(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 2004 |
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 For the transition period from ___________________ to ___________________ |
Minnesota | 41-0216800 |
(State or other jurisdiction of | (I.R.S. Employer |
incorporation or organization) | Identification No.) |
3680 Victoria St. N., Shoreview, Minnesota |
55126-2966 |
(Address of principal executive offices) | (Zip Code) |
(651) 483-7111
(Registrants
telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ü No
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes ü No
The number of shares outstanding of registrants common stock, par value $1.00 per share, at October 25, 2004 was 50,227,262.
Item 1. Financial Statements.
DELUXE CORPORATION
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share par value)
(Unaudited)
September 30, 2004 | December 31, 2003 | |||||||
---|---|---|---|---|---|---|---|---|
Current Assets: | ||||||||
Cash and cash equivalents | $ | 13,899 | $ | 2,968 | ||||
Restricted cash | 819 | | ||||||
Trade accounts receivable (net of allowances for | ||||||||
uncollectible accounts of $3,196 and $1,881, respectively) | 120,454 | 37,066 | ||||||
Inventories and supplies | 61,549 | 18,652 | ||||||
Deferred income taxes | 21,396 | 258 | ||||||
Other current assets | 53,734 | 19,984 | ||||||
Total current assets | 271,851 | 78,928 | ||||||
Long-term Investments | 46,389 | 42,510 | ||||||
Property, Plant, and Equipment (net of accumulated | ||||||||
depreciation of $297,852 and $295,570, respectively) | 164,743 | 123,615 | ||||||
Assets Held for Sale | 5,803 | | ||||||
Intangibles (net of accumulated amortization of $210,156 and | ||||||||
$172,614, respectively) | 384,620 | 78,161 | ||||||
Goodwill | 527,687 | 82,237 | ||||||
Other Non-current Assets | 160,086 | 157,509 | ||||||
Total assets | $ | 1,561,179 | $ | 562,960 | ||||
Current Liabilities: | ||||||||
Accounts payable | $ | 84,437 | $ | 46,694 | ||||
Accrued liabilities | 211,496 | 126,821 | ||||||
Short-term debt | 318,606 | 213,250 | ||||||
Long-term debt due within one year | 1,503 | 1,074 | ||||||
Total current liabilities | 616,042 | 387,839 | ||||||
Long-term Debt | 975,559 | 380,620 | ||||||
Deferred Income Taxes | 121,301 | 42,654 | ||||||
Other Non-current Liabilities | 62,054 | 49,930 | ||||||
Shareholders Deficit: | ||||||||
Common shares $1 par value (authorized: 500,000,000 | ||||||||
shares; issued: 2004 50,225,104; 2003 50,173,067) | 50,225 | 50,173 | ||||||
Additional paid-in capital | 15,730 | | ||||||
Accumulated deficit | (263,886 | ) | (345,950 | ) | ||||
Unearned compensation | | (41 | ) | |||||
Accumulated other comprehensive loss, net of tax | (15,846 | ) | (2,265 | ) | ||||
Total shareholders deficit | (213,777 | ) | (298,083 | ) | ||||
Total liabilities and shareholders deficit | $ | 1,561,179 | $ | 562,960 | ||||
See Notes to Unaudited Consolidated Financial Statements
2
DELUXE CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share amounts)
(Unaudited)
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 | 2003 | 2004 | 2003 | |||||||||||
Revenue | $ | 484,965 | $ | 314,869 | $ | 1,103,176 | $ | 941,623 | ||||||
Cost of goods sold | 170,520 | 105,974 | 380,271 | 322,515 | ||||||||||
Gross Profit | 314,445 | 208,895 | 722,905 | 619,108 | ||||||||||
Selling, general and administrative expense | 213,744 | 120,914 | 460,479 | 368,815 | ||||||||||
Asset impairment and net disposition (gains) | ||||||||||||||
losses | (46 | ) | 319 | 33 | 108 | |||||||||
Operating Income | 100,747 | 87,662 | 262,393 | 250,185 | ||||||||||
Other income (expense) | 18 | (424 | ) | 671 | (858 | ) | ||||||||
Income Before Interest and Taxes | 100,765 | 87,238 | 263,064 | 249,327 | ||||||||||
Interest expense | (8,926 | ) | (4,934 | ) | (19,303 | ) | (14,205 | ) | ||||||
Interest income | 605 | 75 | 801 | 308 | ||||||||||
Income Before Income Taxes | 92,444 | 82,379 | 244,562 | 235,430 | ||||||||||
Provision for income taxes | 34,939 | 24,197 | 93,407 | 82,377 | ||||||||||
Net Income | $ | 57,505 | $ | 58,182 | $ | 151,155 | $ | 153,053 | ||||||
Earnings per Share: Basic | $ | 1.15 | $ | 1.10 | $ | 3.02 | $ | 2.74 | ||||||
Diluted | 1.14 | 1.09 | 2.99 | 2.71 | ||||||||||
Cash Dividends per Share | $ | 0.37 | $ | 0.37 | $ | 1.11 | $ | 1.11 | ||||||
Total Comprehensive Income | $ | 45,758 | $ | 58,245 | $ | 137,574 | $ | 153,241 |
See Notes to Unaudited Consolidated Financial Statements
3
DELUXE CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
Nine Months Ended September 30, | ||||||||
---|---|---|---|---|---|---|---|---|
2004 | 2003 | |||||||
Cash Flows from Operating Activities: | ||||||||
Net income | $ | 151,155 | $ | 153,053 | ||||
Adjustments to reconcile net income to net cash provided | ||||||||
by operating activities: | ||||||||
Depreciation | 19,132 | 16,445 | ||||||
Amortization of intangibles | 43,862 | 27,696 | ||||||
Amortization of contract acquisition costs | 24,152 | 18,783 | ||||||
Employee stock-based compensation expense | 8,660 | 671 | ||||||
Other non-cash items, net | 8,730 | 7,750 | ||||||
Changes in assets and liabilities, net of effects of | ||||||||
acquisition: | ||||||||
Trade accounts receivable | (15,440 | ) | 871 | |||||
Inventories and supplies | (1,039 | ) | 1,287 | |||||
Other current assets | (17,957 | ) | (5,218 | ) | ||||
Contract acquisition payments | (8,319 | ) | (44,553 | ) | ||||
Deferred advertising costs | (637 | ) | (10,916 | ) | ||||
Other non-current assets | (2,631 | ) | (6,444 | ) | ||||
Accounts payable | (609 | ) | (5,579 | ) | ||||
Accrued and other non-current liabilities | 4,393 | (2,897 | ) | |||||
Net cash provided by operating activities | 213,452 | 150,949 | ||||||
Cash Flows from Investing Activities: | ||||||||
Payments for acquisition, net of cash acquired | (623,550 | ) | | |||||
Increase in restricted cash | (819 | ) | | |||||
Purchases of capital assets | (26,177 | ) | (15,672 | ) | ||||
Other | (767 | ) | (852 | ) | ||||
Net cash used by investing activities | (651,313 | ) | (16,524 | ) | ||||
Cash Flows from Financing Activities: | ||||||||
Net borrowings of short-term debt | 105,315 | 200,090 | ||||||
Net proceeds from long-term debt | 595,644 | 49,825 | ||||||
Payments of long-term debt | (166,594 | ) | (1,326 | ) | ||||
Settlement of interest rate lock agreements | (23,564 | ) | | |||||
Change in book overdrafts | 1,952 | (6,775 | ) | |||||
Payments for common shares repurchased | (26,637 | ) | (453,234 | ) | ||||
Proceeds from issuing shares under employee plans | 17,913 | 17,328 | ||||||
Cash dividends paid to shareholders | (55,701 | ) | (61,751 | ) | ||||
Net cash provided (used) by financing activities | 448,328 | (255,843 | ) | |||||
Effect of Exchange Rate Change on Cash | 464 | | ||||||
Net Increase (Decrease) in Cash and Cash Equivalents | 10,931 | (121,418 | ) | |||||
Cash and Cash Equivalents: Beginning of Period | 2,968 | 124,855 | ||||||
End of Period | $ | 13,899 | $ | 3,437 | ||||
See Notes to Unaudited Consolidated Financial Statements
4
The consolidated balance sheet as of September 30, 2004, the consolidated statements of income for the quarters and nine months ended September 30, 2004 and 2003 and the consolidated statements of cash flows for the nine months ended September 30, 2004 and 2003 are unaudited. In the opinion of management, all adjustments necessary for a fair presentation of the consolidated financial statements are included. Adjustments consist only of normal recurring items, except for any discussed in the notes below. Interim results are not necessarily indicative of results for a full year. The consolidated financial statements and notes are presented in accordance with instructions for Form 10-Q, and do not contain certain information included in our consolidated annual financial statements and notes. The consolidated financial statements and notes appearing in this report should be read in conjunction with the consolidated audited financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2003.
On June 25, 2004, we acquired New England Business Service, Inc. (NEBS) for $639.6 million. Further detail regarding the accounting for this acquisition can be found in Note 3, Acquisition of New England Business Service, Inc. To finance the acquisition, we utilized $475.0 million of an $800.0 million bridge financing agreement, as well as commercial paper (see Note 10). During the third quarter of 2004, we increased our commercial paper program from $500.0 million to $1.0 billion and utilized commercial paper to pay-off the bridge financing. On October 1, 2004, we issued $600.0 million of long-term debt and subsequently canceled the bridge financing agreement. The net proceeds from this debt of $595.6 million were utilized to pay outstanding commercial paper. As such, $595.6 million of commercial paper debt is presented as long-term debt in our consolidated balance sheet as of September 30, 2004. Further details concerning the long-term debt issued can be found in Note 10, Debt. On October 7, 2004, we reduced our commercial paper program back to $500.0 million.
On June 25, 2004, we acquired via a tender offer approximately 98% of the outstanding common stock of NEBS for $44 per share. Immediately following the close of the tender offer, we completed a merger under which NEBS became a wholly-owned subsidiary and we became obligated to pay for the untendered shares at a price of $44 per share. We also agreed to redeem all outstanding NEBS stock options for $44 per option share less the option exercise price. As of September 30, 2004, a portion of the direct costs of the acquisition had not been paid and were included in accrued liabilities in our consolidated balance sheet. We anticipate that substantially all of these payments will be completed during the fourth quarter of 2004. The total purchase price for the acquisition was comprised of the following (dollars in thousands):
Cash payments for NEBS common stock | $ | 585,352 | |||
Cash payments to redeem NEBS stock options | 44,087 | ||||
Direct costs of the acquisition | 10,161 | ||||
Total purchase price | $ | 639,600 | |||
Amount paid through September 30, 2004 | $ | 638,231 | |||
Cash acquired from NEBS | (14,681 | ) | |||
Payments for acquisition through September 30, | |||||
2004, net of cash acquired | $ | 623,550 | |||
5
As of September 30, 2004, we had $0.8 million of restricted cash. Upon the acquisition of NEBS, we were required to place on deposit the funds required to pay the shareholders who did not tender their shares of NEBS common stock under the tender offer. These shareholders must present their stock certificates in order to receive their portion of the funds. The funds must remain on deposit for a period of nine months, after which time the funds will be returned to us, and thereafter, any remaining unclaimed funds will be remitted to the appropriate governmental authority under applicable escheat laws.
NEBS is a leading provider of products and services to small businesses. Its offerings include checks, forms, packaging supplies, embossed foil anniversary seals, promotional products and other printed material which are marketed through direct sales, telesales, a direct sales force, dealers, dedicated distributors and the Internet. NEBS also designs, embroiders and sells specialty apparel products through distributors and independent sales representatives. We believe NEBS is a strategic fit, as we both serve small business customers, and the acquisition expands our product offerings, customer base and non-check revenue.
NEBS operating results are included in our consolidated results of operations from the date of acquisition. Our consolidated balance sheet as of September 30, 2004 reflects the allocation of the purchase price to the assets acquired and liabilities assumed based on their estimated fair values at the date of acquisition. This allocation is preliminary, pending the completion of detailed analyses and outside appraisals of the fair values of the assets acquired, as well as completion of managements integration plans. Once these analyses and appraisals have been completed, the allocation of the purchase price will be finalized. We have announced our intention to utilize a shared services environment approach for both manufacturing and certain selling, general and administrative (SG&A) functions. This approach will most likely result in the exit of certain activities. However, to ensure that we continue to meet customer expectations, significant analysis is required before all such plans can be finalized. To the extent the activities to be discontinued are NEBS activities, we would adjust the preliminary purchase price allocation to reflect additional restructuring liabilities. If the discontinued activities are Deluxe activities, any restructuring accruals would be reflected in our consolidated statements of income. The preliminary allocation of the purchase price does reflect $20.5 million of restructuring accruals for those NEBS activities which we have already decided to exit. These accruals are discussed in Note 9, Restructuring charges.
6
The preliminary purchase price allocation resulted in goodwill of $445.5 million. We believe that the NEBS acquisition resulted in the recognition of goodwill primarily because of its industry position, the potential to introduce products across multiple channels and the ability to realize cost synergies. The following illustrates our preliminary allocation of the purchase price to the assets acquired and liabilities assumed (dollars in thousands):
Cash and cash equivalents | $ | 14,681 | |||
Trade accounts receivable | 71,563 | ||||
Inventories and supplies | 41,729 | ||||
Deferred income taxes | 21,370 | ||||
Other current assets | 14,732 | ||||
Long-term investments | 2,974 | ||||
Property, plant and equipment | 54,816 | ||||
Assets held for sale | 2,208 | ||||
Intangibles | 333,883 | ||||
Goodwill | 445,450 | ||||
Other non-current assets | 8,420 | ||||
Accounts payable | (34,729 | ) | |||
Accrued liabilities | (81,963 | ) | |||
Long-term debt due within one year | (10,417 | ) | |||
Long-term debt | (155,203 | ) | |||
Deferred income taxes | (86,902 | ) | |||
Other non-current liabilities | (3,012 | ) | |||
Total purchase price | $ | 639,600 | |||
Our preliminary allocation of the purchase price to the assets acquired and liabilities assumed resulted in the recognition of the following intangible assets (dollars in thousands):
Amount | Weighted- average amortization period | |||||||
---|---|---|---|---|---|---|---|---|
Indefinite lives: | ||||||||
Tradenames | $ | 151,200 | ||||||
Amortizable intangibles: | ||||||||
Customer lists | 103,900 | 6.3 years | ||||||
Distributor contracts | 30,900 | 9.0 years | ||||||
Internal-use software | 25,483 | 3.6 years | ||||||
Tradenames | 16,100 | 5.0 years | ||||||
Bank referral agreements | 6,300 | 11.0 years | ||||||
Total amortizable intangibles | 182,683 | 6.5 years | ||||||
Total intangible assets acquired | $ | 333,883 | ||||||
Amortizable tradenames and software are being amortized on the straight-line basis. The other amortizable intangible assets are being amortized using accelerated methods. For the nine months ended September 30, 2004, we recorded amortization of NEBS intangibles of $13.1 million. The amount assigned to intangible assets acquired, as well as the related amortization periods, may change once our detailed analyses and outside asset appraisals are completed.
7
The following unaudited, pro forma financial information illustrates our estimated results of operations as if the acquisition of NEBS had occurred as of the beginning of each period presented (dollars in thousands):
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 | 2003 | 2004 | 2003 | |||||||||||
Revenue | $ | 484,965 | $ | 489,892 | $ | 1,453,314 | $ | 1,464,077 | ||||||
Net income | 57,505 | 55,321 | 137,978 | 131,503 | ||||||||||
Earnings per share: | ||||||||||||||
Basic | $ | 1.15 | $ | 1.05 | $ | 2.75 | $ | 2.36 | ||||||
Diluted | 1.14 | 1.03 | 2.73 | 2.33 |
NEBS results of operations for the nine months ended September 30, 2003 included goodwill and asset impairment charges of $13.2 million related to their apparel business. These charges are reflected in the above pro forma results of operations. The pro forma results of operations are presented for comparative purposes only. They do not represent the results which would have been reported had the acquisition occurred on the dates assumed and are not necessarily indicative of future operating results.
On January 1, 2004, we adopted the fair value recognition provisions of Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation. We are reporting this change in accounting principle using the modified prospective method of adoption described in SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure. Beginning in 2004, our results of operations reflect compensation expense for all employee stock-based compensation, including the unvested portion of previous stock options granted. This is the same amount of compensation expense which would have been recognized had the fair value recognition provisions of SFAS No. 123 been applied from its original effective date. Prior to 2004, we accounted for our employee stock-based compensation in accordance with Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees. Under this method of accounting, no compensation expense was recognized for stock options or for our employee stock purchase plan. In accordance with the modified prospective method of transition, results for 2003 have not been restated to reflect this change in accounting principle.
During the second quarter of 2004, we implemented changes to our long-term compensation strategy. Rather than using stock options as the exclusive form of long-term incentive, we now utilize a combination of stock options, performance shares and restricted stock. All such awards are granted under our shareholder-approved stock incentive plan. The level of shares earned under the performance share component is contingent upon the attainment of specific performance targets over a three-year period. The fair value of the performance shares granted is equal to the market price of our stock at the date of grant. Compensation expense is recorded over the three-year performance period based on our estimate of the number of shares which will be earned by the award recipients. In addition, during the second quarter of 2004, we issued 40,404 restricted shares to employees. The fair value of these awards is equal to the market price of our stock at the date of grant. Compensation expense is recorded over the three year vesting period.
Total stock-based compensation expense was $2.9 million for the third quarter of 2004. This expense is reflected as cost of goods sold of $0.2 million and SG&A expense of $2.7 million in our consolidated statement of income for the quarter ended September 30, 2004. For the first nine months of 2004, total stock-based compensation expense was $8.7 million, with $0.7 million reflected in cost of goods sold and $8.0 million reflected in SG&A expense in our consolidated statement of income.
