|
Commission File No. 0-24532 |
|||
|
FLAG FINANCIAL CORPORATION |
| ||
|
(Exact name of Registrant as specified in its charter) |
| ||
|
|
|
|
|
Georgia |
|
|
|
58-2094179 |
State or other jurisdiction
of incorporation or organization) |
|
|
(I.R.S. Employer Identification No.) | |
|
|
|
|
|
|
3475 Piedmont Road, N.E., Suite 550, Atlanta, Georgia 30305 |
| ||
|
(Address of principal executive offices) |
| ||
|
|
|
|
|
|
|
(404) 760-7700 |
|
|
|
(Registrants telephone number) |
|
| ||
Item | Page | ||
Number | Number | ||
PART I |
|
|
1 |
|
ITEM 1. |
1 | |
|
ITEM 2. |
11 | |
|
ITEM 3. |
11 | |
|
ITEM 4. |
11 | |
|
|
|
|
PART II |
|
|
12 |
|
ITEM 5. |
| |
|
|
12 | |
|
ITEM 6. |
13 | |
|
ITEM 7. |
| |
|
|
14 | |
|
ITEM 7A. |
| |
|
|
29 | |
|
ITEM 8. |
30 | |
|
ITEM 9. |
| |
|
|
65 | |
|
ITEM 9A. |
65 | |
|
|
|
|
PART III |
|
|
65 |
|
ITEM 10. |
65 | |
|
ITEM 11. |
65 | |
|
ITEM 12. |
| |
|
|
66 | |
|
ITEM 13. |
66 | |
|
ITEM 14. |
66 | |
|
|
|
|
PART IV |
|
|
66 |
|
ITEM 15. |
| |
|
|
66 | |
|
70 | ||
|
73 | ||
|
|
|
| ||
| ||
(1) |
The effects of future economic conditions; |
|
|
(2) |
Governmental monetary and fiscal policies, as well as legislative and regulatory changes; |
|
|
(3) |
The risks of unexpected changes in interest rates on the level and composition of deposits, loan |
|
demand, and the values of loan collateral, securities and interest rate protection agreements, as |
|
well as interest rate risks; |
|
|
(4) |
The effects of competition from other financial institutions and companies in the financial |
|
services industry; and |
|
|
(5) |
The failure of assumptions underlying the establishment of reserves for possible loan losses |
|
and estimations of values of collateral and various financial assets and liabilities. |
| ||
· |
acquiring direct or indirect ownership or control of any voting shares of any bank if, after the |
|
acquisition, the bank holding company will directly or indirectly own or control more than 5% of |
|
the banks voting shares; |
|
|
· |
acquiring all or substantially all of the assets of any bank; or |
|
|
· |
merging or consolidating with any other bank holding company. |
· |
the bank holding company has registered securities under Section 12 of the Securities Act of 1934; |
|
or |
|
|
· |
no other person owns a greater percentage of that class of voting securities immediately after the |
|
transaction. |
· |
Banking or managing or controlling banks; and |
|
|
· |
Any activity that the Federal Reserve determines to be so closely related to banking as to be a |
|
proper incident to the business of banking. |
· |
Factoring accounts receivable; |
|
|
· |
Making, acquiring, brokering or servicing loans and usual related activities; |
|
|
· |
Leasing personal or real property; |
|
|
· |
Operating a non-bank depository institution, such as a savings association; |
|
|
· |
Trust company functions; |
|
|
· |
Financial and investment advisory activities; |
|
|
· |
Conducting discount securities brokerage activities; |
|
|
· |
Underwriting and dealing in government obligations and money market instruments; |
|
|
· |
Providing specified management consulting and counseling activities; |
|
|
· |
Performing selected data processing services and support services; |
|
|
· |
Acting as agent or broker in selling credit life insurance and other types of insurance in connection |
|
with credit transactions; and |
|
|
· |
Performing selected insurance underwriting activities. |
· |
Lending, trust and other banking activities; |
|
|
· |
Insuring, guaranteeing, or indemnifying against loss or harm, or providing and issuing annuities, |
|
and acting as principal, agent, or broker for these purposes, in any state; |
|
|
· |
Providing financial, investment, or advisory services; |
|
|
· |
Issuing or selling instruments representing interests in pools of assets permissible for a bank to |
|
hold directly; |
|
|
· |
Underwriting, dealing in or making a market in securities; |
· |
Other activities that the Federal Reserve may determine to be so closely related to banking or |
|
managing or controlling banks as to be a proper incident to managing or controlling banks; |
|
|
· |
Foreign activities permitted outside of the United States if the Federal Reserve has determined |
|
them to be usual in connection with banking operations abroad; |
|
|
· |
Merchant banking through securities or insurance affiliates; and |
|
|
· |
Insurance company portfolio investments. |
· |
federal Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers; |
|
|
· |
Home Mortgage Disclosure Act of 1975, requiring financial institutions to provide information to |
|
enable the public and public officials to determine whether a financial institution is fulfilling its |
|
obligation to help meet the housing needs of the community it serves; |
|
|
· |
Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other |
|
prohibited factors in extending credit; |
|
|
· |
Fair Credit Reporting Act of 1978, governing the use and provision of information to credit |
|
reporting agencies; |
|
|
· |
Fair Debt Collection Act, governing the manner in which consumer debts may be collected by |
|
collection agencies; |
|
|
· |
Soldiers and Sailors Civil Relief Act of 1940, governing the repayment terms of, and property |
|
rights underlying, secured obligations of persons in military service; and |
|
|
· |
rules and regulations of the various federal agencies charged with the responsibility of |
|
implementing these federal laws. |
· |
the Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer |
|
financial records and prescribes procedures for complying with administrative subpoenas of |
|
financial records; and |
|
|
· |
the Electronic Funds Transfer Act and Regulation E issued by the Federal Reserve to implement |
|
that act, which govern automatic deposits to and withdrawals from deposit accounts and |
|
customers rights and liabilities arising from the use of automated teller machines and other |
|
electronic banking services. |
· |
a banks loans or extensions of credit to affiliates; |
|
|
· |
a banks investment in affiliates; |
|
|
· |
assets a bank may purchase from affiliates, except for real and personal property exempted by the |
|
Federal Reserve; |
|
|
· |
loans or extensions of credit made by a bank to third parties collateralized by the securities or |
|
obligations of affiliates; and |
|
|
· |
a banks guarantee, acceptance or letter of credit issued on behalf of an affiliate. |
· |
new requirements for financial institutions to develop policies and procedures to identify potential |
|
identity theft and, upon the request of a consumer, place a fraud alert in the consumers credit file |
|
stating that the consumer may be the victim of identity theft or other fraud; |
|
|
· |
for entities that furnish information to consumer reporting agencies (which would include the |
|
Bank), new requirements to implement procedures and policies regarding the accuracy and integrity |
|
of the furnished information and regarding the correction of previously furnished information that is |
|
later determined to be inaccurate; and |
|
|
· |
a new requirement for mortgage lenders to disclose credit scores to consumers. |
Quarter |
High |
Low |
Dividend |
|
|
|
|
|
|
|
|
2004 |
|
|
|
First (through March 5, 2004) |
$13.50 |
$12.44 |
$0.06 |
|
|
|
|
2003 |
|
|
|
Fourth |
$13.54 |
$12.54 |
$0.06 |
Third |
14.16 |
13.10 |
0.06 |
Second |
14.94 |
12.18 |
0.06 |
First |
13.49 |
11.91 |
0.06 |
|
|
|
|
2002 |
|
|
|
Fourth |
$11.60 |
$11.15 |
$0.06 |
Third |
11.70 |
10.39 |
0.06 |
Second |
11.25 |
9.94 |
0.06 |
First |
10.25 |
9.10 |
0.06 |
| ||
(In thousands except per share data) |
2003 |
2002 |
2001 |
2000 |
1999 |
|||||||||||
|
|
|
|
|
||||||||||||
|
|
|
|
|||||||||||||
FOR THE YEAR |
|
|
|
|
|
|||||||||||
Net interest income |
$ |
25,987 |
24,302 |
23,980 |
24,961 |
26,490 |
||||||||||
Provision for loan losses |
1,321 |
4,549 |
2,488 |
3,597 |
4,656 |
|||||||||||
Non-interest income |
10,365 |
7,395 |
10,668 |
11,962 |
10,072 |
|||||||||||
Non-interest expense |
26,202 |
31,005 |
25,701 |
27,633 |
30,615 |
|||||||||||
Income taxes |
2,724 |
(2,028 |
) |
1,753 |
1,409 |
78 |
||||||||||
Extraordinary item |
-- |
165 |
696 |
-- |
-- |
|||||||||||
Net earnings (loss) |
6,105 |
(1,994 |
) |
4,010 |
4,284 |
1,213 |
||||||||||
|
|
|
|
|
|
|||||||||||
PER COMMON SHARE |
|
|
|
|
|
|||||||||||
Basic earnings (loss) per share |
$ |
.72 |
(0.24 |
) |
51 |
.52 |
.15 |
|||||||||
Diluted earnings (loss) per share |
.67 |
(0.24 |
) |
.51 |
.52 |
.15 |
||||||||||
Cash dividends declared |
.24 |
.24 |
.24 |
.24 |
.24 |
|||||||||||
Book value |
7.65 |
7.24 |
7.33 |
6.83 |
6.43 |
|||||||||||
|
|
|
|
|
|
|||||||||||
AT YEAR END |
|
|
|
|
|
|||||||||||
Loans, net |
$ |
477,095 |
374,784 |
368,967 |
384,661 |
419,079 |
||||||||||
Earning assets |
647,481 |
569,755 |
512,942 |
501,046 |
521,452 |
|||||||||||
Assets |
703,857 |
636,131 |
570,202 |
559,037 |
587,870 |
|||||||||||
Deposits |
570,570 |
509,731 |
440,582 |
461,438 |
483,987 |
|||||||||||
Stockholders equity |
65,260 |
60,749 |
54,023 |
55,498 |
53,197 |
|||||||||||
Common shares outstanding |
8,528 |
8,394 |
7,370 |
8,123 |
8,273 |
|||||||||||
|
|
|
|
|
|
|||||||||||
AVERAGE BALANCES |
|
|
|
|
|
|||||||||||
Loans |
$ |
417,395 |
366,571 |
378,867 |
405,101 |
449,689 |
||||||||||
Earning assets |
587,484 |
511,737 |
508,752 |
510,898 |
556,577 |
|||||||||||
Assets |
645,430 |
560,984 |
560,816 |
566,355 |
617,764 |
|||||||||||
Deposits |
516,067 |
442,645 |
449,985 |
455,338 |
496,998 |
|||||||||||
Stockholders equity |
63,299 |
58,865 |
56,294 |
53,853 |
55,365 |
|||||||||||
Weighted average shares outstanding |
8,471 |
8,201 |
7,808 |
8,210 |
8,258 |
|||||||||||
|
|
|
|
|
|
|||||||||||
KEY PERFORMANCE RATIOS |
|
|
|
|
|
|||||||||||
Return on average assets |
.95 |
% |
