FORM 10-Q
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly period ended June 30, 2002 |
OR | |
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ___________ to ___________
Commission File No. 333-37225
EASTERN VIRGINIA BANKSHARES, INC. | ||
(Exact name of registrant as specified in its charter) | ||
| ||
VIRGINIA |
|
54-1866052 |
(State of Incorporation) |
|
(I.R.S. Employer Identification No.) |
|
|
|
217 Duke Street, Tappahannock, Virginia 22560 | ||
(Address of principal executive offices) | ||
| ||
Registrants telephone number (804) 443-8423 | ||
Former name, former address, former fiscal year is changed since last report | ||
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
The number of shares of the registrants Common Stock outstanding as of August 8, 2002 was 4,885,804.
EASTERN VIRGINIA BANKSHARES, INC.
FORM 10-Q
For the Quarter Ended June 30, 2002
Part I |
| ||
Item 1. |
2 | ||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
8 | |
Item 3. |
12 | ||
|
|
| |
Part II |
| ||
Item 1. |
12 | ||
Item 2. |
12 | ||
Item 3. |
12 | ||
Item 4. |
13 | ||
Item 5. |
13 | ||
Item 6. |
13 | ||
|
|
| |
14 | |||
1
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
Eastern Virginia Bankshares, Inc. and Subsidiaries
Consolidated Balance Sheets
(Dollars in thousands)
June 30 |
December 31 |
||||||||
|
|
||||||||
Assets: |
|
|
|
|
|
|
| ||
Cash and due from banks |
|
$ |
18,479 |
|
$ |
16,107 |
| ||
Federal funds sold |
|
|
6,024 |
|
|
4,766 |
| ||
Securities available for sale at fair value |
|
|
86,639 |
|
|
91,880 |
| ||
Loans, net |
|
|
377,987 |
|
|
342,763 |
| ||
Deferred income taxes |
|
|
1,166 |
|
|
1,571 |
| ||
Bank premises and equipment |
|
|
6,658 |
|
|
6,161 |
| ||
Accrued interest receivable |
|
|
2,760 |
|
|
2,740 |
| ||
Other assets |
|
|
1,028 |
|
|
1,275 |
| ||
|
|
|
|
|
|
|
| ||
|
Total assets |
|
$ |
500,741 |
|
$ |
467,263 |
| |
|
|
|
|
|
|
|
| ||
Liabilities and Shareholders Equity |
|
|
|
|
|
|
| ||
Liabilities |
|
|
|
|
|
|
| ||
|
Noninterest-bearing demand accounts |
|
$ |
50,997 |
|
$ |
45,160 |
| |
|
Savings accounts and interest bearing deposits |
|
|
186,443 |
|
|
171,319 |
| |
|
Time deposits |
|
|
192,280 |
|
|
191,762 |
| |
|
|
|
|
|
|
|
|
| |
|
Total deposits |
|
|
429,720 |
|
|
408,241 |
| |
|
Long-term debt |
|
|
15,000 |
|
|
6,000 |
| |
|
Accrued interest payable |
|
|
898 |
|
|
1,063 |
| |
|
Other liabilities |
|
|
4,960 |
|
|
4,567 |
| |
|
|
|
|
|
|
|
| ||
|
Total liabilities |
|
|
450,578 |
|
|
419,871 |
| |
|
Commitments and contingent liabilities |
|
|
|
|
|
|
| |
Shareholders Equity |
|
|
|
|
|
|
| ||
|
Common stock of $2 par value per share, authorized 50,000,000 shares, issued and outstanding 4,885,804 and 4,901,095 respectively |
|
|
9,772 |
|
|
9,802 |
| |
|
Retained earnings |
|
|
38,573 |
|
|
36,627 |
| |
|
Accumulated other comprehensive income |
|
|
1,818 |
|
|
963 |
| |
|
|
|
|
|
|
|
| ||
|
|
Total shareholders equity |
|
|
50,163 |
|
|
47,392 |
|
|
|
Total liabilities and shareholders equity |
|
$ |
500,741 |
|
$ |
467,263 |
|
|
|
|
|
|
|
|
| ||
See Notes to Consolidated Financial Statements |
|
|
|
|
2
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
Eastern Virginia Bankshares, Inc. and Subsidiaries
Consolidated Statements of Income (Unaudited)
(Dollars in thousands except share amounts)
Three Months Ended |
Six Months Ended |
||||||||||||||
June 30 |
June 30 |
||||||||||||||
2002 |
2001 |
2002 |
2001 |
||||||||||||
|
|
|
|
|
|
|
|||||||||
Interest Income: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Loans |
|
$ |
7,410 |
|
$ |
6,952 |
|
$ |
14,545 |
|
$ |
13,746 |
| |
|
Interest on investments |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Taxable interest income |
|
|
676 |
|
|
731 |
|
|
1,397 |
|
|
1,425 |
|
|
|
Tax exempt interest income |
|
|
461 |
|
|
431 |
|
|
922 |
|
|
863 |
|
|
Dividends |
|
|
36 |
|
|
19 |
|
|
66 |
|
|
79 |
| |
|
Interest on federal funds sold |
|
|
29 |
|
|
115 |
|
|
41 |
|
|
181 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest and dividend income |
|
|
8,612 |
|
|
8,248 |
|
|
16,971 |
|
|
16,294 |
|
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Deposits |
|
|
2,893 |
|
|
3,852 |
|
|
5,903 |
|
|
7,673 |
| |
|
Short-term borrowings |
|
|
1 |
|
|
|
|
|
7 |
|
|
6 |
| |
|
Long-term debt |
|
|
151 |
|
|
96 |
|
|
241 |
|
|
200 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Total interest expense |
|
|
3,045 |
|
|
3,948 |
|
|
6,151 |
|
|
