_______________________________________________________
UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C. 20549
_____________________________
FORM 10-K
[X] Annual Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
For the fiscal year ended December 31, 2003
OR
[ ] Transition Report Pursuant to Section 13 or 15(d) of
the Securities and Exchange Act of 1934
For the transition period from
______ to ______
Commission File Number: 0-22392
Prime
Medical Services, Inc.
(Exact name of Registrant as specified in its charter)
Delaware | 74-2652727 | ||||
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
1301 Capitol of Texas
Highway Suite 200B, Austin, Texas 78746
(Address of principal executive offices) (Zip Code)
(512) 328-2892
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
None
Securities registered to Section 12(g) of the Act:
Common Stock
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES X NO |
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of the Form 10-K or any amendment to this Form 10-K. X |
Indicate by check mark whether the registrant is an accelerated filer (as
described in Rule 12b-2 of the Exchange Act). YES X NO |
State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was sold, or the average bid and asked price of such common equity, as of the last business day of the registrant's most recently completed second fiscal quarter. |
Aggregate Market Value at June 30, 2003: $ 80,172,000 |
Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date. |
Title of Each Class Common Stock, $.01 par value |
Number of Shares Outstanding at February 18, 2004 17,051,563 |
DOCUMENTS INCORPORATED BY REFERENCE |
Selected portions of the Registrant's definitive proxy material for the 2004 annual meeting of shareholders are incorporated by reference into Part III of the Form 10-K. |
References in this report to we, us, our, and the Company mean Prime Medical Services, Inc. and (as the context may require) one or more of our subsidiaries. |
We provide lithotripsy services in 26 states and design and manufacture trailers and coaches for transporting high technology medical devices and equipment designed for mobile command and control centers and the media and broadcast industry. During 2002, we completed our divestiture of our operations in the refractive vision correction or RVC industry. Thus, we currently have two reportable segments: lithotripsy and manufacturing. RVC operations are also reported to allow for meaningful prior year comparisons. See Note M to the consolidated financial statements for segment disclosures. |
Lithotripsy is a non-invasive procedure for treating kidney stones, typically performed on an outpatient basis that eliminates the need for lengthy hospital stays and extensive recovery periods associated with surgery. Our services are provided principally through limited partnerships or other entities that we manage, which use lithotripsy devices. These partnerships were formed by us, and we have retained an equity interest ranging from approximately 17% to 100% while selling any remaining interests to physicians. We retain the sole general partnership interest in the partnerships and manage their daily operations. As of December 31, 2003, we had 62 lithotripters of which 58 are mobile and four are fixed sites. Our lithotripters performed approximately 28,100 procedures in the United States in 2003 serving approximately 372 hospitals and surgery centers in 26 states. |
As the general partner of the limited partnerships, we provide services related to the operation of the lithotripters, including scheduling, staffing, training, quality assurance, maintenance, regulatory compliance and contracting with payors, hospitals and surgery centers. We also provide equipment maintenance services to the partnerships and supply them with various consumables. Urologists render medical care utilizing the lithotripters. We believe that we are one of the largest providers of lithotripsy services in the U.S. and that we have created the industrys largest and most comprehensive lithotripsy database containing detailed treatment and outcomes data on over 150,000 procedures. We and our associated urologists utilize this database in seeking to provide the highest quality of lithotripsy services as efficiently as possible. |
In February 2004, we acquired Medstone International, Inc. Medstone manufactures, sells, and maintains lithotripters and makes them available for use by health care providers under various fee-for-service arrangements in both fixed and mobile settings. Medstone and its subsidiaries also market fixed and mobile tables for urological treatments and imaging, patient handling tables for use by pain management clinics and other users, and x-ray generators for medical imaging. A pioneer in the manufacture of shockwave lithotripsy, Medstones lithotripter was the first FDA approved device to treat both kidney stones and gallstones. With more than 130 lithotripters in operation worldwide, and more than 324 urology and patient handling tables in use, the Medstone devices are well established in the urology office and hospital market. For the year ended December 31, 2003, Medstone had revenue of $21 million, comprised of $15 million in service revenue and $6 million in equipment sales. |
We design, construct and engineer mobile trailers and coaches that transport high technology medical devices, equipment designed for mobile command and control centers, and equipment for broadcasting and communications applications. During 1997, we acquired a majority interest in AK Specialty Vehicles, which provides manufacturing services, installation, refurbishment and repair of trailers and coaches for mobile medical services providers, including non-lithotripsy medical services such as magnetic resonance imaging, cardiac catheterization labs, CT scanners, and postitron emission tomography. In May 2002, we acquired the remaining minority ownership interest in AK Specialty Vehicles which is now one of our wholly-owned subsidiaries. |
In May 2001, we broadened our manufacturing platform by acquiring the assets of Calumet Coach Company, or Calumet. Since its founding more than 50 years ago, Calumet has produced thousands of special-purpose mobile units, earning a worldwide reputation for leadership in innovative design and quality manufacturing. Calumets customers include industry leaders such as GE Medical Systems, Philips, Siemens Medical Systems, Dornier Medical Systems, hundreds of hospital systems and healthcare providers, and numerous broadcast and production companies. |
In May 2002, we acquired the assets and certain liabilities of Frontline Communications Corporation, or Frontline. Frontline is a leading manufacturer and integrator of custom vehicles exclusively for the broadcast and communications industry. This acquisition expanded our market share in the broadcast and communications industry. |
In July 2002, we acquired Holland-based Smit Mobile Equipment Company, or Smit. Smit is a leading European manufacturer of mobile medical imaging vehicles. The Smit acquisition expanded our presence in the global marketplace as a manufacturer of specialty vehicles, strengthened our strategic position in the growing European market for high technology mobile medical imaging and broadcast and communication vehicles. |
In January 2003, we acquired Aluminum Body Corporation, or ABC. The acquisition of ABC extends our position in the manufacture of command and control vehicles for the Homeland Security and military and government markets. Additionally, this acquisition provides us an important west coast hub for the service and sale of all of the products manufactured within our manufacturing group. |
2 |
In February 2003, we acquired Winemiller Communications, or Winemiller. Winemiller provides turnkey remanufacturing and refurbishing of specialty vehicles utilized by the broadcast community and is a recognized leader in the application of microwave technology solutions. |
Our manufacturing business is headquartered in Harvey, Illinois, with additional manufacturing operations in Calumet City, Illinois; Sanford, Florida; Clearwater, Florida; Riverside, California; Carlisle, Pennsylvania and Oud Bierjland, Holland. Additionally, we operate a service and sales facility in Camberley, England, and a sales office in Beijing, China. |
RVC refers to the correction of common vision disorders such as myopia (nearsightedness), hyperopia (farsightedness) and astigmatism using specialized laser applications. During 1999 and 2000, we acquired eleven refractive centers, and affiliated with physicians specializing in refractive surgery. |
In 2002, we completed the divesture of our RVC operations, thereby affording us the opportunity to focus our resources on opportunities in our manufacturing and lithotripsy businesses. |
All medical procedures performed in connection with our business activities are conducted directly by, or under the supervision of, physicians who are not our employees. We do not provide medical services to any patients. However, patients being treated at health care facilities at which we provide our non-medical services could suffer a medical emergency resulting in serious injury or death, which could subject us to the risk of lawsuits seeking substantial damages. |
We currently maintain general and professional liability insurance with a total limit of $1,000,000 per loss event and $3,000,000 policy aggregate and an umbrella excess limit of $5,000,000, with a deductible of $50,000 per occurrence. In addition, we require medical professionals who utilize our services to maintain professional liability insurance. All of these insurance policies are subject to annual renewal by the insurer. If these policies were to be canceled or not renewed, or failed to provide sufficient coverage for our liabilities, we might be forced to self-insure against the potential liabilities referred to above. In that event, a single incident might result in an award of damages that might have a material adverse effect on our results of operations or financial condition. |
We are directly, or indirectly through physicians and hospitals and other health care facilities, which we will refer to as Customers, subject to extensive regulation by both the federal government and the governments in states in which we conduct business, including: |
| the federal False Claims Act; |
| the federal Medicare and Medicaid Anti-Kickback Law, and state anti-kickback prohibitions; |
3 |
| federal and state billing and claims submission laws and regulations; |
| the federal Health Insurance Portability and Accountability Act of 1996 and state laws relating to patient privacy; |
| the federal physician self-referral prohibition commonly known as the Stark Law and the state law equivalents of the Stark Law; |
| state laws that prohibit the practice of medicine by non-physicians, and prohibit fee-splitting arrangements involving physicians; and |
| federal and state laws governing the equipment we use in our business concerning patient safety and equipment operating specifications. |
Practices prohibited by these statutes include, but are not limited to, the payment, receipt, offer, or solicitation of money or other consideration in connection with the referral of patients for services covered by a federal or state health care program. We contract with physicians under a variety of financial arrangements, and physicians have ownership interests in some entities in which we also have an interest. If our operations are found to be in violation of any of the laws and regulations to which we or our Customers are subject, we may be subject to the applicable penalty associated with the violation, including civil and criminal penalties, damages, fines, exclusion from the Medicare, Medicaid, and other governmental healthcare programs, loss of licenses, and the curtailment of our operations. While we believe that we are in compliance with all applicable laws, we cannot assure that our activities will be found to be in compliance with these laws if scrutinized by regulatory authorities. Any penalties, damages, fines or curtailment of our operations, individually or in the aggregate, could adversely affect our ability to operate our business and our financial results. The risks of us being found in violation of these laws and regulations is increased by the fact that many of them have not been fully interpreted by the regulatory authorities or in the courts, and their provisions are open to a variety of interpretations. Any action brought against us for violation of these laws or regulations, even if we were to successfully defend against it, could cause us to incur significant legal expenses and divert our managements attention from the operation of our business. |
We purchase our lithotripsy equipment and maintain that equipment with either internal personnel or pursuant to service contracts with the manufacturers or other service companies. For mobile lithotripsy, we either purchase or lease the tractor, usually for a term up to five years, and purchase the trailer or a self contained coach. |
We are not dependent on one manufacturer of lithotripters and have no long term or multi-system purchase commitments for equipment in place. |
As of February 18, 2004, we employed approximately 628 full-time employees and approximately 15 part-time employees. |
4 |
The lithotripsy services market is highly fragmented and competitive. We compete with other private facilities and medical centers that offer lithotripsy services and with hospitals, clinics and individual medical practitioners that offer conventional and alternative medical treatment for kidney stones. We also compete with another public company, Healthtronics Surgical Services, Inc., which also manufactures and distributes lithotripsy equipment. Certain of our current and potential competitors have substantial financial resources and may compete with us for acquisitions and development of operations in markets we target. If the purchase price of lithotripters decreases, as a result of the development of less expensive lithotripsy equipment being developed or otherwise, competition could intensify. Increased competition could decrease our market share and prospects. Although most of our lithotripsy business is pursuant to lithotripsy service agreements, the duration of those agreements is limited to stated periods of time and most are either in their initial terms or have been renewed for a term of one to three years. |
Our manufacturing segment competes with at least two privately held national companies in the mobile medical equipment market. We have at least five major competitors in the broadcast and satellite transmission industry. The primary competitive factors are price, quality, and product differences resulting from varying manufacturing techniques. |
Our high levels of indebtedness may limit our financial and operating flexibility. |
We continue to have high levels of debt and interest expense. Our long-term debt as of December 31, 2003 was approximately $111.7 million, not including the current portion of long-term debt of $3.3 million on that date. Our debt to equity ratio as of December 31, 2003 was approximately 1.08. |
We have a revolving line of credit with a borrowing limit of $50.0 million, $3.0 million of which was drawn at December 31, 2003. In addition, we have outstanding $100.0 million of 8.75% senior subordinated notes due April 2008. The 8.75% notes are unsecured general obligations and are subordinated in right of payment to all of our existing and future senior indebtedness and are guaranteed by our subsidiaries on a full, unconditional, joint and several basis. |
We have been assigned a B-1 senior implied rating and the 8.75% notes have been assigned a B-3 rating by Moodys Investor Service Inc. We have also been assigned a BB- corporate credit rating by Standard and Poors Ratings Group. All of these ratings are below investment grade. As a result, at times we may have difficulty accessing capital markets or raising capital on favorable terms as we will incur higher borrowing costs than our competitors that have higher ratings. Therefore, our financial results may be negatively affected by our inability to raise capital or the cost of such capital as a result of our credit ratings. |
We must comply with various covenants contained in our revolving credit facility, the indenture related to the 8.75% notes and any other future debt arrangements that, among other things, limit our ability to: |
5 |
| incur additional debt or liens; |
| make payments in respect of or redeem or acquire any debt or equity issued by us; |
| sell assets; |
| make loans or investments; |
| acquire or be acquired by other companies; and |
| amend some of our contracts. |
Our substantial debt could have important consequences to you. For example, it could: |
| increase our vulnerability to general adverse economic and industry conditions; |
| limit our ability to fund future working capital and capital expenditures, to engage in future acquisitions, or to otherwise realize the value of our assets and opportunities fully because of the need to dedicate a substantial portion of our cash flow from operations to payments on our debt or to comply with any restrictive terms of our debt; |
| limit our flexibility in planning for, or reacting to, changes in the industry in which we operate; and |
| place us at a competitive disadvantage as compared to our competitors that have less debt. |
In addition, if we fail to comply with the terms of any of our debt, our lenders will have the right to accelerate the maturity of that debt and foreclose upon the collateral, if any, securing that debt. Realization of any of these factors could adversely affect our financial condition and results of operations. |
If we are not able to establish or maintain relationships with physicians and hospitals, our ability to successfully commercialize our current or future service offerings will be materially harmed. |
We are dependent on health care providers in two respects. First, if physicians and hospitals and other health care facilities, which we will refer to as Customers, determine that our services are not of sufficiently high quality or reliability, or if our Customers determine that our services are not cost effective, they will not utilize our services. In addition, any change in the rates of or conditions for reimbursement could substantially reduce (1) the number of procedures for which we or our Customers can obtain reimbursement or (2) the amounts reimbursed to us or our Customers for services provided by us. If third-party payors reduce the amount of their payments to Customers, our Customers may seek to reduce their payments to us or seek an alternate supplier of services. Because unfavorable reimbursement policies have constricted and may continue to constrict the profit margins of the hospitals and clinics we bill directly, we may need to lower our fees to retain existing customers and attract new ones. These reductions could have a significant adverse effect on our revenues and financial results by decreasing demand for services or creating downward pricing pressure. Second, physicians generally own equity interests in our partnerships. We provide a variety of services to the partnerships and in general manage their day-to-day affairs. Our operations could become disrupted, and financial results adversely affected, if these physician partners became dissatisfied with our services or if we became involved in disputes with our partners. |
6 |
We are subject to extensive federal and state health care regulation. |
We are subject to extensive regulation by both the federal government and the governments in states in which we conduct business. See Government Regulation and Supervision under this Part I for further discussion on these regulations. |
Third party payors could refuse to reimburse health care providers for use of our current or future service offerings and products, which could make our revenues decline. |
Third party payors are increasingly attempting to contain health care costs by limiting both coverage and the level of reimbursement of medical procedures and treatments. In addition, significant uncertainty exists as to the reimbursement status of newly approved health care products. Lithotripsy treatments are reimbursed under various federal and state programs, including Medicare and Medicaid, as well as under private health care programs, primarily at fixed rates. Governmental programs are subject to statutory and regulatory changes, administrative rulings, interpretations of policy and governmental funding restrictions, and private programs are subject to policy changes and commercial considerations, all of which may have the effect of decreasing program payments, increasing costs or requiring us to modify the way in which we operate our business. These changes could have a material adverse effect on us. |
We face intense competition and rapid technological change that could result in products that are superior to the products we manufacture or superior to the products on which our current or proposed services are based. |
Competition in our business segments is intense. We compete with national, regional and local providers of lithotripsy services and designers and manufacturers of trailers and coaches for transporting medical devices and mobile equipment designed for mobile command and control centers and equipment for the media and broadcast industry. This competition could lead to a decrease in our profitability. Moreover, if our customers determine that our competitors offer better quality products or services or are more cost effective, we could lose business to these competitors. The medical device and specialty vehicle industries are subject to rapid and significant technological change. Others may develop technologies or products that are more effective or less costly than our products or the products on which our services are based, which could render our products or services obsolete or noncompetitive. Our business is also impacted by competition between lithotripsy services, on the one hand, and surgical and other established methods for treating urological conditions, on the other hand. |
We may be subject to costly and time-consuming product
liability actions that would materially harm our business. |
7 |
Our success will depend partly on our ability to
operate without infringing on or utilizing the proprietary rights of others. |
If we fail to attract and retain key personnel and principal members of our management staff, our business, financial condition and operating results could be materially harmed. |
Our success depends greatly on our ability to attract and retain qualified management and technical personnel, as well as to retain the principal members of our existing management staff. The loss of services of any key personnel could adversely affect our current operations and our ability to implement our growth strategy. There is intense competition within our industry for qualified staff, and we cannot assure you that we will be able to attract and retain the necessary qualified staff to develop our business. If we fail to attract and retain key management staff, or if we lose any of our current management team, our business, financial condition and operating results could be materially harmed. |
The market price of our common stock may experience
substantial fluctuation for reasons over which we have little control. |
8 |
future announcements concerning us, our competition or the health care services market generally; |
Furthermore, stock prices for many companies fluctuate widely for reasons that may be unrelated to their operating results. These fluctuations, coupled with changes in our results of operations and general economic, political and market conditions, may adversely affect the market price of our common stock. |
Our acquisition strategy could fail or present unanticipated problems for our business in the future, which could adversely affect our ability to make acquisitions or realize anticipated benefits from those acquisitions. |
