Back to GetFilings.com
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
For the Fiscal Year Ended December 31, 2004 |
|
OR |
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
For the Transition Period
from to |
000-50511
Commission File Number
United America Indemnity, Ltd.
(Exact name of registrant as specified in its charter)
|
|
|
Cayman Islands |
|
98-0417107 |
(State or other jurisdiction
of incorporation or organization) |
|
(I.R.S. Employer
Identification No.) |
WALKER HOUSE, 87 MARY STREET
P.O. BOX 908GT
GEORGE TOWN, GRAND CAYMAN
CAYMAN ISLANDS
(Address of principal executive office including zip code)
Registrants telephone number, including area code:
(345) 949-0100
Securities Registered Pursuant to Section 12(b) of the
Act: None
Securities Registered Pursuant to Section 12(g) of the
Act:
Class A Common Shares, $0.0001 par value
(Title of Class)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. YES þ NO o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not
contained herein, and will not be contained, to the best of
registrants knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this
Form 10-K or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is an accelerated
filer (as defined in Exchange Act
Rule 12b-2). YES þ NO o
The aggregate market value of the common equity held by
non-affiliates of the registrant, computed by reference to the
price of the registrants Class A Common shares as of
the last business day of the registrants most recently
completed second fiscal quarter (based on the last reported sale
price on the Nasdaq National Market as of such date), was
$170,225,104.
As of March 14, 2005, the registrant had outstanding
23,632,201 Class A Common Shares and 12,687,500
Class B Common Shares.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrants definitive proxy statement for
its 2005 Annual General Meeting of Shareholders to be held
May 4, 2005 are incorporated by reference in Part III
of this Annual Report on Form 10-K.
TABLE OF CONTENTS
As used in this annual report, unless the context requires
otherwise, (1) United America Indemnity,
we, us, and our refer to
United America Indemnity, Ltd., an exempted company incorporated
with limited liability under the laws of the Cayman Islands, and
its U.S. and Non-U.S. Subsidiaries; (2) our
U.S. Subsidiaries refers to U.N.
Holdings II, Inc., U.N. Holdings Inc., Wind River
Investment Corporation, Emerald Insurance Company, and our
U.S. Insurance Operations; (3) our
U.S. Insurance Operations refers to the
insurance and related operations conducted by American Insurance
Service, Inc. and its subsidiaries, including American Insurance
Adjustment Agency, Inc., International Underwriters, LLC, J.H.
Ferguson & Associates, LLC, and the United National
Insurance Companies; (4) the United National
Insurance Companies refers to the insurance and related
operations conducted by United National Insurance Company and
its subsidiaries, including Diamond State Insurance Company,
United National Casualty
1
Insurance Company, and United National Specialty Insurance
Company; (5) our Non-U.S. Subsidiaries
refers to our Non-U.S. Insurance Operations, U.A.I.
(Gibraltar) Limited, the Luxembourg Companies, Wind River
Services, Ltd., and Loyalty Insurance Company, Inc.;
(6) our Non-U.S. Insurance Operations
refers to the insurance and reinsurance and related operations
of Wind River Barbados and Wind River Bermuda;
(7) Wind River Barbados refers to Wind River
Insurance Company (Barbados), Ltd.; (8) Wind River
Bermuda refers to Wind River Insurance Company, Ltd.;
(9) the Luxembourg Companies refers to U.A.I.
(Luxembourg) I S.ar.l., U.A.I. (Luxembourg) II S.ar.l.,
U.A.I. (Luxembourg) III S.ar.l., U.A.I. (Luxembourg) IV
S.ar.l., U.A.I. (Luxembourg) Investment S.ar.l., and Wind River
(Luxembourg) S.ar.l.; (10) United National
Group refers to our U.S. Insurance Operations,
Emerald Insurance Company, and Loyalty Insurance Company;
(11) the United National Statutory Trusts
refers to United National Group Capital Trust I and United
National Group Capital Statutory Trust II;
(12) Fox Paine & Company refers to Fox
Paine & Company, LLC and affiliated investment funds;
and (13) $ or dollars refers to
U.S. dollars.
As a result of our merger on January 24, 2005 with
Penn-America Group, Inc. and Penn Independent Corporation,
(1) United America Indemnity Combined refers to
United America Indemnity, Penn-America Group, and Penn
Independent Group; (2) Penn-America Group
refers to Penn-America Group, Inc., the Penn-America Insurance
Companies, and the Penn-America Statutory Trusts; (3) the
Penn-America Insurance Companies refers to the
insurance and related operations of Penn-America Insurance
Company, Penn-Star Insurance Company, and Penn-Patriot Insurance
Company; (4) the Penn-America Statutory Trusts
refers to Penn-America Statutory Trust I and Penn-America
Statutory Trust II; (5) Penn Independent
Group refers to Penn Independent Corporation, PIC
Holdings, Inc., Penn Independent Financial Services, Inc., and
Penn Independent Agency Operations; (6) Penn
Independent Agency Operations refers to Stratus Insurance
Services, Inc., Apex Insurance Agency, Inc., APEX Insurance
Services of Illinois, Inc., Summit Risk Services, Inc., Delaware
Valley Underwriting Agency, Inc. (DVUA), DVUA
Pittsburgh, Inc., DVUA of New York, Inc., DVUA of New
Jersey, Inc., DVUA West Virginia, Inc., DVUA North Carolina,
Inc., DVUA of Ohio, Inc., DVUA South Carolina, Inc., and DVUA
Virginia, Inc.; (7) our Combined
U.S. Subsidiaries refers to our
U.S. Subsidiaries, Penn-America Group, and Penn Independent
Group; (8) our Combined
Non-U.S. Subsidiaries refers to our
Non-U.S. Subsidiaries and Penn Oceanic Co., Ltd.;
(9) our Combined U.S. Insurance Operations
refers to our U.S. Insurance Operations, Penn-America
Insurance Companies, Penn Independent Financial Services, Inc.,
and Penn Independent Agency Operations; (10) our
Combined U.S. Insurance Subsidiaries refers to
the United National Insurance Companies and the Penn-America
Insurance Companies; and (11) Statutory Trusts
refers to the United National Statutory Trusts and the
Penn-America Statutory Trusts.
2
PART I
Recent Developments
On January 24, 2005 we completed our previously announced
merger with Penn-America Group, Inc. (NYSE: PNG) as well as the
previously announced acquisition of Penn Independent
Corporation. In connection with the transactions, our
shareholders approved our change in name from United
National Group, Ltd. to United America Indemnity, Ltd.
As a result of the transactions, we are one of the leading
specialty property and casualty insurers in the industry as well
as a significant originator of and placement agent for specialty
property and casualty insurance coverage. Under our ownership
structure, each company will retain its existing corporate
identity and the businesses of United America Indemnity,
Penn-America Group and Penn Independent Group will continue to
be operated by essentially the existing management teams.
Under the terms of the merger agreement, Penn-America Group,
Inc.s shareholders received $15.375 of value for each
share of Penn-America Group, Inc. common stock as follows:
(1) 0.7756 of a Class A common share of United America
Indemnity, based on $13.875 divided by the volume weighted
average sales price of United America Indemnitys
Class A common shares for the 20 consecutive trading
days ending January 21, 2005, which was $17.89, and
(2) $1.50 in cash.
At the Penn-America Group, Inc. special meeting held on
January 24, 2005, Penn-America Group, Inc.s
shareholders of record as of December 15, 2004 voted to
approve, among other things, the merger transaction, and at the
United America Indemnity extraordinary general meeting held on
January 24, 2005, United America Indemnity shareholders of
record as of December 15, 2004 voted to approve, among
other things, the issuance of United America Indemnity
Class A common shares to Penn-America Group, Inc.s
shareholders in the merger and to change the name of United
National Group, Ltd. to United America Indemnity, Ltd.
Where considered appropriate, references to the business and
operations of Penn-America Group and Penn Independent Group have
been included in Item 1 Business,
Item 2 Properties, and Item 3
Legal Proceedings of Part I of this annual report on
Form 10-K. Item 4 of Part I and
Parts II, III, and IV of this annual report on
Form 10-K pertain exclusively to the business and
operations of United America Indemnity, unless specifically
noted otherwise.
On February 7, 2005, Edward J. Noonan, a current board
member and former chairman of the audit committee of United
America Indemnity, was appointed as the Acting Chief Executive
Officer of United America Indemnity, following the departure of
David R. Bradley.
Trading of United America Indemnity Class A common shares
will continue on the Nasdaq Stock Market. On March 14,
2005, we changed our trading symbol from UNGL
to INDM.
General
United America Indemnity is a holding company formed on
August 26, 2003 under the laws of the Cayman Islands to
acquire our U.S. Insurance Operations.
Through our U.S. Insurance Operations we are a leading
specialty property and casualty insurer with a 45-year operating
history in the specialty insurance markets. Our Combined
U.S. Insurance Subsidiaries are led by United National
Insurance Company and Penn-America Insurance Company, which was
acquired on January 24, 2005. The United National Insurance
Companies are either licensed or eligible to write on a surplus
lines (non-admitted) basis in all 50 U.S. States, the
District of Columbia, Puerto Rico and the U.S. Virgin
Islands. The Penn-America Insurance Companies write business on
both an admitted and non-admitted basis in 37 states, on
only an admitted basis in one state, and on only a non-admitted
basis in 12 states and the District of Columbia. In March
2005, Penn-America Insurance Company capitalized its wholly
owned subsidiary, Penn-Patriot Insurance Company, which is in
the process of finalizing its application for a certificate of
authority to write business on an admitted basis in the state of
Virginia.
3
Our Non-U.S. Insurance Operations, which consist of
Barbados-based and Bermuda-based insurance companies, began
offering insurance products to third parties in May 2004 and
reinsurance to our U.S. Insurance Operations in January
2004.
We write specialty insurance products that are designed to meet
the specific needs of targeted niche insurance markets. These
niche markets are typically well-defined, homogeneous groups of
insureds to which, due to some particular risk exposure,
standard market insurers do not offer insurance coverage.
Examples of products that we write for these markets include
property and casualty insurance for social service agencies,
insurance for equine mortality risks and insurance for vacant
property risks. We believe that our specialty insurance product
focus and niche market strategy has enabled us to outperform the
property and casualty industry as a whole.
For 2004, our GAAP combined ratio was 92.8%. We have reported an
underwriting profit, based on our GAAP financial statements, in
19 of the past 20 years. The combined ratio of an insurance
company is generally viewed as an indication of underwriting
profitability and is calculated by adding the underwriting
expense ratio and the net losses and loss adjustment expense
ratio.
We compete in the specialty insurance market principally through
our two primary business segments, our excess and surplus lines
(E&S) segment and our specialty admitted
segment. We offer four general classes of insurance products
across both of these primary business segments: specific
specialty insurance products, umbrella and excess insurance
products, property and general liability insurance products and
professional liability insurance products.
We distribute the insurance products of our Combined
U.S. Insurance Subsidiaries through our wholly owned
subsidiary, J.H. Ferguson and Associates, LLC (J.H.
Ferguson), and a group of professional general agencies
that have limited quoting and binding authority and that in turn
sell our insurance products to insureds through retail insurance
brokers. At January 24, 2005, United America Indemnity
Combined had approximately 135 professional general agencies in
our marketing and distribution network.
Through Penn Independent Group, which we acquired on
January 24, 2005, we have become a leading
U.S. wholesale broker of commercial insurance for small and
middle-market businesses, public entities and associations. Penn
Independent Group is comprised of five major businesses,
including: DVUA, a wholesale agency primarily providing
insurance polices on an excess and surplus lines basis; Apex
Insurance Agency, Inc., a specialty and reinsurance broker for
municipalities and government agencies; Stratus Insurance
Services, Inc., a niche association-based broker; Summit Risk
Services, Inc., a third party claims administrator; and Penn
Independent Financial Services, Inc., a premium finance company.
Our United National Insurance Companies are rated A
(Excellent) by A.M. Best, which assigns ratings to insurance
companies transacting business in the United States.
A (Excellent) is the third highest rating of sixteen
rating categories. These ratings are based upon factors of
concern to policyholders, such as capital adequacy, loss reserve
adequacy, and overall operating performance, and are not
directed to the protection of investors. Penn-America Insurance
Company and Penn-Star Insurance Company are rated A-
(Excellent) by
A.M. Best. A- (Excellent) is the
fourth highest rating of sixteen rating categories. Penn-Patriot
Insurance Company, which is in the process of finalizing its
application for a certificate of authority to write business on
an admitted basis in Virginia, is not yet operational and,
therefore, has not received a rating from A.M. Best.
In December 2004, our Non-U.S. Insurance Operations were
assigned financial strength ratings by A.M. Best. Wind
River Bermuda was assigned a rating of A-
(Excellent) and Wind River Barbados was assigned a rating of
A (Excellent).
We maintain a website at www.uai.ky, although the
information contained on our website is not part of this report.
We will make available, free of charge on our website, our most
recent annual report on Form 10-K and subsequently filed
quarterly reports on Form 10-Q, current reports on
Form 8-K and amendments to those reports filed or furnished
pursuant to Section 13(a) or 15(d) of the Securities
Exchange Act of 1934, as amended, as soon as reasonably
practicable after we file such material with, or furnish it to,
the Securities and Exchange Commission.
4
Recent Trends in Our Industry
The property and casualty insurance industry has historically
been a cyclical industry. During periods of reduced underwriting
capacity, as defined by availability of capital, lower
competition generally results in more favorable policy terms and
conditions for insurers. During periods of excess underwriting
capacity, pricing and policy terms and conditions are generally
less favorable to insurers due to competition. In the past,
several factors have affected underwriting capacity, including
industry losses, catastrophes, changes in legal and regulatory
guidelines, investment results and the ratings and financial
strength of competitors.
We believe that during the 1990s, the insurance industry
maintained excess underwriting capacity. As a result, the
industry suffered from lower pricing, less favorable policy
terms and conditions, less stringent underwriting standards and
reduced profitability. Significant catastrophic losses in 1999
and a subsequent contraction of underwriting capacity led to
price increases and policy terms and conditions more favorable
to insurers in 2000.
We believe that these favorable conditions continued and
improved in 2001 when the property and casualty insurance
industry experienced a severe dislocation as a result of an
unprecedented impairment of capital, causing a substantial
contraction in industry underwriting capacity. We believe that
this reduction in capacity is a result of, among other things:
|
|
|
|
|
losses caused by the terrorist attacks of September 11,
2001, which resulted in the largest insured loss in history; |
|
|
|
the recording of reserve charges resulting from substantial
reserve deficiencies, relating to asbestos, environmental and
directors and officers liability related claims and from poor
underwriting in the late 1990s; |
|
|
|
substantial investment losses as a result of a decline in the
global equity markets and significant credit losses, with the
Insurance Services Office estimating that the U.S. property
and casualty industry as a whole had realized and unrealized
losses from the end of 2000 through the end of 2002 of
$33 billion; |
|
|
|
the exit or insolvency of several insurance market participants,
such as Reliance Group, Legion Insurance Company, Frontier
Insurance Group, GAINSCO and American Equity, each of which
either exited particular lines of business or significantly
reduced their activities; |
|
|
|
the ratings downgrade of a significant number of insurers and
reinsurers; and |
|
|
|
increased financial scrutiny of insurers and financial services
companies by federal and state regulatory authorities as a
result of high-profile corporate scandals and of the resulting
changes in corporate governance. |
These factors have resulted in a general environment of rate
increases and conservative risk selection, more restrictive
coverage terms and a significant movement of premium from the
standard market to the specialty insurance market. During 2003,
demand for insurance products to manage risks continued to
accelerate while underwriting capacity decreased. This
environment began to moderate during 2004. There is no assurance
that this trend will continue.
Consistent with the trends witnessed in the broader property and
casualty market, during 2003 and 2002, our rate increases on
renewal business across all active segments approximated 30% and
23%, respectively. During 2004, our rate increases on renewal
business approximated 9%, which rates we will earn over the
period of time for which the policies are in force, generally
12 months.
Specialty Insurance Market
The specialty insurance market differs significantly from the
standard property and casualty insurance market. In the standard
property and casualty insurance market, insurance rates and
forms are highly regulated, products and coverages are largely
uniform and have relatively predictable exposures. In the
standard market, policies must be written by insurance companies
that are admitted to transact business in the
5
state in which the policy is issued. As a result, in the
standard property and casualty insurance market, insurance
companies tend to compete for customers primarily on the basis
of price and financial strength.
In contrast, the specialty insurance market provides coverage
for hard-to-place risks that do not fit the underwriting
criteria of insurance companies operating in the standard
market. We segregate the specialty insurance market into two
components: the E&S market and the specialty admitted
market. In the E&S market, insurance rates and forms are not
regulated and can be tailored to meet specific risks. However,
U.S. insurance regulations generally require a risk to be
declined by three admitted carriers before an E&S lines
insurance company may write the risk. The specialty admitted
market includes policies written to cover hard-to-place risks,
including risks associated with insureds engaged in similar but
highly specialized types of activities. These insureds are
generally forced to rely on specialty admitted insurance
companies for one of two reasons: such insureds require a total
insurance product not otherwise available from standard market
insurers, or such insureds require insurance products that are
not written by large admitted carriers. For regulatory or
marketing reasons, these insureds require products that are
written by an admitted insurance company.
Competition in the specialty insurance market tends to focus
less on price and more on availability, service and other
considerations. While specialty insurance market exposures may
have higher perceived insurance risk than their standard market
counterparts, specialty insurance market underwriters
historically have been able to generate underwriting
profitability superior to standard market underwriters.
According to A.M. Best, in 2003, the average combined ratio
for insurers operating in the E&S market was
7.8 percentage points lower than that of insurers operating
in the property and casualty industry as a whole.
According to A.M. Best, from 1983 through 2003, the surplus
lines market grew from an estimated $2.1 billion in direct
premiums written to $32.8 billion. In contrast, the
U.S. property and casualty industry grew more moderately
during this period from $114.4 billion in direct premiums
written to $456.7 billion. During this period, the surplus
lines market as a percentage of the total property and casualty
industry grew from approximately 1.8% to 8.3%. Additionally, the
growth in terms of commercial lines market share, which
comprises the majority of surplus lines premiums, increased from
3.5% to 13.1% over this period.
The specialty insurance market is significantly affected by the
conditions of the insurance market in general. Hard market
conditions (i.e., those favorable to insurers), like those
experienced in recent years, tend to generate a proportion of
business moving from the admitted market back to the surplus
lines market, and vice versa when soft market conditions are
prevalent. During hard markets, standard market underwriters
generally rely on traditional underwriting methods and make
adjustments in policy terms, conditions and limits. The firming
of the current property and casualty market, which we believe
commenced in 2000, caused standard market carriers to refocus on
their core books of business.
Initially, the market shift into the E&S market
occurred at a gradual pace. According to A.M. Best data,
direct premiums written by the domestic E&S market increased
by 8.5% in 2000. Once admitted carriers began to stress
underwriting criteria and risk selection techniques in an effort
to bolster their operating profits by eliminating non-core lines
of business, rather than re-pricing them, the movement of
premiums to surplus lines accelerated. As a result, direct
premiums written in the domestic E&S market grew 36.6% in
2001, 81.7% in 2002, and 31.1% in 2003. Growth of direct
premiums written in the total E&S market, which includes
domestic professional E&S underwriters, Lloyds of London,
other regulated non-domestic insurers and domestic specialty
underwriters was 9.8% in 2000, 35.7% in 2001, 61.7% in 2002, and
28.3% for 2003.
Acquisition of Our U.S. Insurance Operations
On September 5, 2003, Fox Paine & Company made a
capital contribution of $240.0 million to us, in exchange
for 10.0 million Class B common shares and
14.0 million Series A preferred shares, and we
acquired Wind River Investment Corporation, the holding company
for our U.S. Insurance Operations, from a group of family
trusts affiliated with the Ball family of Philadelphia,
Pennsylvania.
To effect this acquisition, we used $100.0 million of this
$240.0 million capital contribution to purchase a portion
of the common stock of Wind River Investment Corporation held by
the Ball family trusts. We then purchased the remainder of the
common stock of Wind River Investment Corporation that was also
held by
6
the Ball family trusts, paying consideration consisting of
2.5 million Class A common shares, 3.5 million
Series A preferred shares and senior notes issued by Wind
River Investment Corporation having an aggregate principal
amount of approximately $72.8 million, which remain fully
outstanding and which we have fully and unconditionally
guaranteed.
Of the remaining $140.0 million contributed to us, we then
contributed $80.0 million to our U.S. Insurance
Operations, used $42.4 million to capitalize our
Non-U.S. Insurance Operations and used $17.6 million
to fund fees and expenses incurred in connection with the
acquisition.
Initial Public Offering of Class A Common Shares
(IPO)
In December 2003, we consummated our IPO of 10,750,000
Class A common shares, including 1,000,000 Class A
common shares issued in connection with the exercise of a
portion of the underwriters overallotment option, at a
price of $17.00 per share. Proceeds of the offering less
underwriting discounts of $12.8 million were
$170.0 million. Expenses for the IPO totaled
$4.4 million, resulting in net proceeds to us of
$165.6 million (the IPO Proceeds). We used
$150.0 million of the IPO Proceeds to fund the redemption
of all our Series A preferred shares. We contributed the
remaining proceeds of $15.6 million to our
Non-U.S. Insurance Operations. In January 2004, we issued
462,500 Class A common shares in connection with the
exercise of the underwriters remaining overallotment
option at a price of $17.00 per share. Proceeds to us, net
of underwriting discounts of $0.5 million, were
$7.3 million, which we contributed to our
Non-U.S. Insurance Operations.
Business Segments
We currently operate our business principally through two
business segments: E&S and specialty admitted. We
de-emphasized our reinsurance segment in 2002 and have not
written any business in that segment in 2002, 2003, or 2004.
Our E&S segment focuses on writing insurance for
hard-to-place risks and risks that standard admitted insurers
specifically choose not to write. Our eligibility as an E&S
lines insurer allows us to underwrite unique risks with more
flexible policy forms and unregulated premium rates. This
flexibility typically results in coverages that are more
restrictive and more expensive than those offered in the
standard admitted market. In 2003, the United States E&S
market as a whole represented approximately $32.8 billion
in direct premiums written according to A.M. Best, or
approximately 7.2% of the $456.7 billion United States
property and casualty industry direct premiums written.
According to A.M. Best, the E&S market as a whole grew
28.1% from 2002 to 2003 on the basis of direct premiums written.
In 2004, we had $260.8 million of gross premiums written in
the E&S market.
Our specialty admitted segment focuses on writing insurance for
risks that are unique and hard to place in the standard admitted
market for insureds that are required, for marketing and
regulatory reasons, to purchase insurance from an admitted
insurance company. We estimate that the specialty admitted
market as a whole is comparable in size to the E&S market.
The specialty admitted market is subject to more state
regulation than the E&S market, particularly with regard to
rate and form filing requirements, restrictions on the ability
to exit lines of business, premium tax payments and membership
in various state associations, such as state guaranty funds and
assigned risk plans. In 2004, we had $148.3 million of
gross premiums written in the specialty admitted market.
Our reinsurance segment includes assumed business written in
support of a select group of direct writing reinsurers. All
underwriting exposure under this segment has been commuted. We
de-emphasized our reinsurance segment in 2002 and have not
written any business in that segment in 2002, 2003, or 2004.
7
The following table sets forth an analysis of United America
Indemnitys gross premiums written, which is the sum of
direct and assumed reinsurance premiums written, by segment
during the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
Amount | |
|
Percent | |
|
Amount | |
|
Percent | |
|
Amount | |
|
Percent | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
E&S
|
|
$ |
260,785 |
|
|
|
63.8 |
% |
|
$ |
465,866 |
|
|
|
69.7 |
% |
|
$ |
543,998 |
|
|
|
68.6 |
% |
Specialty admitted
|
|
|
148,288 |
|
|
|
36.2 |
% |
|
|
202,514 |
|
|
|
30.3 |
|
|
|
249,085 |
|
|
|
31.4 |
|
Reinsurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross premiums written
|
|
$ |
409,073 |
|
|
|
100.0 |
% |
|
$ |
668,380 |
|
|
|
100.0 |
% |
|
$ |
793,083 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products and Product Development
The following chart provides representative examples of certain
products we offer by product class within the E&S and
specialty admitted segments for specific types of customers:
|
|
|
|
|
|
|
Product Class |
|
Product |
|
Customer |
|
Hypothetical Claim |
|
|
|
|
|
|
|
Specific Specialty
|
|
Equine mortality |
|
Owner of pleasure or show horse |
|
Horse dies |
|
|
Dealer open lot physical damage |
|
Auto dealer distribution center |
|
Car on open lot damaged due to hail storm |
Umbrella and Excess
|
|
Umbrella liability coverage over multiple $1 million
liability coverage |
|
Small to medium size businesses, such as warehouses, retail
stores, commercial contractors and apartment buildings |
|
Employee car accident, trip and fall or products claim |
|
|
Excess liability coverage over $1 million primary general
liability policy |
|
Small to medium size businesses seeking to purchase more than
$1 million general liability limit policies |
|
Trip and fall or products claim |
Property and General Liability
|
|
Commercial packages |
|
Small businesses, such as warehouses, retail stores and
restaurants |
|
Trip and fall or premises claim |
|
|
Bicycle manufacturing |
|
Retail bicycle store and bicycle warehouse |
|
Trip and fall or product malfunction claim |
|
|
Vacant dwelling |
|
Home of an individual that recently entered a nursing home |
|
Fire damage |
Non-Medical Professional Liability
|
|
Social Service Agency |
|
Rehabilitation centers and counseling centers |
|
Case worker does not properly supervise charge |
|
|
Educators and legal liability |
|
School boards |
|
Teacher sues for discrimination if released prior to tenure |
We develop products that expand solutions for our current
customer base, as well as provide new products where a market
demand for a specialty solution exists. We utilize a thorough
due diligence process to determine the market dynamics,
distribution, and profitability potential for products we
review. In house actuarial review, loss analysis, and profit
calculations are employed as well as claims reviews by our
staff. Our direct contacts with our field offices, agents, and
customers enable us to identify high quality opportunities. We
leverage to our advantage our flexibility to utilize the
distribution approach providing the best and most efficient
market access. Retail, wholesale brokerage, and general agency
models are utilized where appropriate. Where outsourced
underwriting models such as general agents are chosen, strict
controls are in place to
8
assure compliance with our processes and underwriting guidelines
including, daily monitoring, monthly product reviews by senior
management and, with respect to the majority of our general
agent appointments, regular on-site audits.
The following table sets forth an analysis of United America
Indemnitys gross premiums written, which is the sum of
direct and assumed reinsurance premiums written, by product
class within our E&S and specialty admitted segments during
the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
Amount | |
|
Percent | |
|
Amount | |
|
Percent | |
|
Amount | |
|
Percent | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Specific specialty
|
|
$ |
93,662 |
|
|
|
22.9 |
% |
|
$ |
284,000 |
|
|
|
42.5 |
% |
|
$ |
412,191 |
|
|
|
52.0 |
% |
Umbrella and excess
|
|
|
38,897 |
|
|
|
9.5 |
|
|
|
160,176 |
|
|
|
24.0 |
|
|
|
236,099 |
|
|
|
29.8 |
|
Property and general liability
|
|
|
190,049 |
|
|
|
46.5 |
|
|
|
133,679 |
|
|
|
20.0 |
|
|
|
77,944 |
|
|
|
9.8 |
|
Non-medical professional liability
|
|
|
86,465 |
|
|
|
21.1 |
|
|
|
90,525 |
|
|
|
13.5 |
|
|
|
66,849 |
|
|
|
8.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
409,073 |
|
|
|
100.0 |
% |
|
$ |
668,380 |
|
|
|
100.0 |
% |
|
$ |
793,083 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth an analysis of United America
Indemnitys net premiums written, which is gross premiums
written less ceded premiums written, by product class within our
E&S and specialty admitted segments during the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
Amount | |
|
Percent | |
|
Amount | |
|
Percent | |
|
Amount | |
|
Percent | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Specific specialty
|
|
$ |
39,780 |
|
|
|
14.2 |
% |
|
$ |
57,025 |
|
|
|
28.5 |
% |
|
$ |
81,882 |
|
|
|
47.4 |
% |
Umbrella and excess
|
|
|
6,472 |
|
|
|
2.3 |
|
|
|
8,818 |
|
|
|
4.4 |
|
|
|
12,668 |
|
|
|
7.3 |
|
Property and general liability
|
|
|
170,964 |
|
|
|
61.0 |
|
|
|
99,836 |
|
|
|
49.8 |
|
|
|
54,892 |
|
|
|
31.8 |
|
Non-medical professional liability
|
|
|
62,992 |
|
|
|
22.5 |
|
|
|
34,702 |
|
|
|
17.3 |
|
|
|
23,247 |
|
|
|
13.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
280,208 |
|
|
|
100.0 |
% |
|
$ |
200,381 |
|
|
|
100.0 |
% |
|
$ |
172,689 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recently acquired Penn-America Group primarily offers products
that fall within two out of four of our product categories:
(1) property and general liability and (2) umbrella
and excess.
Under the property and general liability product class,
Penn-America Group provides general liability, property and
multi-peril policies to small commercial businesses with average
annual premiums of approximately $2,000.
|
|
|
|
|
General liability coverage provides limits generally between
$25,000 and $3.0 million per occurrence, with the majority
of such policies having limits between $0.5 million and
$1.0 million. General liability policy premiums for
coverage in excess of $1.0 million per occurrence are
considered excess. See discussion on umbrella and excess
products below. |
|
|
|
Property coverage provides limits usually no higher than
$2.0 million per risk, with most policies written at limits
of $1.0 million per risk or less. |
|
|
|
Multi-peril policies provide the same property and liability
coverages bundled together as a package for its
insureds. |
Under the property and general liability product class,
Penn-America Group wrote gross premiums written of
$254.0 million and net premiums written of
$224.6 million in 2004.
9
Under the umbrella and excess product class, Penn-America Group
provides:
|
|
|
|
|
umbrella coverage with limits of liability up to
$5.0 million per occurrence on policies where either it or
another carrier writes the primary $1.0 million in general
liability; and |
|
|
|
excess coverage with limits of liability up to $2.0 million
per occurrence on policies where it writes the primary
$1.0 million in general liability. |
Under the umbrella and excess product class, Penn-America Group
wrote gross premiums written of $5.4 million and net
premiums written of $0.4 million in 2004. Penn-America
Group reinsures a significant portion of the risk on its
umbrella and excess product. See Business
Reinsurance.
Geographic Concentration
The following table sets forth the geographic distribution of
United America Indemnitys gross premiums written for the
periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
Amount | |
|
Percent | |
|
Amount | |
|
Percent | |
|
Amount | |
|
Percent | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
New York
|
|
$ |
72,462 |
|
|
|
17.7 |
% |
|
$ |
70,999 |
|
|
|
10.6 |
% |
|
$ |
66,858 |
|
|
|
8.4 |
% |
California
|
|
|
49,529 |
|
|
|
12.1 |
|
|
|
71,836 |
|
|
|
10.7 |
|
|
|
81,573 |
|
|
|
10.3 |
|
New Jersey
|
|
|
31,134 |
|
|
|
7.6 |
|
|
|
39,968 |
|
|
|
6.0 |
|
|
|
34,704 |
|
|
|
4.4 |
|
Florida
|
|
|
27,177 |
|
|
|
6.6 |
|
|
|
66,330 |
|
|
|
9.9 |
|
|
|
88,990 |
|
|
|
11.2 |
|
Massachusetts
|
|
|
22,826 |
|
|
|
5.6 |
|
|
|
25,682 |
|
|
|
3.8 |
|
|
|
23,157 |
|
|
|
2.9 |
|
Louisiana
|
|
|
17,056 |
|
|
|
4.2 |
|
|
|
29,542 |
|
|
|
4.4 |
|
|
|
27,449 |
|
|
|
3.5 |
|
Pennsylvania
|
|
|
16,279 |
|
|
|
4.0 |
|
|
|
29,443 |
|
|
|
4.4 |
|
|
|
51,220 |
|
|
|
6.5 |
|
Texas
|
|
|
13,415 |
|
|
|
3.3 |
|
|
|
38,898 |
|
|
|
5.9 |
|
|
|
76,498 |
|
|
|
9.7 |
|
Illinois
|
|
|
12,122 |
|
|
|
3.0 |
|
|
|
26,243 |
|
|
|
4.0 |
|
|
|
27,872 |
|
|
|
3.5 |
|
Ohio
|
|
|
11,161 |
|
|
|
2.7 |
|
|
|
26,621 |
|
|
|
4.0 |
|
|
|
31,711 |
|
|
|
4.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
273,161 |
|
|
|
66.8 |
|
|
|
425,562 |
|
|
|
63.7 |
|
|
|
510,032 |
|
|
|
64.4 |
|
|
All others
|
|
|
135,912 |
|
|
|
33.2 |
|
|
|
242,768 |
|
|
|
36.3 |
|
|
|
281,831 |
|
|
|
35.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
409,073 |
|
|
|
100.0 |
% |
|
$ |
668,330 |
|
|
|
100.0 |
% |
|
$ |
791,863 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recently acquired Penn-America Group writes business in all
50 states and the District of Columbia. In 2004, only one
state accounted for over 10% of the $259.4 million of gross
premiums written by the Penn-America Group
California with 10.3%.
Marketing and Distribution
We primarily market the insurance products of our
U.S. Insurance Operations through a group of
79 professional general agencies, including our wholly
owned subsidiary J.H. Ferguson, that have limited quoting and
binding authority and that in turn sell our insurance products
to insureds through retail insurance brokers. We primarily
market the insurance products of our Non-U.S. Insurance
Operations through a group of 5 professional general agencies
that have limited quoting and binding authority and that in turn
sell our insurance products to insureds through retail insurance
brokers. There are 2 agencies that are authorized to distribute
the products of both our U.S. and Non-U.S. Insurance
Operations. As a result, there are 82 agencies in total
that are authorized to offer our products.
Similarly, Penn-America Group markets and distributes its
products through approximately 63 professional general agencies,
which in turn produce business through retail insurance brokers.
Combined with Penn-America Group, we now have
135 professional agencies to market and distribute our
products, because 10 of Penn-America Groups general
agencies were already within our distribution network prior to
the
10
business combination. Included in this limited group of 135
professional general agencies is Penn Independent Groups
wholly owned subsidiary, DVUA, one of the general agencies in
Penn-America Groups distribution network. In 2004,
Penn-America Group wrote 4.5% of its $259.4 million in
gross premiums written through DVUA.
Of our professional general agencies, the top five, including
J.H. Ferguson accounted for 48.9% of our net premiums written
for the year ended December 31, 2004. J.H. Ferguson
accounted for 9.0% of net premiums written during that period,
with no one general agency accounting for more than 15.0%.
Our distribution strategy is to maintain strong relationships
with a limited number of high-quality professional general
agencies. We carefully select our professional general agencies
based on their experience and reputation. We believe that our
distribution strategy enables us to effectively access numerous
small markets at a relatively low fixed-cost through the
marketing, underwriting and administrative support of our
professional general agencies. These professional general
agencies and their retail insurance brokers have local market
knowledge and expertise that enables us to access these markets
more effectively.
Underwriting
Our professional general agencies have limited quoting and
binding authority with respect to a single insurance product and
some have limited quoting and binding authority with respect to
multiple products. We utilize a three-step underwriting process
that is intended to ensure appropriate selection of risk.
First, we carefully and thoroughly review the expected exposure,
policy terms, premium rates, conditions and exclusions to
determine whether a risk appropriately fits our overall
strategic objectives. Risks that meet these criteria are
outlined within pre-approved comprehensive underwriting manuals.
We also develop specific administrative and policy issuance
processes and procedures that are provided to our underwriting
personnel and our professional general agencies.
Second, our professional general agencies, including our wholly
owned subsidiary, J.H. Ferguson, and our direct underwriting
personnel further underwrite and assist in the selection of the
specific insureds. Our professional general agencies utilize the
underwriting manuals and processes and procedures that we
provide to generate an insurance quote for the particular
insured. In certain cases, a professional general agency may
have a potential insured that requires insurance for a risk that
lies outside of the scope of our pre-approved underwriting
guidelines. For these risks, we also provide a process to enable
the delivery of an insurance quote directly from us, after
specific review by our underwriters. We regularly update our
underwriting manuals to ensure that they clearly outline risk
eligibility, pricing, second-step underwriting guidelines and
processes, approved policy forms and policy issuance and
administrative procedures.
Third, we monitor the quality of our underwriting on an ongoing
basis. Our underwriting staff closely monitors the underwriting
quality of our business through a very disciplined control
system developed for products and general agency appointments.
Our control system typically consists of five independent steps
that we believe aid the integrity of our underwriting guidelines
and processes, including:
|
|
|
|
|
daily updates of insureds underwritten; |
|
|
|
individual policy reviews; |
|
|
|
monthly general agency and product profile reviews; |
|
|
|
with respect to agency appointments by our U.S. Insurance
Operations, on-site general agency audits for profitability,
processes and controls that provide for removal of general
agencies not producing satisfactory underwriting results or
complying with established guidelines; and |
|
|
|
internal annual actuarial and profitability reviews. |
We provide strong incentives to our professional general
agencies to produce profitable business through contingent
profit commission structures that are tied directly to the
achievement of loss ratio and profitability targets.
11
Pricing
We generally use the actuarial loss costs promulgated by the
Insurance Services Office as a benchmark in the development of
pricing for our products. We further develop our pricing through
the use of our pricing actuaries to ultimately establish pricing
tailored to each specific product we underwrite, taking into
account historical loss experience and individual risk and
coverage characteristics.
Over the past few years, we have been successful in increasing
our rates. These increases have resulted primarily from a number
of industry wide factors, including a reduction in underwriting
capacity, ratings downgrades, the exit or insolvency of several
insurers and the industry wide recording of reserve charges
resulting from reserve deficiencies. During 2003 and 2002, our
rate increases (as measured against expiring rates), across our
active segments, approximated 30% and 23%, respectively. During
2004, our rate increases on renewal business approximated 9%,
which rates we will earn over the 12-month period for which the
policies are typically in force. There is no assurance, however,
that these favorable trends will continue or that these rate
increases can be sustained.
Reinsurance of Underwriting Risk
We purchase reinsurance to reduce our liability on individual
risks and to protect against catastrophe losses. Reinsurance
assists us in controlling exposure to losses, and protecting
capital resources. We purchase reinsurance on both a
proportional and excess of loss basis. The type, cost and limits
of reinsurance we purchase can vary from year to year based upon
our desired retention levels and the availability of quality
reinsurance at an acceptable price. Although reinsurance does
not legally discharge an insurer from its primary liability for
the full amount of the policies it has written, it does make the
assuming reinsurer liable to the insurer to the extent of the
insurance ceded. Our reinsurance contracts renew throughout the
year, and all of our reinsurance is purchased following
guidelines established by our management. We utilize treaty
reinsurance products, including proportional reinsurance, excess
of loss reinsurance, and property catastrophic loss reinsurance.
Additionally, we purchase facultative reinsurance protection on
single risks when deemed necessary.
We purchase specific types and structures of reinsurance
depending upon the specific characteristics of the lines of
business we underwrite. We will typically seek to place
proportional reinsurance for our umbrella and excess products,
some of our specific specialty products, or in the development
stages of a new product. We believe that this approach allows us
to control our net exposure in these product areas more cost
effectively. In our proportional reinsurance contracts, we
generally receive a ceding commission on the premium ceded to
reinsurers. This commission compensates us for the direct costs
associated with the production and underwriting of the business.
In addition, some of our proportional reinsurance contracts
allow us to share in any excess profits generated under such
contracts.
We purchase reinsurance on an excess of loss basis to cover
individual risk severity. These structures are utilized to
protect our primary positions on property and general liability
products and non-medical professional liability products. These
structures allow us to maximize our underwriting profits over
time by retaining a greater portion of the risk in these
products, while helping to protect against the possibility of
unforeseen volatility.
United America Indemnitys current property writings create
exposure to catastrophic events, and its casualty writings
create exposure to casualty clash events. Casualty clash
exposure arises when two or more insureds are involved in the
same loss occurrence. To protect us from certain exposures that
do exist, we have purchased $12.0 million of property
catastrophe and $2.0 million of casualty clash coverages,
both of which are on a per occurrence basis. To the extent that
we may have increased catastrophe or casualty clash exposure in
the future we may increase our reinsurance protection for these
exposures commensurately.
Similarly, Penn-America Group reinsures its underwriting risks
with separate reinsurance treaties primarily through an excess
of loss structure, however certain products, such as excess and
umbrella, are reinsured through proportional structures.
Additionally, facultative reinsurance is utilized on single
risks when deemed necessary.
12
Penn-America Groups property writings also create exposure
to catastrophic events, and their casualty writings create
exposure to casualty clash events. Penn-America Group currently
purchases $18.0 million of property catastrophe and up to
$10.0 million of casualty clash coverages, both on an
occurrence basis to protect it from these exposures.
In October 2003, we completed a process of restructuring our
reinsurance treaties for certain products to decrease our
reliance upon proportional reinsurance. Consequently, our ratio
of net premiums written to gross premiums written increased to
68.5% in 2004 compared with 30.0% in 2003. This also resulted in
an increase in GAAP underwriting profit to $16.5 million in
2004 from $10.8 million in 2003. During 2005 and 2006, both
United America Indemnity and Penn-America Group will evaluate
their current reinsurance structures for purposes of possible
consolidation. Any decision to decrease our reliance upon
proportional reinsurance or to increase our excess of loss
retentions could increase our earnings volatility.
We endeavor to purchase reinsurance from financially strong
reinsurers with which we have long-standing relationships. In
addition, in certain circumstances, we hold collateral,
including escrow funds and letters of credit, under reinsurance
agreements.
The following table sets forth United America Indemnitys
ten largest reinsurers, as of December 31, 2004. Also shown
are the amounts of premiums written ceded by us to these
reinsurers during the year ended December 31, 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A.M. |
|
Gross | |
|
Prepaid | |
|
Total | |
|
|
|
Ceded | |
|
|
|
|
Best |
|
Reinsurance | |
|
Reinsurance | |
|
Reinsurance | |
|
Percent | |
|
Premiums | |
|
Percent | |
|
|
Rating |
|
Receivables | |
|
Premium | |
|
Assets | |
|
of Total | |
|
Written | |
|
of Total | |
(Dollars in millions) |
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
American Re-Insurance Co.
|
|
A |
|
$ |
642.9 |
|
|
$ |
10.4 |
|
|
$ |
653.3 |
|
|
|
40.2 |
% |
|
$ |
41.4 |
|
|
|
32.1 |
% |
Employers Reinsurance Corp.
|
|
A |
|
|
328.1 |
|
|
|
16.2 |
|
|
|
344.3 |
|
|
|
21.2 |
|
|
|
39.3 |
|
|
|
30.5 |
|
Hartford Fire Insurance Co.
|
|
A+ |
|
|
100.4 |
|
|
|
|
|
|
|
100.4 |
|
|
|
6.2 |
|
|
|
1.1 |
|
|
|
0.9 |
|
GE Reinsurance Corporation
|
|
A |
|
|
73.6 |
|
|
|
0.1 |
|
|
|
73.7 |
|
|
|
4.5 |
|
|
|
4.0 |
|
|
|
3.1 |
|
General Reinsurance Corp.
|
|
A++ |
|
|
70.1 |
|
|
|
3.7 |
|
|
|
73.8 |
|
|
|
4.5 |
|
|
|
10.2 |
|
|
|
7.9 |
|
Generali Assicurazioni
|
|
A+ |
|
|
53.9 |
|
|
|
|
|
|
|
53.9 |
|
|
|
3.3 |
|
|
|
|
|
|
|
|
|
Converium AG
|
|
B++ |
|
|
49.7 |
|
|
|
|
|
|
|
49.7 |
|
|
|
3.1 |
|
|
|
0.4 |
|
|
|
0.3 |
|
Converium Re (North America)
|
|
B- |
|
|
37.9 |
|
|
|
0.3 |
|
|
|
38.2 |
|
|
|
2.4 |
|
|
|
1.5 |
|
|
|
1.2 |
|
Swiss Reinsurance America Corp
|
|
A+ |
|
|
33.1 |
|
|
|
|
|
|
|
33.1 |
|
|
|
2.0 |
|
|
|
0.8 |
|
|
|
0.6 |
|
Clearwater Insurance (Odyssey Reinsurance Corp.)
|
|
A |
|
|
27.3 |
|
|
|
|
|
|
|
27.3 |
|
|
|
1.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
|
|
1,417.0 |
|
|
|
30.7 |
|
|
|
1,447.7 |
|
|
|
89.1 |
|
|
|
98.7 |
|
|
|
76.6 |
|
All other reinsurers
|
|
|
|
|
193.0 |
|
|
|
11.9 |
|
|
|
176.2 |
|
|
|
10.9 |
|
|
|
30.2 |
|
|
|
23.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reinsurance receivables before purchase accounting
adjustments
|
|
|
|
|
1,610.0 |
|
|
|
42.6 |
|
|
|
1,623.9 |
|
|
|
100.0 |
% |
|
$ |
128.9 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase accounting adjustments
|
|
|
|
|
(78.1 |
) |
|
|
0.0 |
|
|
|
(49.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total receivables
|
|
|
|
|
1,531.9 |
|
|
$ |
42.6 |
|
|
|
1,574.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateral held in trust from reinsurers
|
|
|
|
|
(705.6 |
) |
|
|
|
|
|
|
(705.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net receivables
|
|
|
|
$ |
826.3 |
|
|
|
|
|
|
$ |
868.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2004 and 2003, we carried reinsurance
receivables of $1,531.9 million and $1,763.0 million,
respectively. These amounts are net of a purchase accounting
adjustment of $49.4 million arising from
(1) discounting the reinsurance receivables balances and
(2) applying a risk margin to the reinsurance receivables
balance. Also, at the Wind River acquisition date, reinsurance
receivables were reduced by an estimate of uncollectible
reinsurance of $49.1 million. The $49.4 million
discounting/risk margin adjustment will accrete through incurred
losses in the future in a manner consistent with the related
fair value adjustment for unpaid loss and loss adjustment
expenses. The $49.1 million estimate of uncollectible
reinsurance at the time of the acquisition has been subsequently
reduced to $28.7 million at December 31, 2004
primarily as a
13
result of the commutation agreement with Trenwick America
Reinsurance Corp. recorded in 2003. At December 31, 2004
and 2003, we held $705.6 million and $719.0 million,
respectively, of collateral securing our reinsurance receivables.
Since the Wind River acquisition date, no allowance for
uncollectible reinsurance has been established since management
believes its reinsurance receivables are recorded at their net
realizable amounts. The need for an allowance for uncollectible
reinsurance is based on the results of our regular review of the
collectibility of recorded reinsurance receivables due from our
external reinsurers.
As of January 24, 2005, Penn-America Group had total
reinsurance receivables of $43.9 million. Approximately 99%
of these receivables were due from American Re-Insurance Company
(American Re), A (Excellent) by
A.M. Best, and General Re Corporation (General
Re), A++ (Excellent) by A.M. Best.
Historically, there have been insolvencies following a period of
competitive pricing in the industry. While we have recorded
allowances for reinsurance receivables based on currently
available information, conditions may change or additional
information might be obtained that may require us to record
additional allowances. We periodically review our financial
exposure to the reinsurance market and the level of our
allowance and continue to take actions in an attempt to mitigate
our exposure to possible loss. For further information on our
reserves, including the establishment of our allowance for
doubtful reinsurance receivables and our relationship with our
reinsurers, see Managements Discussion and Analysis
of Financial Condition and Results of Operations
Special Note Regarding 2002.
Claims Management and Administration
Our approach to claims management is designed to investigate
reported incidents at the earliest juncture, to select, manage
and supervise all legal and adjustment aspects of claims,
including settlement, for the mutual benefit of us, our general
agencies, reinsurers and insureds. Our general agencies
generally have no authority to settle claims or otherwise
exercise control over the claims process. Our claims management
staff supervises or processes all claims. We have a formal
claims review process, and all claims greater than $100,000 are
reviewed by our senior claims management and certain of our
senior executives.
To handle claims, we utilize our own in-house claims department
as well as third-party claims administrators (TPAs)
and assuming reinsurers, to whom we delegate limited claims
handling authority. Our experienced in-house staff of claims
management professionals are assigned to one of five dedicated
claim units: casualty claims, latent exposure claims, property
claims, TPA oversight and a wholly owned subsidiary that
administers claims mostly on the west coast of the United
States. The dedicated claims units meet regularly to communicate
changes that may occur within their assigned specialty.
As of December 31, 2004, we had approximately
$567.5 million of gross outstanding case reserves on known
claims. Claims relating to approximately 48.3% of those reserves
are handled by our in-house claims management professionals,
while claims relating to approximately 32.5% of those reserves
are handled by our TPAs, which send us detailed financial and
claims information on a monthly basis. We also individually
supervise in-house any significant or complicated TPA handled
claims, and conduct two to five day on-site audits of our TPAs
at least twice a year. Approximately 19.2% of our reserves are
handled by our assuming reinsurers. We diligently review and
supervise the claims handled by our reinsurers to protect our
reputation and minimize exposure.
Recently acquired Penn-America Group handles all of its claims
through an experienced in-house staff located in its offices in
Hatboro, Pennsylvania.
Our Non-U.S. Insurance Operations
Our Non-U.S. Insurance Operations consist of Wind River
Barbados and Wind River Bermuda. Effective January 1, 2004,
Wind River Bermuda was listed with the International Insurers
Department (IID) of the National Association of
Insurance Commissioners (NAIC). This subsidiary is
now eligible to write on a surplus lines basis in 29
U.S. states and the District of Columbia. In May 2004, we
began writing
14
third-party insurance policies through our
Non-U.S. Insurance Operations that are similar in many
respects to those that we have historically offered through our
U.S. Insurance Operations and that are subject to similar
underwriting review. We distribute these insurance products
through wholesale insurance brokers in the United States and
through a network of professional general agencies.
Our Non-U.S. Insurance Operations commenced offering
reinsurance to the United National Insurance Companies in
January 2004 through a quota share arrangement. This reinsurance
arrangement resulted in 45% and 15% of our net retained
insurance liability on new and renewal business bound
January 1, 2004 through April 30, 2004 being ceded to
Wind River Barbados and Wind River Bermuda, respectively. The
agreement also stipulates that 45% and 15% of the United
National Insurance Companies December 31,
2003 net unearned premium be ceded to Wind River Barbados
and Wind River Bermuda, respectively.
The quota share arrangement was modified as of May 1, 2004.
The new arrangement stipulates that 60% of the United National
Insurance Companies net retained insurance liability on
new and renewal business bound May 1, 2004 and later be
ceded to Wind River Bermuda. The modified arrangement also
stipulates that 60% of the United National Insurance
Companies April 30, 2004 unearned premium be ceded to
Wind River Bermuda. Also, as a result of the modification, none
of the net retained liability on new and renewal business bound
May 1, 2004 and later by the United National Insurance
Companies has been assumed by Wind River Barbados.
Pending regulatory approvals, the Penn-America Insurance
Companies intend to enter into a quota share arrangement with
Wind River Bermuda. As a result of this arrangement, a portion
of their net retained insurance liability on new and renewal
business bound in 2005 may be ceded to Wind River Bermuda.
On December 23, 2004, Wind River Barbados contributed a
$175.0 million promissory note, issued on September 5,
2003 by U.N. Holdings II, Inc., with an interest rate of
6.64% and maturing in 2018, to UAI Luxembourg Investment, S.ar.l
(UAI Luxembourg Investment).
On January 24, 2005, U.N. Holdings II, Inc. issued to
United America Indemnity, Ltd. a $110.0 million promissory
note, with an interest rate of 6.20% and maturing in 2020, in
consideration for common stock of United America Indemnity,
Ltd., which was exchanged with Penn-America Group, Inc.
shareholders in connection with the merger with Penn-America
Group, Inc. On that same date, United America Indemnity, Ltd.
contributed the $110.0 million promissory note to UAI
Luxembourg Investment.
Our Broker Operations
Through Penn Independent Group, we are a leading
U.S. wholesale broker of commercial insurance for small and
middle-market businesses, public entities and associations. Penn
Independent Group is comprised of five major businesses held
under PIC Holdings, Inc. (PIC Holdings). DVUA is a
wholesale agency primarily providing insurance policies on an
excess and surplus lines basis for small to middle market
businesses. DVUA wrote premiums of approximately
$176.7 million for the year ended December 31, 2004.
Apex Insurance Agency, Inc. (Apex) serves the
specialty property and casualty insurance and reinsurance needs
of governmental agencies, such as municipalities, school boards
and police departments, and wrote premiums of approximately
$57.6 million for the year ended December 31, 2004.
Stratus Insurance Services, Inc. specializes in placing
insurance for association-based programs and unique classes of
business, and wrote premiums of approximately $18.0 million
for the year ended December 31, 2004.
PIC Holdings also owns two non-agency businesses that are
related to its core operations. Summit Risk Services, Inc. is a
subsidiary of Apex and specializes in providing claims
administration services for policies written by Apex and other
professional liability providers. Penn Independent Financial
Services, Inc. provides premium financing for insureds of
property and casualty agents with total premiums financed of
approximately $12.0 million for the year ended
December 31, 2004. The average policy period financed is
seven months.
15
Reserves for Unpaid Losses and Loss Adjustment Expenses
Applicable insurance laws require us to maintain reserves to
cover our estimated ultimate losses under insurance policies
that we write and for loss adjustment expenses relating to the
investigation and settlement of policy claims.
