Back to GetFilings.com




SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

FOR ANNUAL AND TRANSITION REPORTS
PURSUANT TO SECTIONS 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

(Mark One)

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1996

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from _______________________ to ______________________

Commission file number 000-22117

SILGAN HOLDINGS INC.
----------------------------------------------------------------
(Exact name of registrant as specified in its charter)

Delaware 06-1269834
- ------------------------ ------------------------------------
(State of incorporation) (I.R.S. Employer Identification No.)

4 Landmark Square, Stamford, Connecticut 06901
- ---------------------------------------- ----------
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code (203) 975-7110

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, par value $0.01 per share
---------------------------------------
(Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

As of February 28, 1997, the aggregate market value of the voting stock held by
non-affiliates of the registrant was $147,502,669 million.

As of February 28, 1997, the number of shares outstanding of the registrant's
common stock, par value $0.01 per share, was 18,862,834.


Documents Incorporated by Reference: None






TABLE OF CONTENTS


Page

----

PART I...................................................................... 1
Item 1. Business..................................................... 1
Item 2. Properties.................................................. 11
Item 3. Legal Proceedings........................................... 13
Item 4. Submission of Matters to a Vote of Security Holders......... 14

PART II.................................................................... 15
Item 5. Market for Registrant's Common Equity and Related
Stockholder Matters....................................... 15
Item 6. Selected Financial Data..................................... 15
Item 7. Management's Discussion and Analysis of Financial
Condition and Results of Operations....................... 20
Item 8. Financial Statements and Supplementary Data................. 35
Item 9. Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure....................... 35

PART III................................................................... 36
Item 10. Directors and Executive Officers of the Registrant......... 36
Item 11. Executive Compensation..................................... 40
Item 12. Security Ownership of Certain Beneficial Owners and
Management............................................... 44
Item 13. Certain Relationships and Related Transactions............. 49

PART IV.................................................................... 53
Item 14. Exhibits, Financial Statements, Schedules, and
Reports on Form 8-K...................................... 53



-i-




PART I

Item 1. Business

General

Silgan Holdings Inc. ("Holdings", and together with its direct and
indirect owned subsidiaries, the "Company"), is a leading North American
manufacturer of consumer goods packaging products that currently produces (i)
steel and aluminum containers for human and pet food, (ii) custom designed
plastic containers for personal care, health, food, pharmaceutical and household
chemical products and (iii) specialty packaging items, including metal caps and
closures, plastic bowls and paper containers used by processors in the food
industry. The Company is the largest manufacturer of metal food containers in
North America, with a unit sale market share for the twelve months ended October
31, 1996 of 35% in the United States, and is a leading manufacturer of plastic
containers in North America for personal care products. The Company's strategy
is to increase shareholder value by growing its existing businesses and
expanding into other segments by applying its expertise in acquiring, financing,
integrating and efficiently operating consumer goods packaging businesses.

The Company was founded in 1987 by its current Co-Chief Executive
Officers. Since its inception, the Company has acquired and successfully
integrated ten businesses, including the recent acquisitions of substantially
all of the assets of the Food Metal and Specialty business ("AN Can") of
American National Can Company ("ANC") in August 1995 for a purchase price of
approximately $362.0 million (including net working capital of approximately
$156.0 million) and the U.S. metal container manufacturing business ("DM Can")
of Del Monte Corporation ("Del Monte") in December 1993 for a purchase price of
approximately $73.3 million (including net working capital of approximately
$21.9 million). In addition, on October 9, 1996 the Company completed its
acquisition of Finger Lakes Packaging Company, Inc. ("Finger Lakes"), the metal
food container manufacturing subsidiary of Curtice Burns Foods, Inc. ("Curtice
Burns"). See "--Company History" and "--Recent Developments". The Company's
strategy has enabled it to rapidly increase its net sales and income from
operations. The Company's net sales have increased from $630.0 million in 1992
to $1,405.7 million in 1996, representing a compound annual growth rate of
approximately 22%. During this period, income from operations increased from
$42.2 million in 1992 to $123.3 million in 1996, representing a compound annual
growth rate of approximately 31%, while the Company's income from operations as
a percentage of net sales increased 2.1 percentage points from 6.7% to 8.8% over
the same period.

The Company's philosophy, which has contributed to its strong
performance since inception, is based on: (i) a significant equity ownership by
management and an entrepreneurial approach to business, (ii) its low cost
producer position and (iii) its long-term customer relationships. The Company's
senior management has a significant ownership interest in the Company, which
fosters an entrepreneurial management style and places a primary focus on
creating shareholder value. The Company has achieved a low cost producer status
through (i) the maintenance of a flat, efficient organizational structure,
resulting in low selling, general and administrative expenses as a percentage of
total net sales, (ii) purchasing economies, (iii) significant capital
investments that have generated manufacturing and production efficiencies, (iv)
plant consolidations and rationalizations and (v) the proximity of its plants to
its customers. The Company's philosophy has also been to develop long-term
customer relationships by acting in partnership with its customers, providing
reliable quality and service and utilizing its low cost producer position. This
philosophy has resulted in numerous long-term supply contracts, high retention
of customers' business and recognition from its customers, as demonstrated by
many quality and service awards.



-1-





Growth Strategy

The Company intends to enhance its position as a leading supplier of
consumer goods packaging products by aggressively pursuing a strategy designed
to achieve future growth and to increase profitability. The key components of
this strategy are to (i) increase the Company's market share in its current
business lines through acquisitions and internal growth, (ii) expand into
complementary business lines by applying the Company's acquisition and operating
expertise to other areas of the North American consumer goods packaging market
and (iii) improve the profitability of acquired businesses through integration,
rationalization and capital investments to enhance their manufacturing and
production efficiency.

Increase Market Share Through Acquisitions and Internal Growth. The
Company has increased its revenues and market share in the metal container,
plastic container and specialty markets through acquisitions and internal
growth. As a result of this strategy, the Company has diversified its customer
base, geographic presence and product line. Management believes that certain
industry trends exist which will enable the Company to continue to acquire
attractive businesses in its existing markets. For example, during the past ten
years, the metal container market has experienced significant consolidation due
to the desire by food processors to reduce costs and deploy resources to their
core operations. Self-manufacturers are increasingly outsourcing their container
needs by selling their operations to commercial container manufacturing
companies and agreeing to purchase containers from the buyer pursuant to
long-term contracts. The Company's acquisitions of the metal container
manufacturing operations of the Nestle Food Company ("Nestle"), The Dial
Corporation and Del Monte reflect this trend. As a result of its growth
strategy, the Company has more than tripled its overall share of the U.S. metal
food container market from approximately 10% in 1987 to approximately 35% for
the twelve months ended October 31, 1996. The Company expects this consolidation
trend to continue as evidenced by its October 9, 1996 acquisition of Finger
Lakes. See "--Recent Developments". The Company's plastic container business has
also increased its market position primarily through strategic acquisitions,
from a sales base of $88.8 million in 1987 to $216.4 million in 1996. The
plastic container segment of the consumer goods packaging industry is highly
fragmented, and management intends to pursue consolidation opportunities in that
segment.

The Company also expects to generate internal growth due to its
participation in certain higher growth segments of the consumer goods packaging
market. For example, due to increasing consumer preference for plastic as a
substitute for glass, the Company is aggressively pursuing opportunities for its
custom designed polyethylene terephthalate ("PET") and high density polyethylene
("HDPE") containers. These opportunities include producing PET containers for
regional bottled water companies, and HDPE and PET containers for products such
as shampoo, mouthwash, salad dressing and liquor. The Company also believes that
there will be opportunities to expand its specialty business, which generated
net sales of $90.7 million in 1996. Specialty products manufactured by the
Company include metal closures for vacuum sealed glass containers, its licensed
Omni plastic container, a plastic, microwaveable bowl with an easy-open metal
end, and paper containers.

Expand into Complementary Business Lines Through Acquisitions.
Management believes that it can successfully apply its acquisition and operating
expertise to new segments of the consumer goods packaging industry. For example,
with the AN Can acquisition, the Company expanded its specialty business into
metal caps and closures and its licensed Omni plastic container. Management
believes that certain trends in and characteristics of the North American
consumer goods packaging industry will continue to generate attractive
acquisition opportunities in complementary business lines. The Company is
focused on the North American consumer goods packaging industry, which
represents a significant part of the $95 billion North American packaging market
(based on estimated total sales in 1994). Importantly,


-2-





the industry is also fragmented, with numerous segments and multiple
participants in each of them. In addition, many of these segments are
experiencing consolidation.

Enhance Profitability of Acquired Companies. The Company seeks to
acquire businesses at reasonable cash flow multiples and to enhance
profitability by rationalizing plants, by improving manufacturing and production
efficiencies and through purchasing economies. Since 1991, the Company has
reduced costs by closing twelve smaller, higher cost facilities. Since its
inception in 1987, the Company has invested approximately $272.3 million to
upgrade acquired manufacturing facilities, aimed at generating manufacturing and
production efficiencies and achieving a low cost producer position. As a result,
the Company's acquisitions have generally been accretive to earnings and have
produced high returns on assets. The AN Can acquisition illustrates the ability
of the Company to enhance the profitability of acquired businesses. The Company
estimates that it has reduced AN Can's operating costs from its historical 1994
level by at least $21.0 million, through selling and administrative cost
reductions, improved manufacturing and production efficiencies and purchasing
economies. The Company expects to further reduce AN Can's operating costs over
the next few years by an aggregate of approximately $15.0 million (approximately
half of which is expected to be realized in 1997) through the elimination of
transitional administrative costs, the realization of additional manufacturing
and production synergies with its metal container business and plant
rationalizations.

Financial Strategy

The Company's financial strategy has been to use leverage to support
its growth and optimize shareholder returns. The Company's stable and
predictable cash flow, generated largely as a result of its long-term customer
relationships, has supported its financial strategy. Management has successfully
operated its businesses and achieved its growth strategy while managing the
Company's indebtedness. Management intends to apply this strategy to further
expand its business. Additionally, on February 20, 1997, an initial public
offering (the "Offering") of 5,175,000 shares of common stock, par value $.01
per share (the "Common Stock") of Holdings was completed, providing the Company
with improved financial flexibility to implement its growth strategy.

Business Segments

Holdings is a holding company that conducts its business through two
operating companies, Silgan Containers Corporation ("Containers") and Silgan
Plastics Corporation ("Plastics"), each of which is a wholly owned subsidiary of
Silgan Corporation ("Silgan"), which is in turn a wholly owned subsidiary of
Holdings.

Containers. For 1996, Containers had net sales of $1,189.3 million (85%
of the Company's net sales) and income from operations of $106.1 million (85% of
the Company's income from operations) (without giving effect to corporate
expense). Containers has realized compound annual unit sales growth in excess of
24% since 1992, despite the relative maturity of the U.S. food can industry.
Containers is engaged in the manufacture and sale of steel and aluminum
containers that are used primarily by processors and packagers for human and pet
food. Containers manufactures metal containers for vegetables, fruit, pet food,
meat, tomato based products, coffee, soup, seafood and evaporated milk. The
Company estimates that approximately 80% of Containers' projected sales in 1997
will be pursuant to long-term supply arrangements. Containers has agreements
with Nestle (the "Nestle Supply Agreements") pursuant to which Containers
supplies a majority of Nestle's metal container requirements, and an agreement
with Del Monte (the "DM Supply Agreement") pursuant to which Containers supplies
substantially all of Del Monte's metal container requirements. In addition to
Nestle and Del Monte, Containers has multi-year supply arrangements with several
other major food processors.


-3-






Containers also manufactures certain specialty packaging items,
including metal caps and closures, plastic bowls and paper containers used by
processors in the food industry. For 1996, Containers had net sales of specialty
packaging items of $90.7 million.

Plastics. For 1996, Plastics had net sales of $216.4 million (15% of
the Company's net sales) and income from operations of $18.4 million (15% of the
Company's income from operations) (without giving effect to corporate expense).
Plastics is aggressively pursuing opportunities in custom designed PET and HDPE
containers. Plastics emphasizes value-added design, fabrication and decoration
of custom containers in its business. Plastics manufactures custom designed HDPE
containers for health and personal care products, including containers for
shampoos, conditioners, hand creams, lotions, cosmetics and toiletries,
household chemical products, including containers for scouring cleaners,
cleaning agents and lawn and garden chemicals and pharmaceutical products,
including containers for tablets, antacids and eye cleaning solutions. Plastics
also manufactures PET custom designed containers for mouthwash, respiratory and
gastrointestinal products, liquid soap, skin care lotions, salad dressings,
condiments, instant coffee, bottled water and liquor. While many of Plastics'
larger competitors that manufacture extrusion blow-molded plastic containers
employ technology oriented to large bottles and long production runs, Plastics
has focused on mid-sized, extrusion blow-molded plastic containers requiring
special decoration and shorter production runs. Because these products are
characterized by short product life and a demand for creative packaging, the
containers manufactured for these products generally have more sophisticated
designs and decorations.

Manufacturing and Production

As is the practice in the industry, most of the Company's can and
plastic container customers provide it with quarterly or annual estimates of
products and quantities pursuant to which periodic commitments are given. Such
estimates enable the Company to effectively manage production and control
working capital requirements. Containers estimates that approximately 80% of its
projected 1997 sales will be pursuant to multi-year contracts. Plastics has
purchase orders or contracts for containers with the majority of its customers.
In general, these purchase orders and contracts are for containers made from
proprietary molds and are for a duration of 2 to 5 years. Both Containers and
Plastics schedule their production to meet their customers' requirements.
Because the production time for the Company's products is short, the backlog of
customer orders in relation to sales is not significant.

Metal Container Business

The Company's manufacturing operations include cutting, coating,
lithographing, fabricating, assembling and packaging finished cans. Three basic
processes are used to produce cans. The traditional three-piece method requires
three pieces of flat metal to form a cylindrical body with a welded side seam, a
bottom and a top. High integrity of the side seam is assured by the use of
sophisticated electronic weld monitors and organic coatings that are thermally
cured by induction and convection processes. The other two methods of producing
cans start by forming a shallow cup that is then formed into the desired height
using either the draw and iron process or the draw and redraw process. Using the
draw and redraw process, the Company manufactures steel and aluminum two-piece
cans, the height of which does not exceed the diameter. For cans the height of
which is greater than the diameter, the Company manufactures steel two-piece
cans by using a drawing and ironing process. Quality and stackability of such
cans are comparable to that of the shallow two-piece cans described above. Can
bodies and ends are manufactured from thin, high-strength aluminum alloys and
steels by utilizing proprietary tool and die designs and selected can making
equipment.



-4-





Plastic Container Business

The Company utilizes two basic processes to produce plastic bottles. In
the extrusion blow molding process, pellets of plastic resin are heated and
extruded into a tube of plastic. A two-piece metal mold is then closed around
the plastic tube and high pressure air is blown into it causing a bottle to form
in the mold's shape. In the injection blow molding process, pellets of plastic
resin are heated and injected into a mold, forming a plastic preform. The
plastic preform is then blown into a bottle-shaped metal mold, creating a
plastic bottle.

The Company believes that its proprietary equipment for the production
of HDPE containers is particularly well-suited for the use of post-consumer
recycled ("PCR") resins because of the relatively low capital costs required to
convert its equipment to utilize multi-layer container construction.

The Company's decorating methods for its plastic products include (1)
in-mold labeling which applies a paper or plastic film label to the bottle
during the blowing process and (2) post-mold decoration. Post-mold decoration
includes (i) silk screen decoration which enables the applications of images in
multiple colors to the bottle, (ii) pressure sensitive decoration which uses a
plastic film or paper label with an adhesive, (iii) heat transfer decoration
which uses a plastic coated label applied by heat, and (iv) hot stamping
decoration which transfers images from a die using metallic foils. The Company
has state-of- the-art decorating equipment, including, management believes, one
of the largest sophisticated decorating facilities in the country.

Raw Materials

The Company does not believe that it is materially dependent upon any
single supplier for any of its raw materials and, based upon the existing
arrangements with suppliers, its current and anticipated requirements and market
conditions, the Company believes that it has made adequate provisions for
acquiring raw materials. Although increases in the prices of raw materials have
generally been passed along to the Company's customers in accordance with the
Company's long-term supply arrangements and otherwise, any inability to do so in
the future could have a significant impact on the Company's operating margins.

Metal Container Business

The Company uses tin plated and chromium plated steel, aluminum, copper
wire, organic coatings, lining compound and inks in the manufacture and
decoration of its metal can products. The Company's material requirements are
supplied through purchase orders with suppliers with whom the Company, through
its predecessors, has long-term relationships. If its suppliers fail to deliver
under their arrangements, the Company will be forced to purchase raw materials
on the open market, and no assurances can be given that it would be able to make
such purchases at comparable prices or terms. The Company believes that it will
be able to purchase sufficient quantities of steel and aluminum can sheet for
the foreseeable future.

Plastic Container Business

The raw materials used by the Company for the manufacture of plastic
containers are primarily resins in pellet form such as recycled PET, HDPE-PCR
and virgin HDPE and PET and, to a lesser extent, low density polyethylene,
extrudable polyethylene terephthalate, polyethylene terephthalate glycol,
polypropylene, polyvinyl chloride and medium density polyethylene. The Company's
resin requirements are acquired through multi-year arrangements for specific
quantities of resins with several major suppliers


-5-





of resins. The price the Company pays for resin raw materials is not fixed and
is subject to market pricing. The Company believes that it will be able to
purchase sufficient quantities of resins for the foreseeable future.

Sales and Marketing

The Company's philosophy has been to develop long-term customer
relationships by acting in partnership with its customers, providing reliable
quality and service and utilizing its low cost producer position. The Company
markets its products in most areas of North America primarily by a direct sales
force and for its plastic container business, to a lesser extent, through a
network of distributors. Because of the high cost of transporting empty
containers, the Company generally sells to customers within a 300 mile radius of
its manufacturing plants. See also "--Competition".

In 1996, 1995 and 1994, approximately 17%, 21% and 26%, respectively,
of the Company's sales were to Nestle, and approximately 12%, 15% and 21%,
respectively, of the Company's sales were to Del Monte. No other customer
accounted for more than 10% of the Company's total sales during such years.

Metal Container Business

The Company is the largest manufacturer of metal food can containers in
North America, with a unit sale market share for the twelve months ended October
31, 1996 of approximately 35% in the United States. Containers has entered into
multi-year supply arrangements with many of its customers, including Nestle and
Del Monte. The Company estimates that approximately 80% of its projected metal
container sales in 1997 will be pursuant to such arrangements.

In 1987, the Company, through Containers, and Nestle entered into nine
Nestle Supply Agreements pursuant to which Containers has agreed to supply
Nestle with, and Nestle has agreed to purchase from Containers, substantially
all of the can requirements of the former Carnation operations of Nestle for a
period of ten years, subject to certain conditions. In 1996, sales of metal cans
by the Company to Nestle were $240.6 million.

The Nestle Supply Agreements provide for certain prices and specify
that such prices will be increased or decreased based upon cost change formulas
set forth therein. The Nestle Supply Agreements contain provisions that require
Containers to maintain certain levels of product quality, service and delivery
in order to retain the Nestle business. In the event of a breach of a particular
Nestle Supply Agreement, Nestle may terminate such Nestle Supply Agreement but
the other Nestle Supply Agreements would remain in effect.

The Company has recently agreed with Nestle, subject to definitive
documentation, to extend the term of certain of the Nestle Supply Agreements
through 2004 (representing approximately 10% of the Company's estimated 1996
sales) in return for certain price concessions by the Company. The Company
believes that these price concessions will not have a material adverse effect on
its results of operations. Under certain limited circumstances, Nestle,
beginning in January 2000 (with respect to all of the containers supplied under
the Nestle Supply Agreements that have been extended through 2004), may receive
competitive bids, and Containers has the right to match any such bids. If
Containers matches a competitive bid, it may result in reduced sales prices with
respect to the metal containers that are the subject of such competitive bid. In
the event that Containers chooses not to match a competitive bid, such metal
containers may be purchased from the competitive bidder at the competitive bid
price for the term of the bid.


-6-





Under the Company's recent agreement with Nestle, with respect to the
remaining Nestle Supply Agreements that expire in August 1997 (representing
approximately 6% of the Company's estimated 1996 sales), the Company has the
right to submit a bid to Nestle, and to match any bid received by Nestle, for
the 1998 supply year with respect to the metal containers that are the subject
of such Nestle Supply Agreements. There can be no assurance that any such bid by
the Company will be made at sales prices equivalent to those currently in effect
or otherwise on terms similar to those currently in effect. In addition, the
Company cannot predict the effect, if any, on its results of operations of
matching or not matching any such bids.

On December 21, 1993, Containers and Del Monte entered into the DM
Supply Agreement. Under the DM Supply Agreement, Del Monte has agreed to
purchase from Containers, and Containers has agreed to sell to Del Monte,
substantially all of Del Monte's annual requirements for metal containers to be
used for the packaging of food and beverages in the United States, subject to
certain limited exceptions. In 1996, sales of metal containers by the Company to
Del Monte were $168.0 million.

The DM Supply Agreement provides for certain prices for all metal
containers supplied by Containers to Del Monte thereunder and specifies that
such prices will be increased or decreased based upon specified cost change
formulas.

Under the DM Supply Agreement, beginning in December 1998, Del Monte
may, under certain circumstances, receive proposals with terms more favorable
than those under the DM Supply Agreement from independent commercial can
manufacturers for the supply of containers of a type and quality similar to the
metal containers that Containers furnishes to Del Monte, which proposals shall
be for the remainder of the term of the DM Supply Agreement and for 100% of the
annual volume of containers at one or more of Del Monte's canneries. Containers
has the right to retain the business subject to the terms and conditions of such
competitive proposal.

The sale of metal containers to vegetable and fruit processors is
seasonal and monthly revenues increase during the months of June through
October. As is common in the packaging industry, the Company must build
inventory and then carry accounts receivable for some seasonal customers beyond
the end of the season. The acquisition of AN Can increased the Company's
seasonal metal container business. Consistent with industry practice, such
customers may return unused containers. Historically, such returns have been
minimal.

Plastic Container Business

The Company is one of the leading manufacturers of custom designed HDPE
and PET containers sold in North America. The Company markets its plastic
containers in most areas of North America through a direct sales force and
through a large network of distributors. Management believes that the Company is
a leading manufacturer of plastic containers in North America for personal care
products. More than 70% of the Company's plastic containers are sold for health
and personal care products, such as hair care, oral care, pharmaceutical and
other health care applications. The Company's largest customers in these product
segments include the Helene Curtis and Chesebrough-Ponds USA divisions of
Unilever United States, Inc., Procter & Gamble Co., Avon Products, Inc., Andrew
Jergens Inc., The Dial Corporation, Warner-Lambert Company and Pfizer Inc. The
Company also manufactures plastic containers for food and beverage products,
such as salad dressings, condiments, instant coffee and bottled water and
liquor. Customers in these product segments include Procter & Gamble Co., Kraft
Foods Inc. and General Mills, Inc.



-7-





As part of its marketing strategy, the Company has arrangements to sell
some of its plastic products to distributors, which in turn sell such products
primarily to regional customers. Plastic containers sold to distributors are
manufactured by using generic molds with decoration, color and neck finishes
added to meet the distributors' individual requirements. The distributors'
warehouses and their sales personnel enable the Company to market and inventory
a wide range of such products to a variety of customers.

Plastics has written purchase orders or contracts for containers with
the majority of its customers. In general, these purchase orders and contracts
are for containers made from proprietary molds and are for a duration of 2 to 5
years.

Competition

The packaging industry is highly competitive. The Company competes in
this industry with other packaging manufacturers as well as fillers, food
processors and packers who manufacture containers for their own use and for sale
to others. The Company attempts to compete effectively through the quality of
its products, competitive pricing and its ability to meet customer requirements
for delivery, performance and technical assistance. The Company also pursues
market niches such as the manufacture of easy-open ends and special feature
cans, which may differentiate the Company's products from its competitors'
products.

Because of the high cost of transporting empty containers, the Company
generally sells to customers within a 300 mile radius of its manufacturing
plants. Strategically located existing plants give the Company an advantage over
competitors from other areas, and the Company would be disadvantaged by the loss
or relocation of a major customer. As of December 31, 1996, the Company operated
48 manufacturing facilities, geographically dispersed throughout the United
States and Canada, that serve the distribution needs of its customers.

Metal Container Business

Of the commercial metal can manufacturers, Crown Cork and Seal Company,
Inc. and Ball Corporation are the Company's most significant national
competitors. As an alternative to purchasing cans from commercial can
manufacturers, customers have the ability to invest in equipment to
self-manufacture their cans. However, some self-manufacturers have sold or
closed can manufacturing operations and entered into long-term supply agreements
with the new owners or with commercial can manufacturers.

Although metal containers face continued competition from plastic,
paper and composite containers, management believes that metal containers are
superior to plastic and paper containers in applications where the contents are
processed at high temperatures, where the contents are packaged in large or
institutional quantities (14 to 64 oz.) or where long-term storage of the
product is desirable. Such applications include canned vegetables, fruits, meats
and pet foods. These sectors are the principal areas for which the Company
manufactures its products.

Plastic Container Business

Plastics competes with a number of large national producers of health,
personal care, food, beverage, pharmaceutical and household chemical plastic
container products, including Owens-Brockway Plastics Products, a division of
Owens-Illinois, Inc., Constar Plastics Inc., a subsidiary of Crown Cork and Seal
Company, Inc., Johnson Controls Inc., Continental Plastics Inc. and Plastipak
Packaging Inc. In order to compete effectively in the constantly changing market
for plastic bottles, the Company must


-8-





remain current with, and to some extent anticipate innovations in, resin
composition and applications and changes in the technology for the manufacturing
of plastic bottles.

Employees

As of December 31, 1996, the Company employed approximately 1,080
salaried and 4,445 hourly employees on a full-time basis. Approximately 64% of
the Company's hourly plant employees are represented by a variety of unions.

The Company's labor contracts expire at various times between 1997 and
2008. Contracts covering approximately 13% of the Company's hourly employees
presently expire during 1997. The Company expects no significant changes in its
relations with these unions. Management believes that its relationship with its
employees is good.

Regulation

The Company is subject to federal, state and local environmental laws
and regulations. In general, these laws and regulations limit the discharge of
pollutants into the air and water and establish standards for the treatment,
storage, and disposal of solid and hazardous waste. The Company believes that
all of its facilities are either in compliance in all material respects with all
presently applicable environmental laws and regulations or are operating in
accordance with appropriate variances, delayed compliance orders or similar
arrangements.

In addition to costs associated with regulatory compliance, the Company
may be held liable for alleged environmental damage associated with the past
disposal of hazardous substances. Generators of hazardous substances disposed of
at sites at which environmental problems are alleged to exist, as well as the
owners of those sites and certain other classes of persons, are subject to
claims under the Comprehensive Environmental Response, Compensation, and
Liability Act of 1980 ("CERCLA") regardless of fault or the legality of the
original disposal. Liability under CERCLA and under many similar state statutes
is joint and several, and, therefore, any responsible party may be held liable
for the entire cleanup cost at a particular site. Other state statutes may
impose proportionate rather than joint and several liability. The federal
Environmental Protection Agency or a state agency may also issue orders
requiring responsible parties to undertake removal or remedial actions at
certain sites. Pursuant to the agreement relating to the acquisition in 1987 of
the can operations of Nestle ("Nestle Can"), the Company has assumed liability
for the past waste disposal practices of Nestle Can. In 1989, the Company
received notice that it is one of many potentially responsible parties (or
similarly designated parties) for cleanup of hazardous waste at a site to which
it (or its predecessor Nestle Can) is alleged to have shipped such waste and at
which the Company's share of cleanup costs exceeded $100,000. See "Legal
Proceedings".

Pursuant to the agreement relating to the acquisition in 1987 from
Monsanto Company ("Monsanto") of substantially all of the business and related
fixed assets and inventory of Monsanto's plastic containers business ("Monsanto
Plastic Containers"), Monsanto has agreed to indemnify the Company for
substantially all of the costs attributable to the past waste disposal practices
of Monsanto Plastic Containers. In connection with the acquisition of AN Can,
subject to certain limitations, ANC has agreed to indemnify the Company for a
period of three years for the costs attributable to any noncompliance by AN Can
with any environmental law prior to the closing, including costs attributable to
the past waste disposal practices of AN Can.

The Company is subject to the Occupational Safety and Health Act and
other laws regulating noise exposure levels and other safety and health concerns
in the production areas of its plants.


-9-





Management does not believe that any of the matters described above
individually or in the aggregate will have a material effect on the Company's
capital expenditures, earnings, financial position or competitive position.

Research and Product Development

Metal Container Business

The Company's research, product development and product engineering
efforts relating to its metal containers are currently conducted at its research
centers at Oconomowoc, Wisconsin and Neenah, Wisconsin. The Company is building
a state-of-the-art research facility in Oconomowoc, Wisconsin in order to
consolidate its two main research centers into one facility.

Plastic Container Business

The Company's research, product development and product engineering
efforts with respect to its plastic containers are currently performed by its
manufacturing and engineering personnel located at its Norcross, Georgia
facility. In addition to its own research and development staff, the Company
participates in arrangements with three non-U.S. plastic container manufacturers
that allow for an exchange of technology among these manufacturers. Pursuant to
these arrangements, the Company licenses its blow molding technology to such
manufacturers.

Company History

Holdings is a Delaware corporation organized in April 1989, that, in
June 1989, through a merger acquired all of the outstanding common stock of
Silgan. Holdings' principal asset is all of the outstanding capital stock of
Silgan. Prior to June 30, 1989, Holdings did not engage in any business. Silgan
is a Delaware corporation formed in August 1987 as a holding company to acquire
interests in various packaging manufacturers.