We have followed an acquisition strategy since 1992 that has resulted in rapid growth in our business. This acquisition strategy may include acquiring healthcare services and specialty vehicle manufacturing businesses and is dependent on the continued availability of suitable acquisition candidates and our ability to finance and complete any particular acquisition successfully. Moreover, the Federal Trade Commission, or FTC, initiated an investigation in 1991 to determine whether the limited partnerships in which Lithotripters, Inc., now one of our wholly-owned subsidiaries, was the general partner posed an unreasonable threat to competition in the healthcare field. While the FTC closed its investigation and took no action, the FTC or another governmental authority charged with the enforcement of federal or state antitrust laws or a private litigant might, due to our size and market share, seek to (1) restrict our future growth by prohibiting or restricting the acquisition of additional lithotripsy operations or (2) require that we divest of certain of our lithotripsy operations. Furthermore, acquisitions involve a number of risks and challenges, including: |
diversion of management's attention; |
9 |
potential loss of key employees of the acquired companies; and |
Any of these factors could adversely affect our ability to achieve anticipated levels of cash flows from our acquired businesses or realize other anticipated benefits from those acquisitions. |
Our results of operations could be adversely affected as a result of goodwill impairments. |
Goodwill represents the excess of the purchase price paid for a company over the fair value of that companys tangible and intangible net assets acquired. As of December 31, 2003, we had goodwill of $178 million. If we determine in the future that the fair value of any of our reporting segments does not exceed the carrying value of the related reporting segment, goodwill in that reporting segment will be deemed impaired. If impaired, the amount of goodwill will be reduced to the value determined by us to be the fair value of the reporting segment. The amount of the reduction will be deducted from earnings during the period in which the impairment occurs. An impairment will also reduce stockholders equity in the period incurred by the amount of the impairment. |
Our manufacturing operations are partially dependent
upon third-party suppliers, making us vulnerable to a supply shortage. |
We could be adversely affected by special risks
and requirements related to our medical equipment manufacturing business. |
| the need to comply with applicable federal Food and Drug Administration regulations relating to good manufacturing practices and medical device approval requirements, and with state licensing requirements; |
10 |
| the need for special non-governmental certifications and registrations regarding product safety, product quality and manufacturing procedures in order to market products in the European Union; |
| potential product liability claims for any defective goods that are distributed; and |
| the need for research and development expenditures to develop or enhance products and compete in the equipment markets. |
As of February 26, 2004, our executive officers were as follows: |
Name | Age | Position |
---|---|---|
Kenneth S. Shifrin Brad A. Hummel John Q. Barnidge Bonnie Lankford Phillip J. Supple Richard A. Rusk |
54 47 52 47 53 42 |
Chairman of the Board Chief Executive Officer and President Chief Financial Officer, Senior Vice President and Secretary President of Urology Division President of Manufacturing Division Vice President and Controller |
The foregoing does not include positions held in our subsidiaries. Our officers are elected for annual periods. There are no family relationships between any of our executive officers and/or directors. |
Mr. Shifrin has been our Chairman of the Board and a director since October 1989. In addition, Mr. Shifrin has served in various capacities with American Physicians Service Group, Inc., or APS, since February 1985, and is currently Chairman of the Board and Chief Executive Officer of APS. Since June 2003, Mr. Shifrin has also been a director of Financial Industries Corporation. Mr. Shifrin is a member of the World Presidents Organization. |
Mr. Hummel has been our President and Chief Executive Officer since June 2000. From October 1999 until June 2000, Mr. Hummel was our Executive Vice President and Chief Operating Officer. Before joining us, Mr. Hummel was with Diagnostic Health Services, Inc. since 1984, most recently serving as their President and Chief Operating Officer from 1987 to 1999, Chief Executive Officer from January 1999 to October 1999 and as a member of its board of directors. Subsequent to Mr. Hummels departure, DHS filed for Chapter 11 bankruptcy reorganization in March 2000 and shortly thereafter re-emerged from bankruptcy in October 2000. |
Mr. Barnidge has been our Chief Financial Officer, Senior Vice President and Secretary since December 2001. Mr. Barnidge was our Treasurer from August 2001 until December 2001. Before joining us, Mr. Barnidge, a CPA, was a partner in a public accounting and consulting firm from 1986 through July 2001. Mr. Barnidge is also a Certified Valuation Analyst and a Certified Fraud Examiner. He was formerly an Adjunct Professor in the University of Houstons Graduate School of Business. |
11 |
Ms. Lankford was named President of our Urology division in January 2003. Ms. Lankford joined us in January 2001 and was named Vice President in June 2002. From January 2000 to January 2001, she served as an Account Executive for Sonosite and, prior to that, she served as Senior Vice President Operations for Diagnostic Health Services. Ms. Lankford has twenty years experience in healthcare services and medical device sales, including senior sales and operations roles in a public company setting. |
Mr. Supple was named President of our Manufacturing division in July 2002. Mr. Supple joined us in November 2000 as a Vice President in our Manufacturing division. Prior to that, he served as President of Calumet Coach Company. Mr. Supple has twenty-five years experience with U.S. and European capital goods manufacturing concerns, including senior executive positions. |
Mr. Rusk joined us in August 2000 as our Controller and was named Vice President in June 2002. Before joining us, Mr. Rusk, a CPA, was with KPMG LLP for approximately seventeen years, the last ten years as a senior audit manager. |
We file annual, quarterly, and current reports, proxy statements, and other documents with the Securities and Exchange Commission (SEC) under the Securities Exchange Act of 1934 (the Exchange Act). You may read and copy any materials that we file with the SEC at the SECs public reference room at 450 Fifth Street, NW, Washington, DC 20549. The public may obtain information on the operation of the public reference room by calling the SEC at 1-800-SEC-0330. Also, the SEC maintains a website that contains these SEC filings. You can obtain these filings at the SECs website at http://www.sec.gov. |
We also make available free of charge on or through our website (http://www.primemedical.com) our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and, if applicable, amendments to those reports filed or furnished pursuant to Section 13(a) of the Exchange Act as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC. |
Our principal executive office is located in Austin, Texas in an office building owned by us. We purchased the building in November, 2001 from APS for approximately $6.0 million. This purchase allowed us to protect a significant investment in leasehold improvements, especially certain installed and fixed networking equipment related to our central business office, and to provide room for future growth. In 2003, we received positive cash flow of approximately $25,000 per month from owning and leasing the building. Before this purchase, we paid APS approximately $21,000 per month for approximately 11,600 square feet of office space, reception and telephone services, and other support services. Subsequent to this transaction, APS leased approximately 23,000 square feet of the building from us. This lease expires in September 2006. |
12 |
For our manufacturing business, we own two buildings containing approximately 78,000 and 85,000 square feet of manufacturing and office space in Harvey and Calumet City, Illinois, respectively. Additionally, we lease approximately 35,000 square feet of manufacturing and office space in Sanford, Florida for approximately $16,000 a month, we lease approximately 64,000 square feet of manufacturing and office space in Clearwater, Florida for approximately $19,000 a month, we lease approximately 68,000 square feet of manufacturing and office space in Riverside, California for approximately $32,000 a month, we lease approximately 32,000 square feet of manufacturing and office space in Carlisle, Pennsylvania for approximately $8,000 a month and we lease approximately 98,000 square feet of manufacturing and office space in Oud Bierjland, Holland for approximately $54,000 a month. |
We are involved in various claims and legal actions that have arisen in the ordinary course of business. We believe that any liabilities arising from these actions will not have a material adverse effect on our financial condition, results of operations or cash flows. |
On February 19, 2004, we held a special meeting of our stockholders to consider and vote on the two proposals we describe below. Management solicited proxies for this meeting. |
1) The proposal to approve the Medstone acquisition was approved. The votes for were 10,645,279, the votes against were 73,822 and the votes withheld were 12,763. |
2) The proposal to approve our 2003 stock option plan was approved. The votes for were 10,211,877, the votes against were 493,213 and the votes withheld were 26,774. |
The following table sets forth the high and low closing prices per share for our common stock on the Nasdaq National Market for the years ended December 31, 2003 and 2002 (NASDAQ Symbol PMSI). |
2003 | 2002 | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
High | Low | High | Low | ||||||||||||||
First Quarter | $ | 8 | .88 | $ | 7 | .00 | $ | 8 | .00 | $ | 4 | .68 | |||||
Second Quarter | $ | 8 | .10 | $ | 4 | .71 | $ | 11 | .88 | $ | 7 | .20 | |||||
Third Quarter | $ | 5 | .54 | $ | 4 | .05 | $ | 11 | .65 | $ | 8 | .75 | |||||
Fourth Quarter | $ | 5 | .34 | $ | 4 | .12 | $ | 9 | .95 | $ | 6 | .31 |
On February 18, 2004, we had 563 holders of record of our common stock. |
13 |
We are not currently paying dividends on our common stock. We have the authority to declare and pay dividends on our common stock in our discretion, as long as we have funds legally available to do so and our credit facility and indenture related to our 8.75% notes permit the declaration and payment. Our credit facility and indenture restrict our ability to pay cash dividends. In addition, we intend to retain our earnings to finance the expansion of our business and for general corporate purposes. Therefore, we do not anticipate paying cash dividends on our common stock in the foreseeable future. |
Our amended and restated 1993 stock option plan, which expired in October 2003, provided that the aggregate number of shares of our common stock that may be issued upon the exercise of all options under the plan shall not exceed 4,550,000. The plan, and all amendments thereto, had been approved by our shareholders. As of December 31, 2003, we had no equity compensation plans in effect. The following table sets forth certain information as of December 31, 2003 about our equity compensation plan: |
(a) | (b) | (c) | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Plan Category |
Number of shares of our common stock to be issued upon exercise of outstanding options, warrants and rights |
Weighted-average exercise price of outstanding options, warrants and rights |
Number of shares of our common stock remaining available for future issuance under equity compensation plans (exceeding securities reflected in column (a)) | ||||||||
Our 1993 stock option plan | 2,522,000 | $7.34 | -- | ||||||||
Other equity compensation | N/A | N/A | N/A | ||||||||
plans approved by our | |||||||||||
security holders | |||||||||||
Equity compensation plans not | N/A | N/A | N/A | ||||||||
approved by our security | |||||||||||
holders |
On February 19, 2004, our stockholders approved our new 2003 stock option plan, which provides that the aggregate number of shares of our common stock that may be issued upon the exercise of all options under the plan shall not exceed 600,000. |
The following tables set forth our summary consolidated historical financial information that has been derived from (a) our audited consolidated statements of income and cash flows for each of the years ended December 31, 2003, 2002, 2001, 2000 and 1999, (b) our audited consolidated balance sheets as of December 31, 2003, 2002, 2001, 2000 and 1999, and (c) our unaudited consolidated statements of income and cash flows for each of the three months ended December 31, 2003, September 30, 2003, June 30, 2003, and March 31, 2003. You should read this financial information in conjunction with Managements Discussion and Analysis of Financial Condition and Results of Operations and our historical financial statements and notes thereto included elsewhere in this Annual Report on Form 10-K. |
14 |
(In thousands, except per share data) | Years Ended December 31, | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2003 | 2002 | 2001 | 2000 | 1999 | |||||||||||||
Revenues: | |||||||||||||||||
Lithotripsy | $ | 60,416 | $ | 70,301 | $ | 80,887 | $ | 83,335 | $ | 89,180 | |||||||
Manufacturing | 98,955 | 88,753 | 51,579 | 22,157 | 17,527 | ||||||||||||
RVC | -- | 10,143 | 22,332 | 23,501 | 3,414 | ||||||||||||
Other | 1,022 | 739 | 70 | 1,702 | 2,053 | ||||||||||||
|
|
|
|
|
|||||||||||||
Total | $ | 160,393 | $ | 169,936 | $ | 154,868 | $ | 130,695 | $ | 112,174 | |||||||
|
|
|
|
|
|||||||||||||
Income: | |||||||||||||||||
Net income (loss) | $ | 6,223 | $ | 770 | $ | (14,465 | ) | $ | 10,657 | $ | 15,039 | ||||||
|
|
|
|
|
|||||||||||||
Diluted earnings (loss) per share | $ | 0.36 | $ | 0.05 | $ | (0.92 | ) | $ | 0.66 | $ | 0.88 | ||||||
|
|
|
|
|
|||||||||||||
Dividends per share | None | None | None | None | None | ||||||||||||
Total assets | $ | 279,968 | $ | 265,839 | $ | 252,041 | $ | 276,218 | $ | 246,972 | |||||||
|
|
|
|
|
|||||||||||||
Long-term obligations | $ | 113,125 | $ | 118,306 | $ | 118,532 | $ | 123,172 | $ | 103,797 | |||||||
|
|
|
|
|
Quarterly Data | Quarter Ended | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
March 31 | June 30 | Sept. 30 | Dec. 31 | |||||||||||
(unaudited) | ||||||||||||||
2003 | ||||||||||||||
Revenues | $ | 40,852 | $ | 36,911 | $ | 39,559 | $ | 43,071 | ||||||
Net income | $ | 1,827 | $ | 1,324 | $ | 775 | $ | 2,297 | ||||||
Per share amounts (basic): | ||||||||||||||
Net income | $ | 0.11 | $ | 0.08 | $ | 0.05 | $ | 0.13 | ||||||
Weighted average shares outstanding | 17,074 | 17,325 | 17,145 | 17,081 | ||||||||||
Per share amounts (diluted): | ||||||||||||||
Net income | $ | 0.11 | $ | 0.08 | $ | 0.04 | $ | 0.13 | ||||||
Weighted average shares outstanding | 17,223 | 17,574 | 17,366 | 17,306 | ||||||||||
2002 | ||||||||||||||
Revenues | $ | 40,303 | $ | 40,704 | $ | 45,298 | $ | 43,631 | ||||||
Net income (loss) | $ | 2,106 | $ | 3,031 | $ | (8,107 | ) | $ | 3,740 | |||||
Per share amounts (basic): | ||||||||||||||
Net income (loss) | $ | 0.13 | $ | 0.19 | $ | (0.48 | ) | $ | 0.22 | |||||
Weighted average shares outstanding | 15,704 | 15,863 | 16,911 | 16,931 | ||||||||||
Per share amounts (diluted): | ||||||||||||||
Net income (loss) | $ | 0.13 | $ | 0.19 | $ | (0.48 | ) | $ | 0.22 | |||||
Weighted average shares outstanding | 15,743 | 16,199 | 16,911 | 17,154 |
15 |
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF THE COMPANY |
Forward-Looking Statements
This Annual Report on Form 10-K includes forward-looking statements within the meaning of Section 21E of the Exchange Act and the Private Securities Litigation Reform Act of 1995 about us that are subject to risks and uncertainties. All statements other than statements of historical fact included in this document are forward-looking statements. Although we believe that in making such statements our expectations are based on reasonable assumptions, such statements may be influenced by factors that could cause actual outcomes and results to be materially different from those projected. |
Statements that are predictive in nature, that depend upon or refer to future events or conditions, or that include words such as will, would, should, plans, likely, expects, anticipates, intends, believes, estimates, thinks, may, and similar expressions, are forward-looking statements. The following important factors, in addition to those discussed under Risk Factors, could affect the future results of the health care industry in general, and us in particular, and could cause those results to differ materially from those expressed in such forward-looking statements. |
| the effects of our indebtedness, which could adversely restrict our ability to operate, could make us vulnerable to general adverse economic and industry conditions, could place us at a competitive disadvantage compared to our competitors that have less debt, and could have other adverse consequences; | |
| uncertainties in our establishing or maintaining relationships with physicians and hospitals; | |
| the impact of current and future laws and governmental regulations; | |
| uncertainties inherent in third party payors' attempts to limit health care coverages and levels of reimbursement; | |
| the effects of competition and technological changes; | |
| the availability (or lack thereof) of acquisition or combination opportunities; and | |
| general economic, market or business conditions. |
General
We provide lithotripsy services and design and manufacture trailers and coaches that transport high technology medical devices and equipment for mobile command and control centers and the media and broadcast industry. |
Lithotripsy Services. According to the American Foundation for Urologic Disease, nearly 10% of Americans are afflicted with kidney stones during their lifetime. Most kidney stones occur within the 40-60 year old age group. The two primary forms of treatment of kidney stones are lithotripsy and endoscopic extraction, a form of invasive surgery. Of the approximate 600,000 kidney stone cases each year, approximately 225,000 to 250,000 are treated with lithotripsy. Lithotripsy uses extracorporeal shock waves to break up kidney stones into small pieces, which can pass naturally through the bodys urinary tract. This procedure is a non-invasive procedure for treating kidney stones, typically performed on an outpatient basis that eliminates the need for lengthy hospital stays and extensive recovery periods associated with surgery. |
16 |
Our services are provided principally through limited partnerships or other entities that we manage, which use lithotripsy devices. As of December 31, 2003, we owned 62 lithotripters, 58 of which are mobile and four of which are fixed site. In 2003, physicians who are affiliated with us used our lithotripters to perform approximately 28,100 procedures in the U.S. We do not render any medical services. Rather, the physicians do. |
As the general partner of the limited partnerships, we also provide services relating to operating our lithotripters, including scheduling, staffing, training, quality assurance, maintenance, regulatory compliance, and contracting with payors, hospitals and surgery centers. |
Although, for 2003 and 2002, manufacturing revenue was higher than lithotripsy revenue, the operating margins on lithotripsy revenue have been, historically, much higher than on manufacturing revenue. We recognize lithotripsy revenue primarily from the following sources: |
| Fees for lithotripsy services. A substantial majority of our lithotripsy revenue is derived from fees related to lithotripsy treatments performed using our lithotripters. We, through our partnerships or other entities, facilitate the use of our equipment and provide other support services in connection with these treatments at hospitals and other health care facilities. (For a further discussion on our partnerships, see Lithotripsy and Government Regulation and Supervision in Part I.) The professional fee payable to the physician performing the procedure is generally billed and collected by the physician. |
| Fees for operating our lithotripters. Through our partnerships and otherwise directly by us, we provide services related to operating our lithotripters and receive a management fee for performing these services. In addition, we provide equipment maintenance services to our partnerships and supply them with other consumables. |
Manufacturing. We design, construct and engineer mobile trailers, coaches, and special purpose mobile units that transport high technology medical devices such as magnetic resonance imaging, or MRI, cardiac catheterization labs, CT scanware, lithotripters and postitron emission tomography, or PET, and equipment designed for mobile command and control centers, and broadcasting and communications applications. |
A significant portion of our revenue has been derived from our manufacturing operations. Manufacturing revenue is recognized at the time we fulfill the terms of the contract under which we have sold the equipment. |
17 |
Recent Developments
In February 2004, we acquired Medstone International, Inc. for approximately $18 million. Medstone manufactures, sells, and maintains lithotripters and makes them available for use by health care providers under various fee-for-service arrangements in both fixed and mobile settings. Medstone and its subsidiaries also market fixed and mobile tables for urological treatments and imaging, patient handling tables for use by pain management clinics and other users, and x-ray generators for medical imaging. A pioneer in the manufacture of shockwave lithotripsy, Medstones lithotripter was the first FDA approved device to treat both kidney stones and gallstones. With more than 130 lithotripters in operation worldwide, and more than 324 urology and patient handling tables in use, the Medstone devices are well established in the urology office and hospital market. For the year ended December 31, 2003, Medstone had revenue of $21 million, comprised of $15 million in service revenue and $6 million in equipment sales. |
In July 2003, we entered into a letter agreement with each of two previous minority interest owners of one of our subsidiaries, AK Specialty Vehicles. Under these two letter agreements, each minority interest owner is entitled to require that we repurchase up to approximately 365,000 shares (for a total of approximately 730,000 shares) of our common stock that we issued in connection with our repurchase of their interests in AK Specialty Vehicles. Each such put right can only be exercised in three equal increments of approximately 121,360 shares in July 2003, June 2004 and June 2005 at per share purchase prices of $7.05, $7.12 and $7.19, respectively. Both individuals exercised their right in July 2003 and, consequently, we purchased 242,716 shares under these letter agreements for approximately $1.7 million. We recorded $1.2 million as treasury stock based on the closing price of our stock on the date of repurchase and the remaining $498,000 was recorded as compensation expense. The remaining obligations under these agreements have been accounted for in accordance with Statement of Financial Accounting Standards (SFAS) No. 150 and resulted in an estimated liability and related compensation expense of approximately $850,000. |
In February 2003, we acquired Carlisle, Pennsylvania-based Winemiller Communications, Inc. for approximately $6.0 million. Winemiller provides turnkey remanufacturing and refurbishing of specialty vehicles utilized by the broadcast community. |
In January 2003, we acquired Aluminum Body Corporation for approximately $8.6 million. ABC extends our position in the manufacture of command and control vehicles for the Homeland Security, military and government markets. |
Critical Accounting Policies and Estimates.