-0.36 |
% |
.72 |
% |
.77 |
% |
.20 |
% | ||||||
Return on average stockholders equity |
9.64 |
% |
-3.39 |
% |
7.12 |
% |
7.95 |
% |
2.19 |
% | ||||||
Net interest margin, tax equivalent basis |
4.50 |
% |
4.86 |
% |
4.83 |
% |
4.99 |
% |
4.90 |
% | ||||||
Dividend payout ratio |
33.35 |
% |
N/A |
46.27 |
% |
45.98 |
% |
153.50 |
% | |||||||
Average equity to average assets |
9.81 |
% |
10.49 |
% |
10.04 |
% |
9.51 |
% |
8.96 |
% |
| ||
Years Ended December 31, |
|
|
|
|
|
| ||||||
|
2003 |
|
2002 |
|
2001 |
| ||||||
|
|
|
|
|
|
|
|
| ||||
|
|
Interest |
Weighted |
|
Interest |
Weighted |
|
Interest |
Weighted | |||
|
Average |
Income/ |
Average |
Average |
Income/ |
Average |
Average |
Income/ |
Average | |||
Balance |
Expense |
Rate |
Balance |
Expense |
Rate |
Balance |
Expense |
Rate | ||||
|
|
|
|
|
|
|
|
| ||||
ASSETS |
|
|
|
|
|
|
|
|
| |||
Interest-earning assets: |
|
|
|
|
|
|
|
|
| |||
Loans |
$ 417,395 |
30,268 |
7.25% |
$ 366,571 |
29,702 |
8.10% |
$ 378,867 |
36,798 |
9.71% | |||
Taxable investment securities |
125,754 |
5,413 |
4.30% |
120,364 |
6,513 |
5.41% |
107,777 |
6,825 |
6.33% | |||
Tax-free investment securities |
9,359 |
676 |
7.22% |
10,294 |
768 |
7.46% |
10,155 |
887 |
8.74% | |||
Interest-bearing deposits in other banks |
18,034 |
432 |
2.40% |
1,748 |
74 |
4.23% |
2,962 |
159 |
5.37% | |||
Federal funds sold |
16,942 |
187 |
1.10% |
12,760 |
186 |
1.46% |
8,991 |
435 |
4.84% | |||
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
| |||
Total interest-earning assets |
587,484 |
36,976 |
6.29% |
511,737 |
37,243 |
7.28% |
508,752 |
45,104 |
8.87% | |||
|
|
|
|
|
| |||||||
Other assets |
57,946 |
|
|
49,247 |
|
|
52,064 |
|
| |||
|
|
|
||||||||||
Total assets |
$ 645,430 |
|
|
$ 560,984 |
|
|
$ 560,816 |
|
| |||
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
| |||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
| ||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
| |||
Interest-bearing demand deposits |
$ 224,103 |
3,346 |
1.49% |
$ 131,967 |
2,151 |
1.63% |
$ 109,375 |
2,494 |
2.28% | |||
Savings deposits |
25,182 |
148 |
0.59% |
25,322 |
214 |
0.85% |
25,283 |
371 |
1.47% | |||
Time deposits |
224,988 |
6,180 |
2.75% |
244,113 |
8,900 |
3.65% |
267,703 |
15,381 |
5.75% | |||
Federal funds purchased |
4,287 |
58 |
1.35% |
3,406 |
54 |
1.59% |
3,210 |
158 |
4.92% | |||
FHLB advances and |
|
|
|
|
|
|
|
|
| |||
other borrowings |
56,033 |
815 |
1.45% |
48,715 |
1,053 |
2.16% |
37,768 |
2,151 |
5.70% | |||
|
|
|
|
|
|
|
|
| ||||
Total interest-bearing liabilities |
534,593 |
10,547 |
1.97% |
453,523 |
12,372 |
2.73% |
443,339 |
20,555 |
4.64% | |||
|
|
|
|
|
| |||||||
Non-interest bearing demand deposits |
41,794 |
|
|
41,243 |
|
|
47,624 |
|
| |||
Other liabilities |
5,744 |
|
|
7,353 |
|
|
13,559 |
|
| |||
Stockholders equity |
63,299 |
|
|
58,865 |
|
|
56,294 |
|
| |||
|
|
|
||||||||||
Total liabilities and |
|
|
|
|
|
|
|
|
| |||
Stockholders equity |
$ 645,430 |
|
|
$ 560,984 |
|
|
$ 560,816 |
|
| |||
|
|
|
||||||||||
Tax-equivalent adjustment |
|
442 |
|
|
570 |
|
|
569 |
| |||
|
|
|
||||||||||
Net interest income |
|
25,987 |
|
|
24,301 |
|
|
23,980 |
| |||
|
|
|
||||||||||
Interest rate spread |
|
|
4.32% |
|
|
4.55% |
|
|
4.23% | |||
Net interest margin |
|
|
4.50% |
|
|
4.86% |
|
|
4.83% | |||
Interest-earning assets/ |
|
|
|
|
|
|
|
|
| |||
interest-bearing liabilities |
|
|
110% |
|
|
113% |
|
|
115% |
| ||
|
Years Ended December 31, | ||||||||||||||||||
|
2003 Compared to 2002 |
2002 Compared to 2001 | |||||||||||||||||
|
| ||||||||||||||||||
|
|
Rate/ |
Net |
|
Rate/ |
Net | |||||||||||||
|
Volume |
Yield |
Change |
Volume |
Yield |
Change | |||||||||||||
Interest income: |
|
|
|
|
|
| |||||||||||||
Loans |
$ |
3,699 |
(3,133 |
) |
566 |
(1,005 |
) |
(6,091 |
) |
(7,096 |
) | ||||||||
Taxable investment securities |
(303 |
) |
(797 |
) |
(1,100 |
) |
681 |
(993 |
) |
(312 |
) | ||||||||
Tax-free investment securities |
(68 |
) |
(24 |
) |
(92 |
) |
10 |
(129 |
) |
(119 |
) | ||||||||
Interest-bearing deposits in banks |
376 |
(18 |
) |
358 |
(20 |
) |
(65 |
) |
(85 |
) | |||||||||
Federal funds sold |
46 |
(45 |
) |
1 |
55 |
(304 |
) |
(249 |
) | ||||||||||
|
|
|
|
|
|
||||||||||||||
Total interest income |
3,750 |
(4,017 |
) |
(267 |
) |
(279 |
) |
(7,582 |
) |
(7,861 |
) | ||||||||
|
|
|
|
|
|
||||||||||||||
Interest expense: |
|
|
|
|
|
|
|||||||||||||
Interest bearing demand deposits |
1,376 |
(181 |
) |
1,195 |
515 |
(858 |
) |
(343 |
) | ||||||||||
Savings deposits |
(1 |
) |
(65 |
) |
(66 |
) |
1 |
(158 |
) |
(157 |
) | ||||||||
Other time deposits |
(525 |
) |
(2,195 |
) |
(2,720 |
) |
(1,355 |
) |
(5,126 |
) |
(6,481 |
) | |||||||
Federal funds purchased |
12 |
(8 |
) |
4 |
10 |
(114 |
) |
(104 |
) | ||||||||||
FHLB advances and other borrowings |
106 |
(344 |
) |
(238 |
) |
623 |
(1,721 |
) |
(1,098 |
) | |||||||||
|
|
|
|
|
|
||||||||||||||
Total interest expense |
968 |
(2,793 |
) |
(1,825 |
) |
(206 |
) |
(7,977 |
) |
(8,183 |
) | ||||||||
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|||||||||||||
Net interest income |
$ |
2,782 |
( 1,224 |
) |
1,558 |
(73 |
) |
395 |
322 |
||||||||||
|
|
|
|
|
|
|
|
|
| |||||||
|
2003 |
2002 |
2001 | |||||||
|
|
| ||||||||
Securities available-for-sale: |
|
|
| |||||||
U.S. Treasuries and agencies |
$ |
60,361 |
23,577 |
25,859 |
||||||
Corporate debt securities |
2,143 |
2,201 |
2,673 |
|||||||
State, county and municipal |
9,028 |
9,972 |
10,572 |
|||||||
Mortgage-backed securities |
28,054 |
86,784 |
77,418 |
|||||||
Trust Preferred Securities |
22,741 |
15,886 |
14,448 |
|||||||
Equity securities |
238 |
434 |
556 |
|||||||
|
|
|
||||||||
Total |
$ |
122,565 |
138,854 |
131,526 |
||||||
|
|
|
|
2003 |
2002 |
2001 |
2000 |
1999 | |||||||||||
|
|
|
|
| ||||||||||||
Commercial/financial/agricultural |
$ |
50,435 |
56,052 |
74,569 |
92,757 |
117,728 |
||||||||||
Real estate construction |
100,108 |
68,169 |
65,052 |
37,501 |
43,602 |
|||||||||||
Real estate mortgage |
315,610 |
240,182 |
213,748 |
228,508 |
218,920 |
|||||||||||
Installment loans to individuals |
17,287 |
15,848 |
17,793 |
28,767 |
40,620 |
|||||||||||
Lease financings |
340 |
1,421 |
5,153 |
3,711 |
5,226 |
|||||||||||
|
|
|
|
|
||||||||||||
Total loans |
483,780 |
381,672 |
376,315 |
391,244 |
426,096 |
|||||||||||
Less: Allowance for loan losses |
6,685 |
6,888 |
7,348 |
6,583 |
7,017 |
|||||||||||
|
|
|
|
|
||||||||||||
Total net loans |
$ |
477,095 |
374,784 |
368,967 |
384,661 |
419,079 |
||||||||||
|
|
|
|
|
As a percent of total loans: |
2003 |
2002 |
2001 |
2000 |
1999 | |||||||||||
|
|
|
|
| ||||||||||||
Commercial/financial/agricultural |
10.4 |
% |
14.7 |
% |
19.8 |
% |
23.7 |
% |
27.6 |
% | ||||||
Real estate construction |
20.7 |
% |
17.7 |
% |
17.3 |
% |
9.6 |
% |
10.2 |
% | ||||||
Real estate mortgage |
65.2 |
% |
62.9 |
% |
56.8 |
% |
58.4 |
% |
51.4 |
% | ||||||
Installment loans to individuals |
3.6 |
% |
4.2 |
% |
4.7 |
% |
7.4 |
% |
9.5 |
% | ||||||
Lease financings |
0.1 |
% |
0.5 |
% |
1.4 |
% |
0.9 |
% |
1.3 |
% | ||||||
|
|
|
|
|
||||||||||||
Total loans |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% | ||||||
|
|
|
|
|
|
|
|
|
|
Rate Structure for Loans with a | ||||||||||||||
|
Maturity in Months |
Maturity Over One Year | |||||||||||||||||
|
Less than 12 |
30-60 |
Over 60 |
Total |
Variable Rates |
Fixed Rates | |||||||||||||
|
|
|
|
|
| ||||||||||||||
Commercial, financial, and agricultural |
$ |
22,746 |
15,771 |
11,918 |
50,435 |
14,813 |
12,876 |
||||||||||||
Real estate construction |
81,910 |
18,164 |
34 |
100,108 |
15,811 |
2,387 |
|||||||||||||
|
|
|
|
|
|
||||||||||||||
|
$ |
104,656 |
33,935 |
11,952 |
150,543 |
30,624 |
15,263 |
||||||||||||
|
|
|
|
|
|
| ||
|
Years Ended December 31, | |||||||||||||||
| ||||||||||||||||
|
2003 |
2002 |
2001 |
2000 |
1999 | |||||||||||
|
|
|
|
| ||||||||||||
|
|
|
|
|
| |||||||||||
Average loans |
$ |
417,395 |
366,571 |
378,867 |
405,101 |
449,689 |
||||||||||
|
|
|
|
|
||||||||||||
Allowance for loan losses, beginning |
|
|
|
|
|
|||||||||||
of the period |
$ |
6,888 |
7,348 |
6,583 |
7,017 |
6,194 |
||||||||||
Charge-offs for the period: |
|
|
|
|
|
|||||||||||
Commercial/financial/agricultural |
410 |
1,009 |
400 |
1,246 |
722 |
|||||||||||
Real estate construction loans |
- |
284 |
24 |
- |
- - |
|||||||||||
Real estate mortgage loans |
1,289 |
3,737 |
980 |
2,308 |
1,305 |
|||||||||||
Installment loans to individuals |
189 |
462 |
453 |
894 |
1,007 |
|||||||||||
Lease financings |
18 |
77 |
206 |
6 |
1,056 |
|||||||||||
|
|
|
|
|
||||||||||||
Total charge-offs |
1,906 |
5,569 |
2,063 |
4,454 |
4,090 |
|||||||||||
|
|
|
|
|
||||||||||||
Recoveries for the period: |
|
|
|
|
|
|||||||||||
Commercial/financial/agricultural |
86 |
107 |
102 |
86 |
46 |
|||||||||||
Real estate construction loans |
- |
2 |
- |
- |
- - |
|||||||||||
Real estate mortgage loans |
148 |
316 |
134 |
964 |
60 |
|||||||||||
Installment loans to individuals |
136 |
100 |
34 |
93 |
149 |
|||||||||||
Lease financings |
12 |
35 |
70 |
109 |
2 |
|||||||||||
|
|
|
|
|
||||||||||||
Total recoveries |
382 |
560 |
340 |
1,252 |
257 |
|||||||||||
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|||||||||||
Net charge-offs for the period |
1,524 |
5,009 |
1,723 |
3,202 |
3,833 |
|||||||||||
Provision for loan losses |
1,321 |
4,549 |
2,488 |
3,597 |
4,656 |
|||||||||||
Allowance related to assets sold |
|
|
|
|
|
|||||||||||
sold |
- |
- |
- |
(829 |
) |
- |
||||||||||
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|||||||||||
Allowance for loan losses, end of period |
$ |
6,685 |
6,888 |
7,348 |
6,583 |
7,017 |
||||||||||
|
|
|
|
|
||||||||||||
Ratio of allowance to total loans |
1.38 |
% |
1.80 |
% |
1.95 |
% |
1.68 |
% |
1.65 |
% | ||||||
Ratio of net charge-offs during the period to total |
|
|
|
|
|
|||||||||||
