Back to GetFilings.com



4

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-K

(X) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For the fiscal year ended December 31, 2001

OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________________ to ____________________

Commission file number 0-21318

O'REILLY AUTOMOTIVE, INC.
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)

Missouri 44-0618012
- --------------------------------------------------------------------------------
(State or other jurisdiction (IRS Employer Identification No.)
of incorporation or
organization)

233 South Patterson
Springfield, Missouri 65802
- --------------------------------------------------------------------------------
(Address of principal executive offices, zip code)

(417) 862-6708
- --------------------------------------------------------------------------------
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: Common Stock, $.01
par value

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No ______


Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained here, and will not be contained, to the best
of the registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]


At February 28, 2002, an aggregate of 52,857,496 shares of the common stock of
the registrant was outstanding. As of that date, the aggregate market value of
the voting stock held by non-affiliates of the Company was approximately
$1,746,940,200 based on the last sale price of the common stock reported by the
Nasdaq Stock Market (National Market).

DOCUMENTS INCORPORATED BY REFERENCE

As provided below, portions of the registrant's documents specified below are
incorporated here by reference:


Document Part-Form 10-K
- ---------------------------------- -------------------------------------
- ---------------------------------- -------------------------------------

Portions of the Annual Shareholders' Report for the Year
Ended December 31, 2001 Parts II and IV

Proxy Statement for 2002 Annual Meeting of Shareholders (to
be filed pursuant to Regulation 14A within 120 days of the
end of registrant's most recently completed fiscal year) Parts I and III




Forward Looking Information


The information contained in this Form 10-K includes statements regarding
matters which are not historical facts (including statements as to O'Reilly
Automotive, Inc.'s plans, beliefs or expectations) which are forward-looking
statements within the meaning of the federal securities laws. Because such
forward-looking statements involve certain risks and uncertainties, our actual
results and the timing of certain events could differ materially from those
discussed in this document. Factors that could cause or contribute to such
differences include those discussed in the Sections captioned "Business" and
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" (incorporated here by reference) and the "Risk Factors" discussed
below. Unless otherwise indicated, "we", "us", "our", and similar terms, as well
as references to the "Company" and "O'Reilly" refer to O'Reilly Automotive, Inc.
and its subsidiaries.


PART I
Item 1. Business

O'Reilly Automotive, Inc. is one of the largest specialty retailers of
automotive aftermarket parts, tools, supplies, equipment and accessories in the
United States, selling our products to both do-it-yourself ("DIY") customers and
professional installers. At December 31, 2001, we operated 875 stores in
Alabama, Arkansas, Florida, Georgia, Illinois, Indiana, Iowa, Kansas, Kentucky,
Louisiana, Missouri, Mississippi, Nebraska, Oklahoma, Tennessee and Texas. Our
stores carry an extensive product line consisting of:

o new and remanufactured automotive hard parts, such as alternators, starters,
fuel pumps, water pumps, brake shoes and pads, chassis parts and engine parts;
o maintenance items, such as oil, antifreeze, fluids, engine additives and
appearance products;
o accessories, such as floor mats and seat covers; and
o a complete line of autobody paint and related materials, automotive tools and
professional service equipment.

We do not sell tires or perform automotive repairs or installations.


We were founded in 1957 by Charles F. O'Reilly and his son, Charles H.
''Chub'' O'Reilly, Sr. (one of our current directors), and initially operated
from a single store in Springfield, Missouri. The O'Reilly family has managed
the Company since our inception.

Our goal is to continue to achieve growth in sales and profitability by
capitalizing on our competitive advantages and executing our growth and
expansion strategies.

See "Risk Factors" beginning on page 11 for a description of certain risks
relevant to our business. These risk factors include, among others, risks
related to competition in the automotive aftermarket business, our growth
strategy, our acquisition strategy, our sensitivity to regional economic and
weather conditions, our dependence upon key and other personnel and the
significant voting control held by our principal shareholders.

Competitive Advantages

Proven Ability to Execute Dual Market Strategy. We have an established
track record of serving both do-it-yourself ("DIY") customers and professional
installers. We believe our ability to execute a dual market strategy is a
competitive advantage, which enables us to:

o target a larger base of consumers of automotive aftermarket parts;
o capitalize on our existing retail and distribution infrastructure;
o profitably operate both in large markets and less densely populated geographic
areas which typically attract fewer competitors; and
o enhance service levels offered to our DIY customers by offering a broad
selection of stock keeping units (''SKUs'') and extensive product knowledge
required by professional installers.
2


We have been committed to a dual market strategy for over 20 years. For
2001, we derived approximately 56% of our product sales from our DIY customers
and approximately 44% from our professional installer customers. As a result of
our historical success in executing our dual market strategy and our over 125
full-time sales representatives dedicated solely to calling upon and selling to
the professional installer, we believe we will increase the sales to
professional installers and have a competitive advantage over our retail
competitors who have only recently entered and begun focusing on the
professional installer market.

Superior Customer Service. We seek to attract new DIY and professional
installer customers and to retain existing customers by offering superior
customer service, the key elements of which include:

o superior in-store service through highly-motivated, technically proficient
store personnel (''Professional Parts People'') using advanced point-of-sale
systems;
o an extensive selection of products;
o attractive stores in convenient locations; and
o competitive pricing, with a low price guarantee.

Technically Proficient Professional Parts People. Our highly proficient
Professional Parts People provide us with a significant competitive advantage,
particularly over less specialized retail operators. We require our Professional
Parts People to undergo extensive and ongoing training and to be technically
knowledgeable, particularly with respect to hard parts, in order to better serve
the technically-oriented professional installers with whom they interact on a
daily basis. Such technical proficiency also enhances the customer service we
provide to our DIY customers, who appreciate the expert assistance provided by
our Professional Parts People.

Strategic Distribution Systems. We believe that the geographic
concentration of our store network in sixteen contiguous states (Alabama,
Arkansas, Florida, Georgia, Illinois, Indiana, Iowa, Kansas, Kentucky,
Louisiana, Missouri, Mississippi, Nebraska, Oklahoma, Tennessee and Texas) and
the strategic locations of our nine distribution centers enable us to maintain
optimum inventory levels throughout our store network. In addition, our
inventory management and distribution systems electronically link each of our
stores to a distribution center, providing for efficient inventory control and
management. Our distribution system provides each of our stores with same day or
overnight access to approximately 113,000 SKUs, many of which are hard to find
items not typically stocked by other parts retailers. We believe the
availability of a broad range of products is a key competitive advantage in
satisfying customer demand and generating repeat business.

Experienced Management Team. Our management team has a demonstrated ability
to successfully execute our business plan, including the identification and
integration of strategic acquisitions. We have experienced nine consecutive
years of record revenues and earnings growth. We have a strong senior management
team comprised of 48 professionals who average 18 years of experience with
O'Reilly. In addition, our 82 district managers average over 9 years of
experience with us.

3




Growth and Expansion Strategies

Aggressively Open New Stores. We intend to continue to aggressively open
new stores in order to achieve greater penetration in existing markets and to
expand into new, contiguous markets. We plan to open approximately 100 stores in
2002 and approximately 120 stores in 2003. A majority of the sites for our
proposed 2002 store openings and several of the sites for our proposed 2003
store openings have been identified. In selecting sites for new stores, we seek
to strategically locate store sites in clusters within geographic areas in order
to achieve economies of scale in areas such as management, advertising and
distribution.

Until 1986, our expansion was targeted to markets with populations of less
than 100,000. We entered into a more densely populated market in August 1986
with the opening of the first of 29 stores in the greater Kansas City, Missouri,
market area. Of the 203 net new stores added in 2001, 16 are located in Alabama,
33 in Arkansas, 4 in Florida, 5 in Georgia, 2 in Illinois, 5 in Indiana, 8 in
Iowa, 2 in Kansas, 7 in Kentucky, 10 in Louisiana, 6 in Mississippi, 7 in
Missouri, 2 in Nebraska, 4 in Oklahoma, 41 in Tennessee, and 51 in Texas. 82 of
the 203 net new stores added in 2002 related to our acquisition of Mid-State
Automotive ("Mid-State"). While we have faced, and expect to continue to face,
more aggressive competition in the more densely populated markets, we believe
that we have competed effectively, and that we are well positioned to continue
to compete effectively, in such markets and achieve our goal of continued sales
and profit growth within these markets. We also believe that because of our dual
market strategy, we are better able to operate stores in less densely populated
areas within our regional market which would not otherwise support a national or
regional chain store selling to one portion of the market or the other.
Consequently, we expect to continue to open new stores in less densely populated
market areas.

To date, we have experienced no significant difficulties in locating
suitable store sites for construction of new stores or identifying suitable
acquisition candidates for conversion to O'Reilly stores. We typically open new
stores either (i) by constructing a new store at a site which is purchased or
leased and stocking the new store with fixtures and inventory, or (ii) by
acquiring an independently owned parts store, typically by the purchase of
substantially all of the inventory and other assets (other than realty) of such
store. Store sites are strategically located in clusters within geographic
areas, which complement our distribution system in order to achieve economies of
scale in management, advertising, and distribution costs. Other key factors we
consider in the site selection process include population density and growth
patterns, age and per capita income, vehicle traffic counts, the number and type
of existing automotive repair facilities, auto parts stores, and other
competitors within a pre-determined radius, and the operational strength of such
competitors. When entering new, more densely populated markets, we generally
seek to initially open several stores within a short span of time in order to
maximize the effect of initial promotional programs and achieve further
economies of scale.

Same store growth through increased sales and profitability is also an
important part of our growth strategy. To achieve improved sales and
profitability at existing O'Reilly stores, we continually strive to improve upon
the service provided to our customers. We believe that while competitive pricing
is essential in the competitive environment of the automotive aftermarket
business, it is customer satisfaction (whether of the DIY consumer or
professional installer), resulting from superior customer service that generates
increased sales and profitability.

Selectively Pursue Strategic Acquisitions. Although the automotive
aftermarket industry is still highly fragmented, we believe the ability of
national and regional specialty retail chains, such as O'Reilly, to operate more
efficiently than smaller independent operators or mass merchandisers will result
in continued industry consolidation. Thus, we intend to selectively pursue
acquisition targets that will strengthen our position as a leading automotive
products retailer.
4


Continually Enhance Store Design and Location. Our current prototype store
design features enhancements such as greater square footage, higher ceilings,
more convenient interior store layouts, brighter lighting, increased parking
availability and dedicated counters to serve professional installers, each
designed to increase product sales and operating efficiencies and enhance
customer service. We continually update the location and condition of our store
network through systematic renovation and relocation of our existing stores to
conform with our prototype store design. We believe that our ability to
consistently achieve growth in same store product sales is due in part to our
commitment to maintaining an attractive store network, which is strategically
located to best serve our customers.

Products and Purchasing

Our stores offer DIY and professional installer customers a wide selection
of brand name and private label products for domestic and imported automobiles,
vans and trucks. We do not sell tires or perform automotive repairs or
installations. Our merchandise generally consists of nationally recognized,
well-advertised, name brand products such as AC Delco, Moog, Murray, Wagner,
Gates Rubber, Federal Mogul, Monroe, Prestone, Quaker State, Pennzoil, Castrol,
Valvoline, STP, BWD, Cardone, Wix, Armor All and Turtle Wax. In addition to name
brand products, our stores carry a wide variety of high-quality private label
products under the Parts Master name brand and our O'Reilly Auto Parts,
SuperStart, BrakeBest, Ultima and Omnispark proprietary name brands. Because
most of our private label products are produced by nationally recognized
manufacturers in accordance with our specifications, we believe that the private
label products are generally of equal or, in some cases, better quality than
comparable name brand products, a characteristic which is important to our
professional installer clientele. We further believe that the private label
products are packaged attractively to promote customer interest and are
generally priced below comparable name brand products carried in our stores.

We purchase automotive products from approximately 400 vendors, the five
largest of which accounted for approximately 25% of our total purchases in 2001.
Our largest vendor in 2001 accounted for approximately 7% of our total purchases
and the next four largest vendors accounted for 4-5% of such purchases each. We
have no long-term contractual purchase commitments with any of our vendors, nor
have we experienced difficulty in obtaining satisfactory alternative sources of
supply for automotive parts. We believe that alternative supply sources exist at
substantially similar costs, for substantially all automotive products that we
sell. It is our policy to take advantage of early payment and seasonal
purchasing discounts offered by our vendors, and to utilize extended dating
terms available from vendors due to volume purchasing. We consider our
relationships with our suppliers to be good.

Store Network

Store Locations. As a result of our dual market strategy, we are able to
profitably operate in both large, densely populated markets and less densely
populated areas which would not otherwise support a national or regional chain
selling to just one portion of the automotive aftermarket. The following table
sets forth the geographic distribution of our stores:
5









Number
State of Stores

Texas 322
Missouri 123
Oklahoma 99
Arkansas 64
Iowa 63
Kansas 53
Tennessee 41
Louisiana 40
Nebraska 24
Alabama 16
Kentucky 7
Mississippi 6
Georgia 5
Indiana 5
Florida 4
Illinois 3
-----
Total 875
=====


Our stores on average carry approximately 22,000 SKUs and average
approximately 6,700 total square feet in size. At December 31, 2001, we had a
total of approximately 5.88 million square feet in our 875 stores. Our stores
are served primarily by the nearest distribution center, but also have access to
the broader selection of inventory available at one of our 38 Master Inventory
Stores, which on average carry approximately 38,000 SKUs and average
approximately 9,400 square feet in size. Master Inventory Stores, in addition to
serving DIY and professional installer customers in their markets, also provide
our other stores within their area access to a greater selection of SKUs on a
same day basis.

We believe that our stores are ''destination stores'' generating their own
traffic rather than relying on traffic created by the presence of other stores
in the immediate vicinity. Consequently, most of our stores are freestanding
buildings situated on or near major traffic thoroughfares, and offer ample
parking and easy customer access.

Store Layout. We utilize a computer-assisted ''plan-o-grammed'' store
layout system to provide a uniform and consistent merchandise presentation;
however, some variation occurs in order to meet the specific needs of a
particular market area. Merchandise is arranged to provide easy customer access
and maximum selling space, keeping high-turnover products and accessories within
view of the customer. Aisle displays are generally used to feature high-demand
or seasonal merchandise, new items and advertised specials.

Store Automation. To enhance store level operations and customer service,
we use IBM AS/400 computer systems in all of our stores. These systems are
linked with the IBM AS/400 computers located in each of our distribution
centers. Our point-of-sale terminals provide immediate access to our electronic
catalog to display parts and pricing information by make, model and year of
vehicle and use bar code scanning technology to price our merchandise. This
system speeds transaction times, reduces register lines and provides enhanced
customer service. Moreover, our store automation systems capture sales
information which assists in store management, strategic planning, inventory
control and distribution efficiency.

New Store Site Selection. In selecting sites for new stores, we seek to
strategically locate store sites in clusters within geographic areas in order to
achieve economies of scale in management, advertising and distribution. Other
key factors we consider in the site selection process include:
6



o population density and growth patterns;
o age and per capita income;
o vehicle traffic counts;
o the number and type of existing automotive repair facilities; and
o the number of auto parts stores and other competitors within a pre-determined
radius and the operational strength of such competitors.

When entering new, more densely populated markets, we generally seek to
initially open several stores within a short span of time in order to maximize
the effect of initial promotional programs and achieve further economies of
scale. After opening this initial cluster of new stores, we seek to begin
penetrating the less densely populated surrounding areas. This strategy enables
us to achieve additional distribution and advertising efficiencies in each
market.