Since its inception in 1987, the Company has completed the following
acquisitions:



Acquired Business Year Products
- ------------------------------------------------ ---- ---------

Metal Container Manufacturing division of Nestle 1987 Metal food containers
Monsanto Company's plastic container business 1987 Plastic containers
Fort Madison Can Company of The Dial Corporation 1988 Metal food containers
Seaboard Carton Division of Nestle 1988 Paper containers
Aim Packaging, Inc. 1989 Plastic containers
Fortune Plastics Inc. 1989 Plastic containers
Express Plastic Containers Limited 1989 Plastic containers
Amoco Container Company 1989 Plastic containers
Del Monte's U.S. can manufacturing operations 1993 Metal food containers
Food Metal and Specialty business of ANC 1995 Metal food containers, metal caps and
closures and Omni plastic containers
Finger Lakes, a subsidiary of Curtice Burns 1996 Metal food containers




-10-





Recent Developments

Initial Public Offering

On February 20, 1997, Holdings completed the Offering. In the Offering,
Holdings sold to the underwriters 3,700,000 previously unissued shares of Common
Stock at an initial public offering price of $20.00 per share for aggregate net
proceeds to the Company of $68,820,000 (after deducting the underwriting
discount but before deducting estimated expenses of $1,000,000 payable by the
Company in connection with the Offering). The Company used a portion of the net
proceeds received by it from the Offering to prepay on February 20, 1997
approximately $5.4 million and $3.5 million principal amount of A term loans and
B term loans, respectively, under the Credit Agreement (as defined herein), and
will use the remaining net proceeds received by it from the Offering to redeem
on March 26, 1997 all of its remaining outstanding 13-1/4% Senior Discount
Debentures due 2002 (the "Discount Debentures") (approximately $59.0 million
aggregate principal amount).

At the advice of the managing underwriters for the Offering, the number
of shares of Common Stock sold in the Offering was increased from 3,700,000
shares (the number of shares originally contemplated to be sold in the Offering)
to 5,175,000 shares (including the underwriters over-allotment). The managing
underwriters for the Offering also advised that the additional shares of Common
Stock to be included in the Offering be sold by The Morgan Stanley Leveraged
Equity Fund II, L.P. ("MSLEF II") and Bankers Trust New York Corporation
("BTNY"), existing stockholders of the Company prior to the Offering.
Accordingly, in the Offering, MSLEF II and BTNY sold to the underwriters
1,317,246 and 157,754 previously issued and outstanding shares of Common Stock
owned by them, respectively (including 602,807 and 72,193 shares of Common
Stock, respectively, which were sold as a result of the underwriters exercise of
their over-allotment option in full), or approximately 18% of the shares of
Common Stock owned by each of them. The Company did not receive any of the
proceeds from the sale of the shares of Common Stock by MSLEF II or BTNY.

Neither of the Company's two other existing stockholders prior to the
Offering, Messrs. R. Philip Silver, the Chairman of the Board and Co-Chief
Executive Officer of the Company, and D. Greg Horrigan, the President and
Co-Chief Executive Officer of the Company, sold any shares of Common Stock in
the Offering. See "Securities Ownership of Certain Beneficial Owners and
Management".

Acquisition

On October 9, 1996, Containers acquired substantially all of the assets
of Finger Lakes, a metal food container manufacturer with facilities in Lyons,
New York and Benton Harbor, Michigan and a wholly owned subsidiary of Curtice
Burns, for a purchase price of approximately $29.9 million (including net
working capital of approximately $8.0 million). As part of the transaction,
Containers entered into a ten year supply agreement with Curtice Burns to supply
all of the metal food container requirements of Curtice Burns' Comstock Michigan
Fruit and Brooks Foods divisions. For its fiscal year ended June 29, 1996,
Finger Lakes had net sales of $48.8 million. The Company financed this
acquisition through working capital borrowings under the Credit Agreement.

Item 2. Properties

Holdings' and Silgan's principal executive offices are located at 4
Landmark Square, Stamford, Connecticut 06901. The administrative headquarters
and principal places of business for Containers and Plastics are located at
21800 Oxnard Street, Woodland Hills, California 91367 and 14515 N. Outer Forty,
Chesterfield, Missouri 63017, respectively. All of these offices are leased by
the Company.


-11-






The Company owns and leases properties for use in the ordinary course
of business. Such properties consist primarily of 33 metal container
manufacturing facilities, 11 plastic container manufacturing facilities and 4
specialty packaging manufacturing facilities. Twenty of these facilities are
owned and 28 are leased by the Company. The leases expire at various times
through 2020. Some of these leases provide renewal options.

Below is a list of the Company's operating facilities, including
attached warehouses, as of February 28, 1997 for its metal container business:

Approximate Building Area
Location (square feet)
- -------- -------------------------
City of Industry, CA............................... 50,000 (leased)
Kingsburg, CA...................................... 37,783 (leased)
Modesto, CA........................................ 35,585 (leased)
Modesto, CA........................................ 128,000 (leased)
Modesto, CA........................................ 150,000 (leased)
Riverbank, CA...................................... 167,000
San Leandro, CA.................................... 200,000 (leased)
Stockton, CA....................................... 243,500
Norwalk, CT........................................ 14,359 (leased)
Broadview, IL...................................... 85,000
Hoopeston, IL...................................... 323,000
Rochelle, IL....................................... 175,000
Waukegan, IL....................................... 40,000 (leased)
Woodstock, IL...................................... 160,000 (leased)
Evansville, IN..................................... 188,000
Hammond, IN........................................ 160,000 (leased)
Laporte, IN........................................ 144,000 (leased)
Fort Madison, IA................................... 66,000
Ft. Dodge, IA...................................... 49,500 (leased)
Benton Harbor, MI.................................. 20,246 (leased)
Savage, MN......................................... 160,000
St. Paul, MN....................................... 470,000
West Point, MS..................................... 25,000 (leased)
Mt. Vernon, MO..................................... 100,000
Northtown, MO...................................... 112,000 (leased)
St. Joseph, MO..................................... 173,725
St. Louis, MO...................................... 174,000 (leased)
Edison, NJ......................................... 280,000
Lyons, NY.......................................... 145,000
Crystal City, TX................................... 26,045 (leased)
Toppenish, WA...................................... 98,000
Vancouver, WA...................................... 127,000 (leased)
Menomonee Falls, WI................................ 116,000
Menomonie, WI...................................... 60,000 (leased)
Oconomowoc, WI..................................... 105,200
Plover, WI......................................... 58,000 (leased)
Waupun, WI......................................... 212,000



-12-





Below is a list of the Company's operating facilities, including
attached warehouses, as of February 28, 1997 for its plastic container business:

Approximate Building Area
Location (square feet)
- -------- -------------------------
Anaheim, CA........................................ 127,000 (leased)
Deep River, CT..................................... 140,000
Monroe, GA......................................... 117,000
Norcross, GA....................................... 59,000 (leased)
Ligonier, IN....................................... 477,000 (284,000 leased)
Seymour, IN........................................ 406,000
Franklin, KY....................................... 122,000 (leased)
Port Clinton, OH................................... 336,000 (leased)
Langhorne, PA...................................... 156,000 (leased)
Mississauga, Ontario............................... 80,000 (leased)
Mississauga, Ontario............................... 60,000 (leased)


The Company owns and leases certain other warehouse facilities that are
detached from its manufacturing facilities. All of the Company's facilities are
subject to liens in favor of the banks party to the Credit Agreement.

The Company believes that its plants, warehouses and other facilities
are in good operating condition, adequately maintained, and suitable to meet its
present needs and future plans. The Company believes that it has sufficient
capacity to satisfy the demand for its products in the foreseeable future. To
the extent that the Company needs additional capacity, management believes that
the Company can convert certain facilities to continuous operation or make the
appropriate capital expenditures to increase capacity.


Item 3. Legal Proceedings

On October 17, 1989, the State of California, on behalf of the
California Department of Health Services ("DHS"), filed a suit in the United
States District Court for the Northern District of California against the owners
and operators of a recycling facility operated by Summer del Caribe, Inc., Dale
Summer and Lynn Rodich. The complaint also named 16 can manufacturing companies,
including Containers, that had sent amounts of solder dross to the facility for
recycling as "Potentially Responsible Parties" ("PRPs") under the Federal
Superfund statute. Containers is one of the 15 defendant can companies which
agreed to participate as a group in response to the DHS suit (the "PRP Group").
In the PRP Group agreement, Containers agreed with the other can company
defendants that its apportioned share of cleanup costs would be 6.72% of the
total cost of cleanup. The PRP Group has undertaken a feasibility study for the
purpose of developing, designing and implementing a final remedy for the site.
The feasibility study was approved by the California Department of Toxic
Substances Control ("DTSC") in June 1994. On March 14, 1995, the court approved
a settlement agreement and consent decree which ordered the PRP Group to submit
a draft Remedial Action Plan to the DTSC for approval, which the PRP Group
submitted to the DTSC on September 5, 1995. On September 13, 1995, the DTSC
notified the PRP Group by letter that the Remedial Action Plan had been adopted
for the Summer del Caribe site. According to the Remedial Action Plan, the
overall cost of site cleanup is estimated to be $3,000,000. Site cleanup is near
completion. However, monitoring at the site will be required for approximately
one year, the expenses for which represent a small portion of the total expense
of cleanup. The PRP Group has assessed approximately $201,264 as Containers'
share of the cleanup cost, which amount has been paid. The Company believes that
significant additional expenditures on its behalf are unlikely.


-13-






Other than the action mentioned above, there are no other material
pending legal proceedings to which the Company is a party or to which any of its
properties are subject.


Item 4. Submission of Matters to a Vote of Security Holders.

None.



-14-





PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters.

During 1996, Holdings had three classes of Common Stock outstanding,
its Class A Common Stock, par value $.01 per share (the "Holdings Class A
Stock"), its Class B Common Stock, par value $.01 per share (the "Holdings Class
B Stock"), and its Class C Common Stock, par value $.01 per share (the "Holdings
Class C Stock"), none of which were publicly traded on any market or exchange.
At December 31, 1996, there were two holders of record of the Holdings Class A
Stock (Messrs. Silver and Horrigan), one holder of record of the Holdings Class
B Stock (MSLEF II), and one holder of record of the Holdings Class C Stock
(BTNY).

On July 22, 1996, Holdings sold 50,000 shares of its Exchangeable
Preferred Stock Mandatorily Redeemable 2006 (the "Exchangeable Preferred Stock")
for an aggregate offering price of $50 million (the "Preferred Stock Sale").
Morgan Stanley acted as the placement agent in connection with the Preferred
Stock Sale and received certain fees amounting to $1.8 million. The Exchangeable
Preferred Stock was sold only to "qualified institutional buyers" in reliance on
Rule 144A under the Securities Act of 1933, as amended (the "Securities Act"),
and to a limited number of institutional "accredited investors" (as defined in
Rule 501(a)(1), (2), (3) or (7) under the Securities Act). For a description of
the terms of the Exchangeable Preferred Stock, see "Description of Holdings
Capital Stock--Preferred Stock".

On February 20, 1997, Holdings completed the Offering. Since February
14, 1997, the Common Stock has been trading publicly on the Nasdaq National
Market. As of February 28, 1997 there were approximately 51 record holders of
the Common Stock.

Holdings has never declared or paid cash dividends on the Common Stock.
The Company currently anticipates that it will retain all available funds for
use in the operation and expansion of its business and does not anticipate
paying any cash dividends on the Common Stock in the foreseeable future. Any
future determination to pay cash dividends will be at the discretion of
Holdings' Board of Directors and will be dependent upon the Company's results of
operations, financial condition, contractual restrictions and other factors
deemed relevant by Holdings' Board of Directors. In addition, the Amended and
Restated Holdings Guaranty, dated as of August 1, 1995 made by Holdings in favor
of the banks under the Credit Agreement, and the Exchangeable Preferred Stock
(and, when issued in exchange for the Exchangeable Preferred Stock, Holdings'
Subordinated Debentures due 2006 (the "Exchange Debentures")) limit the ability
of Holdings to pay dividends, and the Credit Agreement and Silgan's 11-3/4%
Senior Subordinated Notes Due 2002 (the "11-3/4% Notes") limit the ability of
Silgan to pay dividends to Holdings.


Item 6. Selected Financial Data.

Set forth below are selected historical consolidated financial data of
Holdings at December 31, 1996, 1995, 1994, 1993 and 1992 and for the years then
ended.

The selected historical consolidated financial data of Holdings at
December 31, 1996 and 1995 and for each of the three years in the period ended
December 31, 1996 (with the exception of employee data) were derived from the
historical consolidated financial statements of Holdings for such periods that
were audited by Ernst & Young LLP, independent auditors, whose report appears
elsewhere in this Annual Report on Form 10-K. The selected historical
consolidated financial data of Holdings at December


-15-





31, 1994, 1993 and 1992 and for the years ended December 31, 1993 and 1992 were
derived from the historical audited consolidated financial statements of
Holdings for such periods.

The selected historical data of Holdings were derived from, and should
be read in conjunction with, "Management's Discussion and Analysis of Financial
Condition and Results of Operations" and the historical financial statements of
Holdings, including the notes thereto, included elsewhere in this Annual Report
on Form 10-K.



-16-







Selected Financial Data

Year Ended December 31,
---------------------------------------------------------------
1996(a) 1995(a) 1994(b) 1993(b) 1992
--------- --------- --------- --------- --------
(Dollars in millions, except per share data)


Operating Data:
Net sales........................................... $1,405.7 $1,101.9 $861.4 $645.5 $630.0
Cost of goods sold.................................. 1,223.6 970.5 748.3 571.2 555.0
------- ------- ----- ----- -----
Gross profit........................................ 182.1 131.4 113.1 74.3 75.0
Selling, general and administrative expenses........ 58.8 46.9 38.0 32.5 32.8
Reduction in carrying value of assets(c)............ - 14.7 16.7 - -
------- ------- ----- ----- -----
Income from operations.............................. 123.3 69.8 58.4 41.8 42.2
Interest expense and other related financing costs.. 89.4 80.7 65.8 54.3 57.0
Minority interest expense........................... - - - - 2.7
------- ------- ----- ----- -----
Income (loss) before income taxes................... 33.9 (10.9) (7.4) (12.5) (17.5)
Income tax provision................................ 3.3 5.1 5.6 1.9 2.2
------- ------- ----- ----- -----
Income (loss) before extraordinary charges
and cumulative effect of changes in accounting
principles......................................... 30.6 (16.0) (13.0) (14.4) (19.7)
Extraordinary charges relating to early
extinguishment of debt............................. (2.2) (5.8) - (1.3) (23.6)
Cumulative effect of changes in accounting
principles(d)...................................... - - - (6.3) -
------- ------- ----- ----- -----
Net income (loss) before preferred stock dividend
requirement........................................ 28.4 (21.8) (13.0) (22.0) (43.3)
Preferred stock dividend requirement................ (3.0) - - - -
------- ------- ----- ----- -----
Net income (loss) applicable to common stockholders. $ 25.4 $ (21.8) $(13.0) $(22.0) $(43.3)
======== ======== ======= ====== ======

Net income (loss) per common share(e):
Income (loss) before extraordinary charges......... $ 1.60 $ (0.77) $(0.63) $(0.87) $(1.21)
Extraordinary charges.............................. (0.12) (0.29) - (0.08) (1.44)
Cumulative effect of accounting changes............ - - - (0.38) -
Preferred stock dividend requirement............... (0.16) - - - -
------- ------- ----- ----- -----
Total...................................... $ 1.32 $ (1.06) $(0.63) $(1.33) $(2.65)
======== ======== ====== ====== ======

Weighted average number of common and
common equivalent shares outstanding(f)............19,178,730 20,656,877 20,656,877 16,479,206 16,373,591

Selected Segment Data:
Net sales:
Metal container business........................... $1,189.3 $ 882.3 $657.1 $459.2 $437.4
Plastic container business......................... 216.4 219.6 204.3 186.3 192.6
Income (loss) from operations:(g)
Metal container business........................... 106.1 58.2 59.8 42.3 40.7
Plastic container business......................... 18.4 13.2 (0.1) 0.6 2.3

Other Data:
Adjusted EBITDA(h).................................. $ 186.0 $ 132.4 $114.5 $ 76.1 $ 74.0
Adjusted EBITDA as a percentage of net sales........ 13.2% 12.0% 13.3% 11.8% 11.7%
Income from operations as a percentage of net sales. 8.8 6.3 6.8 6.5 6.7
Capital expenditures................................ $ 56.9 $ 51.9 $ 29.2 $ 42.5 $ 23.4
Depreciation and amortization(i).................... 59.3 45.4 37.2 33.8 31.8
Cash flows provided by operating activities......... 125.2 209.6 47.3 48.1 15.4
Cash flows used for investing activities............ (98.3) (397.1) (27.9) (116.1) (23.0)
Cash flows (used for) provided by financing
activities......................................... (27.9) 186.9 (17.0) 65.3 8.6
Number of employees (at end of period)(j)........... 5,525 5,110 4,000 3,330 3,340

Balance Sheet Data (at end of period):
Total assets........................................ $ 913.5 $ 900.0 $504.3 $497.6 $389.0
Total long-term debt................................ 693.8 750.9 510.8 505.7 383.2
Redeemable preferred stock.......................... 53.0 - - - -
Deficiency in stockholders' equity.................. (190.2) (179.8) (158.0) (145.0) (138.0)


(footnotes follow)



-17-





Notes to Selected Financial Data

(a) On August 1, 1995, the Company acquired AN Can for a purchase price of
$362.0 million (including the purchase from ANC of its St. Louis facility
in May 1996 for $13.1 million). The acquisition was accounted for as a
purchase transaction and the results of operations have been included with
the Company's historical results from the acquisition date. See Note 3 to
the Consolidated Financial Statements for the year ended December 31, 1996
included elsewhere in this Annual Report on Form 10-K.

(b) On December 21, 1993, the Company acquired DM Can for a purchase price of
approximately $73.3 million. The acquisition was accounted for as a
purchase transaction and the results of operations have been included with
the Company's historical results from the acquisition date.

(c) Based upon a review of its depreciable assets, the Company determined that
certain adjustments were necessary to properly reflect net realizable
values. In 1995, the metal container business recorded a write-down of
$14.7 million for the excess of carrying value over estimated realizable
value of machinery and equipment at existing facilities which had become
underutilized due to excess capacity. In 1994, charges of $7.2 million and
$9.5 million were recorded by the metal container business and plastic
container business, respectively, to write-down the excess carrying value
over estimated realizable value of various plant facilities held for sale
and for technologically obsolete and inoperable machinery and equipment.

(d) During 1993, the Company adopted Statement of Financial Accounting
Standards ("SFAS") No. 106, "Employers Accounting for Postretirement
Benefits Other than Pensions," SFAS No. 109, "Accounting for Income Taxes"
and SFAS No. 112, "Employers Accounting for Postemployment Benefits". The
Company did not elect to restate prior years' financial statements for any
of these pronouncements.

(e) Net income (loss) per share is based on the weighted average number of
shares outstanding during the period, as adjusted in all periods for the
17.133145 to 1 stock split of the outstanding Common Stock of Holdings
effected in connection with the Offering (the "Stock Split"), and after
giving effect to stock options considered to be dilutive common stock
equivalents using the treasury stock method. Primary and fully diluted net
income (loss) per share are the same for each of the periods. Under the
terms of the stock option plans of Containers and Plastics, stock options
issued under such plans were converted to options under the Silgan Holdings
Inc. Fourth Amended and Restated 1989 Stock Option Plan (the "Stock Option
Plan") at the time of the Offering. Such conversion was made based upon the
allocable value of Containers and Plastics determined in relation to the
value of the Company. Weighted average number of shares outstanding
includes the subsidiary options which are considered to be issued within 12
months prior to the Offering at less than the initial public offering price
due to their conversion feature. Supplementary net income per share
(unaudited), assuming the repayment as of January 1, 1996 of the
indebtedness from the net proceeds to the Company from the Offering as
described under "Business--Recent Developments--Initial Public Offering",
was $1.42 for the year ended December 31, 1996.

(f) The weighted average number of common and common equivalent shares
outstanding gives effect to the Stock Split.

(g) Income (loss) from oprations in the selected segment data includes
charges incurred for the reduction in carrying value of certain assets for
the metal containers business of $14.7 million and $7.2 million for the
years ended December 31, 1995 and 1994 and for the plastic containers
business of $9.5 million for the year ended December 31, 1994, as referred
to in footnote (c) above. Income from operations for both the metal
container and plastic container businesses excludes corporate expense.

(h) "Adjusted EBITDA" means consolidated net income before extraordinary
charges, cumulative effect of changes in accounting principles and
preferred stock dividends plus, to the extent reflected in the income
statement for the applicable period, without duplication, consolidated
interest expense, income tax expense and depreciation and amortization
expense, as adjusted to add back expenses relating to postretirement health
care costs (which amounted to $2.6 million, $1.7 million, $0.7 million and
$0.5 million for the years ended December 31, 1996,


-18-





1995, 1994 and 1993, respectively), the reduction in carrying value of
assets (which were $14.7 million and $16.7 million for the years ended
December 31, 1995 and 1994, respectively) and certain other non-cash
charges (which included charges relating to the vesting of benefits under
Stock Appreciation Rights ("SARs") of $0.8 million for each of the years
ended December 31, 1996 and 1995 and $1.5 million for the year ended
December 31, 1994). The Company has included information regarding Adjusted
EBITDA because management believes that many investors consider it to be
important in assessing a company's ability to service and incur debt.
Accordingly, this information has been disclosed herein to permit a more
complete analysis of the Company's financial condition. Adjusted EBITDA
should not be considered in isolation or as a substitute for net income or
other consolidated statement of operations or cash flows data prepared in
accordance with Generally Accepted Accounting Principles ("GAAP") as a
measure of the profitability or liquidity of the Company. See the
consolidated statements of operations and consolidated statements of cash
flows of Holdings, including the notes thereto, included elsewhere in this
Annual Report on Form 10-K. Adjusted EBITDA does not take into account the
Company's debt service requirements and other commitments and, accordingly,
is not necessarily indicative of amounts that may be available for
discretionary uses. Additionally, Adjusted EBITDA is not computed in
accordance with GAAP and may not be comparable to other similarly titled
measures of other companies.

(i) Depreciation and amortization excludes amortization of debt financing
costs.

(j) The number of employees at December 31, 1995 includes approximately 1,400
employees who joined the Company on August 1, 1995 as a result of the
acquisition by Containers of AN Can. The number of employees at December
31, 1993 excludes 650 employees who joined the Company on December 21, 1993
as a result of the acquisition by Containers of DM Can.



-19-





Item 7. Management's Discussion and Analysis of Financial Condition and Results
of Operations.

The following should be read in conjunction with the consolidated
financial statements of the Company and the notes thereto included elsewhere in
this Annual Report on Form 10-K. Certain information contained in "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
elsewhere in this Annual Report on Form 10-K regarding the Company's expected
operations, financial results, cost savings, future liquidity, plans and
strategy for its business and related financing and general financial condition
includes forward looking statements made pursuant to the safe harbor provisions
of the Private Securities Litigation Reform Act of 1995. Such forward looking
statements involve uncertainties and risks, including, but not limited to,
factors described in this Annual Report on Form 10-K and in Holdings' other
filings with the Securities and Exchange Commission. The Company's actual
operations, financial results, cost savings, future liquidity, plans and
strategy for its business and related financing and general financial condition
may differ from such forward looking statements.

Overview

The Company is a leading North American manufacturer of consumer goods
packaging products that currently produces (i) steel and aluminum containers for
human and pet food, (ii) custom designed plastic containers for personal care,
health, food, pharmaceutical and household chemical products and (iii) specialty
packaging items, including metal caps and closures, plastic bowls and paper
containers used by processors in the food industry. The Company is the largest
manufacturer of metal food containers in North America, with a unit sale market
share for the twelve months ended October 31, 1996 of 35% in the United States,
and is a leading manufacturer of plastic containers in North America for
personal care products. The Company has focused on growth through acquisitions,
followed by plant rationalizations and consolidations and investment in the
acquired businesses to gain manufacturing and production efficiencies and to
provide for internal growth. Since its inception, the Company has acquired and
successfully integrated ten businesses, including the recent acquisitions of AN
Can in August 1995 for a purchase price of approximately $362.0 million
(including net working capital of approximately $156.0 million) and DM Can in
December 1993 for a purchase price of approximately $73.3 million (including net
working capital of approximately $21.9 million). In addition, on October 9, 1996
the Company completed its acquisition of Finger Lakes, the metal container
manufacturing subsidiary of Curtice Burns. See "Business--Recent Developments".
The Company's future growth will depend in large part on additional acquisitions
of consumer goods packaging businesses.

The Company is continually evaluating and intends to continue to pursue
acquisition opportunities in the North American consumer goods packaging market.
Although the Company has no present binding agreements or commitments to make
any acquisition, the Company has expressed indications of interest or made
preliminary bids on three acquisition opportunities presented to it, which have
annual sales ranging from approximately $30 million to $250 million. Any such
acquisition may be financed through the incurrence of additional indebtedness.
No assurance can be given that the Company will complete any such acquisition.

Holdings is a holding company that conducts its business through two
operating companies, Containers and Plastics, each of which is a wholly owned
subsidiary of Silgan.



-20-





Cost Reductions and Investments Following Acquisitions

The Company believes that its acquisitions and investments have enabled
it to achieve a low cost position in the metal food container segment. To
further enhance its low cost position, the Company has realized cost reduction
opportunities through plant rationalizations and capital improvements, as well
as from improved production scheduling and line reconfiguration. Since 1991,
Containers has closed eight smaller, higher cost metal container facilities,
including five facilities that were closed in 1995 as a result of the
integration of the manufacturing operations of DM Can. Because most of the
facilities that were closed in 1995 were closed late in the year, the Company
began to realize the benefits from the closing of such facilities in 1996. From
1991 through 1993, Plastics closed three manufacturing facilities and
consolidated the technical and administrative functions of its plastic container
businesses. An additional facility was closed in 1995. In 1994, Plastics began
to realize the benefits of this consolidation and rationalization program, as
well as from its capital investment program. In the fourth quarter of 1996, the
Company initiated further downsizing and rationalizations of certain of its
facilities. Management expects that these actions, along with improved
production scheduling, will enable the Company to achieve lower manufacturing
costs in 1997 as compared to 1996.

AN Can Acquisition

Management believes that the acquisition of AN Can, which has seventeen
manufacturing facilities, provides the Company with further cost reduction
opportunities, not only through purchasing economies and manufacturing synergies
which it will realize from the combined operations, but also through the
integration of selling, general and administrative operations of AN Can into the
Company's existing metal container business. In 1996, the Company realized
certain of the manufacturing synergies. In 1997, the Company expects to complete
the integration of the selling, general and administrative functions. The
Company believes that it will realize the full benefits of the integration of
the selling, general and administrative functions in 1998, and that benefits to
be realized by the rationalization of plant operations will begin to occur in
1997.

Although employee termination costs in connection with plant
rationalizations, administrative workforce reductions and other plant exit costs
associated with the acquisition of AN Can have been accrued through purchase
accounting adjustments, the Company incurred in 1995 and in 1996 other
non-recurring costs which under current accounting pronouncements will be
charged against operating income. These costs, which include transitional
charges related to the integration of selling and administrative functions, as
well as costs associated with plant rearrangement and clean-up, were $3.2
million in 1995 and were approximately $3.5 million in 1996. The Company expects
that it will eliminate the redundant charges related to the integration of
selling and administrative functions in 1997.

Net Sales

Long-term Contracts. The Company seeks to develop and maintain
long-term relationships with its customers. The Company estimates that
approximately 80% of Containers' projected sales in 1997 will be pursuant to
long-term supply arrangements. Containers' has agreements with Nestle pursuant
to which Containers supplies a majority of Nestle's metal container
requirements, and an agreement with Del Monte pursuant to which Containers
supplies substantially all of Del Monte's U.S. metal container requirements.
Revenues from these two customers represented approximately 29% of net sales by
Containers in 1996. In addition to Nestle and Del Monte, Containers has
multi-year supply arrangements with several other customers, including contracts
which AN Can had with many of its customers. The Company has recently agreed
with Nestle, subject to definitive documentation, to extend the term of certain
of the Nestle Supply Agreements through 2004 (representing approximately 10% of
the


-21-





Company's 1996 sales) in return for certain price concessions by the Company.
See "Business--Sales and Marketing". The Company believes that these price
concessions will not have a material adverse effect on its results of
operations. Under the Company's recent agreement with Nestle, with respect to
the remaining Nestle Supply Agreements that expire in August 1997 (representing
approximately 6% of the Company's 1996 sales), the Company has the right to
submit a bid to Nestle, and to match any bid received by Nestle, for the 1998
supply year with respect to the metal containers that are the subject of such
Nestle Supply Agreements. There can be no assurance that any such bid by the
Company will be made at sales prices equivalent to those currently in effect or
otherwise on terms similar to those currently in effect. The loss by the Company
of either Nestle or Del Monte as a customer would have a material adverse effect
on the Company's results of operations. See "Business--Sales and Marketing".

The Company's long-term supply contracts generally provide for pricing
changes in accordance with cost change formulas, thereby significantly reducing
the exposure of the Company's results from operations to the volatility of raw
material costs. In addition, the terms of the Company's long-term supply
contracts limit the Company's ability to increase margins.

Agricultural Harvest and Seasonality. The Company's metal container
business sales are dependent, in part, upon the vegetable, tomato and fruit
harvests in the midwest and western regions of the United States. The size and
quality of these harvests varies from year to year, depending in large part upon
the weather conditions in those regions. The fruit and vegetable pack harvest in
1994 was better than the below normal fruit and vegetable pack harvest in 1995,
resulting in greater sales to fruit and vegetable pack processing customers in
1994 as compared to 1995. The 1996 midwest vegetable harvest was better than in
1995, but, due to cool wet weather during the 1996 planting season, was less
than the harvest in 1994.