to average loans during the period |
0.37 |
% |
1.37 |
% |
0.45 |
% |
0.79 |
% |
0.85 |
% |
|
December 31, | |||||||||||||||
|
2003 |
2002 |
2001 |
2000 |
1999 | |||||||||||
|
|
|
|
| ||||||||||||
Loans on nonaccrual |
$ |
4,685 |
9,243 |
17,122 |
7,144 |
12,118 |
||||||||||
Loans past due 90 days and still accruing |
309 |
122 |
594 |
4,701 |
2,775 |
|||||||||||
Other real estate owned |
2,432 |
1,718 |
2,831 |
992 |
939 |
|||||||||||
|
|
|
|
|
||||||||||||
Total non-performing assets |
$ |
7,426 |
11,083 |
20,547 |
12,837 |
15,832 |
||||||||||
|
|
|
|
|
||||||||||||
Total non-performing loans as a |
|
|
|
|
|
|||||||||||
percentage of gross loans |
1.54 |
% |
2.96 |
% |
5.57 |
% |
3.34 |
% |
3.78 |
% |
|
| |||
Three months or less |
$ |
23,150 |
||
Over three months through six months |
22,070 |
|||
Over six months through twelve months |
27,460 |
|||
Over twelve months |
8,963 |
|||
|
||||
|
$ |
81,643 |
||
|
| ||
|
December 31, 2003 | |||||||||||||||
|
Interest Rate Sensitivity in Months | |||||||||||||||
| ||||||||||||||||
|
Less than 12 |
13-36 |
37-60 |
Over 60 |
Total | |||||||||||
Interest-earning assets: |
|
|
|
|
| |||||||||||
Loans |
$ |
349,367 |
60,842 |
48,052 |
25,519 |
483,780 |
||||||||||
Loans held-for-sale |
4,234 |
- |
- |
- |
4,234 |
|||||||||||
Investment securities |
74,161 |
33,595 |
13,531 |
16,222 |
137,509 |
|||||||||||
Interest-bearing deposits in other banks |
14,858 |
- |
- |
- |
14,858 |
|||||||||||
Federal funds sold |
7,100 |
- |
- |
- |
7,100 |
|||||||||||
|
|
|
|
|
||||||||||||
Total interest-earning assets |
449,720 |
94,437 |
61,583 |
41,741 |
647,481 |
|||||||||||
|
|
|
|
|
||||||||||||
Interest-bearing liabilities: |
|
|
|
|
|
|||||||||||
Time deposits |
170,198 |
34,126 |
8,454 |
546 |
213,324 |
|||||||||||
NOW and money market accounts |
282,261 |
- |
- |
- |
282,261 |
|||||||||||
Savings accounts |
23,898 |
- |
- |
- |
23,898 |
|||||||||||
Federal Funds purchased |
4,097 |
- |
- |
- |
4,097 |
|||||||||||
Other borrowings |
1,100 |
- |
- |
- |
1,100 |
|||||||||||
FHLB advances |
5,000 |
- |
53,000 |
- |
58,000 |
|||||||||||
|
|
|
|
|
||||||||||||
Total interest-bearing liabilities |
486,554 |
34,126 |
61,454 |
546 |
582,680 |
|||||||||||
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|||||||||||
Interest rate sensitivity gap |
(36,834 |
) |
60,311 |
129 |
41,195 |
64,801 |
||||||||||
Cumulative interest rate sensitivity gap |
$ |
(36,834 |
) |
23,477 |
23,606 |
64,801 |
|
|||||||||
Cumulative interest rate sensitivity gap to total assets |
(5.2 |
%) |
3.3 |
% |
3.3 |
% |
9.2 |
% |
|
|
Expected Maturity in Years | |||||||||
|
Within 1 Year |
After One But Within Five Years |
After Five But Within Ten Years |
After 10 Years |
Totals | |||||
|
|
|
|
| ||||||
|
Amount |
Yield |
Amount |
Yield |
Amount |
Yield |
Amount |
Yield |
| |
|
|
|
|
|
|
|
|
| ||
U.S. Treasury and agencies |
$ 7,496 |
2.36% |
$ 21,916 |
3.06% |
$ 30,518 |
2.31% |
$ - |
- |
$ 59,930 | |
State, county and municipals |
530 |
3.58% |
3,027 |
4.06% |
2,381 |
4.58% |
2,679 |
4.67% |
8,617 | |
Corporate debt securities |
503 |
5.44% |
1,509 |
7.05% |
- |
- |
- |
- |
2,012 | |
Equity securities |
- |
- |
- |
- |
- |
- |
305 |
- |
309 | |
Mortgage-backed securities |
13 |
6.00% |
9,426 |
2.85% |
10,046 |
3.92% |
8,079 |
6.22% |
27,564 | |
Trust preferred securities |
- |
- |
- |
- |
- |
- |
22,179 |
7.66% |
22,179 | |
|
|
|
|
|
|
|
|
| ||
|
$ 8,542 |
2.63% |
$ 35,878 |
3.26% |
$ 42,945 |
2.81% |
$ 33,242 |
7.00% |
$ 120,611 | |
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
Next 12 |
12-36 |
37-60 |
More than |
| |||||||||||
|
months |
months |
months |
60 months |
Totals | |||||||||||
|
|
|
|
| ||||||||||||
|
|
|
|
|
| |||||||||||
Certificates of deposit |
$ |
170,198 |
34,126 |
8,454 |
546 |
213,324 |
||||||||||
Securities sold under agreements to repurchase |
4,098 |
- |
- |
- |
4,098 |
|||||||||||
Federal Home Loan Bank advances |
5,000 |
- |
53,000 |
- |
58,000 |
|||||||||||
Minimum operating lease commitments |
468 |
1,133 |
1,024 |
1,513 |
4,138 |
Commitments to extend credit |
$ |
124,342,000 |
Standby letters of credit |
$ |
1,128,000 |
|
Years Ended December 31, | |||||||||
| ||||||||||
|
2003 |
2002 |
2001 | |||||||
|
|
| ||||||||
Return on average assets |
.95 |
% |
(.36 |
%) |
.72 |
% | ||||
Return on average equity |
9.64 |
% |
(3.39 |
%) |
7.12 |
% | ||||
Dividend payout ratio |
33.35 |
% |
N/A |
46.27 |
% | |||||
Average equity to average assets |
9.81 |
% |
10.49 |
% |
10.04 |
% |
Changes in |
|
Percentage |
|
Percent Change in |
Interest Rates |
|
Change in Net |
|
Market Value of |
(In Basis Points) |
|
Interest Income |
|
Portfolio Equity |
|
|
|
|
|
300 |
|
20% |
|
20% |
200 |
|
20% |
|
20% |
100 |
|
20% |
|
20% |
| ||
| ||
| ||
|
2003 |
2002 | |||||
|
| ||||||
|
(In Thousands) | ||||||
Cash and due from banks |
$ |
17,454 |
14,006 |
||||
Interest-bearing deposits in banks |
12,183 |
6,000 |
|||||
Federal funds sold |
7,100 |
18,304 |
|||||
|
|
||||||
Cash and cash equivalents |
36,737 |
38,310 |
|||||
Interest-bearing deposits | 2,675 | 12,412 | |||||
Investment securities available-for-sale |
122,565 |
138,854 |
|||||
Other investments |
14,944 |
6,795 |
|||||
Mortgage loans held-for-sale |
4,234 |
12,606 |
|||||
Loans, net |
477,095 |
374,784 |
|||||
Premises and equipment, net |
16,497 |
21,063 |
|||||
Other assets |
29,110 |
31,307 |
|||||
|
|
||||||
|
$ |
703,857 |
636,131 |
||||
|
|
||||||
|
|
|
|||||
Liabilities and Stockholders Equity |
|
|
|||||
|
|
|
|||||
Deposits: |
|
|
|||||
Demand |
$ |
51,087 |
40,039 |
||||
Interest-bearing demand |
282,261 |
170,857 |
|||||
Savings |
23,898 |
24,500 |
|||||
Time |
131,681 |
172,107 |
|||||
Time, over $100,000 |
81,643 |
102,228 |
|||||
|
|
||||||
Total deposits |
570,570 |
509,731 |
|||||
|
|
|
|||||
Federal funds purchased and repurchase agreements |
4,097 |
1,334 |
|||||
Advances from Federal Home Loan Bank |
58,000 |
58,000 |
|||||
Other borrowings |
1,100 |
- |
|||||
Other liabilities |
4,830 |
6,317 |
|||||
|
|
||||||
Total liabilities |
638,597 |
575,382 |
|||||
|
|
||||||
|
|
|
|||||
Commitments |
|
|
|||||
|
|
|
|||||
Stockholders equity: |
|
|
|||||
Preferred stock (10,000,000 shares authorized; none issued and outstanding) |
- |
- |
|||||
Common stock ($1 par value, 20,000,000 shares authorized, 9,775,099 and 9,638,501 |
|
|
|||||
shares issued in 2003 and 2002, respectively) |
9,775 |
9,639 |
|||||
Additional paid-in capital |
24,557 |
23,463 |
|||||
Retained earnings |
39,294 |
35,225 |
|||||
Accumulated other comprehensive income |
1,211 |
1,999 |
|||||
Less: treasury stock, at cost; 1,246,961 shares in 2003 and 2002 |
(9,577 |
) |
(9,577 |
) | |||
|
|
||||||
Total stockholders equity |
65,260 |
60,749 |
|||||
|
|
||||||
|
$ |
703,857 |
636,131 |
||||
|
|
| ||
|
2003 |
2002 |
2001 | |||||||
|
|
| ||||||||
|
(In Thousands Except Per Share Data) | |||||||||
|
|
|
| |||||||
Interest income: |
|
|
| |||||||
Interest and fees on loans |
$ |
30,083 |
29,424 |
36,566 |
||||||
Interest on investment securities |
5,832 |
6,989 |
7,375 |
|||||||
Interest-bearing deposits and federal funds sold |
619 |
261 |
594 |
|||||||
|
|
|
||||||||
Total interest income |
36,534 |
36,674 |
44,535 |
|||||||
|
|
|
||||||||
Interest expense: |
|
|
|
|||||||
Deposits |
9,674 |
11,264 |
18,246 |
|||||||
Borrowings |
873 |
1,108 |
2,309 |
|||||||
|
|
|
||||||||
Total interest expense |
10,547 |
12,372 |
20,555 |
|||||||
|
|
|
||||||||
Net interest income before provision for loan losses |
25,987 |
24,302 |
23,980 |
|||||||
Provision for loan losses |
1,321 |
4,549 |
2,488 |
|||||||
|
|
|
||||||||
Net interest income after provision for loan losses |
24,666 |
19,753 |
21,492 |
|||||||
|
|
|
||||||||
Other income: |
|
|
|
|||||||
Service charges on deposit accounts |
3,417 |
3,508 |
3,891 |
|||||||
Gain (loss) on sales of investment securities |
136 |
(341 |
) |
- |
||||||
Mortgage banking activities |
4,241 |
2,902 |
2,399 |
|||||||
Gain on sale of branches |
- |
- |
3,285 |
|||||||
Other |
2,571 |
1,326 |
1,093 |
|||||||
|
|
|
||||||||
Total other income |
10,365 |
7,395 |
10,668 |
|||||||
|
|
|
||||||||
Other expenses: |
|
|
|
|||||||
Salaries and employee benefits |
15,750 |
18,611 |
13,946 |
|||||||
Professional fees |
811 |
1,796 |
1,211 |
|||||||
Postage, printing and supplies |
973 |
1,019 |
898 |
|||||||
Communications |
2,103 |
1,840 |
1,702 |
|||||||
Occupancy |
3,511 |
3,589 |
3,764 |
|||||||
Other operating |
3,054 |
4,150 |
4,180 |
|||||||
|
|
|
||||||||
Total other expenses |
26,202 |
31,005 |
25,701 |
|||||||
|
|
|
||||||||
|
|
|
|
|||||||
Earnings (loss) before income taxes and extraordinary item |
8,829 |
(3,857 |
) |
6,459 |
||||||
|
|
|
|
|||||||
Provision (benefit) for income taxes |
2,724 |
(2,028 |
) |
1,753 |
||||||
|
|
|
||||||||
|
|
|
|
|||||||
Earnings (loss) before extraordinary item |
6,105 |
(1,829 |
) |
4,706 |
||||||
|
|
|
|
|||||||
Extraordinary item loss on redemption of debt, |
|
|
|
|||||||
net of income tax benefit of $101 in 2002 and $427 in 2001 |
- |
165 |
696 |
|||||||
|
|
|
||||||||
Net earnings (loss) |
$ |
6,105 |
(1,994 |
) |
4,010 |
|||||
|
|
|
||||||||
|
|
|
|
|||||||
Basic earnings (loss) per share: |
|
|
|
|||||||
Basic earnings (loss) before extraordinary item |
$ |
.72 |
(.22 |
) |
.60 |
|||||
Extraordinary item |
- |
(.02 |
) |
(.09 |
) | |||||
|
|
|
||||||||
Basic earnings (loss) per share |
$ |
.72 |
(.24 |
) |
.51 |
|||||
|
|
|
||||||||
Diluted earnings (loss) per share: |
|
|
|
|||||||
Diluted earnings (loss) before extraordinary item |
$ |
.67 |
(.22 |
) |
.60 |
|||||
Extraordinary item |
- |
(.02 |
) |
(.09 |
) | |||||
|
|
|
||||||||
Diluted earnings (loss) per share |
$ |
.67 |
(.24 |
) |
.51 |
|||||
|
|
|
| ||
|
2003 |
2002 |
2001 | |||||||
|
|
| ||||||||
|
(In Thousands) | |||||||||
|
|
|
| |||||||
Net earnings (loss) |
$ |
6,105 |
( 1,994 |
) |