We establish loss and loss adjustment expenses reserves for
individual claims by evaluating reported claims on the basis of:
|
|
|
|
|
our knowledge of the circumstances surrounding the claim; |
|
|
|
the severity of injury or damage; |
|
|
|
jurisdiction of the occurrence; |
|
|
|
the potential for ultimate exposure; |
|
|
|
the type of loss; and |
|
|
|
our experience with the insured and the line of business and
policy provisions relating to the particular type of claim. |
In most cases, we estimate such losses and claims costs through
an evaluation of individual claims. However, for some types of
claims, we initially use an average reserving method until more
information becomes available to permit an evaluation of
individual claims. We also establish loss reserves for losses
incurred but not reported (IBNR). IBNR reserves are
based in part on statistical information and in part on industry
experience with respect to the probable number and nature of
claims arising from occurrences that have not been reported. We
also establish our reserves based on our estimates of future
trends in claims severity and other subjective factors.
Insurance companies are not permitted to reserve for a
catastrophe until it has occurred. Reserves are recorded on an
undiscounted basis. The reserves of each of the United National
Insurance Companies and the Penn-America Insurance Companies are
established in conjunction with and reviewed by the in-house
actuarial staffs and are certified annually by independent
actuaries.
With respect to some classes of risks, the period of time
between the occurrence of an insured event and the final
resolution of a claim may be many years, and during this period
it often becomes necessary to adjust the claim estimates either
upward or downward. Certain classes of umbrella and excess
liability that we underwrite have historically had longer
intervals between the occurrence of an insured event, reporting
of the claim and final resolution. In such cases, we are forced
to estimate reserves over long periods of time with the
possibility of several adjustments to reserves. Other classes of
insurance that we underwrite, such as most property insurance,
historically have shorter intervals between the occurrence of an
insured event, reporting of the claim and final resolution.
Reserves with respect to these classes are therefore less likely
to be adjusted.
The reserving process is intended to reflect the impact of
inflation and other factors affecting loss payments by taking
into account changes in historical payment patterns and
perceived trends. However, there is no precise method for the
subsequent evaluation of the adequacy of the consideration given
to inflation, or to any other specific factor, or to the way one
factor may affect another.
16
The loss development table below shows changes in our reserves
in subsequent years from the prior loss estimates based on
experience as of the end of each succeeding year and in
conformity with accounting principles generally accepted in the
United States of America (GAAP). The estimate is
increased or decreased as more information becomes known about
the frequency and severity of losses for individual years. A
redundancy means the original estimate was higher than the
current estimate; a deficiency means that the current estimate
is higher than the original estimate.
The first line of the loss development table shows, for the
years indicated, our net reserve liability including the reserve
for incurred but not reported losses. The first section of the
table shows, by year, the cumulative amounts of losses and loss
adjustment expenses paid as of the end of each succeeding year.
The second section sets forth the re-estimates in later years of
incurred losses, including payments, for the years indicated.
The cumulative redundancy (deficiency) represents,
as of the date indicated, the difference between the latest
re-estimated liability and the reserves as originally estimated.
This loss development table shows development in United America
Indemnitys loss reserves on a net basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1994 | |
|
1995 | |
|
1996 | |
|
1997 | |
|
1998 | |
|
1999 | |
|
2000 | |
|
2001 | |
|
2002 | |
|
2003 | |
|
2004 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet reserves
|
|
$ |
152,457 |
|
|
$ |
155,030 |
|
|
$ |
168,599 |
|
|
$ |
180,651 |
|
|
$ |
210,483 |
|
|
$ |
167,868 |
|
|
$ |
131,128 |
|
|
$ |
156,784 |
|
|
$ |
260,820 |
|
|
$ |
314,023 |
|
|
$ |
344,614 |
|
Cumulative paid as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year later
|
|
$ |
29,966 |
|
|
$ |
15,886 |
|
|
$ |
13,190 |
|
|
$ |
8,360 |
|
|
$ |
85,004 |
|
|
$ |
64,139 |
|
|
$ |
26,163 |
|
|
$ |
63,667 |
|
|
$ |
42,779 |
|
|
|
76,048 |
|
|
|
|
|
|
Two years later
|
|
|
38,623 |
|
|
|
25,120 |
|
|
|
13,543 |
|
|
|
64,079 |
|
|
|
110,073 |
|
|
|
82,119 |
|
|
|
72,579 |
|
|
|
82,970 |
|
|
|
96,623 |
|
|
|
|
|
|
|
|
|
|
Three years later
|
|
|
45,974 |
|
|
|
21,867 |
|
|
|
56,603 |
|
|
|
77,775 |
|
|
|
123,129 |
|
|
|
118,318 |
|
|
|
75,661 |
|
|
|
118,401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Four years later
|
|
|
39,537 |
|
|
|
47,023 |
|
|
|
66,083 |
|
|
|
85,923 |
|
|
|
152,915 |
|
|
|
110,640 |
|
|
|
98,654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Five years later
|
|
|
52,829 |
|
|
|
54,490 |
|
|
|
72,451 |
|
|
|
111,044 |
|
|
|
161,028 |
|
|
|
126,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six years later
|
|
|
58,647 |
|
|
|
58,064 |
|
|
|
93,652 |
|
|
|
116,167 |
|
|
|
168,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven years later
|
|
|
61,160 |
|
|
|
77,962 |
|
|
|
97,409 |
|
|
|
121,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eight years later
|
|
|
79,835 |
|
|
|
81,279 |
|
|
|
100,632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine years later
|
|
|
83,145 |
|
|
|
84,083 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten years later
|
|
|
85,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Re-estimated liability as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of year
|
|
$ |
152,457 |
|
|
$ |
155,030 |
|
|
$ |
168,599 |
|
|
$ |
180,651 |
|
|
$ |
210,483 |
|
|
$ |
167,868 |
|
|
$ |
131,128 |
|
|
$ |
156,784 |
|
|
$ |
260,820 |
|
|
$ |
314,023 |
|
|
$ |
344,614 |
|
|
One year later
|
|
|
146,119 |
|
|
|
146,678 |
|
|
|
148,895 |
|
|
|
164,080 |
|
|
|
195,525 |
|
|
|
157,602 |
|
|
|
124,896 |
|
|
|
228,207 |
|
|
|
261,465 |
|
|
|
313,213 |
|
|
|
|
|
|
Two years later
|
|
|
138,304 |
|
|
|
127,939 |
|
|
|
137,056 |
|
|
|
146,959 |
|
|
|
185,421 |
|
|
|
155,324 |
|
|
|
180,044 |
|
|
|
228,391 |
|
|
|
263,995 |
|
|
|
|
|
|
|
|
|
|
Three years later
|
|
|
119,561 |
|
|
|
116,751 |
|
|
|
121,906 |
|
|
|
137,711 |
|
|
|
182,584 |
|
|
|
192,675 |
|
|
|
180,202 |
|
|
|
231,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Four years later
|
|
|
114,905 |
|
|
|
105,368 |
|
|
|
118,144 |
|
|
|
136,307 |
|
|
|
211,544 |
|
|
|
192,714 |
|
|
|
175,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Five years later
|
|
|
105,963 |
|
|
|
101,172 |
|
|
|
116,890 |
|
|
|
157,605 |
|
|
|
211,352 |
|
|
|
175,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six years later
|
|
|
101,982 |
|
|
|
98,847 |
|
|
|
132,663 |
|
|
|
157,431 |
|
|
|
203,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven years later
|
|
|
98,445 |
|
|
|
111,484 |
|
|
|
132,542 |
|
|
|
149,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eight years later
|
|
|
111,444 |
|
|
|
111,446 |
|
|
|
125,555 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine years later
|
|
|
111,446 |
|
|
|
106,423 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten years later
|
|
|
106,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative redundancy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(deficiency)
|
|
$ |
45,991 |
|
|
$ |
48,607 |
|
|
$ |
43,044 |
|
|
$ |
31,089 |
|
|
$ |
7,032 |
|
|
$ |
(7,610 |
) |
|
$ |
(44,070 |
) |
|
$ |
(74,349 |
) |
|
$ |
(3,175 |
) |
|
$ |
810 |
|
|
$ |
|
|
17
The net deficiency for 1998 through 2002 primarily resulted from
the factors described under Managements Discussion
and Analysis of Financial Condition and Results of
Operations Special Note Regarding 2002.
The following table provides a reconciliation of United America
Indemnitys liability for losses and loss adjustment
expenses, net of reinsurance ceded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
|
|
Reserves for unpaid losses and loss adjustment expenses at
beginning of year
|
|
$ |
2,059,760 |
|
|
$ |
2,004,422 |
|
|
$ |
907,357 |
|
Less: Gross reinsurance receivables on unpaid losses and loss
adjustment expenses
|
|
|
1,745,737 |
|
|
|
1,743,602 |
|
|
|
750,573 |
|
|
|
|
|
|
|
|
|
|
|
|
Net reserves for losses and loss adjustment expenses at
beginning of year
|
|
|
314,023 |
|
|
|
260,820 |
|
|
|
156,784 |
|
|
|
|
|
|
|
|
|
|
|
Incurred losses and loss adjustment expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for losses and loss adjustment expenses for claims
occurring in the current year
|
|
|
134,648 |
|
|
|
123,039 |
|
|
|
130,327 |
|
|
Increase (decrease) in estimated losses and loss adjustment
expenses for claims occurring in prior years(1)
|
|
|
(810 |
) |
|
|
645 |
|
|
|
71,423 |
|
|
|
|
|
|
|
|
|
|
|
Incurred losses and loss adjustment expenses
|
|
|
133,838 |
|
|
|
123,684 |
|
|
|
201,750 |
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses payments for claims
occurring during:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year
|
|
|
27,199 |
|
|
|
27,702 |
|
|
|
34,047 |
|
|
Prior years
|
|
|
76,048 |
|
|
|
42,779 |
|
|
|
63,667 |
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses payments
|
|
|
103,247 |
|
|
|
70,481 |
|
|
|
97,714 |
|
|
|
|
|
|
|
|
|
|
|
Net reserves for losses and loss adjustment expenses at end of
year
|
|
|
344,614 |
|
|
|
314,023 |
|
|
|
260,820 |
|
Plus: Gross reinsurance receivables on unpaid losses and loss
adjustment expenses
|
|
|
1,531,896 |
|
|
|
1,745,737 |
|
|
|
1,743,602 |
|
|
|
|
|
|
|
|
|
|
|
|
Reserves for unpaid losses and loss adjustment expenses at end
of year
|
|
$ |
1,876,510 |
|
|
$ |
2,059,760 |
|
|
$ |
2,004,422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
In 2004, we decreased our net loss reserve relative to accident
years 2003 and prior by $0.8 million and in 2003, we
increased our net loss reserve relative to accident years 2002
and prior by $0.4 million. In 2002, we increased our net
loss reserves relative to accident years 2001 and prior by
$47.8 million primarily due to higher than anticipated
losses in the multi-peril and other liability lines of business
and by $23.6 million due to the conclusion of an
arbitration proceeding. Net losses and loss adjustment expense
ratio increased by 43.9 percentage points in 2002 due to
this $71.4 million increase in net loss reserves. |
As of January 24, 2005, Penn-America Group had reserves for
gross unpaid losses and loss adjustment expenses of
$235.5 million and reserves for net unpaid losses and loss
adjustment expenses of $191.6 million.
Asbestos and Environmental Exposure
Although we believe our exposure to be limited, we have exposure
to asbestos and environmental (A&E) claims. Our
environmental exposure arises from the sale of general liability
and commercial multi-peril insurance. Currently, our policies
continue to exclude classic environmental contamination claims.
In some states we are required, however, depending on the
circumstances, to provide coverage for such bodily injury
claims, such as an individuals exposure to a release of
chemicals. We have also issued policies that were intended to
provide limited pollution and environmental coverage. These
policies were specific to certain types of products underwritten
by us. We receive a number of asbestos-related claims. The
majority are declined based on well-established exclusions. In
establishing the liability for unpaid losses and loss adjustment
expenses related to A&E exposures, management considers
facts currently known and the current state of the law and
coverage litigations. Estimates of the liabilities are reviewed
and updated continually.
18
The liability for unpaid losses and loss adjustment expenses,
inclusive of A&E reserves, reflects our best estimates for
future amounts needed to pay losses and related adjustment
expenses as of each of the balance sheet dates reflected in the
financial statements herein in accordance with GAAP. As of
December 31, 2004, we had $6.4 million of net loss
reserves for asbestos-related claims and $5.4 million for
environmental claims. We attempt to estimate the full impact of
the A&E exposures by establishing specific case reserves on
all known losses. In 2002, we identified that portion of our
IBNR reserves related to A&E.
The following table shows United America Indemnitys
reserves for A&E losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
|
|
Net reserve for A&E losses and loss adjustment expenses
reserves beginning of period
|
|
$ |
8,032 |
|
|
$ |
8,144 |
|
|
$ |
2,104 |
|
|
Plus: Incurred losses and loss adjustment expenses
case reserves
|
|
|
2,012 |
|
|
|
320 |
|
|
|
170 |
|
|
Plus: Incurred losses and loss adjustment expenses
IBNR
|
|
|
2,617 |
|
|
|
111 |
|
|
|
1,979 |
|
|
Plus: Allocated losses and loss adjustment expenses
IBNR
|
|
|
|
|
|
|
|
|
|
|
4,391 |
|
|
Less: Payments
|
|
|
861 |
|
|
|
543 |
|
|
|
500 |
|
|
|
|
|
|
|
|
|
|
|
Net reserves for A&E losses and loss adjustment
expenses end of period
|
|
$ |
11,800 |
|
|
$ |
8,032 |
|
|
$ |
8,144 |
|
|
|
|
|
|
|
|
|
|
|
Investments
Insurance company investments must comply with applicable
regulations that prescribe the type, quality and concentration
of investments. These regulations permit investments, within
specified limits and subject to certain qualifications, in
federal, state and municipal obligations, corporate bonds, and
preferred and common equity securities. As of December 31,
2004, we had $924.3 million of investments and cash and
cash equivalent assets.
Our investment policy is determined by our Board of Directors
and is reviewed on a regular basis. We have engaged third-party
investment advisors to oversee our investments and to make
recommendations to our Board of Directors. Our investment policy
allows us to invest in taxable and tax-exempt fixed income
investments as well as publicly traded and private equity
investments. With respect to bonds, the maximum exposure per
issuer varies as a function of the credit quality of the
security. The allocation between taxable and tax-exempt bonds is
determined based on market conditions and tax considerations,
including the applicability of the alternative minimum tax. The
maximum allowable investment in equity securities under our
investment policy is based on a percentage of our capital and
surplus.
Although we generally intend to hold bonds to maturity, we
regularly reevaluate our position based upon market conditions.
As of December 31, 2004, our bonds had a weighted average
maturity of 11.2 years and a weighted average duration of
3.8 years. Our financial statements reflect an unrealized
gain on bonds available for sale as of December 31, 2004,
of $10.1 million on a pre-tax basis.
The following table shows a profile of United America
Indemnitys fixed income investments. The table shows the
average amount of investments, income earned and the book yield
thereon for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
|
|
Average investments at estimated fair value
|
|
$ |
593,139 |
|
|
$ |
506,293 |
|
|
$ |
407,194 |
|
Gross investment income(1)
|
|
|
19,863 |
|
|
|
18,736 |
|
|
|
20,868 |
|
Book yield
|
|
|
3.35 |
% |
|
|
3.70 |
% |
|
|
5.12 |
% |
|
|
(1) |
Represents investment income, gross of investment expenses and
excluding realized gains and losses. |
19
Realized gains and (losses), including other than temporary
impairments, for the years ended December 31, 2004, 2003,
and 2002 were $2.7 million, $5.8 million, and
$(11.7) million, respectively.
The following table summarizes by type the estimated market
value of United America Indemnitys investments and cash
and cash equivalents as of December 31, 2004 and 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004 | |
|
December 31, 2003 | |
|
|
| |
|
| |
|
|
Estimated | |
|
Percent of | |
|
Estimated | |
|
Percent of | |
|
|
Market Value | |
|
Total | |
|
Market Value | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
242,123 |
|
|
|
26.2 |
% |
|
$ |
214,796 |
|
|
|
25.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities
|
|
|
162,414 |
|
|
|
17.6 |
|
|
|
42,368 |
|
|
|
5.0 |
|
Obligations of states, municipalities and political subdivisions
|
|
|
77,031 |
|
|
|
8.3 |
|
|
|
120,163 |
|
|
|
14.2 |
|
Special revenue bonds
|
|
|
230,879 |
|
|
|
25.0 |
|
|
|
369,214 |
|
|
|
43.5 |
|
Corporate bonds
|
|
|
58,180 |
|
|
|
6.3 |
|
|
|
15,468 |
|
|
|
1.8 |
|
Asset-backed and mortgage-backed securities
|
|
|
53,143 |
|
|
|
5.7 |
|
|
|
2,057 |
|
|
|
0.2 |
|
Other bonds
|
|
|
3,738 |
|
|
|
0.4 |
|
|
|
696 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total bonds
|
|
|
585,385 |
|
|
|
63.3 |
|
|
|
549,966 |
|
|
|
64.8 |
|
Equity securities
|
|
|
43,006 |
|
|
|
4.7 |
|
|
|
38,113 |
|
|
|
4.5 |
|
Other investments
|
|
|
53,756 |
|
|
|
5.8 |
|
|
|
45,434 |
|
|
|
5.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments and cash and cash equivalents
|
|
$ |
924,270 |
|
|
|
100.0 |
% |
|
$ |
848,309 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes by type the estimated market
value of Penn-America Groups investments and cash and cash
equivalents as of January 24, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
Estimated | |
|
Percent of | |
|
|
Market Value | |
|
Total | |
|
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
Cash and cash equivalents
|
|
$ |
45,821 |
|
|
|
10.6 |
% |
|
|
|
|
|
|
|
U.S. Treasury securities and obligations of
U.S. government agencies
|
|
|
14,890 |
|
|
|
3.4 |
|
Corporate bonds
|
|
|
91,745 |
|
|
|
21.2 |
|
Mortgage-backed securities
|
|
|
116,864 |
|
|
|
27.1 |
|
Other structured securities
|
|
|
15,087 |
|
|
|
3.5 |
|
Municipal securities
|
|
|
125,068 |
|
|
|
29.0 |
|
|
|
|
|
|
|
|
|
Total bonds
|
|
|
363,654 |
|
|
|
84.2 |
|
Equity securities
|
|
|
22,375 |
|
|
|
5.2 |
|
|
|
|
|
|
|
|
Total investments and cash and cash equivalents
|
|
$ |
431,850 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
20
The following table summarizes, by Standard &
Poors rating classifications, the estimated market value
of United America Indemnitys investments in bonds, as of
December 31, 2004 and December 31, 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004 | |
|
December 31, 2003 | |
|
|
| |
|
| |
|
|
Estimated | |
|
Percent of | |
|
Estimated | |
|
Percent of | |
|
|
Market Value | |
|
Total | |
|
Market Value | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
|
|
|
|
AAA
|
|
$ |
469,626 |
|
|
|
80.2 |
% |
|
$ |
428,422 |
|
|
|
77.9 |
% |
AA
|
|
|
64,555 |
|
|
|
11.0 |
|
|
|
93,409 |
|
|
|
17.0 |
|
A
|
|
|
30,827 |
|
|
|
5.3 |
|
|
|
10,322 |
|
|
|
1.9 |
|
BBB
|
|
|
18,195 |
|
|
|
3.1 |
|
|
|
15,617 |
|
|
|
2.8 |
|
BB
|
|
|
663 |
|
|
|
0.1 |
|
|
|
1,396 |
|
|
|
0.3 |
|
B
|
|
|
719 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
CC
|
|
|
800 |
|
|
|
0.2 |
|
|
|
800 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total bonds
|
|
$ |
585,385 |
|
|
|
100.0 |
% |
|
$ |
549,966 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes, by Standard &
Poors rating classifications, the estimated market value
of Penn-America Groups investments in bonds, as of
January 24, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
Estimated | |
|
Percent | |
|
|
Market Value | |
|
of Total | |
|
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
AAA
|
|
$ |
234,932 |
|
|
|
64.6 |
% |
AA
|
|
|
51,364 |
|
|
|
14.1 |
|
A
|
|
|
65,587 |
|
|
|
18.0 |
|
BBB
|
|
|
11,771 |
|
|
|
3.3 |
|
|
|
|
|
|
|
|
|
Total bonds
|
|
$ |
363,654 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
The following table sets forth the expected maturity
distribution of United America Indemnitys bonds at their
estimated market value as of December 31, 2004
and 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004 | |
|
December 31, 2003 | |
|
|
| |
|
| |
|
|
Estimated | |
|
Percent of | |
|
Estimated | |
|
Percent of | |
|
|
Market Value | |
|
Total | |
|
Market Value | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
|
|
|
|
One year or less
|
|
$ |
18,398 |
|
|
|
3.1 |
% |
|
$ |
191,586 |
|
|
|
34.8 |
% |
More than one year to five years
|
|
|
170,642 |
|
|
|
29.2 |
|
|
|
184,607 |
|
|
|
33.6 |
|
More than five years to ten years
|
|
|
155,928 |
|
|
|
26.6 |
|
|
|
147,659 |
|
|
|
26.8 |
|
More than ten years to fifteen years
|
|
|
91,686 |
|
|
|
15.7 |
|
|
|
11,649 |
|
|
|
2.1 |
|
More than fifteen years
|
|
|
95,588 |
|
|
|
16.3 |
|
|
|
12,408 |
|
|
|
2.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities with fixed maturities
|
|
|
532,242 |
|
|
|
90.9 |
|
|
|
547,909 |
|
|
|
99.6 |
|
Asset-backed and mortgage-backed securities
|
|
|
53,143 |
|
|
|
9.1 |
|
|
|
2,057 |
|
|
|
0.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total bonds
|
|
$ |
585,385 |
|
|
|
100.0 |
% |
|
$ |
549,966 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
The expected weighted average duration of our asset-backed and
mortgage-backed securities is 4.8 years.
21
The following table sets forth the expected maturity
distribution of Penn-America Groups bonds at their
estimated market value as of January 24, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
Estimated | |
|
Percent of | |
|
|
Market Value | |
|
Total | |
|
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
One year or less
|
|
$ |
8,946 |
|
|
|
2.5 |
% |
More than one year to five years
|
|
|
97,389 |
|
|
|
26.8 |
|
More than five years to ten years
|
|
|
119,162 |
|
|
|
32.7 |
|
More than ten years to fifteen years
|
|
|
4,498 |
|
|
|
1.2 |
|
More than fifteen years
|
|
|
1,709 |
|
|
|
0.5 |
|
|
|
|
|
|
|
|
Securities with fixed maturities
|
|
|
231,704 |
|
|
|
63.7 |
|
Asset-backed and other structured securities
|
|
|
131,950 |
|
|
|
36.3 |
|
|
|
|
|
|
|
|
|
Total bonds
|
|
$ |
363,654 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
The expected weighted average duration of Penn-America
Groups asset-backed and other structured securities is
3.8 years.
The value of our portfolio of bonds is inversely correlated to
changes in market interest rates. In addition, some of our bonds
have call or prepayment options. This could subject us to
reinvestment risk should interest rates fall and issuers call
their securities and we are forced to invest the proceeds at
lower interest rates. We seek to mitigate our reinvestment risk
by investing in securities with varied maturity dates, so that
only a portion of the portfolio will mature at any point
in time.
As of December 31, 2004, United America Indemnity had
aggregate equity securities of $43.0 million that consisted
of $37.9 million in common stocks, $4.0 million in
preferred stocks and $1.1 million in preferred stock
options.
As of January 24, 2005, Penn-America Group had aggregate
equity securities of $22.4 million that consisted of
$18.3 million in common stocks, $3.4 million in
preferred stocks and $0.7 million in a single mutual fund
invested in adjustable rate mortgages.
Competition
We compete with numerous domestic and international insurance
companies and reinsurers, Lloyds syndicates, risk
retention groups, insurance buying groups, risk securitization
products and alternative self-insurance mechanisms. In
particular, in the specialty insurance market we compete
against, among others:
|
|
|
|
|
American International Group; |
|
|
|
Berkshire Hathaway; |
|
|
|
Great American Insurance Group; |
|
|
|
HCC Insurance Holdings, Inc.; |
|
|
|
Markel Corporation; |
|
|
|
Nationwide Insurance; |
|
|
|
Philadelphia Consolidated Group; |
|
|
|
RLI Corporation; |
|
|
|
W.R. Berkley Corporation. |
Competition may take the form of lower prices, broader
coverages, greater product flexibility, higher quality services,
reputation and financial strength or higher ratings by
independent rating agencies. In all of our markets, we compete
by developing specialty products to satisfy well-defined market
needs and by maintaining
22
relationships with brokers and insureds who rely on our
expertise. This expertise, and our reputation for offering and
underwriting products that are not readily available, is our
principal means of differentiating ourselves from our
competition. Each of our products has its own distinct
competitive environment. We seek to compete through innovative
ideas, appropriate pricing, expense control and quality service
to policyholders, general agencies and brokers.
Employees
As of March 1, 2005, United America Indemnity Combined had
approximately 680 employees. In addition, we have contracts
with international insurance service providers based in Barbados
and in Bermuda to provide services to our
Non-U.S. Insurance Operations. We have hired individuals
who will operate out of our Bermuda office. All employees who
operate out of our Bermuda office are subject to approval of any
required work permits for non-resident employees. None of our
employees are covered by collective bargaining agreements, and
our management believes that our relationship with our employees
is excellent.
Ratings
A.M. Best ratings for the industry range from A++
(Superior) to F (In Liquidation) with some companies
not being rated. The United National Insurance Companies are
currently rated A (Excellent) by A.M. Best, the
third highest of sixteen rating categories, and have been rated
A (Excellent) or higher for 17 consecutive
years. Penn-America Insurance Company and Penn-Star Insurance
Company are currently rated A- (Excellent) by A.M.
Best, the fourth highest of sixteen rating categories.
Penn-Patriot Insurance Company, which is in the process of
finalizing its application for a certificate of authority to
write business on an admitted basis in Virginia, is not yet
operational and, therefore, has not received a rating from A.M.
Best. Publications of A.M. Best indicate that A
(Excellent) or A- (Excellent) ratings are assigned
to those companies that, in A.M. Bests opinion, have an
excellent ability to meet their ongoing obligations to
policyholders. In evaluating a companys financial and
operating performance, A.M. Best reviews its profitability,
leverage and liquidity, as well as its spread of risk, the
quality and appropriateness of its reinsurance, the quality and
diversification of its assets, the adequacy of its policy and
loss reserves, the adequacy of its surplus, its capital
structure and the experience and objectives of its management.
These ratings are based on factors relevant to policyholders,
general agencies, insurance brokers and intermediaries and are
not directed to the protection of investors.
In December 2004, our Non-U.S. Insurance Operations were
assigned financial strength ratings by A.M. Best. Wind River
Bermuda was assigned a rating of A- (Excellent) and
Wind River Barbados was assigned a rating of A
(Excellent).
Regulation
General
The business of insurance is regulated in most countries,
although the degree and type of regulation varies significantly
from one jurisdiction to another. In the Cayman Islands,
Barbados and Bermuda, we operate under a relatively less
intensive regulatory regime than exists in the United States,
where we are subject to extensive regulation.
As a holding company, United America Indemnity is not subject to
any insurance regulation by any authority in the Cayman Islands.
U.S. Regulation of United America Indemnity Combined
United America Indemnity Combined has seven operating insurance
subsidiaries domiciled in the United States; United National
Insurance Company, Penn-America Insurance Company, and Penn-Star
Insurance Company, which are domiciled in Pennsylvania; Diamond
State Insurance Company and United National Casualty Insurance
Company, which are domiciled in Indiana; and United National
Specialty Insurance
23
Company, which is domiciled in Wisconsin. Penn-Patriot Insurance
Company, which is domiciled in Virginia, is not yet in
operation. We refer to these companies collectively as our
Combined U.S. Insurance Subsidiaries.
United America Indemnity Combined, as the indirect parent of the
Combined U.S. Insurance Subsidiaries, is subject to the
insurance holding company laws of Indiana, Pennsylvania,
Virginia, and Wisconsin. These laws generally require each
company of the Combined U.S. Insurance Subsidiaries to
register with its respective domestic state insurance department
and to furnish annually financial and other information about
the operations of the companies within the United America
Indemnity Combined insurance holding company system. Generally,
all material transactions among affiliated companies in the
holding company system to which any of the Combined
U.S. Insurance Subsidiaries is a party, including sales,
loans, reinsurance agreements and service agreements with the
non-insurance companies within the United America Indemnity
Combined family of insurance companies, our Combined
U.S. Insurance Operations or our Non-U.S. Insurance
Operations must be fair and, if material or of a specified
category, require prior notice and approval or absence of
disapproval by the insurance department where the subsidiary is
domiciled.
Before a person can acquire control of a U.S. insurance
company, prior written approval must be obtained from the
insurance commissioner of the state where the domestic insurer
is domiciled. Prior to granting approval of an application to
acquire control of a domestic insurer, the state insurance
commissioner will consider factors such as the financial
strength of the applicant, the integrity and management of the
applicants board of directors and executive officers, the
acquirors plans for the management, board of directors and
executive officers of the company being acquired, the
acquirors plans for the future operations of the domestic
insurer and any anti-competitive results that may arise from the
consummation of the acquisition of control. Generally, state
statutes provide that control over a domestic insurer is
presumed to exist if any person, directly or indirectly, owns,
controls, holds with the power to vote, or holds proxies
representing, 10% or more of the voting securities of the
domestic insurer. Because a person acquiring 10% or more of our
common shares would indirectly control the same percentage of
the stock of the Combined U.S. Insurance Subsidiaries, the
insurance change of control laws of Indiana, Pennsylvania and
Wisconsin would likely apply to such a transaction. While our
articles of association limit the voting power of any
U.S. shareholder to less than 9.5%, there can be no
assurance that the applicable state insurance regulator would
agree that such shareholder did not control the applicable
U.S. Insurance Operations company.
These laws may discourage potential acquisition proposals and
may delay, deter or prevent a change of control of United
America Indemnity, including through transactions, and in
particular unsolicited transactions, that some or all of the
shareholders of United America Indemnity might consider
desirable.
Notice must also be provided to the IID after a person
acquires 10% or more of the voting securities of Wind River
Bermuda. Failure to do so may cause Wind River Bermuda to be
removed from the IID listing. In the event of a change in
control and/or merger of Wind River Bermuda, a complete
application must be filed with the IID, including all
documents that are necessary for the IID to determine if
Wind River Bermuda continues to be in compliance for listing
with the IID. The IID may determine after a change in
control and/or merger that Wind River Bermuda is not in
compliance and may remove it from continued listing.
On November 26, 2002, the Federal Terrorism Risk Insurance
Act (TRIA) was enacted to ensure the availability of
insurance coverage for defined terrorist acts in the
United States. This law requires insurers writing certain
lines of property and casualty insurance, including us, to offer
coverage against certified acts of terrorism causing damage
within the United States or to U.S. flagged vessels or
aircraft. In return, the law requires the federal government,
should an insurer comply with the procedures of the law, to
indemnify the insurer for 90% of covered losses, exceeding a
deductible, based on a percentage of direct earned premiums for
the previous calendar year, up to an industry limit of
$100 billion resulting from covered acts of terrorism.
For 2004, our deductible for certified acts of terrorism was 10%
of our direct earned premium for the year ended
December 31, 2003, or $65.8 million. For 2005, our
deductible for certified acts of terrorism is 15% of
24
our direct earned premium, including the Penn-America Insurance
Companies, for the year ended December 31, 2004, or
$101.4 million. As a result of the low percentage of
insureds who have elected to purchase the offered coverage
(approximately 0.2% of 2004 direct earned premium was for the
coverage subject to TRIA) and reinsurance coverage available to
us, to various extents under the majority of our reinsurance
contracts, we believe that our net exposure to insured losses
from certified acts of terrorism will be considerably less than
the deductible amount for 2005.
Any policy exclusion existing at the time the law was enacted
for such coverage was immediately nullified, although such
exclusions were subject to reinstatement if either the insured
consented to reinstatement or failed to pay any applicable
increase in premium resulting from the additional coverage
within 30 days of being notified of the increase. With
respect to policies issued after the law became effective,
insurers are required to offer such coverage at a stated
premium. If the insured does not wish to purchase the coverage,
the policy may exclude such coverage. It should be noted that
act of terrorism as defined by the law excludes
purely domestic terrorism. For an act of terrorism to have
occurred, the U.S. Treasury Secretary must make several
findings, including that the act was committed on behalf of a
foreign person or foreign interest. The law expires
automatically at the end of 2005. We believe that we are in
compliance with the requirements of TRIA.
|
|
|
State Insurance Regulation |
State insurance authorities have broad regulatory powers with
respect to various aspects of the business of U.S.-insurance
companies, including but not limited to licensing to transact
admitted business or determining eligibility to write surplus
lines business, accreditation of reinsurers, admittance of
assets to statutory surplus, regulating unfair trade and claims
practices, establishing reserve requirements and solvency
standards, regulating investments and dividends, approving
policy forms and related materials in certain instances and
approving premium rates in certain instances. State insurance
laws and regulations may require the Combined
U.S. Insurance Subsidiaries to file financial statements
with insurance departments everywhere they will be licensed or
eligible or accredited to conduct insurance business, and their
operations are subject to review by those departments at any
time. The Combined U.S. Insurance Subsidiaries prepare
statutory financial statements in accordance with statutory
accounting principles, or SAP, and procedures
prescribed or permitted by these departments. State insurance
departments also conduct periodic examinations of the books and
records, financial reporting, policy filings and market conduct
of insurance companies domiciled in their states, generally once
every three to five years, although market conduct
examinations may take place at any time. These examinations are
generally carried out in cooperation with the insurance
departments of other states under guidelines promulgated by the
NAIC. In addition, admitted insurers are subject to targeted
market conduct examinations involving specific insurers by state
insurance regulators in the state in which the insurer is
admitted.
|
|
|
State Dividend Limitations |
Under Indiana Law, Diamond State Insurance Company and United
National Casualty Insurance Company may not pay any dividend or
make any distribution of cash or other property the fair market
value of which, together with that of any other dividends or
distributions made within the 12 consecutive months ending
on the date on which the proposed dividend or distribution is
scheduled to be made, exceeds the greater of (1) 10% of its
surplus as of the 31st day of December of the last
preceding year, or (2) its net income for the 12 month
period ending on the 31st day of December of the last
preceding year, unless the commissioner approves the proposed
payment or fails to disapprove such payment within 30 days
after receiving notice of such payment. An additional limitation
is that Indiana does not permit a domestic insurer to declare or
pay a dividend except out of earned surplus unless otherwise
approved by the commissioner before the dividend is paid.
Under Pennsylvania law, United National Insurance Company,
Penn-America Insurance Company, and Penn-Star Insurance Company
may not pay any dividend or make any distribution that, together
with other dividends or distributions made within the preceding
12 consecutive months, exceeds the greater of (1) 10%
of its surplus as shown on its last annual statement on file
with the commissioner or (2) its net income for the
25
period covered by such statement, not including pro rata
distributions of any class of its own securities, unless the
commissioner has received notice from the insurer of the
declaration of the dividend and the commissioner approves the
proposed payment or fails to disapprove such payment within
30 days after receiving notice of such payment. An
additional limitation is that Pennsylvania does not permit a
domestic insurer to declare or pay a dividend except out of
unassigned funds (surplus) unless otherwise approved by the
commissioner before the dividend is paid. Furthermore, no
dividend or other distribution may be declared or paid by a
Pennsylvania insurance company that would reduce its total
capital and surplus to an amount that is less than the amount
required by the Insurance Department for the kind or kinds of
business that it is authorized to transact.
Under Wisconsin law, United National Specialty Insurance Company
may not pay any dividend or make any distribution of cash or
other property, other than a proportional distribution of its
stock, the fair market value of which, together with that of
other dividends paid or credited and distributions made within
the preceding 12 months, exceeds the lesser of (1) 10%
of its surplus as of the preceding 31st day of December, or
(2) the greater of (a) its net income for the calendar
year preceding the date of the dividend or distribution, minus
realized capital gains for that calendar year or (b) the
aggregate of its net income for the three calendar years
preceding the date of the dividend or distribution, minus
realized capital gains for those calendar years and minus
dividends paid or credited and distributions made within the
first two of the preceding three calendar years, unless it
reports the extraordinary dividend to the commissioner at least
30 days before payment and the commissioner does not
disapprove the extraordinary dividend within that period.
Additionally, under Wisconsin law, all authorizations of
distributions to shareholders, other than stock dividends, shall
be reported to the commissioner in writing and no payment may be
made until at least 30 days after such report.
The dividend limitations imposed by the state laws are based on
the statutory financial results of the respective United
National Insurance Companies that are determined by using
statutory accounting practices that differ in various respects
from accounting principles used in financial statements prepared
in conformity with GAAP. See Regulation
Statutory Accounting Principles. Key differences relate to
among other items, deferred acquisition costs, limitations on
deferred income taxes, required investment reserves and reserve
calculation assumptions and surplus notes.
For 2005, the maximum amount of distributions that could be paid
by the United National Insurance Companies as dividends under
applicable laws and regulations without regulatory approval is
approximately $37.4 million. For 2005, the maximum amount
of distributions that could be paid by the Penn-America
Insurance Companies as dividends under applicable laws and
regulations without regulatory approval is approximately
$14.0 million, including $4.6 million that would be
distributed to United National Insurance Company or its
subsidiary Penn Independent Corporation based on the
January 24, 2005 ownership percentages.
|
|
|
Insurance Regulatory Information System Ratios |
The NAIC Insurance Regulatory Information System, or
IRIS, was developed by a committee of the state
insurance regulators and is intended primarily to assist state
insurance departments in executing their statutory mandates to
oversee the financial condition of insurance companies operating
in their respective states. IRIS identifies 12 industry
ratios and specifies usual values for each ratio.
Departure from the usual values of the ratios can lead to
inquiries from individual state insurance commissioners as to
certain aspects of an insurers business. Insurers that
report four or more ratios that fall outside the range of usual
values are generally targeted for regulatory review.
For 2004, United National Insurance Company, Diamond State
Insurance Company, United National Specialty Insurance Company,
and United National Casualty Insurance Company each had two
ratios that fell outside the range of usual values: the Change
in Net Writings Ratio and the Investment Yield Ratio. The Change
in Net Writings Ratio fell outside of the usual ranges as a
result of the cessions to our Non-U.S. Insurance Operations
that began in January 2004. The Investment Yield Ratio fell
outside of the
26
usual ranges primarily as a result of our investment in
tax-exempt bonds, which generally have a lower yield than that
of taxable bonds.
For 2004, Penn-America Insurance Company and Penn-Star Insurance
Company each had one ratio that fell outside the range of usual
values: the Investment Yield Ratio. The ratio fell outside of
the usual ranges as a result of declining market yields on
investments over the last two years.
|
|
|
Risk-Based Capital Regulations |
Indiana, Pennsylvania and Wisconsin require that each domestic
insurer report its risk-based capital based on a formula
calculated by applying factors to various asset, premium and
reserve items. The formula takes into account the risk
characteristics of the insurer, including asset risk, insurance
risk, interest rate risk and business risk. The respective state
insurance regulators use the formula as an early warning
regulatory tool to identify possibly inadequately capitalized
insurers for purposes of initiating regulatory action, and
generally not as a means to rank insurers. State insurance laws
impose broad confidentiality requirements on those engaged in
the insurance business (including insurers, general agencies,
brokers and others) and on state insurance departments as to the
use and publication of risk-based capital data. The respective
state insurance regulators have explicit regulatory authority to
require various actions by, or to take various actions against,
insurers the total adjusted capital of which does not exceed
certain risk-based capital levels. Each of United National
Insurance Company, Diamond State Insurance Company, United
National Casualty Insurance Company, United National Specialty
Insurance Company, Penn-America Insurance Company, and Penn-Star
Insurance Company had risk-based capital in excess of the
required minimum company action levels as of December 31,
2004.
|
|
|
Statutory Accounting Principles (SAP) |
SAP is a basis of accounting developed to assist insurance
regulators in monitoring and regulating the solvency of
insurance companies. SAP is primarily concerned with measuring
an insurers surplus. Accordingly, statutory accounting
focuses on valuing assets and liabilities of insurers at
financial reporting dates in accordance with appropriate
insurance law and regulatory provisions applicable in each
insurers domiciliary state.
GAAP is concerned with a companys solvency, but it is also
concerned with other financial measurements, such as income and
cash flows. Accordingly, GAAP gives more consideration to
appropriate matching of revenue and expenses. As a direct
result, different line item groupings of assets and liabilities
and different amounts of assets and liabilities are reflected in
financial statements prepared in accordance with GAAP than
financial statements prepared in accordance with SAP.
Statutory accounting practices established by the NAIC and
adopted in part by the Indiana, Pennsylvania and Wisconsin
regulators determine, among other things, the amount of
statutory surplus and statutory net income of the United
National Insurance Companies and thus determine, in part, the
amount of funds these subsidiaries have available to pay
dividends.
|
|
|
Guaranty Associations and Similar Arrangements |
Most of the jurisdictions in which our Combined
U.S. Insurance Subsidiaries are admitted to transact
business require property and casualty insurers doing business
within that jurisdiction to participate in guaranty
associations. These organizations are organized to pay
contractual benefits owed pursuant to insurance policies issued
by impaired, insolvent or failed insurers. These associations
levy assessments, up to prescribed limits, on all member
insurers in a particular state on the basis of the proportionate
share of the premiums written by member insurers in the lines of
business in which the impaired, insolvent or failed insurer is
engaged. Some states permit member insurers to recover
assessments paid through full or partial premium tax offset or
in limited circumstances by surcharging policyholders.
27
Operations of Wind River Barbados and Wind River Bermuda
The insurance laws of each of the United States and of many
other countries regulate or prohibit the sale of insurance and
reinsurance within their jurisdictions by non-U.S. insurers
and reinsurers that are not admitted to do business within such
jurisdictions. Wind River Barbados and Wind River Bermuda are
not admitted to do business in the United States. We do not
intend that Wind River Barbados and Wind River Bermuda will
maintain offices or solicit, advertise, settle claims or conduct
other insurance activities in any jurisdiction in the United
States where the conduct of such activities would require these
companies to be admitted or authorized. Wind River Bermuda does
intend to seek surplus lines approvals and eligibilities in
certain U.S. jurisdictions as further described below.
As a reinsurer that is not licensed, accredited or approved in
any state in the United States, each of Wind River Barbados and
Wind River Bermuda have been required to post collateral
security with respect to reinsurance liabilities it assumes from
the ceding United National Insurance Companies as well as other
U.S. ceding companies. The posting of collateral security
is generally required in order for U.S. ceding companies to
obtain credit on their U.S. statutory financial statements
with respect to reinsurance liabilities ceded to unlicensed or
unaccredited reinsurers. Under applicable United States
credit for reinsurance statutory provisions, the
security arrangements generally may be in the form of letters of
credit, reinsurance trusts maintained by third-party trustees or
funds-withheld arrangements whereby the ceded premium is held by
the ceding company. If credit for reinsurance laws
or regulations are made more stringent in Indiana, Pennsylvania,
Wisconsin or other applicable states or any of the United
National Insurance Companies redomesticates to one of the few
states that do not allow credit for reinsurance ceded to
non-licensed reinsurers, we may be unable to realize some of the
benefits we expect from our business plan. Accordingly, our,
Wind River Barbados and Wind River Bermudas business
operations could be adversely affected.
Wind River Bermuda is eligible to write surplus lines insurance
in 29 U.S. States and the District of Columbia and is
currently preparing to seek surplus lines approvals and
eligibilities in other U.S. jurisdictions. In order to
obtain such approvals and eligibilities, Wind River Bermuda has
been included on the Quarterly Listing of Alien Insurers
(Quarterly Listing) that is maintained by
the IID of the NAIC as of January 1, 2005.
Wind River Bermuda has established a U.S. surplus lines
trust fund with a U.S. bank to secure U.S. surplus
lines policyholders. The initial minimum trust fund amount is
$5.4 million. In subsequent years, Wind River Bermuda must
add an amount equal to 30% of its U.S. surplus lines
liabilities, as at year end and certified by an actuary, subject
to the current maximum of $60.0 million. The
NAICs IID Plan of Operation Working Group is
currently in the early stages of considering proposals to
increase both the trust fund maximum amount and the variable
percentage amount.
Applications for state surplus lines approvals and eligibilities
are required in certain jurisdictions. As with the IID,
certain jurisdictions require annual requalification filings.
Such filings customarily include financial and related
information, updated national and state-specific business plans,
descriptions of reinsurance programs, updated officers and
directors biographical affidavits and similar information.
Apart from the financial and related filings required to
maintain Wind River Bermudas place on the Quarterly
Listing and its jurisdiction-specific approvals and
eligibilities, Wind River Bermuda generally will not be subject
to regulation by U.S. jurisdictions. Specifically, rate and
form regulations otherwise applicable to authorized insurers
will generally not apply to Wind River Bermudas surplus
lines transactions.
Barbados Insurance Regulation
Wind River Barbados will be subject to regulation under the
Barbados Exempt Insurance Act, Cap 308A of the Laws of
Barbados, as amended from time to time. In addition, under the
Barbados Companies Act, Cap 308A of the Laws of Barbados,
Wind River Barbados may only pay a dividend out of the realized
profits of the company and may not pay a dividend unless
(1) after payment of the dividend it is able to pay its
liabilities as they become due, (2) the realizable value of
its assets is greater than the aggregate value of its
liabilities and (3) the stated capital accounts are
maintained in respect of all classes of shares.
28
Wind River Barbados will also be required to maintain assets in
an amount that permits it to meet the prescribed minimum
solvency margin for the net premium income level of its
business. In respect of its general insurance business, Wind
River Barbados will be required to maintain the following margin
of solvency:
|
|
|
|
|
to the extent that premium income of the preceding financial
year did not exceed approximately $750,000, assets must exceed
liabilities by approximately $125,000; |
|
|
|
to the extent that premium income of the preceding financial
year exceeds approximately $750,000 but is equal to or less than
approximately $5.0 million, the assets must exceed
liabilities by 20% of the premium income of the preceding
financial year; and |
|
|
|
to the extent that premium income of the preceding financial
year exceeds approximately $5.0 million, the assets must
exceed liabilities by the aggregate of approximately
$1.0 million and 10% of the premium income of the preceding
financial year. |
Barbados does not require us currently to maintain any
additional statutory deposits or reserves relative to Wind River
Barbados business.
Wind River Barbados is expressly authorized as a licensed exempt
insurance company by the Barbados Exempt Insurance Act to make
payments of dividends to non-residents of Barbados and to other
licensees free of Barbados withholding tax and without the need
for exchange control permission.
Bermuda Insurance Regulation
The Insurance Act 1978 of Bermuda and related regulations, as
amended, or the Insurance Act, regulates the
insurance business of Wind River Bermuda and provides that no
person may carry on any insurance business in or from within
Bermuda unless registered as an insurer by the Bermuda Monetary
Authority, or BMA, under the Insurance Act. Wind
River Bermuda has been registered as a Class 3 insurer by
the BMA. The continued registration of an applicant as an
insurer is subject to it complying with the terms of its
registration and such other conditions as the BMA may impose
from time to time.
The Insurance Act also imposes on Bermuda insurance companies
solvency and liquidity standards and auditing and reporting
requirements. Certain significant aspects of the Bermuda
insurance regulatory framework are set forth below.
|
|
|
Classification of Insurers |
There are four classifications of insurers carrying on general
business, with Class 4 insurers subject to the strictest
regulation. Wind River Bermuda, which is incorporated to carry
on general insurance and reinsurance business, is registered as
a Class 3 insurer in Bermuda.
|
|
|
Cancellation of Insurers Registration |
An insurers registration may be canceled by the Supervisor
of Insurance of the BMA on certain grounds specified in the
Insurance Act, including failure of the insurer to comply with
its obligations under the Insurance Act.
An insurer is required to maintain a principal office in Bermuda
and to appoint and maintain a principal representative in
Bermuda. Wind River Bermudas principal office is its
executive offices in Hamilton, Bermuda, and Wind River
Bermudas principal representative is Marsh Management
Services (Bermuda) Ltd.
29
|
|
|
Independent Approved Auditor |
Every registered insurer must appoint an independent auditor who
will audit and report annually on the statutory financial
statements and the statutory financial return of the insurer,
both of which, in the case of Wind River Bermuda, are required
to be filed annually with the BMA.
As a registered Class 3 insurer, Wind River Bermuda is
required to submit an opinion of its approved loss reserve
specialist with its statutory financial return in respect of its
losses and loss expenses provisions.
|
|
|
Statutory Financial Statements |
Wind River Bermuda must prepare annual statutory financial
statements. The Insurance Act prescribes rules for the
preparation and substance of these statutory financial
statements (which include, in statutory form, a balance sheet,
an income statement, a statement of capital and surplus and
notes thereto). Wind River Bermuda is required to give detailed
information and analyses regarding premiums, claims, reinsurance
and investments. The statutory financial statements are not
prepared in accordance with GAAP and are distinct from the
financial statements prepared for presentation to Wind River
Bermudas shareholders and under the Bermuda Companies Act
1981, which financial statements, in the case of Wind River
Bermuda, will be prepared in accordance with GAAP.
|
|
|
Annual Statutory Financial Return |
Wind River Bermuda is required to file with the BMA a statutory
financial return no later than four months after its financial
year end (unless specifically extended upon application to the
BMA). The statutory financial return for a Class 3 insurer
includes, among other matters, a report of the approved
independent auditor on the statutory financial statements of the
insurer, solvency certificates, the statutory financial
statements, a declaration of statutory ratios and the opinion of
the loss reserve specialist.
|
|
|
Minimum Solvency Margin and Restrictions on Dividends and
Distributions |
Under the Insurance Act, the value of the general business
assets of a Class 3 insurer, such as Wind River Bermuda,
must exceed the amount of its general business liabilities by an
amount greater than the prescribed minimum solvency margin.
Additionally, under the Companies Act, Wind River Bermuda may
only declare or pay a dividend if Wind River Bermuda has no
reasonable grounds for believing that it is, or would after the
payment be, unable to pay its liabilities as they become due, or
if the realizable value of its assets would not be less than the
aggregate of its liabilities and its issued share capital and
share premium accounts.
The Insurance Act provides a minimum liquidity ratio for general
business insurers, such as Wind River Bermuda. An insurer
engaged in general business is required to maintain the value of
its relevant assets at not less than 75% of the amount of its
relevant liabilities, as such terms are defined in the Insurance
Act and its related regulations.
|
|
|
Restrictions on Dividends and Distributions |
Wind River Bermuda is prohibited from declaring or paying any
dividends during any financial year if it is in breach of its
minimum solvency margin or minimum liquidity ratio or if the
declaration or payment of such dividends would cause it to fail
to meet such margin or ratio. In addition, if it has failed to
meet its minimum solvency margin or minimum liquidity ratio on
the last day of any financial year, Wind River Bermuda will be
prohibited, without the approval of the BMA, from declaring or
paying any dividends during the next financial year.
30
Wind River Bermuda is prohibited, without the approval of the
BMA, from reducing by 15% or more its total statutory capital as
set out in its previous years financial statements, and
any application for such approval must include such information
as the BMA may require. In addition, at any time it fails to
meet its minimum solvency margin, Wind River Bermuda is required
within 30 days after becoming aware of such failure or
having reason to believe that such failure has occurred, to file
with the BMA a written report containing certain information.
Additionally, under the Bermuda Companies Act, Wind River
Bermuda may not declare or pay a dividend, or make a
distribution from contributed surplus, if there are reasonable
grounds for believing that it is, or would after the payment, be
unable to pay its liabilities as they become due, or if the
realizable value of its assets would be less than the aggregate
of its liabilities and its issued share capital and share
premium accounts.
|
|
|
Supervision, Investigation and Intervention |
The BMA has wide powers of investigation and document production
in relation to Bermuda insurers under the Insurance Act. For
example, the BMA may appoint an inspector with extensive powers
to investigate the affairs of Wind River Bermuda if the BMA
believes that such an investigation is in the best interests of
its policyholders or persons who may become policyholders.
|
|
|
Disclosure of Information |
The BMA may assist other regulatory authorities, including
foreign insurance regulatory authorities, with their
investigations involving insurance and reinsurance companies in
Bermuda but subject to restrictions. For example, the BMA must
be satisfied that the assistance being requested is in
connection with the discharge of regulatory responsibilities of
the foreign regulatory authority. Further, the BMA must consider
whether cooperation is in the public interest. The grounds for
disclosure are limited and the Insurance Act provides sanctions
for breach of the statutory duty of confidentiality.
Under the Bermuda Companies Act, the Minister of Finance may
assist a foreign regulatory authority that has requested
assistance in connection with inquiries being carried out by it
in the performance of its regulatory functions. The Minster of
Finances powers include requiring a person to furnish
information to the Minister of Finance, to produce documents to
the Minister of Finance, to attend and answer questions and to
give assistance to the Minister of Finance in relation to
inquiries. The Minister of Finance must be satisfied that the
assistance requested by the foreign regulatory authority is for
the purpose of its regulatory functions and that the request is
in relation to information in Bermuda that a person has in his
possession or under his control. The Minister of Finance must
consider, among other things, whether it is in the public
interest to give the information sought.
|
|
|
Certain Other Bermuda Law Considerations |
Wind River Bermuda must comply with the provisions of the
Companies Act regulating the payment of dividends and making of
distributions from contributed surplus.
Although Wind River Bermuda is incorporated in Bermuda, it is
classified as a non-resident of Bermuda for exchange control
purposes by the BMA. Pursuant to the non-resident status, Wind
River Bermuda may engage in transactions in currencies other
than Bermuda dollars, and there are no restrictions on its
ability to transfer funds (other than funds denominated in
Bermuda dollars) in and out of Bermuda or to pay dividends to
United States residents that are holders of its common shares.