Distribution System

The following table sets forth the distribution centers we currently operate:



Number of
Location Square Footage Stores Served

Houston, TX 424,825 220
Oklahoma City, OK 257,700 140
Dallas, TX 316,521 136
Springfield, MO 253,500 101
Des Moines, IA 148,395 90
Kansas City, MO 128,064 69
Nashville, TN 192,000 59
Little Rock, AR 89,852 45
Knoxville, TN 121,825 15


The Nashville, Tennessee, and Knoxville, Tennessee, distribution centers
were added in October 2001, which related to our acquisition of Mid-State. In
addition, adjacent to the Springfield, Missouri, distribution center, we operate
a 36,000 square foot bulk merchandise warehouse used for the distribution of
bulk products such as motor oil, antifreeze, batteries, lubricants and other
fast moving bulk products, and an 18,000 square foot returned goods processing
facility. The Nashville, Tennessee, distribution center has a 97,000 bulk
facility that is operated for the distribution of paint, body and equipment
supplies. We also operate a 22,500 square foot bulk warehouse in McAllen, Texas,
that serves the surrounding distribution centers with bulk motor oil.

Our distribution centers are equipped with highly automated conveyor
systems, which expedite the movement of our products to loading areas for
shipment to individual stores on a nightly basis. The distribution centers
utilize computer-assisted technology to electronically receive orders from
computers located in each of our stores. In addition to the bar code system
employed in our stores, we have established a satellite-based data interchange
system among those stores in which high-speed data transmission technology is
not readily available, the distribution center, which services such stores and
our corporate headquarters.

We believe that our distribution system assists us in lowering our
inventory-carrying costs, improving our store in-stock positions, and
controlling and managing our inventory. Moreover, we believe that our expanding
network of distribution centers allows us to more efficiently service existing
stores, as well as new stores planned for opening in contiguous market areas.
Our distribution center expansion strategy also complements our new store
opening strategy by supporting newly established clusters of stores located in
the regions surrounding each distribution center. As part of our continuing
efforts to enhance our distribution network, in 2002 we plan to:
7


o initiate full utilization of the Nashville and Knoxville distribution centers
to be served by all stores in those surrounding areas
o implement improvement plans to increase inventory turnover in all distribution
centers; and
o upgrade merchandise handling equipment in several distribution centers
including conveyor systems, forklifts and racking.

Marketing

Marketing to the DIY Customer. We aggressively promote sales to DIY
customers through an extensive advertising program, which includes direct mail
and newspaper, radio and television advertising in selected markets. We believe
that our advertising and promotional activities have resulted in significant
name recognition in each of our market areas. Newspaper and radio advertisements
are generally directed towards specific product and price promotions, frequently
in connection with specific sale events and promotions. To promote sales to car
enthusiasts, who we believe on an individual basis spend more on automotive
products than the public generally, we sponsor 12 nationally televised races and
over 85 motorsports races and car shows at over 125 racetracks in 9 states,
including the O'Reilly Chili Bowl, the World of Outlaws Series, the NASCAR
Craftsmen Truck Series, as well as four National Hotrod Racing Association races
in Houston and Dallas. For the next year, we will also sponsor the NASCAR Busch
Series Races and Winston Cup Qualifying, in addition to 2 more nationally
televised races. We have found that the more progressive marketing concepts
utilized in the DIY portion of our business can also be applied to increase
sales to our professional installer customers.

Marketing to the Professional Installer. We have over 125 full-time
O'Reilly sales representatives strategically located in the more densely
populated market areas that we serve, and each is dedicated solely to calling
upon and selling to the professional installer. Our First Call program, which is
our commitment to the professional customer, includes a dedicated sales force,
sales and promotions directed to the professional installer and overnight
delivery service from the distribution center to the professional customer.
Moreover, each district manager and store manager throughout our store network
calls upon existing and potential new professional installer customers on a
regular basis. Our First Call marketing strategy, with respect to professional
installers, emphasizes our ability to offer:

o prompt delivery using small trucks or vans operated by most of our stores;
o a separate counter in most of our stores dedicated exclusively to serving
professional installers;
o trade credit for qualified professional installers;
o broad inventory of merchandise and competitive pricing;
o a professional installer computer system that connects directly to our
inventory system; and
o seminars concerning topics of interest to professional installers, such as
technical updates, safety and general business management.

Marketing to the Independently Owned Parts Store. Along with the operation
of the distribution centers and the distribution of automotive products to the
O'Reilly stores, Ozark Automotive Distributors, Inc. ("Ozark") also sells
automotive products to independently owned parts stores whose retail stores are
generally located in areas not serviced by an O'Reilly store. We generally do
not compete with any independently owned parts store to which we sell automotive
products, but have, on occasion, acquired the business assets of an
independently owned parts store supplied by Ozark. Ozark operates its own
separate marketing program to independently owned parts stores through a staff
of 14.
8


Of the approximately 362 independently owned parts stores currently
purchasing automotive products from Ozark, 253 participate in the Auto Value
program through Ozark. As a participant in this program, an independently owned
parts store which meets certain minimum financial and operational standards is
permitted to indicate its Auto Value membership through the display of the Auto
Value logo, which is owned by The Alliance, Inc. (formerly known as Auto Value
Associates, Inc.), a non-profit buying group consisting of approximately 3,515
members as of December 31, 2001, including O'Reilly, engaged in the distribution
or sale of automotive products. Additionally, we provide advertising and
promotional assistance to Auto Value stores purchasing automotive products from
Ozark, as well as marketing and sales support. In return for a commitment to
purchase automotive products from Ozark, we offer assistance to an Auto Value
independently owned parts store by providing loan guarantees and financing
secured by inventory, furniture and fixtures, making available computer software
for inventory control and performing certain accounting and bookkeeping
functions.

Management Structure

Each of our stores is staffed with a store manager and an assistant
manager, in addition to the parts specialists and support staff required to meet
the specific needs of each store. Each of our 82 district managers has general
supervisory responsibility for an average of 11 stores within such manager's
district.

Each district manager receives comprehensive training on a bi-monthly
basis, focusing on management techniques, new product announcements, advanced
automotive systems and our policies and procedures. In turn, the information
covered at such bi-monthly meetings is discussed in full by district managers at
bi-monthly meetings with their store managers. All assistant managers and
manager trainees are required to successfully complete a six-month manager
training program, which includes classroom and field training, as a prerequisite
to becoming a store manager. This program covers operations extensively, as well
as principles of successful management. Shortly after becoming a store manager,
all managers attend a manager development program, at the corporate office
headquarters, which includes 72 hours of classroom training. Upon returning to
the stores, managers are given continuous field training throughout their
management experience.

We provide financial incentives to our district managers, store managers,
assistant managers and sales specialists through an incentive compensation
program. Under our incentive compensation program, base salary is augmented by
incentive compensation based upon the achievement of sales and profitability
goals. We believe that our incentive compensation program significantly
increases the motivation and overall performance of our Professional Parts
People and our ability to attract and retain qualified management and other
personnel.

Most of our current senior management, district managers and store managers
were promoted to their positions from within the Company. Our senior management
team averages 18 years of experience with the Company and district managers have
an average length of service with the Company of over 9 years.


Professional Parts People

We believe our highly trained team of Professional Parts People is
essential in providing superior service both to DIY and professional installer
customers. Each of our Professional Parts People is required to be technically
proficient in the workings and application of automotive products due to the
significant portion of our business represented by the professional installer.
In addition, we have found that the typical DIY customer often seeks assistance
from sales persons, particularly in connection with the purchase of hard parts.
We believe that the ability of our Professional Parts People to provide such
assistance to the DIY customer creates a favorable impression during a
customer's visit to our store and is a significant factor in generating repeat
DIY business.
9


We screen prospective employees, whom we refer to as team members, to
identify highly motivated individuals either with experience in automotive parts
or repairs, or an aptitude for automotive knowledge. Each person who becomes a
team member first participates in an intensive two-day orientation program
designed to introduce the team member to our culture and his or her job duties
before being assigned specific job responsibilities. The successful completion
of additional training is required before a team member is deemed qualified as a
parts specialist and thus able to work at the parts counter of one of our
stores. All new counter people are required to successfully complete a six-month
basic automotive systems training course and are then enrolled in a six-month
advanced automotive systems course for certification by the National Institute
for Automotive Service Excellence (''ASE''), which administers national exams
for various automotive specialties and requires ASE certified specialists to
take recertification exams every five years.

Each of our stores participates in our sales specialist training program.
Under this program, selected team members complete two days of extensive sales
call training for business development, after which these team members will
spend one day per week calling on existing and new professional installer
customers. Additionally, each team member engaged in such sales activities will
participate in quarterly advanced training programs for sales and business
development.


Customer Service

We seek to provide our customers with an efficient and pleasant in-store
experience by maintaining attractive stores in convenient locations with a wide
selection of automotive products. We believe that the satisfaction of DIY and
professional installer customers is substantially dependent upon our ability to
provide, in a timely fashion, the specific automotive product requested.
Accordingly, each O'Reilly store carries a broad selection of automotive
products designed to cover a wide range of vehicle specifications. We
continuously refine the inventory levels carried in our stores, based in large
part on the sales movement shown by our computerized inventory control system
and on management's assessment of the changes and trends in the marketplace.


Pricing

We believe that a competitive pricing policy is essential within product
categories in order to compete successfully. Product pricing is generally
established to meet the pricing policies of competitors in the market area
served by each store. Most automotive products that we sell are priced at
discounts to the manufacturer suggested prices, and additional savings are
offered through volume discounts and special promotional pricing. Consistent
with our low price guarantee, each of our stores will match any verifiable price
on any in-stock product of the same or comparable quality offered by any of our
competitors.

Competition

We compete in both the DIY and professional installer portions of the
automotive aftermarket. We compete primarily with:

o national and regional retail automotive parts chains (such as AutoZone, Inc.,
Advance Auto Parts, CSK Auto Corp. and The Pep Boys-Manny, Moe and Jack,Inc.);
o independently owned parts stores;
o wholesalers or jobber stores (some of which are associated with national
automotive parts distributors or associations such as NAPA and CarQuest);
o automobile dealers; and
o mass merchandisers that carry automotive replacement parts, maintenance items
and accessories (such as Wal-Mart Stores, Inc.).
10


We compete on the basis of customer service, which includes merchandise
selection and availability, price, helpfulness of store personnel and store
layout and location.

Team Members

As of December 31, 2001, we had 10,539 full-time team members and 2,137
part-time team members, of whom 9,455 were employed at our stores, 2,356 were
employed at our distribution centers and 865 were employed at our corporate and
administrative headquarters. Our team members are not subject to a collective
bargaining agreement. We consider our relations with our team members to be
excellent, and strive to promote good relations with our team members through
various programs designed for such purposes.

Servicemarks and Trademarks

We have registered the servicemarks O'Reilly Automotive, O'Reilly Auto
Parts, and Parts Payoff and the trademarks SuperStart, BrakeBest, Omnispark,
First Call, Ultima, and Master Pro. Further, we are licensed to use the
registered trademarks and servicemarks Auto Value and Parts Master owned by The
Alliance (formerly Auto Value Associates) in connection with our marketing
program. We believe that our business is not otherwise dependent upon any
patent, trademark, servicemark or copyright.

Regulations

Although subject to various laws and governmental regulations relating to
our business, including those related to the environment, we do not believe that
compliance with such laws and regulations has a material adverse effect on our
operations. Further, we are unaware of any failure to comply with any such laws
and regulations that could have a material adverse effect on our operations. We
can not give any assurance, however, that we will not incur significant expenses
in the future in order to comply with any such law or regulation.

Risk Factors

Some of the information in this Form 10-K contains and future reports and
press releases and other public information may contain forward-looking
statements that involve substantial risks and uncertainties. You can identify
these statements by forward-looking words such as ''may,'' ''will,'' ''expect,''
''anticipate,'' ''believe,'' ''estimate,'' and ''continue'' or similar words.
These "forward-looking statements" are made in reliance upon the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995 (See Section
27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act
of 1934.) You should read statements that contain these words carefully because
they: (1) discuss our future expectations; (2) contain projections of our future
results of operations or of our financial condition; or (3) state other
''forward-looking'' information. We believe it is important to communicate our
expectations to our investors. However, there may be events in the future that
we are not able to accurately predict or over which we have no control. The risk
factors listed in this section, as well as any cautionary language in this Form
10-K, are subject to risks, uncertainties and assumptions, including, but not
limited to, competition, product demand, the market for auto parts, the economy
in general, inflation, consumer debt levels, governmental approvals, our ability
to hire and retain qualified employees, weather, terrorist activities, war and
the threat of war. Actual results may materially differ from anticipated results
described in these forward-looking statements. You should be aware that the
occurrence of the events described in these risk factors and elsewhere in this
Form 10-K could have a material adverse effect on our business, operating
results and financial condition.
11

The Automotive Aftermarket Business is Highly Competitive

Both the DIY and professional installer portions of our business are highly
competitive, particularly in the more densely populated areas that we serve.
Some of our competitors are larger than we are and have greater financial
resources. In addition, some of our competitors are smaller than we are overall
but have a greater presence than we do in a particular market. For a list of our
principal competitors, see the ''Competition'' section of Item 1 of this Form
10-K.

We Cannot Assure Future Growth

We believe that our ability to open additional stores at an accelerated
rate will be a significant factor in achieving our growth objectives for the
future. Failure to achieve our growth objectives may negatively impact the
trading price of our common stock. Our ability to accomplish our growth
objectives is dependent, in part, on matters beyond our control, such as weather
conditions, zoning and other issues related to new store site development, the
availability of qualified management personnel and general business and economic
conditions. We cannot be sure that our growth plans for 2002 and beyond will be
achieved. For a discussion of our growth strategies, see the ''Growth and
Expansion Strategies'' section of Item 1 of this Form 10-K.

Acquisitions May Not Lead to Expected Growth

We expect to continue to make acquisitions as an element of our growth
strategy. Acquisitions involve certain risks that could cause our actual growth
to differ from our expectations. For example: (1) we may not be able to continue
to identify suitable acquisition candidates or to acquire additional companies
at favorable prices or on other favorable terms; (2) our management's attention
may be distracted; (3) we may fail to retain key acquired personnel; (4) we may
assume unanticipated legal liabilities and other problems; and (5) we may not be
able to successfully integrate the operations (accounting and billing functions,
for example) of businesses we acquire to realize economic, operational and other
benefits.

Sensitivity to Regional Economic and Weather Conditions

All of our stores are located in the Central and Southern United States. In
particular, approximately 37% of our stores are located in Texas. Therefore, our
business is sensitive to the economic and weather conditions of these regions.
Unusually severe or inclement weather tends to reduce sales, particularly to DIY
customers.

Dependence Upon Key and Other Personnel

Our success has been largely dependent on the efforts of certain key
personnel, including David E. O'Reilly, Lawrence P. O'Reilly, Charles H.
O'Reilly, Jr., Rosalie O'Reilly Wooten, Ted F. Wise and Greg L. Henslee. Two of
our key personnel, Charles H. O'Reilly, Jr. and Rosalie O'Reilly Wooten have
retired from their operational duties, but both will continue to serve on the
Board of Directors. Our business and results of operations could be materially
adversely affected by the loss of the services of one or more of these
individuals. Additionally, our successful implementation and management of our
growth and expansion strategies will depend on our ability to continue to
attract and retain qualified personnel. We cannot be sure that we will be able
to continue to attract such personnel. For a further discussion of our
management and personnel, see the ''Business'' section of Item 1 and Item 4a of
this Form 10-K and our Proxy Statement on Schedule 14A for the 2002 Annual
Meeting of Shareholders, a portion of which is incorporated herein.

