Back to GetFilings.com



FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT of 1934

For the quarterly period ended March 31, 2003
--------------------------------------------------------------------------

OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT of 1934

For the transition period from _____________________ to _____________________


Commission file number
0-23968
---------------------------------------


CNL Income Fund XIII, Ltd.
- -----------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)


Florida 59-3143094
- --------------------------------- ------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)


450 South Orange Avenue
Orlando, Florida 32801
- --------------------------------- ------------------------------
(Address of principal executive offices) (Zip Code)


Registrant's telephone number
(including area code) (407) 540-2000
------------------------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No _________

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act): Yes___ No X -





CONTENTS





Part I Page
----

Item 1. Financial Statements:

Condensed Balance Sheets 1

Condensed Statements of Income 2

Condensed Statements of Partners' Capital 3

Condensed Statements of Cash Flows 4

Notes to Condensed Financial Statements 5-6

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 7-9

Item 3. Quantitative and Qualitative Disclosures About Market
Risk 9

Item 4. Controls and Procedures 9


Part II

Other Information 10-11






CNL INCOME FUND XIII, LTD.
(A Florida Limited Partnership)
CONDENSED BALANCE SHEETS




March 31, December 31,
2003 2002
------------------ -------------------

ASSETS

Real estate properties with operating leases, net $ 20,948,669 $ 21,048,701
Net investment in direct financing leases 5,526,572 5,561,235
Investment in joint ventures 3,187,720 3,211,480
Cash and cash equivalents 1,243,255 1,275,846
Receivables, less allowance for doubtful accounts of $13,151
and $3,222, respectively 22,071 76,653
Accrued rental income 1,961,572 1,932,122
Other assets 15,561 35,964
------------------ -------------------

$ 32,905,420 $ 33,142,001
================== ===================

LIABILITIES AND PARTNERS' CAPITAL

Accounts payable and accrued expenses $ 46,442 $ 7,851
Real estate taxes payable 2,991 4,410
Distributions payable 850,002 850,002
Due to related parties 21,094 20,593
Rents paid in advance 78,383 147,147
Deferred rental income 23,386 23,800
------------------ -------------------
Total liabilities 1,022,298 1,053,803

Partners' capital 31,883,122 32,088,198
------------------ -------------------

$ 32,905,420 $ 33,142,001
================== ===================

See accompanying notes to condensed financial statements.








CNL INCOME FUND XIII, LTD.
(A Florida Limited Partnership)
CONDENSED STATEMENTS OF INCOME




Quarter Ended
March 31,
2003 2002
-------------- ---------------

Revenues:
Rental income from operating leases $ 627,295 $ 598,450
Earned income from direct financing leases 148,285 135,330
Contingent rental income 37,080 50,931
Interest and other income 746 2,166
-------------- ---------------
813,406 786,877
-------------- ---------------

Expenses:
General operating and administrative 78,886 80,629
Property expenses 1,419 4,835
Management fees to related parties 9,086 9,510
State and other taxes 56,240 33,579
Depreciation and amortization 100,091 97,007
-------------- ---------------
245,722 225,560
-------------- ---------------

Income Before Equity in Earnings of Joint Ventures 567,684 561,317

Equity in Earnings of Joint Ventures 77,242 75,664
-------------- ---------------

Income from Continuing Operations 644,926 636,981
-------------- ---------------

Discontinued Operations:
Loss from discontinued operations -- (23,158 )
-------------- ---------------

Net Income $ 644,926 $ 613,823
============== ===============

Income (Loss) Per Limited Partner Unit
Continuing operations $ 0.16 $ 0.16
Discontinued operations -- (0.01 )
-------------- ---------------

Total $ 0.16 $ 0.15
============== ===============

Weighted Average Number of Limited Partner
Units Outstanding 4,000,000 4,000,000
============== ===============


See accompanying notes to condensed financial statements.