Under Bermuda law, exempted companies are companies formed for
the purpose of conducting business outside Bermuda from a
principal place of business in Bermuda. As an
exempted company, Wind River Bermuda may not,
without the express authorization of the Bermuda legislature or
under a license or consent granted by the Minister of Finance,
participate in certain business transactions, including
transactions involving Bermuda landholding rights and the
carrying on of business of any kind for which it is not licensed
in Bermuda.
31
Taxation of United America Indemnity and Subsidiaries
Cayman Islands
United America Indemnity has been incorporated under the laws of
the Cayman Islands as an exempted company and, as such, obtained
an undertaking on September 2, 2003 from the Governor in
Council of the Cayman Islands substantially that, for a period
of 20 years from the date of such undertaking, no law that
is enacted in the Cayman Islands imposing any tax to be levied
on profit or income or gains or appreciation shall apply to us
and no such tax and no tax in the nature of estate duty or
inheritance tax will be payable, either directly or by way of
withholding, on our common shares. Given the limited duration of
the undertaking, we cannot be certain that we will not be
subject to Cayman Islands tax after the expiration of the
20-year period.
Barbados
Under the Barbados Exempt Insurance Act, no income tax, capital
gains tax or other direct tax or impost is levied in Barbados on
Wind River Barbados in respect of (1) its profits or gains,
(2) the transfer of its securities to any person who is not
a resident of Barbados, (3) its shareholders or transferees
in respect of the transfer of all or any part of its securities
or other assets to another licensee under the Barbados Exempt
Insurance Act or to any person who is not a resident of Barbados
or (4) any portion of any dividend, interest, or other
return payable to any person in respect of his or her holding
any shares or other of its securities. On November 17,
2003, Wind River Barbados received a guarantee from the Minister
of Finance of Barbados that such benefits and exemptions
effectively will be available for 30 years. Wind River
Barbados will be required to pay an annual licensing fee that is
currently approximately $2,500, and will be subject to tax at a
rate of 2% on its first $125,000 of taxable income after the
first 15 financial years and thereafter the amount of such
tax will not exceed approximately $2,500 per annum. Given
the limited duration of the guarantee, we cannot be certain that
we will not be subject to Barbados tax after the expiration of
the guarantee.
Bermuda
Currently, there is no Bermuda income, corporation or profits
tax, withholding tax, capital gains tax, capital transfer tax,
estate duty or inheritance tax payable by Wind River Bermuda or
its shareholders, other than shareholders ordinarily resident in
Bermuda, if any. Currently, there is no Bermuda withholding or
other tax on principal, interest or dividends paid to holders of
the common shares of Wind River Bermuda, other than holders
ordinarily resident in Bermuda, if any. There can be no
assurance that Wind River Bermuda or its shareholders will not
be subject to any such tax in the future.
Wind River Bermuda has received a written assurance from the
Bermuda Minister of Finance under the Exempted Undertakings Tax
Protection Act 1966 of Bermuda, that if any legislation is
enacted in Bermuda that would impose tax computed on profits or
income, or computed on any capital asset, gain or appreciation,
or any tax in the nature of estate duty or inheritance tax, then
the imposition of that tax would not be applicable to Wind River
Bermuda or to any of its operations, shares, debentures or
obligations through March 28, 2016; provided that such
assurance is subject to the condition that it will not be
construed to prevent the application of such tax to people
ordinarily resident in Bermuda, or to prevent the application of
any taxes payable by Wind River Bermuda in respect of real
property or leasehold interests in Bermuda held by them. Given
the limited duration of the assurance, we cannot be certain that
we will not be subject to any Bermuda tax after March 28,
2016.
Luxembourg
The Luxembourg Companies are all private limited liability
companies, incorporated under the laws of Luxembourg. The
Luxembourg Companies are all normally taxable companies, which
may carry out any activities that fall within the scope of their
corporate object clause. The Luxembourg Companies are resident
taxpayers fully subject to Luxembourg corporate income tax at a
rate of 30.38%, capital duty at a rate of 1%, and net worth tax
at a rate of 0.5%. The Luxembourg Companies are entitled to
benefits of the tax treaties concluded between Luxembourg and
other countries and EU Directives.
32
Profit distributions (not in respect to liquidations) by the
Luxembourg Companies are generally subject to Luxembourg
dividend withholding tax at a rate of 20%, unless a domestic law
exemption or a lower tax treaty rate applies. Dividends paid by
any of the Luxembourg Companies to their Luxembourg resident
parent company are exempt from Luxembourg dividend withholding
tax, provided that at the time of the dividend distribution, the
resident parent company has held (or commits itself to continue
to hold) 10% or more of the nominal paid up capital of the
distributing entity or, in the event of a lower percentage
participation, a participation having an acquisition price of
Euro 1,200,000 or more for a period of at least 12 months.
The Luxembourg Companies have obtained a confirmation from the
Luxembourg Administration des Contributions Directes
(Luxembourg Tax Administration) that the current
financing activities of the Luxembourg Companies will not lead
to any material taxation in Luxembourg. The confirmation from
the Luxembourg Tax Administration covers the current financing
operations of the Luxembourg Companies through
September 15, 2018. Given the limited duration of the
confirmation and the possibility of a change in the relevant tax
laws or the administrative policy of the Luxembourg Tax
Administration, we cannot be certain that we will not be subject
to greater Luxembourg taxes in the future.
United States
The following discussion is a summary of all material
U.S. federal income tax considerations relating to our
operations. We intend to manage our business in a manner
designed to reduce the risk that United America Indemnity, Wind
River Barbados and Wind River Bermuda will be treated as engaged
in a U.S. trade or business for U.S. federal income
tax purposes. However, whether business is being conducted in
the United States is an inherently factual determination.
Because the United States Internal Revenue Code (the
Code), regulations and court decisions fail to
identify definitively activities that constitute being engaged
in a trade or business in the United States, we cannot be
certain that the IRS will not contend successfully that United
America Indemnity, Wind River Barbados or Wind River Bermuda are
or will be engaged in a trade or business in the United States.
A non-U.S. corporation deemed to be so engaged would be
subject to U.S. income tax at regular corporate rates, as
well as the branch profits tax, on its income that is treated as
effectively connected with the conduct of that trade or business
unless the corporation is entitled to relief under the permanent
establishment provision of an applicable tax treaty, as
discussed below. Such income tax, if imposed, would be based on
effectively connected income computed in a manner generally
analogous to that applied to the income of a
U.S. corporation, except that a non-U.S. corporation
is generally entitled to deductions and credits only if it
timely files a U.S. federal income tax return. Wind River
Barbados and Wind River Bermuda intend to file protective
U.S. federal income tax returns on a timely basis in order
to preserve the right to claim income tax deductions and credits
if it is ever determined that they are subject to
U.S. federal income tax. The highest marginal federal
income tax rates currently are 35% for a corporations
effectively connected income and 30% for the branch
profits tax.
UN Holdings II, Inc. is a Delaware corporation wholly owned
by Wind River Barbados. Under U.S. federal income tax law,
dividends paid by a U.S. corporation to a
non-U.S. shareholder are generally subject to a 30%
withholding tax, unless reduced by treaty. As a result of an
amendment to the income tax treaty between Barbados and the
United States (the Barbados Treaty), Wind River
Barbados is not currently eligible for the Barbados Treaty rate
of withholding tax on dividends, which is 5% for shareholders
who own 10% or more of the payors voting stock and 15% for
other shareholders. The effective date of the amendment was
February 1, 2005 with respect to withholding tax and
January 1, 2005 for other taxes.
If Wind River Bermuda is entitled to the benefits under the
income tax treaty between Bermuda and the United States (the
Bermuda Treaty), Wind River Bermuda would not be
subject to U.S. income tax on any business profits of its
insurance enterprise found to be effectively connected with a
U.S. trade or business, unless that trade or business is
conducted through a permanent establishment in the United
States. No regulations interpreting the Bermuda Treaty have been
issued. Wind River Bermuda currently intends to conduct its
activities to reduce the risk that it will have a permanent
establishment in the United States, although we cannot be
certain that we will achieve this result.
33
An insurance enterprise resident in Bermuda generally will be
entitled to the benefits of the Bermuda Treaty if (1) more
than 50% of its shares are owned beneficially, directly or
indirectly, by individual residents of the United States or
Bermuda or U.S. citizens and (2) its income is not
used in substantial part, directly or indirectly, to make
disproportionate distributions to, or to meet certain
liabilities to, persons who are neither residents of either the
United States or Bermuda nor U.S. citizens. We cannot be
certain that Wind River Bermuda will be eligible for Bermuda
Treaty benefits in the future because of factual and legal
uncertainties regarding the residency and citizenship of our
shareholders.
Foreign insurance companies carrying on an insurance business
within the United States have a certain minimum amount of
effectively connected net investment income, determined in
accordance with a formula that depends, in part, on the amount
of U.S. risk insured or reinsured by such companies. If
either Wind River Barbados or Wind River Bermuda is considered
to be engaged in the conduct of an insurance business in the
United States and it is not entitled to the benefits of the
Barbados Treaty or Bermuda Treaty, respectively, in general
(because it fails to satisfy one of the limitations on treaty
benefits discussed above), the Code could subject a significant
portion of Wind River Barbados and Wind River
Bermudas investment income to U.S. income tax. In
addition, while the Bermuda Treaty clearly applies to premium
income, it is uncertain whether the Bermuda Treaty applies to
other income such as investment income. If Wind River Bermuda is
considered engaged in the conduct of an insurance business in
the United States and is entitled to the benefits of the Bermuda
Treaty in general, but the Bermuda Treaty is interpreted to not
apply to investment income, a significant portion of Wind River
Bermudas investment income could be subject to
U.S. federal income tax.
Foreign corporations not engaged in a trade or business in the
United States are subject to 30% U.S. income tax imposed by
withholding on the gross amount of certain fixed or
determinable annual or periodic gains, profits and income
derived from sources within the United States (such as dividends
and certain interest on investments), subject to exemption under
the Code or reduction by applicable treaties. The Bermuda Treaty
does not reduce the rate of tax in such circumstances. The
United States also imposes an excise tax on insurance and
reinsurance premiums paid to foreign insurers or reinsurers with
respect to risks located in the United States. The rates of tax
applicable to premiums paid to Wind River Barbados or Wind River
Bermuda on such business are 4% for direct insurance premiums
and 1% for reinsurance premiums.
U.N. Holdings II, Inc., U.N. Holdings Inc., Wind River
Insurance Corporation, American Insurance Service, Inc., United
National Insurance Company, American Insurance Adjustment
Agency, Inc., International Underwriters, LLC, Emerald Insurance
Company, Diamond State Insurance Company, United National
Specialty Insurance Company and United National Casualty
Insurance Company are each subject to taxation in the United
States at regular corporate rates.
Risk Factors
For purposes of this Risk Factors section, the use of
we, us, and our refer to
United America Indemnity Combined.
The risks and uncertainties described below are those we believe
to be material, but they are not the only ones we face. If any
of the following risks, or other risks and uncertainties that we
have not yet identified or that we currently consider not to be
material, actually occur, our business, prospects, financial
condition, results of operations and cash flows could be
materially and adversely affected.
Some of the statements regarding risk factors below and
elsewhere in this report may include forward-looking statements
that reflect our current views with respect to future events and
financial performance. Such statements include forward-looking
statements both with respect to us specifically and the
insurance and reinsurance sectors in general, both as to
underwriting and investment matters. Statements that include
words such as expect, intend,
plan, believe, project,
anticipate, seek, will and
similar statements of a future or forward-looking nature
identify forward-looking statements for purposes of the federal
securities laws or otherwise. All forward-looking statements
address matters that involve risks and uncertainties.
Accordingly, there are or will be important factors that could
cause actual results to differ materially from
34
those indicated in such statements. We assume no obligation to
update our forward-looking statements to reflect actual results
or changes in or additions to such forward-looking statements.
Risks Related to Our Business
|
|
|
If Actual Claims Payments Exceed Our Reserves for Losses
and Loss Adjustment Expenses, Our Financial Condition and
Results of Operations Could Be Adversely Affected. |
Our success depends upon our ability to accurately assess the
risks associated with the insurance policies that we write. We
establish reserves to cover our estimated liability for the
payment of all losses and loss adjustment expenses incurred with
respect to premiums earned on the insurance policies that we
write. Reserves do not represent an exact calculation of
liability. Rather, reserves are estimates of what we expect to
be the ultimate cost of resolution and administration of claims
under the insurance policies that we write. These estimates are
based upon actuarial and statistical projections, our assessment
of currently available data, as well as estimates and
assumptions as to future trends in claims severity and
frequency, judicial theories of liability and other factors. We
continually refine our reserve estimates in an ongoing process
as experience develops and claims are reported and settled. Our
insurance subsidiaries obtain an annual statement of opinion
from an independent actuarial firm on these reserves.
Establishing an appropriate level of reserves is an inherently
uncertain process. The following factors may have a substantial
impact on our future actual losses and loss adjustment expenses
experience:
|
|
|
|
|
the amounts of claims payments; |
|
|
|
the expenses that we incur in resolving claims; |
|
|
|
legislative and judicial developments; and |
|
|
|
changes in economic conditions, including the effect of
inflation. |
For example, as industry practices and legal, judicial, social
and other conditions change, unexpected and unintended exposures
related to claims and coverage may emerge. Recent examples
include claims relating to mold, asbestos and construction
defects, as well as larger settlements and jury awards against
professionals and corporate directors and officers. In addition,
there is a growing trend of plaintiffs targeting property and
casualty insurers in purported class action litigations relating
to claims-handling, insurance sales practices and other
practices. These exposures may either extend coverage beyond our
underwriting intent or increase the number or size of claims. As
a result, such developments could cause our level of reserves to
be inadequate.
Actual losses and loss adjustment expenses we incur under
insurance policies that we write may be different from the
amount of reserves we establish, and to the extent that actual
losses and loss adjustment expenses exceed our expectations and
the reserves reflected on our financial statements, we will be
required to immediately reflect those changes by increasing our
reserves. In addition, government regulators could require that
we increase our reserves if they determine that our reserves
were understated in the past. When we increase reserves, our
pre-tax income for the period in which we do so will decrease by
a corresponding amount. In addition to having an effect on
reserves and pre-tax income, increasing or
strengthening reserves causes a reduction in our
insurance companies surplus and could cause a downgrading
of the rating of our insurance company subsidiaries. Such a
downgrade could, in turn, adversely affect our ability to sell
insurance policies.
|
|
|
Catastrophic Events Can Have a Significant Impact on Our
Financial and Operational Condition. |
Results of property and casualty insurers are subject to
man-made and natural catastrophes. We have experienced, and
expect to experience in the future, catastrophe losses. It is
possible that a catastrophic event or a series of multiple
catastrophic events could have a material adverse effect on our
operating results and financial condition. Catastrophes include
windstorms, hurricanes, earthquakes, tornadoes, hail, severe
winter weather, fires and may include terrorist events such as
the attacks on the World Trade Center and Pentagon on
September 11, 2001. We cannot predict how severe a
particular catastrophe may be until after it occurs. The extent
of losses from catastrophes is a function of the total amount of
losses incurred, the number of
35
insureds affected, the frequency of the events and the severity
of the particular catastrophe. Most catastrophes occur in small
geographic areas. However, some catastrophes may produce
significant damage in large, heavily populated areas.
|
|
|
A Decline in Our Rating for Any of Our Insurance
Subsidiaries Could Adversely Affect Our Position in the
Insurance Market, Make It More Difficult to Market Our Insurance
Products and Cause Our Premiums and Earnings to Decrease. |
Ratings have become an increasingly important factor in
establishing the competitive position for insurance companies.
A.M. Best ratings currently range from A++
(Superior) to F (In Liquidation), with a total of 16
separate ratings categories. A.M. Best currently assigns each of
the United National Insurance Companies a financial strength
rating of A (Excellent), the third highest of their
16 rating categories, and each of the Penn-America Insurance
Companies a financial strength rating of A-
(Excellent), the fourth highest of their 16 rating categories.
In December 2004, our Non-U.S. Insurance Operations were
assigned financial strength ratings by A.M. Best. Wind River
Bermuda, was assigned a financial strength rating of
A- (Excellent) and Wind River Barbados, was assigned
a financial strength rating of A (Excellent). The
objective of A.M. Bests rating system is to provide
potential policyholders an opinion of an insurers
financial strength and its ability to meet ongoing obligations,
including paying claims. In evaluating a companys
financial and operating performance, A.M. Best reviews its
profitability, leverage and liquidity, as well as its spread of
risk, the quality and appropriateness of its reinsurance, the
quality and diversification of its assets, the adequacy of its
policy and loss reserves, the adequacy of its surplus, its
capital structure, and the experience and objectives of its
management. These ratings are based on factors relevant to
policyholders, general agencies, insurance brokers and
intermediaries and are not directed to the protection of
investors. These ratings are not an evaluation of, nor are they
directed to, investors in our Class A common shares and are
not a recommendation to buy, sell or hold our Class A
common shares. Publications of A.M. Best indicate that companies
are assigned A (Excellent) ratings if, in A.M.
Bests opinion, they have an excellent ability to meet
their ongoing obligations to policyholders. These ratings are
subject to periodic review by, and may be revised downward or
revoked at the sole discretion of, A.M. Best.
In June 2003, the United National Insurance Companies were
downgraded from A+ (Superior) to A
(Excellent) by A.M. Best primarily due to the strengthening of
our reserves during 2002. If the rating of any of the United
National Insurance Companies is further reduced from its current
level by A.M. Best, our competitive position in the insurance
industry could suffer, and it would be more difficult for us to
market our insurance products. A downgrade could result in a
significant reduction in the number of insurance contracts we
write and in a substantial loss of business, as such business
could move to other competitors with higher ratings, thus
causing premiums and earnings to decrease.
|
|
|
We Cannot Guarantee That Our Reinsurers Will Pay in a
Timely Fashion if at All, and as a Result, We Could Experience
Losses. |
We cede a portion of gross premiums written to reinsurers under
reinsurance contracts. Although reinsurance makes the reinsurer
liable to us to the extent the risk is transferred, it does not
relieve us of our liability to our policyholders. Upon payment
of claims, we will bill our reinsurers for their share of such
claims. Our reinsurers may not pay the reinsurance receivables
that they owe to us or they may not pay such receivables on a
timely basis. If our reinsurers fail to pay us or fail to pay us
on a timely basis, our financial results would be adversely
affected. Lack of reinsurer liquidity, perceived improper
underwriting or claim handling by us, and other factors could
cause a reinsurer not to pay.
As further discussed in Managements Discussion and
Analysis of Financial Condition and Results of
Operations Special Note Regarding 2002,
in October 2002, we concluded an arbitration with a reinsurer
relating to reinsurance contracts written in 1993 and 1994. The
result of this arbitration reduced 2002 pre-tax net income by
$20.6 million. In addition, in April 2001 and October 2003,
in recognition of the impaired financial condition of two
reinsurers, we entered into commutation agreements with those
reinsurers. The commutation entered into in April 2001 resulted
in a $5.0 million reduction in pre-tax net income. The
commutation entered into in October 2003 had no effect on
pre-tax net income.
36
As of December 31, 2004, we had $1,531.9 million of
reinsurance receivables and $705.6 million of collateral
was held in trust to support our reinsurance receivables. Our
reinsurance receivables, net of collateral held, were
$855.0 million. We also had $42.6 million of prepaid
reinsurance premiums. As of December 31, 2004, our largest
reinsurer represented approximately 40.7% of our outstanding
reinsurance receivables, or $642.9 million, and our second
largest reinsurer represented approximately 20.7% of our
outstanding reinsurance receivables, or $328.1 million. See
Business Reinsurance.
As of January 24, 2005, Penn-America Group had total
reinsurance receivables of $43.9 million. Of these
receivables, approximately 68% were due from American Re and 31%
were due from General Re. See Business
Reinsurance.
|
|
|
Our Investment Performance May Suffer as a Result of
Adverse Capital Market Developments or Other Factors, Which
Would in Turn Adversely Affect Our Financial Condition and
Results of Operations. |
We derive a significant portion of our income from our invested
assets. As a result, our operating results depend in part on the
performance of our investment portfolio. For the year ended
December 31, 2004, our income derived from invested assets,
was $22.8 million, including net realized gains of
$2.7 million, or 70.7% of our pre-tax income. For 2003, our
income derived from invested assets was $25.2 million,
including net realized gains of $5.8 million, or 75.1% of
our pre-tax income. Our operating results are subject to a
variety of investment risks, including risks relating to general
economic conditions, market volatility, interest rate
fluctuations, liquidity risk and credit and default risk. The
fair value of fixed income investments can fluctuate depending
on changes in interest rates. Generally, the fair market value
of these investments has an inverse relationship with changes in
interest rates, while net investment income earned by us from
future investments in bonds will generally increase or decrease
with interest rates. Additionally, with respect to certain of
our investments, we are subject to pre-payment or reinvestment
risk.
With respect to our longer-term liabilities, we strive to
structure our investments in a manner that recognizes our
liquidity needs for our future liabilities. In that regard, we
attempt to correlate the maturity and duration of our investment
portfolio to our general and specific liability profile.
However, if our liquidity needs or general and specific
liability profile unexpectedly changes, we may not be successful
in continuing to structure our investment portfolio in that
manner. To the extent that we are unsuccessful in correlating
our investment portfolio with our expected liabilities, we may
be forced to liquidate our investments at times and prices that
are not optimal, which could have a material adverse affect on
the performance of our investment portfolio. We refer to this
risk as liquidity risk.
Interest rates are highly sensitive to many factors, including
governmental monetary policies, domestic and international
economic and political conditions and other factors beyond our
control. Although we attempt to take measures to manage the
risks of investing in a changing interest rate environment, we
may not be able to mitigate interest rate sensitivity
effectively. Our mitigation efforts include maintaining a
high-quality portfolio with a relatively short duration to
reduce the effect of interest rate changes on book value. A
significant portion of the investment portfolio matures each
year, allowing for reinvestment at current market rates. The
portfolio is actively managed, and trades are made to balance
our exposure to interest rates. However, a significant increase
in interest rates could have a material adverse effect on the
market value of our fixed income investments.
We also have an equity portfolio that represented approximately
4.7% of our total investments and cash and cash equivalents
portfolio, as of December 31, 2004. The performance of our
equity portfolio is dependent upon a number of factors,
including many of the same factors that affect the performance
of our fixed income investments, although those factors
sometimes have the opposite effect on performance as to the
equity portfolio. The equity markets as a whole have performed
negatively in recent years, and if such performance continues,
the value of our equity portfolio could decline.
37
|
|
|
Because We Are Dependent on Key Executives, the Loss of
Any of These Executives or Our Inability to Retain Other Key
Personnel Could Adversely Affect Our Business. |
Our success substantially depends upon our ability to attract
and retain qualified employees and upon the ability of our
senior management and other key employees to implement our
business strategy. We believe there are only a limited number of
available qualified executives in the business lines in which we
compete. We rely substantially upon the services of Edward J.
Noonan, our acting Chief Executive Officer, United America
Indemnity, Kevin L. Tate, our Chief Financial Officer and Senior
Vice President and Chief Financial Officer of our
U.S. Insurance Operations, Richard S. March, our General
Counsel and Senior Vice President and General Counsel of our
U.S. Insurance Operations, Seth D. Freudberg, President and
Chief Executive Officer of our Non-U.S. Insurance
Operations, Robert A. Lear, President and Chief Executive
Officer of Penn Independent Corporation, Joseph F. Morris,
President and Chief Executive Officer of Penn-America Group,
Inc., and William F. Schmidt, President and Chief Executive
Officer of United National Insurance Company. Each of
Messrs. Tate, March, Freudberg, Lear, Morris, and Schmidt,
has an employment agreement with us. Other than the previously
announced planned departure of Jon S. Saltzman as President
on September 1, 2005, we are not aware of any other planned
departures. However, the further loss of services of other
members of our management team or the inability to attract and
retain other talented personnel could impede the further
implementation of our business strategy, which could have a
material adverse effect on our business. We do not currently
maintain key man life insurance policies with respect to any of
our employees.
|
|
|
Since We Depend on Professional General Agencies for a
Significant Portion of Our Revenue, a Loss of Any One of Them
Could Adversely Affect Us. |
We market and distribute the insurance products of our U.S. and
Non-U.S. Insurance Operations through our wholly owned
subsidiary, J.H. Ferguson, and a group of professional general
agencies that have limited quoting and binding authority and
that in turn sell our insurance products to insureds through
retail insurance brokers. At December 31, 2004, we had
82 professional general agencies in our marketing and
distribution network. Similarly, Penn-America Group markets and
distributes its products through 63 professional general
agencies, which in turn produce business through retail
insurance brokers. Combined with Penn-America Group, we now have
135 professional agencies to market and distribute our
products, as only 10 of Penn-America Groups general
agencies were within our distribution network prior to the
business combination.
For the year ended December 31, 2004, our top five
agencies, including J.H. Ferguson, four of which market more
than one specific product, represent 48.9% of United America
Indemnitys net premiums written. Excluding the net
premiums written attributable to J.H. Ferguson, the
remaining top four general agencies accounted for approximately
39.9% of United America Indemnitys net premiums written. A
loss of all or substantially all the business produced by one or
more of these general agencies could have an adverse effect on
our business and results of operations.
|
|
|
If Market Conditions Cause Reinsurance to Be More Costly
or Unavailable, We May Be Required to Bear Increased Risks or
Reduce the Level of Our Underwriting Commitments. |
As part of our overall strategy of risk and capacity management,
we purchase reinsurance for a portion of the risk underwritten
by our insurance subsidiaries. Market conditions beyond our
control determine the availability and cost of the reinsurance
we purchase, which may affect the level of our business and
profitability. Our reinsurance facilities are generally subject
to annual renewal. We may be unable to maintain our current
reinsurance facilities or obtain other reinsurance facilities in
adequate amounts and at favorable rates. If we are unable to
renew our expiring facilities or obtain new reinsurance
facilities, either our net exposure to risk would increase or,
if we are unwilling to bear an increase in net risk exposures,
we would have to reduce the amount of risk we underwrite.
38
|
|
|
We May Not Be Successful in Executing Our Business Plan
for Our Non-U.S. Insurance Operations. |
Wind River Barbados was formed on August 18, 2003, and Wind
River Bermuda was formed on October 20, 2003. Together,
Wind River Barbados and Wind River Bermuda constitute our
Non-U.S. Insurance Operations. We began offering insurance
products to third parties in May 2004 that are substantially
similar to those products offered by our U.S. Insurance
Operations and providing reinsurance to our U.S. Insurance
Operations in January 2004. In order to execute our business
plan for our Non-U.S. Insurance Operations, we will need to
hire qualified insurance professionals for our
Non-U.S. Insurance Operations and obtain from
U.S. state regulators additional approvals and
eligibilities to write E&S business. We will also need to
establish the market relationships, procedures and controls
necessary for our Non-U.S. Insurance Operations to operate
effectively and profitably. We may be unable to do so, and if we
fail to execute on our business plan for our
Non-U.S. Insurance Operations or if the business written by
our Non-U.S. Insurance Operations generates losses, it
would prevent us from realizing the tax efficiencies that our
Non-U.S. Insurance Operations might otherwise provide.
|
|
|
Our Results May Fluctuate as a Result of Many Factors,
Including Cyclical Changes in the Insurance Industry. |
Historically, the results of companies in the property and
casualty insurance industry have been subject to significant
fluctuations and uncertainties. The industrys
profitability can be affected significantly by:
|
|
|
|
|
competition; |
|
|
|
capital capacity; |
|
|
|
rising levels of actual costs that are not foreseen by companies
at the time they price their products; |
|
|
|
volatile and unpredictable developments, including man-made,
weather-related and other natural catastrophes or terrorist
attacks; |
|
|
|
changes in loss reserves resulting from the general claims and
legal environments as different types of claims arise and
judicial interpretations relating to the scope of insurers
liability develop; and |
|
|
|
fluctuations in interest rates, inflationary pressures and other
changes in the investment environment, which affect returns on
invested assets and may affect the ultimate payout of losses. |
The demand for property and casualty insurance can also vary
significantly, rising as the overall level of economic activity
increases and falling as that activity decreases. The property
and casualty insurance industry historically is cyclical in
nature. These fluctuations in demand and competition could
produce underwriting results that would have a negative impact
on our results of operations and financial condition.
In October 2003, we completed a process of restructuring our
reinsurance structures for certain products to decrease our
reliance upon proportional reinsurance. This change has resulted
in an increase in net premiums retained. Because we will retain
more of our premium we expect our expense ratio to increase. Our
decision to decrease our reliance upon proportional reinsurance
could increase our earnings volatility.
|
|
|
We Face Significant Competitive Pressures in Our Business
That Could Cause Demand for Our Products to Fall and Adversely
Affect Our Profitability. |
We compete with a large number of other companies in our
selected lines of business. We compete, and will continue to
compete, with major U.S. and Non-U.S. insurers and other
regional companies, as well as mutual companies, specialty
insurance companies, underwriting agencies and diversified
financial services companies. Our competitors include, among
others: American International Group, Berkshire Hathaway, Great
American Insurance Group, HCC Insurance Holdings, Inc., Markel
Corporation, Nationwide Insurance, Philadelphia Consolidated
Group, RLI Corporation, and W.R. Berkley Corporation. Some
of our competitors have greater financial and marketing
resources than we do. Our profitability could be adversely
affected if we lose business to competitors offering similar or
better products at or below our prices.
39
A number of recent, proposed or potential legislative or
industry developments could further increase competition in our
industry. These developments include:
|
|
|
|
|
the enactment of the Gramm-Leach-Bliley Act of 1999, which
permits financial services companies such as banks and brokerage
firms to engage in the insurance business; |
|
|
|
an influx of new capital as a result of the formation of new
insurers in the marketplace and as existing companies attempt to
expand their business as a result of better pricing or
terms; and |
|
|
|
legislative mandates for insurers to provide certain types of
coverage in areas where existing insurers do business, such as
the mandated terrorism coverage in the Terrorism Risk Insurance
Act of 2002, could eliminate the opportunities to write those
coverages. |
These developments could make the property and casualty
insurance marketplace more competitive by increasing the supply
of insurance capacity. In that event, recent favorable industry
trends that have reduced insurance and reinsurance supply and
increased demand could be reversed and may negatively influence
our ability to maintain or increase rates. Accordingly, these
developments could have an adverse effect on our earnings.
Further, insurance or risk-linked securities, derivatives and
other non-traditional risk transfer mechanisms and vehicles are
being developed and offered by other parties, including
non-insurance company entities, which could impact the demand
for traditional insurance.
New competition from these developments could cause the demand
for insurance to fall or the expense of customer acquisition and
retention to increase, either of which could have a material
adverse effect on our growth and profitability.
|
|
|
Our General Agencies Typically Pay the Insurance Premiums
on Business They Have Bound to Us on a Monthly Basis. This
Accumulation of Balances Due to Us Exposes Us to a Credit
Risk. |
Insurance premiums generally flow from the insured to their
retail broker, then into a trust account controlled by our
professional general agencies. Our general agencies are
typically required to forward funds, net of commissions, to us
following the end of each month. Consequently, we assume a
degree of credit risk on these balances that have been paid by
the insured but have yet to reach us.
|
|
|
As a Property and Casualty Insurer, We Could Face Losses
from Terrorism and Political Unrest. |
We may have exposure to losses resulting from acts of terrorism
and political instability. Even if reinsurers are able to
exclude coverage for terrorist acts or price that coverage at
rates that we consider unattractive, direct insurers, like our
insurance company subsidiaries, might not be able to likewise
exclude terrorist acts because of regulatory constraints. If
this does occur, we, in our capacity as a primary insurer, would
have a significant gap in our reinsurance protection and would
be exposed to potential losses as a result of any terrorist
acts. These risks are inherently unpredictable, although recent
events may lead to increased frequency and severity. It is
difficult to predict occurrence of such events with statistical
certainty or to estimate the amount of loss per occurrence they
will generate.
On November 26, 2002, the Federal Terrorism Reinsurance Act
was enacted to ensure availability of insurance coverage for
defined terrorist acts in the United States. This law requires
insurers writing certain lines of property and casualty
insurance, including us, to offer coverage against certified
acts of terrorism causing damage within the United States or to
U.S. flagged vessels or aircraft. In return, the law
requires the federal government, should an insurer comply with
the procedures of the law, to indemnify the insurer for 90% of
covered losses, exceeding a deductible, based on a percentage of
direct earned premiums for the previous calendar year, up to an
industry limit of $100 billion resulting from covered acts
of terrorism. For 2005, our deductible for certified acts of
terrorism, including the Penn-America Insurance Companies, is
15% of our direct earned premium for the year ended
December 31, 2004 or $101.4 million.
40
|
|
|
Because We Provide Our General Agencies with Limited
Quoting and Binding Authority, if Any of Them Fail to Comply
with Our Pre-Established Guidelines, Our Results of Operations
Could Be Adversely Affected. |
We market and distribute the insurance products of our U.S. and
Non-U.S. Insurance Operations through our wholly owned
subsidiary, J.H. Ferguson, and a group of professional
general agencies that have limited quoting and binding authority
and that in turn sell our insurance products to insureds through
retail insurance brokers. At December 31, 2004, we had 82
professional general agencies in our marketing and distribution
network. Similarly, Penn-America Group markets and distributes
its products through 63 professional general agencies,
which in turn produce business through retail insurance brokers.
Combined with Penn-America Group, we now have 135 professional
agencies to market and distribute our products, as only 10 of
Penn-America Groups general agencies were within our
distribution network prior to the business combination.
Therefore, these agencies can bind certain risks without our
initial approval. If any of these professional general agencies
fail to comply with our underwriting guidelines and the terms of
their appointment, we could be bound on a particular risk or
number of risks that were not anticipated when we developed the
product offering. Such actions could adversely affect our
results of operations.
|
|
|
Our Holding Company Structure and Regulatory Constraints
Limit Our Ability to Receive Dividends from Our Subsidiaries in
Order to Meet Our Cash Requirements. |
United America Indemnity is a holding company and, as such, has
no substantial operations of its own or assets other than its
ownership of the shares of its direct and indirect subsidiaries.
Dividends and other permitted distributions from insurance
subsidiaries are expected to be United America Indemnitys
sole source of funds to meet ongoing cash requirements,
including debt service payments and other expenses.
The laws and regulations of Barbados, including, but not limited
to Barbados insurance regulation, restrict the declaration and
payment of dividends and the making of distributions by Wind
River Barbados unless certain regulatory requirements are met.
Specifically, in order for Wind River Barbados to pay dividends
to United America Indemnity, it will be required to have
sufficient assets to meet minimum solvency requirements
following such dividend. See Regulation
Barbados Insurance Regulation. Due to our corporate
structure, any dividends that United America Indemnity receives
from its subsidiaries must pass through Wind River Barbados. The
inability of Wind River Barbados to pay dividends to United
America Indemnity in an amount sufficient to enable United
America Indemnity to meet its cash requirements at the holding
company level could have a material adverse effect on its
operations.
Bermuda law does not permit payment of dividends or
distributions of contributed surplus by a company if there are
reasonable grounds for believing that the company, after the
payment is made, would be unable to pay its liabilities as they
become due, or the realizable value of the companys assets
would be less, as a result of the payment, than the aggregate of
its liabilities and its issued share capital and share premium
accounts. Furthermore, pursuant to the Bermuda Insurance Act
1978, an insurance company is prohibited from declaring or
paying a dividend during the financial year if it is in breach
of its minimum solvency margin or minimum liquidity ratio or if
the declaration or payment of such dividends would cause it to
fail to meet such margin or ratio. See
Regulation Bermuda Insurance Regulation.
In addition, the United National Insurance Companies and the
Penn-America Insurance Companies are subject to significant
regulatory restrictions limiting their ability to declare and
pay dividends. See Regulation
U.S. Regulation of United America Indemnity. For
2005, the maximum amount of distributions that could be paid by
the United National Insurance Companies as dividends under
applicable laws and regulations without regulatory approval is
approximately $37.4 million. For 2005, the maximum amount
of distributions that could be paid by Penn-America Insurance
Company and Penn-Star Insurance Company as dividends under
applicable laws and regulations without regulatory approval is
approximately $14.0 million, including $4.6 million
that would be distributed to United National Insurance Company
or its subsidiary Penn Independent Corporation based on the
January 24, 2005 ownership percentages.
41
|
|
|
Because We Are Heavily Regulated by the U.S. States
in Which We Operate, We May Be Limited in the Way We
Operate. |
We are subject to extensive supervision and regulation in the
U.S. states in which our insurance company subsidiaries
operate. This is particularly true in those states in which our
insurance subsidiaries are licensed, as opposed to those states
where our insurance subsidiaries write business on a surplus
lines basis. The supervision and regulation relate to numerous
aspects of our business and financial condition. The primary
purpose of the supervision and regulation is the protection of
our insurance policyholders and not our investors. The extent of
regulation varies, but generally is governed by state statutes.
These statutes delegate regulatory, supervisory and
administrative authority to state insurance departments. This
system of regulation covers, among other things:
|
|
|
|
|
standards of solvency, including risk-based capital measurements; |
|
|
|
restrictions on the nature, quality and concentration of
investments; |
|
|
|
restrictions on the types of terms that we can include in the
insurance policies we offer; |
|
|
|
restrictions on the way rates are developed and the premiums we
may charge; |
|
|
|
standards for the manner in which general agencies may be
appointed or terminated; |
|
|
|
certain required methods of accounting; |
|
|
|
reserves for unearned premiums, losses and other
purposes; and |
|
|
|
potential assessments for the provision of funds necessary for
the settlement of covered claims under certain insurance
policies provided by impaired, insolvent or failed insurance
companies. In light of several recent significant property and
casualty insurance company insolvencies, it is likely that
assessments we pay will increase. |
The statutes or the state insurance department regulations may
affect the cost or demand for our products and may impede us
from obtaining rate increases or taking other actions we might
wish to take to increase our profitability. Further, we may be
unable to maintain all required licenses and approvals and our
business may not fully comply with the wide variety of
applicable laws and regulations or the relevant authoritys
interpretation of the laws and regulations. Also, regulatory
authorities have discretion to grant, renew or revoke licenses
and approvals subject to the applicable state statutes and
appeal process. If we do not have the requisite licenses and
approvals (including in some states the requisite secretary of
state registration) or do not comply with applicable regulatory
requirements, the insurance regulatory authorities could stop or
temporarily suspend us from carrying on some or all of our
activities or monetarily penalize us.
In recent years, the U.S. insurance regulatory framework
has come under increased federal scrutiny, and in an effort to
forestall federal intervention some state legislators have
considered or enacted laws that may alter or increase state
regulation of insurance and reinsurance companies and holding
companies. Moreover, NAIC, which is an association of the
insurance commissioners of all 50 states and the District
of Columbia, and state insurance regulators regularly reexamine
existing laws and regulations. Changes in these laws and
regulations or the interpretation of these laws and regulations
could have a material adverse effect on our business.
As an example of increased federal involvement in insurance
issues, in response to the tightening of supply in certain
insurance and reinsurance markets resulting from, among other
things, the September 11, 2001 terrorist attacks, the
Federal Terrorism Risk Insurance Act of 2002 was enacted to
ensure the availability of insurance coverage for defined
terrorist acts in the United States. This law establishes a
federal assistance program through the end of 2005 to aid the
commercial property and casualty insurance industry in covering
claims related to future terrorism related losses and regulates
the terms of insurance relating to terrorism coverage. This law
could adversely affect our business by increasing underwriting
capacity for our competitors as well as by requiring that we
offer coverage for terrorist acts.
42
|
|
|
Certain Business Practices of the Insurance Industry Have
Become the Subject of Investigations by the New York State
Attorney Generals Office and Other Regulatory
Agencies. |
Eliot Spitzer, New York States Attorney General, has filed
a civil lawsuit accusing one of the nations largest
insurance brokers of fraudulent behavior, including alleged
participation in bid-rigging schemes and acceptance of improper
payments from insurance carriers in exchange for agreeing not to
shop quotes for their customers. In addition, a number of
property and casualty insurance companies are also being
investigated by the New York State Attorney Generals
office for their alleged participation in these schemes or
agreements. Our Combined U.S. Insurance Subsidiaries are
not defendants in the civil lawsuit that New York State Attorney
General Eliot Spitzer filed against the insurance broker, nor
have they been contacted by the New York State Attorney
Generals office. However, the investigation concerns an
evolving area of the law, and we can give no assurance regarding
its consequences for the industry or us.
Subsequent to the announcement of these actions, numerous other
state attorneys general and state insurance departments have
announced similar investigations. The Pennsylvania Department of
Insurance has made inquiries of each of its licensed insurance
companies, including our Combined U.S. Insurance
Subsidiaries, concerning producer compensation arrangements. At
the federal level, a Congressional committee has announced plans
to hold hearings on several issues relating to insurance
brokers. Also, the Securities and Exchange Commission has
indicated that it is investigating the use of insurance products
to smooth income. Finally, several foreign
governmental authorities have indicated that they are
investigating or monitoring insurance industry activities.
Activities being investigated include participation in
contingent commission structures and other agreements under
which brokers receive additional commissions based upon the
volume and/or profitability of business placed with an insurer.
Industry operating policies and practices may be impacted by the
outcome of these investigations. In addition, the negative
publicity associated with this lawsuit and the investigations
has precipitated increased volatility in the prices of
securities issued by companies throughout the insurance
industry. Negative publicity may also result in increased
regulation and legislative scrutiny of industry practices as
well as increased litigation, which may further increase our
costs of doing business and adversely affect our profitability
by impeding our ability to market our products and services,
requiring us to change our products or services or increasing
the regulatory burdens under which we will operate. However, we
believe our commission programs and payments comply with
applicable laws and regulations.
|
|
|
We May Require Additional Capital in the Future That May
Not Be Available or Only Available on Unfavorable Terms. |
Our future capital requirements depend on many factors,
including our ability to write new business successfully and to
establish premium rates and reserves at levels sufficient to
cover losses. To the extent that we need to raise additional
funds, any equity or debt financing for this purpose, if
available at all, may be on terms that are not favorable to us.
If we cannot obtain adequate capital, our business, results of
operations and financial condition could be adversely affected.
|
|
|
Your Interests as a Holder of Class A Common Shares
May Conflict with the Interests of Our Controlling
Shareholder. |
Fox Paine & Company beneficially owns shares having
approximately 85.7% of our total voting power. The percentage of
our total voting power that Fox Paine & Company may
exercise is greater than the percentage of our total shares that
Fox Paine & Company beneficially owns because Fox
Paine & Company beneficially owns a large number of
Class B common shares, which have ten votes per share as
opposed to Class A common shares, which have one vote per
share. The Class A common shares and the Class B
common shares generally vote together as a single class on
matters presented to our shareholders. Based on the ownership
structure of the affiliates of Fox Paine & Company that
own these shares, these affiliates are subject to the voting
restriction contained in our articles of association. As a
result, Fox Paine & Company has and
43
will continue to have control over the outcome of certain
matters requiring shareholder approval, including the power to,
among other things:
|
|
|
|
|
amend our memorandum or articles of association; |
|
|
|
prevent schemes of arrangement of our subsidiaries
assets; and |
|
|
|
approve redemption of the common shares. |
Fox Paine & Company will also be able to prevent or
cause a change of control. Fox Paine & Companys
control over us, and Fox Paine & Companys ability
to prevent or cause a change of control relating, may delay or
prevent a change of control, or cause a change of control to
occur at a time when it is not favored by other shareholders. As
a result, the trading price of our Class A common shares
could be adversely affected.
In addition, we have agreed to pay Fox Paine & Company
and an affiliate of a group of family trusts affiliated with the
Ball family of Philadelphia, Pennsylvania annual management fees
totaling $1.5 million. Fox Paine & Company may in
the future make significant investments in other insurance or
reinsurance companies. Some of these companies may compete with
us or with our subsidiaries. Fox Paine & Company is not
obligated to advise us of any investment or business
opportunities of which they are aware, and they are not
prohibited or restricted from competing with our subsidiaries or
us.
|
|
|
Our Controlling Shareholder Has the Contractual Right to
Nominate a Majority of the Members of Our Board of
Directors. |
Under the terms of a shareholders agreement among us, Fox
Paine & Company and the Ball family trusts, Fox
Paine & Company has the contractual right to nominate a
majority of the members of our board of directors. Our board of
directors currently consists of ten directors, six of whom were
nominated by Fox Paine & Company: Messrs. Saul A.
Fox, W. Dexter Paine, Troy W. Thacker, Angelos J. Dassios,
Michael J. McDonough and John J. Hendrickson.
Our board of directors, in turn, and subject to its fiduciary
duties under Cayman Islands law, appoints the members of our
senior management, who also have fiduciary duties to the
Company. As a result, Fox Paine & Company effectively
has the ability to control the appointment of the members of our
senior management and to prevent any changes in senior
management that shareholders, or that other members of our board
of directors, may deem advisable.
|
|
|
Because We Rely on Certain Services Provided by Fox
Paine & Company, the Loss of Such Services Could
Adversely Affect Our Business. |
During 2004, Fox Paine & Company provided certain
management services to us, particularly with respect to our
merger with Penn-America Group, Inc. and our acquisition of Penn
Independent Corporation. To the extent that Fox Paine &
Company is unable or unwilling to provide similar services in
the future, and we are unable to perform those services
ourselves or we are unable to secure replacement services, our
business could be adversely affected.
|
|
|
The Benefits of Acquiring Penn-America Group and Penn
Independent Group May Not Be Realized. |
We may experience difficulties in integrating the businesses of
Penn-America Group and Penn Independent Group, which could cause
us to fail to realize the potential benefits of the merger.
Although we anticipate that Penn-America Group, Penn Independent
Group, and United America Indemnity will continue to operate
their respective businesses as separate operating entities,
achieving the anticipated benefits of the merger will depend in
part upon whether we can integrate the common aspects of the
businesses in an efficient and effective manner.
44
Risks Related to Taxation
|
|
|
We May Become Subject to Taxes in the Cayman Islands,
Barbados or Bermuda in the Future, Which May Have a Material
Adverse Effect on Our Results of Operations. |
United America Indemnity has been incorporated under the laws of
the Cayman Islands as an exempted company and, as such, obtained
an undertaking on September 2, 2003 from the Governor in
Council of the Cayman Islands substantially that, for a period
of 20 years from the date of such undertaking, no law that
is enacted in the Cayman Islands imposing any tax to be levied
on profit or income or gains or appreciation shall apply to us
and no such tax and no tax in the nature of estate duty or
inheritance tax will be payable, either directly or by way of
withholding, on our common shares. This undertaking would not,
however, prevent the imposition of taxes on any person
ordinarily resident in the Cayman Islands or any company in
respect of its ownership of real property or leasehold interests
in the Cayman Islands. Given the limited duration of the
undertaking, we cannot be certain that we will not be subject to
Cayman Islands tax after the expiration of the 20-year period.
Wind River Barbados was incorporated under the laws of Barbados
on August 18, 2003. We received a guarantee from the
Barbados Minister of Finance on November 17, 2003 to the
effect that, for a period of 30 years from the date of such
guarantee, Wind River Barbados will be entitled to benefits and
exemptions from taxation as set forth in current law. In
addition, under the guarantee, if at any time during such
30-year period, the laws are amended to provide tax rates or
exemptions that are more favorable than under current law, Wind
River Barbados would be entitled to those rates or exemptions
for the remainder of such 30-year period. Given the limited
duration of the guarantee, we cannot be certain that we will not
be subject to Barbados tax after the expiration of the 30-year
period.
Wind River Bermuda was formed on October 20, 2003. We have
received an assurance from the Bermuda Minister of Finance,
under the Bermuda Exempted Undertakings Tax Protection Act 1966,
as amended, that if any legislation is enacted in Bermuda that
would impose tax computed on profits or income, or computed on
any capital asset, gain or appreciation, or any tax in the
nature of estate duty or inheritance tax, then the imposition of
any such tax will not be applicable to Wind River Bermuda or any
of its operations, shares, debentures or other obligations
through March 28, 2016. Given the limited duration of the
assurance, we cannot be certain that we will not be subject to
any Bermuda tax after March 28, 2016.
Following the expiration of the periods described above, we may
become subject to taxes in the Cayman Islands, Barbados or
Bermuda, which may have a material adverse effect on our results
of operations.
|
|
|
United America Indemnity, Wind River Barbados or Wind
River Bermuda May Be Subject to U.S. Tax That May Have a
Material Adverse Effect on United America Indemnitys, Wind
River Barbados or Wind River Bermudas Results of
Operations. |
United America Indemnity is a Cayman Islands company, Wind River
Barbados is a Barbados company and Wind River Bermuda is a
Bermuda company. We have managed our business in a manner
designed to reduce the risk that United America Indemnity, Wind
River Barbados and Wind River Bermuda will be treated as being
engaged in a U.S. trade or business for U.S. federal
income tax purposes. However, because there is considerable
uncertainty as to the activities that constitute being engaged
in a trade or business within the United States, we cannot be
certain that the U.S. Internal Revenue Service will not
contend successfully that United America Indemnity, Wind River
Barbados or Wind River Bermuda will be engaged in a trade or
business in the United States. If United America Indemnity, Wind
River Barbados or Wind River Bermuda were considered to be
engaged in a business in the United States, we could be subject
to U.S. corporate income and branch profits taxes on the
portion of our earnings effectively connected to such
U.S. business, in which case our results of operations
could be materially adversely affected.
45
|
|
|
The Impact of the Cayman Islands and Bermudas
Letters of Commitment or Other Concessions to the Organization
for Economic Cooperation and Development to Eliminate Harmful
Tax Practices is Uncertain and Could Adversely Affect Our Tax
Status in the Cayman Islands or Bermuda. |
The Organization for Economic Cooperation and Development, which
is commonly referred to as the OECD, has published reports and
launched a global dialogue among member and non-member countries
on measures to limit harmful tax competition. These measures are
largely directed at counteracting the effects of tax havens and
preferential tax regimes in countries around the world. In the
OECDs report dated April 18, 2002, the Cayman Islands
and Bermuda were not listed as uncooperative tax haven
jurisdictions because each had previously committed itself to
eliminate harmful tax practices and to embrace international tax
standards for transparency, exchange of information and the
elimination of any aspects of the regimes for financial and
other services that attract business with no substantial
domestic activity. We are not able to predict what changes will
arise from the commitment or whether such changes will subject
us to additional taxes. Barbados was not included in the list
because it has longstanding information exchange arrangements
with other countries, which have been found by its treaty
partners to operate in an effective manner.
|
|
|
There is a Risk That Interest Paid by Our
U.S. Subsidiaries to a Luxembourg Affiliate May Be Subject
to 30% U.S. Withholding Tax. |
U.A.I. (Luxembourg) Investment, S.ar.l., an indirectly owned
Luxembourg subsidiary of Wind River Barbados, owns two notes
issued by U.N. Holdings II, Inc., a Delaware corporation.
Under U.S. federal income tax law, interest paid by a
U.S. corporation to a non-U.S. shareholder is
generally subject to a 30% withholding tax, unless reduced by
treaty. The income tax treaty between the United States and
Luxembourg (the Luxembourg Treaty) generally
eliminates the withholding tax on interest paid to qualified
residents of Luxembourg. Were the IRS to contend successfully
that U.A.I. (Luxembourg) Investment, S.ar.l. is not eligible for
benefits under the Luxembourg Treaty, interest paid to U.A.I.
(Luxembourg) Investment, S.ar.l. by U.N. Holdings II, Inc.
would be subject to the 30% withholding tax. Such tax may be
applied retroactively to all previous years for which the
statute of limitations has not expired, with interest and
penalties. Such a result may have a material adverse effect on
our financial condition and results of operation.
We lease approximately 61,525 square feet of office space
in Bala Cynwyd, Pennsylvania, which serves as the headquarters
location for our United National Insurance Companies, pursuant
to a lease that expires on December 31, 2013. Penn-America
Group and Penn Independent Group lease approximately
50,000 square feet of office space in Hatboro, Pennsylvania
pursuant to a lease that expires on June 30, 2005. In
connection with our purchase of Penn Independent Corporation, we
are under a post-closing obligation to either (i) enter
into a lease for the Hatboro facility for a term of at least
10 years or (ii) purchase the Hatboro facility and
related land on terms to be agreed upon. At this time, we are
still exploring both options. In addition, we lease additional
office space in other locations in the United States,
Bridgetown, Barbados, and Hamilton, Bermuda. We believe this
office space is sufficient for us to conduct our business.
|
|
Item 3. |
Legal Proceedings |
For purposes of the Legal Proceedings section, the use of
we, us, and our refer to
United America Indemnity Combined.
We are, from time to time, involved in various legal proceedings
in the ordinary course of business, including litigation
regarding claims. We do not believe that the resolution of any
currently pending legal proceedings, either individually or
taken as a whole, will have a material adverse effect on our
business, results of operations or financial condition. We
anticipate that, similar to the rest of the insurance and
reinsurance industry, we will continue to be subject to
litigation and arbitration proceedings in the ordinary course of
business.
On November 23, 2004, United National Insurance Company
settled, in consideration of a payment in the amount of
$1.8 million by Gulf Underwriters Insurance Company
(Gulf) to United National Insurance
46
Company, a lawsuit instituted by Gulf pending in the Superior
Court of Fulton County, Georgia. The lawsuit had sought to
rescind a facultative reinsurance certificate issued by Gulf to
United National Insurance Company with regard to an individual
insurance policy. The reinsurance certificate provided 100%
reinsurance to United National Insurance Company for loss and
loss adjustment expenses paid under the insurance policy. The
lawsuit had followed United National Insurance Companys
billing to Gulf for reimbursement of a loss in the amount of
$3.1 million that United National Insurance Company had
paid under that insurance policy and for which United National
Insurance Company filed a counterclaim against Gulf.