8
The following table illustrates the effect on net income and earnings per share as if the fair value method had been applied to all outstanding and unvested awards in each period (dollars in thousands, except per share amounts):
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 | 2003 | 2004 | 2003 | |||||||||||
Net income, as reported | $ | 57,505 | $ | 58,182 | $ | 151,155 | $ | 153,053 | ||||||
Add employee stock-based compensation | ||||||||||||||
included in net income: | ||||||||||||||
Stock options and employee stock purchase | ||||||||||||||
plan | 1,511 | | 5,273 | | ||||||||||
Performance shares | (148 | ) | | 447 | | |||||||||
Restricted stock and restricted stock units | 1,490 | (94 | ) | 2,940 | 671 | |||||||||
Total | 2,853 | (94 | ) | 8,660 | 671 | |||||||||
Tax benefit | (1,079 | ) | 27 | (3,308 | ) | (263 | ) | |||||||
Employee stock-based compensation included in | ||||||||||||||
net income, net of tax | 1,774 | (67 | ) | 5,352 | 408 | |||||||||
Deduct fair value employee stock-based | ||||||||||||||
compensation, net of tax | (1,774 | ) | (1,140 | ) | (5,352 | ) | (3,548 | ) | ||||||
Pro forma net income | $ | 57,505 | $ | 56,975 | $ | 151,155 | $ | 149,913 | ||||||
Earnings per share: | ||||||||||||||
Basic as reported | $ | 1.15 | $ | 1.10 | $ | 3.02 | $ | 2.74 | ||||||
pro forma | 1.15 | 1.08 | 3.02 | 2.69 | ||||||||||
Diluted as reported | $ | 1.14 | $ | 1.09 | $ | 2.99 | $ | 2.71 | ||||||
pro forma | 1.14 | 1.07 | 2.99 | 2.67 |
During the first quarter of 2004, we revised the estimated useful lives for certain of our software and production assets, as we expect that the assets will be replaced or retired sooner than originally anticipated. The weighted-average useful life for these assets was shortened from 8.0 years to 6.8 years. This change in accounting estimate is expected to result in increased depreciation and amortization expense of $8.5 million in 2004. In the third quarter of 2004, $2.6 million of this additional expense was recorded, and during the nine months ended September 30, 2004, $6.0 million of this additional expense was recorded.
On July 1, 2004, we changed the method of accounting for a portion of our inventories. Inventories previously accounted for under the last-in, first-out (LIFO) method will now be accounted for using the first-in, first-out (FIFO) method. This change resulted in a decrease in cost of goods sold of $2.2 million, or $0.03 per diluted share, during the third quarter of 2004, primarily in our Financial Services segment. The impact on previously reported financial statements was not significant enough to warrant restatement of those financial statements to reflect this change. We consider the FIFO method to be preferable. The effect on net income of utilizing the LIFO method is not significantly different than the results that would be obtained using the FIFO method. Thus, the administrative effort of maintaining LIFO accounting records does not result in improved reporting of our results of operations. Additionally, the recently acquired NEBS
9
business (see Note 3) utilizes the FIFO method. This change results in a consistent accounting methodology across the company.
In May 2004, the Financial Accounting Standards Board (FASB) issued FASB Staff Position (FSP) No. FAS 106-2, Accounting and Disclosure Requirements Related to the Medicare Prescription Drug Improvement and Modernization Act of 2003. This FSP outlines the appropriate accounting treatment for the effects of the new Medicare law, including the required financial statement disclosures, and supersedes the previous guidance issued by the FASB in January 2004. The new Medicare law introduces a prescription drug benefit under Medicare, as well as a federal subsidy to sponsors of retiree health care benefit plans that provide a benefit that is at least actuarially equivalent to the Medicare plan. Our retiree medical plans do provide prescription drug coverage which is at least actuarially equivalent to the Medicare plan. Effective April 1, 2004, we have elected to adopt the accounting treatment required by FSP No. FAS 106-2 utilizing the retroactive application method. As a result, our post-retirement benefit expense for the second and third quarters of 2004 reflects the impact of the new Medicare law. This impact is discussed in Note 12, Post-retirement benefits.
Inventories and supplies Inventories and supplies were comprised of the following (dollars in thousands):
September 30, 2004 | December 31, 2003 | |||||||
---|---|---|---|---|---|---|---|---|
Raw materials | $ | 33,264 | $ | 2,550 | ||||
Semi-finished goods | 7,659 | 5,623 | ||||||
Finished goods | 12,116 | 975 | ||||||
Total inventories | 53,039 | 9,148 | ||||||
Supplies | 8,510 | 9,504 | ||||||
Inventories and supplies | $ | 61,549 | $ | 18,652 | ||||
Other current assets Other current assets were comprised of the following (dollars in thousands):
September 30, 2004 | December 31, 2003 | |||||||
---|---|---|---|---|---|---|---|---|
Prepayment to voluntary employee | $ | 29,316 | $ | 12,657 | ||||
beneficiary association (VEBA) trust | ||||||||
Other | 24,418 | 7,327 | ||||||
Other current assets | $ | 53,734 | $ | 19,984 | ||||
10
Assets held for sale Assets held for sale relate to three of our Financial Services check printing facilities which were closed in the first half of 2004, as well as one NEBS facility which was closed prior to our acquisition of NEBS (see Note 3). We are actively seeking buyers for these properties and expect to dispose of them within one year from the date they were closed. Based on market research and appraisal information, we believe the fair values of the assets less costs to sell exceed the carrying values of the assets. As such, no impairment loss has been recognized for these assets. Assets held for sale were comprised of the following (dollars in thousands):
September 30, 2004 | |||||
---|---|---|---|---|---|
Land and land improvements | $ | 1,925 | |||
Buildings and building improvements | 9,828 | ||||
Machinery and equipment | 1,216 | ||||
Total | 12,969 | ||||
Accumulated depreciation | (7,166 | ) | |||
Assets held for sale - net | $ | 5,803 | |||
We are currently in the process of closing two additional check printing facilities located in Anniston, Alabama and Dallas, Texas, as well as one NEBS facility located in Tucker, Georgia (see Note 9). We anticipate that these facilities will be closed during the fourth quarter of 2004. The Anniston facility is leased, and thus will not be reported as an asset held for sale. The Dallas and Tucker facilities are owned, and we anticipate selling these facilities once operations at those locations cease. Based on our analysis, no impairment losses have been recognized for these facilities.
Other non-current assets Other non-current assets were comprised of the following (dollars in thousands):
September 30, 2004 | December 31, 2003 | |||||||
---|---|---|---|---|---|---|---|---|
Contract acquisition costs (net of accumulated amortization of | $ | 86,595 | $ | 96,085 | ||||
$48,212 and $41,608, respectively) | ||||||||
Deferred advertising costs | 34,922 | 29,044 | ||||||
Prepaid post-retirement asset | 19,802 | 19,839 | ||||||
Other | 18,767 | 12,541 | ||||||
Other non-current assets | $ | 160,086 | $ | 157,509 | ||||
Changes in contract acquisition costs during the first nine months of 2004 were as follows (dollars in thousands):
Balance, December 31, 2003 | $ | 96,085 | |||
Cash payments | 8,319 | ||||
Change in accruals | 6,343 | ||||
Amortization | (24,152 | ) | |||
Balance, September 30, 2004 | $ | 86,595 | |||
11
Accrued liabilities Accrued liabilities were comprised of the following (dollars in thousands):
September 30, 2004 | December 31, 2003 | |||||||
---|---|---|---|---|---|---|---|---|
Income taxes | $ | 45,156 | $ | 25,372 | ||||
Employee profit sharing and pension | 30,742 | 22,075 | ||||||
Rebates | 25,908 | 21,253 | ||||||
Accrued wages | 22,207 | 8,906 | ||||||
Other | 87,483 | 49,215 | ||||||
Accrued liabilities | $ | 211,496 | $ | 126,821 | ||||
The following table reflects the calculation of basic and diluted earnings per share (dollars and shares in thousands, except per share amounts):
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 | 2003 | 2004 | 2003 | |||||||||||
Earnings per share basic: | ||||||||||||||
Net income | $ | 57,505 | $ | 58,182 | $ | 151,155 | $ | 153,053 | ||||||
Weighted-average shares outstanding | 50,121 | 52,735 | 50,089 | 55,769 | ||||||||||
Earnings per share basic | $ | 1.15 | $ | 1.10 | $ | 3.02 | $ | 2.74 | ||||||
Earnings per share diluted: | ||||||||||||||
Net income | $ | 57,505 | $ | 58,182 | $ | 151,155 | $ | 153,053 | ||||||
Weighted-average shares outstanding | 50,121 | 52,735 | 50,089 | 55,769 | ||||||||||
Dilutive impact of options | 385 | 726 | 390 | 739 | ||||||||||
Shares contingently issuable | 69 | 10 | 37 | 11 | ||||||||||
Weighted-average shares and potential | ||||||||||||||
dilutive shares outstanding | 50,575 | 53,471 | 50,516 | 56,519 | ||||||||||
Earnings per share diluted | $ | 1.14 | $ | 1.09 | $ | 2.99 | $ | 2.71 | ||||||
During the quarter ended September 30, 2004, options to purchase 1.3 million common shares were outstanding but were not included in the computation of diluted earnings per share. During the nine months ended September 30, 2004, a weighted-average of 1.7 million options were excluded from the calculation. During the quarter and nine months ended September 30, 2003, 1.2 million outstanding options were excluded from the computation. These options were excluded from the calculation of diluted earnings per share because their effect would have been antidilutive.
12
2004 restructuring charges During the third quarter of 2004, we recorded restructuring charges of $2.2 million for severance related to the planned closing of our Financial Services check printing facility located in Dallas, Texas and the previously announced closing of our Direct Checks check printing facility located in Anniston Alabama, as well as various employee reductions primarily within our Financial Services segment. The closing of the Dallas facility is primarily due to the loss of a major financial institution client whose contract expires at the end of 2004. Additionally, cost management is one of our strategic objectives, and we are continually seeking ways to lower our cost structure. We anticipate that the Dallas and Anniston facilities will be closed during the fourth quarter of 2004 and the other employee reductions will be completed during the first half of 2005. The related severance payments will be funded by cash from operations. The restructuring charges include estimated severance benefits for 162 employees. The severance benefits for employees in our Anniston facility were accrued over the second and third quarters of 2004, as they are payable under a one-time severance benefit plan. The other employee reductions are payable under our ongoing severance benefit plan and were accrued in their entirety in the third quarter of 2004. Also during the third quarter of 2004, we reversed $0.1 million of previously recorded restructuring accruals due to fewer employees receiving severance benefits than originally estimated. These restructuring charges and reversals are reflected as cost of goods sold of $1.5 million and SG&A expense of $0.6 million in our consolidated statement of income for the quarter ended September 30, 2004.
During the first and second quarters of 2004, we recorded restructuring charges of $2.8 million for severance related to the planned closing of our Direct Checks check printing facility located in Anniston, Alabama, as well as reductions within various functional areas within our Direct Checks and Financial Services segments and our corporate support group. The restructuring charges include estimated severance benefits for 309 employees, including the employees in our Anniston, Alabama facility which is expected to close in the fourth quarter of 2004. We expect the other employee reductions to also be substantially completed by the end of the year. Also during the first and second quarters of 2004, we reversed $1.1 million of previously recorded restructuring accruals due to fewer employees receiving severance benefits than originally estimated. The restructuring charges and reversals recorded during 2004 are reflected as cost of goods sold of $1.6 million and SG&A expense of $2.2 million in our consolidated statement of income for the nine months ended September 30, 2004.
2003 restructuring charges During the third quarter of 2003, we recorded restructuring charges of $1.5 million for employee severance related to reductions in SG&A employees within the Financial Services segment. These reductions were the result of our continuous efforts to manage costs. The restructuring charges included estimated severance payments for 48 employees, which were payable under our on-going severance benefit plan. These severance payments were substantially completed during the first half of 2004, utilizing cash from operations. The restructuring charges are reflected as SG&A expense in our consolidated statement of income for the quarter ended September 30, 2003.
During the second quarter of 2003, we recorded restructuring charges of $1.3 million for employee severance related to the closing of our Financial Services check printing facility located in Indianapolis, Indiana. This facility was closed during the first quarter of 2004. The restructuring charges reflected severance payments for 136 employees, which were payable under our ongoing severance benefit plan. These payments were substantially completed in the third quarter of 2004, utilizing cash from operations. The 2003 restructuring charges are reflected as cost of goods sold of $1.3 million and SG&A expense of $1.5 million in our consolidated statement of income for the nine months ended September 30, 2003.
Acquisition-related restructuring As a result of the NEBS acquisition on June 25, 2004 (see Note 3), we assumed restructuring accruals of $1.3 million related to NEBS facility closings which were completed prior to the acquisition. Employee severance payments related to these facility closings are expected to be substantially completed by the end of 2004, utilizing cash from operations. Additionally, as a result of the acquisition, we recorded restructuring accruals of $20.5 million related to activities of NEBS which will be exited as we combine the two companies and execute a shared services model for both manufacturing and certain SG&A functions. These accruals include severance payments for 283 employees in information services, sales, finance and human resources, as well as employees of NEBS Tucker, Georgia printing facility which we expect to close during the fourth quarter of 2004. This amount also includes payments due to certain NEBS executives under change of control provisions included in their employment agreements, as we eliminate redundancies between the two companies. The related payments are expected
13
to be substantially completed by the end of 2005, utilizing cash from operations. As these accruals were included in the liabilities recorded upon acquisition, they are not reflected in our consolidated statements of income.
Restructuring accruals for employee severance costs of $18.4 million as of September 30, 2004 and $10.7 million as of December 31, 2003 are reflected in accrued liabilities in the consolidated balance sheets. Our restructuring accruals as of December 31, 2003, related to the closing of three Financial Services check printing facilities and other employee reductions within Financial Services and our corporate support group. All three of the check printing facilities have been closed. The other employee reductions were substantially completed during the first quarter of 2004.
Changes in the restructuring accruals during the first nine months of 2004 were as follows (dollars in thousands):
2003 initiatives | 2004 initiatives | NEBS pre-acquisition | NEBS acquisition-related | Total | ||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Amount | No. of employees affected | Amount | No. of employees affected | Amount | No. of employees affected | Amount | No. of employees affected | Amount | No. of employees affected | |||||||||||||||||||||||
Balance, December 31, 2003 | $ | 10,748 | 533 | $ | | | $ | | | $ | | | $ | 10,748 | 533 | |||||||||||||||||
Restructuring charges | | | 5,012 | 464 | | | | | 5,012 | 464 | ||||||||||||||||||||||
NEBS acquisition | | | | | 1,321 | | 20,515 | 283 | 21,836 | 283 | ||||||||||||||||||||||
Restructuring reversals | (1,120 | ) | (42 | ) | (40 | ) | (17 | ) | | | | | (1,160 | ) | (59 | ) | ||||||||||||||||
Severance paid | (9,129 | ) | (486 | ) | (1,270 | ) | (139 | ) | (1,083 | ) | | (6,585 | ) | (133 | ) | (18,067 | ) | (758 | ) | |||||||||||||
Balance, September 30, 2004 | $ | 499 | 5 | $ | 3,702 | 308 | $ | 238 | | $ | 13,930 | 150 | $ | 18,369 | 463 | |||||||||||||||||
On a cumulative basis through September 30, 2004, the status of our restructuring accruals was as follows (dollars in thousands):
2003 initiatives | 2004 initiatives | NEBS pre-acquisition | NEBS acquisition-related | Total | ||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Amount | No. of employees affected | Amount | No. of employees affected | Amount | No. of employees affected | Amount | No. of employees affected | Amount | No. of employees affected | |||||||||||||||||||||||
Original restructuring charges | $ | 11,794 | 635 | $ | 5,012 | 464 | $ | 1,321 | | $ | 20,515 | 283 | $ | 38,642 | 1,382 | |||||||||||||||||
Restructuring reversals | (1,320 | ) | (62 | ) | (40 | ) | (17 | ) | | | | | (1,360 | ) | (79 | ) | ||||||||||||||||
Severance paid | (9,975 | ) | (568 | ) | (1,270 | ) | (139 | ) | (1,083 | ) | | (6,585 | ) | (133 | ) | (18,913 | ) | (840 | ) | |||||||||||||
Balance, September 30, 2004 | $ | 499 | 5 | $ | 3,702 | 308 | $ | 238 | | $ | 13,930 | 150 | $ | 18,369 | 463 | |||||||||||||||||
In addition to severance costs, we also incur costs related to the closing of our Financial Services and Direct Checks check printing facilities such as equipment moves, training and travel. These costs are expensed as incurred, primarily as cost of goods sold, and are expected to total approximately $2 million. Of this amount, $1.1 million was expensed in the first nine months of 2004 and $0.3 million was expensed in 2003. The majority of the remaining expenses will be recognized in the fourth quarter of 2004 as we complete the closure of these facilities.
14
Total debt outstanding was comprised of the following (dollars in thousands):
September 30, 2004 | December 31, 2003 | |||||||
---|---|---|---|---|---|---|---|---|
Commercial paper refinanced with long-term debt on October 1, | ||||||||
2004 | $ | 595,644 | $ | | ||||
5.0% senior, unsecured notes due December 15, 2012, net of | ||||||||
discount | 298,446 | 298,304 | ||||||
2.75% senior, unsecured notes due September 15, 2006 | 50,000 | 50,000 | ||||||
Variable rate senior, unsecured notes due November 4, 2005 | 25,000 | 25,000 | ||||||
Long-term portion of capital lease obligations | 6,469 | 7,316 | ||||||
Long-term portion of debt | 975,559 | 380,620 | ||||||
Commercial paper | 318,606 | 213,250 | ||||||
Capital lease obligations due within one year | 1,503 | 1,074 | ||||||
Total debt | $ | 1,295,668 | $ | 594,944 | ||||
Our short-term debt consisted of outstanding commercial paper. During the third quarter of 2004, we increased the amount of our commercial paper program from $500.0 million to $1.0 billion and utilized commercial paper to pay-off the bridge financing agreement put in place to complete the acquisition of NEBS (see Note 2). During October 2004, the bridge financing agreement was canceled and we reduced our commercial paper program back to $500.0 million. The daily average amount outstanding under the bridge financing agreement during the first nine months of 2004 was $83.2 million at a weighted-average interest rate of 2.07%. The daily average amount of commercial paper outstanding during the first nine months of 2004 was $361.2 million at a weighted-average interest rate of 1.45%. As of September 30, 2004, $914.3 million was outstanding at a weighted-average interest rate of 1.89%. The daily average amount of commercial paper outstanding during 2003 was $149.4 million at a weighted-average interest rate of 1.15%. As of December 31, 2003, $213.3 million was outstanding at a weighted-average interest rate of 1.11%.
