Back to GetFilings.com



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

FORM 10-Q

(Mark One)

     [ X ]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934.

For the Period Ended June 30, 2004

     [     ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 .

Commission File Number: 0 - 16612

CNS, INC.
(Exact name of registrant as specified in its charter)

Delaware 41-1580270
(State or other jurisdiction o (I.R.S. Employer
incorporation or organization) Identification No.)

7615 Smetana Lane
Eden Prairie, MN 55344

(Address of principal executive offices including zip code)

(952) 229-1500
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES ___X___      NO _______

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

YES _______      NO ___X___

At July 30, 2004, the Company had outstanding 13,954,224 shares of common stock, $.01 par value per share.




CNS, Inc.
FORM 10-Q
For the Period Ended June 30, 2004
Index

PART I.     FINANCIAL INFORMATION

     Item 1.     Financial Statements

     Item 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations

     Item 3.     Quantitative and Qualitative Disclosures about Market Risk

     Item 4.     Controls and Procedures

PART II.     OTHER INFORMATION

     Item 1.     Legal Proceedings

     Item 2.     Change in Securities and Use of Proceeds

     Item 3.     Defaults Upon Senior Securities

     Item 4.     Submission of Matters to a Vote of Securities Holders

     Item 5.     Other Information

     Item 6.     Exhibits and Reports on Form 8-K

SIGNATURES








PART I – FINANCIAL INFORMATION

Item 1.   Financial Statements

CNS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(in thousands, except per share amounts)

Three Months Ended
June 30,

2004
2003
Net sales     $ 16,531   $ 17,497  
Cost of goods sold    5,394    5,470  


          Gross profit    11,137    12,027  


Operating expenses:  
     Advertising and promotion    5,148    4,465  
     Selling, general and administrative    3,578    3,341  


          Total operating expenses    8,726    7,806  


          Operating income    2,411    4,221  
Interest income    214    194  


     Income before income taxes    2,625    4,415  
Income tax expense    952    1,634  


     Net income   $ 1,673   $ 2,781  



Basic net income per share
   $ 0.12   $ 0.21  


Diluted net income per share   $ 0.11   $ 0.20  



Weighted average number of common
  
     shares outstanding    13,831    13,357  


Weighted average number of common and  
     potential common shares outstanding    14,570    14,238  



The accompanying notes are an integral part
of the condensed consolidated financial statements.



CNS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
(in thousands, except per share amounts)

June 30,
2004

March 31,
2004

ASSETS            
Current assets:  
    Cash and cash equivalents   $ 9,868   $ 8,871  
     Marketable securities    40,324    40,550  
     Accounts receivable, net    8,353    11,394  
     Inventories    3,994    4,132  
     Deferred income taxes    2,140    2,008  
     Prepaid expenses and other current assets    2,036    2,835  


          Total current assets    66,715    69,790  
Property and equipment, net    1,439    1,562  
Product rights, net    1,099    1,107  
Deferred income taxes    1,075    1,075  


    $ 70,328   $ 73,534  




LIABILITIES AND STOCKHOLDERS’ EQUITY
  
Current liabilities:  
     Accounts payable and accrued expenses   $ 10,557   $ 14,890  


          Total current liabilities    10,557    14,890  
Stockholders' equity:  
     Preferred stock – authorized 8,484 shares;  
          none issued or outstanding          
     Common stock – $.01 par value; authorized 50,000 shares;  
          issued 19,295 shares; outstanding 13,954 shares at  
         June 30, 2004 and 13,783 shares at March 31, 2004    193    193  
     Additional paid-in capital    59,764    59,835  
     Treasury shares – at cost; 5,341 at June 30, 2004 and  
        5,512 at March 31, 2004    (23,439 )  (23,878 )
     Retained earnings    23,363    22,379  
     Accumulated other comprehensive income    (110 )  115  


          Total stockholders' equity    59,771    58,644  


    $ 70,328   $ 73,534  



The accompanying notes are an integral part
of the condensed consolidated financial statements.




