x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934. |
New Jersey |
22-3067701 | |
(State of Incorporation) |
(IRS Employer ID Number) |
July 31, 2002
|
April 30, 2002 |
|||||||
(Unaudited) |
||||||||
ASSETS |
||||||||
Current Assets: |
||||||||
Cash and cash equivalents |
|
2,020,701 |
|
$ |
2,442,015 |
| ||
Prepaid expenses |
|
60,598 |
|
|
89,537 |
| ||
|
|
|
|
|
| |||
Total Current Assets |
|
2,081,299 |
|
|
2,531,552 |
| ||
Property and Equipment, net |
|
491,485 |
|
|
485,614 |
| ||
Patents, net |
|
255,815 |
|
|
258,654 |
| ||
|
|
|
|
|
| |||
$ |
2,828,599 |
|
$ |
3,275,820 |
| |||
|
|
|
|
|
| |||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current Liabilities: |
||||||||
Notes Payable |
$ |
50,430 |
|
$ |
105,569 |
| ||
Accounts payable |
|
59,034 |
|
|
41,174 |
| ||
Accrued liabilities |
|
22,587 |
|
|
32,335 |
| ||
|
|
|
|
|
| |||
Total Current Liabilities |
|
132,051 |
|
|
179,078 |
| ||
|
|
|
|
|
| |||
Stockholders Equity: |
||||||||
Preferred Stock, undesignated, authorized 10,000,000 shares, none issued or outstanding |
|
|
|
|
|
| ||
Common Stock, par value $.01 per share; authorized 200,000,000 shares; issued and outstanding 88,577,245
shares |
|
885,772 |
|
|
885,772 |
| ||
Additional paid-in capital |
|
18,684,363 |
|
|
18,684,363 |
| ||
Deficit accumulated during the development stage |
|
(16,873,587 |
) |
|
(16,473,393 |
) | ||
|
|
|
|
|
| |||
Total Stockholders Equity |
|
2,696,548 |
|
|
3,096,742 |
| ||
|
|
|
|
|
| |||
$ |
2,828,599 |
|
$ |
3,275,820 |
| |||
|
|
|
|
|
|
Deficit Accumulated During the Development Stage |
Three Months Ended July 31, |
|||||||||||
2002 |
2001 |
|||||||||||
(Unaudited) |
(Unaudited) |
|||||||||||
Expenses: |
||||||||||||
Research and development |
$ |
5,659,957 |
|
|
176,289 |
|
$ |
316,881 |
| |||
General and administrative |
|
11,602,991 |
|
|
240,594 |
|
|
245,991 |
| |||
Interest |
|
181,678 |
|
|
1,538 |
|
|
2,917 |
| |||
|
|
|
|
|
|
|
|
| ||||
Total Expenses |
|
17,444,626 |
|
|
418,421 |
|
|
565,789 |
| |||
Other Income |
|
(571,039 |
) |
|
(18,227 |
) |
|
(48,419 |
) | |||
|
|
|
|
|
|
|
|
| ||||
NET LOSS |
$ |
(16,873,587 |
) |
$ |
(400,194 |
) |
$ |
(517,370 |
) | |||
|
|
|
|
|
|
|
|
| ||||
NET LOSS PER SHARE, BASIC AND DILUTED |
$ |
(0.005 |
) |
$ |
(0.006 |
) | ||||||
|
|
|
|
|
| |||||||
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING, BASIC AND DILUTED |
|
88,577,245 |
|
|
85,139,699 |
| ||||||
|
|
|
|
|
|
Deficit Accumulated During Development Stage |
Three Months Ended July 31, |
|||||||||||
2002 |
2001 |
|||||||||||
(Unaudited) |
(Unaudited) |
|||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||||||
Net loss |
|
(16,873,587 |
) |
|
(400,194 |
) |
$ |
(517,370 |
) | |||
Adjustments to reconcile net loss to cash used in operating activities: |
||||||||||||
Depreciation and amortization |
|
631,646 |
|
|
34,206 |
|
|
25,048 |
| |||
