996 capital spending is expected to
approximate $8.5 million, excluding any effects of the Drexel merger. The
Company expects to fund its capital expenditure requirements in 1996 principally
from cash generated from operations and its revolving credit line.

For the twelve months ended December 31, 1995, net cash used for financing
activities was $19.9 million compared to net cash provided by financing
activities of $1.9 million for the twelve months ended December 31, 1994. The
majority of the cash flow used for financing activities relates to principal
payments on the Company's debt. Current and long-term debt was $111.6 million
at December 31, 1995, a decrease of $18.7 million from December 31, 1994. The
decrease was primarily due to a $12.5 million payment on the Company's senior
debt with proceeds from the sale-leaseback of the Company's Sheldon Road
facility in Houston, Texas. The remaining decrease was due to the retirement of
the SOS debt, $2.5 million, and installment payments on the senior debt and
debt secured by the Aberdeen facility. The Company's outstanding debt at
December 31, 1995 consisted of $75 million of 10.75% Senior Subordinated Notes
due 2003, $7.5 million of term loans due under the Company's Senior Credit
Agreement, $20.0 million due under the Company's $35 million revolving credit
facility, $5.1 million of notes payable related to the construction of the
Aberdeen, Scotland coating facility, $2.0 million of industrial revenue bonds,
and $2.0 million of other outstanding debt.

The Company had $9.5 million available for borrowing at December 31, 1995
under a $35 million revolving credit facility. Approximately $5.5 million of
this revolving line of credit facility was used for outstanding letters of
credit.

19


The Company also had $252,000 of outstanding letters of credit against the $1
million letter of credit note under this facility, and approximately $748,000 of
remaining credit available.

The Company's bank credit agreement and the Indenture prohibits the Company
from paying dividends on the Tuboscope Common Stock.

See discussion of the Company's risk factors and foreign operations in Note 1
to the Consolidated Financial Statements.

On January 3, 1996, the Company entered into a definitive merger agreement
with D.O.S. Ltd. ("Drexel") providing for the merger of a wholly owned
subsidiary of the Company with and into Drexel. The merger agreement provides
that, upon consummation of the merger, stockholders of Drexel will receive .4645
share of the Company's common stock for each share of issued and outstanding
Drexel common stock. The merger is subject to a number of closing conditions,
including the approval of the Company's shareholders.

In connection with the proposed merger, the Company also announced (i) the
sale of 4,200,000 shares of Tuboscope Common Stock and warrants to purchase up
to 2,533,000 shares of Tuboscope Common Stock for $31,000,000 to SCF-III, L.P.,
and (ii) the exchange of 100,000 shares of outstanding Tuboscope Series A
Preferred Stock held by Baker Hughes Incorporated for 1,500,000 shares of
Tuboscope Common Stock and warrants to purchase up to 1,250,000 shares of
Tuboscope Common Stock.

ADOPTION OF STATEMENT OF FINANCIAL ACCOUNTING STANDARDS NO. 121

In March 1995, the Financial Accounting Standards Board (FASB) issued
Statement No. 121, Accounting for the Impairment of Long-Lived Assets and for
Long-Lived Assets to Be Disposed Of. SFAS No. 121 established "accounting
standards for the impairment of the long-lived assets, certain identified
intangibles, and goodwill related to those assets to be held and used and for
long-lived assets and certain identifiable intangibles to be disposed of." The
new statement requires the value of long-lived assets, certain identifiable
intangibles, and goodwill to be reviewed for impairment whenever events or
changes in circumstances indicate that the carrying amount of an asset may not
be recoverable. If this change in circumstances or other initial indication has
occurred, the next step in determining whether an asset has been impaired is
performed using the expected future undiscounted cash flows of assets, grouped
at the lowest level for which there are identifiable cash flows, compared to the
carrying value of those assets. If the undiscounted cash flow value is less
than the net carrying value, the amount of impairment is then measured by
comparing the discounted cash flows with the corresponding carrying values of
the assets evaluated. SFAS No. 121 is effective for financial statements for
fiscal years beginning after December 15, 1995. The Company plans to adopt
SFAS No. 121 in the first quarter of 1996. The Company's existing policy is to
evaluate the realizability of long-term assets on an aggregate basis based on
undiscounted cash flows. Management has accumulated preliminary cash flow
information at the lowest asset grouping levels for which there are identifiable
cash flows. These levels are represented by separate product line operations at
individual operating locations. Based on the preliminary data, the Company's
adoption of SFAS No. 121 is expected to result in a write-down of long-lived
assets in a range of approximately $40 million to $45 million in the first
quarter of 1996. This write-down of long-lived assets is a result of both the
adoption of SFAS No. 121 which requires assets to be evaluated at their lowest
level for which there are identifiable cash flows and initial indications of
possible impairments as a result of the certain factors discussed below.

The original purchase accounting for the Company was in May 1988 (when the
Company was acquired from Minstar) and was related primarily to North American
assets. At that time, 75% of the Company's sales were derived from North
American operations. Since the second quarter of 1988, the average U.S. rig
count has declined by 21%, from 902 in the second quarter of 1988 to 705 in 1996
(average through February 23, 1996). Rig activity increased from 1988 to
1990, peaking at 1,179 in December of 1990, and then subsequently declined to a
post WWII low of 596 in June 1992. While rig activity increased slightly in 1993
and 1994, it again declined in 1995. This overall decline has continued during
this time period despite periodic independent forecasts, which predicted
increasing rig activity.

In October 1991, the Company completed the acquisition of substantially all
the foreign operations of Baker Hughes Tubular Services, Inc. (Vetco Services)
for $50,000,000 in cash, $10,000,000 of Redeemable Series A Convertible

20


Preferred Stock and 1,686,047 shares of Common Stock valued at $8.60 per share
or $14,500,000. The acquisition of these foreign operations transformed the
Company into a global organization, which in 1995 and 1994 had 50% and 52%,
respectively, of its revenue earned outside of North America. At the time of
the acquisition (3rd quarter of 1991), the international rig count was 907. The
international rig count has since declined 15% to 767 in the fourth quarter of
1995. In specific international areas, the average rig activity has declined
50% in Italy and 37% in the Far East from October 1991 compared to December
1995. The Company expects write-downs in both of these international areas.

As a result of the expected $40 million to $45 million write-down of long-
lived assets, depreciation and amortization is expected to be reduced by
approximately $2,500,000 on an annual basis and total equity by approximately
$35,000,000 to $40,000,000. The majority of the assets to be written off are
expected to be intangible assets.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The response to this item is filed as a separate part of this Report (see
page 22).

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None.
PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

There is hereby incorporated herein by reference the information appearing
under the captions "Proposal to Elect Tuboscope Directors," "Management and
Operations After the Merger-Directors After the Merger and "-Executive Offices
After the Merger" of the registrant's definitive Proxy Statement for its 1996
Annual Meeting to be filed with the Securities and Exchange Commission (the
"Commission") on or before April 30, 1996.

ITEM 11. EXECUTIVE COMPENSATION

There is hereby incorporated herein by reference the information appearing
under the captions "Proposal to Elect Tuboscope Directors-Executive
Compensation," "-Executive Committee Report on Executive Compensation," "-
Compensation Committee Interlocks and Insider Participation" and "-Performance
Graph" of the registrant's definitive Proxy Statement for its 1996 Annual
Meeting to be filed with the Commission on or before April 30, 1996.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

There is hereby incorporated herein by reference the information appearing
under the caption "Security Ownership of Certain Beneficial Owners and
Management of Tuboscope," of the registrant's definitive Proxy Statement for its
1996 Annual Meeting to be filed with the Commission on or before April 30, 1996.

21


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

There is hereby incorporated herein by reference the information appearing
under the caption "Proposal to Elect Tuboscope Directors-Certain Transactions"
of the registrant's definitive Proxy Statement for its 1996 Annual Meeting to be
filed with the Commission on or before April 30, 1996.

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a) Financial Statements, Financial Statement Schedules and Exhibits

1. The list of financial statements contained in the accompanying Index to
Consolidated Financial Statements covered by Independent Auditors' Report
are filed as part of this Report (see page 24).

2. The list of financial statement schedules contained in the accompanying
Index to Consolidated Financial Statements covered by Independent
Auditors' Report are filed as part of this Report (see page 24).

3. The list of exhibits contained in the Index to Exhibits are filed as
part of this Report.

(b) Reports on Form 8-K

No reports on Form 8-K were filed during the fourth quarter of 1995. The
Company filed a Current Report on Form 8-K on February 16, 1996.

22


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

TUBOSCOPE VETCO INTERNATIONAL
CORPORATION

By /s/ MARTIN R. REID
------------------------------
Martin R. Reid
Chairman of the Board

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.



SIGNATURE TITLE DATE
--------- ----- ----

/s/ MARTIN R. REID Chairman of the Board March 20, 1996
- -------------------------------
Martin R. Reid

/s/ WILLIAM V. LARKIN, JR. Director March 20, 1996
- ------------------------------- President and Chief Executive
William V. Larkin, Jr. Officer
(Principal Executive Officer)


/s/ RONALD L. KOONS Executive Vice President, Chief March 20, 1996
- ------------------------------- Financial Officer and Treasurer
Ronald L. Koons (Principal Financial and
Accounting Officer)


/s/ MARTIN I. GREENBERG Vice President, Controller, March 20, 1996
- ------------------------------- Assistant Treasurer and
Martin I. Greenberg Assistant Secretary


/s/ JEROME R. BAIER Director March 20, 1996
- -------------------------------
Jerome R. Baier

/s/ MARTIN G. HUBBARD Director March 20, 1996
- -------------------------------
Martin G. Hubbard

/s/ ERIC L. MATTSON Director March 20, 1996
- -------------------------------
Eric L. Mattson

/s/ TIMOTHY M. PENNINGTON, III Director March 20, 1996
- -------------------------------
Timothy M. Pennington, III

/s/ PATRICK T. SEAVER Director March 20, 1996
- -------------------------------
Patrick T. Seaver

/s/ JAMES J. SHELTON Director March 20, 1996
- -------------------------------
James J. Shelton

/s/ FREDERICK J. WARREN Director March 20, 1996
- -------------------------------
Frederick J. Warren


23


TUBOSCOPE VETCO INTERNATIONAL CORPORATION

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES
COVERED BY REPORT OF INDEPENDENT AUDITORS





Tuboscope Vetco International Corporation:

Report of Independent Auditors................................................................ 25
Consolidated Balance Sheets as of December 31, 1995 and 1994.................................. 26
Consolidated Statements of Operations for the years ended December 31, 1995, 1994, 1993....... 27
Consolidated Statements of Common Stockholders' Equity and Redeemable Preferred
Stock for the years ended December 31, 1995, 1994, 1993.................................... 28
Consolidated Statements of Cash Flows for the years ended December 31, 1995, 1994, 1993....... 29
Notes to Consolidated Financial Statements.................................................... 30
The following financial statement schedules of the registrant and its subsidiaries required to be
included in Item 14(a)(2) are listed below:
Schedule I Parent Company Only Condensed Balance Sheets...................................... 47
Schedule IParent Company Only Condensed Statements of Operations.............................. 48
Schedule IParent Company Only Condensed Statements of Cash Flows.............................. 49
Schedule IParent Company Only Notes to Condensed Financial Statements......................... 50
Schedule IIValuation and Qualifying Accounts.................................................. 51


All other schedules for which provision is made in the applicable
accounting regulations of the Securities and Exchange Commission are not
required under the related instructions or are inapplicable and therefore have
been omitted or the information is presented in the consolidated financial
statements or related notes.