The Company's business is affected by seasonal variations as a result
of the timing of the harvest. Accordingly, the Company experiences higher unit
sales volume in the second and third quarters and, as a result, the Company has
historically generated a disproportionate amount of its annual income from
operations during these quarters. In 1996, the Company generated substantially
all of its net income in the second and third quarters. See "--Quarterly Results
of Operations".

Interest Expense

In order to increase its financial flexibility, during 1995 and 1996
the Company refinanced portions of its higher cost capital with lower cost
capital. Upon completion of the redemption of the remaining Discount Debentures
on March 26, 1997 with the proceeds from the Offering, the Company will have
refinanced all of the Discount Debentures. The net result of these refinancings
will be approximately $19.5 million of annual current cash interest savings
(excluding non-cash interest relating to the Exchange Debentures) and
approximately $25.9 million of current cash tax savings (as a result of the
deduction by the Company of the accreted interest of approximately $103.5
million on the retired Discount Debentures).

The Company's aggregate interest expense and the preferred stock
dividend requirement in 1996 was $92.4 million. On a pro forma basis after
giving effect to (i) the Offering and the use of the proceeds therefrom to
redeem the remaining Discount Debentures and repay bank indebtedness, (ii) the
use of the proceeds from the Preferred Stock Sale to (a) purchase 250,000 shares
of Holdings' Class B Common Stock held by Mellon Bank N.A. ("Mellon"), as
trustee for First Plaza Group Trust ("First Plaza"), and (b) redeem $12.0
million principal amount of Discount Debentures, (iii) the incurrence of $125.0
million of additional B term loans in July 1996 and $17.4 million of working
capital loans in June 1996 under the Credit Agreement, and the use of such
proceeds to redeem a portion of the Discount Debentures, and


-22-





(iv) the planned issuance by Holdings prior to July 22, 1997 of the Exchange
Debentures in exchange for the Exchangeable Preferred Stock (collectively, the
"Refinancing"), the Company's interest expense for 1996 (including interest on
the Exchange Debentures which, as part of the Refinancing, are assumed to have
been exchanged for the Exchangeable Preferred Stock as of the beginning of the
year) would have been $83.2 million. For 1997, assuming that the floating rates
of interest to be borne by the Company's indebtedness in 1997 are comparable to
1996 rates and without giving effect to incremental borrowings to finance
acquisitions, if any, the Company expects that its interest expense will decline
by approximately $10.0 million as compared to 1996. Since the Company refinanced
a substantial amount of the Discount Debentures in the third quarter of 1996,
the Company expects that most of this reduction in interest expense will occur
during the first and second quarters of 1997 as compared to the same periods in
1996.

As of December 31, 1996, on a pro forma basis after giving effect to
the Refinancing, the Company would have had approximately $745.2 million of
indebtedness outstanding, including $27.8 million of working capital loans.
Historically, the Company's working capital loans are at their lowest amount at
year-end. Because the Company sells metal containers used in vegetable and fruit
processing, the Company must access working capital to build inventory and then
carry accounts receivable for some customers beyond the end of the summer and
fall packing season. Due to these seasonal requirements, the Company incurs
short term indebtedness to finance its working capital requirements. At its peak
in September 1996, approximately $182.5 million of the working capital revolver
under the Credit Agreement, including letters of credit, was utilized.

The Company's financial results are sensitive to changes in prevailing
market rates of interest. At December 31, 1996, on a pro forma basis after
giving effect to the Refinancing and including working capital loans of $27.8
million, 47.9% of the Company's indebtedness bore interest at floating rates,
taking into account interest rate swap agreements entered into by the Company to
mitigate the effect of interest rate fluctuations. These agreements have a
notional amount of $200.0 million, including interest rate swap agreements
entered into during the fourth quarter of 1996 with a notional amount of $100.0
million. Under these agreements, floating rate interest was exchanged for fixed
rates of interest ranging from 5.6% to 6.2% plus the Company's incremental
margin, which currently ranges from 2.5% to 3.0%. Depending upon market
conditions, the Company may enter into additional interest rate swap or hedge
agreements in the future to hedge its exposure to interest rate volatility.

Income Tax Considerations

Federal Tax Liability. Because the Discount Debentures represent
"applicable high yield discount obligations," the tax deduction that would
otherwise have been available to the Company for the accreted interest on the
Discount Debentures during the five years that no cash interest was paid thereon
was not available until the retirement of the Discount Debentures. After giving
effect to the Refinancing, the Company will have redeemed or repurchased all of
the Discount Debentures from 1995 to 1997, providing the Company with an
allowable deduction of approximately $103.5 million for the amount of accreted
interest on such indebtedness, and resulting in no federal tax liability for the
Company in 1996. At December 31, 1996, the Company had a regular net operating
loss carryforward of approximately $164.0 million. This net operating loss
carryforward resulted principally from both the deduction of the accreted
interest on the Discount Debentures refinanced in 1996 and 1995 and significant
tax depreciation deductions from the acquisition of AN Can. Upon completion of
the Refinancing, after giving effect to the deduction of accreted interest on
the remaining Discount Debentures, the Company estimates it will have a regular
net operating loss carryforward of approximately $185.0 million. Subject to
certain limitations, this net operating loss carryforward will be available to
offset taxable income that the


-23-





Company expects to generate in 1997 and in the future until such time as the
regular net operating loss carryforward is fully utilized.

Effective in 1993, however, the Company became subject to alternative
minimum tax ("AMT") for federal income tax purposes. Due to the availability of
an AMT net operating loss carryforward, the Company incurred an AMT liability at
the rate of 2% of AMT taxable income for 1993 through 1995. Beginning in 1996,
the Company would have fully utilized its AMT net operating loss carryforwards
and would have incurred an AMT liability at the statutory rate of 20% of AMT
taxable income if it had not realized the benefit of the deduction of accreted
interest on the retired Discount Debentures. As a result of this deduction, the
Company will have reduced its federal tax liability by approximately $20.7
million and state tax liability by approximately $5.2 million for 1996 and 1997.
Management expects that the Company will fully utilize the benefit of this
deduction in late 1997 or early 1998 at which time it will then become subject
to AMT at the statutory rate.

Book Accounting Implications. SFAS No. 109 of the Financial Accounting
Standards Board ("FASB") requires that a valuation allowance be recorded when it
is more likely than not that some portion or all of the future tax benefits
arising from the deferred tax assets will not be realized. Because the Company
incurred losses from its inception through 1995, SFAS No. 109 required the
Company to record a valuation allowance. Although the Company reported net
income for 1996, it has not yet met the criteria under SFAS No. 109 to release
any of its valuation allowance. The ultimate realization of all or part of the
Company's deferred income tax assets depends on the Company's ability to
generate sufficient taxable income in the future. When preparing future period
interim and annual financial statements, the Company will evaluate its strategic
plans, in light of evolving business conditions, and the valuation allowance
will be adjusted based on such evaluation. The Company expects that it will meet
the realization criteria of SFAS No. 109 in 1997, and that it will release a
portion of its deferred tax asset valuation allowance, resulting in the
recognition of a tax benefit. After the expected release of a portion of its
valuation allowance in 1997, the Company expects to provide for federal income
taxes at the statutory rate.

The Company's income tax rate varied from the U.S. statutory rate in
1996 due to the utilization of net operating loss carryforwards. In 1995 and
1994, the Company's income tax rate varied from the U.S. statutory rate due to
losses which resulted in temporary differences between book and taxable income
for which recognition of a deferred tax asset was not considered appropriate at
the time. In accordance with SFAS No. 109, the Company has provided a provision
for income taxes based upon federal, state and foreign taxes currently payable.
See Note 14 to the Company's Consolidated Financial Statements included
elsewhere in this Annual Report on Form 10-K.

Charges Relating to Stock Options and Discount Debenture Redemption

Concurrent with the Offering, all outstanding stock options issued
under the stock option plans of Containers and Plastics were converted to stock
options under the Stock Option Plan. See "Executive Compensation--Stock Option
Plan". In accordance with Accounting Principles Board ("APB") No. 25, options
granted under such plans are considered variable options with a final
measurement date at the time of conversion. The Company recognized a non-cash
charge of approximately $22.5 million, net of $3.7 million previously accrued,
at the time of the Offering in the Company's first quarter in 1997, for the
excess of fair market value over grant price of these options less amounts
previously accrued.

With proceeds from the Offering, the Company will redeem the remaining
Discount Debentures on March 26, 1997. In connection with such redemption, the
Company will recognize an extraordinary charge, net of tax, in the first quarter
of 1997 of $0.7 million.



-24-





Results of Operations

The following table sets forth certain income statement data for the
Company, expressed as a percentage of net sales, for each of the periods
presented, and should be read in conjunction with the consolidated financial
statements of the Company and related notes thereto included elsewhere in this
Annual Report on Form 10-K.



Year Ended December 31,
--------------------------------------
1996 1995 1994
------ ------ ------

Operating Data:
Net sales:
Metal container business.............................................. 84.6% 80.1% 76.3%
Plastic container business............................................ 15.4 19.9 23.7
------ ------ ------
Total............................................................... 100.0 100.0 100.0
Cost of goods sold...................................................... 87.0 88.1 86.9
------ ------ ------
Gross profit............................................................ 13.0 11.9 13.1
Selling, general and administrative expenses............................ 4.2 4.3 4.4
Reduction in carrying value of assets................................... -- 1.3 1.9
------ ------ ------
Income from operations.................................................. 8.8 6.3 6.8
Interest expense and other related financing costs...................... 6.4 7.3 7.6
------ ------ ------
Income (loss) before income taxes....................................... 2.4 (1.0) (0.8)
Income tax provision.................................................... 0.2 0.5 0.7
------ ------ ------
Income (loss) before extraordinary charges.............................. 2.2 (1.5) (1.5)
Extraordinary charges relating to early extinguishment of debt.......... (0.2) (0.5) --
------- ------ ------
Net income (loss) before preferred stock dividend requirement........... 2.0 (2.0) (1.5)
Preferred stock dividend requirement.................................... (0.2) -- --
------ ------ ------
Net income (loss) applicable to common stockholders..................... 1.8% (2.0)% (1.5)%
====== ====== ======



Summary historical results for the Company's two business segments,
metal and plastic containers, for the calendar years ended December 31, 1996,
1995 and 1994 and summary pro forma results for these business segments for the
calendar year ended December 31, 1995 (after giving effect to the acquisition of
AN Can as of the beginning of such period) are provided below.

The unaudited pro forma financial data includes the historical results
of the Company and AN Can and reflects the effect of purchase accounting
adjustments based on appraisals and valuations, the financing of the acquisition
of AN Can, the refinancing of certain of the Company's debt obligations, and
certain other adjustments, as if these events occurred as of the beginning of
the periods presented. The unaudited pro forma financial data do not purport to
represent what the Company's financial position or results of operations would
actually have been had these transactions in fact occurred at the beginning of
the periods indicated, or to project the Company's financial position or results
of operations for any future date or period. The unaudited pro forma financial
data do not give effect to adjustments for decreased costs from manufacturing
synergies resulting from the integration of AN Can with Containers' existing can
manufacturing operations and benefits the Company may realize as a result of its
planned rationalization of plant operations. The pro forma information presented
should be read in conjunction with the historical results of operations of the
Company included elsewhere in this Annual Report on Form 10-K.



-25-







Year Ended December 31,
---------------------------------------------------------------
Historical Pro Forma
----------------------------------------------- --------------
1996 1995 1994 1995
-------------- --------------- -------------- --------------
(Dollars in millions)

Net sales:
Metal container business.............................. $1,189.3 $ 882.3 $657.1 $1,184.8
Plastic container business............................ 216.4 219.6 204.3 219.6
------- ------- ----- -------
Consolidated.......................................... $1,405.7 $1,101.9 $861.4 $1,404.4
======== ======== ====== ========
Income from operations:
Metal container business.............................. $ 106.1 $ 72.9 $ 67.0 $ 95.7
Plastic container business............................ 18.4 13.2 9.4 13.2
Reduction in asset value.......................... -- (14.7) (16.7) (14.7)
Corporate expense..................................... (1.2) (1.6) (1.3) (1.5)
------- ------- ----- -------
Consolidated.................................... $ 123.3 $ 69.8 $ 58.4 $ 92.7
======== ======== ====== ========


- -------------------

Included in the historical and pro forma income from operations of the
Company in 1995 are charges incurred for the reduction of the carrying
value of certain underutilized equipment to net realizable value of $14.7
million allocable to the metal container business. Included in the
historical income from operations of the Company in 1994 are charges
incurred for the reduction of the carrying value of certain underutilized
and obsolete equipment to net realizable value of $16.7 million in 1994, of
which $7.2 million was allocable to the metal container business and $9.5
million to the plastic container business.



Historical Year Ended December 31, 1996 Compared with Historical Year Ended
December 31, 1995

Net Sales. Consolidated net sales increased $303.8 million, or 27.6%,
to $1.4 billion for the year ended December 31, 1996, as compared to net sales
of $1.1 billion for the same period in 1995. This increase resulted
predominantly from net sales generated by the former AN Can operations.

Net sales for the metal container business (including net sales of its
specialty business of $90.7 million) were $1,189.3 million for the year ended
December 31, 1996, an increase of $307.0 million from net sales of $882.3
million for the same period in 1995. Net sales of metal cans of $1,098.6 million
for the year ended December 31, 1996 were $253.1 million greater than net sales
of metal cans of $845.5 million for the same period in 1995. This increase
resulted from the inclusion of a full year of sales generated from the former AN
Can operations, including net sales of approximately $236.0 million during the
first seven months of 1996, and increased unit sales due to a better vegetable
pack harvest in 1996 as compared to 1995, offset to a limited extent by volume
losses with certain customers.

Sales of specialty items included in the metal container segment
increased $53.9 million to $90.7 million during the year ended December 31, 1996
as compared to the same period in 1995, due predominantly to additional sales
generated by the former AN Can operations.

Net sales for the plastic container business of $216.4 million during
the year ended December 31, 1996 decreased $3.2 million from net sales of $219.6
million for the same period in 1995. Despite an increase in unit sales, net
sales of plastic containers declined as a result of the pass through of lower
resin costs.

Cost of Goods Sold. Cost of goods sold as a percentage of consolidated
net sales was 87.0% ($1.2 billion) for the year ended December 31, 1996, a
decrease of 1.1 percentage points as compared


-26-





to 88.1% ($970.5 million) for the same period in 1995. The decrease in cost of
goods sold as a percentage of net sales was principally attributable to
synergies realized from the AN Can acquisition, improved operating efficiencies
due to can plant consolidations as well as the improved manufacturing
performance by the plastic container business, offset, in part, by the higher
cost base of the former AN Can operations and the realization of higher per unit
costs due to the Company's one-time planned reduction in finished goods
inventory. The additional production capacity provided by AN Can has enabled the
Company to produce its product closer to the time of sale and, as a result,
during 1996 the Company reduced the amount of finished goods that it carries.

Selling, General and Administrative Expenses. Selling, general and
administrative expenses as a percentage of consolidated net sales decreased 0.1
percentage points to 4.2% ($58.8 million) for the year ended December 31, 1996,
as compared to 4.3% ($46.9 million) for the year ended December 31, 1995. This
decrease in selling, general and administrative expenses as a percentage of net
sales reflects the expected lower administrative expenses realized as a result
of the integration of the administrative functions of AN Can with the Company,
despite the incurrence of certain redundant costs, estimated to be $3.5 million,
associated with the integration of the AN Can operations. In 1997, the Company
expects to eliminate all of these redundant costs as it completes its
integration of the administrative functions of AN Can with the Company.

Income from Operations. Income from operations as a percentage of
consolidated net sales increased 2.5 percentage points to 8.8% ($123.3 million)
for the year ended December 31, 1996, as compared with 6.3% ($69.8 million) for
the same period in the prior year. Included in income from operations for 1995
was a charge of $14.7 million for the write-off of certain underutilized assets.
Without giving effect to this charge, income from operations as a percentage of
consolidated net sales would have increased 1.1 percentage points in 1996 as
compared to 1995, primarily as a result of the aforementioned improvement in
gross margin.

Income from operations as a percentage of net sales for the metal
container business improved to 8.9% ($106.1 million) for the year ended December
31, 1996, from 8.3% ($72.9 million) (without giving effect to the charge of
$14.7 million to adjust the carrying value of certain assets) for the same
period in 1995. This increase in income from operations as a percentage of net
sales for the metal container business was principally attributable to synergies
resulting from the acquisition of AN Can, improved operating efficiencies due to
plant consolidations and the benefit of cost reductions provided by the
Company's capital investment program, offset, in part, by the higher cost base
of the AN Can operations and the negative impact of the Company's one-time
planned reduction in the amount of finished goods inventory.

Income from operations as a percentage of net sales for the plastic
container business improved to 8.5% ($18.4 million) for the year ended December
31, 1996, from 6.0% ($13.2 million) for the same period in 1995. The improvement
in the operating performance of the plastic container business was principally
attributable to increased production volumes as well as the benefits realized
through capital investment and improved production planning and scheduling
efficiencies.

Interest Expense. Interest expense increased $8.7 million to $89.4
million for the year ended December 31, 1996, principally as a result of
increased borrowings to finance the acquisition of AN Can in August 1995,
offset, in part, by the benefit realized from the redemption of $154.4 million
of the Discount Debentures with lower cost bank borrowings (additional B term
loans of $125.0 million and working capital loans of $17.4 million) and with
$12.0 million of the proceeds from the Preferred Stock Sale, and by lower
average bank borrowing rates.



-27-





Upon completion of the Refinancing, the Company will have refinanced
all of the Discount Debentures with lower cost borrowings and proceeds from the
Preferred Stock Sale and the Offering. Since a substantial portion of the
Discount Debentures were refinanced in the third quarter of 1996, the Company
expects that its interest expense will decline significantly in the first and
second quarters of 1997 as compared to the same quarters in the prior year.

Income Taxes. The provisions for income taxes for the years ended
December 31, 1996 and 1995 provide for federal, state and foreign taxes
currently payable. The decrease in the provision for income taxes of $1.8
million for the year ended December 31, 1996 as compared to the same period in
1995 reflects the benefit of the current cash tax savings realized from the
deduction of accreted interest on the retired Discount Debentures.

Net Income. As a result of the items discussed above, net income of
$30.6 million (before extraordinary charges of $2.2 million and the preferred
stock dividend requirement of $3.0 million) increased $46.6 million for the year
ended December 31, 1996, as compared to a net loss of $16.0 million (before
extraordinary charges, net of taxes, of $5.8 million) for the year ended
December 31, 1995.

During 1996, the Company incurred an extraordinary charge of $2.2
million for the write-off of unamortized debt costs associated with the early
redemption of Discount Debentures. In 1995, the Company incurred an
extraordinary charge of $5.8 million, net of taxes, for the write-off of
unamortized debt costs related to the refinancing of its secured debt facilities
to fund the AN Can acquisition, the repurchase of a portion of the Discount
Debentures, and premiums paid on the repurchase of a portion of such Discount
Debentures.

Historical Year Ended December 31, 1996 Compared with Pro Forma Year Ended
December 31, 1995

Net Sales. Consolidated net sales for the year ended December 31, 1996
of $1.4 billion were comparable to pro forma consolidated net sales for the same
period in 1995. Increased unit sales of metal containers due to a better
vegetable pack harvest in 1996 as compared to 1995 offset the loss of an AN Can
customer whose product line was acquired by a company that manufactured its own
cans and volume losses with certain other customers. Although the plastic
container business had increased unit volume in 1996, net sales declined $3.2
million due to the pass through of lower resin costs.

Income from Operations. Income from operations as a percentage of
consolidated net sales for the year ended December 31, 1996 increased 1.2
percentage points to 8.8% ($123.3 million), as compared to pro forma income from
operations as a percentage of pro forma consolidated net sales of 7.6% ($107.4
million) (without giving effect to the charge to adjust the carrying value of
certain assets of $14.7 million) for the year ended December 31, 1995. The
increase in income from operations for the year ended December 31, 1996 as
compared to pro forma income from operations for the same period in 1995 was
attributable to more efficient production planning, the realization of can
manufacturing synergies resulting from the acquisition of AN Can, the benefits
realized from plant consolidations and capital investments, and the improved
operating performance of the plastic container business, offset, in part, by
redundant costs associated with the AN Can operations and the negative impact of
the Company's one-time planned reduction of the amount of finished goods
inventory.



-28-





Historical Year Ended December 31, 1995 Compared with Historical Year Ended
December 31, 1994

Net Sales. Consolidated net sales increased $240.5 million, or 27.9%,
to $1.1 billion for the year ended December 31, 1995, as compared to net sales
of $861.4 million for the same period in 1994. This increase resulted from net
sales of $264.3 million generated by AN Can since its acquisition in August 1995
and a $15.3 million increase in sales of plastic containers offset, in part, by
a decline in sales of metal containers to Silgan's existing customer base of
$39.1 million.

Net sales for the metal container business (including its specialty
business) were $882.3 million for the year ended December 31, 1995, an increase
of $225.2 million from net sales of $657.1 million for the same period in 1994.
Excluding net sales of metal cans of $236.0 million generated by AN Can since
its acquisition, net sales of metal cans to the Company's customers were $609.5
million during the year ended December 31, 1995, as compared to $647.5 million
for the same period in 1994. Net sales to the Company's customers in 1995
decreased principally due to lower unit volume resulting from the below normal
1995 vegetable pack offset, in part, by slightly higher sales prices due to the
pass through of raw material cost increases.

Sales of specialty items included in the metal container segment
increased $27.2 million to $36.8 million during the year ended December 31, 1995
as compared to the same period in 1994, due to the acquisition of AN Can which
generated sales of $28.3 million of specialty items since its acquisition.

Net sales for the plastic container business of $219.6 million during
the year ended December 31, 1995 increased $15.3 million over net sales of
$204.3 million for the same period in 1994. This increase was attributable to
increased unit sales for new customer products and to higher average sales
prices due to the pass through of higher average resin costs.

Cost of Goods Sold. Cost of goods sold as a percentage of consolidated
net sales was 88.1% ($970.5 million) for the year ended December 31, 1995, an
increase of 1.2 percentage points as compared to 86.9% ($748.3 million) for the
same period in 1994. The increase in cost of goods sold as a percentage of net
sales principally resulted from increased per unit manufacturing costs resulting
from reduced can production volumes, lower margins realized on certain products
due to competitive market conditions and lower margins on sales made by AN Can,
offset, in part, by improved manufacturing operating efficiencies due to plant
consolidations and lower depreciation expense due to a change in the estimated
useful life of certain equipment.

Selling, General and Administrative Expenses. Selling, general and
administrative expenses as a percentage of consolidated net sales declined 0.1
percentage points to 4.3% ($46.9 million) for the year ended December 31, 1995
as compared to 4.4% ($38.0 million) for the year ended December 31, 1994. The
decrease in selling, general and administrative expenses as a percentage of net
sales resulted from the Company's continued control of these expenses in respect
of the Company's existing business, offset partially by a temporarily higher
level of expenses incurred during the integration of AN Can. The Company expects
that its selling, general and administration costs as a percentage of sales will
decline in 1997 after it completes the integration of the administrative
functions of its metal container business.

Income from Operations. Income from operations as a percentage of
consolidated net sales was 6.3% ($69.8 million) for the year ended December 31,
1995, as compared with 6.8% ($58.4 million) for the same period in 1994.
Included in income from operations were charges for the write-off of certain
underutilized assets of $14.7 million and $16.7 million in 1995 and 1994,
respectively. Without giving


-29-





effect to these charges, income from operations as a percentage of consolidated
net sales would have declined 1.0% in 1995, primarily as a result of the
aforementioned decline in gross margin.

Income from operations as a percentage of net sales for the metal
container business (without giving effect to charges of $14.7 million and $7.2
million in 1995 and 1994, respectively, to adjust the carrying value of certain
assets) was 8.3% ($72.9 million) for the year ended December 31, 1995, as
compared to 10.2% ($67.0 million) for the same period in the prior year. The
decrease in income from operations as a percentage of net sales principally
resulted from higher per unit manufacturing costs realized on lower production
volume, lower margins realized on certain products due to competitive market
conditions, inefficiencies caused by work stoppages at two of the Company's
California facilities, and lower margins realized on sales made by AN Can,
offset, in part, by operating efficiencies due to plant consolidations.

Income from operations as a percentage of net sales attributable to the
plastic container business (without giving effect to the charge of $9.5 million
in 1994 to adjust the carrying value of certain assets) was 6.0% ($13.2 million)
for the year ended December 31, 1995, as compared to 4.6% ($9.4 million) for the
same period in 1994. The operating performance of the plastic container business
improved as a result of production planning and scheduling efficiencies and
benefits realized from capital investment, offset, in part, by increased unit
production costs incurred as a result of an inventory reduction program.

Interest Expense. Interest expense, including amortization of debt
financing costs, increased by approximately $14.9 million to $80.7 million for
the year ended December 31, 1995, principally as a result of increased
borrowings to finance the acquisition of AN Can and to fund higher working
capital needs as a result of the increased seasonality of the Company's metal
container business, and higher average interest rates. Accretion of interest on
the Discount Debentures in 1995 approximated the prior year's accretion due to
the repurchase of $61.7 million principal amount at maturity of Discount
Debentures in the third quarter of 1995.

Income Taxes. The provisions for income taxes for the years ended
December 31, 1995 and 1994 were comprised of federal, state and foreign income
taxes currently payable. The decrease in the provision for income taxes in 1995
reflects a decrease in federal income taxes currently payable due to the
deductibility of accrued interest on the Discount Debentures that were
repurchased in 1995.

Net Income. As a result of the items discussed above, net loss before
the extraordinary charge for the year ended December 31, 1995 was $16.0 million,
as compared to a net loss of $13.0 million for the year ended December 31, 1994.

As a result of the early extinguishment of amounts owed under its
secured debt facilities, the Company incurred an extraordinary charge of $5.8
million (net of tax of $2.6 million) in 1995.

Quarterly Results of Operations

The Company's business is affected by seasonal variations as a result
of the timing of the harvest. Accordingly, the Company experiences higher unit
sales volume in the second and third quarters and, as a result, the Company has
historically generated a disproportionate amount of its annual income from
operations during these quarters.



-30-





The following table presents certain of the Company's unaudited
consolidated quarterly financial data for the years 1996, 1995 and 1994.



1996
------------------------------------------------------
First Second Third Fourth
------- -------- ------- --------
(Dollars in millions)

Net sales..................................................... $279.9 $327.1 $473.6 $325.1
Gross profit.................................................. 36.5 48.7 58.8 38.1
Income from operations........................................ 23.7 34.3 43.6 21.7
Interest expense.............................................. 22.6 23.3 22.4 21.1
Income before extraordinary charges and preferred
stock dividend requirements................................. 0.1 9.5 20.7 0.3
Net income (loss) available to common stockholders............ 0.1 9.5 17.3 (1.5)






1995
-----------------------------------------------------
First Second Third Fourth
------- ------- ------- --------
(Dollars in millions)

Net sales..................................................... $203.3 $201.7 $406.5 $290.4
Gross profit.................................................. 29.0 29.8 41.7 30.9
Income from operations........................................ 18.8 22.3 28.3 0.4
Interest expense.............................................. 17.3 17.5 22.9 23.0
Income before extraordinary charges and preferred
stock dividend requirements................................. (1.4) 3.5 3.7 (21.8)
Net income (loss) available to common stockholders............ (1.4) 3.5 (2.1) (21.8)





1994
-------------------------------------------------------
First Second Third Fourth
------- -------- ------- --------
(Dollars in millions)

Net sales..................................................... $186.2 $201.0 $286.0 $188.2
Gross profit.................................................. 22.7 28.3 36.4 25.7
Income from operations........................................ 14.0 18.7 27.2 (1.5)
Interest expense.............................................. 15.6 16.3 16.8 17.1
Income before extraordinary charges and preferred
stock dividend requirements................................. (2.2) 1.5 9.0 (21.3)
Net income (loss) available to common stockholders............ (2.2) 1.5 9.0 (21.3)



The Company's income from operations includes charges for the
write-down of the carrying value of certain underutilized and obsolete equipment
to net realizable value of $14.7 million and $16.7 million in the fourth
quarters of 1995 and 1994, respectively. Net income (loss) includes
extraordinary charges for debt refinancing costs of $2.2 million incurred in the
third quarter of 1996 and $5.8 million, net of taxes, incurred in the third
quarter of 1995.

Capital Resources and Liquidity

The Company's liquidity requirements arise primarily from its
obligations under the indebtedness incurred in connection with its acquisitions
and the refinancing of such indebtedness, capital investment in new and existing
equipment and the funding of the Company's seasonal working capital needs.
Historically, the Company has met these liquidity requirements through cash flow
generated from operating activities and working capital borrowings.

On February 20, 1997, the Company completed the Offering. With net
proceeds to the Company of approximately $68.8 million from the Offering (after
deducting the underwriting discount but before


-31-





deducting estimated expenses of $1.0 million payable by the Company in
connection with the Offering), the Company prepaid approximately $5.4 million
and $3.5 million principal amount of A term loans and B term loans,
respectively, under the Credit Agreement, and will use the remaining net
proceeds received by it from the Offering to redeem all of the remaining
outstanding Discount Debentures (approximately $59.0 million aggregate principal
amount).

On July 22, 1996, the Company completed the Preferred Stock Sale. With
net proceeds of $47.8 million from the Preferred Stock Sale, the Company
purchased the Holdings Class B Stock held by Mellon for $35.8 million pursuant
to its right to purchase such stock for such amount under the Amended and
Restated Organization Agreement dated as of December 21, 1993 among the Company
and its stockholders and, on August 26, 1996, redeemed $12.0 million principal
amount of Discount Debentures.