On October 1, 2004, we issued $600.0 million of long-term notes via a private placement under Rule 144A of the Securities Act of 1933. The net proceeds from this debt of $595.6 million were utilized to pay outstanding commercial paper. As such, $595.6 million of commercial paper debt is presented as long-term debt in our consolidated balance sheet as of September 30, 2004. We issued $325.0 million of senior, unsecured notes which mature on October 1, 2007 and have a coupon rate of 3.5%. We also issued $275.0 million of senior, unsecured notes which mature on October 1, 2014 and have a coupon rate of 5.125%. The notes include covenants that place restrictions on the issuance of debt that would be senior to the notes and the execution of certain sale-leaseback arrangements. We have agreed to file a registration statement with the Securities and Exchange Commission relating to an exchange offer for the notes, or under certain circumstances, to file a shelf registration statement for the notes.
We also have committed lines of credit which primarily support our commercial paper program. We have a 364-day line of credit for $100.0 million which expires in July 2005 and carries a commitment fee of ten basis points (.10%). We also have two five-year lines of credit. One five-year line of credit is for $175.0 million and expires in August 2007. The other line of credit is for $225.0 million and expires in July 2009. Both five-year lines of credit carry commitment fees of 12.5 basis points (.125%). The credit agreements governing the lines of credit contain customary covenants regarding the ratio of earnings before interest and taxes (EBIT) to interest expense and levels of subsidiary indebtedness. No amounts were drawn on these lines of credit during the first nine months of 2004 or during 2003, and no amounts were outstanding under these lines of credit as of September 30, 2004. To the extent not needed to support outstanding commercial
15
paper or letters of credit, we may borrow funds under our lines of credit. As of September 30, 2004, $131.8 million was available under our committed lines of credit for borrowing or for support of additional commercial paper.
We also have an uncommitted bank line of credit for $50.0 million available at variable interest rates. No amounts were drawn on this line of credit during the first nine months of 2004 or during 2003, and no amounts were outstanding under this line of credit as of September 30, 2004.
In December 2002, we issued $300.0 million of senior, unsecured notes which mature in December 2012 and have a coupon rate of 5.0%. The notes include covenants that place restrictions on the issuance of debt that would be senior to the notes and the execution of certain sale-leaseback arrangements. The fair value of these notes was estimated to be $299.2 million as of September 30, 2004, based on quoted market rates.
On April 30, 2003, we filed a Form S-3 shelf registration statement with the Securities and Exchange Commission. This shelf registration allows for the issuance of debt securities, from time to time, up to an aggregate of $500.0 million. The shelf registration statement became effective on July 8, 2003. In September 2003, we issued $50.0 million of medium-term notes. These notes mature in September 2006 and have a coupon rate of 2.75%. The fair value of these notes was estimated to be $49.5 million as of September 30, 2004, based on quoted market rates. In November 2003, we issued $25.0 million of medium-term notes which mature in November 2005 and have an interest rate equal to the 3-month London InterBank Offered Rate (LIBOR) plus .05%. This interest rate is reset on a quarterly basis. The fair value of these notes was estimated to be $25.0 million as of September 30, 2004, based on a broker quote.
During 2004, we entered into $450.0 million of forward starting interest rate swaps to hedge, or lock-in, the interest rate on a portion of the $600.0 million debt we issued in October 2004 (see Note 10). We terminated these agreements on September 28, 2004, yielding a deferred pre-tax loss of $23.6 million. This loss is reflected, net of tax, in accumulated other comprehensive loss in our consolidated balance sheet as of September 30, 2004 and will be reclassified ratably to our statements of income as an increase to interest expense over the term of the related debt.
We have historically provided certain health care benefits for a large number of retired employees. As discussed in Note 6, our retiree medical plan provides prescription drug coverage which is at least actuarially equivalent to the Medicare law enacted in December 2003. Our post-retirement benefit expense for the second and third quarters of 2004 reflects the impact of the new Medicare law, utilizing the retroactive application method outlined in FSP No. FAS 106-2. In accordance with this accounting guidance, we completed a re-measurement of our plan assets and liabilities as of December 31, 2003. The federal subsidy provided for under the new Medicare law resulted in a $9.5 million reduction in our accumulated post-retirement benefit obligation as of December 31, 2003 and resulted in a $0.7 million reduction in our post-retirement benefit expense for the nine months ended September 30, 2004.
As discussed in Note 3, we acquired NEBS on June 25, 2004. NEBS sponsors a plan which provides post-retirement health and dental care benefits for officers and health and insurance benefits for certain employees of two NEBS subsidiaries, Safeguard Business Systems, Inc. and PremiumWear, Inc. As of the date of acquisition, the plans accumulated post-retirement benefit obligation was $2.7 million.
16
Our post-retirement benefit expense for the quarters and nine months ended September 30, 2004 and 2003 consisted of the following components (dollars in thousands):
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 | 2003 | 2004 | 2003 | |||||||||||
Service cost (benefits earned during the | ||||||||||||||
period) | $ | 199 | $ | 639 | $ | 586 | $ | 1,917 | ||||||
Interest cost on the accumulated post- | ||||||||||||||
retirement benefit obligation | 1,486 | 1,949 | 4,525 | 5,847 | ||||||||||
Expected return on plan assets | (1,635 | ) | (1,123 | ) | (4,741 | ) | (3,368 | ) | ||||||
Amortization of transition obligation | | 105 | | 314 | ||||||||||
Amortization of prior service (benefit) cost | (654 | ) | 90 | (1,962 | ) | 272 | ||||||||
Recognized amortization of net actuarial | ||||||||||||||
losses | 1,759 | 1,021 | 5,586 | 3,062 | ||||||||||
Total post-retirement benefit expense | $ | 1,155 | $ | 2,681 | $ | 3,994 | $ | 8,044 | ||||||
We have invested assets in a trust established under section 401(h) of the Internal Revenue Code to partially fund our post-retirement benefit obligation. We are not contractually obligated to make contributions to this trust, and we do not anticipate making any such contributions during 2004. However, we do anticipate that we will pay benefits of $9.6 million during 2004 utilizing the assets of our VEBA trust which are available to fund employee and retiree medical and severance benefits.
NEBS has a supplemental executive retirement plan (SERP) and a pension plan which covers certain Canadian employees. As of the date of our acquisition of NEBS, the projected benefit obligation for these plans was $14.2 million. Pension expense for the quarter and nine months ended September 30, 2004 consisted of the following components (dollars in thousands):
Service cost (benefits earned during the | |||||
period) | $ | 67 | |||
Interest cost on the accumulated post- | |||||
retirement benefit obligation | 226 | ||||
Expected return on plan assets | (42 | ) | |||
Total pension expense | $ | 251 | |||
Prior to our acquisition of NEBS, the SERP was unfunded and the Canadian pension plan was partially funded. During the third quarter of 2004, we fully funded the SERP obligation with investments in company-owned life insurance policies. The cash surrender value of these policies is included in long-term investments in the consolidated balance sheet as of September 30, 2004 and totals $9.5 million. Also during the third quarter of 2004, we made cash contributions of $0.9 million to the Canadian plan. We plan to contribute additional cash of $0.5 million to this plan during the fourth quarter of 2004.
In connection with the spin-off of our former eFunds segment on December 29, 2000, we agreed to indemnify eFunds for future losses arising from any litigation based on the conduct of eFunds electronic benefits transfer and medical eligibility verification business prior to eFunds initial public offering in June 2000, and for certain future losses on identified loss contracts in excess of eFunds accrual for contract losses as of April 30, 2000. The maximum contractual amount of litigation and contract losses for which we would indemnify eFunds is $14.6 million. This agreement remains in effect until one year after the termination of the identified loss contracts or until all disputes have been settled. All identified loss contracts are scheduled to expire by 2006. Through September 30, 2004, no amounts have been paid or claimed under
17
this indemnification agreement. This obligation is not reflected in the consolidated balance sheets, as it is not probable that any payment will occur.
Shareholders deficit decreased from $298.1 million as of December 31, 2003 to $213.8 million as of September 30, 2004. We are in a deficit position primarily due to our share repurchase programs. Share repurchases are reflected as reductions of shareholders equity in the consolidated balance sheets. Under the laws of Minnesota, our state of incorporation, shares which we repurchase are considered to be authorized and unissued shares. Thus, share repurchases are not presented as a separate treasury stock caption in our consolidated balance sheets, but are recorded as direct reductions of additional paid-in capital and retained earnings.
In January 2001, our board of directors approved a plan to purchase up to 14 million shares of our common stock. These repurchases were completed in June 2002 at a cost of $463.8 million. In August 2002, our board of directors approved the repurchase of an additional 12 million shares. These repurchases were completed in September 2003 at a cost of $503.2 million. In August 2003, the board authorized the repurchase of up to 10 million additional shares of our common stock. Through September 30, 2004, 2.1 million of these additional shares had been repurchased at a cost of $85.0 million.
18
Changes in shareholders deficit during the first nine months of 2004 were as follows (dollars and shares in thousands):
Common shares | Additional paid-in capital | Accumulated deficit | Unearned compensation | Accumulated other comprehensive loss(1) | Total shareholders deficit | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Number of shares | Par value | ||||||||||||||||||||||
Balance, December 31, 2003 | 50,173 | $ | 50,173 | $ | | $ | (345,950 | ) | $ | (41 | ) | $ | (2,265 | ) | $ | (298,083 | ) | ||||||
Net income | | | | 151,155 | | | 151,155 | ||||||||||||||||
Cash dividends | | | | (55,701 | ) | | | (55,701 | ) | ||||||||||||||
Common shares issued | 717 | 717 | 17,196 | | | | 17,913 | ||||||||||||||||
Tax benefit of stock | |||||||||||||||||||||||
options | | | 2,804 | | | | 2,804 | ||||||||||||||||
Common shares | |||||||||||||||||||||||
repurchased | (634 | ) | (634 | ) | (11,496 | ) | (13,390 | ) | | | (25,520 | ) | |||||||||||
Other common shares | |||||||||||||||||||||||
retired | (33 | ) | (33 | ) | (1,391 | ) | | | | (1,424 | ) | ||||||||||||
Fair value of employee | |||||||||||||||||||||||
stock-based compensation | 2 | 2 | 8,617 | | 41 | | 8,660 | ||||||||||||||||
Loss on derivatives, net of tax | | | | | | (14,613 | ) | (14,613 | ) | ||||||||||||||
Translation adjustment, net of tax | | | | | | 1,119 | 1,119 | ||||||||||||||||
Unrealized loss on securities, | |||||||||||||||||||||||
net of tax | | | | | | (87 | ) | (87 | ) | ||||||||||||||
Balance, September 30, 2004 | 50,225 | $ | 50,225 | $ | 15,730 | $ | (263,886 | ) | $ | | $ | (15,846 | ) | $ | (213,777 | ) | |||||||
(1) Accumulated other comprehensive loss is comprised of the following (dollars in thousands): |
Loss on derivatives | Cumulative translation adjustment | Unrealized loss on securities | Accumulated other comprehensive loss | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance, December 31, 2003 | $ | (2,265 | ) | $ | | $ | | $ | (2,265 | ) | ||||
Amortization of loss on derivatives | 190 | | | 190 | ||||||||||
Unrealized loss on derivatives | (14,803 | ) | | | (14,803 | ) | ||||||||
Translation adjustment | | 1,119 | | 1,119 | ||||||||||
Unrealized loss on securities | | | (87 | ) | (87 | ) | ||||||||
Balance, September 30, 2004 | $ | (16,878 | ) | $ | 1,119 | $ | (87 | ) | $ | (15,846 | ) | |||
Prior to the acquisition of NEBS (see Note 3), we operated three business segments: Financial Services, Direct Checks and Business Services. Financial Services sells checks, related products and check merchandising services to financial institutions. Direct Checks sells checks and related products directly to consumers through direct mail and the Internet. Business Services sells checks, forms and related products to small businesses and home offices through financial institution referrals, business alliances and via direct mail and the Internet. All three of these segments operate only in the United States. We have not yet completed our evaluation as to how NEBS various lines of business will be incorporated into our reportable business segments. Until this evaluation is completed, we will manage and monitor NEBS as a separate segment. NEBS operates primarily in the United States, but also has operations in Canada, the United Kingdom and France.
The accounting policies of the segments are the same as those described in the summary of significant accounting policies as presented in the notes to consolidated financial statements included in our
19
Annual Report on Form 10-K for the year ended December 31, 2003. Corporate expenses are allocated to three of our segments based on segment revenues. No corporate expenses are allocated to NEBS, as their operations have not yet been integrated into our corporate functions. The corporate allocation includes expenses for various support activities such as executive management, human resources and finance and includes depreciation and amortization expense related to corporate assets. The corresponding corporate asset balances are not allocated to the segments. Corporate assets consist primarily of cash, deferred tax assets, investments and internal-use software related to corporate activities.
We are an integrated enterprise, characterized by substantial intersegment cooperation, cost allocations and the sharing of assets. Therefore, we do not represent that these segments, if operated independently, would report the operating income and other financial information shown.
The following is our segment information as of and for the quarters ended September 30, 2004 and 2003 (dollars in thousands):
Reportable business segments | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Financial Services | Direct Checks | Business Services | NEBS | Corporate | Consolidated | ||||||||||||||||||
Revenue from external customers: | 2004 | $ | 174,798 | $ | 68,889 | $ | 64,465 | $ | 176,813 | $ | | $ | 484,965 | ||||||||||
2003 | 176,328 | 75,105 | 63,436 | | | 314,869 | |||||||||||||||||
Operating income: | 2004 | 52,489 | 22,950 | 21,701 | 3,607 | | 100,747 | ||||||||||||||||
2003 | 40,984 | 24,069 | 22,609 | | | 87,662 | |||||||||||||||||
Depreciation and amortization | |||||||||||||||||||||||
expense: | 2004 | 11,037 | 2,655 | 1,374 | 17,348 | | 32,414 | ||||||||||||||||
2003 | 11,332 | 2,030 | 1,391 | | | 14,753 | |||||||||||||||||
Total assets: | 2004 | 239,922 | 137,035 | 31,134 | 1,001,517 | 151,571 | 1,561,179 | ||||||||||||||||
2003 | 276,234 | 147,885 | 33,245 | | 100,556 | 557,920 | |||||||||||||||||
Capital purchases: | 2004 | 1,764 | 1,083 | 252 | 1,038 | 8,352 | 12,489 | ||||||||||||||||
2003 | 1,843 | 682 | 206 | | 2,628 | 5,359 |
The following is our segment information as of and for the nine months ended September 30, 2004 and 2003 (dollars in thousands):
Reportable business segments | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Financial Services | Direct Checks | Business Services | NEBS | Corporate | Consolidated | ||||||||||||||||||
Revenue from external customers: | 2004 | $ | 508,675 | $ | 217,009 | $ | 192,941 | $ | 184,551 | $ | | $ | 1,103,176 | ||||||||||
2003 | 527,123 | 231,641 | 182,859 | | | 941,623 | |||||||||||||||||
Operating income: | 2004 | 129,730 | 65,322 | 63,528 | 3,813 | | 262,393 | ||||||||||||||||
2003 | 113,961 | 78,730 | 57,494 | | | 250,185 | |||||||||||||||||
Depreciation and amortization | |||||||||||||||||||||||
expense: | 2004 | 33,069 | 7,561 | 4,462 | 17,902 | | 62,994 | ||||||||||||||||
2003 | 33,974 | 5,987 | 4,180 | | | 44,141 | |||||||||||||||||
Total assets: | 2004 | 239,922 | 137,035 | 31,134 | 1,001,517 | 151,571 | 1,561,179 | ||||||||||||||||
2003 | 276,234 | 147,885 | 33,245 | | 100,556 | 557,920 | |||||||||||||||||
Capital purchases: | 2004 | 6,152 | 2,270 | 514 | 1,038 | 16,203 | 26,177 | ||||||||||||||||
2003 | 6,598 | 2,002 | 1,118 | | 5,954 | 15,672 |
20
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
We are the largest provider of checks in the United States, both in terms of revenue and number of checks produced. We design, manufacture and distribute a comprehensive line of printed checks. In addition to checks, we also offer other personalized printed items (e.g., business forms, business cards, stationery, greeting cards, labels, and shipping and packaging supplies), promotional products and merchandising materials, fraud prevention services and customer retention programs. On June 25, 2004, we acquired New England Business Service, Inc. (NEBS). NEBS is a leading provider of products and services to small businesses. We believe NEBS is a strategic fit, as we both serve small business customers, and the acquisition expands our product offerings, customer base and non-check revenue.
Prior to the acquisition of NEBS, we operated three business segments: Financial Services, Direct Checks and Business Services. Financial Services sells checks, related products and check merchandising services to approximately 8,000 financial institution clients nationwide, including banks, credit unions and financial services companies. Direct Checks is the nations leading direct-to-consumer check supplier, selling under the Checks Unlimited® and Designer® Checks brands. Through these two brands, Direct Checks sells personal and business checks, as well as related products, using direct response marketing and the Internet. Business Services sells checks, forms and related products to small businesses and home offices through financial institution referrals, business alliances and via direct mail and the Internet. All three of these segments operate only in the United States. We have not yet completed our evaluation as to how NEBS various lines of business will be incorporated into our reportable business segments. Until this evaluation is completed, we will manage and monitor NEBS as a separate segment. NEBS operates primarily in the United States, but also has operations in Canada, the United Kingdom and France.