24


REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Stockholders
Tuboscope Vetco International Corporation

We have audited the accompanying consolidated balance sheets of Tuboscope
Vetco International Corporation as of December 31, 1995 and 1994 and the related
consolidated statements of operations, common stockholders' equity and
redeemable preferred stock, and cash flows for each of the three years in the
period ended December 31, 1995. Our audits also included the financial statement
schedules listed in the Index at Item 14(a). These financial statements and
schedules are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements and
schedules based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position of
Tuboscope Vetco International Corporation at December 31, 1995 and 1994, and the
consolidated results of its operations and its cash flows for each of the three
years in the period ended December 31, 1995, in conformity with generally
accepted accounting principles. Also, in our opinion, the related financial
statement schedules, when considered in relation to the basic financial
statements taken as a whole, present fairly in all material respects the
information set forth therein.


ERNST & YOUNG LLP

Houston, Texas
February 17, 1996

25


TUBOSCOPE VETCO INTERNATIONAL CORPORATION

CONSOLIDATED BALANCE SHEETS




DECEMBER 31,
--------------------
1995 1994
--------- ---------

(IN THOUSANDS)
A S S E T S
-----------
Current assets:

Cash and cash equivalents......................................................... $ 9,394 $ 8,531
Accounts receivable, net.......................................................... 52,071 51,068
Inventory, net.................................................................... 14,364 12,431
Deferred federal income taxes..................................................... 2,521 2,701
Prepaid expenses and other........................................................ 6,403 6,263
-------- --------
Total current assets............................................................ 84,753 80,994
-------- --------
Property and equipment:
Land, buildings and leasehold improvements........................................ 81,557 89,889
Operating equipment............................................................... 102,257 99,508
Equipment leased to customers..................................................... 2,930 3,079
Accumulated depreciation and amortization......................................... (46,706) (42,581)
-------- --------
Net property and equipment...................................................... 140,038 149,895
Identified intangibles, net......................................................... 29,379 32,139
Goodwill, net....................................................................... 47,751 49,032
Other assets, net................................................................... 4,758 4,967
-------- --------
Total assets.................................................................... $306,679 $317,027
======== ========
L I A B I L I T I E S A N D E Q U I T Y
-----------------------------------------
Current liabilities:
Accounts payable.................................................................. $ 14,306 $ 15,010
Accrued liabilities............................................................... 18,705 19,766
Federal and foreign income taxes payable.......................................... 2,557 3,787
Current portion of long-term debt and short-term borrowings....................... 4,562 6,505
-------- --------
Total current liabilities....................................................... 40,130 45,068
Long-term debt...................................................................... 107,055 123,851
Pension liabilities................................................................. 9,869 9,306
Deferred taxes payable.............................................................. 16,411 13,534
Other liabilities................................................................... 1,598 1,669
Commitments and contingencies (Notes 7 and 11)
Total liabilities............................................................... 175,063 193,428
-------- --------
Redeemable Series A Convertible Preferred Stock, $.01 par value, 5,000,000 shares
authorized, 100,000 shares issued and outstanding.............................. 10,175 10,175
-------- --------
Common stockholders' equity:
Common stock, $.01 par value, 35,000,000 shares authorized, 18,546,075 shares
issued and outstanding (18,466,763 at December 31, 1994)....................... 185 184

Paid-in capital.................................................................. 116,379 115,982
Retained earnings (deficit)...................................................... 6,650 (1,469)
Cumulative translation adjustment................................................ (1,773) (1,273)
-------- --------
Total common stockholders' equity............................................... 121,441 113,424
-------- --------
Total liabilities and equity.................................................... $306,679 $317,027
======== ========


See accompanying notes.

26


TUBOSCOPE VETCO INTERNATIONAL CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS



YEARS ENDED DECEMBER 31,
--------------------------------------------
1995 1994 1993
-------------- ------------- -------------

(IN THOUSANDS, EXCEPT FOR PER SHARE DATA)
Revenue:
Sale of services............................................... $ 178,608 $ 175,371 $ 173,477
Sale of products............................................... 7,844 13,573 6,709
Rental income.................................................. 3,563 3,231 3,154
----------- ----------- -----------
190,015 192,175 183,340
----------- ----------- -----------
Costs and expenses:
Cost of services sold.......................................... 132,799 131,326 132,752
Cost of products sold.......................................... 4,258 7,935 3,260
Amortization of goodwill....................................... 1,310 1,201 1,176
Selling, general and administrative............................ 20,732 21,511 26,773
Research and engineering costs................................. 3,456 3,154 3,678
Restructuring costs............................................ - - 13,256
----------- ----------- -----------
162,555 165,127 180,895
----------- ----------- -----------
Operating profit................................................. 27,460 27,048 2,445
Other expense (income):
Interest expense............................................... 12,328 12,190 10,595
Interest income................................................ (210) (343) (457)
Foreign exchange (gains) losses................................ (440) 269 793
Amortization of debt financing cost............................ 540 711 838
Minority interest.............................................. 652 680 884
Other, net..................................................... (615) (748) 599
----------- ----------- -----------
Income (loss) before income taxes and extraordinary item......... 15,205 14,289 (10,807)
Provision for (benefit from) income taxes........................ 6,386 6,001 (2,445)
----------- ----------- -----------
Income (loss) before extraordinary item.......................... 8,819 8,288 (8,362)
Extraordinary item, net of income tax benefits of $411,000 and
$2,421,000 in 1994 and 1993, respectively...................... -- (764) (4,497)
----------- ----------- -----------
Net income (loss)................................................ 8,819 7,524 (12,859)
Dividends applicable to preferred stock.......................... 700 700 700
----------- ----------- -----------
Net income (loss) applicable to common stock..................... $ 8,119 $ 6,824 $ (13,559)
=========== =========== ===========
Earnings (loss) per common share:
Income (loss) before extraordinary item and after deduction
of preferred stock dividends................................. $.44 $.41 $(.49)
Extraordinary item............................................. -- (.04) (.25)
----------- ----------- -----------
Net income (loss).............................................. $.44 $.37 $(.74)
=========== =========== ===========

Weighted average number of common shares outstanding............. 18,530,338 18,447,059 18,355,454
=========== =========== ===========





See accompanying notes.

27


TUBOSCOPE VETCO INTERNATIONAL CORPORATION

CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS' EQUITY
AND REDEEMABLE PREFERRED STOCK



COMMON RETAINED CUMULATIVE REDEEMABLE
STOCK PAID-IN EARNINGS TRANSLATION PREFERRED
$.01 PAR CAPITAL (DEFICIT) ADJUSTMENT STOCK
-------- --------- --------- ------------ -----------

(IN THOUSANDS)

Balance, December 31, 1992................................. $182 $113,925 $ 5,266 $ 476 $10,175
Common stock issued, 199,000
shares at $8.625 per share............................. 2 1,714 -- -- --
Common stock issued, 5,902 shares at various
option prices from $.32 to $6.875, on date issued,
per share.............................................. -- 29 -- -- --
Dividends paid during 1993 ($5.25 per share for
Series A Convertible Preferred Stock) net of........... --
December 31, 1992 accrual.............................. -- -- (525) -- (175)
Dividends accrued at December 31, 1993 ($1.75 per share
for Series A Convertible Preferred Stock).............. -- -- (175) -- 175
Translation adjustment..................................... -- -- -- (2,779) --
Net loss................................................... -- -- (12,859) -- --
-------- --------- -------- ----------- -------
Balance, December 31, 1993................................. 184 115,668 (8,293) (2,303) 10,175
Common stock issued, 40,216 shares
at an average price of $6.24 per share................ -- 251 -- -- --
Common stock issued, 14,135 shares
at $4.356 per share................................... -- 63 -- -- --
Dividends paid during 1994 ($5.25 per share
for Series A Convertible Preferred Stock), net of
December 31, 1993 accrual............................. -- -- (525) -- (175)
Dividends accrued at December 31, 1994 ($1.75 per share
for Series A Convertible Preferred Stock)............. -- -- (175) -- 175
Translation adjustment..................................... -- -- -- 1,030 --
Net income................................................. -- -- 7,524 -- --
-------- --------- -------- ----------- -------
Balance, December 31, 1994................................. 184 115,982 (1,469) (1,273) 10,175
Common stock issued, 71,171 shares
at an average price of $5.59 per share................ 1 397 -- -- --
Dividends paid during 1995 ($5.25 per share
for Series A Convertible Preferred Stock), net of
December 31, 1994 accrual.............................. -- -- (525) -- (175)
Dividends accrued at December 31, 1995, ($1.75 per share
for Series A Convertible Preferred Stock............... -- -- (175) -- 175
Translation adjustment..................................... -- -- -- (500) --
Net Income................................................. -- -- 8,819 -- --
-------- --------- -------- ----------- -------
Balance, December 31, 1995................................. $185 $116,379 $ 6,650 $(1,773) $10,175
======== ========= ======== =========== =======




See accompanying notes.