On August 1, 1995, Silgan, Containers and Plastics entered into the
credit agreement with the lenders named therein, Bankers Trust Company ("Bankers
Trust"), as Administrative Agent and Co-Arranger, and Bank of America Illinois,
as Documentation Agent and Co-Arranger (as amended, the "Credit Agreement")
(which originally provided Silgan with $225.0 million of A term loans and $225.0
million of B term loans and provided Containers and Plastics with a commitment
of $225.0 million for working capital loans) to finance the acquisition by
Containers of AN Can and to refinance and repay in full all amounts owing under
the Company's previous credit agreement and under Silgan's Senior Secured
Floating Rate Notes due 1997. With borrowings of $200.0 million under the Credit
Agreement (as amended in May 1996 to include an additional $125.0 million of B
term loans), Holdings repurchased and redeemed an aggregate of $204.1 million
principal amount at maturity of Discount Debentures. The Credit Agreement also
provided the Company with improved financial flexibility by (i) enabling Silgan
to transfer funds to Holdings for payment by Holdings of cash dividends on the
Exchangeable Preferred Stock (or cash interest on the Exchange Debentures), (ii)
extending the maturity of the Company's secured debt facilities until December
31, 2000, (iii) lowering the interest rate spread on its floating rate
borrowings by 1/2%, as well as providing for further interest rate reductions in
the event the Company attains certain financial targets, and (iv) lowering the
Company's average cost of indebtedness by permitting Holdings to repurchase or
redeem Discount Debentures.

Upon completion of the Refinancing, the Company will have retired all
of the Discount Debentures. By refinancing all of the Discount Debentures with
borrowings under the Credit Agreement and proceeds from the Preferred Stock Sale
and from the Offering, the Company will have lowered its average cost of
indebtedness, will realize approximately $19.5 million of annual current cash
interest savings (excluding non-cash interest on the Exchange Debentures), and
will realize approximately $25.9 million of current cash tax savings as a result
of the deduction by the Company of the accreted interest on the retired Discount
Debentures. In addition, as a result of the Company's net operating loss
carryforwards, the Company did not have any federal tax liability in 1996, and
expects to incur minimal federal tax liability in 1997. For several years
thereafter, the Company expects to incur federal tax liability at the AMT rates
then in effect. See "--Overview--Income Tax Considerations".

During 1996, cash generated from operations of $125.2 million,
borrowings of $125.0 million of B term loans under the Credit Agreement, net
proceeds of $47.8 million from the Preferred Stock Sale, net borrowings of
working capital loans under the Credit Agreement of $20.7 million, proceeds of
$1.6 million from the sale of assets and $1.1 million of cash balances were used
to fund capital expenditures of $56.9 million, the purchase of Finger Lakes for
$29.9 million and the purchase of ANC's St. Louis facility for $13.1 million,
the redemption of $154.4 million of Discount Debentures, the repayment of $29.5
million of term loans under the Credit Agreement, the payment of $1.8 million of
financing costs associated with the borrowing of additional B term loans under
the Credit Agreement, and the purchase of Holdings Class B Stock held by Mellon
for $35.8 million.


-32-





The Company's Adjusted EBITDA for the year ended December 31, 1996 in
comparison to 1995 increased by $53.6 million to $186.0 million. The increase in
Adjusted EBITDA resulted primarily from increased cash earnings generated by
both the metal container business (including earnings from the AN Can
operations) and the plastic container business. Although the Adjusted EBITDA of
the Company was higher in 1996 as compared to 1995 and the Company reduced the
amount of finished goods inventory in 1996, cash flow from operations in 1996
would have remained constant with 1995 (assuming AN Can had been acquired at
December 31, 1995 rather than at its seasonal peak). The Company incurred
greater cash interest expense in 1996 due to the refinancings of Discount
Debentures (for which no cash interest was required through June 15, 1996) with
bank borrowings, and in 1995 the Company adopted similar year-end vendor payment
terms to those of AN Can.

During 1995, cash generated from operations of $209.6 million
(including cash of $112.0 million generated by AN Can during the five month
period from its acquisition on August 1, 1995), proceeds of $3.5 million
realized from the sale of assets and a decrease of $0.6 million in cash balances
were used to repay $142.8 million of working capital borrowings used to fund the
acquisition of AN Can, fund capital expenditures of $51.9 million, repay $9.7
million of term loans and $5.5 million of working capital loans, and make
payments to former shareholders of $3.8 million in full settlement of
outstanding litigation. The Company's Adjusted EBITDA for the year ended
December 31, 1995 as compared to 1994 increased by $17.9 million to $132.4
million. The increase in Adjusted EBITDA reflected the generation of additional
cash flow from AN Can since its acquisition on August 1, 1995, partially offset
by a decline in the cash earnings of the Company's existing business principally
as a result of lower unit volume due to the below normal 1995 vegetable pack.

For the year ended December 31, 1995, the operating cash flow of the
Company increased significantly from the prior year due to the generation of
cash by AN Can since its acquisition on August 1, 1995 and the adoption by the
Company of similar year-end vendor payment terms to those of AN Can. At December
31, 1995, the trade receivable balance of AN Can was $44.2 million ($90.2
million on August 1, 1995), the inventory balance was $98.9 million ($137.9
million on August 1, 1995), and the trade payables balance was $58.2 million
($64.2 million on August 1, 1995).

Because the Company sells metal containers used in fruit and vegetable
pack processing, its sales are seasonal. As a result, a significant portion of
the Company's revenues are generated in the first nine months of the year. As is
common in the packaging industry, the Company must access working capital to
build inventory and then carry accounts receivable for some customers beyond the
end of the summer and fall packing season. Seasonal accounts are generally
settled by year end. The acquisition of AN Can increased the Company's seasonal
metal containers business. The Company's average outstanding trade receivables
increased in 1996 as compared to 1995 due to the acquisition of AN Can which had
more seasonal sales than the Company. As a result the Company increased the
amount of working capital loans available to it under its credit facility to
$225.0 million. Due to the Company's seasonal requirements, the Company expects
to incur short term indebtedness to finance its working capital requirements.
Approximately $182.5 million of the working capital revolver under the Credit
Agreement, including letters of credit, was utilized at its peak in September
1996.

As of December 31, 1996, the outstanding principal amount of working
capital loans was $27.8 million and, subject to a borrowing base limitation and
taking into account outstanding letters of credit, the unused portion of working
capital commitments at such date was $190.0 million.

In addition to its operating cash needs, the Company believes its cash
requirements over the next several years consist primarily of (i) annual capital
expenditures of $50.0 to $60.0 million, (ii) scheduled principal amortization
payments of term loans under the Credit Agreement (after giving effect to the
use


-33-





of a portion of the net proceeds from the Offering to prepay $8.9 million of
bank terms loans) of $29.6 million, $53.4 million, $53.4 million, $126.1 million
and $155.9 million over the next five years, respectively, (iii) expenditures of
approximately $30.0 million over the next three years associated with plant
rationalizations, employee severance and administrative workforce reductions,
other plant exit costs and employee relocation costs of AN Can, (iv) the
Company's interest requirements, including interest on working capital loans,
the principal amount of which will vary depending upon seasonal requirements,
the bank term loans, most of which bear fluctuating rates of interest, and the
11-3/4% Notes, and (v) payments of approximately $5.0 million (based on the
Company's current estimate of its 1997 net income) for federal and state tax
liabilities in 1997. Beginning in 1998, the Company expects to incur federal tax
liability at the AMT rates then in effect. See "--Overview--Income Tax
Considerations".

Management believes that cash generated by operations and funds from
working capital borrowings under the Credit Agreement will be sufficient to meet
the Company's expected operating needs, planned capital expenditures, debt
service and tax obligations for the foreseeable future. The Company is also
continually evaluating and pursuing acquisition opportunities in the North
American consumer goods packaging market. The Company may need to incur
additional indebtedness to finance any such acquisition and to fund any
resulting increased operating needs. Depending upon market conditions, the
Company may also consider refinancing certain of its outstanding indebtedness
through other debt financings. Such financings for acquisitions and debt
refinancings will have to be effected in compliance with the Company's
agreements in respect of its indebtedness then outstanding. There can be no
assurance that the Company will be able to effect any such financing for an
acquisition or any such debt refinancings.

The Credit Agreement, the indenture with respect to the 11-3/4% Notes,
the Exchangeable Preferred Stock and, when issued, the Exchange Debentures each
contain restrictive covenants that, among other things, limit the Company's
ability to incur debt, sell assets and engage in certain transactions.
Management does not expect these limitations to have a material effect on the
Company's business or results of operations. The Company is in compliance with
all financial and operating covenants contained in such financing agreements and
believes that it will continue to be in compliance during 1997 with all such
covenants.

Effect of Inflation and Interest Rate Fluctuations

Historically, inflation has not had a material effect on the Company,
other than to increase its cost of borrowing. In general, the Company has been
able to increase the sales prices of its products to reflect any increases in
the prices of raw materials. See "--Overview--Net Sales--Long-term Contracts".

Because the Company has indebtedness which bears interest at floating
rates, the Company's financial results will be sensitive to changes in
prevailing market rates of interest. As of December 31, 1996, on a pro forma
basis after giving effect to the Refinancing and including working capital loans
of $27.8 million, the Company had $745.2 million of indebtedness outstanding, of
which $357.2 million bore interest at floating rates, taking into account
interest rate swap agreements entered into by the Company to mitigate the effect
of interest rate fluctuations. Under these agreements, floating rate interest
was exchanged for fixed rates of interest ranging from 5.6% to 6.2% plus the
Company's incremental margin, which currently ranges from 2.5% to 3.0%. The
notional principal amounts of these agreements totaled $200.0 million, including
interest rate swap agreements entered into during the fourth quarter of 1996
with a notional amount of $100.0 million, and mature in the year 1999. Depending
upon market conditions, the Company may enter into additional interest rate swap
or hedge agreements (with counterparties that, in the Company's judgment, have
sufficient creditworthiness) to hedge its exposure against interest rate
volatility.


-34-





New Accounting Pronouncements

Long-Lived Asset Impairment

The Company adopted SFAS No. 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed of," in the first
quarter of 1996. Under SFAS No. 121, impairment losses will be recognized when
events or changes in circumstances indicate that the undiscounted cash flows
generated by assets are less than the carrying value of such assets. Impairment
losses are then measured by comparing the fair value of assets to their carrying
amount. There were no impairment losses recognized during 1996. See Note 2 to
the Consolidated Financial Statements of the Company included elsewhere in this
Annual Report on Form 10-K.

Stock-Based Compensation

In October 1995, the FASB issued SFAS No. 123, "Accounting for
Stock-Based Compensation", effective for the 1996 fiscal year. Under SFAS No.
123, compensation expense for all stock-based compensation plans would be
recognized based on the fair value of the options at the date of grant using an
option pricing model. As permitted under SFAS No. 123, the Company may either
adopt the new pronouncement or follow the current accounting methods as
prescribed under APB No. 25. The Company has not elected to adopt SFAS No. 123
and continues to recognize compensation expense in accordance with APB No. 25.
In addition, the Company is required to include in its 1996 year end financial
statements pro forma information regarding compensation expense recognizable
under SFAS No. 123. See Note 17 to the Consolidated Financial Statements of the
Company included elsewhere in this Annual Report on Form 10-K.


Item 8. Financial Statements and Supplementary Data.

See Item 14 below for a listing of financial statements and schedules
included therein.


Item 9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure.

Not applicable.



-35-





PART III


Item 10. Directors and Executive Officers of the Registrant.

Directors and Executive Officers of Holdings and Silgan

The following table sets forth certain information (ages as of December
31, 1996) concerning the directors and executive officers of Holdings and
Silgan.

Name Age Position
- ---- --- --------
R. Philip Silver.............. 54 Chairman of the Board, Co-Chief Executive
Officer and Director
D. Greg Horrigan.............. 53 President, Co-Chief Executive Officer and
Director
Robert H. Niehaus............. 41 Director
Leigh J. Abramson............. 28 Director
Harley Rankin, Jr............. 57 Executive Vice President, Chief Financial
Officer and Treasurer
Harold J. Rodriguez, Jr....... 41 Vice President, Controller and Assistant
Treasurer
Glenn A. Paulson.............. 53 Vice President


Executive Officers of Containers

The following table sets forth certain information (ages as of December
31, 1996) concerning the executive officers of Containers.

Name Age Position
- ---- --- --------
James D. Beam................. 53 President
Gerald T. Wojdon.............. 60 Vice President--Operations and Assistant
Secretary
Gary M. Hughes................ 54 Vice President--Sales & Marketing
H. Dennis Nerstad............. 59 Vice President--Production Services
Joseph A. Heaney.............. 43 Vice President--Finance


Executive Officers of Plastics

The following table sets forth certain information (ages as of December
31, 1996) concerning the executive officers of Plastics.

Name Age Position
- ---- --- --------
Russell F. Gervais............ 53 President
Howard H. Cole................ 51 Vice President and Assistant Secretary
Charles Minarik............... 59 Vice President--Operations and
Commercial Development
Alan H. Koblin................ 44 Vice President--Sales & Marketing
Colleen J. Jones.............. 36 Vice President--Finance, Chief Financial
Officer and Assistant Secretary



-36-





Mr. Silver has been Chairman of the Board and Co-Chief Executive
Officer of Holdings and Silgan since March 1994. Mr. Silver is one of the
founders of the Company and was formerly President of Holdings and Silgan. Mr.
Silver has been a Director of Holdings and Silgan since their inception in April
1989 and August 1987, respectively. Mr. Silver has been a Director of Containers
since its inception in August 1987 and Vice President of Containers since May
1995. Mr. Silver has been a Director of Plastics since its inception in August
1987 and Chairman of the Board of Plastics since March 1994. Prior to founding
the Company in 1987, Mr. Silver was a consultant to the packaging industry. Mr.
Silver was President of Continental Can Company from June 1983 to August 1986.
From September 1989 through August 1993, Mr. Silver held various positions with
Sweetheart Holdings Inc. and Sweetheart Cup Company, Inc., including Chairman of
the Board and Director. Mr. Silver is a Director of Johnstown America
Corporation.

Mr. Horrigan has been President and Co-Chief Executive Officer of
Holdings and Silgan since March 1994. Mr. Horrigan is one of the founders of the
Company and was formerly Chairman of the Board of Holdings and Silgan. Mr.
Horrigan has been a Director of Holdings and Silgan since their inception in
April 1989 and August 1987, respectively. Mr. Horrigan has been Chairman of the
Board of Containers and a Director of Containers and Plastics since their
inception in August 1987. Mr. Horrigan was Executive Vice President and
Operating Officer of Continental Can Company from 1984 to 1987. From September
1989 through August 1993, Mr. Horrigan held various positions with Sweetheart
Holdings Inc. and Sweetheart Cup Company, Inc., including Chairman of the Board
and Director.

Mr. Niehaus has been a Director of Holdings since its inception in
April 1989 and a Director of Silgan, Containers and Plastics since their
inception in August 1987. Mr. Niehaus joined Morgan Stanley & Co. Incorporated
("Morgan Stanley") in 1982 and has been a Managing Director of Morgan Stanley
since 1990. Mr. Niehaus has been a Vice Chairman and a Director of Morgan
Stanley Leveraged Equity Fund II, Inc. ("MSLEF II, Inc.") since January 1990 and
a Vice Chairman and a Director of the managing general partner of the general
partner of Morgan Stanley Capital Partners III, L.P. ("MSCP III") since January
1994. Mr. Niehaus is also a Director of American Italian Pasta Company, Fort
Howard Corporation and Waterford Crystal Ltd., and Chairman of Waterford
Wedgwood UK plc.

Mr. Abramson has been a Director of Holdings, Silgan, Containers and
Plastics since September 1996. He has been an Associate of Morgan Stanley since
1994 and a Vice President of MSLEF II, Inc. and of the managing general partner
of the general partner of MSCP III since 1995. Mr. Abramson has been with Morgan
Stanley since 1990, first in the Corporate Finance Division and, since 1992, in
the Merchant Banking Division. Mr. Abramson is also a Director of PageMart
Wireless, Inc., PageMart, Inc. and Jefferson Smurfit Corporation.

Mr. Rankin has been Executive Vice President and Chief Financial
Officer of Holdings since its inception in April 1989 and Treasurer of Holdings
since January 1992. Mr. Rankin has been Executive Vice President and Chief
Financial Officer of Silgan since January 1989 and Treasurer of Silgan since
January 1992. Mr. Rankin has been Vice President of Containers and Plastics
since January 1989 and was Treasurer of Plastics from January 1994 to December
1994. Prior to joining the Company, Mr. Rankin was Senior Vice President and
Chief Financial Officer of Armtek Corporation. Mr. Rankin was Vice President and
Chief Financial Officer of Continental Can Company from November 1984 to August
1986. From September 1989 to August 1993, Mr. Rankin was Vice President, Chief
Financial Officer and Treasurer of Sweetheart Holdings Inc. and Vice President
of Sweetheart Cup Company, Inc.

Mr. Rodriguez has been Vice President of Holdings and Silgan since
March 1994 and Controller and Assistant Treasurer of Holdings and Silgan since
March 1990. Prior to March 1990, Mr. Rodriguez


-37-





was Assistant Controller and Assistant Treasurer of Holdings and Silgan from
April 1989 and October 1987, respectively. Mr. Rodriguez has been Vice President
of Containers and Plastics since March 1994. From September 1989 to August 1993,
Mr. Rodriguez was Controller, Assistant Secretary and Assistant Treasurer of
Sweetheart Holdings Inc. and Assistant Secretary and Assistant Treasurer of
Sweetheart Cup Company, Inc. From 1978 to 1987, Mr. Rodriguez was employed by
Ernst & Young LLP, last serving as Senior Manager specializing in taxation.

Mr. Paulson has been Vice President of Holdings and Silgan since
January 1996. Mr. Paulson was employed by Containers to manage the transition of
AN Can from August 1995 to December 1995. From January 1989 to July 1995, Mr.
Paulson was employed by ANC, last serving as Senior Vice President and General
Manager, Food Metal and Specialty, North America. Prior to his employment with
ANC, Mr. Paulson was President of the beverage packaging operations of
Continental Can Company.

Mr. Beam has been President of Containers since July 1990. From
September 1987 to July 1990, Mr. Beam was Vice President--Marketing & Sales of
Containers. Mr. Beam was Vice President and General Manager of Continental Can
Company, Western Food Can Division, from March 1986 to September 1987.

Mr. Wojdon has been Vice President--Operations and Assistant Secretary
of Containers since September 1987. From August 1982 to August 1987, Mr. Wojdon
was General Manager of Manufacturing of the Can Division of the Carnation
Company.

Mr. Hughes has been Vice President--Sales & Marketing of Containers
since July 1990. From February 1988 to July 1990, Mr. Hughes was Vice President,
Sales and Marketing of the Beverage Division of Continental Can Company. Prior
to February 1988, Mr. Hughes was employed by Continental Can Company in various
regional sales positions.

Mr. Nerstad has been a Vice President of Containers since December
1993. From August 1989 to December 1993, Mr. Nerstad was Vice
President--Distribution and Container Manufacturing of Del Monte and was
Director of Container Manufacturing of Del Monte from November 1983 to July
1989. Prior to 1983, Mr. Nerstad was employed by Del Monte in various regional
and plant positions.

Mr. Heaney has been Vice President--Finance of Containers since October
1995. From September 1990 to October 1995, Mr. Heaney was Controller, Food Metal
and Specialty Division of ANC. From August 1977 to August 1990, Mr. Heaney was
employed by ANC and American Can Company in various divisional, regional and
plant finance/accounting positions.

Mr. Gervais has been President of Plastics since December 1992. From
September 1989 to December 1992, Mr. Gervais was Vice President--Sales &
Marketing of Plastics. From March 1984 to September 1989, Mr. Gervais was
President and Chief Executive Officer of Aim Packaging, Inc.

Mr. Cole has been Vice President and Assistant Secretary of Plastics
since September 1987. From April 1986 to September 1987, Mr. Cole was Manager of
Personnel of the Monsanto Engineered Products Division of Monsanto.

Mr. Minarik has been Vice President--Operations and Commercial
Development of Plastics since May 1993. From February 1991 to August 1992, Mr.
Minarik was President of Wheaton Industries Plastics Group. Mr. Minarik was Vice
President--Marketing of Constar International, Inc. from March 1983 to February
1991.



-38-





Mr. Koblin has been Vice President--Sales & Marketing of Plastics since
1994. From 1992 to 1994, Mr. Koblin was Director of Sales & Marketing of
Plastics. From 1990 to 1992, Mr. Koblin was Vice President of Churchill
Industries.

Ms. Jones has been Vice President--Finance and Chief Financial Officer
of Plastics since December 1994 and Assistant Secretary of Plastics since
November 1993. From October 1993 to December 1994, Ms. Jones was Corporate
Controller of Plastics and from July 1989 to October 1993, she was
Manager--Finance of Plastics. From July 1982 to July 1989, Ms. Jones was an
Audit Manager for Ernst & Young LLP.

Board of Directors

Holdings presently has a Board of Directors consisting of four members.
Holdings intends to elect an additional two persons to serve as independent
directors of Holdings. The Board of Directors is divided into three classes
(designated Class I, Class II and Class III). Class I consists of Mr. Silver and
Mr. Abramson, Class II consists of Mr. Horrigan and Mr. Niehaus, and the two
Class III directorships are vacant and will remain so until the Board of
Directors elects two independent persons to serve as Class III directors. The
Class I, Class II and Class III directors will serve until the annual
stockholder meetings of Holdings to be held in 1998, 1999 and 2000,
respectively, and until their successors are duly elected and qualified. At each
annual stockholders' meeting, directors nominated to the class of directors
whose term is expiring at that annual meeting will be elected for a term of
three years, and the remaining directors will continue in office until their
respective terms expire and until their successors are duly elected and
qualified. Accordingly, at each annual meeting two of the Company's six
directors will be elected, and each director will be required to stand for
election once every three years. The four directors that are not independent
will be elected pursuant to the Stockholders Agreement, dated February 14, 1997,
by and among R. Philip Silver, D. Greg Horrigan and MSLEF II (the "Principals
Stockholders Agreement"). Under the Principals Stockholders Agreement, MSLEF II
agreed that, so long as Messrs. Silver and Horrigan hold in the aggregate at
least one-half of the number of shares of Common Stock held by them on the date
of this Annual Report on Form 10-K, Messrs. Silver and Horrigan will nominate
the two independent directors, who must then be elected in accordance with
Holdings' Restated Certificate of Incorporation. Officers are elected by the
Board of Directors and serve at the discretion of the Board of Directors. See
"Security Ownership of Certain Beneficial Owners and Management-- Description of
Stockholders Agreements".

The Board of Directors has an Audit Committee, which is presently
composed of Messrs. Silver and Niehaus. The Board of Directors will reconstitute
its Audit Committee to consist of two Directors who are neither officers nor
employees of Holdings. The Audit Committee has the responsibility of reviewing
and supervising the financial controls of Holdings. The Audit Committee's
responsibilities include (i) making recommendations to the Board of Directors
with respect to its financial statements and the appointment of independent
auditors, (ii) reviewing significant audit and accounting policies and practices
of Holdings, (iii) meeting with the Company's independent public accountants
concerning, among other things, the scope of audits and reports and (iv)
reviewing the performance of overall accounting and financial controls of
Holdings.

The Board of Directors expects to establish a Compensation Committee
and an Executive Committee. The Compensation Committee will consist of at least
two Directors who are "outside directors" within the meaning of Section 162(m)
of the Internal Revenue Code of 1986, as amended (the "Code"). The Compensation
Committee will have the responsibility of reviewing the performance of the
executive officers of Holdings and recommending to the Board of Directors annual
salary and bonus amounts for all officers of the Company.


-39-





Compensation of Directors

It is anticipated that directors who do not receive compensation as
officers or employees of the Company or any of its affiliates will be paid an
annual retainer fee of $20,000 for their service on the Board of Directors, and
a fee of $2,000 for each meeting of the Board of Directors or any committee
thereof that they attend, plus reasonable out-of-pocket expenses.


Item 11. Executive Compensation.

The following table sets forth information concerning the annual and
long term compensation for services rendered in all capacities to the Company
during the fiscal years ended December 31, 1996, 1995 and 1994 of those persons
who at December 31, 1996 were (i) the Chief Executive Officer of Holdings and
(ii) the other four most highly compensated executive officers of Holdings and
its subsidiaries. Prior to the Offering, no director of Holdings or its
subsidiaries received any compensation for serving as a director of Holdings or
its subsidiaries. See "Certain Relationships and Related
Transactions--Management Agreements".



Summary Compensation Table

Long-Term
Annual Compensation Compensation
------------------------------------ ----------------
Awards
----------------
Securities
Underlying Stock All Other
Name and Principal Position Year Salary(a)(b) Bonus(a)(c) Options/SARs(d) Compensation(e)
- --------------------------- ---- ------------ ----------- ---------------- ---------------


R. Philip Silver................... 1996 $1,875,000 -- -- --
(Chairman of the Board and 1995 1,830,000 -- -- --
Co-Chief Executive Officer 1994 1,684,135 -- -- --
of Holdings and Silgan and
Chairman of the Board of
Plastics)

D. Greg Horrigan................... 1996 1,875,000 -- -- --
(President and Co-Chief 1995 1,830,000 -- -- --
Executive Officer of Holdings 1994 1,684,135 -- -- --
and Silgan and Chairman of the
Board of Containers)

Harley Rankin, Jr. ................ 1996 425,007 -- -- --
(Executive Vice President, Chief 1995 408,978 -- -- --
Financial Officer and Treasurer 1994 384,930 -- 102,798 --
of Holdings and Silgan)

James D. Beam...................... 1996 372,600 $112,339 -- $73,805
(President of Containers) 1995 361,200 -- -- 66,394
1994 350,000 169,092 -- 94,175

Russell F. Gervais................. 1996 234,000 111,400 -- 7,020
(President of Plastics) 1995 226,000 59,000 -- 5,085
1994 216,804 83,300 134,462 --




-40-





- -------------------
(a) The compensation of Messrs. Horrigan, Silver, Rankin and Rodriguez reflects
amounts as earned and was paid by S&H, Inc. ("S&H"). Such persons received
no direct compensation from Holdings, Silgan or their respective
subsidiaries. See "Certain Relationships and Related
Transactions--Management Agreements".
(b) The salaries of Messrs. Beam and Gervais were paid by Containers and
Plastics, respectively.
(c) Bonuses of Messrs. Beam and Gervais were earned by them in such year and
paid in the following year, pursuant to the Silgan Containers Corporation
Performance Incentive Plan and the Silgan Plastics Corporation Incentive
Plan, respectively. Under such plans, executive officers and other key
employees of Containers and Plastics may be awarded cash bonuses provided
that such company achieves certain assigned financial targets.
(d) Reflects options to purchase shares of Holdings Common Stock under the
Stock Option Plan, and gives effect to the 17.133145 to 1 stock split of
the outstanding Holdings Common Stock effected in connection with the
Offering (the "Stock Split"). Such options are exercisable ratably over a
five-year period which began on January 1, 1995. Mr. Gervais' options were
calculated to give effect to the conversion at the time of the Offering of
his options under Plastics' stock option plan to options under the Stock
Option Plan.
(e) In the case of Mr. Beam, includes amounts contributed under the Silgan
Containers Corporation Supplemental Executive Retirement Plan (the
"Supplemental Plan") and used to pay premiums for split-dollar life
insurance for Mr. Beam maintained in conjunction with the Supplemental Plan
and includes amounts contributed by Containers under the Silgan Containers
Corporation Deferred Incentive Savings Plan. In the case of Mr. Gervais,
includes amounts allocated to Mr. Gervais under the Silgan Plastics
Corporation Contributory Retirement Plan.




OPTION VALUES AT DECEMBER 31, 1996

Number of Securities Value of Unexercised
Underlying in-the-Money
Unexercised Options at Options at
December 31, 1996 December 31, 1996(a)
----------------------------------- -------------------------------------
Name Exercisable Unexercisable Exercisable Unexercisable
------------------------------------- ----------- ------------- ----------- -------------


R. Philip Silver............................ -- -- -- --
D. Greg Horrigan............................ -- -- -- --
Harley Rankin, Jr.(b)....................... 233,012 41,118 $ 4,091,680 $ 676,661
James D. Beam(b)(c)......................... 584,609 -- 10,597,041 --
Russell F. Gervais(b)(c).................... 80,678 53,784 1,568,200 1,045,441


- -------------------
(a) For the purposes of this table, the fair market value per share of Common
Stock at December 31, 1996 was estimated to be the initial public offering
price of $20.00 per share.
(b) Options are for shares of Common Stock and give effect to the Stock Split.
(c) Each of Messrs. Beam's and Gervais' options were calculated to give effect
to the conversion at the time of the Offering of such person's options
under Containers' and Plastics' stock option plans, respectively, to
options under the Stock Option Plan.

Stock Option Plan

The Board of Directors and stockholders of Holdings approved the
establishment of the Stock Option Plan. Under the Stock Option Plan, as an
additional means of attracting and retaining officers and key personnel,
Holdings may grant options to purchase shares of Common Stock to participants.
Options granted may be either non-qualified stock options or "incentive stock
options".

The Board of Directors of Holdings, through a committee (the "Stock
Option Committee"), administers the Stock Option Plan and has the power to,
among other things, choose participants and fix the type of grant and all the
terms and conditions thereof, including number of shares covered by a grant


-41-





and the exercise price. Only officers (including executive officers) and other
key employees of the Company are eligible to participate in the Stock Option
Plan. The stock issuable under the Stock Option Plan includes shares of
Holdings' authorized and unissued or reacquired Common Stock. The number of
shares for which options may be granted under the Stock Option Plan may not
exceed 3,533,417 shares.