Significant Voting Control is held by the O'Reilly Family

As of the date of this Form 10-K the O'Reilly family beneficially owns
approximately 14.8% of the outstanding shares of our common stock. As a result,
the O'Reilly family acting together will continue to be able to exercise
significant voting control over the Company, including the election of our
directors and on any other matter being voted on by our shareholders, including
any merger, sale of assets or other change in control.
12


Possible Volatility of Our Stock Price

The stock market and the price of our common stock may be subject to
volatile fluctuations based on general economic and market conditions. The
market price for our common stock may also be affected by our ability to meet
analysts' expectations. Failure to meet such expectations, even slightly, could
have an adverse effect on the market price of our common stock. In addition,
stock market volatility has had a significant effect on the market prices of
securities issued by many companies for reasons unrelated to the operating
performance of these companies. In the past, following periods of volatility in
the market price of a company's securities, securities class action litigation
has often been instituted against such a company. If similar litigation were
instituted against us, it could result in substantial costs and a diversion of
our management's attention and resources, which could have an adverse effect on
our business.

Shares Eligible for Future Sale

All of the shares of common stock currently held by our affiliates may be
sold in reliance upon the exemptive provisions of Rule 144 of the Securities Act
of 1933, as amended, subject to certain volume and other conditions imposed by
such rule. We cannot predict the effect, if any, that future sales of shares of
common stock or the availability of such shares for sale will have on the market
price of the common stock prevailing from time to time. Sales of substantial
amounts of common stock, or the perception that such sales might occur, could
adversely affect the prevailing market price of the common stock.

Item 2. Properties

The following table provides certain information regarding our
administrative offices and distribution centers and offices as of December 31,
2001:



Square
Location Principal Uses(s) Footage Interest

Springfield, MO Distribution Center and Corporate 274,920 Owned
Offices
Springfield, MO Corporate Offices, Training and 35,580 Leased (a)
Technical Center
Springfield, MO Corporate Offices 32,060 Leased (b)
Kansas City, MO Distribution Center and Offices 130,654 Owned
Oklahoma City, OK Distribution Center and Offices 263,640 Owned
Des Moines, IA Distribution Center and Offices 156,720 Owned
Houston, TX Distribution Center and Offices 446,105 Owned
Dallas, TX Distribution Center and Offices 338,140 Owned
Little Rock, AR Distribution Center and Offices 97,052 Leased (c)
Nashville, TN Distribution Center and Offices 324,000 Leased (d)
Knoxville, TN Distribution Center and Offices 121,825 Owned


(a) Occupied under the terms of a lease expiring in 2007 with an unaffiliated
party, subject to renewal for three five-year terms at our option. To facilitate
construction, we loaned to the owner of the facility an aggregate of
approximately $2.5 million. The principal balance of such loan bears interest at
a rate of 6% per annum, is payable in equal monthly installments through January
2005 and is secured by a first deed of trust.
13



(b) Occupied under the terms of a lease with an unaffiliated party expiring July
31, 2007, subject to renewal for three three-year terms at our option.

(c) Occupied under the terms of a lease with an unaffiliated party expiring
September 30, 2005, subject to renewal for three five-year terms at our option.

(d) Occupied under the terms of a two separate leases with an unaffiliated party
with the distribution center lease expiring in December 31, 2008, with subject
to renewal of two five-year options. The office space lease expires December 14,
2008, subject to renewal of two five year options.



Of the 875 stores that we operated at December 31, 2001, 262 stores were
owned, 544 stores were leased from unaffiliated parties and 69 stores were
leased from one of two real estate investment partnerships and a limited
liability corporation formed by the O'Reilly family. Leases with unaffiliated
parties generally provide for payment of a fixed base rent, payment of certain
tax, insurance and maintenance expenses, and an original term of 10 years,
subject to one or more renewals at our option. The original terms of 8 stores
leased from unaffiliated parties expired prior to the end of 2001 that were
subsequently renewed. We have entered into separate master lease agreements with
each of the affiliated real estate investment partnerships for the occupancy of
the stores covered thereby. Such master lease agreements expired on December 31,
1998, and were renewed through December 31, 2004. We believe that the lease
agreements with the affiliated real estate investment partnerships are on terms
comparable to those obtainable from third parties.

We believe that our present facilities are in good condition, are
adequately insured and together with those under construction, are suitable and
adequate for the conduct of our current operations.

Item 3. Legal Proceedings

We are a defendant in a lawsuit entitled "Coalition for a Level Playing
Field, L.L.C., et. al., v. AutoZone, Inc., et. al.," in the United States
District Court for the Eastern District of New York. The over 100 plaintiffs
consist primarily of warehouse distributors and jobbers, and the eight
defendants are principally automotive aftermarket parts retailers. The
plaintiffs allege that the defendants violated certain provisions of the
Robinson-Patman Act by receiving and inducing various forms of price
discrimination from manufacturers of automotive parts. The plaintiffs seek
compensatory damages, as well as injunctive and other equitable relief. We,
along with the other defendants, filed a motion to dismiss this action and
subsequently, on October 23, 2001, the court overruled a substantial portion of
the defendant's motion. We believe the claims are without merit and that this
lawsuit will not have a material adverse effect on our consolidated financial
position, results of operations or cash flows.

We were involved in litigation as a result of a complaint filed against
Hi/LO in May 1997. The plaintiff in this lawsuit sought to certify a class
action on behalf of persons or entities in the states of Texas, Louisiana and
California that had purchased a battery from Hi/LO since May 1990. The complaint
alleged that Hi/LO offered and sold ''old,'' ''used'' and ''out of warranty''
batteries as if the batteries were new, resulting in claims for violations of
deceptive trade practices, breach of contract, negligence, fraud, negligent
misrepresentation and breach of warranty. On January 15, 2001, we reached a
favorable verbal settlement with the plaintiffs' counsel. The settlement, which
was not significant and was accrued at December 31, 2001, and 2000, was approved
on October 18, 2001, by the 60th Judicial District Court of Texas.

In addition, we are involved in various other legal proceedings incidental
to the conduct of its business. Although we cannot ascertain the amount of
liability that it may incur from any of these matters, it does not currently
believe that, in the aggregate, they will have a material adverse effect on our
consolidated financial position, results of operations or cash flows.
14


Item 4. Submission Of Matters To A Vote Of Security Holders

No matters were submitted to a vote of security holders, through the
solicitation of proxies or otherwise, during the fourth quarter of the fiscal
year ended December 31, 2001.

Item 4a. Executive Officers of the Company

The following paragraphs discuss information about executive officers of
the Company who are not also directors:

Ted F. Wise, age 51, Co-President, has been an O'Reilly team member for 31
of his 51 years. He began his O'Reilly career in sales in 1970, was promoted to
store manager in 1973, and became our first district manager in 1977. He
continued his progression through the ranks as Operations Manager, Vice
President, Senior Vice President focusing on Operations and Sales, and Executive
Vice President. In July 1999, he was promoted to President of Sales, Operations
and Real Estate.

Greg L. Henslee, age 41, Co-President, has been with the O'Reilly
organization for 16 years. His O'Reilly career started as a Parts Specialist,
and during his first five years served in several positions in retail store
operations, including District Manager. From there he advanced to Computer
Operations Manager, and over the past ten years, he has served as Director of
Computer Operations/Loss Prevention, Vice President of Store Operations and as
Senior Vice President. He has been in his current position as President of
Merchandise, Distribution, Information Systems and Loss Prevention since July
1999.

James R. Batten, CPA, age 39, has served as Chief Financial Officer and
Treasurer since March 1994 and, in addition, as Vice-President of Finance since
October 1997. Mr. Batten served as our Finance Manager from January 1993 until
being elected to his current position. From September 1986 until joining us in
January 1993, Mr. Batten was employed by the accounting firm of Whitlock, Selim
& Keehn.

PART II

Item 5. Market For Registrant's Common Equity And Related Shareholder Matters

Common Stock Market Prices and Dividend Information on page 36 of the Annual
Shareholders' Report for the year ended December 31, 2001, under the captions,
"Market Prices and Dividend Information" and "Number of Shareholders," are
incorporated herein by reference.

Item 6. Selected Financial Data

Selected Financial Data on pages 13 and 14 of the Annual Shareholders' Report
for the year ended December 31, 2001, under the caption "Selected Consolidated
Financial Data," is incorporated herein by reference.

Item 7. Management's Discussion And Analysis Of Financial Condition And Results
Of Operations

Managemen's Discussion and Analysis of Financial Condition and Results of
Operations on pages 15 through 19 of the Annual Shareholders' Report for the
year ended December 31, 2001, under the caption, "Management's Discussion and
Analysis of Financial Condition and Results of Operations," is incorporated
herein by reference.
15


Item 7(A). Quantitative And Qualitative Disclosures About Market Risk

At December 31, 2001, we had floating rate obligations totaling approximately
$61,350,000 for amounts borrowed under our revolving line of credit and
long-term debt. These floating rate obligations expose us to the risk of
increased interest expense in the event of increases in short-term rates. If the
floating interest rate were to increase by 100 basis points (or 1%) from
December 31, 2001, levels, our interest expense would increase by a total of
approximately $51,000 per month.

Item 8. Financial Statements And Supplementary Data

The Company's consolidated financial statements, the notes thereto and the
report of Ernst & Young LLP, independent auditors, on pages 20 through 33 of the
Annual Shareholders' Report for the year ended December 31, 2001, under the
captions, "Consolidated Financial Statements," "Notes to Consolidated Financial
Statements" and "Report of Independent Auditors," are incorporated herein by
this reference.

Item 9. Changes In And Disagreements With Accountants On Accounting And
Financial Disclosure

None.

PART III

Item 10. Directors And Executive Officers Of The Registrant

The information regarding the directors of the Company contained in the
Company's Proxy Statement on Schedule 14A for the 2002 Annual Meeting of
Shareholders ("the Proxy Statement") under the caption "Proposal 1-Election of
Class III Directors" is incorporated herein by this reference. The Proxy
Statement is being filed with the Securities and Exchange Commission within 120
days of the end of the Company's most recent fiscal year end. The information
regarding executive officers called for by item 401 of Regulation S-K is
included in Part I as Item 4A, in accordance with General Instruction G(3) to
Form 10-K, for the executive officers of the Company who are not also directors.

The information regarding compliance with Section 16(a) of the Securities
Exchange Act of 1934 included in the Company's Proxy Statement under the caption
"Compliance with Section 16(a) of the Securities Exchange Act of 1934" is
incorporated herein by this reference.

Item 11. Executive Compensation

The material in the Proxy Statement under the caption "Executive Compensation",
other than the material under the captions "Compensation Committee Report",
"Audit Committee Report" and "Performance Graph" is incorporated herein by this
reference.

Item 12. Security Ownership Of Certain Beneficial Owners And Management

The material in the Proxy Statement under the caption "Security Ownership of
Management and Certain Beneficial Owners" is incorporated here by this
reference.

Item 13. Certain Relationships And Related Transactions

The material in the Proxy Statement under the caption "Transactions with
Insiders and Others" is incorporated here by this reference.
16






PART IV

Item 14. Exhibits, Financial Statement Schedule And Reports On Form 8-K

(a) 1. Financial Statements-O'Reilly Automotive, Inc. and Subsidiaries

The following consolidated financial statements of O'Reilly Automotive,
Inc. and Subsidiaries included in the Annual Shareholders' Report of the
registrant for the year ended December 31, 2001, are incorporated here by this
reference in Part II, Item 8:

Consolidated Balance Sheets as of December 31, 2001, and 2000 (page 20)

Consolidated Statements of Income for the years ended December 31, 2001,
2000, and 1999 (page 21)

Consolidated Statements of Shareholders' Equity for the years ended
December 31, 2001, 2000, and 1999 (page 22)

Consolidated Statements of Cash Flows for the years ended December 31,
2001, 2000, and 1999 (page 23)


Notes to Consolidated Financial Statements for the years ended December 31,
2001, 2000, and 1999 (pages 24-32)

Report of Independent Auditors (page 33)

(a) 2. Financial Statement Schedule-O'Reilly Automotive, Inc. and Subsidiaries

The following consolidated financial statement schedule of O'Reilly
Automotive, Inc. and subsidiaries is included in Item 14(d):

Schedule II-Valuation and qualifying accounts

All other schedules for which provision is made in the applicable
accounting regulations of the Securities and Exchange Commission are not
required under the related instructions or are inapplicable, and therefore
have been omitted.


(a) 3. Management Contracts and Compensatory Plans or Arrangements

Each of the Company's management contracts and compensatory plans or
arrangements is identified in the Exhibit Index on Page E-1.

(b) Reports on Form 8-K

The Company did not file any reports on Form 8-K during the last quarter of
the fiscal year ended December 31, 2001.

(c) Exhibits

See Exhibit Index on page E-1.
17


(d) Financial Statement Schedules



SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

O'REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES


- ----------------------------------------- ------------- ------------------------------ ---------------- -------------
Col. A Col. B Col. C Col. D Col. E
- ----------------------------------------- ------------- ------------------------------ ---------------- -------------
- ----------------------------------------- ------------- -------------- --------------- ---------------- -------------
Additions -
Description Balance at Additions - Charged to Deductions - Balance at
Beginning Charged to Other Describe End of
of Period Costs and Accounts - Period
Expenses Describe
- ----------------------------------------- ------------- -------------- --------------- ---------------- -------------
(Amounts in thousands)

Year ended December 31, 2001:
Deducted from asset account:
Allowance for doubtful
accounts $ 135 $2,635 $1,386 (3) $2,396 (1) $ 1,760

Year ended December 31, 2000:
Deducted from asset account:
Allowance for doubtful
accounts 681 1,235 0 1,781 (1) 135
Inventory reserve 53 0 0 53 (2) 0

Year ended December 31, 1999:
Deducted from asset account:
Allowance for doubtful
accounts 613 961 0 893 (1) 681
Inventory reserve 160 0 0 107 (2) 53


(1) Uncollectible accounts written off.
(2) Inventory acquired from Hi/LO written off.
(3) Reserves assumed upon acquisition of Mid-State.


18


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

O'REILLY AUTOMOTIVE, INC.
(Registrant)


Date: March 29, 2002
By /s/ David E. O'Reilly

David E. O'Reilly
Co-Chairman and Chief Executive Officer

Pursuant to the requirements of the Securities Act of 1934, this report has been
signed below by the following persons on behalf of the registrant in the
capacities and on the dates indicated.

Signature Title Date

/s/David E.O'Reilly Director, Co-Chairman of March 29, 2002
- -------------------------- the Board and Chief
David E. O'Reilly Executive Officer
(principal executive officer)



/s/Lawrence P. O'Reilly Director, Co-Chairman of March 29, 2002
- -------------------------- the Board and Chief Operating Officer
Lawrence P. O'Reilly


/s/Charles H. O'Reilly, Jr. Director and Vice- March 29, 2002
- -------------------------- Chairman of the Board
Charles H. O'Reilly, Jr.



/s/Rosalie O'Reilly-Wooten Director March 29, 2002
- --------------------------
Rosalie O'Reilly-Wooten

/s/ Charles H. O'Reilly, Sr. Director and Chairman Emeritus March 29, 2002
- --------------------------
Charles H. O'Reilly, Sr.