Our two largest product groups, checks and business forms, are mature products. According to our estimates, the total number of personal, business and government checks written in the United States has been in decline since the mid-1990s as a result of alternative payment methods, such as debit cards, smart cards, electronic and other bill paying services and Internet-based payment services. However, a 2002 Federal Reserve study reported that the check is still Americans preferred method of non-cash payment, accounting for approximately 60% of all non-cash payments. Another Federal Reserve update to be published in November is expected to provide more insight into check volumes. The business forms product has also reached maturity. Continual technological improvements have provided small business customers with alternative means to enact and record business transactions. For example, the price and performance capabilities of personal computers and related printers now provide a cost effective means to print low quality versions of business forms on plain paper. Additionally, electronic transaction systems and off-the-shelf business software applications have been designed to automate several of the functions performed by business forms products.
Because our products are mature, we have been encountering significant pricing pressure when negotiating contracts with our financial institution clients. Our relationships with specific financial institutions are usually formalized through supply contracts. This pricing pressure has resulted in reduced profit margins, and we expect this trend to continue.
Our Direct Checks segment and portions of our newly acquired NEBS business have been impacted by reduced consumer response rates to direct mail advertisements. We believe that the decline in consumer response rates is attributable to the decline in check usage, the gradual obsolescence of our standardized forms products and an overall increase in direct mail solicitations received by our target customers. Because each advertisement is resulting in fewer new customers, the cost to acquire each new customer has increased. We have also been impacted by a lengthening of the check reorder cycle due to the decline in check usage and the multi-box promotional strategies which are standard practice for direct mail sellers of checks.
To offset all of these challenges, we have focused on increasing revenue per unit by improving our selling techniques and introducing new product offerings. We have also taken steps to lower our cost structure.
21
In Financial Services, we have implemented the DeluxeSelectSM program. This program allows us to interact directly with the customers of financial institutions and to leverage our extensive market research and knowledge of consumer behaviors and preferences. As of September 30, 2004, over 4,800 financial institutions had enrolled in DeluxeSelect. Our Financial Services segment intends to target financial institution clients that understand the value we provide. We provide high quality products, superior service, enhanced customer satisfaction and the check program management skills which lead to improved revenue and profitability for financial institutions. In Direct Checks, we have encouraged consumers to place their orders by phone, where our sales associates have the opportunity to interact with the consumer. During the first nine months of 2004, 28% of first-time customers placed their orders via the telephone, as compared to 16% in the first nine months of 2003. In Business Services, we have partnered with our financial institution clients to increase the use of our financial institution referral program. Under this program, our financial institution clients refer their small business customers to us at the time of new account opening. This allows us direct interaction with the small business customer. Additionally, Business Services has established business alliances under which consumers interact directly with us when ordering checks and related products. We have also provided extensive training to our Business Services sales associates to transition that organization from a service to a selling environment. All of these efforts have led to increased sales of premium-priced licensed and specialty check designs and additional value-added products and services such as fraud prevention and express delivery. Additionally, through the NEBS acquisition, we will have the ability to introduce products across channels, thereby enhancing our product and service offerings to small businesses. To combat the reduced consumer response rates to direct mail advertisements within the Direct Checks and NEBS businesses, we continually analyze our marketing approach to ensure we utilize the most effective media sources.
We continue to be cost conscious so that we are able to compete as the decline in check usage and pricing pressure continue. We have closed three check printing facilities this year and will close three additional facilities in the fourth quarter of 2004, including one NEBS facility. We have also implemented other employee reductions in recent quarters. The application of lean principles in our manufacturing area has resulted in increased efficiencies, and we are applying these principles throughout the rest of the company. We continue to closely manage spending and seek additional cost saving opportunities wherever possible. Additionally, in integrating NEBS businesses, we plan to realize cost synergies exceeding $25 million annually beginning in 2005. We expect to realize these synergies through eliminating redundancies, leveraging our shared services environment and enhancing productivity by implementing lean principles and sharing best practices.
Recent economic indicators have been somewhat promising, and our 2004 results have not been negatively impacted by economic conditions as they were in 2003. Consumer spending began improving in the second half of 2003 and has continued to improve through the first nine months of 2004. Additionally, the employment growth that began in the first quarter of this year has continued through September. However, it is important to note that September payrolls fell short of expectations and employment is still down more than one million jobs from its pre-recession peak. There is a correlation between employment and the rate at which consumers open checking accounts. Thus, the employment rate is a key factor for the check printing portion of the payments industry. Our Business Services and NEBS segments are also impacted by small business confidence. All trends in this area are positive. The National Federation of Independent Business (NFIB) reported that small business sales levels, employment and capital spending are all trending upwards, as is the NFIBs measure of small business optimism. We will continue to monitor the impact these economic conditions are having on our business.
Even with the challenges we face with our mature products, checks and business forms printing continues to be a profitable business for us. We generated operating cash flows of $213.5 million during the first nine months of 2004 and $181.5 million during full year 2003. We believe our stable cash flows and our focus on cost management and operational excellence will allow us to maintain our leadership position in the check printing portion of the payments industry. We were able to complete the NEBS acquisition during the second quarter of 2004 utilizing our debt capacity. We have also utilized debt proceeds to repurchase our common shares over the past several years. During 2003 and the first half of 2004, we repurchased 12.8 million shares. We have also continued to pay dividends at an annual rate of $1.48 per share, resulting in a dividend yield of 3.6% based on our September 30, 2004 closing stock
22
price. We believe we have sufficient financial resources to pursue additional acquisitions that leverage our core competencies and are accretive to earnings and cash flow, to strengthen our leading position in the markets in which we compete and to expand into closely related or adjacent products and services.
As discussed earlier under Company Profile, on June 25, 2004, we acquired via a tender offer approximately 98% of the outstanding common stock of NEBS for $44 per share. Immediately following the close of the tender offer, we completed a merger under which NEBS became a wholly-owned subsidiary and we became obligated to pay for the untendered shares at a price of $44 per share. We also agreed to redeem all outstanding NEBS stock options for $44 per option share less the option exercise price. As of September 30, 2004, a portion of the direct costs of the acquisition had not been paid and were included in accrued liabilities in our consolidated balance sheet. We anticipate that substantially all of these payments will be completed during the fourth quarter of 2004. The total purchase price for the acquisition was comprised of the following (dollars in thousands):
Cash payments for NEBS common stock | $ | 585,352 | |||
Cash payments to redeem NEBS stock options | 44,087 | ||||
Direct costs of the acquisition | 10,161 | ||||
Total purchase price | $ | 639,600 | |||
Amount paid through September 30, 2004 | $ | 638,231 | |||
Cash acquired from NEBS | (14,681 | ) | |||
Payments for acquisition through September 30, | |||||
2004, net of cash acquired | $ | 623,550 | |||
As of September 30, 2004, we had $0.8 million of restricted cash. Upon the acquisition of NEBS, we were required to place on deposit the funds required to pay the shareholders who did not tender their shares of NEBS common stock under the tender offer. These shareholders must present their stock certificates in order to receive their portion of the funds. The funds must remain on deposit for a period of nine months, after which time the funds will be returned to us, and thereafter, any remaining unclaimed funds will be remitted to the appropriate governmental authority under applicable escheat laws.
NEBS operating results are included in our consolidated results of operations from the date of acquisition. Our consolidated balance sheet as of September 30, 2004 reflects the allocation of the purchase price to the assets acquired and liabilities assumed based on their estimated fair values at the date of acquisition. This allocation is preliminary, pending the completion of detailed analyses and outside appraisals of the fair values of the assets acquired, as well as completion of managements integration plans. Once these analyses and appraisals have been completed, the allocation of the purchase price will be finalized. We have announced our intention to utilize a shared services environment approach for both manufacturing and certain selling, general and administrative (SG&A) functions. This approach will most likely result in the exit of certain activities. However, to ensure that we continue to meet customer expectations, significant analysis is required before all such plans can be finalized. To the extent the activities to be discontinued are NEBS activities, we would adjust the preliminary purchase price allocation to reflect additional restructuring liabilities. If the discontinued activities are Deluxe activities, any restructuring accruals would be reflected in our consolidated statements of income. The preliminary allocation of the purchase price does reflect $20.5 million of restructuring accruals for those NEBS activities which we have already decided to exit. These accruals are discussed in Other Matters.
23
The preliminary purchase price allocation resulted in goodwill of $445.5 million. We believe that the NEBS acquisition resulted in the recognition of goodwill primarily because of its industry position, the potential to introduce products across multiple channels and the ability to realize cost synergies. The following illustrates our preliminary allocation of the purchase price to the assets acquired and liabilities assumed (dollars in thousands):
Cash and cash equivalents | $ | 14,681 | |||
Trade accounts receivable | 71,563 | ||||
Inventories and supplies | 41,729 | ||||
Deferred income taxes | 21,370 | ||||
Other current assets | 14,732 | ||||
Long-term investments | 2,974 | ||||
Property, plant and equipment | 54,816 | ||||
Assets held for sale | 2,208 | ||||
Intangibles | 333,883 | ||||
Goodwill | 445,450 | ||||
Other non-current assets | 8,420 | ||||
Accounts payable | (34,729 | ) | |||
Accrued liabilities | (81,963 | ) | |||
Long-term debt due within one year | (10,417 | ) | |||
Long-term debt | (155,203 | ) | |||
Deferred income taxes | (86,902 | ) | |||
Other non-current liabilities | (3,012 | ) | |||
Total purchase price | $ | 639,600 | |||
Our preliminary allocation of the purchase price to the assets acquired and liabilities assumed resulted in the recognition of the following intangible assets (dollars in thousands):
Amount | Weighted- average amortization period | |||||||
---|---|---|---|---|---|---|---|---|
Indefinite lives: | ||||||||
Tradenames | $ | 151,200 | ||||||
Amortizable intangibles: | ||||||||
Customer lists | 103,900 | 6.3 years | ||||||
Distributor contracts | 30,900 | 9.0 years | ||||||
Internal-use software | 25,483 | 3.6 years | ||||||
Tradenames | 16,100 | 5.0 years | ||||||
Bank referral agreements | 6,300 | 11.0 years | ||||||
Total amortizable intangibles | 182,683 | 6.5 years | ||||||
Total intangible assets acquired | $ | 333,883 | ||||||
Amortizable tradenames and software are being amortized on the straight-line basis. The other amortizable intangible assets are being amortized using accelerated methods. For the nine months ended September 30, 2004, we recorded amortization of NEBS intangibles of $13.1 million. The amount assigned to intangible assets acquired, as well as the related amortization periods, may change once our detailed analyses and outside asset appraisals are completed.
24
The following unaudited, pro forma financial information illustrates our estimated results of operations as if the acquisition of NEBS had occurred as of the beginning of each period presented (dollars in thousands):
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 | 2003 | 2004 | 2003 | |||||||||||
Revenue | $ | 484,965 | $ | 489,892 | $ | 1,453,314 | $ | 1,464,077 | ||||||
Net income | 57,505 | 55,321 | 137,978 | 131,503 | ||||||||||
Earnings per share: | ||||||||||||||
Basic | $ | 1.15 | $ | 1.05 | $ | 2.75 | $ | 2.36 | ||||||
Diluted | 1.14 | 1.03 | 2.73 | 2.33 |
NEBS results of operations for the nine months ended September 30, 2003 included goodwill and asset impairment charges of $13.2 million related to their apparel business. Theses charges are reflected in the above pro forma results of operations. The pro forma results of operations are presented for comparative purposes only. They do not represent the results which would have been reported had the acquisition occurred on the dates assumed and are not necessarily indicative of future operating results.
To finance the acquisition, we utilized $475.0 million of an $800.0 million bridge financing agreement, as well as commercial paper. During the third quarter of 2004, we increased our commercial paper program from $500.0 million to $1.0 billion and utilized commercial paper to pay-off the bridge financing. On October 1, 2004, we issued $600.0 million of long-term debt and subsequently canceled the bridge financing agreement. The net proceeds from this debt of $595.6 million were utilized to pay outstanding commercial paper. As such, $595.6 million of commercial paper debt is presented as long-term debt in our consolidated balance sheet as of September 30, 2004. Further details concerning the long-term debt issued can be found in Liquidity, Capital Resources and Financial Condition. On October 7, 2004, we reduced our commercial paper program back to $500.0 million.
25
The following table presents, for the periods indicated, the relative composition of selected statement of income data (dollars in thousands):
Quarter Ended September 30, | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 | 2003 | |||||||||||||
$ | % of revenue | $ | % of revenue | |||||||||||
Revenue from external customers: | ||||||||||||||
Financial Services | $ | 174,798 | 36.0 | % | $ | 176,328 | 56.0 | % | ||||||
Direct Checks | 68,889 | 14.2 | % | 75,105 | 23.9 | % | ||||||||
Business Services | 64,465 | 13.3 | % | 63,436 | 20.1 | % | ||||||||
NEBS | 176,813 | 36.5 | % | | | |||||||||
Total | $ | 484,965 | 100.0 | % | $ | 314,869 | 100.0 | % | ||||||
Gross profit | 314,445 | 64.8 | % | 208,895 | 66.3 | % | ||||||||
Selling, general and administrative | ||||||||||||||
expense | 213,744 | 44.1 | % | 120,914 | 38.4 | % | ||||||||
Asset impairment and net | ||||||||||||||
disposition (gains) losses | (46 | ) | | 319 | 0.1 | % | ||||||||
Operating income(1): | ||||||||||||||
Financial Services | $ | 52,489 | 30.0 | % | $ | 40,984 | 23.2 | % | ||||||
Direct Checks | 22,950 | 33.3 | % | 24,069 | 32.0 | % | ||||||||
Business Services | 21,701 | 33.7 | % | 22,609 | 35.6 | % | ||||||||
NEBS | 3,607 | 2.0 | % | | | |||||||||
Total | $ | 100,747 | 20.8 | % | $ | 87,662 | 27.8 | % | ||||||
Earnings before interest, taxes, | ||||||||||||||
depreciation and amortization of | ||||||||||||||
intangibles (EBITDA)(2) | $ | 133,179 | 27.5 | % | $ | 101,991 | 32.4 | % | ||||||
See note 15 of the Notes to Unaudited Consolidated Financial Statements included in Item 1 of this report for discussion of the accounting policies of our reportable business segments.
(1) | Segment percentages represent segment operating income as a percentage of segment revenue from external customers. |
(2) | EBITDA is not a measure of financial performance under generally accepted accounting principles (GAAP). We disclose EBITDA because it can be used to analyze profitability between companies and industries by eliminating the effects of financing (i.e., interest) and capital investments (i.e., depreciation and amortization). We continually evaluate EBITDA, as we believe that an increasing EBITDA depicts increased ability to attract financing and increases the valuation of our business. We do not consider EBITDA to be a substitute for performance measures calculated in accordance with GAAP. Instead, we believe that EBITDA is a useful performance measure which should be considered in addition to those measures reported in accordance with GAAP. EBITDA is derived from net income as follows (dollars in thousands): |
Quarter Ended September 30, | ||||||||
---|---|---|---|---|---|---|---|---|
2004 | 2003 | |||||||
Net income | $ | 57,505 | $ | 58,182 | ||||
Provision for income taxes | 34,939 | 24,197 | ||||||
Interest expense, net | 8,321 | 4,859 | ||||||
Depreciation | 9,266 | 5,194 | ||||||
Amortization of intangibles | 23,148 | 9,559 | ||||||
EBITDA | $ | 133,179 | $ | 101,991 | ||||
26
Revenue Revenue increased $170.1 million, or 54.0%, to $485.0 million for the third quarter of 2004 compared to $314.9 million for the third quarter of 2003. The NEBS acquisition contributed revenue of $176.8 million for the third quarter of 2004. The $6.7 million decline for our other businesses was due to a 7.3% decrease in unit volume as compared to 2003. Revenue was impacted by the overall decline in the number of checks being written due to the increasing use of alternative payment methods. Our Direct Checks segment was also impacted by lower direct mail consumer response rates, longer reorder cycles due to promotional strategies for multi-box orders and lower customer retention. Partially offsetting the volume decline was an increase in revenue per unit of 2.9% as compared to 2003 and a $7.7 million contract buy-out. The increase in revenue per unit was due to continued strength in selling premium-priced licensed and specialty check designs and additional value-added products and services such as express delivery and fraud prevention, as well as price increases in our Direct Checks and Business Services segments. Partially offsetting these increases was continuing competitive pricing pressure within our Financial Services segment.
Gross profit Gross profit increased $105.5 million, or 50.5%, to $314.4 million for the third quarter of 2004 from $208.9 million for the third quarter of 2003. Gross margin decreased to 64.8% for the third quarter of 2004 from 66.3% for the third quarter of 2003. The impact of NEBS lower margin business and the continued pricing pressure facing our Financial Services segment were partially offset by the $7.7 million contract buy-out and our continued strength in selling premium-priced licensed and specialty check designs and additional value-added products and services, as well as continued productivity improvements and on-going cost management efforts.
Selling, general and administrative (SG&A) expense SG&A expense increased $92.8 million, or 76.8%, to $213.7 million for the third quarter of 2004 from $120.9 million for the third quarter of 2003. The increase was due to NEBS SG&A expense, including $4.4 million of integration costs, higher employee performance-based compensation expense and a $2.7 million increase in stock-based compensation expense. In January 2004 we adopted the fair value recognition provisions of Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation. Further information concerning this change in accounting principle can be found under Other Matters. Partially offsetting these increases were cost management efforts, including savings realized from the employee reductions announced during the last year, lower discretionary spending and a $2.4 million decrease in Direct Checks advertising expense due to the timing and amount of promotional spending. As a percentage of revenue, SG&A expense increased to 44.1% for the third quarter of 2004 from 38.4% for the third quarter of 2003.
Interest expense Interest expense increased $4.0 million to $8.9 million for the third quarter of 2004 from $4.9 million for the third quarter of 2003. The increase was due to the additional debt required to finance the acquisition of NEBS, partially offset by lower interest rates. During the third quarter of 2004, we had weighted-average debt outstanding of $1,313.6 million at a weighted-average interest rate of 2.57%. During the third quarter of 2003, we had weighted-average debt outstanding of $516.6 million at a weighted-average interest rate of 3.39%.
Provision for income taxes Our effective tax rate for the third quarter of 2004 increased to 37.8% from 29.4% for the third quarter of 2003. During the third quarter of 2003, we reversed $7.3 million of previously established income tax reserves. A prior year federal audit period was closed due to the expiration of the statute of limitations, and we reached agreements with two states to favorably settle proposed income tax audit assessments. As a result, the related reserves were no longer required. Excluding these reserve reversals, our effective tax rate for the third quarter of 2003 would have been 38.2%.