Options are exercisable over such period as determined by the Stock
Option Committee, and generally, except as otherwise determined by the Stock
Option Committee, no option may remain exercisable more than ten years from the
grant date, subject to earlier termination as provided in the Stock Option Plan.
Options become exercisable no earlier than one year from the date of grant and
in such installments as specified in the option agreement therefor.

All options granted under the Stock Option Plan must be evidenced by an
option agreement between Holdings and the option recipient embodying all the
terms and conditions of the option grant, provided that (i) incentive stock
options granted must comply with Section 422 of the Code, (ii) no option shall
be transferable or assignable other than by will or the laws of descent and
distribution and, during the lifetime of the recipient, such option shall be
exercisable only by the recipient, (iii) all options must expire upon or remain
exercisable for a limited time after termination of employment, all as specified
in the Stock Option Plan, and (iv) upon exercise of options, full payment for
the shares covered thereby shall be made in cash or shares of Common Stock
already owned or a combination of cash and shares of Common Stock.

Concurrent with the Offering, all outstanding stock options issued
under the stock option plans of Containers and Plastics were converted to stock
options under the Stock Option Plan in accordance with the terms of such plans,
and Containers' and Plastics' stock option plans terminated. As a result, the
only stock options outstanding since the completion of the Offering are stock
options under the Stock Option Plan.

As of the date of this Annual Report on Form 10-K, options to purchase
1,890,103 shares of Common Stock were outstanding under the Stock Option Plan at
exercise prices ranging from $0.56 to $22.13 per share. With respect to certain
outstanding options, Holdings has an obligation to pay to the optionees an
amount per option as specified in the applicable option agreement (determined in
connection with the merger in which Holdings acquired Silgan with respect to the
issuance of options under the Stock Option Plan in exchange for options under a
predecessor plan) upon exercise of such options. An aggregate amount of $943,589
would be payable by Holdings to such optionees upon the exercise of such
outstanding options.

Pension Plans

The Company has established pension plans (the "Pension Plans")
covering substantially all of the salaried employees of Containers and Plastics,
respectively, including the executive officers (the "Containers Pension Plan"
and the "Plastics Pension Plan," respectively). The Pension Plans are defined
benefit plans intended to be qualified pension plans under Section 401(a) of the
Code, under which pension costs are determined annually on an actuarial basis
with contributions made accordingly.

The following table illustrates the estimated annual normal retirement
benefits that are payable under the Containers Pension Plan. Such benefit levels
assume retirement at age 65, the years of service shown, continued existence of
the Containers Pension Plan without substantial change and payment in the form
of a single life annuity.



-42-







Containers Pension Plan Table

Years of Service
Final Average ------------------------------------------------------------------------------
Earnings 10 15 20 25 30 35
------------- -------- -------- -------- -------- -------- --------

$ 50,000 $7,130 $10,640 $14,260 $17,830 $21,390 $24,960
75,000 11,510 17,260 23,010 28,760 34,520 40,270
100,000 15,880 23,820 31,760 39,700 47,640 55,580
125,000 20,260 30,380 40,510 50,640 60,770 70,890
150,000 24,630 36,950 49,260 61,580 73,890 86,210
175,000 29,010 43,510 58,010 72,510 87,020 101,520
200,000 33,380 50,070 66,760 83,450 100,140 116,830
225,000 37,760 56,630 75,510 94,390 113,270 132,140



Benefits under the Containers Pension Plan are based on the
participant's average base pay (the "Salary" column in the Summary Compensation
Table) over the final three years of employment. The amount of average base pay
taken into account for any year is limited by Section 401(a)(17) of the Code,
which imposes a cap of $150,000 (to be indexed for inflation) on compensation
taken into account for 1994 and later years (the limit for 1993 was $235,840).

Benefits under the Containers Pension Plan accrued prior to July 1,
1994 may be offset by a social security amount (the plan provides benefits based
on the greater of three formulas; prior to July 1, 1994, one of such formulas
provided for a social security offset). Each of the benefit estimates in the
above table is based on the formula that produces the greatest benefit for
individuals with the stated earnings and years of service.

As of December 31, 1996, James D. Beam, the only eligible executive
officer named in the Summary Compensation Table, had nine years of credited
service under the Containers Pension Plan. Mr. Beam also participates in the
Supplemental Plan, which is designed to make up for benefits not payable under
the Containers Pension Plan due to Code limitations. Mr. Beam's benefits under
the Supplemental Plan are funded through a split-dollar life insurance policy;
income attributable to this life insurance policy is included in the "All Other
Compensation" column of the Summary Compensation Table.

The following table illustrates the estimated annual normal retirement
benefits that are payable under the Plastics Pension Plan. Such benefit levels
assume retirement age at 65, the years of service shown, continued existence of
the Plastics Pension Plan without substantial change and payment in the form of
a single life annuity.



Plastics Pension Plan Table

Years of Service
Final Average ------------------------------------------------------------------------------
Earnings 10 15 20 25 30 35
------------- -------- -------- -------- -------- -------- --------

$ 50,000 $7,000 $10,550 $14,000 $17,500 $21,000 $24,500
75,000 10,500 15,750 21,000 26,250 31,500 36,750
100,000 14,000 21,000 28,000 35,000 42,000 49,000
125,000 17,500 26,250 35,000 43,750 52,500 61,250
150,000 21,000 31,500 42,000 52,500 63,000 73,950
175,000 24,500 36,750 49,000 61,250 73,950 87,075
200,000 28,000 42,000 56,000 70,200 85,200 100,200
225,000 31,500 47,250 63,000 79,575 96,450 113,325



Benefits under the Plastics Pension Plan are based on the participant's
average total cash compensation (the "Salary" and "Bonus" columns in the Summary
Compensation Table) over the final 36 months of employment or over the highest
three of the final five calendar years of employment, whichever produces the
greater average compensation. In computing this average, compensation for any


-43-





year cannot exceed 125% of base pay. Compensation used in determining benefits
is also limited by Section 401(a)(17) of the Code, which imposes the limits
indicated above.

Benefits under the Plastics Pension Plan may be offset by a social
security amount (the plan provides benefits based on the greater of three
formulas, only one of which provides for a social security offset). Each of the
benefit estimates in the above table is based on the formula that produces the
greatest benefit for individuals with the stated earnings and years of service.

As of December 31, 1996, Russell F. Gervais, the only eligible
executive officer named in the Summary Compensation Table, had seven years of
credited service under the Plastics Pension Plan.

Certain Employment Agreements

Certain executive officers and other key employees of Containers and
Plastics (including Messrs. Beam and Gervais) have executed employment
agreements. The initial term of each such employment agreement is generally
three years from its effective date and is automatically extended for successive
one year periods unless terminated pursuant to the terms of such agreement.
Generally, these employment agreements provide for, among other things, a
minimum severance benefit equal to the employee's base salary and benefits for,
in most cases, a period of one year following termination (or the remainder of
the term of the agreement, if longer) (i) if the employee is terminated by his
employer for any reason other than disability or for cause as specified in the
agreement or (ii) if the employee voluntarily terminates employment due to a
demotion and, in some cases, significant relocation, all as specified in the
agreement.

The foregoing summaries of the various benefit plans and agreements of
the Company are qualified by reference to such plans and agreements, copies of
certain of which have been filed as exhibits to this Annual Report on Form 10-K.

Compensation Committee Interlocks and Insider Participation

Holdings did not have a Compensation Committee during 1996. The
compensation of Messrs. Silver, Horrigan, Rankin and Rodriguez was paid by S&H,
which was paid by the Company for providing certain management services to the
Company pursuant to the Management Agreements (as defined in "Certain
Relationships and Related Transactions--Management Agreements"). See "Certain
Relationships and Related Transactions--Management Agreements". The compensation
of all other executive officers of the Company was determined by the senior
management of the Company.


Item 12. Security Ownership of Certain Beneficial Owners and Management.

Certain Beneficial Owners of Holdings' Capital Stock

The following table sets forth, as of February 28, 1997, certain
information with respect to the beneficial ownership by certain persons of
outstanding shares of capital stock of Holdings. Except as otherwise described
below, each of the persons named in the table has sole voting and investment
power with respect to the securities beneficially owned.



-44-







Number of Shares of Percentage Ownership of
Common Stock Owned Common Stock(
------------------- -----------------------


R. Philip Silver ................................ 3,576,545 18.96%
D. Greg Horrigan ................................ 3,576,545 18.96%
Robert H. Niehaus ............................... -- --
Leigh J. Abramson ............................... -- --
Harley Rankin, Jr. .............................. 233,012 1.22%
James D. Beam ................................... 584,809 3.01%
Russell F. Gervais .............................. 80,728 *
The Morgan Stanley Leveraged Equity Fund
II, L.P. ...................................... 5,835,842 30.94%
All officers and directors as a group................ 8,735,191 42.73%

- -------------------

An asterisk denotes beneficial ownership of 1% or less of the Common Stock.
Director of Holdings, Silgan, Containers and Plastics. Messrs. Silver and
Horrigan are parties to a voting agreement pursuant to which they have
agreed to use their best efforts to vote their shares as a block. In
addition, Messrs. Silver and Horrigan share voting and investment power
with respect to one (1) share of Common Stock, which share of Common Stock
is owned by S&H. The address for such person is 4 Landmark Square,
Stamford, CT 06901.
Director of Holdings, Silgan, Containers and Plastics. The address for such
person is c/o Morgan Stanley & Co. Incorporated, 1221 Avenue of the
Americas, New York, NY 10020.
Reflects shares that may be acquired through the exercise of vested stock
options granted pursuant to the Stock Option Plan. See "Executive
Compensation--Stock Option Plan". The address for such person is 4 Landmark
Square, Stamford, CT 06901.
Reflects shares that may be acquired through the exercise of vested stock
options granted pursuant to the Stock Option Plan. See "Executive
Compensation--Stock Option Plan". The address for such person is 21800
Oxnard Street, Woodland Hills, CA 91367.
Reflects shares that may be acquired through the exercise of vested stock
options granted pursuant to the Stock Option Plan. See "Executive
Compensation--Stock Option Plan". The address for such person is 14515 N.
Outer Forty, Chesterfield, MO 63017.
The address for The Morgan Stanley Leveraged Equity Fund II, L.P., is 1221
Avenue of the Americas, New York, NY 10020.



See "--Description of Holdings Capital Stock" and "--Description of
Stockholders Agreements" for additional information about the capital stock of
Holdings, the holders thereof and certain arrangements among them.

Description of Holdings Capital Stock

General

Holdings is incorporated under the laws of the State of Delaware. Under
its Certificate of Incorporation, Holdings has authority to issue 100,000,000
shares of Common Stock, par value $.01 per share, and 10,000,000 shares of
preferred stock, par value $.01 per share. As of February 28, 1997, 18,862,834
shares of Common Stock were issued and outstanding, 12,988,931 of which are
beneficially owned by Messrs. Silver and Horrigan and MSLEF. There are 53,258
shares of Exchangeable Preferred Stock issued and outstanding. All outstanding
shares of capital stock are fully paid and nonassessable.

Common Stock

Each outstanding share of Common Stock entitles the holder thereof to
one vote on all matters submitted to a vote of stockholders, including the
election of directors. There is no cumulative voting in the election of
directors; consequently, the holders of a majority of the outstanding shares of
Common Stock can elect all of the directors then standing for election. See
"--Description of Stockholders Agreements". Holders of Common Stock are entitled
to receive ratably such dividends, if any, as may


-45-





be declared from time to time by the Board of Directors out of funds legally
available therefor. See "Market for Registrant's Common Equity and Related
Stockholder Matters". In the event of any liquidation, dissolution or winding-up
of the affairs of the Company, holders of Common Stock will be entitled to share
ratably in the assets of the Company remaining after provision for payment of
liabilities to creditors and obligations to holders of preferred stock. Holders
of Common Stock have no preemptive, subscription, redemption or conversion
rights and are not liable for further calls or assessments. In addition, any
action taken by the holders of Common Stock must be taken at a meeting and may
not be taken by consent in writing, and a special meeting of the stockholders
may only be called by the Chairman of the Board or the President of the Company
or by a majority of the Board of Directors of the Company, and may not be called
by the holders of Common Stock.

Preferred Stock

General. The Company's Board of Directors, without stockholder
authorization, is authorized to issue up to 10,000,000 shares of preferred stock
in one or more series and to fix the preferences, rights and privileges thereof,
including any dividend rights, conversion rights, voting rights, redemption
rights and terms of any sinking fund provisions, liquidation preferences, the
number of shares constituting a series and the designation of such series. The
Board may, without stockholder approval, issue preferred stock with voting and
other rights that could adversely affect the voting power of the holders of
Common Stock. Currently, 53,258 shares of Exchangeable Preferred Stock are
issued and outstanding. However, prior to July 22, 1997, Holdings intends to
exchange its outstanding Exchangeable Preferred Stock for the Exchange
Debentures. The Company has no present plans to issue any additional shares of
preferred stock other than shares that may be issued to pay dividend obligations
on the Exchangeable Preferred Stock.

Terms of Outstanding Preferred Stock. The following is a summary of the
terms of the Exchangeable Preferred Stock.

The Exchangeable Preferred Stock has a liquidation preference of $1,000
per share and ranks senior to all outstanding capital stock of Holdings.
Holdings is required to redeem the Exchangeable Preferred Stock at its
liquidation preference of $1,000 per share, plus accrued and unpaid dividends,
on July 15, 2006.

Dividends on the Exchangeable Preferred Stock are cumulative from the
date of issuance at 13- 1/4% per annum on the liquidation preference thereof,
and are payable quarterly in cash or, on or prior to July 15, 2000 at the sole
option of Holdings, in additional shares of Exchangeable Preferred Stock, on
January 15, April 15, July 15 and October 15, commencing October 15, 1996. The
Exchangeable Preferred Stock is generally exchangeable into Exchange Debentures
at any time at the option of Holdings, in whole but not in part. If by July 22,
1997 the Exchangeable Preferred Stock has not been exchanged for the Exchange
Debentures, the dividend rate on the Exchangeable Preferred Stock will increase
by 0.5% per annum to 13-3/4% per annum of the liquidation preference thereof
until such exchange occurs. The Company currently plans to exchange the
Exchangeable Preferred Stock for the Exchange Debentures prior to July 22, 1997.

On or after July 15, 2000, the Exchangeable Preferred Stock is
redeemable, at the option of Holdings, in whole or in part, at the rate of
109.938% (declining ratably to 100% by July 15, 2003) of the liquidation
preference thereof, plus accrued and unpaid dividends to the redemption date. In
addition, at any time, or from time to time, on or prior to July 15, 2000,
Holdings may, at its option, redeem all (but not less than all) of the
outstanding shares of Exchangeable Preferred Stock at a redemption price equal
to 110% of the liquidation preference thereof, plus accrued and unpaid dividends
to the redemption


-46-





date, with the proceeds of one or more sales of common stock of Holdings. Upon a
Change of Control (as defined in the Certificate of Designation relating to the
Exchangeable Preferred Stock (the "Certificate of Designation")), Holdings is
required to make an offer to purchase all shares of Exchangeable Preferred Stock
at a purchase price equal to 101% of their liquidation preference, plus accrued
and unpaid dividends to the date of purchase.

Holders of the Exchangeable Preferred Stock have no voting rights
except as provided by law and as provided in Holdings' Restated Certificate of
Incorporation or in the Certificate of Designation. In the event that dividends
are not paid for four consecutive quarters or upon certain other events as
described in the Certificate of Designation (including failure to comply with
covenants under the Certificate of Designation and failure to pay the mandatory
redemption price on the Exchangeable Preferred Stock when due), then the number
of directors constituting Holdings' Board of Directors will be adjusted to
permit the holders of the majority of the then outstanding Exchangeable
Preferred Stock, voting separately as a class, to elect the number of directors
that is equal to the greater of (i) one and (ii) the whole number obtained
(rounding down to the nearest whole number) by (a) multiplying 1/6 by the number
of directors then in office and (b) adding one.

The Certificate of Designation contains certain covenants which, among
other things, restricts the ability of Holdings and its subsidiaries to incur
additional indebtedness and issue preferred stock; pay dividends or make
distributions in respect of their capital stock; purchase, redeem or otherwise
acquire for value shares of capital stock; make investments in any affiliate or
unrestricted subsidiary; enter into transactions with shareholders or
affiliates; create restrictions on the ability of Holdings' subsidiaries to make
certain payments; issue or sell stock of Holdings' subsidiaries; engage in sales
of assets; and engage in mergers or consolidations.

Description of Stockholders Agreements

Holdings, MSLEF II, BTNY and Messrs. Silver and Horrigan are parties to
the Stockholders Agreement dated as of December 21, 1993 (as amended, the
"Stockholders Agreement") which provides for certain rights and obligations
among such stockholders and between such stockholders and Holdings. The
following is a summary of the material provisions of the Stockholders Agreement,
which is filed as an exhibit to this Annual Report on Form 10-K.

The Stockholders Agreement provides that for a period of eight years
after the Offering, MSLEF II shall have the right to demand two separate
registrations of its shares of Common Stock; provided, however, that such demand
right will terminate at such time as MSLEF II, together with its affiliates,
owns less than five percent of the issued and outstanding shares of Common
Stock. If, at any time or from time to time for a period of eight years after
the Offering, Holdings shall determine to register additional shares of Common
Stock (other than in connection with certain non-underwritten offerings),
Holdings will offer each of MSLEF II, BTNY and Messrs. Silver and Horrigan the
opportunity to register shares of Common Stock it holds in a "piggyback
registration".

The Stockholders Agreement prohibits the transfer prior to June 30,
1999 by MSLEF II or by Messrs. Silver or Horrigan of Common Stock without the
prior written consent of the others, except for (i) transfers made in connection
with a public offering or a Rule 144 Open Market Transaction (as defined in the
Stockholders Agreement), (ii) transfers made to an affiliate, which, in the case
of a transfer by MSLEF II to an affiliate, must be an Investment Entity (defined
generally to be any person who is primarily engaged in the business of investing
in securities of other companies and not taking an active role in the management
or operations of such companies), (iii) certain transfers by MSLEF II to an
Investment Entity or, in the event of certain defaults under the Management
Agreement between S&H


-47-





and Holdings, to a third party, in each case that comply with certain rights of
first refusal granted to the Group (the "Group" is defined generally to mean,
collectively, Messrs. Silver and Horrigan and their respective affiliates and
certain related family transferees and estates, with Mr. Silver and his
affiliates and certain related family transferees and estates being deemed to be
collectively one member of the Group, and Mr. Horrigan and his affiliates and
certain related family transferees and estates being deemed to be collectively
another member of the Group) set forth in the Stockholders Agreement, (iv)
certain transfers by either member of the Group to a third party that comply
with certain rights of first refusal granted to the other member of the Group
and MSLEF II set forth in the Stockholders Agreement, and (v) in the case of
MSLEF II, a distribution of all or substantially all of the shares of Common
Stock then owned by MSLEF II to the partners of MSLEF II (a "MSLEF
Distribution"). Notwithstanding the foregoing, each of Messrs. Silver and
Horrigan and MSLEF II may pledge his or its shares of Common Stock to a lender
or lenders reasonably acceptable to Holdings to secure a loan or loans to him or
it. In the event of any proposed foreclosure of such pledge, such shares will be
subject to certain rights of first refusal set forth in the Stockholders
Agreement.

Concurrent with the Offering, MSLEF II and Messrs. Silver and Horrigan
entered into the Principals Stockholders Agreement. The Principals Stockholders
Agreement provides that (i) for so long as MSLEF II and its affiliates
(excluding the non-affiliated limited partners of MSLEF II who acquire shares of
Common Stock from MSLEF II in a MSLEF Distribution) hold at least one-half of
the number of shares of Common Stock held by MSLEF II immediately prior to the
Offering, each of Messrs. Silver and Horrigan will use his best efforts
(including to vote any shares of Common Stock owned or controlled by him) to
cause the nomination and election of two members of the Board of Directors of
Holdings to be chosen by MSLEF II; provided, however, that each such nominee
shall be either (a) an employee of Morgan Stanley whose primary responsibility
is managing investments for MSLEF II (or a successor or related partnership) or
(b) a person reasonably acceptable to the Group not engaged in (as a director,
officer, employee, agent or consultant or as a holder of more than five percent
of the equity securities of) a business competitive with that of Holdings, and
(ii) from and after the time that MSLEF II and its affiliates (excluding the
non-affiliated limited partners of MSLEF II who acquire shares of Common Stock
from MSLEF II in a MSLEF Distribution) hold less than one-half of the number of
shares of Common Stock held by MSLEF II immediately prior to the Offering and
until such time that MSLEF II and its affiliates (excluding the non-affiliated
limited partners of MSLEF II who acquire shares of Common Stock from MSLEF II in
a MSLEF Distribution) hold less than five percent (5%) of the outstanding Common
Stock beneficially owned, each of Messrs. Silver and Horrigan will use his best
efforts (including to vote any shares of Common Stock owned or controlled by
him) to cause the nomination and election of one member of the Board of
Directors of Holdings to be chosen by MSLEF II; provided, however, that such
nominee shall be (i) either an employee of Morgan Stanley whose primary
responsibility is managing investments for MSLEF II (or a successor or related
partnership) or (ii) a person reasonably acceptable to the Group not engaged in
(as a director, officer, employee, agent or consultant or as a holder of more
than five percent of the equity securities of) a business competitive with that
of Holdings.

In addition, the Principals Stockholders Agreement provides that (i)
for so long as the Group holds at least one-half of the number of shares of
Common Stock held by it in the aggregate on the date of this Annual Report on
Form 10-K, MSLEF II will use its best efforts (including to vote any shares of
Common Stock owned or controlled by it) to cause the nomination and election of
two individuals nominated by the holders of a majority of the shares of Common
Stock held by the Group as members of the Board of Directors of Holdings;
provided, however, that at least one of such nominees shall be Mr. Silver or Mr.
Horrigan and the other person, if not Mr. Silver or Mr. Horrigan, will be a
person reasonably acceptable to MSLEF II, so long as MSLEF II and its affiliates
(excluding the non-affiliated limited partners of MSLEF II who may acquire
shares of Common Stock from MSLEF II in a MSLEF Distribution) hold at least
one-half of the number of shares of Common Stock held by MSLEF II


-48-





immediately prior to the Offering, (ii) from and after the time that the Group
holds less than one-half of the number of shares of Common Stock held by it in
the aggregate on the date hereof and until such time that the Group holds less
than five percent (5%) of the outstanding Common Stock beneficially owned, MSLEF
II will use its best efforts (including to vote any shares of Common Stock owned
or controlled by it) to cause the nomination and election of one individual
nominated by the holders of a majority of the shares of Common Stock held by the
Group as a member of the Board of Directors of Holdings; provided, however, that
such nominee shall be Silver or Horrigan or, if not Silver or Horrigan, a person
reasonably acceptable to MSLEF II, so long as MSLEF II and its affiliates
(excluding the non-affiliated limited partners of MSLEF II who acquire shares of
Common Stock from MSLEF II in a MSLEF Distribution) hold at least one-half of
the number of shares of Common Stock held by MSLEF II immediately prior to the
Offering, and (iii) so long as the Group holds at least one-half of the number
of shares of Common Stock held by it in the aggregate on the date of this Annual
Report on form 10-K, the Group will have the right to nominate for election all
directors of Holdings other than the directors referred to above in this
paragraph and in the preceding paragraph, and upon such nomination by the Group
such nominees will stand for election to Holdings' Board of Directors in
accordance with Holdings' Restated Certificate of Incorporation, and MSLEF II
will vote all shares of Common Stock owned or controlled by it and its
affiliates against any director standing for election for Holdings' Board of
Directors that has not been nominated by the Group, other than the directors
referred to above in this paragraph and in the preceding paragraph.

The Principals Stockholders Agreement further provides that MSLEF II
will vote all shares of Common Stock held by it against any unsolicited merger,
or sale of Holdings' business or assets, if such transaction is opposed by the
holders of a majority of the shares of Common Stock held by the Group, unless as
of the applicable record date for such vote, the Group holds less than ninety
percent of the number of shares of Common Stock held by it in the aggregate at
the date of this Annual Report on Form 10-K.

The foregoing provisions of the Principals Stockholders Agreement could
have the effect of delaying, deferring or preventing a change of control of the
Company and preventing the stockholders from receiving a premium for their
shares of Common Stock in any proposed acquisition of the Company.


Item 13. Certain Relationships and Related Transactions.

Management Agreements

Holdings, Silgan, Containers and Plastics each entered into an amended
and restated management services agreement dated as of December 21, 1993
(collectively, the "Management Agreements") with S&H to replace in its entirety
its then existing management services agreement, as amended, with S&H. Pursuant
to the Management Agreements, S&H provided Holdings, Silgan, Containers and
Plastics and their respective subsidiaries with general management and
administrative services (the "Services"). The Management Agreements provided for
payments to S&H (i) on a monthly basis, of $5,000 plus an amount equal to 2.475%
of consolidated earnings before depreciation, interest and taxes of Holdings and
its subsidiaries ("Holdings EBDIT"), for such calendar month until Holdings
EBDIT for the calendar year shall have reached an amount set forth in the
Management Agreements for such calendar year (the "Scheduled Amount") and 1.65%
of Holdings EBDIT for such calendar month to the extent that Holdings EBDIT for
the calendar year shall have exceeded the Scheduled Amount but shall not have
been greater than an amount (the "Maximum Amount") set forth in the Management
Agreements and (ii) on a quarterly basis, of an amount equal to 2.475% of
Holdings EBDIT for such calendar quarter until


-49-





Holdings EBDIT for the calendar year shall have reached the Scheduled Amount and
1.65% of Holdings EBDIT for such calendar quarter to the extent that Holdings
EBDIT for the calendar year shall have exceeded the Scheduled Amount but shall
not have been greater than the Maximum Amount (the "Quarterly Management Fee").
The Scheduled Amount was $83.5 million for the calendar year 1996, and the
Maximum Amount was $98.101 million for the calendar year 1996. The Management
Agreements provided that upon receipt by Silgan of a notice from Bankers Trust
that certain events of default under the Credit Agreement have occurred, the
Quarterly Management Fee shall continue to accrue, but shall not be paid to S&H
until the fulfillment of certain conditions, as set forth in the Management
Agreements.

Additionally, the Management Agreements provided that Holdings, Silgan,
Containers, Plastics and their respective subsidiaries shall reimburse S&H, on a
monthly basis, for all out-of-pocket expenses paid by S&H in providing the
Services, including fees and expenses to consultants, subcontractors and other
third parties, in connection with such Services. All fees and expenses paid to
S&H under each of the Management Agreements were credited against amounts paid
to S&H under the other Management Agreements. Under the terms of the Management
Agreements, Holdings, Silgan, Containers and Plastics had agreed, subject to
certain exceptions, to indemnify S&H and its affiliates, officers, directors,
employees, subcontractors, consultants or controlling persons against any
losses, damages, costs and expenses they may sustain arising in connection with
the Management Agreements.

The Management Agreements also provided that S&H may select a
consultant, subcontractor or agent to provide the Services. S&H retained Morgan
Stanley to render financial advisory services to S&H. In connection with such
retention, S&H agreed to pay Morgan Stanley a fee equal to 9.1% of the fees paid
to S&H under the Management Agreements.

Concurrent with the Offering, each of Holdings, Silgan, Containers and
Plastics entered into an amended and restated management services agreement
(collectively, the "New Management Agreements") with S&H to replace in their
entirety the Management Agreements. The New Management Agreements contain
substantially the same terms as the Management Agreements, except that after the
initial term of the New Management Agreements (which continues until June 30,
1999), the New Management Agreements will be automatically renewed for
successive one-year terms unless either party gives written notice at least 180
days prior to the end of the then current term of its election not to renew. The
independent directors of Holdings will determine on behalf of the companies
whether to give such written notice not to renew. The New Management Agreements
may be terminated (i) at the option of each of the respective companies upon the
failure or refusal of S&H to perform its obligations under the New Management
Agreements, if such failure or refusal continues unremedied for more than 60
days after written notice of its existence shall have been given; (ii) at the
option of S&H upon the failure or refusal of any of the respective companies to
perform its obligations under the New Management Agreements, if such failure or
refusal continues unremedied for more than 60 days after written notice of its
existence shall have been given; (iii) at the option of S&H or the respective
companies (a) if S&H or one of the companies is declared insolvent or bankrupt
or a voluntary bankruptcy petition is filed by any of them, (b) upon the
occurrence of any of the following events with respect to S&H or one of the
companies if not cured, dismissed or stayed within 45 days: the filing of an
involuntary petition in bankruptcy, the appointment of a trustee or receiver or
the institution of a proceeding seeking a reorganization, arrangement,
liquidation or dissolution, (c) if S&H or one of the companies voluntarily seeks
a reorganization or arrangement or makes an assignment for the benefit of
creditors or (d) upon the death or permanent disability of both of Messrs.
Silver and Horrigan; (iv) upon at least 180 days prior written notice at the
option of each of the respective companies for any reason; (v) upon at least 180
days prior written notice at the option of S&H for any reason other than Cause
or a Change of Control (each as defined in the New Management Agreements); (vi)
at the option of S&H after a Change of Control; (vii)


-50-





at the option of the respective companies in the event of criminal conduct or
gross negligence by S&H in the performance of the Services; or (viii) at the
option of S&H or the respective companies upon the termination of any of the New
Management Agreements for Cause (as defined therein). The New Management
Agreements prohibit S&H from competing with the Company during the term thereof
and, only if S&H terminates the New Management Agreements pursuant to clause (v)
above, for a period of one year after such termination. The New Management
Agreements provide that, in the event that they are terminated pursuant to
clause (iv) above, each of the respective companies will be required to pay to
S&H the present value of the amount of the payments that would have been payable
to S&H thereunder through the end of the initial term or renewed term, as the
case may be, thereof. In addition, under the New Management Agreements the
Scheduled Amount is $89.5 million, $95.5 million and $101.5 million for the
calendar years 1997, 1998 and 1999, respectively, and the Maximum Amount is
$100.504 million, $102.964 million and $105.488 million for the calendar years
1997, 1998 and 1999, respectively. For the calendar year 2000, the Scheduled
Amount and the Maximum Amount is $108.653 million, and for each calendar year
thereafter the Scheduled Amount and Maximum Amount increases by 3% from that of
the previous year.