/s/Ted F. Wise Co-President March 29, 2002
- --------------------------
Ted F. Wise

/s/Greg Henslee Co-President March 29, 2002
- --------------------------
Greg Henslee

/s/James R. Batten Vice-President of Finance March 29, 2002
- -------------------------- Chief Financial Officer and Treasurer
James R. Batten (principal financial officer)


/s/ Jay D. Burchfield Director March 29, 2002
- --------------------------
Jay D. Burchfield

/s/ Joe C. Greene Director March 29, 2002
- --------------------------
Joe C. Greene

/s/ Paul R. Lederer Director March 29, 2002
- --------------------------
Paul R. Lederer
19

EXHIBIT INDEX
Exhibit
No. Description
2.1* Plan of Reorganization Among the Registrant, Greene County Realty Co.
("Greene County Realty") and Certain Shareholders.

2.2 Agreement and Plan of Merger, dated as of December 23, 1997, by and among
O'Reilly Automotive, Inc., Shamrock Acquisition, Inc. and Hi/LO Automotive,
Inc., filed as Exhibit (c)(1) to the Registrant's Tender Offer Statement on
Schedule 14D-1 dated December 23, 1997, are incorporated herein by this
reference.

3.1* Restated Articles of Incorporation of the Registrant.

3.2* Amended and Restated Bylaws of the Registrant.

3.3 Restated Articles of Incorporation of the Registrant, as Amended, filed
as Exhibit 3.3 to the Registran's quarterly report on Form 10-Q for the
quarter ended September 30,1999, are incorporated herein by this reference.

4.1* Form of Stock Certificate for Common Stock.

10.1* (a) Form of Employment Agreement between the Registrant and David E.
O'Reilly,Lawrence P.O'Reilly, Charles H.O'Reilly, Jr. and Rosalie O'Reilly
Wooten.

10.2* Lease between the Registrant and O'Reilly Investment Company.

10.3* Lease between the Registrant and O'Reilly Real Estate Company.

10.4(a) Form of Retirement Agreement between the Registrant and David E.
O'Reilly, Lawrence P. O'Reilly, Charles H. O'Reilly, Jr. and Rosalie
O'Reilly Wooten, filed as Exhibit 10.4 to the Registrant's Annual
Shareholders' Report on Form 10-K for the year ended December 31, 1997,
is incorporated herein by this reference.

10.7 (a) O'Reilly Automotive, Inc. Profit Sharing and Savings Plan, filed as
Exhibit 4.1 to the Registrant's Registration Statement on Form S-8,
File No. 33-73892, is incorporated herein by this reference.

10.8* (a) O'Reilly Automotive, Inc. 1993 Stock Option Plan.

10.9* (a) O'Reilly Automotive, Inc. Stock Purchase Plan.

10.10* (a) O'Reilly Automotive, Inc. Director Stock Option Plan.

10.11* Commercial and Industrial Real Estate Sale Contract between Westinghouse
Electric Corporation and Registrant.

10.12 * Form of Assignment, Assumption and Indemnification Agreement between
Greene County Realty and Shamrock Properties, Inc.

10.13 Loan commitment and construction loan agreement between the Registrant and
Deck Enterprises, filed as Exhibit 10.13 to the Registrant's Annual
Shareholders' Report on Form 10-K for the year ended December 31, 1993,
are incorporated here by this reference.

10.14 Lease between the Registrant and Deck Enterprises, filed as Exhibit 10.14
to the Registrant's Annual Shareholders' Report on Form 10-K for the year
ended December 31, 1993, is incorporated here by this reference.

Page E - 1
20



EXHIBIT INDEX (continued)

Exhibit
No. Description

10.15 Amended Employment Agreement between the Registrant and Charles H.
O'Reilly, Jr., filed as Exhibit 10.17 to the Registrant's Annual
Shareholders' Report on Form 10-K for the year ended December 31, 1996,
is incorporated herein by this reference.

10.16 O'Reilly Automotive, Inc. Performance Incentive Plan, filed as Exhibit
10.18 (a) to the Registrant's Annual Shareholders' Report on Form 10-K
for the year ended December 31, 1996, is incorporated herein by this
reference.

10.17 (a) Second Amendment to the O'Reilly Automotive, Inc. 1993 Stock Option
Plan, filed as Exhibit 10.20 to the Registrant's Quarterly Report on
Form 10-Q for the quarter ended June 30, 1997, is incorporated herein
by this reference.

10.18 Credit Agreement between the Registrant and NationsBank, N.A. , dated
October 16, 1997, filed as Exhibit 10.17 to the Registrant's Quarterly
Report on Form 10-Q for the quarter ended September 30, 1997, is
incorporated herein by this reference.

10.19 Credit Agreement between the Registrant and NationsBank, N.A. , dated
January 27, 1998, filed as Exhibit 10.20 to the Registrant's Quarterly
Report on Form 10-Q for the quarter ended March 31, 1998, is incorporated
herein by this reference.

10.20 (a) Third Amendment to the O'Reilly Automotive, Inc. 1993 Stock Option
Plan, filed as Exhibit 10.21 to the Registrant's Amended Quarterly
Report on Form 10-Q/A for the quarter ended March 31, 1998, is
incorporated herein by this reference.

10.21 (a) First Amendment to the O'Reilly Automotive, Inc. Directors' Stock
Option Plan, filed as Exhibit 10.22 to the Registrant's Amended
Quarterly Report on Form 10-Q/A for the quarter ended March 31, 1998,
is incorporated herein by this reference.

10.22 (a) O'Reilly Automotive, Inc. Deferred Compensation Plan, filed as Exhibit
10.23 to the Registrant's Quarterly Report on Form 10-Q for the
quarter ended March 31,1998, is incorporated herein by this reference.

10.23 Trust Agreement between the Registrant's Deferred Compensation Plan and
Bankers Trust, dated February 2, 1998, filed as Exhibit 10.24 to
the Registrant's Quarterly Report on Form 10-Q for the quarter ended March
31, 1998, is incorporated herein by this reference.

10.25 Note Purchase Agreement, filed as Exhibit 10.25 to the Registrant's
Quarterly Report on Form 10-Q for the quarter ended June 30, 2001,
is incorporated herein by this reference.

10.26 First Amendment to Retirement Agreement, dated February 7, 2001, filed
herewith.

10.27 Fourth Amendment to the O'Reilly Automotive, Inc. 1993 Stock Option Plan,
dated February 7, 2001, filed herewith.

13.1 Portions of the 2000 Annual Report to Shareholders, filed herewith.

21.1 Subsidiaries of the Registrant, filed herewith.

23.1 Consent of Ernst & Young LLP, independent auditors, filed herewith.

* Previously filed as Exhibit of same number to the Registration Statement of
the Registrant on Form S-1, File No. 33-58948, and incorporated here by this
reference.

(a) Management contract or compensatory plan or arrangement required to be filed
pursuant to Item 14(c) of Form 10-K.

Page E-2
21


O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders


Selected Consolidated Financial Data

Years ended December 31, 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
- ------------------------------------------------------------------------------------------------------------------------------------
In thousands, except per share data)

INCOME STATEMENT DATA:

Product sales $1,092,112 $890,421 $754,122 $616,302 $316,399 $259,243 $201,492 $167,057 $137,164 $110,147
Cost of goods sold, including
warehouse and distribution
expenses 624,294 507,720 428,832 358,439 181,789 150,772 116,768 97,758 82,102 65,066
-----------------------------------------------------------------------------------------------------
Gross profit 467,818 382,701 325,290 257,863 134,610 108,471 84,724 69,299 55,062 45,081
Operating, selling, general and
administrative expenses 353,987 292,672 248,370 200,962 97,526 79,620 62,687 52,142 42,492 35,204
-----------------------------------------------------------------------------------------------------
Operating income 113,831 90,029 76,920 56,901 37,084 28,851 22,037 17,157 12,570 9,877
Other income (expense), net (7,104) (6,870) (3,896) (6,958) 472 1,182 236 376 216 204
Provision for income taxes 40,375 31,451 27,385 19,171 14,413 11,062 8,182 6,461 4,556 3,686
-----------------------------------------------------------------------------------------------------
Income from continuing
operations before cumulative
effects of changes in
accounting principles 66,352 51,708 45,639 30,772 23,143 18,971 14,091 11,072 8,230 6,395
Cumulative effects of changes in
accounting principles - - - - - - - - - (163)
-----------------------------------------------------------------------------------------------------
Income from continuing
operations 66,352 51,708 45,639 30,772 23,143 18,971 14,091 11,072 8,230 6,232
Income from discontinued
operations - - - - - - - - 48 129
-----------------------------------------------------------------------------------------------------
Net income $ 66,352 $ 51,708 $ 45,639 $ 30,772 $ 23,143 $ 18,971 $14,091 $ 11,072 $ 8,278 $ 6,361
=====================================================================================================

Basic Earnings Per Common Share:
Income per share from continuing
operations before cumulative
effects of changes in accounting
principles $ 1.27 $ 1.01 $ 0.94 $ 0.72 $ 0.55 $ 0.45 $ 0.40 $ 0.32 $ 0.25 $ 0.22
-----------------------------------------------------------------------------------------------------
Income per share from continuing
operations $ 1.27 $ 1.01 $ 0.94 $ 0.72 $ 0.55 $ 0.45 $ 0.40 $ 0.32 $ 0.25 $ 0.21
Income per share from
discontinued operations - - - - - - - - - 0.01
-----------------------------------------------------------------------------------------------------
Net income per share $ 1.27 $ 1.01 $ 0.94 $ 0.72 $ 0.55 $ 0.45 $ 0.40 $ 0.32 $ 0.25 $ 0.22
=====================================================================================================
Weighted-average common shares
outstanding 52,121 51,168 48,674 42,476 42,086 41,728 35,640 34,620 32,940 29,436
=====================================================================================================

Earnings Per Common Share -
Assuming Dilution:
Income per share from continuing
operations before cumulative
effects of changes in
accounting principles $ 1.26 $ 1.00 $ 0.92 $ 0.71 $ 0.54 $ 0.45 $ 0.39 $ 0.32 $ 0.25 $ 0.22
=====================================================================================================
Income per share from
continuing operations $ 1.26 $ 1.00 $ 0.92 $ 0.71 $ 0.54 $ 0.45 $ 0.39 $ 0.32 $ 0.25 $ 0.21
Income per share from discontinued
operations - - - - - - - - - 0.01
Net income per share $ 1.26 $ 1.00 $ 0.92 $ 0.71 $ 0.54 $ 0.45 $ 0.39 $ 0.32 $ 0.25 $ 0.22
=====================================================================================================
Weighted-average common shares
outstanding - adjusted (e) 52,786 51,728 49,715 43,204 42,554 42,064 35,804 34,778 33,046 29,436
=====================================================================================================

22




O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders (continued)

Selected Consolidated Financial Data (continued)



Years ended December 31, 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
- ------------------------------------------------------------------------------------------------------------------------------------
(In thousands, except selected operating data)

SELECTED OPERATING DATA:

Number of stores at 875 672 571 491 259 219 188 165 145 127
year-end (a)
Total store square footage
at year-end(in 000's) (b) 5,882 4,491 3,777 3,172 1,454 1,155 923 785 671 571
Weighted-average product sales
per store (in 000's) (b) $1,425 $1,412 $1,423 $1,368 $1,306 $1,239 $1,101 $1,007 $ 949 $ 838
Weighted-average product sales
per square foot (b) (f) $213.0 $212.6 $216.5 $238.0 $235.8 $242.2 $227.3 $215.4 $208.7 $187.2
Percentage increase in same-
store product sales open two
full periods (c) 8.2% 4.0% 9.6% 6.8% 6.8% 14.4% 8.9% 8.9% 14.9% 11.4%
Percentage increase in same-store
product sales open one year (d) 8.8% 5.0%


BALANCE SHEET DATA:

Working capital $429,527 $296,272 $249,351 $208,363 $ 93,763 $ 74,403 $ 80,471 $ 41,416 $ 41,193 $ 15,251

Total assets 856,859 715,995 610,442 493,288 247,617 183,623 153,604 87,327 73,112 58,871

Short-term debt 16,843 49,121 19,358 13,691 130 3,154 231 311 495 3,462

Long-term debt, less 165,618 90,463 90,704 170,166 22,641 237 358 461 732 2,668
current portion
Long-term debt related to
discontinued operations,
less current portion - - - - - - - - - 9,873

Shareholders' equity 556,291 463,731 403,044 218,394 182,039 155,782 133,870 70,224 57,805 29,281


(a)The number of stores at year-end 1992 are net of the combinations of two
stores located within one mile of each other. Two stores were closed during
1997, one was closed in 1998 and one was closed in 2000. No other stores were
closed during the periods presented. Additionally, seven former Hi/LO stores
located in California were sold in 1998.

(b) Total square footage includes normal selling, office, stockroom and
receiving space. Weighted-average product sales per store and per square foot
are weighted to consider the approximate dates of store openings or expansions.

(c) Same-store product sales data are calculated based on the change in product
sales of only those stores open during both full periods being compared.
Percentage increase in same-store product sales is calculated based on store
sales results, which exclude sales of specialty machinery, sales by outside
salesmen and sales to employees.

(d) Beginning January 2000, same-store product sales data are calculated based
on the change in product sales of stores open at least one year. Percentage
increase in same-store product sales is calculated based on store sales results,
which exclude sales of specialty machinery, sales by outside salesmen and sales
to employees.

(e) There was no additional dilution until 1993 when options were first granted.

(f) 1998 does not include stores acquired from Hi/LO. Consolidated
weighted-average product sales per square foot were $207.3.


23



O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders (continued)

MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion of our financial condition, results of operations
and liquidity and capital resources should be read in conjunction with our
consolidated financial statements, related notes and other financial information
included elsewhere in this annual report.

We are one of the largest specialty retailers of automotive aftermarket
parts, tools, supplies, equipment and accessories in the United States, selling
our products to both do-it-yourself ("DIY") customers and professional
installers. Our stores carry an extensive product line consisting of new and
remanufactured automotive hard parts, maintenance items and accessories, and a
complete line of autobody paint and related materials, automotive tools and
professional service equipment.

Beginning in January 2000, we calculate same-store product sales based on
the change in product sales for stores open at least one year. We also calculate
same-store product sales based on the change in product sales of only those
stores open during both full periods being compared. We calculate the percentage
increase in both same-store product sales methods based on store sales results,
which exclude sales of specialty machinery, sales by outside salesmen and sales
to employees.

Cost of goods sold consists primarily of product costs and warehouse and
distribution expenses. Cost of goods sold as a percentage of product sales may
be affected by variations in our product mix, price changes in response to
competitive factors and fluctuations in merchandise costs and vendor programs.

Operating, selling, general and administrative expenses consist primarily
of store payroll, store occupancy, advertising expenses, other store expenses
and general and administrative expenses, including salaries and related benefits
of corporate team members, administrative office occupancy expenses, data
processing, professional expenses and other related expenses.