On November 29, 2004, Diamond State Insurance Company
received an award in the arbitration matter between Diamond
State Insurance Company and Partner Reinsurance Company, Ltd.
and Partner Reinsurance Company of the U.S. (collectively
Partner Re). In the arbitration, Diamond State
Insurance Company sought recovery under a reinsurance agreement
with Partner Re relative to loss and expenses incurred by
Diamond State Insurance Company in litigation brought by Bank of
America N.A. and Platinum Indemnity Limited, which was resolved
by Diamond State Insurance Company in January 2004. On
December 2, 2004, Partner Re paid Diamond State
Insurance Company approximately $19.4 million representing
payment in full of the arbitration award, including
approximately $2.8 million for legal fees and expenses. On
December 6, 2004, Diamond State Insurance Company made a
payment to Partner Re in the amount of approximately
$1 million that had been held by Diamond State Insurance
Company as an offset against the amount claimed to be owed to
Diamond State Insurance Company by Partner Re.
We cannot assure you that lawsuits, arbitrations or other
litigation will not have a material adverse effect on our
business, financial condition or results of operations.
|
|
Item 4. |
Submission of Matters to a Vote of Security Holders |
Not applicable.
47
PART II
|
|
Item 5. |
Market for Registrants Common Equity, Related
Stockholder Matters and Issuer Purchases of Equity
Securities |
Market for Our Class A Common Shares
Our Class A common shares, par value $0.0001 per
share, began trading on the Nasdaq National Market under the
symbol UNGL on December 16, 2003. On
March 14, 2005 we changed our symbol to INDM.
Prior to December 16, 2003 there was no established public
trading market for our Class A common shares. The following
table sets forth, for the periods indicated, the high and low
sales prices of our Class A common shares, as reported by
the Nasdaq National Market system for each quarterly period
beginning December 16, 2003 through December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
High | |
|
Low | |
|
|
| |
|
| |
Fiscal Year Ended December 31, 2003:
|
|
|
|
|
|
|
|
|
|
Fourth Quarter (from December 16, 2003)
|
|
$ |
17.90 |
|
|
$ |
16.95 |
|
Fiscal Year Ended December 31, 2004:
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$ |
20.34 |
|
|
$ |
16.18 |
|
|
Second Quarter
|
|
$ |
19.50 |
|
|
$ |
14.63 |
|
|
Third Quarter
|
|
$ |
16.75 |
|
|
$ |
13.94 |
|
|
Fourth Quarter
|
|
$ |
19.44 |
|
|
$ |
14.22 |
|
There is no established public trading market for our
Class B common shares, par value $0.0001 per share.
As of March 14, 2005, there were approximately 239 holders
of record of our Class A common shares. As of
March 14, 2005, there were 10 holders of record of
our Class B common shares, all of whom are affiliates of
Fox Paine & Company.
Dividend Policy
We do not anticipate paying any cash dividends on any class of
our common shares in the foreseeable future. We currently intend
to retain any future earnings to fund the development and growth
of our business. Any future determination to pay dividends will
be at the discretion of our Board of Directors and will depend
upon the restrictions described below, our results of
operations, financial condition, cash requirements, prospects
and other factors that our Board of Directors deems relevant.
We are a holding company and have no direct operations. Our
ability to pay dividends depends, in part, on the ability of
Wind River Barbados, Wind River Bermuda, the Luxembourg
Companies, the United National Insurance Companies, the
Penn-America Insurance Companies, and Penn Independent
Corporation to pay dividends. Wind River Barbados, Wind River
Bermuda, the Luxembourg Companies, the United National Insurance
Companies, and the Penn-America Insurance Companies are subject
to significant regulatory restrictions limiting their ability to
declare and pay dividends. For 2005, the maximum amount of
distributions that could be paid by the United National
Insurance Companies as dividends under applicable laws and
regulations without regulatory approval is approximately
$37.4 million. For 2005, the maximum amount of
distributions that could be paid by the Penn-America Insurance
Companies as dividends under applicable laws and regulations
without regulatory approval is approximately $14.0 million,
including $4.6 million that would be distributed to United
National Insurance Company or its subsidiary Penn Independent
Corporation based on the January 24, 2005 ownership
percentages.
Under the Barbados Companies Act, Wind River Barbados may only
pay a dividend out of the realized profits of the company and
may not pay a dividend unless (1) after payment of the
dividend it is able to pay its liabilities as they become due,
(2) the realizable value of its assets is greater than the
aggregate value of its liabilities and (3) the stated
capital accounts are maintained in respect of all classes of
shares.
48
Under the Bermuda Companies Act 1981, Wind River Bermuda may
only declare or pay a dividend if Wind River Bermuda has no
reasonable grounds for believing that it is, or would after the
payment be, unable to pay its liabilities as they become due, or
if the realizable value of its assets would not be less than the
aggregate of its liabilities and its issued share capital and
share premium accounts.
Profit distributions (not in respect to liquidations) by the
Luxembourg Companies are generally subject to Luxembourg
dividend withholding tax at a rate of 20%, unless a domestic law
exemption or a lower tax treaty rate applies. Dividends paid by
any of the Luxembourg Companies to their Luxembourg resident
parent company are exempt from Luxembourg dividend withholding
tax, provided that at the time of the dividend distribution, the
resident parent company has held (or commits itself to continue
to hold) 10% or more of the nominal paid up capital of the
distributing entity or, in the event of a lower percentage
participation, a participation having an acquisition price of
Euro 1,200,000 or more for a period of at least 12 months.
Our subsidiary, Wind River Investment Corporation, has issued
senior notes in an aggregate principal amount of
$72.8 million, subject to adjustment, to the Ball family
trusts as part of the purchase price for the acquisition of our
U.S. Insurance Operations. Under the amended and restated
deed of guaranty that provides for our full and unconditional
guarantee of the senior notes, we may not pay any cash dividends
on our common shares until the senior notes are paid
in full.
For a discussion of factors affecting our ability to pay
dividends, see Business Regulation,
Managements Discussion and Analysis of Financial
Condition and Results of Operations Liquidity and
Capital Resources Sources of Funds and
Capital Resources, and Note 15 to our Consolidated
Financial Statements included in Item 8 of this report.
Our common shareholders are not subject to taxes, including
withholding provisions, under existing laws and regulations of
the Cayman Islands.
Recent Sales of Unregistered Securities
None.
|
|
Item 6. |
Selected Financial Data |
The following information presented in this Item 6 Selected
Financial Data includes historical financial data for United
America Indemnity only and excludes information relating to the
business and operations of Penn-America Group and Penn
Independent Group.
49
The following table sets forth selected consolidated historical
financial data for United America Indemnity
(Successor) and, for periods prior to
September 5, 2003, Wind River Investment Corporation, which
is considered United America Indemnitys predecessor for
accounting purposes (Predecessor). This selected
financial data is derived from the consolidated financial
statements and accompanying notes of United America Indemnity
and Wind River Investment Corporation included elsewhere in this
report. This selected historical financial data should be read
together with the consolidated financial statements and
accompanying notes of United America Indemnity and Wind River
Investment Corporation and Managements Discussion
and Analysis of Financial Condition and Results of
Operations included elsewhere in this report.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor | |
|
Predecessor | |
|
|
|
|
|
|
|
|
|
|
For the | |
|
For the | |
|
|
|
|
Successor | |
|
Period from | |
|
Period from | |
|
Predecessor | |
|
|
For the | |
|
September 6, 2003 | |
|
January 1, 2003 | |
|
For the Years Ended | |
|
|
Year Ended | |
|
to | |
|
to | |
|
December 31, | |
|
|
December 31, | |
|
December 31, | |
|
September 5, | |
|
| |
|
|
2004 | |
|
2003 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$ |
409,073 |
|
|
$ |
157,757 |
|
|
$ |
510,623 |
|
|
$ |
793,083 |
|
|
$ |
670,520 |
|
|
$ |
453,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
$ |
280,208 |
|
|
$ |
61,265 |
|
|
$ |
139,116 |
|
|
$ |
172,689 |
|
|
$ |
169,310 |
|
|
$ |
127,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$ |
230,140 |
|
|
$ |
51,912 |
|
|
$ |
128,254 |
|
|
$ |
162,763 |
|
|
$ |
150,336 |
|
|
$ |
136,931 |
|
Net investment income
|
|
|
20,165 |
|
|
|
6,106 |
|
|
|
13,289 |
|
|
|
17,685 |
|
|
|
19,353 |
|
|
|
22,490 |
|
Net realized investment gains (losses)
|
|
|
2,677 |
|
|
|
169 |
|
|
|
5,589 |
|
|
|
(11,702 |
) |
|
|
(12,719 |
) |
|
|
593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
252,982 |
|
|
|
58,187 |
|
|
|
147,132 |
|
|
|
168,746 |
|
|
|
156,970 |
|
|
|
160,014 |
|
Net losses and loss adjustment expenses(1)
|
|
|
133,838 |
|
|
|
38,506 |
|
|
|
85,178 |
|
|
|
201,750 |
|
|
|
128,338 |
|
|
|
113,151 |
|
Acquisition costs and other underwriting expenses
|
|
|
79,793 |
|
|
|
13,829 |
|
|
|
30,147 |
|
|
|
18,938 |
|
|
|
15,867 |
|
|
|
14,999 |
|
Provision for doubtful reinsurance receivables(2)(3)
|
|
|
|
|
|
|
|
|
|
|
1,750 |
|
|
|
44,000 |
|
|
|
|
|
|
|
|
|
Other operating expenses
|
|
|
1,509 |
|
|
|
378 |
|
|
|
377 |
|
|
|
5,968 |
|
|
|
2,220 |
|
|
|
2,918 |
|
Interest expense
|
|
|
5,523 |
|
|
|
1,604 |
|
|
|
46 |
|
|
|
115 |
|
|
|
77 |
|
|
|
322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
32,319 |
|
|
|
3,870 |
|
|
|
29,634 |
|
|
|
(102,025 |
) |
|
|
10,468 |
|
|
|
28,624 |
|
Income tax expense (benefit)
|
|
|
(1,995 |
) |
|
|
(1,469 |
) |
|
|
6,864 |
|
|
|
(40,614 |
) |
|
|
295 |
|
|
|
5,883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before equity in net income (loss) of
partnerships
|
|
|
34,314 |
|
|
|
5,339 |
|
|
|
22,770 |
|
|
|
(61,411 |
) |
|
|
10,173 |
|
|
|
22,741 |
|
Equity in net income (loss) of partnerships
|
|
|
1,538 |
|
|
|
758 |
|
|
|
1,834 |
|
|
|
(252 |
) |
|
|
664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before extraordinary gain
|
|
|
35,852 |
|
|
|
6,097 |
|
|
|
24,604 |
|
|
|
(61,663 |
) |
|
|
10,837 |
|
|
|
22,741 |
|
Extraordinary gain(4)
|
|
|
1,195 |
|
|
|
46,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
37,047 |
|
|
$ |
52,521 |
|
|
$ |
24,604 |
|
|
$ |
(61,663 |
) |
|
$ |
10,837 |
|
|
$ |
22,741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Insurance Operating Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net losses and loss adjustment expense ratio(1)(5)
|
|
|
58.1 |
% |
|
|
74.2 |
% |
|
|
66.4 |
% |
|
|
124.0 |
% |
|
|
85.3 |
% |
|
|
82.6 |
% |
Underwriting expense ratio(2)(3)(6)
|
|
|
34.7 |
% |
|
|
26.6 |
% |
|
|
24.9 |
% |
|
|
38.6 |
% |
|
|
10.6 |
% |
|
|
11.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio(3)(7)(8)
|
|
|
92.8 |
% |
|
|
100.8 |
% |
|
|
91.3 |
% |
|
|
162.6 |
% |
|
|
95.9 |
% |
|
|
93.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net/gross premiums written
|
|
|
68.5 |
% |
|
|
38.8 |
% |
|
|
27.2 |
% |
|
|
21.8 |
% |
|
|
25.3 |
% |
|
|
28.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor | |
|
Predecessor | |
|
|
|
|
|
|
|
|
|
|
For the | |
|
For the | |
|
|
|
|
Successor | |
|
Period from | |
|
Period from | |
|
Predecessor | |
|
|
For the | |
|
September 6, 2003 | |
|
January 1, 2003 | |
|
For the Years Ended | |
|
|
Year Ended | |
|
to | |
|
to | |
|
December 31, | |
|
|
December 31, | |
|
December 31, | |
|
September 5, | |
|
| |
|
|
2004 | |
|
2003 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Financial Position as of Last Day of Period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments and cash and cash equivalents
|
|
$ |
924,070 |
|
|
$ |
848,309 |
|
|
$ |
667,836 |
|
|
$ |
611,129 |
|
|
$ |
516,408 |
|
|
$ |
483,435 |
|
Reinsurance receivables, net of allowance
|
|
|
1,531,863 |
|
|
|
1,762,988 |
|
|
|
1,842,667 |
|
|
|
1,743,524 |
|
|
|
799,066 |
|
|
|
694,766 |
|
Total assets
|
|
|
2,625,937 |
|
|
|
2,848,761 |
|
|
|
2,837,545 |
|
|
|
2,685,620 |
|
|
|
1,575,754 |
|
|
|
1,376,528 |
|
Senior notes payable to related party
|
|
|
72,848 |
|
|
|
72,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior subordinated debentures
|
|
|
30,929 |
|
|
|
30,929 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid losses and loss adjustment expenses
|
|
|
1,876,510 |
|
|
|
2,059,760 |
|
|
|
2,120,594 |
|
|
|
2,004,422 |
|
|
|
907,357 |
|
|
|
800,630 |
|
Total shareholders equity
|
|
|
432,553 |
|
|
|
380,792 |
|
|
|
296,917 |
|
|
|
268,637 |
|
|
|
324,844 |
|
|
|
315,343 |
|
|
|
(1) |
In 2002, we increased our net loss reserves relative to accident
years 2001 and prior by $47.8 million primarily due to
higher than anticipated losses in the multi-peril and other
liability lines of business and by $23.6 million due to the
conclusion of an arbitration proceeding. The net loss and loss
adjustment expense ratio increased by 43.9 percentage
points in 2002 due to this $71.4 million increase in net
loss reserves. |
|
(2) |
We established an allowance for doubtful reinsurance receivables
of $44.0 million in 2002, which resulted in a
27.0 percentage point increase in our 2002 underwriting
expense ratio. |
|
(3) |
Our underwriting expense ratio for the period January 1,
2003 to September 5, 2003 includes a 4.7 percentage
point increase attributable to a $4.2 million expense for
stock appreciation rights and retention payments made to certain
key executives upon completion of the acquisition and a
$1.8 million allowance for doubtful reinsurance receivables. |
|
(4) |
The extraordinary gain of $1.2 million in 2004 represents
the recognition of tax benefits derived from acquisition costs
incurred in reconnection with the Acquisition, which are
currently considered deductible for federal tax purposes. The
$46.4 million excess of the estimated fair value of net
assets over purchase price was recognized as an extraordinary
gain in the consolidated statement of operations for the period
September 6, 2003 to December 31, 2003. |
|
(5) |
Our net losses and loss adjustment expense ratio for 2004
includes a 1.7 percentage point increase attributable to a
$4.4 million reduction in earned premium due to purchase
accounting, and $1.7 million of catastrophic losses related
to hurricanes in the third quarter of 2004. Our net losses and
loss adjustment expense ratio for the period September 6,
2003 to December 31, 2003 includes a 9.0 percentage
point increase attributable to a $7.2 million reduction in
earned premium due to purchase accounting. |
|
(6) |
Our underwriting expense ratio for 2004 includes a
0.2 percentage point increase attributable to a
$4.4 million reduction in earned premium and a
$1.0 million decrease in acquisition costs and underwriting
expenses due to purchase accounting. Our underwriting expense
ratio for the period September 6, 2003 to December 31,
2003 includes a 6.4 percentage point decrease attributable
to a $7.2 million reduction in earned premium and a
$6.6 million decrease in acquisition costs and underwriting
expenses due to purchase accounting, and $0.9 million of
deferred compensation option expense. |
|
(7) |
Our 2002 combined ratio includes a 43.9 percentage point
increase attributable to our $71.4 million reserve
strengthening and a 27.0 percentage point increase
attributable to establishment of a $44.0 million allowance
for doubtful reinsurance receivables. |
51
|
|
(8) |
Our combined ratio for 2004 includes a 2.0 percentage point
increase attributable to a $4.4 million reduction in earned
premium and a $1.0 million decrease in acquisition costs
and underwriting expenses due to purchase accounting, and
$1.7 million of catastrophic losses related to hurricanes
in the third quarter of 2004. Our combined ratio for the period
September 6, 2003 to December 31, 2003 includes a
2.6 percentage point increase attributable to a
$7.2 million reduction in earned premium and a
$6.6 million decrease in acquisition costs and other
underwriting expenses due to purchase accounting, and
$0.9 million of deferred compensation option expense. |
No cash dividends were declared on common stock in any year
presented in the table.
52
|
|
Item 7. |
Managements Discussion and Analysis of Financial
Condition and Results of Operations |
The following discussion and analysis of our financial condition
and results of operations should be read in conjunction with the
consolidated financial statements and accompanying notes of
United America Indemnity and Wind River Investment Corporation
included elsewhere in this report. Some of the information
contained in this discussion and analysis or set forth elsewhere
in this report, including information with respect to our plans
and strategy, constitutes forward-looking statements that
involve risks and uncertainties. Please see Cautionary
Note Regarding Forward-Looking Statements and
Business Risk Factors for more
information. You should review Business Risk
Factors for a discussion of important factors that could
cause actual results to differ materially from the results
described in or implied by the forward-looking statements
contained herein.
Recent Developments
On January 24, 2005 we completed our previously announced
merger with Penn-America Group, Inc. (NYSE: PNG), as well
as the previously announced acquisition of Penn Independent
Corporation. In connection with the transactions, our
shareholders approved our change in name from United
National Group, Ltd. to United America Indemnity, Ltd.
As a result of the transactions, we are one of the leading
specialty property and casualty insurers in the industry as well
as a significant originator of and placement agent for specialty
property and casualty insurance coverage. Under our ownership
structure, each company will retain its existing corporate
identity and the businesses of United America Indemnity,
Penn-America Group and Penn Independent Group will continue to
be operated by essentially the existing management teams.
Under the terms of the merger agreement, Penn-America Group,
Inc.s shareholders received $15.375 of value for each
share of Penn-America Group, Inc. common stock as follows:
1) 0.7756 of a Class A common share of United America
Indemnity, based on $13.875 divided by the volume weighted
average sales price of United America Indemnitys
Class A common shares for the 20 consecutive trading
days ending January 21, 2005, which was $17.89, and
2) $1.50 in cash.
At a Penn-America Group, Inc. special meeting held on
January 24, 2005, Penn-America Group, Inc.s
shareholders of record as of December 15, 2004 voted to
approve, among other things, the merger transaction; and at the
United America Indemnity extraordinary general meeting held on
January 24, 2005, United America Indemnity shareholders of
record as of December 15, 2004 voted to approve, among
other things, the issuance of United America Indemnity
Class A common shares to Penn-America Group, Inc.s
shareholders in the merger and to change the name of United
National Group, Ltd. to United America Indemnity, Ltd.
On February 7, 2005, Edward J. Noonan, a current board
member and former chairman of the audit committee of United
America Indemnity, was appointed as the Acting Chief Executive
Officer of United America Indemnity, following the departure of
David R. Bradley.
On March 14, 2005, we changed our trading symbol from
UNGL to INDM.
Unless otherwise specifically noted, discussion and analysis of
the financial condition and results of operations of
Penn-America Group and Penn Independent Group are not included
in the following discussion.
Overview
The Company acquired all of the outstanding common stock of Wind
River Investment Corporation and its subsidiaries (Wind
River or the Predecessor) on September 5,
2003 (the Acquisition). As a result of the
Acquisition, the capital structure and basis of accounting of
the Company differ from those of Wind River prior to the
Acquisition. Therefore, the financial data with respect to
periods prior to the Acquisition (Predecessor
period) may not be comparable to data for periods subsequent to
the Acquisition (Successor period).
53
We operate our business principally through two business
segments: E&S and specialty admitted. Our E&S segment
focuses on writing insurance for hard-to-place risks and risks
that standard admitted insurers specifically choose not to
write. Our specialty admitted segment focuses on writing
insurance for risks that are unique and hard to place in the
standard market for insureds that are required, for marketing
and regulatory reasons, to purchase insurance from an admitted
insurance company. We de-emphasized our reinsurance segment in
2002 and have not written any business in that segment in 2002,
2003, or 2004.
We offer four general classes of insurance products across both
our E&S and specialty admitted business segments. These four
classes of products are specific specialty insurance products,
umbrella and excess insurance products, property and general
liability insurance products and non-medical professional
liability insurance products.
Our insurance products target very specific, defined, homogenous
groups of insureds with customized coverages to meet their
needs. Our products include customized guidelines, rates and
forms tailored to our risk and underwriting philosophy.
We distribute the insurance products of our U.S. Insurance
Operations through a group of 79 professional general
agencies, including our wholly owned subsidiary
J.H. Ferguson, that have limited quoting and binding
authority. We distribute the insurance products of our
Non-U.S. Insurance Operations through a group of
5 professional general agencies that have limited quoting
and binding authority. There are 2 agencies that are
authorized to distribute the products of both our U.S. and
Non-U.S. Insurance Operations. As a result, there are
82 agencies in total that are authorized to offer our
products.
We derive our revenues primarily from premiums paid on insurance
policies that we write and from income generated by our
investment portfolio, net of fees paid for investment management
and investment accounting services. The amount of insurance
premiums that we receive is a function of the amount and type of
policies we write, as well as of prevailing market prices.
Our expenses include losses and loss adjustment expenses,
acquisition costs and other underwriting expenses, other
operating expenses and interest and other investment expenses.
Losses and loss adjustment expenses are estimated by management
and reflect our best estimate of ultimate losses and costs
arising during the reporting period and revisions of prior
period estimates. We record losses and loss adjustment expenses
based on an actuarial analysis of the estimated losses we expect
to be reported on insurance policies written. The ultimate
losses and loss adjustment expenses will depend on the actual
costs to resolve claims. Acquisition expenses consist
principally of commissions that are typically a percentage of
the premiums on insurance policies written, net of ceding
commissions earned from reinsurers. Other underwriting expenses
consist primarily of personnel expenses and general operating
expenses. Other operating expenses are comprised primarily of
management fees paid to affiliates. Interest expense consists of
interest paid on funds held on behalf of others, senior notes
payable to related parties and junior subordinated debentures.
In managing the business and evaluating performance, the
management focuses on measures such as loss ratio, expense
ratio, combined ratio and net operating income, which we define
as net income excluding after-tax realized investment gains
(losses) and extraordinary items that do not reflect overall
operating trends. Our management focuses on net operating income
as a useful measure of the net income attributable to the
ongoing operations of the business. Net operating income is not
a substitute for the net income determined in accordance with
GAAP, and investors should not place undue reliance on this
measure.
During 2004, we realized additional rate increases at levels
less than those levels realized in 2003. These increases have
resulted primarily from a number of industry wide factors,
including a reduction in underwriting capacity, ratings
downgrades, the exit or insolvency of several insurers and the
industry wide recording of reserve charges resulting from
reserve deficiencies.
54
Critical Accounting Policies and Estimates
Investments
The carrying amount for our investments approximates their
estimated fair value. We measure the fair value of investments
in our fixed income and equity portfolios based upon quoted
market prices. We also hold other invested assets, including
investments in several limited partnerships, which were valued
at $53.8 million as of December 31, 2004. Several of
the limited partnerships invest solely in securities that are
publicly traded and are valued at the net asset value as
reported by the investment manager. As of December 31,
2004, our other invested assets portfolio included
$20.4 million in securities for which there is no readily
available independent market price. The estimated fair value of
such securities is determined by the general partner of each
limited partnership based on comparisons to transactions
involving similar investments. Material assumptions and factors
utilized in pricing these securities include future cash flows,
constant default rates, recovery rates and any market clearing
activity that may have occurred since the prior month-end
pricing period.
|
|
|
Classification of Investments |
Prior to the Acquisition, our equity portfolio and our
convertible bond portfolio were treated as trading securities
and, as such, any change in market value was recorded on our
income statement. Subsequent to the date of the Acquisition, all
securities have been designated as available for sale, and any
change in market value will be included in other comprehensive
income in our shareholders equity and, accordingly, have
no effect on net income except for investment market declines
deemed to be other than temporary.
|
|
|
Other Than Temporary Impairment |
We regularly perform various analytical procedures with respect
to our investments, including identifying any security the fair
value of which is below its cost. Upon identification of such
securities, we perform a detailed review of all such securities
meeting predetermined thresholds, to determine whether such
decline is other than temporary. If we determine a decline in
value to be other than temporary based upon this detailed
review, or if a decline in value for an investment has persisted
for 12 continuous months, or if the value of the investment has
been 20% or more below cost for six continuous months or more,
or significantly declines in value for shorter periods of time,
we evaluate the security to determine whether the cost basis of
the security should be written down to its fair value. The
factors we consider in reaching the conclusion that a decline
below cost is other than temporary include, among others,
whether the issuer is in financial distress, the investment is
secured, a significant credit rating action occurred, scheduled
interest payments were delayed or missed and changes in laws or
regulations have affected an issuer or industry. We include the
amount of any write-down in earnings as a realized loss in the
period in which the impairment arose.
The following table contains an analysis of our securities with
gross unrealized losses, categorized by the period that the
securities were in a continuous loss position as of
December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Unrealized Losses | |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
Cost or | |
|
|
|
Between | |
|
|
|
|
Number of | |
|
|
|
Amortized | |
|
|
|
Six Months | |
|
Seven Months | |
|
Greater than | |
|
|
Securities | |
|
Fair Value | |
|
Cost | |
|
Total | |
|
or Less | |
|
and One Year | |
|
One Year | |
(Dollars in thousands) |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Bonds
|
|
|
74 |
|
|
$ |
180,013 |
|
|
$ |
181,582 |
|
|
$ |
1,569 |
|
|
$ |
372 |
|
|
$ |
1,024 |
|
|
$ |
173 |
|
Preferred Stock
|
|
|
5 |
|
|
|
1,238 |
|
|
|
1,348 |
|
|
|
110 |
|
|
|
77 |
|
|
|
0 |
|
|
|
33 |
|
Common Stock
|
|
|
30 |
|
|
|
7,083 |
|
|
|
7,531 |
|
|
|
448 |
|
|
|
270 |
|
|
|
178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,127 |
|
|
$ |
719 |
|
|
$ |
1,202 |
|
|
$ |
206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subject to the risks and uncertainties in evaluating the
impairment of a securitys value, the impairment evaluation
conducted by us as of December 31, 2004, concluded the
unrealized losses discussed above are not other than temporary
impairments.
55
Liability for Unpaid Losses and Loss Adjustment Expenses
The liability for unpaid losses and loss adjustment expenses
reflects our best estimate for future amounts needed to pay
losses and related adjustment expenses and the impact of our
reinsurance coverages with respect to insured events. The
process of establishing the liability for property and casualty
unpaid losses and loss adjustment expenses is a complex process,
requiring the use of informed estimates and judgments. This
liability includes an amount determined on the basis of claim
adjusters evaluations with respect to insured events that
occurred and an amount for losses incurred that have not been
reported to us. In some cases, significant periods of time, up
to several years or more, may elapse between the occurrence of
an insured loss and the reporting of the loss to us.
The method for determining our liability for unpaid losses and
loss adjustment expenses includes, among other things, reviewing
past loss experience and considering other factors such as
legal, social and economic developments. We regularly review and
update the methods of making such estimates and establishing the
resulting liabilities and we make any resulting adjustment in
the accounting period in which the adjustment arose.
The following sets forth the liability for net unpaid losses and
loss adjustment expenses by segment as of December 31, 2004
and 2003.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
E&S | |
|
Specialty Admitted | |
|
Reinsurance(1) |
|
Total | |
(Dollars in thousands) |
|
| |
|
| |
|
|
|
| |
December 31, 2004
|
|
$ |
255,986 |
|
|
$ |
88,628 |
|
|
$ |
|
|
|
$ |
344,614 |
|
December 31, 2003
|
|
$ |
242,193 |
|
|
$ |
71,830 |
|
|
$ |
|
|
|
$ |
314,023 |
|
|
|
(1) |
There was no liability for unpaid losses and loss adjustment
expenses for the reinsurance segment as of December 31,
2004 or 2003 because our reinsurance business was commuted prior
to December 31, 2001 and we thereafter de-emphasized this
business. |
The following sets forth the liability for gross unpaid losses
and loss adjustment expenses by segment as of December 31,
2004 and, 2003.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
E&S | |
|
Specialty Admitted | |
|
Reinsurance(1) |
|
Total | |
(Dollars in thousands) |
|
| |
|
| |
|
|
|
| |
December 31, 2004
|
|
$ |
1,455,667 |
|
|
$ |
420,843 |
|
|
$ |
|
|
|
$ |
1,876,510 |
|
December 31, 2003
|
|
$ |
1,580,568 |
|
|
$ |
479,192 |
|
|
$ |
|
|
|
$ |
2,059,760 |
|
|
|
(1) |
There was no liability for unpaid losses and loss adjustment
expenses for the reinsurance segment as of December 31,
2004 or 2003 because our reinsurance business was commuted prior
to December 31, 2001 and we thereafter de-emphasized this
business. |
The following sets forth the liability for net unpaid losses and
loss adjustment expenses by product class as of
December 31, 2004 and 2003.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- | |
|
|
|
|
|
|
|
|
|
|
Medical | |
|
|
|
|
Specific | |
|
Umbrella and | |
|
Property and | |
|
Professional | |
|
|
|
|
Specialty | |
|
Excess | |
|
General Liability | |
|
Liability | |
|
Total | |
(Dollars in thousands) |
|
| |
|
| |
|
| |
|
| |
|
| |
December 31, 2004
|
|
$ |
148,906 |
|
|
$ |
40,452 |
|
|
$ |
104,855 |
|
|
$ |
50,401 |
|
|
$ |
344,614 |
|
December 31, 2003
|
|
$ |
160,882 |
|
|
$ |
39,716 |
|
|
$ |
81,265 |
|
|
$ |
32,160 |
|
|
$ |
314,023 |
|
56
The following sets forth the liability for gross unpaid losses
and loss adjustment expenses by product class as of
December 31, 2004 and 2003.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- | |
|
|
|
|
|
|
|
|
|
|
Medical | |
|
|
|
|
Specific | |
|
Umbrella and | |
|
Property and | |
|
Professional | |
|
|
|
|
Specialty | |
|
Excess | |
|
General Liability | |
|
Liability | |
|
Total | |
(Dollars in thousands) |
|
| |
|
| |
|
| |
|
| |
|
| |
December 31, 2004
|
|
$ |
965,212 |
|
|
$ |
597,937 |
|
|
$ |
185,104 |
|
|
$ |
128,257 |
|
|
$ |
1,876,510 |
|
December 31, 2003
|
|
$ |
1,100,665 |
|
|
$ |
685,609 |
|
|
$ |
173,317 |
|
|
$ |
100,169 |
|
|
$ |
2,059,760 |
|
The total liability for net unpaid losses and loss adjustment
expenses includes both reported and IBNR reserves. A point
estimate is developed around which an actuarial range is built.
As of December 31, 2004, the upper limit of the range for
our carried reserves is 7.9% above the recorded net liability
for unpaid losses and loss adjustment expenses and the lower
limit is 6.4% below the recorded amount.
For a description of our product classes, see
Business Products and Product
Development.
The significant uncertainties relating to A&E claims on
insurance policies written are discussed under
Business Reserves For Unpaid Losses and Loss
Adjustment Expenses.
There were 353 claimants with A&E claims outstanding as of
December 31, 2004. As of December 31, 2003, there were
369 claimants with A&E outstanding claims, compared to 346
claimants as of December 31, 2002. In 2004, 320 claimants
opened claims and claims were closed for 336 claimants. In 2003,
387 claimants opened claims and claims were closed for 364
claimants. In 2002, 282 claimants opened claims and claims were
closed for 436 claimants. Indemnity payments per claim have
varied over time due primarily to variations in insureds, policy
terms and types of claims. Payments for A&E claims were
$0.9 million for the year ended December 31, 2004.
Payments for A&E claims were $0.5 million and
$0.5 million for the years ended December 31, 2003 and
2002, respectively. Management cannot predict whether indemnity
payments per claim will increase, decrease or remain the same.
Significant uncertainty remains as to our ultimate liability for
asbestos-related claims due to such factors as the long latency
period between asbestos exposure and disease manifestation and
the resulting potential for involvement of multiple policy
periods for individual claims as well as the increase in the
volume of claims made by plaintiffs who claim exposure but who
have no symptoms of asbestos-related disease and an increase in
claims subject to coverages under general liability policies
that do not contain aggregate limits of liability. There is also
the possibility of federal legislation that would address the
asbestos problem.
During 2004, we decreased the liability for unpaid losses and
loss adjustment expenses for prior years losses, net of
reinsurance, by $0.8 million. There were no changes in the
key assumptions underlying the 2004 actuarial study as compared
to the 2003 actuarial study.
The liability for unpaid loss and loss adjustment expenses
reflects our best estimate for future amounts needed to pay
losses and related adjustment expenses as of each of the balance
sheet dates reflected in our financial statements in accordance
with GAAP.
Recoverability of Reinsurance Receivables
We regularly review the collectibility of our reinsurance
receivables, and we include adjustments resulting from this
review in earnings in the period in which the adjustment arises.
At December 31, 2004 and 2003, we carried reinsurance
receivables of $1,531.9 million and $1,763.0 million,
respectively. These amounts are net of a purchase accounting
adjustment of $49.4 million arising from
(1) discounting the reinsurance receivables balances and
(2) applying a risk margin to the reinsurance receivables
balance. Also, at the Wind River acquisition date, reinsurance
receivables were reduced by an estimate of uncollectible
reinsurance of $49.1 million. The $49.4 million
discounting/risk margin adjustment will accrete through incurred
losses in the future in a manner consistent with the related
fair value adjustment for unpaid loss and loss adjustment
expenses. The $49.1 million estimate of uncollectible
reinsurance at the time of the acquisition has been subsequently
reduced to $28.7 million at December 31, 2004
primarily as a
57
result of the commutation agreement with Trenwick America
Reinsurance Corp. recorded in 2003. At December 31, 2004
and 2003, we held $705.6 million and $719.0 million,
respectively, of collateral securing our reinsurance
receivables. As of December 31, 2004 and 2003, we also had
$42.6 million and $117.9 million, respectively, of
prepaid reinsurance premiums.
As of January 24, 2005, Penn-America Group had total
reinsurance receivables of $43.9 million. Approximately 99%
of these receivables were due from American Re, which is rated
A (Excellent) by A.M. Best, and
General Re, which is rated A++ (Excellent) by
A.M. Best.
Guaranty Fund Assessments
The United National Insurance Companies are subject to state
guaranty fund assessments, which enable states to provide for
the payment of covered claims or meet other insurance
obligations from insurance company insolvencies. Each state has
enacted legislation establishing guaranty funds and other
insurance activity related assessments resulting in a variety of
assessment methodologies. Expenses for guaranty fund and
insurance activity related assessments are recognized when it is
probable that an assessment will be imposed, the obligatory
event has occurred and the amount of the assessment is
reasonably estimable. As of December 31, 2004 and 2003,
included in other liabilities in the consolidated balance sheets
were $1.1 million and $1.9 million, respectively, of
liabilities for state guaranty funds and other assessments. As
of December 31, 2004 and 2003, included in other assets in
the consolidated balance sheets were $0.4 million and
$0.6 million, respectively, of related assets for premium
tax offsets or policy surcharges. The related asset is limited
to the amount that is determined based upon future premium
collections or policy surcharges from policies in force.
Deferred Acquisition Costs
Our cost of acquiring new and renewal insurance and reinsurance
contracts is capitalized as deferred acquisition costs and
amortized over the period in which the related premiums are
earned. The costs of acquiring new and renewal insurance and
reinsurance contracts include commissions, premium taxes and
certain other costs, which are directly related to and vary with
the production of business. The method followed in computing
such amounts limits them to their estimated realizable value,
which gives effect to the premium to be earned, related
investment income, losses and loss adjustment expenses and
certain other costs expected to be incurred as the premium is
earned. The amortization of deferred acquisition costs was
$53.2 million, $16.7 million, and $14.7 million,
respectively.
Realizability of Deferred Tax Assets
We provide for income taxes in accordance with the provisions of
Statement of Financial Accounting Standards (FAS)
No. 109, Accounting for Income Taxes. Deferred
tax assets and liabilities are recognized consistent with the
asset and liability method required by FAS 109. Our
deferred tax assets and liabilities primarily result from
temporary differences between the amounts recorded in our
consolidated financial statements and the tax basis of our
assets and liabilities.
At each balance sheet date, management assesses the need to
establish a valuation allowance that reduces deferred tax assets
when it is more likely than not at all, or some portion, of the
deferred tax assets will not be realized. The valuation
allowance is based on all available information including
projections of future taxable income from each tax-paying
component in each jurisdiction, principally derived from
business plans and available tax planning strategies.
Projections of future taxable income incorporate several
assumptions of future business and operations that are apt to
differ from actual experience. If, in the future, our
assumptions and estimates that resulted in our forecast of
future taxable income for each tax-paying component prove to be
incorrect, an additional valuation allowance could become
necessary. This could have a material adverse effect on our
financial condition, results of operations, and liquidity.
58
Stock Based Compensation
The Company accounts for stock-based compensation in accordance
with FAS 123, Accounting for Stock-Based
Compensation, which establishes a fair value-based method
of accounting for stock-based compensation plans.
New Accounting Pronouncements
In March 2004, the Financial Accounting Standards Board (the
FASB) issued Emerging Issues Task Force
(EITF) Issue No. 03-01, The Meaning of
Other-Than-Temporary Impairment and Its Application to Certain
Investments which provides new guidance for assessing
impairment losses on debt and equity investments. Additionally,
EITF Issue No. 03-01 includes new disclosure requirements
for investments that are deemed to be temporarily impaired. In
September 2004, the FASB delayed the accounting provisions of
EITF Issue No. 03-01; however, the disclosure requirements
remain effective and have been adopted for our year ended
December 31, 2004. We will evaluate the effect, if any, of
EITF 03-01 when final guidance is released.
In November 2004, the Executive Committee of the American
Institute of Certified Public Accountants issued an exposure
draft Statement of Position, Accounting by Insurance
Enterprises for Deferred Acquisition Costs on Internal
Replacements. The exposure draft provides guidance on
accounting by insurance companies for deferred acquisition costs
on certain internal replacements other than those specifically
described in FAS 97, Accounting and Reporting by
Insurance Enterprises for Certain Long-Duration Contracts and
for Realized Gains and Losses from the Sale of
Investments. The accounting provisions of the exposure
draft will be effective for fiscal years beginning after
December 15, 2005. We are in the process of reviewing the
exposure draft and determining how it will be applied and its
impact, if any, on our financial statements.
In December 2004, the FASB issued FAS 123R,
Share-Based Payment, which revises the original
FAS 123. The Company has previously adopted the
requirements of FAS 123, which requires companies to
expense the estimated fair value of employee stock options and
similar awards. The accounting provisions of FAS 123R will
be effective for interim periods beginning after June 15,
2005. We are in the process of determining how the new method of
valuing stock-based compensation as prescribed in FAS 123R
will be applied to valuing stock-based awards granted, modified
or vested and the impact on compensation expense related to such
awards will have on our financial statements.
59
Our Business Segments
We have three reporting business segments: E&S, specialty
admitted and reinsurance
|
|
|
|
|
Our E&S segment focuses on writing insurance for
hard-to-place risks and risks that standard admitted insurers
specifically choose not to write. |
|
|
|
Our specialty admitted segment focuses on writing insurance for
risks that are unique and hard to place in the standard market,
but that for marketing and regulatory reasons must remain with
an admitted insurance company. |
|
|
|
Our reinsurance segment includes assumed business written in
support of a select group of direct writing reinsurers. The
underwriting exposure under this segment has been commuted. We
did not write any of this business in 2004, 2003, or 2002. |
We evaluate segment performance based on gross and net premiums
written, net premiums earned and net losses and loss adjustment
expenses. The following table sets forth an analysis of
financial data for our segments during the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
|
|
Gross premiums written:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
E&S
|
|
$ |
260,785 |
|
|
$ |
465,866 |
|
|
$ |
543,998 |
|
|
Specialty admitted
|
|
|
148,288 |
|
|
|
202,514 |
|
|
|
249,085 |
|
|
Reinsurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$ |
409,073 |
|
|
$ |
668,380 |
|
|
$ |
793,083 |
|
|
|
|
|
|
|
|
|
|
|
Net premiums written:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
E&S
|
|
$ |
157,377 |
|
|
$ |
116,868 |
|
|
$ |
112,110 |
|
|
Specialty admitted
|
|
|
122,831 |
|
|
|
83,513 |
|
|
|
60,579 |
|
|
Reinsurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
$ |
280,208 |
|
|
$ |
200,381 |
|
|
$ |
172,689 |
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
E&S
|
|
$ |
131,405 |
|
|
$ |
108,124 |
|
|
$ |
101,474 |
|
|
Specialty admitted
|
|
|
98,735 |
|
|
|
72,042 |
|
|
|
53,039 |
|
|
Reinsurance
|
|
|
|
|
|
|
|
|
|
|
8,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$ |
230,140 |
|
|
$ |
180,166 |
|
|
$ |
162,763 |
|
|
|
|
|
|
|
|
|
|
|
Net losses and loss adjustment expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
E&S
|
|
$ |
76,880 |
|
|
$ |
75,338 |
|
|
$ |
140,943 |
|
|
Specialty admitted
|
|
|
56,958 |
|
|
|
48,346 |
|
|
|
52,556 |
|
|
Reinsurance
|
|
|
|
|
|
|
|
|
|
|
8,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net losses and loss adjustment expenses
|
|
$ |
133,838 |
|
|
$ |
123,684 |
|
|
$ |
201,750 |
|
|
|
|
|
|
|
|
|
|
|
Net losses and loss adjustment expense ratio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
E&S
|
|
|
58.5 |
% |
|
|
69.7 |
% |
|
|
138.9 |
% |
|
Specialty admitted
|
|
|
57.7 |
% |
|
|
67.1 |
% |
|
|
99.1 |
% |
|
Reinsurance
|
|
|
|
|
|
|
|
|
|
|
100.0 |
% |
|
Net losses and loss adjustment expense ratio
|
|
|
58.1 |
% |
|
|
68.6 |
% |
|
|
124.0 |
% |
60
Results of Operations
Year Ended December 31, 2004 Compared with the Year
Ended December 31, 2003
The results of operations for the year ended December 31,
2004 reflect the performance of the United America Indemnity.
The results of operations for the year ended December 31,
2003 reflect the combined financial performance of United
America Indemnity and the Predecessor, Wind River Investment
Corporation.
Gross premiums written, which represent the amount received or
to be received for insurance policies written without reduction
for acquisition costs, reinsurance costs or other deductions,
were $409.1 million for 2004, compared with
$668.4 million for 2003, a decrease of $259.3 million
or 38.8%. The decrease primarily resulted from the termination
of 17 products within our four product classes during 2003 and
13 products within our four product classes during 2002,
combined with a reduction in gross premiums written of
$71.3 million related to our umbrella and excess product
class, exclusive of the terminated products, offset by rate
increases of approximately 9% (as measured against expiring
rates) in other products. Gross premiums written relative to
those terminated products were $21.8 million for 2004,
compared with $221.1 million for 2003. A further breakdown
of gross premiums written is as follows:
|
|
|
|
|
E&S gross premiums written were $260.8 million for
2004, compared with $465.9 million for 2003, a decrease of
$205.1 million or 44.0%. This decrease primarily resulted
from the termination of 12 products within our four product
classes during 2003 and 11 products within our four product
classes during 2002, combined with a reduction in gross premiums
written of $43.7 million relative to our umbrella and
excess product class, exclusive of the terminated products,
offset by rate increases of approximately 9% (as measured
against expiring rates) on other products. E&S gross
premiums written relative to the terminated products were
$13.0 million for 2004, compared with $169.3 million
for 2003. |
|
|
|
Specialty admitted gross premiums written were
$148.3 million for 2004, compared with $202.5 million
for 2003, a decrease of $54.2 million or 26.8%. The
decrease in specialty admitted gross premiums written was
primarily the result of the termination of 5 products
within our four product classes during 2003 and 2 products
within our four product classes during 2002, combined with a
reduction in gross premiums written of $27.6 million
relative to our umbrella and excess product class, exclusive of
the terminated products, offset by rate increases of
approximately 8% on other products. Specialty admitted gross
premiums written relative to the terminated products were
$8.8 million for 2004, compared with $51.8 million
for 2003. |
Net premiums written, which equal gross premiums written less
ceded premiums written, were $280.2 million for 2004,
compared with $200.4 million for 2003, an increase of
$79.8 million or 39.8%. The ratio of net premiums written
to gross premiums written increased to 68.5% for 2004, from
30.0% for 2003. Net premiums written relative to terminated
products were $2.6 million for 2004, compared with
$20.7 million for 2003. A further breakdown of net premiums
written is as follows:
|
|
|
|
|
E&S net premiums written were $157.4 million for 2004,
compared with $116.9 million for 2003, an increase of
$40.5 million or 34.6%. The ratio of net premiums written
to gross premiums written was 60.3% for 2004, compared with
25.1% for 2003. The increase in net premiums written was largely
due to our increasing our retention relative to individual
products and due to rate increases of approximately 9%. These
increases in net premiums written were partially offset by
decreases in net premiums written due to the termination of the
products previously mentioned. Net premiums written relative to
the terminated products were $1.2 million for 2004,
compared with $13.0 million for 2003. |
|
|
|
Specialty admitted net premiums written were $122.8 million
for 2004, compared with $83.5 million for 2003, an increase
of $39.3 million or 47.1%. The ratio of net premiums
written to gross premiums written was 82.8% for 2004, compared
with 41.2% for 2003. The increase in net premiums written was |
61
|
|
|
|
|
largely due to these increases in retentions and due to rate
increases of approximately 8%. These increases in net premiums
written were partially offset by decreases in net premiums
written due to the termination of the products previously
mentioned. Net premiums written relative to terminated products
were $1.4 million for 2004, compared with $7.7 million
for 2003. |
Net premiums earned were $230.1 million for 2004, compared
with $180.2 million for 2003, an increase of
$49.9 million or 27.7%. A further breakdown of net premiums
earned is as follows:
|
|
|
|
|
E&S net premiums earned were $131.4 million for 2004,
compared with $108.1 million for 2003, an increase of
$23.3 million or 21.6%. The increase in net premiums earned
was primarily due to the previously mentioned retention
increases and rate increases, partially offset by the impact of
the previously mentioned product terminations. |
|
|
|
Specialty admitted net premiums earned were $98.7 million
for 2004, compared with $72.0 million for 2003, an increase
of $26.7 million or 37.1%. This increase in net premiums
earned was primarily due to the previously mentioned retention
increases and rate increases, partially offset by the impact of
the previously mentioned product terminations. |
Gross investment income, excluding realized gains and losses,
was $24.3 million for 2004, compared with
$22.2 million for 2003, an increase of $2.1 million or
9.5%. The increase was primarily due to growth in cash and
invested assets and higher interest rates on overnight cash
balances, partially offset by a decrease in the average yield on
fixed income investments. Cash and invested assets grew to
$924.3 million as of December 31, 2004, from
$848.3 million as of December 31, 2003, an increase of
$76.0 million or 9.0%.
The average duration of our fixed income investments
approximated 3.8 years as of December 31, 2004,
compared with 3.1 years as of December 31, 2003. Our
book yield on our fixed income investments was 3.4% at
December 31, 2004, compared with 3.7% at December 31,
2003.
Investment expenses were $4.2 million for 2004, compared
with $2.8 million for 2003, an increase of
$1.4 million or 50.0%. The increase was largely due to an
increase in investment management fees.
|
|
|
Net Realized Investment Gains (Losses) |
Net realized investment gains were $2.7 million for 2004,
compared with $5.8 million of net realized investment gains
for 2003, a decrease of $3.1 million or 53.4%. The net
realized investment gains for the current period consist of net
gains of $2.0 million relative to our equity portfolio and
net gains of $0.7 million relative to our bond portfolio.
The net realized investment gains in 2003 consist of net gains
of $6.4 million relative to our equity portfolio, net gains
of $0.3 million relative to our bond portfolio and net
losses of $0.9 million relative to other invested assets.
|
|
|
Net Losses and Loss Adjustment Expenses |
Net losses and loss adjustment expenses were $133.8 million
for 2004, compared with $123.7 million for 2003, an
increase of $10.1 million or 8.2%. The loss ratio for 2004
was 58.1% compared with 68.6% for 2003. The loss ratio is
calculated by dividing net losses and loss adjustment expenses
by net premiums earned. The loss ratio for 2004 and 2003,
excluding the impact of purchase accounting adjustments, would
have been 57.1% and 66.0%, respectively. The improvement in the
loss ratio was attributable to continuing rate increases in 2004
and the termination of products that did not meet our
profitability targets in 2003. These improvements were offset by
$1.7 million of net losses related to Hurricanes Charley,
Frances, Ivan, and Jeanne for 2004, which had the impact of
increasing our loss ratio by 0.7 percentage points. A
further breakdown of losses incurred is as follows:
|
|
|
|
|
E&S net losses and loss adjustment expenses were
$76.9 million for 2004, compared with $75.3 million
for 2003. The loss ratio was 58.5% for 2004, compared with 69.7%
for 2003. The improvement in the loss ratio was attributable to
continuing rate increases in 2004 and the termination of
products that did |
62
|
|
|
|
|
not meet our profitability targets in 2003. These improvements
were offset by $1.7 million of net losses related to
hurricanes for 2004, which had the impact of increasing our loss
ratio by 1.3 percentage points. |
|
|
|
Specialty admitted net losses and loss adjustment expenses were
$57.0 million for 2004, compared with $48.4 million
for 2003. The loss ratio for 2004 was 57.7%, compared with 67.1%
for 2003. The improvement in the loss ratio was attributable to
continuing rate increases in 2004 and the termination of
products that did not meet our profitability targets
in 2003. |
|
|
|
Acquisition Costs and Other Underwriting Expenses |
Acquisition costs and other underwriting expenses were
$79.8 million for 2004, compared with $44.0 million
for 2003, an increase of $35.8 million. This increase can
be primarily attributed to a $36.8 million increase in
acquisition costs and $1.0 million decrease in other
underwriting expenses.
The $36.8 million increase in acquisition costs was
primarily the result of a reduction in ceding commission of
$91.2 million, offset by a decrease in direct commission of
$44.4 million, a decrease in contingent commission expense
of $0.9 million and an increase in the deferral of
acquisition costs of $9.1 million. The reduction in ceding
commission income was a result of a decrease in ceded premiums
written as we increased our level of retention. The reduction in
direct commission was consistent with the reduction in gross
premiums written. While increased retentions have the impact of
increasing acquisition costs, our underwriting profit
nonetheless increased based upon an improvement in our loss
experience.
The $1.0 million decrease in other underwriting expenses
was primarily due to the termination of the stock appreciation
plan in connection with the Acquisition in 2003, offset by
higher professional service costs.
|
|
|
Provision for Doubtful Reinsurance Receivables |
We recorded a charge for an allowance for doubtful reinsurance
receivables of $1.8 million in 2003. It was not necessary
for us to record a charge in 2004.
|
|
|
Expense and Combined Ratios |
Our expense ratio, which is calculated by dividing the sum of
acquisition costs and other underwriting expenses and provisions
for doubtful reinsurance receivables by premiums earned, was
34.7% for 2004, compared with 25.4% for 2003. The expense ratio
for 2004 and 2003, excluding the impact of purchase accounting
adjustments, would have been 34.5% and 25.2%, respectively. The
expense ratio for 2004 was impacted by the changes to
commissions and other underwriting expenses described above. The
expense ratio for 2003 was impacted by changes to commissions
and other underwriting expenses. As discussed above, our
underwriting profit increased due to the improved loss
experience. Part of our strategy is to continue to retain a
higher percentage of our premiums. To the extent that we are
able to accomplish this, we expect the net commission component
of our expense ratio to increase.
Our combined ratio was 92.8% for 2004, compared with 94.0% for
2003. This improvement was primarily the result of the increase
in our level of premium retention and an improvement in our loss
experience resulting from continuing rate increases in 2004.
Other operating expenses were $1.5 million for 2004,
compared with $0.8 million for 2003, an increase of
$0.7 million.
Interest expense was $5.5 million for 2004, compared with
$1.7 million for 2003, an increase of $3.8 million.
Interest expense for 2004 consists of interest related to our
senior notes payable to a related party and junior subordinated
debentures.
63
|
|
|
Income Tax Expense (Benefit) |
Income tax benefit was $2.0 million for 2004, compared with
$5.4 million of tax expense for 2003. The increase in tax
benefit was primarily attributable to (1) the
implementation of our quota share reinsurance arrangement with
our Non-U.S. Insurance Operations that resulted in lower
taxable underwriting and investment income and (2) an
increase in the federal tax deduction for interest on a note
payable to our Non-U.S. Subsidiaries to $11.5 million
in 2004 from $3.8 million in 2003. Our effective tax
benefit for 2004 was 6.2%, compared with an effective tax rate
of 16.1% for 2003. The effective tax benefit realized in 2004 is
not indicative of the effective rate expected in future years.
The effective rates differed from the 6.8% weighted average rate
due in part to investment in tax-exempt securities. We have an
alternative minimum tax credit carryover of $12.3 million
which, subject to statutory limitations, can be carried forward
indefinitely. We are limited by Internal Revenue Code section
383 on the amount of our income that can be offset by an
alternative minimum tax carryover following the Acquisition. The
section 383 limitation is an amount equal to the value of
the purchase price of the Acquisition less stock redemptions
multiplied by the long-term tax-exempt rate. The limitation
applies until the carryforward is fully utilized. The income
limitation as a result of the Acquisition is $8.3 million
per year.
|
|
|
Equity in Net Earnings of Partnerships |
Equity in net earnings of partnerships was $1.5 million for
2004, compared with $2.6 million for 2003, a decrease of
$1.1 million. The decrease is primarily attributable to the
performance of a limited partnership investment which invests
mainly in convertible bonds and equities.