28


TUBOSCOPE VETCO INTERNATIONAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS




YEARS ENDED DECEMBER 31,
-------------------------------
1995 1994 1993
--------- --------- ---------

(IN THOUSANDS)

Cash flows from operating activities:
Net income (loss)................................................... $ 8,819 $ 7,524 $(12,859)
Adjustments to reconcile net income (loss) to net cash provided by
operating activities:
Depreciation and amortization....................................... 15,037 14,380 14,218
Compensation related to employee 401(K) plan........................ 239 251 --
Provision (recovery) for losses on accounts receivable.............. (272) -- 1,084
Provision (recovery) for losses on inventory........................ (275) 91 9
Write-off of property and equipment................................. -- -- 2,754
Write-off of unamortized debt fees.................................. -- 1,175 2,319
Provision (benefit) for deferred income taxes....................... 3,057 901 (8,638)
Accrued differential on reverse interest rate swap agreements....... -- -- (680)
Pension amortization benefit........................................ (315) (315) (315)
Changes in current assets and liabilities, net of effects from
various acquisitions:
Accounts receivable....................................... (731) (31) (9,146)
Inventory............................................... (1,658) (42) 522
Prepaid expenses and other.............................. (762) (210) 36
Accounts payable, accrued liabilities and other......... (2,594) (7,797) 14,563
Federal and foreign income taxes payable................ 158 821 (1,568)
Pension liabilities....................................... 878 (359) 189
-------- -------- --------
Net cash provided by operating activities........................... 21,581 16,389 2,488
-------- -------- --------
Cash flows used for investing activities:
Capital expenditures................................................ (7,645) (7,549) (14,640)
Proceeds from sale-leaseback of Sheldon Road facility............... 12,500 -- --
Business acquisitions, net of cash acquired......................... (5,373) (4,000) (1,103)
Prepaid lease costs................................................. -- -- 1,200
Reduction of other liabilities, related to Vetco acquisition........ -- -- (1,213)
Other............................................................... (566) (819) (204)
-------- -------- --------
Net cash used for investing activities.............................. (1,084) (12,368) (15,960)
-------- -------- --------
Cash flows provided by (used for) financing activities:
Borrowings under financing agreements............................... 1,844 76,022 100,431
Principal payments under financing agreements....................... (20,825) (72,082) (86,527)
Debt issuance costs................................................. (95) (1,387) --
Purchase of foreign currency options................................ (258) -- --
S-3 filing costs.................................................... -- -- (2,464)
Dividends paid on Redeemable Series A Convertible Preferred Stock... (700) (700) (700)
Issuance of common stock under employee stock plan.................. 125 63 --
Proceeds from sale of common stock.................................. 34 -- 29
-------- -------- --------
Net cash provided by (used for) financing activities................ (19,875) 1,916 10,769
-------- -------- --------
Effect of exchange rate changes on cash............................. 241 102 (118)
-------- -------- --------
Net increase (decrease) in cash and cash equivalents................ 863 6,039 (2,821)
Cash and cash equivalents:
Beginning of period................................................. 8,531 2,492 5,313
-------- -------- --------
End of period....................................................... $ 9,394 $ 8,531 $ 2,492
======== ======== ========

See accompanying notes.

29



TUBOSCOPE VETCO INTERNATIONAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 1995, 1994, AND 1993

1. NATURE OF BUSINESS AND RISK FACTORS

The Company is primarily engaged in the inspection and coating of oil
country tubular goods (drill pipe, line pipe, casing and tubing), and the in
place inspection of oil and gas pipelines. Demand for the Company's inspection
services is based, in part, on the relatively low cost of such services compared
to the potential cost to a customer of the failure of a tubular or pipeline
segment. The Company's results depend to a large extent upon the level of
worldwide oil drilling and production activity, the price of oil and gas, and
worldwide oil and gas inventory levels.

The Company operates in over 54 countries in North America, Latin
America, Europe, Africa, the Middle East, and the Far East. Approximately 50%
of the Company's 1995 revenue was earned outside of North America, and as a
result, the Company's operations are subject to the risks normally associated
with conducting business in foreign countries, including uncertain political and
economic environments, which may limit or disrupt markets, restrict the
movements of funds or result in the deprivation of contract rights or the taking
of property without compensation.

In addition, the Company has significant international customer
concentrations in such countries as Saudi Arabia, Venezuela, Columbia, Italy,
and Argentina whose spending can be volatile based on oil price changes, the
political environment, and delays in the government budget. Adverse changes in
individual circumstances can have a significant negative impact on the financial
performance of the Company.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Consolidation

The accompanying consolidated financial statements include the
accounts of Tuboscope Vetco International Corporation (the Company) and its
wholly owned subsidiaries, Tuboscope Vetco International Inc. (TVI), Tuboscope
Vetco Capital Corporation (TVCC), and CTI Inspection Services, Inc. (CTI). All
significant intercompany accounts and transactions have been eliminated.

Revenue recognition

The Company recognizes revenue when goods are shipped or when services
are rendered. On large equipment sales which have multiple completion stages
and which the collection of payment is assured, the Company recognizes revenue
under the percentage of completion method.

Research and engineering costs

Research and engineering costs include support services for
redesigning or improving existing products, as well as upgrading current
capabilities to meet customer needs or requirements, and research and
development costs.

Research and development costs are accumulated through engineering
research and development projects. Research and development expenses, included
in research and engineering costs, amounted to approximately $577,000,
$1,147,000, and $1,262,000 for the years ended December 31, 1995, 1994 and
1993, respectively.

30


TUBOSCOPE VETCO INTERNATIONAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 1995, 1994, AND 1993

Environmental costs

Environmental expenditures that relate to current operations are
expensed or capitalized as appropriate. Expenditures that relate to an existing
condition caused by past operations, and which do not contribute to current or
future revenue generation, are expensed. Environmental costs which extend the
life, increase the capacity or improve the safety or efficiency of property
owned by the Company are capitalized. Costs which prevent environmental
contamination that has yet to occur are also capitalized. Liabilities are
recorded when environmental assessments and/or remedial efforts are probable,
and the cost can be reasonably estimated.

Cash and cash equivalents

The Company considers all highly liquid investments purchased with an
original maturity of three months or less to be cash equivalents.

Accounts receivable

Accounts receivable are net of allowances for doubtful accounts of
approximately $955,000 and $1,599,000 in 1995 and 1994, respectively.

Inventory

The Company maintains inventory consisting of equipment components,
subassemblies and expendable parts required to manufacture and support its
tubular inspection equipment and coating facilities. Equipment under production
for specific sale and lease contracts is also included in equipment components
and parts. Expendable parts are charged to maintenance or supply expense as
used. Components and parts maintained at outlying coating and inspection
facilities are not generally inventoried and parts issued to these locations are
charged to maintenance expense upon issuance when not inventoried.
Rehabilitated equipment and parts are restored to inventory at their net
rehabilitation cost.

Inventory is stated at the lower of cost, as determined by the
weighted moving average method, or market. At December 31, inventory consists
of the following (in thousands):


1995 1994
--------- ---------
Components, subassemblies and expendable parts... $12,976 $11,468
Equipment under production....................... 3,185 3,044
Inventory reserve................................ (1,797) (2,081)
------- -------
Inventory, net................................... $14,364 $12,431
======= =======
Property and equipment

Property and equipment is stated at cost. Depreciation is computed using
the straight-line method over the estimated useful lives for financial reporting
purposes and generally by the accelerated or modified accelerated costs recovery
systems for income tax reporting purposes. Estimated useful lives are 33 years
for buildings and 5-12 years for machinery and equipment. The cost of repairs
and maintenance is charged to income as incurred. Major repairs and improvements
are capitalized and depreciated over the remaining useful life of the asset. The
depreciation of fixed assets recorded under capital lease agreements is included
in depreciation expense. Property and equipment depreciation expense was
$10,515,000, $10,159,000, and $9,665,000, for December 31, 1995 1994, and 1993
respectively.

31


TUBOSCOPE VETCO INTERNATIONAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 1995, 1994, AND 1993


Identified intangibles

Identified intangibles are being amortized on a straight-line basis, over
estimated useful lives between 5 and 40 years, and are presented net of
accumulated amortization of approximately $12,567,000 and $10,438,000 at
December 31, 1995 and 1994, respectively. Identified intangibles consist
primarily of technology, patents, trademarks, license agreements, existing
service contracts and covenants not to compete.

Goodwill

Goodwill represents the excess of the purchase price over the fair market
value of the net assets acquired and is principally related to the acquisition
of "Vetco Services". Such excess costs are being amortized on a straight-line
basis over an estimated useful life of 40 years. Accumulated amortization at
December 31, 1995 and 1994 was approximately $5,145,000 and $3,835,000,
respectively. The carrying value of goodwill will be reviewed if the facts and
circumstances suggest that it may be impaired. If this review indicates that
goodwill will not be recoverable, as determined based on the undiscounted cash
flows of the entity acquired over the remaining amortization period, the
Company's carrying value of the goodwill would be reduced by the estimated
shortfall of cash flows.

Adoption of Statement of Financial Accounting Standards No. 121

In March 1995, the Financial Accounting Standards Board (FASB) issued
Statement No. 121, Accounting for the Impairment of Long-Lived Assets and for
Long-Lived Assets to Be Disposed Of. SFAS No. 121 established "accounting
standards for the impairment of the long-lived assets, certain identified
intangibles, and goodwill related to those assets to be held and used and for
long-lived assets and certain identifiable intangibles to be disposed of." The
new statement requires the value of long-lived assets, certain identifiable
intangibles, and goodwill to be reviewed for impairment whenever events or
changes in circumstances indicate that the carrying amount of an asset may not
be recoverable. If this change in circumstances or other initial indication has
occurred, the next step in determining whether an asset has been impaired is
performed using the expected future undiscounted cash flows of assets, grouped
at the lowest level for which there are identifiable cash flows, compared to the
carrying value of those assets. If the undiscounted cash flow value is less
than the net carrying value, the amount of impairment is then measured by
comparing the discounted cash flows with the corresponding carrying values of
the assets evaluated. SFAS No. 121 is effective for financial statements for
fiscal years beginning after December 15, 1995. The Company plans to adopt
SFAS No. 121 in the first quarter of 1996. The Company's existing policy is to
evaluate the realizability of long-term assets on an aggregate basis based on
undiscounted cash flows. Management has accumulated preliminary cash flow
information at the lowest asset grouping levels for which there are identifiable
cash flows. These levels are represented by separate product line operations at
individual operating locations. Based on the preliminary data, the Company's
adoption of SFAS No. 121 is expected to result in a write-down of long-lived
assets in a range of approximately $40 million to $45 million in the first
quarter of 1996.

Accounting for income taxes

Under Statement of Financial Accounting Standards No. 109 "Accounting for
Income Taxes" (SFAS No. 109), deferred income taxes are recognized for the tax
effects of temporary differences between the financial reported carrying amounts
of assets and liabilities and the income tax amounts.

Financial instruments

Prior to 1994, TVI entered into reverse interest rate swap agreements in the
management of interest rate exposure. The differential to be paid or received
is normally accrued as interest rates change and is recognized over the life of
the agreements or hedged liability, whichever is shorter. In addition, from
time to time TVI enters into

32


TUBOSCOPE VETCO INTERNATIONAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 1995, 1994, AND 1993


forward foreign currency contracts. Gains and losses resulting from these
instruments are recognized in the same period as the underlying hedged
transaction. The purpose of these hedges is to reduce exposure to currency
movements affecting existing foreign currency denominated assets, liabilities
and firm commitments resulting primarily from trade receivables and payables and
intercompany loans. There were no reverse interest rate swap agreements,
foreign currency hedges or contracts, or other outstanding derivative financial
instruments at December 31, 1995, other than the interest rate cap agreement as
discussed in Note 7.

Foreign exchange rates

Revenue and expenses for foreign operations have been translated into U.S.
dollars using average exchange rates and reflect currency exchange gains and
losses resulting from transactions conducted in other than local currencies.

