Back to GetFilings.com





UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 10-Q

[X] Quarterly Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
For the quarterly period ended March 31, 2003
OR
[ ] Transition Report Pursuant to Section 13 or 15(d) of
the Securities and Exchange Act of 1934
For the transition period from
______ to ______


Commission File Number: 0-22392


PRIME MEDICAL SERVICES, INC.
(Exact name of registrant as specified in its charter)


DELAWARE 74-2652727
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)


1301 Capital of Texas Highway, Austin, TX 78746
(Address of principal executive office) (Zip code)

(512) 328-2892
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

YES X NO ___
-----

Indicate by check mark whether the registrant is an accelerated filer (as
described in Rule 12b-2 of the Exchange Act).

YES X NO ___
-----

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Number of Shares Outstanding at
Title of Each Class April 30, 2003
Common Stock, $.01 par value 17,324,585

1











PART I


ITEM 1 - FINANCIAL INFORMATION


2

PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

Three Months Ended
March 31,
($ in thousands, except per share data) 2003 2002
------------- ------------

Revenue:
Lithotripsy $ 14,994 $ 17,401
Manufacturing 25,595 18,219
Refractive - 4,487
Other 263 196
--------- ---------
Total revenue 40,852 40,303
--------- ---------

Cost of services and general and
administrative expenses:
Lithotripsy 6,432 6,755
Manufacturing 23,048 15,627
Refractive - 3,172
Corporate 645 812
--------- ---------
30,125 26,366
Depreciation and amortization 1,820 1,795
--------- ---------
31,945 28,161
--------- ---------

Operating income 8,907 12,142

Other income (expenses):
Interest and dividends 106 51
Interest expense (2,096) (2,543)
Loan fees - (296)
Other, net (75) (62)
--------- ---------
(2,065) (2,850)
--------- ---------
Income before provision for income
taxes and minority interests 6,842 9,292

Minority interest in consolidated income 4,009 5,876

Provision for income taxes 1,006 1,310
--------- ---------

Net income $ 1,827 $ 2,106
========= =========

Basic earnings per share:
Net income $ 0.11 $ 0.13
========= =========
Weighted average shares outstanding 17,074 15,704
========= =========

Diluted earnings per share:
Net income $ 0.11 $ 0.13
========= =========
Weighted average shares outstanding 17,223 15,743
========= =========


See accompanying notes to consolidated financial statements.

3



PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)



March 31, December 31,
($ in thousands) 2003 2002
------------ -----------

ASSETS

Current assets:

Cash and cash equivalents $ 9,110 $ 20,174
Accounts receivable, less allowance for doubtful
accounts of $559 in 2003 and $629 in 2002 21,018 21,137
Other receivables 2,688 736
Deferred income taxes 5,624 5,662
Prepaid expenses and other current assets 4,464 3,513
Inventory 20,879 16,407
------- ---------

Total current assets 63,783 67,629
------- ---------

Property and equipment:
Equipment, furniture and fixtures 43,994 41,924
Building and leasehold improvements 11,151 10,195
------- ---------

55,145 52,119

Less accumulated depreciation and amortization (29,497) (27,435)
-------- ---------

Property and equipment, net 25,648 24,684
-------- ---------

Other investments 4,109 4,279
Goodwill, at cost, net of accumulated amortization 174,368 161,783
Other noncurrent assets 10,634 7,464
-------- ---------

$278,542 $ 265,839
======== =========


See accompanying notes to consolidated financial statements.

4




PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (continued)
(Unaudited)



March 31, December 31,
($ in thousands, except share data) 2003 2002
------------ -----------

LIABILITIES

Current liabilities:
Current portion of long-term debt $ 2,391 $ 2,395
Accounts payable 10,100 6,570
Accrued distributions to minority interests 5,045 8,333
Accrued expenses 9,936 10,548
Customer deposits 5,076 3,589
---------- ----------

Total current liabilities 32,548 31,435

Long-term debt, net of current portion 125,387 118,306
Deferred income taxes 9,098 7,522
---------- ----------

Total liabilities 167,033 157,263

Minority interest 8,080 9,942

STOCKHOLDERS' EQUITY

Preferred stock, $.01 par value; 1,000,000 shares authorized; none outstanding - -
Common stock, $0.01 par value; 40,000,000 shares authorized; 17,324,585 shares
issued and outstanding in 2003 and 16,931,017 issued and outstanding in 2002 173 169
Capital in excess of par value 70,813 67,849
Accumulated earnings 32,443 30,616
---------- ----------

Total stockholders' equity 103,429 98,634
---------- ----------

$ 278,542 $ 265,839
========== ==========


See accompanying notes to consolidated financial statements.

5




PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)



Three Months Ended March 31,
($ in thousands) 2003 2002
--------- ----------

CASH FLOWS FROM OPERATING ACTIVITIES:
Fee and other revenue collected $ 44,552 $ 36,937
Cash paid to employees, suppliers of goods and others (35,333) (25,982)
Purchase of investments - (199)
Proceeds from sales and maturities of investments - 695
Interest received 105 167
Interest paid (367) (673)
Taxes refunded (paid) (48) 1,755
--------- ---------

Net cash provided by operating activities 8,909 12,700
--------- ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of entities, net of cash acquired (10,302) -
Escrow deposits (3,492) -
Purchases of equipment and leasehold improvements (2,281) (248)
Distributions from investments 135 115
Other 5 15
--------- ---------

Net cash used in investing activities (15,935) (118)
--------- ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings on notes payable 9,605 -
Payments on notes payable, exclusive of interest (4,485) (3,046)
Distributions to minority interest (8,316) (7,957)
Contributions by minority interest, net of buyouts (842) 351
--------- ---------

Net cash used in financing activities (4,038) (10,652)
--------- ---------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (11,064) 1,930

Cash and cash equivalents, beginning of period 20,174 16,503
--------- ---------

Cash and cash equivalents, end of period $ 9,110 $ 18,433
========= =========


See accompanying notes to consolidated financial statements.