CNS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(in thousands)

Three Months Ended
June 30,

2004
2003
Operating activities:            
     Net income   $ 1,673   $ 2,781  
     Adjustments to reconcile net income to net cash  
              from operating activities:  
         Depreciation and amortization    200    240  
         Deferred income taxes    (132 )  1,634  
         Changes in operating assets and liabilities:  
            Accounts receivable    3,042    1,373  
            Inventories    138    (1,606 )
            Prepaid expenses and other current assets    799    312  
            Accounts payable and accrued expenses    (4,332 )  (5,636 )


                 Net cash from operating activities    1,388    (902 )


Investing activities:  
     Purchases of marketable securities    (8,857 )  (14,204 )
     Sales of marketable securities    8,859    13,958  
     Payments for purchases of property and equipment    (6 )  (4 )
     Payments for product rights    (65 )  (15 )


                 Net cash from investing activities    (69 )  (265 )


Financing activities:  
     Proceeds from issuance of common stock  
          under stock plans    840    451  
     Purchase of treasury shares    (473 )    
     Payment of cash dividends    (689 )    


                  Net cash from financing activities    (322 )  451  


                  Net change in cash and cash equivalents    997    (716 )
Cash and cash equivalents:  
     Beginning of period    8,871    16,554  


     End of period   $ 9,868   $ 15,838  



The accompanying notes are an integral part
of the condensed consolidated financial statements.




NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

In the opinion of management, the accompanying unaudited condensed consolidated financial statements include all adjustments, consisting only of normal, recurring accruals, necessary for their fair presentation in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP). Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. Actual results and outcomes may differ from management’s estimates and assumptions.

The information included in this Form 10-Q should be read in conjunction with Management’s Discussion and Analysis and financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended March 31, 2004.

Note 1 – Accounting Principles
The accounting principles followed in the preparation of the financial information contained herein are the same as those described in the Company’s Annual Report on Form 10-K for the year ended March 31, 2004. Refer to the Annual Report on Form 10-K for detailed information on accounting policies.

Note 2 – Stock-Based Compensation
The Company accounts for stock-based compensation arrangements in accordance with the provisions of Accounting Principles Board Opinion (“APB”) No. 25, “Accounting for Stock Issued to Employees,” and complies with the disclosure provisions of SFAS No. 123, “Accounting for Stock-Based Compensation” as amended by SFAS No. 148, “Accounting for Stock-Based Compensation”. Under APB No. 25, compensation cost is determined based on the difference, if any, on the grant date between the fair value of the Company’s stock and the amount an employee must pay to acquire the stock. Accordingly, no compensation expense associated with the intrinsic value of stock option grants or shares sold to employees under the Employee Stock Purchase Plan has been recognized in the Company’s financial statements.












Had compensation cost for the Company’s stock option plan been determined based on the fair value of options at the grant date, net earnings and earnings per share would have been as follows (in thousands, except per share information):

Three Months Ended
June 30,

2004
2003
Net income, as reported     $ 1,673   $ 2,781  
Deduct:   Total stock-based compensation expense  
determined under the fair value based method for all awards,  
net of tax    165    98  


Proforma net income
   $ 1,508   $ 2,683  


Earnings per share:
  
     Basic – as reported   $ 0.12   $ 0.21  

     Basic – proforma
   $ 0.11   $ 0.20  

     Diluted – as reported
   $ 0.11   $ 0.20  

     Diluted – proforma
   $ 0.10   $ 0.19  

Note 3 – Marketable Securities
The Company classifies its marketable debt securities as available-for-sale and records these securities at fair market value. Net realized and unrealized gains and losses are determined on the specific identification cost basis. Any unrealized gains and losses, net of deferred income taxes, are included in stockholders’ equity as a separate component of other comprehensive income. A decline in the market value of any available-for-sale security below cost that is deemed other than temporary, results in a charge to operations resulting in the establishment of a new cost basis for the security. Realized securities gains or losses are included in investment income in the consolidated statements of operations.




Note 4 – Inventories
Inventories are valued at the lower of cost (determined on a first-in, first-out basis) or market. Inventory reserves have been established for potential product obsolescence. The components of inventories are as follows (in thousands):

June 30,
2004
March 31,
2004

Finished goods     $ 2,873   $ 3,014  
Raw materials and component parts    1,121    1,118  

Total inventories   $ 3,994   $ 4,132  


Note 5 – Net sales
Net sales by brand and geographic area are as follows (in thousands):

Three Months Ended
June 30,

2004 2003

Domestic – Breathe Right     $ 12,033   $ 12,469  
Domestic – FiberChoice    2,494    2,015  
Domestic – Other    58    70  