4,010 |
|||||
|
|
|
||||||||
Other comprehensive income (loss), net of tax: |
|
|
|
|||||||
Unrealized gains (losses) on investment securities |
|
|
|
|||||||
available-for-sale: |
|
|
|
|||||||
Unrealized gains(losses) arising during the period, |
|
|
|
|||||||
net of tax of $385, $291 and $1,169, respectively |
(629 |
) |
475 |
1,907 |
||||||
Reclassification adjustment for (gains) losses included |
|
|
|
|||||||
in net earnings (loss), net of tax of $52 in 2003 and
$130 in 2002 |
(84 |
) |
211 |
- |
||||||
Unrealized gain (loss) on cash flow hedges, net of tax of $46, $183
and $18, respectively |
(75 |
) |
(299 |
) |
(29 |
) | ||||
|
|
|
||||||||
|
|
|
|
|||||||
Other comprehensive income (loss) |
(788 |
) |
387 |
1,878 |
||||||
|
|
|
||||||||
|
|
|
|
|||||||
Comprehensive income (loss) |
$ |
5,317 |
( 1,607 |
) |
5,888 |
|||||
|
|
|
| ||
|
|
|
|
|
Accumulated |
|
| ||
|
|
|
Additional |
|
Other |
|
| ||
|
Common Stock |
Paid-in |
Retained |
Comprehensive |
Treasury |
| |||
|
Shares |
Amount |
Capital |
Earnings |
Income (Loss) |
Stock |
Total | ||
|
|
|
|
|
|
| |||
|
(In Thousands Except Share Data) | ||||||||
|
|
|
|
|
|
|
| ||
Balance, December 31, 2000 |
8,275,405 |
$ 8,275 |
11,348 |
37,069 |
(266) |
(928) |
55,498 | ||
|
|
|
|
|
|
|
| ||
Purchase of treasury stock |
- |
- |
- |
- |
- |
(5,517) |
(5,517) | ||
Exercise of stock options |
2,590 |
3 |
7 |
- |
- |
- |
10 | ||
Change in accumulated other |
|
|
|
|
|
|
| ||
comprehensive income |
- |
- |
- |
- |
1,878 |
- |
1,878 | ||
Net earnings |
- |
- |
- |
4,010 |
- |
- |
4,010 | ||
Dividends declared |
- |
- |
- |
(1,856) |
- |
- |
(1,856) | ||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
| ||
Balance, December 31, 2001 |
8,277,995 |
8,278 |
11,355 |
39,223 |
1,612 |
(6,445) |
54,023 | ||
|
|
|
|
|
|
|
| ||
Sale of common stock |
1,272,000 |
1,272 |
10,435 |
- |
- |
- |
11,707 | ||
Sale of warrants |
- |
- |
1,236 |
- |
- |
- |
1,236 | ||
Purchase of treasury stock |
- |
- |
- |
- |
- |
(3,132) |
(3,132) | ||
Exercise of stock options |
88,506 |
89 |
437 |
- |
- |
- |
526 | ||
Change in accumulated other |
|
|
|
|
|
|
| ||
comprehensive income |
- |
- |
- |
- |
387 |
- |
387 | ||
Net loss |
- |
- |
- |
(1,994) |
- |
- |
(1,994) | ||
Dividends declared |
- |
- |
- |
(2,004) |
- |
- |
(2,004) | ||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
| ||
Balance, December 31, 2002 |
9,638,501 |
9,639 |
23,463 |
35,225 |
1,999 |
(9,577) |
60,749 | ||
|
|
|
|
|
|
|
| ||
Sale of common stock |
12,000 |
12 |
126 |
- |
- |
- |
138 | ||
Sale of warrants |
- |
- |
12 |
- |
- |
- |
12 | ||
Exercise of stock options |
124,598 |
124 |
956 |
- |
- |
- |
1,080 | ||
Change in accumulated other |
|
|
|
|
|
|
| ||
comprehensive income |
- |
- |
- |
- |
(788) |
- |
(788) | ||
Net earnings |
- |
- |
- |
6,105 |
- |
- |
6,105 | ||
Dividends declared |
- |
- |
- |
(2,036) |
- |
- |
(2,036) | ||
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
| ||
Balance, December 31, 2003 |
9,775,099 |
$ 9,775 |
24,557 |
39,294 |
1,211 |
(9,577 ) |
65,260 | ||
|
|
|
|
|
|
|
| ||
|
2003 |
2002 |
2001 | |||||||
|
|
| ||||||||
|
(In Thousands) | |||||||||
Cash flows from operating activities: |
|
|
| |||||||
Net earnings (loss) |
$ |
6,105 |
(1,994 |
) |
4,010 |
|||||
Adjustments to reconcile net earnings to net cash provided (used) by operating activities: |
|
|
|
|||||||
Depreciation, amortization and accretion |
3,000 |
2,265 |
2,706 |
|||||||
Provision for loan losses |
1,321 |
4,549 |
2,488 |
|||||||
Deferred tax expense (benefit) |
3,168 |
(1,947 |
) |
(1,159 |
) | |||||
Gain on sale of branches |
- |
- |
(3,285 |
) | ||||||
(Gain)loss on sales of securities |
(136 |
) |
341 |
- |
||||||
Gain on sale of other real estate |
(118 |
) |
(128 |
) |
- |
|||||
(Gain) loss on disposal of premises and equipment |
(936 |
) |
912 |
- |
||||||
Change in: |
|
|
|
|||||||
Mortgage loans held-for-sale |
8,372 |
(6,152 |
) |
(2,333 |
) | |||||
Other assets and liabilities |
(3,276 |
) |
(4,634 |
) |
5,862 |
|||||
|
|
|
||||||||
Net cash provided (used) by operating activities |
17,500 |
(6,788 |
) |
8,289 |
||||||
|
|
|
||||||||
Cash flows from investing activities (net of effect of branch sales and acquisitions): |
|
|
|
|||||||
Net change in interest-bearing deposits |
9,737 |
(12,252 |
) |
3,291 |
||||||
Proceeds from sales and maturities of securities available-for-sale |
105,263 |
74,196 |
41,496 |
|||||||
Proceeds from sale of other investments |
1,021 |
154 |
- |
|||||||
Purchases of other investments |
(9,170 |
) |
(1,114 |
) |
(474 |
) | ||||
Purchases of securities available-for-sale |
(90,858 |
) |
(80,471 |
) |
(69,142 |
) | ||||
Net change in loans |
(103,633 |
) |
(12,738 |
) |
(2,953 |
) | ||||
Proceeds from sales of real estate |
1,938 |
- |
1,194 |
|||||||
Purchases of premises and equipment |
(898 |
) |
(2,061 |
) |
(1,609 |
) | ||||
Proceeds from sale of premises and equipment |
4,359 |
- |
- |
|||||||
Cash acquired in branch acquisition, net of premium paid |
- |
84,167 |
- |
|||||||
Cash paid in branch sale |
- |
- |
(18,749 |
) | ||||||
Cash paid in business acquisition |
(735 |
) |
(1,405 |
) |
- |
|||||
|
|
|
||||||||
Net cash (used) provided by investing activities |
(82,976 |
) |
48,476 |
(46,946 |
) | |||||
|
|
|
||||||||
Cash flows from financing activities (net of effect of branch sales and acquisitions): |
|
|
|
|||||||
Net change in deposits |
60,838 |
(27,400 |
) |
15,956 |
||||||
Change in federal funds purchased and repurchase agreements |
2,763 |
(18,001 |
) |
17,340 |
||||||
Change in other borrowings |
1,100 |
(5,000 |
) |
3,500 |
||||||
Proceeds from FHLB advances |
5,000 |
53,000 |
40,000 |
|||||||
Payments of FHLB advances |
(5,000 |
) |
(34,448 |
) |
(32,525 |
) | ||||
Proceeds from exercise of stock options |
1,080 |
526 |
10 |
|||||||
Purchase of treasury stock |
- |
(3,132 |
) |
(5,517 |
) | |||||
Proceeds from sale of common stock and warrants |
150 |
12,943 |
- |
|||||||
Cash dividends paid |
(2,028 |
) |
(1,944 |
) |
(1,902 |
) | ||||
|
|
|
||||||||
Net cash provided (used) by financing activities |
63,903 |
(23,456 |
) |
36,862 |
||||||
|
|
|
||||||||
Net change in cash and cash equivalents |
(1,573 |
) |
18,232 |
(1,795 |
) | |||||
Cash and cash equivalents at beginning of year |
38,310 |
20,078 |
21,873 |
|||||||
|
|
|
||||||||
Cash and cash equivalents at end of year |
$ |
36,737 |
38,310 |
20,078 |
||||||
|
|
|
| ||
|
2003 |
2002 |
2001 | |||||||
|
|
| ||||||||
|
(In Thousands) | |||||||||
Supplemental disclosures of cash flow information: |
|
|
| |||||||
Cash paid during the year for: |
|
|
| |||||||
Interest |
$ |
11,005 |
12,814 |
20,820 |
||||||
Income taxes |
$ |
1,251 |
- |
1,910 |
||||||
|
|
|
|
|||||||
Supplemental schedule of noncash investing and financing activities: |
|
|
|
|||||||
Real estate acquired through foreclosure |
$ |
2,624 |
2,372 |
1,627 |
||||||
Change in unrealized gain/loss on securities available-for-sale, net of tax |
$ |
(629 |
) |
480 |
1,907 |
|||||
Increase (decrease) in dividends payable |
$ |
8 |
60 |
(46 |
) | |||||
Deposit liabilities assumed in branch acquisition |
$ |
- |
96,549 |
- |
||||||
Assets acquired in branch acquisition, other than cash |
|
|
|
|||||||
and cash equivalents |
$ |
- |
8,221 |
- |
||||||
Assets disposed of in branch sale |
$ |
- |
- |
14,858 |
||||||
|
|
|
|
| ||
| ||
| ||
|
Buildings and improvements |
15-40 years |
|
|
Furniture and equipment |
3-10 years |
|
| ||
|
Year Ended December 31, | |||||||||
|
2003 |
2002 |
2001 | |||||||
|
|
| ||||||||
Net earnings (loss) as reported |
$ |
6,105 |
(1,994 |
) |
4,010 |
|||||
|
|
|
|
|||||||
Deduct: Total stock-based employee |
|
|
|
|||||||
compensation expense determined under |
|
|
|
|||||||
fair-value based method for all awards, |
|
|
|
|||||||
net of tax |
(347 |
) |
( 1,839 |
) |
(880 |
) | ||||
|
|
|
||||||||
|
|
|
|
|||||||
Pro forma net earnings (loss) |
$ |
5,758 |
( 3,833 |
) |
3,130 |
|||||
|
|
|
||||||||
|
|
|
|
|||||||
Basic earnings (loss) per share: |
|
|
|
|||||||
|
|
|
|
|||||||
As reported |
$ |
.72 |
(.24 |
) |
.51 |
|||||
|
|
|
||||||||
|
|
|
|
|||||||
Pro forma |
$ |
.68 |
(.47 |
) |
.40 |
|||||
|
|
|
||||||||
|
|
|
|
|||||||
Diluted earnings (loss) per share: |
|
|
|
|||||||
|
|
|
|
|||||||
As reported |
$ |
.67 |
(.24 |
) |
.51 |
|||||
|
|
|
||||||||
|
|
|
|
|||||||
Pro forma |
$ |
.64 |
(.47 |
) |
.40 |
|||||
|
|
|
| ||
For the Year Ended December 31, 2003 |
||||||||||
|
Net Earnings |
Common Share |
Per Share | |||||||
|
(Numerator) |
(Denominator) |
Amount | |||||||
|
|
| ||||||||
Basic earnings per share |
$ |
6,105 |
8,471,009 |
$ |
0.72 |
|||||
|
|
|
|
|||||||
Effect of dilutive securities - stock options |
|
|
|
|||||||
and warrants |
- |
592,314 |
(.05 |
) | ||||||
|
|
|
||||||||
Diluted earnings per share |
$ |
6,105 |
9,063,323 |
$ |
0.67 |
|||||
|
|
|
||||||||
|
|
|
|
|||||||
For the Year Ended December 31, 2001 |
Net Earnings |
Common Share |
Per Share |
|||||||
|
(Numerator) |
(Denominator) |
|
Amount |
||||||
|
|
|
||||||||
Basic earnings per share |
$ |
4,010 |
7,808,001 |
$ |
0.51 |
|||||
|
|
|
|
|||||||
Effect of dilutive securities - stock options |
- |
35,695 |
- |
|||||||
|
|
|
||||||||
Diluted earnings per share |
$ |
4,010 |
7,843,696 |
$ |
0.51 |
|||||
|
|
|
| ||
Cash |
$ |
96,767 |
||
Premises and equipment |
8,059 |
|||
Deposit intangible |
900 |
|||
Goodwill |
5,214 |
|||
|
||||
Total assets acquired |
110,940 |
|||
|
||||
|
|
|||
Deposits |
97,817 |
|||
Accrued interest payable |
218 |
|||
|
||||
Total liabilities assumed |
98,035 |
|||
|
||||
Net assets acquired |
$ |
12,905 |
||
|
||||
|
|
| ||
Premises and equipment |
$ |
130 |
||
Goodwill |
1,275 |
|||
|
||||
Total assets acquired |
$ |
1,405 |
||
|
|
2003 |
2002 | |||||
|
| ||||||
|
|
| |||||
Balance as of January 1, 2003 |
$ |
14,393 |
7,904 |
||||
Goodwill acquired during the year |
