Back to GetFilings.com



Index

 

U.S. Securities and Exchange Commission
Washington, D.C. 20549

FORM 10-Q

 

[X]

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended: June 30, 2002

   

[ ]

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from _____________ to _____________.

Commission File Number: 000-25597

Umpqua Holdings Corporation
(Exact Name of Registrant as Specified in Its Charter)

OREGON
(State or Other Jurisdiction of Incorporation or Organization)

93-1261319
(I.R.S. Employer Identification Number)

200 SW Market Street, Suite 1900
Portland, Oregon 97201
(Address of Principal Executive Offices)(Zip Code)

(503) 546-2491
(Registrant's Telephone Number, Including Area Code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

   X    Yes        No

Indicate the number of shares outstanding for each of the issuer's classes of common stock, as of the latest practical date:

Common stock, no par value, outstanding as of July 31, 2002: 20,108,342

 


 

UMPQUA HOLDINGS CORPORATION
FORM 10-Q
QUARTERLY REPORT
TABLE OF CONTENTS


 

PART I

FINANCIAL INFORMATION

PAGE

Item 1.

Financial Statements (unaudited)

 

Condensed Consolidated Balance Sheets:
June 30, 2002 and December 31, 2001

3

Condensed Consolidated Statements of Income:
Three and six months ended June 30, 2002 and 2001

4

Condensed Consolidated Statements of Comprehensive Income:
Three and six months ended June 30, 2002 and 2001

5

Condensed Consolidated Statements of Cash Flows:
Six months ended June 30, 2002 and 2001

6

 

Notes to Condensed Consolidated Financial Statements

7-12

Item 2.

Management's Discussion and Analysis of Financial
Condition and Results of Operations

13-21

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

21

PART II

OTHER INFORMATION

 

Item 1.

Legal Proceedings

none

Item 2.

Changes in Securities

none

Item 3.

Defaults Upon Senior Securities

none

Item 4.

Submission of Matters to a Vote of Security Holders

22

Item 5.

Other Information

none

Item 6.

Exhibits and Reports on Form 8-K

22

SIGNATURES

23

 


Index

 

 PART I: FINANCIAL INFORMATION
Item 1. Financial Statements

UMPQUA HOLDINGS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

    June 30,     December 31,
Dollars in thousands   2002     2001
ASSETS          
     Cash and due from banks, non-interest bearing $ 53,423    $ 70,155 
     Federal funds sold   48,200      26,353 
     Interest bearing deposits in other banks   38,400      11,480 
               Total Cash and Cash Equivalents   140,023      107,988 
           
Trading account assets   2,770      3,010 
           
     Investment securities available for sale, at fair value   177,246      193,588 
     Investment securities held to maturity, at amortized cost   20,074      19,134 
     Mortgage loans held for sale   21,414      11,520 
     Loans and leases receivable   1,051,008      1,016,142 
          Less: Allowance for credit losses   (14,698)     (13,221)
          Loans and leases, net   1,036,310      1,002,921 
     Federal Home Loan Bank stock, at cost   8,415      8,170 
     Property and equipment, net of depreciation   39,264      38,871 
     Intangible assets   26,117      25,841 
     Mortgage servicing rights   7,068      4,876 
     Other assets   11,010      12,792 
Total Assets $ 1,489,711    $ 1,428,711 
   
   
           
LIABILITIES AND SHAREHOLDERS' EQUITY          
     Deposits          
          Noninterest bearing $ 296,899    $ 270,813 
          Savings and interest-bearing checking   517,250      514,096 
          Time deposits   463,937      419,984 
               Total Deposits   1,278,086      1,204,893 
           
     Securities sold under agreements to repurchase   26,227      25,715 
     Fed funds purchased       7,500 
     Term debt   24,058      31,041 
     Other liabilities   15,963      24,261 
               Total Liabilities   1,344,334      1,293,410 
           
COMMITMENTS AND CONTINGENCIES          
           
SHAREHOLDERS' EQUITY          
     Common stock, no par value, 100,000,000 shares authorized; issued and          
     outstanding: 20,108,342 at June 30, 2002 and 19,952,965 at December 31, 2001   93,951      92,268 
     Retained earnings   48,675      41,041 
     Accumulated other comprehensive income   2,751      1,992 
               Total Shareholders' Equity   145,377      135,301 
Total Liabilities and Shareholders' Equity $ 1,489,711    $ 1,428,711 
   
   
           
See accompanying notes to condensed consolidated financial statements          

 

3


Index

 

PART I: FINANCIAL INFORMATION
Item 1. Financial Statements

UMPQUA HOLDINGS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)

  Three months ended June 30,   Six months ended June 30,
Dollars in thousands, except for per share data   2002     2001    

 2002

    2001
Interest Income                      
     Interest and fees on loans $ 20,261     $ 18,350   $ 40,192   $ 36,038
     Interest on taxable securities   1,985      2,034     4,270     4,872
     Interest on non-taxable securities   721      954     1,450     1,649
     Interest on temporary investments   165      567     270     1,147
     Interest on trading account assets   17      19     32     39
          Total interest income   23,149      21,924     46,214     43,745
                       
Interest Expense                      
     Interest on deposits   5,098      7,969     10,382     16,407
     Interest on borrowings and repurchase agreements 330    605   741   1,199
          Total interest expense   5,428      8,574     11,123     17,606
                       
Net Interest Income   17,721      13,350     35,091     26,139
     Provision for credit losses   600      496     1,604     823
Net interest income after provision for credit losses   17,121      12,854     33,487     25,316
                       
Noninterest Income                      
     Service charges   1,877      2,011     3,961     3,831
     Commissions   2,331      2,033     4,505     3,963
     Mortgage banking revenue, net   2,216      1,375     3,895     2,050
     Other noninterest income   (423)     582     120     1,115
          Total noninterest income   6,001      6,001     12,481     10,959
                       