Management has identified the following critical accounting policies and estimates:
Impairments of goodwill and other intangible assets is both a critical accounting policy and estimate that requires judgment and is based on assumptions of future operations. We are required to test for impairments at least annually or if circumstances change that would reduce the fair value of a reporting unit below its carrying value. The fair value of each reporting unit is calculated using estimated discounted future cash flow projections. As of December 31, 2003, we had goodwill of $178 million. We recognized impairments of goodwill totaling $21.6 million in our refractive business segment in the fourth quarter of 2001 based on discounted future cash flows from this business compared to the carrying value of the related assets. |
18 |
A second critical accounting policy and estimate which requires judgment of management is the estimated allowance for doubtful accounts and contractual adjustments. We have based our estimates on historical collection amounts, current contracts with payors, current changes of the facts and circumstances relating to these matters and certain negotiations with related payors. |
A third critical accounting policy is consolidation of our investment in partnerships where we, as the general partner, exercise effective control, even though our ownership is less than 50%. We have reviewed each of the underlying agreements and determined we have effective control; however, if it was determined this control did not exist, these investments would be reflected on the equity method of accounting. Although this would change individual line items within our consolidated financial statements, it would have no effect on our net income and/or total stockholders equity. |
Year ended December 31, 2003 compared to the year ended December 31, 2002
Our total revenues decreased $9,543,000 (6%) as compared to the same period in 2002. Revenues from our lithotripter operations decreased by $9,885,000 (14%). Average revenue per procedure decreased 5% from prior year, but has remained consistent for all four quarters in 2003 and we believe it should continue at these levels in 2004. The actual number of procedures performed for the year ended December 31, 2003 decreased by 9% from 30,800 in 2002 to 28,100 in 2003. The most significant decreases totaling approximately $6.1 million in revenue related to lost contracts in Florida and Alabama. These lost contracts related primarily to the elimination of the Certificate for Need Law in Alabama where we had a significant competitive advantage prior to the change. Our manufacturing revenues increased by $10,202,000 (11%) primarily due to our acquisition of Frontline Communications during May 2002, Smit Mobile Equipment in July 2002, ABC in January 2003 and Winemiller in February 2003. The actual increase in revenues attributable to the acquisitions was $28.8 million, partially offset by an $18 million decrease in revenue in our mobile medical device business. Although we have maintained our dominant market share in this business, we have been negatively impacted by the slow down in demand for high end imaging devices. Our RVC revenues decreased $10,143,000 (100%) as we fully disposed of these operations in late 2002. |
Our costs of services and general and administrative expenses (excluding depreciation and amortization) decreased from 77% to 73% of our revenues, primarily due to a $17.7 million impairment recorded in 2002 related primarily to our refractive operations as discussed below. Our cost of services associated with our lithotripsy operations decreased $1,490,000 (6%) in absolute terms but increased from 37% to 41% of our lithotripsy revenues due to a decrease in revenues noted above applied to a primarily fixed cost base. The actual decrease in costs of services relates primarily to reduced personnel costs from an actual reduction in headcount in direct service personnel. Our cost of services associated with our manufacturing operations increased $15,387,000 (21%) in absolute terms and increased from 84% to 90% of our manufacturing revenues due to increase sales and costs related to our acquisitions and a $1,348,000 charge related to stock buyback agreements discussed more fully in the Recent Developments section. The remaining decrease in margins is primarily attributable to a shift in product mix from the mobile device business to the broadcast and media industry products which have lower operating margins. Cost of services associated with our RVC operations decreased $8,862,000 (100%) as we fully disposed of these operations in late 2002. Our corporate expenses remained constant at (2%) of revenues, decreasing $108,000 (3%) in absolute terms, as we continue to grow without adding a disproportionately higher amount of corporate expenses. |
19 |
Depreciation and amortization expense increased $392,000 for the year ended December 31, 2003 compared to the same period in 2002 due primarily to the acquisition of Winemiller and ABC during 2003. |
In the third quarter of 2002, we recognized an impairment of approximately $17 million related to the disposal of our RVC operations. Additionally, we recognized an impairment related to certain lithotripsy assets located in south Florida due to a loss of the related revenue contracts. |
Our other expenses decreased $978,000 from 2002 to 2003, primarily due to a $706,000 decrease in interest expense and $812,000 decrease in loan fees related to our senior credit facility partially offset by an increase of $616,000 in other, net due to a settlement of a lawsuit during 2002. |
Minority interest in our consolidated income decreased $4,239,000 compared to the same period in 2002, as a result of a decrease in income from our lithotripsy segment. |
Our income tax expense for 2003 increased $2,642,000 over 2002 due to an increase in taxable income partially offset by a decrease in our effective tax rate. |
Year ended December 31, 2002 compared to the year ended December 31, 2001
Our total revenues increased $15,068,000 (10%) as compared to the same period in 2001. Revenues from our lithotripter operations decreased by $10,586,000 (13%). Conversion of contracts from a retail style contract to a wholesale style contract, payor mix changes and renegotiation of contracts during the past year resulted in decreases in average revenue per procedure. The actual number of procedures performed increased in 2002 to 30,800 from 29,400. Our manufacturing revenues increased by $37,174,000 (72%) primarily due to our acquisition of Calumet in May 2001, Frontline in May 2002 and Smit in July 2002. Our RVC revenues decreased $12,189,000 (55%). We disposed of our refractive operations during 2002 as previously discussed. |
Our costs of services and general and administrative expenses (excluding depreciation, amortization and impairment and other costs discussed below) increased from 58% to 66% of our revenues, primarily due to increases in our manufacturing operations, which have lower operating margins than our lithotripsy operations. These expenses increased $23,591,000 (26%) in absolute terms, compared to the same period in 2001. Our cost of services associated with our lithotripsy operations increased $125,000 (.5%) in absolute terms and increased from 32% to 37% of our lithotripsy revenues primarily due to the decrease in revenues noted above. Our cost of services associated with our manufacturing operations increased $30,211,000 (69%) in absolute terms and decreased from 85% to 84% of our manufacturing revenues as we were able to maintain our margins while acquiring two additional manufacturing companies during 2002. Cost of services associated with our RVC operations decreased $6,362,000 (42%) in absolute terms, and increased from 68% to 87% of our RVC revenues because we disposed of our RVC operations during 2002 as previously discussed. Our corporate expenses remained constant at 2% of revenues, decreasing $383,000 (10%) in absolute terms, as we continue to grow without adding a disproportionately higher amount of corporate expenses. |
20 |
Depreciation and amortization expense decreased $7,564,000 for the year ended December 31, 2002 compared to the same period in 2001, primarily due to the adoption of SFAS No. 142 on January 1, 2002, which eliminated amortization expense related to goodwill and due to certain lithotripsy units becoming fully depreciated in the fourth quarter of 2001. |
In the third quarter of 2002, we recognized an impairment of approximately $17 million related to the disposal of our RVC operations. Additionally, we recognized an impairment related to certain lithotripsy assets located in south Florida due to a loss of the related revenue contracts. |
Our other expenses decreased $473,000 from 2001 to 2002, primarily due to a $1,286,000 decrease in interest expense related to our senior credit facility and partially offset by an increase of $906,000 in loan fees. |
Minority interest in our consolidated income increased $2,580,000 primarily because minority interest in 2001 was significantly impacted by impairment and other costs, which occurred in 2001 and are discussed below. |
Our income tax expense for 2002 increased $8,539,000 over 2001 primarily due to the increase in our pretax income from the 2001 nonrecurring items discussed below. |
In the fourth quarter of 2001, we recognized an impairment and other costs totaling $44.6 million of which $8.2 million relates to minority interest leaving a net impact to us of $36.4 million, all but $2.5 million of which was non-cash. Of this amount, approximately $21.6 million was for our impairment of goodwill associated with acquisitions made in the RVC segment during 1999 and 2000, $4.4 million related to a loss on our sale of our Kansas City refractive center, $3.8 million related to us recognizing impairments of certain lithotripsy assets, $3.8 million related to an increase in reserves on lithotripsy receivables, net of the related minority interest portion of the increased reserves of $8.2 million, and $2.5 million for the severance of certain contractual obligations. We based our write down of goodwill in the RVC segment and our impairment of certain assets in the lithotripsy segment on the estimated fair value of the assets as compared to the related cost basis. We based our increase in reserves on certain lithotripsy receivables on negotiated settlements with hospitals and on additional information now available to us from a full years operations of our new receivables system, which was placed in service in late 2000. |
Liquidity and Capital Resources
Cash Flows
Our cash and cash equivalents were $9,780,000 and $20,174,000 at December 31, 2003 and 2002, respectively. Our subsidiaries generally distribute all of their available cash quarterly, after establishing reserves for estimated capital expenditures and working capital. For the years ended December 31, 2003 and 2002, our subsidiaries distributed cash of approximately $21,618,000 and $25,063,000, respectively, to minority interest holders. |
21 |
Cash provided by our operations, after minority interest, was $37,272,000 for the year ended December 31, 2003 and $48,131,000 for the year ended December 31, 2002. From 2002 to 2003, fee and other revenue collected decreased by $13,814,000 due primarily to the $9.5 million decrease in revenue previously discussed and an increase in accounts receivable for our manufacturing segment. Cash paid to employees, suppliers of goods and others increased by $2,461,000. These fluctuations are attributable to increased operations and inventories primarily in our manufacturing segment as well as the timing of accounts payable and accrued expense payments. A decrease in interest payments of $2,239,000 was due primarily to our interest rate swap agreements. Taxes refunded increased $3,713,000 from 2002 to 2003 due to RVC write-offs in 2002, which were carried back to prior taxable years. |
Cash used by our investing activities for the year ended December 31, 2003, was $19,889,000 primarily due to $13,535,000 used in our acquisitions of ABC and Winemiller. We purchased equipment and leasehold improvements totaling $6,011,000. Cash used by our investing activities for the year ended December 31, 2002, was $20,607,000 primarily due to $17,354,000 used in our acquisition of Frontline, Smit and the remaining ownership interest in AK Specialty Vehicles. We purchased equipment and leasehold improvements totaling $6,116,000. We received $2,196,000 in distributions from investments. |
Cash used in our financing activities for the year ended December 31, 2003, was $27,777,000, primarily due to distributions to minority interests of $21,618,000 and net payments on notes payable of $4,682,000 and purchases of treasury stock of $1,214,000. Cash used in our financing activities for the year ended December 31, 2002, was $23,853,000, primarily due to distributions to minority interests of $25,063,000 and net payments on notes payable of $1,822,000, partially offset by contributions of $1,495,000 received from holders of minority interests related to expanding existing partnerships and new partnership formations and $1,537,000 received from the exercise of stock options. |
Senior Credit Facility
Our senior credit facility is a revolving line of credit, and it expires on July 25, 2005. The revolving line of credit has a borrowing limit of $50 million, $3 million of which was drawn at December 31, 2003 and $2 million as of February 18, 2004, respectively. Our senior credit facility contains covenants that, among other things, limit the payment of cash dividends on our common stock, limit repurchases of our common stock, restrict the amount of our consolidated debt, restrict our ability to make certain loans and investments, and provide that we must maintain certain financial ratios. We were not in compliance with one financial ratio at December 31, 2003. We received a waiver of this noncompliance from the lenders under our facility and, as a result, there was no material impact on us as a result of this noncompliance. |
22 |
8.75% Notes
In addition, we have $100 million of unsecured senior subordinated notes. The notes bear interest at 8.75% and interest is payable semi-annually on April 1st and October 1st. Principal is due April 2008. |
The indenture governing our 8.75% notes contains covenants that: (1) limit the incurrence of additional indebtedness; (2) limit certain investments; (3) limit restricted payments; (4) limit the disposition of assets; (5) limit the payment of dividends and other payment restrictions affecting subsidiaries; (6) limit transactions with affiliates; (7) limit the creation of liens; and (8) restrict mergers, consolidations and transfers of assets. In the event of a change of control under the indenture, we will be required to make an offer to repurchase the 8.75% notes at 101% of the principal amount thereof, plus accrued and unpaid interest to the date of the repurchase. |
The 8.75% notes are unsecured general obligations and are subordinated in right of payment to all our existing and future senior indebtedness and are guaranteed by our subsidiaries on a full, unconditional, joint and several basis. |
Other
Interest Rate Swap. In August 2002, we entered into an interest rate swap which is designated as a fair value hedge pursuant to the provisions of FAS No. 133, Accounting for Derivative Instruments and Hedging Activities, and FAS No. 138, Accounting for Certain Derivative Instruments and Certain Hedging Activities, An Amendment of FASB Statement No. 133. This swap was executed to convert $50 million of the 8.75% notes from a fixed to floating rate instrument. The floating rate is based on LIBOR plus 4.56%. In March 2003, we amended our interest rate swap agreement to add an additional $25 million with a floating rate based on LIBOR plus 5.11%. We terminated the swaps in May 2003. Approximately $1.2 million in proceeds from the swaps was capitalized and will be amortized as a reduction to future interest expense over the remaining life of the 8.75% notes. In August 2003, we entered into two new interest rate swaps for $25 million each which are designated as fair value hedges. The floating rates of the two interest rate swap agreements are based on LIBOR plus 4.72% and 4.97%, respectively. In January 2004, we terminated these swaps for approximately $150,000. |
Other long term debt. At December 31, 2003, we had approximately $4 million of debt related to our building in Austin, Texas which bears interest at prime plus 1% and is due in monthly installments until November, 2006. We also had notes totaling $6.7 million related to equipment purchased by our limited partnerships. These notes are paid from the cash flows of the related partnerships. They bear interest at LIBOR or prime plus a certain premium and are due over the next three years. |
Other long term obligations. At December 31, 2003, we had an obligation totaling $1,500,000 related to payments to the previous owner of ABC for $75,000 per quarter until March 31, 2008 as consideration for a noncompetition agreement and $850,000 related to the estimated fair values of puts as discussed more fully in the Recent Developments section. |
23 |
Stock Repurchases. During 1998, we announced a stock repurchase program of up to $25.0 million of our common stock. In February 2000, we announced an increase in the authorized repurchase amount from $25.0 million to $35.0 million and in January 2001 we increased this amount to $45.0 million. We did not repurchase any of our common stock during 2003, 2002 or 2001. From time to time, we may purchase additional shares of our common stock where, in our judgment, market valuations of our stock do not accurately reflect our past and projected results of operations. We intend to fund any additional stock purchases using cash flows from operations and borrowings under our senior credit facility. Under our repurchase program, we had purchased 3,820,200 shares of our stock for a total cost of $32,524,000. These shares were retired in August 2002 and no additional shares have been purchased under the program. |
General
The following table presents our contractual obligations as of December 31, 2003 (in thousands):
Payments due by period | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Contractual Obligations | Total | Less than 1 year | 1-3 years | 3-5 years
| More than 5 years | ||||||||||||
Long Term Debt (1) | $ | 115,073 | $ | 3,345 | $ | 10,964 | $ | 100,764 | -- | ||||||||
Operating Leases (2) | 5,846 | 1,591 | 2,338 | 1,277 | $ | 640 | |||||||||||
Non-compete contracts (3) | 1,500 | 525 | 600 | 375 | -- | ||||||||||||
Stock repurchase agreements (4) | 850 | 428 | 422 | -- | -- | ||||||||||||
Total | $ | 123,269 | $ | 5,889 | $ | 14,324 | $ | 102,416 | $ | 640 | |||||||
|
(1) | Represents long term debt as discussed above. |
(2) | Represents operating leases in the ordinary course of our business. |
(3) | Represents an obligation of $1,500 due to the previous owner of ABC, at a rate of $75 per quarter. |
(4) | Represents the estimated liability, in accordance with SFAS No. 150, of the put rights discussed in Recent Developments under this Item 7. |
In addition, the scheduled principal repayments for all long term debt as of December 31, 2003 are payable as follows: |
($ in thousands) | ||||||||
---|---|---|---|---|---|---|---|---|
2004 | $ | 3,345 | ||||||
2005 | 5,835 | |||||||
2006 | 5,129 | |||||||
2007 | 463 | |||||||
2008 | 100,301 | |||||||
Thereafter | -- | |||||||
| ||||||||
Total | $ | 115,073 | ||||||
|
24 |
Our primary sources of cash are cash flows from operations and borrowings under our senior credit facility. Our cash flows from operations and therefore our ability to make scheduled payments of principal, or to pay the interest on, or to refinance, our indebtedness, or to fund planned capital expenditures, will depend on our future performance, which is subject to general economic, financial competitive, legislative, regulatory and other factors discussed under Risk Factors under Part I. Likewise, our ability to borrow under our senior credit facility will depend on these factors, which will affect our ability to comply with the covenants in our facility and our ability to obtain waivers for, or otherwise address, any noncompliance with the terms of our facility with our lenders. |
We intend to increase our lithotripsy operations primarily through forming new operating subsidiaries in new markets as well as by acquisitions. We seek opportunities to grow our manufacturing operations through acquisitions, expanding our product lines and by selling to a broader customer base. We intend to fund the purchase price for future acquisitions and developments using borrowings under our senior credit facility and cash flows from our operations. In addition, we may use shares of our common stock in such acquisitions where appropriate. |
Based upon the current level of our operations and anticipated cost savings and revenue growth, we believe that cash flows from our operations and available cash, together with available borrowings under our senior credit facility, will be adequate to meet our future liquidity needs both for the short term and for at least the next several years. However, there can be no assurance that our business will generate sufficient cash flows from operations, that we will realize our anticipated revenue growth and operating improvements or that future borrowings will be available under our senior credit facility in an amount sufficient to enable us to service our indebtedness or to fund our other liquidity needs. |
Inflation
Our operations are not significantly affected by inflation because we are not required to make large investments in fixed assets. However, the rate of inflation will affect certain of our expenses, such as employee compensation and benefits. |
Recently Issued Accounting Pronouncements
In January 2003, the FASB issued Interpretation No. 46, Consolidation of Variable Interest Entities, an interpretation of ARB No. 51 (Fin 46). This Interpretation addresses the consolidation by business enterprises of variable interest entities as defined in the Interpretation. The Interpretation applies immediately to variable interests in variable interest entities created after January 31, 2003, and July 1, 2003 for variable interests in variable interest entities that existed at January 31, 2003 and remain in existence at July 1, 2003. In October 2003, the FASB delayed the implementation date for variable interests in variable interest entities that existed at January 31, 2003 and remain in existence at July 1, 2003 until fiscal years beginning after December 31, 2003. FIN 46 was subsequently revised and reissued in December 2003. The reissued guidance requires implementation by March 31, 2004. The application of this Interpretation is not expected to have a material effect on our consolidated financial statements. |
25 |
In April 2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities. SFAS No. 149 amends SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts and for hedging activities. Statement No. 149 is effective for contracts entered into or modified after June 30, 2003 and for hedging relationships designated after June 30, 2003. The adoption of Statement No. 149 did not have an impact on our consolidated financial statements. |
In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity. SFAS No. 150 requires certain financial instruments that have characteristics of both liabilities and equity to be classified as a liability on the balance sheet. SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. SFAS No. 150 will be effected by reporting the cumulative effect of a change in accounting principle for contracts created before the issuance date and still existing at the beginning of that interim period. The initial adoption of SFAS No. 150 did not have an impact on our consolidated financial statements; however, in July 2003, we entered into two separate letter agreements that will be accounted for under this statement, as discussed more fully under the Recent Development section. |
Interest Rate Risk
As of December 31, 2003, we had long-term debt (including current portion) totaling $115,073,000, of which $100 million has a fixed rate of interest of 8.75%, $49,000 has fixed rates of 5% to 11%, $4,077,000 bears interest at a variable rate equal to a specified prime rate and $9,622,000 bears interest at a variable rate equal to LIBOR + 2 to 3.5%. The remaining $1,325,000 relates to interest rate swaps which are discussed below. We are exposed to some market risk due to the floating interest rate debt totaling $13,699,000. We make monthly or quarterly payments of principal and interest on $10,699,000 of the floating rate debt. An increase in interest rates of 1% would result in a $137,000 annual increase in interest expense on this existing principal balance. |
Additionally, in August 2002, we entered into an interest rate swap, which is designated as a fair value hedge pursuant to the provisions of FAS No. 133 and FAS No. 138. This swap had the effect of converting $50 million of our 8.75% notes from a fixed to floating rate instrument with a rate of LIBOR plus 4.56%. In March 2003, we amended our interest rate swap agreement to add an additional $25 million with a floating rate based on LIBOR plus 5.11%. We terminated the swaps in May 2003. Approximately $1.2 million in proceeds from the swaps was capitalized and will be amortized as a reduction to future interest expense over the remaining life of the 8.75% notes. In August 2003, we entered into two new interest rate swaps for $25 million each which are designated as fair value hedges. The floating rates of the two interest rate swap agreements are based on LIBOR plus 4.72% and 4.97%, respectively. In January 2004, we terminated these swaps for approximately $150,000. |
26 |
The information required by this item is contained in Appendix A attached hereto.
