Back to GetFilings.com



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended February 28, 2003
---------------------------------

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 AND 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from ________to ________

Commission File Number 0-16130
--------

NORTHLAND CRANBERRIES, INC.
----------------------------------------------------
(Exact name of registrant as specified in its charter)

Wisconsin 39-1583759
- ------------------------------- ----------------------------------
(State or other jurisdiction of (I.R.S. Employer Identification No.)
Incorporation or organization)

2930 Industrial Street
P.O. Box 8020
Wisconsin Rapids, Wisconsin 54495-8020
--------------------------------------
(Address of Principal Executive Offices)

Registrant's telephone number, including area code (715) 424-4444
--------------

- --------------------------------------------------------------------------------
Former name, former address and former fiscal year, if changed since last
report.

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No
--- ---

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2). Yes No X
--- ---

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE
PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13 or 15 (d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court. Yes No
--- ---

APPLICABLE ONLY TO CORPORATE ISSUERS: Indicate the number of shares
outstanding of each of the issuer's classes of common stock, as of the latest
practicable date:

Class A Common Stock April 14, 2003 91,548,580


1


NORTHLAND CRANBERRIES, INC.
FORM 10-Q INDEX



PART I. FINANCIAL INFORMATION PAGE


Item 1. Financial Statements..................................... 3

Condensed Consolidated Balance Sheets.................... 3

Condensed Consolidated Statements of Operations.......... 4

Condensed Consolidated Statements of Cash Flows.......... 5

Condensed Consolidated Statement of Shareholders' Equity. 6

Notes to Condensed Consolidated Financial Statements..... 7 - 14

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations............. 15 - 20

Item 3. Quantitative and Qualitative Disclosure About
Market Risk..................................... 20

Item 4. Controls and Procedures.................................. 20

PART II. OTHER INFORMATION

Item 1. Legal Proceedings........................................ 21

Item 2. Changes in Securities and Use of Proceeds................ 21

Item 3. Defaults Upon Senior Securities.......................... 21

Item 4. Submission of Matters to a Vote of Security Holders...... 22

Item 6. Exhibits and Reports on Form 8-K......................... 22

SIGNATURE................................................ 23

Certifications........................................... 24 - 25

Exhibit Index............................................ 26


2




PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------------------------------------------------

NORTHLAND CRANBERRIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
(Unaudited)

February 28, August 31,
2003 2002
--------- ---------
ASSETS

Current assets:
Cash and cash equivalents $ 380 $ 264
Accounts receivable - net 6,468 7,498
Current portion of note receivable and accounts receivable - other 10,360 10,190
Inventories 22,829 18,273
Prepaid expenses and other current assets 959 606
Assets held for sale 2,611 3,100
--------- ---------
Total current assets 43,607 39,931
Note receivable, less current portion 16,000 18,500
Property and equipment - net 62,092 63,836
Other assets 491 825
Debt issuance cost - net 3,073 3,793
--------- ---------

Total assets $ 125,263 $ 126,885
========= =========

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
Revolving line of credit facility $ 5,533 $ 560
Accounts payable 11,163 7,905
Accrued liabilities 6,521 9,028
Current maturities of long-term debt 14,717 15,568
--------- ---------
Total current liabilities 37,934 33,061
Long-term debt, less current maturities 46,686 54,532
--------- ---------
Total liabilities 84,620 87,593
--------- ---------
Shareholders' equity:
Common stock - Class A, $.01 par value, 91,548,580 shares
issued and outstanding 915 915
Redeemable preferred stock - Series B, $.01 par value, 100 shares issued
and outstanding 0 0
Additional paid-in capital 154,902 154,902
Accumulated deficit (115,174) (116,525)
--------- ---------
Total shareholders' equity 40,643 39,292
--------- ---------
Total liabilities and shareholders' equity $ 125,263 $ 126,885
========= =========

See notes to condensed consolidated financial statements.



3




NORTHLAND CRANBERRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
(Unaudited)

For the Three Months Ended For the Six Months Ended
February 28, February 28, February 28, February 28,
2003 2002 2003 2002
------------ ------------ ------------ ------------

Net revenues $ 24,846 $23,975 $ 46,585 $ 54,291

Cost of sales (16,550) (16,676) (31,715) (37,409)
-------- ------- -------- --------
Gross profit 8,296 7,299 14,870 16,882

Selling, general and administrative expenses (7,465) (6,551) (14,059) (12,472)
Other income (Note 4) 0 0 1,500 0
-------- ------- -------- --------

Income from operations 831 748 2,311 4,410

Interest expense (1,036) (1,190) (2,076) (4,280)
Interest income 542 629 1,116 1,279
Gain on forgiveness of indebtedness 0 0 0 83,299
-------- ------- -------- --------

Income before income taxes 337 187 1,351 84,708

Income tax expense 0 0 0 (32,800)
-------- ------- -------- --------

Net income $ 337 $ 187 $ 1,351 $ 51,908
======== ======= ======== ========
Net income per common share:
Basic: $ 0.00 $ 0.00 $ 0.01 $ 1.34
Diluted: $ 0.00 $ 0.00 $ 0.01 $ 0.79

Shares used in computing net income per share:
Basic 91,548,580 60,952,355 91,548,580 38,796,832
Diluted 101,050,054 100,988,773 101,088,141 65,618,885

See notes to condensed consolidated financial statements.



4




NORTHLAND CRANBERRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(DOLLARS IN THOUSANDS)
(Unaudited)
For the Six Months Ended
February 28, February 28,
2003 2002
------------ ------------

Operating activities:
Net income $ 1,351 $ 51,908
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization of property and equipment 1,798 2,046
Amortization of debt issuance costs and debt discount 853 658
Gain on forgiveness of indebtedness (net of income taxes
of $32,800) 0 (50,499)
Changes in assets and liabilities:
Receivables, prepaid expenses and other current assets 1,374 3 132
Inventories (4,556) 3,056
Accounts payable and accrued liabilities 589 604
-------- --------
Net cash provided by operating activities 1,409 10,905
-------- --------

Investing activities:
Collections on note receivable 2,000 1,000
Property and equipment purchases (355) (116)

Proceeds from disposals of assets held for sale and of
property and equipment 757 1,470
-------- --------
Net cash provided by investing activities 2,402 2,354
-------- --------

Financing activities:
Net increase in borrowings under revolving line of credit facility 4,973 5,361
Proceeds from issuance of long-term debt 0 20,000
Payments on long-term debt and other obligations (8,668) (4,268)
Net payment in settlement of revolving credit facility 0 (39,773)
Payments for debt issuance costs 0 (1,259)
Proceeds from issuance of preferred stock 0 2,942
-------- --------

Net cash used in financing activities (3,695) (14,379)
-------- --------

Net increase (decrease) in cash and cash equivalents 116 (1,120)
Cash and cash equivalents, beginning of period 264 1,487
-------- --------

Cash and cash equivalents, end of period $ 380 $ 367
======== ========

See notes to condensed consolidated financial statements.