Noninterest Expense                      
     Salaries and employee benefits   8,568      7,546     17,277     14,563
     Premises and equipment   2,213      2,061     4,312     3,975
     Other noninterest expense   4,108      4,032     8,217     7,457
     Merger expenses   -      181     1,520     968
     Total noninterest expense   14,889      13,820     31,326     26,963
Income before income taxes   8,233      5,035     14,642     9,312
     Provision for income taxes   2,951      1,761     5,399     3,449
Net Income $ 5,282     $  3,274    $ 9,243   $ 5,863


Earnings Per Share                      
     Basic $  0.26  $  0.17  $  0.46  $  0.31
     Diluted $  0.26     $  0.17    $  0.46    $  0.31
                       
See accompanying notes to condensed consolidated financial statements

 

4


Index

UMPQUA HOLDINGS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)

 

Three months ended June 30,

Six months ended June 30,

  2002   2001   2002   2001
Dollars in thousands              
Net income $ 5,282 $  3,274  $  9,243 $ 5,863
               
Unrealized gains (losses) arising during the period on              
investment securities available for sale 2,487   (36)   1,296   2,370
               
Income tax expense (benefit) related to unrealized gains              
(losses) on investment securities 975   (8)   537   910
               
Net unrealized gains (losses) on investment              
securities available for sale 1,512   (28)   759   1,460
Comprehensive income $ 6,794 $  3,246  $ 10,002 $ 7,323
 
 
 
 
See accompanying notes to condensed consolidated financial statements 

 

5


Index

 

UMPQUA HOLDINGS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

 

 

Six months ended June 30,

Dollars in thousands   2002     2001
Cash flows from operating activities:          
     Net income $ 9,243    $ 5,863 
     Adjustments to reconcile net income to net cash used in          
               operating activities:          
          Federal Home Loan Bank stock dividends   (245)     (283)
          Net decrease (increase) in trading account assets   240      (3,372)
          Amortization of investment premiums and discounts, net   105      125 
          Origination of loans held for sale   (262,911)     (164,259)
          Proceeds from sales of loans held for sale   256,960      152,556 
          Provision for credit losses   1,604      823 
          Increase in mortgage servicing rights   (2,192)     (406)
          Gain on sales of loans   (3,943)     (889)
          Depreciation of premises and equipment   1,657      1,628 
          Amortization of intangibles   208      482 
          Gain on sales/calls of investment securities available for sale       (177)
          Impairment charge on investments available for sale   900     
          Tax benefit of stock options exercised   583      95 
          Net decrease in other assets   1,245      201 
          Net (decrease) increase in other liabilities   (8,298)     2,159 
                    Net cash used by operating activities   (4,844)     (5,454)
           
Cash flows from investing activities:          
     Purchases of investment securities available for sale   (19,160)     (21,639)
     Maturities/calls of investment securities available for sale   35,793      73,942 
     Investment in subsidiaries   (484)     (333)
     Sales of investment securities available for sale       11,873 
     Purchases of investment securities held to maturity   (980)    
     Maturities of investment securities held to maturity   40      690 
     Net loan originations   (34,993)     (88,565)
     Purchases of premises and equipment   (2,050)     (3,081)
     Minority interest       (1,012)
                    Net cash used by investing activities   (21,834)     (28,125)
           
Cash flows from financing activities:          
     Net increase in deposit liabilities   73,193      54,598 
     Net increase in securities sold under agreements to repurchase   512      1,960 
     Fed funds repaid, net   (7,500)    
     Dividends paid on common stock   (1,609)     (1,154)
     Proceeds from stock options exercised   1,100      200 
     Proceeds from term borrowings   25,000      7,188 
     Repayments of term borrowings   (31,983)     (159)
                    Net cash provided by financing activities   58,713      62,633 
           
Net increase in cash and cash equivalents   32,035      29,054 
           
Cash and cash equivalents, beginning of period   107,988      95,161 
           
Cash and cash equivalents, end of period  $ 140,023    $ 124,215 
   
   
Supplemental disclosures of cash flow information:          
     Cash paid during the period for:          
     Interest $ 10,412   $ 17,741 
     Income taxes $ 4,056    $ 3,282 
           
See accompanying notes to condensed consolidated financial statements          
           

 

6


Index

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

(1)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(a) Basis of financial statement preparation

The accompanying condensed consolidated financial statements have been prepared by the Company without audit and in conformity with accounting principles generally accepted in the United States of America for interim financial information. Accordingly, certain financial information and footnotes have been omitted or condensed. The condensed consolidated financial statements include the accounts of Umpqua Holdings Corporation (the Company), and its wholly-owned subsidiaries Umpqua Bank (the Bank) and Strand, Atkinson, Williams & York, Inc. (Strand, Atkinson). All significant intercompany balances and transactions have been eliminated in consolidation. In the opinion of management, the condensed consolidated financial statements include all necessary adjustments (which are of a normal and recurring nature) for the fair presentation of the results of the interim periods presented. These financial statements should be read in conjunction with the Company's 2001 annual report to shareholders. The res ults of operations for the 2002 interim periods shown in this report are not necessarily indicative of the results for any future interim period or the entire fiscal year.

(b) Critical accounting policies

The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. On an ongoing basis, management evaluates the estimates used, including the adequacy of the allowance for loan and lease losses, impairment of intangible assets, and contingencies and litigation. Estimates are based upon historical experience, current economic conditions and other factors that management considers reasonable under the circumstances. These estimates result in judgments regarding the carrying values of assets and liabilities when these values are not readily available from other sources as well as assessing and identifying the accounting treatments of commitments and contingencies. Actual results may differ from these estimates under different assumptions or conditions. The following critical accounting policies involve the more significant judgments and assumptions used in the preparation of the consolidated f inancial statements.

The allowance for loan and lease losses is established to absorb known and inherent losses attributable to loans outstanding and related off-balance sheet commitments. The adequacy of the allowance is monitored on an ongoing basis and is based on management's evaluation of numerous factors. These factors include the quality of the current loan portfolio, the trend in the loan portfolio's risk ratings, current economic conditions, loan concentrations, loan growth rates, past-due and non-performing trends, evaluation of specific loss estimates for all significant problem loans, historical charge-off and recovery experience and other pertinent information. Approximately 70 percent of the Company's loan portfolio is secured by real estate and a significant depreciation in real estate values in Oregon would cause management to increase the allowance for loan and lease losses.