Critical Accounting Policies

The fundamental objective of financial reporting is to provide useful
information that allows a reader to comprehend the business activities of our
company. To aid in that understanding, management has identified our "critical
accounting policies." These policies have the potential to have a more
significant impact on our financials statements, either because of the
significance of the financial statement item to which they relate, or because
they require judgment and estimation due to the uncertainty involved in
measuring, at a specific point in time, events which are continuous in nature.

o Cost of goods sold - Cost of goods sold includes estimates of shortages that
are adjusted upon physical inventory counts in subsequent periods and
estimates of amounts due from vendors for certain merchandise allowances
and rebates. These estimates are consistent with historical experience.

o Operating, selling,general and administrative expense - Operating, selling,
general and administrative expense includes estimates for healthcare/medical,
workers' compensation and other general liability obligations, which are
partially based on estimates of certain claim costs and historical experience.

o CreditOperations - Allowance for doubtful accounts is estimated based on
historical loss ratios and consistently have been within management's
expectations.

o Revenue - We recognize sales upon shipment of the products. 24




O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders (continued)

Results of Operations

The following table sets forth certain income statement data as a
percentage of product sales for the years indicated:



Years ended December 31,
2001 2000 1999

Product sales............................ 100.0% 100.0% 100.0%
Cost of goods sold, including warehouse
and distribution expenses......... 57.2 57.0 56.9
Gross profit 42.8 43.0 43.1
Operating, selling, general and
administrative expenses............. 32.4 32.9 32.9
Operating income......................... 10.4 10.1 10.2
Other expense, net....................... (0.6) (0.8) (0.5)
Income before income taxes............... 9.8 9.3 9.7
Provision for income taxes............... 3.7 3.5 3.6
Net income............................... 6.1% 5.8% 6.1%


2001 Compared to 2000

Product sales increased $201.7 million, or 22.7% from $890.4 million in
2000 to $1.09 billion in 2001, primarily due to 121 net additional stores opened
during 2001, an 8.8% increase in same-store product sales for stores open at
least one year and the acquisition of 82 stores in connection with the purchase
of Mid-State, effective October 1, 2001. We believe that the increased product
sales achieved by the existing stores are the result of our offering of a
broader selection of products in most stores, an increased promotional and
advertising effort through a variety of media and localized promotional events,
and continued improvement in the merchandising and store layouts of most stores.
Also, our continued focus on serving professional installers contributed to
increased sales.

Gross profit increased 22.2% from $382.7 million (or 43.0% of product
sales) in 2000 to $467.8 million (or 42.8% of product sales) in 2001.

Operating, selling, general and administrative expenses increased $61.3
million from $292.7 million (or 32.9% of product sales) in 2000 to $354.0
million (or 32.4% of product sales) in 2001. The increase in these expenses in
dollar amount was primarily attributable to increased salaries and benefits,
rent and other costs associated with the addition of employees and facilities to
support the increased level of our operations.

Other expense, net, increased by $234,000 from $6.9 million in 2000 to $7.1
million in 2001. The increase was primarily due to interest expense on increased
debt levels related to the issuing of $100 million of senior notes, partially
offset by lower interest expense on borrowings under the revolving credit
facility due to lower interest rates.

Provision for income taxes increased from $31.5 million in 2000 (37.8%
effective tax rate) to $40.4 million in 2001 (37.8% effective tax rate). The
increase in the dollar amount was due to the increase in the amount of income
before income taxes.
25


O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders (continued)

Principally as a result of the foregoing, net income in 2001 was $66.4
million (or 6.1% of product sales), an increase of $14.6 million (or 28.3%) from
net income in 2000 of $51.7 million (or 5.8% of product sales).

2000 Compared to 1999

Product sales increased $136.3 million, or 18.1% from $754.1 million in
1999 to $890.4 million in 2000, due to 101 net additional stores opened during
2000, and a $28.0 million, or 4.0% increase in same-store product sales for
stores opened in both full periods. We believe that the increased product sales
achieved by the existing stores are the result of our offering of a broader
selection of products in most stores, an increased promotional and advertising
effort through a variety of media and localized promotional events, and
continued improvement in the merchandising and store layouts of most stores.
Also, our continued focus on serving professional installers contributed to
increased sales.

Gross profit increased 17.6% from $325.3 million (or 43.1% of product
sales) in 1999 to $382.7 million (or 43.0% of product sales) in 2000.

Operating, selling, general and administrative expenses increased $44.3
million from $248.4 million (or 32.9% of product sales) in 1999 to $292.7
million (or 32.9% of product sales) in 2000. The increase in these expenses in
dollar amount was primarily attributable to increased salaries and benefits,
rent and other costs associated with the addition of employees and facilities to
support the increased level of our operations.

Other expense, net, increased by $3.0 million from $3.9 million in 1999 to
$6.9 million in 2000. The increase was primarily due to interest expense on
increased borrowings under our credit facility.

Provision for income taxes increased from $27.4 million in 1999 (37.5%
effective tax rate) to $31.5 million in 2000 (37.8% effective tax rate). The
increase in the dollar amount was primarily due to the increase of income before
income taxes. The nominal increase in the effective tax rate was primarily due
to changes in the apportionment of sales between states with differing tax
rates.

Principally as a result of the foregoing, net income in 2000 was $51.7
million (or 5.8% of product sales), an increase of $6.1 million (or 13.3%) from
net income in 1999 of $45.6 million (or 6.1% of product sales).

Liquidity and Capital Resources

Net cash provided by operating activities was $50.0 million in 2001, $5.8
million in 2000 and $31.6 million in 1999. The increase in cash provided by
operating activities in 2001 compared to 2000 is largely the result of smaller
increases in inventory, increased net income, and to a lessor extent, increased
accrued benefits and withholdings. This increase in cash provided by operating
activities in 2001 compared to 2000 was partially offset by the increase in
amounts receivable from vendors and a decrease in accounts payable and other
current liabilities. The decrease in cash provided by operating activities in
2000 compared to 1999 is the result of an increase in inventory, and to a lesser
extent, increases in accounts receivable and amounts receivable from vendors,
partially offset by increases in net income, accounts payable and accrued
payroll.

Net cash used in investing activities was $77.8 million in 2001, $40.5
million in 2000 and $79.7 million in 1999. The increase in cash used in
investing activities in 2001 was largely due to the purchase of Mid-State as
discussed in Note 2 of the consolidated financial statements, and a significant
reduction in the amount of proceeds received from the sales of property and
equipment. The decrease in cash used in 2000 compared to
26


O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders (continued)

1999 was primarily due to proceeds from the sale of 90 properties for $52.3
million in a sale-leaseback transaction.

On December 15, 2000, we entered into a $50 million Synthetic Operating
Lease Facility ("the Facility") with a group of financial institutions. Under
the Facility, the lessor acquires land to be developed for O'Reilly Auto Parts
stores and funds our development thereof as the Construction Agent and
Guarantor. We subsequently lease the property from the lessor for an initial
term of five years and have the option to request up to two additional
successive renewal periods of five years each from the lessor, although the
lessor is not obligated to grant us either renewal period. The Facility provides
for a residual value guarantee of approximately $36.6 million at December 31,
2001, and purchase options on the properties. It also contains a provision for
an event of default whereby the lessor, among other things, may require us to
purchase any or all of the properties. We are utilizing the Facility to finance
a portion of our store growth. Funding under the Facility at December 31, 2001,
and 2000, totaled $43.0 million and $1.0 million, respectively.

On December 29, 2000, we completed a sale-leaseback transaction. Under the
terms of the transaction, we sold 90 properties, including land, buildings and
improvements, for $52.3 million. The lease, which is being accounted for as an
operating lease, provides for an initial lease term of 21 years and may be
extended for one ten-year period and two additional successive periods of five
years each. The resulting gain of $4.5 million has been deferred and is being
amortized over the initial lease term. Net rent expense during the initial term
is approximately $5.5 million annually and is included in the table of future
minimum annual rental commitments under noncancelable operating leases. Proceeds
from the transaction were used to reduce outstanding borrowings under our
revolving credit facility.

In August, 2001, the Company completed a sale-leaseback with
O'Reilly-Wooten 2000 LLC (an entity owned by certain shareholders of the
Company). The transaction closed on September 1, 2001, with a purchase price of
approximately $5.6 million for nine O'Reilly Auto Parts stores and did not
result in a material gain or loss. The lease, which has been accounted for as an
operating lease, calls for an initial term of 15 years with three five-year
renewal options.

Capital expenditures were $68.5 million in 2001, $82.0 million in 2000 and
$86.0 million in 1999. These expenditures were primarily related to the opening
of new stores, as well as the relocation or remodeling of existing stores. We
opened 121, 101 and 80 net stores in 2001, 2000 and 1999, respectively. We also
acquired 82 stores in connection with the purchase of Mid-State, effective
October 1, 2001. We remodeled or relocated 16 stores in 2001 and 8 stores in
both 2000 and in 1999. Four new distribution centers were acquired: two in
October 2001, located in Nashville, Tennessee and Knoxville, Tennessee; one in
October 2000, located in Little Rock, Arkansas; and the other in December 1999,
located in Dallas, Texas.

Our continuing store expansion program requires significant capital
expenditures and working capital principally for inventory requirements. The
costs associated with the opening of a new store (including the cost of land
acquisition, improvements, fixtures, inventory and computer equipment) are
estimated to average approximately $900,000 to $1.1 million; however, such costs
may be significantly reduced where we lease, rather than purchase, the store
site. Although the cost to acquire the business of an independently owned parts
store varies, depending primarily upon the amount of inventory and the amount,
if any, of real estate being acquired, we estimate that the average cost to
acquire such a business and convert it to one of our stores is approximately
$400,000. We plan to finance our expansion program through cash expected to be
provided from operating activities and available borrowings under our existing
credit facilities.
27

O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders (continued)

On November 4, 1999, the Board of Directors declared a two-for-one stock
split effected in the form of a 100% stock dividend to all shareholders of
record as of November 15, 1999. The stock dividend was paid on November 30,
1999.

In March 1999, we sold 7,002,000 shares of common stock through a secondary
public offering. The net proceeds from that offering, which amounted to $124.6
million, were used to repay a portion of our outstanding indebtedness under our
bank credit facilities and to fund our expansion.

In order to fund the Hi/LO acquisition, our continuing store expansion
program and our working capital and general corporate needs, we replaced our
lines of credit in January 1998 with an unsecured, five-year syndicated credit
facility of $175 million. The credit facility was reduced to $165 million in
1999, $152.5 million in 2000 and $140 million in 2001. The facility is currently
comprised of a revolving credit facility of $125 million and a term loan of $15
million. The credit facility is guaranteed by all of our subsidiaries. At
December 31, 2001, and 2000, $61,350,000 and $74,755,000, respectively, of the
revolving credit facility and $15 million and $27.5 million, respectively, of
the term loan were outstanding. The credit facility, which bears interest at
LIBOR plus 0.50% (2.43% at December 31, 2001), expires in January 2003.

Our contractual obligation, including commitments for future payments under
non-cancelable lease arrangements and short and long-term debt arrangements, are
summarized below and are fully disclosed in Notes 5, 6 and 7 to the consolidated
financial statements. We have not participated in, nor secured financings for
any unconsolidated special purpose entities.



Payments Due By Period
--------------------------------------------------------------
Less than 2-3 4-5 After 5
Total 1 Year Years Years Years
(In thousands)

Contractual Obligations:
Notes payable.............................. $ 5,165 $ 5,074 $ 86 $ 5 $ -
Long-term debt............................. 176,436 11,261 65,125 75,029 25,021
Capital lease obligations.................. 860 509 351 - -
Operating leases........................... 216,103 24,838 41,077 30,546 119,642
Unconditional purchase commitments......... 22,349 22,349 - - -
--------------------------------------------------------------
Total contractual cash obligations......... $420,913 $64,031 $106,639 $105,580 $144,663


We believe that our existing cash, short-term investments, cash expected to
be provided by operating activities, available bank credit facilities and trade
credit will be sufficient to fund both our short-term and long-term capital
needs for the foreseeable future.

Inflation and Seasonality

We succeeded, in many cases, in reducing the effects of merchandise cost
increases principally by taking advantage of vendor incentive programs,
economies of scale resulting from increased volume of purchases and selective
forward buying. As a result, we do not believe that our operations have been
materially affected by inflation.

Our business is somewhat seasonal, primarily as a result of the impact of
weather conditions on store sales. Store sales and profits have historically
been higher in the second and third quarters (April through September) of each
year than in the first and fourth quarters.
28

O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders (continued)


Quarterly Results

The following table sets forth certain quarterly unaudited operating data
for fiscal 2001 and 2000. The unaudited quarterly information includes all
adjustments which management considers necessary for a fair presentation of the
information shown.

The unaudited operating data presented below should be read in conjunction
with our consolidated financial statements and related notes included elsewhere
in this annual report, and the other financial information included here. The
reclassifications of certain amounts have been made to the 2001 consolidated
financial quarterly results shown below.


Fiscal 2001
------------------------------------------------------------
First Second Third Fourth
Quarter Quarter Quarter Quarter
(In thousands, except per share data)

Product sales...................................... $ 239,063 $ 280,676 $ 293,996 $ 278,377
Gross profit....................................... 102,426 117,789 125,287 122,316
Operating income................................... 21,732 30,758 34,142 27,199
Net income......................................... 12,317 17,987 20,140 15,908
Basic net income per common share.................. 0.24 0.35 0.38 0.30
Net income per common share-assuming dilution...... 0.24 0.34 0.38 0.30

Fiscal 2000
------------------------------------------------------------
First Second Third Fourth
Quarter Quarter Quarter Quarter
(In thousands, except per share data)

Product sales...................................... $ 195,758 $ 226,359 $ 251,413 $ 216,891
Gross profit....................................... 84,712 97,261 105,863 94,865
Operating income................................... 19,486 24,793 28,805 16,945
Net income......................................... 11,567 14,359 16,572 9,210
Basic net income per common share.................. 0.23 0.28 0.32 0.18
Net income per common share-assuming dilution...... 0.23 0.28 0.32 0.18


New Accounting Standards

In June 2001, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets,
effective for fiscal years beginning after December 15, 2001. Under the new
rules, goodwill will no longer be amortized but will be subject to annual
impairment tests in accordance with the Statement. Other identifiable intangible
assets will continue to be amortized over their useful lives or, if they have
indefinite lives, such identifiable assets will not be amortized but will be
subject to annual impairment tests. We will apply the new rules on accounting
for goodwill and other intangible assets beginning in the first quarter of
fiscal 2002. Application of the provisions of the Statement are not expected to
have a material impact on our financial condition or results of operations.
29



O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders (continued)


Consolidated Balance Sheets


December 31,
2001 2000
-------------------------------
(In thousands, except per share data)

Assets
Current assets:
Cash............................................................... $ 15,041 $ 9,204
Short-term investments............................................. 500 500
Accounts receivable, less allowance for doubtful accounts
of $1,760 in 2001 and $135 in 2000............................... 41,486 32,673
Amounts receivable from vendors.................................... 38,440 29,175
Inventory.......................................................... 447,793 372,069
Refundable income taxes............................................ 168 92
Deferred income taxes.............................................. 3,908 1,402
Other current assets............................................... 3,327 4,089
----------------------------
Total current assets..................................... 550,663 449,204

Property and equipment, at cost:
Land............................................................... 48,096 46,740
Buildings.......................................................... 121,250 109,835
Leasehold improvements............................................. 45,456 34,750
Furniture, fixtures and equipment ................................. 143,046 106,068
Vehicles........................................................... 34,517 25,628
----------------------------
392,365 323,021
Accumulated depreciation and amortization.......................... 103,361 76,167
----------------------------
Net property and equipment............................... 289,004 246,854