735 |
6,489 |
|||||
|
|
||||||
|
|
|
|||||
Balance as of December 31, 2003 |
$ |
15,128 |
14,393 |
||||
|
|
||||||
|
|
|
| ||
|
2003 |
2002 |
2001 | |||||||
|
|
| ||||||||
|
|
|
| |||||||
Reported net earnings (loss) |
$ |
6,105 |
(1,994 |
) |
4,010 |
|||||
Add back goodwill amortization |
- |
- |
515 |
|||||||
|
|
|
||||||||
Adjusted net earnings (loss) |
$ |
6,105 |
( 1,994 |
) |
4,525 |
|||||
|
|
|
||||||||
|
|
|
|
|||||||
Basic earnings per share: |
|
|
|
|||||||
Reported net earnings (loss) |
$ |
.72 |
(.24 |
) |
.51 |
|||||
Goodwill amortization |
- |
- |
.07 |
|||||||
|
|
|
||||||||
$ |
.72 |
(.24 |
) |
.58 |
||||||
|
|
|
||||||||
|
|
|
|
|||||||
Diluted earnings per share: |
|
|
|
|||||||
Reported net earnings (loss) |
$ |
.67 |
(.24 |
) |
.51 |
|||||
Goodwill amortization |
- |
- |
.07 |
|||||||
|
|
|
||||||||
|
|
|
|
|||||||
$ |
.67 |
(.24 |
) |
.58 |
||||||
|
|
|
|
December 31, 2003 | ||||||||||||
| |||||||||||||
|
|
Gross |
Gross |
Estimated | |||||||||
|
Amortized |
Unrealized |
Unrealized |
Fair | |||||||||
|
Cost |
Gains |
Losses |
Value | |||||||||
|
|
|
| ||||||||||
U.S. Treasuries and agencies |
$ |
59,930 |
432 |
1 |
60,361 |
||||||||
State, county and municipals |
8,617 |
411 |
- |
9,028 |
|||||||||
Equity securities |
309 |
3 |
74 |
238 |
|||||||||
Mortgage-backed securities |
27,564 |
531 |
41 |
28,054 |
|||||||||
Corporate debt securities |
2,012 |
131 |
- |
2,143 |
|||||||||
Trust preferred securities |
22,179 |
562 |
- |
22,741 |
|||||||||
|
|
|
|
||||||||||
|
$ |
120,611 |
2,070 |
116 |
122,565 |
||||||||
|
|
|
|
|
December 31, 2002 | ||||||||||||
|
|
Gross |
Gross |
Estimated | |||||||||
|
Amortized |
Unrealized |
Unrealized |
Fair | |||||||||
|
Cost |
Gains |
Losses |
Value | |||||||||
|
|
|
| ||||||||||
U.S. Treasuries and agencies |
$ |
23,065 |
512 |
- |
23,577 |
||||||||
State, county and municipals |
9,590 |
383 |
1 |
9,972 |
|||||||||
Equity securities |
416 |
72 |
54 |
434 |
|||||||||
Mortgage-backed securities |
85,290 |
1,497 |
3 |
86,784 |
|||||||||
Collateralized mortgage obligations |
2,024 |
177 |
- |
2,201 |
|||||||||
Trust preferred securities |
15,366 |
520 |
- |
15,886 |
|||||||||
|
|
|
|
||||||||||
|
$ |
135,751 |
3,161 |
58 |
138,854 |
||||||||
|
|
|
|
| ||
|
Less than 12 Months |
12 Months or More |
Total | ||||||||||||||||
|
|
| |||||||||||||||||
|
Fair |
Unrealized |
Fair |
Unrealized |
Fair |
Unrealized | |||||||||||||
|
Value |
Losses |
Value |
Losses |
Value |
Losses | |||||||||||||
|
|
|
|
|
| ||||||||||||||
|
|
|
|
|
|
| |||||||||||||
U.S. Treasuries and agencies |
$ |
10,168 |
1 |
- |
- |
10,168 |
1 |
||||||||||||
Equity securities |
1 |
3 |
234 |
71 |
235 |
74 |
|||||||||||||
Mortgage-backed securities |
6,786 |
41 |
- |
- |
6,786 |
41 |
|||||||||||||
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|||||||||||||
|
$ |
16,955 |
45 |
234 |
71 |
17,189 |
116 |
||||||||||||
|
|
|
|
|
|
|
Amortized |
Estimated | |||||
|
Cost |
Fair Value | |||||
|
| ||||||
U.S. Treasuries and agencies, state, county |
|
| |||||
and municipals and corporate debt: |
|
| |||||
Within 1 year |
$ |
8,529 |
8,583 |
||||
1 to 5 years |
26,452 |
27,021 |
|||||
5 to 10 years |
32,899 |
33,146 |
|||||
More than 10 years |
2,679 |
2,782 |
|||||
Equity securities |
309 |
238 |
|||||
Mortgage-backed securities |
27,564 |
28,054 |
|||||
Trust preferred securities |
22,179 |
22,741 |
|||||
|
|
||||||
|
$ |
120,611 |
122,565 |
||||
|
|
| ||
|
2003 |
2002 | |||||
|
| ||||||
Commercial, financial and agricultural |
$ |
50,435 |
56,052 |
||||
Real estate - construction |
100,108 |
68,189 |
|||||
Real estate - mortgage |
315,610 |
240,162 |
|||||
Installment loans to individuals |
17,287 |
15,848 |
|||||
Lease financings |
340 |
1,421 |
|||||
|
|
||||||
Gross loans |
483,780 |
381,672 |
|||||
Less allowance for loan losses |
6,685 |
6,888 |
|||||
|
|
||||||
|
$ |
477,095 |
374,784 |
||||
|
|
|
2003 |
2002 |
2001 | |||||||
|
|
| ||||||||
Balance at beginning of year |
$ |
6,888 |
7,348 |
6,583 |
||||||
Provisions charged to operations |
1,321 |
4,549 |
2,488 |
|||||||
Loans charged off |
(1,906 |
) |
(5,569 |
) |
(2,063 |
) | ||||
Recoveries on loans previously charged off |
382 |
560 |
340 |
|||||||
|
|
|
||||||||
Balance at end of year |
$ |
6,685 |
6,888 |
7,348 |
||||||
|
|
|
| ||
|
2003 |
2002 | |||||
|
| ||||||
Land and land improvements |
$ |
4,617 |
6,311 |
||||
Buildings and improvements |
14,161 |
15,832 |
|||||
Furniture and equipment |
14,783 |
16,478 |
|||||
|
|
||||||
|
33,561 |
38,621 |
|||||
Less accumulated depreciation |
17,064 |
17,558 |
|||||
|
|
||||||
|
|
|
|||||
|
$ |
16,497 |
21,063 |
||||
|
|
|
| |||
2004 |
$ |
170,198 |
||
2005 |
24,384 |
|||
2006 |
9,742 |
|||
2007 |
6,711 |
|||
2008 |
1,743 |
|||
Thereafter |
546 |
|||
|
||||
|
$ |
213,324 |
||
|
|
Amount |
Interest Rate | |||||
|
| ||||||
2004 |
$ |
5,000 |
Variable |
||||
2007 |
53,000 |
1.22% -1.59 |
% | ||||
|
|||||||
|
$ |
58,000 |
1.22%-1.59 |
% | |||
|
| ||
|
2003 |
2002 |
2001 | ||||||||
|
|
| |||||||||
|
|
|
| ||||||||
|
Current |
$ |
(444 |
) |
(81 |
) |
2,912 |
||||
|
Deferred |
3,168 |
(1,947 |
) |
(1,159 |
) | |||||
|
|
|
|||||||||
|
|
|
|
||||||||
$ |
2,724 |
(2,028 |
) |
1,753 |
|||||||
|
|
|
|
2003 |
2002 |
2001 | |||||||
|
|
| ||||||||
|
|
|
| |||||||
Pretax income (loss) at statutory rate |
$ |
3,002 |
(1,311 |
) |
2,196 |
|||||
Add (deduct): |
|
|
|
|||||||
Tax-exempt interest income |
(245 |
) |
(316 |
) |
(309 |
) | ||||
State income taxes, net of federal effect |
130 |
(343 |
) |
258 |
||||||
Increase in cash surrender value of life insurance |
(55 |
) |
(63 |
) |
(52 |
) | ||||
General business credits |
(120 |
) |
(42 |
) |
(123 |
) | ||||
Other |
12 |
47 |
(217 |
) | ||||||
|
|
|
||||||||
|
|
|
|
|||||||
$ |
2,724 |
(2,028 |
) |
1,753 |
||||||
|
|
|
| ||
|
2003 |
2002 | |||||
|
| ||||||
Deferred tax assets: |
|
| |||||
Allowance for loan losses |
$ |
2,537 |
2,615 |
||||
Net operating loss carryforwards and credits |
515 |
2,601 |
|||||
Nondeductible interest on non-accrual loans |
177 |
139 |
|||||
Nondeductible expenses |
257 |
313 |
|||||
Nondeductible loss |
74 |
138 |
|||||
Other |
268 |
417 |
|||||
|
|
||||||
Total gross deferred tax assets |
3,828 |
6,223 |
|||||
|
|
||||||
Deferred tax liabilities: |
|
|
|||||
Premises and equipment |
239 |
400 |
|||||
Unrealized gain on cash flow hedges |
- |
46 |
|||||
Tax installment sale |
356 |
- |
|||||
Goodwill |
877 |
270 |
|||||
Unrealized gain on securities available-for-sale |
742 |
1,179 |
|||||
Other |
40 |
23 |
|||||
|
|
||||||
Total gross deferred tax liabilities |
2,254 |
1,918 |
|||||
|
|
||||||
Net deferred tax asset |
$ |
1,574 |
4,305 |
||||
|
|
||||||
|
|
|
| ||
|
2003 |
2002 |
2001 | ||||||||||||||||
|
|
| |||||||||||||||||
|
|
Weighted |
|
Weighted |
|
Weighted | |||||||||||||
|
|
Average |
|
Average |
|
Average | |||||||||||||
|
|
Price |
|
Price |
|
Price | |||||||||||||
|
Shares |
Per Share |
Shares |
Per Share |
Shares |
Per Share | |||||||||||||
|
|
|
|
|
| ||||||||||||||
|
|
|
|
|
|
| |||||||||||||
Outstanding, beginning of year |
2,152,427 |
$ |
9.21 |
998,095 |
$ |
9.22 |
949,949 |
$ |
9.48 |
||||||||||
Granted during the year |
23,100 |
12.91 |
1,415,000 |
9.12 |
90,250 |
6.93 |
|||||||||||||
Cancelled during the year |
(28,014 |
) |
11.37 |
(172,162 |
) |
10.25 |
(39,514 |
) |
9.20 |
||||||||||
Exercised during the year |
(117,098 |
) |
7.78 |
(88,506 |
) |
5.94 |
(2,590 |
) |
3.47 |
||||||||||
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|||||||||||||
Outstanding, end of year |
2,030,415 |
$ |
9.30 |
2,152,427 |
$ |
9.21 |
998,095 |
$ |
9.22 |
||||||||||
|
|
|
|
|
|
| ||
|
|
Weighted |
|
Options |
Weighted |
Options |
Range of |
Average |
|
and Warrants |
Average |
and Warrants |
Price per |
Price |
Years |
Currently |
Price |
Outstanding |
Share |
Per Share |
Remaining |
Exercisable |
Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
24,500 |
$ 4.50 6.75 |
6.08 |
5 |
16,938 |
$ 6.05 |
1,730,859 |
6.76 10.00 |
8.79 |
9 |
1,663,478 |
8.86 |
275,056 |
10.58 14.55 |
12.82 |
6 |
254,984 |
12.84 |
|
|
|
|
|
|
2,030,415 |
$ 4.50-14.55 |
$ 9.30 |
8 |
1,935,400 |
$ 9.36 |
|
|
|
|
|
|
| ||
|
|
|
|
To Be Well | |||||||||||||||
|
|
|
|
Capitalized Under | |||||||||||||||
|
|
For Capital |
Prompt Corrective | ||||||||||||||||
|
Actual |
Adequacy Purposes |
Action Provisions | ||||||||||||||||
|
|
| |||||||||||||||||
|
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio | |||||||||||||
|
|
|
|
|
| ||||||||||||||
|
(000s) |
|
(000s) |
|
(000s) |
| |||||||||||||
As of December 31, 2003: |
|
|
|
|
|
| |||||||||||||
Total Capital (to Risk Weighted Assets) |
|
|
|
|
|
| |||||||||||||
Flag consolidated |
$ |
57,871 |
10.46 |
% |
$ |
44,260 |
8.00 |
% |
N/A |
N/A |
|||||||||
Flag Bank |
$ |
53,109 |
9.59 |
% |
$ |
44,304 |
8.00 |
% |
$ |
55,379 |
10.00 |
% | |||||||
Tier 1 Capital (to Risk Weighted Assets) |
|
|
|
|
|
|
|||||||||||||
Flag consolidated |
$ |
51,186 |
9.25 |
% |
$ |
22,134 |
4.00 |
% |
N/A |
N/A |
|||||||||
Flag Bank |
$ |
46,424 |
8.38 |
% |
$ |
22,159 |
4.00 |
% |
$ |
33,239 |
6.00 |
% | |||||||
Tier 1 Capital (to Average Assets) |
|
|
|
|
|
|
|||||||||||||
Flag consolidated |
$ |
51,186 |
7.46 |
% |
$ |
27,446 |
4.00 |
% |
N/A |
N/A |
|||||||||
Flag Bank |
$ |
46,424 |
6.81 |
% |
$ |
27,268 |
4.00 |
% |
$ |
34,085 |
5.00 |
% | |||||||
|
|
|
|
|
|
|
|||||||||||||
As of December 31, 2002: |
|
|
|
|
|
|
|||||||||||||
Total Capital (to Risk Weighted Assets) |
|
|
|
|
|
|
|||||||||||||
Flag consolidated |
$ |
51,551 |
11.3 |
% |
$ |
36,347 |
8.00 |
% |
N/A |
N/A |
|||||||||
Flag Bank |
$ |
46,088 |
10.2 |
% |
$ |
36,103 |
8.00 |
% |
$ |
45,129 |
10.0 |
% | |||||||
Tier 1 Capital (to Risk Weighted Assets) |
|
|
|
|
|
|
|||||||||||||
Flag consolidated |
$ |
45,910 |
10.1 |
% |
$ |
18,173 |
4.00 |
% |
N/A |
N/A |
|||||||||
Flag Bank |
$ |
40,447 |
9.0 |
% |