5




NORTHLAND CRANBERRIES, INC.
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
SIX MONTHS ENDED FEBRUARY 28, 2003
(DOLLARS IN THOUSANDS)
(Unaudited)



Total
Common Stock - Additional Accumulated Shareholders'
Class A Paid-in Capital Deficit Equity


BALANCE, AUGUST 31, 2002 $ 915 $ 154,902 $ (116,525) $ 39,292

Net income 0 0 1,351 1,351
----- --------- ---------- --------

BALANCE, FEBRUARY 28, 2003 $ 915 $ 154,902 $ (115,174) $ 40,643
===== ========= ========== ========


See notes to condensed consolidated financial statements.




6


NORTHLAND CRANBERRIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1. BASIS OF PRESENTATION

The accompanying condensed consolidated financial statements have been
prepared by Northland Cranberries, Inc. (collectively with its
subsidiaries, the "Company") pursuant to the rules and regulations of the
Securities and Exchange Commission and reflect normal and recurring
adjustments, which are, in the opinion of the Company, considered necessary
to present fairly the financial position of the Company as of February 28,
2003 and August 31, 2002 and its related results of operations for the
three month and six month periods ended February 28, 2003 and 2002,
respectively, and cash flows for the six months ended February 28, 2003 and
2002, respectively. As permitted by these regulations, these condensed
consolidated financial statements do not include all information required
by accounting principles generally accepted in the United States of America
to be included in an annual set of financial statements, however, the
Company believes that the disclosures are adequate to make the information
presented not misleading. The Company's condensed consolidated balance
sheet as of August 31, 2002 was derived from the Company's latest audited
consolidated financial statements. It is suggested that the accompanying
condensed consolidated financial statements be read in conjunction with the
latest audited consolidated financial statements and the notes thereto
included in the Company's Annual Report on Form 10-K for the fiscal year
ended August 31, 2002.

Business Risks - Prices paid to growers for raw cranberries are effectively
determined by Ocean Spray, the industry leader, which controls the bulk of
the cranberry supply in North America.

On November 6, 2001, as described in Note 2, the Company completed a debt
and equity restructuring. Management believes, as a result of the
restructuring, the Company's debt facilities and expected cash flows from
operations will be sufficient to support the Company's liquidity
requirements for the remainder of the year ending August 31, 2003, and the
foreseeable future.

Net Income Per Common Share - Net income per common share is calculated in
accordance with Statement of Financial Accounting Standard ("SFAS") No.
128, "Earnings Per Share." Basic net income per common share is computed by
dividing net income by the weighted average number of common shares
outstanding. Diluted net income per common share is computed by dividing
net income by the weighted average number of common shares outstanding
increased by the number of dilutive potential common shares based on the
treasury stock method.

The weighted average shares outstanding used in calculating net income per
common share for the three month and six month periods ended February 28,
2003 and 2002 consisted of the following:

7




Three Months Ended Six Months Ended
February 28, February 28,
2003 2002 2003 2002
---- ---- ---- ----

Basic:
Shares outstanding
beginning of period 91,548,580 49,826,455 91,548,580 5,084,606
Issuance of fractional shares
due to reverse stock split 167
Issuance of new shares 11,125,900 33,712,059
---------------------------- ----------------------------
Total 91,548,580 60,952,355 91,548,580 38,796,832

Effect of dilution:
Convertible preferred stock - 30,596,225 - 20,799,931
Warrants 5,024,714 5,018,430 5,028,620 3,176,848
Options 4,476,760 4,421,763 4,510,941 2,845,274
---------------------------- ----------------------------
Diluted 101,050,054 100,988,773 101,088,141 65,618,885
---------------------------- ----------------------------



The shares outstanding used to compute the diluted earnings per share for
the three months and six months ended February 28, 2003 exclude outstanding
options to purchase 645,525 shares of Class A Common Stock. The options
were excluded because their weighted average exercise prices were greater
than the average market price of the common shares and their inclusion
would have been antidilutive.

New Accounting Standards - Effective in the first quarter of fiscal 2003
the Company adopted the following Statements of Financial Accounting
Standards ("SFAS"): (i) SFAS No. 143, "Accounting For Asset Retirement
Obligations," (ii) SFAS No. 144, "Accounting for the Impairment or Disposal
of Long-Lived Assets," and (iii) SFAS No. 145, "Rescission of Financial
Accounting Standards Board ("FASB") Statements No. 4, 44 and 64, Amendment
of FASB Statement No. 13 and Technical Corrections."

SFAS No. 143 addresses financial accounting and reporting for obligations
associated with the retirement of tangible long-lived assets and the
associated asset retirement costs. It applies to legal obligations
associated with the retirement of long-lived assets that result from the
acquisition, construction, development and (or) the normal operation of a
long-lived asset, except for certain obligations of lessees. SFAS No. 143
requires entities to record the fair value of a liability for an asset
retirement obligation in the period the asset was acquired. When the
liability is initially recorded, the entity capitalizes a cost by
increasing the carrying amount of the related long-lived asset. Over time,
the liability is accreted to its present value each period and the
capitalized cost is depreciated over the estimated useful life of the
related asset. Upon settlement of the liability, an entity either settles
the obligation for its recorded amount or incurs a gain or loss upon
settlement. The adoption of SFAS No. 143 did not have a material impact on
the consolidated financial statements.

SFAS No. 144 was issued in October 2001 and supersedes SFAS No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to Be Disposed Of," and the accounting and reporting provisions of
Accounting Principles Board Opinion No. 30, "Reporting the Results of
Operations - Reporting the Effects of Disposal of a Segment of a Business,
and Extraordinary, Unusual and Infrequently Occurring Events and
Transaction." SFAS No. 144 also amends Accounting Research Bulletin No. 51,
"Consolidated Financial Statements," to eliminate the exception to
consolidation for a subsidiary for which control is likely to be temporary.
SFAS
8


No. 144 requires that one accounting model be used for long-lived assets to
be disposed of by sale, whether previously held and used or newly acquired.
SFAS No. 144 also broadens the presentation of discontinued operations to
include more disposal transactions. The adoption of SFAS No. 144 did not
have a material impact on the consolidated financial statements.