6




PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(Unaudited)



Three Months Ended March 31,
($ in thousands) 2003 2002
---------- ---------

Reconciliation of net income to net cash provided by operating activities:

Net income $ 1,827 $ 2,106
Adjustments to reconcile net income to net cash provided by operating activities
Minority interest in consolidated income 4,009 5,876
Depreciation and amortization 1,820 1,795
Provision for uncollectible accounts 92 165
Provision for deferred income taxes 1,614 1,544
Equity in loss (earnings) of affiliates 35 (106)
Other 137 290

Changes in operating assets and liabilities, net of effect of purchase transactions
Investments - 612
Accounts receivable 2,659 (2,731)
Other receivables 47 1,098
Other assets (731) 1,280
Accounts payable (157) 1,594
Accrued expenses (2,443) (823)
-------- --------

Total adjustments 7,082 10,594
-------- --------

Net cash provided by operating activities $ 8,909 $12,700
======== ========


See accompanying notes to consolidated financial statements.

7


PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2003
(Unaudited)


1. General
-------

The accompanying unaudited consolidated financial statements have been prepared
in conformity with the accounting principles for interim financial statements
and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. These
consolidated financial statements reflect all adjustments which are, in our
opinion, necessary for a fair presentation of the statement of the financial
position as of March 31, 2003 and the results of operations and cash flows for
the periods presented. These statements have not been audited by our independent
certified public accountants. The operating results for the interim periods are
not necessarily indicative of results for the full fiscal year.

The notes to consolidated financial statements appearing in our Annual Report on
Form 10-K for the year ended December 31, 2002 filed with the Securities
Exchange Commission should be read in conjunction with this Quarterly Report on
Form 10-Q. There have been no significant changes in the information reported in
those notes other than from normal business activities.

2. Earnings per share
------------------

Basic EPS is based on weighted average shares outstanding without any dilutive
effects considered. Diluted EPS reflects dilution from all contingently issuable
shares, including options and warrants. A reconciliation of such EPS data is as
follows:


Basic Diluted
earnings earnings
($ in thousands, except per share data) per share per share
--------- ---------

Three Months Ended March 31, 2003
- ---------------------------------

Net income $1,827 $1,827
====== ======

Weighted average shares outstanding 17,074 17,074
Effect of dilutive securities -- 149
------ ------
Shares for EPS calculation 17,074 17,223
====== ======

Net income per share $0.11 $0.11
====== ======

Three Months Ended March 31, 2002
- ---------------------------------

Net income $2,106 $2,106
====== ======

Weighted average shares outstanding 15,704 15,704
Effect of dilutive securities -- 39
------ ------
Shares for EPS calculation 15,704 15,743
====== ======

Net income per share $0.13 $0.13
====== ======

8

PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2003 (continued)
(Unaudited)


2. Earnings per share (continued)
------------------

Unexercised stock options and warrants to purchase 2,824,000 and 2,208,000
shares of our common stock as of March 31, 2003 and 2002 were not included in
the computation of diluted EPS because the effect would be antidilutive.

3. Segment Reporting
-----------------

We have two reportable segments: lithotripsy and manufacturing. The lithotripsy
segment provides services related to the operation of the lithotripters,
including scheduling, staffing, training, quality assurance, maintenance,
regulatory compliance and contracting with payors, hospitals and surgery
centers. The manufacturing segment provides manufacturing services and
installation, upgrade, refurbishment and repair of major medical equipment for
mobile medical service providers and the mobile broadcast and communication
industry. Refractive operations are also reported to allow for meaningful prior
year comparisons.

We measure performance based on the pretax income or loss from our operating
segments, which do not include unallocated corporate general and administrative
expenses and corporate interest revenue and expense.

($ in thousands) Lithotripsy Manufacturing Refractive
----------- ------------- ----------

Three Months Ended
- ------------------
March 31, 2003
--------------

Revenue from
external customers $14,994 $25,595 --

Intersegment revenues -- 322 --

Segment profit 3,022 2,343 --


Three Months Ended
- ------------------
March 31, 2002
--------------

Revenue from
external customers $17,401 $18,219 $4,487

Intersegment revenues -- -- --

Segment profit 4,560 1,996 372


9

PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2003 (continued)
(Unaudited)


3. Segment Reporting (continued)
-----------------

The following is a reconciliation of the measure of segment profit per above to
consolidated income before income taxes per the consolidated statements of
operations:



Three Months ended March 31,
($ in thousands) 2003 2002
---- ----

Total segment profit $5,365 $6,928

Corporate revenues 263 196

Unallocated corporate expenses:

General and administrative (645) (812)

Net interest expense (1,936) (2,392)

Loan fee -- (296)

Other, net (214) (208)
------ ------

Total unallocated corporate expenses (2,795) (3,708)
------ ------

Income before income taxes $2,833 $3,416
====== ======


4. Stock-Based Compensation
------------------------

Upon adoption of Statement of Financial Accounting Standards No. 123, Accounting
for Stock-Based Compensation ("Statement 123"), in 1996, we have continued to
measure compensation expense for our stock-based employee compensation plans
using the intrinsic value method prescribed by APB Opinion No. 25, Accounting
for Stock Issued to Employees. We have provided proforma disclosures of net
income and earnings per share as if the fair value-based method prescribed by
Statement 123 had been applied in measuring compensation expense.