The Company believes that it is difficult to determine whether the
Management Agreements were, and whether the New Management Agreements are, on
terms no less favorable than those available from unaffiliated parties because
of the personal nature of the services provided thereunder and the expertise and
skills of the individuals providing such services. The Company believes that
arrangements under the Management Agreements were, and that the arrangements
under the New Management Agreements are, fair to both parties.

For the years ended December 31, 1996, 1995 and 1994, under the
Management Agreements, S&H earned aggregate fees, including reimbursable
expenses and fees payable to Morgan Stanley, of $5.3 million, $5.4 million and
$5.0 million, respectively, from Holdings, Silgan, Containers and Plastics, and
during 1996, 1995 and 1994 Morgan Stanley earned fees of $425,000, $409,000 and
$383,000, respectively.

Other

In connection with the refinancings of the Company's bank credit
agreement in 1995 and 1993, the banks thereunder (including Bankers Trust)
received certain fees amounting to $17.2 million and $8.1 million in 1995 and
1993, respectively. In connection with a recent amendment to the Credit
Agreement in May 1996, the banks thereunder (including Bankers Trust) received
certain fees amounting to $1.6 million. In connection with the Preferred Stock
Sale, Morgan Stanley, which acted as the placement agent in connection
therewith, received certain fees amounting to $1.8 million. Morgan Stanley acted
as one of the several underwriters in connection with the Offering and received
fees of approximately $1.2 million in connection therewith. See "Security
Ownership of Certain Beneficial Owners and Management--Certain Beneficial Owners
of Holdings' Capital Stock" for a description of the ownership by MSLEF II, an
affiliate of Morgan Stanley, of certain securities of Holdings.

Messrs. Silver and Horrigan, BTNY, MSLEF II and Holdings are parties to
the Stockholders Agreement, which provides for certain rights and obligations
among them and between them and Holdings. See "Security Ownership of Certain
Beneficial Owners and Management--Description of Stockholders Agreements".

In the event that the Company enters into any future transactions with
any of its affiliates, the Company expects to enter into any such transactions
on terms no less favorable than those available from unaffiliated parties.


-51-





PART IV

Item 14. Exhibits, Financial Statements, Schedules, and Reports on Form 8-K.

(a)

Financial Statements:


Report of Independent Auditors............................................ F-1

Consolidated Balance Sheets at December 31, 1996 and 1995................. F-2

Consolidated Statements of Operations for the years ended
December 31, 1996, 1995 and 1994................................... F-3

Consolidated Statements of Deficiency in Stockholders' Equity
for the years ended December 31, 1996, 1995 and 1994............... F-4

Consolidated Statements of Cash Flows for the years ended
December 31, 1996, 1995 and 1994................................... F-5

Notes to Consolidated Financial Statements................................ F-7


Schedules:

I. Condensed Financial Information of Silgan Holdings Inc.:
Condensed Balance Sheets at December 31, 1996 and 1995......... F-34
Condensed Statements of Operations for the years ended
December 31, 1996, 1995 and 1994............................ F-35
Condensed Statements of Cash Flows for the years ended
December 31, 1996, 1995 and 1994............................ F-36

II. Schedules of Valuation and Qualifying Accounts for the years
ended December 31, 1996, 1995 and 1994........................ F-37


All other financial statements and schedules not listed have been omitted
because they are not applicable, or not required, or because the required
information is included in the consolidated financial statements or notes
thereto.



-52-





Exhibits:

Exhibit
Number Description
- ------- -----------

*3.1 Restated Certificate of Incorporation of Holdings.

*3.2 Amended and Restated By-laws of Holdings.

4.1 Indenture, dated as of June 29, 1992, between Holdings and Fleet
National Bank, as trustee, with respect to the Discount Debentures
(incorporated by reference to Exhibit 1 filed with Holdings'
Current Report on Form 8-K dated July 15, 1992, Commission File
No. 33-47632).

4.2 Indenture dated as of June 29, 1992, between Silgan and Fleet
National Bank, as Trustee, with respect to the 11-3/4% Notes
(incorporated by reference to Exhibit 1 filed with Silgan's
Current Report on Form 8-K dated July 15, 1992, Commission File
No. 33- 46499).

4.3 Silgan Holdings Inc. Certificate of Designation of the Powers,
Preferences and Relative, Participating, Optional and Other
Special Rights of 13-1/4% Cumulative Exchangeable Redeemable
Preferred Stock and Qualifications, Limitations and Restrictions
Thereof (incorporated by reference to Exhibit 3 filed with
Holdings' Current Report on Form 8-K dated August 2, 1996,
Commission File No. 33-28409).

4.4 Form of Holdings' 13-1/4% Senior Discount Debentures Due 2002
(incorporated by reference to Exhibit 4.4 filed with Holdings'
Annual Report on Form 10-K for the year ended December 31, 1992,
Commission File No. 33-28409).

4.5 Form of Silgan's 11-3/4% Senior Subordinated Notes due 2002
(incorporated by reference to Exhibit 4.5 filed with Holdings'
Annual Report on Form 10-K for the year ended December 31, 1992,
Commission File No. 33-28409).

4.6 Registration Rights Agreement, dated July 22, 1996, between
Holdings and Morgan Stanley (incorporated by reference to Exhibit
5 filed with Holdings' Current Report on Form 8-K dated August 2,
1996, Commission File No. 33-28409).

4.7 Form of Holdings' 13-1/4% Cumulative Exchangeable Redeemable
Preferred Stock Certificate (incorporated by reference to
Amendment No. 1 to Holdings' Registration Statement on Form S-4,
dated September 9, 1996, Commission File No. 333-9979).

4.8 Indenture, dated as of July 22, 1996, between Holdings and Fleet
National Bank, as Trustee, with respect to the Exchange Debentures
(incorporated by reference to Exhibit 4.10 filed with Holdings'
Amendment No. 2 to Registration Statement on Form S-4, dated
October 31, 1996, Registration Statement No. 33-9979).

4.9 Form of Holdings' Subordinated Debentures due 2006 (incorporated
by reference to Exhibit 4.11 filed with Holdings' Amendment No. 2
to Registration Statement on Form S-4, dated October 31, 1996,
Registration Statement No. 33-9979).



-53-




Exhibit
Number Description
- ------- -----------


10.1 Supply Agreement between Containers and Nestle for Hanford,
California effective August 31, 1987 (incorporated by reference to
Exhibit 10(xi) filed with Silgan's Registration Statement on Form
S-1, dated January 11, 1988, Registration Statement No. 33-18719)
(Portions of this Exhibit are subject to confidential treatment
pursuant to order of the Commission).

10.2 Amendment to Supply Agreement for Hanford, California, dated July
1, 1990 (incorporated by reference to Exhibit 10.31 filed with
Silgan's Registration Statement on Form S-1, dated March 18, 1992,
Registration Statement No. 33-46499) (Portions of this Exhibit are
subject to confidential treatment pursuant to order of the
Commission).

10.3 Supply Agreement between Containers and Nestle for Riverbank,
California effective August 31, 1987 (incorporated by reference to
Exhibit 10(xii) filed with Silgan's Registration Statement on Form
S-1, dated January 11, 1988, Registration Statement No. 33-18719)
(Portions of this Exhibit are subject to confidential treatment
pursuant to order of the Commission).

10.4 Supply Agreement between Containers and Nestle for Morton,
Illinois, effective August 31, 1987 (incorporated by reference to
Exhibit 10(vii) filed with Silgan's Registration Statement on Form
S-1, dated January 11, 1988, Registration Statement No. 33-18719)
(Portions of this Exhibit are subject to confidential treatment
pursuant to order of the Commission).

10.5 Amendment to Supply Agreement for Morton, Illinois, dated July 1,
1990 (incorporated by reference to Exhibit 10.36 filed with
Silgan's Registration Statement on Form S-1, dated March 18, 1992,
Registration Statement No. 33-46499) (Portions of this Exhibit are
subject to confidential treatment pursuant to order of the
Commission).

10.6 Supply Agreement between Containers and Nestle for Ft. Dodge,
Iowa, effective August 31, 1987 (incorporated by reference to
Exhibit 10(xiv) filed with Silgan's Registration Statement on Form
S-1, dated January 11, 1988, Registration Statement No. 33-18719)
(Portions of this Exhibit are subject to confidential treatment
pursuant to order of the Commission).

10.7 Amendment to Supply Agreement for Ft. Dodge, Iowa, dated March 1,
1990 (incorporated by reference to Exhibit 10.38 filed with
Silgan's Registration statement on Form S-1, dated March 18, 1992,
Registration Statement No. 33-46499) (Portions of this Exhibit are
subject to confidential treatment pursuant to order of the
Commission).

10.8 Supply Agreement between Containers and Nestle for St. Joseph,
Missouri, effective August 31, 1987 (incorporated by reference to
Exhibit 10(xvii) filed with Silgan's Registration Statement on
Form S-1, dated January 11, 1988, Registration Statement No.
33-18719) (Portions of this Exhibit are subject to confidential
treatment pursuant to order of the Commission).



-54-




Exhibit
Number Description
- ------- -----------

10.9 Amendment to Supply Agreement for St. Joseph, Missouri, dated
March 1, 1990 (incorporated by reference to Exhibit 10.42 filed
with Silgan's Registration Statement on Form S-1, dated March 18,
1992, Registration Statement No. 33-46499) (Portions of this
Exhibit are subject to confidential treatment pursuant to order of
the Commission).

10.10 Supply Agreement between Containers and Nestle for Trenton,
Missouri, effective August 31, 1987 (incorporated by reference to
Exhibit 10(xviii) filed with Silgan's Registration Statement on
Form S-1, dated January 11, 1988, Registration Statement No.
33-18719) (Portions of this Exhibit are subject to confidential
treatment pursuant to order of the Commission).

10.11 Amendment to Supply Agreement for Trenton, Missouri, dated March
1, 1990 (incorporated by reference to Exhibit 10.44 filed with
Silgan's Registration Statement on Form S-1, dated March 18, 1992,
Registration Statement No. 33-46499) (Portions of this Exhibit are
subject to confidential treatment pursuant to order of the
Commission).

10.12 Supply Agreement between Containers and Nestle for Moses Lake,
Washington, effective August 31, 1987 (incorporated by reference
to Exhibit 10(xxii) filed with Silgan's Registration Statement on
Form S-1, dated January 11, 1988, Registration Statement No.
33-18719) (Portions of this Exhibit are subject to confidential
treatment pursuant to order of the Commission).

10.13 Amendment to Supply Agreement for Moses Lake, Washington, dated
March 1, 1990 (incorporated by reference to Exhibit 10.51 filed
with Silgan's Registration Statement on Form S-1, dated March 18,
1992, Registration Statement No. 33-46499) (Portions of this
Exhibit are subject to confidential treatment pursuant to order of
the Commission).

10.14 Supply Agreement between Containers and Nestle for Jefferson,
Wisconsin, effective August 31, 1987 (incorporated by reference to
Exhibit 10(xxiii) filed with Silgan's Registration Statement on
Form S-1, dated January 11, 1988, Registration Statement No.
33-18719) (Portions of this Exhibit are subject to confidential
treatment pursuant to order of the Commission).

10.15 Amendment to Supply Agreement for Jefferson, Wisconsin, dated
March 1, 1990 (incorporated by reference to Exhibit 10.53 filed
with Silgan's Registration Statement on Form S-1, dated March 18,
1992, Registration Statement No. 33-46499) (Portions of this
Exhibit are subject to confidential treatment pursuant to order of
the Commission).

10.16 Amendment to Supply Agreements, dated November 17, 1989 for Ft.
Dodge, Iowa; Hillsboro, Oregon; Jefferson, Wisconsin; St. Joseph,
Missouri; and Trenton, Missouri (incorporated by reference to
Exhibit 10.49 filed with Silgan's Annual Report on Form 10-K for
the year ended December 31, 1989, Commission File No. 33-18719)
(Portions of this Exhibit are subject to confidential treatment
pursuant to order of the Commission).

10.17 Employment Agreement, dated as of September 14, 1987, between
James Beam and Canaco Corporation (Containers) (incorporated by
reference to Exhibit 10(vi) filed with


-55-




Exhibit
Number Description
- ------- -----------

Silgan's Registration Statement on Form S-1, dated January 11,
1988, Registration Statement No. 33-18719).

10.18 Employment Agreement, dated as of September 1, 1989, between
Silgan, InnoPak Plastics Corporation (Plastics), Russell F.
Gervais and Aim Packaging, Inc. (incorporated by reference to
Exhibit 5 filed with Silgan's Report on Form 8-K, dated March 15,
1989).

10.19 InnoPak Plastics Corporation (Plastics) Pension Plan for Salaried
Employees (incorporated by reference to Exhibit 10.32 filed with
Silgan's Annual Report on Form 10-K for the year ended December
31, 1988, Commission File No. 33-18719).

10.20 Containers Pension Plan for Salaried Employees (incorporated by
reference to Exhibit 10.34 filed with Silgan's Annual Report on
Form 10-K for the year ended December 31, 1988, Commission File
No. 33-18719).

*10.21 Silgan Holdings Inc. Fourth Amended and Restated 1989 Stock Option
Plan.

*10.22 Form of Holdings Nonstatutory Stock Option Agreement.

10.23 Stockholders Agreement, dated as of December 21, 1993, among R.
Philip Silver, D. Greg Horrigan, MSLEF II, BTNY, First Plaza and
Holdings (incorporated by reference to Exhibit 3 filed with
Holdings' Current Report on Form 8-K, dated March 25, 1994,
Commission File No. 33-28409).

*10.24 Amended and Restated Management Services Agreement, dated as of
February 14, 1997, between S&H and Holdings.

*10.25 Amended and Restated Management Services Agreement, dated as of
February 14, 1997, between S&H and Silgan.

*10.26 Amended and Restated Management Services Agreement, dated as of
February 14, 1997, between S&H and Containers.

*10.27 Amended and Restated Management Services Agreement, dated as of
February 14, 1997, between S&H and Plastics.

10.28 Purchase Agreement, dated as of September 3, 1993, between
Containers and Del Monte (incorporated by reference to Exhibit 1
filed with Holdings' Current Report on Form 8- K, dated January 5,
1994, Commission File No. 33-28409).

10.29 Amendment to Purchase Agreement, dated as of December 10, 1993,
between Containers and Del Monte (incorporated by reference to
Exhibit 2 filed with Holdings' Current Report on Form 8-K, dated
January 5, 1994, Commission File No. 33-28409).



-56-




Exhibit
Number Description
- ------- -----------

10.30 Supply Agreement, dated as of September 3, 1993, between
Containers and Del Monte (incorporated by reference to Exhibit
10.118 filed with Silgan's Annual Report on Form 10-K for the year
ended December 31, 1993, Commission File No. 1-11200). (Portions
of this Exhibit are subject to an application for confidential
treatment filed with the Commission.)

10.31 Amendment to Supply Agreement, dated as of December 21, 1993,
between Containers and Del Monte (incorporated by reference to
Exhibit 10.119 filed with Silgan's Annual Report on Form 10-K for
the year ended December 31, 1993, Commission File No. 1- 11200).
(Portions of this Exhibit are subject to an application for
confidential treatment filed with the Commission.)

10.32 Credit Agreement, dated as of August 1, 1995, among Silgan,
Containers, Plastics, the lenders from time to time party thereto,
Bankers Trust, as Administrative Agent and as a Co-Arranger, and
Bank of America Illinois, as Documentation Agent and as a Co-
Arranger (incorporated by reference to Exhibit 2 filed with
Holdings' Current Report on Form 8-K, dated August 14, 1995,
Commission File No. 33-28409).

10.33 Amended and Restated Holdings Guaranty, dated as of August 1,
1995, made by Holdings (incorporated by reference to Exhibit 4
filed with Holdings' Current Report on Form 8-K, dated August 14,
1995, Commission File No. 33-28409).

10.34 Amended and Restated Borrowers Guaranty, dated as of August 1,
1995, made by Silgan, Containers, Plastics, California-Washington
Can Corporation and SCCW Can Corporation (incorporated by
reference to Exhibit 3 filed with Holdings' Current Report on Form
8-K, dated August 14, 1995, Commission File No. 33-28409).

10.35 Amended and Restated Security Agreement dated as of June 18, 1992,
among Plastics, Containers and Bankers Trust (incorporated by
reference to Exhibit 8 filed with Silgan's Current Report on Form
8-K dated July 15, 1992, Commission File No. 33-46499).

10.36 Amended and Restated Pledge Agreement dated as of June 18, 1992,
made by Holdings (incorporated by reference to Exhibit 7 filed
with Silgan's Current Report on Form 8-K dated July 15, 1992,
Commission File No. 33-46499).

10.37 Amended and Restated Pledge Agreement dated as of June 18, 1992,
made by Silgan (incorporated by reference to Exhibit 5 filed with
Silgan's Current Report on Form 8-K dated July 15, 1992,
Commission File No. 33-46499).

10.38 Amended and Restated Pledge Agreement dated as of June 18, 1992,
made by Containers and Plastics (incorporated by reference to
Exhibit 6 filed with Silgan's Current Report on Form 8-K dated
July 15, 1992, Commission File No. 33-46499).

10.39 Asset Purchase Agreement, dated as of June 2, 1995, between ANC
and Containers (incorporated by reference to Exhibit 1 filed with
Holdings' Current Report on Form 8- K, dated August 14, 1995,
Commission File No. 33-28409).


-57-







*10.40 Underwriting Agreement, dated as of February 13, 1997, among
Holdings, Silgan, Containers, Plastics, MSLEF II, BTNY and the
underwriters listed on Schedule I thereto.

10.41 Placement Agreement between Holdings and Morgan Stanley, dated
July 17, 1996 (incorporated by reference to Exhibit 6 filed with
Holdings' Current Report on Form 8-K dated August 2, 1996,
Commission File No. 33-28409).

*10.42 Amendment to Stockholders Agreement, dated as of February 14,
1997, among R. Philip Silver, D. Greg Horrigan, MSLEF II, BTNY and
Holdings.

11 Statement of Computation of Earnings per Share for the years ended
December 31, 1996, 1995 and 1994 (incorporated by reference to
Exhibit 11 filed with Amendment No. 4 to Holdings Registration
Statement on Form S-2, dated February 4, 1997, Commission File No.
333-11989).

21 Subsidiaries of the Registrant (incorporated by reference to
Exhibit 21 filed with Holdings' Annual Report on Form 10-K for the
year ended December 31, 1995, Commission File No. 33-28409).

*27 Financial Data Schedule.


(b) Reports on Form 8-K:

No reports on Form 8-K were filed during the fourth quarter of 1996.


- --------------------
*Filed herewith




-58-





SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.

SILGAN HOLDINGS INC.



Date: March 21, 1997 By /s/ R. Philip Silver
______________________
R. Philip Silver
Chairman of the Board and Co-Chief
Executive Officer


Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons on behalf of
the Registrant and in the capacities and on the dates indicated.


Signature Title Date
- --------- ----- ----

Chairman of the Board and
/s/ R. Philip Silver Co-Chief Executive Officer
____________________________ (Principal Executive Officer) March 21, 1997
(R. Philip Silver)


/s/ D. Greg Horrigan President, Co-Chief Executive
____________________________ Officer and Director March 21, 1997
(D. Greg Horrigan)


/s/ Robert H. Niehaus
____________________________ Director March 21, 1997
(Robert H. Niehaus)


/s/ Leigh J. Abramson
____________________________ Director March 21, 1997
(Leigh J. Abramson)


Executive Vice President, Chief
/s/ Harley Rankin, Jr. Financial Officer and Treasurer
____________________________ (Principal Financial Officer) March 21, 1997
(Harley Rankin, Jr.)


Vice President, Controller and
/s/ Harold J. Rodriguez, Jr. Assistant Treasurer
____________________________ (Principal Accounting Officer) March 21, 1997
(Harold J. Rodriguez, Jr.)



-59-


REPORT OF INDEPENDENT AUDITORS


The Board of Directors and Stockholders
Silgan Holdings Inc.



We have audited the accompanying consolidated balance sheets of Silgan
Holdings Inc. as of December 31, 1996 and 1995, and the related consolidated
statements of operations, deficiency in stockholders' equity and cash flows for
each of the three years in the period ended December 31, 1996. Our audits also
included the financial statement schedules listed in the index at Item 14(a) of
the Company's Annual Report on Form 10-K for the year ended December 31, 1996.
These financial statements and schedules are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements and schedules based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position of
Silgan Holdings Inc. at December 31, 1996 and 1995, and the consolidated results
of its operations and its cash flows for each of the three years in the period
ended December 31, 1996, in conformity with generally accepted accounting
principles. Also, in our opinion, the related financial statement schedules,
when considered in relation to the basic financial statements taken as a whole,
present fairly in all material respects the information set forth therein.



/s/ Ernst & Young LLP
Stamford, Connecticut
January 31, 1997 except for Note 22,
as to which date is February 13, 1997





F-1





SILGAN HOLDINGS INC.
CONSOLIDATED BALANCE SHEETS
December 31, 1996 and 1995
(Dollars in thousands)

1996 1995
---- ----
Assets
Current assets:
Cash and cash equivalents ....................... $ 1,017 $ 2,102
Accounts receivable, less allowances for
doubtful accounts of $4,045 and $4,843 for
1996 and 1995, respectively .................... 101,436 109,929
Inventories ..................................... 195,981 210,471
Prepaid expenses and other current assets ....... 7,403 5,801
-------- --------
Total current assets ........................ 305,837 328,303

Property, plant and equipment, net ................... 499,781 487,301
Goodwill, net ........................................ 77,176 53,562
Other assets ......................................... 30,752 30,880
-------- --------
$913,546 $900,046
======== ========
Liabilities and Deficiency in Stockholders' Equity
Current liabilities:
Trade accounts payable .......................... $122,623 $138,195
Accrued payroll and related costs ............... 41,799 32,805
Accrued interest payable ........................ 9,522 4,358
Accrued expenses and other current liabilities .. 35,456 43,457
Bank working capital loans ...................... 27,800 7,100
Current portion of long-term debt ............... 38,427 28,140
-------- -------
Total current liabilities ................... 275,627 254,055

Long-term debt ....................................... 693,783 750,873
Deferred income taxes ................................ 6,836 6,836
Other long-term liabilities .......................... 74,508 68,086

Cumulative exchangeable redeemable
preferred stock (10,000,000 shares authorized,
51,556 shares issued and outstanding) .............. 52,998 --

Deficiency in stockholders' equity:
Common stock ($0.01 par value per share;
100,000,000 shares authorized, 15,162,833
and 19,446,120 shares issued and outstanding
in 1996 and 1995, respectively) ............... 152 195
Additional paid-in capital ...................... 18,466 33,423
Accumulated deficit ............................. (208,824) (213,422)
-------- --------
Total deficiency in stockholders' equity .... (190,206) (179,804)
-------- --------
$913,546 $900,046
======== ========

See accompanying notes.



F-2




SILGAN HOLDINGS INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
For the years ended December 31, 1996, 1995 and 1994
(Dollars in thousands, except per share data)

1996 1995 1994
---- ---- ----

Net sales ............................. $1,405,742 $1,101,905 $861,374

Cost of goods sold .................... 1,223,684 970,491 748,290
---------- ---------- --------

Gross profit ..................... 182,058 131,414 113,084

Selling, general and administrative
expenses ............................ 58,768 46,848 37,997

Reduction in carrying value of assets . -- 14,745 16,729
---------- ---------- --------

Income from operations ........... 123,290 69,821 58,358

Interest expense and other related
financing costs ..................... 89,353 80,710 65,789
---------- ---------- --------

Income (loss) before income taxes 33,937 (10,889) (7,431)

Income tax provision .................. 3,300 5,100 5,600
---------- ---------- --------

Income (loss) before extraordinary
charge ......................... 30,637 (15,989) (13,031)

Extraordinary charges relating to early
extinguishment of debt, net of taxes (2,222) (5,817) --
---------- ---------- --------

Net income (loss) before preferred
stock dividend requirement ..... 28,415 (21,806) (13,031)

Preferred stock dividend requirement .. (3,006) -- --
---------- ---------- --------

Net income (loss) available to
common stockholders ............ $ 25,409 $ (21,806) $(13,031)
========== ========== ========

Income (loss) per common share:
Income (loss) before extraordinary
charges ........................ $1.60 $(0.77) $(0.63)
Extraordinary charges ............ (0.12) (0.29) --
Preferred stock dividend
requirement .................... (0.16) -- --
----- ------ ------
Net income (loss) $1.32 $(1.06) $(0.63)
===== ====== ======

Weighted average number of common and
common equivalent shares outstanding 19,178,730 20,656,877 20,656,877
========== ========== ==========


See accompanying notes.




F-3





SILGAN HOLDINGS INC.
CONSOLIDATED STATEMENTS OF DEFICIENCY IN STOCKHOLDERS' EQUITY
For the years ended December 31, 1996, 1995 and 1994
(Dollars in thousands, except per share data)


Common Stock Total
------------ Additional Accum- deficiency in
Par paid-in ulated stockholders'
Shares Value capital deficit equity
------ ----- ------- ------- ------

Balance at December 31, 1993 1,135,000 $ 12 $33,606 $(178,585) $(144,967)

Adjustment for 17.133145
for 1 stock split ...... 18,311,120 183 (183) -- --
---------- ---- ------- --------- ---------

As restated at December 31,
1993 for stock split ..... 19,446,120 195 33,423 (178,585) (144,967)

Net loss ................... -- -- -- (13,031) (13,031)
---------- ---- ------- --------- ---------

Balance at December 31, 1994 19,446,120 195 33,423 (191,616) (157,998)

Net loss ................... -- -- -- (21,806) (21,806)
---------- ---- ------- --------- ---------

Balance at December 31, 1995 19,446,120 195 33,423 (213,422) (179,804)

Purchase and retirement of
250,000 shares of Class B
Common Stock ............. (4,283,287) (43) (14,957) (20,811) (35,811)

Net income ................. -- -- -- 25,409 25,409
---------- ---- ------- --------- ---------

Balance at December 31, 1996 15,162,833 $152 $18,466 $(208,824) $(190,206)
========== ==== ======= ========= =========








See accompanying notes.




F-4





SILGAN HOLDINGS INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the years ended December 31, 1996, 1995 and 1994
(Dollars in thousands)


1996 1995 1994
---- ---- ----
Cash flows from operating activities:
Net income (loss) before preferred stock
dividend requirement .................... $ 28,415 $ (21,806) $(13,031)
Adjustments to reconcile net income (loss)
to net cash provided by operating
activities:
Depreciation .......................... 54,830 42,217 35,392
Amortization .......................... 8,993 8,083 7,075
Accretion of discount on discount
debentures .......................... 12,077 28,672 27,477
Reduction in carrying value of assets . -- 14,745 16,729
Extraordinary charge relating to early
extinguishment of debt .............. 2,222 6,301 --
Changes in assets and liabilities, net
of effect of acquisitions:
Decrease (increase) in accounts
receivable .................... 15,102 (1,011) (21,267)
Decrease (increase) in inventories 20,348 10,852 (16,741)
(Decrease) increase in trade
accounts payable .............. (17,145) 43,108 4,478
Net working capital provided by AN
Can from 8/1/95 to 12/31/95 .... -- 85,213 --
Other, net (decrease) increase ... (357) (6,745) 7,221
-------- --------- --------
Total adjustments ............ 96,784 231,435 60,364
-------- --------- --------
Net cash provided by operating
activities .......................... 125,199 209,629 47,333
-------- --------- --------

Cash flows from investing activities:
Acquisition of businesses ................. (43,043) (348,762) 519
Capital expenditures ...................... (56,851) (51,897) (29,184)
Proceeds from sale of assets .............. 1,557 3,541 765
-------- --------- --------
Net cash used in investing activities . $(98,337) $(397,118) $(27,900)
-------- --------- --------



Continued on following page.




F-5





SILGAN HOLDINGS INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
For the years ended December 31, 1996, 1995 and 1994
(Dollars in thousands)


1996 1995 1994
---- ---- ----

Cash flows from financing activities:
Borrowings under working capital loans .. $952,050 $669,260 $393,250
Repayments under working capital loans .. (931,350) (674,760) (382,850)
Proceeds from issuance of long-term debt 125,000 450,000 --
Repayments of long-term debt ............ (183,880) (234,506) (20,464)
Proceeds from issuance of cumulative
redeemable exchangeable preferred stock 50,000 -- --
Repurchase of common stock .............. (35,811) -- --
Debt financing costs .................... (3,956) (19,290) --
Payments to former shareholders of Silgan -- (3,795) (6,911)
-------- -------- --------
Net cash (used by) provided for
financing activities .............. (27,947) 186,909 (16,975)
-------- -------- --------

Net (decrease) increase in cash and
cash equivalents ........................ (1,085) (580) 2,458

Cash and cash equivalents at
beginning of year ....................... 2,102 2,682 224
-------- -------- --------

Cash and cash equivalents at
end of year ............................. $ 1,017 $ 2,102 $ 2,682
======== ======== ========


Supplementary data:
Interest paid $ 68,390 $ 45,293 $ 30,718
Income tax (refunds) payments, net.... (4,836) 8,967 2,588
Preferred stock dividend in lieu of
cash dividend....................... 2,998 -- --








See accompanying notes.