CNL INCOME FUND XIII, LTD.
(A Florida Limited Partnership)
CONDENSED STATEMENTS OF PARTNERS' CAPITAL




Quarter Ended Year Ended
March 31, December 31,
2003 2002
------------------- ------------------

General partners:
Beginning balance $ 191,934 $ 191,934
Net income -- --
------------------- ------------------
191,934 191,934
------------------- ------------------

Limited partners:
Beginning balance 31,896,264 31,963,728
Net income 644,926 3,332,544
Distributions ($0.21 and $0.85 per
limited partner unit, respectively) (850,002 ) (3,400,008 )
------------------- ------------------
31,691,188 31,896,264
------------------- ------------------

Total partners' capital $ 31,883,122 $ 32,088,198
=================== ==================


See accompanying notes to condensed financial statements.





CNL INCOME FUND XIII, LTD.
(A Florida Limited Partnership)
CONDENSED STATEMENTS OF CASH FLOWS




Quarter Ended
March 31,
2003 2002
--------------- --------------

Increase (Decrease) in Cash and Cash Equivalents

Net Cash Provided by Operating Activities $ 817,411 $ 836,891
--------------- --------------

Cash Flows from Financing Activities:
Distributions to limited partners (850,002 (850,002 )
--------------- --------------
Net cash used in financing activities (850,002 (850,002 )
--------------- --------------

Net Decrease in Cash and Cash Equivalents (32,591 ) (13,111 )

Cash and Cash Equivalents at Beginning of Quarter 1,275,846 785,750
--------------- --------------

Cash and Cash Equivalents at End of Quarter $ 1,243,255 $ 772,639
=============== ==============

Supplemental Schedule of Non-Cash Financing
Activities:

Distributions declared and unpaid at end of
quarter $ 850,002 $ 850,002
=============== ==============



See accompanying notes to condensed financial statements.




CNL INCOME FUND XIII, LTD.
(A Florida Limited Partnership)
NOTES TO CONDENSED FINANCIAL STATEMENTS
Quarters Ended March 31, 2003 and 2002


1. Basis of Presentation:
---------------------

The accompanying unaudited condensed financial statements have been
prepared in accordance with the instructions to Form 10-Q and do not
include all of the information and note disclosures required by
generally accepted accounting principles. The financial statements
reflect all adjustments, consisting of normal recurring adjustments,
which are, in the opinion of the general partners, necessary to a fair
statement of the results for the interim periods presented. Operating
results for the quarter ended March 31, 2003, may not be indicative of
the results that may be expected for the year ending December 31, 2003.
Amounts as of December 31, 2002, included in the financial statements,
have been derived from audited financial statements as of that date.

These unaudited financial statements should be read in conjunction with
the financial statements and notes thereto included in Form 10-K of CNL
Income Fund XIII, Ltd. (the "Partnership") for the year ended December
31, 2002.

In January 2003, FASB issued FASB Interpretation No. 46 ("FIN 46"),
"Consolidation of Variable Interest Entities" to expand upon and
strengthen existing accounting guidance that addresses when a company
should include the assets, liabilities and activities of another entity
in its financial statements. To improve financial reporting by
companies involved with variable interest entities (more commonly
referred to as special-purpose entities or off-balance sheet
structures), FIN 46 requires that a variable interest entity be
consolidated by a company if that company is subject to a majority risk
of loss from the variable interest entity's activities or entitled to
receive a majority of the entity's residual returns or both. Prior to
FIN 46, a company generally included another entity in its consolidated
financial statements only if it controlled the entity through voting
interests. Consolidation of variable interest entities will provide
more complete information about the resources, obligations, risks and
opportunities of the consolidated company. The consolidation
requirements of FIN 46 apply immediately to variable interest entities
created after January 31, 2003, and to older entities, in the first
fiscal year or interim period beginning after June 15, 2003. The
general partners believe adoption of this standard may result in either
consolidation or additional disclosure requirements with respect to the
Partnership's unconsolidated joint ventures or properties held with
affiliates of the general partners as tenants-in-common, which are
currently accounted for under the equity method. However, such
consolidation is not expected to significantly impact the Partnership's
results of operations.