    Total Domestic     14,585    14,554  
International    1,946    2,943  
Total net sales   $ 16,531   $ 17,497  


Note 6 – Comprehensive Income
A reconciliation of total comprehensive income is as follows (in thousands):

Three Months Ended
June 30,

2004 2003

Net income     $ 1,673   $ 2,781  
Unrealized gain(loss) on marketable  
    securities, net of income tax    (225 )  0  

Total comprehensive income   $ 1,448   $ 2,781  




Note 7 — Earnings Per Share
A reconciliation of weighted average common and potential common shares outstanding is as follows (in thousands):

Three Months Ended
June 30,

2004 2003

Average common shares outstanding      13,831    13,357  
Potential common shares    739    881  


Average common and potential common shares    14,570    14,238  


For the three months ended June 30, 2004 and 2003 there were 336,320 options with a weighted average exercise price of $11.33 and 0 options, respectively, that were not included in the calculation of potential common shares due to the exercise price of the option being higher than the average market price for the three month period.

Note 8 – Dividends
The Company declared a $.05 per share cash dividend on April 26, 2004 for shareholders of record as of May 21, 2004. The amount of dividend, paid on June 4, 2004, was $689,000. There were no dividends paid during the three months ended June 30, 2003.

Note 9 – Income Taxes
As part of the process of preparing financial statements, the Company is required to estimate income taxes, both state and federal. This process involves management estimating the actual current tax exposure together with assessing temporary differences resulting from different treatment for tax and accounting purposes. These differences result in deferred tax assets and liabilities, which are included within the consolidated balance sheet. Management must then assess the likelihood that deferred tax assets will be utilized to offset future taxable income during the periods in which these temporary differences are deductible. Management believes that as of June 30, 2004, based on the level of historical taxable income and projections of future taxable income for the periods in which the deferred tax assets are deductible, that it is more likely than not the Company will realize the benefits of these deductible differences.

Note 10 – Contingent Gain
The Company has received notice of a favorable court decision relating to an import duty appeal that may result in the refund of previously paid European Community import duties on Breathe Right nasal strips. The estimated amount of the potential refund, payable in Euros, is approximately $1.0 million. Assuming satisfactory completion of audit procedures performed by Dutch customs, the Company expects to receive the refund during the current fiscal year and will recognize the refund at the time of receipt.




Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations

Management’s Discussion and Analysis of Financial Condition and Results of Operations may contain statements that are forward-looking. These statements are based on current expectations and assumptions that are subject to risks and uncertainties. Actual results could differ materially because of factors discussed under “Forward-Looking Statements” and elsewhere in this report.

This Report on Form 10-Q should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended March 31, 2004.

The Company’s revenues are derived primarily from the sale of the Breathe Right® nasal strip, which is a nonprescription, disposable device designed to improve nasal breathing and temporarily relieve nasal congestion, and to reduce or eliminate snoring and breathing difficulties due to nasal congestion resulting from colds, allergies, sinusitis, and deviated nasal septum. Breathe Right nasal strips are sold in the United States and 25 markets internationally.

The Company expanded the Breathe Right brand in March of 2002 by marketing Breathe Right Snore Relief™ throat spray. Snore Relief spray lubricates and soothes dry throats, while a natural astringent firms loose tissue to reduce the vibrations that cause snoring.

The Company introduced Breathe Right Vapor Shot! personal vaporizer in March of 2003 further expanding the Breathe Right product line. Vapor Shot! is packaged with a reusable cup, vapor concentrating lid and 8 effervescent tablets and provides instant drug free relief from nasal congestion due to colds and allergies.

In March of 2000, the Company entered into the bulk fiber category by launching FiberChoice® chewable fiber tablets. FiberChoice is an orange flavored chewable tablet that offers consumers an effective, convenient, good-tasting way to supplement their daily intake of dietary fiber. FiberChoice tablets can be taken without water and have been clinically proven to be as effective as powder alternatives.

Results of Operations

Net sales for the quarter ended June 30, 2004 were $16.5 million, a decrease of 5.5% versus net sales of $17.5 million for the quarter ended June 30, 2003. Net sales for the quarters ending June 30, 2004 and 2003 were favorably impacted by $103,000 and $485,000, respectively, primarily relating to a reduction of estimated promotional spending liabilities.