7,879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
Net interest income |
|
|
5,567 |
|
|
4,300 |
|
|
10,820 |
|
|
8,415 |
|
Provision for loan losses |
|
|
360 |
|
|
268 |
|
|
785 |
|
|
532 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
Net interest income after provision for loan losses |
|
$ |
5,207 |
|
$ |
4,032 |
|
$ |
10,035 |
|
$ |
7,883 |
|
Other income |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Service charges on deposit accounts |
|
|
524 |
|
|
508 |
|
|
1,018 |
|
|
946 |
| |
|
Gain on sale of available for sale securities |
|
|
1 |
|
|
6 |
|
|
3 |
|
|
6 |
| |
|
Investment services income |
|
|
127 |
|
|
|
|
|
178 |
|
|
|
| |
|
Other operating income |
|
|
150 |
|
|
140 |
|
|
327 |
|
|
323 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
802 |
|
|
654 |
|
|
1,526 |
|
|
1,275 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Other Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Salaries and benefits |
|
|
2,015 |
|
|
1,852 |
|
|
3,950 |
|
|
3,309 |
| |
|
Net occupancy expense of premises |
|
|
441 |
|
|
379 |
|
|
853 |
|
|
778 |
| |
|
Printing and supplies |
|
|
146 |
|
|
129 |
|
|
276 |
|
|
217 |
| |
|
Data processing |
|
|
102 |
|
|
75 |
|
|
188 |
|
|
137 |
| |
|
Other operating expenses |
|
|
776 |
|
|
680 |
|
|
1,581 |
|
|
1,316 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
3,480 |
|
|
3,115 |
|
|
6,848 |
|
|
5,757 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
Income before income taxes |
|
|
2,529 |
|
|
1,571 |
|
|
4,713 |
|
|
3,401 |
|
Income Tax Expense |
|
|
712 |
|
|
420 |
|
|
1,284 |
|
|
903 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
Net income |
|
$ |
1,817 |
|
$ |
1,151 |
|
$ |
3,429 |
|
$ |
2,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Earnings Per Share, basic and assuming dilution |
|
$ |
0.37 |
|
$ |
0.23 |
|
$ |
0.70 |
|
$ |
0.51 |
| ||
Dividends per share |
|
$ |
0.13 |
|
$ |
0.13 |
|
$ |
0.26 |
|
$ |
0.26 |
|
See Notes to Consolidated Financial Statements
3
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
Eastern Virginia Bankshares, Inc. and Subsidiaries
Consolidated Statement of Cash Flows (Unaudited)
(Dollars in thousands)
Six Months Ended |
|||||||||
|
|||||||||
June 30 |
June 30 |
||||||||
2002 |
2001 |
||||||||
|
|
||||||||
Cash Flows from Operating Activities |
|
|
|
|
|
|
| ||
|
Net income |
|
$ |
3,429 |
|
$ |
2,498 |
| |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
| |
|
|
Depreciation and amortization/accretion |
|
|
472 |
|
|
477 |
|
|
|
Provision for loan losses |
|
|
785 |
|
|
532 |
|
|
|
Gain realized on available for sale securities |
|
|
(3 |
) |
|
(6 |
) |
|
|
Net gain on sale of OREO |
|
|
|
|
|
(31 |
) |
|
|
(Increase)/decrease in other assets |
|
|
189 |
|
|
(480 |
) |
|
|
Increase in other liabilities |
|
|
228 |
|
|
217 |
|
|
|
|
|
|
|
|
| ||
Net cash provided by operating activities |
|
|
5,100 |
|
|
3,207 |
| ||
Cash Flows from Investing Activities |
|
|
|
|
|
|
| ||
|
Proceeds from maturities, calls, and paydowns of securities |
|
|
10,975 |
|
|
9,382 |
| |
|
Purchase of debt securities |
|
|
(4,235 |
) |
|
(14,572 |
) | |
|
Purchase of FHLB and Federal Reserve Bank stock |
|
|
(218 |
) |
|
(33 |
) | |
|
Net increase in loans |
|
|
(36,008 |
) |
|
(15,952 |
) | |
|
Purchases of bank premises and equipment |
|
|
(950 |
) |
|
(674 |
) | |
|
Proceeds from sale of OREO |
|
|
|
|
|
111 |
| |
|
|
|
|
|
|
|
| ||
Net cash (used in) investing activities |
|
|
(30,436 |
) |
|
(21,738 |
) | ||
Cash Flows from Financing Activities |
|
|
|
|
|
|
| ||
|
Net increase in noninterest bearing and interest bearing demand deposits and savings accounts |
|
|
20,961 |
|
|
16,409 |
| |
|
Net increase in certificates of deposit |
|
|
518 |
|
|
9,472 |
| |
|
Issuance of common stock under dividend reinvestment plan |
|
|
155 |
|
|
|
| |
|
Acquisition of common stock |
|
|
(397 |
) |
|
(484 |
) | |
|
Dividends declared |
|
|
(1,271 |
) |
|
(1,282 |
) | |
|
Increase/(decrease) in borrowings |
|
|
9,000 |
|
|
(2,048 |
) | |
|
|
|
|
|
|
|
| ||
Net cash provided by financing activities |
|
|
28,966 |
|
|
22,067 |
| ||
|
|
|
|
|
|
|
| ||
|
Increase in cash and cash equivalents |
|
|
3,630 |
|
|
3,536 |
| |
|
Cash and cash equivalents |
|
|
|
|
|
|
| |
|
|
Beginning of period |
|
|
20,873 |
|
|
16,125 |
|
|
|
|
|
|
|
|
| ||
|
|
End of period |
|
$ |
24,503 |
|
$ |
19,661 |
|
|
|
|
|
|
|
|
| ||
Supplemental Disclosures of Cash Flow Information |
|
|
|
|
|
|
| ||
|