Substantially all foreign assets and liabilities have been translated at the
end of each year at year-end exchange rates with the difference reflected in
stockholders' equity as a cumulative translation adjustment.

Deferred charges

Costs incurred in conjunction with the issuance and registration of long-term
debt are included in other assets and are being amortized on a straight-line
basis over the term of the related debt. Amortization of these costs amounted
to approximately $540,000, $711,000, and $838,000, for the years ended December
31, 1995, 1994 and 1993, respectively.

Earnings per common share

The computation of earnings per common share is based on net income reduced by
preferred stock dividend requirements, divided by the weighted average number of
outstanding common shares and common stock equivalents. Common stock equivalents
include stock options outstanding under the treasury stock method for years
ending 1995 and 1994. Common stock equivalents were not included in the year
ending 1993 as they would be considered anti-dilutive.

Reclassification of prior year amounts

Certain reclassifications of 1994 and 1993 amounts have been made to conform
to the 1995 financial statement presentation.

Use of estimates in the preparation of financial statements

The consolidated financial statements and related notes, which have been
prepared in conformity with generally accepted accounting principles, require
the use of management estimates.

3. ACQUISITIONS

On September 6, 1995, TVI acquired the assets and operations of its former
agent in Argentina for $5,000,000 in cash, the assumption of $242,000 in debt,
and acquisition costs of $373,000. An additional contingent payment of
$758,000 will be made if certain revenue levels are realized. The assets
purchased included inspection equipment used in the inspection of oil country
tubular goods, sucker rod inspection technology, and covenant not to compete
agreements with the former owners. The acquisition was accounted for under the
purchase method of accounting.

33


TUBOSCOPE VETCO INTERNATIONAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 1995, 1994, AND 1993


On October 7, 1994, TVI acquired all the manufacturing and inspection
equipment and inventory of NDT Systems, Inc. and certain related companies (NDT)
for $4,000,000 in cash. NDT manufactures and sells equipment used in the
inspection of oil country tubular goods and provides oilfield inspection
services in the United Kingdom.

On February 4, 1993, the Company acquired certain assets and liabilities of DJ
Inspection Services Inc. (DJ) for approximately $612,000 in cash and the
assumption of approximately $1,836,000 of lease obligations. The assets
purchased included inspection equipment used in the inspection of oil country
tubular goods and covenant not to compete agreements from both DJ and its
majority owner.

The Company acquired the assets and certain liabilities of CTI Inspection
Services Inc. on April 1, 1993. The purchase price consisted of $200,000 in
cash and common stock valued at approximately $1,716,000. The acquisition has
been accounted for as a purchase. CTI is engaged in the business of above
ground storage tank and vessel inspection.

4. ACCRUED LIABILITIES

At December 31, accrued liabilities consist of the following (in thousands):

1995 1994
------- -------
Accrued compensation............... $ 4,531 $ 5,089
Accrued restructuring costs........ 1,963 4,760
Accrued interest................... 1,760 2,471
Accrued insurance.................. 3,364 3,047
Real estate, sales and other taxes. 1,126 1,183
Accrued commissions................ 2,132 1,150
Other.............................. 3,829 2,066
------- -------
$18,705 $19,766
======= =======
5. RESTRUCTURING COSTS

In 1993, the Company incurred a $13,256,000 restructuring charge as a
result of a restructuring plan implemented in response to international and
domestic market conditions. International drilling declined throughout 1993 as
evidenced by the decline in the international rig count, which averaged 770 rigs
for the first nine months of 1993, down from 870 rigs in the same period of
1992. In addition, heavy discounting in the domestic market resulted in lower
operating margins. In response to these factors, management implemented a major
restructuring plan in the third quarter of 1993.

The restructuring charge was related mainly to estimated severance costs
associated with international and domestic overhead personnel, and costs to
close certain facilities. During 1995 and 1994 approximately $2,797,000 and
$4,400,000, respectively, was charged against the restructuring accrual for
international and domestic cash severance payments and costs associated with
closing certain facilities.

At December 31, 1995, the Company had approximately $1,963,000 remaining in
accrued liabilities related to the restructuring and completion of the original
plan. The remaining accrual at December 31, 1995 was related mainly to the
continuation of foreign severance payments.

34


TUBOSCOPE VETCO INTERNATIONAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 1995, 1994, AND 1993

6. INCOME TAXES

The components of income (loss) before income taxes and extraordinary item
consist of the following (in thousands):

DECEMBER 31,
------------------------------
1995 1994 1993
--------- -------- ---------
Domestic.... $(2,610) $ 1,874 $(14,713)
Foreign..... 17,815 12,415 3,906
------- ------- --------
$15,205 $14,289 $(10,807)
======= ======= ========

Such income is inclusive of various intercorporate eliminations of income or
expense items, such as royalties, interest and similar items that are taxable or
deductible in the respective locations. Such income is also inclusive of export
sales by domestic locations. Therefore, the relationship of domestic and
foreign taxes to reported domestic and foreign income is not representative of
actual effective tax rates.

The provision for income taxes (benefit) before extraordinary item consists of
the following at December 31 (in thousands):

1995 1994 1993
-------- -------- --------
Current provision (benefit):
Federal............................. $ 1,933 $ 907 $ (715)
State............................... 246 204 100
Foreign............................. 1,150 3,989 4,386
------- ------ -------
Total current provision........... 3,329 5,100 3,771
------- ------ -------
Deferred provision (benefit):
Federal............................. (2,294) (731) (3,216)
State............................... (187) (400) (170)
Foreign............................. 5,538 2,032 (2,830)
------- ------
Total deferred provision (benefit) 3,057 901 (6,216)
------- ------ -------
Total provision (benefit)......... $ 6,386 $6,001 $(2,445)
======= ====== =======

Additionally, in 1994 the Company recorded a current tax benefit of
$411,000 relating to the extraordinary item of $1,175,000 and in 1993 the
Company recorded a deferred tax benefit of $2,421,000 relating to the
extraordinary item of $6,918,000.

During 1993, the Revenue Reconciliation Act of 1993 became law. Under the
Act, the maximum federal income tax rate was retroactively increased from 34% to
35% which resulted in an additional $394,000 provision for deferred tax
liabilities.

The reconciliation of the expected to the computed tax provision (benefit) is as
follows at December 31 (in thousands):




1995 1994 1993
-------- -------- --------

Tax expense (benefit) at federal statutory rate................................. $ 5,322 $ 5,001 $(3,783)
Foreign tax credits utilized.................................................... (1,239) (1,807) (1,936)
Foreign withholding taxes....................................................... 927 1,243 1,761
Valuation allowance against net operating loss, net of carryover benefits....... 907 448 862
Nondeductible goodwill amortization............................................. 266 331 595
Foreign earnings subject to tax at rates differing from federal statutory rate.. (430) (217) (475)
Increase in federal income tax rate............................................. -- -- 394
Utilization of foreign net operating loss carryover............................. (83) (149) (346)
Federal income tax provision on distributed foreign earnings.................... 905 1,142 332
State income taxes, net of federal benefit...................................... 33 (127) (46)
Other, net...................................................................... (222) 136 197
------- ------- -------
$ 6,386 $ 6,001 $(2,445)
======= ======= ========

35


TUBOSCOPE VETCO INTERNATIONAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 1995, 1994, AND 1993


Significant components of the Company's deferred tax liabilities and assets
as of December 31, 1995 are as follows (in thousands):




DECEMBER 31, DECEMBER 31,
1995 1994
------------ --------------

Gross deferred tax assets:
Foreign tax credit carryforward......................... $ 5,943 $ 4,673
Domestic and foreign net operating losses............... 4,255 3,138
Accrued liabilities and other reserves................. 1,228 1,756
Investment tax credit carryforward...................... -- 1,934
Reclamation accruals.................................... -- 169
Retirement and benefit accruals......................... 151 682
Inventory reserves...................................... 2,086 2,286
Elimination of intercompany markup...................... - 0 - 2,054
Minimum tax credit carryforward......................... 276 276
Other deferred tax assets............................... 466 528
--------- --------
Subtotal gross deferred tax assets.................... 14,405 17,496
Valuation allowance..................................... (3,404) (1,310)
--------- --------
Net deferred tax assets................................... 11,001 16,186
-------- ---------
Gross deferred tax liabilities:
Property and equipment.................................. (13,683) (19,684)
Intangible assets....................................... (3,831) (3,277)
Reserve for legal entity restructure and foreign earnings (2,874) (2,874)
Pension liability....................................... (1,132) (748)
Elimination of intercompany markup...................... (2,664) --
All other............................................... (707) (436)
-------- ---------
Gross deferred tax liabilities............................ (24,891) (27,019)
-------- ---------
Total net deferred tax liability.......................... $(13,890) ($10,833)
======== =========


The total net deferred tax liability is comprised of $2,521 of net current tax
assets and $16,411 net noncurrent deferred tax liabilities.

The Company has undistributed earnings of foreign subsidiaries, as
calculated under the laws of the jurisdiction in which the foreign subsidiary is
located, of approximately $5,456,000 at December 31, 1995. If such earnings
were repatriated, foreign withholding taxes of approximately $516,000 would
result. The Company has already recognized and provided federal income taxes
related to the majority of these earnings of its foreign subsidiaries. It is
not practical to determine the amount of federal income taxes, if any, that
might become due in the event that the balance of such earnings were to be
distributed.

At December 31, 1995 the Company has $1,254,000 of domestic net operating
losses which will be carried forward and will expire between 2007 and 2009. The
utilization of the domestic net operating losses is restricted to the taxable
income of one subsidiary. The Company also has approximately $10,878,000 of
foreign net operating loss carryforwards of which $6,178,000 can be carried
forward indefinitely and the remaining $4,700,000 will expire between 1997 and
2,001.

The Company has a valuation allowance of $2,242,000 against these net
operating losses as the Company believes that the corresponding deferred tax
asset may not be realizable. The Company's valuation allowance for these loss
carryforwards increased from $1,310,000 at December 31, 1994 to $2,242,000 at
December 31, 1995. This increase is principally related to current net
operating losses that may not be realizable.

36


TUBOSCOPE VETCO INTERNATIONAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 1995, 1994, AND 1993

The Company has investment tax credit carryforwards of approximately
$1,467,000 for federal income tax purposes which will expire between 1996 and
2000 if not previously utilized. The entire amount represents financial
statement investment tax credit carryforwards, which if realized, will be
applied to reduce noncurrent intangible assets. In addition, the Company has
foreign tax credit carryforwards of $5,943,000 which will expire between 1997
and 2000. In 1995, the Company recorded a valuation allowance of $1,162,000
against the foreign tax credit carryforwards as the Company believes that the
corresponding deferred tax asset may not be realizable. The Company also has
minimum tax credit carryforwards of $276,000, all of which can be carried
forward indefinitely.