Net income Net income decreased $0.7 million, or 1.2%, to $57.5 million for the third quarter of 2004 from $58.2 million for the third quarter of 2003. The decrease was primarily due to the reversal of income tax reserves in 2003 and higher interest expense in 2004, partially offset by the $7.7 million contract buy-out, as well as manufacturing productivity improvements and cost management efforts.
Diluted earnings per share Despite the decrease in net income, diluted earnings per share increased $0.05, or 4.6%, to $1.14 for the third quarter of 2004 from $1.09 for the third quarter of 2003. The increase was due to the net decrease in average shares outstanding resulting from our share repurchase programs. In August 2002, our board of directors authorized the repurchase of 12 million shares of our common stock and in August 2003, the board authorized the repurchase of up to 10 million additional
27
shares. Through September 30, 2004, 14.1 million shares had been repurchased under these authorizations. The change in average shares outstanding resulting from share repurchases, partially offset by the impact of shares issued under employee stock purchase and stock incentive plans, resulted in a $0.06 increase in earnings per share for the third quarter of 2004 as compared to 2003.
During 2003, we accounted for our employee-stock based compensation in accordance with Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees. Accordingly, our 2003 results of operations do not include compensation expense for stock options or for our employee stock purchase plan. Had this expense been included in our results, diluted earnings per share would have been $0.02 lower for the third quarter of 2003. On January 1, 2004, we adopted the fair value recognition provisions of SFAS No. 123, Accounting for Stock-Based Compensation. As a result, our 2004 results include compensation expense for all employee stock-based compensation. Further information concerning this change in accounting principle can be found under Other Matters.
28
The following table presents, for the periods indicated, the relative composition of selected statement of income data (dollars in thousands):
Nine Months Ended September 30, | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 | 2003 | |||||||||||||
$ | % of revenue | $ | % of revenue | |||||||||||
Revenue from external customers: | ||||||||||||||
Financial Services | $ | 508,675 | 46.1 | % | $ | 527,123 | 56.0 | % | ||||||
Direct Checks | 217,009 | 19.7 | % | 231,641 | 24.6 | % | ||||||||
Business Services | 192,941 | 17.5 | % | 182,859 | 19.4 | % | ||||||||
NEBS | 184,551 | 16.7 | % | | | |||||||||
Total | $ | 1,103,176 | 100.0 | % | $ | 941,623 | 100.0 | % | ||||||
Gross profit | 722,905 | 65.5 | % | 619,108 | 65.7 | % | ||||||||
Selling, general and administrative | ||||||||||||||
expense | 460,479 | 41.7 | % | 368,815 | 39.2 | % | ||||||||
Asset impairment and net | ||||||||||||||
disposition losses | 33 | | 108 | | ||||||||||
Operating income(3): | ||||||||||||||
Financial Services | $ | 129,730 | 25.5 | % | $ | 113,961 | 21.6 | % | ||||||
Direct Checks | 65,322 | 30.1 | % | 78,730 | 34.0 | % | ||||||||
Business Services | 63,528 | 32.9 | % | 57,494 | 31.4 | % | ||||||||
NEBS | 3,813 | 2.1 | % | | | |||||||||
Total | $ | 262,393 | 23.8 | % | $ | 250,185 | 26.6 | % | ||||||
Earnings before interest, taxes, | ||||||||||||||
depreciation and amortization of | ||||||||||||||
intangibles (EBITDA)(4) | $ | 326,058 | 29.6 | % | $ | 293,468 | 31.2 | % | ||||||
See note 15 of the Notes to Unaudited Consolidated Financial Statements included in Item 1 of this report for discussion of the accounting policies of our reportable business segments.
(3) | Segment percentages represent segment operating income as a percentage of segment revenue from external customers. |
(4) | EBITDA is not a measure of financial performance under GAAP. We disclose EBITDA because it can be used to analyze profitability between companies and industries by eliminating the effects of financing (i.e., interest) and capital investments (i.e., depreciation and amortization). We continually evaluate EBITDA, as we believe that an increasing EBITDA depicts increased ability to attract financing and increases the valuation of our business. We do not consider EBITDA to be a substitute for performance measures calculated in accordance with GAAP. Instead, we believe that EBITDA is a useful performance measure which should be considered in addition to those measures reported in accordance with GAAP. EBITDA is derived from net income as follows (dollars in thousands): |
Nine Months Ended September 30, | ||||||||
---|---|---|---|---|---|---|---|---|
2004 | 2003 | |||||||
Net income | $ | 151,155 | $ | 153,053 | ||||
Provision for income taxes | 93,407 | 82,377 | ||||||
Interest expense, net | 18,502 | 13,897 | ||||||
Depreciation | 19,132 | 16,445 | ||||||
Amortization of intangibles | 43,862 | 27,696 | ||||||
EBITDA | $ | 326,058 | $ | 293,468 | ||||
29
Revenue Revenue increased $161.6 million, or 17.2%, to $1,103.2 million for the first nine months of 2004 from $941.6 million for the first nine months of 2003. The NEBS acquisition contributed revenue of $184.6 million for the first nine months of 2004. The $23.0 million decrease for our other businesses was due to a 5.1% decline in unit volume as compared to 2003 due to an overall decline in the number of checks being written as a result of the increasing use of alternative payment methods. Our Direct Checks segment was also impacted by lower direct mail consumer response rates, longer reorder cycles due to promotional strategies for multi-box orders and lower customer retention. These decreases in unit volume were partially offset by increased financial institution referrals for our Business Services segment. Partially offsetting the unit decline was a 1.9% increase in revenue per unit as compared to 2003 and a $7.7 million contract buy-out. The increase in revenue per unit was due to continued strength in selling premium-priced licensed and specialty check designs and additional value-added products and services such as express delivery and fraud prevention, as well as price increases in our Direct Checks and Business Services segments. These increases were partially offset by increased competitive pricing pressure within our Financial Services segment.
Gross profit Gross profit increased $103.8 million, or 16.8%, to $722.9 million for the first nine months of 2004 from $619.1 million for the first nine months of 2003. Gross margin decreased to 65.5% for the first nine months of 2004 from 65.7% for the first nine months of 2003. The impact of the lower margin NEBS business and the continued pricing pressure facing our Financial Services segment were partially offset by our continued strength in selling premium-priced licensed and specialty check designs and additional value-added products and services, as well as continued productivity improvements and on-going cost management efforts.
Selling, general and administrative (SG&A) expense SG&A expense increased $91.7 million, or 24.9%, to $460.5 million for the first nine months of 2004 from $368.8 million for the first nine months of 2003. The increase was primarily due to NEBS SG&A expense, including $5.8 million of acquisition and integration expenses, a $7.2 million increase in stock-based compensation and a $5.5 million increase in Direct Checks advertising expense due to new product launches, higher cost per customer acquisition and the timing of promotional spending. In January 2004, we adopted the fair value recognition provisions of SFAS No. 123, Accounting for Stock-Based Compensation. Further information concerning this change in accounting principle can be found under Other Matters. Partially offsetting these increases were our cost management efforts, including savings realized from the employee reductions announced during the last year, and lower discretionary spending. As a percentage of revenue, SG&A expense increased to 41.7% for the first nine months of 2004 from 39.2% for the first nine months of 2003.
Interest expense Interest expense increased $5.1 million to $19.3 million for the first nine months of 2004 from $14.2 million for the first nine months of 2003 due to an increase in debt levels resulting from the acquisition of NEBS and share repurchases completed throughout 2003 and the first half of 2004. The higher debt level was partially offset by lower interest rates. During the first nine months of 2004, we had weighted-average debt outstanding of $829.9 million at a weighted-average interest rate of 2.97%. During the first nine months of 2003, we had weighted-average debt outstanding of $435.6 million at a weighted-average interest rate of 3.82%.
Provision for income taxes Our effective tax rate for the first nine months of 2004 increased to 38.2% from 35.0% for the first nine months of 2003. During the third quarter of 2003, we reversed $7.3 million of previously established income tax reserves. A prior year federal audit period was closed due to the expiration of the statute of limitations, and we reached agreements with two states to favorably settle proposed income tax audit assessments. As a result, the related reserves were no longer required. Excluding these reserve reversals, our effective tax rate for the first nine months of 2003 would have been 38.1%.
Net income Net income decreased $1.9 million, or 1.2%, to $151.2 million for the first nine months of 2004 from $153.1 million for the first nine months of 2003. The decrease was primarily due to the reversal of income tax reserves in 2003 and higher interest expense in 2004, partially offset by manufacturing productivity improvements and cost management efforts.
Diluted earnings per share Despite the decrease in net income, diluted earnings per share increased $0.28, or 10.3%, to $2.99 for the first nine months of 2004 from $2.71 for the first nine months of 2003. The increase was due to the net decrease in average shares outstanding resulting from our share
30
repurchase programs. In August 2002, our board of directors authorized the repurchase of 12 million shares of our common stock and in August 2003, the board authorized the repurchase of up to 10 million additional shares. Through September 30, 2004, 14.1 million shares had been repurchased under these authorizations. The change in average shares outstanding resulting from share repurchases, partially offset by the impact of shares issued under employee stock purchase and stock incentive plans, resulted in a $0.32 increase in earnings per share for the first nine months of 2004 as compared to 2003.
During 2003, we accounted for our employee-stock based compensation in accordance with APB Opinion No. 25, Accounting for Stock Issued to Employees. Accordingly, our 2003 results of operations do not include compensation expense for stock options or for our employee stock purchase plan. Had this expense been included in our results, diluted earnings per share would have been $0.04 lower for the first nine months of 2003. On January 1, 2004, we adopted the fair value recognition provisions of SFAS No. 123, Accounting for Stock-Based Compensation. As a result, our 2004 results include compensation expense for all employee stock-based compensation. Further information concerning this change in accounting principle can be found under Other Matters.
Additional information regarding our business segments appears in note 15 of the Notes to Unaudited Consolidated Financial Statements included in Item 1 of this report.
Financial Services Financial Services sells checks, related products and check merchandising services to financial institutions. Additionally, we offer enhanced services to our financial institution clients, such as customized reporting, file management, expedited account conversion support and fraud prevention. The following table shows the results of this segment for the quarters and nine months ended September 30, 2004 and 2003 (dollars in thousands):
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 | 2003 | 2004 | 2003 | |||||||||||
Revenue | $ | 174,798 | $ | 176,328 | $ | 508,675 | $ | 527,123 | ||||||
Operating income | 52,489 | 40,984 | 129,730 | 113,961 | ||||||||||
% of revenue | 30.0% | 23.2% | 25.5% | 21.6% |
Financial Services revenue decreased $1.5 million, or 0.9%, to $174.8 million for the third quarter of 2004 from $176.3 million for the third quarter of 2003. The decrease was primarily due to an overall decline in the number of checks being written due to the increasing use of alternative payment methods, as well as competitive pricing pressure. These revenue decreases were partially offset by increased sales of premium-priced licensed and specialty check designs and additional value-added services, as well as a $7.7 million contract buy-out.
Operating income increased $11.5 million, or 28.1%, to $52.5 million for the third quarter of 2004 from $41.0 million for the third quarter of 2003. This increase was the result of productivity improvements and cost management efforts, the $7.7 million contract buy-out and a $2.1 million decrease in cost of goods sold resulting from a change in accounting for inventories. During the third quarter of 2004, we changed the method of accounting for a portion of our inventories from the last-in, first-out (LIFO) method to the first-in, first-out (FIFO) method. This change is discussed further in Other Matters. Partially offsetting these increases was the continuing pricing pressure and lower unit volume discussed earlier, as well as higher employee performance-based compensation expense.
Financial Services revenue decreased $18.4 million, or 3.5%, to $508.7 million for the first nine months of 2004 from $527.1 million for the first nine months of 2003. The decrease was primarily due to competitive pricing pressure and an overall decline in the number of checks being written due to the increasing use of alternative payment methods. These revenue decreases were partially offset by increased sales of premium-priced licensed and specialty check designs and additional value-added services, as well as the timing of client gains and losses.
31
Operating income increased $15.7 million, or 13.8%, to $129.7 million for the first nine months of 2004 from $114.0 million for the first nine months of 2003. As for the quarter, this increase was the result of cost management efforts, productivity improvements and lower discretionary spending, partially offset by the revenue decline.
Direct Checks Direct Checks sells checks and related products directly to consumers through direct mail and the Internet. We use a variety of direct marketing techniques to acquire new customers in the direct-to-consumer channel, including freestanding inserts in newspapers, in-package advertising, statement stuffers and co-op advertising. We also use e-commerce strategies to direct traffic to our websites. Direct Checks sells under the Checks Unlimited and Designer Checks brand names. The following table shows the results of this segment for the quarters and nine months ended September 30, 2004 and 2003 (dollars in thousands):
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 | 2003 | 2004 | 2003 | |||||||||||
Revenue | $ | 68,889 | $ | 75,105 | $ | 217,009 | $ | 231,641 | ||||||
Operating income | 22,950 | 24,069 | 65,322 | 78,730 | ||||||||||
% of revenue | 33.3% | 32.0% | 30.1% | 34.0% |
Direct Checks revenue decreased $6.2 million, or 8.3%, to $68.9 million for the third quarter of 2004 from $75.1 million for the third quarter of 2003. Unit volume decreased from 2003 due to an overall decline in the number of checks being written resulting from the increasing use of alternative payment methods, lower consumer response rates to direct mail advertisements, longer reorder cycles due to our promotional strategies for multi-box orders and lower customer retention. Partially offsetting the volume decline was an increase in revenue per unit due to price increases, the improved effectiveness of our selling techniques and continued strength in selling premium-priced licensed and specialty check designs and additional value-added products and services.
Operating income decreased $1.1 million, or 4.6%, to $23.0 million for the third quarter of 2004 from $24.1 million for the third quarter of 2003. This decrease was primarily due to the revenue decline, partially offset by productivity improvements and a $2.4 million decrease in advertising expense due to the timing and amount of promotional spending.
Direct Checks revenue decreased $14.6 million, or 6.3%, to $217.0 million for the first nine months of 2004 from $231.6 million for the first nine months of 2003. Unit volume decreased from 2003 due to an overall decline in the number of checks being written resulting from the increasing use of alternative payment methods, lower consumer response rates to direct mail advertisements, longer reorder cycles due to our promotional strategies for multi-box orders and lower customer retention. Partially offsetting the volume decline was an increase in revenue per unit due to price increases, the improved effectiveness of our selling techniques and continued strength in selling premium-priced licensed and specialty check designs and additional value-added products and services.
Operating income decreased $13.4 million, or 17.0%, to $65.3 million for the first nine months of 2004 from $78.7 million for the first nine months of 2003. This decrease was due to the revenue decline and a $5.5 million increase in advertising expense due to new product launches, higher cost per customer acquisition and the timing of promotional spending. Additionally, severance charges of $2.1 million contributed to the decrease. Further information concerning the severance charges can be found under Other Matters. These decreases were partially offset by productivity improvements.
32
Business Services Business Services sells checks, forms and related products to small businesses and home offices through financial institution referrals, business alliances and via direct mail and the Internet. Through our business referral program, our financial institution clients refer new small business customers by calling us directly at the time of new account opening. We also use a variety of direct marketing techniques to retain customers. The following table shows the results of this segment for the quarters and nine months ended September 30, 2004 and 2003 (dollars in thousands):
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 | 2003 | 2004 | 2003 | |||||||||||
Revenue | $ | 64,465 | $ | 63,436 | $ | 192,941 | $ | 182,859 | ||||||
Operating income | 21,701 | 22,609 | 63,528 | 57,494 | ||||||||||
% of revenue | 33.7% | 35.6% | 32.9% | 31.4% |
Business Services revenue increased $1.1 million, or 1.6%, to $64.5 million for the third quarter of 2004 from $63.4 million for the third quarter of 2003. The increase resulted primarily from higher unit volume. Financial institution referrals increased due to the timing of client gains and losses and due to our focus on increasing the visibility of this program with our financial institution clients. Partially offsetting this improvement was the overall decline in the number of checks being written due to the increasing use of alternative payment methods.
Operating income decreased $0.9 million, or 4.0%, to $21.7 million for the third quarter of 2004 from $22.6 million for the third quarter of 2003. The decrease was due to the loss of a large financial institution account that used Business Services financial institution referral program, partially offset by our ability to leverage fixed costs as revenues increase, as well as lower discretionary spending.
Business Services revenue increased $10.0 million, or 5.5%, to $192.9 million for the first nine months of 2004 from $182.9 million for the first nine months of 2003. The increase resulted from increased volume from financial institution referrals, as well as improved selling techniques and price increases. Partially offsetting these improvements was the overall decline in the number of checks being written due to the increasing use of alternative payment methods.
Operating income increased $6.0 million, or 10.5%, to $63.5 million for the first nine months of 2004 from $57.5 million for the first nine months of 2003. The increase was due to higher unit volume, lower discretionary spending and price increases.
NEBS NEBS is a leading provider of products and services to small businesses. Its offerings include checks, forms, packaging supplies, embossed foil anniversary seals, promotional products and other printed material which are marketed through direct sales, telesales, a direct sales force, dealers, dedicated distributors and the Internet. NEBS also designs, embroiders and sells specialty apparel products through distributors and independent sales representatives. The following table shows the results of this segment for the quarters and nine months ended September 30, 2004 and 2003 (dollars in thousands):
Quarter Ended September 30, | Nine Months Ended September 30, | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 | 2003 | 2004 | 2003 | |||||||||||
Revenue | $ | 176,813 | $ | | $ | 184,551 | $ | | ||||||
Operating income | 3,607 | | 3,813 | | ||||||||||
% of revenue | 2.0% | | 2.1% | |
As discussed earlier, we acquired NEBS on June 25, 2004. As such, NEBS results of operations are included in our operating results from the date of acquisition. NEBS results for the third quarter of 2004 include acquisition-related amortization expense of $9.6 million and integration expenses of $4.4 million.