For purposes of proforma disclosures, the estimated fair value of the options is
amortized to expense over the options' vesting period. Our proforma information
follows (in thousands except for earnings per share information):

2003 2002
---- ----

Net income, as reported $1,827 $2,106
Stock-based employee compensation
expense, net of tax 401 161
------ -------
Pro forma net income $1,426 $1,945
====== ======
Pro forma earning per share:
Basic $0.08 $0.12
Diluted $0.08 $0.12

10

PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2003 (continued)
(Unaudited)

5. Acquisitions
------------

Effective January 1, 2003, we acquired Aluminum Body Corporation ("ABC"). The
acquisition of ABC extends our position in the manufacture of command and
control vehicles for the Homeland Security and military and government markets.
Additionally, the combination provides an important west coast hub for the
service and sale of all of the products manufactured within our manufacturing
group. Founded in 1945, ABC's military and government vehicle manufacturing
activity is long standing. ABC constructs specialty vehicles, shelters and
trailers for early warning missile defense systems, mobile training centers for
Boeing's Apache and Comanche helicopter systems and various classified programs.
ABC is also a recognized leader in the manufacture of expandable production
trailers for the broadcast & communications industry. The aggregate purchase
price was approximately $8.6 million comprised of $7.5 million in cash and $1.1
million of our common stock. We determined the value of our common stock issued
by using an average closing price for the two trading days prior to and after
the closing date of the purchase agreement. Approximately 150,000 shares were
issued. We could pay an additional $4.7 million comprised of $3.5 million in
cash and $1.2 million in common stock in the event that certain objectives are
met. We recognized $7.1 million of goodwill related to this transaction, $2.5
million of which is tax deductible.

Effective February 7, 2003, we acquired Winemiller Communications
("Winemiller"). Winemiller provides turnkey remanufacturing and refurbishing of
specialty vehicles utilized by the broadcast community and is a recognized
leader in the application of microwave technology solutions. The company's
clients include NBC, ABC, CBS, Fox, Gannett, Cox Communications and McGraw-Hill,
to name a few. Winemiller's Solutions Group has been a mainstay consultant to
the Summer and Winter Olympic Games since 1988 and has provided technology
support for the Tour de France, the Goodwill Games, and other challenging
broadcast events for the past several years. The aggregate purchase price was
approximately $5.4 million comprised of $3.4 million in cash and $2 million of
our common stock. We determined the value of our common stock issued by using an
average closing price for the two trading days prior to and after the date of
the purchase agreement. Approximately 244,000 shares were issued. We could pay
an additional $500,000 comprised of $48,000 in cash and $452,000 in common stock
in the event that certain objectives are met. We recognized $5.3 million of
goodwill related to this transaction, which is not tax deductible.

6. Condensed Financial Information Regarding Guarantor Subsidiaries
----------------------------------------------------------------

Our condensed consolidating financial information, Guarantor Subsidiaries and
Non-guarantor Subsidiaries for March 31, 2003 and 2002 is presented below for
purposes of complying with the reporting requirements of the Guarantor
Subsidiaries. Separate financial statements and other disclosures concerning
each Guarantor Subsidiary have not been presented because we have determined
that such information is not material to investors. The Guarantor Subsidiaries
are wholly owned subsidiaries of ours who have fully and unconditionally
guaranteed the 8.75% unsecured senior subordinated notes.


11



PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Condensed Consolidating Statement of Operations
Three Months Ended March 31, 2003
(Unaudited)



Prime Medical Guarantor Non-Guarantor Eliminating Consolidated
($ in thousands) Services, Inc. Subsidiaries Subsidiaries Entries Total
--------------- --------------- --------------- -------------- --------------

Revenue:

Lithotripsy $ 2,240 $ 3,804 $ 12,511 $ (3,561) $ 14,994
Manufacturing 2,344 25,595 - (2,344) 25,595
Other - 263 - - 263
-------- ------- -------- -------- -------
Total revenue 4,584 29,662 12,511 (5,905) 40,852
-------- ------- -------- -------- -------

Cost of services and general and
administrative expenses:
Lithotripsy - 467 5,965 - 6,432
Manufacturing - 23,048 - - 23,048
Corporate 33 612 - - 645
------- ------- -------- -------- -------
33 24,127 5,965 - 30,125
Depreciation and amortization - 679 1,141 - 1,820
------- ------- -------- -------- -------

Operating income 4,551 4,856 5,405 (5,905) 8,907
------- -------- -------- -------- -------

Other income (expenses):
Interest and dividends 53 44 9 - 106
Interest expense (1,961) (76) (59) - (2,096)
Other, net - (50) (25) - (75)
------- ------- -------- -------- -------
Total other income (expenses) (1,908) (82) (75) - (2,065)
------- ------- -------- -------- -------

Income before provision for income 2,643 4,774 5,330 (5,905) 6,842
taxes and minority interest

Minority interest in consolidated income - - - 4,009 4,009

Provision for income taxes 816 190 - - 1,006
------- ------- -------- -------- -------

Net income $ 1,827 $ 4,584 $ 5,330 $ (9,914) $ 1,827
======= ======= ======== ======== =======



12




PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Condensed Consolidating Statement of Operations
Three Months Ended March 31, 2002
(Unaudited)



Prime Medical Guarantor Non-Guarantor Eliminating Consolidated
($ in thousands) Services, Inc. Subsidiaries Subsidiaries Entries Total
--------------- --------------- --------------- -------------- --------------

Revenue:

Lithotripsy $ 3,653 $ 5,384 $ 14,188 $ (5,824) $ 17,401
Manufacturing 1,957 1,960 18,219 (3,917) 18,219
Refractive 458 527 4,487 (985) 4,487
Other - 196 - - 196
------- -------- -------- --------- --------
Total revenue 6,068 8,067 36,894 (10,726) 40,303
------- -------- -------- --------- --------

Cost of services and general and
administrative expenses:
Lithotripsy - 634 6,121 - 6,755
Manufacturing - - 15,627 - 15,627
Refractive - - 3,172 - 3,172
Corporate 19 793 - - 812
------- -------- -------- --------- --------
19 1,427 24,920 - 26,366
Depreciation and amortization - 419 1,376 - 1,795
------- -------- -------- --------- --------

Operating income 6,049 6,221 10,598 (10,726) 12,142
------- -------- -------- --------- --------

Other income (expenses):
Interest and dividends 1 24 26 - 51
Interest expense (2,350) (69) (124) - (2,543)
Loan fees (242) (54) - - (296)
Other, net (117) 29 26 - (62)
------- ------- -------- -------- --------
Total other income (expenses) (2,708) (70) (72) - (2,850)
------- ------- -------- -------- --------

Income before provision for income 3,341 6,151 10,526 (10,726) 9,292
taxes and minority interest