The Company is currently engaged in tax audits and appeals in various tax
jurisdictions. The years covered by each audit or appeal vary considerably
among legal entities. Assessments, if any, are not expected to have a material
adverse effect on the financial statements.

The Company has considered prudent and feasible tax planning strategies in
assessing the need for the valuation allowance. The Company has assumed
approximately $4,838,000 ($6,000,000 net of valuation allowance of $1,162,000)
of benefit attributable to such tax planning strategies. In the event the
Company were to determine in the future that any such tax planning strategies
would not be implemented, an adjustment to the deferred tax liability would be
charged to income in the period such determination was made.

37


TUBOSCOPE VETCO INTERNATIONAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 1995, 1994, AND 1993


7. LONG-TERM DEBT

At December 31, long-term debt consists of the following:



DECEMBER 31,
------------------
1995 1994
-------- --------
(IN THOUSANDS)

$35,000,000 Revolving Facility expiring June 30, 1997. Interest of
6.75% at December 31, 1995 payable as described below........................... $ 20,000 $ 20,000
$13,000,000 Term Notes payable to lenders, interest of 6.75%
at December 31, 1995. Principal and interest payable
as described below through June 30, 1999.......................................... 3,750 12,000
$10,000,000 Term Notes payable to lender, interest of 7.25% at December 31,
1995. Principal and interest payable as described below through March 31, 2000.. 3,750 10,000
$7,500,000 Promissory Notes payable, interest of 11.50% at December 31, 1995
Principal and interest payable as defined below through February 1, 1999.......... 5,143 6,428
$75,000,000 senior subordinated notes, interest at 10.75% payable semi-
annually, principal due on April 15, 2003........................................ 75,000 75,000
Notes payable related to the acquisition of "SOS," interest at 10%................. -- 2,500
Industrial Development Revenue Bonds, unsecured, interest at rates 9.5% and 10%,
maturities through October 1, 2005............................................... 2,000 2,000
$1,700,000 Promissory Note, interest at prime rate + 1% (9.5% at December 31,
1995), principal and interest due in monthly installments through December 28,
1997............................................................................. 816 1,160
$1,135,760 Financing Agreement, principal and interest due in monthly installments
through August 8, 1999. Interest of 11.49% at December 31, 1995.................. 893 1,036
Other.............................................................................. 265 232
-------- --------
Total debt......................................................................... 111,617 130,356
Less current maturities............................................................ 4,562 6,505
-------- --------
Long-term debt due after one year.................................................. $107,055 $123,851
======== ========





Principal payments of long-term debt for years subsequent to 1996 are as follows
(in thousands):



1997.............................................. $ 23,274
1998.............................................. 1,552
1999.............................................. 3,979
2000.............................................. 1,250
Thereafter........................................ 77,000
--------
$107,055
========


On June 30, 1994, the Company's subsidiaries, TVI, CTI, and TVCC, entered into
a new credit agreement with a group of participating lenders. The agreement
included $23,000,000 in term loan facilities, a $35,000,000 revolving credit
facility, and a $1,000,000 letter of credit facility. These obligations are
guaranteed by the Company and secured by substantially all of the assets of TVI,
CTI, TVCC, Tuboscope Pipeline Services Inc. and Tube-Kote Inc., and the stock of
certain subsidiaries. Proceeds from the new loans were used principally to
retire the debt balances outstanding under the previous senior credit agreement.
An after-tax extraordinary loss of $764,000 was incurred in the second quarter
of 1994 as a result of the early retirement of debt under the previous senior
credit agreement and related write-off of unamortized debt fees.

38


TUBOSCOPE VETCO INTERNATIONAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 1995, 1994, AND 1993

The available amount under the revolving credit facility is determined using
the borrowing base, as defined, but not to exceed the maximum commitment of
$35,000,000. Annual commitment fees on the unused portion of the revolver range
from .325% to .5% based on certain financial ratios. The fee on letters of
credit issued under the agreement is 1% per annum on the principal amount. At
December 31, 1995, TVI had outstanding letters of credit amounting to
approximately $5,487,000 and an available facility of approximately $9,513,000
remaining on the $35,000,000 revolving line of credit. The Company also had
approximately $252,000 of outstanding letters of credit against the $1,000,000
letter of credit note and approximately $748,000 of remaining credit available.
Interest on the revolving credit facility is payable quarterly , and the
revolving credit agreement expires June 30, 1997.

The term loan facility requires increasing quarterly installments with the
initial payment of $500,000 beginning September 30, 1994 and the final payment
due March 31, 2000. Mandatory prepayment is required when the Company
generates excess cash flow as defined, or upon the transfer of certain assets.
A mandatory prepayment of $12,500,000 was made in December 1995 related to the
sale-leaseback of the Company's Sheldon Road inspection facility in Houston,
Texas.

The credit agreement provides for the borrowers to elect interest at a base
rate or a Eurodollar rate, as defined. Interest on the base rate loans accrue at
base rate to base rate plus 0.5%, based on a ratio of total funded debt to
earnings before interest, taxes, extraordinary gains and losses, and
depreciation and amortization. Interest on Eurodollar rate loans accrues at
LIBOR plus 0.75% to LIBOR plus 2.5%, based on a ratio of total funded debt to
earnings before interest, taxes, extraordinary gains and losses, and
depreciation and amortization. Interest is payable on all notes at calendar
quarter end for base rate borrowings and on the earlier of the last business day
of the interest period or three months from inception for LIBOR rate borrowings.
The credit agreement requires an interest rate cap agreement be maintained
beginning no later than six months from the initial borrowing date for at least
$15,000,000 of the term loans and to maintain such protection for a period of
not less than three years. The senior creditors have the right to match any
proposed terms by outside parties with respect to interest rate cap agreements
purchased by the Company.

At December 31, 1995 the Company had purchased a $20,000,000, interest rate
cap from the lenders which expires on August 31, 1997. The interest rate cap
agreement entitles the Company to receive from the lenders on a quarterly basis
the amounts, if any, by which the LIBOR rate exceeded 6% (from August 26, 1994
to August 31, 1996) or 8% (from August 31, 1996 to August 31, 1997) multiplied
by $20,000,000 and the effective number of days outstanding on an annualized
basis. The LIBOR rate at December 31, 1995 was 5.625%. Remaining payments on
the interest cap agreement include three installments of $36,000 each due in
February, May, and August of 1996. Management does not believe there are any
credit risk or market risk associated with the interest rate cap agreement other
than normal fluctuations in market interest rates. The net book value and
estimated fair market value of the interest cap agreement was $87,714 at
December 31, 1995, and is included in "Other Assets."

In January 1994, the Company obtained a $7.5 million loan secured by its new
inspection and coating facility in Aberdeen, Scotland. The funds were used to
reduce the Company's revolving credit facility by $4.0 million and the senior
term debt by $3.5 million. Interest is calculated at base rate plus 3%.
Interest and principal are payable monthly through February 1, 1999.

In April 1993, TVI issued $75,000,000 of 10.75% senior subordinate notes
(Notes) due April 15, 2003. The proceeds of the Notes were used to redeem the
$65,697,000 senior subordinate debentures. TVI has the option to redeem the
Notes beginning in 1998 at 105 3/8% of principal ranging down to 100% of
principal plus accrued interest in 2001. The Notes are subordinated to the
payment in full of all senior indebtedness, as defined. Under the provisions of
the indenture, TVI is prohibited from paying any dividends to the holders of
common stock and acquiring or retiring for value any common stock of TVI under
certain circumstances. At December 31, 1995, no retained earnings are available
for payment of dividends on common stock and no other restricted payments have
been made. In the event that certain assets are sold and proceeds in excess of
$10,000,000 are not reinvested into related

39


TUBOSCOPE VETCO INTERNATIONAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 1995, 1994, AND 1993


businesses or used to reduce Senior debt within 270 days, TVI is required to
offer to repurchase the Notes at 100% of principal plus accrued interest on a
pro rata basis. Upon a change in control and a rating decline (triggering
event), TVI may be required to repurchase the Notes at 101% of principal plus
accrued interest. TVI's 10.75% debentures are not traded actively on bond
markets. Based on information obtained from a national brokerage company, the
fair market value of the debentures was approximately $80,250,000 and
$75,000,000 at December 31, 1995 and 1994, respectively, based on trades
consummated near the respective year end dates. Management believes the
carrying amount of the Company's other debt approximates fair market value.

On May 1, 1993, TVI repurchased its $65,697,000 senior subordinated
debentures at a premium. The loss has been reflected as an extraordinary item
in the consolidated statement of operations. The pre-tax extraordinary item
consists of a $4,599,000 premium paid at the repurchase and $2,319,000 write-off
of the original issue discount and unamortized debt issue costs.

The credit agreement, indenture and notes contain various covenants that
limit TVI's ability to, among other things, pay dividends, purchase capital
stock, incur additional indebtedness, dispose of assets and transact with
affiliates. TVI is also required to maintain certain minimum financial ratios,
as set forth in the agreements. In addition to the covenants and financial
ratios mentioned above, the credit agreement contains certain events of default.
Management believes it is in compliance with all covenants in the credit
agreement and indenture.

8. REDEEMABLE SERIES A CONVERTIBLE PREFERRED STOCK

The holders of the Redeemable Series A Convertible Preferred Stock are
entitled to receive cash dividends, at the annual rate of $7.00 per share, which
are payable quarterly. The dividends are cumulative with additional dividends
thereon, compounded quarterly and at the same rate, for each period such
dividends remain unpaid. Accrued dividends payable of $175,000 were included in
the Preferred Stock balance at December 31, 1995.

The holders of the Preferred Stock may convert each share into ten shares
of Common Stock of the Company. The Preferred Stock is redeemable at the option
of the Company, at redemption prices ranging from $103.50 per share plus accrued
and unpaid dividends during the 12 months beginning October 31, 1994 to $100 per
share plus accrued and unpaid dividends at October 31, 1996. The redemption
price at December 31, 1995 was $101.75.

The Company must redeem all of the outstanding Preferred Stock on December
1, 1996 at $100 per share plus accrued and unpaid dividends. The Preferred
Stock may be exchanged, at the option of the Company, for shares of common stock
with the number of shares to be exchanged for each share of Preferred Stock
equal to $100 plus any accrued and unpaid dividends divided by the then current
market price of the Common Stock.

The holders of the Preferred Stock are entitled to certain voting rights
whenever dividends amounting to six quarterly dividend payments are in arrears.