SFAS No. 145 requires that gains and losses from the early extinguishment
of debt are now classified as an extraordinary item only if they meet the
"unusual and infrequent" criteria contained in Accounting Principles Board
Opinion ("APBO") No. 30. In addition, upon adoption of SFAS No. 145, all
gains and losses from early extinguishment of debt that had previously been
classified as an extraordinary item are to be reassessed to determine if
they would have met the "unusual and infrequent" criteria of APBO No. 30;
any such gain or loss that would not have met the APBO No. 30 criteria are
retroactively reclassified and reported as a component of income before
extraordinary item. The Company, in adopting this standard, has now
classified the gain on debt forgiveness in fiscal 2002 as a component of
income before income taxes.

On November 25, 2002, the FASB issued Interpretation No. 45, "Guarantor's
Accounting and Disclosure Requirements for Guarantees, Including Indirect
Guarantees of Indebtedness of Others," which elaborates on the disclosures
to be made by a guarantor about its obligations under certain guarantees
issued. It also clarifies that a guarantor is required to recognize, at the
inception of a guarantee, a liability for the fair value of the obligation
undertaken in issuing the guarantee. The Interpretation expands on the
accounting guidance of SFAS No. 5, "Accounting for Contingencies," SFAS No.
57, "Related-Party Disclosures," and SFAS No. 107, "Disclosures about Fair
Value of Financial Instruments." The Interpretation also incorporates,
without change, the provisions of FASB Interpretation No. 34, "Disclosure
of Indirect Guarantees of Indebtedness of Others," which it supersedes. The
Interpretation identifies several situations where the recognition of a
liability at inception for a guarantor's obligation is not required. The
initial recognition and measurement provisions of Interpretation 45 apply
on a prospective basis to guarantees issued or modified after December 31,
2002, regardless of the guarantor's fiscal year end. The disclosures are
effective for financial statements of interim and annual periods ending
after December 15, 2002. The adoption of the disclosure requirements of
this interpretation did not have a material impact on the consolidated
financial statements.

In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based
Compensation - Transition and Disclosure." SFAS No. 148 provides
alternative methods of transition for a voluntary change to the fair value
method of accounting for stock-based employee compensation as originally
provided by SFAS No. 123, "Accounting for Stock-Based Compensation."
Additionally, SFAS No. 148 amends the disclosure requirements of SFAS No.
123 to require prominent disclosure in both the annual and interim
financial statements about the method of accounting for stock-based
compensation and the effect of the method used on reported results. The
transitional requirements of SFAS No. 148 are effective for all financial
statements for fiscal years ending after December 15, 2002. The disclosure
requirements are effective for interim periods beginning after December 31,
2002. The Company does not expect the adoption of SFAS No. 148 will have a
material impact on the consolidated financial statements.

Reclassifications - Certain amounts previously reported have been
reclassified to conform to the current presentation.

9


2. DEBT AND EQUITY RESTRUCTURING

On November 6, 2001 (during the first quarter of fiscal 2002), the Company
completed a debt and equity restructuring. The debt restructuring was
accomplished through the exchange by the participants of the Company's then
current bank group of approximately $153,754,000 of total outstanding
revolving credit agreement indebtedness for an aggregate cash payment of
$38,388,000, as well as by the Company's issuance of revised debt
obligations with an aggregate stated principal amount of $25,714,000 and
7,618,987 shares of newly-issued Class A Common Stock which represented
approximately 7.5% of the Company's then fully-diluted common shares to
certain bank group members which decided to continue as lenders to the
Company. The debt restructuring occurred pursuant to an agreement for the
assignment and assumption by Sun Northland, LLC ("Sun Northland"), an
affiliate of Sun Capital Partners Inc., of the Company's bank group
indebtedness. Sun Northland then invested approximately $7,000,000 of
equity capital into the Company together with the assignment of Sun
Northland's rights to the Company's bank debt (of which approximately
$81,219,000 was forgiven for financial reporting purposes) in exchange for
37,122,695 shares of newly-issued Class A Common Stock, 1,668,885 shares of
newly-created, convertible Series A Preferred Stock, and 100 shares of
newly created Series B Preferred Stock, which together represented
approximately 77.5% of the Company's then fully-diluted common shares. The
1,668,885 shares of the Series A Preferred Stock were subsequently
converted into 41,722,125 shares of Class A Common Stock of the Company.
The 100 shares of Series B Preferred Stock were subsequently transferred by
Sun Northland, LLC for nominal consideration to a limited liability company
whose managing member is the Company's Chief Executive Officer and whose
members include among others certain officers of the Company.

In addition, on November 6, 2001, the Company restructured and modified the
terms of approximately $20,680,000 in outstanding borrowings under two term
loans with an insurance company.

Financing for the debt restructuring, and for additional working capital,
was provided by Foothill Capital Corporation ("Foothill") and Ableco
Finance LLC ("Ableco"). Foothill and Ableco provided the Company with $20
million in term loan financing and a new $30 million revolving credit
facility. As part of the consideration to Foothill and Ableco to provide
the new credit facilities to the Company, Foothill and Ableco received
warrants to purchase a total of 5,086,106 shares of Class A Common Stock,
or approximately 5% of the Company's then fully-diluted common shares, at
an exercise price of $0.01 per share. The warrants expire on November 6,
2011. The Company also issued non-interest bearing fee notes to Foothill
and Ableco in the aggregate amount of $5,000,000, which are payable in full
on November 6, 2006. The fee notes have been discounted for financial
reporting purposes and interest expense is recognized over the terms of the
related debt.