Cash paid for: |
|
|
|
|
|
|
| |
|
|
Interest on deposits and other borrowings |
|
$ |
6,316 |
|
$ |
7,892 |
|
|
|
Income taxes |
|
$ |
1,087 |
|
$ |
1,355 |
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements |
|
|
|
|
4
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
Eastern Virginia Bankshares, Inc. and Subsidiaries
Consolidated Statement of Changes in Shareholders Equity (Unaudited)
For the Six Months Ended June 30, 2002 and 2001
(Dollars in
thousands)
Total |
Comprehensive |
Retained |
Accumulated |
Common |
Capital |
||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||
Balances - January 1, 2001 |
|
$ |
45,031 |
|
|
|
|
$ |
34,338 |
|
$ |
207 |
|
$ |
9,897 |
|
$ |
589 |
| ||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Net income |
|
|
2,498 |
|
$ |
2,498 |
|
|
2,498 |
|
|
|
|
|
|
|
|
|
| |||
|
Other comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
Unrealized gain/(loss) on securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
Unrealized holding gain arising during the period |
|
|
974 |
|
|
974 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
Less: reclassification adjustment, net of tax of $2 |
|
|
(4 |
) |
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Other comprehensive income, net of tax |
|
|
970 |
|
|
970 |
|
|
|
|
|
970 |
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Total comprehensive income |
|
|
|
|
$ |
3,468 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Repurchases and retirement of stock |
|
|
(484 |
) |
|
|
|
|
|
|
|
|
|
|
(64 |
) |
|
(420 |
) | ||||
Dividends declared |
|
|
(1,282 |
) |
|
|
|
|
(1,282 |
) |
|
|
|
|
|
|
|
|
| ||||
Balances-June 30, 2001 |
|
$ |
45,451 |
|
|
|
|
$ |
35,554 |
|
$ |
1,177 |
|
$ |
9,833 |
|
$ |
169 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Balances - January 1, 2002 |
|
$ |
47,392 |
|
|
|
|
$ |
36,627 |
|
$ |
963 |
|
$ |
9,802 |
|
$ |
|
| ||||
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Net income |
|
|
3,429 |
|
$ |
3,429 |
|
|
3,429 |
|
|
|
|
|
|
|
|
|
| |||
|
Other comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
Unrealized gain/(loss) on securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
Unrealized holding gain arising during the period |
|
|
857 |
|
|
857 |
|
|
|
|
|
857 |
|
|
|
|
|
|
| ||
|
|
Less: reclassification adjustment, net of tax of $1M |
|
|
(2 |
) |
|
(2 |
) |
|
|
|
|
(2 |
) |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Other comprehensive income, net of tax |
|
|
855 |
|
|
855 |
|
|
|
|
|
855 |
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
Total comprehensive income |
|
|
|
|
$ |
4,284 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Repurchases and retirement of stock |
|
|
(397 |
) |
|
|
|
|
(348 |
) |
|
|
|
|
(49 |
) |
|
|
| ||||
Issuance of stock under dividend reinvestment plan |
|
|
155 |
|
|
|
|
|
136 |
|
|
|
|
|
19 |
|
|
|
| ||||
Dividends declared |
|
|
(1,271 |
) |
|
|
|
|
(1,271 |
) |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Balances-June 30, 2002 |
|
$ |
50,163 |
|
|
|
|
$ |
38,573 |
|
$ |
1,818 |
|
$ |
9,772 |
|
$ |
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
See Notes to Consolidated Financial Statements |
|
|
|
|
|
|
|
|
|
5
PART 1 - FINANCIAL INFORMATION
ITEM 1. Financial Statements
EASTERN VIRGINIA BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. |
The Consolidated Balance Sheet as of June 30, 2002, the Consolidated Statements of Income for the three-month and six month periods ended June 30, 2002, and June 30, 2001, the Consolidated Statement of Cash Flows for the six-month periods ended June 30, 2002, and June 30, 2001, and the Consolidated Statement of Changes in Shareholders Equity for the six-month periods ended June 30, 2002, and June 30, 2001, prepared in accordance with instructions for Form 10-Q, are unaudited and do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. However, in the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting of normal recurring accruals) considered necessary to present fairly the financial position as of June 30, 2002. The statements should be read in conjunction with the Notes to Consolidated Financial Statements included in Eastern Virginia Bankshares Annual Report on Form 10-K for the year ended December 31, 2001. |
|
|
2. |