$ |
18,052 |
4.00 |
% |
$ |
27,078 |
6.0 |
% | |||||||
Tier 1 Capital (to Average Assets) |
|
|
|
|
|
|
|||||||||||||
Flag consolidated |
$ |
45,910 |
7.6 |
% |
$ |
24,127 |
4.00 |
% |
N/A |
N/A |
|||||||||
Flag Bank |
$ |
40,447 |
6.8 |
% |
$ |
23,779 |
4.00 |
% |
$ |
29,724 |
5.0 |
% |
| ||
|
2003 |
2002 | |||||
|
| ||||||
Financial instruments whose contract amounts |
|
|
|||||
represent credit risk (in thousands): |
|
|
|||||
Commitments to extend credit |
$ |
124,342 |
53,621 |
||||
Standby letters of credit |
$ |
1,128 |
1,245 |
| ||
Balance at December 31, 2002 |
$ |
2,721 |
||
New loans |
942 |
|||
Repayments |
(1,338 |
) | ||
Changes in directors and executive officers, net |
965 |
|||
|
||||
Balance at December 31, 2003 |
$ |
3,290 |
Assets |
2003 |
2002 | |||||
|
|
||||||
|
(In Thousands) | ||||||
|
|
| |||||
Cash |
$ |
771 |
2,880 |
||||
Investment securities |
8,614 |
1,276 |
|||||
Investment in subsidiary |
60,444 |
55,268 |
|||||
Other assets |
2,700 |
1,840 |
|||||
|
|
||||||
|
$ |
72,529 |
61,264 |
||||
|
|
||||||
Liabilities and Stockholders Equity |
|
|
|||||
Accounts payable and accrued expenses |
$ |
598 |
515 |
||||
Other borrowings |
6,671 |
- |
|||||
Stockholders equity |
65,260 |
60,749 |
|||||
|
|
||||||
|
$ |
72,529 |
61,264 |
||||
|
|
| ||
|
2003 |
2002 |
2001 |
|||||||
|
|
|
||||||||
|
(In Thousands) | |||||||||
Income: |
|
|
|
|||||||
Dividend income from subsidiary |
$ |
- |
5,021 |
3,250 |
||||||
Interest income |
572 |
5 |
5 |
|||||||
Other |
- |
2 |
3 |
|||||||
|
|
|
||||||||
Total income |
572 |
5,028 |
3,258 |
|||||||
|
|
|
||||||||
Operating expenses: |
|
|
|
|||||||
Interest expense |
181 |
42 |
93 |
|||||||
(Gain) loss on sale of investments |
(125 |
) |
380 |
- |
||||||
Other |
209 |
851 |
200 |
|||||||
|
|
|
||||||||
Total operating expenses |
265 |
1,273 |
293 |
|||||||
|
|
|
||||||||
Earnings before income tax (expense) benefit and dividends |
|
|
|
|||||||
received in excess of earnings of subsidiary and equity in |
|
|
|
|||||||
undistributed earnings of subsidiary |
307 |
3,755 |
2,965 |
|||||||
|
|
|
|
|||||||
Income tax (expense) benefit |
(113 |
) |
209 |
107 |
||||||
|
|
|
||||||||
|
|
|
|
|||||||
Earnings before dividends received in excess of earnings of |
|
|
|
|||||||
subsidiary and equity in undistributed earnings of |
|
|
|
|||||||
subsidiary |
194 |
3,964 |
3,072 |
|||||||
|
|
|
|
|||||||
Dividends received in excess of earnings of subsidiary |
- |
(5,958 |
) |
- |
||||||
Equity in undistributed earnings of subsidiary |
5,911 |
- |
938 |
|||||||
|
|
|
||||||||
Net earnings (loss) |
$ |
6,105 |
( 1,994 |
) |
4,010 |
|||||
|
|
|
| ||
|
2003 |
2002 |
2001 | |||||||
|
|
|
||||||||
(In Thousands) | ||||||||||
Cash flows from operating activities: |
|
|
|
|||||||
Net earnings (loss) |
$ |
6,105 |
(1,994 |
) |
4,010 |
|||||
Adjustments to reconcile net earnings (loss) to net cash provided by |
|
|
|
|||||||
operating activities: |
|
|
|
|||||||
Depreciation and amortization |
- |
3 |
15 |
|||||||
(Gain) loss on investments |
(125 |
) |
380 |
- |
||||||
Write down of premises and equipment |
- |
29 |
- |
|||||||
Dividends received in excess of earnings of subsidiaries |
- |
5,958 |
- |
|||||||
Equity in undistributed earnings of subsidiaries |
(5,911 |
) |
- |
(938 |
) | |||||
Change in other assets and liabilities |
(754 |
) |
(1,162 |
) |
( 1,020 |
) | ||||
|
|
|
||||||||
|
|
|
|
|||||||
Net cash (used) provided by operating activities |
(685 |
) |
3,214 |
2,067 |
||||||
|
|
|
||||||||
|
|
|
|
|||||||
Cash flows from investing activities: |
|
|
|
|||||||
Purchase of investment securities |
(8,100 |
) |
(50 |
) |
(450 |
) | ||||
Proceeds from sale and maturity of investment securities |
803 |
117 |
34 |
|||||||
Proceeds from sale of equipment to subsidiary |
- |
- |
2,590 |
|||||||
Investment in subsidiary |
- |
(4,500 |
) |
- |
||||||
|
|
|
||||||||
|
|
|
|
|||||||
Net cash (used) provided by investing activities |
( 7,297 |
) |
(4,433 |
) |
2,174 |
|||||
|
|
|
||||||||
|
|
|
|
|||||||
Cash flows from financing activities: |
|
|
|
|||||||
Proceeds from issuance of common stock |
138 |
11,707 |
- |
|||||||
Proceeds from issuance of warrants |
12 |
1,236 |
|
|||||||
Change in other borrowings |
6,671 |
(5,000 |
) |
3,500 |
||||||
Proceeds from exercise of stock options |
1,080 |
526 |
10 |
|||||||
Purchase of treasury stock |
- |
(3,132 |
) |
(5,517 |
) | |||||
Cash dividends paid |
( 2,028 |
) |
(1,944 |
) |
( 1,902 |
) | ||||
|
|
|
||||||||
|
|
|
|
|||||||
Net cash provided (used) by financing activities |
5,873 |
3,393 |
( 3,909 |
) | ||||||
|
|
|
||||||||
|
|
|
|
|||||||
Net change in cash |
(2,109 |
) |
2,174 |
332 |
||||||
|
|
|
|
|||||||
Cash at beginning of year |
2,880 |
706 |
374 |
|||||||
|
|
|
||||||||
|
|
|
|
|||||||
Cash at end of year |
$ |
771 |
2,880 |
706 |
||||||
|
|
|
| ||
2003 | |||||||||||||
|
Quarter Ended | ||||||||||||
|
Dec. 31 |
Sept. 30 |
June 30 |
March 31 | |||||||||
|
|
|
| ||||||||||
|
|
|
|
| |||||||||
Interest income |
$ |
9,461 |
9,267 |
8,725 |
9,081 |
||||||||
Interest expense |
2,608 |
2,490 |
2,606 |
2,843 |
|||||||||
|
|
|
|
||||||||||
Net interest income |
6,853 |
6,777 |
6,119 |
6,238 |
|||||||||
Provision for loan losses |
375 |
375 |
315 |
256 |
|||||||||
|
|
|
|
||||||||||
Net interest income after provision |
6,478 |
6,402 |
5,804 |
5,982 |
|||||||||
Non-interest income |
2,042 |
2,332 |
3,538 |
2,453 |
|||||||||
Non-interest expense |
6,327 |
6,503 |
7,083 |
6,289 |
|||||||||
|
|
|
|
||||||||||
Earnings before income taxes |
2,193 |
2,231 |
2,259 |
2,146 |
|||||||||
Provision for income taxes |
664 |
685 |
736 |
639 |
|||||||||
|
|
|
|
||||||||||
Net earnings |
$ |
1,529 |
1,546 |
1,523 |
1,507 |
||||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Basic earnings per share |
$ |
0.18 |
0.18 |
0.18 |
0.18 |
||||||||
|
|
|
|
||||||||||
Diluted earnings per share |
$ |
0.17 |
0.17 |
0.17 |
0.17 |
||||||||
|
|
|
|
||||||||||
Weighted average shares outstanding |
9,121 |
9,164 |
9,130 |
8,875 |
|||||||||
|
|
|
|
2002 | |||||||||||||
|
Quarter Ended | ||||||||||||
|
Dec. 31 |
Sept. 30 |
June 30 |
March 31 | |||||||||
|
|
|
| ||||||||||
|
|
|
|
| |||||||||
Interest income |
$ |
9,117 |
9,611 |
9,116 |
8,830 |
||||||||
Interest expense |
2,978 |
2,866 |
2,882 |
3,646 |
|||||||||
|
|
|
|
||||||||||
Net interest income |
6,139 |
6,745 |
6,234 |
5,184 |
|||||||||
Provision for loan losses |
150 |
195 |
150 |
4,054 |
|||||||||
|
|
|
|
||||||||||
Net interest income after provision |
5,989 |
6,550 |
6,084 |
1,130 |
|||||||||
Non-interest income |
2,042 |
1,984 |
1,833 |
1,536 |
|||||||||
Non-interest expense |
6,362 |
6,440 |
6,239 |
11,964 |
|||||||||
|
|
|
|
||||||||||
Earnings (loss) before income taxes
and extraordinary item |
1,669 |
2,094 |
1,678 |
(9,298 |
) | ||||||||
Provision for income taxes |
367 |
656 |
376 |
(3,427 |
) | ||||||||
|
|
|
|
||||||||||
Earnings (loss) before extraordinary
item |
1,302 |
1,438 |
1,302 |
(5,871 |
) | ||||||||
Extraordinary item |
- |
- |
- |
165 |
|||||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Net earnings (loss) |
$ |
1,302 |
1,438 |
1,302 |
(6,036 |
) | |||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Basic and diluted earnings (loss) per |
|
|
|
|
|||||||||
share |
$ |
.16 |
.17 |
.16 |
(.78 |
) | |||||||
|
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Weighted average shares outstanding |
8,391 |
8,393 |
8,260 |
7,750 |
|||||||||
|
|
|
|
| ||
Cash and Cash Equivalents and Interest-Bearing Deposits |
For cash, due from banks, federal funds sold and interest-bearing deposits with other banks the |
carrying amount is a reasonable estimate of fair value. |
Securities Available-for-Sale |
Fair values for securities available-for-sale are based on quoted market prices. |
|
Other investments |
The carrying value of other investments approximates fair value. |
|
Loans and Mortgage Loans Held-for-Sale |
The fair value of fixed rate loans is estimated by discounting the future cash flows using the |
current rates at which similar loans would be made to borrowers with similar credit ratings. For |
variable rate loans, the carrying amount is a reasonable estimate of fair value. |
|
Cash Surrender Value of Life Insurance |
The carrying value of cash surrender value of life insurance approximates fair value. |
|
Deposits |
The fair value of demand deposits, savings accounts, NOW accounts, certain money market |
deposits, advances from borrowers and advances payable to secondary market is the amount |
payable on demand at the reporting date. The fair value of fixed maturity certificates of deposit |
is estimated by discounting the future cash flows using the rates currently offered for deposits of |
similar remaining maturities. |
|
Federal Funds Purchased, Repurchase Agreements and Other Borrowings |
For federal funds purchased, repurchase agreements and other borrowings, the carrying amount is |
a reasonable estimate of fair value. |
Federal Funds Purchased, Repurchase Agreements and Other Borrowings |
For federal funds purchased, repurchase agreements and other borrowings, the carrying amount is a reasonable estimate of fair value. |
|
Advances from the Federal Home Loan Bank |
The fair value of the FHLB fixed rate borrowings are estimated using discounted cash flows, based on the current incremental borrowing rates for similar types of borrowing arrangements. |
|
Commitments to Originate First Mortgage Loans, Commitments to Extend Credit and Standby Letters of Credit |
Because commitments to originate first mortgage loans, commitments to extend credit |
and standby letters of credit are generally short-term and at variable rates, the contract |
value and estimated fair value associated with these instruments are immaterial. |
| ||
2003 | 2002 | ||||||||||||
|
Carrying |
Estimated |
Carrying |
Estimated | |||||||||
|