3 LEGAL PROCEEDINGS

On March 8, 2000, the Company sold the net assets of its private label
juice business to Cliffstar Corporation ("Cliffstar"), pursuant to an asset
purchase agreement ("Asset Purchase Agreement"), dated January 4, 2000. The
private label juice business assets sold consisted primarily of finished
goods and work-in-process inventories, raw materials inventories consisting
of labels and ingredients that relate to customers of the private label
juice business (other than

10



cranberry juice and cranberry juice concentrates), certain trademarks and
goodwill, contracts relating to the purchase of raw materials inventory and
the sale of products, and 135,000 gallons of cranberry juice concentrate.
No plants or equipment were included in the sale. Cliffstar also assumed
certain obligations under purchased contracts. In connection with the sale,
the Company received from Cliffstar an unsecured, subordinated promissory
note for $28,000,000 (non-cash investing activity) which is to be collected
over six years and which bears interest at a rate of 10% per annum, as well
as approximately $6,800,000 in cash (subject to potential post-closing
adjustments) related to inventory transferred to Cliffstar on the closing
date. The Company recognized a pre-tax gain of approximately $2,100,000 in
connection with the sale of the net assets.

Additionally, Cliffstar is contractually obligated to make certain annual
earn-out payments to the Company for a period of six years from the closing
date based generally on operating profit from Cliffstar's sale of cranberry
juice products. The Company also entered into certain related agreements
with Cliffstar, including among them, a co-packing agreement pursuant to
which Cliffstar contracted for specified quantities of Cliffstar juice
products to be packed by the Company.

The private label juice business had revenues of approximately $23,600,000
for the year ended August 31, 2000. The Company recognized gross profit of
approximately $3,700,000 on such revenues during the year ended August 31,
2000. Information with respect to selling, general and administrative
expenses with respect to the private label juice business is not available,
as the Company's accounting system did not segregate such expenses by type
of product.

On July 7, 2000, Cliffstar filed suit against the Company in the United
States District Court, Western District of New York, alleging, among other
things, that the Company breached certain representations and warranties in
the Asset Purchase Agreement. That lawsuit was subsequently dismissed, and
on July 31, 2000, the Company filed a lawsuit against Cliffstar in the
Northern District of Illinois alleging that Cliffstar breached various
provisions of the Asset Purchase Agreement, an interim cranberry sauce
purchase agreement between the two companies, the promissory note issued by
Cliffstar in the transaction, and a co-packing agreement entered into in
connection with the sale. Cliffstar asserted various counterclaims against
the Company alleging among other things that the Company fraudulently
induced Cliffstar to enter into the Asset Purchase Agreement and that the
Company breached various provisions of the Asset Purchase Agreement, the
co-packing agreement and a transition agreement between the parties.
Disagreements between the Company and Cliffstar over the valuation of
finished goods, work-in-process and raw material inventory purchased by
Cliffstar were submitted to arbitration for resolution.

On June 7, 2002, the court granted the Company's motion for summary
judgment and dismissed Cliffstar's fraud claim. On October 23, 2002, after
a trial to a jury on the remaining claims, the District Court entered
judgment in the Company's favor and against Cliffstar in the amount of
$6,674,450. Following post trial motions, final judgment was entered in
favor of the Company in the amount of $8,210,459 and in favor of Cliffstar
in the amount of $459,050. On January 21, 2003, Cliffstar filed a Notice of
Appeal with the United States Court of Appeals for the Seventh Circuit.

11


The Company and Cliffstar entered into a Confidential Settlement Agreement
effective February 27, 2003 and a Supplemental Agreement to Confidential
Settlement Agreement dated April 3, 2003 (collectively referred to as the
"Settlement Agreement") pursuant to which the parties agreed to settle and
resolve all disputes between them, except those relating to the annual
earn-out payments required to be made by Cliffstar to the Company under the
Asset Purchase Agreement. Pursuant to the Settlement Agreement, Cliffstar
has among other things agreed to satisfy the judgment entered in its favor
in the case, release all claims it may have against the Company and pay the
Company the sum of $28.75 million, $1.0 million of which was paid on
February 28, 2003, $8.35 million of which was paid on April 9, 2003, and
the balance of which is payable on or before May 30, 2003. Pursuant to the
Settlement Agreement, the Company has among other things agreed upon
receipt of the settlement payments to cancel the promissory note issued by
Cliffstar in the private label sale transaction, satisfy the judgment
entered in its favor in the case and release all claims it may have against
Cliffstar, except those relating to the annual earn-out payments under the
Asset Purchase Agreement. As of the end of the second quarter of fiscal
2003, the principal balance due under the promissory note was $21.0 million
(see Note 9).

On May 13, 2002, the Company received Cliffstar's earn-out calculation for
2000. The Company believes Cliffstar's earn-out calculation was not
prepared in accordance with the Asset Purchase Agreement. The Company has
since received an estimate of the earn-out calculation from Cliffstar in
the amount of $1,177,621 for 2001 and $0 for 2002. To date, however,
Cliffstar has not provided the Company with audited earn-out calculations
for 2001 or 2002 in accordance with the Asset Purchase Agreement. The
Company believes that the estimates provided by Cliffstar for 2001 and 2002
significantly understate the earn-out payments due under the Asset Purchase
Agreement.

On June 7, 2002, the Company filed a separate suit against Cliffstar in the
United States District Court, Northern District of Illinois, seeking access
to all relevant books and records of Cliffstar relating to the earn-out
calculations and claiming Cliffstar breached the Asset Purchase Agreement
by failing to pay the Company earn-out payments for the years 2000 and
2001. The Company seeks compensatory damages in an amount in excess of
$1,000,000, plus attorneys' fees. The legal proceeding is in its early
stages and the resolution cannot be predicted with certainty.

On November 11, 2002, the Company together with Clermont, Inc, filed an
antitrust lawsuit against Ocean Spray Cranberries, Inc. ("Ocean Spray").
The lawsuit, which was filed in the United Stated District Court for the
District of Columbia and has since been transferred to United Stated
District Court for the District of Massachusetts, alleges that Ocean Spray
has engaged in anticompetitive tactics and unlawfully monopolized the
cranberry products industry to the detriment of its competitors and
customers. As the proceeding is in the preliminary stages, management is
unable to predict the outcome of this matter with certainty. However,
management does not believe that the resolution of this matter will have an
adverse effect on the Company's financial condition or results of
operations.

4. OTHER INCOME

During fiscal 2002, inventory held at one of the Company's third party
storage facilities was handled improperly by the third party following
delivery to the facility. This resulted in a damage claim being made by the
Company. The Company and the owner of the facility have


12


entered into a settlement and release agreement with respect to the
Company's claims. Under the terms of the settlement and release agreement,
the Company received cash proceeds in the amount of $1,500,000, as well as
$200,000 in credits toward storage fees over the next four years. Based on
the terms of the settlement and release agreement, the Company has
recognized income of $1,500,000 for the six months ended February 28, 2003.

