UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-K
þ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended
December 31, 2004
Or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number 0-15040
PENNROCK FINANCIAL SERVICES CORP.
PENNSYLVANIA | 23-2400021 | |
(State of incorporation) | (IRS Employer Identification Number) | |
1060 Main Street | ||
Blue Ball, Pennsylvania | 17506 | |
(Address of principal executive offices) | (Zip code) |
Registrants telephone number, including area code (717) 354-4541
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, Par Value $2.50 per share
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days.
Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K þ
Indicate by check mark whether the registrant is accelerated filer (as defined in Rule 12b-2 of the Exchange Act.
Yes þ No o
The aggregate market value of the shares of Common Stock of the Registrant held by non-affiliates of the Registrant as of June 30, 2004 was $231 million.
As of February 2, 2005, there were 7,679,343 shares of Common Stock, Par Value $2.50 Per Share, outstanding.
DOCUMENTS INCORPORATED BY REFERENCE:
None
PennRock Financial Services Corp.
TABLE OF CONTENTS
PAGE | ||||||||
3 | ||||||||
7 | ||||||||
8 | ||||||||
8 | ||||||||
9 | ||||||||
11 | ||||||||
12 | ||||||||
30 | ||||||||
33 | ||||||||
60 | ||||||||
60 | ||||||||
60 | ||||||||
60 | ||||||||
63 | ||||||||
71 | ||||||||
71 | ||||||||
72 | ||||||||
74 | ||||||||
76 | ||||||||
SUBSIDIARIES OF REGISTRANT | ||||||||
CONSENT OF CROWE CHIZEK AND COMPANY LLC | ||||||||
CONSENT OF SIMON LEVER LLP | ||||||||
RULE 13a-14(a) CERTIFICATION OF CEO | ||||||||
RULE 13a-14(a) CERTIFICATION OF CFO | ||||||||
SECTION 1350 CERTIFICATIONS OF CEO & CFO |
FORWARD LOOKING STATEMENTS
In addition to historical information, this Annual Report on Form 10-K includes certain forward-looking statements, as defined in the Securities Act of 1933 and the Securities Exchange Act of 1934, based on current management expectations. PennRocks actual results could differ materially from those management expectations. Such forward-looking statements include statements regarding our intentions, beliefs or current expectations as well as the assumptions on which such statements are based. Also included in such forward-looking statements are statements regarding PennRocks proposed merger with Community Banks, Inc. (Community). Stockholders and potential stockholders are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements. Words such as expect, feel, believe, will, may, anticipate, plan, estimate, intend, should, and similar expressions or the negative thereof are intended to identify forward looking statements. Factors that could cause future results to vary from current management expectations include, but are not limited to, general economic conditions, legislative and regulatory changes, monetary and fiscal policies of the federal government, changes in tax policies, rates and regulations of federal, state and local tax authorities, changes in interest rates, deposit flows, cost of funds, demand for loan products, demand for financial services, competition, changes in the quality or composition of PennRocks loan and investment portfolios, changes in accounting principles, policies or guidelines and other economic, competitive, governmental and technological factors affecting PennRocks operations, markets, products services and fees. In addition, the benefits from the proposed merger with Community may not be fully realized due to, among other things, the business of PennRock and Community may not be combined successfully, or such combination may take longer to accomplish than expected, the growth opportunities and cost savings from the merger of PennRock and Community may not be fully realized or may take longer to realize than expected, operating cost and business disruption following the completion of the merger, including adverse effects on relationships with employees, may be greater than expected, governmental approvals of the merger may not be obtained, or adverse regulatory conditions may be imposed in connection with governmental approvals of the merger. PennRock undertakes no obligation to update or revise any forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.
2
PennRock Financial Services Corp.
PART I
ITEM 1. BUSINESS
PennRock Financial Services Corp.
PennRock Financial Services Corp. (PennRock or the Registrant) is a Pennsylvania business corporation organized on March 5, 1986. It became a bank holding company when it acquired all of the common stock of Blue Ball National Bank (the Bank) on August 1, 1986. Effective November 6, 2000, PennRock became a financial holding company as provided by the Gramm-Leach-Bliley Act of 1999. PennRocks common stock is listed for quotation on the National Market System of Nasdaq under the symbol PRFS.