The extraordinary gain of $1.2 million for 2004 represents
the recognition of tax benefits derived from acquisition costs
incurred in connection with the Acquisition, which are currently
considered to be deductible for federal tax purposes. The
extraordinary gain of $46.4 million for 2003 represents the
excess of the estimated fair value of net assets over purchase
price from the Acquisition.
|
|
|
Net Income and Net Operating Income |
The factors described above resulted in net income of
$37.0 million for 2004, compared to net income of
$77.1 million for 2003, a decrease of $40.1 million or
52.0%. Net operating income was $34.1 million for 2004,
compared with net operating income of $27.0 million for
2003, an increase of $7.1 million or 26.3%. Net operating
income for 2004 is equal to 2004 net income less
$1.7 million for after-tax realized investment gains and
$1.2 million for an extraordinary gain recorded in
connection with the Acquisition. Net operating income for 2003
is equal to 2003 net income less $3.7 million for
after-tax realized investment gains and $46.4 million for
an extraordinary gain recorded in connection with the
Acquisition.
Year Ended December 31, 2003 Compared with the Year
Ended December 31, 2002
The results of operations for the year ended December 31,
2003 reflect the combined financial performance of United
America Indemnity and the Predecessor, Wind River Investment
Corporation. The results of operations for the year ended
December 31, 2002 reflect the performance of the
Predecessor.
|
|
|
Special Note Regarding 2002 |
There were several matters that had a significant effect on the
results of operations for the year ended December 31, 2002.
As a result, the following items should be considered when these
results are compared with the results of operations for the year
ended December 31, 2003:
|
|
|
|
|
We perform annual underwriting reviews on all our products.
During 2002, as part of this annual review process, and as a
result of reviews of our net loss reserves described in the next
bullet point, we terminated a number of products as a result of
factors such as unsatisfactory underwriting results and the
absence of reinsurance capacity at pricing levels acceptable to
us. These unsatisfactory underwrit- |
64
|
|
|
|
|
ing results were in the form of faster than expected development
of known incurred losses when compared to the original pricing
assumptions used when the business was written. During the first
six months of 2002, we terminated nine products within our four
product classes, of which eight were E&S lines and one was
specialty admitted. During the six months ended
December 31, 2002, we terminated an additional five
products, of which four were E&S lines and one was specialty
admitted. Gross premiums written relative to those terminated
products were $425.9 million for 2002 and net premiums
written relative to those terminated products were
$44.5 million in 2002. |
|
|
|
We perform quarterly reviews of our net loss reserves. As a
result of our review of net loss reserves during the second and
third quarters of 2002, we noted what appeared to be faster than
expected development of known incurred losses relative to
several recent accident years. This resulted in our
strengthening our net loss reserves by a total of $3.3 and
$4.6 million, in the second and third quarters of 2002,
respectively. Furthermore, a review of our net loss reserves
performed in the fourth quarter of 2002 indicated the possible
need for additional reserve strengthening. To more fully
evaluate the adequacy of our loss reserves, we performed an
extensive study of our loss reserves. As a result we increased
our loss reserves for accident years 2001 and prior, inclusive
of the $7.9 million strengthening noted above, by
$47.8 million, with the increase relating primarily to
accident years 1997 through 2001. |
|
|
|
As a result of our loss experience and our expectations
concerning future losses on policies written during and after
1997, we identified specific sources of business written during
those periods that we expected to be unprofitable. We have taken
what we believe to be appropriate steps to discontinue writing
additional business from these sources. |
|
|
|
Our subsidiary, United National Insurance Company, was involved
in an arbitration proceeding with Riunione Adriatica Di Sicurta,
or RAS, which had acted as our reinsurer relative to
certain of our products written in 1993 and 1994. RAS was
seeking to rescind the reinsurance agreement, to prohibit us
from drawing down on available lines of credit and demanding
repayment of funds previously paid. On October 1, 2002, the
arbitration panel issued an order holding RAS liable for a
majority of the total amount in dispute. RAS was also ordered to
pay interest at a rate of 4.0% compounded annually with respect
to balances due. The panel further ordered a portion of the
reinsurance agreement with RAS to be rescinded. RAS was released
from all future liabilities or responsibilities to us with
respect to the rescinded portion of the reinsurance agreement.
This rescission, in total, had a $20.6 million detrimental
effect on pre-tax net income. We increased losses and loss
adjustment expenses by $23.6 million as a result of the
rescission. |
|
|
|
In the fourth quarter of 2002, we recorded a $44.0 million
pre-tax charge for an allowance for doubtful reinsurance
receivables. This allowance relates to a group of reinsurers,
the ratings of many of which were downgraded by A.M. Best in
2002. In addition, the reinsurance receivables from these
reinsurers increased during 2002, primarily as a result of the
reserve strengthening recorded in 2002 and its effect on our
reinsurance receivables. |
|
|
|
We experienced net realized investment losses of
$11.7 million. |
Gross premiums written, which represent the amount received or
to be received for insurance policies written without reduction
for acquisition costs, reinsurance costs or other deductions,
were $668.4 million for 2003, compared with
$793.1 million for 2002, a decrease of $124.7 million
or 15.7%. The decrease primarily resulted from the termination
of 13 products within our four product classes during 2002
and 17 additional products during 2003. Gross premiums
written relative to those terminated products was
$221.1 million for 2003. A further breakdown of gross
premiums written is as follows:
|
|
|
|
|
E&S gross premiums written were $465.9 million for
2003, compared with $544.0 million for 2002, a decrease of
$78.1 million or 14.4%. This decrease primarily resulted
from the termination of 11 products within our four product
classes during 2002 and 12 products during 2003, offset by
rate |
65
|
|
|
|
|
increases of approximately 25% (as measured against expiring
rates) on other products. E&S gross premiums written
relative to the terminated products were $169.3 million
for 2003. |
|
|
|
Specialty admitted gross premiums written were
$202.5 million for 2003, compared with $249.1 million
for 2002, a decrease of $46.6 million or 18.7%. The
decrease in specialty admitted gross premiums written was
primarily the result of the termination of 2 products
during 2002 and 5 products during 2003, offset by rate
increases of approximately 24% on other products. Specialty
admitted gross premiums written relative to the terminated
products were $51.8 million for 2003. |
|
|
|
There were no reinsurance gross premiums written in 2003
or 2002. |
Net premiums written, which equal gross premiums written less
ceded premiums written, were $200.4 million for 2003,
compared with $172.7 million for 2002, an increase of
$27.7 million or 16.0%. The ratio of net premiums written
to gross premiums written increased to 30.0% for 2003, from
21.8% for 2002. A further breakdown of net premiums written is
as follows:
|
|
|
|
|
E&S net premiums written were $116.9 million for 2003,
compared with $112.1 million for 2002, an increase of
$3.7 million or 3.3%. The ratio of net premiums written to
gross premiums written was 25.1% for 2003, compared with 20.6%
for 2002. The increase in net premiums written was largely due
to our increasing our retention relative to individual products
and due to rate increases of approximately 21%. These increases
in net premiums written were partially offset by decreases in
net premiums written due to the termination of the products
previously mentioned. Net premiums written relative to the
terminated products were $13.0 million for 2003. |
|
|
|
Specialty admitted net premiums written were $83.5 million
for 2003, compared with $60.6 million for 2002, an increase
of $22.9 million or 37.8%. The ratio of net premiums
written to gross premiums written was 41.2% for 2003, compared
with 24.3% for 2002. The increase in net premiums written was
largely due to these increases in retentions and due to rate
increases of approximately 19%. These increases in net premiums
written were partially offset by decreases in net premiums
written due to the termination of the products previously
mentioned. Net premiums written relative to terminated products
were $7.7 million for 2003. |
|
|
|
There were no reinsurance net premiums written for 2003
or 2002. |
Net premiums earned were $180.2 million for 2003, compared
with $162.8 million for 2002, an increase of
$17.4 million or 10.7%. A further breakdown of net premiums
earned is as follows:
|
|
|
|
|
E&S net premiums earned were $108.1 million for 2003,
compared with $101.5 million for 2002, an increase of
$6.6 million or 6.5%. The increase in net premiums earned
was primarily due to the previously mentioned retention
increases and rate increases, partially offset by the impact of
the previously mentioned product terminations. |
|
|
|
Specialty admitted net premiums earned were $72.0 million
for 2003, compared with $53.0 million for 2002, an increase
of $19.0 million or 35.8%. This increase in net premiums
earned was primarily due to the previously mentioned retention
increases and rate increases, partially offset by the impact of
the previously mentioned product terminations. |
|
|
|
There were no reinsurance net premiums earned for 2003
or 2002. |
Gross investment income, excluding realized gains and losses,
was $22.2 million for 2003, compared with
$24.6 million for 2002, a decrease of $2.4 million or
9.8%. The decrease was primarily due to a decrease in the
average yield on fixed income investments and lower interest
rates on overnight cash balances, partially offset by growth in
cash and invested assets. Cash and invested assets grew to
$848.3 million as of December 31, 2003, from
$611.1 million as of December 31, 2002, an increase of
$237.2 million or 38.8%. The growth in the investment
portfolio was primarily due to capital contributions related to
the Acquisition, the net proceeds of our IPO and the issuance of
trust preferred securities combined with cash flow from
operations. The average
66
duration of our fixed income investments approximated
3.1 years as of December 31, 2003, compared with
5.3 years as of December 31, 2002. Our book yield on
our fixed income investments was 3.70% at December 31,
2003, compared with 5.12% at December 31, 2002.
Investment expenses were $2.8 million for 2003, compared
with $6.9 million for 2002, a decrease of $4.1 million
or 59.4%. The decrease was largely due to a reduction in
investment management fees paid to an affiliate.
|
|
|
Net Realized Investment Gains (Losses) |
Net realized investment gains were $5.8 million for 2003,
compared with a $11.7 million net realized investment loss
for 2002, a decrease of $5.9 million or 50.4%. The net
investment gains for the current period consists of net gains of
$6.4 million relative to our equity portfolio, net gains on
fixed income investments of $0.3 million and
$0.9 million of net losses relative to other invested
assets. The net investment gain in 2002 consisted of net losses
of $12.1 million relative to our equity portfolio,
$1.7 million of gains relative to our fixed income
investments, and net losses of $1.3 million relative to
other invested assets.
|
|
|
Net Losses and Loss Adjustment Expenses |
Net losses and loss adjustment expenses were $123.7 million
for 2003, compared with $201.8 million for 2002, a decrease
of $78.1 million or 38.7%. The loss ratio for 2003 was
68.6% compared with 124.0% for 2002. The loss ratio is
calculated by dividing net losses and loss adjustment expenses
by net premiums earned. The improvement in the loss ratio was
attributable to continuing rate increases in 2003 and the
termination of products that did not meet our profitability
targets in 2002 and 2003. The 2002 loss ratio also includes the
effect of reserve strengthening. A further breakdown of losses
incurred is as follows:
|
|
|
|
|
E&S net losses and loss adjustment expenses were
$75.3 million for 2003, compared with $140.9 million
for 2002. The loss ratio was 69.7% for 2003, compared with
138.9% for 2002. The improvement in the loss ratio was
attributable to continuing rate increases in 2003 and the
termination of products that did not meet our profitability
targets in 2002 and 2003. The 2002 loss ratio also includes the
effect of reserve strengthening. |
|
|
|
Specialty admitted net losses and loss adjustment expenses were
$48.4 million for 2003, compared with $52.6 million
for 2002. The loss ratio for 2003 was 67.1%, compared with 99.1%
for 2002. The improvement in the loss ratio was attributable to
continuing rate increases in 2003 and the termination of
products that did not meet our profitability targets in 2002 and
2003. The 2002 loss ratio also includes the effect of reserve
strengthening. |
|
|
|
Acquisition Costs and Other Underwriting Expenses |
Acquisition costs and other underwriting expenses were
$44.0 million for 2003, compared with $18.9 million
for 2002, an increase of $25.1 million. This increase can
be primarily attributed to a $16.1 million increase in
acquisition costs and $9.0 million increase in other
underwriting expenses. A further analysis of acquisition costs
and other underwriting expenses is as follows:
|
|
|
|
|
The $16.1 million increase in acquisition costs was
primarily the result of a reduction in ceding commission of
$48.4 million partially offset by a decrease in direct
commission of $30.8 million. Contingent commission expense
increased $7.8 million due to favorable loss experience and
the deferral of acquisition costs increased by
$9.2 million. The reduction in ceding commission income was
a result of a decrease in ceded premiums written combined with
an increase in our level of retention. The reduction in direct
commission was consistent with the reduction in gross premiums
written. While increased retentions have the impact of
increasing acquisition costs, our underwriting profit
nonetheless increased based upon an improvement in our loss
experience. |
|
|
|
The $9.0 million increase in other underwriting expenses
was primarily due to payments made to our executive officers in
settlement of certain stock appreciation rights and for
retention payments relating to services in connection with the
closing of the acquisition. |
67
|
|
|
Provision for Doubtful Reinsurance Receivables |
We recorded a charge for an allowance for doubtful reinsurance
receivables of $1.8 million in 2003 as compared to
$44.0 million in 2002.
|
|
|
Expense and Combined Ratios |
Our expense ratio, which is calculated by dividing the sum of
acquisition costs and other underwriting expenses and provisions
for doubtful reinsurance receivables by premiums earned, was
25.4% for 2003, compared with 38.6% for 2002. The expense ratio
for 2003 was impacted by the changes to commissions and other
underwriting expenses described above. The expense ratio for
2002 includes a $44.0 million reserve for uncollectible
reinsurance, which caused the expense ratio for 2002 to increase
by 27.0 percentage points. As discussed above, our
underwriting profit increased due to the improved loss
experience. Part of our strategy is to continue to retain a
higher percentage of our premiums. To the extent that we are
able to accomplish this, we expect the net commission component
of our expense ratio to increase.
Our combined ratio was 94.0% for 2003, compared with 162.6% for
2002. This improvement was primarily the result of the increase
in our level of premium retention and an improvement in our loss
experience resulting from continuing rate increases in 2003. The
2002 combined ratio also includes the effect of reserve
strengthening.
Other operating expenses were $0.8 million for 2003,
compared with $6.0 million for 2002, a decrease of
$5.2 million. The decrease can primarily be attributed to
the reduction of management fees paid during 2003.
Income tax expense was $5.4 million for 2003, compared with
$40.6 million of tax benefit for 2002. Our effective tax
rate for 2003 was 16.1%, compared with an effective tax benefit
of 39.8% for 2002. The effective rates differed from the 35.0%
U.S. statutory rate due in part to investment in tax-exempt
securities and foreign income not expected to be taxed in the
U.S. We incurred $1.0 million of alternative minimum
tax benefit in 2003. At December 31, 2003, the alternative
minimum tax credit carryover of $8.3 million is available
for future years and does not expire.
|
|
|
Equity in Net Earnings of Partnerships |
Equity in net earnings of partnerships was $2.6 million for
2003, compared with a loss of $0.3 million for 2002, an
increase of $2.9 million. The gain is primarily
attributable to the performance of our investment in a high
yield limited partnership.
The extraordinary gain of $46.4 million for 2003 represents
the excess of the estimated fair value of net assets over
purchase price from the Acquisition.
|
|
|
Net Income (Loss) and Net Operating Income (Loss) |
The factors described above resulted in net income of
$77.1 million for 2003, compared with a net loss of
$61.7 million for 2002. Net operating income was
$27.0 million for 2003, compared with a net operating loss
of $54.1 million for 2002. Net operating income for 2003 is
equal to 2003 net income less $3.7 million for
after-tax realized investment gains and $46.4 million for
an extraordinary gain recorded in connection with the
Acquisition. Net operating loss for 2002 is equal to
2002 net loss less $7.6 million for after-tax realized
investment losses.
68
Liquidity and Capital Resources
Sources and Uses of Funds
United America Indemnity Combined is a holding company. Its
principal asset is its ownership of the shares of its direct and
indirect subsidiaries, including United National Insurance
Company, Diamond State Insurance Company, United National
Specialty Insurance Company, United National Casualty Insurance
Company, Wind River Barbados, Wind River Bermuda, Penn-America
Insurance Company, Penn-Star Insurance Company, and Penn-Patriot
Insurance Company.
United America Indemnity Combineds principal source of
cash to meet short-term and long-term liquidity needs, including
the payment of dividends to stockholders and corporate expenses,
includes dividends and other permitted disbursements from Wind
River Barbados, which in turn is largely dependent on dividends
and other payments from Wind River Bermuda, the United National
Insurance Companies, and the Penn-America Insurance Companies.
United America Indemnity Combined has no planned capital
expenditures that could have a material impact on its long-term
liquidity needs.
The principal sources of funds at Wind River Barbados, Wind
River Bermuda and the Combined U.S. Insurance Operations
include underwriting operations, investment income and proceeds
from sales and redemptions of investments. Funds are used by
Wind River Barbados, Wind River Bermuda and the Combined
U.S. Insurance Operations principally to pay claims and
operating expenses, to purchase investments and to make dividend
payments. United America Indemnity Combineds future
liquidity is dependent on the ability of Wind River Barbados,
Wind River Bermuda and the Combined U.S. Insurance
Operations to pay dividends.
The United National Insurance Companies and the Penn-America
Insurance Companies are restricted by statute as to the amount
of dividends that they may pay without the prior approval of
regulatory authorities. The United National Insurance Companies
and the Penn-America Insurance Companies may pay dividends
without advance regulatory approval only out of unassigned
surplus. For 2005, the maximum amount of distributions that
could be paid by the United National Insurance Companies as
dividends under applicable laws and regulations without
regulatory approval is approximately $37.4 million. For
2005, the maximum amount of distributions that could be paid by
the Penn-America Insurance Companies as dividends under
applicable laws and regulations without regulatory approval is
approximately $14.0 million, including $4.6 million
that would be distributed to United National Insurance Company
or its subsidiary Penn Independent Corporation based on the
January 24, 2005 ownership percentages.
Surplus Levels
Each company in our Combined U.S. Insurance Operations is
required by law to maintain a certain minimum level of
policyholders surplus on a statutory basis.
Policyholders surplus is calculated by subtracting total
liabilities from total assets. The NAIC adopted risk-based
capital standards designed to identify property and casualty
insurers that may be inadequately capitalized based on inherent
risks of each insurers assets and liabilities and mix of
net premiums written. Insurers falling below a calculated
threshold may be subject to varying degrees of regulatory
action. Based on the standards currently adopted, each company
in our Combined U.S. Insurance Operations capital and
surplus are in excess of the prescribed minimum company action
level risk-based capital requirements.
Cash Flows
Sources of operating funds consist primarily of net premiums
written and investment income. Funds are used primarily to pay
claims and operating expenses and to purchase investments.
Our reconciliation of net income to cash provided from
operations is generally influenced by the following:
|
|
|
|
|
the fact that we collect premiums in advance of losses paid; |
69
|
|
|
|
|
the timing of our settlements with our reinsurers; and |
|
|
|
the timing of our loss payments. |
Net cash was provided by operating activities in 2004, 2003, and
2002 of $59.3 million, $40.4 million, and
$105.0 million, respectively. In 2004, net income before
extraordinary gain increased from 2003 by $5.2 million. As
a result, we were able to realize an increase of approximately
$18.9 million in cash flows primarily as a result of the
following items: (1) a decrease in gross premiums collected
of $207.8 million, offset by a decrease in reinsurance
premiums paid of $287.6 million; (2) an increase in
gross losses of $165.2 million offset, by an increase in
ceded losses of $168.9 million; (3) an increase in
acquisition costs and other underwriting expenses of
$40.3 million; (4) a decrease in the amount of federal
income taxes recovered of $17.5 million; and (5) a
decrease in other miscellaneous items of $6.8 million. In
2003, cash flows decreased by approximately $64.9 million
despite an increase in net income of approximately
$138.8 million from 2002. This decrease in cash flow was
due to an extraordinary gain of $46.4 million in 2003 that
resulted from the acquisition of Wind River Investment
Corporation, and a decrease of $42.3 million in the
provision for doubtful reinsurance in 2003 compared
with 2002.
Net cash was used for investing activities in 2004, 2003, and
2002 of $39.5 million, $87.4 million, and
$109.1 million, respectively. The decrease in cash used for
investing activities in 2004 from 2003 was primarily due to an
additional $60.9 million of cash proceeds from the sales of
bonds and stocks in 2004, offset against $14.7 million of
additional purchases of bonds and stocks in 2004. In 2003, the
decrease in cash used from 2002 was primarily due to the use of
$11.5 million for the acquisition of business net of cash
acquired, and $62.1 million of additional purchases of
bonds and preferred stocks in 2003, offset by the additional
$79.1 million of net cash proceeds from the sales and
purchases of bonds and stocks in 2003.
Net cash was provided by financing activities in 2004 and 2003
of $7.3 million and $53.9 million, respectively. There
were no cash flows from financing activities in 2002. The source
of the cash flow in 2004 was the issuance of 462,500
Class A common shares at a price of $17.00 per share
in January 2004, in connection with exercise by the underwriters
of the remaining overallotment option related to our initial
public offering. Proceeds to United America Indemnity, net of
underwriting discounts of $0.5 million, were
$7.3 million. The main sources of cash flows in 2003
included $165.6 million from our December 15, 2003 IPO
and $30.0 million due to the issuance of trust preferred
securities, offset by the $150.0 million used in the
redemption of our Series A preferred shares. Additionally,
we also realized $240.0 million upon the issuance of common
and preferred shares to Fox Paine during the Acquisition, of
which $100.0 million was used for the Acquisition, and
$17.6 million was used for fees and expenses of the
Acquisition.
Liquidity
Each company in our Combined U.S. Insurance Operations and
our Non-U.S. Insurance Operations maintains sufficient liquidity
to pay claims through cash generated by operations and
investments in liquid investments. At December 31, 2004,
United America Indemnity had cash and cash equivalents of
$242.1 million. At January 24, 2005, Penn-America
Group and Penn Independent Group had cash and cash equivalents
of $45.8 million and $21.6 million, respectively.
The United National Insurance Companies participate in an
intercompany pooling arrangement whereby premiums, losses, and
expenses are shared pro rata among the members of the group.
United National Insurance Company is not an authorized reinsurer
in all states. As a result, any losses and unearned premium that
are ceded to United National Insurance Company by the other
companies in the group must be collateralized. The state
insurance departments that regulate the parties to the
intercompany pooling agreements require United National
Insurance Company to place assets on deposit subject to trust
agreements for the protection of other group members.
There are two intercompany pooling agreements in place. The
first pooling agreement governs policies that were written prior
to July 1, 2002. The second pooling agreement governs
policies that are written on or after July 1, 2002. The
method by which intercompany reinsurance is ceded is different
for each pool. In the first pool, the United National Insurance
Companies cede all business to United National Insurance
70
Company. United National Insurance Company cedes in turn to
external reinsurers. The remaining net premiums retained are
allocated to the companies in the group according to their
respective pool participation percentages. In the second pool,
each company in the group first cedes to external reinsurers.
The remaining net is ceded to United National Insurance Company
where the net premiums written of the group are pooled and
reallocated to the group based on their respective participation
percentages. The second pool requires less trust funding by
United National Insurance Company as a result of it assuming
less business from the other group members. United National
Insurance Company only has to fund the portion that is ceded to
it after cessions have occurred with external reinsurers. United
National Insurance Company retains 80.0% of the risk associated
with each pool. To cover the required minimum exposure as of
December 31, 2004, the trusts were funded to approximately
$347.7 million. It is anticipated that the required funding
amount will decline in future periods, which would improve the
overall liquidity of the domestic insurance group.
The Penn-America Insurance Companies participate in an
intercompany pooling arrangement whereby premiums, losses, and
expenses are shared pro rata among the members of the group.
Penn-Star Insurance Company is not an authorized reinsurer in
all states. As a result, any losses and unearned premium that
are ceded to Penn-Star Insurance Company by the other companies
in the group must be collateralized. The state insurance
departments that regulate the parties to the intercompany
pooling agreements require Penn-Star Insurance Company to place
assets on deposit subject to trust agreements for the protection
of other group members.
The United National Insurance Companies have entered into a
quota share arrangement with Wind River Barbados and Wind River
Bermuda. This reinsurance arrangement resulted in 45% and 15% of
our net retained insurance liability on new and renewal business
bound January 1, 2004 through April 30, 2004 being
ceded to Wind River Barbados and Wind River Bermuda,
respectively. The agreement also stipulates that 45% and 15% of
the United National Insurance Companies December 31,
2003 net unearned premium be ceded to Wind River Barbados and
Wind River Bermuda, respectively.
The quota share arrangement was modified as of May 1, 2004.
The new arrangement stipulates that 60% of the United National
Insurance Companies net retained insurance liability on
new and renewal business bound May 1, 2004 and later be
ceded to Wind River Bermuda. The modified arrangement also
stipulates that 60% of the United National Insurance
Companies April 30, 2004 unearned premium be ceded to
Wind River Bermuda. Also, as a result of the modification, none
of the net retained liability on new and renewal business bound
May 1, 2004 and later by the United National Insurance
Companies has been assumed by Wind River Barbados.
Reinsurance premiums ceded by the United National Insurance
Companies through October 2004 were paid to Wind River Bermuda
and Wind River Barbados. Since Wind River Barbados and Wind
River Bermuda are not authorized reinsurers in the United
States, the insurance laws and regulations of Pennsylvania,
Indiana and Wisconsin require the establishment of reinsurance
trusts for the benefit of the United National Insurance
Companies. The funding requirement includes the amount due on
ceded paid loss and loss adjustment expenses, ceded unearned
premium reserves, and ceded loss and loss adjustment reserves.
Wind River Bermuda and Wind River Barbados have each established
independent reinsurance trust accounts for the benefit of each
of the U.S. Insurance Subsidiaries in the amount of
$138.4 million and $19.8 million, respectively. We
intend to invest the funds in securities that have durations
that closely match the expected duration of the liabilities
assumed. We believe that each of Wind River Bermuda and Wind
River Barbados will have sufficient liquidity to pay claims
prospectively.
Pending regulatory approvals, the Penn-America Insurance
Companies intend to enter into a quota share arrangement with
Wind River Bermuda. As a result of this arrangement, a portion
of their net retained insurance liability on new and renewal
business bound in 2005 may be ceded to Wind River Bermuda.
As a result of the cessions to our Non-U.S. Insurance
Operations, we expect that in 2005 our U.S. Insurance
Operations will have less positive cash flow from operations and
our Non-U.S. Insurance Operations will have positive cash
flow. This trend may continue for several years after 2005. As
mentioned above, our U.S. Insurance Operations have
sufficient liquidity to pay claims. We expect our overall cash
flow to remain positive. We monitor our portfolios to assure
liability and investment durations are closely matched.
71
Prospectively, as fixed income investments mature and new cash
is obtained the cash available to invest will be invested in
accordance with our investment policy. Our investment policy
allows us to invest in taxable and tax-exempt fixed income
investments as well as publicly traded and private equity
investments. With respect to bonds, the maximum exposure per
issuer varies as a function of the credit quality of the
security. The allocation between taxable and tax-exempt bonds is
determined based on market conditions and tax considerations,
including the applicability of the alternative minimum tax. The
maximum allowable investment in equity securities under our
investment policy is based on a percentage of our capital and
surplus.
Capital Resources
We do not anticipate paying any cash dividends on any of our
common shares in the foreseeable future. We currently intend to
retain any future earnings to fund the development and growth of
our business.
As a result of the acquisition of our U.S. Insurance
Operations, senior notes in an aggregate principal amount of
$72.8 million, subject to adjustment, were issued to the
Ball family trusts, by our subsidiary, Wind River Investment
Corporation, as part of the purchase price, which senior notes
we have fully and unconditionally guaranteed. These senior notes
were amended and restated on November 24, 2003, and have an
interest rate of 5.0%, which may be paid either in cash or in
kind. These senior notes mature on September 5, 2015;
however, in certain circumstances, Wind River Investment
Corporation is required to make mandatory prepayments on these
senior notes on October 1 of each year. Wind River
Investment Corporation is only required to make such mandatory
prepayments if we have generated excess cash flow
for the preceding fiscal year. Excess cash flow
generally means an amount equal to our consolidated net income,
less such amounts as our Board of Directors may determine are
necessary to: (1) maintain an A.M. Best rating of at least
A (Excellent) for each of the United National
Insurance Companies; (2) make permitted dividend payments;
(3) maintain the statutory surplus of the United National
Insurance Companies at acceptable levels and (4) provide
our U.S. Insurance Operations with adequate levels of
working capital. Under the terms of the senior notes, the
earliest prepayment date is October 1, 2005 with the Board
of Directors determination of excess cash flow
being based on our 2004 results of operations and financial
position at the time of the payment. The Board has not yet
determined if excess cash flow was generated in 2004.
For 2005, the maximum amount of distributions that could be paid
by the United National Insurance Companies as dividends under
applicable laws and regulations without regulatory approval is
approximately $37.4 million. For 2005, the maximum amount
of distributions that could be paid by the Penn-America
Insurance Companies as dividends under applicable laws and
regulations without regulatory approval is approximately
$14.0 million, including $4.6 million that would be
distributed to United National Insurance Company or its
subsidiary Penn Independent Corporation based on the
January 24, 2005 ownership percentages.
UAI Luxembourg Investment holds promissory notes of
$175.0 million and $110.0 million from
U.N. Holdings II, Inc, which have interest rates of
6.64% and 6.20%, respectively, and mature in 2018 and 2020,
respectively. The $110.0 million note was issued subsequent
to December 31, 2004. It is anticipated that interest on
both notes will be paid yearly. U.N. Holdings II, Inc.
has no operations. The ability of U.N. Holdings II, Inc. to
generate cash to repay the notes is dependent on dividends that
it receives from its subsidiaries.
On September 30, 2003, AIS, a wholly owned indirect
subsidiary of United America Indemnity, sold $10.0 million
(aggregate liquidation amount) of floating rate trust preferred
securities to Dekania CDO I, Ltd., an exempted company
incorporated with limited liability under the law of the Cayman
Islands, in a private placement through AIS wholly owned
statutory trust, Trust I.
AIS, through Trust I, together with other insurance
companies and insurance holding companies, issued trust
preferred securities to the collateralized debt obligation pool
organized by Dekania Capital Management LLC, which in turn,
issued its securities to institutional and accredited investors.
Trust I issued 10,000 trust preferred securities, having a
stated liquidation amount of $1,000 per security, that
mature on September 30, 2033 and bear a floating interest
rate, reset quarterly, equal to the London Interbank Offered Rate
72
(LIBOR) plus 4.05%. AIS, through Trust I, has
the right to call the trust preferred securities at par after
September 30, 2008, five years from the date of issuance.
The entire proceeds from the sale of the trust preferred
securities, including the proceeds from the sale of common
securities of Trust I to AIS, were used to fund the
purchase of $10.3 million (in principal amount) of junior
subordinated deferrable interest notes issued by AIS under an
indenture, dated as of September 30, 2003, between AIS and
JPMorgan Chase Bank, as trustee.
On October 29, 2003, AIS sold $20.0 million (aggregate
liquidation amount) of floating rate trust preferred securities
to I-Preferred Term Securities III, Ltd., an exempted
company incorporated with limited liability under the law of the
Cayman Islands, in a private placement through AIS wholly
owned statutory trust, Trust II.
AIS, through Trust II, together with other insurance
companies and insurance holding companies, issued trust
preferred securities to the collateralized debt obligation pool
organized by I-Preferred Term Securities III, Ltd., which
in turn, issued its securities to institutional and accredited
investors. Trust II issued 20,000 trust preferred
securities, having a stated liquidation amount of
$1,000 per security, that mature on October 29, 2033
and bear a floating interest rate, reset quarterly, equal to the
LIBOR plus 3.85%. AIS, through Trust II, has the right to
call the trust preferred securities at par after
October 29, 2008, five years from the date of issuance.
The entire proceeds from the sale of the trust preferred
securities, including the proceeds from the sale of common
securities of Trust II to AIS, were used to fund the
purchase of $20.6 million (in principal amount) of floating
rate junior subordinated deferrable interest debentures issued
by AIS under an indenture, dated as of October 29, 2003,
between AIS and U.S. Bank National Association, as trustee.
On September 5, 2003 we began paying annual management fees
of $1.5 million in the aggregate to Fox Paine &
Company and The AMC Group, L.P.
Commitments
We have commitments in the form of operating leases, obligations
to fund limited partnerships, revolving line of credit senior
notes payable, junior subordinated debentures and unpaid losses
and loss expense obligations. As of December 31, 2004,
contractual obligations related to United America
Indemnitys commitments were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment Due by Period | |
|
|
|
|
| |
|
|
|
|
|
|
Subsequent | |
|
|
Total | |
|
2005 | |
|
2006-2007 | |
|
2008-2009 | |
|
to 2009 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
Operating leases(1)
|
|
$ |
19,258 |
|
|
$ |
1,941 |
|
|
$ |
4,059 |
|
|
$ |
4,476 |
|
|
$ |
8,782 |
|
Commitments to fund limited partnerships(2)
|
|
|
4,742 |
|
|
|
4,742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Discretionary demand line of credit(3)
|
|
|
124 |
|
|
|
31 |
|
|
|
62 |
|
|
|
31 |
|
|
|
|
|
Senior notes payable to related party(4)
|
|
|
112,004 |
|
|
|
3,642 |
|
|
|
7,285 |
|
|
|
7,285 |
|
|
|
93,792 |
|
Junior subordinated debentures(5)
|
|
|
88,659 |
|
|
|
2,004 |
|
|
|
4,008 |
|
|
|
4,008 |
|
|
|
78,639 |
|
Unpaid losses and loss adjustment expenses obligations(6)
|
|
|
1,876,510 |
|
|
|
457,312 |
|
|
|
622,488 |
|
|
|
314,012 |
|
|
|
482,698 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
2,101,297 |
|
|
$ |
469,672 |
|
|
$ |
637,902 |
|
|
$ |
329,812 |
|
|
$ |
663,911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
We lease office space and equipment as part of our normal
operations. The amounts shown above represent future commitments
under such operating leases. |
73
|
|
(2) |
We are required to commit additional capital to certain limited
partnership investments during future periods. Because the
timing of the payments is not specified by the limited
partnership agreements, all such commitments are treated as
current obligations for the purpose of this table. |
|
(3) |
There were no outstanding borrowings against the discretionary
demand line of credit as of December 31, 2004. The amounts
shown above represent fees due on the amount available for
borrowing. |
|
(4) |
As a result of the acquisition of Wind River Investment
Corporation, senior notes in an aggregate principal amount of
approximately $72.8 million, subject to adjustment, were
issued to the Ball family trusts, as part of the purchase price
by Wind River Investment Corporation, which senior notes we have
fully and unconditionally guaranteed. These senior notes were
amended and restated effective November 24, 2003, and have
an interest rate of 5.0%, which may be paid either in cash or in
kind. These senior notes mature on September 5, 2015;
however, in certain circumstances Wind River Investment
Corporation is required to make mandatory prepayments on these
senior notes on October 1 of each year until maturity. Wind
River Investment Corporation is required to make such mandatory
prepayments if excess cash flow, as defined, was
generated in the preceding fiscal year. Excess cash
flow generally means an amount equal to our consolidated
net income, less such amounts as our Board of Directors may
determine are necessary to: (1) maintain an A.M. Best
rating of at least A (Excellent) for each of the
United National Insurance Companies; (2) make permitted
dividend payments; (3) maintain the statutory surplus of
the United National Insurance Companies at acceptable levels;
and (4) provide our U.S. Insurance Operations with
adequate levels of working capital. Under the terms of the
senior notes, the earliest prepayment date is October 1,
2005 with the Board of Directors determination of
excess cash flow being based on our 2004 results of
operations and financial position at the time of the payment.
The Board has not yet determined if excess cash flow was
generated in 2004. |
|
(5) |
See discussion in Capital Resources. |
|
(6) |
See discussion in Liability for Unpaid Losses and Loss
Adjustment Expenses. |
As of January 24, 2005, the combined contractual
obligations relating to Penn-America Groups and Penn
Independent Groups commitments were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment Due by Period | |
|
|
| |
|
|
|
|
Subsequent | |
|
|
Total | |
|
2005 | |
|
2006-2007 | |
|
2008-2009 | |
|
to 2009 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
Capital lease obligations(1)
|
|
$ |
2,896 |
|
|
$ |
503 |
|
|
$ |
1,096 |
|
|
$ |
1,096 |
|
|
$ |
201 |
|
Operating lease obligations(2)
|
|
|
2,761 |
|
|
|
1,068 |
|
|
|
1,379 |
|
|
|
314 |
|
|
|
|
|
Junior subordinated debentures, including interest payments(3)
|
|
|
58,944 |
|
|
|
2,088 |
|
|
|
4,175 |
|
|
|
4,175 |
|
|
|
48,506 |
|
Revolving line of credit(4)
|
|
|
3,739 |
|
|
|
3,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Term loans(5)
|
|
|
2,518 |
|
|
|
338 |
|
|
|
658 |
|
|
|
597 |
|
|
|
925 |
|
Unpaid losses and loss adjustment expenses(6)
|
|
|
235,544 |
|
|
|
66,655 |
|
|
|
90,897 |
|
|
|
43,245 |
|
|
|
34,747 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
306,402 |
|
|
$ |
74,391 |
|
|
$ |
98,205 |
|
|
$ |
49,427 |
|
|
$ |
84,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Penn-America Group, Inc. and Penn Independent Group lease their
home office space as part of normal operations. The amounts
shown above represent future commitments under such capital
leases. |
|
(2) |
Penn-America Group, Inc. and Penn Independent Group lease their
equipment as part of normal operations. The amounts shown above
represent future commitments under such operating leases. |
|
(3) |
In December, 2002, Penn-America Statutory Trust I, a
business trust subsidiary formed by Penn-America Group, Inc.,
issued $15.0 million of floating rate trust preferred
securities. These securities have a thirty-year maturity, with a
provision that allows Penn-America Group, Inc. to call these
securities at par after five years from the date of issuance.
Cash distributions will be paid quarterly in arrears at a rate
of 400 basis points over three-month London Interbank
Offered Rates. Distributions on these securities |
74
|
|
|
can be deferred for up to five years, but in the event of such
deferral, Penn-America Group, Inc. may not declare or pay cash
dividends on its common stock. Penn-America Group, Inc.
guarantees all obligations of the Penn-America Statutory
Trust I with respect to distributions and payments of these
securities. |
|
|
|
In May, 2003, Penn-America Statutory Trust II, a business
trust subsidiary formed by Penn-America Group, Inc., issued
$15.0 million of floating rate trust preferred securities.
These securities have a thirty-year maturity, with a provision
that allows Penn-America Group, Inc. to call these securities at
par after five years from the date of issuance. Cash
distributions will be paid quarterly in arrears at a rate of
410 basis points over three-month London Interbank Offered
Rates. Distributions on these securities can be deferred for up
to five years, but in the event of such deferral, Penn-America
Group, Inc. may not declare or pay cash dividends on its common
stock. Penn-America Group, Inc. guarantees all obligations of
the Penn-America Statutory Trust II with respect to
distributions and payments of these securities. |
|
|
Proceeds from the sale of these securities issued by
Penn-America Group, Inc.s business trust subsidiaries were
used to acquire $30.0 million of Floating Rate Junior
Subordinated Deferrable Interest Rate Debentures issued by
Penn-America Group, Inc. These junior subordinated debentures
have the same terms with respect to maturity, payments, and
distributions as the floating rate trust preferred securities
issued by the Penn-America Statutory Trust II. Penn-America
Group, Inc. entered into an interest rate swap to fix the
variable interest rate on the junior subordinated debentures
issued to Penn-America Statutory Trust I at 7.4% through
December 2007. |
|
|
(4) |
Penn Independent Financial Services Inc. maintains a $4,500,000
revolving line of credit which expires in November 2005. These
funds are used to finance the loan, collateralized by a money
market account with a balance of $4,500,000. |
|
(5) |
Term loans include two loans payable to a former shareholder of
subsidiary due in monthly installments with interest. Loans
mature in December 2013. Term loans include loan payable to a
shareholder of a subsidiary due in monthly installments with
interest. The loan matures in September 2009. Term loans include
an auto loan, due in monthly installments, without interest. The
loan matures February 2006. |
|
(6) |
The amounts above represent the expected future payout of
Penn-America Group, Inc.s unpaid losses and loss
adjustment expenses. |
Off Balance Sheet Arrangements
We have no off balance sheet arrangements.
Inflation
Property and casualty insurance premiums are established before
we know the amount of losses and loss adjustment expenses or the
extent to which inflation may affect such amounts. We attempt to
anticipate the potential impact of inflation in establishing our
reserves.
Substantial future increases in inflation could result in future
increases in interest rates, which in turn are likely to result
in a decline in the market value of the investment portfolio and
resulting unrealized losses or reductions in shareholders
equity.
Cautionary Note Regarding Forward-Looking Statements
Some of the statements under Business,
Managements Discussion and Analysis of Financial
Condition and Results of Operations, and elsewhere in this
report may include forward-looking statements that reflect our
current views with respect to future events and financial
performance that are intended to be covered by the safe harbor
for forward-looking statements provided by the Private
Securities Litigation Reform Act of 1995. Forward-looking
statements are statements that are not historical facts. These
statements can be identified by the use of forward-looking
terminology such as believe, expect,
may, will, should,
project, plan, seek,
intend, or anticipate or the negative
thereof or comparable
75
terminology, and include discussions of strategy, financial
projections and estimates and their underlying assumptions,
statements regarding plans, objectives, expectations or
consequences of the transactions, and statements about the
future performance, operations, products and services of the
companies.
Our business and operations are and will be subject to a variety
of risks, uncertainties and other factors. Consequently, actual
results and experience may materially differ from those
contained in any forward-looking statements. Such risks,
uncertainties and other factors that could cause actual results
and experience to differ from those projected include, but are
not limited to, the following: (1) the ineffectiveness of
our business strategy due to changes in current or future market
conditions; (2) the effects of competitors pricing
policies, and of changes in laws and regulations on competition,
including industry consolidation and development of competing
financial products; (3) greater frequency or severity of
claims and loss activity than our underwriting, reserving or
investment practices have anticipated; (4) decreased level
of demand for our insurance products or increased competition
due to an increase in capacity of property and casualty
insurers; (5) risks inherent in establishing loss and loss
adjustment expense reserves; (6) uncertainties relating to
the financial ratings of our insurance subsidiaries;
(7) uncertainties arising from the cyclical nature of our
business; (8) changes in our relationships with, and the
capacity of, our general agents; (9) the risk that our
reinsurers may not be able to fulfill obligations; and
(10) uncertainties relating to governmental and regulatory
policies.
The foregoing review of important factors should not be
construed as exhaustive and should be read in conjunction with
the other cautionary statements that are included under
Business-Risk Factors. We undertake no obligation to
publicly update or review any forward-looking statement, whether
as a result of new information, future developments or otherwise.
|
|
Item 7A. |
Quantitative and Qualitative Disclosures About Market
Risk |
We believe that we are principally exposed to two types of
market risk:
Interest Rate Risk
Our primary market risk exposure is to changes in interest
rates. Our fixed income investments are exposed to interest rate
risk. Fluctuations in interest rates have a direct impact on the
market valuation of these securities. As interest rates rise,
the market value of our fixed income investments fall, and the
converse is also true. We expect to manage interest rate risk
through an active portfolio management strategy that involves
the selection, by our managers, of investments with appropriate
characteristics, such as duration, yield, currency and
liquidity, that are tailored to the anticipated cash outflow
characteristics of our liabilities. Our strategy for managing
interest rate risk also includes maintaining a high quality
portfolio with a relatively short duration to reduce the effect
of interest rate changes on book value. A significant portion of
our investment portfolio matures each year, allowing for
reinvestment at current market rates.
As of December 31, 2004, assuming identical shifts in
interest rates for securities of all maturities, the table below
illustrates the sensitivity of market value in United America
Indemnitys bonds to selected hypothetical changes in basis
point increases and decreases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in | |
|
|
|
|
Market Value | |
|
|
|
|
| |
Basis Point Change |
|
Market Value | |
|
$ | |
|
% | |
|
|
| |
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
|
|
(200)
|
|
$ |
612,390 |
|
|
$ |
39,888 |
|
|
|
7.0 |
% |
(100)
|
|
|
593,427 |
|
|
|
20,925 |
|
|
|
3.7 |
|
No change
|
|
|
572,502 |
|
|
|
|
|
|
|
|
|
100
|
|
|
549,615 |
|
|
|
(22,887 |
) |
|
|
(4.0 |
) |
200
|
|
|
524,766 |
|
|
|
(47,736 |
) |
|
|
(8.3 |
) |
76
As of January 24, 2005, assuming identical shifts in
interest rates for securities of all maturities, the table below
illustrates the sensitivity of market value in Penn-America
Groups bonds to selected hypothetical changes in basis
point increases and decreases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in | |
|
|
|
|
Market Value | |
|
|
|
|
| |
Basis Point Change |
|
Market Value | |
|
$ | |
|
% | |
|
|
| |
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
|
|
(200)
|
|
$ |
396,711 |
|
|
$ |
28,999 |
|
|
|
7.9 |
% |
(100)
|
|
|
382,636 |
|
|
|
14,924 |
|
|
|
4.1 |
|
No change
|
|
|
367,712 |
|
|
|
|
|
|
|
|
|
100
|
|
|
351,677 |
|
|
|
(16,035 |
) |
|
|
(4.4 |
) |
200
|
|
|
334,755 |
|
|
|
(32,957 |
) |
|
|
(9.0 |
) |
Credit Risk
We have exposure to credit risk primarily as a holder of fixed
income investments. Our investment policy requires that we
invest in debt instruments of high credit quality issuers and
limits the amount of credit exposure to any one issuer based
upon the rating of the security.
In addition, we have credit risk exposure to our general
agencies and reinsurers. We seek to mitigate and control our
risks to producers by typically requiring our general agencies
to render payments within no more than 45 days after the
month in which a policy is effective and including provisions
within our general agency contracts that allow us to terminate a
general agencies authority in the event of non-payment.
With respect to our credit exposure to reinsurers, we seek to
mitigate and control our risk by ceding business to only those
reinsurers having adequate financial strength and sufficient
capital to fund their obligation. In addition, we seek to
mitigate credit risk to reinsurers through the use of trusts for
collateral. As of December 31, 2004, $705.6 million of
collateral was held in trust to support the reinsurance
receivables.
77
|
|
Item 8. |
Financial Statements and Supplementary Data |
UNITED AMERICA INDEMNITY, LTD.
Index to Financial Statements
78
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and
Shareholders of United America Indemnity, Ltd.:
We have completed an integrated audit of United America
Indemnity, Ltds. 2004 consolidated financial statements
and of its internal control over financial reporting as of
December 31, 2004 and an audit of the financial position of
the Company as of December 31, 2003 and results of its
operations and its cash flows for the period September 6,
2003 through December 31, 2003 in accordance with the
standards of the Public Company Accounting Oversight Board
(United States). Our opinions, based on our audits, are
presented below.
Consolidated Financial Statements and Financial Statement
Schedules
In our opinion, the accompanying consolidated balance sheets and
the related consolidated statements of income, comprehensive
income and changes in shareholders equity and cash flows
present fairly, in all material respects, the financial position
of United America Indemnity, Ltd. and its subsidiaries at
December 31, 2004 and 2003, and the results of their
operations and their cash flows for the year ended
December 31, 2004 and for the period September 6, 2003
through December 31, 2003 (Successor Basis) in
conformity with accounting principles generally accepted in the
United States of America. In addition, in our opinion, the
Successor Basis financial statement schedules listed in the
accompanying index present fairly, in all material respects, the
information set forth therein when read in conjunction with the
related consolidated Successor Basis financial statements. These
financial statements and financial statement schedules are the
responsibility of the Companys management. Our
responsibility is to express an opinion on these financial
statements and financial statement schedules based on our
audits. We conducted our audits of these statements in
accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we
plan and perform the audits to obtain reasonable assurance about
whether the financial statements are free of material
misstatement. An audit of financial statements includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable
basis for our opinion.
Internal Control Over Financial Reporting
Also, in our opinion, managements assessment, included in
Managements Report on Internal Control over
Financial Reporting appearing in Item 9A of the
Companys Form 10-K, that the Company maintained
effective internal control over financial reporting as of
December 31, 2004, based on criteria established in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO), is fairly stated, in all material
respects, based on those criteria. Furthermore, in our opinion,
the Company maintained, in all material respects, effective
internal control over financial reporting as of
December 31, 2004, based on Internal Control
Integrated Framework issued by COSO. The Companys
management is responsible for maintaining effective internal
control over financial reporting and for its assessment of the
effectiveness of internal control over financial reporting. Our
responsibility is to express opinions on managements
assessment and on the effectiveness of the Companys
internal control over financial reporting based on our audit. We
conducted our audit of internal control over financial reporting
in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards
require that we plan and perform the audit to obtain reasonable
assurance about whether effective internal control over
financial reporting was maintained in all material respects. An
audit of internal control over financial reporting includes
obtaining an understanding of internal control over financial
reporting, evaluating managements assessment, testing and
evaluating the design and operating effectiveness of internal
control, and performing such other procedures as we consider
necessary in the circumstances. We believe that our audit
provides a reasonable basis for our opinions.
79
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (i) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (ii) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of
financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the
company are being made only in accordance with authorizations of
management and directors of the company; and (iii) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
PricewaterhouseCoopers LLP
Philadelphia, PA
March 15, 2005
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and
Shareholders of United America Indemnity, Ltd.:
In our opinion, the accompanying consolidated statements of
operations, comprehensive income (loss), changes in
shareholders equity and cash flows present fairly, in all
material respects, the financial position of Wind River
Investment Corporation and its subsidiaries at December 31,
2002 and the results of their operations and their cash flows
for the period January 1, 2003 through September 5,
2003 and for year ended December 31, 2002
(Predecessor Basis) in conformity with accounting
principles generally accepted in the United States of America.
In addition, in our opinion, the Predecessor Basis financial
statement schedules listed in the accompanying index present
fairly, in all material respects, the information set forth
therein when read in conjunction with the related consolidated
financial statements. These financial statements and financial
statement schedules are the responsibility of the Companys
management. Our responsibility is to express an opinion on these
financial statements and financial statement schedules based on
our audits. We conducted our audits of these statements in
accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we
plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the
overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.
PricewaterhouseCoopers LLP
Philadelphia, PA
February 16, 2004
80
UNITED AMERICA INDEMNITY, LTD.
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
December 31, | |
|
|
2004 | |
|
2003 | |
(Dollars in thousands, except per share data) |
|
| |
|
| |
ASSETS |
Bonds:
|
|
|
|
|
|
|
|
|
|
Available for sale, at fair value
(amortized cost: 2004 $575,298, 2003
$540,543)
|
|
$ |
585,385 |
|
|
$ |
549,966 |
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
Preferred stocks:
|
|
|
|
|
|
|
|
|
|
|
Available for sale, at fair value
(cost: 2004 $4,804, 2003 $4,372)
|
|
|
5,112 |
|
|
|
4,894 |
|
|
Common stocks:
|
|
|
|
|
|
|
|
|
|
|
Available for sale, at fair value
(cost: 2004 $34,004, 2003 $30,762)
|
|
|
37,894 |
|
|
|
33,219 |
|
Other invested assets
|
|
|
53,756 |
|
|
|
45,434 |
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
|
682,147 |
|
|
|
633,513 |
|
Cash and cash equivalents
|
|
|
242,123 |
|
|
|
214,796 |
|
Agents balances
|
|
|
47,132 |
|
|
|
62,374 |
|
Reinsurance receivables
|
|
|
1,531,863 |
|
|
|
1,762,988 |
|
Accrued investment income
|
|
|
7,141 |
|
|
|
5,909 |
|
Federal income taxes receivable
|
|
|
|
|
|
|
4,898 |
|
Deferred federal income taxes
|
|
|
28,372 |
|
|
|
25,323 |
|
Deferred acquisition costs
|
|
|
29,735 |
|
|
|
8,581 |
|
Prepaid reinsurance premiums
|
|
|
42,623 |
|
|
|
117,936 |
|
Other assets
|
|
|
14,801 |
|
|
|
12,443 |
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
2,625,937 |
|
|
$ |
2,848,761 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
Liabilities:
|
|
|
|
|
|
|
|
|
Unpaid losses and loss adjustment expenses
|
|
$ |
1,876,510 |
|
|
$ |
2,059,760 |
|
Unearned premiums
|
|
|
152,166 |
|
|
|
177,408 |
|
Federal income taxes payable
|
|
|
1,943 |
|
|
|
|
|
Amounts held for the account of others
|
|
|
10,234 |
|
|
|
20,201 |
|
Ceded balances payable
|
|
|
22,698 |
|
|
|
59,876 |
|
Contingent commissions
|
|
|
4,499 |
|
|
|
5,178 |
|
Senior notes payable to related party
|
|
|
72,848 |
|
|
|
72,848 |
|
Junior subordinated debentures
|
|
|
30,929 |
|
|
|
30,929 |
|
Other liabilities
|
|
|
21,557 |
|
|
|
41,769 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
2,193,384 |
|
|
|
2,467,969 |
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 10)
|
|
|
|
|
|
|
|
|
Shareholders equity:
|
|
|
|
|
|
|
|
|
Common shares, $0.0001 par value, 900,000,000 common shares
authorized, 15,585,653 Class A common shares issued and
outstanding and 12,687,500 Class B common shares issued and
outstanding
|
|
|
3 |
|
|
|
3 |
|
Preferred shares, $0.0001 par value,
100,000,000 shares authorized, none issued and outstanding
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
356,725 |
|
|
|
347,487 |
|
Accumulated other comprehensive income, net of taxes
|
|
|
15,507 |
|
|
|
10,031 |
|
Retained earnings
|
|
|
60,318 |
|
|
|
23,271 |
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
432,553 |
|
|
|
380,792 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$ |
2,625,937 |
|
|
$ |
2,848,761 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
81
UNITED AMERICA INDEMNITY, LTD.