Amount |
Fair Value |
Amount |
Fair Value | |||||||||
|
|
|
| ||||||||||
|
|
|
|
| |||||||||
Assets: |
|
|
|
| |||||||||
Cash and cash equivalents |
$ |
36,737 |
36,737 |
38,310 |
38,310 |
||||||||
Interest-bearing deposits |
2,675 |
2,675 |
12,412 |
12,412 |
|||||||||
Investment securities available-for-sale |
122,565 |
122,565 |
138,854 |
138,854 |
|||||||||
Other investments |
14,944 |
14,944 |
6,795 |
6,795 |
|||||||||
Mortgage loans held-for-sale |
4,234 |
4,234 |
12,606 |
12,606 |
|||||||||
Loans, net |
477,095 |
478,084 |
374,784 |
376,214 |
|||||||||
Cash surrender value of life insurance |
4,603 |
4,603 |
4,629 |
4,629 |
|||||||||
Interest rate contracts |
- |
- |
121 |
121 |
|||||||||
|
|
|
|
|
|||||||||
Liabilities: |
|
|
|
|
|||||||||
Deposits |
$ |
570,570 |
571,056 |
509,731 |
517,139 |
||||||||
Federal funds purchased and repurchase agreements |
4,097 |
4,097 |
1,334 |
1,334 |
|||||||||
Advances from Federal Home |
|
|
|
|
Loan Bank |
58,000 |
58,544 |
58,000 |
58,653 |
|||||||||
Other borrowings |
1,100 |
1,100 |
- |
- |
|||||||||
|
|
|
|
|
Exhibit No . |
Description | |
|
| |
|
| |
3.1 |
Articles of Incorporation, as amended through October 15, 1993 (incorporated by reference from | |
|
Exhibit 3.1(i) to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, | |
|
1993) | |
|
| |
3.2 |
Bylaws, as amended through March 30, 1998 (incorporated by reference from Exhibit 3.1(ii) to the | |
|
Companys Annual Report on Form 10-K/A for the fiscal year ended December 31, 1997) | |
|
| |
3.3 |
Amendment to Bylaws as adopted by resolution of Board of Directors on October 19, 1998 | |
|
(incorporated by reference from Exhibit 3.3 to the Annual Report on Form 10-K for the fiscal year | |
|
ended December 31, 1998) | |
|
| |
3.4 |
Amendment to Bylaws as adopted by resolution of the Board of Directors on December 20, 2000 | |
|
(incorporated by reference from Exhibit 3.4 to the Annual Report on Form 10-K for the fiscal year | |
|
ended December 31, 2000) | |
3.5 |
Amendment to Bylaws as adopted by resolution of the Board of Directors on February 19, 2001 (incorporated by reference from Exhibit | |
3.5 to the Annual Report on Form 10-K for the fiscal year ended December 31, 2001) | ||
|
| |
3.6 |
Amendment to Bylaws as adopted by resolution of the Board of Directors on January 20, 2004 | |
|
| |
4.1 |
Instruments Defining the Rights of Security Holders (See Articles of Incorporation at Exhibit 3.1 | |
|
hereto and Bylaws at Exhibits 3.2, 3.3, 3.4 and 3.5 hereto) | |
|
| |
10.1* |
Amended and Restated Employment Agreement between J. Daniel Speight, Jr. and the Company dated | |
|
as of February 21, 2002 (incorporated by reference from exhibit of the same number to the Annual | |
|
Report on Form 10-K for the fiscal year ended December 31, 2001) | |
|
| |
10.2* |
Employment Agreement between Stephen W. Doughty and the Company dated January 13, 2003 | |
|
(incorporated by reference from Exhibit 10.4 to the Annual Report on Form 10-K for the fiscal year | |
|
ended December 31, 2002) | |
|
| |
10.3* |
Employment Agreement between J. Thomas Wiley, Jr. and the Company dated January 13, 2003 | |
|
(incorporated by reference from Exhibit 10.5 to the Annual Report on Form 10-K for the fiscal year | |
|
ended December 31, 2002) | |
|
| |
10.5* |
Director Indexed Retirement Program for Citizens Bank dated January 13, 1995 (incorporated by | |
|
reference from Exhibit 10.8 to Amendment No. 1 to the Companys Annual Report on Form 10-K/A | |
|
for the fiscal year ended December 31, 1997) | |
|
| |
10.6* |
Form of Executive Agreement (pursuant to Director Indexed Retirement Program for Citizens Bank) | |
|
for individuals listed on exhibit cover page (incorporated by reference from Exhibit 10.9 to | |
|
Amendment No. 1 to the Companys Annual Report on Form 10-K/A for the fiscal year ended | |
|
December 31, 1997) | |
|
| |
10.7* |
Form of Flexible Premium Life Insurance Endorsement Method Split Dollar Plan Agreement (pursuant to | |
|
Director Indexed Retirement Program for Citizens Bank) for individuals listed on exhibit cover page | |
|
(incorporated by reference from Exhibit 10.10 to Amendment No. 1 to the Companys Annual Report on | |
|
Form 10-K/A for the fiscal year ended December 31, 1997) | |
|
| |
10.8* |
Director Indexed Fee Continuation Program for First Federal Savings Bank of LaGrange effective | |
|
February 3, 1995 (incorporated by reference from Exhibit 10.12 to Amendment No. 1 to the Companys | |
|
Annual Report on Form 10-K/A for the fiscal year ended December 31, 1997) | |
|
| |
10.9* |
Form of Director Agreement (pursuant to Director Indexed Fee Construction Program for First Federal | |
|
Savings Bank of LaGrange) for individuals listed on exhibit cover page (incorporated by reference from | |
|
Exhibit 10.13 to Amendment No. 1 to the Companys Annual Report on Form 10-K/A for the fiscal year | |
|
ended December 31, 1997) | |
|
| |
10.10* |
Form of Flexible Premium Life Insurance Endorsement Method Split Dollar Plan Agreement (pursuant to | |
|
Director Indexed Fee Continuation Program of First Federal Savings Bank of LaGrange) for individuals | |
|
listed on exhibit cover page (incorporated by reference from Exhibit 10.14 to Amendment No. 1 to the | |
|
Companys Annual Report on Form 10-K/A for the fiscal year ended December 31, 1997) | |
|
| |
10.11* |
Form of Indexed Executive Salary Continuation Plan Agreement by and between First Federal Savings | |
|
Bank of LaGrange and individuals listed on exhibit cover page (incorporated by reference from | |
|
Exhibit 10.15 to Amendment No. 1 to the Companys Annual Report on Form 10-K/A for the fiscal year | |
|
ended December 31, 1997) | |
|
| |
10.12* |
Form of Flexible Premium Life Insurance Endorsement Method Split Dollar Plan Agreement (pursuant to | |
|
Executive Salary Continuation Plan for First Federal Savings Bank of LaGrange) for individuals listed on | |
|
exhibit cover page (incorporated by reference from Exhibit 10.16 to Amendment No. 1 to the Companys | |
|
Annual Report on Form 10-K/A for the fiscal year ended December 31, 1997) | |
|
| |
10.13* |
Form of Deferred Compensation Plan by and between The Citizens Bank and individuals listed on exhibit | |
|
cover page (incorporated by reference from Exhibit 10.16 to the Annual Report on Form 10-K for the | |
|
fiscal year ended December 31, 2000) | |
|
| |
10.14* |
Flag Financial Corporation 1994 Employees Stock Incentive Plan (as amended and restated through | |
|
March 30, 1998) (incorporated by reference from Exhibit 10.17 to the Annual Report on Form 10-K for | |
|
the fiscal year ended December 31, 2000) | |
|
| |
10.15* |
Flag Financial Corporation 1994 Directors Stock Incentive Plan (as amended through September 18, | |
|
1997) (incorporated by reference from Exhibit 10.18 to the Annual Report on Form 10-K for the fiscal | |
|
year ended December 31, 2000) | |
|
| |
10.16* |
First Amendment to the Flag Financial Corporation 1994 Employees Stock Incentive Plan (as amended | |
|
and restated as of March 30, 1998), dated as of March 15, 1999 (incorporated by reference from Exhibit | |
|
10.19 to the Annual Report on Form 10-K for the fiscal year ended December 31, 2000) | |
|
| |
10.17* |
Second Amendment to the Flag Financial Corporation 1994 Employees Stock Incentive Plan (as amended | |
|
and restated as of March 30, 1998), dated as of January 16, 2001 (incorporated by reference from Exhibit | |
|
10.20 to the Annual Report on Form 10-K for the fiscal year ended December 31, 2000) | |
|
| |
10.18* |
First Amendment to the Flag Financial Corporation 1994 Directors Stock Incentive Plan (as amended and | |
|
restated as of September 18, 1997), dated as of December 21, 1998 (incorporated by reference from | |
|
Exhibit 10.21 to the Annual Report on Form 10-K for the fiscal year ended December 31, 2000) | |
|
| |
10.19* |
Second Amendment to the Flag Financial Corporation 1994 Directors Stock Incentive Plan (as amended | |
|
and restated as of September 18, 1997), dated as of October 25, 1999 (incorporated by reference from | |
|
Exhibit 10.22 to the Annual Report on Form 10-K for the fiscal year ended December 31, 2000) | |
|
| |
10.20* |
Third Amendment to the Flag Financial Corporation 1994 Directors Stock Incentive Plan (as amended and | |
|
restated as of September 18, 1997), dated January 16, 2001 (incorporated by reference from Exhibit 10.23 | |
|
to the Annual Report on Form 10-K for the fiscal year ended December 31, 2000) | |
|
| |
10.21* |
Third Amendment to Flag Financial Corporation 1994 Employees Stock Incentive Plan (as amended and | |
|
restated as of March 30, 1998), dated as of February 19, 2002 (incorporated by reference from Exhibit | |
|
10.24 to the Annual Report on Form 10-K for the fiscal year ended December 31, 2002) | |
|
| |
10.22* |
Fourth Amendment to Flag Financial Corporation 1994 Directors Stock Incentive Plan (as amended and | |
|
restated as of September 18, 1997), dated as of February 19, 2002 (incorporated by reference to Exhibit | |
|
10.2 to the Quarterly Report on Form 10-Q for the quarter ended March 31, 2002) | |
|
| |
10.23* |
Flag Financial Corporation 2004 Equity Incentive Plan (incorporated by reference to Appendix B to | |
|
the Definitive Proxy Statement filed on March 11, 2004 on Schedule 14A for the 2004 Annual | |
|
Meeting of Shareholders) | |
|
| |
10.24 |
Purchase and Assumption Agreement among Flag Financial Corporation, Bankers Capital Group, | |
|
LLC, and Gulfstream Financial Services, Inc., dated as of November 12, 2002. | |
|
| |
21 |
Subsidiaries (incorporated by reference from exhibit of the same number to the Annual Report on | |
|
Form 10-K for the fiscal year ended December 31, 2000) | |
|
| |
23 |
Consent of Porter Keadle Moore, LLP | |
|
| |
31.1 |
Certification by Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002 | |