Eastern Virginia Bankshares (the Company or EVB) was organized and chartered under the laws of the Commonwealth of Virginia on September 5, 1997 and commenced operations effective December 29, 1997 when Southside Bank (SSB) and Bank of Northumberland, Inc. (BNI) became wholly owned subsidiaries of EVB. The transaction was accounted for using the pooling-of-interest method of accounting. The Corporation opened its third subsidiary in May, 2000 when Hanover Bank began operations in Hanover County, VA. |
|
|
3. |
During the three months ended June 30, 2002, the Company repurchased 11,028 shares of its common stock at a price of $17.03 per share. For the six months ended June 30,2002, the corporation has repurchased 24,528 shares of its common stock at an average price of $16.17 per share. The repurchase and retirement of shares is part of the Boards authorization to repurchase up to 60,000 shares per quarter from the 4.9 million shares outstanding. |
|
|
4. |
The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. |
|
|
5. |
EVBs amortized cost and estimated fair values of securities at June 30, 2002 are as follows: |
|
(in thousands) |
Amortized |
Gross |
Gross |
Estimated |
||||||||||||
|
|
|
|
||||||||||||
Available for Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
U.S. Government obligations |
|
$ |
2,753 |
|
$ |
26 |
|
$ |
|
|
$ |
2,779 |
| |
|
Obligations of U.S. Government agencies |
|
|
23,865 |
|
|
522 |
|
|
6 |
|
|
24,381 |
| |
|
Obligations of state/political subdivisions-tax exempt |
|
|
39,335 |
|
|
1,521 |
|
|
17 |
|
|
40,839 |
| |
|
Obligations of state/political subdivisions-taxable |
|
|
5,686 |
|
|
260 |
|
|
13 |
|
|
5,933 |
| |
|
Corporate bonds |
|
|
9,555 |
|
|
481 |
|
|
18 |
|
|
10,018 |
| |
|
Other securities |
|
|
2,689 |
|
|
|
|
|
|
|
|
2,689 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
Total |
|
$ |
83,883 |
|
$ |
2,810 |
|
$ |
54 |
|
$ |
86,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
6
Note 6. EVBs loan portfolio is composed of the following:
|
||||||||
June 30 |
December 31 |
|||||||
|
|
|||||||
Commercial, industrial and agricultural loans |
|
$ |
45,246 |
|
$ |
43,809 |
| |
Residential real estate mortgage |
|
|
193,339 |
|
|
179,641 |
| |
Real estate construction |
|
|
15,450 |
|
|
10,708 |
| |
Commercial real estate |
|
|
64,013 |
|
|
49,239 |
| |
Consumer loans |
|
|
69,750 |
|
|
68,605 |
| |
All other loans |
|
|
343 |
|
|
652 |
| |
|
|
|
|
|
|
|
| |
|
Total loans |
|
|
388,141 |
|
|
352,654 |
|
Less unearned income |
|
|
(4,463 |
) |
|
(4,657 |
) | |
Less allowance for loan losses |
|
|
(5,691 |
) |
|
(5,234 |
) | |
|
|
|
|
|
|
|
| |
|
Total net loans |
|
$ |
377,987 |
|
$ |
342,763 |
|
|
|
|
|
|
|
|
|
EVB has $4.1 million in non-performing loans at June 30, 2002.
Note 7. Allowance for Loan Losses
June 30 |
December 31 |
June 30 |
||||||||
|
|
|
||||||||
Balance January 1 |
|
$ |
5,234 |
|
$ |
4,408 |
|
$ |
4,408 |
|
Provision charged against income |
|
|
785 |
|
|
2,183 |
|
|
532 |
|
Recoveries of loans charged off |
|
|
127 |
|
|
298 |
|
|
143 |
|
Loans charged off |
|
|
(455 |
) |
|
(1,655 |
) |
|
(429 |
) |
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
5,691 |
|
$ |
5,234 |
|
$ |
4,654 |
|
|
|
|
|
|
|
|
|
|
|
|
Note 8. Earnings Per Share
The following table shows the weighted average number of
shares used in computing earnings per share and the effect on the weighted average number of shares of diluted potential common stock. Potential dilutive common stock had no effect on income otherwise available to shareholders.
Three Months Ended |
|||||||||||||
June 30 2002 |
June 30 2001 |
||||||||||||
|
|
||||||||||||
Shares |
Per Share |
Shares |
Per Share |
||||||||||
|
|
|
|
||||||||||
Basic earnings per share |
|
|
4,890,035 |
|
$ |
0.37 |
|
|
4,920,501 |
|
$ |
0.23 |
|
Effect of dilutive securities, stock options |
|
|
2,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted earnings per share |
|
|
4,892,735 |
|
$ |
0.37 |
|
|
4,920,501 |
|
$ |
0.23 |
|
Six Months Ended |
|||||||||||||
June 30 2002 |
June 30 2001 |
||||||||||||
|
|
||||||||||||
Shares |
Per Share |
Shares |
Per Share |
||||||||||
|
|
|
|
||||||||||
Basic earnings per share |
|
|
4,893,989 |
|
$ |
0.70 |
|
|
4,926,025 |
|
$ |
0.51 |
|
Effect of dilutive securities, stock options |
|
|
1,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Diluted earnings per share |
|
|
4,895,339 |
|
$ |
0.70 |
|
|
4,926,025 |
|
$ |
0.51 |
|
7
Note 9. Accounting Rule Changes
There were no new Financial Accounting Standards Board promulgations in the
second quarter of 2002 that will impact Eastern Virginia Bankshares, Inc.