F-6





SILGAN HOLDINGS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996, 1995 AND 1994


1. Basis of Presentation

Silgan Holdings Inc. ("Holdings", together with its wholly-owned subsidiaries,
the "Company") is a company controlled by Silgan management and The Morgan
Stanley Leveraged Equity Fund II, L. P. ("MSLEF II"), an affiliate of Morgan
Stanley & Co., Incorporated ("MS & Co."). Holdings owns all of the outstanding
common stock of Silgan Corporation ("Silgan").

The Company, together with Silgan and its wholly-owned operating subsidiaries
Silgan Containers Corporation ("Containers") and Silgan Plastics Corporation
("Plastics"), is predominantly engaged in the manufacture and sale of steel and
aluminum containers for human and pet food products. The Company also
manufactures custom designed plastic containers used for health and personal
care products, specialty packaging items including metal caps and closures, and
plastic bowls and paper containers used by processors in the food industry.
Principally, all of the Company's businesses are based in the United States.
Foreign subsidiaries are not significant to the consolidated results of
operations or financial position of the Company.


2. Summary of Significant Accounting Policies

Consolidation

The consolidated financial statements include the accounts of the Company and
its subsidiaries, all of which are wholly-owned. All significant intercompany
transactions have been eliminated. Assets and liabilities of the Company's
foreign subsidiary are translated at rates of exchange in effect at the balance
sheet date. Income statement amounts are translated at the average of monthly
exchange rates.

Cash and cash equivalents

Cash equivalents represent short-term, highly liquid investments having original
maturities of three months or less from the time of purchase. The carrying
values of these assets approximate their fair values. As a result of the
Company's cash management system, checks issued and presented to the banks for
payment may create negative cash balances. Checks outstanding in excess of
related cash balances totaling approximately $49.6 million at December 31, 1996
and $30.0 million at December 31, 1995 are included in trade accounts payable.

Inventories

Inventories are stated at the lower of cost or market (net realizable value) and
are principally accounted for by the last-in, first-out method (LIFO).





F-7





SILGAN HOLDINGS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996, 1995 AND 1994


2. Summary of Significant Accounting Policies (continued)

Property, Plant and Equipment

Property, plant and equipment are stated at historical cost less accumulated
depreciation. Major renewals and betterments that extend the life of an asset
are capitalized and repairs and maintenance expenditures are charged to expense
as incurred. Depreciation is computed using the straight-line method over their
estimated useful lives. The principal estimated useful lives are 35 years for
buildings and range between 3 to 18 years for machinery and equipment. Leasehold
improvements are amortized over the shorter of the life of the related asset or
the life of the lease.

Goodwill

The Company has classified as goodwill the cost in excess of fair value of net
assets acquired in purchase transactions. Goodwill is stated at cost less
accumulated amortization. Amortization is computed on a straight-line basis over
periods ranging from 20 to 40 years. The Company periodically evaluates the
existence of goodwill impairment to access whether goodwill is fully recoverable
from projected, undiscounted net cash flows of the related business unit.
Impairments would be recognized in operating results if a permanent reduction in
values were to occur.

Long-Lived Assets

Effective January 1, 1996, the Company adopted Statement of Financial Accounting
Standard ("SFAS") No. 121, "Accounting for the Impairment of Long-Lived Assets
and for Long-Lived Assets to Be Disposed Of". Under SFAS No. 121, impairment
losses will be recognized when events or changes in circumstances indicate that
the undiscounted cash flows generated by the assets are less than the carrying
value of such assets. Impairment losses are then measured by comparing the fair
value of assets to their carrying amount. There were no impairment losses
recognized during 1996.

Other Assets

Other assets consist principally of debt issuance costs which are being
amortized on a straight-line basis over the terms of the related debt agreements
(5 to 10 years). Other intangible assets are amortized over their expected
useful lives using the straight-line method.





F-8





SILGAN HOLDINGS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996, 1995 AND 1994


2. Summary of Significant Accounting Policies (continued)

Income Taxes

The Company accounts for income taxes using the liability method in accordance
with SFAS No. 109, "Accounting for Income Taxes". The provision for income taxes
includes federal, state, and foreign income taxes currently payable and those
deferred because of temporary differences between the financial statement and
tax bases of assets and liabilities.

Stock Based Compensation

SFAS No. 123, "Accounting for Stock-Based Compensation" was issued in October
1995, effective for the 1996 fiscal year. Under SFAS No. 123, compensation
expense for all stock-based compensation plans would be recognized based on the
fair value of the options at the date of grant using an option pricing model. As
permitted under SFAS No. 123, the Company may either adopt the new pronouncement
or may continue to follow the accounting method as prescribed under APB No. 25,
"Accounting for Stock Issued to Employees". The Company has chosen to continue
to recognize compensation expense in accordance with APB No. 25.

Derivative Financial Instruments

The Company's use of derivative financial instruments is limited to interest
rate swap agreements which assist in managing exposure to adverse movement in
interest rates on a portion of its indebtedness. The Company does not utilize
financial instruments for speculative purposes. The difference between amounts
to be paid or received on interest rate swap agreements are recorded as
adjustments to interest expense. The methods and assumptions used to estimate
fair values of these and other debt instruments reflected in the financial
statements are discussed in Note 10.

Use of Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities, revenues and expenses, as
well as footnote disclosures in the financial statements. Actual results may
differ from those estimates.





F-9





SILGAN HOLDINGS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996, 1995 AND 1994


2. Summary of Significant Accounting Policies (continued)

Per Share Information

Per share amounts have been computed based upon the weighted average number of
common and common equivalent shares outstanding for all periods presented.
Weighted average shares include options to purchase shares which were issued
within the twelve month period prior to the initial public offering of the
Company at less than the initial public offering price. All share and per share
data have been adjusted to reflect a 17.133145 for 1 stock split which occurred
at the time of the initial public offering. For a discussion of the initial
public offering, see Note 22.


3. Acquisitions

On October 9, 1996, the Company acquired substantially all of the assets of
Finger Lakes Packaging Company, Inc. ("Finger Lakes"), a metal food container
manufacturer, which had net sales of $48.8 for its fiscal year ended June 29,
1996. The purchase price was $29.9 million (including net working capital of
$8.0 million) and was primarily allocated to property, plant, and equipment, and
net working capital acquired based on fair market value as of the date of
acquisition. The excess of the purchase price over the fair value of the net
assets acquired was $5.2 million and has been recorded as goodwill, which is
being amortized on a straight-line basis over 20 years.

On August 1, 1995, Containers acquired from American National Can Company
("ANC") substantially all of the fixed assets and working capital, and assumed
certain specified limited liabilities, of ANC's Food Metal & Specialty business
("AN Can"), which manufactures, markets and sells metal food containers and
rigid plastic containers for a variety of food products and metal caps and
closures for food and beverage products. The final purchase price for the assets
acquired and the assumption of certain specified liabilities was $362.0 million
(including $13.1 million paid in 1996). The aggregate purchase price has been
allocated to the assets acquired and liabilities assumed based on their fair
values. The purchase price allocation was adjusted in 1996 for differences
between the actual and preliminary valuations for the asset appraisals and for
projected employee benefit costs as well as for a revision in estimated costs of
plant rationalizations, administrative workforce reductions and various other
acquisition liabilities. The final purchase price allocation resulted in an
adjustment to increase goodwill by $20.7 million. The aggregate excess of the
purchase price over the fair value of the assets acquired and liabilities
assumed for AN Can was $45.6 million and has been recorded as goodwill, which is
being amortized on a straight-line basis over 40 years.





F-10





SILGAN HOLDINGS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996, 1995 AND 1994


3. Acquisitions (continued)

The Finger Lakes and AN Can acquisitions were accounted for using the purchase
method of accounting and accordingly, the results of operations for Finger Lakes
and AN Can have been included in the consolidated financial statements of the
Company from the dates of acquisition.

Set forth below are the Company's summary unaudited pro forma results of
operations for the year ended December 31, 1995, giving effect to the
acquisition of AN Can. The summary unaudited pro forma results of operations
include the historical results of the Company and AN Can and reflect the effect
of purchase accounting adjustments based on appraisals and valuations, the
financing of the acquisition of AN Can by the Company, the refinancing of the
Company's related debt obligations, and certain other adjustments as if these
events occurred as of the beginning of 1995. Pro forma results of operations for
Finger Lakes have not been presented for 1996 or included in the 1995 summary
unaudited pro forma results of operations since the impact of such acquisition
was not significant.

The pro forma results of operations do not give effect to adjustments for
decreased costs from manufacturing synergies resulting from the integration of
AN Can with the Company's existing can manufacturing operations and benefits the
Company may realize as a result of its planned rationalization of plant
operations. Pro forma adjustments have not been made to interest expense for the
year ended December 31, 1995 for the portion of Holdings' 13 1/4% Senior
Discount Debentures due 2002 ("Discount Debentures") redeemed in 1996 as
described in Note 8 or for the subsequent events discussed in Note 22.

The pro forma information does not purport to represent what the Company's
results of operations actually would have been if the operations were combined
as of January 1, 1995, or to project the Company's results of operations for any
future period:
1995
(Dollars in thousands,
except per share data)

Net sales ..................... $ 1,404,382
Income from operations ........ 92,749(1)
Income before income taxes..... 4,064
Net loss ...................... (2,736)
Net loss per common share...... (0.13)

(1) Included in pro forma income from operations for the year ended
December 31, 1995 is a charge of $14.7 million to adjust the carrying
value of certain underutilized machinery and equipment at Silgan
facilities (existing prior to the AN Can acquisition) to net realizable
value.




F-11





SILGAN HOLDINGS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996, 1995 AND 1994


4. Inventories

The components of inventories at December 31, 1996 and 1995 consist of the
following:
1996 1995
---- ----
(Dollars in thousands)

Raw materials ........................... $ 40,280 $ 46,027
Work-in-process ......................... 27,861 24,869
Finished goods .......................... 116,498 135,590
Spare parts and other ................... 7,771 6,344
-------- --------
192,410 212,830
Adjustment to value inventory
at cost on the LIFO method............ 3,571 (2,359)
-------- --------
$195,981 $210,471
======== ========

The amount of inventory recorded on the first-in first-out method at December
31, 1996 and 1995 was $19.8 million and $17.6 million, respectively.


5. Property, Plant and Equipment

Property, plant and equipment at December 31, 1996 and 1995 consist of the
following:

1996 1995
---- ----
(Dollars in thousands)

Land .................................... $ 6,425 $ 6,355
Buildings and improvements .............. 79,923 68,860
Machinery and equipment ................. 621,232 584,526
Construction in progress ................ 49,771 33,764
-------- --------
757,351 693,505
Accumulated depreciation and amortization 257,570) (206,204)
-------- --------
Property, plant and equipment, net $499,781 $487,301
======== ========

For the years ended December 31, 1996, 1995, and 1994, depreciation expense was
$54.8 million, $42.2 million and $35.4 million, respectively. The total amount
of repairs and maintenance expense was $32.0 million in 1996, $26.9 million in
1995 and $19.9 million in 1994.






F-12



SILGAN HOLDINGS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996, 1995 AND 1994


5. Property, Plant and Equipment (continued)

In 1995 and 1994, based on a review of depreciable assets, the Company
determined that certain adjustments were necessary to properly reflect net fixed
asset realizable values. In 1995, the Company recorded a write-down of $14.7
million for the excess of carrying value over estimated realizable value of
machinery and equipment at existing facilities which had become underutilized
due to excess capacity. In 1994, charges of $16.7 million were recorded which
included $2.6 million to write-down the excess carrying value over estimated
realizable value of various plant facilities held for sale and $14.1 million for
technologically obsolete and inoperable machinery and equipment.


6. Goodwill

Goodwill amortization charged to operations was $2.3 million in 1996; $1.3
million in 1995; and $1.2 million in 1994. Accumulated amortization of goodwill
at December 31, 1996, 1995, and 1994 was $7.7 million; $5.0 million; and $3.7
million, respectively.


7. Other Assets

Other assets at December 31, 1996 and 1995 consist of the following:

1996 1995
---- ----
(Dollars in thousands)

Debt issuance costs ........... $30,515 $30,148
Other ......................... 8,576 8,027
------- -------
39,091 38,175
Less: accumulated amortization (8,339) (7,295)
------- -------
$30,752 $30,880
======= =======

During 1996, the Company wrote off $2.2 million of unamortized debt issuance
costs, with no tax benefit, and capitalized $4.0 million of new debt issuance
costs in connection with the refinancing of Discount Debentures. As part of the
acquisition of AN Can and the related refinancing of its secured debt facilities
and Discount Debentures in 1995, the Company wrote off $6.3 million of
unamortized debt issuance costs and capitalized $19.3 million of new debt
issuance costs. Amortization expense relating to debt issuance for the years
ended December 31, 1996, 1995, and 1994 was $4.5 million, $4.9 million, and $5.3
million, respectively.






F-13





SILGAN HOLDINGS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996, 1995 AND 1994


8. Short-Term Borrowings and Long-Term Debt

The Company has a revolving credit facility which it uses to finance its
seasonal liquidity needs. As of December 31, 1996 and 1995, the Company had
$27.8 million and $7.1 million, respectively, of loans outstanding under the
revolving credit facility ("Working Capital Loans").

Long-term debt consists of the following:
1996 1995
---- ----
(Dollars in thousands)

Bank A Term Loans ........................ $194,554 $220,000
Bank B Term Loans ........................ 343,716 222,750
11 3/4% Senior Subordinated Notes due
June 15, 2002 ......................... 135,000 135,000
13 1/4% Senior Subordinated Debentures due
December 15, 2002 ..................... 58,940 201,263
-------- --------
732,210 779,013
Less: Amounts due within one year ........ 38,427 28,140
-------- --------
$693,783 $750,873
======== ========

The aggregate annual maturities of long-term debt at December 31, 1996 are as
follows (in thousands):

1997.................. $ 38,427
1998.................. 53,393
1999.................. 53,393
2000.................. 126,112
2001.................. 155,880
2002 and thereafter... 305,005
--------
$732,210
========

Refinancings

Effective August 1, 1995, Silgan, Containers and Plastics entered into a $675.0
million credit agreement (the "Credit Agreement") with various banks to finance
the acquisition by Containers of AN Can, to refinance and repay in full all
amounts owing under the previous bank credit agreement and Silgan's Senior
Secured Notes (the "Secured Notes"), and to repurchase up to $75.0 million of
Discount Debentures.





F-14





SILGAN HOLDINGS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996, 1995 AND 1994


8. Short-Term Borrowings and Long-Term Debt (continued)

The Credit Agreement, as entered into during 1995, provided the Company with (i)
$225.0 million of A Term Loans, (ii) $225.0 million of B Term Loans and (iii)
Working Capital Loans of up to $225.0 million. The Company used proceeds from
the Credit Agreement to acquire AN Can for $348.9 million (excluding $13.1
million paid in 1996), repay $117.1 million of term loans under the previous
credit agreement, repay in full $50.0 million of Secured Notes, repurchase $61.7
million principal amount at maturity of Discount Debentures for $57.6 million,
and incur debt issuance costs of $19.3 million. As a result of the early
redemption of the Secured Notes and a portion of the Discount Debentures in
1995, the Company incurred an extraordinary charge of $5.8 million, net of
taxes, for the write-off of unamortized deferred financing costs of $6.4 million
and premiums of $2.0 million paid on the redemption of the Discount Debentures.

In 1996, the Credit Agreement was amended to provide the Company with additional
B Term Loans of $125.0 million. With borrowings of $17.4 million of Working
Capital Loans, $12.0 million representing a portion of the proceeds from the
issuance of Holdings' 13 1/4% Cumulative Exchangeable Redeemable Preferred Stock
("Preferred Stock"), and the additional B Term Loans, the Company redeemed
$154.4 principal amount of Discount Debentures at par. As a result of the early
redemption of a portion of the Discount Debentures in 1996, the Company incurred
an extraordinary charge of $2.2 million for the write-off of unamortized
deferred financing costs.

Bank Credit Agreement

The A Term Loans mature on December 31, 2000, and the B Term Loans mature on
March 15, 2002. Principal repayments of $25.4 million and $5.0 million on the A
Term Loans and $4.0 million and $2.3 million on the B Term Loans were made in
1996 and 1995, respectively. Principal is to be repaid on each of the A and B
Term Loans in installments in accordance with the Credit Agreement until
maturity.

As provided in the Credit Agreement, the Company is required to repay the term
loans (ratably allocated between the A Term Loans and the B Term Loans) in an
amount equal to 80% of the net sale proceeds from certain asset sales and up to
100% of the net equity proceeds from certain sales of equity. Effective for the
year ended December 31, 1996 and each year thereafter during the term of the
Credit Agreement, the Company is required to prepay the term loans (ratably
allocated between the A Term Loans and the B Term Loans) in an amount equal to
50% of the Company's excess cash flow. Amounts repaid under the term loans
cannot be reborrowed.




F-15





SILGAN HOLDINGS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996, 1995 AND 1994


8. Short-Term Borrowings and Long-Term Debt (continued)

Bank Credit Agreement (continued)

The Credit Agreement provides Containers and Plastics, together, a revolving
credit facility of up to $225.0 million for working capital needs. Borrowings
available under the revolving credit facility were $190.0 million at December
31, 1996, after taking into account outstanding Working Capital Loans of $27.8
million and outstanding letters of credit of $7.2 million. The Company may
utilize up to a maximum of $20.0 million in letters of credit as long as the
aggregate amount of borrowings of Working Capital Loans and letters of credit do
not exceed the amount of the commitment under the revolving credit facility. The
aggregate amount of Working Capital Loans and letters of credit which may be
outstanding at any time is also limited to the aggregate of 85% of eligible
accounts receivable and 50% of eligible inventory. Working Capital Loans may be
borrowed, repaid, and reborrowed over the life of the Credit Agreement until
final maturity on December 31, 2000.

The borrowings under the Credit Agreement may be designated by the respective
borrowers as Base Rate or Eurodollar Rate borrowings. The Base Rate is the
higher of (i) 1/2 of 1% in excess of Adjusted Certificate of Deposit Rate, or
(ii) Bankers Trust Company's prime lending rate. Base Rate borrowings bear
interest at the Base Rate plus a margin of 1.50% in the case of A Term Loans and
Working Capital Loans; and a margin of 2.0% in the case of B Term Loans.
Eurodollar Rate borrowings bear interest at the Eurodollar Rate plus a margin of
2.50% in the case of A Term Loans and Working Capital Loans; and a margin of
3.0% in the case of B Term Loans. In accordance with the Credit Agreement, if
the Company meets certain financial tests, the interest rate margin on Base Rate
and Eurodollar Rate borrowings may be reduced from the existing margin. As of
December 31, 1996, the interest rate for Base Rate borrowings was 9.75% and the
interest rate for Eurodollar Rate borrowings ranged between 8.0% and 8.63%.
During 1996, the Company entered into interest rate swap arrangements to convert
interest rate exposure from variable to fixed rates of interest on A Term Loans
and B Term Loans in an aggregate amount of $200.0 million (for a discussion of
the interest rate swap agreements, see Note 9).

For 1996, 1995 and 1994, respectively, the average amount of borrowings of
Working Capital Loans was $104.1 million, $67.6 million and $14.4 million; the
weighted average annual interest rate paid on such borrowings was 8.4%, 8.9%,
and 8.4%; and the highest amount of such borrowings was $175.1 million, $188.1
million, and $46.0 million.




F-16





SILGAN HOLDINGS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996, 1995 AND 1994


8. Short-Term Borrowings and Long-Term Debt (continued)

Bank Credit Agreement (continued)

The Credit Agreement provides for the payment of a commitment fee of 0.5% per
annum on the daily average unused portion of commitments available under the
working capital revolving credit facility as well as a 2.75% per annum fee on
outstanding letters of credit.

The indebtedness under the Credit Agreement is guaranteed by Holdings and each
of Silgan, Containers and Plastics and secured by a security interest in
substantially all of the real and personal property of Silgan, Containers and
Plastics. The stock of Silgan and the stock of principally all of its
subsidiaries have been pledged to the lenders under the Credit Agreement.

The Credit Agreement contains various covenants which limit or restrict, among
other things, investments, indebtedness, liens, dividends, leases, capital
expenditures, and the use of proceeds from asset sales, as well as requiring the
Company to meet certain specified financial covenants. The Company is currently
in compliance with all covenants under the Credit Agreement.

11 3/4% Senior Subordinated Notes

The Company's 11 3/4% Senior Subordinated Notes (the "11 3/4% Notes"), which
mature on June 15, 2002, represent unsecured general obligations of Silgan,
subordinate in right of payment to obligations of the Company under the Credit
Agreement and effectively subordinate to all of the obligations of the
subsidiaries of Silgan. Interest is payable semi-annually on June 15 and
December 15.

The 11 3/4% Notes are redeemable at the option of the Company, in whole or in
part, at any time during the twelve months commencing June 15 of the following
years at the indicated percentages of their principal amount, plus accrued
interest:

Redemption
Year Percentage
---- ----------
1997............... 105.8750%
1998............... 102.9375%
1999 and thereafter 100.0000%

The 11 3/4% Notes Indenture contains covenants which are comparable to or less
restrictive than those under the terms of the Credit Agreement.





F-17





SILGAN HOLDINGS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996, 1995 AND 1994


8. Short-Term Borrowings and Long-Term Debt (continued)

13 1/4% Senior Discount Debentures

The 13 1/4% Senior Discount Debentures, which are due on December 15, 2002,
represent unsecured general obligations of Holdings, subordinate in right of
payment to the obligations of Silgan and its subsidiaries. The original issue
discount was amortized through June 15, 1996 with a yield to maturity of 13
1/4%. From and after June 15, 1996, interest on the Discount Debentures accrues
on the principal amount thereof at the rate of 13 1/4% and is payable in cash
semiannually. The Discount Debentures are redeemable at any time, at the option
of Holdings, in whole or in part, at 100% of their principal amount plus accrued
interest to the redemption date. The Company redeemed $154.4 million principal
amount of its Discount Debentures in 1996 and repurchased $61.7 million
principal amount at maturity of its Discount Debentures for $57.6 million in
1995.

The Discount Debenture Indenture contains covenants which are comparable to or
less restrictive than those under the Credit Agreement and the 11 3/4% Notes.


9. Financial Instruments and Risk Management

The Company has entered into interest rate swap agreements with various banks to
manage its exposure to interest rate fluctuations. The agreements are with major
financial institutions which are expected to fully perform under the terms
thereof. The interest rate swap agreements effectively convert interest rate
exposure from variable rates to fixed rates of interest without the exchange of
the underlying principal amounts. A portion of the Company's term debt
instruments carries a variable rate of interest based on the London interbank
offered rate ("LIBOR") plus a margin currently ranging from 2.5% to 3.0%. The
interest rate swap agreements require the Company to pay fixed rates of interest
based on LIBOR ranging from 5.6% to 6.2% plus the aforementioned margin.
Notional principal amounts of these agreements total $200.0 million and these
agreements mature in the year 1999. The notional amounts are used to measure the
interest to be paid or received and do not represent the amount of exposure to
credit loss. Net payments of $0.3 million under these agreements made in 1996
were recorded as adjustments to interest expense.





F-18





SILGAN HOLDINGS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996, 1995 AND 1994


9. Financial Instruments and Risk Management (continued)

Concentration of Credit Risk

The Company derives a significant portion of its revenue from multi-year supply
agreements with many of its customers. Aggregate revenues from its two largest
customers accounted for approximately 29.1% of its net sales in 1996 and 36.0%
of its net sales in 1995. The receivable balances from these customers
collectively represented 20.3% and 28.2% of the Company's accounts receivable
before allowances at December 31, 1996 and 1995, respectively. As is common in
the packaging industry, the Company provides extended payment terms for some of
its customers due to the seasonality of the vegetable and fruit pack business.
Exposure to losses is dependent on each customer's financial position. The
Company performs ongoing credit evaluations of its customer's financial
condition and its receivables are not collateralized. The Company maintains an
allowance for doubtful accounts which management believes is adequate to cover
potential credit losses based on customer credit evaluations, collection
history, and other information.


10. Fair Value of Financial Instruments

The carrying amounts and estimated fair values of the Company's financial
instruments at December 31, 1996 and 1995 are as follows:
1996 1995
------------------- -------------------
Carrying Fair Carrying Fair
Amount Value Amount Value
------ ----- ------ -----
(Dollars in thousands)

Working Capital Facility ........... $ 27,800 $ 27,800 $ 7,100 $ 7,100
Bank A Term Loans .................. 194,554 194,554 220,000 220,000
Bank B Term Loans .................. 343,716 343,716 222,750 222,750
11 3/4% Senior Subordinated
Notes due June 15, 2002 .......... 135,000 144,500 135,000 144,500
13 1/4% Senior Subordinated
Debentures due December 15, 2002 . 58,940 59,235 201,263 205,873
Cumulative exchangeable redeemable
preferred stock .................. 52,998 58,671 -- --
Interest Rate Swap Agreements ...... -- 504 -- --

Methods and assumptions used in estimating fair values are as follows:

Cash and cash equivalents: The carrying amount reported in the balance sheet for
cash and cash equivalents approximates fair value due to the short duration of
those investments.




F-19





SILGAN HOLDINGS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996, 1995 AND 1994


10. Fair Value of Financial Instruments (continued)

Short and long-term debt: The carrying amounts of the Company's borrowings under
its working capital loans and variable-rate borrowings approximate their fair
value. The fair values of fixed-rate borrowings are based on quoted market
prices.

Convertible exchangeable preferred stock: The fair value of the preferred stock
is estimated based on quoted market prices.

Interest Rate Swap Agreements: Fair values of interest rate swap agreements
reflect the estimated amounts that the Company would receive to terminate the
contracts at the reporting date based on quoted market prices.


11. Commitments

The Company has a number of noncancelable operating leases for office and plant
facilities, equipment and automobiles that expire at various dates through 2020.
Certain operating leases have renewal options. Minimum future rental payments
under these leases are (in thousands):

1997....................... $13,779
1998....................... 10,615
1999....................... 8,181
2000....................... 6,257
2001....................... 4,431
2002 and thereafter........ 9,213
-------
$52,476
=======

Rent expense was approximately $13.9 million in 1996; $10.8 million in 1995; and
$9.1 million in 1994.


12. Retirement Plans

The Company sponsors pension and defined contribution plans which cover
substantially all employees, other than union employees covered by
multi-employer defined benefit pension plans under collective bargaining
agreements. Pension benefits are provided based on either a career average,
final pay or years of service formula. With respect to certain hourly employees,
pension benefits are provided for based on stated amounts for each year of
service. It is the Company's policy to fund accrued pension and defined
contribution costs in compliance with ERISA requirements. Assets of the plans
consist primarily of equity and bond funds.





F-20





SILGAN HOLDINGS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996, 1995 AND 1994


12. Retirement Plans (continued)

The following table sets forth the funded status of the Company's retirement
plans as of December 31, 1996 and 1995:
Plans in which Plans in which
Assets Exceed Accumulated
Accumulated Benefits
Benefits Exceed Assets
------------------ ------------------
1996 1995 1996 1995
---- ---- ---- ----
(Dollars in thousands)
Actuarial present value of
benefit obligations:
Vested benefit obligations ....... $14,009 $12,135 $33,558 $31,465
Non-vested benefit obligations ... 383 547 4,718 3,158
------- ------- ------- -------
Accumulated benefit obligations .... 14,392 12,682 38,276 34,623
Additional benefits due to
future salary levels ............. 6,255 5,667 6,526 7,132
------- ------- ------- -------
Projected benefit obligations ...... 20,647 18,349 44,802 41,755
Plan assets at fair value .......... 15,055 12,988 31,265 23,535
------- ------- ------- -------
Projected benefit obligation
in excess of plan assets ......... 5,592 5,361 13,537 18,220
Unrecognized actuarial gain (loss).. 110 (165) 3,476 1,237
Unrecognized prior service costs ... (565) (615) (2,052) (2,128)
Additional minimum liability ....... -- -- 1,124 1,990
------- ------- ------- -------
Accrued pension liability
recognized in the balance sheet... $ 5,137 $ 4,581 $16,085 $19,319
======= ======= ======= =======

For certain pension plans with accumulated benefits in excess of plan assets at
December 31, 1996 and December 31, 1995, the balance sheet reflects an
additional minimum pension liability and related intangible asset of $1.1
million and $2.0 million, respectively.

The components of net periodic pension costs for defined benefit plans are as
follows:

1996 1995 1994
---- ---- ----
(Dollars in thousands)

Service cost ................................. $5,229 $3,067 $2,947
Interest cost ................................ 4,452 3,887 3,334
Actual loss (return) on assets ............... (3,946) (7,284) 539
Net amortization and deferrals ............... 650 5,008 (2,698)
------ ------ ------
Net periodic pension cost ................ $6,385 $4,678 $4,122
====== ====== ======





F-21





SILGAN HOLDINGS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996, 1995 AND 1994


12. Retirement Plans (continued)

The Company participates in several multi-employer pension plans which provide
defined benefits to certain of its union employees. The composition of total
pension cost for 1996, 1995, and 1994 in the Company's Consolidated Statements
of Operations is as follows:

1996 1995 1994
---- ---- ----
(Dollars in thousands)

Net periodic pension cost ............ $ 6,385 $4,678 $4,122
Settlement and curtailment losses, net 48 418 --
Contributions to multi-employer
union plans ........................ 3,813 2,708 2,700
------- ------ ------
Total pension costs .............. $10,246 $7,804 $6,822
======= ====== ======

The assumptions used in determining the actuarial present value of plan benefit
obligations as of December 31, 1996, 1995 and 1994 are as follows:

1996 1995 1994
---- ---- ----

Discount rate ........................ 7.5% 7.5% 8.5%
Weighted average rate of
compensation increase .............. 4.0% 4.0% 4.5%
Expected long-term rate of
return on plan assets .............. 9.0% 8.5% 8.5%

The Company also sponsors defined contribution pension and profit sharing plans
covering substantially all employees. Company contributions to these plans are
based upon employee contributions and operating profitability. Contributions
charged to income for these plans were $4.5 million in 1996; $1.7 million in
1995; and $2.5 million in 1994. Improved operating performance in 1996 as
compared to 1995 resulted in greater contributions to the Company's profit
sharing plans.