None.
At December 31, 2003, under the supervision and with the participation of our management, including our Chief Executive Officer (our principal executive officer) and our Chief Financial Officer (our principal financial officer), we evaluated the effectiveness of our disclosure controls and procedures (as defined under Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended (the Exchange Act)). Based on this evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that, as of December 31, 2003, our disclosure controls and procedures were effective. |
There have been no changes in our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, such internal control over financial reporting. |
The information required by this item will be contained in our definitive proxy statement to be filed in connection with our 2004 annual meeting of stockholders, except for the information regarding our executive officers, which is presented in Part I of this Form 10-K. The information required by this item contained in our definitive proxy statement is incorporated herein by reference. |
The information required by this item will be contained in our definitive proxy statement to be filed in connection with our 2004 annual meeting of stockholders and is incorporated herein by reference. |
The information required by this item will be contained in our definitive proxy statement to be filed in connection with our 2004 annual meeting of stockholders and is incorporated herein by reference. |
The information required by this item will be contained in our definitive proxy statement to be filed in connection with our 2004 annual meeting of stockholders and is incorporated herein by reference. |
27 |
The information required by this item will be contained in our definitive proxy statement to be filed in connection with our 2004 annual meeting of stockholders and is incorporated herein by reference. |
(a) 1. Financial Statements. The information required by this item is contained in Appendix A attached hereto. 2. Financial Statement Schedules. Schedule II-Valuation and Qualifying Accounts. |
(b) Reports on Form 8-K.
On February 2, 2004, we filed a report on form 8-K disclosing a presentation to the investment community. On February 20, 2004, we filed a report on form 8-K announcing the completion of the merger with Medstone International, Inc. On February 24, 2004, we filed a report on Form 8-K disclosing our fourth quarter 2003 earnings release. |
(c) Exhibits. (1)
3.1 3.2 4.1 10.1 10.2 10.3 | Certificate of Incorporation of the Company. (2) Bylaws of the Company. (2) Specimen of Common Stock Certificate. (2) Rights Agreement dated October 18, 1993 between the Company and American Stock Transfer and Trust Company. (3) Form of Indemnification Agreement dated October 11, 1993 between the Company and certain of its officers and directors. (3) Indenture Agreement dated March 27, 1998 between Prime Medical Services, Inc. and State Street Bank and Trust Company of Missouri, N.A. (4) |
28 |
10.4* 10.5 10.6 10.7 10.8 10.9 10.10 10.11 10.12 10.13 10.14 10.15 10.16 10.17 12 21.1 23.1 | Executive Employment Agreement dated November 1, 2000 by and between Prime Medical Services, Inc. and Brad A.Hummel. (5) Non-Competition Release and Severance Agreement dated December 29, 2000 by and between Prime Medical Services, Inc. and Joseph Jenkins, M.D. (5) Release and Severance Agreement dated December 30, 2001 by and between Prime Medical Services Inc. and Kenneth S. Shifrin. (6) Board Service Agreement dated December 30, 2001 by and between Prime Medical Services Inc. and Kenneth S. Shifrin. (6) Asset Purchase and Sale Agreement dated May 31, 2002 between Frontline Communications and Prime Kidney Stone Treatment, Inc. (7) Share Transfer Agreement dated September 30, 2002 between Prime Medical Services, Inc., AK Specialty Vehicles B.V. and J.W. Smit Holding B.V. (7) Fifth Amended and Restated Loan Agreement dated July 26, 2002 for $50,000,000 Revolving Credit Loan between Prime Medical Services, Inc., Bank of America, N.A., as Administrative Agent, Swing Line Lender and L/C Issuer and Bank One, N.A. as Documentation Agent and the Lenders Named Therein. (7) Amended and Restated 1993 Stock Option Plan, as amended June 18, 2002. (7) Merger Agreement dated February 7, 2003 between Prime Medical Services Inc. and Winemiller Communications, Inc. (7) Merger Agreement dated January 1, 2003 by and among Prime Medical Services, Inc., ABC Merger, Inc. and Aluminum Body Corporation. (8) Waiver and Amendment of Certain Provisions of the Fifth Amended and Restated Loan Agreement dated August 15, 2003. (8) Waiver and Amendment of Certain Provisions of the Fifth Amended and Restated Loan Agreement dated November 10, 2003. (8) Repurchase Agreement between Robert W. Bachman and Prime Medical Services, Inc. (8) Repurchase Agreement between Lawrence J. Sodomire and Prime Medical Services, Inc. (8) Computation of ratio of earnings to fixed charges. (9) List of subsidiaries of the Company. (9) Independent Auditors' Consent of KPMG LLP. (9) |
29 |
31.1 31.2 32.1 32.2 | Certification of Chief Executive Officer Certification of Chief Financial Officer Certification of Chief Executive Officer Certification of Chief Financial Officer |
* Executive compensation plans and arrangements. | ||
(1) (2) (3) (4) (5) (6) (7) (8) (9) | The exhibits listed above will be
furnished to any security holder upon written request for such exhibit to John Q. Barnidge, Prime Medical Services, Inc., 1301 Capital of Texas Highway, Suite 200B, Austin, Texas 78746. The Securities and Exchange Commission (the "SEC") maintains a website that contains reports, proxy and information statements and other information regarding registrants that file electronically with the SEC at "http://www.sec.gov". Filed as an Exhibit to the Registration Statement on Form S-4 (Registration No. 33-56900) of the Company and incorporated herein by reference. Filed as an Exhibit to the Current Report on Form 8-K of the Company dated October 18, 1993 and incorporated herein by reference. Filed as an Exhibit to the Quarterly Report on Form 10-Q for the period ended June 30, 1998 Filed as an Exhibit to the Annual Report on Form 10-K of the Company for the year ended December 31, 2000 Filed as an Exhibit to the Annual Report on Form 10-K of the Company for the year ended December 31,2001 Filed as an Exhibit to the Annual Report on Form 10-K of the Company for the year ended December 31, 2002 Filed as an Exhibit to the Quarterly Report on Form 10-Q for the period ended September 30, 2003 Filed herewith. |
30 |
SIGNATURES |
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. |
PRIME MEDICAL SERVICES, INC. | ||
By: | /s/ Brad A. Hummel Brad A. Hummel, President and Chief Executive Officer Date: February 26, 2004 |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant and in the capacities and on the dates indicated. |
By: Date: By: Date: By: Date: By: Date: | /s/ Kenneth S. Shifrin Kenneth S. Shifrin Chairman of the Board February 26, 2004 /s/ John Q. Barnidge John Q. Barnidge Senior Vice President, Secretary and Chief Financial Officer (Principal Financial and Accounting Officer) February 26, 2004 /s/ Joseph Jenkins Joseph Jenkins, M.D., Director February 26, 2004 /s/ William A. Searles William A. Searles, Director February 26, 2004 |
31 |
By: Date: By: Date: By: Date: By: Date: By: Date: | /s/ Michael J. Spalding Michael J. Spalding, M.D., Director February 26, 2004 /s/ Michael R. Nicolais Michael R. Nicolais, Director February 26, 2004 /s/ R. Steven Hicks R. Steven Hicks, Director February 26, 2004 /s/ Carl S. Luikart Carl S. Luikart, M.D., Director February 26, 2004 /s/ Perry M. Waughtal Perry M. Waughtal February 26, 2004 |
32 |
APPENDIX A |
INDEX |
Page | |
---|---|
Independent Auditors' Report Consolidated Financial Statements: Consolidated Statements of Income for the years ended December 31, 2003, 2002 and 2001. Consolidated Balance Sheets at December 31, 2003 and 2002. Consolidated Statements of Stockholders' Equity for the years ended December 31, 2003, 2002 and 2001. Consolidated Statements of Cash Flows for the years ended December 31, 2003, 2002 and 2001. Notes to Consolidated Financial Statements. Schedule II- Valuation and Qualifying Accounts for the years ended December 31, 2003, 2002 and 2001 | A-2 A-3 A-4 A-6 A-7 A-10 S-1 |
The Board of Directors and Stockholders
Prime Medical
Services, Inc.:
We have audited the consolidated financial statements of Prime Medical Services, Inc. and subsidiaries (Company) as listed in the accompanying index. In connection with our audits, we have also audited the financial statement schedule as listed in the accompanying index. These consolidated financial statements and financial statement schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedule based on our audits. |
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. |
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Prime Medical Services, Inc. and subsidiaries at December 31, 2003 and 2002, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2003, in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein. |
As discussed in notes B and C to the consolidated financial statements, effective January 1, 2002, the Company changed its method of accounting for goodwill and other intangibles. |
/s/:KPMG LLP
Austin, Texas
February 11, 2004
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES |
($ in thousands, except per share data) | Years Ended December 31, | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2003 | 2002 | 2001 | |||||||||
Revenue: | |||||||||||
Lithotripsy | $ | 60,416 | $ | 70,301 | $ | 80,887 | |||||
Manufacturing | 98,955 | 88,753 | 51,579 | ||||||||
Refractive | -- | 10,143 | 22,332 | ||||||||
Other | 1,022 | 739 | 70 | ||||||||
Total revenue | 160,393 | 169,936 | 154,868 | ||||||||
| |||||||||||
Cost of services and general and administrative expenses: | |||||||||||
Lithotripsy | 24,802 | 26,292 | 26,167 | ||||||||
Manufacturing | 89,499 | 74,112 | 43,901 | ||||||||
Refractive | -- | 8,862 | 15,224 | ||||||||
Corporate | 3,495 | 3,603 | 3,986 | ||||||||
Impairment and other costs | -- | 17,740 | 44,580 | ||||||||
117,796 | 130,609 | 133,858 | |||||||||
Depreciation and amortization | 7,063 | 6,671 | 14,235 | ||||||||
124,859 | 137,280 | 148,093 | |||||||||
Operating income | 35,534 | 32,656 | 6,775 | ||||||||
Other income (expenses): | |||||||||||
Interest and dividends | 313 | 237 | 445 | ||||||||
Interest expense | (8,991 | ) | (9,697 | ) | (10,983 | ) | |||||
Loan fees | (257 | ) | (1,069 | ) | (163 | ) | |||||
Other, net | (118 | ) | 498 | 197 | |||||||
(9,053 | ) | (10,031 | ) | (10,504 | ) | ||||||
Income (loss) before provision (benefit) for income taxes | |||||||||||
and minority interest | 26,481 | 22,625 | (3,729 | ) | |||||||
Minority interest in consolidated income | 17,591 | 21,830 | 19,250 | ||||||||
Provision (benefit) for income taxes | 2,667 | 25 | (8,514 | ) | |||||||
Net income (loss) | $ | 6,223 | $ | 770 | $ | (14,465 | ) | ||||
| |||||||||||
Basic earnings (loss) per share: | |||||||||||
Net income (loss) | $ | 0.36 | $ | 0.05 | $ | (0.92 | ) | ||||
Weighted average shares outstanding | 17,157 | 16,352 | 15,704 | ||||||||
Diluted earnings (loss) per share: | |||||||||||
Net income (loss) | $ | 0.36 | $ | 0.05 | $ | (0.92 | ) | ||||
| |||||||||||
Weighted average shares outstanding | 17,367 | 16,621 | 15,704 | ||||||||
See accompanying notes to consolidated financial statements. |
A-3 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES |
December 31, | ||||||||
---|---|---|---|---|---|---|---|---|
($ in thousands) | 2003 | 2002 | ||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 9,780 | $ | 20,174 | ||||
Accounts receivable, less allowance for doubtful | ||||||||
accounts of $512 in 2003 and $629 in 2002 | 27,245 | 21,137 | ||||||
Other receivables | 795 | 736 | ||||||
Deferred income taxes | 8,385 | 5,662 | ||||||
Prepaid expenses and other current assets | 1,617 | 3,513 | ||||||
Inventory | 21,288 | 16,407 | ||||||
Total current assets | 69,110 | 67,629 | ||||||
Property and equipment: | ||||||||
Equipment, furniture and fixtures | 40,161 | 41,924 | ||||||
Building and leasehold improvements | 11,235 | 10,195 | ||||||
51,396 | 52,119 | |||||||
Less accumulated depreciation and | ||||||||
amortization | (27,440 | ) | (27,435 | ) | ||||
Property and equipment, net | 23,956 | 24,684 | ||||||
Other investments | 3,088 | 4,279 | ||||||
Goodwill, at cost | 177,974 | 161,783 | ||||||
Other noncurrent assets | 5,840 | 7,464 | ||||||
$ | 279,968 | $ | 265,839 | |||||
See accompanying notes to consolidated financial statements. |
A-4 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES |
December 31, | ||||||||
---|---|---|---|---|---|---|---|---|
($ in thousands, except share data) | 2003 |
2002 | ||||||
LIABILITIES | ||||||||
Current liabilities: | ||||||||
Current portion of long-term debt | $ | 3,345 | $ | 2,395 | ||||
Accounts payable | 8,617 | 6,570 | ||||||
Accrued distributions to minority interests | 6,908 | 8,333 | ||||||
Accrued expenses | 10,137 | 10,548 | ||||||
Customer deposits | 6,259 | 3,589 | ||||||
| ||||||||
Total current liabilities | 35,266 | 31,435 | ||||||
Long-term debt, net of current portion | 111,728 | 118,306 | ||||||
Other long term obligations | 1,397 | -- | ||||||
Deferred income taxes | 17,889 | 7,522 | ||||||
Total liabilities | 166,280 | 157,263 | ||||||
Minority interest | 7,077 | 9,942 | ||||||
STOCKHOLDERS' EQUITY | ||||||||
Preferred stock, $.01 par value, 1,000,000 shares | ||||||||
authorized; none outstanding | -- | -- | ||||||
Common stock, $.01 par value, 40,000,000 shares | ||||||||
authorized; 17,324,585 issued in 2003 and 16,931,017 issued in 2002; | 173 | 169 | ||||||
17,081,869 outstanding in 2003 and 16,931,017 outstanding in 2002 | ||||||||
Capital in excess of par value | 70,813 | 67,849 | ||||||
Accumulated earnings | 36,839 | 30,616 | ||||||
Treasury stock, at cost, 242,716 shares in 2003 | (1,214 | ) | -- | |||||
Total stockholders' equity | 106,611 | 98,634 | ||||||
$ | 279,968 | $ | 265,839 | |||||
See accompanying notes to consolidated financial statements. |
A-5 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES
|
($ in thousands, except share data) | Issued Common Stock | Capital in Excess of | Accumulated | Treasury Stock | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares | Amount | Par Value
| Earnings | Shares | Amount | Total | |||||||||||||||||
Balance, December 31, 2000 | 19,524,533 | $ | 195 | $ | 88,978 | $ | 44,311 | (3,961,799 | ) | $ | (33,693 | ) | $ | 99,791 | |||||||||
Net loss | -- | -- | -- | (14,465 | ) | -- | -- | (14,465 | ) | ||||||||||||||
Issuance of warrants | -- | -- | 150 | -- | -- | -- | 150 | ||||||||||||||||
Balance, December 31, 2001 | 19,524,533 | 195 | 89,128 | 29,846 | (3,961,799 | ) | (33,693 | ) | 85,476 | ||||||||||||||
Net income | -- | -- | -- | 770 | -- | -- | 770 | ||||||||||||||||
Issuance of stock - deferred compensation | -- | -- | -- | -- | 141,599 | 1,168 | 1,168 | ||||||||||||||||
Retirement of treasury stock | (3,820,200 | ) | (38 | ) | (32,487 | ) | -- | 3,820,200 | 32,525 | -- | |||||||||||||
Issuance of stock | 1,047,517 | 10 | 9,308 | -- | -- | -- | 9,318 | ||||||||||||||||
Exercise of stock options including tax | |||||||||||||||||||||||
benefit of $365 on non-qualifying exercises | 179,167 | 2 | 1,900 | -- | -- | -- | 1,902 | ||||||||||||||||
Balance, December 31, 2002 | 16,931,017 | 169 | 67,849 | 30,616 | -- | -- | 98,634 | ||||||||||||||||
Net income | -- | -- | -- | 6,223 | -- | -- | 6,223 | ||||||||||||||||
Purchase of treasury stock | -- | -- | -- | -- | (242,716 | ) | (1,214 | ) | (1,214 | ) | |||||||||||||
Issuance of stock | 393,568 | 4 | 2,964 | -- | -- | -- | 2,968 | ||||||||||||||||
Balance, December 31, 2003 | 17,324,585 | $ | 173 | $ | 70,813 | $ | 36,839 | (242,716 | ) | $ | (1,214 | ) | $ | 106,611 | |||||||||
See accompanying notes to consolidated financial statements. |
A-6 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES |
Years Ended December 31, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
($ in thousands) | 2003 | 2002 | 2001 | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
Fee and other revenue collected | $ | 158,222 | $ | 172,036 | $ | 152,151 | |||||
Cash paid to employees, suppliers | |||||||||||
of goods and others | (121,201 | ) | (118,740 | ) | (93,038 | ) | |||||
Purchases of investments | -- | (199 | ) | (1,857 | ) | ||||||
Proceeds from sales and maturities of investments | -- | 811 | 2,666 | ||||||||
Interest received | 313 | 237 | 265 | ||||||||
Interest paid | (7,871 | ) | (10,110 | ) | (11,190 | ) | |||||
Taxes refunded (paid) | 7,809 | 4,096 | (1,465 | ) | |||||||
Net cash provided by operating activities | 37,272 | 48,131 | 47,532 | ||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
Purchase of entities, net of cash acquired | (13,535 | ) | (17,354 | ) | (9,692 | ) | |||||
Escrow deposits | (995 | ) | -- | -- | |||||||
Purchases of equipment and leasehold improvements | (6,011 | ) | (6,116 | ) | (11,153 | ) | |||||
Proceeds from sales of equipment | 216 | 667 | 551 | ||||||||
Distributions from investments | 436 | 2,196 | 2,459 | ||||||||
Net cash used in investing activities | (19,889 | ) | (20,607 | ) | (17,835 | ) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
Payments on notes payable, exclusive of interest | (25,751 | ) | (14,134 | ) | (23,343 | ) | |||||
Borrowings on notes payable | 21,069 | 12,312 | 17,941 | ||||||||
Distributions to minority interest | (21,618 | ) | (25,063 | ) | (24,721 | ) | |||||
Contributions by minority interest, net of buyouts | (263 | ) | 1,495 | 1,399 | |||||||
Exercise of stock options | -- | 1,537 | -- | ||||||||
Purchase of treasury stock | (1,214 | ) | -- | -- | |||||||
Net cash used in financing activities | (27,777 | ) | (23,853 | ) | (28,724 | ) | |||||
NET INCREASE (DECREASE) IN CASH | |||||||||||
AND CASH EQUIVALENTS | (10,394 | ) | 3,671 | 973 | |||||||
Cash and cash equivalents, beginning of year | 20,174 | 16,503 | 15,530 | ||||||||
Cash and cash equivalents, end of year | $ | 9,780 | $ | 20,174 | $ | 16,503 | |||||
See accompanying notes to consolidated financial statements. |
A-7 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES |
Years Ended December 31, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
($ in thousands) | 2003 | 2002 | 2001 | ||||||||
Reconciliation of net income (loss) to net cash | |||||||||||
provided by operating activities: | |||||||||||
Net income (loss) | $ | 6,223 | $ | 770 | $ | (14,465 | ) | ||||
Adjustments to reconcile net income (loss) to cash provided | |||||||||||
by operating activities: | |||||||||||
Minority interest in consolidated income | 17,591 | 21,830 | 19,250 | ||||||||
Depreciation and amortization | 7,063 | 6,671 | 14,235 | ||||||||
Provision for uncollectible accounts | 582 | 405 | 8,111 | ||||||||
Equity in earnings of affiliates | (113 | ) | (692 | ) | (1,782 | ) | |||||
Provision for deferred income taxes | 7,771 | 2,453 | (9,062 | ) | |||||||
Stock buyback agreements | 850 | -- | -- | ||||||||
Impairment of goodwill and other assets | -- | 15,762 | 29,717 | ||||||||
Proceeds from termination of interest rate swap | 1,087 | -- | -- | ||||||||
Other | 181 | 863 | 426 | ||||||||
Changes in operating assets and liabilities, | |||||||||||
net of effect of purchase transactions: | |||||||||||
Investments | -- | 612 | 629 | ||||||||
Accounts receivable | (3,663 | ) | 2,341 | 3,111 | |||||||
Other receivables | 1,941 | 1,772 | 3,916 | ||||||||