7


Index

Retained mortgage servicing rights are measured by allocating the carrying value of the loans between the assets sold and the interest retained, based on the relative fair value at the date of the sale. The fair market values are determined using a discounted cash flow model. Mortgage servicing assets are amortized over the expected life of the loan and are evaluated periodically for impairment. The expected life of the loan can vary from management's estimates due to prepayments by borrowers. Prepayments in excess of management's estimates would negatively impact the recorded value of the mortgage servicing rights. The value of the mortgage servicing rights is also dependent upon the discount rate used in the model. Management reviews this rate on an ongoing basis based on current market rates. A significant increase in the discount rate would negatively impact the value of mortgage servicing rights.

At June 30, 2002 the Company had approximately $23.9 million in goodwill as a result of business combinations. The Company adopted Statement of Financial Accounting Standard No. 142 on January 1, 2002. Ongoing analysis of the fair value of recorded goodwill for impairment will involve a substantial amount of judgment, as will establishing and monitoring estimated lives of other amortizable intangible assets.

The Company is party to various legal proceedings. These matters have a high degree of uncertainty associated with them. There can be no assurance that all matters that may be brought against the Company are known to us at any point in time.

(c) Earnings per share

Basic and diluted earnings per share are based on the weighted average number of common shares outstanding during each period, with diluted including the effect of potentially dilutive common shares. The weighted average number of common shares outstanding for basic and diluted earnings per share computations were as follows:

 

Dollars in thousands, except per share amounts     Quarter ended     Six months ended
      June 30, 2002     June 30, 2001     June 30, 2002     June 30, 2001
Net Income   $ 5,282   $ 3,274   $ 9,243   $ 5,863
     
   
Average outstanding shares     20,041,973     18,759,099     20,001,545     18,894,000
                         
Basic earnings per share   $ 0.26   $  0.17    $ 0.46   $ 0.31
     
   
                         
Common Stock Equivalents     276,731     218,513     249,500     178,000
                         
Fully diluted shares     20,318,704     18,977,612     20,251,045     19,072,000
                         
Fully diluted EPS   $ 0.26   $ 0.17   $ 0.46   $ 0.31
     
   

 

8


Index

 

(2)     SEGMENT INFORMATION

For purposes of measuring and reporting the financial results, the Company is divided into three business segments; Community Banking, Mortgage Banking and Retail Brokerage Services. The Community Banking segment consists of the operations conducted by the Company's subsidiary Umpqua Bank. The Bank provides a full array of credit and deposit products to meet the banking needs of its market area and targeted customers. At June 30, 2002, the Bank had 45 full service stores. The Mortgage Banking segment originates, sells and services residential mortgage loans. The Retail Brokerage Services segment consists of the operations of the Company's subsidiary Strand, Atkinson, Williams & York, Inc. Strand, Atkinson provides a full range of retail brokerage services to its clients and has sales counters at most of the Bank's stores. The following table presents summary income statements and reconciliation to the Company's consolidated totals for the three and six-month periods ended June 30, 2002 and 2001 (in thousands).

 

9


Index

 

    Three months ended June 30, 2002
    Community     Retail Brokerage     Mortgage     Administration      
    Banking     Services     Banking     and eliminations     Consolidated
Interest Income $ 21,755   $ 18     $ 1,377    $ (1)   $ 23,149
Interest Expense   4,718     29       709      (28)     5,428
     Net Interest Income (Expense)   17,037     (11)     668      27       17,721
Provision for Credit Losses   600     -       -     -       600
Noninterest Income   1,363     2,389       2,294      (45)     6,001
Noninterest Expense   11,083     2,177       1,335      294       14,889
Merger expenses   -     -       -      -       -
     Income before Income Taxes   6,717     201       1,627      (312)     8,233
Income Tax Expense   2,370     69       644      (132)     2,951
Net Income $ 4,347   $ 132     $ 983    $ (180)   $ 5,282
   

 

    Three months ended June 30, 2001
    Community     Retail Brokerage     Mortgage     Administration      
    Banking     Services     Banking     and eliminations     Consolidated
Interest Income $  21,242   $ 20     $ 688    $ (26)   $ 21,924
Interest Expense   8,128     27       391      28       8,574
     Net Interest Income (Expense)   13,114     (7)     297      (54)     13,350
Provision for Credit Losses   496     -       -      -       496
Noninterest Income   3,175     2,032       733      61       6,001
Noninterest Expense   9,677     2,007       887      1,068       13,639
Merger expenses   153     28       -      -       181
     Income (Loss) before Income Taxes   5,963     (10)     143      (1,061)     5,035
Income Tax Expense   2,112     19       69      (440)     1,761
Net Income (Loss) $ 3,851   $ (29)   $ 74    $ (621)   $ 3,274
   

 

    Six months ended June 30, 2002
    Community     Retail Brokerage     Mortgage     Administration      
    Banking     Services     Banking     and eliminations     Consolidated
Interest Income $ 43,227   $ 33     $ 2,955    $ (1)   $ 46,214
Interest Expense   9,647     58       1,467      (49)     11,123
     Net Interest Income (Expense)   33,580     (25)     1,488      48       35,091
Provision for Credit Losses   1,604     -       -      -       1,604
Noninterest Income   3,897     4,570       4,108      (94)     12,481
Noninterest Expense   22,546     4,153       2,741      366       29,806
Merger expenses   1,407     101       -      12       1,520
     Income before Income Taxes   11,920     291       2,855      (424)     14,642
Income Tax Expense   4,379     100       1,086      (166)     5,399
Net Income $ 7,541   $ 191     $ 1,769    $ (258)   $ 9,243
   

 