PART 1 - FINANCIAL INFORMATION
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Managements discussion and analysis of financial information is presented to aid the reader in understanding and evaluating the financial condition and results of operations of Eastern Virginia Bankshares, Inc. (EVB or the Company). This discussion provides information about the major components of the results of operations, financial condition, liquidity and capital resources of the Company. This discussion should be read in conjunction with the Consolidated Financial Statements and Notes to Consolidated Financial Statements presented elsewhere in this report.
Forward-Looking Statements
Certain statements in this report may
constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Although EVB believes that its expectations concerning certain statements that are not historical facts are based
upon reasonable assumptions within the bounds of its knowledge of its business and operations, these forward-looking statements are subject to uncertainties which could cause actual results to differ materially from historical results or those
anticipated. Therefore readers are cautioned not to place undue reliance on forward-looking statements.
Critical Accounting Policies
General
The Companys financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP).
The financial information contained within our statements is, to a significant extent, financial information that is based on measures of the financial effects of transactions and events that have already occurred. A variety of factors could
affect the ultimate value that is obtained either when earning income, recognizing an expense, recovering an asset or relieving a liability. We use historical loss factors as one factor in determining the inherent loss that may be present in
our loan portfolio. Actual losses could differ substantially from the historical factors that we use. In addition, GAAP itself may change from one previously acceptable method to another method. Although the economics of our
transactions would be the same, the timing of events that would impact our transactions could change.
Allowance for Loan Losses
The
allowance for loan losses is an estimate of the losses that may be sustained in our loan portfolio. The allowance is based on two basic principles of accounting: (i) SFAS 5, Accounting for Contingencies, which requires that losses be
accrued when they are probable of occurring and estimable and (ii) SFAS 114, Accounting by Creditors for Impairment of a Loan, which requires that losses be accrued based on the differences between the value of the collateral, present value
of future cash flows or values that are observable in the secondary market and the loan balance.
Our allowance for loan losses has two basic components: the formula allowance and the specific allowance. Each of these components is determined based upon estimates that can and do change when the actual events occur. The formula allowance uses a historical loss view as an indicator of future losses and, as a result, could differ from the loss incurred in the future. However, since the history is updated with the most recent loss information, the errors that might otherwise occur are mitigated. The formula allowance is revised as deemed appropriate to capture losses that are attributable to economic events and industry or geographic sectors whose impact on the portfolio have occurred but have yet to be recognized in the specific allowance. The specific allowance uses various techniques to arrive at an estimate of loss. Historical loss information, current level of nonaccrual loans, current level of unsecured loans past due 30 to 89 days and the fair market value of collateral are used to estimate these losses. The use of these values is inherently subjective and our actual losses could be greater or less than the estimates.
8
OVERVIEW AND FINANCIAL CONDITION
Net income increased 57.9% to $1,817,000 for the second quarter of 2002,
compared to $1,151 for the same period in 2001. Earnings per share increased 60.9% to $0.37 compared to $0.23 in the second quarter of 2001. Year-to-date earnings per share of $0.70 represent an increase of 37.3% compared to $0.51
per share for the first six months of 2001. On a sequential quarter over quarter basis, net income improved $205 thousand while the net interest margin remained relatively constant at 4.92% compared to 4.93% in the first quarter. Net interest
margin increased significantly from 4.43% in the second quarter of 2001. The provision for loan losses was up $92 thousand over the second quarter of 2001, but down $65 thousand from the immediate prior quarter. The increase in the
provision compared to the second quarter of the prior year results from a continuation of strong loan growth, while the decrease from the first quarter of 2002 is based on improved loan quality.
Total assets on June 30, 2002 were $500.7 million, up $33.5 million or 7.2% from $467.3 million at December 31, 2001. For the quarter, total assets averaged $489.7 million or 15.4% above the second quarter 2001 average of $424.4 million. Total loans, net of unearned income, were $383.7 million at June 30, 2002, an increase of $35.7 million or 10.3% from $348.0 million at December 31, 2001. Total loans net of the allowance for loan losses as a percent of total assets were 75.5% at June 30, 2002, as compared to 73.4% at December 31, 2001. Net loan volume for the first six months of 2002 was $35.2 million as compared to $15.3 million for the first six months of 2001. Increased loan growth in 2002 versus 2001 is primarily the result of two new branches opened in the second half of 2001.
On June 30, 2002, the securities portfolio totaled $86.6 million, which was $5.2 million or 5.7 % below the level at December 31, 2001. Funds that are invested in the securities portfolio are part of the effort to balance interest rate risk. Federal funds sold were $6.0 million on June 30, 2002, compared to $4.8 million at December 31, 2001, a net increase of $1.3 million. This increase in Federal Funds Sold and decrease in the securities portfolio is primarily the result of shifting assets in response to strong loan demand.