PennRock is a financial holding company that operates through its subsidiaries to deliver financial and related services to its customers. PennRock directly owns 100% of the stock of one community bank and three non-bank entities. PennRocks primary function is to direct the policies and coordinate the financial resources of its subsidiaries as well as provide various advisory services. PennRock primarily obtains the cash necessary to pay dividends to stockholders from the dividends paid to it by its subsidiaries.
PennRock is a registered bank holding company under the Bank Holding Company Act of 1956, as amended. It is also subject to regulation by the Federal Reserve Board and by the Pennsylvania Department of Banking.
On November 16, 2004, PennRock announced that it had signed a definitive agreement pursuant to which PennRock will combine with Community Banks, Inc. (Community) under Communitys charter. Under the terms of the agreement, each PennRock shareholder will receive 1.4 shares of Community in exchange for each share of PennRock common stock. At the time of the announcement, the value of the transaction was approximately $326 million. Following consummation, the joint franchise will include 69 banking offices in central and south-central Pennsylvania and northern Maryland. The merger is subject to regulatory approval and the separate approvals of the shareholders of both PennRock and Community.
1906 Founders, Inc.
1906 Founders, Inc., a Delaware Corporation formed on November 26, 2003 as a wholly owned subsidiary of PennRock, owns and manages certain investment securities.
Blue Ball National Bank
The Bank began operations in 1906. The Bank provides a full range of general commercial and retail banking services to its customers, including several types of checking and savings accounts, certificates of deposit, and commercial, consumer and mortgage loans through 19 full service community offices in Lancaster, Berks and Chester Counties in southeastern and south-central Pennsylvania.
Commercial lending services provided by the Bank include short and medium term loans, revolving credit loans, letters and lines of credit, real estate mortgage and construction loans and agricultural loans. Consumer lending services include various types of secured and unsecured loans including installment loans, home equity loans and overdraft protection lines of credit. Residential mortgage loans are offered in a wide variety of types including fixed and adjustable-rate loans. The Banks underwriting guidelines conform to Fannie Mae and Freddie Mac guidelines. The Bank sells most of the conforming fixed-rate residential mortgage loans it originates to either Fannie Mae or Freddie Mac in the secondary market but retains the servicing. The Banks business is not considered seasonal.
Following the merger with Community, the 19 offices of the Bank will operate as Blue Ball Bank, a separate division of Community Banks. Community has agreed to operate the Blue Ball Bank Division for a period of at least two years following consummation of the merger.
PennRock Financial Advisors, N.A.
PennRock Financial Advisors, N.A (PFA) is a limited purpose national bank formed as a subsidiary of the Bank. PFA began operations on April 1, 2004 when the net assets of The National Advisory Group, Inc. (National) and Pension Consulting Services, Inc. (PCS), two wholly-owned subsidiaries of PennRock, as well as the operations of both companies were transferred to PFA. At the same time, the operations of the Banks Financial Services Division, including trust operations, were transferred to PFA. PFA provides consulting, actuarial and administrative services to retirement and employee benefit plans as well as investment, advisory and asset management services to
3
PennRock Financial Services Corp.
retirement plan sponsors and participants. PFA also provides personal and corporate trust and agency services to individuals, corporations and others, including trust investment accounts, investment advisory services, mutual funds, and estate planning.
PennRock Insurance Group, Inc.
PennRock Insurance Group, Inc. (PIGI), a Pennsylvania corporation, is a wholly owned subsidiary of Blue Ball National Bank. PIGI is an insurance agency organized for the sale of annuities and other types of insurance.
Employees
At year-end 2004, PennRock and its subsidiaries employed 353 full-time equivalent employees.
Competition
Blue Ball National Bank originates most of its loans to, and accepts most of its deposits from, residents and businesses located in southeastern and south-central Pennsylvania, primarily Lancaster, Berks and Chester Counties. The financial services industry in the Banks service area continues to be extremely competitive, both among commercial banks and other financial service providers such as consumer finance companies, thrifts, investment companies, mutual funds and credit unions. Mortgage banking firms, insurance companies, brokerage companies, financial affiliates of commercial companies, and government agencies also provide competition for loans and other financial services. Some of these competitors are considerably larger and have more resources than the Bank. However, the Bank has made a significant investment in technological resources that allows us to offer a wide variety of products and services and enables us to be competitive with any size financial institution.