Minority interest in consolidated income - - - 5,876 5,876

Provision for income taxes 1,235 83 (8) - 1,310
------- ------- -------- -------- --------

Net income $ 2,106 $ 6,068 $ 10,534 $ (16,602) $ 2,106
======= ======= ======== ========= =======


13




PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Condensed Consolidating Balance Sheet
March 31, 2003
(Unaudited)



Prime Medical Guarantor Non-Guarantor Eliminating Consolidated
($ in thousands) Services, Inc. Subsidiaries Subsidiaries Entries Total
--------------- -------------- -------------- --------------- ----------------

ASSETS

Current assets:

Cash and cash equivalents $ 35 $ 3,909 $ 5,166 $ - $ 9,110
Accounts receivable, net - 13,790 7,228 - 21,018
Other receivables 291 2,222 175 - 2,688
Deferred income taxes (734) 6,358 - - 5,624
Prepaid expenses and other current assets 3,549 736 179 - 4,464
Inventory - 20,879 - - 20,879
--------- -------- -------- ---------- ---------
Total current assets 3,141 47,894 12,748 - 63,783
--------- -------- -------- ---------- ---------

Property and equipment:
Equipment, furniture and fixtures - 12,191 31,803 - 43,994
Building and leasehold improvements - 11,113 38 - 11,151
--------- -------- -------- ---------- ---------
- 23,304 31,841 - 55,145
Less accumulated depreciation
and amortization - (8,607) (20,890) - (29,497)
--------- -------- -------- ---------- ---------
Property and equipment, net - 14,697 10,951 - 25,648
--------- -------- -------- ---------- ---------

Investment in subsidiaries
and other investments 223,046 6,793 - (225,730) 4,109
Goodwill, net of accumulated amortization - 174,368 - - 174,368
Other noncurrent assets 6,563 3,753 318 - 10,634
--------- -------- -------- ---------- ---------
$ 232,750 $247,505 $ 24,017 $ (225,730) $ 278,542
========= ======== ======== ========== =========

LIABILITIES

Current liabilities:
Current portion of long-term debt $ - $ 1,048 $ 1,343 $ - 2,391
Accounts payable 101 9,750 249 - 10,100
Accrued expenses 4,700 2,941 7,340 14,981
Customer deposits - 5,076 - - 5,076
--------- -------- -------- ---------- ---------
Total current liabilities 4,801 18,815 8,932 - 32,548
Long-term debt, net of current portion 115,478 5,588 4,321 - 125,387
Deferred income taxes 9,042 56 - - 9,098
--------- -------- -------- ---------- ---------
Total liabilities 129,321 24,459 13,253 - 167,033
--------- -------- -------- ---------- ---------

Minority interest - - - 8,080 8,080

STOCKHOLDERS' EQUITY

Common stock 173 - - - 173
Capital in excess of par value 70,813 - - - 70,813
Accumulated earnings 32,443 - - - 32,443
Subsidiary net equity - 223,046 10,764 (233,810) -
--------- -------- -------- ---------- ---------
Total stockholders' equity 103,429 223,046 10,764 (233,810) 103,429
--------- -------- -------- ---------- ---------
$ 232,750 $247,505 $ 24,017 $ (225,730) $ 278,542
========= ======== ======== ========== =========



14





PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Condensed Consolidating Statement of Cash Flows
Three Months Ended March 31, 2003
(Unaudited)



Prime Medical Guarantor Non-Guarantor Eliminating Consolidated
($ in thousands) Services, Inc. Subsidiaries Subsidiaries Entries Total
-------------- -------------- -------------- -------------- --------------

CASH FLOWS FROM OPERATING
ACTIVITIES:

Net cash provided by (used in)
operating activities $ (3,070) $ 5,728 $ 6,251 $ - $ 8,909
-------- ------- ------- -------- -------

CASH FLOWS FROM INVESTING
ACTIVITIES:
Purchase of equity investments and entities - (10,302) - - (10,302)
Escrow depoits - (3,492) - - (3,492)
Purchases of property and equipment - (1,000) (1,281) - (2,281)
Proceeds from sales of equipment - 3 2 - 5
Distributions from subsidiaries 7,039 3,979 - (11,018) -
Investments (8,000) - - 8,000 -
Distributions from investments - 135 - - 135
-------- ------- ------- -------- -------

Net cash provided by (used in)
investing activities (961) (10,677) (1,279) (3,018) (15,935)
-------- ------- ------- -------- -------

CASH FLOWS FROM FINANCING
ACTIVITIES:
Payments on notes payable exclusive of
interest (4,000) - (485) - (4,485)
Borrowings on notes payable 8,000 - 1,605 - 9,605
Distributions to minority interest - - - (8,316) (8,316)
Contributions by minority interest - - (842) - (842)
Contributions from parent - 8,000 - (8,000) -
Distributions to equity owners - (7,039) (12,295) 19,334 -
-------- ------- ------- -------- -------

Net cash provided by (used in)
financing activities 4,000 961 (12,017) 3,018 (4,038)
-------- ------- ------- -------- -------

NET INCREASE (DECREASE) IN CASH
AND CASH EQUIVALENTS (31) (3,988) (7,045) - (11,064)

Cash and cash equivalents, beginning of period 66 7,897 12,211 - 20,174
-------- ------- ------- -------- -------

Cash and cash equivalents, end of period $ 35 $ 3,909 $ 5,166 $ - $ 9,110
======== ======= ======= ======== =======


15




PRIME MEDICAL SERVICES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Condensed Consolidating Statement of Cash Flows
Three Months Ended March 31, 2002
(Unaudited)



Prime Medical Guarantor Non-Guarantor Eliminating Consolidated
($ in thousands) Services, Inc. Subsidiaries Subsidiaries Entries Total
-------------- -------------- -------------- -------------- ----------------

CASH FLOWS FROM OPERATING
ACTIVITIES:

Net cash provided by
operating activities $ 1,779 $ 1,540 $ 9,381 $ - $ 12,700
------- ------- ------- -------- --------