13. Postretirement Benefits Other than Pensions

The Company has defined benefit health care and life insurance plans that
provide postretirement benefits to certain employees. The plans are
contributory, with retiree contributions adjusted annually, and contain cost
sharing features including deductibles and coinsurance. Retiree health benefits
are paid as covered expenses are incurred.




F-22





SILGAN HOLDINGS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996, 1995 AND 1994


13. Postretirement Benefits Other than Pensions (continued)

The following table presents the funded status of the postretirement plans and
amounts recognized in the Company's balance sheet as of December 31, 1996 and
1995:

1996 1995
---- ----
(Dollars in thousands)
Accumulated postretirement benefit obligation:
Retirees ................................... $ 2,691 $ 1,587
Fully eligible active plan participants .... 5,576 11,647
Other active plan participants ............. 18,214 14,770
------- -------
Total accumulated postretirement
benefit obligation ......................... 26,481 28,004
Unrecognized net loss (gain) ................. 2,993 (2,929)
Unrecognized prior service costs ............. (275) (298)
------- -------
Accrued postretirement benefit liability ..... $29,199 $24,777
======= =======

Net periodic postretirement benefit cost include the following components:

1996 1995 1994
---- ---- ----
(Dollars in thousands)

Service cost ............................. $ 871 $ 372 $ 321
Interest cost ............................ 1,766 1,097 412
Net amortization and deferral ............ 25 42 (14)
------ ------ -----
Net periodic postretirement benefit cost $2,662 $1,511 $ 719
====== ====== =====

The weighted average discount rate used to determine the accumulated
postretirement benefit obligation as of December 31, 1996 and 1995 was 7.5%. The
net periodic postretirement benefit costs were calculated using a discount rate
of 7.5% in 1996 and discount rates ranging from 7.5% to 8.5% for 1995. The
assumed health care cost trend rates used in measuring the accumulated
postretirement benefit obligation in 1996 ranged from 10% to 9.5% for pre-age 65
retirees and was 9.0% for post-age 65 retirees, declining gradually to an
ultimate rate of 5.5% over the next 12 years.

A 1% increase in the health care cost trend rate assumption would increase the
accumulated postretirement benefit obligation as of December 31, 1996 by
approximately $1.7 million and increase the aggregate of the service and
interest cost components of the net periodic postretirement benefit cost for
1996 by approximately $0.2 million.





F-23





SILGAN HOLDINGS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996, 1995 AND 1994


14. Income Taxes

The components of income tax expense are as follows:

1996 1995 1994
---- ---- ----
(Dollars in thousands)
Current
Federal ..................... $ -- $ 500 $2,500
State ....................... 3,000 1,900 3,200
Foreign ..................... 300 100 (100)
------ ------ ------
3,300 2,500 5,600
Deferred
Federal ..................... -- -- --
State ....................... -- -- --
Foreign ..................... -- -- --
------ ------ ------
-- -- --
------ ------ ------
$3,300 $2,500 $5,600
====== ====== ======

Income tax expense is included in the financial statements as follows:

1996 1995 1994
---- ---- ----
(Dollars in thousands)
Income before
extraordinary charges ....... $3,300 $5,100 $5,600
Extraordinary charges ......... -- (2,600) --
------ ------ ------
$3,300 $2,500 $5,600
====== ====== ======

The income tax provision varied from that computed by using the U.S. statutory
rate as a result of the following:


1996 1995 1994
---- ---- ----
(Dollars in thousands)
Income tax benefit at the U.S.
federal income tax rate ..... $11,100 $(3,811) $(2,601)
State and foreign tax expense,
net of federal income benefit 2,145 1,820 2,015
Amortization of goodwill ...... 621 471 576
Change in valuation allowance . (10,566) 6,620 5,610
------- ------- -------
$ 3,300 $ 5,100 $ 5,600
======= ======= =======





F-24





SILGAN HOLDINGS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996, 1995 AND 1994


14. Income Taxes (continued)

Deferred income taxes reflect the net tax effect of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's deferred tax liabilities and assets at December 31, 1996 and 1995
are as follows:

1996 1995
---- ----
(Dollars in thousands)
Deferred tax liabilities:
Tax over book depreciation ................ $65,000 $53,400
Book over tax basis of assets acquired .... 13,200 16,100
Other ..................................... 4,100 3,900
------- -------
Total deferred tax liabilities .......... 82,300 73,400

Deferred tax assets:
Book reserves not yet deductible
for tax purposes ........................ 59,200 56,300
Deferred interest on high yield obligations 7,700 25,100
Net operating loss carryforwards .......... 57,200 35,600
Other ..................................... 500 1,200
------- -------
Total deferred tax assets ............... 124,600 118,200
Valuation allowance for deferred tax assets 49,136 51,636
------- -------
Net deferred tax assets ................. 75,464 66,564
------- -------

Net deferred tax liabilities ................ $ 6,836 $ 6,836
======= =======

The Company has a net deferred tax asset position primarily as a result of its
net operating loss carryforwards and net temporary differences. In years prior
to 1996 the Company reported book losses, therefore, under current accounting
principles the full amount of the deferred tax asset has been offset by a
valuation allowance. The valuation allowance will be reduced at the time it is
more likely than not that the Company will generate taxable income sufficient to
realize a portion of the tax benefits associated with the net operating loss
carryforwards and future deductible temporary differences. The Company believes
this will occur in 1997. At the time the valuation allowance is reduced a
portion of the benefit will be recorded as a reduction to income tax expense and
the remainder will be recorded as a reduction to goodwill.

The valuation allowance decline in 1996 represented the reversal of the reserve
for prior years' operating losses not previously recognized, net of the
additional deferred tax asset recorded as a result of the finalization of the
purchase price allocation for AN Can.





F-25





SILGAN HOLDINGS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996, 1995 AND 1994


14. Income Taxes (continued)

The Company files a consolidated federal income tax return. At December 31,
1996, the Company has net operating loss carryforwards of approximately $164.0
million which are available to offset future consolidated taxable income of the
group and expire from 2001 through 2011. The Company also has $3.9 million of
alternative minimum tax credits which are available indefinitely to reduce
future tax payments for regular federal income tax purposes.


15. Acquisition Reserves

In connection with the acquisition of AN Can, the Company has finalized its
plant rationalization and integration plans. These plans consist primarily of
the closing or downsizing of certain manufacturing plants and the integration of
the selling, general and administrative functions of the former AN Can
operations with the Company. Provisions were established for such planned costs
which include approximately $22.6 million related to employee severance and
relocation costs, $3.5 million related to administrative workforce reductions,
and $23.4 million related to plant exit costs and other acquisition liabilities.
The timing of the plant rationalizations, among other things, will be dependent
on covenants in existing labor agreements and accordingly these costs will be
incurred during the period through 1998. During 1996 and 1995, respectively,
costs of $6.5 million and $0.9 million were incurred primarily for relocation
and severance in connection with administrative workforce reductions.


16. Cumulative Exchangeable Redeemable Preferred Stock

On July 22, 1996, the Company issued 50,000 shares of Preferred Stock,
mandatorily redeemable in 2006, at $1,000 per share which represents the
liquidation preference of the Preferred Stock. The Company used $35.8 million of
these proceeds to purchase 4,283,286 shares of its Class B Common Stock held by
Mellon Bank, as trustee for First Plaza Group Trust pursuant to its right to
purchase such stock for such amount under the Organization Agreement. In
aggregate, common stock and additional paid in capital were reduced by $15.0
million, the original issuance amount received for such Class B Common Stock,
and the remainder of the payment was applied to Holdings' accumulated deficit.

The Preferred Stock holders are entitled to receive cumulative dividends of 13
1/4% per annum, which are payable quarterly in cash or, on or prior to July 15,
2000 at the sole option of the Company, in additional shares of Preferred Stock.
After July 15, 2000, dividends may be paid only in cash. During 1996, dividends
of $1.6 million were paid in additional shares of Preferred Stock. As of
December 31, 1996, the Company accrued dividends of $1.4 million, which it
intends to pay in additional shares of Preferred Stock.




F-26





SILGAN HOLDINGS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996, 1995 AND 1994


16. Cumulative Exchangeable Redeemable Preferred Stock (continued)

The Preferred Stock is exchangeable into Holdings' Subordinated Debentures due
2006 (the "Exchange Debentures"), in whole but not in part, at any time at the
option of the Company, subject to certain conditions. The Exchange Debentures
will bear interest at the dividend rate in effect with respect to the Preferred
Stock. Interest on the Exchange Debentures will be payable semi-annually and, on
or prior to July 15, 2000, the Company may pay such interest by issuing
additional Exchange Debentures. If by July 22, 1997 the Preferred Stock has not
been exchanged for Exchange Debentures, the dividend rate on the Preferred Stock
will increase by 0.5% per annum to 13 3/4% per annum until such exchange occurs.

The Company is required to redeem the Preferred Stock or Exchange Debentures on
July 15, 2006, but may elect to redeem the Preferred Stock or Exchange
Debentures, in whole or in part, at any time during the twelve month period
beginning July 15 of each of the years set forth below, at a redemption price
(expressed as a percentage of the liquidation preference of the Preferred Stock
or principal amount of the Exchange Debentures), plus an amount equal to all the
accumulated and unpaid dividends or accrued and unpaid interest.

Year Percentage
---- ----------
2000 .................... 109.938%
2001 .................... 106.625%
2002 .................... 103.313%
2003 and thereafter ..... 100.000%

In addition, all (but not less than all) of the outstanding Preferred Stock or
Exchange Debentures may be redeemed prior to July 15, 2000 at the option of the
Company for a redemption price equal to 110% of the liquidation preference of
the Preferred Stock plus accrued and unpaid dividends, or 110% of the principal
amount of the Exchange Debentures plus accrued and unpaid interest, to the
redemption date with the proceeds of any sale by Holdings of its common stock.
Upon the occurrence of a Change of Control (as defined in the Certificate of
Designation relating to the Preferred Stock or the indenture relating to the
Exchange Debentures), the Company is required to make an offer to purchase all
of the shares of Preferred Stock or all of the Exchange Debentures at a purchase
price equal to 101% of the liquidation preference of the Preferred Stock, plus
accrued and unpaid dividends to the date of purchase, or 101% of the principal
amount of the Exchange Debentures, plus accrued and unpaid interest to the date
of purchase.

The Preferred Stock will rank senior to all common stock of Holdings and upon
conversion, the Exchange Debentures will be subordinate to the indebtedness of
Holdings. The holders of the Preferred Stock do not have voting rights except in
certain limited circumstances. The Company's Credit Agreement and various debt
indentures restrict the Company's ability to, among other things, pay dividends,
incur additional indebtedness, and purchase or redeem shares of capital stock.




F-27





SILGAN HOLDINGS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996, 1995 AND 1994

17. Stock Option Plans

Holdings, Containers and Plastics have established stock option plans for their
key employees pursuant to which options to purchase shares of common stock of
Holdings and its subsidiaries and stock appreciation rights ("SARs") may be
granted.

Options granted under the plans may be either incentive stock options or
non-qualified stock options. To date, all stock options granted have been
non-qualified stock options. Under the plans, Holdings has reserved 411,196
shares of its Class C Common Stock and Containers and Plastics have each
reserved 1,200 shares of their common stock for issuance under their respective
plans. Containers has 13,764 shares and Plastics has 13,800 shares of $0.01 par
value common stock currently issued, and all such shares are owned by Silgan.

The SARs extend to the shares covered by the options for the Containers and
Plastics plans and provide for the payment to the holders of the options of an
amount in cash equal to the excess of, in the case of Containers' plans, the pro
forma book value, as defined, of a share of common stock (or in the event of a
public offering or a change of control (as defined in such plan), the fair
market value of a share of common stock) over the exercise price of the option,
with certain adjustments for the portion of vested stock appreciation rights not
paid at the time of the recapitalization in June 1989; or, in the case of
Plastics' plan, in the event of a public offering or a change in control (as
defined in such plan), the fair market value of a share of common stock over the
exercise price of the option.

Prior to a public offering or change in control, should an employee leave
Containers, Containers has the right to repurchase, and the employee has the
right to require Containers to repurchase, the common stock of Containers held
by the employee at the then pro forma book value.

At December 31, 1996, there were outstanding options for 411,196 shares under
the Holdings plan, 936 shares under the Containers plan, and 1,200 shares under
the Plastics plan. The exercise prices per share range from $2.04 to $3.54 for
the Holdings options, $2,122 to $4,933 for the Containers options and $126 to
$993 for the Plastics options. The stock options and SARs generally become
exercisable ratably over a five-year period. At December 31, 1996, there were
318,675 options exercisable under the Holdings plan, 846 options/SARs
exercisable under the Containers plan, and 420 options/SARs exercisable under
the Plastics plan. For the year ended December 31, 1994, 154,197 options were
granted under the Holdings plan, 240 options were granted under the Containers
plan, and 900 options were granted under the Plastics plan. For the year ended
December 31, 1995, 300 options were granted under the Plastics plan. There were
no grants in 1996. For the years ended December 31, 1996, 1995, and 1994, no
options were exercised under any of the plans. The Company incurred charges
relating to the vesting of benefits under the stock option plans of $0.8 million
in 1996 and 1995, and $1.5 million in 1994.




F-28





SILGAN HOLDINGS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996, 1995 AND 1994


17. Stock Option Plans (continued)

In the event of a public offering of any of Holdings' capital stock or a change
in control of Holdings, (i) the options granted by Containers and Plastics
pursuant to the plans and (ii) any stock issued by Containers upon exercise of
such options are convertible into either stock options or common stock of
Holdings, as the case may be. The conversion of such options or shares will be
based upon a valuation of Holdings and an allocation of such value between the
subsidiaries after giving affect to, among other things, that portion of the
outstanding indebtedness of Holdings allocable to each such subsidiary.

For the year ended December 31, 1995, the value of the options granted under the
Plastic plan were significant. Accordingly, the impact on net income and
earnings per share from the issuance of these options would not be materially
different from amounts currently reported and would not require SFAS No. 123 pro
forma disclosure.


18. Deficiency in Stockholders' Equity

Deficiency in stockholders' equity includes the following classes of common
stock ($.01 par value):
Shares
Issued and Outstanding
Class December 31,
----- ------------
1996 1995
---- ----
A ............ 7,153,088 7,153,088
B ............ 7,153,088 11,436,375
C ............ 856,657 856,657
---------- ----------
15,162,833 19,446,120
========== ==========

The rights, privileges and powers of the Class A Common Stock and the Class B
Common Stock are identical, with shares of each class being entitled to one vote
on all matters to come before the stockholders of Holdings. The Class C Common
Stock does not have voting rights except in certain circumstances.

As discussed in Note 22, in connection with the initial public offering,
Holdings amended its Restated Certificate of Incorporation and converted Class
A, Class B and Class C Common Stock into Common Stock on a one for one basis and
effected a stock split of 17.133145 to 1.






F-29





SILGAN HOLDINGS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996, 1995 AND 1994


19. Related Party Transactions

Pursuant to various management services agreements (the "Management Agreements")
entered into between Holdings, Silgan, Containers, Plastics, and S&H, Inc.
("S&H"), a company wholly-owned by Mr. Silver, the Chairman and Co-Chief
Executive Officer of Holdings and Silgan, and Mr. Horrigan, the President and
Co-Chief Executive Officer of Holdings and Silgan, S&H provides Holdings, Silgan
and its subsidiaries with general management, supervision and administrative
services.

In consideration for its services, S&H receives a fee of 4.95% (of which 0.45%
is payable to MS & Co.) of Holdings' consolidated earnings before depreciation,
amortization, interest and taxes ("EBIDTA") until EBIDTA has reached the
Scheduled Amount set forth in the Management Agreements and 3.3% (of which 0.3%
is payable to MS & Co.) after EBIDTA has exceeded the Scheduled Amount up to the
Maximum Amount as set forth in the Management Agreements, plus reimbursement for
all related out-of-pocket expenses. The total amount incurred under the
Management Agreements was $5.3 million in 1996, $5.4 million in 1995, and $5.0
million in 1994, and was allocated, based upon EBIDTA, as a charge to operating
income of each business segment. Included in accounts payable at December 31,
1996 and 1995, was $0.1 million payable to S&H. Under the terms of the
Management Agreements, the Company has agreed, subject to certain exceptions, to
indemnify S&H and any of its affiliates, officers, directors, employees,
subcontractors, consultants or controlling persons against any loss or damage
they may sustain arising in connection with the Management Agreements.

In connection with the Credit Agreement and its related amendments entered into
during 1996 and 1995, the banks thereunder (including Bankers Trust Company)
received fees totaling $1.6 million in 1996 and $17.2 million in 1995.


20. Litigation

In connection with the acquisition by Holdings of Silgan as of June 30, 1989
(the "Merger"), a decision was rendered in 1995 by the Delaware Court of
Chancery with respect to appraisal proceedings filed by certain former
stockholders of 400,000 shares of stock of Silgan. Pursuant to that decision,
these former holders were awarded $5.94 per share, plus simple interest at a
rate of 9.5%. This award was less than the amount, $6.50 per share, that these
former holders would have received in the Merger. The right of these former
holders to appeal the Chancery Court's decision has expired, and the Company
tendered payment of $3.8 million to these former holders in 1995. In 1994, prior
to the trial for appraisal, the Company and the former holders of an additional
650,000 shares of stock of Silgan agreed to a settlement in respect of their
appraisal rights, and the Company made a payment of $6.9 million, including
interest, in respect of the settlement.




F-30





SILGAN HOLDINGS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996, 1995 AND 1994


20. Litigation (continued)

There are no other pending legal proceedings to which the Company is a party or
to which any of its properties are subject which would have a material effect on
the Company's financial position.


21. Business Segment Information

The Company is engaged in the packaging industry and operates principally in two
business segments. Both segments operate in North America. There are no
intersegment sales. Presented below is a tabulation of business segment
information for each of the past three years:

Net Oper. Identifiable Dep. & Capital
Sales Profit Assets Amort. Expend.
----- ------ ------ ------ -------
1996 (Dollars in millions)
- ----
Metal container
& specialty(1) ..... $1,189.3 $106.1 $750.7 $44.7 $39.1
Plastic container .... 216.4 18.4 158.5 14.6 17.6
------- ------ ------ ----- -----
Total .............. $1,405.7 $124.5 $909.2 $59.3 $56.7
======== ====== ====== ===== =====

1995
- ----
Metal container
& specialty(1) ..... $ 882.3 $ 58.2 (2) $736.7 $31.6 $32.5
Plastic container .... 219.6 13.2 159.4 13.8 19.4
-------- ------ ------- ----- -----
Total .............. $1,101.9 $ 71.4 $896.1 $45.4 $51.9
======== ====== ====== ===== =====

1994
- ----
Metal container
& specialty(1) ..... $ 657.1 $ 59.8 (3) $335.3 $23.1 $16.9
Plastic container .... 204.3 (0.1)(3) 162.8 14.1 12.3
-------- ------ ------- ----- -----
Total .............. $ 861.4 $ 59.7 $498.1 $37.2 $29.2
======== ====== ====== ===== =====

(1) Specialty packaging sales include closures, plastic bowls, and paper
containers used by processors and packagers in the food industry and are
not significant enough to be reported as a separate segment.

(2) Includes charge for reduction in carrying value of assets of $14.7 million
for the metal container segment.

(3) Includes charges for reduction in carrying value of assets of $7.2
million for the metal container segment and $9.5 million for the plastic
container segment, respectively.




F-31





SILGAN HOLDINGS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996, 1995 AND 1994


21. Business Segment Information (continued)

Operating profit is reconciled to income before tax as follows:

1996 1995 1994
---- ---- ----
(Dollars in millions)

Operating profit ......... $124.5 $ 71.4 $59.7
Interest expense ......... 89.4 80.7 65.8
Corporate expense ........ 1.2 1.5 1.3
------ ------ -----
Income (loss) before
income taxes ........ $ 33.9 $(10.8) $(7.4)
====== ====== =====

Identifiable assets are reconciled to total assets as follows:

1996 1995 1994
---- ---- ----
(Dollars in millions)

Identifiable assets ...... $909.2 $896.1 $498.1
Corporate assets ......... 4.3 3.9 6.2
------ ------ ------
Total assets ........... $913.5 $900.0 $504.3
====== ====== ======

Metal container and other segment sales to Nestle Food Company accounted for
17.1%, 21.4%, and 25.9% of net sales of the Company during the years ended
December 31, 1996, 1995, and 1994, respectively. Sales to Del Monte Corporation
accounted for 12.0%, 14.5%, and 21.4% of net sales of the Company during the
years ended December 31, 1996, 1995, and 1994, respectively.


22. Subsequent Events

Initial Public Offering

On February 13, 1997, the Company's registration statement for an initial public
offering ("IPO") of 5,175,000 shares of its Common Stock was declared effective
by the Securities and Exchange Commission. In connection with the IPO, Holdings
amended its Restated Certificate of Incorporation to change its authorized
capital stock to 100,000,000 shares of Common Stock, par value $.01 per share,
and 10,000,000 shares of preferred stock, par value $.01 per share. In addition,
in connection with the IPO the existing Class A, Class B and Class C Common
Stock of Holdings were converted to Common Stock on a one for one basis, and
thereafter, Holdings effected a 17.133145 to 1 stock split. Share information
and per share data have been adjusted to give effect to the amendment to
Holdings' Restated Certificate of Incorporation and the stock split.




F-32





SILGAN HOLDINGS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1996, 1995 AND 1994


22. Subsequent Events (continued)

Initial Public Offering (continued)

Supplementary net income per share (unaudited), assuming the repayment as of
January 1, 1996 of the indebtedness, described below, from the net proceeds to
the Company from the IPO, was $1.42 for the year ended December 31, 1996.

Under the terms of the stock option plans of Containers and Plastics, stock
options issued under such plans were converted to Holdings' options at the time
of the IPO. In accordance with APB No. 25, options granted under these plans are
considered variable options with a final measurement date at the time of
conversion. The Company will recognize a non-cash charge of approximately $22.5
million, net of $3.7 million previously accrued, in the first quarter of 1997,
for the excess of the fair market value over the grant price of these options
less amounts previously accrued.

Use of Proceeds

The Company intends to use net proceeds from the IPO to redeem Holdings'
remaining Discount Debentures (approximately $59.0 million) and to repay
approximately $8.9 million of bank term loans. These debt repayments are
expected to occur during the first quarter of 1997. In connection with early
redemption of the remaining Discount Debentures, the Company will recognize an
extraordinary charge of approximately $0.7 million, net of tax, for the
write-off of unamortized deferred financing costs.






F-33





SCHEDULE I


CONDENSED FINANCIAL INFORMATION OF SILGAN HOLDINGS INC.
CONDENSED BALANCE SHEETS
December 31, 1996 and 1995
(Dollars in thousands)


ASSETS
1996 1995
---- ----
Current assets:
Cash and cash equivalents .......................... $ 70 $ 10
Other current assets ............................... 74 70
-------- --------
Total current assets ............................. 144 80

Investment in and other amounts due
from subsidiary .................................... -- 19,040
Notes receivable-subsidiary .......................... 1,489 1,489
Debt issuance costs and other assets ................. 3,533 3,418
-------- --------
$ 5,166 $ 24,027
======== ========

LIABILITIES AND DEFICIENCY IN STOCKHOLDERS' EQUITY

Current liabilities:
Accrued expenses .................................. $ 1,339 $ 393
Amount payable to subsidiary ...................... 2,810 2,175
-------- --------
Total current liabilities ...................... 4,149 2,568

Excess of distributions over investment
in subsidiary ..................................... 79,285 --
Long-term debt ....................................... 58,940 201,263

Cumulative exchangeable redeemable
preferred stock .................................... 52,998 --

Deficiency in stockholders' equity:
Common stock ....................................... 152 195
Additional paid-in capital ......................... 18,466 33,423
Accumulated deficit ................................ (208,824) (213,422)
-------- --------
Total deficiency in stockholders' equity ......... (190,206) (179,804)
-------- --------
$ 5,166 $ 24,027
======== ========


See Notes to Consolidated Financial Statements for Silgan Holdings Inc.
appearing elsewhere herein.




F-34





SCHEDULE I


CONDENSED FINANCIAL INFORMATION OF SILGAN HOLDINGS INC.
CONDENSED STATEMENTS OF OPERATIONS
For the years ended December 31, 1996, 1995 and 1994
(Dollars in thousands)

1996 1995 1994
---- ---- ----

Net sales .................................... $ -- $ -- $ --

Cost of goods sold ........................... -- -- --
------- -------- --------

Gross profit ............................ -- -- --

Selling, general and administrative
expenses ................................... 713 1,113 837
------- -------- --------

Loss from operations .................... (713) (1,113) (837)

Equity in earnings of consolidated
subsidiaries ............................... 31,611 6,806 12,053

Interest expense and other related
financing costs ............................ 17,861 28,248 29,647
------- -------- --------

Income (loss) before income taxes ....... 13,037 (22,555) (18,431)

Income tax benefit ........................... 17,600 4,100 5,400
------- -------- --------

Income (loss) before extraordinary charge 30,637 (18,455) (13,031)

Extraordinary charges relating to
early extinguishment of debt ............... (2,222) (3,351) --
------- -------- --------

Net income (loss) before preferred stock
dividend requirement ................ 28,415 (21,806) (13,031)

Preferred stock dividend requirement ......... (3,006) -- --
------- -------- --------

Net income (loss) available to
common stockholders ................. $25,409 $(21,806) $(13,031)
======= ======== ========

See Notes to Consolidated Financial Statements for Silgan Holdings Inc.
appearing elsewhere herein.




F-35





SCHEDULE I


CONDENSED FINANCIAL INFORMATION OF SILGAN HOLDINGS INC.
CONDENSED STATEMENTS OF CASH FLOWS
For the years ended December 31, 1996, 1995 and 1994
(Dollars in thousands)


1996 1995 1994
---- ---- ----

Cash flows from operating activities: ....... $ (4,868) $ (7) $ (2)
--------- -------- -------

Cash flows from investing activities:
Cash distribution received from subsidiary 147,539 61,391 6,911
--------- -------- -------
Net cash provided by investing activities 147,539 61,391 6,911
--------- -------- -------

Cash flows from financing activities:
Repayment of long-term debt ............... (154,400) (57,596) --
Proceeds from issuance preferred stock .... 50,000 -- --
Repurchase of common stock ................ (35,811) -- --
Debt financing costs ...................... (2,400) -- --
Payments to former shareholders of Silgan . -- (3,795) (6,911)
--------- -------- -------
Net cash used by financing activities ... (142,611) (61,391) (6,911)
--------- -------- -------

Net increase (decrease) in cash
and cash equivalents ..................... 60 (7) (2)

Cash and cash equivalents at
the beginning of year ..................... 10 17 19
--------- -------- -------

Cash and cash equivalents at end of year .... $ 70 $ 10 $ 17
========= ======== =======



See Notes to Consolidated Financial Statements for Silgan Holdings Inc.
appearing elsewhere herein.




F-36





SCHEDULE II

SILGAN HOLDINGS INC.
SCHEDULES OF VALUATION AND QUALIFYING ACCOUNTS
For the years ended December 31, 1996, 1995 and 1994
(Dollars in thousands)


Column A Column B Column C Column D Column E
Additions
---------
Charged
Balance at Charged to to other Balance
beginning costs and accounts Deductions at end of
Description of period expenses describe describe(1) period
- ----------- --------- -------- -------- ----------- ------

For the year ended
December 31, 1994:

Allowance for
doubtful accounts
receivable ............ $1,084 $621 $ 58 $206 $1,557
====== ==== ======= ==== ======


For the year ended
December 31, 1995:

Allowance for
doubtful accounts
receivable ............ $1,557 $295 $ 3,872(2) $881 $4,843
====== ==== ======= ==== ======


For the year ended
December 31, 1996:

Allowance for
doubtful accounts
receivable ............ $4,843 $572 $(1,041)(3) $329 $4,045
====== ==== ======= ==== ======


(1) Uncollectible accounts written off, net of recoveries.

(2) Represents the accounts receivable allowance for doubtful accounts assumed
upon the acquisition of AN Can.

(3) Principally represents the final purchase price allocation for the
acquisition of AN Can.


F-37




INDEX TO EXHIBITS



Exhibit No. Exhibit
- ----------- -------

3.1 Restated Certificate of Incorporation of Holdings.

3.2 Amended and Restated By-laws of Holdings.

10.21 Silgan Holdings Inc. Fourth Amended and Restated 1989 Stock Option
Plan.

10.22 Form of Holdings Nonstatutory Stock Option Agreement.

10.24 Amended and Restated Management Services Agreement, dated as of
February 14, 1997 between S&H and Holdings.

10.25 Amended and Restated Management Services Agreement, dated as of
February 14, 1997 between S&H and Silgan.

10.26 Amended and Restated Management Services Agreement, dated as of
February 14, 1997 between S&H and Containers.

10.27 Amended and Restated Management Services Agreement, dated as of
February 14, 1997 between S&H and Plastics.

10.40 Underwriting Agreement, dated as of February 13, 1997, among
Holdings, Silgan, Containers, Plastics, MSLEF II, BTNY and the
underwriters listed on Schedule I thereto.

10.42 Amendment to Stockholders Agreement, dated as of February 14,
1997, among R. Philip Silver, D. Greg Horrigan, MSLEF II, BTNY and
Holdings.

27 Financial Data Schedule.