2. Reclassification:
----------------

Certain items in the prior year's financial statements have been
reclassified to conform to 2003 presentation. These reclassifications
had no effect on total partners' capital or net income.





CNL INCOME FUND XIII, LTD.
(A Florida Limited Partnership)
NOTES TO CONDENSED FINANCIAL STATEMENTS
Quarters Ended March 31, 2003 and 2002


3. Concentration of Credit Risk:
----------------------------

The following schedule presents total rental revenues from individual
lessees, each representing more than ten percent of rental revenues
(including the Partnership's share of rental revenues from the joint
ventures and the properties held as tenants-in-common with affiliates
of the general partners), for each of the quarters ended March 31:



2003 2002
---------------- ----------------

Flagstar Enterprises, Inc. $ 158,075 $ 159,468
Golden Corral Corporation 157,094 157,539
Long John Silver's, Inc. 103,041 100,333
Checkers Drive-In Restaurants, Inc. 91,520 N/A


In addition, the following schedule presents total rental revenues from
individual restaurant chains, each representing more than ten percent
of rental revenues (including the Partnership's share of rental
revenues from the joint ventures and the properties held as
tenants-in-common with affiliates of the general partners), for each of
the quarters ended March 31:



2003 2002
---------------- ----------------

Hardee's $ 158,075 $ 159,468
Golden Corral Family Steakhouse Restaurants 157,094 157,539
Long John Silver's 103,041 100,333
Checkers Drive-In Restaurant 91,520 N/A
Burger King N/A 104,381


The information denoted by N/A indicates that for each period
presented, the tenant or chain did not represent more than ten percent
of the Partnership's total rental revenues.

Although the Partnership's properties have some geographical diversity
in the United States and the Partnership's lessees operate a variety of
restaurant concepts, default by any of these lessees or restaurant
chains could significantly impact the results of operations of the
Partnership if the Partnership is not able to re-lease the properties
in a timely manner.






ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

CNL Income Fund XIII, Ltd. (the "Partnership") is a Florida limited
partnership that was organized on September 25, 1992, to acquire for cash,
either directly or through joint venture arrangements, both newly constructed
and existing restaurants, as well as properties upon which restaurants were to
be constructed (the "Properties"), which are leased primarily to operators of
national and regional fast-food and family-style restaurant chains. The leases
are generally triple-net leases, with the lessees generally responsible for all
repairs and maintenance, property taxes, insurance and utilities. As of March
31, 2003 and 2002, the Partnership owned 40 Properties directly and six
Properties indirectly through joint venture or tenancy in common arrangements.

Capital Resources

Cash from operating activities was $817,411 and $836,891 for the
quarters ended March 31, 2003 and 2002, respectively. The decrease in cash from
operating activities for the quarter ended March 31, 2003, as compared to the
quarter ended March 31, 2002, was a result of changes in the Partnership's
income and expenses and changes in working capital.

At March 31, 2003, the Partnership had $1,243,255 in cash and cash
equivalents, as compared to $1,275,846 at December 31, 2002. The funds remaining
at March 31, 2003, after payment of distributions and other liabilities will be
used to invest in an additional Property and to meet the Partnership's working
capital needs.

Short-Term Liquidity

The Partnership's investment strategy of acquiring Properties for cash
and leasing them under triple-net leases to operators who meet specified
financial standards minimizes the Partnership's operating expenses. The general
partners believe that the leases will generate net cash flow in excess of
operating expenses.

The Partnership's short-term liquidity requirements consist primarily
of the operating expenses of the Partnership.

The general partners have the right, but not the obligation, to make
additional capital contributions if they deem it appropriate in connection with
the Partnership's operations.

The Partnership generally distributes cash from operations remaining
after the payment of operating expenses of the Partnership, to the extent that
the general partners determine that such funds are available for distribution.
Based on current and anticipated future cash from operations, the Partnership
declared distributions to the limited partners of $850,002 for each of the
quarters ended March 31, 2003 and 2002. This represents distributions of $0.21
per unit for each applicable quarter. No distributions were made to the general
partners for the quarters ended March 31, 2003 and 2002. No amounts distributed
to the limited partners for the quarters ended March 31, 2003 and 2002 are
required to be or have been treated by the Partnership as a return of capital
for purposes of calculating the limited partners' return on their adjusted
capital contributions. The Partnership intends to continue to make distributions
of cash available for distribution to the limited partners on a quarterly basis.