Notes receivable....................................................... 2,557 2,836
Other assets, net..................................................... 14,635 17,101
----------------------------
Total assets........................................................... $ 856,859 $ 715,995
============================












See Notes to Consolidated Financial Statements.
30

O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders (continued)

Consolidated Balance Sheets (continued)




December 31,
2001 2000
----------------------------
(In thousands, except per share data)

Liabilities and shareholders' equity
Current liabilities:
Notes payable to bank.............................................. $ 5,000 $ 35,000
Income taxes payable............................................... -- 1,011
Accounts payable................................................... 61,875 68,947
Accrued payroll.................................................... 12,866 9,309
Accrued benefits and withholdings.................................. 14,038 9,360
Other current liabilities.......................................... 15,514 15,184
Current portion of long-term debt.................................. 11,843 14,121
----------------------------
Total current liabilities................................ 121,136 152,932

Long-term debt, less current portion................................... 165,618 90,463
Deferred income taxes.................................................. 9,141 4,086
Other liabilities...................................................... 4,673 4,783
Commitments and contingencies.......................................... -- --

Shareholders' equity:
Preferred stock, $0.01 par value:
Authorized shares - 5,000,000
Issued and outstanding shares - none............................ -- --
Common stock, $0.01 par value:
Authorized shares - 90,000,000
Issued and outstanding shares - 52,850,713 in 2001 and
51,544,879 in 2000............................................ 528 515
Additional paid-in capital ............................................ 256,795 230,600
Retained earnings...................................................... 298,968 232,616
----------------------------
Total shareholders' equity............................................. 556,291 463,731
----------------------------
Total liabilities and shareholders' equity............................. $ 856,859 $ 715,995
============================








See Notes to Consolidated Financial Statements.
31

O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders (continued)

Consolidated Statements of Income


Years ended December 31,
2001 2000 1999
--------------------------------------------
(In thousands, except per share data)

Product sales................................................... $ 1,092,112 $ 890,421 $ 754,122
Cost of goods sold, including warehouse and
distribution expenses...................................... 624,294 507,720 428,832
Operating, selling, general and administrative expenses......... 353,987 292,672 248,370
--------------------------------------------
978,281 800,392 677,202
--------------------------------------------
Operating income................................................ 113,831 90,029 76,920
Other income (expense):
Interest expense............................................ (9,092) (8,362) (5,343)
Interest income............................................. 1,362 439 402
Other, net.................................................. 626 1,053 1,045
--------------------------------------------
(7,104) (6,870) (3,896)
--------------------------------------------

Income before income taxes...................................... 106,727 83,159 73,024
Provision for income taxes...................................... 40,375 31,451 27,385
--------------------------------------------
Net income...................................................... $ 66,352 $ 51,708 $ 45,639
============================================
Basic income per common share:
Net income per common share..................................... $ 1.27 $ 1.01 $ 0.94
============================================
Weighted-average common shares outstanding...................... 52,121 51,168 48,674
============================================
Income per common share - assuming dilution:
Net income per common share - assuming dilution................. $ 1.26 $ 1.00 $ 0.92
============================================
Adjusted weighted-average common shares outstanding............. 52,786 51,728 49,715
============================================










See Notes to Consolidated Financial Statements.
32


O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders (continued)

Consolidated Statements of Shareholders' Equity


Additional
Common Stock Paid-In Retained
Shares Par Value Capital Earnings Total
--------------------------------------------------------------
(In thousands)

Balance at December 31, 1998...................... 42,700 $213 $ 82,658 $135,523 $218,394
Issuance of common stock through
secondary offering...................... 7,002 35 124,535 - 124,570
Issuance of common stock under
employee benefit plans..................... 176 1 3,829 - 3,830
Issuance of common stock under
stock option plans......................... 922 5 6,521 - 6,526
Tax benefit of stock options exercised........ - - 4,085 - 4,085
Two-for-one stock split....................... - 254 - (254) -
Net income.................................... - - - 45,639 45,639
-------------------------------------------------------------
Balance at December 31, 1999...................... 50,800 508 221,628 180,908 403,044
Issuance of common stock under
employee benefit plans..................... 364 3 4,535 - 4,538
Issuance of common stock under stock
option plans............................... 381 4 3,460 - 3,464
Tax benefit of stock options exercised........ - - 977 - 977
Net income.................................... - - - 51,708 51,708
-------------------------------------------------------------
Balance at December 31, 2000...................... 51,545 515 230,600 232,616 463,731
Issuance of common stock under
employee benefit plans..................... 223 2 4,856 - 4,858
Issuance of common stock under
stock option plans......................... 1,083 11 14,924 - 14,935
Tax benefit of stock options exercised........ - - 6,415 - 6,415
Net income.................................... - - - 66,352 66,352
-------------------------------------------------------------
Balance at December 31, 2001...................... 52,851 $528 $256,795 $298,968 $556,291
=============================================================










See Notes to Consolidated Financial Statements.
33


O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders (continued)

Consolidated Statements of Cash Flows


Years ended December 31,
2001 2000 1999
------------------------------------
(In thousands)

Operating activities
Net income................................................................ $ 66,352 $ 51,708 $ 45,639
Adjustments to reconcile net income to net cash provided by
operating activities:
Depreciation........................................................ 28,963 23,846 17,619
Amortization........................................................ 1,581 966 283
Provision for doubtful accounts..................................... 2,635 1,235 961
Loss (gain) on sale of property and equipment....................... (158) 220 (82)
Deferred income taxes............................................... 6,371 3,245 5,455
Common stock contributed to employee benefit plans.................. 2,690 2,648 2,339
Tax benefit of stock options exercised.............................. 6,415 977 4,085
Changes in operating assets and liabilities,
net of the effects of the acquisition:
Accounts receivable............................................... (3,432) (7,446) 157
Amounts receivable from vendors .................................. (7,908) (3,191) (1,644)
Inventory......................................................... (35,115) (78,145) (47,912)
Refundable income taxes........................................... (76) 2,241 693
Other current assets.............................................. 1,244 (444) 734
Accounts payable.................................................. (16,891) 4,062 (1,852)
Income taxes payable.............................................. (1,011) 1,011 --
Accrued payroll................................................... 3,557 3,031 1,479
Accrued benefits and withholdings................................. 4,678 (1,022) 2,038
Other current liabilities......................................... (9,756) 870 3,386
Other liabilities................................................. (110) 20 (1,732)
------------------------------------
Net cash provided by operating activities..................... 50,029 5,832 31,646
------------------------------------
Investing activities
Purchases of property and equipment....................................... (68,521) (81,987) (86,002)
Proceeds from sale of property and equipment.............................. 8,534 52,861 7,039
Acquisition, net of cash acquired......................................... (20,536) -- --
Payments received on notes receivable..................................... 721 604 1,265
Advances made on notes receivable......................................... -- -- (70)
Investment in other assets................................................ 1,956 (11,995) (1,931)
------------------------------------
Net cash used in investing activities.......................... (77,846) (40,517) (79,699)
------------------------------------
Financing activities
Borrowings on notes payable to bank....................................... 5,000 30,000 7,130
Payments on notes payable to bank......................................... (35,000) -- (7,130)
Proceeds from issuance of long-term debt.................................. 289,974 431,159 172,892
Principal payments on long-term debt...................................... (243,422) (432,415) (249,363)
Net proceeds from secondary offering...................................... -- -- 124,570
Net proceeds from issuance of common stock................................ 17,102 5,354 8,017
-----------------------------------
Net cash provided by financing activities..................... 33,654 34,098 56,116
-----------------------------------
Net increase (decrease) in cash........................................... 5,837 (587) 8,063
Cash at beginning of year................................................. 9,204 9,791 1,728
-----------------------------------
Cash at end of year....................................................... $ 15,041 $ 9,204 $ 9,791
===================================

See Notes to Consolidated Financial Statements.
34

O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders (continued)

Notes to Consolidated Financial Statements


NOTE 1-SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Business

O'Reilly Automotive, Inc. (''the Company'') is a specialty retailer and
supplier of automotive aftermarket parts, tools, supplies and accessories to
both the ''DIY'' customer and the professional installer throughout Alabama,
Arkansas, Florida, Georgia, Illinois, Indiana, Iowa, Kansas, Kentucky,
Louisiana, Mississippi, Missouri, Nebraska, Oklahoma, Tennessee and Texas.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company
and its wholly owned subsidiaries. All significant intercompany balances and
transactions have been eliminated in consolidation.

Revenue Recognition

The Company recognizes sales upon shipment of products.

Use of Estimates

The preparation of the consolidated financial statements, in conformity
with accounting principles generally accepted in the United States ("GAAP"),
requires management to make estimates and assumptions that affect the amounts
reported in the consolidated financial statements and accompanying notes. Actual
results could differ from those estimates.

Inventory

Inventory, which consists of automotive hard parts, maintenance items,
accessories and tools, is stated at the lower of cost or market. Cost has been
determined using the last-in, first-out (''LIFO'') method. If the first-in,
first-out (''FIFO'') method of costing inventory had been used by the Company,
inventory would have been $442,529,000 and $369,869,000 as of December 31, 2001,
and 2000, respectively.

Amounts Receivable from Vendors

Amounts receivable from vendors consist primarily of amounts due the
Company for changeover merchandise, rebates and other allowances. Reserves for
uncollectible amounts receivable from vendors are provided for in the Company's
consolidated financial statements and consistently have been within management's
expectations.
35

O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders (continued)

Notes to Consolidated Financial Statements

NOTE 1-SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Property and Equipment

Property and equipment are carried at cost. Depreciation is provided on
straight-line and accelerated methods over the estimated useful lives of the
assets. Service lives for property and equipment generally range from three to
forty years. Leasehold improvements are amortized over the terms of the
underlying leases. Maintenance and repairs are charged to expense as incurred.
Upon retirement or sale, the cost and accumulated depreciation are eliminated
and the gain or loss, if any, is included in the determination of net income as
a component of other income (expense). The Company reviews long-lived assets for
impairment whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be fully recoverable.

The Company capitalizes interest costs as a component of construction in
progress, based on the weighted-average rates paid for long-term borrowings.
Total interest costs capitalized for the years ended December 31, 2001, 2000 and
1999, were $324,000, $1,354,000 and $1,134,000, respectively.

Income Taxes

The Company accounts for income taxes using the liability method in
accordance with Statement of Financial Accounting Standards (''SFAS'') No. 109.
The liability method provides that deferred tax assets and liabilities are
determined based on differences between financial reporting and tax bases of
assets and liabilities and are measured using the enacted tax rates and laws
that will be in effect when the differences are expected to reverse.

Advertising Costs

The Company expenses advertising costs as incurred. Advertising expense
charged to operations amounted to $12,796,000, $12,150,000 and $9,428,000 for
the years ended December 31, 2001, 2000 and 1999, respectively.

Pre-opening Costs

Costs associated with the opening of new stores, which consist primarily of
payroll and occupancy costs, are charged to operations as incurred.

36









O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders (continued)

Notes to Consolidated Financial Statements

NOTE 1-SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)


Stock Option Plans

The Company has elected to follow Accounting Principles Board Opinion No.
25, Accounting for Stock Issued to Employees (''APB 25''), and related
interpretations in accounting for its employee stock options because, as
discussed in Note 11, the alternative fair value accounting provided for under
SFAS No. 123, Accounting for Stock-Based Compensation requires the use of option
valuation models that were not developed for use in valuing employee stock
options. Under APB 25, because the exercise price of the Company's stock options
equals the market price of the underlying stock on the date of grant, no
compensation expense is recognized.

Earnings per Share

Basic earnings per share is based on the weighted-average outstanding
common shares. Diluted earnings per share is based on the weighted-average
outstanding shares adjusted for the effect of common stock equivalents.

Concentration of Credit Risk

The Company grants credit to certain customers who meet the Company's
pre-established credit requirements. Generally, the Company does not require
security when trade credit is granted to customers. Credit losses are provided
for in the Company's consolidated financial statements and consistently have
been within management's expectations.

The Company has provided long-term financing to an unaffiliated company,
through a note receivable, for the construction of an office building which is
leased by the Company (see Note 7). The note receivable, amounting to $1,991,000
and $2,066,000 at December 31, 2001, and 2000, respectively, bears interest at
6% and is due in August 2017.

The carrying value of the Company's financial instruments, including cash,
short-term investments, accounts receivable, accounts payable and long-term
debt, as reported in the accompanying consolidated balance sheets, approximates
fair value.

Reclassifications

Certain reclassifications have been made to the 2000 and 1999 consolidated
financial statements in order to conform to the 2001 presentation.

37









O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders (continued)

Notes to Consolidated Financial Statements

NOTE 1-SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

New Accounting Pronouncements

In June 2001, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets,
effective for fiscal years beginning after December 15, 2001. Under SFAS 142,
goodwill will no longer be amortized but will be subject to annual impairment
tests in accordance with the Statement. Other identifiable intangible assets
will continue to be amortized over their useful lives or if they have indefinite
lives, such identifiable assets will not be amortized but will be subject to
annual impairment tests. The Company will apply the new rules on accounting for
goodwill and other intangible assets beginning in the first quarter of fiscal
2002. Application of the provisions of the Statement are not expected to have a
material impact on the Company's financial condition or results of operations.

NOTE 2-ACQUISITION

On October 1, 2001, the Company purchased all of the outstanding stock of
Mid-State Automotive Distributors, Inc. ("Mid-State") for approximately $20.5
million including acquisition costs. Mid-State was a specialty retailer which
supplied automotive aftermarket parts throughout certain states in the
southeastern part of the United States. The acquisition was accounted for using
the purchase method of accounting, and accordingly, the results of operations of
Mid-State are included in the consolidated statements of income from the date of
acquisition. The purchase price was allocated to assets acquired and liabilities
assumed based on their estimated fair values on the date of acquisition. The pro
forma effect on earnings of the acquisition of Mid-State are not material.

NOTE 3-SHORT-TERM INVESTMENTS

The Company's short-term investments are classified as available-for-sale
in accordance with SFAS No. 115, Accounting for Certain Investments in Debt and
Equity Securities, and are carried at cost, which approximates fair market
value. At December 31, 2001, and 2000, short-term investments consisted of
preferred equity securities.

NOTE 4-RELATED PARTIES

The Company leases certain land and buildings related to its O'Reilly Auto
Parts stores under six-year operating lease agreements with O'Reilly Investment
Company and O'Reilly Real Estate Company, partnerships in which certain
shareholders of the Company are partners. Generally, these lease agreements
provide for renewal options for an additional six years at the option of the
Company. Additionally, the Company leases certain land and buildings related to
its O'Reilly Auto Parts stores under 15-year operating lease agreements with
O'Reilly-Wooten 2000 LLC, which is owned by certain shareholders of the Company.
Generally, these lease agreements provide for renewal options for two additional
five-year terms at the option of the Company (see Note 7). Rent expense under
these operating leases totaled $2,894,000, $2,671,000 and $2,647,000 in 2001,
2000 and 1999, respectively.
38

O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders (continued)

Notes to Consolidated Financial Statements

NOTE 5-NOTE PAYABLE TO BANK

At December 31, 2001, the Company had available short-term unsecured bank
lines of credit providing for maximum borrowings of $5 million, all of which was
outstanding at December 31, 2001. At December 31, 2000, the Company had
available unsecured short-term bank lines of credit providing for borrowings up
to $10 million, all of which was outstanding at December 31, 2000. The lines of
credit bear interest at LIBOR plus 0.50% (2.43% at December 31, 2001).
Additionally, at December 31, 2000, the Company had available a short-term line
of credit in the amount of $25 million, all of which was outstanding at December
31, 2000. The weighted-average interest rate for all lines of credit for the
years ended December 31, 2001, and 2000 was 5.48% and 7.20%, respectively.