Other assets | 1,908 | 1,811 | (273 | ) | |||||||
Accounts payable | (456 | ) | (2,115 | ) | (7,300 | ) | |||||
Accrued expenses | (3,693 | ) | (4,352 | ) | 1,019 | ||||||
Total adjustments | 31,049 | 47,361 | 61,997 | ||||||||
Net cash provided by operating activities | $ | 37,272 | $ | 48,131 | $ | 47,532 | |||||
See accompanying notes to consolidated financial statements. |
A-8 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES |
Years Ended December 31, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
($ in thousands) | 2003 | 2002 | 2001 | ||||||||
SUPPLEMENTAL INFORMATION OF NON-CASH | |||||||||||
INVESTING AND FINANCING ACTIVITIES: | |||||||||||
At December 31, the Company had accrued distributions payable | |||||||||||
to minority interests. The effect of this transaction was as follows: | |||||||||||
Current liabilities increased by | $ | 6,908 | $ | 8,333 | $ | 6,739 | |||||
Minority interest decreased by | 6,908 | 8,333 | 6,739 | ||||||||
In 2003, the Company acquired two manufacturing companies. | |||||||||||
These transactions are discussed further in Note D. The acquired | |||||||||||
assets and liabilities were as follows: | |||||||||||
Current assets increased by | 8,379 | -- | -- | ||||||||
Noncurrent assets increased by | 809 | -- | -- | ||||||||
Goodwill increased by | 15,570 | -- | -- | ||||||||
Current liabilities increased by | 7,052 | -- | -- | ||||||||
Other long-term obligations increased by | 1,500 | -- | -- | ||||||||
Deferred income taxes decreased by | 246 | -- | -- | ||||||||
Stockholder's equity increased by | 2,968 | -- | -- | ||||||||
In 2002, the Company acquired the remaining minority interest in their | |||||||||||
manufacturing segment. | |||||||||||
These transactions are discussed further in Note D. The acquired | |||||||||||
assets and liabilities were as follows: | |||||||||||
Noncurrent assets increased by | -- | 500 | -- | ||||||||
Goodwill increased by | -- | 4,376 | -- | ||||||||
Minority interest decreased by | -- | 3,459 | -- | ||||||||
Stockholder's equity increased by | -- | 6,414 | -- | ||||||||
In 2002, the Company acquired two manufacturing companies. | |||||||||||
These transactions are discussed further in Note D. The acquired | |||||||||||
assets and liabilities were as follows: | |||||||||||
Current assets increased by | -- | 10,607 | -- | ||||||||
Noncurrent assets increased by | -- | 980 | -- | ||||||||
Goodwill increased by | -- | 15,929 | -- | ||||||||
Current liabilities increased by | -- | 9,476 | -- | ||||||||
Stockholder's equity increased by | -- | 2,904 | -- | ||||||||
In 2002, 147,000 options were exercised into a deferred | |||||||||||
compensation plan. | |||||||||||
Noncurrent liabilities (decreased) increased by | -- | (1,168 | ) | -- | |||||||
Stockholder's equity increased (decreased) by | -- | 1,168 | -- | ||||||||
In 2001, the Company acquired a lithotripsy company. | |||||||||||
These transactions are discussed further in Note D. The acquired | |||||||||||
assets and liabilities were as follows: | |||||||||||
Noncurrent assets increased by | -- | -- | 500 | ||||||||
Goodwill increased by | -- | -- | 1,913 | ||||||||
Current liabilities increased by | -- | -- | 150 | ||||||||
Noncurrent liabilities increased by | -- | -- | 415 | ||||||||
In 2001, the Company acquired a manufacturing company. | |||||||||||
These transactions are discussed further in Note D. The acquired | |||||||||||
assets and liabilities were as follows: | |||||||||||
Current assets increased by | -- | -- | 11,203 | ||||||||
Noncurrent assets increased by | -- | -- | 2,607 | ||||||||
Goodwill increased by | -- | -- | 6,789 | ||||||||
Current liabilities increased by | -- | -- | 13,204 | ||||||||
Minority interest decreased by | -- | -- | (408 | ) |
See accompanying notes to consolidated financial statements. |
A-9 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES |
A. ORGANIZATION AND OPERATION OF THE COMPANY
Prime Medical Services, Inc. (Prime, we, us, our, and the Company), is a specialty healthcare provider of lithotripsy services and is a manufacturer of trailers and coaches for transporting high technology medical devices, equipment designed for mobile command and control centers and the broadcast and communications industry. During 2002, we completed our divestiture from the refractive vision correction industry. |
We are headquartered in Austin, Texas and provide lithotripsy services in 26 states. Our manufacturing segment is headquartered in Harvey, Illinois with additional manufacturing operations in Calumet City, Illinois; Sanford, Florida; Clearwater, Florida; Oud Bierjland, Holland; Carlisle, Pennsylvania and Riverside, California. We also operate a service and sales facility in Camberley, England, and a sales office in Beijing, China. |
B. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Consolidation
The consolidated financial statements include the accounts of Prime, our wholly-owned subsidiaries, and entities more than 50% owned and limited partnerships where we, as the general partner, exercise effective control, even though our ownership is less than 50%. The related partnership agreements provide for broad powers by the general partner. The limited partners do not participate in the management of the partnership and do not have the right to remove the general partner without the unanimous vote of the limited partners. Investments in entities in which our investment is less than 50% ownership and we do not have significant control, are accounted for by the equity method if ownership is between 20% 50%, or by the cost method if ownership is less than 20%. Through December 31, 2003, we had received approximately $323,000 in distributions in excess of our earnings recorded using the equity method. All significant intercompany accounts and transactions have been eliminated. |
Cash Equivalents
We consider as cash equivalents demand deposits and all short-term investments with a maturity at date of purchase of three months or less. |
Investments
We classify our investments in debt and equity securities as trading securities in accordance with Statement of Financial Accounting Standards (SFAS) No. 115, Accounting for Certain Investments in Debt and Equity Securities. Trading securities are reported at fair value, with unrealized gains and losses included in earnings. The change in net unrealized holding gain or loss on trading securities was not material for the years ended December 31, 2003 and 2002. |
A-10 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES |
B. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Property and Equipment
Property and equipment are stated at cost. Major betterments are capitalized while normal maintenance and repairs are charged to operations. Depreciation is computed by the straight-line method using estimated useful lives of three to twenty years. Leasehold improvements are generally amortized over ten years or the term of the lease, whichever is shorter. When assets are sold or retired, the corresponding cost and accumulated depreciation or amortization are removed from the related accounts and any gain or loss is credited or charged to operations. |
Goodwill and Other Intangible Assets
We record as goodwill the excess of the purchase price over the fair value of the net assets associated with acquired businesses. As of January 1, 2002, goodwill and intangible assets with indefinite useful lives are no longer amortized, but instead are tested for impairment at least annually. Intangible assets with definite useful lives are amortized over their respective estimated useful lives to their estimated residual values. Prior to January 1, 2002, goodwill was amortized using the straight-line basis over a period not to exceed thirty years for the manufacturing segment, twenty-five years for the refractive segment and forty years for the lithotripsy segment. |
Revenue Recognition
Our lithotripsy fee revenues are based upon fees charged for services to hospitals, commercial insurance carriers, state and federal health care agencies, and individuals, net of contractual fee reductions. Revenues generated from management services are recognized as the related management services are provided. Our refractive revenues were based on fees charged for services to individuals or commercial insurance carriers, net of contractual fee reductions. |
Revenues from the manufacture of trailers are primarily recognized under the completed contract method. Prior to 2001, a unit in the production cycle almost always had a specific sales contract signed prior to the start of the manufacturing process. Revenue was recognized for these units on the percentage of completion method. We did occasionally have excess production capacity, which would allow for production of a limited number of units to begin prior to a signed contract. These limited numbers of units were accounted for on the completed contract method. Beginning in 2001, more units were placed into production prior to entering into actual sales contracts. A sales contract is often signed during the latter part of the production cycle. The use of the completed contract method became prevalent with the acquisition of Calumet in May, 2001, which more than doubled our production capacity. |
Major Customers and Credit Concentrations
For the year ending December 31, 2003, a significant portion of our manufacturing revenues are from nine customers. Sales to these nine customers accounted for 30% of 2003 manufacturing revenue. For the year ending December 31, 2002, a significant portion of our manufacturing revenues were from six customers. Sales to these six customers accounted for 27% of 2002 manufacturing revenue. One customer accounted for 10% of revenue in both 2003 and 2002. |
A-11 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES |
B. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Concentrations of credit risk with respect to receivables are limited due to the wide variety of customers, as well as their dispersion across many geographic areas. Other than as disclosed below, we do not consider ourself to have any significant concentrations of credit risk. At December 31, 2003, approximately 5% of accounts receivable relate to units operating in Texas, 3% relate to units located in Louisiana, 3% relate to units operating in Virginia, and 3% relate to units located in California. At December 31, 2002, approximately 6% of accounts receivable relate to units operating in Texas, 4% relate to units located in Louisiana, 3% relate to units located in Virginia, and 4% relate to units located in California. |
Income Tax
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. |
Long-Lived Assets
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. If the sum of the expected future undiscounted cash flows is less than the carrying amount of the asset, a loss is recognized, for the difference between the fair value and carrying value of the asset. |
Accounts Receivable
Accounts receivable are recorded based on revenues, net of contractual fee reductions and less an estimated allowance for doubtful accounts. |
Inventory
Inventory is stated at the lower of cost or market. Cost is determined using the average cost method. Certain components that meet our manufacturing requirements are only available from a limited number of suppliers. The inability to obtain components as required or to develop alternative sources, if and as required in the future, could result in delays or reduction in product shipments, which in turn could have a material adverse effect on our manufacturing business, financial condition and results of operations. |
A-12 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES |
B. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Stock-Based Compensation
Upon adoption of SFAS No. 123, Accounting for Stock-Based Compensation (Statement 123), in 1996, we have continued to measure compensation expense for our stock-based employee compensation plans using the intrinsic value method prescribed by APB Opinion No. 25, Accounting for Stock Issued to Employees. We have provided proforma disclosures of net income and earnings per share as if the fair value-based method prescribed by Statement 123 had been applied in measuring compensation expense. |
For purposes of proforma disclosures, the estimated fair value of the options is amortized to expense over the options vesting period. Our proforma information follows (in thousands except for earnings per share information): |
2003 | 2002 | 2001 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Net income (loss), as reported | $ | 6,223 | $ | 770 | $ | (14,465 | ) | ||||
Stock-based employee compensation | |||||||||||
expense, net of tax | (1,332 | ) | (890 | ) | (965 | ) | |||||
Pro forma net income (loss) | $ | 4,891 | $ | (120 | ) | $ | (15,430 | ) | |||
Pro forma earning (loss) per share: | |||||||||||
Basic | $ | 0.29 | $ | (0.01 | ) | $ | (0.98 | ) | |||
Diluted | $ | 0.28 | $ | (0.01 | ) | $ | (0.98 | ) |
Debt Issuance Costs
We expense debt issuance costs as incurred.
Estimates Used to Prepare Consolidated Financial Statements
Management uses estimates and assumptions in preparing financial statements in accordance with generally accepted accounting principles in the United States of America. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could vary from the estimates that were assumed in preparing the consolidated financial statements. |
Reclassification
Certain reclassifications have been made to amounts presented in previous years to be consistent with the 2003 presentation. |
A-13 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES |
B. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Product Warranties
The Company generally warrants its manufacturing products against certain manufacturing and other defects. These product warranties are provided for specific periods of time usually less than one year depending on the nature of the product, the geographic location of its sale and other factors. As of December 31, 2003 and 2002, the Company had less than $1 million accrued for estimated product warranty claims. The accrued product warranty costs are based on historical experience of actual warranty claims as well as current information on repair costs. Warranty claims expense for each of the years 2003, 2002, and 2001 was less than $500,000. |
Earnings Per Share
Basic earnings per share is based on the weighted average shares outstanding without any dilutive effects considered. Diluted earnings per share reflects dilution from all contingently issuable shares, including options and warrants. A reconciliation of such earnings per share data is as follows: |
(In thousands, except per share data) | Net (Loss) Income | No. of Shares | Per Share Amounts | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
For the year ended December 31, 2003 | |||||||||||||
Basic | $ | 6,223 | 17,157 | $ | 0 | .36 | |||||||
Effect of dilutive securities: | |||||||||||||
Options and warrants | -- | 210 | |||||||||||
Diluted | $ | 6,223 | 17,367 | $ | 0 | .36 | |||||||
|
|||||||||||||
For the year ended December 31, 2002 | |||||||||||||
Basic | $ | 770 | 16,352 | $ | 0 | .05 | |||||||
| |||||||||||||
Effect of dilutive securities: | |||||||||||||
Options and warrants | -- | 269 | |||||||||||
Diluted | $ | 770 | 16,621 | $ | 0 | .05 | |||||||
|
|||||||||||||
For the year ended December 31, 2001 | |||||||||||||
Basic | $ | (14,465 | ) | 15,704 | $ | (0 | .92) | ||||||
| |||||||||||||
Effect of dilutive securities: | |||||||||||||
Options and warrants | -- | -- | |||||||||||
Diluted | $ | (14,465 | ) | 15,704 | $ | (0 | .92) | ||||||
|
Unexercised employee stock options and warrants to purchase 2,772,000, 731,000 and 2,462,000 shares of our common stock as of December 31, 2003, 2002 and 2001, respectively, were not included in the computations of diluted EPS because the exercise prices were greater than the average market price of our common stock during the respective periods or because the effect of including the contingently issuable options would decrease the loss per share for 2001. |
A-14 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES |
B. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Recently Issued Pronouncements
In January 2003, the FASB issued Interpretation No. 46, Consolidation of Variable Interest Entities, an interpretation of ARB No. 51 (FIN 46). This Interpretation addresses the consolidation by business enterprises of variable interest entities as defined in the Interpretation. The Interpretation applies immediately to variable interests in variable interest entities created after January 31, 2003, and July 1, 2003 for variable interests in variable interest entities that existed at January 31, 2003 and remain in existence at July 1, 2003. In October 2003, the FASB delayed the implementation date for variable interests in variable interest entities that existed at January 31, 2003 and remain in existence at July 1, 2003 until fiscal years beginning after December 31, 2003. FIN 46 was subsequently revised and reissued in December, 2003. The reissued guidance requires implementation by March 31, 2004. The application of this Interpretation is not expected to have a material effect on our consolidated financial statements. |
In April 2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities. SFAS No. 149 amends SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts and for hedging activities. Statement No. 149 is effective for contracts entered into or modified after June 30, 2003 and for hedging relationships designated after June 30, 2003. The adoption of Statement No. 149 did not have an impact on our consolidated financial statements. |
In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity. SFAS No. 150 requires certain financial instruments that have characteristics of both liabilities and equity to be classified as a liability on the balance sheet. SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. SFAS No. 150 will be effected by reporting the cumulative effect of a change in accounting principle for contracts created before the issuance date and still existing at the beginning of that interim period. The initial adoption of SFAS No. 150 did not have an impact on our consolidated financial statements; however, in July 2003, we entered into two separate letter agreements that will be accounted for under this statement. |
C. GOODWILL AND OTHER INTANGIBLE ASSETS
We adopted SFAS No. 142 Goodwill and Other Intangible Assets effective January 1, 2002. Under this standard, we no longer amortize goodwill and indefinite life intangible assets, but those assets are subject to annual impairment tests. Other intangible assets with finite lives consisted primarily of non-compete agreements, hospital contracts and patents at December 31, 2003 and 2002 and we have included them as other noncurrent assets in the accompanying consolidated balance sheets. The agreements will continue to be amortized over their useful lives. |
A-15 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES |
C. GOODWILL AND OTHER INTANGIBLE ASSETS (continued)
In accordance with SFAS 142, we did not restate prior period amounts. A reconciliation of the previously reported net income and earnings per share fiscal year 2001, adjusted for the reduction of amortization expense, net of the related income tax effect, is as follows: |
For the year ended December 31, 2001