CASH FLOWS FROM INVESTING
ACTIVITIES:
Purchases of property and equipment - (16) (232) - (248)
Distributions from subsidiaries 6 2,848 - (2,854) -
Distributions from investments - 115 - - 115
Other - - 15 - 15
------- ------- ------- -------- --------

Net cash provided by (used in)
investing activities 6 2,947 (217) (2,854) (118)
------- ------- ------- -------- --------

CASH FLOWS FROM FINANCING
ACTIVITIES:
Payments on notes payable exclusive of
interest (2,000) - (1,046) - (3,046)
Distributions to minority interest - - - (7,957) (7,957)
Contributions by minority interest - - 351 - 351
Distributions to equity owners - (6) (10,805) 10,811 -
------- ------- ------- -------- --------

Net cash provided by (used in)
financing activities (2,000) (6) (11,500) 2,854 (10,652)
------- ------- ------- -------- --------

NET INCREASE (DECREASE) IN CASH
AND CASH EQUIVALENTS (215) 4,481 (2,336) - 1,930

Cash and cash equivalents, beginning of period 259 3,088 13,156 - 16,503
------- ------- ------- -------- --------

Cash and cash equivalents, end of period $ 44 $ 7,569 $ 10,820 $ - $ 18,433
======= ======= ======== ======== ========


16


Item 2 - Management's Discussion and Analysis
---------------------------------------------
of Financial Condition and
--------------------------
Results of Operations
---------------------

Forward-Looking Statements
- --------------------------

The statements contained in this report that are not purely historical are
forward-looking statements within the meaning of Section 27A of the Securities
Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including
statements regarding our expectations, hopes, intentions or strategies regarding
the future. You should not place undue reliance on forward-looking statements.
All forward-looking statements included in this report are based on information
available to us on the date hereof, and we assume no obligation to update any
such forward-looking statements. It is important to note that our actual results
could differ materially from those in the forward-looking statements. In
addition to any risks and uncertainties specifically identified in the text
surrounding such forward-looking statements, you should consult our reports on
Form 10-K and other filings with the Securities and Exchange Commission, for
factors that could cause our actual results to differ materially from those
presented.

The forward-looking statements included herein are necessarily based on various
assumptions and estimates and are inherently subject to various risks and
uncertainties, including risks and uncertainties relating to the possible
invalidity of the underlying assumptions and estimates and possible changes or
developments in social, economic, business, industry, market, legal and
regulatory circumstances and conditions and actions taken or omitted to be taken
by third parties, including customers, suppliers, business partners and
competitors and legislative, judicial and other governmental authorities and
officials. Assumptions related to the foregoing involve judgements with respect
to, among other things, future economic, competitive and market conditions and
future business decisions, all of which are difficult or impossible to predict
accurately and many of which are beyond our control. Any of such assumptions
could be inaccurate and therefore, there can be no assurance that the
forward-looking statements included in this report will prove to be accurate.

General
- -------

We provide lithotripsy services and design and manufacture trailers and coaches
that transport high technology medical devices as well as broadcast and
communication equipment.

Lithotripsy Services. Lithotripsy is a non-invasive procedure for treating
kidney stones, typically performed on an outpatient basis, that eliminates the
need for lengthy hospital stays and extensive recovery periods associated with
surgery. We own 67 lithotripters, 62 of which are mobile and five of which are
fixed site. We do not render any medical services. Rather, the physicians do.

We also provide services relating to operating our lithotripters, including
scheduling, staffing, training, quality assurance, maintenance, regulatory
compliance, and contracting with payors, hospitals and surgery centers.

Manufacturing. We design, construct and engineer mobile trailers, coaches, and
special purpose mobile units that transport high technology medical devices and
equipment designed for broadcasting and communications applications, such as
magnetic resonance imaging, cardiac catheterization labs, CT scanware,
lithotripters, postitron emission tomography, mobile command and control centers
and satellite news gathering vehicles.

17

Recent Developments
- -------------------

Effective January 1, 2003, we acquired Aluminum Body Corporation ("ABC"). The
acquisition of ABC extends our position in the manufacture of command and
control vehicles for the Homeland Security and military and government markets.
Additionally, the combination provides an important west coast hub for the
service and sale of all of the products manufactured within our manufacturing
group.

Effective February 7, 2003, we acquired Winemiller Communications
("Winemiller"). Winemiller provides turnkey remanufacturing and refurbishing of
specialty vehicles utilized by the broadcast community and is a recognized
leader in the application of microwave technology solutions.

In March 2003, we amended our interest rate swap agreement to add an additional
$25 million, to the existing $50 million, with a floating rate based on LIBOR
plus 5.11%. Our swap agreement is designated as a fair value hedge. This swap
was executed to convert $75 million of the 8.75% notes from a fixed to floating
rate instrument.

Critical Accounting Policies
- ----------------------------

Management has identified the following critical accounting policies:

Consolidation of our investment in certain limited partnerships where we, as the
general partner, exercise effective control, even though our ownership is less
than 50%, requires judgement. We have reviewed each of the underlying agreements
and determined we have effective control; however, if it was determined this
control did not exist, these investments would be reflected on the equity method
of accounting. Although this would change individual line items within our
consolidated financial statements, it would have no effect on our net income
and/or total stockholders' equity.

Impairments of intangible assets is another critical accounting policy that
requires judgement and is based on assumptions of future operations. Effective
January 1, 2002, we adopted Statement of Financial Accounting Standards ("SFAS")
No. 142. Under SFAS No. 142, goodwill is no longer amortized, but must be tested
for impairment at least annually. Impairment testing is done at a reporting unit
level. We currently have identified two reporting units under the criteria set
forth by SFAS No. 142.

A third critical accounting policy which requires judgement of management is the
estimated allowance for doubtful accounts and contractual adjustments. We have
based our estimates on historical collection amounts, current contracts with
payors, current changes of the facts and circumstances relating to these matters
and certain negotiations with related payors. Actual results could vary from
these estimates.