9. COMMON STOCKHOLDERS' EQUITY

A stockholder approved stock option plan reserves and authorizes the grant
of options to purchase up to 1,799,000 shares of common stock to officers and
key employees of the Company and 200,000 shares for non- employee members of the
Board of Directors. Options granted are generally exercisable in installments
starting one year from the date of grant and generally expire ten years from the
date of grant.
40


TUBOSCOPE VETCO INTERNATIONAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 1995, 1994, AND 1993

The following summarizes options activity:




YEARS ENDED DECEMBER 31,
----------------------------------------
1995 1994 1993
------------ ------------ ------------

Shares under option at beginning of year..... 1,325,653 1,122,324 827,974
Granted...................................... 245,000 235,000 342,000
Cancelled.................................... (55,096) (30,597) (41,748)
Exercised.................................... (9,933) (1,074) (5,902)
----------- ----------- -----------
Shares under option at end of year........... 1,505,624 1,325,653 1,122,324
=========== =========== ===========
Average price of outstanding options......... $ 6.45 $ 6.46 $ 6.47
=========== =========== ===========
Price range of options exercised............. $.32-$6.875 $.32-$6.875 $.32-$6.875
=========== =========== ===========
Exercisable at end of year................... 772,374 600,437 408,075
=========== =========== ===========
Options available for grant at end of year... 455,333 245,237 449,640
=========== =========== ===========


At the 1993 Annual Meeting of Stockholders, the stockholders approved a
qualified stock purchase plan within the meaning of Section 423(b) of the
Internal Revenue Code of 1986. As part of such plan, a maximum of 100,000
shares of the Company's common stock was authorized to be sold. The plan was
activated in the second quarter of 1994, and 24,179 shares and 14,135 shares
were issued at an average price of $5.16 per share and $4.36 per share in 1995
and 1994, respectively.

10. RETIREMENT AND OTHER BENEFIT PLANS

On May 13, 1988, TVI adopted a defined contribution retirement plan, which
covers substantially all domestic employees. Employees may voluntarily
contribute up to 20% of compensation, as defined, to the plan. The
participants' contributions are matched by the Company up to a maximum of 1 1/2%
of compensation. Beginning on January 1, 1994, the Company's matching
contribution was in common stock of the Company. Prior to 1994, the matching
contribution was in cash. Contributions were approximately $239,000 (36,680
shares at an average transfer price of $6.51), $251,000 (40,216 shares at an
average transfer price of $6.24), and $552,000 (in cash), for 1995, 1994, and
1993 respectively.

41


TUBOSCOPE VETCO INTERNATIONAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 1995, 1994, AND 1993

In connection with the acquisition of Vetco Services, TVI assumed the
responsibility of two defined benefit pension plans in Germany covering
substantially all full-time employees. Plan benefits are based on years of
service and employee compensation for the last three years of services. The
plans are unfunded and benefit payments are made directly by the Company.
Pension expense includes the following components for the fiscal years ending
December 31, 1995, 1994, and 1993 (in thousands):



1995 1994 1993
------ ------ ------

Service cost....... $ 292 $ 277 $ 328
Interest cost...... 564 500 448
Net amortization... (315) (315) (315)
----- ----- -----
Pension expense.... $ 541 $ 462 $ 461
===== ===== =====


The following table sets forth the amounts recognized in the Company's
consolidated balance sheets (in thousands):



1995 1994
------- -------
Actuarial present value of benefit obligations:


Vested.................................................. $6,924 $6,041
Non-Vested.............................................. 235 289
------ ------
Accumulated benefit obligation.......................... 7,159 6,330
Additional amounts related to projected pay increases... 900 822
------ ------
Total projected benefit obligations..................... 8,059 7,152
Unrecognized net gain................................... 1,939 2,254
------ ------
Pension liability....................................... 9,998 9,406
Less - amount included in current liabilities........... 129 100
------ ------
Noncurrent portion of pension liability................. $9,869 $9,306
====== ======



The rate of increase in future compensation levels used in determining the
projected benefit obligations was 3% for December 31, 1995 and 1994. The
discount rate was 7% for December 31, 1995 and 1994. The unrecognized net gain
from the change in projected compensation levels is being amortized over ten
years.

Certain other foreign operations maintain small defined benefit and defined
contribution plans.

11. COMMITMENTS AND CONTINGENCIES

The Company is subject to legal proceedings for events which arise in the
ordinary course of its business. In the opinion of management, the ultimate
disposition of these matters will not have a material effect on the results of
operations or financial position of the Company.

TVI leases certain facilities and equipment under operating leases that
expire at various dates through 2049. These leases generally contain renewal
options and require the lessee to pay maintenance, insurance, taxes and other
operating expenses in addition to the minimum annual rentals.

Rental expense related to operating leases approximated $8,258 ,000,
$8,464,000, and $7,384,000, in 1995, 1994, and 1993, respectively.

42


TUBOSCOPE VETCO INTERNATIONAL CORPORATION

NOTES TO CONSOLDATED FINANCIAL STATEMENTS

DECEMBER 31, 1995, 1994,AND 1993

Future minimum lease commitments under noncancelable operating leases with
initial or remaining terms of one year or more at December 31, 1995 are payable
as follows (in thousands):

1996............................ $ 8,487
1997............................ 5,866
1998............................ 4,435
1999............................ 3,602
2000............................ 3,372
Thereafter...................... 10,209
-------
Total future lease commitments.. $35,971
=======

The total future lease commitments at December 31, 1994 were $15,485,000.
The increase at December 31, 1995 was mainly due to a sale-leaseback transaction
for the Company's Sheldon Road inspection facility and equipment in Houston,
Texas.

12. CONSOLIDATED STATEMENT OF CASH FLOWS

The Company had the following noncash financing and investing activities
(in thousands):


1995 1994 1993
-------- ----- --------
Acquisitions:
Fair value of assets acquired......... $ 6,373 $ -- $ 7,951
Cash paid............................. (5,373) -- (1,103)
Common stock issued................... -- -- (1,716)
------- ----- -------
Liabilities assumed................... $ 1,000 $ -- $ 5,132
======= ===== =======
Dividends accrued on preferred stock.. $ 175 $ 175 $ 175
======= ===== =======

Supplemental disclosure of cash flow information (in thousands):

Cash paid during the period for:

Interest.......................... $12,978 $11,774 $10,984
======= ======= =======
Taxes (net of refunds)............ $ 3,306 $ 3,530 $ 5,029
======= ======= =======

13. FINANCIAL INFORMATION RELATING TO FOREIGN AND DOMESTIC OPERATIONS AND
EXPORT SALES

The Company provides various services in one industry segment, the
inspection and coating of tubular products used in the oil and gas industry, and
industrial inspection of oilfield and energy related products.

Information about the Company's operations in various geographic areas is
presented below. The Company's areas of operation outside the United States are
grouped into six geographic areas, representative of the major markets served.
Revenue from unaffiliated customers represents total net revenue from the
respective areas after elimination of inter-geographic transactions. U.S.
exports are shown with the corresponding destination of the product or service.
Operating profit (loss) represents revenue less operating costs and expenses
corresponding to the specific geographic areas. Identifiable assets are those
assets used in the geographic areas listed and reflect eliminations of inter-
geographic balances.

43


TUBOSCOPE VETCO INTERNATIONAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 1995, 1994, AND 1993





UNITED FAR MIDDLE LATIN OTHER
STATES CANADA EUROPE EAST EAST AMERICA INTERNATIONAL CONSOLIDATED
----------- --------- --------- ----------- ----------- ---------- ------------- ------------
(IN THOUSANDS)
YEAR ENDED 12/31/95:

Total revenue:

Unaffiliated customers....... $ 92,928 $13,664 $ 47,722 $ 15,785 $ 13,613 $5,795 $ 508 $190,015

U.S. export sales............ (12,481) 14 1,111 2,920 30 4,110 4,296 --
-------- ------- -------- -------- -------- ------ ------ --------

TOTAL.......................... $ 80,447 $13,678 $ 48,833 $ 18,705 $ 13,643 $9,905 $4,804 $190,015
======== ======= ======== ======== ======== ====== ====== ========

Operating profit............... $ 3,463 $ 5,383 $ 7,764 $ 4,939 $ 1,721 $3,294 $ 896 $ 27,460
======== ======= ======== ======== ======== ====== ====== ========

Identifiable assets............ $156,733 $12,356 $ 90,567 $ 27,881 $ 9,892 $8,510 $ 740 $306,679
======== ======= ======== ======== ======== ====== ====== ========

YEAR ENDED 12/31/94:

Total revenue:

Unaffiliated customers...... $ 92,873 $13,876 $ 51,415 $ 15,515 $ 16,775 $1,345 $ 376 $192,175

U.S. export sales........... (14,532) -- 2,628 1,066 152 6,220 4,466 --
-------- ------- -------- -------- -------- ------ ------ --------

TOTAL.......................... $ 78,341 $13,876 $ 54,043 $ 16,581 $ 16,927 $7,565 $4,842 $192,175
======== ======= ======== ======== ======== ====== ====== ========

Operating profit............... $ 1,078 $ 5,608 $ 9,611 $ 2,705 $ 3,459 $3,513 $1,074 $ 27,048
======== ======= ======== ======== ======== ====== ====== ========

Identifiable assets............ $167,203 $12,899 $ 94,166 $ 29,367 $ 11,719 $ 908 $ 765 $317,027
======== ======= ======== ======== ======== ====== ====== ========

YEAR ENDED 12/31/93:

Total revenue:

Unaffiliated customers....... $ 87,183 $13,599 $ 43,952 $ 15,711 $ 20,252 $ 504 $2,139 $183,340

U.S. export sales............ (12,366) 7 4,199 1,938 768 3,730 1,724 --
-------- ------- -------- -------- -------- ------ ------ --------

TOTAL.......................... $ 74,817 $13,606 $ 48,151 $ 17,649 $ 21,020 $4,234 $3,863 $183,340
======== ======= ======== ======== ======== ====== ====== ========

Operating profit (loss)........ $(11,378) $ 4,174 $ 3,405 $ 278 $ 2,628 $2,043 $1,295 $ 2,445
======== ======= ======== ======== ======== ====== ====== ========

Identifiable assets............ $168,228 $12,139 $ 87,751 $ 29,718 $ 11,893 $ 379 $ -- $310,108
======== ======= ======== ======== ======== ====== ====== ========


44



TUBOSCOPE VETCO INTERNATIONAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 1995, 1994, AND 1993





14. QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

Summarized quarterly financial information for 1995, 1994 and 1993 is as follows:

EARNINGS
(LOSS)
OPERATING NET PER
PROFIT INCOME COMMON
REVENUE (LOSS) (LOSS) SHARE
--------- ---------- ---------- ---------
(IN THOUSANDS, EXCEPT FOR PER SHARE DATA)

1995
First Quarter....................................... $ 43,686 $ 4,661 $ 1,042 $.05
Second Quarter...................................... 45,652 5,784 1,872 .09
Third Quarter....................................... 47,067 7,012 2,002 .10
Fourth Quarter...................................... 53,610 10,003 3,903 .20
-------- -------- -------- ------
Total Year........................................ $190,015 $ 27,460 $ 8,819 $.44
======== ======== ======== ======

1994
First Quarter....................................... $ 45,531 $ 4,748 $ 1,110 $.05
Second Quarter...................................... 45,239 5,767 727 .03
Third Quarter....................................... 49,453 7,457 2,234 .11
Fourth Quarter...................................... 51,952 9,076 3,453 .18
-------- -------- -------- ------
Total Year........................................ $192,175 $ 27,048 $ 7,524 $. 37
======== ======== ======== ======

1993
First Quarter....................................... $ 39,789 $ 3,244 $ 643 $.03
Second Quarter...................................... 45,212 4,433 (3,977) (.23)
Third Quarter....................................... 48,777 (10,204) (11,125) (.61)
Fourth Quarter...................................... 49,562 4,972 1,600 .08
-------- -------- -------- ------
Total Year........................................ $183,340 $ 2,445 $(12,859) ($.74)
======== ======== ======== ======


The second quarter 1995 results included a $1,665,000 net gain from an
arbitration award and a $1,000,000 expense accrual for an Italian affiliate.
Results for the fourth quarter 1994 were benefitted by a $1,327,000 gain from an
insurance settlement. The second quarter 1994 net income and earnings per
common share includes an extraordinary item of $764,000 after tax, or $.04. The
second quarter 1993 net loss and loss per common share includes an extraordinary
item of $4,497,000 after tax, or $.25. The third quarter 1993 net loss included
a restructuring charge of $13,256,000.