Total liabilities of the Partnership, including distributions payable,
decreased to $1,022,298 at March 31, 2003, from $1,053,803 at December 31, 2002,
primarily as a result of a decrease in rents paid in advance at March 31, 2003,
as compared to December 31, 2002. The general partners believe that the
Partnership has sufficient cash on hand to meet its current working capital
needs.

Long-Term Liquidity

The Partnership has no long-term debt or other long-term liquidity
requirements.






Results of Operations

Total rental revenues were $775,580 for the quarter ended March 31,
2003 as compared to $733,780 in the same period in 2002. The increase in rental
revenues during the quarter ended March 31, 2003, as compared to the same period
in 2002, was primarily due to the Partnership reinvesting the majority of the
net proceeds from the 2002 sales of Dayton, Ohio, and Overland Park, Kansas in
two Properties in Houston, Texas and Lee's Summit, Missouri.

In December 2002, AmeriKing Corporation, the parent company to National
Restaurant Enterprises, Inc., ,which is the tenant of the Property in
Cincinnati, Ohio, filed for bankruptcy protection. As of May 15, 2003, the
Partnership has continued receiving rental payments relating to this lease.
While the tenant has neither rejected nor affirmed the lease, there can be no
assurance that it will not be rejected in the future. The lost revenues that
would result if the tenant rejects this lease will have an adverse effect on the
results of operations of the Partnership if the Partnership is unable to lease
the Property in a timely manner.

During the quarters ended March 31, 2003 and 2002, the Partnership also
earned $37,080 and $50,931, respectively, in contingent rental income. The
decrease in contingent rental income during the quarter ended March 31, 2003, as
compared to the same period in 2002, was due to the Partnership recognizing
percentage rental income when the tenants met the defined thresholds under their
lease agreements.

During the quarters ended March 31, 2003 and 2002, the Partnership
earned $77,242 and $75,664, respectively, attributable to the net income earned
by joint ventures.

During the quarter ended March 31, 2003, four lessees of the
Partnership, Flagstar Enterprises, Inc., Golden Corral Corporation, Long John
Silver's, Inc., and Checkers Drive-In Restaurants, Inc., each contributed more
than ten percent of the Partnership's total rental revenues (including the
Partnership's share of rental revenues from Properties owned by joint ventures
and Properties owned with affiliates of the general partners as
tenants-in-common arrangements). It is anticipated that, based on the minimum
rental payments required by the leases, these four lessees will each continue to
contribute more than ten percent of the Partnership's total rental revenues. In
addition, four restaurant chains, Hardee's, Golden Corral Family Steakhouse
Restaurants ("Golden Corral"), Long John Silver's and Checkers Drive-In
Restaurants, each accounted for more than ten percent of the Partnership's total
rental revenues (including the Partnership's share of rental revenues from
Properties owned by joint ventures and Properties owned with affiliates of the
general partners as tenants-in-common arrangements). It is anticipated that
these four Restaurant chains each will continue to account for more than ten
percent of the Partnership's total rental revenues under the terms of the
leases. Any failure of these lessees or restaurant chains could materially
affect the Partnership's income if the Partnership is not able to re-lease the
Properties in a timely manner.

Operating expenses, including depreciation and amortization expense,
were $245,722 and $225,560 for the quarters ended March 31, 2003 and 2002,
respectively. The increase in operating expenses during the quarter ended March
31, 2003 was primarily due to an increase in the amount of state tax expense
relating to several states in which the Partnership conducts business.