33
As of September 30, 2004, we had cash and cash equivalents of $13.9 million. The following table shows our cash flow activity for the first nine months of 2004 and 2003 and should be read in conjunction with the consolidated statements of cash flows (dollars in thousands):
Nine Months Ended September 30, | ||||||||
---|---|---|---|---|---|---|---|---|
2004 | 2003 | |||||||
Net cash provided by operating activities | $ | 213,452 | $ | 150,949 | ||||
Net cash used by investing activities | (651,313 | ) | (16,524 | ) | ||||
Net cash provided (used) by financing activities | 448,328 | (255,843 | ) | |||||
Effect of exchange rate change on cash | 464 | | ||||||
Net change in cash and cash equivalents | $ | 10,931 | $ | (121,418 | ) | |||
Net cash provided by operating activities increased $62.6 million to $213.5 million for the first nine months of 2004 from $150.9 million for the first nine months of 2003. The increase was due primarily to a $36.2 million decrease in contract acquisition payments to financial institution clients within the Financial Services segment, a $13.0 million decrease in payments made for profit sharing and pension contributions and the 2003 increase in deferred advertising. Net cash provided by operating activities in the third quarter of 2004 was negatively impacted $18.9 million due to NEBS severance payments, payments due to executive officers under change of control agreements and profit sharing and pension payments related to NEBS pre-acquisition results of operations.
During the first nine months of 2004, cash inflows generated from operations were utilized primarily to make income tax payments of $57.6 million, voluntary employee beneficiary association (VEBA) trust contributions of $38.0 million, employee profit sharing and pension contributions of $26.6 million, interest payments of $17.9 million and contract acquisition payments to financial institution clients of $8.3 million. Net proceeds from short-term and long-term debt of $701.0 million, cash provided by operating activities during the first nine months of 2004 of $213.5 million, cash receipts of $17.9 million from shares issued under employee plans and cash on hand of $3.0 million at December 31, 2003, enabled us to make net payments related to the NEBS acquisition of $623.6 million, to make payments on long-term debt of $166.6 million, to pay dividends of $55.7 million, to spend $26.6 million on share repurchases, to purchase capital assets of $26.2 million and to settle interest rate lock agreements for $23.6 million. The payments on long-term debt primarily related to NEBS debt assumed at the time of acquisition.
During the first nine months of 2003, cash inflows generated from operations were utilized primarily to make income tax payments of $59.2 million, contract acquisition payments to financial institution clients of $44.6 million, employee profit sharing and pension contributions of $39.6 million and VEBA trust contributions of $32.0 million, as well as to fund changes in deferred advertising costs. The net issuance of $200.1 million of commercial paper, net cash provided by operating activities during the first nine months of 2003 of $150.9 million, cash on hand of $124.9 million as of December 31, 2002, net proceeds from the issuance of long-term debt of $49.8 million and cash receipts of $17.3 million from shares issued under employee plans enabled us to spend $453.2 million on share repurchases, to pay dividends of $61.8 million and to purchase capital assets of $15.7 million.
34
We believe that important measures of our financial strength are the ratios of earnings before interest and taxes (EBIT(5)) to interest expense and free cash flow(6) to total debt. We calculate free cash flow as cash provided by operating activities less purchases of capital assets and dividends paid to shareholders. EBIT to interest expense was 13.6 times on a four-quarter trailing basis through September 30, 2004 and 16.5 times for the year ended December 31, 2003. Our committed lines of credit contain covenants requiring a minimum EBIT to interest expense ratio on a four-quarter trailing basis of 3.0 times. The decrease in 2004 was primarily due to higher interest expense resulting from higher debt levels to fund the acquisition of NEBS and to fund share repurchases earlier in the year. This ratio will continue to decrease due to the re-financing of a portion of our short-term debt with higher rate long-term debt and also higher debt levels. Nonetheless, we believe the risk of violating our financial covenants is low as we expect solid profitability and cash flow to continue. The comparable ratio of net income to interest expense was 7.8 times on a four-quarter trailing basis through September 30, 2004 and 10.0 times for the year ended December 31, 2003. Free cash flow to total debt was 10.6% on a four-quarter trailing basis through September 30, 2004 and 13.3% for the year ended December 31, 2003. The decrease was primarily due to the higher debt level as of September 30, 2004, due to financing required for the NEBS acquisition. This impact was partially offset by higher free cash flow due to lower contract acquisition and employee profit sharing and pension payments, as well as the 2003 increase in deferred advertising. The comparable ratio of net cash provided by operating activities to total debt was 18.8% on a four-quarter trailing basis through September 30, 2004 and 30.5% for the year ended December 31, 2003.
As of September 30, 2004, we had $1,295.7 million of debt outstanding. Of this amount, $318.6 million was classified as short-term debt and the remainder was classified as long-term debt. Our short-term debt consisted of outstanding commercial paper. During the third quarter of 2004, we increased the amount of our commercial paper program from $500.0 million to $1.0 billion and utilized commercial paper to pay-off the bridge financing agreement put in place to complete the acquisition of NEBS. During October 2004, the bridge financing agreement was canceled and we reduced our commercial paper program back to $500.0 million. The daily average amount outstanding under the bridge financing agreement during the first nine
(5) | EBIT is not a measure of financial performance under GAAP. By excluding interest and income taxes, this measure of profitability can indicate whether a companys earnings are adequate to pay its debts. We monitor this measure on an ongoing basis, as we believe it illustrates our operating performance without regard to financing methods, capital structure or income taxes. We do not consider EBIT to be a substitute for performance measures calculated in accordance with GAAP. Instead, we believe that EBIT is a useful performance measure which should be considered in addition to those measures reported in accordance with GAAP. The measure of EBIT to interest expense illustrates how many times the current years EBIT covers the current years interest expense. Our committed lines of credit contain covenants requiring a minimum EBIT to interest expense ratio. EBIT is derived from net income as follows (dollars in thousands): |
Twelve Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|
September 30, 2004 | December 31, 2003 | |||||||
Net income | $ | 190,573 | $ | 192,472 | ||||
Provision for income taxes | 117,939 | 106,908 | ||||||
Interest expense, net | 23,476 | 18,872 | ||||||
EBIT | $ | 331,988 | $ | 318,252 | ||||
(6) | Free cash flow is not a measure of financial performance under GAAP. We monitor free cash flow on an ongoing basis, as it measures the amount of cash generated from our operating performance after investment initiatives and the payment of dividends. It represents the amount of cash available for interest payments, debt service, general corporate purposes and strategic initiatives. We do not consider free cash flow to be a substitute for performance measures calculated in accordance with GAAP. Instead, we believe that free cash flow is a useful liquidity measure which should be considered in addition to those measures reported in accordance with GAAP. The measure of free cash flow to total debt is a liquidity measure which illustrates to what degree our free cash flow covers our existing debt. Free cash flow is derived from net cash provided by operating activities as follows (dollars in thousands): |
Twelve Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|
September 30, 2004 | December 31, 2003 | |||||||
Net cash provided by operating activities | $ | 243,970 | $ | 181,467 | ||||
Purchases of capital assets | (32,539 | ) | (22,034 | ) | ||||
Cash dividends paid to shareholders | (74,404 | ) | (80,453 | ) | ||||
Free cash flow | $ | 137,027 | $ | 78,980 | ||||
35
months of 2004 was $83.2 million at a weighted-average interest rate of 2.07%.
Our commercial paper program currently carries a credit rating of A2/P2. This credit rating was downgraded from A1/P1 during the second quarter of 2004 due to the additional debt we issued in conjunction with the acquisition of NEBS. If for any reason we were unable to access the commercial paper markets, we would rely on our committed lines of credit for liquidity. The daily average amount of commercial paper outstanding during the first nine months of 2004 was $361.2 million at a weighted-average interest rate of 1.45%. As of September 30, 2004, $914.3 million was outstanding at a weighted-average interest rate of 1.89%. The daily average amount of commercial paper outstanding during 2003 was $149.4 million at a weighted-average interest rate of 1.15%. As of December 31, 2003, $213.3 million was outstanding at a weighted-average interest rate of 1.11%.
On October 1, 2004, we issued $600.0 million of long-term notes via a private placement under Rule 144A of the Securities Act of 1933. The net proceeds from this debt of $595.6 million were utilized to pay outstanding commercial paper. As such, $595.6 million of commercial paper debt is presented as long-term debt in our consolidated balance sheet as of September 30, 2004. We issued $325.0 million of senior, unsecured notes which mature on October 1, 2007 and have a coupon rate of 3.5%. We also issued $275.0 million of senior, unsecured notes which mature on October 1, 2014 and have a coupon rate of 5.125%. The notes include covenants that place restrictions on the issuance of debt that would be senior to the notes and the execution of certain sale-leaseback arrangements. We have agreed to file a registration statement with the Securities and Exchange Commission relating to an exchange offer for the notes, or under certain circumstances, to file a shelf registration statement for the notes.
We also have committed lines of credit which primarily support our commercial paper program. We have a 364-day line of credit for $100.0 million which expires in July 2005 and carries a commitment fee of ten basis points (.10%). We also have two five-year lines of credit. One five-year line of credit is for $175.0 million and expires in August 2007. The other line of credit is for $225.0 million and expires in July 2009. Both five-year lines of credit carry commitment fees of 12.5 basis points (.125%). The credit agreements governing the lines of credit contain customary covenants regarding the ratio of EBIT to interest expense and levels of subsidiary indebtedness. No amounts were drawn on these lines of credit during the first nine months of 2004 or during 2003, and no amounts were outstanding under these lines of credit as of September 30, 2004.
To the extent not needed to support outstanding commercial paper or letters of credit, we may borrow funds under our lines of credit. As of September 30, 2004, $131.8 million was available under our committed lines of credit for borrowing or for support of additional commercial paper, as follows (dollars in thousands):
Total available | Amount outstanding | Net available | Expiration date | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
364-day line of credit | $ | 100,000 | $ | | $ | 100,000 | July 2005 | |||||||
Five year line of credit | 175,000 | | 175,000 | August 2007 | ||||||||||
Five year line of credit | 225,000 | | 225,000 | July 2009 | ||||||||||
Bridge financing line of credit | 550,000 | | 550,000 | May 2005 | ||||||||||
Total committed lines of credit | $ | 1,050,000 | $ | | 1,050,000 | |||||||||
Commercial paper outstanding | (914,250 | ) | ||||||||||||
Letters of credit outstanding | (3,989 | ) | ||||||||||||
Net available for borrowing as of | ||||||||||||||
September 30, 2004 | $ | 131,761 | ||||||||||||
36
We also have an uncommitted bank line of credit for $50.0 million available at variable interest rates. No amounts were drawn on this line of credit during the first nine months of 2004 or during 2003, and no amounts were outstanding under this line of credit as of September 30, 2004.
Absent certain defined events of default under our committed credit facilities, there are no significant contractual restrictions on our ability to pay cash dividends.
In addition to the $595.6 million of commercial paper classified as long-term debt as of September 30, 2004, our long-term debt consisted of $373.4 million of long-term notes, net of discount and $8.0 million due under capital lease obligations. During the third quarter of 2004, as a result of the additional debt we issued to complete the acquisition of NEBS, our long-term credit rating was downgraded to BBB+ (negative outlook) from A by Standard & Poors and was downgraded to Baa1 (stable) from A2 by Moodys Investors Service. We do not expect these downgrades to impact our ability to borrow and our credit facilities do not have covenants or events of default tied to maintaining our credit rating.
In December 2002, we issued $300.0 million of senior, unsecured notes which mature in December 2012 and have a coupon rate of 5.0%. The proceeds from these notes were used for general corporate purposes, including funding share repurchases, capital asset purchases and working capital.
On April 30, 2003, we filed a Form S-3 shelf registration statement with the Securities and Exchange Commission. This shelf registration allows for the issuance of debt securities, from time to time, up to an aggregate of $500.0 million. The shelf registration statement became effective on July 8, 2003. In September 2003, we issued $50.0 million of medium-term notes. These notes mature in September 2006 and have a coupon rate of 2.75%. In November 2003, we issued $25.0 million of medium-term notes which mature in November 2005 and have an interest rate equal to the 3-month London InterBank Offered Rate (LIBOR) plus .05%. This interest rate is reset on a quarterly basis.
In August 2003, the board authorized the repurchase of up to 10 million shares of our common stock. As of September 30, 2004, we had repurchased 2.1 million shares under this authorization. Although this authorization remains in place, we will most likely not repurchase additional shares in the near future. Instead, we intend to focus on paying off a portion of the debt we issued to complete the NEBS acquisition.
Changes in financial condition The table included earlier under Acquisition of New England Business Service, Inc. illustrates the preliminary allocation of the NEBS purchase price to the assets acquired and liabilities assumed.
Other current assets increased $33.7 million to $53.7 million as of September 30, 2004 from $20.0 million as of December 31, 2003. In addition to the other current assets acquired from NEBS, the increase resulted from contributions made to the VEBA trust which we use to fund employee and retiree medical and severance payments. Contributions of $38.0 million were made to the trust in the first nine months of 2004.
Other non-current assets increased $2.6 million to $160.1 million as of September 30, 2004 from $157.5 million as of December 31, 2003. The increase resulting from the acquisition of NEBS was partially offset by a $9.5 million decrease in contract acquisition costs of our Financial Services segment. Contract acquisition costs are recorded as non-current assets upon contract execution and are amortized, generally on the straight-line basis, as reductions of revenue over the related contract term. Changes in contract acquisition costs during the first nine months of 2004 were as follows (dollars in thousands):
Balance, December 31, 2003 | $ | 96,085 | |||
Cash payments | 8,319 | ||||
Change in accruals | 6,343 | ||||
Amortization | (24,152 | ) | |||
Balance, September 30, 2004 | $ | 86,595 | |||
The number of checks being written has been in decline since the mid-1990s, contributing to increased competitive pressure when attempting to retain or obtain clients. Beginning in 2001, as competitive pressure intensified, both the number of financial institution clients requiring contract acquisition payments and the amount of the payments increased. Although we anticipate that we will
37
continue to make contract acquisition payments, we cannot quantify future amounts with certainty. The amount paid is dependent on numerous factors such as the number and timing of contract executions and renewals, the actions of our competitors, overall product discount levels and the structure of up-front product discount payments versus providing higher discount levels throughout the term of the contract. We anticipate that these payments may continue to be a significant use of cash. When the overall discount level provided for in a contract is unchanged, contract acquisition costs do not result in lower net revenue. The impact of these costs is the timing of cash flows. An up-front cash payment is made as opposed to providing higher product discount levels throughout the term of the contract.
Total debt increased $700.8 million to $1,295.7 million as of September 30, 2004 from $594.9 million as of December 31, 2003 due primarily to the financing required to complete the acquisition of NEBS.
Shareholders deficit decreased $84.3 million to $213.8 million as of September 30, 2004 from $298.1 million as of December 31, 2003. We are in a deficit position due to the required accounting treatment for share repurchases. During 2001, we repurchased 11.3 million common shares at a cost of $345.4 million; during 2002, we repurchased 3.9 million common shares at a cost of $172.8 million; and in 2003, we repurchased 12.2 million common shares at a cost of $508.2 million. During the first nine months of 2004, we repurchased 0.6 million common shares at a cost of $25.5 million. Given the strength of our financial position, as reflected in our cash flow and coverage ratios such as EBIT to interest expense and free cash flow to total debt, we do not expect our shareholders deficit position to result in any adverse reaction from rating agencies or others that would negatively affect our liquidity or financial condition.
A table of our contractual obligations was provided in the Managements Discussion and Analysis of Financial Condition and Results of Operation section of our Annual Report on Form 10-K for the year ended December 31, 2003. During the first quarter of 2004, we renewed a contract with one of our information technology service providers. The original contract had been scheduled to expire in August 2004, and the contractual commitments previously reported included an obligation of $27.6 million for the first eight months of 2004. The new agreement requires us to make payments of $34.2 million per year through 2014. By renewing this contract prior to its expiration, we were able to obtain lower rates for the same services. Additionally, the new agreement results in a $35.5 million increase in the amount previously reported for early contract termination penalties.
As discussed earlier, we acquired NEBS on June 25, 2004. Immediately following the acquisition, we retired $165.1 million of NEBS long-term debt. NEBS remaining debt as of September 30, 2004 consisted of capital lease obligations of $0.4 million. NEBS also has various operating lease and purchase obligations. We are currently completing a detailed analysis and compilation of these obligations.
In connection with the spin-off of our former eFunds segment on December 29, 2000, we agreed to indemnify eFunds for future losses arising from any litigation based on the conduct of eFunds electronic benefits transfer and medical eligibility verification business prior to eFunds initial public offering in June 2000, and for certain future losses on identified loss contracts in excess of eFunds accrual for contract losses as of April 30, 2000. The maximum contractual amount of litigation and contract losses for which we would indemnify eFunds is $14.6 million. This agreement remains in effect until one year after the termination of the identified loss contracts or until all disputes have been settled. All identified loss contracts are scheduled to expire by 2006. Through September 30, 2004, no amounts have been paid or claimed under this indemnification agreement. This obligation is not reflected in the consolidated balance sheets, as it is not probable that any payment will occur.
It has not been our practice to enter into off-balance sheet arrangements. In the normal course of business we periodically enter into agreements that incorporate general indemnification language. These indemnifications encompass such items as intellectual property rights, governmental regulations and/or
38
employment-related matters. Performance under these indemnities would generally be triggered by a breach of terms of the contract or by a third-party claim. There have historically been no material losses related to such indemnifications, and we do not expect any material adverse claims in the future. We have established a formal contract review process to assist in identifying significant indemnification clauses.
We are not engaged in any transactions, arrangements or other relationships with unconsolidated entities or other third parties that are reasonably likely to have a material effect on our liquidity, or on our access to, or requirements for capital resources. In addition, we have not established any special purpose entities.
We entered into no significant related party transactions during the first nine months of 2004 or during 2003.
A description of our critical accounting policies was provided in the Managements Discussion and Analysis of Financial Condition and Results of Operation section of our Annual Report on Form 10-K for the year ended December 31, 2003. There were no changes to these accounting policies during the first nine months of 2004.