NOTE 6-LONG-TERM DEBT

At December 31, 2001, the Company had available an unsecured credit
facility providing for maximum borrowings of $140 million. The facility is
comprised of a revolving credit facility of $125 million, and a term loan of $15
million. At December 31, 2000, the Company had available an unsecured credit
facility providing for maximum borrowings of $152.5 million. The facility was
comprised of a revolving credit facility of $125 million and a term loan of
$27.5 million. At December 31, 2001, and 2000, $61,350,000 and $74,755,000,
respectively, of the revolving credit facility and $15 million and $27.5
million, respectively, of the term loan were outstanding. The credit facility,
which bears interest at LIBOR plus 0.50% (2.43% at December 31, 2001), expires
in January 2003.

On May 16, 2001, the Company completed a $100 million private placement of
two series of unsecured senior notes ("Senior Notes"). The Series 2001-A Senior
Notes were issued for $75 million, are due May 16, 2006, and bear interest at
7.72% per year. The Series 2001-B Senior Notes were issued for $25 million, are
due May 16, 2008, and bears interest at 7.92% per year. The private placement
agreement allows for a total of $200 million of Senior Notes issuable in series.
Proceeds from the transaction were used to reduce outstanding borrowings under
the Company's revolving credit facility.

During 2001 and 2000, the Company leased certain computer equipment under
capitalized leases. The lease agreements are three-year terms expiring from 2001
to 2003. At December 31, 2001, the monthly installments under these agreements
were approximately $42,000. The present value of the future minimum lease
payments under these agreements totaled $860,000 and $2,232,000 at December 31,
2001, and 2000, respectively, which has been classified as long-term debt in the
accompanying consolidated financial statements. During 2001, 2000 and 1999 the
Company purchased $467,000, $800,000 and $2,676,000, respectively, of assets
under capitalized leases.

Additionally, the Company has various unsecured notes payable to
individuals and banks, amounting to $251,000 and $97,000, at December 31, 2001,
and 2000, respectively.

39





O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders (continued)

Notes to Consolidated Financial Statements

NOTE 6-LONG-TERM DEBT (CONTINUED)

Indirect borrowings under letters of credit provided by a $5,000,000
sublimit of the revolving credit facility totaled $210,650 and $648,510 at
December 31, 2001, and 2000, respectively. These letters of credit reduced
availability of borrowings at December 31, 2001, and 2000.

Principal maturities of long-term debt for each of the next five years
ending December 31 are as follows (amounts in thousands):



2002 $ 11,843
2003 65,510
2004 51
2005 19
2006 75,016
Thereafter 25,022
----------
$177,461
==========


Cash paid by the Company for interest during the years ended December 31,
2001, 2000 and 1999, amounted to $9,092,000, $8,240,000, and $6,134,000,
respectively.

NOTE 7-COMMITMENTS

Lease Commitments

During 1999, the Company entered into a Master Lease Agreement with
O'Reilly-Wooten 2000 LLC (an entity owned by certain shareholders of the
Company) related to the sale and leaseback of certain properties. The
transaction closed on January 4, 1999, with a purchase price of approximately
$5.5 million. The lease calls for an initial term of 15 years with two five-year
renewal options.

On December 15, 2000, the Company entered into a $50 million Synthetic
Operating Lease Facility ("the Facility") with a group of financial
institutions. Under the Facility, the lessor acquires land to be developed for
O'Reilly Auto Parts stores and funds the development thereof by the Company as
the Construction Agent and Guarantor. The Company subsequently leases the
property from the lessor for an initial term of five years. The Company has the
option of requesting up to two additional successive renewal periods of five
years each from the lessor, although the lessor is not obligated to grant the
Company either renewal period. The Facility provides for a residual value
guarantee of $36.6 million at December 31, 2001, and purchase options on the
properties. It also contains a provision for an event of default whereby the
lessor, among other things, may require the Company to purchase any or all of
the properties. The Company is utilizing the Facility to finance a portion of
its store growth. Funding under the Facility at December 31, 2001, and 2000,
totaled approximately $43.0 million and $1.0 million, respectively. Future
minimum rental commitments and the Facility have been included in the table of
future minimum annual rental commitments below.
40






O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders (continued)

Notes to Consolidated Financial Statements

NOTE 7-COMMITMENTS (CONTINUED)

On December 29, 2000, the Company completed a sale-leaseback transaction.
Under the terms of the transaction, the Company sold 90 properties, including
land, buildings and improvements, for $52.3 million. The lease, which is being
accounted for as an operating lease, provides for an initial lease term of 21
years and may be extended for one ten-year period and two additional successive
periods of five years each. The resulting gain of $4.5 million has been deferred
and is being amortized over the initial lease term. Net rent expense during the
initial term is approximately $5.5 million annually and is included in the table
of future minimum annual rental commitments below.

In August, 2001, the Company completed a sale-leaseback with
O'Reilly-Wooten 2000 LLC (an entity owned by certain shareholders of the
Company). The transaction closed on September 1, 2001, with a purchase price of
approximately $5.6 million for nine O'Reilly Auto Parts store and did not result
in a material gain or loss. The lease, which has been accounted for as an
operating lease, calls for an initial term of 15 years with three five-year
renewal options.

The Company also leases certain office space, retail stores, property and
equipment under long-term, non-cancelable operating leases. Most of these leases
include renewal options and some include options to purchase and provisions for
percentage rent based on sales. At December 31, 2001, future minimum rental
payments under all of the Company's operating leases for each of the next five
years and in the aggregate are as follows (amounts in thousands):


Related Non-Related
Parties Parties Total
-------- ----------- ----------

2002 $ 2,751 $ 22,087 $ 24,838
2003 1,710 19,787 21,497
2004 1,684 17,896 19,580
2005 1,455 15,354 16,809
2006 1,227 12,510 13,737
Thereafter 9,786 109,856 119,642
-------- ------------ -----------
$18,613 $197,490 $216,103
======== ============ ===========


Rental expense amounted to $25,122,000, $16,219,000 and $14,122,000 for the
years ended December 31, 2001, 2000 and 1999, respectively.

Other Commitments

The Company had construction commitments, which totaled approximately $22.3
million, at December 31, 2001.

41








O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders (continued)

Notes to Consolidated Financial Statements

NOTE 8-LEGAL PROCEEDINGS

The Company is a defendant in a lawsuit entitled "Coalition for a Level
Playing Field, L.L.C., et. al., v. AutoZone, Inc., et. al.," in the United
States District Court for the Eastern District of New York. The over 100
plaintiffs consist primarily of warehouse distributors and jobbers, and the
eight defendants are principally automotive aftermarket parts retailers. The
plaintiffs allege that the defendants violated certain provisions of the
Robinson-Patman Act by receiving and inducing various forms of price
discriminations from manufacturers of automotive parts. The plaintiffs seek
compensatory damages, as well as injunctive and other equitable relief. The
Company and the other defendants filed a motion to dismiss this action and
subsequently, on October 23, 2001, the court overruled a substantial portion of
the defendant's motion. The Company believes the claims are without merit and
that this lawsuit will not have a material adverse effect on the Company's
consolidated financial position, results of operations or cash flows.

The Company was involved in litigation as a result of a complaint filed
against Hi/LO in May 1997. The plaintiff in this lawsuit sought to certify a
class action on behalf of persons or entities in the states of Texas, Louisiana
and California that had purchased a battery from Hi/LO since May 1990. The
complaint alleged that Hi/LO offered and sold ''old,'' ''used'' and ''out of
warranty'' batteries as if the batteries were new, resulting in claims for
violations of deceptive trade practices, breach of contract, negligence, fraud,
negligent misrepresentation and breach of warranty. On January 15, 2001, the
Company reached a favorable verbal settlement with the plaintiffs' counsel. The
settlement, which was not significant and was accrued at December 31, 2001, and
2000, was approved on October 18, 2001, by the 60th Judicial District Court of
Texas.

In addition, the Company is involved in various other legal proceedings
incidental to the conduct of its business. Although the Company cannot ascertain
the amount of liability that it may incur from any of these matters, it does not
currently believe that, in the aggregate, they will have a material adverse
effect on the consolidated financial position, results of operations or cash
flows of the Company.
42



O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders (continued)

Notes to Consolidated Financial Statements

NOTE 9-EMPLOYEE BENEFIT PLANS

The Company sponsors a contributory profit sharing and savings plan that
covers substantially all employees who are 21 years of age with at least six
months of service. Employees may contribute up to 15% of their annual
compensation subject to Internal Revenue Code maximum limitations. The Company
has agreed to make matching contributions equal to 50% of the first 2% of each
employee's contribution and 25% of the next 4% of each employee's contribution.
Additional contributions to the plan may be made as determined annually by the
Board of Directors. After three years of service, Company contributions and
earnings thereon vest at the rate of 20% per year. Company contributions charged
to operations amounted to $3,207,000 in 2001, $2,454,000 in 2000 and $2,618,000
in 1999. Company contributions, in the form of common stock, to the profit
sharing and savings plan to match employee contributions during the years ended
December 31 were as follows:


Year Market
Contributed Shares Value
------------------------------------

2001 37,081 $969,000
2000 49,891 724,000
1999 29,481 658,000


Profit sharing contributions accrued at December 31, 2001, 2000 and 1999,
funded in the next year through the issuance of shares of the Company's common
stock were as follows:


Year Market
Funded Shares Value
-----------------------------------------

2001 88,118 $1,729,000
2000 132,890 1,919,000
1999 60,640 1,300,000


The Company also sponsors a non-funded non-contributory defined benefit
health care plan, which provides certain health benefits to retired employees.
According to the terms of this plan, retirees' annual benefits are limited to
$1,000 per employee starting at age 66 for employees with 20 or more years of
service. Post-retirement benefit costs for each of the years ended December 31,
2001, 2000, and 1999, amounted to $12,000.

Additionally, the Company has adopted a stock purchase plan under which
1,000,000 shares of common stock are reserved for future issuance. Under the
plan, substantially all employees and non-employee directors have the right to
purchase shares of the Company's common stock monthly at a price equal to 85% of
the fair market value of the stock. Under the plan, 97,991 shares were issued at
a weighted- average price of $22.13 per share during 2001, 147,315 shares were
issued at a weighted-average price of $12.83 per share during 2000, and 78,927
shares were issued at a weighted-average price of $18.90 per share during 1999.

The Company has in effect a performance incentive plan for the Company's
senior management under which 400,000 shares of restricted stock are reserved
for future issuance. Under the plan, no shares were issued to senior management
in 2001. In 2000 and 1999, 12,164 shares and 6,796 shares were issued under the
plan, respectively.
43

O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders (continued)

Notes to Consolidated Financial Statements

NOTE 10-STOCK OPTION PLANS

The Company has a stock option plan under which incentive stock options or
non-qualified stock options may be granted to officers and key employees. An
aggregate of 6,000,000 shares of common stock is reserved for future issuance
under this plan. The exercise price of options granted shall not be less than
the fair market value of the stock on the date of grant and the options will
expire no later than 10 years from the date of grant. Options granted pursuant
to the plan become exercisable no sooner than six months from the date of grant.
In the case of a shareholder owning more than 10% of the outstanding stock of
the Company, the exercise price of an incentive option may not be less than 110%
of the fair market value of the stock on the date of grant, and such options
will expire no later than 10 years from the date of grant. Also, the aggregate
fair market value of the stock with respect to which incentive stock options are
exercisable for the first time by any individual in any calendar year may not
exceed $100,000. A summary of outstanding stock options is as follows:


Number
Price per Share of Shares
----------------------------------------

Outstanding at December 31, 1998... $ 5.94 - 22.91 3,183,850
Granted........................... 18.44 - 26.75 1,148,000
Exercised......................... 5.94 - 18.75 (948,620)
Canceled.......................... 6.75 - 26.38 (35,750)
Forfeitures....................... 6.07 (1,000)
----------------
Outstanding at December 31, 1999... $ 6.07 - 26.75 3,346,480
Granted........................... 10.56 - 24.38 581,250
Exercised......................... 6.07 - 22.75 (361,875)
Canceled.......................... 10.00 - 25.88 (206,625)
----------------
Outstanding at December 31, 2000... $ 8.00 - 26.75 3,359,230
Granted........................... 14.37 - 37.62 1,328,000
Exercised......................... 8.15 - 26.37 (1,082,695)
Canceled.......................... 14.25 - 34.30 (220,787)
----------------
Outstanding at December 31, 2001... $ 8.00 - 37.62 3,383,748
================


Options to purchase 1,250,261, 1,729,033, and 1,171,888 shares of common
stock were exercisable at December 31, 2001, 2000 and 1999, respectively.

44


O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders (continued)

Notes to Consolidated Financial Statements

NOTE 10-STOCK OPTION PLANS (CONTINUED)

The Company also maintains a stock option plan for non-employee directors
of the Company under which 300,000 shares of common stock are reserved for
future issuance. All director stock options are granted at fair market value on
the date of grant and expire on the earlier of termination of service to the
Company as a director or seven years. Options granted under this plan become
exercisable six months from the date of grant. A summary of outstanding stock
options is as follows:


Number
Price per Share of Shares
----------------------------------------

Outstanding at December 31, 1998... $ 6.56 - 13.50 70,000
Granted........................... 23.91 20,000
Exercised......................... -- --
Canceled.......................... -- --
----------------
Outstanding at December 31, 1999... $ 6.56 - 23.91 90,000
Granted........................... 12.44 20,000
Exercised......................... 6.56 - 6.75 (20,000)
Canceled.......................... -- --
----------------
Outstanding at December 31, 2000... $ 9.09 - 23.91 90,000
Granted........................... 20.65 30,000
Exercised......................... 9.09 - 23.91 (70,000)
Canceled.......................... -- --
----------------
Outstanding at December 31, 2001... $ 12.44 - 23.91 50,000
================


All options under this plan were exercisable at December 31, 2001, 2000 and
1999.

Pro forma information regarding net income and earnings per share is
required by SFAS No. 123, and has been determined as if the Company had
accounted for its employee and non-employee director stock options under the
fair value method of that SFAS.

The fair values for these options were estimated at the date of grant using
a Black-Scholes option pricing model with the following weighted-average
assumptions for 2001, 2000, and 1999, respectively: risk-free interest rates of
5.16%, 5.02% and 6.54%; volatility factors of the expected market price of the
Company's common stock of .475, .442, and .247; and weighted-average expected
life of the options of 9, 8.9 and 8.0 years. The Company assumed a 0% dividend
yield over the expected life of the options. The weighted-average fair values of
options granted during the years ended December 31, 2001, 2000 and 1999, were
$16.52, $9.24 and $10.22, respectively. The weighted-average remaining
contractual life at December 31, 2001, for all outstanding options under the
Company's stock option plans is 7.346 years. The weighted-average exercise price
for all outstanding options under the Company's stock option plans was $20.63,
$16.12 and $16.15 at December 31, 2001, 2000 and 1999, respectively.