Financial Accounting Standards Board Pronouncement # 115 requires the Company to show the effect of market changes in the value of securities available for sale. The effect of the change in market value of AFS securities, net of income taxes, is reflected in a line titled Accumulated other comprehensive income in Shareholders Equity, which was $1.8 million at June 30, 2002, an increase of $855 thousand from 2001 year end. This increase in the unrealized gain on securities is also reflected under the Other Comprehensive Income category on the Consolidated Statement of Changes in Shareholders Equity Statement. The increase in unrealized gain on securities primarily results from increased market values as interest rates have declined.
Total deposits of $429.7 million at quarter end represented an increase of $21.5 million or 5.3% from $408.2 million at December 31, 2001. EVB offers attractive, yet competitive rates, to maintain a strong stable deposit base. The first six months of 2002 reflect a $21.0 million increase in demand, savings and money market deposits, while certificates of deposit remained relatively stable, increasing only $518 thousand as depositors reacted to lowered interest rates by seeking shorter maturities. To partially offset the shortening of deposit maturities, the corporation increased its long-term borrowing with the Federal Home Loan Bank of Atlanta by $9 million during the first six months of 2002.
RESULTS OF OPERATIONS
Eastern Virginia Bankshares reported
record earnings for both the quarter and the six months ended June 30, 2002. Net income for the quarter was $1.82 million, an increase of $666 thousand from second quarter 2001 earnings of $1.15 million. Net income for the six months
ended June 30, 2002 increased 37.3% to $3.43 million compared to $2.50 million for the first half of 2001. Net income for the quarter and first six months was impacted primarily by increased net interest margin compared to 2001 and by a nonrecurring
retirement supplement expense of $351 thousand in the second quarter of 2001. Noninterest expense increased $365 thousand compared to the second quarter of 2001, and increased $1.09 million for the first six months compared to the similar
period for 2001, both periods impacted by the expenses of two new Hanover Bank branches and the banks investment subsidiary EVB Investments, Inc, all of which opened in the second half of 2001.
Yield on earning assets was 7.52% for the quarter and 7.62% for the first six months, as compared to 8.32% and 8.42% for the same periods in 2001. The cost of interest bearing liabilities was 3.13% for the quarter and 3.25% for the first six
9
months as compared to 4.73% and 4.83% for the comparable periods in 2001. Return on average assets was 1.49% for the quarter and 1.44% for the six month period, compared with 1.09% and 1.21% for the same periods in 2001. EVBs return on average equity was 14.9% for the quarter and 14.3% for the first six months, compared to 9.9% and 11.0% for the same periods in 2001.
Net Interest Income
Net interest income totaled $5.57 million for the quarter, a $1.27 million or 29.5% increase over the Companys performance for the second
quarter of 2001. The increase in net interest income results almost evenly from an increase in average earning assets and an increase in net interest margin on a taxable equivalent basis. Average earning assets increased 15.5% to $470.0
million from $406.9 million for the second quarter of 2001. Compared to the same period in 2001, average loans increased 20.3% and average securities 2.9%, while average federal funds sold decreased 27.4%. The net interest margin for the three
month period ended June 30, 2002 was 4.92%, compared to 4.43% for the comparable period in the prior year. The increase in net interest margin results from an 80 basis point decrease in yield on average earning assets which was more than
offset by a 160 basis point decrease in the cost of interest bearing funds.
Net interest income for the six months ended June 30, 2002 was $10.8 million, an increase of $2.4 million, or 28.6% from $8.4 million for the same period in 2001. For the six months ended June 30, 2002, average loans increased $57.5 million to $366.0 million compared to $308.5 million for the same period in 2001. The increase in average loans is the result of strong loan growth fueled by new branches opened in 2001. The 49 basis point increase in net interest margin results from a 158 basis point decrease in the cost of interest bearing funds from 4.83% in 2001 to 3.25% for the first six months of 2002, while the yield on interest bearing assets on a taxable equivalent basis decreased by only 80 basis points from 8.42% to 7.62% for the same period.
Noninterest Income
Noninterest income,
excluding securities transactions, was $801 thousand for the quarter, a 23.6% increase from second quarter 2001 noninterest income of $648 thousand. Other noninterest income increased $137 thousand to $277 thousand, compared to $140 thousand
in the same quarter of 2001, with $127 thousand of the increase being attributed to non deposit investment fees produced by EVB Investments, Inc.
Noninterest income, excluding securities transactions, for the six months ended June 30, 2002 increased $254 thousand from $1.27 million in 2001 to $1.53 million in 2002, with over 70% of that increase coming from non deposit investment fees produced by EVB Investments, Inc.
Noninterest Expense
Noninterest expense increased $365 thousand or 11.7 % from $3.12 million for the second quarter of 2001 to $3.48 million in 2002. Salary and benefits expense
increased $163 thousand or 8.8% for the quarter vs. 2001, as the result of normal increases in salaries and benefits and a new investment subsidiary and two new branches opened in the second half of 2001. The second quarter of the prior year
included a one-time retirement supplement of $351 thousand, absent which the second quarter 2002 increase would have been $514 thousand or 34.2%. Net occupancy expense increased $62 thousand or 16.4% to $441 thousand compared to $379 thousand
in the same period in the prior year, again caused by the addition of two new branches. All other noninterest expenses increased $140 thousand or 14.6% to $1.02 million for the second quarter of 2002 from $884 thousand for the same period in
2001, the major expense increases being $31 thousand for miscellaneous operating expense, $27 thousand for data processing related to growth in accounts and transactions, and $21 thousand for education and training primarily related to the
implementation of a new online banking product.