Among the most important factors influencing the Banks ability to compete successfully for new loans and deposits are interest rates, convenience of office locations, and quality of service. We have attempted to differentiate ourselves from other competitors by emphasizing the local decision making and personalized nature of our services. In an effort to make our community offices more convenient to our existing and potential customers, the Bank has, on average, added one new office per year over the past ten years. We added one new community office in 2004 and opened another in January 2005. We expect to open two more offices later in 2005.
PFA has an office located in Dresher, Montgomery County, Pennsylvania, which offers asset management and retirement plan administration services throughout southeastern Pennsylvania, New Jersey and Delaware. Numerous financial institutions, accounting and law firms, as well as other corporations offer similar services as those provided by PFA in the greater Philadelphia metropolitan area.
PennRock is not dependent upon a single customer or a small number of customers, the loss of which would have a materially adverse effect upon PennRock or its subsidiaries.
Supervision and Regulation
General
The Corporation is registered as a bank holding company and is subject to supervision and regulation by the Board of Governors of the Federal Reserve System under the Bank Holding Company Act of 1956, as amended. The Corporation has also made an effective election to be treated as a financial holding company. Financial holding companies are bank holding companies that meet certain minimum capital and other standards and are therefore entitled to engage in financially related activities on an expedited basis; see further discussion below. As a financial holding company, the Corporations activities and those of its bank subsidiary are limited to the business of banking, activities closely related or incidental to banking, and activities that have been determined by statute or the Federal Reserve Board to be financial in nature. Bank holding companies are required to file periodic reports with and are subject to examination by the Federal Reserve Board. The Federal Reserve Board has issued regulations under the Bank Holding Company Act that require a bank holding company to serve as a source of financial and managerial strength to its subsidiary banks. As a result, the Federal Reserve Board, pursuant to such regulations, may require the Corporation to stand ready to use its resources to provide adequate capital funds to its bank subsidiary during periods of financial stress or adversity.
The Bank Holding Company Act prohibits the Corporation from acquiring direct or indirect control of more than 5% of the outstanding shares of any class of voting stock, or substantially all of the assets of, any bank, or from merging
4
PennRock Financial Services Corp.
or consolidating with another bank holding company, without prior approval of the Federal Reserve Board. Additionally, the Bank Holding Company Act prohibits the Corporation from engaging in or from acquiring ownership or control of more than 5% of the outstanding shares of any class of voting stock of any company engaged in a non-banking business, unless such business has been determined by the Federal Reserve Board to be so closely related to banking as to be a proper incident thereto or, for financial holding companies, to be financial in nature or incidental thereto.
As a Pennsylvania bank holding company for purposes of the Pennsylvania Banking Code, the Corporation is also subject to regulation and examination by the Pennsylvania Department of Banking.
The Bank is a national bank and a member of the Federal Reserve System, and its deposits are insured (up to applicable limits) by the Federal Deposit Insurance Corporation (the FDIC). The Bank is subject to regulation and examination by the Office of the Comptroller of the Currency, and to a much lesser extent, the Federal Reserve Board and the FDIC. The Bank is also subject to requirements and restrictions under federal and state law, including requirements to maintain reserves against deposits, restrictions on the types and amounts of loans that may be granted and the interest that may be charged thereon, and limitations on the types of investments that may be made and the types of services that may be offered. The Community Reinvestment Act requires the Bank to help meet the credit needs of the entire community where the Bank operates, including low and moderate income neighborhoods. The Banks rating under the Community Reinvestment Act, assigned by the Comptroller of the Currency pursuant to an examination of the Bank, is important in determining whether the bank may receive approval for, or utilize certain streamlined procedures in, applications to engage in new activities. Various consumer laws and regulations also affect the operations of the Bank. In addition to the impact of regulation, commercial banks are affected significantly by the actions of the Federal Reserve Board as it attempts to control the money supply and credit availability in order to influence the economy.
Capital Adequacy Guidelines
Bank holding companies are required to comply with the Federal Reserve Boards risk-based capital guidelines. The required minimum ratio of total capital to risk-weighted assets (including certain off-balance sheet activities, such as standby letters of credit) is 8%. At least half of the total capital is required to be Tier 1 capital, consisting principally of common shareholders equity, less certain intangible assets. The remainder (Tier 2 capital) may consist of certain preferred stock, a limited amount of subordinated debt, certain hybrid capital instruments and other debt securities, and a limited amount of the general loan loss allowance. The risk-based capital guidelines are required to take adequate account of interest rate risk, concentration of credit risk, and risks of nontraditional activities.