    Six months ended June 30, 2001
    Community     Retail Brokerage     Mortgage     Administration      
    Banking     Services     Banking     and eliminations     Consolidated
Interest Income $ 42,542   $ 40    $ 1,209    $ (46)   $ 43,745
Interest Expense   16,824     59      666      57       17,606
     Net Interest Income (Expense)   25,718     (19)     543      (103)     26,139
Provision for Credit Losses   823     -      -      -       823
Noninterest Income   5,992     3,963      992      12       10,959
Noninterest Expense   18,892     3,848      1,460      1,795       25,995
Merger expenses   940     28      -      -       968
     Income before Income Taxes   11,055     68      75      (1,886)     9,312
Income Tax Expense   4,084     72      29      (736)     3,449
Net Income (Loss) $ 6,971   $ (4)   $ 46    $ (1,150)   $ 5,863
   

 

 

10


Index

 

(3)     ACQUISITION OF CENTENNIAL BANCORP

On July 23, 2002 the Company announced the signing of a definitive agreement for the acquisition of Centennial Bancorp by merger. Upon completion of the transaction, Centennial Bancorp shareholders, with a total of 24.7 million shares of common stock outstanding, may elect to receive either $9.35 per share in cash or 0.5343 Umpqua Holdings shares for each share of Centennial Bancorp. The exchange ratio is subject to adjustment under certain conditions. Umpqua Holdings will issue approximately 8.6 million shares of its own stock to acquire 65 percent of Centennial Bancorp's outstanding shares at a fixed exchange ratio of 0.5343 Umpqua Holdings shares for each share of Centennial Bancorp. The remaining 35 percent of outstanding Centennial Bancorp shares will be acquired for an aggregate of approximately $81.0 million in cash.

The boards of directors of both companies have approved the definitive agreement. Completion of the transaction is expected in the fourth quarter of 2002 and is subject to regulatory and shareholder approval.

In conjunction with the acquisition of Centennial Bancorp, the Company expects to issue approximately $75 million in preferred stock, senior debt securities, or some combination thereof. The proceeds of these securities will be used to fund the cash portion of the acquisition price. Additionally, these securities are expected to qualify as regulatory capital under the Federal Reserve Bank regulations.

The operational integration of the combined institutions is expected to be completed during the first half of 2003. The combined organization will have assets of approximately $2.3 billion, deposits of approximately $2.0 billion, and shareholders' equity of approximately $317 million.

(4)     RECENTLY ADOPTED ACCOUNTING STANDARDS

The Company adopted Financial Accounting Standard 142, Goodwill and Other Intangible Assets, on January 1, 2002. In accordance with the standard, Goodwill and other intangibles with indefinite lives are no longer being amortized but instead will be tested for impairment at least annually. Management completed impairment testing for the Company's intangibles during the quarter ended June 30, 2002 and determined that there was no impairment. The following tables summarize selected intangible asset information:

 

Dollars in thousands     Gross Carrying Amount     Accumulated Amortization
Intangible assets carrying value     June 30, 2002   December 31, 2001     June 30, 2002     December 31, 2001
Core deposit intangible   $ 2,412       $ (209)   $  -
Mortgage servicing rights     7,068   4,876         -
     Total   $ 9,480 $ 4,876   $ (209)   $  -
     

 

      Amortization expense
Six months ended June 30,
     
Dollars in thousands          
Intangible assets amortization     2002   2001            
Core deposit intangible     209   -            
Mortgage servicing rights     787   564            
     Total   $ 996 $ 564            
     

 

           
Estimated amortization expense                      
For year ended 12/31/02   $  1,485                
For year ended 12/31/03   $ 1,425                
For year ended 12/31/04   $ 1,367                
For year ended 12/31/05   $ 1,306                
For year ended 12/31/06   $ 1,230                

 

11


Index

 

Dollars in thousands     Community     Retail            
Goodwill     Banking     Brokerage            
Balance December 31, 2001   $ 20,542    $ 3,058            
     Adjustments     (171)     -            
     Additions     152      333            
Balance June 30, 2002   $ 20,523    $ 3,391            
     

 

           
             

Dollars in thousands, except per share data

    Quarter ended     Six months ended
      June 30, 2002     June 30, 2001     June 30, 2002     June 30, 2001
Reported net income   $ 5,282   $ 3,274   $ 9,243   $ 5,863
Add back: Goodwill amortization     -     244     -     482
Adjusted net income   $ 5,282   $ 3,518   $ 9,243   $ 6,345
     

 

   
Basic earnings per share                        
Reported basic earnings per share   $ 0.26   $ 0.17   $ 0.46   $ 0.31
Add back: Goodwill amortization     -     0.01     -     0.03
Adjusted basic earnings per share   $ 0.26   $ 0.18   $ 0.46   $ 0.34
     

 

   
Diluted earnings per share                        
Reported diluted earnings per share   $ 0.26   $ 0.17   $ 0.46   $ 0.31
Add back: Goodwill amortization     -     0.01     -     0.03
Adjusted diluted earnings per share   $ 0.26   $ 0.18   $ 0.46   $ 0.34
     
   

 

In June 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities". SFAS 146 requires that a liability for a cost associated with an exit or disposal activity be recognized when the liability is incurred. SFAS 146 eliminates the definition and requirement for recognition of exit costs in Emerging Issues Task Force Issue No. 94-3, which required that a liability for an exit cost be recognized at the date of an entity's commitment to an exit plan. This statement is effective for exit or disposal activities initiated after December 31, 2002. The Company has not yet determined the effect that adoption of this standard will have on results of operations, financial position or cash flows.

 

12


Index

 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion contains a review of Umpqua Holdings Corporation's (the Company) financial condition at June 30, 2002 and the operating results for the three and six months then ended. When warranted, comparisons are made to the same periods in 2001 and to December 31, 2001. This discussion should be read in conjunction with the financial statements (unaudited) contained elsewhere in this report.