For the six months ended June 30, 2002, noninterest expense increased $1.1 million (19.0%) to $ 6.85 million from $5.76 million for the comparable period of 2001. The largest contributor to this increase is salaries and benefits which increased $641 thousand to $3.95 million from $3.31 million for the first six months of 2001, and without the $351 thousand prior year retirement supplement would have been up $992 thousand, as the result of record growth, normal increases in salaries and benefits and the new investment subsidiary and two new branches. Occupancy expense was up $75 thousand or 9.6% as a result of the new branches opened in the second half of 2001. Other operating expenses increased $375 thousand or 22.5%, with the primary contributors being telephone expense up $76 thousand, miscellaneous operating expense up $67 thousand, printing and supplies up $59 thousand, legal fees up $53 thousand,
10
data processing up $51 thousand, and education/training up $40 thousand, all related to a combination of the new investment subsidiary, two new branches and record growth
Income Taxes
Income tax expense for the second quarter of 2002 was $712 thousand, compared to $420 thousand for the same period in
2001. Income taxes reflect an effective tax rate of 28.2% for the second quarter of 2002, compared to 26.7% for the same quarter in 2001. Income tax expense for the first six months of 2002 was $1.3 million, compared to $903
thousand for the first half of 2001. The effective tax rate for the first six months of 2002 was 27.3%, compared to 26.6% for the first six months of 2001.
ASSET QUALITY
The
Companys allowance for loan losses is an estimate of the amount needed to provide for potential losses in the loan portfolio. In determining the adequacy of the allowance, management considers historical loss experience, the size and
composition of the loan portfolio, specific impaired loans, the overall level of nonperforming loans, the value and adequacy of collateral and guarantors, and economic conditions. Total nonperforming assets, which consist of nonaccrual loans and
foreclosed properties were $4.1 million at June 30, 2002, compared to $4.7 million at December 31, 2001, reflecting a 12.0% decrease in the first six months of the year. Nonperforming loans have decreased substantially from a level as high
as $6.1 early in the fourth quarter of 2001. EVBs reporting of nonperforming loans is somewhat more conservative than its peers as it reports all loans that have been over 90 days delinquent and have not been brought completely
current as nonperforming, without regard to how well secured the loan may be or how remote the risk of loss. During the first half of 2002, nonperforming loans secured by real estate decreased $309 thousand, nonperforming commercial loans decreased
by $375 thousand, and nonperforming consumer loans increased by $80 thousand. Nonperforming assets are composed largely (70.4%) of loans secured by real estate in the Companys market area. Based on historical data that reflects
minimal losses on loans secured by real estate, management considers these amounts recoverable, with any individual deficiency well covered by the allowance for loan losses.
Total loan charge-offs, less recoveries, amounted to $230 thousand for the quarter, and $328 thousand for the first six months of 2002, representing an annualized ratio of net charge-offs to total average loans, net of unearned income, of 0.24 % and 0.18% respectively. This compares to 2001 full year net charge-offs of $1.36 million or 0.43% of average loans and second quarter 2001 net charge-offs of $97 thousand and first six months of 2001 net charge-offs of $286 thousand.
The allowance for loan losses increased to $5.69 million at June 30, 2002, as compared to $5.23 million at December 31, 2001. The allowance increased $457 thousand in the first six months of 2002 as compared to $246 thousand for the first six months of 2001. The increase in the allowance for loan losses during both periods was the result of increased lending activity in the loan portfolio and managements review of the level of nonperforming loans. The ratio of allowance for loan losses to total loans was 1.48 % at June 30, 2002, compared to 1.50% at year end and 1.47% at June 30, 2001.
Also included in nonperforming loans are loans considered impaired on which management is concerned about the ability of the customer to repay the loan and related interest at the original contractual terms. At June 30, 2002, the Company reported $40 thousand of impaired loans. The average balance of impaired loans for the first six months of 2002 was $22 thousand.
Nonperforming Assets |
June 30 |
December 31 |
||||||
(Dollars in thousands) |
||||||||
|
|
|||||||
Nonaccrual loans |
|
$ |
4,047 |
|
$ |
4,651 |
| |
Restructured loans |
|
|
|
|
|
|
| |
Loans past due 90 days and accruing interest |
|
|
55 |
|
|
9 |
| |
|
|
|
|
|
|
|
| |
|
Total nonperforming loans |
|
$ |
4,102 |
|
$ |
4,660 |
|
Other real estate owned |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
Total nonperforming assets |
|
$ |
4,102 |
|
$ |
4,660 |
|
Nonperforming assets to total loans and other real estate |
|
|
1.05 |
% |
|
1.34 |
% | |
Allowance for loan losses to nonaccrual loans |
|
|
140.62 |
% |
|
112.52 |
% | |
Net charge-offs to average loans for the year |
|
|
0.18 |
% |
|
0.43 |
% | |
Allowance for loan losses to period end loans |
|
|
1.48 |
% |
|
1.50 |
% |
11
EVB closely monitors those loans that are deemed to be potential problem loans. Loans are viewed as potential problem loans according to the ability of such borrowers to comply with current repayment terms. These loans are subject to constant management attention, and their status is reviewed on a regular basis. The potential problem loans identified at June 30, 2002 are generally secured by residential and commercial real estate with appraised values that exceed the principal balance. At June 30, 2002, potential problem loans were approximately $848 thousand including two lending relationships with principal balances in excess of $100,000 which had an aggregate principal balance outstanding of $207 thousand.