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor | |
|
Predecessor | |
|
|
|
|
Successor | |
|
September 6, 2003 | |
|
January 1, 2003 | |
|
Predecessor | |
|
|
Year Ended | |
|
through | |
|
through | |
|
Year Ended | |
|
|
December 31, | |
|
December 31, | |
|
September 5, | |
|
December 31, | |
|
|
2004 | |
|
2003 | |
|
2003 | |
|
2002 | |
(Dollars in thousands, except per share data) |
|
| |
|
| |
|
| |
|
| |
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$ |
409,073 |
|
|
$ |
157,757 |
|
|
$ |
510,623 |
|
|
$ |
793,083 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
$ |
280,208 |
|
|
$ |
61,265 |
|
|
$ |
139,116 |
|
|
$ |
172,689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$ |
230,140 |
|
|
$ |
51,912 |
|
|
$ |
128,254 |
|
|
$ |
162,763 |
|
Net investment income
|
|
|
20,165 |
|
|
|
6,106 |
|
|
|
13,289 |
|
|
|
17,685 |
|
Net realized investment gains (losses)
|
|
|
2,677 |
|
|
|
169 |
|
|
|
5,589 |
|
|
|
(11,702 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
252,982 |
|
|
|
58,187 |
|
|
|
147,132 |
|
|
|
168,746 |
|
Losses and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net losses and loss adjustment expenses
|
|
|
133,838 |
|
|
|
38,506 |
|
|
|
85,178 |
|
|
|
201,750 |
|
Acquisition costs and other underwriting expenses
|
|
|
79,793 |
|
|
|
13,829 |
|
|
|
30,147 |
|
|
|
18,938 |
|
Provision for doubtful reinsurance receivables
|
|
|
|
|
|
|
|
|
|
|
1,750 |
|
|
|
44,000 |
|
Other operating expenses
|
|
|
1,509 |
|
|
|
378 |
|
|
|
377 |
|
|
|
5,968 |
|
Interest expense
|
|
|
5,523 |
|
|
|
1,604 |
|
|
|
46 |
|
|
|
115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
32,319 |
|
|
|
3,870 |
|
|
|
29,634 |
|
|
|
(102,025 |
) |
Income tax (benefit) expense
|
|
|
(1,995 |
) |
|
|
(1,469 |
) |
|
|
6,864 |
|
|
|
(40,614 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before equity in net income (loss) of
partnerships
|
|
|
34,314 |
|
|
|
5,339 |
|
|
|
22,770 |
|
|
|
(61,411 |
) |
Equity in net income (loss) of partnerships
|
|
|
1,538 |
|
|
|
758 |
|
|
|
1,834 |
|
|
|
(252 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before extraordinary gain
|
|
|
35,852 |
|
|
|
6,097 |
|
|
|
24,604 |
|
|
|
(61,663 |
) |
Extraordinary gain
|
|
|
1,195 |
|
|
|
46,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
37,047 |
|
|
|
52,521 |
|
|
|
24,604 |
|
|
|
(61,663 |
) |
Dividends on preferred shares
|
|
|
|
|
|
|
(29,250 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common shareholders
|
|
$ |
37,047 |
|
|
$ |
23,271 |
|
|
$ |
24,604 |
|
|
$ |
(61,663 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common shareholders before
extraordinary gain
|
|
|
35,852 |
|
|
$ |
(23,153 |
) |
|
$ |
24,604 |
|
|
$ |
(61,663 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
1.27 |
|
|
$ |
(1.41 |
) |
|
$ |
246,040 |
|
|
$ |
(616,630 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$ |
1.24 |
|
|
$ |
(1.41 |
) |
|
$ |
246,040 |
|
|
$ |
(616,630 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Extraordinary gain
|
|
$ |
1,195 |
|
|
$ |
46,424 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.04 |
|
|
$ |
2.83 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$ |
0.04 |
|
|
$ |
2.83 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common shareholders
|
|
$ |
37,047 |
|
|
$ |
23,271 |
|
|
$ |
24,604 |
|
|
$ |
(61,663 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
1.31 |
|
|
$ |
1.42 |
|
|
$ |
246,040 |
|
|
$ |
(616,630 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$ |
1.28 |
|
|
$ |
1.42 |
|
|
$ |
246,040 |
|
|
$ |
(616,630 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
28,259,173 |
|
|
|
16,372,283 |
|
|
|
100 |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
28,836,195 |
|
|
|
16,372,283 |
|
|
|
100 |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
82
UNITED AMERICA INDEMNITY, LTD.
Consolidated Statements of Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor | |
|
Predecessor | |
|
|
|
|
Successor | |
|
September 6, 2003 | |
|
January 1, 2003 | |
|
Predecessor | |
|
|
Year Ended | |
|
through | |
|
through | |
|
Year Ended | |
|
|
December 31, | |
|
December 31, | |
|
September 5, | |
|
December 31, | |
|
|
2004 | |
|
2003 | |
|
2003 | |
|
2002 | |
(Dollars in thousands) |
|
| |
|
| |
|
| |
|
| |
Net income (loss)
|
|
$ |
37,047 |
|
|
$ |
52,521 |
|
|
$ |
24,604 |
|
|
$ |
(61,663 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains (losses) arising during period
|
|
|
7,816 |
|
|
|
16,532 |
|
|
|
(2,450 |
) |
|
|
(3,880 |
) |
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustment for gains (losses) included in net
income
|
|
|
389 |
|
|
|
1,100 |
|
|
|
568 |
|
|
|
(12,275 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), before tax
|
|
|
7,427 |
|
|
|
15,432 |
|
|
|
(3,018 |
) |
|
|
8,395 |
|
|
Income tax expense (benefit) related to items of other
comprehensive income (loss)
|
|
|
1,951 |
|
|
|
5,401 |
|
|
|
(1,056 |
) |
|
|
2,939 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax
|
|
|
5,476 |
|
|
|
10,031 |
|
|
|
(1,962 |
) |
|
|
5,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss), net of tax
|
|
$ |
42,523 |
|
|
$ |
62,552 |
|
|
$ |
22,642 |
|
|
$ |
(56,207 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
83
UNITED AMERICA INDEMNITY, LTD.
Consolidated Statements of Changes in Shareholders
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor | |
|
Predecessor | |
|
|
|
|
Successor | |
|
September 6, 2003 | |
|
January 1, 2003 | |
|
Predecessor | |
|
|
Year Ended | |
|
through | |
|
through | |
|
Year Ended | |
|
|
December 31, | |
|
December 31, | |
|
September 5, | |
|
December 31, | |
|
|
2004 | |
|
2003 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
| |
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number at beginning of period
|
|
|
27,802,503 |
|
|
|
10,000,000 |
|
|
|
100 |
|
|
|
100 |
|
|
Class A common shares issued in acquisition
|
|
|
|
|
|
|
2,500,000 |
|
|
|
|
|
|
|
|
|
|
Class A common shares issued under stock purchase plan
|
|
|
|
|
|
|
245,208 |
|
|
|
|
|
|
|
|
|
|
Class A common shares issued under share incentive plan
|
|
|
(200 |
) |
|
|
9,500 |
|
|
|
|
|
|
|
|
|
|
Class A common shares issued in IPO
|
|
|
462,500 |
|
|
|
10,750,000 |
|
|
|
|
|
|
|
|
|
|
Class A common shares issued in redemption of Series A
preferred shares
|
|
|
|
|
|
|
1,610,295 |
|
|
|
|
|
|
|
|
|
|
Class A common shares issued to directors
|
|
|
8,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class B common shares issued in exchange for Series A
preferred shares
|
|
|
|
|
|
|
2,687,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number at end of period
|
|
|
28,273,153 |
|
|
|
27,802,503 |
|
|
|
100 |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$ |
3 |
|
|
$ |
1 |
|
|
$ |
|
|
|
$ |
|
|
|
Class A common shares issued in IPO
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$ |
3 |
|
|
$ |
3 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number at beginning of period
|
|
|
|
|
|
|
14,000,000 |
|
|
|
|
|
|
|
|
|
|
Preferred shares issued in acquisition
|
|
|
|
|
|
|
3,500,000 |
|
|
|
|
|
|
|
|
|
|
Preferred shares redeemed
|
|
|
|
|
|
|
(15,000,000 |
) |
|
|
|
|
|
|
|
|
|
Preferred shares exchanged for Class B common shares
|
|
|
|
|
|
|
(2,500,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number at end of period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$ |
|
|
|
$ |
2 |
|
|
$ |
|
|
|
$ |
|
|
|
Preferred shares redeemed
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
Preferred shares exchanged for Class B common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$ |
347,487 |
|
|
|
239,997 |
|
|
$ |
81,186 |
|
|
$ |
81,186 |
|
|
Preferred share dividends
|
|
|
|
|
|
|
29,250 |
|
|
|
|
|
|
|
|
|
|
Preferred shares redeemed
|
|
|
|
|
|
|
(149,998 |
) |
|
|
|
|
|
|
|
|
|
Contributed capital from preferred shares
|
|
|
|
|
|
|
35,000 |
|
|
|
|
|
|
|
|
|
|
Contributed capital from common shares
|
|
|
7,312 |
|
|
|
193,238 |
|
|
|
5,638 |
|
|
|
|
|
|
Other
|
|
|
1,926 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$ |
356,725 |
|
|
$ |
347,487 |
|
|
$ |
86,824 |
|
|
$ |
81,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income net of deferred
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$ |
10,031 |
|
|
$ |
|
|
|
$ |
7,329 |
|
|
$ |
1,873 |
|
|
Other comprehensive income (loss)
|
|
|
5,476 |
|
|
|
10,031 |
|
|
|
(1,962 |
) |
|
|
5,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$ |
15,507 |
|
|
$ |
10,031 |
|
|
$ |
5,367 |
|
|
$ |
7,329 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$ |
23,271 |
|
|
$ |
|
|
|
$ |
180,122 |
|
|
$ |
241,785 |
|
|
Net income (loss)
|
|
|
37,047 |
|
|
|
52,521 |
|
|
|
24,604 |
|
|
|
(61,663 |
) |
|
Preferred share dividends
|
|
|
|
|
|
|
(29,250 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$ |
60,318 |
|
|
$ |
23,271 |
|
|
$ |
204,726 |
|
|
$ |
180,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
$ |
432,553 |
|
|
$ |
380,792 |
|
|
$ |
296,917 |
|
|
$ |
268,637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
84
UNITED AMERICA INDEMNITY, LTD.
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor | |
|
Predecessor | |
|
|
|
|
Successor | |
|
September 6, 2003 | |
|
January 1, 2003 | |
|
Predecessor | |
|
|
Year Ended | |
|
through | |
|
through | |
|
Year Ended | |
|
|
December 31, | |
|
December 31, | |
|
September 5, | |
|
December 31, | |
|
|
2004 | |
|
2003 | |
|
2003 | |
|
2002 | |
(Dollars in thousands) |
|
| |
|
| |
|
| |
|
| |
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
37,047 |
|
|
$ |
52,521 |
|
|
$ |
24,604 |
|
|
$ |
(61,663 |
) |
Adjustments to reconcile net income (loss) to net cash (used
for) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of debt issuance costs
|
|
|
180 |
|
|
|
90 |
|
|
|
|
|
|
|
|
|
|
Restricted stock and stock option expense
|
|
|
652 |
|
|
|
1,274 |
|
|
|
|
|
|
|
|
|
|
Extraordinary gain
|
|
|
(1,195 |
) |
|
|
(46,424 |
) |
|
|
|
|
|
|
|
|
|
Deferred federal income taxes
|
|
|
(2,101 |
) |
|
|
(1,192 |
) |
|
|
39 |
|
|
|
(17,104 |
) |
|
Amortization of bond premium and discount, net
|
|
|
3,009 |
|
|
|
1,107 |
|
|
|
1,504 |
|
|
|
853 |
|
|
Net realized investment (gains) losses
|
|
|
(2,677 |
) |
|
|
(169 |
) |
|
|
2,994 |
|
|
|
12,275 |
|
|
Equity in (income) loss of partnerships
|
|
|
(1,538 |
) |
|
|
(758 |
) |
|
|
(1,834 |
) |
|
|
252 |
|
|
Unrealized loss (gain) on trading securities
|
|
|
|
|
|
|
|
|
|
|
(8,583 |
) |
|
|
(573 |
) |
|
Provision for doubtful agents balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,500 |
|
|
Provision for doubtful reinsurance receivables
|
|
|
|
|
|
|
|
|
|
|
1,750 |
|
|
|
44,000 |
|
|
Proceeds from sale or maturity of trading securities
|
|
|
|
|
|
|
|
|
|
|
9,827 |
|
|
|
33,598 |
|
|
Purchase of trading securities
|
|
|
|
|
|
|
|
|
|
|
(9,764 |
) |
|
|
(27,896 |
) |
Changes in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agents balances
|
|
|
15,242 |
|
|
|
20,447 |
|
|
|
(32,077 |
) |
|
|
(12,520 |
) |
|
Reinsurance receivables
|
|
|
231,125 |
|
|
|
31,274 |
|
|
|
(102,611 |
) |
|
|
(988,458 |
) |
|
Unpaid losses and loss adjustment expenses
|
|
|
(183,250 |
) |
|
|
(11,429 |
) |
|
|
116,172 |
|
|
|
1,097,065 |
|
|
Unearned premiums
|
|
|
(25,242 |
) |
|
|
4,692 |
|
|
|
5,450 |
|
|
|
33,110 |
|
|
Ceded balances payable
|
|
|
(37,178 |
) |
|
|
(27,602 |
) |
|
|
25,691 |
|
|
|
7,934 |
|
|
Other liabilities
|
|
|
(18,938 |
) |
|
|
(14,452 |
) |
|
|
(24,170 |
) |
|
|
17,750 |
|
|
Amounts held for the account of others
|
|
|
(9,967 |
) |
|
|
1,365 |
|
|
|
5,070 |
|
|
|
7,972 |
|
|
Funds held by reinsured companies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,250 |
|
|
Contingent commissions
|
|
|
(679 |
) |
|
|
(1,966 |
) |
|
|
1,718 |
|
|
|
(4,070 |
) |
|
Federal income tax receivable
|
|
|
4,345 |
|
|
|
(4,199 |
) |
|
|
31,099 |
|
|
|
(29,655 |
) |
|
Prepaid reinsurance premiums
|
|
|
75,313 |
|
|
|
4,846 |
|
|
|
5,100 |
|
|
|
(23,184 |
) |
|
Deferred acquisition costs, net
|
|
|
(21,154 |
) |
|
|
(1,773 |
) |
|
|
(3,519 |
) |
|
|
(2,861 |
) |
|
Receivables for securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,530 |
|
|
Payable for securities
|
|
|
|
|
|
|
(23 |
) |
|
|
(6,227 |
) |
|
|
|
|
|
Other net
|
|
|
(3,705 |
) |
|
|
(14,514 |
) |
|
|
5,008 |
|
|
|
868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) operating activities
|
|
|
59,289 |
|
|
|
(6,885 |
) |
|
|
47,241 |
|
|
|
104,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of bonds and equity securities
|
|
|
330,060 |
|
|
|
198,506 |
|
|
|
70,629 |
|
|
|
187,391 |
|
|
Proceeds from maturity of bonds
|
|
|
20,965 |
|
|
|
200 |
|
|
|
3,525 |
|
|
|
6,000 |
|
|
Proceeds from sale of other invested assets
|
|
|
2,312 |
|
|
|
1,715 |
|
|
|
14,433 |
|
|
|
4,347 |
|
|
Purchase of bonds and equity securities
|
|
|
(390,177 |
) |
|
|
(252,569 |
) |
|
|
(101,924 |
) |
|
|
(292,410 |
) |
|
Proceeds from sale or repayment of mortgages
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
59 |
|
|
Proceeds from sale of mortgage
|
|
|
|
|
|
|
|
|
|
|
1,166 |
|
|
|
|
|
|
Purchase of other invested assets
|
|
|
(2,434 |
) |
|
|
(2,892 |
) |
|
|
(8,663 |
) |
|
|
(14,475 |
) |
|
Acquisition of business, net of cash acquired
|
|
|
|
|
|
|
(11,522 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for investing activities
|
|
|
(39,274 |
) |
|
|
(66,562 |
) |
|
|
(20,826 |
) |
|
|
(109,088 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from issuance of common shares
|
|
|
7,312 |
|
|
|
165,557 |
|
|
|
|
|
|
|
|
|
|
Redemption of preferred shares
|
|
|
|
|
|
|
(150,000 |
) |
|
|
|
|
|
|
|
|
|
Borrowings under credit facility
|
|
|
|
|
|
|
|
|
|
|
4,650 |
|
|
|
17,600 |
|
|
Repayments of credit facility
|
|
|
|
|
|
|
|
|
|
|
(4,650 |
) |
|
|
(17,600 |
) |
|
Capital contribution from Ball Family Trusts
|
|
|
|
|
|
|
|
|
|
|
5,638 |
|
|
|
|
|
|
Issuance of common shares under stock purchase plan
|
|
|
|
|
|
|
2,686 |
|
|
|
|
|
|
|
|
|
|
Issuance of junior subordinated debentures
|
|
|
|
|
|
|
30,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
7,312 |
|
|
|
48,243 |
|
|
|
5,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
|
27,327 |
|
|
|
(25,204 |
) |
|
|
32,053 |
|
|
|
(4,115 |
) |
Cash and cash equivalents at beginning of period
|
|
|
214,796 |
|
|
|
240,000 |
|
|
|
72,942 |
|
|
|
77,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$ |
242,123 |
|
|
$ |
214,796 |
|
|
$ |
104,995 |
|
|
$ |
72,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
85
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
1. |
Principles of Consolidation and Basis of Presentation |
The consolidated financial statements include the accounts of
United America Indemnity, Ltd. (formerly United National Group,
Ltd.) and its wholly owned subsidiaries, (United America
Indemnity or the Company), Wind River
Insurance Company (Barbados) Ltd. (Wind River
Barbados), U.A.I. (Gibraltar) Limited, U.A.I.
(Luxembourg) I S.ar.l., U.A.I. (Luxembourg) II
S.ar.l., U.A.I. (Luxembourg) III S.ar.l., U.A.I.
(Luxembourg) IV S.ar.l., U.A.I. (Luxembourg) Investment
S.ar.l., Wind River (Luxembourg) S.ar.l., Wind River Insurance
Company, Ltd. (Wind River Bermuda), Wind River
Services, Ltd., U.N. Holdings II, Inc., U.N. Holdings Inc.,
Wind River Investment Corporation, American Insurance Service,
Inc. (AIS), American Insurance Adjustment Agency,
Inc. (AIAA), International Underwriters, LLC.
(IU), United National Insurance Company
(UNIC), Diamond State Insurance Company
(Diamond State), United National Specialty Insurance
Company (United National Specialty), United National
Casualty Insurance Company (United National
Casualty), J.H. Ferguson & Associates, LLC
(J.H. Ferguson), Emerald Insurance Company, and
Loyalty Insurance Company. All significant intercompany balances
and transactions have been eliminated in consolidation.
As discussed below in Note 2, the Company acquired all of
the outstanding common stock of Wind River Investment
Corporation and its subsidiaries (Wind River or the
Predecessor) on September 5, 2003 (the
Acquisition). As a result of the Acquisition, the
capital structure and basis of accounting of the Company differ
from those of Wind River prior to the Acquisition. Therefore,
the financial data with respect to periods prior to the
Acquisition (Predecessor period) may not be
comparable to data for periods subsequent to the
Acquisition.(Successor period).
|
|
|
Initial Public Offering of Class A Common Shares
(IPO) |
In December 2003, the Company consummated an IPO of 10,750,000
Class A common shares, including 1,000,000 Class A
common shares issued in connection with the exercise of part of
the underwriters overallotment option, at a price of
$17.00 per share. Proceeds of the offering less
underwriting discounts of $12.8 million were
$170.0 million. Expenses for the IPO totaled
$4.4 million, resulting in net proceeds to the company of
$165.6 million (the IPO Proceeds). The Company
used $150.0 million of the IPO Proceeds to fund the
redemption of all its Series A preferred shares. In January
2004, the Company issued 462,500 Class A common shares in
connection with the underwriters remaining overallotment
option at a price of $17.00 per share. Proceeds to the
Company, net of underwriting discounts of $0.5 million,
were $7.3 million.
The Company offers four general classes of insurance products
across both its excess and surplus lines (E&S)
and specialty admitted business segments. These four classes of
products are specific specialty insurance products, umbrella and
excess insurance products, property and general liability
insurance products and non-medical professional liability
insurance products. Collectively, the Companys
U.S. insurance subsidiaries are licensed in all
50 states and the District of Columbia. The Companys
non-U.S. insurance subsidiaries are licensed in Bermuda and
Barbados and Wind River Bermuda is eligible to write surplus
lines business in certain U.S. jurisdictions.
The consolidated financial statements have been prepared in
conformity with accounting principles generally accepted in the
United States of America (GAAP), which differ in
certain respects from those followed in reports to insurance
regulatory authorities. The preparation of financial statements
in conformity with GAAP requires management to make estimates
and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Actual
results could differ from those estimates.
86
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
2. |
Acquisition of Wind River |
United America Indemnity was organized by affiliates of Fox
Paine & Company, LLC (Fox Paine &
Company) on August 26, 2003, for the purpose of
acquiring Wind River. On September 5, 2003, Fox
Paine & Company made a capital contribution of
$240.0 million to the Company, in exchange for
10.0 million Class B common shares and
14.0 million Series A preferred shares.
On September 5, 2003, the Company acquired 100% of the
outstanding common stock of Wind River from a group of family
trusts affiliated with the Ball family of Philadelphia,
Pennsylvania (the Ball Family Trusts) for a purchase
price of $250.4 million. The purchase price for Wind River
consisted of $100.0 million in cash, the issuance to the
Ball Family Trusts of 2.5 million Class A common
shares valued at $10.00 per share, the issuance to the Ball
Family Trusts of 3.5 million Series A preferred shares
valued at $10.00 per share and the issuance of senior notes
by Wind River having an aggregate principal amount of
approximately $72.8 million. The fair market valuations of
the Class A common shares and Series A preferred
shares were determined by using the GAAP book value of the
shares on September 5, 2003, since the Company received its
initial capitalization on that date.
87
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
In connection with the acquisition on September 5, 2003,
the $250.4 million purchase price, which includes
transaction-related expenses, was allocated to the estimated
fair values of the acquired assets and liabilities as follows
(dollars in thousands):
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
Investments and cash
|
|
$ |
667,836 |
|
Agents balances
|
|
|
82,821 |
|
Reinsurance receivables
|
|
|
1,794,262 |
|
Accrued investment income
|
|
|
5,176 |
|
Federal income taxes receivable
|
|
|
699 |
|
Prepaid reinsurance premiums
|
|
|
122,782 |
|
Intangible assets
|
|
|
96,350 |
|
Other assets
|
|
|
9,535 |
|
|
|
|
|
|
|
|
Total
|
|
$ |
2,779,461 |
|
|
|
|
|
Liabilities:
|
|
|
|
|
Unpaid losses and loss adjustment expenses
|
|
$ |
2,071,189 |
|
Unearned premiums
|
|
|
172,716 |
|
Amounts held for the account of others
|
|
|
12,857 |
|
Ceded balances payable
|
|
|
87,478 |
|
Deferred federal income taxes
|
|
|
5,462 |
|
Payable for securities
|
|
|
23 |
|
Contingent commissions
|
|
|
7,144 |
|
Due to affiliates
|
|
|
104 |
|
Other liabilities
|
|
|
59,840 |
|
|
|
|
|
|
|
|
Total
|
|
$ |
2,416,813 |
|
|
|
|
|
Estimated fair value of net assets acquired
|
|
$ |
362,648 |
|
Less: write-down of non-current, non-financial assets, net of
tax, and intangible assets, net of $33,722 of taxes
|
|
|
(62,628 |
) |
|
Other assets, net of $1,694 of taxes
|
|
|
(3,146 |
) |
|
|
|
|
|
|
Total write-downs
|
|
|
(65,774 |
) |
Adjusted estimated fair value of net assets acquired
|
|
|
296,874 |
|
|
|
|
|
Excess of estimated fair value of net assets over purchase price
|
|
$ |
(46,424 |
) |
|
|
|
|
The transaction was accounted for using the purchase method of
accounting in accordance with Statement of Financial Accounting
Standards No. 141, Business Combinations
(SFAS No. 141). The $46.4 million excess of the
estimated fair value of net assets over purchase price was
recognized as an extraordinary gain in the consolidated
statement of operations for the period September 6, 2003 to
December 31, 2003.
In connection with the acquisition of Wind River, the assets and
liabilities acquired by the Company were adjusted to fair value.
Accordingly, the fair values of the reserve for unpaid losses
and loss adjustment expenses and reinsurance receivables were
estimated by (1) discounting the gross reserves and
reinsurance receivables, (2) applying a risk margin to the
gross reserves and reinsurance receivables and (3) reducing
gross reinsurance receivables by an amount equal to an estimate
of potentially uncollectible reinsurance
88
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
receivables as of the acquisition date. The factor (3) did
not affect net reinsurance receivables materially because Wind
River had recorded an allowance for uncollectible reinsurance,
which was considered a reasonable estimate of the credit risk
inherent in the reinsurance receivables as of the acquisition
date.
Wind River discounted the reserve for unpaid losses and loss
adjustment expenses and reinsurance receivables based on the
present value of the expected underlying cash flows using a
risk-free interest rate of 3%, which approximated the
U.S. Treasury rate on the acquisition date. The discounting
pattern was developed by Wind Rivers actuarial department
based on historical loss data.
A risk margin of approximately 10% was applied to the discounted
reserve for unpaid losses and loss adjustment expenses and
reinsurance receivables to reflect managements estimate of
the cost Wind River would incur to reinsure the full amount of
its unpaid losses and loss adjustment expenses with a
third-party reinsurer. This risk margin was based upon
managements assessment of the uncertainty inherent in the
reserve for unpaid losses and loss adjustment expenses and their
knowledge of the reinsurance marketplace.
As a result of these adjustments, the fair values of the reserve
for losses and loss adjustment expenses and reinsurance
receivables were reduced by $49.4 million as of the
acquisition date. Based on the nature of Wind Rivers
reinsurance program and expected future payout patterns.
As of the acquisition date, Wind River adjusted its gross and
net unearned premium reserves to fair value by
(1) discounting the unearned premium reserves and
(2) applying a risk margin to the unearned premium
reserves. The risk margin utilized to record the gross unearned
premium reserves at fair value was 25%. A slightly lower 20%
risk margin was utilized to calculate the net unearned premium
reserves because of the shorter period of the underlying
exposures, which produces a lower degree of variability in the
embedded future profits. Wind River discounted the unearned
premium reserves based on the present value of the expected
underlying cash flows using a risk-free interest rate of 3%,
which approximated the U.S. Treasury rate on the
acquisition date. The discounting pattern was developed by Wind
Rivers actuarial department based on historical loss data.
As a result of these adjustments, the fair value of the gross
unearned premium reserves was reduced by $79.9 million as
of September 5, 2003, with a $68.3 million decrease in
prepaid reinsurance premiums, thereby resulting in an
$11.6 million decrease in the net unearned premium
reserves. The adjustments to the gross and net unearned premium
reserves had a directly proportional impact to gross and net
premiums earned.
|
|
3. |
Summary of Significant Accounting Policies |
The Companys investments in bonds are classified as
available for sale and are carried at their fair value. The
difference between book value and fair value of bonds, excluding
the derivative components, net of the effect of deferred income
taxes, is reflected in accumulated other comprehensive income in
shareholders equity and, accordingly, has no effect on net
income other than for impairments deemed to be other than
temporary. The difference between book value and fair value of
the derivative components of the bonds is included in income.
Although bonds are generally held to maturity, the Company
regularly reevaluates this position based upon market conditions.
As of September 5, 2003, the Predecessor owned
approximately $15.3 million of convertible securities,
which were classified as trading. After the acquisition, the
Companys convertible securities were classified as
available for sale, and the Company bifurcated the embedded
derivative component of these securities from the host contract.
At December 31, 2004 and 2003, respectively, the Company
owned approximately $24.0 million and $21.1 million of
convertible securities.
89
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
As a result of the preliminary purchase price allocation, as
discussed above in Note 2, all of the Predecessors
investments at September 5, 2003 were adjusted to their
fair value on that date. Thus, the fair value of all investments
on September 5, 2003 became the book value prospectively
for the Company.
The Predecessors investments in bonds were classified as
available for sale and as trading and were carried at their fair
value. The difference between book value and fair value of bonds
classified as available for sale, net of the effect of deferred
income taxes, is reflected in accumulated other comprehensive
income in shareholders equity and, accordingly, had no
effect on net income other than for impairments deemed to be
other than temporary. The change in the difference between book
value and fair value of bonds classified as trading is included
in income.
The Companys investments in preferred stocks are
classified as available for sale and are carried at fair value.
The difference between book and fair value of preferred stocks,
excluding derivative components, are net of the effect of
deferred income taxes, is reflected in accumulated other
comprehensive income in shareholders equity and,
accordingly, has no effect on net income other than for
impairments deemed to be other than temporary. The difference
between book value and fair value of the derivative components
of the preferred stocks is included in income.
The Predecessors investments in preferred stocks were
classified as trading and were carried at fair value. The change
in the difference between book value and fair value of preferred
stocks is included in income.
The Companys investments in common stocks are classified
as available for sale and carried at fair value. The difference
between book and fair value of common stocks, net of the effect
of deferred income taxes, is reflected in accumulated other
comprehensive income in shareholders equity and,
accordingly, has no effect on net income other than for
impairments deemed to be other than temporary.
The Predecessors investments in common stocks were
classified as trading and were carried at fair value. The change
in the difference between book value and fair value of common
stocks is included in income.
Other invested assets are comprised primarily of limited
liability partnership interests and uncollateralized commercial
loans. Partnership interests of 3% ownership or greater are
accounted for using the equity method. The change in the
difference between book value and fair value of partnership
interests of 3% ownership or greater, net of the effect of
deferred income taxes, is reflected in income. Partnership
interests of less than 3% ownership are carried at their fair
value. The change in the difference between book value and fair
value of partnership interests of less than 3% ownership, net of
the effect of deferred income taxes, is reflected in accumulated
other comprehensive income in shareholders equity and,
accordingly, has no effect on net income other than for
impairments deemed to be other than temporary. Uncollateralized
commercial loans are stated at unpaid principal balances, net of
allowances.
Net realized gains and losses on investments are reported as a
component of income from investments. Such gains or losses are
determined based on the specific identification method.
The Company regularly performs various analytical procedures
with respect to its investments, including identifying any
security the fair value of which is below its cost. Upon
identification of such securities, a detailed review of all such
securities meeting predetermined thresholds is performed to
determine whether such decline is other than temporary. If it is
determined that a decline in value is other than temporary based
upon this detailed review, or if a decline in value for an
investment has persisted for 12 continuous months, or if the
value of the investment has been 20% or more below cost for six
continuous months or more, or significantly declines in value
for shorter periods of time, the security is evaluated to
determine whether the cost basis of the security should be
written down to its fair value. The factors considered in
reaching the conclusion that a decline below cost is other than
temporary include, among others, whether the issuer is in
financial distress, the investment is secured, a significant
credit rating action occurred, scheduled interest payments were
delayed or missed and changes in laws or regulations have
affected an issuer or industry. The
90
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
amount of any write-down is included in earnings as a realized
loss in the period in which the impairment arose.
During the year ended December 31, 2004, the Company
recorded other than temporary losses of $0.2 million on its
common stock portfolio. No such losses were incurred during the
period from September 6, 2003 to December 31, 2003.
During the period from January 1, 2003 to September 5,
2003, the Predecessor recorded other than temporary impairment
losses of $1.9 million on its fixed income portfolio and
$0.7 million on its investments in limited partnerships.
During the year ended December 31, 2002, the Predecessor
recorded realized losses, net of tax, of $0.8 million for
other invested assets that experienced other than temporary
declines in their estimated fair value.
Fair value is defined as the amount at which the instrument
could be exchanged in a current transaction with willing
parties. The fair values of the Companys investments in
bonds and stocks are determined on the basis of quoted market
prices. The Company also holds other invested assets, including
investments in several limited partnerships, which were valued
at $53.8 million and $45.4 million as of
December 31, 2004 and 2003, respectively. Several of these
partnerships invest solely in securities that are publicly
traded and are valued at the net asset value as reported by the
investment manager. As of December 31, 2004 and 2003,
respectively, the Companys other invested assets portfolio
includes $20.4 million and $16.9 million in securities
for which there is no readily available independent market
price. The estimated fair value of such securities is determined
by the general partner of each limited partnership based on
comparisons to transactions involving similar investments.
Material assumptions and factors utilized in pricing these
securities include future cash flows, constant default rates,
recovery rates and any market clearing activity that may have
occurred since the prior month-end pricing period.
|
|
|
Cash and Cash Equivalents |
For the purpose of the statements of cash flows, the Company
considers all liquid instruments with maturities, at date of
acquisition, of three months or less to be cash equivalents. The
Company has a cash management program that provides for the
investment of excess cash balances primarily in short-term money
market instruments. Generally, bank balances exceed federally
insured limits. The carrying amount of cash and cash equivalents
approximates fair value.
In the normal course of business, the Company has various
receivables due from agents or insureds. During 2002, the
Predecessor established a $2.5 million allowance for
uncollectible receivables due from agents or insureds. The
balance of this allowance was unchanged at December 31,
2004 and 2003. The five largest general agencies accounted for
approximately 48.9% of the net premiums written by the Company
for the year ended December 31, 2004, with no one general
agency accounting for more than 15.0%. J.H. Ferguson
accounted for 9.0% of net premiums written during that period.
In the normal course of business, the Company seeks to reduce
the loss that may arise from events that cause unfavorable
underwriting results by reinsuring certain levels of risk in
various areas of exposure with reinsurers. Amounts receivable
from reinsurers are estimated in a manner consistent with the
reinsured policy. The Company regularly reviews the
collectibility of reinsurance receivables. Any allowances
resulting from this review are included in income during the
period in which the determination is made.
The Predecessor recorded a provision for doubtful reinsurance
receivables of $1.8 million during the period from
January 1, 2003 through September 5, 2003 and
$44.0 million during the year ended December 31, 2002.
91
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Deferred tax assets and liabilities are recognized for the
future tax consequences attributable to differences between the
financial statement carrying amounts of existing assets and
liabilities and their respective tax bases. Deferred tax assets
and liabilities are measured using enacted tax rates expected to
apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect
on deferred tax assets and liabilities of a change in tax rates
is recognized in income in the period that includes the
enactment date.
A valuation allowance is provided when it is more likely than
not that some portion of the deferred tax assets will not be
realized. Management believes that it is more likely than not
that the results of future operations will generate sufficient
taxable income to realize the remaining deferred income tax
assets.
On February 28, 2003, AIS converted from a
C Corporation to an S Corporation. AIS and its
subsidiaries filed a consolidated federal tax return as of
February 28, 2003. For the tax period from March 1,
2003 to September 5, 2003, United National Insurance
Company and its subsidiaries filed a consolidated federal income
tax return and AIS and its other subsidiaries, AIAA, IU and URP,
will each file a separate, stand-alone federal income tax return.
On September 5, 2003, Wind River and AIS converted from an
S Corporation to a C Corporation. A consolidated income tax
return was filed for all U.S. entities for the stub period
from September 6, 2003 to December 31, 2003.
|
|
|
Deferred Acquisition Costs |
The excess of the Companys costs of acquiring new and
renewal insurance and reinsurance contracts over the related
ceding commissions earned from reinsurers is capitalized as
deferred acquisition costs and amortized over the period in
which the related premiums are earned. The costs of acquiring
new and renewal insurance and reinsurance contracts include
commissions, premium taxes and certain other costs that are
directly related to and vary with the production of business.
The method followed in computing such amounts limits them to
their estimated realizable value that gives effect to the
premium to be earned, related investment income, losses and loss
adjustment expenses, and certain other costs expected to be
incurred as the premium is earned. The amortization of deferred
acquisition costs for the year ended December 31, 2004, the
period from September 6, 2003 to December 31, 2003,
the period from January 1, 2003 to September 5, 2003,
and the year ended December 31, 2002 were
$53.2 million, $4.7 million, $12.0 million, and
$14.6 million, respectively.
|
|
|
Guaranty Fund Assessments |
The U.S. Insurance Subsidiaries are subject to state
guaranty fund assessments, which enable states to provide for
the payment of covered claims or meet other insurance
obligations from insurance company insolvencies. Each state has
enacted legislation establishing guaranty funds and other
insurance activity related assessments resulting in a variety of
assessment methodologies. Expenses for guaranty fund and
insurance-related assessments are recognized when it is probable
that an assessment will be imposed, the obligatory event has
occurred and the amount of the assessment is reasonably
estimable. As of December 31, 2004 and 2003, included in
other liabilities in the consolidated balance sheets were
$1.1 million and $1.9 million, respectively, of
liabilities for state guaranty funds and other assessments. As
of December 31, 2004 and 2003, included in other assets in
the consolidated balance sheets were $0.4 million and
$0.6 million, respectively, of related assets for premium
tax offsets or policy surcharges. The related asset is limited
to the amount that is determined based upon future premium
collections or policy surcharges from policies in force at the
balance sheet date.
92
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
|
Unpaid Losses and Loss Adjustment Expenses |
The liability for unpaid losses and loss adjustment expenses
represents the Companys best estimate of future amounts
needed to pay losses and related settlement expenses with
respect to insured events. This liability is based upon the
accumulation of individual case estimates for losses reported
prior to the close of the accounting period with respect to
direct business, estimates received from ceding companies with
respect to assumed reinsurance and estimates of unreported
losses.
The process of establishing the liability for property and
casualty unpaid losses and loss adjustment expenses is complex,
requiring the use of informed estimates and judgments. In some
cases, significant periods of time, up to several years or more,
may elapse between the occurrence of an insured loss and the
reporting of the loss to the Company. To establish this
liability, the Company regularly reviews and updates the methods
of making such estimates and establishing the resulting
liabilities. Any resulting adjustments are recorded in income
during the period in which the determination is made.
Premiums are recognized as revenue ratably over the term of the
respective policies. Unearned premiums are computed on a pro
rata basis to the day of expiration.
Premium suspense representing cash that has been received from
insureds which is pending application to the policy
administration system is recorded in other liabilities in the
accompanying balance sheets.
Certain professional general agencies receive special incentives
when certain premium thresholds are met or when loss results of
business produced by these agencies are more favorable than
predetermined thresholds. These costs are estimated and charged
to other underwriting expenses when incurred.
The Company accounts for stock-based compensation in accordance
with Statement of Financial Accounting Standards
(FAS) No. 123, Accounting for Stock-Based
Compensation, which established a fair value-based method
of accounting for stock-based compensation plans.
The extraordinary gain of $1.2 million for 2004 represents
the recognition of tax benefits derived from acquisition costs
incurred in connection with the Acquisition, which are currently
considered to be deductible for federal tax purposes. The
extraordinary gain of $46.4 million for 2003 represents the
excess of the estimated fair value of net assets over purchase
price from the Acquisition.
Basic earnings per share has been calculated by dividing net
income available to common shareholders by the weighted-average
common shares outstanding. Diluted earnings per share has been
calculated by dividing net income available to common
shareholders by the weighted-average common shares outstanding
and the weighted-average share equivalents outstanding.
|
|
|
New Accounting Pronouncements |
In March 2004, the Financial Accounting Standards Board (the
FASB) issued Emerging Issues Task Force
(EITF) Issue No. 03-01, The Meaning of
Other-Than-Temporary Impairment and Its Application to Certain
Investments which provides new guidance for assessing
impairment losses on debt and equity
93
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
investments. Additionally, EITF Issue No. 03-01 includes
new disclosure requirements for investments that are deemed to
be temporarily impaired. In September 2004, the FASB delayed the
accounting provisions of EITF Issue No. 03-01; however, the
disclosure requirements remain effective and have been adopted
for our year ended December 31, 2004. We will evaluate the
effect, if any, of EITF 03-01 when final guidance is
released.
In November 2004, the Executive Committee of the American
Institute of Certified Public Accountants issued an exposure
draft Statement of Position, Accounting by Insurance
Enterprises for Deferred Acquisition Costs on Internal
Replacements. The exposure draft provides guidance on
accounting by insurance companies for deferred acquisition costs
on certain internal replacements other than those specifically
described in FAS 97, Accounting and Reporting by
Insurance Enterprises for Certain Long-Duration Contracts and
for Realized Gains and Losses from the Sale of
Investments. The accounting provisions of the exposure
draft will be effective for fiscal years beginning after
December 15, 2005. The Company is in the process of
reviewing the exposure draft and determining how it will be
applied and its impact, if any, on the Companys
consolidated financial statements.
In December 2004, the FASB issued FAS 123R,
Share-Based Payment, which revises the original
FAS 123. The Company has previously adopted the
requirements of FAS 123, which require companies to expense
the estimated fair value of employee stock options and similar
awards. The accounting provisions of FAS 123R will be
effective for interim periods beginning after June 15,
2005. The Company is in the process of determining how the new
method of valuing stock-based compensation as prescribed in
FAS 123R will be applied to valuing stock-based awards
granted, modified or vested and the impact on compensation
expense related to such awards will have on the Companys
consolidated financial statements.
Certain prior period amounts have been reclassified to conform
to the current period presentation.
Bonds available for sale with an estimated fair market value of
approximately $374.2 million and $292.8 million, were
deposited with various governmental authorities in accordance
with statutory requirements at December 31, 2004 and 2003,
respectively. In addition, bonds with an estimated fair market
value of $5.5 million and $5.4 million at
December 31, 2004 and 2003, respectively, were held in a
trust fund to meet the regulatory requirements of Wind River
Bermuda, one of the Companys subsidiaries.
94
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The cost and estimated fair value of investments classified as
available for sale were as follows as of December 31, 2004
and 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost or | |
|
Gross | |
|
Gross | |
|
|
|
|
Amortized | |
|
Unrealized | |
|
Unrealized | |
|
Estimated | |
|
|
Cost | |
|
Gains | |
|
Losses | |
|
Fair Value | |
|
|
| |
|
| |
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
|
|
|
|
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of states and political subdivisions
|
|
$ |
299,525 |
|
|
$ |
8,700 |
|
|
$ |
(315 |
) |
|
$ |
307,910 |
|
|
Mortgage-backed securities
|
|
|
52,690 |
|
|
|
456 |
|
|
|
(3 |
) |
|
|
53,143 |
|
|
U.S. treasury and agency obligations
|
|
|
163,108 |
|
|
|
285 |
|
|
|
(979 |
) |
|
|
162,414 |
|
|
Corporate notes
|
|
|
59,975 |
|
|
|
2,215 |
|
|
|
(272 |
) |
|
|
61,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total bonds
|
|
|
575,298 |
|
|
|
11,656 |
|
|
|
(1,569 |
) |
|
|
585,385 |
|
Common stock
|
|
|
34,004 |
|
|
|
4,338 |
|
|
|
(448 |
) |
|
|
37,894 |
|
Preferred stock
|
|
|
4,804 |
|
|
|
418 |
|
|
|
(110 |
) |
|
|
5,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
614,106 |
|
|
$ |
16,412 |
|
|
$ |
(2,127 |
) |
|
$ |
628,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of states and political subdivisions
|
|
$ |
481,129 |
|
|
$ |
8,391 |
|
|
$ |
(143 |
) |
|
$ |
489,377 |
|
|
Mortgage-backed securities
|
|
|
2,055 |
|
|
|
2 |
|
|
|
|
|
|
|
2,057 |
|
|
U.S. treasury and agency obligations
|
|
|
42,170 |
|
|
|
212 |
|
|
|
(14 |
) |
|
|
42,368 |
|
|
Corporate notes
|
|
|
15,189 |
|
|
|
1,038 |
|
|
|
(63 |
) |
|
|
16,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total bonds
|
|
|
540,543 |
|
|
|
9,643 |
|
|
|
(220 |
) |
|
|
549,966 |
|
Common stock
|
|
|
30,762 |
|
|
|
2,739 |
|
|
|
(282 |
) |
|
|
33,219 |
|
Preferred stock
|
|
|
4,372 |
|
|
|
733 |
|
|
|
(211 |
) |
|
|
4,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
575,677 |
|
|
$ |
13,115 |
|
|
$ |
(713 |
) |
|
$ |
588,079 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company held no debt or equity investments in a single
issuer that was in excess of 10% of shareholders equity at
December 31, 2004 or 2003.
The following table contains an analysis of the Companys
securities with gross unrealized losses, categorized by the
period that the securities were in a continuous loss position as
of December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Unrealized Losses | |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
Cost or | |
|
|
|
Between | |
|
|
|
|
Number of | |
|
|
|
Amortized | |
|
|
|
Six Months | |
|
Seven Months | |
|
Greater Than | |
|
|
Securities | |
|
Fair Value | |
|
Cost | |
|
Total | |
|
or Less | |
|
and One Year | |
|
One Year | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonds
|
|
|
74 |
|
|
$ |
180,013 |
|
|
$ |
181,582 |
|
|
$ |
1,569 |
|
|
$ |
372 |
|
|
$ |
1,024 |
|
|
$ |
173 |
|
Preferred Stock
|
|
|
5 |
|
|
|
1,238 |
|
|
|
1,348 |
|
|
|
110 |
|
|
|
77 |
|
|
|
0 |
|
|
|
33 |
|
Common Stock
|
|
|
30 |
|
|
|
7,083 |
|
|
|
7,531 |
|
|
|
448 |
|
|
|
270 |
|
|
|
178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,127 |
|
|
$ |
719 |
|
|
$ |
1,202 |
|
|
$ |
206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subject to the risks and uncertainties in evaluating the
impairment of a securitys value, the impairment evaluation
conducted by the Company as of December 31, 2004, concluded
the unrealized losses discussed above are not other than
temporary impairments.
95
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The Company regularly performs various analytical procedures
with respect to its investments, including identifying any
security the fair value of which is below its cost. Upon
identification of such securities, a detailed review of all such
securities meeting predetermined thresholds is performed to
determine whether such decline is other than temporary. If it is
determined that a decline in value is other than temporary based
upon this detailed review, or if a decline in value for an
investment has persisted for 12 continuous months, or if the
value of the investment has been 20% or more below cost for six
continuous months or more, or significantly declines in value
for shorter periods of time, the security is evaluated to
determine whether the cost basis of the security should be
written down to its fair value. The factors considered in
reaching the conclusion that a decline below cost is other than
temporary include, among others, whether the issuer is in
financial distress, the investment is secured, a significant
credit rating action occurred, scheduled interest payments were
delayed or missed and changes in laws or regulations have
affected an issuer or industry. The amount of any write-down is
included in earnings as a realized loss in the period in which
the impairment arose.
During the year ended December 31, 2004, the Company
recorded other than temporary losses of $0.2 million on its
common stock portfolio. No such losses were incurred during the
period from September 6, 2003 to December 31, 2003.
During the period from January 1, 2003 to September 5,
2003, the Predecessor recorded other than temporary impairment
losses of $1.9 million on its fixed income portfolio and
$0.7 million on its investments in limited partnerships.
The amortized cost and estimated fair value of bonds classified
as available for sale at December 31, 2004, by contractual
maturity, are shown below. Actual maturities may differ from
contractual maturities because borrowers may have the right to
call or prepay obligations with or without call or prepayment
penalties.
|
|
|
|
|
|
|
|
|
|
|
Amortized | |
|
Estimated | |
|
|
Cost | |
|
Fair Value | |
|
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
Due in one year or less
|
|
$ |
18,455 |
|
|
$ |
18,398 |
|
Due after one year through five years
|
|
|
170,916 |
|
|
|
170,642 |
|
Due after five years through ten years
|
|
|
153,155 |
|
|
|
155,928 |
|
Due after ten years
|
|
|
180,082 |
|
|
|
187,274 |
|
Mortgage-backed securities
|
|
|
52,690 |
|
|
|
53,143 |
|
|
|
|
|
|
|
|
|
|
$ |
575,298 |
|
|
$ |
585,385 |
|
|
|
|
|
|
|
|
96
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The components of net realized investment gains (losses) on the
sale of investments for the year ended December 31, 2004,
the period from September 6, 2003 to December 31,
2003, and the period from January 1, 2003 to
September 5, 2003, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor | |
|
Predecessor | |
|
|
Successor | |
|
September 6, 2003 | |
|
January 1, 2003 | |
|
|
Year Ended | |
|
through | |
|
through | |
|
|
December 31, 2004 | |
|
December 31, 2003 | |
|
September 5, 2003 | |
|
|
| |
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
|
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross realized gains
|
|
$ |
1,178 |
|
|
$ |
989 |
|
|
$ |
3,484 |
|
|
Gross realized losses
|
|
|
(505 |
) |
|
|
(1,335 |
) |
|
|
(2,877 |
) |
|
|
|
|
|
|
|
|
|
|
Net realized gains (losses)
|
|
|
673 |
|
|
|
(346 |
) |
|
|
607 |
|
|
|
|
|
|
|
|
|
|
|
Common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross realized gains
|
|
|
3,632 |
|
|
|
820 |
|
|
|
6,353 |
|
|
Gross realized losses
|
|
|
(1,302 |
) |
|
|
(305 |
) |
|
|
(711 |
) |
|
|
|
|
|
|
|
|
|
|
Net realized gains
|
|
|
2,330 |
|
|
|
515 |
|
|
|
5,642 |
|
|
|
|
|
|
|
|
|
|
|
Preferred stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross realized gains
|
|
|
|
|
|
|
|
|
|
|
288 |
|
|
Gross realized losses
|
|
|
(326 |
) |
|
|
|
|
|
|
(75 |
) |
|
|
|
|
|
|
|
|
|
|
Net realized gains
|
|
|
(326 |
) |
|
|
|
|
|
|
213 |
|
|
|
|
|
|
|
|
|
|
|
Other invested assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross realized gains
|
|
|
|
|
|
|
|
|
|
|
493 |
|
|
Gross realized losses
|
|
|
|
|
|
|
|
|
|
|
(1,366 |
) |
|
|
|
|
|
|
|
|
|
|
Net realized losses
|
|
|
|
|
|
|
|
|
|
|
(873 |
) |
|
|
|
|
|
|
|
|
|
|
Total net realized investment gains
|
|
$ |
2,677 |
|
|
$ |
169 |
|
|
$ |
5,589 |
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales of investments in debt and preferred stocks
classified as available for sale were $187.4 million during
2002. Gross gains of $3.2 million and gross losses of
$1.6 million were realized on those sales during 2002.
During 2002, the Predecessor recorded realized losses, net of
tax, of $0.8 million for other invested assets that
experienced other than temporary declines in their estimated
market value.
Investments in debt securities classified as trading securities
at December 31, 2002, had a fair value of
$14.6 million. In addition, common stocks with a fair value
of $31.6 million at December 31, 2002, were classified
as trading securities. A gain of $0.4 million, net of tax
expense of $0.2 million in 2002, on debt and equity
securities classified as trading securities were included in
earnings in 2002.
97
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The sources of net investment income for the year ended
December 31, 2004, the period from September 6, 2003
to December 31, 2003, the period from January 1, 2003
to September 5, 2003, and the year ended December 31,
2002 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor | |
|
Predecessor | |
|
|
|
|
Successor | |
|
September 6, 2003 | |
|
January 1, 2003 | |
|
Predecessor | |
|
|
Year Ended | |
|
through | |
|
through | |
|
Year Ended | |
|
|
December 31, 2004 | |
|
December 31, 2003 | |
|
September 5, 2003 | |
|
December 31, 2002 | |
|
|
| |
|
| |
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
|
|
|
|
Bonds
|
|
$ |
19,863 |
|
|
$ |
5,453 |
|
|
$ |
13,283 |
|
|
$ |
20,868 |
|
Equity securities
|
|
|
850 |
|
|
|
308 |
|
|
|
438 |
|
|
|
872 |
|
Cash and cash equivalents
|
|
|
1,851 |
|
|
|
360 |
|
|
|
755 |
|
|
|
1,411 |
|
Other
|
|
|
1,760 |
|
|
|
370 |
|
|
|
1,257 |
|
|
|
1,444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment income
|
|
|
24,324 |
|
|
|
6,491 |
|
|
|
15,733 |
|
|
|
24,595 |
|
Investment expense
|
|
|
(4,159 |
) |
|
|
(385 |
) |
|
|
(2,444 |
) |
|
|
(6,910 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$ |
20,165 |
|
|
$ |
6,106 |
|
|
$ |
13,289 |
|
|
$ |
17,685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no investments in bonds that were non-income
producing for the year ended December 31, 2004, the period
from September 6, 2003 to December 31, 2003, the
period from January 1, 2003 to September 5, 2003 or
the year ended December 31, 2002.
The Company cedes insurance to unrelated insurers on a pro rata
and excess of loss basis in the ordinary course of business to
limit its net loss exposure. Reinsurance ceded arrangements do
not discharge the Company of primary liability as the
originating insurer.
At December 31, 2004 and 2003, the Company carried
reinsurance receivables of $1,531.9 million and
$1,763.0 million, respectively. As indicated in Note 2
above, these amounts are net of a purchase accounting adjustment
of $49.4 million arising from (1) discounting the
reinsurance receivables balances and (2) applying a risk
margin to the reinsurance receivables balance. Also, at the Wind
River acquisition date, reinsurance receivables were reduced by
an estimate of uncollectible reinsurance of $49.1 million.