Three months ended March 31, 2003 compared to the three months ended
- --------------------------------------------------------------------
March 31, 2002
- --------------

Our total revenues for the three months ended March 31, 2003 increased $549,000
(1%) as compared to the same period in 2002. Revenues from our lithotripter
operations decreased by $2,407,000 (14%). Conversion of contract from a retail
style contract to a wholesale style contract, payor mix changes and
renegotiation of contracts during the past year resulted in decreases in average
revenue per procedure. The actual number of procedures performed in the three
months ended March 31, 2003 decreased by 7% compared to the same period in 2002.
Our manufacturing revenues increased $7,376,000 (40%) due to the acquisition of
Frontline Communications during May 2002, Smit Mobile Equipment Company in July
2002, Winemiller in February 2003 and ABC in January 2003. Our refractive
revenues decreased $4,487,000 (100%) as we fully disposed of these operations in
late 2002.

18

Our costs of services and general and administrative expenses (excluding
depreciation and amortization) for the three months ended March 31, 2003
increased from 65% to 74% of revenues, primarily due to increases in our
manufacturing operations, which has lower operating margins than our lithotripsy
operations. Our costs of services associated with our lithotripsy operations
decreased $323,000 (5%) in absolute terms and increased from 39% to 43% of our
lithotripsy revenues primarily due to the decrease in revenues noted above. Our
cost of services associated with our manufacturing operations increased
$7,421,000 (47%) in absolute terms and from 86% to 90% of our manufacturing
revenues due to increased sales and costs related to our acquisitions. Cost of
services associated with our refractive operations decreased $3,172,000 (100%)
as we fully disposed of these operations in late 2002. Our corporate expenses
remained constant at 2% of revenues, decreasing $167,000 (21%) in absolute
terms, as we continue to successfully grow without proportionately adding
corporate expenses.

Depreciation and amortization expense increased $25,000 for the three months
ended March 31, 2003 compared to the same period in 2002.

Our other expenses decreased $785,000 from March 31, 2002 to March 31, 2003.
This decrease is partially attributable to a decrease in our interest expense of
$447,000, a decrease in our loan fees of $296,000 and an increase in our
interest income of $55,000 compared to the same period in 2002.

Minority interest in consolidated income for the three months ended March 31,
2003 decreased $1,867,000 compared to the same period in 2002, primarily as a
result of a decrease in income from our lithotripsy segment which has
significantly higher minority interest percentages than our other segments.

Provision for income taxes for the three months ended March 31, 2003 decreased
$304,000 compared to the same period in 2002 due to an decrease in taxable
income.

Liquidity and Capital Resources
- -------------------------------

Cash and cash equivalents were $9,110,000 and $20,174,000 at March 31, 2003 and
December 31, 2002, respectively. Cash provided by operations for the quarter
ended March 31, 2003 was $8,909,000 compared to cash provided by operations for
the quarter ended March 31, 2002 of $12,700,000. Fee and other revenue collected
increased by $7,615,000 and was offset by the increase in cash paid to
employees, suppliers of goods and others of $9,351,000. These fluctuations are
attributable to increased operations primarily in our manufacturing segment as
well as the timing of accounts receivable collections and accounts payable and
accrued expense payments. Taxes paid increased $1,803,000 from 2002 to 2003 due
to the receipt of a 2001 tax refund in 2002.

Cash used by our investing activities for the quarter ended March 31, 2003, was
$15,935,000 primarily due to $10,302,000 used in our acquisition of Winemiller
and ABC. We purchased equipment and leasehold improvements totaling $2,281,000.
We also deposited $3,492,000 in an escrow account related to certain contingent
consideration for the ABC acquisition. Cash used by our investing activities for
the quarter ended March 31, 2002, was $118,000.

Cash used in our financing activities for the quarter ended March 31, 2003, was
$4,038,000, primarily due to distributions to minority interests of $8,316,000,
partially offset by net borrowings on notes payable of $5,120,000. Cash used in
our financing activities for the quarter ended March 31, 2002, was $10,652,000,
primarily due to distributions to minority interests of $7,957,000 and net
payments on notes payable of $3,046,000.

19

Senior Credit Facility

Our senior credit facility is a revolving line of credit. The revolving line of
credit has a borrowing limit of $50 million, $13.5 million of which was drawn at
March 31, 2003 and $21.5 million of which was drawn at April 30, 2003. Our
senior credit facility contains covenants that, among other things, limit the
payment of cash dividends on our common stock, limit repurchases of our common
stock, restrict the amount of our consolidated debt, restrict our ability to
make certain loans and investments, and provide that we must maintain certain
financial ratios.

8.75% Notes

In addition, we have $100 million of unsecured senior subordinated notes. The
notes bear interest at 8.75% and interest is payable semi-annually on April 1st
and October 1st. Principal is due April 2008.

The indenture governing our 8.75% notes contains covenants that, among other
things: (1) limit the incurrence of additional indebtedness; (2) limit certain
investments; (3) limit restricted payments; (4) limit the disposition of assets;
(5) limit the payment of dividends and other payment restrictions affecting
subsidiaries; (6) limit transactions with affiliates; (7) limit the creation of
liens; and (8) restrict mergers, consolidations and transfers of assets. In the
event of a change of control under the indenture, we will be required to make an
offer to repurchase the 8.75% notes at 101% of the principal amount thereof,
plus accrued and unpaid interest to the date of the repurchase.

The 8.75% notes are unsecured general obligations and are subordinated in right
of payment to all our existing and future senior indebtedness and are guaranteed
by our subsidiaries on a full, unconditional, joint and several basis.

In August 2002, we entered into an interest rate swap which is designated as a
fair value hedge pursuant to the provisions of FAS No. 133, Accounting for
Derivative Instruments and Hedging Activities, and FAS No. 138, Accounting for
Certain Derivative Instruments and Certain Hedging Activities, An Amendment of
FASB Statement No. 133. This swap was executed to convert $50 million of the
8.75% notes from a fixed to floating rate instrument. The floating rate is based
on LIBOR plus 4.56%. In March 2003, we amended our interest rate swap agreement
to add an additional $25 million with a floating rate based on LIBOR plus 5.11%.