Domestic net sales for the quarter ended June 30, 2004 of $14.6 million were flat compared to the same quarter of 2003. Net sales of FiberChoice brand products of $2.5 million increased by $479,000 compared to the quarter ended June 30, 2003, as the result of continuing adverting support and an on-shelf bonus pack promotion. Net sales for the Breathe Right brand decreased by $436,000 to $12.0 million as customers worked through higher retail inventory levels caused by an abrupt end to last year’s cold/flu season.




International net sales for the quarter ended June 30, 2004 were $1.9 million compared to $2.9 million for the quarter ended June 30, 2003. The decrease in international net sales for the three months ended June 30, 2004 is primarily the result of no product shipments to Japan in the first quarter. The Company’s distributor in Japan is working through high inventory levels associated with an unusually mild allergy season in February and March 2004.

Gross profit was $11.1 million for the June quarter of 2004 compared to $12.0 million for the same quarter of 2003. Gross profit as a percentage of net sales of 67.4% decreased from 68.7% for the three months ended June 30, 2003. The reduction in gross profit percentage in the first quarter of 2004 was the result of higher trade promotion activity and increased product cost relating to the FiberChoice on shelf bonus pack promotion.

The Company has received notice of a favorable court decision relating to an import duty appeal that may result in the refund of previously paid European Community import duties on Breathe Right nasal strips. The estimated amount of the potential refund, payable in Euros is approximately $1.0 million. Assuming satisfactory completion of audit procedures performed by Dutch customs, the Company expects to receive the refund during the current fiscal year and will recognize the refund at the time of receipt.

Advertising and promotion expense for the June quarter of 2004 was $5.1 million compared to $4.5 million for the same period of 2003, an increase of 15.3%. The Company increased advertising and promotion expense for allergy and snoring advertising in the United Kingdom and Japan during the first quarter. Domestic advertising and promotion expense was flat versus the prior year.

Selling, general and administrative expenses were $3.6 million for the June quarter of 2004 compared to $3.3 million for the same quarter of 2003. The increase is primarily from a slight increase in staff cost as well as incremental legal costs for trademarks and intellectual property work.

Operating income for the June quarter of 2004 was $2.4 million compared to $4.2 million for the same quarter of 2003. Operating income as a percentage of net sales decreased to 14.6% for the quarter ended June 30, 2004 from 24.1% for the quarter ended June 30, 2003. The decline in operating profit as a percentage of sales was caused by the reduction in gross profit margin explained above, as well as the increases in advertising and promotion expense and selling, general and administration expense.

Investment income was $214,000 for the June quarter of 2004 compared to $194,000 for the same quarter of 2003. The slight decrease in market interest rates compared to the prior year quarter was offset by an increase of $9.0 million in cash and marketable securities. The Company continues to increase the percentage of the portfolio invested in tax-exempt investments that provide higher after-tax returns.




Net income for the quarter ended June 30, 2004 was $1.7 million compared to $2.8 million for the same quarter of 2003. Income tax expense was $952,000 or 36.3% of income before taxes for the June quarter of 2004 compared to $1.6 million or 37.0% of income before taxes for the same quarter of 2003. The reduction in the effective income tax rate reflects a shift from taxable investments to tax-exempt securities and utilization of foreign export incentives.

Seasonality

The Company has experienced in the past, and expects that it will continue to experience in the future, quarterly fluctuations in both domestic and international sales and earnings. These fluctuations are due in part to advertising levels and seasonality of sales, as well as increases and decreases in purchases by distributors and retailers in anticipation of future demand by consumers. The Company believes that significant portions of Breathe Right® product line are used for the temporary relief of nasal congestion and congestion-related snoring. Sales of nasal congestion remedies are higher during the fall and winter seasons, corresponding with the Company’s third and fourth quarters.

Liquidity and Capital Resources

At June 30, 2004, the Company had cash, cash equivalents and marketable securities of $50.2 million, an increase of $800,000 during the current quarter. The Company’s working capital increased by $1.3 million during the quarter ended June 30, 2004 to $56.2 million.