Loss on disposal and write-down of property and equipment and other assets |
|
142,084 |
|
|
|
|
|
|
| |||
Compensatory stock options/warrants issued |
|
1,916,263 |
|
|
|
|
|
|
| |||
Issuance of stock below market value |
|
695,248 |
|
|
|
|
|
|
| |||
Contribution of capital through services rendered by stockholders |
|
216,851 |
|
|
|
|
|
|
| |||
Issuance of stock for services rendered |
|
1,190,209 |
|
|
|
|
|
|
| |||
Changes in operating assets and liabilities: |
||||||||||||
Decrease in notes receivable |
|
30,000 |
|
|||||||||
Prepaid expenses and other assets |
|
(60,598 |
) |
|
28,939 |
|
|
2,593 |
| |||
Accounts payable and accrued expense |
|
258,212 |
|
|
8,112 |
|
|
44,631 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net cash used in operating activities |
|
(11,853,672 |
) |
|
(328,937 |
) |
|
(445,098 |
) | |||
|
|
|
|
|
|
|
|
| ||||
CASH FLOW FROM INVESTING ACTIVITIES: |
||||||||||||
Purchase of property and equipment |
|
(932,500 |
) |
|
(28,347 |
) |
|
(137,675 |
) | |||
Purchase of other assets |
|
(566,190 |
) |
|
(8,891 |
) |
|
(20,980 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Net cash used in investing activities |
|
(1,498,690 |
) |
|
(37,238 |
) |
|
(158,655 |
) | |||
|
|
|
|
|
|
|
|
| ||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||
Proceeds from sale of common stock and exercise of common stock options and warrants |
|
13,907,689 |
|
|
|
|
|
358,507 |
| |||
Repayments of amounts due stockholders |
|
(121,517 |
) |
|
|
|
|
|
| |||
Proceeds from stockholder notes payable |
|
977,692 |
|
|
|
|
|
|
| |||
Proceeds from notes, debentures and lease obligations |
|
1,276,065 |
|
|
|
|
|
74,000 |
| |||
Payments on notes and lease obligations |
|
(666,866 |
) |
|
(55,139 |
) |
|
(70,039 |
) | |||
|
|
|
|
|
|
|
|
| ||||
Net cash provided by (used in) financing activities |
|
15,373,063 |
|
|
(55,139 |
) |
|
362,468 |
| |||
|
|
|
|
|
|
|
|
| ||||
Net change in cash and cash equivalents |
|
|
|
|
(421,314 |
) |
|
(241,285 |
) | |||
Cash and cash equivalents, beginning of period |
|
2,020,701 |
|
|
2,442,015 |
|
|
4,250,898 |
| |||
|
|
|
|
|
|
|
|
| ||||
Cash and cash equivalents, end of period |
$ |
2,020,701 |
|
$ |
2,020,701 |
|
$ |
4,009,613 |
| |||
|
|
|
|
|
|
|
|
| ||||
Cash paid for: |
||||||||||||
Interest |
$ |
142,164 |
|
$ |
1,538 |
|
$ |
2,917 |
| |||
|
|
|
|
|
|
|
|
| ||||
Taxes |
$ |
9,540 |
|
$ |
|
|
$ |
5,640 |
| |||
|
|
|
|
|
|
|
|
|
1. |
BASIS OF PRESENTATION |
Item |
1. Legal Proceedings. |
Item |
2. Changes in Securities. |
Item |
3. Defaults Upon Senior Securities. |
Item |
4. Submission of Matter to a Vote of Security Holders. |
99.1 |
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
99.2 |
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
SYNTHETIC BLOOD INTERNATIONAL, INC. (Registrant) | ||||||||||
9/12/02 |
/s/ DAVID H. JOHNSON | |||||||||
(Date) |
David H. Johnson, Chief Financial Officer |