5. INVENTORIES

Inventories as of February 28, 2003 and August 31, 2002 consisted of the
following (in thousands):

February 28, 2003 August 31, 2002

Raw materials $ 17,559 $ 8,396
Finished goods 3,209 3,189
Deferred crop costs 2,061 6,688
-------- ---------
Total inventories $ 22,829 $ 18,273
======== =========


6. LONG-TERM DEBT

Long-term debt as of February 28, 2003 and August 31, 2002 consisted of the
following (in thousands):

February 28, August 31,
2003 2002

Term loans payable $ 10,978 $ 15,461
Fee note payable 3,871 3,738
Bank notes 25,314 28,297
Insurance company note 19,039 19,689
Other obligations 2,201 2,915
--------- ---------
Total 61,403 70,100
Less current maturities of long-term debt 14,717 15,568
--------- ---------
Long-term debt $ 46,686 $ 54,532
========= =========

As of February 28, 2003 and August 31, 2002 the Company was in compliance
with its various financial covenants contained in its agreements covering
its long-term debt obligations.

The restructuring of the Company's debt on November 6, 2001 (see Note 2)
resulted in a gain of $83,299,046 during fiscal 2002.

7. INCOME TAXES

The Company accounts for income taxes using an asset and liability approach
which generally requires the recognition of deferred income tax assets and
liabilities based on the expected future income tax consequences of events
that have previously been recognized in the Company's financial statements
or tax returns. In addition, a valuation allowance is recognized if it is
more likely than not that some or all of the deferred income tax assets
will not be realized.

13


There was no income tax expense recognized, for financial reporting
purposes, for either the three or six month periods ended February 28, 2003
due to the utilization of certain net operating loss carryforwards for
which no benefit had been previously provided.

As described in Note 2, the Company completed a debt and equity
restructuring on November 6, 2001. The income tax effect of the
restructuring resulted in the recognition of an income tax benefit of
approximately $32,800,000 for financial reporting purposes as of August 31,
2001 and a charge to income taxes of a like amount for the six month period
ended February 28, 2002. The "change of ownership" provisions of the Tax
Reform Act of 1986 significantly restrict the utilization for income tax
reporting purposes of all net operating losses and tax credit carryforwards
remaining after the debt and equity restructuring.

8. CONTINGENCIES

On May 13, 1997, the Company guaranteed $1,000,000 of outstanding
obligations to a bank of an independent cranberry grower who subsequently
became an officer of the Company during the year ended August 31, 2001. As
of February 28, 2003 the grower/officer was in default with certain terms
and conditions contained in the related debt agreements and is currently in
the process of restructuring the debt obligations. Based on the current
financing alternatives available and the impact of these options on the
guarantee, the Company believes the resolution of this matter will not have
an adverse effect on the Company's financial statements.

9. SUBSEQUENT EVENTS

As described in Note 3, The Company and Cliffstar entered into a
Confidential Settlement Agreement effective February 27, 2003 and a
Supplemental Agreement to Confidential Settlement Agreement dated April 3,
2003 (collectively referred to as the "Settlement Agreement") pursuant to
which the parties agreed to settle and resolve all disputes between them,
except those relating to the annual earn-out payments required to be made
by Cliffstar to the Company under the Asset Purchase Agreement. Pursuant to
the Settlement Agreement, Cliffstar has among other things agreed to
satisfy the judgment entered in its favor in the case, release all claims
it may have against the Company and pay the Company the sum of $28.75
million, $1.0 million of which was paid on February 28, 2003, $8.35 million
of which was paid on April 9, 2003, and the balance of which is payable on
or before May 30, 2003. Pursuant to the Settlement Agreement, the Company
has among other things agreed upon receipt of the settlement payments to
cancel the promissory note issued by Cliffstar in the private label sale
transaction, satisfy the judgment entered in its favor in the case and
release all claims it may have against Cliffstar, except those relating to
the annual earn-out payments under the Asset Purchase Agreement.

The condensed consolidated financial statements of the Company for the
period ending February 28, 2003, include outstanding principal due under
the promissory note in the amount of $21.0 million and certain accounts
receivable in the amount of $5.2 million. As a result of the settlement,
the Company expects to recognize a gain of approximately $0.1 million
during the third quarter of fiscal 2003.

14


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
-----------------------------------

GENERAL

Early in fiscal 2002, primarily as a result of losses suffered in the
previous two fiscal years, we reached the point where we felt it was
imperative to reach an agreement with our then-current bank group and to
refinance our bank debt. On November 6, 2001, we consummated the
transactions that we refer to as the Restructuring. See Note 2 of Notes to
Condensed Financial Statements for a further discussion of the
Restructuring.

With the equity capital we received in the Restructuring, combined with the
associated debt forgiveness, we were once again able to market our
Northland and Seneca brand products for the remainder of fiscal 2002 and
build on the operational improvements and cost reduction measures we began
in the prior fiscal year.

During the second quarter of fiscal 2003 we focused our efforts on
regaining market share through a balanced marketing approach of
advertising, trade spending, slotting and consumer coupons.

Critical Accounting Policies

The preparation of consolidated financial statements in conformity with
accounting principles (GAAP) in the United Sates of America requires
management to make estimates and judgments that affect the reported amounts
of assets, liabilities, revenues and expenses and related disclosures. On
an on-going basis, we evaluate our estimates, including those related to
product shipments and returns, bad debts, inventories, income taxes,
contingencies and litigation. We base these estimates on historical
experience and various other assumptions that we believe to be reasonable
under the circumstances, the results of which form the basis for making
judgments about the carrying value of assets and liabilities that are not
readily apparent from other sources. Actual results may differ from these
estimates under different assumptions or conditions.

Specifically, we believe that the following accounting policies and
estimates are most important to the portrayal of our financial condition
and results and require management's most difficult judgments:

Revenue Recognition

We recognize revenue when persuasive evidence of an arrangement exists,
product is delivered, collectibility is reasonably assured and title passes
to the customer. Estimated reserves for discounts, coupons, product returns
and trade allowances are established based on an analysis of historical
trends and experience, as well as the trade allowances offered by us at the
time products are delivered. The estimated reserves are charged against
revenues in the same period that corresponding sales are recorded. We
periodically evaluate such reserves and make necessary adjustments when
actual participation in these programs differs from historical experience.
There have been no significant changes in estimates for such reserves
during fiscal 2003.