45



TUBOSCOPE VETCO INTERNATIONAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 1995, 1994, AND 1993

15. SUMMARIZED FINANCIAL INFORMATION OF REGISTRANT (TVI)

The following is summarized balance sheet information for TVI as of
December 31, 1995 and December 31, 1994 and summarized consolidated statements
of operations for the years ended December 31, 1995, 1994, and 1993 (in
thousands). TVI's $75,000,000 10.75% senior subordinated notes are fully and
unconditionally guaranteed by the Company.

SUMMARIZED CONSOLIDATED BALANCE SHEETS




DECEMBER 31, DECEMBER 31,
1995 1994
------------ ------------

ASSETS

Current assets........................................... $ 98,502 $ 84,327
Noncurrent assets........................................ 202,833 215,827
-------- --------
Total assets........................................... $301,335 $300,154
======== ========

LIABILITIES AND EQUITY
----------------------
Current liabilities...................................... $ 38,463 $ 36,100
Noncurrent liabilities................................... 130,617 140,980
Stockholders' equity..................................... 132,255 123,074
-------- --------
Total liabilities and equity........................... $301,335 $300,154
======== ========


YEARS ENDED
DECEMBER 31,
------------
SUMMARIZED CONSOLIDATED STATEMENTS OF INCOME............. 1995 1994 1993
-------- -------- ---------

Revenue.................................................. $187,891 $189,231 $181,004
======== ======== =========
Operating profit......................................... $ 27,596 $ 26,712 $ 3,384
======== ======== =========
Income (loss) before income taxes and extraordinary item. $ 15,594 $ 15,034 $ (9,788)
======== ======== =========
Net income (loss)........................................ $ 9,050 $ 8,001 $(12,086)
======== ======== =========



16. SUBSEQUENT EVENTS - MERGER WITH D.O.S. LTD.

On January 4, 1996, the Company announced that it had reached a definitive
merger agreement with D.O.S. Ltd. ("DOS"). The agreement provides that, upon
consummation of the merger, stockholders of DOS will receive .4645 shares of the
Company's common stock for each share of issued and outstanding DOS common
stock, and that DOS will become a wholly-owned subsidiary of the Company. The
merger is subject to a number of conditions including the approval of the
Company's shareholders.

In connection with this proposed merger, the Company also announced (i) the
sale of 4,200,000 shares of Tuboscope Common Stock and warrants to purchase up
to 2,533,000 shares of Tuboscope Common Stock for $31,000,000 to an investment
group, and (ii) the exchange of 100,000 shares of outstanding Tuboscope Series A
Preferred Stock for 1,500,000 shares of Tuboscope Common Stock and warrants to
purchase up to 1,250,000 shares of Tuboscope Common Stock. In March 1996, a
definitive proxy statement was mailed to stockholders disclosing the terms and
conditions of such transactions.

46


SCHEDULE I
==========


TUBOSCOPE VETCO INTERNATIONAL CORPORATION

CONDENSED FINANCIAL INFORMATION OF REGISTRANT

CONDENSED BALANCE SHEETS
(PARENT COMPANY ONLY)

DECEMBER 31, 1995 AND 1994






DECEMBER 31,
--------------------
1995 1994
--------- ---------
A S S E T S (IN THOUSANDS)

Cash............................................................................... $ 9 $ 9
Investment in subsidiaries......................................................... 132,496 124,122
-------- --------
Total assets....................................................................... $132,505 $124,131
======== ========

L I A B I L I T I E S A N D E Q U I T Y
-----------------------------------------
Amounts due TVI.................................................................... $ 889 $ 532
Redeemable Series A Convertible Preferred Stock, $.01 par value, 5,000,000 shares
authorized, 100,000 shares issued and outstanding............................... 10,175 10,175
Common stockholders' equity:
Common stock, $.01 par value 35,000,000 shares authorized, 18,546,075 shares
issued and outstanding (18,466,763 at December 31, 1994).................... 185 184
Paid-in capital................................................................ 116,379 115,982
Retained earnings (deficit).................................................... 6,650 (1,469)
Cumulative translation adjustment.............................................. (1,773) (1,273)
-------- --------
Total common stockholders' equity.................................................. 121,441 113,424
======== --------

Total liabilities and equity....................................................... $132,505 $124,131
======== ========





See notes to condensed financial statements.

47


SCHEDULE I


TUBOSCOPE VETCO INTERNATIONAL CORPORATION

CONDENSED FINANCIAL INFORMATION OF REGISTRANT

CONDENSED STATEMENTS OF OPERATIONS
(PARENT COMPANY ONLY)

YEARS ENDED DECEMBER 31, 1995, 1994, AND 1993




DECEMBER 31,
-----------------------------
1995 1994 1993
-------- -------- ---------
(IN THOUSANDS)


Equity in net earnings (loss) of subsidiaries....... $8,874 $7,563 ($12,821)
State franchise tax and other....................... (55) (39) (38)
------ ------ --------
Net income (loss)................................... 8,819 7,524 (12,859)
Dividends applicable to redeemable preferred stock.. 700 700 700
------ ------ --------
Net income (loss) applicable to common stock........ $8,119 $6,824 ($13,559)
====== ====== ========




See notes to condensed financial statements.


48


SCHEDULE I



TUBOSCOPE VETCO INTERNATIONAL CORPORATION

CONDENSED FINANCIAL INFORMATION OF REGISTRANT

CONDENSED STATEMENTS OF CASH FLOWS
(PARENT COMPANY ONLY)

YEARS ENDED DECEMBER 31, 1995, 1994, AND 1993



DECEMBER 31,
-----------------------------
1995 1994 1993
-------- -------- ---------
(IN THOUSANDS)
Cash flows from operating activities:

Net income (loss)............................................................... $ 8,819 $ 7,524 $(12,859)
Adjustments to reconcile net income (loss) to net cash provided by
operating activities:
Equity in net (earnings) loss of subsidiaries....................................... (8,874) (7,563) 12,821
Changes in current assets and liabilities:
Amounts due from TVI subsidiary................................................. -- 175
Amounts due TVI................................................................. 357 425 734
------- ------- --------
Net cash provided by operating activities...................................... 302 386 871
------- ------- --------
Cash flows used for investing activities:
Investment in subsidiaries...................................................... -- -- (200)
------- ------- --------
Cash flows used for financing activities:
Proceeds from sale of common stock.............................................. 398 314 29
Dividends paid on Redeemable Series A Convertible Preferred Stock............... (700) (700) (700)
------- ------- --------
Net cash used for financing activities.......................................... (302) (386) (671)
------- ------- --------
Net change in cash and cash equivalents............................................... -- -- --
Cash and cash equivalents:
Beginning of the year........................................................... 9 9 9
------- ------- --------
End of the year................................................................. $ 9 $ 9 $ 9
------- ======= ========




See notes to condensed financial statements.

49


SCHEDULE I



TUBOSCOPE VETCO INTERNATIONAL CORPORATION

CONDENSED FINANCIAL INFORMATION OF REGISTRANT
NOTES TO CONDENSED FINANCIAL STATEMENTS

DECEMBER 31, 1995, 1994, AND 1993

No cash dividends were paid to Tuboscope Vetco International Corporation.

For information concerning restrictions pertaining to the redeemable preferred
stock and the common stock and commitments and contingencies, see Notes 7, 8, 9
and 11 of notes to consolidated financial statements of Tuboscope Vetco
International Corporation.

50


SCHEDULE II


TUBOSCOPE VETCO INTERNATIONAL CORPORATION

VALUATION AND QUALIFYING ACCOUNTS

YEARS ENDED DECEMBER 31, 1995, 1994, AND 1993




ADDITIONS
BALANCE (DEDUCTIONS) BALANCE
BEGINNING CHARGED TO CHARGE OFFS END OF
OF YEAR COSTS AND AND OTHER YEAR
--------- EXPENSES ------------ -------
------------
(IN THOUSANDS)

Allowance for doubtful accounts:

1995......................................... $1,599 $ (272) $(372) $ 955
1994......................................... $1,858 $ -- $(259) $1,599
1993......................................... $1,396 $1,084 $(622) $1,858

Allowance for inventory reserves:
1995......................................... $2,081 $ (275) $ (9) $1,797
1994......................................... $1,956 $ 91 $ 34 $2,081
1993......................................... $1,947 $ 9 $ -- $1,956

Valuation allowance for deferred income taxes:
1995......................................... $1,310 $2,119 $ (25) $3,404
1994......................................... $ 862 $ 665 $(217) $1,310


51


EXHIBIT INDEX



EXHIBIT NO. DESCRIPTION NOTE NO.
---------- ----------- --------

2(a) Agreement and Plan of Merger, dated as of January 3, 1996, among (Note 12)
Tuboscope Vetco International Corporation, Grow Acquisition
Limited and D.O.S. Ltd.

3(a) Restated Certificate of Incorporation, dated March 12, 1990. (Note 7)

3(b) Amended and Restated Bylaws. (Note 2)

3(c) Certificate of Designation of Series A Convertible Preferred Stock, (Note 3)
dated October 22, 1991.

3(d) Certificate of Amendment to Restated Certificate of Incorporation (Note 10)
dated May 12, 1992.

3(e) Certificate of Amendment to Restated Certificate of Incorporation (Note 11)
dated May 10, 1994.

4(a) Stockholders' Agreement, dated May 13, 1988, between the (Note 1)
Company, Brentwood, Hub, the Management Investors, the Other
Investors, and the Institutional Investors, including the Common
Stock Registration Rights Agreement attached thereto as Exhibit A.