The $49.4 million discounting/risk margin adjustment will
accrete through incurred losses in the future in a manner
consistent with the related fair value adjustment for unpaid
loss and loss adjustment expenses. The $49.1 million
estimate of uncollectible reinsurance at the time of the
acquisition has been subsequently reduced to $28.7 million
at December 31, 2004 primarily as a result of the
commutation agreement with Trenwick America Reinsurance Corp.
recorded in 2003. At December 31, 2004 and 2003, the
Company held $705.6 million and $719.0 million,
respectively, of collateral securing its reinsurance receivables.
Since the Wind River acquisition date, no allowance for
uncollectible reinsurance has been established since management
believes its reinsurance receivables are recorded at their net
realizable amounts. The need for an allowance for uncollectible
reinsurance is based on the results of the Companys
regular review of the collectibility of recorded reinsurance
receivables due from its external reinsurers.
98
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
As of December 31, 2004, the Company had aggregate
unsecured reinsurance receivables that exceeded 3% of
shareholders equity from the following groups of
reinsurers. Unsecured reinsurance receivables include amounts
receivable for paid and unpaid losses and loss adjustment
expenses and prepaid reinsurance premiums, less amounts secured
by collateral.
|
|
|
|
|
|
|
|
|
|
|
Reinsurance | |
|
A.M. Best Ratings | |
|
|
Receivables | |
|
(As of December 31, 2004) | |
|
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
Berkshire Hathaway
|
|
$ |
76.0 |
|
|
|
A++ |
|
Everest Reinsurance Company
|
|
|
13.5 |
|
|
|
A+ |
|
Fairfax Financial
|
|
|
31.6 |
|
|
|
A |
|
GE Global Group
|
|
|
214.0 |
|
|
|
A |
|
Hartford Fire Insurance Company
|
|
|
100.5 |
|
|
|
A+ |
|
Motors Insurance Corporation
|
|
|
24.4 |
|
|
|
A |
|
Munich Group
|
|
|
303.5 |
|
|
|
A |
|
Partner Re
|
|
|
17.9 |
|
|
|
A+ |
|
SCOR Reinsurance Company
|
|
|
14.8 |
|
|
|
B++ |
|
Swiss Re Group
|
|
|
33.4 |
|
|
|
A+ |
|
XL Reinsurance Company
|
|
|
19.5 |
|
|
|
A+ |
|
|
|
|
|
|
|
|
|
|
$ |
849.1 |
|
|
|
|
|
|
|
|
|
|
|
|
On October 29, 2003, the Company commuted a reinsurance
agreement with Trenwick America Reinsurance Corporation
(Trenwick). As a part of the commutation, the
Company received $5.7 million in cash, which equaled the
Companys estimated net realizable value of amounts that
were due from Trenwick. Accordingly, there was no gain or loss
recognized as a result of this commutation. The commutation
released Trenwick from all future obligations under the
agreement.
On April 16, 2002, the Predecessor commuted an assumed
aggregate stop loss retrocession agreement. The commutation
released the Company from all future obligations under the
agreement. Losses paid in connection with this commutation,
totaling $82.9 million, were offset by funds held by the
reinsured relative to this treaty.
During 2002, the Predecessor was involved in arbitration
proceedings with one of its reinsurers, Riunione Adriatica Di
Sicurta (RAS). RAS was seeking to rescind the
reinsurance agreement and prohibit the Predecessor from drawing
down on available lines of credit, and demanding repayment of
funds drawn from the line of credit. On October 1, 2002,
the arbitration panel issued an Order and Award holding RAS
liable for a portion of the total amount in dispute. RAS was
also ordered to pay interest at a rate of 4% compounded annually
with respect to balances then due. The panel further ordered a
portion of the reinsurance agreement between RAS and the
Predecessor to be rescinded from inception. RAS was released
from all future liabilities or responsibilities to the
Predecessor with respect to the rescinded portion of the
reinsurance agreement. This rescission resulted in a
$20.6 million charge recorded in incurred losses to income
of the Predecessor during 2002 as follows:
|
|
|
|
|
(Dollars in thousands) |
|
|
Losses and loss adjustment expense incurred
|
|
$ |
(23,610 |
) |
Premium earned
|
|
|
3,968 |
|
Reversal of ceding commission income
|
|
|
(938 |
) |
|
|
|
|
Total
|
|
$ |
(20,580 |
) |
|
|
|
|
99
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The effect of reinsurance on premiums written and earned is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Written | |
|
Earned | |
(Dollars in thousands) |
|
| |
|
| |
For the year ended December 31, 2004:
|
|
|
|
|
|
|
|
|
|
Direct business
|
|
$ |
409,073 |
|
|
$ |
434,312 |
|
|
Reinsurance assumed
|
|
|
|
|
|
|
|
|
|
Reinsurance ceded
|
|
|
128,865 |
|
|
|
204,172 |
|
|
|
|
|
|
|
|
|
|
|
Net premium
|
|
$ |
280,208 |
|
|
$ |
230,140 |
|
|
|
|
|
|
|
|
|
Percentage assumed of net
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
|
September 6, 2003 through December 31, 2003:
|
|
|
|
|
|
|
|
|
|
Direct business
|
|
$ |
157,756 |
|
|
$ |
147,714 |
|
|
Reinsurance assumed
|
|
|
1 |
|
|
|
1 |
|
|
Reinsurance ceded
|
|
|
96,492 |
|
|
|
95,803 |
|
|
|
|
|
|
|
|
|
|
|
Net premiums
|
|
$ |
61,265 |
|
|
$ |
51,912 |
|
|
|
|
|
|
|
|
|
|
Percentage assumed of net
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
|
January 1, 2003 through September 5, 2003:
|
|
|
|
|
|
|
|
|
|
Direct business
|
|
$ |
510,574 |
|
|
$ |
510,450 |
|
|
Reinsurance assumed
|
|
|
49 |
|
|
|
81 |
|
|
Reinsurance ceded
|
|
|
371,507 |
|
|
|
382,277 |
|
|
|
|
|
|
|
|
|
|
|
Net premiums
|
|
$ |
139,116 |
|
|
$ |
128,254 |
|
|
|
|
|
|
|
|
|
Percentage assumed of net
|
|
|
|
|
|
|
0.1 |
% |
|
|
|
|
|
|
|
For the year ended December 31, 2002:
|
|
|
|
|
|
|
|
|
|
Direct business
|
|
$ |
791,863 |
|
|
$ |
750,426 |
|
|
Reinsurance assumed
|
|
|
1,220 |
|
|
|
9,538 |
|
|
Reinsurance ceded
|
|
|
620,394 |
|
|
|
597,201 |
|
|
|
|
|
|
|
|
|
|
|
Net premiums
|
|
$ |
172,689 |
|
|
$ |
162,763 |
|
|
|
|
|
|
|
|
|
Percentage assumed of net
|
|
|
|
|
|
|
5.9 |
% |
|
|
|
|
|
|
|
Under current Cayman Islands law, the Company is not required to
pay any taxes in the Cayman Islands on its income or capital
gains. The Company has received an undertaking that, in the
event of any taxes being imposed, the Company will be exempted
from taxation in the Cayman Islands until the year 2023. Under
current Bermuda law, the Company and its Bermuda subsidiaries
are not required to pay any taxes in Bermuda on its income or
capital gains. The Company has received an undertaking from the
Minister of Finance in Bermuda that, in the event of any taxes
being imposed, the Company will be exempt from taxation in
Bermuda until March 2016. Under current Barbados law, the
Company and its Barbados subsidiary are not required to pay any
taxes in Barbados on its income or capital gains. The Company
has received an undertaking that in the event of any taxes being
imposed, the Company will be exempted from taxation in Barbados
until the year 2033.
100
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
U.N. Holdings II and its respective subsidiaries are
subject to income taxes imposed by U.S. authorities and
file U.S. tax returns.
The Company is not subject to taxation other than as stated
above. There can be no assurance that there will not be changes
in applicable laws, regulations or treaties, which might require
the Company to change the way it operates or become subject to
taxation.
The weighted average expected tax provision has been calculated
using income (loss) before income taxes in each jurisdiction
multiplied by that jurisdictions applicable statutory tax
rate. The Companys income before income taxes in 2004 of
$32.3 million represents $26.0 million from foreign
operations and $6.3 million from domestic operations. The
following table summarizes the differences between the tax
provision for financial statement purposes and the expected tax
provision at the weighted average tax rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor | |
|
Predecessor | |
|
|
|
|
Successor | |
|
September 6, 2003 | |
|
January 1, 2003 | |
|
Predecessor | |
|
|
Year Ended | |
|
through | |
|
through | |
|
Year Ended | |
|
|
December 31, 2004 | |
|
December 31, 2003 | |
|
September 5, 2003 | |
|
December 31, 2002 | |
|
|
| |
|
| |
|
| |
|
| |
|
|
|
|
% of Pre- | |
|
|
|
% of Pre- | |
|
|
|
% of Pre- | |
|
|
|
% of Pre- | |
|
|
Amount | |
|
Tax Income | |
|
Amount | |
|
Tax Income | |
|
Amount | |
|
Tax Income | |
|
Amount | |
|
Tax Income | |
(Dollars in thousands) |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Expected tax provision at weighted average
|
|
$ |
2,208 |
|
|
|
6.8 |
% |
|
$ |
232 |
|
|
|
6.0 |
% |
|
$ |
10,367 |
|
|
|
35.0 |
% |
|
$ |
(35,709 |
) |
|
|
(35.0 |
)% |
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax exempt interest
|
|
|
(4,534 |
) |
|
|
(14.0 |
) |
|
|
(1,850 |
) |
|
|
(47.8 |
) |
|
|
(3,404 |
) |
|
|
(11.5 |
) |
|
|
(4,848 |
) |
|
|
(4.7 |
) |
|
Dividend exclusion
|
|
|
(171 |
) |
|
|
(0.5 |
) |
|
|
(60 |
) |
|
|
(1.6 |
) |
|
|
(95 |
) |
|
|
(0.3 |
) |
|
|
(168 |
) |
|
|
(0.2 |
) |
|
Non-resident withholding
|
|
|
391 |
|
|
|
1.2 |
|
|
|
193 |
|
|
|
5.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
111 |
|
|
|
0.3 |
|
|
|
16 |
|
|
|
0.4 |
|
|
|
(4 |
) |
|
|
|
|
|
|
111 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual Taxes
|
|
$ |
(1,995 |
) |
|
|
(6.2 |
)% |
|
$ |
(1,469 |
) |
|
|
(38.0 |
)% |
|
$ |
6,864 |
|
|
|
23.2 |
% |
|
$ |
(40,614 |
) |
|
|
(39.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In 2004, the Company recognized an extraordinary gain of
$1.2 million for tax benefits derived from acquisition
costs included as a reduction in equity as a result of the
Acquisition, that have been or will be deducted in the future
from income for federal tax purposes.
The following table summarizes the components of income tax
expense (benefit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor | |
|
Predecessor | |
|
|
|
|
Successor | |
|
September 6, 2003 | |
|
January 1, 2003 | |
|
Predecessor | |
|
|
Year Ended | |
|
through | |
|
through | |
|
Year Ended | |
|
|
December 31, 2004 | |
|
December 31, 2003 | |
|
September 5, 2003 | |
|
December 31, 2002 | |
(Dollars in thousands) |
|
| |
|
| |
|
| |
|
| |
Current income tax (benefit) expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Federal
|
|
$ |
(1,290 |
) |
|
$ |
1,483 |
|
|
$ |
4,670 |
|
|
$ |
(23,510 |
) |
|
Non-resident withholding
|
|
|
391 |
|
|
|
193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(899 |
) |
|
|
1,676 |
|
|
|
4,670 |
|
|
|
(23,510 |
) |
Deferred income tax (benefit) expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Federal
|
|
|
(1,096 |
) |
|
|
(3,145 |
) |
|
|
2,194 |
|
|
|
(17,104 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense (benefit)
|
|
$ |
(1,995 |
) |
|
$ |
(1,469 |
) |
|
$ |
6,864 |
|
|
$ |
(40,614 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
101
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The tax effects of temporary differences that give rise to
significant portions of the net deferred tax assets at
December 31, 2004 and 2003 are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
(Dollars in thousands) |
|
| |
|
| |
Deferred tax assets:
|
|
|
|
|
|
|
|
|
|
Discounted unpaid losses and loss adjustment expenses
|
|
$ |
17,321 |
|
|
$ |
21,150 |
|
|
Unearned premiums
|
|
|
3,066 |
|
|
|
2,928 |
|
|
Alternative minimum tax credit carryover
|
|
|
12,312 |
|
|
|
8,289 |
|
|
Depreciation and amortization
|
|
|
3,343 |
|
|
|
93 |
|
|
Accrued interest
|
|
|
2,040 |
|
|
|
1,806 |
|
|
Other
|
|
|
6,002 |
|
|
|
4,698 |
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
44,084 |
|
|
|
38,964 |
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
|
Gain on trading securities
|
|
|
521 |
|
|
|
1,385 |
|
|
Gain on other securities
|
|
|
7,515 |
|
|
|
5,430 |
|
|
Unrealized gain on securities available for sale
|
|
|
4,124 |
|
|
|
2,868 |
|
|
Deferred acquisition costs
|
|
|
2,970 |
|
|
|
3,003 |
|
|
Other
|
|
|
582 |
|
|
|
955 |
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
15,712 |
|
|
|
13,641 |
|
|
|
|
|
|
|
|
|
|
Total net deferred tax assets
|
|
$ |
28,372 |
|
|
$ |
25,323 |
|
|
|
|
|
|
|
|
Management believes it is more likely than not that the deferred
tax assets will be completely utilized in future years. As a
result, there is no valuation allowance at December 31,
2004 and 2003.
Federal operating loss carryforwards in the amount of
$2.3 million are available at December 31, 2004. The
operating losses can be carried forward for a period of
20 years and are available to offset taxable income through
the year 2024.
The Company has an alternative minimum tax credit carryover of
$12.3 million, which, subject to statutory limitations, can
be carried forward indefinitely.
The federal tax returns for the Companys
U.S. operations are open to review by the IRS. Management
believes that adequate provisions have been made in the
financial statements to cover any potential audits and tax
related matters for all years for which the statute of
limitations has not expired. The statute of limitation has not
yet expired for years 2000 through 2003.
102
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
7. |
Liability for Unpaid Losses and Loss Adjustment Expenses |
Activity in the liability for unpaid losses and loss adjustment
expenses is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor | |
|
Predecessor | |
|
|
|
|
Successor | |
|
September 6, 2003 | |
|
January 1, 2003 | |
|
Predecessor | |
|
|
Year Ended | |
|
through | |
|
through | |
|
Year Ended | |
|
|
December 31, 2004 | |
|
December 31, 2003 | |
|
September 5, 2003 | |
|
December 31, 2002 | |
(Dollars in thousands) |
|
| |
|
| |
|
| |
|
| |
Unpaid losses and loss adjustment expenses at beginning of period
|
|
$ |
2,059,760 |
|
|
$ |
2,121,615 |
|
|
$ |
2,004,422 |
|
|
$ |
907,357 |
|
Less gross reinsurance receivables on unpaid losses and loss
adjustment expenses(1)
|
|
|
1,745,737 |
|
|
|
1,839,059 |
|
|
|
1,743,602 |
|
|
|
750,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net balance at beginning of period(1)
|
|
|
314,023 |
|
|
|
282,556 |
|
|
|
260,820 |
|
|
|
156,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred losses and loss adjustment expenses related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year
|
|
|
134,648 |
|
|
|
37,861 |
|
|
|
85,178 |
|
|
|
130,327 |
|
|
Prior years
|
|
|
(810 |
) |
|
|
645 |
|
|
|
|
|
|
|
71,423 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total incurred losses and loss adjustment expenses
|
|
|
133,838 |
|
|
|
38,506 |
|
|
|
85,178 |
|
|
|
201,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid losses and loss adjustment expenses related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current year
|
|
|
27,199 |
|
|
|
10,934 |
|
|
|
16,768 |
|
|
|
34,045 |
|
|
Prior years(2)
|
|
|
76,048 |
|
|
|
(3,895 |
) |
|
|
46,674 |
|
|
|
63,669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total paid losses and loss adjustment expenses
|
|
|
103,247 |
|
|
|
7,039 |
|
|
|
63,442 |
|
|
|
97,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net balance at end of period
|
|
|
344,614 |
|
|
|
314,023 |
|
|
|
282,556 |
|
|
|
260,820 |
|
Plus gross reinsurance receivables on unpaid losses and loss
adjustment
|
|
|
1,531,896 |
|
|
|
1,745,737 |
|
|
|
1,839,059 |
|
|
|
1,743,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid losses and loss adjustment expenses at end of period
|
|
$ |
1,876,510 |
|
|
$ |
2,059,760 |
|
|
$ |
2,121,615 |
|
|
$ |
2,004,422 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
In connection with the Acquisition, the reinsurance receivables
on unpaid losses and loss adjustment expenses was reduced by
$49.1 million from $1.839 billion to
$1.790 billion, resulting in an increase in the net unpaid
losses and loss adjustment expense from $282.6 million to
$331.7 million. |
|
(2) |
Net paid losses and loss adjustment expenses during the period
from September 6, 2003 to December 31, 2003 related to
prior years include the commutation with Trenwick America
Reinsurance Corp. in the amount of $20.5 million. Net paid
losses and loss adjustment expenses during the period from
January 1, 2003 to September 5, 2003 related to prior
years included a commutation with AXA Corporate Solutions in the
amount of $0.4 million. |
Net loss and loss adjustment expenses relating to prior accident
years for 2004 and 2003 were $(0.8) million and
$0.4 million, respectively.
In 2002, the increase in net losses and loss adjustment expenses
of $71.4 million relating to prior accident years is
primarily attributable to higher than anticipated losses of
$47.8 million in the multiple peril and other liability
lines of both the Companys E&S and specialty admitted
segments and the results of an arbitration
103
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
proceeding that resulted in the rescission of a reinsurance
agreement that caused prior year losses to increase by
$23.6 million. See Note 5 for additional details
regarding the rescission.
In 2002, management determined that it was necessary to increase
the projected ultimate loss ratios, relative to these accident
years, due to the fact that losses relative to prior accident
years were emerging at a rate that was greater than originally
expected. As a result, prior year losses were increased by
$71.4 million.
In the past, the Predecessor underwrote multi-peril business
insuring general contractors and developers that has resulted in
significant exposure to construction defect (CD)
claims. Management believes its reserves for CD claims
($28.5 million and $36.8 million as of
December 31, 2004 and 2003, net of reinsurance,
respectively) are appropriately established based upon known
facts, existing case law and generally accepted actuarial
methodologies. However, due to the inherent uncertainty
concerning this type of business, the ultimate exposure for
these claims may vary significantly from the amounts currently
recorded.
The Company has 37 direct claims related to the
September 11th, 2001 terrorist attacks as of
December 31, 2004 and 2003. The majority of these claims
are first party property claims while a few stem from event
interruption. Estimated direct indemnity exposure as of
December 31, 2004 and 2003, was $5.0 million, with
reinsurance to non-affiliates totaling $4.6 million,
leaving net indemnity exposure of $0.4 million. The Company
does not anticipate any additional material impact to its
financial statements, nor does it expect any future obligations
related to this tragedy.
The Company has exposure to asbestos and environmental
(A&E) claims. The asbestos exposure primarily
arises from the sale of product liability insurance, and the
environmental exposure arises from the sale of general liability
and commercial multi-peril insurance. In establishing the
liability for unpaid losses and loss adjustment expenses related
to A&E exposures, management considers facts currently known
and the current state of the law and coverage litigation.
Liabilities are recognized for known claims (including the cost
of related litigation) when sufficient information has been
developed to indicate the involvement of a specific insurance
policy, and management can reasonably estimate its liability. In
addition, liabilities have been established to cover additional
exposures on both known and unasserted claims. Estimates of the
liabilities are reviewed and updated continually. Developed Case
law and claim history do not exist for such claims, especially
because significant uncertainty exists about the outcome of
coverage litigation and whether past claim experience will be
representative of future claim experience. Included in net
unpaid losses and loss adjustment expenses as of
December 31, 2004 and 2003 were IBNR reserves of
$8.2 million and $6.4 million, respectively, and case
reserves of approximately $3.6 million and
$1.6 million, respectively, for known A&E-related
claims.
The following table shows the Companys reserves for
A&E losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
|
|
Net reserve for A&E losses and loss adjustment expenses
reserves beginning of period
|
|
$ |
8,032 |
|
|
$ |
8,144 |
|
|
$ |
2,104 |
|
Plus: Incurred losses and loss adjustment expenses
case reserves
|
|
|
2,012 |
|
|
|
320 |
|
|
|
170 |
|
Plus: Incurred losses and loss adjustment expenses
IBNR
|
|
|
2,617 |
|
|
|
111 |
|
|
|
1,979 |
|
Plus: Allocated losses and loss adjustment expenses
IBNR
|
|
|
|
|
|
|
|
|
|
|
4,391 |
|
Less: Payments
|
|
|
861 |
|
|
|
543 |
|
|
|
500 |
|
|
|
|
|
|
|
|
|
|
|
|
Net reserves for A&E losses and loss adjustment
expenses end of period
|
|
$ |
11,800 |
|
|
$ |
8,032 |
|
|
$ |
8,144 |
|
|
|
|
|
|
|
|
|
|
|
104
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
8. Debt
On September 30, 2003, AIS, a wholly owned indirect
subsidiary of the Company, sold $10.0 million (aggregate
liquidation amount) of floating rate trust preferred securities
to Dekania CDO I, Ltd., an exempted company incorporated
with limited liability under the law of the Cayman Islands, in a
private placement through AIS wholly owned statutory
trust, United National Group Capital Trust I
(Trust I).
AIS, through Trust I, together with other insurance
companies and insurance holding companies, issued trust
preferred securities to the collateralized debt obligation pool
organized by Dekania Capital Management LLC, which in turn,
issued its securities to institutional and accredited investors.
Trust I issued 10,000 trust preferred securities, having a
stated liquidation amount of $1,000 per security, that
mature on September 30, 2033 and bear a floating interest
rate, reset quarterly, equal to the London Interbank Offered
Rate (LIBOR) plus 4.05%. AIS, through Trust I,
has the right to call the trust preferred securities at par
after September 30, 2008, five years from the date of
issuance.
The entire proceeds from the sale of the trust preferred
securities, including the proceeds from the sale of common
securities of Trust I to AIS, were used to fund the
purchase of $10.3 million (in principal amount) of junior
subordinated deferrable interest notes issued by AIS under an
indenture, dated as of September 30, 2003, between AIS and
JPMorgan Chase Bank, as trustee.
On October 29, 2003, AIS sold $20.0 million (aggregate
liquidation amount) of floating rate trust preferred securities
to I-Preferred Term Securities III, Ltd., an exempted
company incorporated with limited liability under the law of the
Cayman Islands, in a private placement through AISs wholly
owned statutory trust, United National Group Capital Statutory
Trust II (Trust II).
AIS, through Trust II, together with other insurance
companies and insurance holding companies, issued trust
preferred securities to the collateralized debt obligation pool
organized by I-Preferred Term Securities Ltd., which in turn,
issued its securities to institutional and accredited investors.
Trust II issued 20,000 trust preferred securities, having a
stated liquidation amount of $1,000 per security, that
mature on October 29, 2033 and bear a floating interest
rate, reset quarterly, equal to the LIBOR plus 3.85%. AIS,
through Trust II, has the right to call the trust preferred
securities at par after October 29, 2008, five years from
the date of issuance.
The entire proceeds from the sale of the trust preferred
securities, including the proceeds from the sale of common
securities of Trust II to AIS, were used to fund the
purchase of $20.6 million (in principal amount) of floating
rate junior subordinated deferrable interest debentures issued
by AIS under an indenture, dated as of October 29, 2003,
between AIS and U.S. Bank National Association, as trustee.
In January 2003, the FASB issued FASB Interpretation
No. 46, Consolidation of Variable Interest Entities
(FIN 46), which requires a company to assess if
consolidation of an entity is appropriate based upon its
variable economic interests in a variable interest entity
(VIE). The initial determination of whether an
entity is a VIE is required to be made on the date at which a
company becomes involved with the entity. A VIE is an entity in
which the equity investors do not have the characteristics of a
controlling financial interest or do not have sufficient equity
at risk for the entity to finance its activities without
additional subordinated financial support from other parties. A
company must consolidate a VIE if the company has a variable
interest that will absorb a majority of the VIEs expected losses
if they occur, receive a majority of the entitys expected
residual returns if they occur or both. FIN 46 also
requires the disclosure of certain information related to VIEs
in which a company holds a significant variable interest.
Adoption of FIN 46 and its current interpretations did not
have a material impact on the Companys financial
condition, results of operations or liquidity. The Company
applied the provisions of FIN 46 and its current
interpretations to its reporting for Trusts I and II, which
issued $30.0 million of trust preferred securities in 2003.
As a result of application of the provisions of FIN 46, the
Company deconsolidated these
105
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
wholly owned statutory trusts, resulting in an increase of
$0.9 million of other assets and debt on the balance sheet.
As a result of the Acquisition, senior notes in an aggregate
principal amount of approximately $72.8 million, subject to
adjustment, were issued to the Ball Family Trusts by Wind River,
as part of the purchase price. These senior notes have an
interest rate of 5%, which may be paid either in cash or in
kind. These senior notes mature on September 5, 2015;
however, in certain circumstances, Wind River is required to
make mandatory prepayments on these senior notes on
October 1 of each year until maturity. Wind River is
required to make such mandatory prepayments if excess cash
flow, as defined, was generated in the preceding fiscal
year. Excess cash flow generally means an amount
equal to consolidated net income, less such amounts as the
Companys Board of Directors may determine are necessary
to: (1) maintain an A.M. Best rating of at least
A (Excellent) for each of the Companys
U.S. insurance subsidiaries; (2) make permitted
dividend payments; (3) maintain the statutory surplus of
the Companys U.S. insurance subsidiaries at
acceptable levels; and (4) provide the Companys
United National Insurance Companies with adequate levels of
working capital. Under the terms of the senior notes, the
earliest prepayment date is October 1, 2005 with the
Companys Board of Directors determination of
excess cash flow being based on the Companys
2004 results of operations and financial position at the time of
the payment. The Companys Board of Directors has not yet
determined if excess cash flow was generated in 2004.
During 2002, the Company established a $25.0 million
Revolving Credit Facility with Citizens Bank of Pennsylvania.
Interest is payable monthly at LIBOR plus 65 basis points
or the Prime Rate. The Revolving Credit Facility was converted
to a Demand Discretionary Facility in February 2003. As of
December 31, 2004, there was no balance due in connection
with this credit facility.
9. Related Party Transactions
As described in Note 8 Debt, above, in 2003,
Wind River issued senior notes in an aggregate principal amount
of approximately $72.8 million to the Ball family trusts.
These senior notes mature on September 5, 2015. Russell
Ball, an affiliate of the Ball family trusts, currently serves
on the Companys board of directors.
At December 31, 2004 and 2003, Wind River Barbados was a
limited partner in investment funds managed by Fox
Paine & Company. The Companys investment in these
limited partnerships was valued at $6.2 million and
$4.0 million at December 31, 2004 and 2003,
respectively. At December 31, 2004, the Company had an
additional capital commitment of $4.0 million to these
limited partnerships.
In November 2004, the Company prepaid $1.5 million of
management fees to Fox Paine & Company
($1.3 million) and The AMC Group, L.P. (The AMC
Group) ($0.2 million), both of which are affiliates.
The prepaid management fees cover the period from
September 5, 2004 through September 4, 2005 and will
be recognized ratably over that period. On September 5,
2003, the Company prepaid $1.5 million of management fees
to Fox Paine & Company ($1.2 million) and The AMC
Group ($0.3 million), both of which are affiliates. The
prepaid management fees cover the period from September 5,
2003 through September 4, 2004 and were recognized ratably
over that period.
At December 31, 2003, the Company had balances payable due
to Fox Paine & Company totaling approximately
$0.5 million related to reimbursement of costs associated
with the Companys IPO.
In 2003, the Company issued 1,610,295 Class A common shares
and 187,500 Class B common shares for payment of preferred
stock dividends of $29.3 million. These shares were issued
to Fox Paine & Company and the Ball Family Trusts.
On September 5, 2003, the Company paid Fox Paine &
Company a transaction fee of $12.0 million related to the
Companys acquisition of Wind River and reimbursed Fox
Paine & Company for $0.5 million of related
expenses.
106
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
On August 25, 2003, the Predecessor sold a series of
limited partnership interests to Wind River Investments, LLC, an
affiliate. Proceeds from the sale of those investments totaled
$6.0 million. A loss of $0.7 million was realized on
the sale to Wind River Investments, LLC.
During 2001, the Predecessor made a loan to The AMC Group, an
affiliate. This note, which was carried at amortized cost of
$0.8 million, was included in other invested assets as of
December 31, 2002. In April 2003, this note was sold for
$0.6 million (the amortized value as of April 30,
2003) to American Manufacturing Corporation, an affiliate. No
gain or loss was realized on the sale to American Manufacturing
Corporation.
During 2001, the Predecessor purchased a promissory note from
Philadelphia Gear Corporation, an affiliate, for
$2.3 million. The annual rate of interest on this note was
6.3%. The promissory note was a loan to 181 Properties, LP, an
affiliate. This note, which was carried at amortized cost of
$2.3 million, was included in other invested assets as of
December 31, 2002. In April 2003, this note was sold for
$2.3 million to American Manufacturing Corporation. No gain
or loss was realized on the sale to American Manufacturing
Corporation.
During 2002, the Predecessor paid management and investment
advisory fees of $9.9 million to The AMC Group, an
affiliate.
|
|
10. |
Commitments and Contingencies |
Total rental expense under operating leases for the year ended
December 31, 2004, the period from September 6, 2003
to December 31, 2003, the period from January 1, 2003
to September 5, 2003, and the year ended December 31,
2002 aggregated $2.6 million, $0.7 million,
$1.4 million, and $1.8 million, respectively. At
December 31, 2004, future minimum payments under
non-cancelable operating leases were as follows:
|
|
|
|
|
|
(Dollars in thousands) |
|
|
2005
|
|
$ |
1,941 |
|
2006
|
|
|
2,123 |
|
2007
|
|
|
1,936 |
|
2008
|
|
|
2,301 |
|
2009 and thereafter
|
|
|
10,957 |
|
|
|
|
|
|
Total
|
|
$ |
19,258 |
|
|
|
|
|
Various lawsuits against the Company have arisen in the ordinary
course of the Companys business, including defending
coverage claims brought against the Company by its policyholders
or others. The Companys litigation, including coverage
claims matters, is subject to many uncertainties, and given
their complexity and scope, the outcomes cannot be predicted
with certainty. It is possible that the results of operations in
a particular quarterly or annual period could be materially
affected by an ultimate unfavorable outcome of litigation and/or
coverage claim matters. Management believes, however, that the
ultimate outcome of all litigation and coverage claim matters
after consideration of applicable reserves should not have a
material adverse effect on the Companys financial
condition.
On November 23, 2004, UNIC settled, in consideration of a
payment in the amount of $1.8 million by Gulf Underwriters
Insurance Company (Gulf) to UNIC, a lawsuit
instituted by Gulf pending in the Superior Court of Fulton
County, Georgia. The lawsuit had sought to rescind a facultative
reinsurance certificate issued by Gulf to UNIC with regard to an
individual insurance policy. The reinsurance certificate
provided 100% reinsurance to UNIC for loss and loss adjustment
expenses paid under the insurance policy.
107
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The lawsuit had followed UNICs billing to Gulf for
reimbursement of a loss in the amount of $3.1 million that
UNIC had paid under that insurance policy and for which UNIC
filed a counterclaim against Gulf. No gain or loss was
recognized from the settlement of this lawsuit.
On November 29, 2004, Diamond State received an award in
the arbitration matter between Diamond State and Partner
Reinsurance Company, Ltd. and Partner Reinsurance Company of the
U.S. (collectively Partner Re). In the
arbitration, Diamond State sought recovery under a reinsurance
agreement with Partner Re relative to loss and expenses incurred
by Diamond State in litigation brought by Bank of America N.A.
and Platinum Indemnity Limited, which was resolved by Diamond
State in January 2004. On December 2, 2004, Partner Re paid
Diamond State approximately $19.5 million representing
payment in full of the arbitration award, including
approximately $2.8 million for legal fees and expenses. On
December 6, 2004, Diamond State made a payment to Partner
Re in the amount of approximately $1 million that had been
held by Diamond State as an offset against the amount claimed to
be owed to Diamond State by Partner Re. There was approximately
$600,000 of interest income and no gain or loss recognized as a
result of this award.
The Company has committed to investing into several limited
liability partnership funds. As of December 31, 2004,
$40.4 million has been invested. The Company has a
remaining commitment of $4.7 million. The timing and
funding of this remaining commitment has not been determined. As
investment opportunities are identified by the partnerships,
capital calls will be made.
On September 5, 2003, as part of the Acquisition, the
Company entered into a management agreement with Fox
Paine & Company and The AMC Group, an affiliate. In the
management agreement, the Company agreed to pay to Fox
Paine & Company an annual management fee of
$1.2 million subject to certain adjustments and to The AMC
Group an annual management fee of $0.3 million subject to
certain adjustments.
|
|
|
Series A Preferred Shares |
In September 2003, the Company issued 14,000,000 Series A
preferred shares in connection with the initial capitalization
of United America Indemnity and 3,500,000 Series A
preferred shares in connection with the Acquisition. Also during
September 2003, 2,500,000 Series A preferred shares were
exchanged for 2,687,500 Class B common shares, including
187,500 Class B common shares for payment of preferred
stock dividends of $1.9 million.
In December 2003, 15,000,000 Series A preferred shares were
redeemed for $150.0 million in cash and the issuance of
1,610,295 Class A common shares for payment of preferred
stock dividends of $27.4 million. As of December 31,
2003, there were no Series A preferred shares outstanding.
The Company follows SFAS No. 123, which establishes a
fair value-based method of accounting for stock-based
compensation plans.
In September and October 2003, the Companys Board of
Directors approved the Companys Share Incentive Plan and
Amendment No. 1 thereto (as so amended, the
Plan). The purpose of the Plan is to enable the
Company to offer key employees stock options, restricted stock
and other stock-based awards.
108
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Under the Plan, the Company has reserved 2,500,000 Class A
common shares for issuance pursuant to awards granted under the
Plan.
On September 5, 2003, the Company granted options to
purchase Class A common shares to two officers of the
Company (Option-A Tranche). The Option-A Tranche
options have an exercise price of $6.50 per share and
expire on September 5, 2013, and were fully vested at the
time of the grant. The Company recorded $0.9 million of
compensation expense during the period from September 5,
2003 to December 31, 2003, which represents the fair value
of the Option-A Tranche on the date of the grant since they were
fully vested.
During the period from September 5, 2003 to
December 31, 2003, the Company granted 579,201 Time-Based
Options and 883,489 Performance-Based Options under the Plan.
The Time-Based Options vest in 20% increments over a five-year
period, with any unvested options forfeitable upon termination
of employment for any reason, and expire 10 years after the
grant date. The first vesting period ends on December 31,
2004. The Performance-Based Options vest in 25% increments and
are conditioned upon the Company achieving various operating
targets or Fox Paines holdings in United America Indemnity
achieving an agreed upon rate of return, and expire
10 years after the grant date. The first vesting period
ends on December 31, 2004.
On August 3, 2004, the Company granted 10,000 Time-Based
Options under the Plan. The Time Based Options vest in 20%
increments over a five-year period, with any unvested options
forfeited upon termination of employment for any reasons, and
expire 10 years after grant date. The first vesting period
ends on August 3, 2005. In 2004, the Company recorded
$0.5 million of compensation expense for the 1,464,090
options granted under the Plan and in 2003, recorded
$0.2 million of compensation expense for the 1,462,690
options granted under the Plan.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted | |
|
|
|
|
Average | |
|
|
Number of | |
|
Exercise Price | |
|
|
Shares | |
|
Per Share | |
|
|
| |
|
| |
Options outstanding at August 29, 2003
|
|
|
|
|
|
|
|
|
|
Options issued
|
|
|
1,718,764 |
|
|
$ |
11.36 |
|
|
Options cancelled (reversed)
|
|
|
|
|
|
|
|
|
|
Options exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at December 31, 2003
|
|
|
1,718,764 |
|
|
$ |
11.36 |
|
|
Options issued
|
|
|
10,000 |
|
|
$ |
14.62 |
|
|
Options cancelled (reversed)
|
|
|
8,600 |
|
|
$ |
17.00 |
|
|
Options exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at December 31, 2004
|
|
|
1,720,164 |
|
|
$ |
11.35 |
|
|
|
|
|
|
|
|
Options exercisable at December 31, 2004
|
|
|
368,726 |
|
|
$ |
8.21 |
|
|
|
|
|
|
|
|
The options exercisable at December 31, 2004, include
256,074 with an exercise price of $6.50 per share, 78,875
with an exercise price of $10.00 per share, and 33,777 with
an exercise price of $17.00 per share.
109
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The weighted average fair value of options granted under the
Plan was $3.03 and $3.04 in 2004 and 2003, respectively, using a
Black-Scholes option-pricing model and the following weighted
average assumptions:
|
|
|
|
|
|
|
2004 |
|
2003 |
|
|
|
|
|
Dividend yield
|
|
0.0% |
|
0.0% |
Expected volatility(1)
|
|
23.0% |
|
9.3% |
Risk-free interest rate
|
|
3.8% |
|
3.1% |
Expected option life
|
|
4.4 years |
|
4.6 years |
|
|
(1) |
The Company used an expected volatility of 0.0% for all options
granted on September 5, 2003. All options granted
subsequent to September 5, 2003, used an expected
volatility of 23.0%. |
The following tables summarize the range of exercise prices of
options outstanding at December 31, 2004 and 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average | |
|
|
|
|
Outstanding at | |
|
Per Share | |
|
Weighted Average | |
Ranges of Exercise Prices |
|
December 31, 2004 | |
|
Exercise Price | |
|
Remaining Life | |
|
|
| |
|
| |
|
| |
$6.50-$9.99
|
|
|
256,074 |
|
|
$ |
6.50 |
|
|
|
8.7 years |
|
$10.00-$16.00
|
|
|
1,010,625 |
|
|
$ |
10.05 |
|
|
|
8.7 years |
|
$17.00
|
|
|
453,465 |
|
|
$ |
17.00 |
|
|
|
8.9 years |
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,720,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average | |
|
|
|
|
Outstanding at | |
|
Per Share | |
|
Weighted Average | |
Ranges of Exercise Prices |
|
December 31, 2003 | |
|
Exercise Price | |
|
Remaining Life | |
|
|
| |
|
| |
|
| |
$6.50-$9.99
|
|
|
256,074 |
|
|
$ |
6.50 |
|
|
|
9.7 years |
|
$10.00-$16.00
|
|
|
1,000,625 |
|
|
$ |
10.00 |
|
|
|
9.7 years |
|
$17.00
|
|
|
462,065 |
|
|
$ |
17.00 |
|
|
|
9.9 years |
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,718,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On December 16, 2003, the Company granted an aggregate of
9,500 Class A common shares, subject to certain
restrictions, to key employees of the Company under the Plan
(Restricted Shares). The Restricted Shares vest in
20% increments over a five-year period. During 2004, the Company
granted an aggregate of 8,350 Class A common shares with a
weighted average grant-date value of $16.04 per share,
subject to certain restrictions, to the Board of Directors of
the Company under the Plan (Director Restricted
Shares). The Director Restricted Shares vest monthly over
a three year period.
|
|
|
Annual Incentive Awards Plan |
In December 2003, the Companys Board of Directors approved
an Annual Incentive Awards Plan (the Awards Plan).
The Awards Plan is administered by the compensation committee of
the Companys Board of Directors. All officers are eligible
to participate in the Awards Plan, as selected by the
compensation committee.
Incentive awards under the Awards Plan are determined and paid
in cash based upon objective performance-based criteria as set
forth in the Awards Plan. The criteria relate to certain
performance goals, such as net income and individual performance
expectations as established and approved by the compensation
committee.
110
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The Company maintains a 401(k) defined contribution plan
covering substantially all U.S. employees. The Company
matches 75% of the first 6% contributed by the employee. In
addition, the Company contributes 1% of the employees
salary regardless of whether the employee contributes to the
plan. Eligible employees are vested in the Companys
contribution and relative investment income after three years of
service. Total expenses related to this plan for the year ended
December 31, 2004, the period from September 6, 2003
to December 31, 2003, the period from January 1, 2003
to September 5, 2003, and the year ended December 31,
2002 were $0.9 million, $0.2 million,
$0.2 million, and $0.3 million, respectively.
On September 5, 2003, the Company issued a total of
55,000 warrants at an exercise price of $10.00 per
share. Expenses associated with the issuance of these warrants
were $37,400. There were no such expenses in 2004.
|
|
13. |
Compensation Plans of the Predecessor |
Prior to September 5, 2003, United National Insurance
Company participated in a non-contributory pension plan with
American Manufacturing Corporation (an affiliate) covering all
employees. The plan provided pension benefits that were based on
length of service and a percentage of the average qualifying
compensation for the highest five consecutive years of
employment. On September 5, 2003, the non-contributory
pension plan was terminated. As a result of the Acquisition, all
employees who participated in the pension plan became
immediately vested.
The Predecessor maintained a 401(k) defined contribution plan
covering substantially all U.S. employees. Prior to
September 5, 2003, American Manufacturing Corporation had
managed the Predecessors 401(k) plan. This
401(k) plan covered substantially all full-time employees.
Eligible employees could defer up to 15% of their salary. The
Predecessor matched 50% of employees contributions up to
6% of their salary. Eligible employees were vested in the
Predecessors contribution and related investment income
after five years of service. As a result of the
Acquisition, all employees who participated in the plan were
immediately vested.
The Predecessor had a qualified deferred compensation plan for
certain key executives. Through September 5, 2003, the
Predecessor had accrued $7.6 million in other liabilities
related to this plan. This plan was settled and terminated upon
completion of the Acquisition.
Basic earnings per share is computed using the weighted average
number of common shares outstanding during the period. The
effects of stock options, warrants and conversion of
Series A preferred shares have not been included in the
computation of diluted earnings per share for the period
September 6, 2003 through December 31, 2003 as their
effect would have been anti-dilutive. Weighted average shares
for the diluted earnings per share calculation would have been
14,038,273 higher for the period from September 5, 2003
through December 31, 2003, if stock options, warrants and
conversion of Series A Preferred Shares were included.
111
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The following table sets forth the computation of basic and
diluted earnings per share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor | |
|
Predecessor | |
|
|
|
|
Successor | |
|
September 6, 2003 | |
|
January 1, 2003 | |
|
Predecessor | |
|
|
Year Ended | |
|
through | |
|
through | |
|
Year Ended | |
|
|
December 31, | |
|
December 31, | |
|
September 5, | |
|
December 31, | |
|
|
2004 | |
|
2003 | |
|
2003 | |
|
2002 | |
(Dollars in thousands, except per share data) |
|
| |
|
| |
|
| |
|
| |
Net income (loss) before extraordinary gain
|
|
$ |
35,852 |
|
|
$ |
6,097 |
|
|
$ |
24,604 |
|
|
$ |
(61,663 |
) |
Less: Preferred stock dividends
|
|
|
|
|
|
|
(29,250 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) available to common shareholders before
extraordinary gain
|
|
|
35,852 |
|
|
|
(23,153 |
) |
|
|
24,604 |
|
|
|
(61,663 |
) |
Extraordinary gain
|
|
|
1,195 |
|
|
|
46,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
37,047 |
|
|
$ |
23,271 |
|
|
$ |
24,604 |
|
|
$ |
(61,663 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares for basic earnings per share
|
|
|
28,259,173 |
|
|
|
16,372,283 |
|
|
|
100 |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common shareholders before
extraordinary gain
|
|
$ |
1.27 |
|
|
$ |
(1.41 |
) |
|
$ |
246,040 |
|
|
$ |
(616,630 |
) |
Extraordinary gain
|
|
|
0.04 |
|
|
|
2.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
1.31 |
|
|
$ |
1.42 |
|
|
$ |
246,040 |
|
|
$ |
(616,630 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares for diluted earnings per share
|
|
|
28,836,195 |
|
|
|
16,372,283 |
|
|
|
100 |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common shareholders before
extraordinary gain
|
|
$ |
1.24 |
|
|
$ |
(1.41 |
) |
|
$ |
246,040 |
|
|
$ |
(616,630 |
) |
Extraordinary gain
|
|
|
0.04 |
|
|
|
2.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
1.28 |
|
|
$ |
1.42 |
|
|
$ |
246,040 |
|
|
$ |
(616,630 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15. |
Statutory Financial Information |
GAAP differs in certain respects from Statutory Accounting
Principles (SAP) as prescribed or permitted by the
Insurance Departments. The principal differences between SAP and
GAAP are as follows:
|
|
|
|
|
Under SAP, investments in debt securities are carried at
amortized cost, while under GAAP the Company records its debt
securities at estimated fair value. |
|
|
|
Under SAP, policy acquisition costs, such as commissions,
premium taxes, fees and other costs of underwriting policies are
charged to current operations as incurred, while under GAAP such
costs are deferred and amortized on a pro rata basis over the
period covered by the policy. |
|
|
|
Under SAP, certain assets designated as Non-admitted
Assets (such as prepaid expenses) are charged against
surplus. |
|
|
|
Under SAP, net deferred income tax assets are admitted following
the application of specified criteria, with the resulting
admitted deferred tax amount being credited directly to surplus. |
|
|
|
Under SAP, receivables are non-admitted and are charged against
surplus based upon aging criteria. |
112
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
|
|
|
Under SAP, the costs and related receivables for guaranty funds
and other assessments are recorded based on managements
estimate of the ultimate liability and related receivable
settlement, while under GAAP such costs are accrued when the
liability is probable and reasonably estimable and the related
receivable amount is based on future premium collections or
policy surcharges from in-force policies. |
|
|
|
Under SAP, unpaid losses and loss adjustment expenses and
unearned premiums are reported net of the effects of reinsurance
transactions, whereas under GAAP, unpaid losses and loss
adjustment expenses and unearned premiums are reported gross of
reinsurance. |
The NAIC issues model laws and regulations, many of which have
been adopted by state insurance regulators, relating to:
(a) risk-based capital (RBC) standards;
(b) codification of insurance accounting principles;
(c) investment restrictions; and (d) restrictions on
the ability of insurance companies to pay dividends.
The Companys U.S. insurance subsidiaries are required
by law to maintain certain minimum surplus on a statutory basis,
and are subject to regulations under which payment of a dividend
from statutory surplus is restricted and may require prior
approval of regulatory authorities. Applying the current
regulatory restrictions as of December 31, 2004,
approximately $37.4 million is available for distribution
from the Companys U.S. insurance subsidiaries during
2005. The Company and the Predecessor paid no dividends during
the three years ended December 31, 2004.
The NAICs risk-based capital model provides a tool for
insurance regulators to determine the levels of statutory
capital and surplus an insurer must maintain in relation to its
insurance and investment risks, as well as its reinsurance
exposures, to assess the potential need for regulatory
attention. The model provides four levels of regulatory
attention, varying with the ratio of an insurance companys
total adjusted capital to its authorized control level RBC
(ACLRBC): (a) if a companys total
adjusted capital is less than or equal to 200%, but greater than
150% of its ACLRBC (the Company Action Level), the
company must submit a comprehensive plan to the regulatory
authority proposing corrective actions aimed at improving its
capital position; (b) if a companys total adjusted
capital is less than or equal to 150%, but greater than 100% of
its ACLRBC (the Regulatory Action Level), the
regulatory authority will perform a special examination of the
company and issue an order specifying the corrective actions
that must be followed; (c) if a companys total
adjusted capital is less than or equal to 100%, but greater than
70% of its ACLRBC (the Authorized Control Level),
the regulatory authority may take any action it deems necessary,
including placing the company under regulatory control; and
(d) if a companys total adjusted capital is less than
or equal to 70% of its ACLRBC (the Mandatory Control
Level), the regulatory authority must place the company
under its control. Based on the standards currently adopted, the
Companys U.S. Insurance Subsidiaries capital
and surplus are in excess of the prescribed company action level
risk-based capital requirements of $196.8 million.
The following is selected information for the Companys and
the Predecessors U.S. Insurance Subsidiaries, net of
intercompany eliminations, where applicable, as determined in
accordance with SAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor | |
|
Predecessor | |
|
|
|
|
Successor | |
|
September 6, 2003 | |
|
January 1, 2003 | |
|
Predecessor | |
|
|
Year Ended | |
|
through | |
|
through | |
|
Year Ended | |
|
|
December 31, | |
|
December 31, | |
|
September 5, | |
|
December 31, | |
|
|
2004 | |
|
2003 | |
|
2003 | |
|
2002 | |
(Dollars in thousands) |
|
| |
|
| |
|
| |
|
| |
Statutory capital and surplus, as of end of period
|
|
$ |
373,669 |
|
|
$ |
340,968 |
|
|
$ |
250,864 |
|
|
$ |
228,751 |
|
Statutory net income (loss)
|
|
|
32,701 |
|
|
|
4,715 |
|
|
|
11,850 |
|
|
|
(78,015 |
) |
The Companys operations are classified into three
reportable business segments that are organized around its three
underwriting divisions: E&S lines, specialty admitted and
reinsurance. The segments follow
113
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
the same accounting policies used for the Companys
consolidated financial statements as described in the summary of
significant accounting policies. The assumed reinsurance segment
was de-emphasized in 2002. Management evaluates a segments
performance based upon premium production and the associated
losses and loss adjustment expense experience. Investments and
investment performance, acquisition costs and other underwriting
expenses including commissions, premium taxes and other
acquisition costs; other operating expenses are managed at a
corporate level and are included in the Corporate
segment.
Gross premiums written, excluding the reinsurance segment, by
product class are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor | |
|
Predecessor | |
|
|
|
|
Successor | |
|
September 6, 2003 | |
|
January 1, 2003 | |
|
Predecessor | |
|
|
Year Ended | |
|
through | |
|
through | |
|
Year Ended | |
|
|
December 31, | |
|
December 31, | |
|
September 5, | |
|
December 31, | |
|
|
2004 | |
|
2003 | |
|
2003 | |
|
2002 | |
(Dollars in thousands) |
|
| |
|
| |
|
| |
|
| |
Specific specialty
|
|
$ |
93,662 |
|
|
$ |
65,945 |
|
|
$ |
218,055 |
|
|
$ |
412,191 |
|
Umbrella and excess
|
|
|
38,897 |
|
|
|
24,879 |
|
|
|
135,297 |
|
|
|
236,099 |
|
Property and general liability
|
|
|
190,049 |
|
|
|
41,742 |
|
|
|
91,937 |
|
|
|
77,944 |
|
Non-medical professional liability
|
|
|
86,465 |
|
|
|
25,191 |
|
|
|
65,334 |
|
|
|
66,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
409,073 |
|
|
$ |
157,757 |
|
|
$ |
510,623 |
|
|
$ |
793,083 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The gross premiums written information is not segregated by
business segment because product lines cross segments.
114
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Following is a tabulation of business segment information.