In addition to the risk-based capital guidelines, the Federal Reserve Board requires a bank holding company to maintain a leverage ratio of a minimum level of Tier 1 capital (as determined under the risk-based capital guidelines) equal to 3% of average total consolidated assets for those bank holding companies which have the highest regulatory examination ratings and are not contemplating or experiencing significant growth or expansion. All other bank holding companies are required to maintain a ratio of at least 1% to 2% above the stated minimum. The Bank is subject to almost identical capital requirements adopted by the Comptrollers Office.
Prompt Corrective Action Rules
The federal banking agencies have regulations defining the levels at which an insured institution would be considered well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized. The applicable federal bank regulator for a depository institution could, under certain circumstances, reclassify a well-capitalized institution as adequately capitalized or require an adequately capitalized or undercapitalized institution to comply with supervisory actions as if it were in the next lower category. Such a reclassification could be made if the regulatory agency determines that the institution is in an unsafe or unsound condition (which could include unsatisfactory examination ratings). The Corporation and the Bank each satisfy the criteria to be classified as well capitalized within the meaning of applicable regulations.
5
PennRock Financial Services Corp.
Regulatory Restrictions on Dividends
The Bank may not, under the National Bank Act, declare a dividend without approval of the Comptroller of the Currency, unless the dividend to be declared by the Banks Board of Directors does not exceed the total of: (i) the Banks net profits for the current year to date, plus (ii) its retained net profits for the preceding two current years, less any required transfers to surplus. In addition, the Bank can only pay dividends to the extent that its retained net profits (including the portion transferred to surplus) exceed its bad debts. The Federal Reserve Board, the Comptroller and the FDIC have formal and informal policies which provide that insured banks and bank holding companies should generally pay dividends only out of current operating earnings, with some exceptions. The Prompt Corrective Action Rules, described above, further limit the ability of banks to pay dividends, because banks which are not classified as well capitalized or adequately capitalized may not pay dividends.
Under these policies and subject to the restrictions applicable to the Bank, the Bank could declare, during 2005, without prior regulatory approval, aggregate dividends of approximately $13.1 million, plus net profits earned to the date of such dividend declaration.
FDIC Insurance Assessments
The FDIC has implemented a risk-related premium schedule for all insured depository institutions that results in the assessment of premiums based on capital and supervisory measures. Under the risk-related premium schedule, the FDIC assigns, on a semiannual basis, each depository institution to one of three capital groups (well-capitalized, adequately capitalized or undercapitalized) and further assigns such institution to one of three subgroups within a capital group. The institutions subgroup assignment is based upon the FDICs judgment of the institutions strength in light of supervisory evaluations, including examination reports, statistical analyses and other information relevant to measuring the risk posed by the institution. Only institutions with a total capital to risk-adjusted assets ratio of 10% or greater, a Tier 1 capital to risk-based assets ratio of 6% or greater, and a Tier 1 leverage ratio of 5% or greater, are assigned to the well-capitalized group. As of December 31, 2004, the Bank was well capitalized for purposes of calculating insurance assessments.
The Bank Insurance Fund is presently fully funded at more than the minimum amount required by law. Accordingly, the 2005 Bank Insurance Fund assessment rates range from zero for those institutions with the least risk, to $0.027 for every $100 of insured deposits for institutions deemed to have the highest risk. The Bank is in the category of institutions that presently pay nothing for deposit insurance. The FDIC adjusts the rates every six months. The FDIC has indicated that it is possible that all banks will again be required to pay deposit insurance premiums in the future if the current trend of the size of the insurance funds relative to all insured deposits continues.
While the Bank presently pays no premiums for deposit insurance, it is subject to assessments to pay the interest on Financing Corporation bonds. The Financing Corporation was created by Congress to issue bonds to finance the resolution of failed thrift institutions. The FDIC sets the Financing Corporation assessment rate every quarter. The Financing Corporation assessment for the Bank (and all other banks and savings institutions) for the first quarter of 2005 is an annual rate of $.0144 for each $100 of deposits.