4(b) Purchase Agreement, dated May 13, 1988, between the Company, (Note 1)
Tuboscope Acquisition Corporation and the purchasers named on the
execution pages thereto.

4(c) Indenture (including the form of Note), dated as of April 1, 1993, (Note 4)
among Tuboscope Vetco International Inc., the Company and
Norwest Bank Minnesota, National Association, as Trustee,
regarding the 10 3/4% Senior Subordinated Notes due 2003 of
Tuboscope Vetco International Inc.

4(e) Various documentation relating to $1,000,000 Alaska Industrial
Revenue Bond financing. (Not filed herewith pursuant to Item
601(b)(4)(iii) of Regulation S-K. The Company hereby agrees to
furnish copies of relevant documentation to the Securities and
Exchange Commission upon request).

4(f) Various documentation relating to $1,000,000 Wyoming Industrial
Revenue Bond financing. (Not filed herewith pursuant to Item
601(b)(4)(iii) of Regulation S-K. The Company hereby agrees to
furnish copies of relevant documentation to the Securities and
Exchange Commission upon request).

4(g) Plan of Recapitalization. (Note 2)

4(h) Various promissory notes in the aggregate principal amount of
$4,000,000 relating to the acquisition of Sound Optics Systems, Inc.,
dba South Optical Systems, Inc. (Not filed herewith pursuant to Item
601(b)(4)(iii) of Regulation S-K. The Company hereby agrees to
furnish copies of the relevant documentation to the Securities and
Exchange Commission upon request).



52





EXHIBIT NO. DESCRIPTION NOTE NO.
- ----------- ----------- --------

4(i) Purchase Agreement, dated as of September 30, 1991, between the (Note 3)
Company and BHI Hughes Incorporated relating to Vetco Services
Acquisition.

4(j) Secured Credit Agreement, dated June 30, 1994, between Tuboscope (Note 9)
Vetco International Inc., CTI Inspection Services Inc., Tuboscope
Vetco Capital Corp, Tuboscope Vetco International Corporation and
ABN AMRO Bank, N.V., as Agent.

10(a) Form of Employment Agreement, dated May 13, 1988, between (Note 1)
Tuboscope Inc., the Company and William V. Larkin and E. Wayne
Overman.

10(b) Savings Investment Plan, dated May 13, 1988, as amended by (Note 1)
First Amendment to Savings Investment Plan.

10(c) Second, Third and Fourth Amendments to Savings Investment Plan. (Note 4)

10(d) Fifth, Sixth and Seventh Amendments to Savings Investment Plan. (Note 8)

10(e) Lease Agreement, dated July 1, 1981, between C.M. Thibodaux (Note 1)
Company, Ltd. and AMF Tuboscope, Inc.

10(f) Lease Agreement between Sam J. Siracusa, John Siracusa, Jr., (Note 1)
Elizabeth Ann Siracusa, Louis Anthony Siracusa, Philomena
Siracusa Archer, Catherine Agnes Siracusa, Maria Josette Siracusa,
Julie Ann Siracusa, the Succession of Joseph C. Siracusa and AMF
Tuboscope, Inc., as amended by letter agreement among the same
parties, dated June 14, 1989.

10(g) Agreement to Purchase, Sell and Sublease, dated June 9, 1980, (Note 1)
between Alaska International Construction, Inc. and AMF
Tuboscope, Inc., as amended by letter agreement, dated June 12,
1980 between the same parties.

10(h) Lease Agreement, dated June 10, 1977, between Batinorest and (Note 1)
A.M.F. France.

10(i) Supplementary Agreement Fixed Rental Scheme, dated May 19, (Note 1)
1989, between Jurong Town Corporation and AMF Far East Pte.
Ltd.

10(j) Lease, dated December 13, 1984, between Barclays Nominees (Note 1)
(KWS) Limited and AMF International Limited, as amended by
Transfer of Whole Agreement, dated November 20, 1987, between
AMF International Limited and Tuboscope Limited.

10(k) Description of Life Insurance Plan. (Note 1)

10(l) Amended and Restated Stock Option Plan for Key Employees of (Note 5)
Tuboscope Vetco International Corporation.

10(m) Form of Revised Incentive Stock Option Agreement. (Note 5)

10(n) Form of Revised Non-Qualified Stock Option Agreement. (Note 5)




53






EXHIBIT NO. DESCRIPTION NOTE NO.
- ---------- ----------- --------

10(o) Stock Option Plan for Non-Employee Directors of Tuboscope Vetco (Note 6)
International Corporation.

10(p) Amendment to Stock Option Plan for Non-Employee Directors of (Note 6)
Tuboscope Vetco International Corporation.

10(q) Form of Non-Qualified Stock Option Agreement. (Note 6)

10(r) Employee Qualified Stock Purchase Plan. (Note 8)

10(s) Purchase Agreement, dated as of July 20, 1990, by and among Oil (Note 7)
and Gas Manufacturing Company, Inc., F.T. Glascock, Thomas C.
Glascock, J. David Glascock, Hutchison-Hayes International, Inc.,
John F. Joplin, William F. Joplin, Sound Optics Systems, Inc. dba
Sound Optical Systems, Inc. and Tuboscope Inc.

10(t) Form of Employment Agreement, dated July 23, 1990, between (Note 7)
Tuboscope Inc. and Thomas Glascock and William Glascock.

10(u) Purchase Agreement, dated as of September 30, 1991, between the (Note 3)
Company and BHI relating to the Vetco Services Acquisition.

10(v) Amended and Restated Employment Agreement dated June 23, 1993, (Note 8)
between the Company, Tuboscope Vetco International Inc., and
Martin R. Reid.

10(w) Technology Transfer Agreement, dated as of October 29, 1991, (Note 3)
between Tuboscope Inc. and BHI.

10(x) Sublease, dated December 1, 1987, between McDermott (Note 3)
Incorporated and AMF Tuboscope, Inc. as amended by letter
agreement, dated November 10, 1989, between Tuboscope Inc. and
McDermott Incorporated.

10(y) Letter agreement, dated March 5, 1990 amending the Agreement to (Note 3)
Purchase, Sell and Sublease dated June 9, 1980 between AMF
Tuboscope Inc. and Alaska International Construction, Inc. as
amended June 12, 1980.

10(z) Employment Agreement, between Vetco Inspection GmbH and (Note 3)
Gerhard H. Hage.

10(aa) Lease Agreement with respect to Celle, Germany facility. (Note 3)

10(bb) Building Agreement for Land at Jurong, dated May 5, 1983, (Note 3)
between Jurong Town Corporation and Vetco International, Inc.

10(cc) Lease Agreement, dated January 1, 1988, between Mohamed Alhajri (Note 3)
Est. and Vetco Saudi Company.

10(dd) Lease Agreement, dated November 26, 1989, between (Note 3)
Mohammed F. Al-Hajri Est. and Vetco Saudi Arabia Ltd.

10(ee) Lease between J.G.B. Properties Limited and Vetco Inspection (Note 3)
GmbH.

10(ff) Eighth and Ninth Amendment to Savings Investment Plan. (Note 9)




54





EXHIBIT NO. DESCRIPTION NOTE NO.
- ----------- ----------- -------

10(gg) Subscription Agreement, dated as of January 3, 1996, by and (Note 12)
between Tuboscope Vetco International Corporation and SCF-III,
L.P.

10(hh) Exchange Agreement, dated as of January 3, 1996, among Exhibit 10(hh)
Tuboscope Vetco International Corporation and Baker Hughes
Incorporated.

10(ii) Voting Agreement, dated as of January 3, 1996, among Tuboscope (Note 12)
Vetco International Corporation, D.O.S. Ltd., D.O.S. Partners,
L.P., Panmell (Holdings), Ltd. And Zink Industries Limited.

10(jj) Voting Agreement, dated as of January 3, 1996, among D.O.S. (Note 12)
Ltd., Brentwood Associates IV, L.P. and Baker Hughes
Incorporated.

10(kk) Form of Amended and Restated Executive Agreement. Exhibit 10(kk)

10(ll) First Amendment to Amended and Restated Employment Agreement Exhibit 10(ll)
between the Company, Tuboscope Vetco International Inc. and
Martin Reid.

10(mm) Third Amendment to General Manager Employment Agreement Exhibit 10(mm)
between the Company, Tuboscope Vetco International Inc. and
Gerhard H. Hage.

10(nn) Third Amendment to Employment Agreement between the Exhibit 10(nn)
Company, Tuboscope Vetco International Inc. and
William V. Larkin.

10(oo) Master Lease Agreement, dated December 18, 1995, between the Exhibit 10(oo)
Company and Heller Financial Leasing, Inc.

11 Statement re: computation of per share earnings. Exhibit 11

21 Subsidiaries. (Note 13)

23(a) Consent of Ernst & Young. Exhibit 23

27 Financial Data. Exhibit 27


- ------------------

Note 1 Previously filed by the Registrant in Registration No. 33-31102 and
incorporated by reference herein pursuant to Rule 12b-32 of the Exchange
Act.

Note 2 Previously filed by the Registrant in Registration No. 33-33248 and
incorporated by reference herein pursuant to Rule 12b-32 of the Exchange
Act.

Note 3 Previously filed by the Registrant in File No. 33-43525 and incorporated
by reference herein pursuant to Rule 12b-32 of the Exchange Act.

Note 4 Previously filed by the Registrant in Registration No. 33-56182 and
incorporated by reference herein pursuant to Rule 12b-32 of the Exchange
Act.

55


Note 5 Previously filed by the Registrant in Registration No. 33-72150 and
incorporated by reference herein pursuant to Rule 12b-32 of the
Exchange Act.

Note 6 Previously filed by the Registrant in Registration No. 33-72072 and
incorporated by reference herein pursuant to Rule 12b-32 of the
Exchange Act.

Note 7 Previously filed in the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1990 and incorporated by reference
herein pursuant to Rule 12b-32 of the Exchange Act.

Note 8 Previously filed in the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1993 and incorporated by reference
herein pursuant to Rule 12b-32 of the Exchange Act.

Note 9 Previously filed in the Quarterly Report on Form 10Q for the quarter
ended June 30, 1994 and incorporated by reference herein pursuant to
Rule 12b-32 of the Exchange Act.

Note 10 Previously filed in the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1992 and incorporated by reference
herein pursuant to Rule 12b-32 of the Exchange Act.

Note 11 Previously filed in the Company's Proxy Statement for the 1994 Annual
Meeting of Stockholders and incorporated by reference herein pursuant
to Rule 12b-32 of the Exchange Act.

Note 12 Previously filed in the Company's Current Report on Form 8-K filed on
January 16, 1996 and incorporated by reference herein pursuant to Rule
12b-32 of the Exchange Act.

Note 13 Previously filed in the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1994 and incorporated by reference
herein pursuant to Rule 12b-32 of the Exchange Act.

56