45




O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders (continued)

Notes to Consolidated Financial Statements

NOTE 10-STOCK OPTION PLANS (CONTINUED)

The Black-Scholes option valuation model was developed for use in
estimating the fair value of traded options, which have no vesting restrictions
and are fully transferable. In addition, option valuation models require the
input of highly subjective assumptions, including the expected stock price
volatility. Because the Company's stock options have characteristics
significantly different from those of traded options and because changes in the
subjective input assumptions can materially affect the fair value estimate, in
management's opinion, the existing model does not necessarily provide a reliable
single measure of the fair value of its employee stock options.

For purposes of pro forma disclosures, the estimated fair value of the
options is amortized to expense over the options' vesting period. The Company's
pro forma information follows:


2001 2000 1999
--------------------------------
(In thousands, except
per share data)

Pro forma net income.................... $ 60,946 $ 48,177 $ 43,501
================================
Pro forma basic net income per share.... $ 1.17 $ 0.94 $ 0.89
================================
Pro forma net income per share-
assuming dilution..................... $ 1.15 $ 0.93 $ 0.88
================================


NOTE 11-INCOME PER COMMON SHARE

The following table sets forth the computation of basic and diluted income
per common share:


Years ended December 31,
2001 2000 1999
------------------------------------
(In thousands, except per share data)

Numerator (basic and diluted):
Net income................................ $ 66,352 $ 51,708 $ 45,639
====================================
Denominator:
Denominator for basic income per common
share-weighted-average shares............ 52,121 51,168 48,674
Effect of stock options (Note 10).......... 665 560 1,041
------------------------------------
Denominator for diluted income per common share-
Adjusted weighted-average shares and
assumed conversion....................... 52,786 51,728 49,715
====================================
Basic net income per common share........... $ 1.27 $ 1.01 $ 0.94
====================================
Net income per common share-
assuming dilution......................... $ 1.26 $ 1.00 $ 0.92
====================================

46

O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders (continued)

Notes to Consolidated Financial Statements

NOTE 12-INCOME TAXES

Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's deferred tax assets and liabilities are as follows at December 31:


2001 2000
--------------------------------
(In thousands)

Deferred tax assets:
Current:
Allowance for doubtful accounts..........$ 665 $ 51
Other accruals........................... 4,284 2,960
--------------------------------
4,949 3,011
Noncurrent:
Other.................................... -- 834
--------------------------------
Total deferred tax assets........ 4,949 3,845

Deferred tax liabilities:
Current:
Inventory carrying value................. 1,041 1,609

Noncurrent:
Property and equipment................... 8,333 4,920
Other.................................... 808 --
--------------------------------
Total deferred tax liabilities........... 10,182 6,529
--------------------------------
Net deferred tax liabilities.............$ 5,233 $2,684
================================

47


O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders (continued)

Notes to Consolidated Financial Statements

NOTE 12-INCOME TAXES (CONTINUED)

The provision for income taxes consists of the following:


Current Deferred Total
------------------------------------------
(In thousands)

2001:
Federal.................. $ 30,429 $ 5,702 $ 36,131
State.................... 3,575 669 4,244
------------------------------------------
$ 34,004 $ 6,371 $ 40,375
==========================================
2000:
Federal.................. $ 25,120 $ 2,946 $ 28,066
State.................... 3,086 299 3,385
------------------------------------------
$ 28,206 $ 3,245 $ 31,451
==========================================
1999:
Federal.................. $ 19,934 $ 4,959 $ 24,893
State.................... 1,996 496 2,492
------------------------------------------
$ 21,930 $ 5,455 $ 27,385
==========================================


A reconciliation of the provision for income taxes to the amounts computed
at the federal statutory rate is as follows:



2001 2000 1999
------------------------------------------
(In thousands)

Federal income taxes at statutory rate........................ $ 37,354 $ 29,106 $ 25,558
State income taxes, net of federal tax benefit................ 2,775 2,200 1,625
Other items, net.............................................. 246 145 202
------------------------------------------
$ 40,375 $ 31,451 $ 27,385
==========================================


The tax benefit associated with the exercise of non-qualified stock options
has been reflected as additional paid-in capital in the accompanying
consolidated financial statements.

During the years ended December 31, 2001, 2000, and 1999, cash paid by the
Company for income taxes amounted to $28,676,000, $24,244,000 and $17,151,000,
respectively.


48

O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders (continued)

Notes to Consolidated Financial Statements

NOTE 13-STOCK SPLIT

On November 8, 1999, the Company's Board of Directors declared a
two-for-one stock split which was effected in the form of a 100% stock dividend
payable to all shareholders of record as of November 15, 1999. The stock
dividend was paid on November 30, 1999. Accordingly, this stock split has been
recognized by reclassifying $254,000, the par value of the additional shares
resulting from the split, from retained earnings to common stock.

All share and per share information included in the accompanying
consolidated financial statements has been restated to reflect the retroactive
effect of the stock split for all periods presented.

NOTE 14-PUBLIC OFFERING OF COMMON STOCK

In March 1999, the Company completed a secondary public offering of
7,002,000 shares of common stock. Pursuant to this offering, the Company issued
7,002,000 shares of common stock resulting in net proceeds to the Company of
$124,570,000. A portion of the proceeds was used to repay the Company's
outstanding indebtedness under its bank credit facilities. The remaining portion
of the proceeds was used to fund the Company's expansion.

49

O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders (continued)

Report Of Independent Auditors

The Board of Directors and Shareholders
O'Reilly Automotive, Inc. and Subsidiaries

We have audited the accompanying consolidated balance sheets of O'Reilly
Automotive, Inc. and Subsidiaries as of December 31, 2001, and 2000, and the
related consolidated statements of income, shareholders' equity and cash flows
for each of the three years in the period ended December 31, 2001. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of O'Reilly
Automotive, Inc. and Subsidiaries at December 31, 2001, and 2000, and the
consolidated results of their operations and their cash flows for each of the
three years in the period ended December 31, 2001, in conformity with accounting
principles generally accepted in the United States.

/s/ ERNST & YOUNG LLP


Kansas City, Missouri
February 22, 2002

50



O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders (continued)

Shareholder Information

CORPORATE ADDRESS

233 South Patterson
Springfield, Missouri 65802
417/862-3333
Web site - www.oreillyauto.com

REGISTRAR AND TRANSFER AGENT

UMB Bank
928 Grand Boulevard
Kansas City, Missouri 64141-0064

Inquiries regarding stock transfers, lost certificates or address changes should
be directed to UMB Bank at the above address.

INDEPENDENT AUDITORS

Ernst & Young LLP
One Kansas City Place
Kansas City, Missouri 64105-2143

LEGAL COUNSEL

Gallop Johnson & Neuman, L.C.
101 South Hanley Road, Suite 1600
St. Louis, Missouri 63105

Skadden, Arps, Slate, Meagher & Flom
333 West Wacker Drive, Suite 2100
Chicago, Illinois 60606

ANNUAL MEETING

The annual meeting of shareholders of O'Reilly Automotive, Inc. will be held at
10:00 a.m. local time on May 7, 2002, at the University Plaza Convention Center,
333 John Q. Hammons Parkway in Springfield, Missouri. Shareholders of record as
of February 28, 2002, will be entitled to vote at this meeting.

FORM 10-K REPORT

The Form 10-K Report of O'Reilly Automotive, Inc. filed with the Securities and
Exchange Commission and our quarterly press releases are available without
charge to shareholders upon written request. These requests and other investor
contacts should be directed to James R. Batten, Vice President of Finance/Chief
Financial Officer, at the corporate address.

TRADING SYMBOL

The Company's common stock is traded on The Nasdaq Stock Market (National
Market) under the symbol ORLY.
51

O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 13.1 - Portions of the 2001 Annual Report to Shareholders (continued)



NUMBER OF SHAREHOLDERS

As of February 28, 2002, O'Reilly Automotive, Inc. had approximately 20,224
shareholders based on the number of holders of record and an estimate of the
number of individual participants represented by security position listings.

ANALYST COVERAGE

The following analysts provide research coverage of O'Reilly Automotive, Inc.

William Blair & Co. - Mark Miller
Merrill Lynch - Douglas Neviera
Advest - Brett Jordan
Huntleigh Securities - John Rast
Salomon Smith Barney - Bill Julian
Credit Suisse First Boston - Gary Balter

MARKET PRICES AND DIVIDEND INFORMATION

The prices in the table below represent the high and low sales price for
O'Reilly Automotive, Inc. common stock as reported by the Nasdaq Stock Market.

The common stock began trading on April 22, 1993. No cash dividends have been
declared since 1992, and the Company does not anticipate paying any cash
dividends in the forseeable future.



2001 2000
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
High Low High Low
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

First Quarter $ 27-3/16 $ 15-1/2 $ 22-1/8 $ 8-1/4
Second Quarter 29-7/16 18-3/4 15-7/16 11-3/4
Third Quarter 35-9/16 22-3/5 16-1/8 13-1/8
Fourth Quarter 38-11/25 27 27-1/4 14
For the Year 38-11/25 15-1/2 27-1/4 8-1/4

52

O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 21.1 - Subsidiaries of the Company

Subsidiary State of Incorporation

Ozark Automotive Distributors, Inc. Missouri
Greene County Realty Co. Missouri
O'Reilly II Aviation, Inc. Missouri
Hi-Lo Automotive, Inc. Delaware
Mid-State Automotive Distributors, Inc. Tennessee
Ozark Services, Inc. Missouri


One hundred percent of the capital stock of each of the above listed
subsidiaries is directly owned by O'Reilly Automotive, Inc.

53


O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 23.1 - Consent of Ernst & Young LLP, independent auditors



We consent to the incorporation by reference in this Annual Report (Form 10-K)
of O'Reilly Automotive, Inc. and Subsidiaries of our report dated February 22,
2002 included in the 2001 Annual Report to Shareholders of O'Reilly Automotive,
Inc.

Our audits also included the consolidated financial statement schedule of
O'Reilly Automotive, Inc. and Subsidiaries listed in Item 14(a). This schedule
is the responsibility of the Company's management. Our responsibility is to
express an opinion based on our audits. In our opinion, the financial statement
schedule referred to above, when considered in relation to the basic financial
statements taken as a whole, presents fairly in all material respects the
information set forth therein.

We also consent to the incorporation by reference in the Registration Statements
(Form S-8 No. 33-61632, Form S-8 No. 33-73892 and Form S-8 No. 33-91022) of
O'Reilly Automotive, Inc. of our report dated February 22, 2002, with respect to
the consolidated financial statements incorporated herein by reference, and our
report included in the preceding paragraph with respect to the consolidated
financial statement schedule included in this Annual Report (Form 10-K) of
O'Reilly Automotive, Inc. for the year ended December 31, 2001.


/s/ ERNST & YOUNG LLP



Kansas City, Missouri
March 27, 2002
54





O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 10.26 - First Amendment to Retirement Agreement


O'REILLY AUTOMOTIVE, INC.


First Amendment to Retirement Agreement

This First Amendment to the Retirement Agreements between O'Reilly
Automotive , Inc. and certain executive officers of O'Reilly Automotive, Inc.,
including Charles H. O'Reilly, Jr., David O'Reilly, Larry O'Reilly and Rosalie
O'Reilly Wooten, amends certain provisions of the Agreement as set forth below.

WHEREAS, the original Retirement Agreements were initiated by the directors
of O'Reilly Automotive, Inc. and between O'Reilly Automotive, Inc. and the above
identified executive officers as of the dates listed individually: the Charles
H. O'Reilly, Jr. agreement dated October 24, 1997, the David O'Reilly agreement
dated December 29, 1997, the Larry O'Reilly agreement dated December 2, 1997,
and the Rosalie O'Reilly Wooten agreement dated October 29, 1997;

WHEREAS, the Board has determined it to be in the best interests of the
Company that Section 1.A. of the Agreement , "Consultation", which sets forth
the yearly consulting fee for the above named employees, be amended so that the
Employee's yearly salary be increased and an annual adjustment for inflation be
added; and

WHEREAS, The Board has determined it to be in the best interests of the
Company that Section 1.B.(2) of the Agreement which sets forth the medical
reimbursement for the Employees be amended so that the amount reimbursed is
equal to that amount covered for the Executive Committee of the Company; and

WHEREAS, the Board has determined that such amendment shall be effective as
of the Adoption Date;

NOW THEREFORE, the Retirement Agreements as outlined above, are hereby
amended as follows:

1. The first sentence of Section 1.A. is hereby changed to read:

"After the Employee retires from Employer, he or she shall be
employed as a Consultant for a period of ten years, at a yearly
salary of $125,000, adjusted annually 3% for inflation, starting
January 1, 2003, payable in equal monthly payments."

2. Section 1.B.(2) is hereby changed to read:

"Additional compensation for the executive or surviving spouse will
include: Participation in the medical reimbursement plan for the
Employee covered under this Agreement which pays all medical/dental
expenses not covered by the Health Insurance Plan up to $4,500 per
year, or the current Executive Committee allowance." 3. All terms and
conditions of the original Retirement Agreements not covered under
this Amendment are kept in full force and effect.

3. All terms and conditions of the original Retirement Agreements not covered
under this Amendment are kept in full force and effect.

This amendment shall be effective as of the 7th day of February, 2002.




O'REILLY AUTOMOTIVE, INC.




By:__________________________

Title_________________________

55



O'Reilly Automotive, Inc. and Subsidiaries
Exhibit 10.27 - Fourth Amendment to the O'Reilly Automotive, Inc.
1993 Stock Option Plan


FOURTH AMENDMENT TO THE
O'REILLY AUTOMOTIVE, INC. 1993 STOCK OPTION PLAN

WHEREAS, O'Reilly Automotive, Inc. (the "Company") has heretofore adopted,
and subsequently amended the O'Reilly Automotive, Inc. 1993 Stock Option Plan
(the "Stock Option Plan"), under which shares of the Company's common stock, par
value $.01 per share (the "Common Stock"), may be issued upon the exercise of
incentive and nonqualified stock options granted pursuant to and in accordance
with the terms of the Stock Option Plan; and

WHEREAS, Article VIII of the Stock Option Plan empowers the Board of
Directors to alter and amend the Stock Option Plan; and

WHEREAS, the Board of Directors of the Company has authorized the amendment
of the Stock Option Plan in order to accelerate the exercisablilty of options
granted to employees of the Company who meet the requisite criteria upon their
retirement from the employ of the Company.

NOW, THEREFORE, the Stock Option Plan is hereby amended as follows:

1. The second paragraph of Article IV, Section G, be and hereby is deleted in
its entirety, and the following substituted in lieu thereof to constitute
the second paragraph of said Article IV, Section G from and after the
effectiveness of this amendment:

"If any termination of employment is due to retirement or permanent
disability, the individual shall have the right to exercise any Option at
any time within the 12-month period (three-month period in the case of
retirement for Options that are Incentive Stock Options) following such
termination of employment, but only to the extent that the Option was
exercisable prior to such termination of employment. Notwithstanding any
other provision contained in the Plan or the Agreements, if the termination
of employment is due to retirement, and such retiring individual at the
time of his or her retirement (i) is at least fifty-five (55) years of age,
and (ii) the sum of the individual's age and years of service to the
Company is equal to or greater than eighty (80) years, then all outstanding
options granted to such retiring individual shall automatically become
immediately exercisable within such 12-month period (three month period in
the case of Options that are Incentive Stock Options)."

2. The provisions of this Amendment shall be effective as of the date hereof.

3. Except and to the extent hereinabove set forth, the Stock Option Plan shall
remain in full force and effect.

IN WITNESS WHEREOF, this Amendment is dated as of the 9th day of February,
2002.

By:_______________________________

David E. O'Reilly
Chief Executive Officer


56