|
| |
31.2 |
Certification by Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002 | |
|
| |
32.1 |
Certification by Chief Executive Officer and Chief Financial Officer under Section 906 of the | |
Sarbanes-Oxley Act of 2002 | ||
| ||
|
|
|
Date: March 12, 2004 |
By: |
/s/ Joseph W. Evans |
|
|
Joseph W. Evans |
|
|
Chief Executive Officer |
|
Signature |
|
Title |
|
|
| |
|
|
| |
/s/ William H. Anderson, II |
Director | ||
|
William H. Anderson, II |
|
|
|
|
|
|
/s/ H. Speer Burdette, III |
|
Director | |
|
H. Speer Burdette, III |
|
|
|
|
|
|
/s/ Stephen W. Doughty |
|
Vice Chairman, Chief Risk | |
|
Stephen W. Doughty |
|
Management Officer and Director |
|
|
|
|
/s/ David B. Dunaway |
Director | ||
|
David B. Dunaway |
|
|
|
|
|
|
/s/ Joseph W. Evans |
Chairman, President and Chief Executive Officer | ||
|
Joseph W. Evans |
|
(principal executive officer) |
|
|
| |
/s/ James W. Johnson |
|
Director | |
|
James W. Johnson |
|
|
|
|
|
|
/s/ J. Daniel Speight |
|
Vice Chairman, Chief Financial Officer, Secretary | |
|
J. Daniel Speight |
|
and Director (principal financial officer) |
|
|
| |
/s/ J. Thomas Wiley, Jr. |
Vice Chairman, Chief Banking Officer | ||
|
J. Thomas Wiley, Jr. |
|
and Director |
|
|
|
|
/s/ Dennis J. Zember |
Treasurer | ||
|
Dennis J. Zember |
|
(principal accounting officer) |
| ||
Exhibit No. |
Description |
|
|
3.7 |
Articles of Incorporation, as amended through October 15, 1993 (incorporated by reference from Exhibit 3.1(i) to the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 1993) |
|
|
3.8 |
Bylaws, as amended through March 30, 1998 (incorporated by reference from Exhibit 3.1(ii) to the Companys Annual Report on Form 10-K/A for the fiscal year ended December 31, 1997) |
|
|
3.9 |
Amendment to Bylaws as adopted by resolution of Board of Directors on October 19, 1998 (incorporated by reference from Exhibit 3.3 to the Annual Report on Form 10-K for the fiscal year ended December 31, 1998) |
|
|
3.10 |
Amendment to Bylaws as adopted by resolution of the Board of Directors on December 20, 2000 (incorporated by reference from Exhibit 3.4 to the Annual Report on Form 10-K for the fiscal year ended December 31, 2000) |
|
|
3.11 |
Amendment to Bylaws as adopted by resolution of the Board of Directors on February 19, 2001 (incorporated by reference from Exhibit 3.5 to the Annual Report on Form 10-K for the fiscal year ended December 31, 2001) |
|
|
3.12 |
Amendment to Bylaws as adopted by resolution of the Board of Directors on January 20, 2004 |
|
|
4.1 |
Instruments Defining the Rights of Security Holders (See Articles of Incorporation at Exhibit 3.1 hereto and Bylaws at Exhibits 3.2, 3.3, 3.4 and 3.5 hereto) |
|
|
10.1* |
Amended and Restated Employment Agreement between J. Daniel Speight, Jr. and the Company dated as of February 21, 2002 (incorporated by reference from exhibit of the same number to the Annual Report on Form 10-K for the fiscal year ended December 31, 2001) |
|
|
10.2* |
Employment Agreement between Stephen W. Doughty and the Company dated January 13, 2003 (incorporated by reference from Exhibit 10.4 to the Annual Report on Form 10-K for the fiscal year ended December 31, 2002) |
|
|
10.3* |
Employment Agreement between J. Thomas Wiley, Jr. and the Company dated January 13, 2003 (incorporated by reference from Exhibit 10.5 to the Annual Report on Form 10-K for the fiscal year ended December 31, 2002) |
|
|
10.5* |
Director Indexed Retirement Program for Citizens Bank dated January 13, 1995 (incorporated by reference from Exhibit 10.8 to Amendment No. 1 to the Companys Annual Report on Form 10-K/A for the fiscal year ended December 31, 1997) |
|
|
10.6* |
Form of Executive Agreement (pursuant to Director Indexed Retirement Program for Citizens Bank) for individuals listed on exhibit cover page (incorporated by reference from Exhibit 10.9 to Amendment No. 1 to the Companys Annual Report on Form 10-K/A for the fiscal year ended December 31, 1997) |
|
|
10.7* |
Form of Flexible Premium Life Insurance Endorsement Method Split Dollar Plan Agreement (pursuant to Director Indexed Retirement Program for Citizens Bank) for individuals listed on exhibit cover page (incorporated by reference from Exhibit 10.10 to Amendment No. 1 to the Companys Annual Report on Form 10-K/A for the fiscal year ended December 31, 1997) |
|
|
10.8* |
Director Indexed Fee Continuation Program for First Federal Savings Bank of LaGrange effective February 3, 1995 (incorporated by reference from Exhibit 10.12 to Amendment No. 1 to the Companys Annual Report on Form 10-K/A for the fiscal year ended December 31, 1997) |
|
|
10.9* |
Form of Director Agreement (pursuant to Director Indexed Fee Construction Program for First Federal Savings Bank of LaGrange) for individuals listed on exhibit cover page (incorporated by reference from Exhibit 10.13 to Amendment No. 1 to the Companys Annual Report on Form 10-K/A for the fiscal year ended December 31, 1997) |
|
|
10.10* |
Form of Flexible Premium Life Insurance Endorsement Method Split Dollar Plan Agreement (pursuant to Director Indexed Fee Continuation Program of First Federal Savings Bank of LaGrange) for individuals listed on exhibit cover page (incorporated by reference from Exhibit 10.14 to Amendment No. 1 to the Companys Annual Report on Form 10-K/A for the fiscal year ended December 31, 1997) |
|
|
10.11* |
Form of Indexed Executive Salary Continuation Plan Agreement by and between First Federal Savings Bank of LaGrange and individuals listed on exhibit cover page (incorporated by reference from Exhibit 10.15 to Amendment No. 1 to the Companys Annual Report on Form 10-K/A for the fiscal year ended December 31, 1997) |
|
|
10.12* |
Form of Flexible Premium Life Insurance Endorsement Method Split Dollar Plan Agreement (pursuant to Executive Salary Continuation Plan for First Federal Savings Bank of LaGrange) for individuals listed on exhibit cover page (incorporated by reference from Exhibit 10.16 to Amendment No. 1 to the Companys Annual Report on Form 10-K/A for the fiscal year ended December 31, 1997) |
|
|
10.13* |
Form of Deferred Compensation Plan by and between The Citizens Bank and individuals listed on exhibit cover page (incorporated by reference from Exhibit 10.16 to the Annual Report on Form 10-K for the fiscal year ended December 31, 2000) |
|
|
10.14* |
Flag Financial Corporation 1994 Employees Stock Incentive Plan (as amended and restated through March 30, 1998) (incorporated by reference from Exhibit 10.17 to the Annual Report on Form 10-K for the fiscal year ended December 31, 2000) |
|
|
10.15* |
Flag Financial Corporation 1994 Directors Stock Incentive Plan (as amended through September 18, 1997) (incorporated by reference from Exhibit 10.18 to the Annual Report on Form 10-K for the fiscal year ended December 31, 2000) |
|
|
10.16* |
First Amendment to the Flag Financial Corporation 1994 Employees Stock Incentive Plan (as amended and restated as of March 30, 1998), dated as of March 15, 1999 (incorporated by reference from Exhibit 10.19 to the Annual Report on Form 10-K for the fiscal year ended December 31, 2000) |
|
|
10.17* |
Second Amendment to the Flag Financial Corporation 1994 Employees Stock Incentive Plan (as amended and restated as of March 30, 1998), dated as of January 16, 2001 (incorporated by reference from Exhibit 10.20 to the Annual Report on Form 10-K for the fiscal year ended December 31, 2000) |
|
|
10.18* |
First Amendment to the Flag Financial Corporation 1994 Directors Stock Incentive Plan (as amended and restated as of September 18, 1997), dated as of December 21, 1998 (incorporated by reference from Exhibit 10.21 to the Annual Report on Form 10-K for the fiscal year ended December 31, 2000) |
|
|
10.19* |
Second Amendment to the Flag Financial Corporation 1994 Directors Stock Incentive Plan (as amended and restated as of September 18, 1997), dated as of October 25, 1999 (incorporated by reference from Exhibit 10.22 to the Annual Report on Form 10-K for the fiscal year ended December 31, 2000) |
|
|
10.20* |
Third Amendment to the Flag Financial Corporation 1994 Directors Stock Incentive Plan (as amended and restated as of September 18, 1997), dated January 16, 2001 (incorporated by reference from Exhibit 10.23 to the Annual Report on Form 10-K for the fiscal year ended December 31, 2000) |
|
|
10.21* |
Third Amendment to Flag Financial Corporation 1994 Employees Stock Incentive Plan (as amended and restated as of March 30, 1998), dated as of February 19, 2002 (incorporated by reference from Exhibit 10.24 to the Annual Report on Form 10-K for the fiscal year ended December 31, 2002) |
|
|
10.22* |
Fourth Amendment to Flag Financial Corporation 1994 Directors Stock Incentive Plan (as amended and restated as of September 18, 1997), dated as of February 19, 2002 (incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q for the quarter ended March 31, 2002) |
|
|
10.23* |
Flag Financial Corporation 2004 Equity Incentive Plan (incorporated by reference to Appendix B to the Definitive Proxy Statement filed on March 11, 2004 on Schedule 14A for the 2004 Annual Meeting of Shareholders) |
|
|
10.24 |
Purchase and Assumption Agreement among Flag Financial Corporation, Bankers Capital Group, LLC, and Gulfstream Financial Services, Inc., dated as of November 12, 2002. |
|
|
22 |
Subsidiaries (incorporated by reference from exhibit of the same number to the Annual Report on Form 10-K for the fiscal year ended December 31, 2000) |
|
|
23 |
Consent of Porter Keadle Moore, LLP |
|
|
31.1 |
Certification by Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
31.2 |
Certification by Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
32.1 |
Certification by Chief Executive Officer and Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002 |