New Legislation
No significant legislation in the financial services area was enacted in 2004. The Gramm-Leach-Bliley Act, enacted in 1999, changed certain banking laws that had been in effect since the early part of the 20th century. The most radical changes were that the separation between banking and the securities businesses mandated by the Glass-Steagall Act was removed, and the provisions of any state law that prohibits affiliation between banking and insurance entities were preempted. The provisions of federal law that preclude banking entities from engaging in non-financially related activities, such as manufacturing, were not changed. The Gramm-Leach-Bliley Act also contained a number of additional provisions, including the Right to Financial Privacy Act that directly affects banks and their customers.
The USA PATRIOT Act, enacted in direct response to the terrorist attacks on September 11, 2001, strengthens the anti-money laundering provisions of the Bank Secrecy Act. Most of the new provisions added by the Act apply to accounts at or held by foreign banks, or accounts of or transactions with foreign entities. The Bank does not have a significant foreign business and does not expect this Act to materially affect its operations. The Act does, however, require the banking regulators to consider a banks record of compliance under the Bank Secrecy Act in acting on
6
PennRock Financial Services Corp.
any application filed by a bank. As the Bank is subject to the provisions of the Bank Secrecy Act (i.e., reporting of cash transactions in excess of $10,000), the Banks record of compliance in this area will be an additional factor in any applications filed by it in the future. To the Banks knowledge, its record of compliance in this area is satisfactory.
The Sarbanes-Oxley Act was enacted in 2002. This Act is not a banking law, but applies to all public companies, including the Corporation. Sarbanes-Oxley is designed to restore investor confidence. Sarbanes-Oxley adopts new standards of corporate governance and imposes new requirements on the board and management of public companies. The chief executive officer and chief financial officer of a public company must now certify the financial statements of the company. New definitions of independent directors have been adopted, and new responsibilities and duties have been established for the audit and other committees of the board. In addition, the reporting requirements for insider stock transactions have been revised, requiring most transactions to be reported within two business days. While complying with Sarbanes-Oxley will result in increased costs to the Corporation, the additional costs are not expected to have a material effect on the Corporation.
The Fair and Accurate Credit Transactions Act was adopted in 2003. It extends and expands upon provisions in the Fair Credit Reporting Act, affecting the reporting of delinquent payments by customers and denials of credit applications. The revised act imposes additional record keeping, reporting, and customer disclosure requirements on all financial institutions, including the Bank. Also in late 2003, the Check 21 Act was adopted. This Act affects the way checks can be processed in the banking system, allowing payments to be converted to electronic transfers rather than processed as traditional paper checks.
Congress is often considering some financial industry legislation, and the federal banking agencies routinely propose new regulations. New legislation and regulation proposed in the future may include dramatic changes to the federal deposit insurance system. The Corporation cannot predict how any new legislation, or new rules adopted by the federal banking agencies, may affect its business in the future.
Foreign Operations
PennRock does not depend on foreign sources for funds, nor does PennRock make foreign loans.
Statistical Disclosure by Bank Holding Companies
The required Statistical Information for Item 1 can be found in Item 6, Selected Financial Data, Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations and Item 8, Financial Statements and Supplementary Data, of this Annual Report.
Available Information
PennRocks internet address is www.pennrock.com. All Securities and Exchange Commission (SEC) filings are available free of charge through our website including annual reports on form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and Section 16 filings. These are posted on the web site as reasonably practicable after they are electronically filed with the SEC. Also available on this web site are documents relating to corporate governance issues including PennRocks Code of Ethics and Nominating Committee Charter.
Financial Information about Segments
Management measures the performance and allocates the resources of PennRock as a single segment, community banking and none of our non-bank subsidiaries exceed 10% of PennRocks revenue, net income or assets. Therefore, we do not have any operating segments that require additional information.
ITEM 2. PROPERTIES
PennRock Financial Services Corp.
PennRocks headquarters are located at the main office of Blue Ball National Bank at 1060 Main Street, Blue Ball, Pennsylvania. PennRock owns no real estate.
7
PennRock Financial Services Corp.