This discussion and information in the accompanying financial statements contains certain forward-looking statements, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements are subject to risks and uncertainties that could cause actual results to differ materially from those stated. These risks and uncertainties include the Company's ability to maintain or expand its market share and net interest margins, or to implement its marketing and growth strategies. Further, actual results may be affected by the Company's ability to compete on price and other factors with other financial institutions; customer acceptance of new products and services; and general trends in the banking and the regulatory environment, as they relate to the Company's cost of funds and returns on assets. In addition there are risks inherent in the banking industry relating to the collectability of loans and changes in interest rates. Risks associated with the anticipated acquisition of Centennial Bancorp include the receipt and timing of shareholder and regulatory approvals; the issuance of approximately $75 million in preferred stock, senior debt securities or some combination thereof to fund the cash portion of the acquisition price; the election made by shareholders of Centennial Bancorp; and the maintenance of current deposit levels and the market value of Umpqua Common Stock prior to and following the merger. The reader is advised that this list of risks is not exhaustive and should not be construed as any prediction by the Company as to which risks would cause actual results to differ materially from those indicated by the forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements.

Financial Highlights

The Company earned $5.28 million for the quarter ended June 30, 2002, up $2.0 million from the comparable quarter of the prior year. Diluted earnings per share improved to $0.26 for the second quarter of 2002, up from $0.17 for the same period in 2001. Return on average assets and return on average equity were 1.48% and 14.82%, respectively, for the quarter compared with 1.10% and 11.27%, respectively, in 2001. The Company's net interest margin for the quarter was 5.63% compared with 5.07% for the second quarter of 2001. The Bank's efficiency ratio continued to improve during the quarter as benefits from integration and consolidation initiatives were realized. The Bank's efficiency ratio was 57.2% for the second quarter of 2002 compared with an efficiency ratio, excluding merger related costs, of 59.8% in the second quarter of 2001.

For the first six months of 2002, the Company earned $9.24 million or $0.46 per diluted share. This compares with $5.86 million and $0.31 per diluted share in the prior year. Return on average assets and average equity were 1.31% and 13.24%, respectively, for the six-month period ended June 30, 2002 compared with 1.01% and 10.28%, respectively, for the same period in the prior year.

Total assets grew to $1.490 billion at June 30, 2002 up from $1.429 billion at December 31, 2001.

 

13


Index

 

Results of Operations

Net interest income

Net interest income is the primary source of the Company's revenue. Net interest income is the difference between interest income generated from earning assets, primarily loans and investment securities, and interest expense paid on customer deposits and debt. Changes in net interest income result from changes in "volume" and "rate". Volume refers to the level of interest earning assets and interest bearing liabilities while rate refers to the underlying yields on assets and costs of liabilities.

Net interest income on a taxable equivalent basis was $18.1 million for the quarter ended June 30, 2002 compared with $13.7 million for the same period in 2001 (Tables 1 and 2). The increase of $4.4 million was primarily attributable to an increase in the volume of earning assets as well as an improvement in the net interest spread. Average earning assets increased $205 million or 19% compared with the same period in the prior year. Loans, the largest component of earning assets, increased $233 million on average compared with the prior year period. Offsetting this increase were decreases in average taxable investment securities and temporary investments. Overall, the yield on earning assets decreased to 7.33% for the quarter compared with 8.25% for the same period in the prior year. This decline was primarily attributable to the 1.24% decrease in the yield on loans. This decline was due to variable loan repricings as well as new loan production occurring at lower rates. Average prime rate for the second quarter of 2002 was 4.75% compared with 7.34% for the second quarter of 2001. Average noninterest earning assets were $42 million higher in the second quarter of 2002 compared with the second quarter of 2001. The increase was primarily attributable to intangibles and other assets related to the acquisition of Linn-Benton Bank. Average interest-bearing liabilities increased $150 million compared with the prior year period. Of this increase, $120 million was in the interest-bearing checking and savings accounts deposit category, generally the least expensive deposit product. The overall cost of interest-bearing liabilities for the second quarter of 2002 was 2.20% compared with 4.08% for the second quarter of 2001, a 1.88% decrease. The decrease was primarily the result of decreases in rates paid on interest bearing checking and time deposits. As time deposits matured during 2001 and 2002 the Company was able to roll them over at lower rates. Average noninterest-bearing funding sources increased $93 million compared with the prior year period. As a result of the preceding changes, the interest spread (the difference between the yield on earning assets and the cost of interest bearing liabilities) increased 0.96 % to 5.13% for the quarter ended June 30, 2002 compa red with the same period in the prior year. The net interest margin for the quarter ended June 30, 2002 was 5.63%, an increase of 0.56% from the same period in the prior year.

 

14


Index

 

Table 1

  QUARTER ENDED JUNE 30, 2002     QUARTER ENDED JUNE 30, 2001
    AVERAGE     INTEREST INCOME AVERAGE YIELDS     AVERAGE     INTEREST INCOME AVERAGE YIELDS
    BALANCE     OR EXPENSE OR RATES     BALANCE     OR EXPENSE OR RATES
                           
(in thousands)                          
INTEREST-EARNING ASSETS:                          
Loans and loans held for sale (2) $ 1,058,067    $ 20,261 7.68%   $ 825,013    $ 18,350 8.92%
     Taxable securities   130,338      1,990 6.11%     146,382      2,290 6.26%
     Non-taxable securities(1)   61,257      1,082 7.07%     58,750      1,047 7.13%
Temporary investments   36,899      165 1.79%     51,788      567 4.39%
Total interest earning assets   1,286,561      23,498 7.33%     1,081,933      22,254 8.25%
Allowance for loan losses   (14,285)             (10,318)        
Other assets   159,613              118,005         
     Total assets $ 1,431,889            $ 1,189,620         
   
           
       