General

We seek opportunities to increase our lithotripsy operations primarily through
forming new operating subsidiaries in new markets as well as by acquisitions. We
seek opportunities to grow our manufacturing operations through acquisitions,
expanding our product lines and selling to a broader customer base. We intend to
fund the purchase price for future acquisitions and developments using
borrowings under our senior credit facility and cash flows from our operations.
In addition, we may use shares of our common stock in acquisitions where
appropriate.

During 1998, we announced a stock repurchase program of up to $25.0 million of
our common stock. In February 2000, we announced an increase in the authorized
repurchase amount from $25.0 million to $35.0 million and in January 2001 we
increased this amount to $45.0 million. We have not repurchased any of our
common stock since 2000. From time to time, we may purchase additional shares of
our common stock where, in our judgment, market valuations of our stock do not
accurately reflect our past and projected results of operations. We intend to
fund any additional stock purchases using cash flows from operations and
borrowings under our senior credit facility. Under our repurchase program,
through March 31, 2003, we have purchased 3,820,200 shares of our stock for a
total of $32,525,000. These shares were retired in August 2002.

20

Our ability to make scheduled payments of principal, or to pay the interest on,
or to refinance, our indebtedness, or to fund planned capital expenditures, will
depend on our future performance, which, to a certain extent, is subject to
general economic, financial, competitive, legislative, regulatory and other
factors that are beyond our control. Based upon the current level of our
operations and anticipated cost savings and revenue growth, we believe that cash
flows from our operations and available cash, together with available borrowings
under our senior credit facility, will be adequate to meet our future liquidity
needs for at least the next several years. However, there can be no assurance
that our business will generate sufficient cash flows from operations, that we
will realize our anticipated revenue growth and operating improvements or that
future borrowings will be available under our senior credit facility in an
amount sufficient to enable us to service our indebtedness or to fund our other
liquidity needs.

Inflation
- ---------

Our operations are not significantly affected by inflation because we are not
required to make large investments in fixed assets. However, the rate of
inflation will affect certain of our expenses, such as employee compensation and
benefits.

Adoption of Accounting Pronouncements
- -------------------------------------

In June 2001, FASB issued SFAS No. 143, Accounting for Asset Retirement
Obligations. SFAS No. 143 requires the Company to record the fair value of an
asset retirement obligation as a liability in the period in which it incurs a
legal obligation associated with the retirement of tangible long-lived assets
that result from the acquisition, construction, development, and/or normal use
of the assets. The Company also records a corresponding asset that is
depreciated over the life of the asset. Subsequent to the initial measurement of
the asset retirement obligation, the obligation will be adjusted at the end of
each period to reflect the passage of time and changes in the estimated future
cash flows underlying the obligation. The Company is required to adopt SFAS No.
143 on January 1, 2003. The adoption of SFAS No. 143 did not have a material
effect on the Company's consolidated financial statements.

In June 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with
Exit or Disposal Activities. SFAS No. 146 addresses financial accounting and
reporting for costs associated with exit or disposal activities and nullifies
Emerging Issues Task Force (EITF) Issue 94-3, Liability Recognition for Certain
Employee Termination Benefits and Other Costs to Exit an Activity. The
provisions of this Statement are effective for exit or disposal activities that
are initiated after December 31, 2002, with early application encouraged. The
adoption of SFAS No. 146 did not have a material effect on the Company's
consolidated financial statements.

In November 2002, the FASB issued Interpretation No. 45, Guarantor's Accounting
and Disclosure Requirements for Guarantees, Including Indirect Guarantees of
Indebtedness to Others, an interpretation of FASB Statements No. 5, 57 and 107
and a rescission of FASB Interpretation No. 34. This Interpretation elaborates
on the disclosures to be made by a guarantor in its interim and annual financial
statements about its obligations under guarantees issued. The Interpretation
also clarifies that a guarantor is required to recognize, at inception of a
guarantee, a liability for the fair value of the obligation undertaken. The
initial recognition and measurement provisions of the Interpretation are
applicable to guarantees issued or modified after December 31, 2002 and are not
expected to have a material effect on the Company's consolidated financial
statements. The disclosure requirements are effective for financial statements
of interim and annual periods ending after December 15, 2002. The adoption of
this Interpretation did not have a material effect on the Company's consolidated
financial statements.

21

In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based
Compensation - Transition and Disclosure, an amendment of FASB Statement No.
123. This Statement amends FASB Statement No. 123, Accounting for Stock-Based
Compensation, to provide alternative methods of transition for a voluntary
change to the fair value method of accounting for stock-based employee
compensation. In addition, this Statement amends the disclosure requirements of
Statement No. 123 to require prominent disclosures in both annual and interim
financial statements. Certain of the disclosure modifications are required for
fiscal years ending after December 15, 2002 and are included in the notes to
these consolidated financial statements.

In January 2003, the FASB issued Interpretation No. 46, Consolidation of
Variable Interest Entities, an interpretation of ARB No. 51. This Interpretation
addresses the consolidation by business enterprises of variable interest
entities as defined in the Interpretation. The Interpretation applies
immediately to a variable interests in variable interest entities created after
January 31, 2003, and July 1, 2003 for variable interests in variable interest
entities that existed at January 31, 2003 and remain in existence at July 1,
2003. The application of this Interpretation did not have a material effect on
the Company's consolidated financial statements.

22

Item 3 - Quantitative and Qualitative Disclosures
-------------------------------------------------
About Market Risk
-----------------

Interest Rate Risk
- ------------------

As of March 31, 2003, we had long-term debt (including current portion) totaling
$127,778,000, of which $100 million has a fixed rate of interest of 8.75%,
$856,000 has fixed rates of 5% to 11%, $4,374,000 bears interest at a variable
rate equal to a specified prime rate, $19,055,000 million bears interest at a
variable rate equal to LIBOR + 1 to 3.75% and $1,515,000 does not bear any
interest. The remaining $1,978,000 relates to the fair value of our interest
rate swap which is discussed below. We are exposed to some market risk due to
the floating interest rate debt totaling $23,429,000. We make monthly or
quarterly payments of principal and interest on $7,533,000 of the floating rate
debt. An increase in interest rates of 1% would result in a $234,000 annual
increase in interest expense on this existing principal balance.