During the year ended December 31, 2002, the Partnership identified and
sold two Properties which were classified as Discontinued Operations in the
accompanying financial statements. During the quarter ended March 31, 2002, the
Partnership recognized a net rental loss (rental revenues less Property related
expenses and provisions for write-down of assets), of $23,158 relating to these
two Properties. The Partnership recorded a provision for write-down of assets
relating to the Property in Overland Park, Kansas of approximately $105,200
during the quarter ended March 31, 2002 in anticipation of the sale. The
provision represented the difference between the Property's net carrying value
and its estimated fair value. The Partnership sold the Properties in Overland
Park, Kansas and Dayton, Ohio subsequent to March 31, 2002.

In January 2003, FASB issued FASB Interpretation No. 46 ("FIN 46"),
"Consolidation of Variable Interest Entities" to expand upon and strengthen
existing accounting guidance that addresses when a company should include the
assets, liabilities and activities of another entity in its financial
statements. To improve financial reporting by companies involved with variable
interest entities (more commonly referred to as special-purpose entities or
off-balance sheet structures), FIN 46 requires that a variable interest entity
be consolidated by a company if that company is subject to a majority risk of
loss from the variable interest entity's activities or entitled to receive a
majority of the entity's residual returns or both. Prior to FIN 46, a company
generally included another entity in its consolidated financial statements only
if it controlled the entity through voting interests. Consolidation of variable
interest entities will provide more complete information about the resources,
obligations, risks and opportunities of the consolidated company. The
consolidation requirements of FIN 46 apply immediately to variable interest
entities created after January 31, 2003, and to older entities, in the first
fiscal year or interim period beginning after June 15, 2003. The general
partners believe adoption of this standard may result in either consolidation or
additional disclosure requirements with respect to the Partnership's
unconsolidated joint ventures or properties held with affiliates of the general
partners as tenants-in-common, which are currently accounted for under the
equity method. However, such consolidation is not expected to significantly
impact the Partnership's results of operations.


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Not applicable.


ITEM 4. CONTROLS AND PROCEDURES

The general partners maintain a set of disclosure controls and
procedures designed to ensure that information required to be disclosed in the
Partnership's filings under the Securities Exchange Act of 1934 is recorded,
processed, summarized and reported within the time periods specified in the
Securities and Exchange Commission's rules and forms. The principal executive
and financial officers of the corporate general partner have evaluated the
Partnership's disclosure controls and procedures within 90 days prior to the
filing of this Quarterly Report on Form 10-Q and have determined that such
disclosure controls and procedures are effective.

Subsequent to the above evaluation, there were no significant changes
in internal controls or other factors that could significantly affect these
controls, including any corrective actions with regard to significant
deficiencies and material weaknesses.






PART II. OTHER INFORMATION


Item 1. Legal Proceedings. Inapplicable.
------------------

Item 2. Changes in Securities. Inapplicable.
----------------------

Item 3. Default upon Senior Securities. Inapplicable.
-------------------------------

Item 4. Submission of Matters to a Vote of Security Holders. Inapplicable.
----------------------------------------------------

Item 5. Other Information. Inapplicable.
------------------

Item 6. Exhibits and Reports on Form 8-K.
---------------------------------

(a) Exhibits

3.1 Affidavit and Certificate of Limited Partnership of
CNL Income Fund XIII, Ltd. (Included as Exhibit 3.2
to Registration Statement No. 33-53672-01 on Form
S-11 and incorporated herein by reference.)

4.1 Affidavit and Certificate of Limited Partnership of
CNL Income Fund XIII, Ltd. (Included as Exhibit 3.2
to Registration Statement No. 33-53672-01 on Form
S-11 and incorporated herein by reference.)

4.2 Amended and Restated Agreement of Limited Partnership
of CNL Income Fund XIII, Ltd. (Included as Exhibit
4.2 to Form 10-K filed with the Securities and
Exchange Commission on March 31, 1994, incorporated
herein by reference.)

10.1 Management Agreement between CNL Income Fund XIII,
Ltd. and CNL Investment Company (Included as Exhibit
10.1 to Form 10-K filed with the Securities and
Exchange Commission on March 31, 1994, and
incorporated herein by reference.)