INTEREST-BEARING LIABILITIES:                          
Interest-bearing checking and                          
     savings accounts $ 520,130    $ 1,383 1.07%   $ 400,598    $ 2,377 2.38%
Time deposits   422,881      3,715 3.52%     391,481      5,592 5.73%
Repurchase agreements and                          
     overnite borrowings   20,257      78 1.54%     17,834      170 3.82%
Term debt   28,381      252 3.56%     32,117      435 5.43%
     Total interest-bearing liabilities   991,649      5,428 2.20%     842,030      8,574 4.08%
Non-interest-bearing deposits   275,126              220,065         
Other liabilities   22,106              10,961         
     Total liabilities   1,288,881              1,073,056         
Shareholders' equity   143,008              116,564         
     Total liabilities and                          
     shareholders' equity $ 1,431,889            $ 1,189,620         
   
           
       
NET INTEREST INCOME (1)       $ 18,070           $ 13,680  
NET INTEREST SPREAD        
5.13%          

 

4.17%
                           
AVERAGE YIELD ON EARNING ASSETS (1),(2)   7.33%             8.25%
INTEREST EXPENSE TO EARNING ASSETS   1.69%             3.18%
NET INTEREST INCOME TO EARNING ASSETS (1),(2)  5.63%             5.07%
           
           
(1) Tax exempt income has been adjusted to a tax equivalent basis at a 35% effective rate.
      The amount of such adjustment was an addition to recorded income of $349 and $330 for 2002 and 2001, respectively.

 

(2) Non-accrual loans are included in average balance. 

 

    INCREASE (DECREASE)            
    DUE TO CHANGE IN            
Table 2   VOLUME     RATE     NET CHANGE
                 
(in thousands)                
INTEREST-EARNING ASSETS:                
Loans $ 5,184     $ (3,273)   $ 1,911  
Investment securities- Available for sale                
     Taxable securities   (251)     (49)     (300)
     Non-taxable securities (1)   45       (10)     35  
Temporary investments   (163)     (239)     (402)
          Total   4,815       (3,571)     1,244  
                 
INTEREST-BEARING LIABILITIES:                
Interest-bearing checking and                
     savings accounts   709       (1,703)     (994)
Time deposits   449       (2,326)     (1,877)
Repurchase agreements and overnite borrowings   23       (116)     (92)
Term debt   (51)     (132)     (183)
               Total   1,130       (4,276)     (3,146)
                 
Net increase in net interest income $ 3,685     $ 705     $ 4,390  
   
             
(1) Tax-exempt interest income has been adjusted to a tax equivalent basis at a 35% effective tax rate.             
                 

 

15


Index

 

Net interest income on a taxable equivalent basis was $35.8 million for the first six months of 2002 compared with $26.8 million for the same period in 2001 (Tables 3 and 4). The primary reason for the increase was an increase in the volume of earning assets. Average earning assets for the first six months of 2002 were $1.28 billion compared with $1.07 billion for the same period in 2001. While the average volume of earning assets increased, the average yield decreased from 8.40% in 2001 to 7.40% in 2002. This decrease was due to asset repricings during a period of declining interest rates. Average interest bearing liabilities also increased during the period, from $832.5 million for the first six months of 2001 to $993.5 million for the same period in 2002. Similar to earning assets, the cost of interest bearing liabilities decreased from 4.26% in 2001 to 2.26% in 2002. The decrease in the cost of interest bearing liabilities was due to repricings of interest bearing checking a nd savings accounts as well as the rollover of maturing certificates of deposit at lower rates. As a result of the preceding changes, the interest spread (the difference between the yield on earning assets and the cost of interest bearing liabilities) increased 1.01 % to 5.14% for the six months ended June 30, 2002 compared with the same period in the prior year. The net interest margin for the six months ended June 30, 2002 was 5.65%, an increase of 0.59% from the same period in the prior year.

 

Table 3      
    SIX MONTHS ENDED JUNE 30, 2002     SIX MONTHS ENDED JUNE 30, 2001
    AVERAGE     INTEREST INCOME AVERAGE YIELDS     AVERAGE     INTEREST INCOME AVERAGE YIELDS
    BALANCE     OR EXPENSE OR RATES     BALANCE     OR EXPENSE OR RATES
                           
(in thousands)                          
INTEREST-EARNING ASSETS:                          
Loans and loans held for sale (2) $  1,045,667     $ 40,192 7.75%   $ 795,775     $ 36,038 9.13%
     Taxable securities   139,199       4,280 6.15%     155,057       4,872 6.28%
     Non-taxable securities(1)   61,223       2,170 7.09%     66,599       2,361 7.09%
Temporary investments   31,888       270 1.71%     49,503       1,147 4.67%
Total interest earning assets   1,277,977       46,912 7.40%     1,066,934       44,418 8.40%
Allowance for loan losses   (14,285)             (10,147)        
Other assets   157,435               117,414          
     Total assets $ 1,421,127             $ 1,174,200          
   
           
       
INTEREST-BEARING LIABILITIES:                          
Interest-bearing checking and                          
     savings accounts $ $ 519,498     $ 2,724 1.06%   $ 398,184     $  5,069 2.57%
Time deposits   418,611       7,658 3.69%     386,701       11,338 5.91%
Repurchase agreements and                          
     overnite borrowings   25,141       171 1.37%     17,280       350 4.08%
Term debt   30,272       570 3.80%     30,310       849 5.65%
     Total interest-bearing liabilities   993,522       11,123 2.26%     832,475       17,606 4.26%
Non-interest-bearing deposits   266,442               216,213          
Other liabilities   20,410               10,483          
     Total liabilities   1,280,374               1,059,171          
Shareholders' equity   140,753               115,029          
     Total liabilities and                          
     shareholders' equity $ 1,421,127             $ 1,174,200          
   

 

           

 

       
NET INTEREST INCOME (1)       $ 35,789           $ 26,812  
NET INTEREST SPREAD        
5.14%          
4.13%
                           
AVERAGE YIELD ON EARNING ASSETS (1),(2)    7.40%             8.40%
INTEREST EXPENSE TO EARNING ASSETS    1.76%             3.34%
NET INTEREST INCOME TO EARNING ASSETS (1),(2)    5.65%             5.06%
           
           
 
(1) Tax exempt income has been adjusted to a tax equivalent basis at a 35% effective rate.
      The amount of such adjustment was an addition to recorded income of $698 and $673 for 2002 and 2001, respectively.
(2) Non-accrual loans are included in average balance.