During the first quarter of 2004, we revised the estimated useful lives for certain of our software and production assets, as we anticipate that the assets will be replaced or retired sooner than originally anticipated. The weighted-average useful life for these assets was shortened from 8.0 years to 6.8 years. This change in accounting estimate is expected to result in increased depreciation and amortization expense of $8.5 million in 2004. In the third quarter of 2004, $2.6 million of this additional expense was recorded, and during the nine months ended September 30, 2004, $6.0 million of this additional expense was recorded. Even with this change in accounting estimate, we expect total depreciation and amortization expense in 2004 to be comparable to 2003, excluding the impact of the NEBS acquisition.
Restructuring charges During the third quarter of 2004, we recorded restructuring charges of $2.2 million for severance related to the planned closing of our Financial Services check printing facility located in Dallas, Texas and the previously announced closing of our Direct Checks check printing facility located in Anniston Alabama, as well as various employee reductions primarily within our Financial Services segment. The closing of the Dallas facility is primarily due to the loss of a major financial institution client whose contract expires at the end of 2004. Additionally, cost management is one of our strategic objectives, and we are continually seeking ways to lower our cost structure. We anticipate that the Dallas and Anniston facilities will be closed during the fourth quarter of 2004 and the other employee reductions will be completed during the first half of 2005. The related severance payments will be funded by cash from operations. The restructuring charges include estimated severance benefits for 162 employees. The severance benefits for employees in our Anniston facility were accrued over the second and third quarters of 2004, as they are payable under a one-time severance benefit plan. The other employee reductions are payable under our ongoing severance benefit plan and were accrued in their entirety in the third quarter of 2004. Also during the third quarter of 2004, we reversed $0.1 million of previously recorded restructuring accruals due to fewer employees receiving severance benefits than originally estimated. These restructuring charges and reversals are reflected as cost of goods sold of $1.5 million and SG&A expense of $0.6 million in our consolidated statement of income for the quarter ended September 30, 2004.
During the first and second quarters of 2004, we recorded restructuring charges of $2.8 million for severance related to the planned closing of our Direct Checks check printing facility located in Anniston, Alabama, as well as reductions within various functional areas within our Direct Checks and Financial Services segments and our corporate support group. The restructuring charges include estimated severance
39
benefits for 309 employees, including the employees in our Anniston, Alabama facility which is expected to close in the fourth quarter of 2004. We expect the other employee reductions to also be substantially completed by the end of the year. Also during the first and second quarters of 2004, we reversed $1.1 million of previously recorded restructuring accruals due to fewer employees receiving severance benefits than originally estimated. The restructuring charges and reversals recorded during 2004 are reflected as cost of goods sold of $1.6 million and SG&A expense of $2.2 million in our consolidated statement of income for the nine months ended September 30, 2004.
Thus far in 2004 we have closed three Financial Services check printing facilities located in Indianapolis, Indiana, Pittsburgh, Pennsylvania and Campbell, California. During 2003, we announced other employee reductions across various functional areas within Financial Services and our corporate support group. These reductions were substantially completed during the first quarter of 2004.
As a result of the completed and planned facility closings and other employee reductions, we expect to realize net cost savings of approximately $4 million in cost of goods sold and $17 million in SG&A expense in 2004. Beginning in 2005, we anticipate net cost savings of approximately $23 million in cost of goods sold and $22 million in SG&A expense. Reduced costs consist primarily of labor and facility expenses, such as insurance, taxes, depreciation and maintenance. In addition to a total of $17 million of severance payments, we are also incurring costs related to the closing of facilities such as equipment moves, training and travel. These costs are expensed as incurred, primarily as cost of goods sold, and are expected to total approximately $2 million. Of this amount, $1.1 million was expensed in the first nine months of 2004 and $0.3 million was expensed in 2003. The majority of the remaining expenses will be recognized in the fourth quarter of 2004 as we complete the closure of our Dallas and Anniston facilities. We are also improving our remaining check printing facilities to allow them to handle the increased volume. These improvements, which are expected to total approximately $6 million, will be capitalized and depreciated, primarily as cost of goods sold, over their estimated useful lives. During the first nine months of 2004, $3.2 million was spent on these improvements; and during 2003, we spent $1.4 million.
In conjunction with the acquisition of NEBS, we assumed restructuring accruals of $1.3 million related to NEBS facility closings which were completed prior to the acquisition. Employee severance payments related to these facility closings are expected to be substantially completed by the end of 2004, utilizing cash from operations. Additionally, as a result of the acquisition, we recorded restructuring accruals of $20.5 million related to activities of NEBS which will be exited as we combine the two companies and execute a shared services model for both manufacturing and certain SG&A functions. These accruals include severance payments for 283 employees in information services, sales, finance and human resources, as well as employees of NEBS Tucker, Georgia printing facility which we expect to close during the fourth quarter of 2004. This amount also includes payments due to certain NEBS executives under change of control provisions included in their employment agreements, as we eliminate redundancies between the two companies. The related payments are expected to be substantially completed by the end of 2005, utilizing cash from operations. As these accruals were included in the liabilities recorded upon acquisition, they are not reflected in our consolidated statements of income. As a result of these employee reductions, we expect to realize cost savings of approximately $1 million in cost of goods sold and $15 million in SG&A expense beginning in 2005.
Employee stock-based compensation On January 1, 2004, we adopted the fair value recognition provisions of SFAS No. 123, Accounting for Stock-Based Compensation. We are reporting this change in accounting principle using the modified prospective method of adoption described in SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure. Beginning in 2004, our results of operations reflect compensation expense for all employee stock-based compensation, including the unvested portion of previous stock options granted. This is the same amount of compensation expense which would have been recognized had the fair value recognition provisions of SFAS No. 123 been applied from its original effective date. Prior to 2004, we accounted for our employee stock-based compensation in accordance with APB Opinion No. 25, Accounting for Stock Issued to Employees. Under this method of accounting, no compensation expense was recognized for stock options or for our employee stock purchase plan.
During the second quarter of 2004, we implemented changes to our long-term compensation strategy. Rather than using stock options as the exclusive form of long-term incentive, we now utilize a
40
combination of stock options, performance shares and restricted stock. All such awards are granted under our shareholder-approved stock incentive plan. The level of shares earned under the performance share component is contingent upon the attainment of specific performance targets over a three-year period. The fair value of the performance shares granted is equal to the market price of our stock at the date of grant. Compensation expense is recorded over the three-year performance period based on our estimate of the number of shares which will be earned by the award recipients. In addition, during the second quarter of 2004, we issued 40,404 restricted shares to employees. The fair value of these awards is equal to the market price of our stock at the date of grant. Compensation expense is recorded over the three year vesting period.
Total stock-based compensation expense was $2.9 million for the third quarter of 2004. This expense is reflected as cost of goods sold of $0.2 million and SG&A expense of $2.7 million in our consolidated statement of income for the quarter ended September 30, 2004. For the first nine months of 2004, total stock-based compensation expense was $8.7 million, with $0.7 million reflected in cost of goods sold and $8.0 million reflected in SG&A expense in our consolidated statement of income.
Change in accounting for inventories On July 1, 2004, we changed the method of accounting for a portion of our inventories. Inventories previously accounted for under the LIFO method will now be accounted for using the FIFO method. This change resulted in a decrease in cost of goods sold of $2.2 million, or $0.03 per diluted share, during the third quarter of 2004, primarily in our Financial Services segment. The impact on previously reported financial statements was not significant enough to warrant restatement of those financial statements to reflect this change. We consider the FIFO method to be preferable. The effect on net income of utilizing the LIFO method is not significantly different than the results that would be obtained using the FIFO method. Thus, the administrative effort of maintaining LIFO accounting records does not result in improved reporting of our results of operations. Additionally, the recently acquired NEBS business utilizes the FIFO method. This change results in a consistent accounting methodology across the company.
New accounting pronouncement In May 2004, the Financial Accounting Standards Board (FASB) issued FASB Staff Position (FSP) No. FAS 106-2, Accounting and Disclosure Requirements Related to the Medicare Prescription Drug Improvement and Modernization Act of 2003. This FSP outlines the appropriate accounting treatment for the effects of the new Medicare law, including the required financial statement disclosures, and supersedes the previous guidance issued by the FASB in January 2004. The new Medicare law introduces a prescription drug benefit under Medicare, as well as a federal subsidy to sponsors of retiree health care benefit plans that provide a benefit that is at least actuarially equivalent to the Medicare plan. Our retiree medical plans do provide prescription drug coverage which is at least actuarially equivalent to the Medicare plan. Effective April 1, 2004, we have elected to adopt the accounting treatment required by FSP No. FAS 106-2 utilizing the retroactive application method. In accordance with this accounting guidance, we completed a re-measurement of our plan assets and liabilities as of December 31, 2003. The federal subsidy provided for under the new Medicare law resulted in a $9.5 million reduction in our accumulated post-retirement benefit obligation as of December 31, 2003 and resulted in a $0.7 million reduction in our post-retirement benefit expense for the nine months ended September 30, 2004.
Excluding the impact of the newly acquired NEBS business, we expect that 2004 revenue will be down slightly from 2003. For our historical Deluxe businesses, unit volume is expected to decrease as compared to 2003 due to the decline in check usage and lengthening reorder cycles, as well as lower consumer response rates to direct mail advertisements for our Direct Checks segment. However, we expect Business Services to continue benefiting from its business referral program. Under the business referral program, financial institution clients refer their small business customers to us at the time of new account opening.
We anticipate that the decline in unit volume and the continuing pricing pressure faced by Financial Services will be partially offset by steps we are taking to increase revenue per unit, such as the Financial Services DeluxeSelect program, improved selling techniques within Direct Checks and Business Services
41
and expanded product offerings in all three segments. Additionally, the acquisition of NEBS expands our product offerings, customer base and non-check revenue. We expect NEBS to contribute approximately $200 million of revenue in the fourth quarter of 2004. We also expect that for the full year, NEBS operating income will offset the additional interest expense resulting from the debt we issued to complete the acquisition. We will also continue to focus on value and service. We are committed to focusing on financial institutions who value high quality, superior service and the best experience for their customers. We believe this approach will allow us to retain business and also attract new clients who want to maximize their check programs.
Excluding the impact of NEBS, we anticipate that operating income will be up slightly in 2004 as compared to 2003. As discussed earlier under Other Matters, we expect to realize approximately $21 million of net cost savings in 2004 from the closing of check printing facilities and other employee reductions. We anticipate that these savings will be offset to a large extent by the pricing pressure facing Financial Services and the decline in check usage. We expect diluted earnings per share to be between $0.83 and $0.87 for the fourth quarter of 2004 and approximately $3.85 for the full year.
We anticipate that operating cash flow will exceed $250 million in 2004, compared to $181.5 million in 2003. The increase is due primarily to lower contract acquisition payments to financial institution clients, lower payments for performance-based employee compensation and the 2003 change in deferred advertising and accounts payable.
We expect to spend approximately $40 million on purchases of capital assets during 2004. Approximately $20 million is projected to be devoted to maintaining our business, with the remainder targeted primarily for information technology initiatives.
The 10 million share repurchase authorization approved by our board of directors in August 2003 remains in place. We will most likely not repurchase additional shares in the near future, but will focus on paying off a portion of the debt issued to complete the acquisition of NEBS. We currently have no plans to change our dividend payout level.
Looking forward to 2005, we expect Financial Services revenue to decrease approximately $110 million and operating margin to decrease 4 to 6 percentage points due to the loss of a major financial institution client and continued pricing pressure. As we reported last quarter, after an intense competitive bidding process, we lost a major financial institution client whose contract expires at the end of 2004. We expect these pricing pressures to continue, and while we remain focused on being the low cost producer, it is becoming increasingly difficult to offset all of the revenue loss in the Financial Services segment through our cost management efforts.
We intend to continue seeking cost saving opportunities throughout the company. One example is the implementation of a new sales and distribution system in our order processing and call center operations. This new system will reduce redundancy while standardizing systems and processes. This project is expected to be completed by the end of 2005.
In the meantime, our focus over the next several months will be the successful integration of NEBS. We have announced our intention to utilize a shared services approach for both manufacturing and certain SG&A functions. This approach will most likely result in the exit of certain activities. However, to ensure that we continue to meet customer expectations, significant analysis is required before all such plans can be finalized. We estimate that we will be able to eliminate at least $25 million of costs beginning in 2005, as we take advantage of operational synergies. Additionally, we will be exploring the most effective ways to take maximum advantage of NEBS industry position and the potential to introduce products across multiple channels.
42
The Private Securities Litigation Reform Act of 1995 (the Reform Act) provides a safe harbor for forward-looking statements to encourage companies to provide prospective information. We are filing this cautionary statement in connection with the Reform Act. When we use the words or phrases should result, believe, intend, plan, are expected to, targeted, will continue, will approximate, is anticipated, estimate, project or similar expressions in this Quarterly Report on Form 10-Q, in future filings with the Securities and Exchange Commission (the Commission), in our press releases and in oral statements made by our representatives, they indicate forward-looking statements within the meaning of the Reform Act.
We want to caution you that any forward-looking statements made by us or on our behalf are subject to uncertainties and other factors that could cause them to be wrong. Some of these uncertainties and other factors are discussed below under Certain Factors That May Affect Future Results (many of which have been discussed in prior filings with the Commission). Although we have attempted to compile a comprehensive list of these important factors, we want to caution you that other factors may prove to be important in affecting future operating results. New factors emerge from time to time, and it is not possible for us to predict all of these factors, nor can we assess the impact each factor or combination of factors may have on our business.
You are further cautioned not to place undue reliance on those forward-looking statements because they speak only of our views as of the date the statements were made. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
The check printing portion of the payments industry is mature and if it declines faster than expected, it could have a materially adverse impact on our operating results.
Check printing is, and is expected to continue to be, an essential part of our business and the principal source of our operating income. We primarily sell checks for personal and small business use and believe that there will continue to be a substantial demand for these checks for the foreseeable future. However, according to our estimates, the total number of checks written by individuals and small businesses continued to decline slightly in 2003, and the total number of personal, business and government checks written in the United States has been in decline since the mid-1990s. We believe that the number of checks written will continue to decline due to the increasing use of alternative payment methods, including credit cards, debit cards, smart cards, automated teller machines, direct deposit, electronic and other bill paying services, home banking applications and Internet-based payment services. However, the rate and the extent to which alternative payment methods will achieve consumer acceptance and replace checks, whether as a result of legislative developments, personal preference or otherwise, cannot be predicted with certainty. A surge in the popularity of any of these alternative payment methods could have a material, adverse effect on the demand for checks and a material, adverse effect on our business, results of operations and prospects.
We face intense competition in all areas of our business.
Although we are the leading check printer in the United States, we face considerable competition. In addition to competition from alternative payment systems, we also face intense competition from other check printers in our traditional financial institution sales channel, from direct mail sellers of checks, from sellers of business checks and forms, from check printing software vendors and, increasingly, from Internet-based sellers of checks to individuals and small businesses. Additionally, low-price, high volume office supply chain stores offer standardized business forms, checks and related products to small businesses. The corresponding pricing pressure placed on us has been significant and has resulted in reduced profit margins. We expect these pricing pressures to continue to impact our results of operations. We cannot assure you that we will be able to compete effectively against current and future competitors. Continued competition could result in additional price reductions, reduced profit margins, loss of customers and an increase in up-front cash payments to financial institutions upon contract execution or renewal.
43
Continuing softness in direct mail response rates could have an adverse impact on our operating results.
Our direct-to-consumer businesses, including portions of our newly acquired NEBS business, have experienced declines in response and retention rates related to direct mail promotional materials. We believe that these declines are attributable to a number of factors, including the decline in check usage, the overall increase in direct mail solicitations received by our target customers, the gradual obsolescence of NEBS standardized forms products and in the case of our direct-to-consumer check business, the multi-box promotional strategies employed by us and our competitors. To offset these impacts, we may have to modify and/or increase our marketing and sales efforts, which could result in increased expense. The profitability of our direct-to-consumer businesses depends in large part on our ability to secure adequate advertising media placements at acceptable rates, as well as the consumer response rates generated by such advertising, and there can be no assurances regarding the future cost, effectiveness and/or availability of suitable advertising media. Competitive pressure may inhibit our ability to reflect any of these increased costs in the prices of our products. We can provide no assurance that we will be able to sustain our current levels of profitability in this situation.
Consolidation among financial institutions may adversely affect our ability to sell our products.
The number of financial institutions has declined due to large-scale consolidation in the last few years. In recent months, financial institution consolidation activities have begun to increase once again. Margin pressures arise from such consolidation as merged entities seek not only the most favorable prices formerly offered to the predecessor institutions, but also additional discounts due to the greater volume represented by the combined entity. This concentration greatly increases the importance of retaining our major financial institution clients and attracting significant additional clients in an increasingly competitive environment. The increase in general negotiating leverage possessed by such consolidated entities also presents a risk that new and/or renewed contracts with these institutions may not be secured on terms as favorable as those historically negotiated with these clients. Although we devote considerable efforts toward the development of a competitively priced, high quality suite of products and services for the financial services industry, there can be no assurance that significant financial institution clients will be retained or that the loss of a significant client can be counterbalanced through the addition of new clients or by expanded sales to our remaining clients.
Standardized business forms and related products face technological obsolescence and changing customer preferences.
Continual technological improvements have provided small business customers with alternative means to enact and record business transactions. For example, the price and performance capabilities of personal computers and related printers now provide a cost effective means to print low quality versions of business forms on plain paper. Additionally, electronic transaction systems and off-the-shelf business software applications have been designed to automate several of the functions performed by business forms products. If we are unable to develop new products and services with comparable profit margins, our results of operations could be adversely affected.
We face uncertainty with respect to recent and future acquisitions.
We acquired NEBS in June 2004 and may pursue additional acquisitions in the future. We cannot predict whether suitable acquisition candidates can be acquired on acceptable terms or whether any acquired products, technologies or businesses will contribute to our revenues or earnings to any material extent. Significant acquisitions typically result in the incurrence of contingent liabilities or debt, or additional amortization expense related to acquired intangible assets, and thus, could adversely affect our business, results of operations and financial condition. Additionally, the success of any acquisition depends upon our ability to effectively integrate the acquired businesses into ours. The process of integrating acquired businesses involves numerous risks, including, among others, difficulties in assimilating operations and products, diversion of managements attention from other business concerns, risks of operating businesses in which we have limited or no direct prior experience, potential loss of our key employees or key employees of acquired businesses, potential exposure to unknown liabilities and possible loss of our clients and customers or clients and customers of the acquired businesses.