Additionally, in August 2002, we entered into an interest rate swap, which is
designated as a fair value hedge pursuant to the provisions of FAS No. 133,
Accounting for Derivative Instruments and Hedging Activities, and FAS No. 138,
Accounting for Certain Derivative Instruments and Certain Hedging Activities, an
Amendment of FASB Statement No. 133. This swap has the effect of converting $50
million of our 8.75% notes from a fixed to floating rate instrument with a rate
of LIBOR plus 4.57%. In March 2003, we amended our interest rate swap agreement
to add an additional $25 million with a floating rate based on LIBOR plus 5.11%.


Item 4 - Controls and Procedures
--------------------------------


Within 90 days before the date of this report on Form 10-Q, under the
supervision and with the participation of our management, including our Chief
Executive Officer (our principal executive officer) and our Chief Financial
Officer (our principal financial officer), we evaluated the effectiveness of our
disclosure controls and procedures (as defined under Rule 13a-14(c) of the
Securities Exchange Act of 1934, as amended (the "Exchange Act")). Based on this
evaluation, our Chief Executive Officer and our Chief Financial Officer
concluded that our disclosure controls and procedures are effective to ensure
that information we are required to disclose in the reports that we file or
submit under the Exchange Act is recorded, processed, summarized and reported
within the time periods specified in the SEC's rules and forms.

There were no significant changes in our internal controls or in other factors
that could significantly affect these controls subsequent to the date of such
evaluation.


23











PART II


OTHER INFORMATION


24

Item 6. Exhibits and Reports on Form 8-K.
- ------------------------------------------

(a) Exhibits

12. Computation of ratio of earnings to fixed charges.

99.1 Certification of Chief Executive Officer

99.2 Certification of Chief Financial Officer

(b) Current Reports on Form 8-K

On April 16, 2003, we filed a report on Form 8-K revising our guidance
for the quarter ending March 31, 2003 and announcing our conference
call for the quarter ending March 31, 2003.

On April 24, 2003, we filed a report on Form 8-K disclosing our first
quarter 2003 earnings release.


25



SIGNATURES
----------


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

PRIME MEDICAL SERVICES, INC.



Date: May 13, 2003 By: /s/ John Q. Barnidge
-----------------------
John Q. Barnidge, Senior Vice President
and Chief Finanical Officer













26

CERTIFICATION
-------------

I, Brad A. Hummel, President and Chief Executive Officer of Prime Medical
Services, Inc., certify that:

1. I have reviewed this quarterly report on Form 10-Q of Prime
Medical Services, Inc.;

2. Based on my knowledge, this quarterly report does not contain any
untrue statement of a material fact or omit to state a material
fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not
misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other
financial information included in this quarterly report, fairly
present in all material respects the financial condition, results
of operations and cash flows of the registrant as of, and for, the
periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible
for establishing and maintaining disclosure controls and
procedures (as defined in Exchange Act Rules 13a-14 and 15d-14)
for the registrant and we have:

(a) designed such disclosure controls and procedures to ensure
that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the
period in which this quarterly report is being prepared;

(b) evaluated the effectiveness of the registrant's disclosure
controls and procedures as of a date within 90 days prior to
the filing date of this quarterly report (the "Evaluation
Date"); and

(c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures
based on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed,
based on our most recent evaluation, to the registrant's auditors
and the audit committee of registrant's board of directors (or
persons performing the equivalent function):

(a) all significant deficiencies in the design or operation of
internal controls which could adversely affect the
registrant's ability to record, process, summarize and
report financial data and have identified for the
registrant's auditors any material weaknesses in internal
controls; and

(b) any fraud, whether or not material, that involves management
or other employees who have a significant role in the
registrant's internal controls; and

27

6. The registrant's other certifying officers and I have indicated in
this quarterly report whether or not there were significant
changes in internal controls or in other factors that could
significantly affect internal controls subsequent to the date of
our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.

Date: May 13, 2003 By: /s/ Brad A. Hummel
---------------------------------
Brad A. Hummel
President and Chief Executive Officer


28

CERTIFICATION

I, John Q. Barnidge, Chief Financial Officer of Prime Medical Services, Inc.,
certify that:

1. I have reviewed this quarterly report on Form 10-Q of Prime
Medical Services, Inc.;

2. Based on my knowledge, this quarterly report does not contain any
untrue statement of a material fact or omit to state a material
fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not
misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other
financial information included in this quarterly report, fairly
present in all material respects the financial condition, results
of operations and cash flows of the registrant as of, and for, the
periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible
for establishing and maintaining disclosure controls and
procedures (as defined in Exchange Act Rules 13a-14 and 15d-14)
for the registrant and we have:

(a) designed such disclosure controls and procedures to ensure
that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the
period in which this quarterly report is being prepared;

(b) evaluated the effectiveness of the registrant's disclosure
controls and procedures as of a date within 90 days prior to
the filing date of this quarterly report (the "Evaluation
Date"); and

(c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures
based on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed,
based on our most recent evaluation, to the registrant's auditors
and the audit committee of registrant's board of directors (or
persons performing the equivalent function):

(a) all significant deficiencies in the design or operation of
internal controls which could adversely affect the
registrant's ability to record, process, summarize and
report financial data and have identified for the
registrant's auditors any material weaknesses in internal
controls; and

(b) any fraud, whether or not material, that involves management
or other employees who have a significant role in the
registrant's internal controls; and


29

6. The registrant's other certifying officers and I have indicated in
this quarterly report whether or not there were significant
changes in internal controls or in other factors that could
significantly affect internal controls subsequent to the date of
our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.

Date: May 13, 2003 By: /s/ John Q. Barnidge
---------------------------------
John Q. Barnidge
Chief Financial Officer























30