 

16


Index

 

    INCREASE (DECREASE)    
    DUE TO CHANGE IN    
Table 4   VOLUME     RATE     NET CHANGE
                 
(in thousands)                
INTEREST-EARNING ASSETS:                
Loans $ 11,317     $ (7,163)   $ 4,154  
     Taxable securities   (498)     (94)     (592)
     Non-taxable securities (1)   (191)     -      (191)
Temporary investments   (408)     (469)     (877)
          Total   10,220      (7,726)     2,494  
                 
INTEREST-BEARING LIABILITIES:                
Interest-bearing checking and                
     savings accounts   1,544       (3,889)     (2,345)
Time deposits   936       (4,616)     (3,680)
Repurchase agreements   159       (338)     (179)
Term debt   (1)     (278)     (279)
          Total   2,638       (9,121)     (6,483)
                 
Net increase in net interest income $ 7,582    $ 1,395    $ 8,977  
   

 

(1) Tax-exempt interest income has been adjusted to a tax equivalent basis at a 35% effective tax rate. 
                 

 

Provision for Credit Losses

The provision for credit losses is management's estimate of the amount necessary to maintain an allowance for credit losses that is considered adequate based on the risk of losses in the loan and lease portfolio (see additional discussion under Allowance for Credit Losses). The provision for credit losses for the quarter ended June 30, 2002 was $600,000 compared with $496,000 during the second quarter of 2001. Net charge-offs for the second quarter of 2002 were $173,000 compared with net charge-offs of $123,000 for the same period in 2001. For the first six months of 2002, net charge-offs were $127,000 compared with $194,000 for the same period in 2001. Nonperforming loans at June 30, 2002 increased to $6.7 million from $3.4 million at December 31, 2001. The increase in nonperforming loans was primarily due to an increase in nonperforming commercial real estate loans. The allowance for credit losses totaled $14.7 million, or 1.40% of total loan s at June 30, 2002 compared with $13.2 million, or 1.30% of total loans at December 31, 2001.

 

17


Index

 

Noninterest Income

Noninterest income for the quarter ended June 30, 2002 was $6.0 million, equal to the amount recorded in the second quarter of 2001. Brokerage commissions and fees, the largest component of noninterest income, increased $298,000 over the prior year. Service charges, the second largest component of noninterest income, decreased slightly to $1.88 million compared with $2.01 million for the same quarter in the prior year. Mortgage banking revenue was $2.22 million for the second quarter of 2002 compared with $1.38 million for the second quarter of 2001. The increase was due to increased mortgage banking activity related to lower interest rates in 2002. The Company originated $263 million in residential mortgages during the second quarter of 2002 compared with $164 million in 2001. Other noninterest income for the second quarter of 2002 was ($423,000) compared with $582,000 for the same period in 2001. The reason for the decline was a $900,000 impairment charge related to an investment in a Worldcom bond. The remaining book value of the bond on the Company's books at June 30, 2002 was $82,000.

For the first six months of 2002 noninterest income was $12.48 million compared with $10.96 million for the same period in 2001. The increase was primarily attributable to mortgage banking revenue which increased $1.85 million compared with the prior year and brokerage commission which increased $542,000. These increases were offset by the previously mentioned $900,000 impairment charge recorded in the second quarter of 2002.

Noninterest Expense

Noninterest expense for the quarter ended June 30, 2002 was $14.89 million compared with $13.82 million for the same period in 2001. Salaries and employee benefits increased $1.02 million to $8.57 million in the second quarter of 2002. The increase was due to increased mortgage banking activity and salaries and benefits associated with the acquisition of Linn-Benton Bank. Premises and equipment expense increased $152,000 compared with the prior year due to expenses associated with new stores and expanded backroom facilities and equipment. Other noninterest expense increased $76,000 to $4.11 million for the second quarter of 2002.

For the first six months of 2002 noninterest expense was $31.33 million compared with $26.96 million for the first six months of 2001. Salaries and benefits increased $2.71 million due to increased mortgage banking activity and salaries and benefits associated with the acquisition of Linn-Benton Bank. Premises and equipment and other noninterest expense also increased due to expenses associated with news stores and expanded backroom support facilities and equipment. Merger expenses for the first six months of 2002 were $1.52 million and were associated with the acquisitions of Independent Financial Network and Linn-Benton Bank. Merger expenses of $968,000 incurred during the first six months of 2001 were related to the acquisition of Valley of the Rogue Bancorp.

Accrued merger expenses at June 30, 2002 were $2.24 million and consisted primarily of accrued severance and related expenses and contract termination costs.

 

18


Index

 

Income taxes

The effective tax rate for the Company was 35.8% during the second quarter of 2002 compared with 35.0 % during the second quarter of 2001.

For the first six months of 2002 The Company's effective tax rate was 36.9% compared with 37.0% for the comparable period in 2001.

Financial Condition

Significant changes in the Company's financial position from December 31, 2001 to June 30, 2002 are as follows:

Loans and leases

Loans and leases have increased $34.9 million since year end. Details of the loan portfolio at June 30, 2002 and December 31, 2001:

 

Dollars in thousands   June 30, 2002     December 31, 2001
Commercial & Industrial $ 255,389   $ 235,809
Real Estate:          
     Construction   96,829     74,372
     Residential and commercial   644,407     634,031
Individuals   50,448     59,988
Leases   3,535     4,098
Other   400     7,844
Total Loans and Leases $ 1,051,008   $ 1,016,142
   

 

Allowance for Credit Losses

The allowance for credit losses is maintained at a level considered by management to be adequate to absorb losses inherent in the loan portfolio. Management monitors and evaluates the adequacy of the allowance on an ongoing basis. The following tools are used to manage and evaluate the loan and lease portfolio:

On a quarterly basis losses inherent in the portfolio are estimated by reviewing the following key elements of the loan portfolio:

 

19


Index

 

The Company also tests the adequacy of the allowance for credit losses using the following methodologies:

The allowance for credit losses is based upon estimates of losses inherent in the portfolio. The amount of losses actually incurred can vary significantly from these estimates. Assessing the adequacy of the allowance on a quarterly basis allows management to adjust these estimates based upon the most recent information available.