($ in thousands, except per share data) | Net (Loss) | Basic EPS | Diluted EPS | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Reported net (loss) | $ | (14,465 | ) | $ | (0.92) | $ | (0.92) | ||||
Add: amortization adjustment | 4,100 | 0.26 | 0.26 | ||||||||
| |||||||||||
Adjusted net (loss) | $ | (10,365 | ) | $ | (0.66) | $ | (0.66) | ||||
The net carrying value of goodwill as of December 31, 2003 is comprised of the following: |
Total | Lithotripsy | Manufacturing | RVC | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance December 31, 2001 | $ | 151,687 | $ | 129,860 | $ | 11,197 | $ | 10,630 | ||||||
Additions | 20,726 | -- | 20,726 | -- | ||||||||||
Deletions | (10,630 | ) | -- | -- | (10,630 | ) | ||||||||
Balance December 31, 2002 | 161,783 | $ | 129,860 | $ | 31,923 | -- | ||||||||
Additions | 16,191 | -- | 16,191 | -- | ||||||||||
Deletions | -- | -- | -- | -- | ||||||||||
| ||||||||||||||
Balance December 31, 2003 | $ | 177,974 | $ | 129,860 | $ | 48,114 | -- | |||||||
Other intangible assets as of December 31, 2003, subject to amortization expense, are comprised of the following: |
Gross Carrying Amount | Accumulated Amortization | Net | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
For the year ended December 31, 2003 | |||||||||||
Lithotripsy | $ | 1,020 | $ | 481 | $ | 539 | |||||
Manufacturing | 1,000 | 423 | 577 | ||||||||
Total | $ | 2,020 | $ | 904 | $ | 1,116 | |||||
For the year ended December 31, 2002 | |||||||||||
Lithotripsy | $ | 610 | $ | 279 | $ | 331 | |||||
Manufacturing | 750 | 130 | 620 | ||||||||
Total | $ | 1,360 | $ | 409 | $ | 951 | |||||
Amortization expense for other intangible assets with finite lives was $453,000 and $559,000 for the years ended December 31, 2003 and 2002, respectively. We estimate annual amortization expense for each of the five succeeding fiscal years as follows |
Year | Amount | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2004 | $ | 349,000 | |||||||||
2005 | 300,000 | ||||||||||
2006 | 232,000 | ||||||||||
2007 | 174,000 | ||||||||||
2008 | 61,000 |
A-16 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES |
D. ACQUISITIONS
Effective January 1, 2003, we acquired Aluminum Body Corporation (ABC). The acquisition of ABC extends our position in the manufacture of command and control vehicles for the Homeland Security and military and government markets. Additionally, the combination provides an important west coast hub for the service and sale of all of the products manufactured within our manufacturing group. Founded in 1945, ABCs military and government vehicle manufacturing activity is long standing. ABC constructs specialty vehicles, shelters and trailers for early warning missile defense systems, mobile training centers for Boeings Apache and Comanche helicopter systems and various classified programs. ABC is also a recognized leader in the manufacture of expandable production trailers for the broadcast and communications industry. The aggregate purchase price was approximately $8.6 million comprised of $7.5 million in cash and $1.1 million of our common stock. We determined the value of our common stock issued by using an average closing price for the two trading days prior to and after the closing date of the purchase agreement. Approximately 150,000 shares were issued. We could pay an additional $4.7 million over the next four years comprised of $3.5 million in cash, which was deposited into an escrow account at closing, and $1.2 million in common stock in the event that certain objectives are met. In 2003, we released from escrow $2.5 million related to a portion of these items. We recognized $10.2 million of goodwill related to this transaction, $2.5 million of which is tax deductible. |
Effective February 7, 2003, we acquired Winemiller Communications (Winemiller). Winemiller provides turnkey remanufacturing and refurbishing of specialty vehicles utilized by the broadcast community and is a recognized leader in the application of microwave technology solutions. The companys clients include NBC, ABC, CBS, Fox, Gannett, Cox Communications and McGraw-Hill. Winemillers Solutions Group has been a mainstay consultant to the Summer and Winter Olympic Games since 1988 and has provided technology support for the Tour de France, the Goodwill Games, and other challenging broadcast events for the past several years. The aggregate purchase price was approximately $5.5 million comprised of $3.6 million in cash and $1.8 million of our common stock. We determined the value of our common stock issued by using an average closing price for the two trading days prior to and after the date of the purchase agreement. Approximately 244,000 shares were issued. We paid an additional $500,000 in February 2004 comprised of $48,000 in cash and $452,000 in common stock since certain objectives as defined in the purchase agreement were met. We recognized $5.4 million of goodwill related to this transaction, which is not tax deductible. |
Effective May 31, 2002, we acquired the assets and certain liabilities of Frontline Communications Corporation (Frontline). Frontline is a leading manufacturer and integrator of custom vehicles exclusively for the broadcast and communications industry with annualized sales at the date of acquisition of approximately $20 million (unaudited). This acquisition expands our market share in the broadcast and communications industry and provides opportunities for combination synergy with our existing manufacturing operations. The aggregate purchase price was approximately $12.8 million, comprised of approximately $10.1 |
A-17 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES |
D. ACQUISITIONS (continued)
million in cash and $2.7 million of our common stock. We determined the number of shares of our common stock to be issued by using an average closing price of our common stock over the ten trading days ending 5 days prior to May 31, 2002. Approximately 300,000 shares were issued. We recognized approximately $12 million of goodwill related to this transaction, which is all tax deductible. |
Also effective May 31, 2002, we acquired the remaining 20% ownership interest in our manufacturing subsidiary, AK Specialty Vehicles. The aggregate purchase price was approximately $8.2 million comprised of $1.8 million in cash and $6.4 million of our common stock. We determined the number of shares of our common stock to be issued by using an average closing price for the twenty trading days ending five days prior to the date of the Purchase Agreement. Approximately 730,000 shares were issued. We recognized $4.5 million of goodwill related to this transaction, which is all tax deductible. |
Effective July 1, 2002, we acquired Holland-based Smit Mobile Equipment Company, a leading European manufacturer of mobile medical imaging vehicles, with annualized sales at the date of acquisition of approximately $9 million (unaudited). This acquisition expands our presence in the global marketplace as a manufacturer of specialty vehicles, strengthens our strategic position to participate in the growing European market for high technology mobile medical imaging and broadcast and communication vehicles. Under the terms of the acquisition, we paid $3.5 million in cash and issued 20,900 shares of our common stock valued at $210,000. Additionally, we could pay an additional $1.7 million in common stock in the event that certain profitability objectives are met over the following two years. We recognized approximately $4 million of goodwill related to this transaction, which is not tax deductible. |
Unaudited proforma combined income data for the years ended December 31, 2003 and 2002 of the Company assuming the acquisitions were effective January 1, 2002 is as follows: |
($ in thousands, except per share data) | 2003 | 2002 | ||||||
---|---|---|---|---|---|---|---|---|
Total revenues | $ | 161,147 | $ | 195,743 | ||||
Total expenses | $ | 154,887 | $ | 192,468 | ||||
Net income | $ | 6,260 | $ | 3,275 | ||||
Diluted earnings per share | $ | 0.36 | $ | 0.20 | ||||
A-18 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES |
E. FAIR VALUE OF FINANCIAL INSTRUMENTS
The carrying amounts and estimated fair values of our significant financial instruments as of December 31, 2003 and 2002 are as follows: |
2003 | 2002 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
( $ in thousands) | Carrying Amount | Fair Value |
Carrying Amount | Fair Value | ||||||||||
Financial assets: | ||||||||||||||
Cash and cash equivalents | $ | 9,780 | $ | 9,780 | $ | 20,174 | $ | 20,174 | ||||||
Financial liabilities: | ||||||||||||||
Debt | 115,073 | 114,072 | 120,701 | 113,201 | ||||||||||
Other long-term obligations | 1,397 | 1,302 | -- | -- |
The following methods and assumptions were used by us in estimating our fair value disclosures for financial instruments. |
Cash and Cash Equivalents
The carrying amounts for cash and cash equivalents approximate fair value because they mature in less than 90 days and do not present unanticipated credit concerns. |
Debt
The fair value at December 31, 2003 and 2002 for the $100 million fixed rate senior subordinated notes was valued using the market rate of 9.04% and 10.67%, respectively. The carrying value of the debt bearing interest at prime rate approximates fair value. |
Other Long-Term Obligations
Other long-term obligations include stock repurchase agreements totaling $422,000, which have been valued using the Black-Scholes option pricing model and $975,000 relating to non-compete agreement payable to one of the former owners of ABC for $75,000 per quarter. This agreement has been valued at discounted present value using our current incremental borrowing rate. |
Limitations
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. Fair value estimates are based on existing balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the aforementioned estimates. |
A-19 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES |
F. ACCRUED EXPENSES
Accrued expenses consist of the following:
December 31, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
($ in thousands) | 2003 | 2002 | |||||||||
Legal fees | $ | 41 | $ | 215 | |||||||
Accrued group insurance costs | 171 | 146 | |||||||||
Compensation and payroll related expense | 2,870 | 4,185 | |||||||||
Accrued interest | 1,978 | 1,946 | |||||||||
Accrued income taxes | 976 | -- | |||||||||
Accrued severance payments | 400 | 600 | |||||||||
Other | 3,701 | 3,456 | |||||||||
$ | 10,137 | $ | 10,548 | ||||||||
G. INDEBTEDNESS
Long-term debt is as follows:
December 31, | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
($ in thousands) | Interest Rates | Maturities | 2003 | 2002 | ||||||||||
8.75% | 2003-2008 | $ | 101,325 | $ | 101,521 | |||||||||
Floating | 2003-2006 | 13,699 | 18,273 | |||||||||||
None | 2003-2005 | -- | 15 | |||||||||||
5%-11% | 2003-2005 | 49 | 892 | |||||||||||
$ | 115,073 | $ | 120,701 | |||||||||||
Less current portion of long-term debt | 3,345 | 2,395 | ||||||||||||
$ | 111,728 | $ | 118,306 | |||||||||||
In March 1998, we completed an offering of an aggregate $100 million of unsecured senior subordinated notes (the Notes) due 2008. The issue price of the notes was 99.50 with an 8.75% coupon. Interest is payable semi-annually on April 1 and October 1, beginning October 1, 1998. |
The Notes Indenture Agreement restricts, among other things, both our and our Restricted Subsidiaries ability to incur additional indebtedness and issue preferred stock, enter into sale and leaseback transactions, incur liens, pay dividends or make certain other restricted payments, apply net proceeds from certain asset sales, enter into certain transactions with affiliates, merge or consolidate with any other person, sell stock of subsidiaries and assign, transfer, lease, convey or otherwise dispose of substantially all of our assets. |
In August 2002, we entered into an interest rate swap which is designated as a fair value hedge pursuant to the provisions of SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, and SFAS No. 138, Accounting for Certain Derivative Instruments and Certain Hedging Activities, An Amendment of FASB Statement No. 133. This swap was executed to convert $50 million of the 8.75% notes from a fixed to floating rate instrument. The floating rate is based on LIBOR plus 4.56%. In March 2003, we amended our interest rate swap agreement to add an additional $25 million with a floating rate based on LIBOR plus 5.11%. We terminated these swaps in May 2003. Approximately $1.2 million in proceeds from the swaps was capitalized and will be amortized as a reduction to future interest expense over the remaining life of the 8.75% notes. In August 2003, we entered into two new interest rate swaps for $25 million each which are designated as fair value hedges. These swaps were executed to convert $50 million of the 8.75% notes from a fixed to floating rate instrument. The floating rates of the two interest rate swap agreements are based on LIBOR plus 4.72% and 4.97%, respectively. The fair market value at December 31, 2003 and 2002 was $237,000 and $1,521,000, respectively. In January 2004, we terminated these swaps for approximately $150,000. |
A-20 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES |
G. INDEBTEDNESS (continued)
We have a $50 million revolving credit facility bearing interest of LIBOR + 1 to 2%, maturing in July 2005. At December 31, 2003 and 2002, we had drawn $3 million and $9.5 million on the revolving credit facility, respectively. At December 31, 2003 and 2002, interest on our revolving credit facility was 6% and 4.91%, respectively. Our assets and the stock of our subsidiaries collateralize the revolving credit facility. At December 31, 2003, we were not in compliance with all covenants related to this credit facility. We received a waiver of this noncompliance from the lenders under our facility. |
The stated principal repayments for all indebtedness as of December 31, 2003 are payable as follows: |
($ in thousands)
Year | Amount | ||||
---|---|---|---|---|---|
2004 | $ | 3,345 | |||
2005 | 5,835 | ||||
2006 | 5,129 | ||||
2007 | 463 | ||||
2008 | 100,301 | ||||
Thereafter | -- |
In July 2003, we entered into a letter agreement with each of two previous minority interest owners of one of our subsidiaries, AK Specialty Vehicles. Under these two letter agreements, each minority interest owner is entitled to require that we repurchase up to approximately 365,000 shares (for a total of approximately 730,000 shares) of our common stock that we issued in connection with our repurchase of their interests in AK Specialty Vehicles. Each minority interest owners right to require a repurchase of his shares can only be exercised in three equal increments of roughly 121,360 shares in July of 2003, June of 2004 and June of 2005 at per share purchase prices of $7.05, $7.12 and $7.19, respectively. Both individuals exercised their right to require repurchase in July of 2003 and, consequently, we purchased 242,716 shares under these letter agreements for approximately $1.7 million. We recorded $1.2 million to treasury stock based on the closing price of our stock on the date of repurchase and the remaining $498,000 was recorded as compensation costs. The remaining obligations under these agreements are accounted for in accordance with Statement of Financial Accounting Standards (SFAS) No. 150 and resulted in an estimated liability and related compensation costs of approximately $850,000. |
A-21 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES |
G. INDEBTEDNESS (continued)
Other long term obligations, net of current portions totaling $953,000, include $975,000 related to payments to the previous owner of ABC for $75,000 per quarter until March 31, 2008 and $422,000 related to the estimated fair values of puts as discussed above. |
H. COSTS OF SERVICES AND GENERAL AND ADMINISTRATIVE EXPENSES
Costs of services and general and administrative expenses consist of the following: |
Years Ended December 31, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
($ in thousands) | 2003 | 2002 | 2001 | ||||||||
Salaries, wages and benefits | $ | 23,835 | $ | 23,119 | $ | 23,647 | |||||
Other costs of services | 4,021 | 6,885 | 12,031 | ||||||||
General and administrative | 8,032 | 8,570 | 7,715 | ||||||||
Legal and professional | 2,804 | 2,955 | 2,210 | ||||||||
Manufacturing costs | 78,370 | 68,992 | 39,957 | ||||||||
Advertising | 247 | 2,053 | 3,515 | ||||||||
Impairment and other | |||||||||||
costs (see Note K.) | -- | 17,740 | 44,580 | ||||||||
Other | 487 | 295 | 203 | ||||||||
$ | 117,796 | $ | 130,609 | $ | 133,858 | ||||||
I. COMMITMENTS AND CONTINGENCIES
We are involved in various claims and legal actions that have arisen in the ordinary course of business. Management believes that any liabilities arising from these actions will not have a material adverse effect on our financial condition, results of operations or cash flows. |
We sponsor a partially self-insured group medical insurance plan. The plan is designed to provide a specified level of coverage, with stop-loss coverage provided by a commercial insurer. Our maximum claim exposure is limited to $35,000 per person per policy year. At December 31, 2003, we had 280 employees enrolled in the plan. The plan provides non-contributory coverage for employees and contributory coverage for dependents. Our contributions totaled $1,373,000, $1,170,000 and $1,433,000, in 2003, 2002 and 2001 respectively. |
During the first quarter of 2002, we made loans totaling approximately $975,000 to 12 members of management. The loans bear interest at 6.5% and require annual payments of principal and interest due April 1 of each year. All of the loans are current. |
In 2000, 147,000 options were exercised with exercise prices of $.25 and $.56 in conjunction with the establishment of a deferred compensation plan. The related common stock was held in the deferred compensation plan. We had a related deferred compensation liability of $1,168,000 recorded on the accompanying consolidated balance sheets. This plan was terminated during the first quarter of 2002. We satisfied the related deferred compensation liability through the issuance of treasury stock, which we had previously held in the deferred compensation plan. |
A-22 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES |
J. COMMON STOCK OPTIONS AND WARRANTS
1993 Stock Option Plan
On October 12, 1993, we adopted the 1993 Stock Option Plan which authorized, as amended to grant of up to 4,550,000 shares to certain of our key employees, directors, and consultants and advisors. Options granted under the 1993 Stock Option Plan shall terminate no later than ten years from the date the option is granted, unless the option terminates sooner by reason of termination of employment, disability or death. In October 2003, this plan expired. |
A summary of our stock option activity, and related information for the years ended December 31, follows: |
2003 | 2002 | 2001 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Options (000) |
Weighted-Average Exercise Price |
Options (000) |
Weighted-Average Exercise Price |
Options (000) |
Weighted-Average Exercise Price | |||||||||||||||
Outstanding-beginning | ||||||||||||||||||||
of year | 2,314 | $ | 7.68 | 2,106 | $ | 8.00 | 2,404 | $ | 9.09 | |||||||||||
Granted | 709 | 7.04 | 529 | 7.66 | 323 | 5.99 | ||||||||||||||
Exercised | -- | -- | (179 | ) | 8.58 | -- | -- | |||||||||||||
Cancelled | (501 | ) | 8.52 | (142 | ) | 11.17 | (621 | ) | 11.17 | |||||||||||
Outstanding-end of year | 2,522 | $ | 7.34 | 2,314 | $ | 7.68 | 2,106 | $ | 8.00 | |||||||||||