Three Months Ended
June 30,

2004 2003

Operating activities:            
     Net income   $ 1,673   $ 2,781  
     Adjustments to reconcile net income to net cash  
              from operating activities:  
         Depreciation and amortization    200    240  
         Deferred income taxes    (132 )  1,634  
         Changes in operating assets and liabilities:  
            Accounts receivable    3,042    1,373  
            Inventories    138    (1,606 )
            Prepaid expenses and other current assets    799    312  
            Accounts payable and accrued expenses    (4,332 )  (5,636 )

      Net cash from operating activities   $ 1,388   $ (902 )


The Company generated cash from operating activities of $1.4 million during the first quarter of fiscal 2005, compared to a use of cash from operating activities of $900,000 during the first quarter of fiscal 2004. Net income for the quarter declined by $1.1 million as explained above.




Deferred income taxes generated $1.6 million of cash flow in the fiscal 2004 first quarter due to the utilization of net operating loss carryforwards. A reduction in accounts receivable generated $3.0 million of cash flow in the fiscal 2005 first quarter and $1.4 million in the fiscal 2004 first quarter. The reduction in accounts receivable during the first quarter reflects the seasonal nature of the Company’s business, where sales are higher during the cold/flu season and lower during the first half of the fiscal year. The reduction in accounts receivable was larger during the first quarter of fiscal 2005 due to the timing of sales in the fourth quarter of fiscal 2004, as well as the lower sales recorded in the first quarter of fiscal 2005. Inventory used $1.6 million of cash during the first quarter of fiscal 2004 as the Company prepared for the introduction of Vapor Shot! during fiscal 2004. Accounts payable used $4.3 million of cash in the first quarter of fiscal 2005 and $5.6 million in the first quarter of fiscal 2004 also reflecting the seasonal nature of the Company’s business and the heavier levels of advertising and promotion expense during the cold/flu season. The larger usage of cash in the first quarter of 2004 reflects the exact timing of payments related to promotions and product purchases.

There was no material net change in the value of marketable securities during the current period. Purchases of marketable securities exceeded sales and maturities by $246,000 for the first quarter of fiscal 2004.

The Company issued 171,721 shares of common stock for $668,000 during the three months ended June 2004 under its Employee Stock Purchase Plan and shareholder approved equity compensation plans. The Company also issued 50,000 shares of common stock for $172,000 pursuant to the exercise of outstanding warrants.

The Company repurchased 50,000 shares of common stock for $473,000 during the three months ended June 2004. The Company has authority to repurchase up to 481,600 additional shares of its common stock in connection with the repurchase program that has been authorized by the board of directors.

The Company declared a $.05 per share regular cash dividend on April 26, 2004 for shareholders of record as of May 21, 2004. The amount of this dividend payment, paid on June 4, 2004, was $689,000. No dividends were paid during the three months ended June 30, 2003.

The Company believes that its existing funds and funds generated from operations will be sufficient to support its planned operations for the foreseeable future.

Accounting Policies and Recent Accounting Pronouncements

In preparing the consolidated financial statements in conformity with accounting principles generally accepted in the United States, management must make decisions which impact the reported amounts and related disclosures. Such decisions include the selection of the appropriate principles to be applied and the assumptions on which to base accounting estimates. In reaching such decisions, management applies judgment based on its understanding and analysis of the relevant circumstances.




The accounting principles followed in the preparation of the financial information contained on Form 10-Q are the same as those described in the Company’s Annual Report on Form 10-K for the year ended March 31, 2004. Refer to the Annual Report on Form 10-K for detailed information on accounting policies.

Forward-Looking Statements

Certain statements contained in this Report on Form 10-Q and other written and oral statements made from time to time by the Company do not relate strictly to historical or current facts but provide current expectations or forecasts of future events. As such, they are considered “forward-looking statements” under the Private Securities Litigation Reform Act of 1995 and are subject to certain risks and uncertainties that could cause actual results to differ materially from those presently anticipated or projected. Such forward-looking statements can be identified by the use of terminology such as “may,” “will,” “expect,” “plan,” “intend,” “anticipate,” “estimate,” or “continue” or similar words or expressions. It is not possible to foresee or identify all factors affecting the Company’s forward-looking statements and investors therefore should not consider any list of factors to be an exhaustive statement of all risks, uncertainties or potentially inaccurate assumptions. Factors that could cause actual results to differ from the results discussed in the forward-looking statements include, but are not limited to, the following factors: (i) the Company’s revenue and profitability is reliant on sales of Breathe Right nasal strips; (ii) the Company currently has a seasonal pattern of sales that is typically higher in the fiscal third and fourth quarters of each year due to increased nasal strip usage during the cold/flu season and its revenues and earnings may be impacted by the relative severity of such season; (iii) the Company’s success and future growth will depend significantly on its ability to effectively market Breathe Right nasal strips and upon its ability to develop and achieve markets for additional products; (iv) the Company’s competitive position will, to some extent, be dependent on the enforceability and comprehensiveness of the patents on its Breathe Right nasal strip technology which have been, and in the future may be, the subject of litigation and could be narrowed as a result of the outcome of the reexamination of one such patent by the United States Patent and Trademark Office; (v) the Company has faced and will continue to face challenges in successfully developing and introducing new products; (vi) the Company operates in competitive markets where recent and potential entrants into the nasal dilator segment pose competitive challenges; (vii) the Company is dependent upon contract manufacturers for the production of substantially all of its products; and (viii) the Company currently purchases most of its major components for its nasal strip products from different contract manufacturers that obtain the raw materials from a single supplier.