Activity in the allowance for credit losses for the six-month periods ending June 30 was as follows:

 

  Six months ended
Dollars in thousands June 30, 2002 June 30, 2001
Beginning Balance $ 13,221 $ 9,838
Provision for Credit Losses 1,604 823
          Charge-offs (363) (312)
          Recoveries 236 118
     Net charge-offs/recoveries (127) (194)
Ending Balance $ 14,698 $ 10,467
 

 

Deposits

Details of deposits at June 30, 2002 and December 31, 2001 were as follows:

 

Dollars in thousands   June 30, 2002     December 31, 2001
Noninterest bearing demand $ 296,899   $ 270,813
Interest bearing demand and          
     Money market accounts   438,356     440,739
Savings   78,894     73,357
Time deposits   463,937     419,984
Total Deposits $ 1,278,086   $ 1,204,893
   

 

Liquidity

Liquidity enables the Company to meet the borrowing needs of its customers and withdrawals of its depositors. The Company meets its liquidity needs through the maintenance of cash resources, lines of credit with other financial institutions, maturities and sales of investment securities available for sale, and a stable base of core deposits. Having a stable and diversified deposit base is a significant factor in the Company's long-term liquidity structure. At June 30, 2002 the Company had overnight investments of $86.6 million and available lines of credit of approximately $290.1 million with various financial institutions.

20


Index

 

Capital Resources

Total shareholders' equity increased $10.1 million to $145.4 million at June 30, 2002. The increase was the result of earnings of $9.2 million, a $800,000 increase in accumulated other comprehensive income and $1.7 million from the exercise of stock options, offset by dividends paid of $1.6 million. At June 30, 2002 the Company's Tier 1 and total risk-based capital ratios were approximately 10.10% and 11.34%, respectively. The Federal Reserve Board's minimum risk-based capital ratio guidelines for Tier 1 and total capital are 4% and 8% respectively.

In conjunction with the acquisition of Centennial Bancorp, the Company expects to issue approximately $75 million in preferred stock, senior debt securities, or some combination thereof. The proceeds of these securities will be used to fund the cash portion of the acquisition price. Additionally, these securities are expected to qualify as regulatory capital under the Federal Reserve Bank regulations.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

The Company considers interest rate, credit and operations risks as the most significant risks impacting the Company. Other types of market risk, such as foreign exchange risk and commodity price risk, do not impact the Company in the normal course of operations.

The Company relies on prudent underwriting standards, loan reviews and an adequate allowance for credit losses to mitigate credit risk. Internal controls and periodic internal audits of business operations mitigate operations risk.

The Company uses an asset/liability model to measure and monitor interest rate risk. The model projects net interest income for the upcoming twelve months in various interest rate scenarios. The model the Company uses includes assumptions regarding prepayments of assets and early withdrawals of liabilities, the level and mix of interest earning assets and interest bearing liabilities, the level and responsiveness of interest rates on deposit products without stated maturities and the level of nonperforming assets. These assumptions are based on management's judgment and future expected pricing behavior. Actual results could vary significantly from the results derived from the model. The Company's interest rate risk has not changed materially since December 31, 2001. The Company also has increased its emphasis on noninterest sources of revenue in order to further stabilize future earnings.

 

21


Index

 

Part II: OTHER INFORMATION

Item 4. Submission of Matters to a Vote of Security Holders

The Annual Meeting of the Shareholders of the Company was held on April 30, 2002 in Roseburg, Oregon.

The following director nominees were elected to the board of directors by the shareholders at the Annual Meeting:

Name of Nominee
(Expiration of Term)

Votes in
Favor

Votes Against

Votes Abstained


Nonvotes

Allyn C. Ford (2005)

16,383,225

 

157,109

 

Ronald O. Doan (2005)

16,484,621

 

55,713

 

Michael Donovan (2005)

16,500,811

 

39,523

 

James D. Coleman (2005)

16,496,736

 

49,598

 

Scott Chambers (2004)

16,491,378

 

48,956

 

William Lansing (2004)

16,508,054

 

32,280

 

William Sherwood (2003)

16,372,379

 

167,955

 

Kenneth Messerle (2003)

16,507,274

 

33,060

 

The following persons continued as members of the Board of Directors

Raymond P. Davis
William A. Haden
Lynn K. Herbert
David B. Frohnmayer
John O. Dunkin
Larry L. Parducci

 

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits

99.1 Certification by Chief Executive Officer and Chief Financial Officer

(b) The Company filed no interim reports on Form 8-K during the period ending June 30, 2002.

 

22


Index

 

SIGNATURES

Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

UMPQUA HOLDINGS CORPORATION

(Registrant)

Dated August 14, 2002

By: /s/ Raymond P. Davis                                     
     Raymond P. Davis
     President and Chief Executive Officer

Dated August 14, 2002

By: /s/ Daniel A. Sullivan                                      
     Daniel A. Sullivan
     Executive Vice President and
     Chief Financial Officer

 

23


Index

 

Exhibit 99.1

CERTIFICATION OF

CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER

 

This certification is given by the undersigned Chief Executive Officer and Chief Financial Officer of Umpqua Holdings Corporation (the "registrant") pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Each of the undersigned hereby certifies, with respect to the registrant's quarterly report of Form 10-Q for the period ended June 30, 2002 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

/s/ Raymond P. Davis
Raymond P. Davis
President and Chief Executive Officer
Umpqua Holdings Corporation

 

/s/ Daniel A. Sullivan
Daniel A. Sullivan
Executive Vice President and
Chief Financial Officer
Umpqua Holdings Corporation

August 14, 2002

 

24