Exercisable at end of year | 1,587 | $ | 7.48 | 1,522 | $ | 7.90 | 1,496 | $ | 8.50 | |||||||||||
Weighted-average fair | ||||||||||||||||||||
value of options | ||||||||||||||||||||
granted during the year | $ | 2.38 | $ | 2.05 | $ | 1.56 |
The following table summarizes our outstanding options at December 31, 2003: |
Outstanding Options | Exercisable Options | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Range of Exercise Prices |
Options (000) |
Weighted Average Remaining Contractual Life | Weighted Average Exercise Price | Options (000) | Weighted Average Exercise Price | ||||||||||||||
$4.49 - $6.25 | 525 | 4.1 years | $ 5.29 | 324 | 5.65 | ||||||||||||||
$6.26 - $7.50 | 952 | 2.8 years | 7.36 | 724 | 7.32 | ||||||||||||||
$7.51 - $7.81 | 554 | 8.9 years | 7.79 | 85 | 7.79 | ||||||||||||||
$7.82 - $10.70 | 491 | 2.5 years | 8.97 | 454 | 8.99 | ||||||||||||||
Total | 2,522 | 1,587 | |||||||||||||||||
A-23 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES |
J. COMMON STOCK OPTIONS AND WARRANTS (continued)
Proforma information regarding net income and earnings per share is required by Statement 123, and has been determined as if we had accounted for our employee stock options under the fair value method of that Statement. The fair value for these options was estimated at the date of grant using a Black-Scholes option pricing model with the following weighted-average assumptions for 2003, 2002 and 2001, respectively: risk-free interest rates of 2.3%, 3.9% and 4.5%; dividend yields of 0%, 0% and 0%; volatility factors of the expected market price of our common stock of .43, .43 and .39; and a weighted-average expected life of the option of 4 years. |
The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because our employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in managements opinion, the existing models do not necessarily provide a reliable single measure of the fair value of our employee stock options. |
As of December 31, 2003, we had issued warrants to purchase approximately 410,000 shares of common stock to third parties. The exercise prices of the warrants range from $4.32 to $10.38 per share. There were 100,000 warrants issued during 2001 for consulting services, and there were 310,000 warrants issued during 2000 in conjunction with the refractive acquisitions. |
K. IMPAIRMENT AND OTHER COSTS, NET
During the third quarter of 2002, we substantially completed our exit from the RVC business by transferring our interests in the centers back to our physician partners. In connection with these transactions, which were either completed in the third quarter or shortly thereafter, we recognized an impairment on the related assets totaling approximately $17 million in the accompanying consolidated statements of income. This impairment included approximately $11 million of goodwill and $3 million of non-compete agreements. The total consideration received was approximately $4 million, which included $3 million of notes receivable to be repaid over the next three years. Additionally, we recognized an impairment related to certain lithotripsy assets in south Florida due to a loss of the related revenue contract. |
In accordance with Statement of Financial Accounting Standards No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of, long-lived assets which management has both the ability and intent to remove from service are reported in the financial statements at the lower of carrying amount or fair value less costs to sell. In February 2002, we announced our intentions to divest our RVC operations in order to focus our resources towards greater growth opportunities in our manufacturing and lithotripsy businesses. Accordingly, as of December 31, 2001, we recognized an estimated impairment of approximately $21.6 million to goodwill, along with an actual loss of $4.4 million on the transfer of our Kansas City RVC center, to adjust the RVC segment net assets to fair value less the estimated cost to sell. This impairment and loss was calculated based on the estimated future cash flows of the respective RVC centers. |
A-24 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES |
K. IMPAIRMENT AND OTHER COSTS, NET (continued)
Additionally, during the fourth quarter of 2001, we recognized an impairment totaling $3.8 million related to certain lithotripsy assets acquired in the mid-1990s. This impairment consists of a $1.8 million impairment to goodwill for a lithotripsy partnership acquired in 1997 which lost the majority of its service contracts during 2001, an $800,000 loss on the closing or sale of several other lithotripsy partnerships and a $1.2 million impairment on certain lithotripsy units that have been removed from service. The customers of these units are primarily being serviced by other equipment. |
In the fourth quarter of 2001, we recognized an increase in reserves on lithotripsy receivables of approximately $3.8 million, net of the related minority interest portion of the increased reserves of $8.2 million. The increase in reserves on certain lithotripsy receivables is based on certain negotiated settlements with hospitals and on additional information now available from a full years operations of our new practice management system, which was placed in service in late 2000. |
In 2001, we also accrued $2.5 million for the severance of certain contractual obligations related to two retiring members of management. In 2003 and 2002, $2.1 million of this amount was paid. The remaining $400,000 will be paid equally over the next two years. |
L. INCOME TAXES
We file a consolidated tax return with our wholly-owned subsidiaries. A substantial portion of consolidated income is not taxed at the corporate level as it represents income from partnerships. Accordingly, only the portion of income from these partnerships attributable to our ownership interests is included in taxable income in the consolidated tax return and financial statements. The minority interest portion of this income is the responsibility of the individual partners. |
Income tax (benefit) expense consists of the following:
Years Ended December 31, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
($ in thousands) | 2003 | 2002 | 2001 | ||||||||
Federal: | |||||||||||
Current | $ | (5,521 | ) | $ | (2,414 | ) | $ | 880 | |||
Deferred | 7,771 | 2,323 | (8,368 | ) | |||||||
State | 417 | 116 | (1,026 | ) | |||||||
$ | 2,667 | $ | 25 | $ | (8,514 | ) | |||||
A-25 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES |
L. INCOME TAXES (continued)
A reconciliation of expected income tax (computed by applying the United States statutory income tax rate of 35% to earnings (loss) before income taxes) to total income tax (benefit) expense in the accompanying consolidated statements of income follows: |
Years Ended December 31, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
($ in thousands) | 2003 | 2002 | 2001 | ||||||||
Expected federal income tax | $ | 3,111 | $ | 278 | $ | (8,043 | ) | ||||
State taxes | 271 | 75 | (667 | ) | |||||||
Other | (715 | ) | (328 | ) | 196 | ||||||
$ | 2,667 | $ | 25 | $ | (8,514 | ) | |||||
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2003 and 2002 are presented below: |
($ in thousands) | 2003 | 2002 | ||||||
---|---|---|---|---|---|---|---|---|
Deferred tax assets: | ||||||||
Capital and ordinary loss carryforwards | $ | 7,641 | $ | 4,621 | ||||
Impairment charges not yet deductible | ||||||||
for tax purposes | 2,244 | 4,607 | ||||||
Capitalized costs | 1,250 | 319 | ||||||
Loan origination fees amortizable for | ||||||||
tax purposes | 918 | 1,233 | ||||||
Other | 36 | -- | ||||||
Accrued expenses deductible for tax | ||||||||
purposes when paid | 705 | 1,041 | ||||||
Total gross deferred tax assets | 12,794 | 11,821 | ||||||
Less valuation allowance | -- | -- | ||||||
Net deferred tax assets | 12,794 | 11,821 | ||||||
Deferred tax liabilities: | ||||||||
Property and equipment, principally due | ||||||||
to differences in depreciation | $ | (291 | ) | $ | (98 | ) | ||
Investments in affiliated entities, | ||||||||
principally due to undistributed income | (3,165 | ) | (1,448 | ) | ||||
Intangible assets, principally due to | ||||||||
differences in amortization periods | ||||||||
for tax purposes | (18,842 | ) | (12,135 | ) | ||||
| ||||||||
Total gross deferred tax liability | (22,298 | ) | (13,681 | ) | ||||
Net deferred tax liability | $ | (9,504 | ) | $ | (1,860 | ) | ||
A-26 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES |
L. INCOME TAXES (continued)
At December 31, 2003, we have a federal tax net operating loss carryforward of approximately $5.1 million, which is available to offset federal taxable income in future years through 2023. We also have state tax net operating loss carryforwards totaling approximately $19.5 million to offset future state taxable income through 2013. In addition, we have capital loss carryforwards totaling $13.8 million, which begin to expire in 2006. |
There is no valuation allowance for deferred tax assets at December 31, 2003 and 2002. |
In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. |
Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. |
Based upon the level of historical taxable income and projections for future taxable income over the periods in which the deductible temporary differences reverse, management believes it is more likely than not we will realize the benefits of these deductible differences at December 31, 2003. |
M. SEGMENT REPORTING
We have two reportable segments: lithotripsy and manufacturing. The lithotripsy segment provides services related to the operation of the lithotripters, including scheduling, staffing, training, quality assurance, maintenance, regulatory compliance and contracting with payors, hospitals and surgery centers. The manufacturing segment provides manufacturing services and installation, upgrade, refurbishment and repair of major medical equipment for mobile medical service providers and the mobile broadcast and communication industry. RVC operations are also reported to allow for meaningful prior year comparisons. |
The accounting policies of the segments are the same as those described in Note B, Summary of Significant Accounting Policies. We measure performance based on the pretax income or loss after consideration of minority interests from our operating segments, which do not include unallocated corporate general and administrative expenses and corporate interest income and expense. Additionally, certain consolidated entities that are reported as corporate own and operate lithotripsy equipment. The revenue and depreciation expense related to this equipment is included in the lithotripsy segment. However, the equipment is included in corporate assets. |
Our segments are divisions that offer different services, and require different technology and marketing approaches. The majority of the lithotripsy segment is comprised of acquired entities, as is the manufacturing segment. |
A-27 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES |
M. SEGMENT REPORTING (continued)
Substantially all of our revenues are earned in the United States and long-lived assets are located in the United States. We do not have any major customers who account for more than 10% of our revenues. |
($ in thousands) | Lithotripsy | Manufacturing | Refractive | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2003 | |||||||||||
Revenue from | |||||||||||
external customers | $ | 60,416 | $ | 98,955 | -- | ||||||
Intersegment revenues | -- | 603 | -- | ||||||||
Interest income | 33 | 78 | -- | ||||||||
Interest expense | 317 | 204 | -- | ||||||||
Depreciation and | |||||||||||
amortization | 5,300 | 978 | -- | ||||||||
Segment profit | 12,449 | 8,326 | -- | ||||||||
Segment assets | 161,085 | 98,843 | -- | ||||||||
Investment in | |||||||||||
equity method | |||||||||||
investees | 3,080 | -- | -- | ||||||||
Capital expenditures | 4,620 | 576 | -- | ||||||||
2002 | |||||||||||
Revenue from | |||||||||||
external customers | $ | 70,301 | $ | 88,753 | $ | 10,143 | |||||
Intersegment revenues | -- | 490 | -- | ||||||||
Interest income | 91 | 7 | 9 | ||||||||
Interest expense | 147 | 247 | 128 | ||||||||
Depreciation and | |||||||||||
amortization | 3,884 | 498 | 1,815 | ||||||||
Segment profit | 17,466 | 13,324 | 25 | ||||||||
Segment assets | 169,843 | 73,004 | -- | ||||||||
Investment in | |||||||||||
equity method | |||||||||||
investees | 4,120 | -- | -- | ||||||||
Capital expenditures | 5,548 | 231 | 96 |
A-28 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES |
M. SEGMENT REPORTING (continued)
($ in thousands) | Lithotripsy | Manufacturing | Refractive | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2001 | |||||||||||
Revenue from | |||||||||||
external customers | $ | 80,887 | $ | 51,579 | $ | 22,332 | |||||
Intersegment revenues | -- | 627 | -- | ||||||||
Interest income | 131 | 3 | 70 | ||||||||
Interest expense | 384 | 227 | 361 | ||||||||
Depreciation and | |||||||||||
amortization | 8,741 | 551 | 4,538 | ||||||||
Segment profit | 14,063 | 5,449 | (25,296 | ) | |||||||
Segment assets | 181,034 | 28,472 | 25,578 | ||||||||
Investment in | |||||||||||
equity method | |||||||||||
investees | 4,746 | -- | -- | ||||||||
Capital expenditures | 3,785 | 410 | 606 |
The following is a reconciliation of revenues per above to the consolidated revenues per the consolidated statements of income: |
($ in thousands) | 2003 | 2002 | 2001 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Total revenues for reportable segments | $ | 159,974 | $ | 169,687 | $ | 155,425 | |||||
Corporate revenue | 1,022 | 739 | 70 | ||||||||
Elimination of intersegment revenues | (603 | ) | (490 | ) | (627 | ) | |||||
Total consolidated revenues | $ | 160,393 | $ | 169,936 | $ | 154,868 | |||||
|
A-29 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES |
M. SEGMENT REPORTING (continued)
The following is a reconciliation of profit (loss) per above to income before taxes per the consolidated statements of income: |
($ in thousands) | 2003 | 2002 | 2001 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Total profit (loss) for reportable segments | $ | 20,775 | $ | 30,815 | $ | (5,784 | ) | ||||
Corporate revenue | 1,022 | 739 | 70 | ||||||||
Unallocated corporate expenses: | |||||||||||
General and administrative | (3,495 | ) | (3,603 | ) | (3,986 | ) | |||||
Net interest expense | (8,268 | ) | (9,045 | ) | (9,770 | ) | |||||
Loan fees | (257 | ) | (1,069 | ) | (163 | ) | |||||
Nonrecurring development and other costs | -- | (16,507 | ) | (3,190 | ) | ||||||
Other, net | (887 | ) | (535 | ) | (156 | ) | |||||
Unallocated corporate expenses total | (12,907 | ) | (30,759 | ) | (17,265 | ) | |||||
Income (loss) before income taxes | $ | 8,890 | $ | 795 | $ | (22,979 | ) | ||||
The following is a reconciliation of segment assets per above to the consolidated assets per the consolidated balance sheets: |
($ in thousands) | 2003 | 2002 | 2001 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Total assets for reportable segments | $ | 259,928 | $ | 242,847 | $ | 235,084 | |||||
Unallocated corporate assets | 20,040 | 22,992 | 16,957 | ||||||||
Consolidated total | $ | 279,968 | $ | 265,839 | $ | 252,041 | |||||
A-30 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES |
M. SEGMENT REPORTING (continued)
The reconciliation of the other significant items to the amounts reported in the consolidated financial statements is as follows: |
($ in thousands) | Segments | Corporate | Eliminating Entries | Consolidated | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2003 | ||||||||||||||
Interest and dividends | $ | 111 | $ | 334 | $ | (132 | ) | $ | 313 | |||||
Interest expense | 521 | 8,602 | (132 | ) | 8,991 | |||||||||
Depreciation and | ||||||||||||||
amortization | 6,278 | 785 | -- | 7,063 | ||||||||||
Capital expenditures | 5,196 | 815 | -- | 6,011 | ||||||||||
2002 | ||||||||||||||
Interest and dividends | $ | 107 | $ | 394 | $ | (264 | ) | $ | 237 | |||||
Interest expense | 522 | 9,439 | (264 | ) | 9,697 | |||||||||
Depreciation and | ||||||||||||||
amortization | 6,197 | 474 | -- | 6,671 | ||||||||||
Capital expenditures | 5,875 | 241 | -- | 6,116 | ||||||||||
2001 | ||||||||||||||
Interest and dividends | $ | 204 | $ | 777 | $ | (536 | ) | $ | 445 | |||||
Interest expense | 972 | 10,547 | (536 | ) | 10,983 | |||||||||
Depreciation and | ||||||||||||||
amortization | 13,830 | 405 | -- | 14,235 | ||||||||||
Capital expenditures | 4,801 | 6,352 | -- | 11,153 |
The amounts in 2003, 2002 and 2001 for interest income and expense, depreciation and amortization and capital expenditures represent amounts recorded by the operations of our corporate functions, which have not been allocated to the segments. |
N. CONDENSED FINANCIAL INFORMATION REGARDING GUARANTOR SUBSIDIARIES
Condensed consolidating financial information regarding the Company, Guarantor Subsidiaries and Non-Guarantor Subsidiaries as of December 31, 2003 and 2002 and for each of the years in the three-year period ended December 31, 2003 is presented below for purposes of complying with the reporting requirements of the Guarantor Subsidiaries. Separate financial statements and other disclosures concerning each Guarantor Subsidiary have not been presented because management has determined that such information is not material to investors. The Guarantor Subsidiaries are wholly-owned subsidiaries of the Company who have fully and unconditionally guaranteed the Notes described in Note G. |
A-31 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES
|
($ in thousands) | Prime Medical Services, Inc. | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminating Entries | Consolidated Total | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue: | |||||||||||||||||
Lithotripsy | $ | 8,938 | $ | 15,050 | $ | 52,148 | $ | (15,720 | ) | $ | 60,416 | ||||||
Manufacturing | 8,326 | 98,955 | -- | (8,326 | ) | 98,955 | |||||||||||
Other | -- | 1,022 | -- | -- | 1,022 | ||||||||||||
Total revenue | 17,264 | 115,027 | 52,148 | (24,046 | ) | 160,393 | |||||||||||
Cost of services and general and | |||||||||||||||||
administrative expenses: | |||||||||||||||||
Lithotripsy | -- | 2,127 | 22,675 | -- | 24,802 | ||||||||||||
Manufacturing | -- | 89,499 | -- | -- | 89,499 | ||||||||||||
Corporate | 62 | 3,433 | -- | -- | 3,495 | ||||||||||||
| |||||||||||||||||
62 | 95,059 | 22,675 | -- | 117,796 | |||||||||||||
Depreciation and amortization | -- | 2,774 | 4,289 | -- | 7,063 | ||||||||||||
Total operating expenses | 62 | 97,833 | 26,964 | -- | 124,859 | ||||||||||||
Operating income | 17,202 | 17,194 | 25,184 | (24,046 | ) | 35,534 | |||||||||||
Other income (expenses): | |||||||||||||||||
Interest and dividends | 65 | 218 | 30 | -- | 313 | ||||||||||||
Interest expense | (8,235 | ) | (439 | ) | (317 | ) | -- | (8,991 | ) | ||||||||
Loan fees | (257 | ) | -- | -- | -- | (257 | ) | ||||||||||
Other, net | -- | 406 | (524 | ) | -- | (118 | ) | ||||||||||
| |||||||||||||||||
Total other income (deductions) | (8,427 | ) | 185 | (811 | ) | -- | (9,053 | ) | |||||||||
Income before provision (benefit) for | |||||||||||||||||
income taxes and minority interest | 8,775 | 17,379 | 24,373 | (24,046 | ) | 26,481 | |||||||||||
Minority interest in consolidated income | -- | -- | -- | 17,591 | 17,591 | ||||||||||||
Provision (benefit) for income taxes | 2,552 | 115 | -- | -- | 2,667 | ||||||||||||
Net income | $ | 6,223 | $ | 17,264 | $ | 24,373 | $ | (41,637 | ) | $ | 6,223 | ||||||
A-32 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES
|