15


Inventory

We have stated our inventory carrying value at the lower of cost (using the
first-in, first-out costing method) or estimated market values, based upon
management's best estimates of future product selling costs for the periods
during which the cranberries are grown and the cranberries and cranberry
related products are expected to be sold. The market estimates are
dependent upon several factors including, but not limited to, price,
product mix, demand, costs and the period of time it takes to sell the
inventory.

Allowance for Doubtful Accounts

We maintain allowances for doubtful accounts for estimated losses resulting
from the inability of our customers to make required payments. We determine
the level of our allowance based on historical experience, the aging of our
accounts receivables and the creditworthiness of individual customers. If
the financial condition of our customers were to deteriorate, resulting in
impairment of their ability to make payments, additional allowances may be
required.

Recoverability of Long-Lived Assets

We state the value of our long-lived assets, (property and equipment) at
cost less depreciation and amortization. We periodically evaluate this
carrying value. Our estimates of the expected future undiscounted cash
flows related to the recoverability of these assets may change from actual
cash flows due to, among other things, changes in technology and economic
conditions.

RESULTS OF OPERATIONS

Total net revenues for the three months ended February 28, 2003 were $24.8
million, an increase of 3.6% from net revenues of $24.0 million in the
prior year's second quarter. The increase resulted from (i) increased sales
of Northland 100% juice products, due to increased market share and our
balanced marketing approach combining media advertising with trade
promotions, and (ii) increased sales of cranberry concentrate, due in part
to increased market prices. The increase in revenue was partially offset by
a reduction in co-packing revenue primarily due to the loss of a major
customer who transferred substantially all production of its bottled juice
beverages to our principal competitor, Ocean Spray Cranberries, Inc. Net
revenues for the six months ended February 28, 2003 were $46.6 million, a
decrease of 14.2% from net revenues of $54.3 million in the corresponding
period for the prior year. The decrease resulted primarily from (i) reduced
sales of cranberry concentrate; and (ii) reduced co-packing revenue. The
decrease in revenue was partially offset by increased sales of Northland
100% juice products. Trade industry data for the 12-week period ended
February 23, 2003 showed that our Northland brand 100% juice products
achieved a 5.6% market share of the supermarket shelf-stable cranberry
beverage category on a national basis, up from a 5.1% market share for the
12-week period ended February 24, 2002.

Cost of sales for the three months ended February 28, 2003 was $16.6
million compared to $16.7 million for the second quarter of fiscal 2002,
resulting in gross margins of 33.4% and 30.4% in each respective period.
The increase in gross margin percentage resulted primarily from increased
market prices for cranberry concentrate and increased net selling prices
for branded products attributable to decreases in trade spending. The
reduction in co-packing revenue positively impacted the gross margin
percentage. Cost of sales for the six months ended

16


February 28, 2003 was $31.7 million compared to $37.4 million for the same
period of fiscal 2002, resulting in gross margins of 31.9% and 31.1% in
each respective period. The increase in gross margin percentage in the six
months ended February 28, 2003 was primarily the result of increased market
prices for cranberry concentrate and increased net selling prices for
branded products attributable to decreases in trade spending. The gross
margin percentage was also positively impacted by the reduction in co-pack
revenues.

Selling, general and administrative expenses were $7.5 million, or 30.0% of
net revenues, for the three months ended February 28, 2003 compared to $6.6
million, or 27.3% of net revenues, for the second quarter of fiscal 2002.
The increase in selling, general and administrative expenses in fiscal 2003
was primarily the result of a $0.6 million increase in media advertising
spending, from $3.4 million in the second quarter of fiscal 2002 to $4.0
million in the second quarter of fiscal 2003. This increase was partially
offset by a reduction in consulting expenses and depreciation. For the six
months ended February 28, 2003, selling, general and administrative
expenses were $14.1 million compared to $12.5 million for the second
quarter of fiscal 2002. Included in the fiscal 2002 amount were
approximately $1.3 million of charges relating to our restructuring.

During fiscal 2002, inventory held at one of our third party storage
facilities was handled improperly by the third party following delivery to
the facility. We entered into a settlement and release agreement with the
third party pursuant to which we received cash proceeds in the amount of
$1,500,000, as well as $200,000 in credits toward storage fees over the
next four years. Based on the terms of the settlement and release
agreement, we recognized other income of $1,500,000 for the six months
ended February 28, 2003.

Interest expense was $1.0 million for the three month period ended February
28, 2003 compared to $1.2 million in the prior year's second quarter. This
decrease was the result of reduced debt levels. Interest expense for the
six month period ended February 28, 2003 was $2.1 million compared to $4.3
million during the same period of fiscal 2002. The decrease resulted
primarily from reduced debt levels and lower interest rates following our
restructuring.

Interest income of $0.5 million and $1.1 million for the three and six
month periods ended February 28, 2003 and $0.6 million and $1.3 million in
the comparable period of fiscal 2002 is associated with an unsecured,
subordinated promissory note receivable from Cliffstar Corporation. We
expect that interest income will decrease in future periods as a result of
the cancellation of the note pursuant to the settlement agreement described
in Notes 3 and 9 of Notes to Condensed Financial Statements.

In the six month period ended February 28, 2002, we realized a gain on
forgiveness of indebtedness in connection with the restructuring of
approximately $83.3 million, net of legal fees and other direct costs
incurred and the estimated fair value of the shares of Class A Common Stock
issued to the participating banks. This gain was further reduced by $32.8
million of income taxes resulting in a net gain on forgiveness of
indebtedness of $50.5 million, or $1.30 and $0.77 per basic and diluted
share, respectively.

In the three and six month periods ended February 28, 2003 there were no
income taxes on operating income due to the utilization of certain net
operating loss carryforwards for which no benefit had been previously
provided.

17


LIQUIDITY AND CAPITAL RESOURCES

Net cash provided by operating activities was $1.4 million in the first six
months of fiscal 2003 compared to net cash provided of $10.9 million in the
same period of fiscal 2002. The decrease in net cash primarily resulted
from increased inventory of cranberries following the annual harvest.
Receivables, prepaid expenses and other current assets decreased $1.4
million in the first six months of fiscal 2003 compared to a decrease of
$3.1 million in the first six months of fiscal 2002. Inventories increased
$4.6 million in the first six months of fiscal 2003. This increase was
primarily due to the harvest of more cranberries by us and our contract
growers during fiscal 2003 than in the prior year, when there were certain
limitations imposed by the United Sates Department of Agriculture on the
volume of cranberries that growers could harvest. In the first six months
of fiscal 2002, we had a decline in inventory of $3.1 million as a result
of our efforts to reduce cranberry concentrate inventory.