Corporate information is included to reconcile segment data to
the consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
|
Specialty | |
|
|
|
|
|
|
2004: |
|
E&S Lines | |
|
Admitted | |
|
Reinsurance |
|
Corporate | |
|
Total | |
|
|
| |
|
| |
|
|
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$ |
260,785 |
|
|
$ |
148,288 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
409,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
$ |
157,377 |
|
|
$ |
122,831 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
280,208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$ |
131,405 |
|
|
$ |
98,735 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
230,140 |
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,165 |
|
|
|
20,165 |
|
Net realized investment (losses) gains
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,677 |
|
|
|
2,677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
131,405 |
|
|
|
98,735 |
|
|
|
|
|
|
|
22,842 |
|
|
|
252,982 |
|
Losses and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net losses and loss adjustment expenses
|
|
|
76,880 |
|
|
|
56,958 |
|
|
|
|
|
|
|
|
|
|
|
133,838 |
|
Acquisition costs and other underwriting expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,793 |
|
|
|
79,793 |
|
Provision for doubtful reinsurance receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,509 |
|
|
|
1,509 |
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,523 |
|
|
|
5,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
54,525 |
|
|
|
41,777 |
|
|
|
|
|
|
|
(63,983 |
) |
|
|
32,319 |
|
Income tax (benefit) expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,995 |
) |
|
|
(1,995 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before equity in net income (loss) of
partnerships
|
|
|
54,525 |
|
|
|
41,777 |
|
|
|
|
|
|
|
(61,988 |
) |
|
|
34,314 |
|
Equity in net income (loss) of partnerships
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,538 |
|
|
|
1,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before extraordinary gain
|
|
|
54,525 |
|
|
|
41,777 |
|
|
|
|
|
|
|
(60,450 |
) |
|
|
35,852 |
|
Extraordinary gain
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,195 |
|
|
|
1,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
54,525 |
|
|
$ |
41,777 |
|
|
$ |
|
|
|
$ |
(59,255 |
) |
|
$ |
37,047 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,625,937 |
|
|
$ |
2,625,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor |
|
|
|
Specialty | |
|
|
|
|
|
|
September 6, 2003 through December 31, 2003: |
|
E&S Lines | |
|
Admitted | |
|
Reinsurance |
|
Corporate | |
|
Total | |
|
|
| |
|
| |
|
|
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$ |
108,472 |
|
|
$ |
49,285 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
157,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
$ |
33,822 |
|
|
$ |
27,443 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
61,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$ |
30,182 |
|
|
$ |
21,730 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
51,912 |
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,106 |
|
|
|
6,106 |
|
Net realized investment (losses) gains
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
169 |
|
|
|
169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
30,182 |
|
|
|
21,730 |
|
|
|
|
|
|
|
6,275 |
|
|
|
58,187 |
|
Losses and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net losses and loss adjustment expenses
|
|
|
24,182 |
|
|
|
14,324 |
|
|
|
|
|
|
|
|
|
|
|
38,506 |
|
Acquisition costs and other underwriting expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,829 |
|
|
|
13,829 |
|
Other operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
378 |
|
|
|
378 |
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,604 |
|
|
|
1,604 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
6,000 |
|
|
|
7,406 |
|
|
|
|
|
|
|
(9,536 |
) |
|
|
3,870 |
|
Income tax (benefit) expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,469 |
) |
|
|
(1,469 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before equity in net income (loss) of
partnerships
|
|
|
6,000 |
|
|
|
7,406 |
|
|
|
|
|
|
|
(8,067 |
) |
|
|
5,339 |
|
Equity in net income (loss) of partnerships
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
758 |
|
|
|
758 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before extraordinary gain
|
|
|
6,000 |
|
|
|
7,406 |
|
|
|
|
|
|
|
(7,309 |
) |
|
|
6,097 |
|
Extraordinary gain
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,424 |
|
|
|
46,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
6,000 |
|
|
$ |
7,406 |
|
|
$ |
|
|
|
$ |
39,115 |
|
|
$ |
52,521 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,848,761 |
|
|
$ |
2,848,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor |
|
E&S | |
|
Specialty | |
|
|
|
|
|
|
January 1, 2003 through September 5, 2003: |
|
Lines | |
|
Admitted | |
|
Reinsurance |
|
Corporate | |
|
Total | |
|
|
| |
|
| |
|
|
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$ |
357,394 |
|
|
$ |
153,229 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
510,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
$ |
83,046 |
|
|
$ |
56,070 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
139,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$ |
77,942 |
|
|
$ |
50,312 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
128,254 |
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,289 |
|
|
|
13,289 |
|
Net realized investment (losses) gains
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,589 |
|
|
|
5,589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
77,942 |
|
|
|
50,312 |
|
|
|
|
|
|
|
18,878 |
|
|
|
147,132 |
|
Losses and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net losses and loss adjustment expenses
|
|
|
51,156 |
|
|
|
34,022 |
|
|
|
|
|
|
|
|
|
|
|
85,178 |
|
Acquisition costs and other underwriting expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,147 |
|
|
|
30,147 |
|
Provision for doubtful reinsurance receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,750 |
|
|
|
1,750 |
|
Other operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
377 |
|
|
|
377 |
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46 |
|
|
|
46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
26,786 |
|
|
|
16,290 |
|
|
|
|
|
|
|
(13,442 |
) |
|
|
29,634 |
|
Income tax (benefit) expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,864 |
|
|
|
6,864 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before equity in net income (loss) of
partnerships
|
|
|
26,786 |
|
|
|
16,290 |
|
|
|
|
|
|
|
(20,306 |
) |
|
|
22,770 |
|
Equity in net income (loss) of partnerships
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,834 |
|
|
|
1,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before extraordinary gain
|
|
|
26,786 |
|
|
|
16,290 |
|
|
|
|
|
|
|
(18,472 |
) |
|
|
24,604 |
|
Extraordinary gain
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
26,786 |
|
|
$ |
16,290 |
|
|
$ |
|
|
|
$ |
(18,472 |
) |
|
$ |
24,604 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor |
|
E&S | |
|
Specialty | |
|
|
|
|
|
|
2002: |
|
Lines | |
|
Admitted | |
|
Reinsurance | |
|
Corporate | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written
|
|
$ |
543,998 |
|
|
$ |
249,085 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
793,083 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums written
|
|
$ |
112,110 |
|
|
$ |
60,579 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
172,689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$ |
101,474 |
|
|
$ |
53,039 |
|
|
$ |
8,250 |
|
|
$ |
|
|
|
$ |
162,763 |
|
Net investment income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,685 |
|
|
|
17,685 |
|
Net realized investment (losses) gains
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,702 |
) |
|
|
(11,702 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
101,474 |
|
|
|
53,039 |
|
|
|
8,250 |
|
|
|
5,983 |
|
|
|
168,746 |
|
Losses and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net losses and loss adjustment expenses
|
|
|
140,943 |
|
|
|
52,556 |
|
|
|
8,251 |
|
|
|
|
|
|
|
201,750 |
|
Acquisition costs and other underwriting expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,938 |
|
|
|
18,938 |
|
Provision for doubtful reinsurance receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,000 |
|
|
|
44,000 |
|
Other operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,968 |
|
|
|
5,968 |
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115 |
|
|
|
115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
(39,469 |
) |
|
|
483 |
|
|
|
(1 |
) |
|
|
(63,038 |
) |
|
|
(102,025 |
) |
Income tax (benefit) expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(40,614 |
) |
|
|
(40,614 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before equity in net income (loss) of
partnerships
|
|
|
(39,469 |
) |
|
|
483 |
|
|
|
(1 |
) |
|
|
(22,424 |
) |
|
|
(61,411 |
) |
Equity in net income (loss) of partnerships
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(252 |
) |
|
|
(252 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
(39,469 |
) |
|
$ |
483 |
|
|
$ |
(1 |
) |
|
$ |
(22,676 |
) |
|
$ |
(61,663 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,685,620 |
|
|
$ |
2,685,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
17. |
Supplemental Cash Flow Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor | |
|
Predecessor | |
|
|
|
|
Successor | |
|
September 6, 2003 | |
|
January 1, 2003 | |
|
Predecessor | |
|
|
Year Ended | |
|
through | |
|
through | |
|
Year Ended | |
|
|
December 31, | |
|
December 31, | |
|
September 5, | |
|
December 31, | |
|
|
2004 | |
|
2003 | |
|
2003 | |
|
2002 | |
(Dollars in thousands) |
|
| |
|
| |
|
| |
|
| |
Net federal income taxes paid (refunded)
|
|
$ |
(4,635 |
) |
|
$ |
3,730 |
|
|
$ |
(24,346 |
) |
|
$ |
6,147 |
|
Interest paid
|
|
|
1,653 |
|
|
|
133 |
|
|
|
|
|
|
|
|
|
In connection with the Acquisition, the Company issued
2.5 million Class A common shares and 3.5 million
Series A preferred shares to the Ball Family Trusts.
Additionally, Wind River Investment Corporation issued
$72.8 million of senior notes payable to the Ball Family
Trusts. In September 2003, 2,500,000 Series A preferred
shares were exchanged for 2,687,500 Class B common shares,
including 187,500 Class B common shares for payment of
preferred stock dividends of $1.9 million. In December
2003, 1,610,295 Class A common shares were issued for
payment of preferred stock dividends of $27.4 million in
connection with the redemption of 15,000,000 Series A
preferred shares.
|
|
18. |
Summary of Quarterly Financial Information (Unaudited) |
An unaudited summary of the Companys 2004 and 2003
quarterly performance is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor Year Ended December 31, 2004 | |
|
|
| |
|
|
First | |
|
Second | |
|
Third | |
|
Fourth | |
|
|
Quarter | |
|
Quarter | |
|
Quarter | |
|
Quarter | |
(Dollars in thousands, except per share data) |
|
| |
|
| |
|
| |
|
| |
Net premiums earned
|
|
$ |
45,422 |
|
|
$ |
59,396 |
|
|
$ |
60,933 |
|
|
$ |
64,389 |
|
Net investment income
|
|
|
4,210 |
|
|
|
4,417 |
|
|
|
5,010 |
|
|
|
6,528 |
|
Net realized investment gains (losses)
|
|
|
(70 |
) |
|
|
463 |
|
|
|
(1,080 |
) |
|
|
3,364 |
|
Net losses and loss adjustment expenses
|
|
|
29,270 |
|
|
|
34,509 |
|
|
|
34,616 |
|
|
|
35,443 |
|
Acquisition costs and other underwriting expenses
|
|
|
12,393 |
|
|
|
20,482 |
|
|
|
23,783 |
|
|
|
23,135 |
|
Income before income taxes
|
|
|
6,183 |
|
|
|
7,599 |
|
|
|
4,772 |
|
|
|
13,765 |
|
Net income before extraordinary gain
|
|
|
7,418 |
|
|
|
8,107 |
|
|
|
6,506 |
|
|
|
13,821 |
|
Extraordinary gain
|
|
|
|
|
|
|
|
|
|
|
1,195 |
|
|
|
|
|
Net income
|
|
|
7,418 |
|
|
|
8,107 |
|
|
|
7,701 |
|
|
|
13,821 |
|
Per share data Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before extraordinary gain
|
|
|
0.26 |
|
|
|
0.28 |
|
|
|
0.23 |
|
|
|
0.48 |
|
Extraordinary gain
|
|
|
|
|
|
|
|
|
|
|
0.04 |
|
|
|
|
|
Net income
|
|
|
0.26 |
|
|
|
0.28 |
|
|
|
0.27 |
|
|
|
0.48 |
|
119
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor 2003 | |
|
Successor 2003 | |
|
|
| |
|
| |
|
|
First | |
|
Second | |
|
July 1 | |
|
September 6 | |
|
Fourth | |
|
|
Quarter | |
|
Quarter | |
|
September 5 | |
|
September 30 | |
|
Quarter | |
(Dollars in thousands, except per share data) |
|
| |
|
| |
|
| |
|
| |
|
| |
Net premiums earned
|
|
$ |
46,613 |
|
|
$ |
47,784 |
|
|
$ |
33,857 |
|
|
$ |
10,687 |
|
|
$ |
41,225 |
|
Net investment income
|
|
|
5,284 |
|
|
|
4,045 |
|
|
|
3,960 |
|
|
|
792 |
|
|
|
5,314 |
|
Net realized investment gains (losses)
|
|
|
(1,389 |
) |
|
|
4,505 |
|
|
|
2,473 |
|
|
|
(718 |
) |
|
|
887 |
|
Net losses and loss adjustment expenses
|
|
|
32,977 |
|
|
|
29,161 |
|
|
|
23,040 |
|
|
|
7,361 |
|
|
|
31,145 |
|
Acquisition costs and other underwriting expenses
|
|
|
8,190 |
|
|
|
12,251 |
|
|
|
9,706 |
|
|
|
4,575 |
|
|
|
9,254 |
|
Income (loss) before income taxes
|
|
|
8,019 |
|
|
|
14,116 |
|
|
|
7,499 |
|
|
|
(1,548 |
) |
|
|
5,418 |
|
Net income (loss) before extraordinary gain
|
|
|
7,048 |
|
|
|
11,561 |
|
|
|
5,995 |
|
|
|
(184 |
) |
|
|
6,281 |
|
Net income (loss) available to common shareholders before
extraordinary gain
|
|
|
7,048 |
|
|
|
11,561 |
|
|
|
5,995 |
|
|
|
(13,309 |
) |
|
|
(9,844 |
) |
Extraordinary gain
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,424 |
|
|
|
|
|
Net income (loss) available to common shareholders
|
|
|
7,048 |
|
|
|
11,561 |
|
|
|
5,995 |
|
|
|
33,115 |
|
|
|
(9,844 |
) |
Per share data Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common shareholders before
extraordinary gain
|
|
|
70,480 |
|
|
|
115,610 |
|
|
|
59,950 |
|
|
|
(1.04 |
) |
|
|
(0.57 |
) |
Extraordinary gain
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.63 |
|
|
|
|
|
Net income (loss) available to common shareholders
|
|
|
70,480 |
|
|
|
115,610 |
|
|
|
59,950 |
|
|
|
2.59 |
|
|
|
(0.57 |
) |
|
|
19. |
Subsequent Events (Unaudited) |
Through a series of transactions on January 24, 2005, the
Company acquired 100% of the voting equity interest of
Penn-America Group, Inc., (together with its subsidiaries,
Penn-America Group). The Company acquired 67.3%
through the merger with Penn-America Group, 30.5% through the
purchase of Penn Independent Corporation, which held common
shares of Penn-America Group, Inc., and 2.2% in two separate
transactions with individual shareholders. In connection with
these transactions, the Company paid a $6.0 million
transaction fee to Fox Paine & Company.
|
|
|
Acquisition of Penn Independent Corporation |
On January 24, 2005, the Company acquired 100% of the
voting equity interest of Penn Independent Corporation (together
with its subsidiaries, Penn Independent Group), a
wholesale broker of commercial insurance for small and middle
market businesses, public entities, and associations, from Penn
Independent Groups shareholders for $98.5 million in
cash. Penn Independent Group also owns, through its wholly owned
subsidiary PIC Holdings, Inc., 30.5% of the voting equity
interest of Penn-America Group, Inc. Upon the acquisition of
Penn Independent Group, the Company also indirectly acquired
Penn Independent Groups shares of Penn-America Group, Inc.
common stock. Penn Independent Groups results of
operations will be included in the Companys results of
operations subsequent to the date of the acquisition.
120
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
In connection with the acquisition on January 24, 2005, the
$98.5 million purchase price, which includes transaction
related expenses, was allocated to the estimated fair values of
the acquired assets and liabilities as follows (dollars in
thousands):
|
|
|
|
|
|
Assets:
|
|
|
|
|
Investment in 30.5% of Penn America Group, Inc. Class A
Common Stock
|
|
$ |
65,440 |
|
Other investments and cash
|
|
|
23,782 |
|
Premium receivable
|
|
|
31,839 |
|
Accrued investment income
|
|
|
21 |
|
Prepaid expenses
|
|
|
674 |
|
Deferred federal income taxes
|
|
|
1,662 |
|
Intangible assets
|
|
|
2,695 |
|
Capital Lease
|
|
|
1,222 |
|
Other assets
|
|
|
5,867 |
|
|
|
|
|
|
Total
|
|
|
133,202 |
|
|
|
|
|
|
Liabilities: |
Accounts payable and accrued expenses
|
|
|
12,278 |
|
Capitalized lease obligation
|
|
|
889 |
|
Deferred federal income taxes
|
|
|
8,006 |
|
Insurance premiums payable
|
|
|
47,162 |
|
|
|
|
|
|
Total
|
|
|
68,335 |
|
|
|
|
|
Minority interest
|
|
|
450 |
|
|
|
|
|
Estimated fair value of net assets acquired
|
|
|
64,417 |
|
Purchase price
|
|
|
98,540 |
|
|
|
|
|
Goodwill
|
|
$ |
34,123 |
|
|
|
|
|
The transaction was accounted for using the purchase method of
accounting. In connection with the acquisition of Penn
Independent Group, the assets and liabilities acquired by the
Company were adjusted to estimated fair value. The
$34.1 million excess of cash and acquisition costs over the
estimated fair value of assets acquired was recognized as
goodwill. Under the purchase method of accounting, goodwill is
not amortized, but is tested for impairment at least annually.
An identification and valuation of intangible assets was
performed that resulted in the recognition of intangible assets
of $2.3 million with values assigned as follows:
|
|
|
|
|
|
|
|
|
|
|
January 24, 2005 | |
|
|
| |
|
|
Amount | |
|
Estimated Useful Life | |
|
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
Tradenames
|
|
$ |
430 |
|
|
|
Indefinite |
|
Agency relationships
|
|
|
1,830 |
|
|
|
12 years |
|
Customer contracts
|
|
|
50 |
|
|
|
3 years |
|
|
|
|
|
|
|
|
|
|
$ |
2,310 |
|
|
|
|
|
|
|
|
|
|
|
|
Penn Independent Group leases its home office facility in
Hatboro, Pennsylvania from Irvin Saltzman, father of United
America Indemnitys former President, Jon S. Saltzman, and
a director of Penn Independent Corporation through
January 24, 2005. The lease is accounted for as a capital
lease, and management believes
121
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
that the lease terms are at market rates. Penn-America Group
also leases a portion of the building in which Penn Independent
Groups home office facility is located. In connection with
the acquisition, the Company is under a post-closing obligation
to either (i) enter into a lease for the Hatboro facility
for a term of at least 10 years or (ii) purchase the
Hatboro facility and related land on terms to be agreed upon. At
this time, the Company is still exploring both options.
|
|
|
Purchases of Penn-America Group, Inc. Shares from
Individuals Shareholders |
On January 24, 2005, in a series of related transactions,
the Company acquired all shares of Penn-America Group, Inc.
common stock owned by members of the Saltzman family, including
all shares of common stock issued upon the exercise of vested
options to acquire shares of Penn-America Group, Inc. common
stock, for $13.53 a share in cash. The Saltzman family and
trusts controlled by them constituted 100% of the Penn
Independent Group shareholders prior to the acquisition by
United America Indemnity. Under the purchase method of
accounting, goodwill is not amortized, but is tested for
impairment at least annually.
|
|
|
Merger with Penn-America Group, Inc. |
On January 24, 2005, the Company acquired 67.3% of the
voting equity interest of the Penn-America Group, Inc., a
specialty property and casualty insurance holding company, for
$15.3 million in cash and approximately 7.9 million
Class A common shares of United America Indemnity in a
transaction classified as a merger. Under the terms of the
merger agreement, Penn-America Group, Inc. shareholders received
$15.375 of value for each share of Penn-America Group, Inc.
common stock as follows: 1) 0.7756 of a Class A common
share of United America Indemnity, based on $13.875 divided by
the volume weighted average sales price of United America
Indemnitys Class A common shares for the 20
consecutive trading days ending January 21, 2005, which was
$17.89, and 2) $1.50 per share in cash. Penn-America
Groups results of operations will be included in the
Companys results of operations subsequent to the date of
the merger.
The primary reason for the merger was that the Company
anticipated that it would allow United America Indemnity to:
1) strengthen its position in the highly competitive
specialty property and casualty insurance industry;
2) achieve enhanced growth opportunities arising from a
balanced business model, improved financial flexibility, and
strong cash flow; and 3) achieve a financial base and scale
capable of delivering enhanced value to customers.
122
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
In connection with the merger with Penn-America Group, Inc.,
acquisition of Penn Independent Corporation, and transactions
with individual shareholders on January 24, 2005, the
$236.1 million purchase price, which includes transaction
related expenses, was allocated to the estimated fair values of
the acquired assets and liabilities as follows (dollars in
thousands):
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
Investments and cash
|
|
$ |
431,850 |
|
Agents balances
|
|
|
22,881 |
|
Reinsurance receivables
|
|
|
43,908 |
|
Accrued investment income
|
|
|
3,527 |
|
Prepaid reinsurance premiums
|
|
|
7,259 |
|
Intangible assets
|
|
|
37,430 |
|
Capital lease
|
|
|
1,398 |
|
Other assets
|
|
|
767 |
|
|
|
|
|
|
|
Total
|
|
|
549,020 |
|
|
|
|
|
|
Liabilities: |
Unpaid losses and loss adjustment expenses
|
|
|
235,544 |
|
Unearned premiums
|
|
|
84,278 |
|
Accounts payable and accrued expenses
|
|
|
11,900 |
|
Capitalized lease obligation
|
|
|
1,089 |
|
Deferred federal income taxes
|
|
|
6,896 |
|
Junior subordinated debentures
|
|
|
30,000 |
|
Income tax payable
|
|
|
736 |
|
Other liabilities
|
|
|
7,098 |
|
|
|
|
|
|
|
Total
|
|
|
377,541 |
|
|
|
|
|
Estimated fair value of net assets acquired
|
|
|
171,479 |
|
|
|
|
|
Purchase price of Penn-America Group, Inc. common shares
acquired through the merger
|
|
|
165,783 |
|
Purchase price of Penn-America Group, Inc. common shares
acquired through Penn Independent Corporation acquisition
|
|
|
65,440 |
|
Purchase price of Penn-America Group, Inc. common shares
acquired from private individuals
|
|
|
4,838 |
|
|
|
|
|
|
Total purchase price
|
|
|
236,061 |
|
|
|
|
|
Goodwill
|
|
$ |
64,582 |
|
|
|
|
|
The transaction was accounted for using the purchase method of
accounting. In connection with the merger with Penn-America
Group, the assets and liabilities acquired by the Company were
adjusted to estimated fair value. The $64.6 million excess
of cash, fair value of United America Indemnitys
Class A common shares exchanged, other consideration, and
acquisition costs over the estimated fair value of the net
assets acquired was recognized as goodwill. Under the purchase
method of accounting, goodwill is not amortized, but is tested
for impairment at least annually.
123
UNITED AMERICA INDEMNITY, LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
An identification and valuation of intangible assets was
performed that resulted in the recognition of intangible assets
of $37.4 million with values assigned as follows:
|
|
|
|
|
|
|
|
|
|
|
January 24, 2005 | |
|
|
| |
|
|
Amount | |
|
Estimated Useful Life | |
|
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
Tradenames
|
|
$ |
16,140 |
|
|
|
Indefinite |
|
Agency relationships
|
|
|
14,790 |
|
|
|
12 years |
|
State insurance licenses
|
|
|
6,000 |
|
|
|
Indefinite |
|
Software technology
|
|
|
500 |
|
|
|
3 years |
|
|
|
|
|
|
|
|
|
|
$ |
37,430 |
|
|
|
|
|
|
|
|
|
|
|
|
As mentioned above, Penn-America Group leases its home office
facility in Hatboro, Pennsylvania from Irvin Saltzman, and the
lease is accounted for as a capital lease.
124
|
|
Item 9. |
Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure |
None.
|
|
Item 9A. |
Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
Based on their evaluation of our disclosure controls and
procedures (as defined in Rules 13a-15(e) and 15d-15(e)
under the Securities Exchange Act of 1934, as amended (the
Exchange Act)), our chief executive officer and
chief financial officer have concluded that as of
December 31, 2004, our disclosure controls and procedures
were designed to ensure that information required to be
disclosed by us in the reports that we file or submit under the
Exchange Act is recorded, processed, summarized and reported
within the time periods specified in the Securities and Exchange
Commissions rules and forms and are operating in an
effective manner.
Managements Report on Internal Control Over Financial
Reporting
Our management is responsible for establishing and maintaining
adequate internal control over financial reporting (as defined
in Rule 13a-15(f) under the Securities Exchange Act of
1934, as amended). Our management assessed the effectiveness of
our internal control over financial reporting as of
December 31, 2004. In making this assessment, our
management used the criteria set forth by the Committee of
Sponsoring Organizations of the Treadway Commission
(COSO) in Internal Control-Integrated Framework. Our
management has concluded that, as of December 31, 2004, our
internal control over financial reporting was effective based on
these criteria. Our independent registered public accounting
firm, PricewaterhouseCoopers LLP, has audited our assessment of
the effectiveness of our internal control over financial
reporting, as stated in their report, which is included in
Item 8 of this report on Form 10-K.
Changes in Internal Control over Financial Reporting
There were no changes in our internal controls over financial
reporting during the quarter ended December 31, 2004 that
have materially affected, or are reasonably likely to materially
affect our internal controls over financial reporting.
|
|
Item 9B. |
Other Information |
None.
PART III
|
|
Item 10. |
Directors and Executive Officers of the Registrant |
The information concerning our director and executive officers
required by this Item is incorporated by reference to, and will
be contained in, our definitive proxy statement.
|
|
Item 11. |
Executive Compensation |
The information required by this Item is incorporated by
reference to, and will be contained in, our definitive proxy
statement.
|
|
Item 12. |
Security Ownership of Certain Beneficial Owners and
Management and Related Stockholder Matters |
The information required by this Item is incorporated by
reference to, and will be contained in, our definitive proxy
statement.
125
|
|
Item 13. |
Certain Relationships and Related Transactions |
The information required by this Item is incorporated by
reference to, and will be contained in, our definitive proxy
statement.
|
|
Item 14. |
Principal Accounting Fees and Services |
The information required by this Item is incorporated by
reference to, and will be contained in, our definitive proxy
statement.
PART IV
|
|
Item 15. |
Exhibits and Financial Statement Schedules |
(A) The following documents are filed as part of this
report:
|
|
|
|
(1) |
The Financial Statements listed in the accompanying index on
page 61 are filed as part of this report. |
|
|
(2) |
The Financial Statement Schedules listed in the accompanying
index on page 61 are filed as part of this report. |
|
|
(3) |
The Exhibits listed below are filed as part of, or incorporated
by reference into, this report. |
|
|
|
|
|
Exhibit No. |
|
Description |
|
|
|
|
2 |
.1 |
|
Amended and Restated Investment Agreement, dated as of
September 5, 2003, by and among U.N. Holdings (Cayman),
Ltd., United National Group, Ltd., U.N. Holdings II,
Inc., U.N. Holdings LLC, U.N. Holdings Inc., Wind River
Investment Corporation and certain Trusts Listed on Schedule A
thereof (incorporated herein by reference to Exhibit 2.1 of
Amendment No. 1 to our Registration Statement on
Form S-1 (Registration No. 333-108857) filed on
October 28, 2003). |
|
|
2 |
.2 |
|
Agreement and Plan of Merger, dated as of October 14, 2004,
by and among Penn-America Group, Inc., United National Group,
Ltd., U.N. Holdings II, Inc. and Cheltenham Acquisition
Corp. (incorporated herein by reference to Exhibit 2.1 of
our Current Report on Form 8-K dated October 15, 2004). |
|
|
2 |
.3 |
|
Stock Purchase Agreement, dated as of October 14, 2004, by
and among United National Group, Ltd., United National Insurance
Company, Penn Independent Corporation, the Shareholders named
therein and the Shareholders representative (incorporated
herein by reference to Exhibit 2.2 of our Current Report on
Form 8-K dated October 15, 2004). |
|
|
2 |
.4 |
|
Stock Purchase Agreement, dated as of October 14, 2004, by
and among United National Group, Ltd., United National Insurance
Company and Irvin Saltzman (incorporated herein by reference to
Exhibit 2.3 of our Current Report on Form 8-K dated
October 15, 2004). |
|
|
2 |
.5 |
|
Stock Purchase Agreement, dated as of October 14, 2004, by
and among United National Group, Ltd., United National Insurance
Company, Jon S. Saltzman and Joanne Lynch Saltzman (incorporated
herein by reference to Exhibit 2.4 of our Current Report on
Form 8-K dated October 15, 2004). |
|
|
3 |
.1 |
|
Amended and Restated Memorandum and Articles of Association of
United America Indemnity, Ltd. (incorporated herein by reference
to Exhibit 4.1 of our Registration Statements on
Form S-8 (Registration No. 333-122569) filed on
February 4, 2005). |
|
|
4 |
.1 |
|
Form of Amended and Restated 5.0% Senior Note, due
September 5, 2015, of Wind River Investment Corporation
(incorporated herein by reference to Exhibit 4.1 of
Amendment No. 2 to our Registration Statement on
Form S-1 (Registration No. 333-108857) filed on
November 26, 2003). |
|
|
4 |
.2 |
|
Amended and Restated Deed of Guaranty, dated November 24,
2003, by United National Group, Ltd. in favor of the holders of
the 5.0% Senior Notes, due September 5, 2015, of Wind
River Investment Corporation (incorporated herein by reference
to Exhibit 4.2 of our Annual Report on Form 10-K for
fiscal year ended December 31, 2003). |
126
|
|
|
|
|
Exhibit No. |
|
Description |
|
|
|
|
|
4 |
.3 |
|
Form of Specimen Certificate for Registrants Class A
Common Shares (incorporated herein by reference to
Exhibit 4.3 of Amendment No. 4 to our Registration
Statement on Form S-1 (Registration No. 333-108857)
filed on December 15, 2003). |
|
|
10 |
.1 |
|
Amended and Restated Shareholders Agreement dated
December 15, 2003, by and among United National Group,
Ltd., U.N. Holdings (Cayman) Ltd. and those trusts signatory
thereto (incorporated herein by reference to Exhibit 10.1
of our Annual Report on Form 10-K for the fiscal year ended
December 31, 2003). |
|
|
10 |
.2* |
|
Management Shareholders Agreement, dated as of September 5,
2003, by and among United National Group, Ltd. and those
management shareholders signatory thereto (incorporated herein
by reference to Exhibit 10.2 of Amendment No. 1 to our
Registration Statement on Form S-1 (Registration
No. 333-108857) filed on October 28, 2003). |
|
|
10 |
.3* |
|
Management Agreement, dated as of September 5, 2003, by and
among United National Group, Ltd., Fox Paine & Company,
LLC and The AMC Group, L.P., with related Indemnity Letter
(incorporated herein by reference to Exhibit 10.3 of
Amendment No. 1 to our Registration Statement on
Form S-1 (Registration No. 333-108857) filed on
October 28, 2003). |
|
|
10 |
.4* |
|
United National Group, Ltd. Stock Incentive Plan and Amendment
No. 1 thereto (incorporated herein by reference to
Exhibit 10.4 of Amendment No. 2 to our Registration
Statement on Form S-1 (Registration No. 333-108857)
filed on November 26, 2003). |
|
|
10 |
.5* |
|
Second Amended and Restated Employment Agreement, dated as of
May 4, 2004, by and between Wind River Insurance Company
(Bermuda), Ltd. and Seth D. Freudberg (incorporated by reference
to Exhibit 10.1 of our Current Report on Form 8-K
dated January 11, 2005). |
|
|
10 |
.6* |
|
Employment Agreement, dated as of September 5, 2003, by and
between United National Insurance Company and Richard S. March
(incorporated herein by reference to Exhibit 10.6 of
Amendment No. 1 to our Registration Statement on
Form S-1 (Registration No. 333-108857) filed on
October 28, 2003). |
|
|
10 |
.7* |
|
Employment Agreement, dated as of September 5, 2003, by and
between United National Insurance Company and Kevin L. Tate
(incorporated herein by reference to Exhibit 10.7 of
Amendment No. 1 to our Registration Statement on
Form S-1 (Registration No. 333-108857) filed on
October 28, 2003). |
|
|
10 |
.8* |
|
Employment Agreement, dated as of September 5, 2003, by and
between United National Insurance Company and Robert Cohen
(incorporated herein by reference to Exhibit 10.8 of
Amendment No. 1 to our Registration Statement on
Form S-1 (Registration No. 333-108857) filed on
October 28, 2003). |
|
|
10 |
.9* |
|
Amended and Restated Employment Agreement, dated as of
May 4, 2004, by and between United National Insurance
Company and William F. Schmidt (incorporated by reference to
Exhibit 10.2 of our Current Report on Form 8-K dated
January 11, 2005). |
|
|
10 |
.10* |
|
Employment Agreement, dated as of September 5, 2003, by and
between United National Insurance Company and Jonathan Ritz
(incorporated herein by reference to Exhibit 10.10 of
Amendment No. 1 to our Registration Statement on
Form S-1 (Registration No. 333-108857) filed on
October 28, 2003). |
|
|
10 |
.11* |
|
Letter Agreement, dated November 8, 2003, by and between
David R. Bradley and United America Indemnity (incorporated
herein by reference to Exhibit 10.11 of Amendment
No. 2 to our Registration Statement on Form S-1
(Registration No. 333-108857) filed on November 26,
2003). |
|
|
10 |
.12* |
|
Separation Agreement, dated March 2, 2005, by and between
David R. Bradley and United America Indemnity (incorporated
herein by reference to Exhibit 10.1 of our Current Report
on Form 8-K dated March 10, 2005). |
|
|
10 |
.13* |
|
United National Group Annual Incentive Awards Plan (incorporated
herein by reference to Exhibit 10.12 of Amendment
No. 3 to our Registration Statement on Form S-1
(Registration No. 333-108857) filed on December 12,
2003). |
127
|
|
|
|
|
Exhibit No. |
|
Description |
|
|
|
|
|
10 |
.14* |
|
Employment Agreement, dated as of November 24, 2003, by and
between United National Insurance Company and Timothy J. Dwyer
(incorporated herein by reference to Exhibit 10.13 of our
Annual Report on Form 10-K for the fiscal year ended
December 31, 2003). |
|
|
10 |
.15+* |
|
Executive Employment Agreement, dated as of October 14,
2004, by and among United America Indemnity, Ltd., Penn-America
Group, Inc. and Jon S. Saltzman. |
|
|
10 |
.16+* |
|
Amendment to Executive Employment Agreement, dated as of
October 14, 2004, by and among United America Indemnity,
Ltd., Penn-America Group, Inc., and Jon S. Saltzman. |
|
|
10 |
.17+* |
|
Letter Agreement, dated as of October 14, 2004, by and
between Penn-America Group, Inc. and Jon S. Saltzman. |
|
|
10 |
.18+* |
|
Letter Agreement, dated as of January 20, 2005, by and
between United America Indemnity, Ltd. and Jon S. Saltzman. |
|
|
10 |
.19+* |
|
Executive Employment Agreement, dated as of October 14,
2004, by and between Penn-America Group, Inc. and Joseph F.
Morris. |
|
|
10 |
.20+* |
|
Letter Agreement, dated as of October 14, 2004, by and
between Penn-America Group, Inc. and Joseph F. Morris. |
|
|
10 |
.21+* |
|
Executive Employment Agreement, dated as of October 18,
2004, by and between Penn Independent Corporation and Robert A.
Lear. |
|
|
10 |
.22+* |
|
Amendment to Executive Employment Agreement, dated as of
October 18, 2004, by and between Penn Independent
Corporation and Robert A. Lear. |
|
|
21 |
.1+ |
|
List of Subsidiaries. |
|
|
23 |
.1+ |
|
Consent of PricewaterhouseCoopers LLP. |
|
|
31 |
.1+ |
|
Certification of Chief Executive Officer pursuant to
Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of
1934, as amended, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
|
31 |
.2+ |
|
Certification of Chief Financial Officer pursuant to
Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of
1934, as amended, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
|
32 |
.1+ |
|
Certification of Chief Executive Officer pursuant to
18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
32 |
.2+ |
|
Certification of Chief Financial Officer pursuant to
18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
+ |
Filed herewith. |
|
* |
Management contract or compensatory plan or arrangement required
to be filed as an exhibit to this Form 10-K. |
128
SIGNATURES
Pursuant to the requirements of the Section 13 or 15
(d) of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
|
|
|
United America Indemnity,
Ltd.
|
|
|
|
|
|
Name: Edward J. Noonan |
|
Title: Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed by the following persons on
behalf of the registrant and in the capacities indicated below
on March , 2005.
|
|
|
|
|
Signature |
|
Title |
|
|
|
|
/s/ Saul A. Fox
Saul
A. Fox |
|
Chairman and Director |
|
/s/ Edward J. Noonan
Edward
J. Noonan |
|
Chief Executive Officer and Director |
|
/s/ Troy W. Thacker
Troy
W. Thacker |
|
Vice Chairman and Director |
|
/s/ Kevin L. Tate
Kevin
L. Tate |
|
Principal Financial and Accounting Officer |
|
/s/ Russell C.
Ball, III
Russell
C. Ball, III |
|
Director |
|
/s/ Stephen A. Cozen
Stephen
A. Cozen |
|
Director |
|
/s/ Angelos J. Dassios
Angelos
J. Dassios |
|
Director |
|
/s/ John J. Hendrickson
John
J. Hendrickson |
|
Director |
|
/s/ Michael J.
McDonough
Michael
J. McDonough |
|
Director |
|
/s/ W. Dexter
Paine, III
W.
Dexter Paine, III |
|
Director |
|
/s/ Kenneth J.
Singleton
Kenneth
J. Singleton |
|
Director |
129
UNITED AMERICA INDEMNITY, LTD.
SCHEDULE I SUMMARY OF INVESTMENTS
OTHER THAN INVESTMENTS
IN RELATED PARTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor | |
|
|
| |
|
|
|
|
Amount | |
|
|
|
|
Included in the | |
|
|
Cost * | |
|
Value | |
|
Balance Sheet | |
(Dollars in thousands) |
|
| |
|
| |
|
| |
Type of Investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States Government and government agencies and authorities
|
|
$ |
163,108 |
|
|
$ |
162,414 |
|
|
$ |
162,414 |
|
|
States, municipalities, and political subdivisions
|
|
|
351,373 |
|
|
|
360,213 |
|
|
|
360,213 |
|
|
Public Utilities
|
|
|
3,931 |
|
|
|
3,993 |
|
|
|
3,993 |
|
|
All other corporate bonds
|
|
|
56,886 |
|
|
|
58,765 |
|
|
|
58,765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total bonds
|
|
|
575,298 |
|
|
|
585,385 |
|
|
|
585,385 |
|
|
|
|
|
|
|
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stocks:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Public Utilities
|
|
|
422 |
|
|
|
487 |
|
|
|
487 |
|
|
|
Banks, trusts and insurance companies
|
|
|
4,677 |
|
|
|
5,238 |
|
|
|
5,238 |
|
|
|
Industrial and miscellaneous
|
|
|
28,905 |
|
|
|
32,169 |
|
|
|
32,169 |
|
|
Redeemable preferred stock
|
|
|
924 |
|
|
|
1,138 |
|
|
|
1,138 |
|
|
Non-redeemable preferred stock
|
|
|
3,880 |
|
|
|
3,974 |
|
|
|
3,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
|
38,808 |
|
|
|
43,006 |
|
|
|
43,006 |
|
|
|
|
|
|
|
|
|
|
|
Other long-term investments
|
|
|
32,332 |
|
|
|
47,596 |
|
|
|
47,596 |
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
$ |
646,438 |
|
|
$ |
675,987 |
|
|
$ |
675,987 |
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
Original cost of equity securities; original cost of fixed
maturities adjusted for amortization of premiums and accretion
of discounts. All amounts are shown net of impairment losses. |
S-1
UNITED AMERICA INDEMNITY, LTD.
SCHEDULE II CONDENSED FINANCIAL INFORMATION
OF REGISTRANT
(Parent Only)
Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor | |
|
|
| |
|
|
As of | |
|
As of | |
|
|
December 31, 2004 | |
|
December 31, 2003 | |
(Dollars in thousands, except per share data) |
|
| |
|
| |
ASSETS |
Cash and cash equivalents
|
|
$ |
773 |
|
|
$ |
20,842 |
|
Equity in unconsolidated subsidiaries(a)
|
|
|
433,108 |
|
|
|
362,975 |
|
Other assets
|
|
|
2,211 |
|
|
|
1,203 |
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
436,092 |
|
|
$ |
385,020 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
Liabilities:
|
|
|
|
|
|
|
|
|
|
Due to affiliates
|
|
$ |
3,211 |
|
|
$ |
2,034 |
|
|
Other liabilities
|
|
|
333 |
|
|
|
2,194 |
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
3,544 |
|
|
|
4,228 |
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Shareholders equity:
|
|
|
|
|
|
|
|
|
|
Common shares, $0.0001 par value, 900,000,000 common shares
authorized, 15,585,653 Class A common shares issued and
outstanding and 12,687,500 Class B common shares issued and
outstanding
|
|
|
3 |
|
|
|
3 |
|
|
Preferred shares, $0.0001 par value,
100,000,000 shares authorized, none issued and outstanding
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
356,725 |
|
|
|
347,487 |
|
|
Accumulated other comprehensive income
|
|
|
15,507 |
|
|
|
10,031 |
|
|
Retained earnings
|
|
|
60,313 |
|
|
|
23,271 |
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
432,548 |
|
|
|
380,792 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$ |
436,092 |
|
|
$ |
385,020 |
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
This item has been eliminated in the Companys Consolidated
Financial Statements. |
See Notes to Consolidated Financial Statements included in
Item 8.
S-2
UNITED AMERICA INDEMNITY, LTD.
SCHEDULE II CONDENSED FINANCIAL INFORMATION
OF REGISTRANT (Continued)
(Parent Only)
Statement of Operations and Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor | |
|
|
| |
|
|
|
|
Period from | |
|
|
|
|
September 6, 2003 | |
|
|
Year Ended | |
|
to | |
|
|
December 31, 2004 | |
|
December 31, 2003 | |
(Dollars in thousands) |
|
| |
|
| |
Revenues:
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$ |
57 |
|
|
$ |
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Other expenses
|
|
|
4,961 |
|
|
|
433 |
|
|
|
|
|
|
|
|
|
Loss before equity in earnings of unconsolidated subsidiaries
|
|
|
(4,904 |
) |
|
|
(433 |
) |
Equity in earnings of unconsolidated subsidiaries(a)
|
|
|
41,946 |
|
|
|
52,954 |
|
|
|
|
|
|
|
|
|
Net income
|
|
|
37,042 |
|
|
|
52,521 |
|
|
|
|
|
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
Equity in other comprehensive income of unconsolidated
subsidiaries
|
|
|
5,476 |
|
|
|
10,031 |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of tax
|
|
|
5,476 |
|
|
|
10,031 |
|
|
|
|
|
|
|
|
|
|
Comprehensive income, net of tax
|
|
$ |
42,518 |
|
|
$ |
62,552 |
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
This item has been eliminated in the Companys Consolidated
Financial Statements. |
See Notes to Consolidated Financial Statements included in
Item 8.
S-3
UNITED AMERICA INDEMNITY, LTD.
SCHEDULE II CONDENSED FINANCIAL INFORMATION
OF REGISTRANT (Continued)
(Parent Only)
Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor | |
|
|
| |
|
|
|
|
Period from | |
|
|
|
|
September 6, 2003 | |
|
|
Year Ended | |
|
to | |
|
|
December 31, 2004 | |
|
December 31, 2003 | |
(Dollars in thousands) |
|
| |
|
| |
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
37,042 |
|
|
$ |
52,521 |
|
Adjustments to reconcile net income to net cash provided by
operating activities
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of unconsolidated subsidiaries
|
|
|
(41,946 |
) |
|
|
(52,954 |
) |
|
|
Adjustment to equity in earnings of unconsolidated
subsidiaries restricted stock and stock options
|
|
|
1,795 |
|
|
|
|
|
|
|
Restricted stock and stock options
|
|
|
131 |
|
|
|
|
|
Change in:
|
|
|
|
|
|
|
|
|
|
|
Due to affiliates
|
|
|
1,177 |
|
|
|
2,034 |
|
|
|
Other liabilities
|
|
|
(1,861 |
) |
|
|
2,194 |
|
|
|
Other net
|
|
|
(1,008 |
) |
|
|
(1,196 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
(4,670 |
) |
|
|
2,599 |
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
Capital contributions to subsidiaries(a)
|
|
|
(22,711 |
) |
|
|
(240,000 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash used by investing activities
|
|
|
(22,711 |
) |
|
|
(240,000 |
) |
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Net proceeds from issuance of common shares to Fox Paine and
Company
|
|
|
|
|
|
|
99,850 |
|
|
Net proceeds from issuance of preferred shares to Fox Paine and
Company
|
|
|
|
|
|
|
140,000 |
|
|
Net proceeds from issuance of common shares to officers
|
|
|
|
|
|
|
2,686 |
|
|
Net proceeds from IPO of common shares
|
|
|
7,312 |
|
|
|
165,557 |
|
|
Redemption of preferred shares
|
|
|
|
|
|
|
(150,000 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash from financing activities
|
|
|
7,312 |
|
|
|
258,093 |
|
|
|
|
|
|
|
|
Net increase in cash and equivalents
|
|
|
(20,069 |
) |
|
|
20,692 |
|
Cash and cash equivalents at beginning of period
|
|
|
20,842 |
|
|
|
150 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$ |
773 |
|
|
$ |
20,842 |
|
|
|
|
|
|
|
|
Non-cash transactions:
|
|
|
The Company issued 3,500,000 Series A preferred shares
valued at $35.0 million and 2,500,000 Class A common
shares valued at $25.0 million to the Ball family trusts in
exchange for U.N. Holdings Inc. common shares. The U.N. Holdings
Inc. shares were subsequently contributed to Wind River Barbados. |
|
|
In September 2003, 2,500,000 Series A preferred shares were
exchanged for 2,687,500 Class B common shares. In December
2003, 1,610,295 Class A common shares were issued in
connection with the redemption of 15,000,000 Series A
preferred shares. |
|
|
|
(a) |
|
This item has been eliminated in the Companys Consolidated
Financial Statements. |
See Notes to Consolidated Financial Statements included in
Item 8.
S-4
UNITED AMERICA INDEMNITY, LTD.
SCHEDULE III SUPPLEMENTARY INSURANCE
INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future | |
|
|
|
|
|
|
|
|
Policy Benefits, | |
|
|
|
|
|
|
|
|
Losses, | |
|
|
|
Other Policy |
|
|
Deferred Policy | |
|
Claims and | |
|
Unearned | |
|
and |
Segment |
|
Acquisition Costs | |
|
Loss Expenses | |
|
Premiums | |
|
Benefits Payable |
|
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excess and Surplus Lines
|
|
$ |
|
|
|
$ |
1,455,667 |
|
|
$ |
96,810 |
|
|
$ |
|
|
Specialty Admitted
|
|
|
|
|
|
|
420,843 |
|
|
|
55,356 |
|
|
|
|
|
Reinsurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
29,735 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
29,735 |
|
|
$ |
1,876,510 |
|
|
$ |
152,166 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excess and Surplus Lines
|
|
$ |
|
|
|
$ |
1,580,568 |
|
|
$ |
134,100 |
|
|
$ |
|
|
Specialty Admitted
|
|
|
|
|
|
|
479,192 |
|
|
|
43,308 |
|
|
|
|
|
Reinsurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
8,581 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
8,581 |
|
|
$ |
2,059,760 |
|
|
$ |
177,408 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2002:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excess and Surplus Lines
|
|
$ |
|
|
|
$ |
1,550,658 |
|
|
$ |
183,804 |
|
|
$ |
|
|
Specialty Admitted
|
|
|
|
|
|
|
453,764 |
|
|
|
63,334 |
|
|
|
|
|
Reinsurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
3,289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
3,289 |
|
|
$ |
2,004,422 |
|
|
$ |
247,138 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-5
UNITED AMERICA INDEMNITY, LTD.
SCHEDULE III SUPPLEMENTARY INSURANCE
INFORMATION (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits, | |
|
|
|
|
|
|
|
|
|
|
Net | |
|
Claims, Losses | |
|
Amortization of | |
|
Other | |
|
|
|
|
Premium | |
|
Investment | |
|
and Settlement | |
|
Deferred Policy | |
|
Operating | |
|
Premiums | |
Segment |
|
Revenue | |
|
Income | |
|
Expenses | |
|
Acquisition Costs | |
|
Expenses | |
|
Written | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excess and Surplus Lines
|
|
$ |
131,405 |
|
|
$ |
|
|
|
$ |
76,880 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
157,377 |
|
Specialty Admitted
|
|
|
98,735 |
|
|
|
|
|
|
|
56,958 |
|
|
|
|
|
|
|
|
|
|
|
122,831 |
|
Reinsurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
20,165 |
|
|
|
|
|
|
|
(21,154 |
) |
|
|
1,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
230,140 |
|
|
$ |
20,165 |
|
|
$ |
133,838 |
|
|
$ |
(21,154 |
) |
|
$ |
1,509 |
|
|
$ |
280,208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the period September 6, 2003 to December 31,
2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excess and Surplus Lines
|
|
$ |
30,182 |
|
|
$ |
|
|
|
$ |
24,182 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
33,822 |
|
Specialty Admitted
|
|
|
21,730 |
|
|
|
|
|
|
|
14,324 |
|
|
|
|
|
|
|
|
|
|
|
27,443 |
|
Reinsurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
6,106 |
|
|
|
|
|
|
|
(8,581 |
) |
|
|
378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
51,912 |
|
|
$ |
6,106 |
|
|
$ |
38,506 |
|
|
$ |
(8,581 |
) |
|
$ |
378 |
|
|
$ |
61,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the period January 1, 2003 to September 5,
2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excess and Surplus Lines
|
|
$ |
77,942 |
|
|
$ |
|
|
|
$ |
51,156 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
83,046 |
|
Specialty Admitted
|
|
|
50,312 |
|
|
|
|
|
|
|
34,022 |
|
|
|
|
|
|
|
|
|
|
|
56,070 |
|
Reinsurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
13,289 |
|
|
|
|
|
|
|
(3,519 |
) |
|
|
377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
128,254 |
|
|
$ |
13,289 |
|
|
$ |
85,178 |
|
|
$ |
(3,519 |
) |
|
$ |
377 |
|
|
$ |
139,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2002:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excess and Surplus Lines
|
|
$ |
101,474 |
|
|
$ |
|
|
|
$ |
140,943 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
112,110 |
|
Specialty Admitted
|
|
|
53,039 |
|
|
|
|
|
|
|
52,556 |
|
|
|
|
|
|
|
|
|
|
|
60,579 |
|
Reinsurance
|
|
|
8,250 |
|
|
|
|
|
|
|
8,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
|
|
17,685 |
|
|
|
|
|
|
|
2,861 |
|
|
|
5,968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
162,763 |
|
|
$ |
17,685 |
|
|
$ |
201,750 |
|
|
$ |
2,861 |
|
|
$ |
5,968 |
|
|
$ |
172,689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-6
UNITED AMERICA INDEMNITY, LTD.
SCHEDULE IV REINSURANCE EARNED PREMIUMS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of | |
|
|
Gross | |
|
Ceded to Other | |
|
Assumed from | |
|
|
|
Amount | |
|
|
Amount | |
|
Companies | |
|
Other Companies | |
|
Net Amount | |
|
Assumed to Net | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property & Liability Insurance
|
|
$ |
434,312 |
|
|
$ |
204,172 |
|
|
|
|
|
|
$ |
230,140 |
|
|
|
0.0 |
% |
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the period from September 6, 2003 to
December 31, 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property & Liability Insurance
|
|
$ |
147,714 |
|
|
$ |
95,803 |
|
|
$ |
1 |
|
|
$ |
51,912 |
|
|
|
0.0 |
% |
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the period from January 1, 2003 to September 5,
2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property & Liability Insurance
|
|
$ |
510,450 |
|
|
$ |
382,277 |
|
|
$ |
81 |
|
|
$ |
128,254 |
|
|
|
0.1 |
% |
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2002:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property & Liability Insurance
|
|
$ |
750,426 |
|
|
$ |
597,201 |
|
|
$ |
9,538 |
|
|
$ |
162,763 |
|
|
|
5.9 |
% |
S-7
UNITED AMERICAN INDEMNITY, LTD.
SCHEDULE V VALUATION AND QUALIFYING ACCOUNTS AND
RESERVES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charged | |
|
Charged | |
|
|
|
|
|
|
Balance at | |
|
(Credited) | |
|
(Credited) | |
|
|
|
Balance at | |
|
|
Beginning of | |
|
to Costs | |
|
to Other | |
|
Other | |
|
End of | |
Description |
|
Period | |
|
and Expenses | |
|
Accounts | |
|
Deductions | |
|
Period | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment asset valuation reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums, accounts and notes receivable
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
Deferred tax asset valuation allowance
|
|
|
|
|
|
|
3,500 |
|
|
|
|
|
|
|
|
|
|
|
3,500 |
|
|
Reinsurance recoverables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the period from September 6, 2003
to December 31, 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment asset valuation reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums, accounts and notes receivable
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
Deferred tax asset valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance recoverables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the period from January 1, 2003
to September 5, 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment asset valuation reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums, accounts and notes receivable
|
|
$ |
2,500 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(2,500 |
) |
|
$ |
|
|
|
Deferred tax asset valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance recoverables
|
|
|
46,685 |
|
|
|
1,387 |
|
|
|
1,081 |
|
|
|
(49,153 |
) |
|
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2002:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment asset valuation reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums, accounts and notes receivable
|
|
$ |
|
|
|
$ |
2,500 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,500 |
|
|
Deferred tax asset valuation allowance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance recoverables
|
|
|
3,256 |
|
|
|
43,298 |
|
|
|
131 |
|
|
|
|
|
|
|
46,685 |
|
S-8
UNITED AMERICA INDEMNITY, LTD.
SCHEDULE VI SUPPLEMENTARY INFORMATION FOR
PROPERTY CASUALTY UNDERWRITERS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred | |
|
Reserves for Unpaid | |
|
|
|
|
|
|
Policy | |
|
Claims and Claim | |
|
|
|
|
|
|
Acquisition | |
|
Adjustment | |
|
Discount if |
|
Unearned | |
|
|
Costs | |
|
Expenses | |
|
Any Deducted |
|
Premiums | |
(Dollars in thousands) |
|
| |
|
| |
|
|
|
| |
Consolidated Property & Casualty Entities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2004
|
|
$ |
29,735 |
|
|
$ |
1,876,510 |
|
|
$ |
|
|
|
$ |
152,166 |
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2003
|
|
|
8,581 |
|
|
|
2,059,760 |
|
|
|
|
|
|
|
177,408 |
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2002
|
|
|
3,289 |
|
|
|
2,004,422 |
|
|
|
|
|
|
|
247,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims and Claim | |
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment Expense | |
|
|
|
Paid Claims | |
|
|
|
|
|
|
Net | |
|
Incurred Related to | |
|
Amortization of | |
|
and Claim | |
|
|
|
|
Earned | |
|
Investment | |
|
| |
|
Deferred Policy | |
|
Adjustment | |
|
Premiums | |
|
|
Premiums | |
|
Income | |
|
Current Year | |
|
Prior Year | |
|
Acquisition Costs | |
|
Expenses | |
|
Written | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Consolidated Property & Casualty Entities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2004
|
|
$ |
230,140 |
|
|
$ |
20,165 |
|
|
$ |
134,648 |
|
|
$ |
(810 |
) |
|
$ |
(21,154 |
) |
|
$ |
103,247 |
|
|
$ |
280,208 |
|
Successor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the period from September 6, 2003 to December 31,
2003
|
|
|
51,912 |
|
|
|
6,106 |
|
|
|
37,861 |
|
|
|
645 |
|
|
|
(8,581 |
) |
|
|
6,832 |
|
|
|
61,265 |
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the period from January 1, 2003 to September 5,
2003
|
|
|
128,254 |
|
|
|
13,289 |
|
|
|
85,178 |
|
|
|
|
|
|
|
(3,519 |
) |
|
|
63,149 |
|
|
|
139,116 |
|
Predecessor
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2002
|
|
|
162,763 |
|
|
|
17,685 |
|
|
|
130,327 |
|
|
|
71,423 |
|
|
|
(2,861 |
) |
|
|
97,714 |
|
|
|
172,689 |
|
|
|
Note: |
All of the Companys insurance subsidiaries are 100% owned
and consolidated. |
S-9