($ in thousands) | Prime Medical Services, Inc. | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminating Entries |
Consolidated Total | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue: | |||||||||||||||||
Lithotripsy | $ | 13,717 | $ | 23,724 | $ | 56,974 | $ | (24,114 | ) | $ | 70,301 | ||||||
Manufacturing | 13,264 | 63,748 | 25,005 | (13,264 | ) | 88,753 | |||||||||||
Refractive | (9,960 | ) | 395 | 10,143 | 9,565 | 10,143 | |||||||||||
Other | -- | 739 | -- | -- | 739 | ||||||||||||
| |||||||||||||||||
Total revenue | 17,021 | 88,606 | 92,122 | (27,813 | ) | 169,936 | |||||||||||
Cost of services and general and | |||||||||||||||||
administrative expenses: | |||||||||||||||||
Lithotripsy | -- | 2,586 | 23,706 | -- | 26,292 | ||||||||||||
Manufacturing | -- | 52,322 | 21,790 | -- | 74,112 | ||||||||||||
Refractive | -- | -- | 8,862 | -- | 8,862 | ||||||||||||
Corporate | 192 | 3,411 | -- | -- | 3,603 | ||||||||||||
Impairment and other costs, net | -- | 16,912 | 828 | -- | 17,740 | ||||||||||||
| |||||||||||||||||
192 | 75,231 | 55,186 | -- | 130,609 | |||||||||||||
Depreciation and amortization | -- | 1,946 | 4,725 | -- | 6,671 | ||||||||||||
Total operating expenses | 192 | 77,177 | 59,911 | -- | 137,280 | ||||||||||||
Operating income | 16,829 | 11,429 | 32,211 | (27,813 | ) | 32,656 | |||||||||||
Other income (expenses): | |||||||||||||||||
Interest and dividends | 31 | 114 | 92 | -- | 237 | ||||||||||||
Interest expense | (8,900 | ) | (584 | ) | (213 | ) | -- | (9,697 | ) | ||||||||
Loan fees | (1,015 | ) | (54 | ) | -- | -- | (1,069 | ) | |||||||||
Other, net | (117 | ) | 83 | 532 | -- | 498 | |||||||||||
| |||||||||||||||||
Total other income (deductions) | (10,001 | ) | (441 | ) | 411 | -- | (10,031 | ) | |||||||||
| |||||||||||||||||
Income before provision (benefit) for | |||||||||||||||||
income taxes and minority interest | 6,828 | 10,988 | 32,622 | (27,813 | ) | 22,625 | |||||||||||
Minority interest i n consolidated income | -- | -- | -- | 21,830 | 21,830 | ||||||||||||
Provision (benefit) for income taxes | 6,058 | (6,033 | ) | -- | -- | 25 | |||||||||||
Net income | $ | 770 | $ | 17,021 | $ | 32,622 | $ | (49,643 | ) | $ | 770 | ||||||
|
|
A-33 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES
|
($ in thousands) | Prime Medical Services, Inc. | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminating Entries | Consolidated Total | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue: | |||||||||||||||||
Lithotripsy | $ | (4,038 | ) | $ | 22,923 | $ | 65,303 | $ | (3,301 | ) | $ | 80,887 | |||||
Manufacturing | 6,022 | 6,295 | 51,579 | (12,317 | ) | 51,579 | |||||||||||
Refractive | (14,968 | ) | 2,974 | 22,332 | 11,994 | 22,332 | |||||||||||
Other | -- | 70 | -- | -- | 70 | ||||||||||||
| |||||||||||||||||
Total revenue | (12,984 | ) | 32,262 | 139,214 | (3,624 | ) | 154,868 | ||||||||||
Cost of services and general and | |||||||||||||||||
administrative expenses: | |||||||||||||||||
Lithotripsy | -- | 1,904 | 24,263 | -- | 26,167 | ||||||||||||
Manufacturing | -- | -- | 43,901 | -- | 43,901 | ||||||||||||
Refractive | -- | -- | 15,224 | -- | 15,224 | ||||||||||||
Corporate | 312 | 3,674 | -- | -- | 3,986 | ||||||||||||
Impairment and other costs, net | 218 | 31,773 | 12,589 | -- | 44,580 | ||||||||||||
| |||||||||||||||||
530 | 37,351 | 95,977 | -- | 133,858 | |||||||||||||
Depreciation and amortization | -- | 7,671 | 6,564 | -- | 14,235 | ||||||||||||
Total operating expenses | 530 | 45,022 | 102,541 | -- | 148,093 | ||||||||||||
Operating (loss) income | (13,514 | ) | (12,760 | ) | 36,673 | (3,624 | ) | 6,775 | |||||||||
Other income (expenses): | |||||||||||||||||
Interest and dividends | 35 | 207 | 203 | -- | 445 | ||||||||||||
Interest expense | (9,985 | ) | (8 | ) | (990 | ) | -- | (10,983 | ) | ||||||||
Loan fees | (163 | ) | -- | -- | -- | (163 | ) | ||||||||||
Other, net | 225 | 24 | (52 | ) | -- | 197 | |||||||||||
| |||||||||||||||||
Total other income (deductions) | (9,888 | ) | 223 | (839 | ) | -- | (10,504 | ) | |||||||||
| |||||||||||||||||
Income (loss) before (benefit) provision for | |||||||||||||||||
income taxes and minority interest | (23,402 | ) | (12,537 | ) | 35,834 | (3,624 | ) | (3,729 | ) | ||||||||
Minority interest in consolidated (loss) income | -- | -- | -- | 19,250 | 19,250 | ||||||||||||
(Benefit) provision for income taxes | (8,937 | ) | 447 | (24 | ) | -- | (8,514 | ) | |||||||||
Net (loss) income | $ | (14,465 | ) | $ | (12,984 | ) | $ | 35,858 | $ | (22,874 | ) | $ | (14,465 | ) | |||
|
A-34 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES
|
($ in thousands) | Prime Medical Services, Inc. | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminating Entries | Consolidated Total | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||||||||||
Current assets: | |||||||||||||||||
Cash and cash equivalents | $ | 50 | $ | 2,141 | $ | 7,589 | $ | -- | $ | 9,780 | |||||||
Accounts receivable, net | -- | 19,619 | 7,626 | -- | 27,245 | ||||||||||||
Other receivables | 303 | 1,479 | (987 | ) | -- | 795 | |||||||||||
Deferred income taxes | 1,193 | 7,192 | -- | -- | 8,385 | ||||||||||||
Prepaid expenses and other current assets | 9 | 1,460 | 148 | -- | 1,617 | ||||||||||||
Inventory | -- | 21,288 | -- | -- | 21,288 | ||||||||||||
Total current assets | 1,555 | 53,179 | 14,376 | -- | 69,110 | ||||||||||||
Property and equipment: | |||||||||||||||||
Equipment, furniture and fixtures | -- | 12,215 | 27,946 | -- | 40,161 | ||||||||||||
Building and leasehold improvements | -- | 11,229 | 6 | -- | 11,235 | ||||||||||||
-- | 23,444 | 27,952 | -- | 51,396 | |||||||||||||
Less accumulated depreciation | |||||||||||||||||
and amortization | -- | (9,637 | ) | (17,803 | ) | -- | (27,440 | ) | |||||||||
| |||||||||||||||||
Property and equipment, net | -- | 13,807 | 10,149 | -- | 23,956 | ||||||||||||
Investment in subsidiaries | |||||||||||||||||
and other investments | 226,344 | 4,591 | -- | (227,847 | ) | 3,088 | |||||||||||
Goodwill, at cost, net of amortization | -- | 177,974 | -- | -- | 177,974 | ||||||||||||
Other noncurrent assets | 2,772 | 2,426 | 642 | -- | 5,840 | ||||||||||||
| |||||||||||||||||
$ | 230,671 | $ | 251,977 | $ | 25,167 | $ | (227,847 | ) | $ | 279,968 | |||||||
LIABILITIES | |||||||||||||||||
Current liabilities: | |||||||||||||||||
Current portion o f long-term debt | $ | 256 | $ | 291 | $ | 2,798 | $ | -- | $ | 3,345 | |||||||
Accounts payable | -- | 8,519 | 98 | -- | 8,617 | ||||||||||||
Accrued distributions to minority interests | -- | (2,460 | ) | 9,368 | -- | 6,908 | |||||||||||
Accrued expenses | 2,503 | 7,135 | 499 | -- | 10,137 | ||||||||||||
Customer deposits | -- | 6,259 | -- | -- | 6,259 | ||||||||||||
| |||||||||||||||||
Total current liabilities | 2,759 | 19,744 | 12,763 | -- | 35,266 | ||||||||||||
Long-term debt, net of current portion | 104,069 | 3,835 | 3,824 | -- | 111,728 | ||||||||||||
Other long term obligations | -- | 1,397 | -- | -- | 1,397 | ||||||||||||
Deferred income taxes | 17,232 | 657 | -- | -- | 17,889 | ||||||||||||
Total liabilities | 124,060 | 25,633 | 16,587 | -- | 166,280 | ||||||||||||
Minority interest | -- | -- | -- | 7,077 | 7,077 | ||||||||||||
STOCKHOLDERS' EQUITY | |||||||||||||||||
Common stock | 173 | -- | -- | -- | 173 | ||||||||||||
Capital in excess of par value | 70,813 | -- | -- | -- | 70,813 | ||||||||||||
Accumulated earnings | 36,839 | -- | -- | -- | 36,839 | ||||||||||||
Subsidiary net equity | -- | 226,344 | 8,580 | (234,924 | ) | -- | |||||||||||
Treasury stock | (1,214 | ) | -- | -- | -- | (1,214 | ) | ||||||||||
Total stockholders' equity | 106,611 | 226,344 | 8,580 | (234,924 | ) | 106,611 | |||||||||||
$ | 230,671 | $ | 251,977 | $ | 25,167 | $ | (227,847 | ) | $ | 279,968 | |||||||
|
A-35 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES
|
($ in thousands) | Prime Medical Services, Inc. | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminating Entries | Consolidated Total | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ASSETS | |||||||||||||||||
Current assets: | |||||||||||||||||
Cash and cash equivalents | $ | 66 | $ | 7,897 | $ | 12,211 | $ | -- | $ | 20,174 | |||||||
Accounts receivable, net | -- | 13,439 | 7,698 | -- | 21,137 | ||||||||||||
Other receivables | 291 | 341 | 104 | -- | 736 | ||||||||||||
Deferred income taxes | (695 | ) | 6,357 | -- | -- | 5,662 | |||||||||||
Prepaid expenses and other current assets | 2,965 | 205 | 343 | -- | 3,513 | ||||||||||||
Inventory | -- | 16,407 | -- | -- | 16,407 | ||||||||||||
Total current assets | 2,627 | 44,646 | 20,356 | -- | 67,629 | ||||||||||||
Property and equipment: | |||||||||||||||||
Equipment, furniture and fixtures | -- | 11,366 | 30,558 | -- | 41,924 | ||||||||||||
Building and leasehold improvements | -- | 10,146 | 49 | -- | 10,195 | ||||||||||||
-- | 21,512 | 30,607 | -- | 52,119 | |||||||||||||
Less accumulated depreciation | |||||||||||||||||
and amortization | -- | (7,933 | ) | (19,502 | ) | -- | (27,435 | ) | |||||||||
Property and equipment, net | -- | 13,579 | 11,105 | -- | 24,684 | ||||||||||||
Investment in subsidiaries | |||||||||||||||||
and other investments | 214,533 | 9,102 | -- | (219,356 | ) | 4,279 | |||||||||||
Goodwill, at cost, net of amortization | -- | 161,783 | -- | -- | 161,783 | ||||||||||||
Other noncurrent assets | 3,074 | 4,135 | 255 | -- | 7,464 | ||||||||||||
| |||||||||||||||||
$ | 220,234 | $ | 233,245 | $ | 31,716 | $ | (219,356 | ) | $ | 265,839 | |||||||
| |||||||||||||||||
LIABILITIES | |||||||||||||||||
Current liabilities: | |||||||||||||||||
Current portion of long-term debt | $ | -- | $ | 1,065 | $ | 1,330 | $ | -- | $ | 2,395 | |||||||
Account s payable | -- | 5,884 | 686 | -- | 6,570 | ||||||||||||
Accrued distributions to minority interests | -- | (3,087 | ) | 11,420 | -- | 8,333 | |||||||||||
Accrued expenses | 3,111 | 7,039 | 398 | -- | 10,548 | ||||||||||||
Customer deposits | -- | 3,589 | -- | -- | 3,589 | ||||||||||||
Total current liabilities | 3,111 | 14,490 | 13,834 | -- | 31,435 | ||||||||||||
Long-term debt, net of current portion | 111,021 | 4,168 | 3,117 | -- | 118,306 | ||||||||||||
Deferred income taxes | 7,468 | 54 | -- | -- | 7,522 | ||||||||||||
Total liabilities | 121,600 | 18,712 | 16,951 | -- | 157,263 | ||||||||||||
Minority interest | -- | -- | -- | 9,942 | 9,942 | ||||||||||||
STOCKHOLDERS' EQUITY | |||||||||||||||||
Common stock | 169 | -- | -- | -- | 169 | ||||||||||||
Capital in excess of par value | 67,849 | -- | -- | -- | 67,849 | ||||||||||||
Accumulated earnings | 30,616 | -- | -- | -- | 30,616 | ||||||||||||
Subsidiary net equity | -- | 214,533 | 14,765 | (229,298 | ) | -- | |||||||||||
Total stockholders' equity | 98,634 | 214,533 | 14,765 | (229,298 | ) | 98,634 | |||||||||||
$ | 220,234 | $ | 233,245 | $ | 31,716 | $ | (219,356 | ) | $ | 265,839 | |||||||
A-36 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES
|
($ in thousands) | Prime Medical Services, Inc. | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminating Entries | Consolidated Total | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING | |||||||||||||||||
ACTIVITIES: | |||||||||||||||||
Net cash provided by (used in) | |||||||||||||||||
operating activities | $ | (4,728 | ) | $ | 14,863 | $ | 27,137 | $ | -- | $ | 37,272 | ||||||
CASH FLOWS FROM INVESTING | |||||||||||||||||
ACTIVITIES: | |||||||||||||||||
Purchase of equity investments and entities | -- | (13,535 | ) | -- | -- | (13,535 | ) | ||||||||||
Purchases of property and equipment | -- | (2,444 | ) | (3,567 | ) | -- | (6,011 | ) | |||||||||
Proceeds from sales of equipment | -- | 66 | 150 | -- | 216 | ||||||||||||
Distributions from subsidiaries | 25,421 | 8,279 | -- | (33,700 | ) | -- | |||||||||||
Investments | (12,000 | ) | -- | -- | 12,000 | -- | |||||||||||
Distributions from investments | -- | 436 | -- | -- | 436 | ||||||||||||
Escrow deposits | (995 | ) | -- | -- | -- | (995 | ) | ||||||||||
Net cash provided by (used in) | |||||||||||||||||
investing activities | 12,426 | (7,198 | ) | (3,417 | ) | (21,700 | ) | (19,889 | ) | ||||||||
| |||||||||||||||||
CASH FLOWS FROM FINANCING | |||||||||||||||||
ACTIVITIES: | |||||||||||||||||
Payments on notes payable exclusive of | |||||||||||||||||
interest | (23,500 | ) | -- | (2,251 | ) | -- | (25,751 | ) | |||||||||
Borrowings on notes payable | 17,000 | -- | 4,069 | -- | 21,069 | ||||||||||||
Purchase of treasury stock | (1,214 | ) | -- | -- | -- | (1,214 | ) | ||||||||||
Distributions to minority interest | -- | -- | -- | (21,618 | ) | (21,618 | ) | ||||||||||
Contributions by minority interest | -- | -- | (263 | ) | -- | (263 | ) | ||||||||||
Contributions from parent | -- | 12,000 | -- | (12,000 | ) | -- | |||||||||||
Distributions to equity owners | -- | (25,421 | ) | (29,897 | ) | 55,318 | -- | ||||||||||
| |||||||||||||||||
Net cash provided by (used in) | |||||||||||||||||
financing activities | (7,714 | ) | (13,421 | ) | (28,342 | ) | 21,700 | (27,777 | ) | ||||||||
NET INCREASE (DECREASE) IN CASH | |||||||||||||||||
AND CASH EQUIVALENTS | (16 | ) | (5,756 | ) | (4,622 | ) | -- | (10,394 | ) | ||||||||
Cash and cash equivalents, beginning of year | 66 | 7,897 | 12,211 | -- | 20,174 | ||||||||||||
Cash and cash equivalents, end of year | $ | 50 | $ | 2,141 | $ | 7,589 | $ | -- | $ | 9,780 | |||||||
|
A-37 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES
|
($ in thousands) | Prime Medical Services, Inc. | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminating Entries | Consolidated Total | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING | |||||||||||||||||
ACTIVITIES: | |||||||||||||||||
Net cash provided by (used in) | |||||||||||||||||
operating activities | $ | (6,693 | ) | $ | 16,224 | $ | 38,600 | $ | -- | $ | 48,131 | ||||||
CASH FLOWS FROM INVESTING | |||||||||||||||||
ACTIVITIES: | |||||||||||||||||
Purchase of equity investments and entities | -- | (17,354 | ) | -- | -- | (17,354 | ) | ||||||||||
Purchases of property and equipment | -- | (180 | ) | (5,936 | ) | -- | (6,116 | ) | |||||||||
Proceeds from sales of equipment | -- | -- | 667 | -- | 667 | ||||||||||||
Distributions from subsidiaries | 15,463 | 10,386 | -- | (25,849 | ) | -- | |||||||||||
Investments | (9,000 | ) | -- | -- | 9,000 | -- | |||||||||||
Distributions from investments | -- | 2,196 | -- | -- | 2,196 | ||||||||||||
| |||||||||||||||||
Net cash provided by (used in) | |||||||||||||||||
investing activities | 6,463 | (4,952 | ) | (5,269 | ) | (16,849 | ) | (20,607 | ) | ||||||||
CASH FLOWS FROM FINANCING | |||||||||||||||||
ACTIVITIES: | |||||||||||||||||
Payments on notes payable exclusive of | |||||||||||||||||
interest | (10,500 | ) | -- | (3,634 | ) | -- | (14,134 | ) | |||||||||
Borrowings on notes payable | 9,000 | -- | 3,312 | -- | 12,312 | ||||||||||||
Exercise of stock options | 1,537 | -- | -- | -- | 1,537 | ||||||||||||
Distributions to minority interest | -- | -- | -- | (25,063 | ) | (25,063 | ) | ||||||||||
Contributions by minority interest | -- | -- | 1,495 | -- | 1,495 | ||||||||||||
Contributions from parent | -- | 9,000 | -- | (9,000 | ) | -- | |||||||||||
Distributions t o equity owners | -- | (15,463 | ) | (35,449 | ) | 50,912 | -- | ||||||||||
Net cash provided by (used in) | |||||||||||||||||
financing activities | 37 | (6,463 | ) | (34,276 | ) | 16,849 | (23,853 | ) | |||||||||
| |||||||||||||||||
NET INCREASE (DECREASE) IN CASH | |||||||||||||||||
AND CASH EQUIVALENTS | (193 | ) | 4,809 | (945 | ) | -- | 3,671 | ||||||||||
Cash and cash equivalents, beginning of year | 259 | 3,088 | 13,156 | -- | 16,503 | ||||||||||||
Cash and cash equivalents, end of year | $ | 66 | $ | 7,897 | $ | 12,211 | $ | -- | $ | 20,174 | |||||||
A-38 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES
|
($ in thousands) | Prime Medical Services, Inc. | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminating Entries | Consolidated Total | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING | |||||||||||||||||
ACTIVITIES: | |||||||||||||||||
Net cash provided by (used in) | |||||||||||||||||
operating activities | $ | (11,682 | ) | $ | 9,712 | $ | 49,502 | $ | -- | $ | 47,532 | ||||||
CASH FLOWS FROM INVESTING | |||||||||||||||||
ACTIVITIES: | |||||||||||||||||
Purchase of equity investments and entities | -- | (2,815 | ) | (6,877 | ) | -- | (9,692 | ) | |||||||||
Purchases of property and equipment | -- | (5,899 | ) | (5,254 | ) | -- | (11,153 | ) | |||||||||
Proceeds from sales of equipment | -- | -- | 551 | -- | 551 | ||||||||||||
Distributions from subsidiaries | 29,514 | 14,202 | -- | (43,716 | ) | -- | |||||||||||
Investments | (11,000 | ) | (8,000 | ) | -- | 19,000 | -- | ||||||||||
Distributions from investments | -- | 2,459 | -- | -- | 2,459 | ||||||||||||
| |||||||||||||||||
Net cash provided by (used in) | |||||||||||||||||
investing activities | 18,514 | (53 | ) | (11,580 | ) | (24,716 | ) | (17,835 | ) | ||||||||
CASH FLOWS FROM FINANCING | |||||||||||||||||
ACTIVITIES: | |||||||||||||||||
Payments on notes payable exclusive of | |||||||||||||||||
interest | (19,000 | ) | -- | (4,343 | ) | -- | (23,343 | ) | |||||||||
Borrowings on notes payable | 12,000 | 4,550 | 1,391 | -- | 17,941 | ||||||||||||
Distributions to minority interest | -- | -- | -- | (24,721 | ) | (24,721 | ) | ||||||||||
Contributions by minority interest | -- | -- | 1,399 | -- | 1,399 | ||||||||||||
Contributions from parent | -- | 11,000 | 8,000 | (19,000 | ) | -- | |||||||||||
Distributions to equity owners | -- | (29,514 | ) | (38,923 | ) | 68,437 | -- | ||||||||||
| |||||||||||||||||
Net cash provided by (used in) | |||||||||||||||||
financing activities | (7,000 | ) | (13,964 | ) | (32,476 | ) | 24,716 | (28,724 | ) | ||||||||
NET INCREASE (DECREASE) IN CASH | |||||||||||||||||
AND CASH EQUIVALENTS | (168 | ) | (4,305 | ) | 5,446 | -- | 973 | ||||||||||
Cash and cash equivalents, beginning of year | 427 | 7,393 | 7,710 | -- | 15,530 | ||||||||||||
Cash and cash equivalents, end of year | $ | 259 | $ | 3,088 | $ | 13,156 | $ | -- | $ | 16,503 | |||||||
|
A-39 |
PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES
|
O. SUBSEQUENT EVENTS (UNAUDITED)
In February 2004, we acquired Medstone International, Inc. or Medstone, a leading manufacturer of lithotripsy systems and urology tables and a prominent provider of fee-per-procedure lithotripsy services. A pioneer in the manufacture of shockwave lithotripsy, Medstones was the first FDA approved device to treat both kidney stones and gallstones. With more than 130 of its lithotripters in operation worldwide, and more than 324 urology and patient handling tables in use, the Medstone devices are well established in the urology office and hospital market. For the year ended December 31, 2003, Medstone had revenues of $21 million, comprised of $15 million in service revenue and $6 million in equipment sales. |
In February 2004, our shareholders approved our new 2003 stock option plan which provides that the aggregate number of shares of our common stock that may be issued upon the exercise of all options under the plan shall not exceed 600,000. |
A-40 |
PRIME MEDICAL SERVICES, INC. SCHEDULE II- VALUATION AND QUALIFYING ACCOUNTS Years Ended December 31, 2003, 2002 and 2001 |
($ in thousands)
Balance at Beginning of Year | Costs and Expenses | Deductions | Balance at End of Year | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Allowance for Doubtful Accounts | ||||||||||||||
2003 | $ | 629 | $ | 582 | $ | 699 | $ | 512 | ||||||
2002 | $ | 2,172 | $ | 405 | $ | 1,948 | $ | 629 | ||||||
2001 | $ | 212 | $ | 8,111 | $ | 6,151 | $ | 2,172 | ||||||
S-1 |