44
Our failure to successfully implement a project we have undertaken to replace major portions of our existing sales and distribution systems could negatively impact our business.
During 2005, we plan to implement a new sales and distribution system in major portions of our order processing and call center operations. Once implemented, we expect the new system to reduce redundancy while standardizing systems and processes and reduce our costs. This is a significant information systems project with wide-reaching impacts on our internal operations and business. We can provide no assurance that the amount of this investment will not exceed our expectations and result in materially increased levels of expense. There is also no assurance that this initiative will achieve the expected cost savings or result in a positive return on our investment. Additionally, if the new system does not operate as intended, or is not implemented as planned, there could be disruptions in our business which could adversely affect our results.
The success of our apparel business is dependent on our ability to secure reliable inventory sources, as well as the success of the promotional activities of our apparel licensors.
We purchase a majority of our apparel products from manufacturers located outside the United States. In most cases, these same manufacturers supply other apparel companies, many of which are significantly larger than us. Because of their larger size, these apparel companies are able, when necessary, to secure preferential treatment from the manufacturers. The availability of product from these manufacturers can also be adversely impacted by social, political and economic conditions in their respective countries. If a significant disruption in our supply of apparel products were to occur, we can provide no assurance that we would be able to readily locate alternative supply sources at comparable levels of price and quality.
Additionally, our apparel business is dependent on our apparel licensors to adequately promote our licensed brands and protect those brands from infringement. We believe that brand awareness is an important factor to our apparel customers. As such, we sell a majority of our products under nationally-recognized brands licensed from third parties. In each case, the licensor is primarily responsible for promoting its brand and protecting its brand from infringement. The failure of one or more of our licensors to adequately promote or defend their brands could diminish the perceived value of those brands to our customers and result in reduced revenue and profits.
Forecasts involving future results reflect various assumptions that may prove to be incorrect.
From time to time, our representatives make predictions or forecasts regarding our future results, including, but not limited to, forecasts regarding estimated revenues, earnings or earnings per share. Any forecast regarding our future performance reflects various assumptions which are subject to significant uncertainties, and, as a matter of course, may prove to be incorrect. Further, the achievement of any forecast depends on numerous factors which are beyond our control. As a result, we cannot assure you that our performance will be consistent with any management forecasts or that the variation from such forecasts will not be material and adverse. You are cautioned not to base your entire analysis of our business and prospects upon isolated predictions, and are encouraged to use the entire available mix of historical and forward-looking information made available by us, and other information affecting us and our products and services, including the factors discussed here.
In addition, independent analysts periodically publish reports regarding our projected future performance. The methodologies we employ in arriving at our own internal projections and the approaches taken by independent analysts in making their estimates are likely different in many significant respects. We expressly disclaim any responsibility to advise analysts or the public markets of our views regarding the current accuracy of the published estimates of independent analysts. If you are relying on these estimates, you should pursue your own investigation and analysis of their accuracy and the reasonableness of the assumptions on which they are based.
Economic conditions within the United States could have an adverse effect on our operating results.
Downturns in general economic conditions adversely affected our 2003 operating results. Consumer spending, employment levels and small business confidence are a few of the statistics which impact our business, among others. If these economic factors do not continue to show improvement, as they have in recent quarters, we could experience additional declines in our revenue and profitability.
45
We may be unable to protect our rights in intellectual property.
Despite our efforts to protect our intellectual property, third parties may infringe or misappropriate our intellectual property or otherwise independently develop substantially equivalent products and services. In addition, designs licensed from third parties account for an increasing portion of our revenues, and there can be no guarantee that such licenses will be available to us indefinitely or on terms that would allow us to continue to be profitable with those products. The loss of intellectual property protection or the inability to secure or enforce intellectual property protection could harm our business and ability to compete. We rely on a combination of trademark and copyright laws, trade secret protection and confidentiality and license agreements to protect our trademarks, software and know-how. We may be required to spend significant resources to protect our trade secrets and monitor and police our intellectual property rights.
We are dependent upon third party providers for certain significant information technology needs.
We have entered into agreements with third party providers for the provision of information technology services, including software development and support services, and personal computer, telecommunications, network server and help desk services. In the event that one or more of these providers is not able to provide adequate information technology services, we would be adversely affected. Although we believe that information technology services are available from numerous sources, a failure to perform by one or more of our service providers could cause a disruption in our business while we obtain an alternative source of supply.
Legislation relating to consumer privacy protection could harm our business.
We are subject to regulations implementing the privacy and information security requirements of the federal financial modernization law known as the Gramm-Leach-Bliley Act (the Act). The Act requires us to develop and implement policies to protect the security and confidentiality of consumers nonpublic personal information and to disclose these policies to consumers before a customer relationship is established and annually thereafter. These regulations could have the effect of foreclosing future business initiatives.
The Act does not prohibit state legislation or regulations that are more restrictive on the collection and use of data. More restrictive legislation or regulations have been introduced in the past and could be introduced in the future in Congress and the states. We are unable to predict whether more restrictive legislation or regulations will be adopted in the future. Any future legislation or regulations could have a negative impact on our business, results of operations or prospects.
Laws and regulations may be adopted in the future with respect to the Internet, e-commerce or marketing practices generally relating to consumer privacy. Such laws or regulations may impede the growth of the Internet and/or use of other sales or marketing vehicles. As an example, new privacy laws could decrease traffic to our websites, decrease telemarketing opportunities and decrease the demand for our products and services. Additionally, the applicability to the Internet of existing laws governing property ownership, taxation, libel and personal privacy is uncertain and may remain uncertain for a considerable length of time.
We may be subject to sales and other taxes which could have adverse effects on our business.
In accordance with current federal, state and local tax laws, and the constitutional limitations thereon, we currently collect sales, use or other similar taxes in state and local jurisdictions where our direct-to-consumer businesses have a physical presence. One or more state or local jurisdictions may seek to impose sales tax collection obligations on us and other out-of-state companies which engage in remote or online commerce. Further, tax law and the interpretation of constitutional limitations thereon is subject to change. In addition, any new operations of these businesses in states where they do not currently have a physical presence could subject shipments of goods by these businesses into such states to sales tax under current or future laws. If one or more state or local jurisdictions successfully asserts that we must collect sales or other taxes beyond our current practices, it could have a material, adverse affect on our business.
We may be subject to environmental risks.
Our check printing facilities are subject to many existing and proposed federal and state regulations designed to protect the environment. In some instances, we owned and operated our check printing facilities
46
before the environmental regulations came into existence. We have sold former check printing facilities to third parties and in some instances have agreed to indemnify the buyer of the facility for certain environmental liabilities. We have obtained insurance coverage related to environmental issues at certain of these facilities. We believe that, based on current information, we will not be required to incur additional material and uninsured expense with respect to these sites, but unforeseen conditions could result in additional exposure at lesser levels.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
We are exposed to changes in interest rates primarily as a result of the borrowing activities used to support our capital structure, maintain liquidity and fund business operations. We do not enter into financial instruments for speculative or trading purposes. During the first nine months of 2004, we utilized commercial paper to pay off the bridge financing agreement used to finance the NEBS acquisition, as well as to fund working capital requirements. On October 1, 2004, we refinanced a portion of our commercial paper debt with fixed rate, long-term debt. In addition, we have various lines of credit available and capital lease obligations which are due through 2009. The nature and amount of debt outstanding can be expected to vary as a result of future business requirements, market conditions and other factors. As of September 30, 2004, our total debt was comprised of the following (dollars in thousands):
Carrying amount | Fair value(1) | Weighted- average interest rate | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Commercial paper | $ | 914,250 | $ | 914,250 | 1.89 | % | |||||
Long-term notes maturing December 2012 | 298,446 | 299,181 | 5.00 | % | |||||||
Long-term notes maturing September 2006 | 50,000 | 49,500 | 2.75 | % | |||||||
Long-term notes maturing November 2005 | 25,000 | 24,956 | 1.75 | % | |||||||
Capital lease obligations maturing through | |||||||||||
September 2009 | 7,972 | 7,972 | 10.41 | % | |||||||
Total debt | $ | 1,295,668 | $ | 1,295,859 | 2.69 | % | |||||
(1) Based on quoted market rates as of September 30, 2004, except for our capital lease obligations which are shown at carrying value. |
Based on the outstanding variable rate debt in our portfolio, a one percentage point increase in interest rates would have resulted in additional interest expense of $3.6 million for the first nine months of 2004 and $1.0 million for the first nine months of 2003.
During 2002, we entered into two forward rate lock agreements to effectively hedge, or lock-in, the annual interest rate on $150.0 million of the $300.0 million notes we issued in December 2002. Upon issuance of the notes, these lock agreements were terminated, yielding a deferred pre-tax loss of $4.0 million, which is reflected in accumulated other comprehensive loss in our consolidated balance sheets. This amount is being reclassified ratably to our statements of income as an increase to interest expense over the ten-year term of the notes.
During 2004, we entered into $450.0 million of forward starting interest rate swaps to hedge, or lock-in, the interest rate on a portion of the $600.0 million debt we issued in October 2004. We terminated these agreements on September 28, 2004, yielding a deferred pre-tax loss of $23.6 million. This loss is reflected, net of tax, in accumulated other comprehensive loss in our consolidated balance sheet as of September 30, 2004 and will be reclassified ratably to our statements of income as an increase to interest expense over the term of the related debt.
As a result of the acquisition of NEBS in June 2004, we are now exposed to changes in foreign currency exchange rates. Investments in and loans and advances to foreign subsidiaries and branches, as well as the operations of these businesses, are denominated in foreign currencies. The effect of exchange
47
rate changes is expected to have a minimal impact on our results of operations and liquidity, as NEBS foreign operations represent a relatively small portion of our business.
Item 4. Controls and Procedures.
(a) Disclosure Controls and Procedures As of the end of the period covered by this report (the Evaluation Date), we carried out an evaluation, under the supervision and with the participation of management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-14 of the Securities Exchange Act of 1934, as amended (the Exchange Act)). Based upon that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that, as of the Evaluation Date, our disclosure controls and procedures were adequately designed to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in applicable rules and forms.
(b) Internal Control over Financial Reporting No change in our internal control over financial reporting identified in connection with such evaluation during the quarter ended September 30, 2004, has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. Notwithstanding the foregoing, we completed the acquisition of NEBS on June 25, 2004 and have not completed our documentation and testing of NEBS internal control over financial reporting at this time.
Item 1. Legal Proceedings.
We are involved in routine litigation incidental to our business, but there are no material pending legal proceedings to which we are a party or to which any of our property is subject.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
During the third quarter of 2004, we did not purchase any of our own equity securities. In August 2003, our board of directors approved an authorization to purchase up to 10 million shares of our common stock. This authorization has no expiration date. We do not intend to purchase additional shares in the near future, as we will focus on paying off our outstanding debt. However, we have not terminated this authorization and may purchase additional shares under this authorization.
Item 6. Exhibits.
Exhibit Number | Description | Method of Filing | ||||||
---|---|---|---|---|---|---|---|---|
1.1 | Purchase Agreement, dated September 28, 2004, by and among us and J.P. Morgan Securities Inc. and Wachovia Capital Markets, LLC, as representatives of the several initial purchasers listed in Schedule 1 of the Purchase Agreement (incorporated by reference to Exhibit 1.1 of the Current Report on Form 8-K filed with the Commission on October 4, 2004) | * |
48
Exhibit Number | Description | Method of Filing | ||||||
---|---|---|---|---|---|---|---|---|
2.1 | Agreement and Plan of Merger, dated as of May 17, 2004, by and among us, Hudson Acquisition Corporation and New England Business Service, Inc. (incorporated by reference to Exhibit (d)(1) to the Deluxe Corporation Schedule TO-T filed with the Commission on May 25, 2004) | * | ||||||
3.1 | Articles of Incorporation (incorporated by reference to the Annual Report on Form 10-K for the year ended December 31, 1990) | * | ||||||
3.2 | Bylaws (incorporated by reference to Exhibit 3.2 to the Quarterly Report on Form 10-Q for the quarter ended September 30, 1999) | * | ||||||
4.1 | Amended and Restated Rights Agreement, dated as of January 31, 1997, by and between us and Norwest Bank Minnesota, National Association, as Rights Agent, which includes as Exhibit A thereto, the form of Rights Certificate (incorporated by reference to Exhibit 4.1 to Amendment No. 1 on Form 8-A/A-1 (File No. 001-07945) filed with the Commission on February 7, 1997) | * | ||||||
4.2 | Amendment No. 1 to Amended and Restated Rights Agreement, entered into as of January 21, 2000, between us and Norwest Bank Minnesota, National Association as Rights Agent (incorporated by reference to Exhibit 4.1 to Amendment No. 1 to the Quarterly Report on Form 10-Q for the quarter ended June 30, 2000) | * | ||||||
4.3 | First Supplemental Indenture dated as of December 4, 2002, by and between us and Wells Fargo Bank Minnesota, N.A. (formerly Norwest Bank Minnesota, National Association), as trustee (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed with the Commission on December 5, 2002) | * | ||||||
4.4 | Indenture, dated as of April 30, 2003, by and between us and Wells Fargo Bank Minnesota, N.A. (formerly Norwest Bank Minnesota, National Association), as trustee (incorporated by reference to Exhibit 4.8 to the Registration Statement on Form S-3 (Registration No. 333-104858) filed with the Commission on April 30, 2003) | * | ||||||
4.5 | Credit Agreement dated as of August 19, 2002, among us, Bank One, N.A. as administrative agent, The Bank of New York as syndication agent, Wachovia Bank, N.A. as documentation agent and the other financial institutions party thereto, related to a $175,000,000 5-year revolving credit agreement (incorporated by reference to Exhibit 4.5 to the Quarterly Report on Form 10-Q for the quarter ended September 30, 2002) | * |
49
Exhibit Number | Description | Method of Filing | ||||||
---|---|---|---|---|---|---|---|---|
4.6 | Credit Agreement, dated as of May 27, 2004, by and between us, Bank One, NA, The Bank of New York and Wachovia Bank, National Association (incorporated by reference to Exhibit (b) to the Deluxe Corporation Schedule TO-T filed with the Commission on May 25, 2004) | * | ||||||
4.7 | Revolving Credit Agreement dated as of July 22, 2004 among us, Bank One, NA as administrative agent, Credit Suisse First Boston as Syndication Agent, The Bank of New York, the Bank of Tokyo-Mitsubishi, Ltd., and Wachovia Bank, National Association as documentation agents and the other financial institutions party thereto, related to a $100,000,000 364-day revolving credit agreement (incorporated by reference to Exhibit 4.8 to the Quarterly Report on Form 10-Q for the quarter ended June 30, 2004) | * | ||||||
4.8 | Revolving Credit Agreement dated as of July 22, 2004 among us, Bank One, NA as administrative agent, Credit Suisse First Boston as Syndication Agent, The Bank of New York, the Bank of Tokyo-Mitsubishi, Ltd., and Wachovia Bank, National Association as documentation agents and the other financial institutions party thereto, related to a $225,000,000 5-year revolving credit agreement (incorporated by reference to Exhibit 4.9 to the Quarterly Report on Form 10-Q for the quarter ended June 30, 2004) | * | ||||||
4.9 | Registration Rights Agreement, dated October 1, 2004, by and among us and J.P. Morgan Securities Inc. and Wachovia Capital Markets, LLC, as representatives of the several initial purchasers listed in Schedule 1 of the Purchase Agreement (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed with the Commission on October 4, 2004) | * | ||||||
4.10 | Officers Certificate and Company Order Authorizing $325,000,000 of our Senior Notes due 2007 (incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K filed with the Commission on October 4, 2004) | * | ||||||
4.11 | Specimen of Rule 144A Notes due 2007 (incorporated by reference to Exhibit 4.3 to the Current Report on Form 8-K filed with the Commission on October 4, 2004) | * | ||||||
4.12 | Officers Certificate and Company Order Authorizing $275,000,000 of our 5 1/8% Senior Notes due 2014 (incorporated by reference to Exhibit 4.4 to the Current Report on Form 8-K filed with the Commission on October 4, 2004) | * | ||||||
4.13 | Specimen of Rule 144A Notes due 2014 (incorporated by reference to Exhibit 4.5 to the Current Report on Form 8-K filed with the Commission on October 4, 2004) | * |
50
Exhibit Number | Description | Method of Filing | ||||
---|---|---|---|---|---|---|
12 | Statement re: Computation of Ratios | Filed herewith | ||||
31.1 | CEO Certification of Periodic Report pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | Filed herewith | ||||
31.2 | CFO Certification of Periodic Report pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | Filed herewith | ||||
32 | CEO and CFO Certification of Periodic Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | Furnished herewith |
___________________
* Incorporated by reference
51
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
DELUXE CORPORATION (Registrant) |
|||||
Date: November 4, 2004 | /s/ Lawrence J. Mosner | ||||
Lawrence J. Mosner | |||||
Chief Executive Officer | |||||
(Principal Executive Officer) | |||||
Date: November 4, 2004 | /s/ Douglas J. Treff | ||||
Douglas J. Treff | |||||
Senior Vice President and | |||||
Chief Financial Officer | |||||
(Principal Financial Officer) | |||||
Date: November 4, 2004 | /s/ Katherine L. Miller | ||||
Katherine L. Miller | |||||
Vice President, Controller and | |||||
Chief Accounting Officer | |||||
(Principal Accounting Officer) |
52
INDEX TO EXHIBITS
Exhibit Number | Description | Page Number | ||||||
---|---|---|---|---|---|---|---|---|
12 | Statement re: Computation of Ratios | |||||||
31.1 | CEO Certification of Periodic Report pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||||||
31.2 | CFO Certification of Periodic Report pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |||||||
32 | CEO and CFO Certification of Periodic Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
53