Blue Ball National Bank
The principal executive office and main banking office is located in Blue Ball, Pennsylvania. An operations center, also located in Blue Ball, Pennsylvania, accommodates the Banks data processing, accounting, human resource, credit, and loan and deposit operations departments. These and 15 of the Banks full service community offices are owned free and clear of any indebtedness. The land on which seven of the branch offices are located is leased. The net book value of the Banks premises and equipment as of December 31, 2004 is $17.0 million.
PennRock Financial Advisors, N.A.
PFA maintains offices in Dresher and Blue Ball, Pennsylvania. All real estate is leased.
ITEM 3. LEGAL PROCEEDINGS
A PennRock non-bank subsidiary has been named as a defendant in a binding, nonappealable arbitration proceeding in which the claimants seek to recover damages of approximately $4.6 million. The subsidiary is vigorously defending against these claims and is strongly contesting the amount of recoverable damages, if any. Any award against the subsidiary would be subject to offsets and insurance coverage aggregating approximately $1.0 million and PennRock believes that it has valid claims for indemnity and contribution against various third parties. PennRock is unable to determine at the present time whether a loss may be incurred relative to this matter, or, if a loss is incurred, the extent thereof net of insurance, offsets and amounts recoverable from third parties.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matter was submitted to a vote of security holders, through the solicitation of proxies or otherwise, during the 4th quarter of 2004.
8
PennRock Financial Services Corp.
PART II
ITEM 5. | MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
PennRocks common stock trades on the Nasdaq National Market under the symbol PRFS. The price of PennRocks stock ranged from $26.16 to $41.77 in 2004 and closed the year at $39.65. The price of PennRocks stock ranged from $21.47 to $33.49 in 2003 and closed the year at $31.08. The book value per share was $13.47 as of December 31, 2004 and $12.85 as of December 31, 2003. All per share data have been restated for 10% stock dividends paid in 2003. The prices listed below are closing prices and represent the high, low and quarter ending prices for stock trades reported during each quarter.
Quarter | Per Share | |||||||||||||||
High | Low | End | Dividend | |||||||||||||
2004 |
||||||||||||||||
First quarter |
$ | 33.54 | $ | 27.48 | $ | 28.40 | $ | 0.20 | ||||||||
Second quarter |
30.40 | 26.20 | 30.20 | 0.20 | ||||||||||||
Third quarter |
29.94 | 26.16 | 27.76 | 0.20 | ||||||||||||
Fourth quarter |
41.77 | 27.51 | 39.65 | 0.22 | ||||||||||||
2003 |
||||||||||||||||
First quarter |
$ | 25.90 | $ | 21.47 | $ | 25.55 | $ | 0.18 | ||||||||
Second quarter |
27.94 | 24.33 | 24.33 | 0.19 | ||||||||||||
Third quarter |
31.67 | 25.35 | 28.20 | 0.19 | ||||||||||||
Fourth quarter |
33.49 | 26.98 | 31.08 | 0.20 |
As of February 2, 2005, there were approximately 3,937 shareholders of record and beneficial shareholders of the Registrants common stock.
On June 23, 2004, the Board of Directors authorized the repurchase of up to 300,000 shares of its common stock to be used for future stock dividends and splits, employee benefit plans and other appropriate corporate purposes. The following table shows the repurchases of common stock by PennRock during the fourth quarter of 2004 under this plan. All purchases made in the fourth quarter were part of this publicly announced plan.
Maximum Number | ||||||||||||||||
Total | Average | Total Number of | of Shares That | |||||||||||||
Number of | Price | Shares Purchased | May Yet Be | |||||||||||||
Share | Paid | as Part of Publicly | Purchased Under | |||||||||||||
Purchases | Per Share | Announced Plan | the Plan | |||||||||||||
October 1 to October 31, 2004 |
274,951 | |||||||||||||||
November 1 to November 30, 2004 |
41,928 | 40.34 | 41,928 | 233,023 | ||||||||||||
December 1 to December 31, 2004 |
2,945 | 40.20 | 2,945 | 230,078 | ||||||||||||
Total |
44,873 | $ | 40.33 | 44,873 | ||||||||||||
Copies of PennRocks Annual Report on Form 10-K, as well as all other reports and forms filed with the Securities and Exchange Commission by PennRock, are available without charge on the companys web site at www.pennrock.com, or by writing to:
Shannan B. Guthrie, Investor Relations Officer
PennRock Financial Services Corp.