10.2 Assignment of Management Agreement from CNL
Investment Company to CNL Income Fund Advisors, Inc.
(Included as exhibit 10.2 to Form 10-K filed with the
Securities and Exchange Commission on March 30, 1995,
and incorporated herein by reference.)

10.3 Assignment of Management Agreement from CNL Income
Fund Advisors, Inc. to CNL Fund Advisors, Inc.
(Included as Exhibit 10.3 to Form 10-K filed with the
Securities and Exchange Commission on April 1, 1996,
and incorporated herein by reference.)

10.4 Assignment of Management Agreement from CNL Fund
Advisors, Inc. to CNL APF Partners, LP. (Included as
Exhibit 10.4 to Form 10-Q filed with the Securities
and Exchange Commission on August 13, 2001, and
incorporated herein by reference.)

10.5 Assignment of Management Agreement from CNL APF
Partners, LP to CNL Restaurants XVIII, Inc. (Included
as Exhibit 10.5 to Form 10-Q filed with the
Securities and Exchange Commission on August 14,
2002, and incorporated herein by reference.)

99.1 Certification of Chief Executive Officer of Corporate
General Partner Pursuant to 18 U.S.C. Section 1350 as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002. (Filed herewith.)

99.2 Certification of Chief Financial Officer of Corporate
General Partner Pursuant to 18 U.S.C. Section 1350 as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002. (Filed herewith.)

(b) Reports of Form 8-K

No reports on Form 8-K were filed during the quarter
ended March 31, 2003.









SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

DATED this 9th day of May, 2003.


By:CNL INCOME FUND XIII, LTD.
General Partner


By:/s/ James M. Seneff, Jr.
----------------------------
JAMES M. SENEFF, JR.
Chief Executive Officer
(Principal Executive Officer)


By:/s/ Robert A. Bourne
----------------------------
ROBERT A. BOURNE
President and Treasurer
(Principal Financial and
Accounting Officer)






CERTIFICATION OF CHIEF EXECUTIVE OFFICER
OF CORPORATE GENERAL PARTNER

PURSUANT TO RULE 13a-14 AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002


I, James M. Seneff, Jr., the Chief Executive Officer of CNL Realty
Corporation, the corporate general partner of CNL Income Fund XIII, Ltd. (the
"registrant"), certify that:

1. I have reviewed this quarterly report on Form 10-Q of the
registrant;

2. Based on my knowledge, this quarterly report does not contain any
untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect
to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and
cash flows of the registrant as of, and for, the periods presented
in this quarterly report;

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant
and we have:

a. designed such disclosure controls and procedures to ensure
that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the
period in which this quarterly report is being prepared;

b. evaluated the effectiveness of the registrant's disclosure
controls and procedures as of a date within 90 days prior to
the filing date of this quarterly report (the "Evaluation
Date"); and

c. presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based
on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officer and I have disclosed,
based on our most recent evaluation, to the registrant's auditors
and the audit committee of registrant's board of directors (or
persons performing the equivalent function):

a. all significant deficiencies in the design or operation of
internal controls which could adversely affect the
registrant's ability to record, process, summarize and report
financial data and have identified for the registrant's
auditors any material weaknesses in internal controls; and

b. any fraud, whether or not material, that involves management
or other employees who have a significant role in the
registrant's internal controls; and

6. The registrant's other certifying officer and I have indicated in
this quarterly report whether or not there were significant changes
in internal controls or in other factors that could significantly
affect internal controls subsequent to the date of our most recent
evaluation, including any corrective actions with regard to
significant deficiencies and material weaknesses.