LIQUIDITY
Liquidity represents the Companys ability to meet present and future deposit withdrawals, to fund loans, to maintain reserve requirements and to operate the organization. To meet its liquidity needs, EVB maintains cash reserves, primarily as federal funds sold and has an adequate flow of funds from maturing loans, securities and short-term investments. In addition, EVBs subsidiary banks maintain borrowing arrangements with major regional banks, and the Federal Home Loan Bank of Atlanta. Management considers its sources of liquidity to be ample to meet its estimated liquidity needs.
CAPITAL RESOURCES
EVBs strong capital position provides the resources and flexibility to support asset growth, absorb potential losses and to expand the Companys franchise when appropriate. The Companys risk-based capital position at June 30, 2002 was $48.3 million, or 14.2% of risk-weighted assets for Tier 1 capital and $52.6 million, or 15.4% for total risk based capital. Tier 1 capital consists primarily of common shareholders equity, while total risk based capital adds a portion of the allowance for loan losses to Tier 1. Risk weighted assets are determined by assigning various levels of risk to different categories of assets and off-balance sheet activities. Under current risk based capital standards, all banks are required to have Tier 1 Capital of at least 4% and total capital of 8%.
Inflation
In financial institutions, unlike most other
industries, virtually all of the assets and liabilities are monetary in nature. As a result, interest rates have a more significant impact on a banks performance than the effects of general levels of inflation. While interest rates
are significantly impacted by inflation, neither the timing nor the magnitude of the changes are directly related to price level movements. The impact of inflation on interest rates, loan demand, and deposits are reflected in the consolidated
financial statements.
PART I - FINANCIAL INFORMATION
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes in market risk since 2001 year end.
FORM 10-Q
PART II OTHER INFORMATION
Item 1. Legal Proceedings
There are no material legal proceedings to which the registrant or any of its subsidiaries, directors or officers is a party or by which they, or any of them, are threatened. The only
litigation in which EVB and its subsidiaries are involved are collection suits involving delinquent loan accounts in the normal course of business.
Item 2. Changes in Securities and use of proceeds (not applicable)
Item 3. Defaults Upon Senior Securities (not applicable)
12
Item 4. Submission of Matters to a Vote of Security Holders
At the annual meeting of shareholders held on April 18, 2002, the following proposals were adopted by the margins indicated.
1. To elect a Board of Directors to hold office until the next annual meeting of shareholders and until their successors are elected and qualified. |
|
Number of Shares |
|||||||
For |
Against |
Abstain |
|||||
|
|
|
|||||
W. Rand Cook |
|
3,721,647 |
|
6,220 |
|
18,187 |
|
L. Edelyn Dawson, Jr. |
|
3,726,372 |
|
2,295 |
|
18,187 |
|
F. L. Garrett, III |
|
3,726,372 |
|
1,495 |
|
18,187 |
|
G. Warren Haynie, Jr. |
|
3,725,575 |
|
2,292 |
|
18,187 |
|
Eric A. Johnson |
|
3,725,999 |
|
1,868 |
|
18,187 |
|
William L. Lewis |
|
3,722,882 |
|
4,985 |
|
18,187 |
|
Charles R. Revere |
|
3,727,494 |
|
373 |
|
18,187 |
|
Lewis R. Reynolds |
|
3,725,199 |
|
2,668 |
|
18,187 |
|
Ned Stephenson |
|
3,725,199 |
|
2,668 |
|
18,187 |
|
Howard R. Straughan, Jr. |
|
3,723,099 |
|
4,769 |
|
18,187 |
|
Leslie E. Taylor |
|
3,722,441 |
|
5,426 |
|
18,187 |
|
J. T. Thompson, III |
|
3,698,623 |
|
29,244 |
|
18,187 |
|
|
|
|
|
|
|
|
|
2. To ratify the appointment by the Board of Directors of Yount, Hyde & Barbour, P.C. as the Corporations independent auditors for the ensuing year. |
|
|
For |
|
3,725,026 |
|
||||
|
Against |
|
10,405 |
|
||||
|
Abstain |
|
8,542 |
|
||||
|
|
|
|
|
|
|
|
|
Item 5. Other Information (not applicable)
Item 6. Exhibits and Reports on Form 8-K
a) Exhibits
Exhibit No. |
Exhibit Name | ||
|
| ||
11 |
|
|
Statement re: Computation of Per Share Earnings - Included under Part I, Item I, Note 8 |
|
|
of this Form 10-Q. | |
|
|
| |
b) No reports on Form 8-K were filed during the second quarter of 2002. |
13
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Eastern Virginia Bankshares, Inc. |
|||||
|
|||||
|
|
|
| ||
/s/ |
Ned Stephenson |
|
|
| |
President and Chief Executive Officer |
|
|
| ||
|
|
|
|
| |
|
|
|
| ||
/s/ |
Ronald L. Blevins |
|
|
| |
Vice President and Chief Financial Officer |
|
|
| ||
Date: |
August 12, 2002 |
|
|
| |
|
|
|
|
| |
(Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 accompanies this filing as separate correspondence.)
14