Working capital was $5.7 million at February 28, 2003 compared to $6.9
million at August 31, 2002. Our current ratio was 1.2 to 1.0 at August 31,
2002, compared to 1.15 to 1.0 at February 28, 2003. Accounts payable
increased as a result of the annual cranberry harvest and the purchase of
cranberries from our contract growers. Our revolving line of credit has
increased due in part to the payment of advertising expenses.

Net cash provided by investing activities was $2.4 million in the first six
months of both fiscal 2003 and fiscal 2002. Collections on our note
receivable from Cliffstar Corporation contributed toward the positive cash
flow in both quarters. In fiscal 2003, proceeds from disposals of
miscellaneous property and equipment, primarily as a result of the auction
held at our closed facility in Dundee, New York, provided $0.8 million. In
fiscal 2002, proceeds from disposals of property and equipment provided
$1.5 million ($1.3 million of which was attributable to the sale of an
office facility in Wisconsin Rapids). Purchases of property and equipment
were $0.4 million in fiscal 2003 and $0.1 million in fiscal 2002.

Our net cash used in financing activities was $3.7 million in the first six
months of fiscal 2003 compared to $14.4 million in the first six months of
the prior year. In fiscal 2002, in order to accomplish the restructuring,
we obtained proceeds from our new revolving credit facility and two term
loans, along with proceeds, net of legal and other costs, from the issuance
of Class A Common Stock and Series A Preferred Stock. These proceeds were
used to pay various banks in settlement of our previous revolving credit
facility (see "General" and Note 2 of Notes to Condensed Consolidated
Financial Statements) and to pay various debt issuance costs. Also, we made
payments on long-term debt and other obligations of $8.7 million in the
first six months of fiscal 2003 and $4.3 million in the same period of
fiscal 2002. In both quarters, monthly principal payments were made on
other obligations, and in the first six months of fiscal 2003 additional
payments were made as required under our restructured debt agreements.

The following schedule sets forth our contractual long-term debt
obligations as of February 28, 2003 (in thousands):



Payments Due by Period
----------------------

Total 0-1 year 2-3 years 4-5 years After 5 years
----- -------- --------- --------- -------------

Long-Term Debt $61,403 $14,717 $13,626 $17,826 $15,234



18


As of February 28, 2003, we had outstanding borrowings of $5.5 million
under our $30.0 million revolving credit facility with Foothill and Ableco.
As of February 28, 2003, we had approximately $2.0 million of unused
borrowing availability under the facility.

As described in Notes 3 and 9 to Condensed Financial Statements, we
received a payment of $8.35 million on April 9, 2003 from Cliffstar
pursuant to the settlement agreement entered into between the parties. We
applied the full amount of the payment against our outstanding borrowings
under the revolving credit facility with Foothill and Ableco. We expect to
apply approximately $14.5 million of the remaining payments due under the
settlement agreement against our contractual debt obligations.

We believe that we will be able to fund our ongoing operational needs for
fiscal 2003 through (i) cash generated from operations; (ii) anticipated
payments under the Cliffstar settlement agreement; and (iii) financing
available under our revolving credit facility with Foothill and Ableco. We
do not have any significant capital expenditure commitments and continue to
review our capital requirements in an effort to match expenditures with
revenues.

As of February 28, 2003, we were in compliance with all of our debt
arrangements.


SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
-------------------------------------------------

We make certain "forward-looking statements" in this Form 10-Q, such as
statements about our future plans, goals and other events which have not
yet occurred. We intend that these statements will qualify for the safe
harbors from liability provided by the Private Securities Litigation Reform
Act of 1995. You can generally identify these forward-looking statements
because we use words such as we "believe," "anticipate," "expect" or
similar words when we make them. Forward-looking statements include, among
others, statements about actions by our competitors, sufficiency of our
working capital, potential operational improvements and our efforts to
improve profitability, sales and marketing strategies, expected levels of
trade and marketing spending, anticipated market share and sales of our
branded products, cranberry concentrates and other products, and
disposition of significant litigation. These forward-looking statements
involve risks and uncertainties and the actual results could differ
materially from those discussed in the forward-looking statements. These
risks and uncertainties include, without limitation, risks associated with
(i) our ability to reinvigorate our Northland and Seneca brand names,
regain lost distribution capabilities and branded products market share and
generate increased levels of branded product sales; (ii) the level of
cranberry inventory held by industry participants; (iii) the development,
market share growth and consumer acceptance of our branded juice products;
(iv) the resolution of certain litigation related to claims asserted by us
against our principal competitor regarding what we believe to be
anticompetitve tactics and unlawful monopolization within the cranberry
products industry; (v) agricultural factors affecting our crop and the crop
of other North American growers; and (vi) our ability to comply with the
terms and conditions of, and to satisfy our responsibilities under, our
credit facilities and other debt agreements. You should consider these
risks and factors and the impact they may have when you evaluate our
forward-looking statements. We make these statements based only on our
knowledge and expectations on the date of this Form 10-Q. We disclaim any
duty to update

19


these statements or other information in this Form 10-Q based on future
events or circumstances. Please read this entire Form 10-Q to better
understand our business and the risks associated with our operations.
Specifically, please see "Management's Discussion and Analysis of Financial
Condition and Results of Operations" for a discussion of our current
financial condition.


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
-------------------------------------------------------------------

We do not enter into any material futures, forwards, swaps, options or
other derivative financial instruments for trading or other purposes. Our
primary exposure to market risk is related to changes in interest rates and
the effects those changes may have on our earnings as a result of our
long-term financing arrangements. We manage our exposure to this market
risk by monitoring interest rates and possible alternative means of
financing. Our earnings may be affected by changes in short-term interest
rates under our revolving line of credit facility and certain term loans,
pursuant to which our borrowings bear interest at a variable rate, subject
to minimum interest rates payable on certain loans. Based upon the debt
outstanding under our revolving line of credit facility and certain term
loans as of February 28, 2003, an increase of 1.0% in market interest rates
would increase annual interest expense by approximately $0.2 million.