Date: May 9, 2003


/s/ James M. Seneff, Jr.
- ---------------------------
James M. Seneff, Jr.
Chief Executive Officer





CERTIFICATION OF CHIEF FINANCIAL OFFICER
OF CORPORATE GENERAL PARTNER

PURSUANT TO RULE 13a-14 AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Robert A. Bourne, President and Treasurer of CNL Realty Corporation,
the corporate general partner of CNL Income Fund XIII, Ltd. (the "registrant")
certify that:

1. I have reviewed this quarterly report on Form 10-Q of the
registrant;

2. Based on my knowledge, this quarterly report does not contain any
untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect
to the period covered by this quarterly report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all
material respects the financial condition, results of operations and
cash flows of the registrant as of, and for, the periods presented
in this quarterly report;

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant
and we have:

a. designed such disclosure controls and procedures to ensure
that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us
by others within those entities, particularly during the
period in which this quarterly report is being prepared;

b. evaluated the effectiveness of the registrant's disclosure
controls and procedures as of a date within 90 days prior to
the filing date of this quarterly report (the "Evaluation
Date"); and

c. presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based
on our evaluation as of the Evaluation Date;

5. The registrant's other certifying officer and I have disclosed,
based on our most recent evaluation, to the registrant's auditors
and the audit committee of registrant's board of directors (or
persons performing the equivalent function):

a. all significant deficiencies in the design or operation of
internal controls which could adversely affect the
registrant's ability to record, process, summarize and report
financial data and have identified for the registrant's
auditors any material weaknesses in internal controls; and

b. any fraud, whether or not material, that involves management
or other employees who have a significant role in the
registrant's internal controls; and

6. The registrant's other certifying officer and I have indicated in
this quarterly report whether or not there were significant changes
in internal controls or in other factors that could significantly
affect internal controls subsequent to the date of our most recent
evaluation, including any corrective actions with regard to
significant deficiencies and material weaknesses.


Date: May 9, 2003


/s/ Robert A. Bourne
- ---------------------------
Robert A. Bourne
President and Treasurer






EXHIBIT INDEX

Exhibit Number


(c) Exhibits

3.1 Affidavit and Certificate of Limited Partnership of CNL
Income Fund XIII, Ltd. (Included as Exhibit 3.2 to
Registration Statement No. 33-53672-01 on Form S-11 and
incorporated herein by reference.)

4.1 Affidavit and Certificate of Limited Partnership of CNL
Income Fund XIII, Ltd. (Included as Exhibit 3.2 to
Registration Statement No. 33-53672-01 on Form S-11 and
incorporated herein by reference.)

4.2 Amended and Restated Agreement of Limited Partnership
of CNL Income Fund XIII, Ltd. (Included as Exhibit 4.2
to Form 10-K filed with the Securities and Exchange
Commission on March 31, 1994, incorporated herein by
reference.)

10.1 Management Agreement between CNL Income Fund XIII, Ltd.
and CNL Investment Company (Included as Exhibit 10.1 to
Form 10-K filed with the Securities and Exchange
Commission on March 31, 1994, and incorporated herein
by reference.)

10.2 Assignment of Management Agreement from CNL Investment
Company to CNL Income Fund Advisors, Inc. (Included as
exhibit 10.2 to Form 10-K filed with the Securities and
Exchange Commission on March 30, 1995, and incorporated
herein by reference.)

10.3 Assignment of Management Agreement from CNL Income Fund
Advisors, Inc. to CNL Fund Advisors, Inc. (Included as
Exhibit 10.3 to Form 10-K filed with the Securities and
Exchange Commission on April 1, 1996, and incorporated
herein by reference.)

10.4 Assignment of Management Agreement from CNL Fund
Advisors, Inc. to CNL APF Partners, LP. (Included as
Exhibit 10.4 to Form 10-Q filed with the Securities and
Exchange Commission on August 13, 2001, and
incorporated herein by reference.)

10.5 Assignment of Management Agreement from CNL APF
Partners, LP to CNL Restaurants XVIII, Inc. (Included
as Exhibit 10.5 to Form 10-Q filed with the Securities
and Exchange Commission on August 14, 2002, and
incorporated herein by reference.)

99.1 Certification of Chief Executive Officer of Corporate
General Partner Pursuant to 18 U.S.C. Section 1350 as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002. (Filed herewith.)

99.2 Certification of Chief Financial Officer of Corporate
General Partner Pursuant to 18 U.S.C. Section 1350 as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002. (Filed herewith.)





EXHIBIT 99.1






EXHIBIT 99.2