Item 3.   Quantitative and Qualitative Disclosures about Market Risk

The Company’s market risk exposure is primarily interest rate risk related to its cash, cash equivalents and investments in marketable securities. The Company’s risk to interest rate fluctuations has not materially changed since March 31, 2004. See Item 7A of the Company’s Annual Report on Form 10-K for the year ended March 31, 2004.




Item 4.   Controls and Procedures

(a)   Evaluation of Disclosure Controls and Procedures.

The Company’s Chief Executive Officer, Marti Morfitt, and Chief Financial Officer, Samuel E. Reinkensmeyer, have evaluated the Company’s disclosure controls and procedures as of the end of the period covered by this report. Based upon that review, they have concluded that these controls and procedures are effective in ensuring that material information related to the Company is made known to them by others within the Company.

(b)   Changes in Internal Control Over Financial Reporting.

There have been no significant changes in internal control over financial reporting that occurred during the fiscal quarter covered by this report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

















PART II – OTHER INFORMATION

Item 1.   Legal Proceedings

        Not Applicable

Item 2.   Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities

        The following table provides certain information regarding purchases made by CNS, Inc. of its common stock in the quarter covered by this report:

Issuer Purchases Of Equity Securities


Period Total Number
of Shares Purchased
Average Price
Paid per Share
Total Number of Shares
Purchased as Part
of Publicly Announced
Plan or Program
Maximum Number
(or Approximate Dollar Value)
of Shares that May Yet Be
Purchased Under the
Plans or Programs(1)

April 1 – April 30, 2004         531,600  

May 1 – May 31, 2004        531,600 

June 1 – June 30, 2004  50,000  $ 9.46  50,000  481,600 

Total  50,000  $ 9.46  50,000  481,600 


    (1)   On February 11, 2002, the Company announced that its board of directors had approved a stock repurchase program authorizing the
Company to repurchase up to 1,000,000 shares of the Company’s common stock from time to time in open market transactions or in
privately negotiated transactions.

Item 3.   Defaults Upon Senior Securities

        Not Applicable

Item 4.   Submission of Matters to a Vote of Security Holders

        Not Applicable

Item 5.   Other Information

        Not Applicable




Item 6.   Exhibits and Reports on Form 8-K

        The following exhibits are filed as part of this Report:

    10.31   Executive Employment Agreement between the Company and Marti Morfitt effective as of July 20, 2004.*

    31.1   Certifications of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rules 13a-14 and 15d-14 of the Exchange Act).

    31.2   Certifications of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rules 13a-14 and 15d-14 of the Exchange Act).

    32   Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C.ss.1350).

*Indicates Compensatory Agreement

       (b)     Reports on Form 8-K

  During the quarter covered by this report, the Company furnished a Current Report on Form 8-K dated April 28, 2004 reporting, under Item 5, a quarterly dividend and reporting under Item 12, the disclosure of information regarding its results of operations for its quarter ended March 31, 2004, and attaching as exhibits, under Item 7, a press release relating to the dividend and a press release relating to the results of operations.




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

           
    CNS, INC.


Dated:          August 5, 2004


By:  
 

/s/   Marti Morfitt
 

 
President & Chief Executive Officer 


Dated:          August 5, 2004


By:  
 

/s/   Samuel E. Reinkensmeyer
 

 
Samuel E. Reinkensmeyer
Vice President of Finance, Chief
Financial Officer and Treasurer