ITEM 4. CONTROLS AND PROCEDURE
--------------------------------

(a) Evaluation of disclosure controls and procedures. In accordance with
Rule 13a-15(b) of the Securities Exchange Act of 1934 (the "Exchange Act"),
within 90 days prior to the filing date of this Quarterly Report on Form
10-Q, an evaluation was carried out under the supervision and with the
participation of our management, including our Chief Executive Officer and
Vice President-Finance, of the effectiveness of the design and operation of
our disclosure controls and procedures (as defined in Rule 13a-14(c) under
the Exchange Act). Based upon their evaluation of these disclosure controls
and procedures, the Chief Executive Officer and Vice President-Finance
concluded that the disclosure controls and procedures were effective as of
the date of such evaluation to ensure that material information relating to
us, including our consolidated subsidiaries, was made known to them by
others within those entities, particularly during the period in which this
Quarterly Report on Form 10-Q was being prepared.

(b) Changes in internal controls. There were no significant changes in our
internal controls or other factors that could significantly affect those
controls subsequent to the date of their evaluation, including any
corrective actions with regard to significant deficiencies and material
weaknesses.

20


PART II - OTHER INFORMATION


ITEM 1. LEGAL PROCEEDINGS.
- --------------------------

On March 8, 2000, we sold the net assets of our private label juice
business to Cliffstar pursuant to an asset purchase agreement dated January
4, 2000. In connection with the sale, we received from Cliffstar an
unsecured, subordinated promissory note for $28,000,000. Additionally,
Cliffstar is contractually obligated to make certain annual earn-out
payments to us for a period of six years from the closing date based
generally on operating profit from Cliffstar's sale of cranberry juice
products. On July 7, 2000, Cliffstar filed suit against us in the United
States District Court, Western District of New York, alleging, among other
things, that we breached certain representations and warranties in the
Asset Purchase Agreement. That lawsuit was subsequently dismissed, and on
July 31, 2000, we filed a lawsuit against Cliffstar in the Northern
District of Illinois alleging that Cliffstar breached various provisions of
the asset purchase agreement, an interim cranberry sauce purchase
agreement, the promissory note issued by Cliffstar in the transaction, and
a co-packing agreement entered into in connection with the sale. On October
23, 2002, after a trial to a jury on the remaining claims, the District
Court entered judgment in our favor and against Cliffstar in the amount of
$6,674,450. Following post trial motions, final judgment was entered in our
favor in the amount of $8,210,459 and in favor of Cliffstar in the amount
of $459,050. On January 21, 2003, Cliffstar filed a Notice of Appeal with
the United States Court of Appeals for the Seventh Circuit.

We entered into a Confidential Settlement Agreement effective February 27,
2003 and a Supplemental Agreement to Confidential Settlement Agreement
dated April 3, 2003 (collectively referred to as the "Settlement
Agreement") pursuant to which the parties agreed to settle and resolve all
disputes between them, except those relating to the annual earn-out
payments required to be made by Cliffstar to the Company under the Asset
Purchase Agreement. Pursuant to the Settlement Agreement, Cliffstar has
among other things agreed to satisfy the judgment entered in its favor in
the case, release all claims it may have against the Company and pay the
Company the sum of $28.75 million, $1.0 million of which was paid on
February 28, 2003, $8.35 million of which was paid on April 9, 2003, and
the balance of which is payable on or before May 30, 2003.


ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS.
- --------------------------------------------------

None.


ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
- ----------------------------------------

None.

21


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITYHOLDERS.
- -----------------------------------------------------------

At our annual meeting of shareholders held on January 9, 2003, the
following nine individuals, who constitute our entire board of directors,
were elected to serve as directors of the Company to hold office until the
next annual meeting of our shareholders and until their successors are duly
qualified and elected:

Total Total
Votes Votes
Voted "For" Withholding Authority
----------- ---------------------
John Swendrowski 84,026,574 430,994
Marc J. Leder 84,028,825 428,743
Rodger R. Krouse 84,028,402 429,166
Clarence E. Terry 84,029,537 428,031
Kevin J. Calhoun 84,025,679 431,889
David J. Pleban 84,026,004 431,564
George R. Rea 84,026,082 431,486
Patrick J. Sullivan 84,027,415 430,153
C. Daryl Hollis 84,029,294 428,274

There were no broker non-votes to our knowledge.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.
- -----------------------------------------

A. Exhibits

Exhibits filed with this Form 10-Q report are incorporated herein by
reference to the Exhibit Index accompanying this report.

B. Form 8-K

We filed the following Current Reports on Form 8-K during the second
quarter of fiscal 2003:



Date Filed Date of Report Item
---------- -------------- ----


February 28, 2003 February 27, 2003 Items 7 and 9 - Press Release and offer to
purchase the juice business of Ocean Spray
Cranberries, Inc.



22


SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Company has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


NORTHLAND CRANBERRIES, INC.





DATE: April 14, 2003 By: /s/ Nigel J. Cooper
-----------------------------------------
Nigel J. Cooper
Vice President - Finance


23


CERTIFICATIONS

I, John Swendrowski, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Northland
Cranberries, Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this quarterly
report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls
and procedures as of a date within 90 days prior to the filing date of
this quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based
on our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):

a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to
record, process, summarize and report financial data and have
identified for the registrant's auditors any material weaknesses in
internal controls; and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether there were significant changes in internal controls or
in other factors that could significantly affect internal controls subsequent to
the date of our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.

Date April 14, 2003
----------------------------------


/s/ John Swendrowski
----------------------------------
John Swendrowski
Chairman of the Board,
Chief Executive Officer and Director

24


I, Nigel J. Cooper, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Northland
Cranberries, Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this quarterly
report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls
and procedures as of a date within 90 days prior to the filing date of
this quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based
on our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent function):

a) deficiencies in the design or operation of internal controls which
could adversely affect the registrant's ability to record, process,
summarize and report financial data and have identified for the
registrant's auditors any material weaknesses in internal controls;
and

b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether there were significant changes in internal controls or
in other factors that could significantly affect internal controls subsequent to
the date of our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.

Date April 14, 2003
----------------------------------


/s/ Nigel J. Cooper
----------------------------------
Nigel J. Cooper
Vice President - Finance



25


EXHIBIT INDEX

EXHIBIT NO. DESCRIPTION
- ----------- -----------

99.1 Certification of John Swendrowski, Chairman and Chief Executive
Officer of Northland Cranberries, Inc., pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.

99.2 Certification of Nigel J. Cooper, Vice President - Finance of
Northland Cranberries, Inc., pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.




26