1060 Main St.
P.O. Box 580
Blue Ball, PA 17506
9
PennRock Financial Services Corp.
Registrar/Transfer Agent:
American Stock Transfer and Trust (800) 937-5449
59 Maiden Lane
New York, NY 10038
Nasdaq Market Makers:
As of December 31, 2004, the following firms made a market in PennRocks common stock:
Boenning
& Scattergood,
Inc. (800) 842-8928
Ferris,
Baker, Watts, Inc.
(800) 638-7411
Janney
Montgomery LLC
(717) 293-4100
Independent Auditors:
Crowe Chizek and Company LLC
10
PennRock Financial Services Corp.
ITEM 6. SELECTED FINANCIAL DATA
In thousands, except share and per share data
2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||
FOR THE YEAR: |
||||||||||||||||||||
Interest income |
$ | 55,340 | $ | 53,394 | $ | 57,142 | $ | 62,274 | $ | 64,234 | ||||||||||
Interest expense |
18,651 | 17,825 | 23,283 | 32,366 | 37,073 | |||||||||||||||
Net interest income |
36,689 | 35,569 | 33,859 | 29,908 | 27,161 | |||||||||||||||
Provision for loan losses |
565 | 1,917 | 1,750 | 1,548 | 3,076 | |||||||||||||||
Non-interest income |
12,235 | 13,750 | 11,144 | 11,030 | 7,315 | |||||||||||||||
Non-interest expense |
31,616 | 29,678 | 27,447 | 25,282 | 20,280 | |||||||||||||||
Net income |
12,681 | 14,000 | 13,226 | 12,067 | 9,546 | |||||||||||||||
Per share: |
||||||||||||||||||||
Net income Basic |
1.66 | 1.84 | 1.73 | 1.59 | 1.26 | |||||||||||||||
Net income Diluted |
1.63 | 1.81 | 1.71 | 1.57 | 1.25 | |||||||||||||||
Cash dividends |
.82 | 0.76 | 0.68 | 0.63 | 0.55 | |||||||||||||||
Book value as of year-end |
13.47 | 12.85 | 11.45 | 10.27 | 9.63 | |||||||||||||||
Market value as of year-end |
39.65 | 31.08 | 25.23 | 18.38 | 11.02 | |||||||||||||||
Number of shares outstanding: |
||||||||||||||||||||
Basic |
7,679,343 | 7,626,188 | 7,599,326 | 7,629,293 | 7,541,240 | |||||||||||||||
Diluted |
7,757,202 | 7,741,287 | 7,728,009 | 7,662,865 | 7,604,867 | |||||||||||||||
AS OF YEAR-END: |
||||||||||||||||||||
Securities available for sale |
302,623 | $ | 309,189 | $ | 304,814 | $ | 303,334 | $ | 323,556 | |||||||||||
Loans |
773,324 | 711,902 | 602,840 | 558,369 | 501,140 | |||||||||||||||
Allowance for loan losses |
(9,007 | ) | (8,643 | ) | (7,075 | ) | (7,262 | ) | (5,973 | ) | ||||||||||
Earning assets |
1,074,779 | 1,019,783 | 915,748 | 860,957 | 841,940 | |||||||||||||||
Total assets |
1,175,084 | 1,108,740 | 1,008,589 | 948,938 | 910,950 | |||||||||||||||
Total deposits |
828,734 | 784,042 | 743,262 | 663,694 | 682,994 | |||||||||||||||
Short-term borrowings |
125,459 | 112,962 | 40,363 | 76,754 | 54,175 | |||||||||||||||
Long-term debt |
102,000 | 102,000 | 127,000 | 121,000 | 91,000 | |||||||||||||||
Stockholders equity |
103,490 | 98,007 | 86,978 | 78,404 | 72,598 | |||||||||||||||
Full-time equivalent employees |
353 | 349 | 335 | 321 | 276 | |||||||||||||||
SELECTED RATIOS: |
||||||||||||||||||||
Return on average assets |
1.11 | % | 1.34 | % | 1.34 | % | 1.34 | % | 1.09 | % | ||||||||||
Return on average equity |
12.44 | % | 15.24 | % | 15.86 | % | 15.80 | % | 14.93 | % | ||||||||||
Efficiency ratio |
59.34 | % | 56.51 | % | 56.91 | % | 59.28 | % | 55.90 | % | ||||||||||
Net interest margin (tax
equivalent) |
3.67 | % | 3.91 | % | 3.98 | % | 3.95 | % | 3.71 | % | ||||||||||
Total capital to average assets |
9.02 | % | 9.09 | % | 8.64 | % | 9.21 | % | 8.86 | % | ||||||||||
Total capital to risk-weighted
assets |
11.62 | % | 11.64 | % | 11.57 | % | 11.71 | % | 12.45 | % | ||||||||||
Price to earnings (x) |
23.89 | 16.89 | 14.58 | 11.56 | 8.75 | |||||||||||||||
Market to book value (x) |
2.94 | 2.42 | 2.20 | 1.79 | 1.14 | |||||||||||||||
Allowance for loan losses to loans |
1.16 | % | 1.21 | % | 1.17 | % | 1.30 | % | 1.19 | % | ||||||||||
Non-performing loans to loans |
0.06 | % | 0.22 | % | 0.41 | % | 0.21 | % | 0.85 | % | ||||||||||
Dividend payout ratio |
49.47 | % | 40.98 | % | 40.49 | % | 39.70 | % | 43.66 | % |
11
PennRock Financial Services Corp.
ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
General
The following section presents managements discussion and analysis of the financial condition and results of operations of PennRock Financial Services Corp., a bank holding company (PennRock), its subsidiary, Blue Ball National Bank (the Bank), and the Banks subsidiaries, PennRock Financial Advisors, N.A. (PFA) and PennRock Insurance Group, Inc. (PIGI). This discussion and analysis is presented to assist the reader in understanding and evaluating the financial condition, results of operations and future prospects of PennRock and should be read in conjunction with the consolidated financial statements and other financial data presented elsewhere in this Annual Report.
PennRocks results of operations are dependent primarily on its net interest income, which is the difference between the interest earned on its assets (primarily its loan and securities portfolios) and its cost of funds, which consists of the interest paid on its deposits and borrowings. PennRocks results of operations are also affected by its provision for loan losses as well as non-interest income, non-interest expenses and income tax expense. Non-interest income consists of service charges and fees for services relative to deposit accounts, investment management, retirement plan administration, fiduciary activities and credit and debit card transactions, as well as gains and losses from sales of investment securities, mortgage banking and income from bank owned life insurance. Non-interest expenses consist of salaries and benefits, occupancy and equipment expenses, advertising and marketing, data processing, insurance, professional fees, telecommunications and other operating expenses. Results of operations are also dependent on the dollar volume and asset quality of PennRocks loans and investments.
The results of PennRocks operations, like those of other financial institutions, are affected by our asset and liability management policies, as well as factors beyond our control, such as general economic conditions and the monetary and fiscal policies of the federal government. Lending activities are affected by the demand for commercial and mortgage financing and other types of loans, and are thus influenced by interest rates and other economic factors. Deposit flows and costs of funds are influenced by yields available on competing banking and non-banking investments and by general market rates of interest. All per share data have been restated for a 10% stock dividend paid in 2003.
As previously discussed, on November 16, 2004, PennRock announced that it had signed a definitive agreement pursuant to which PennRock will combine with Community Banks, Inc. (Community) under Communitys charter. The merger is subject to regulatory approval and the separate approvals of the shareholders of both PennRock and Community.
Overview
During 2004, PennRock recorded net income of $12.7 million, a decrease of $1.3 million or 9.4% from 2003. Basic and diluted earnings per share for the year were $1.66 and $1.63, respectively, as compared to $1.84 and $1.81, respectively, for 2003. Net income was $13.2 million or $1.73 per share in 2002. Return on average assets was 1.11% in 2004, and 1.34% in both 2003 and 2002. Return on average equity was 12.44% in 2004, 15.24% in 2003 and 15.86% in 2002.
Assets grew $66.3 million to $1.175 billion, an increase of 6.0 % from 2003. Earning assets increased $55.0 million or 5.4% during 2004, while interest bearing liabilities grew $39.8 million or 4.6%. The average yield on earning assets decreased 32 basis points from 5.77% in 2003 to 5.45% in 2004. The average yield on paying liabilities decreased 5 basis points from 2.19% in 2003 to 2.14% in 2004. PennRocks net interest income on a fully taxable equivalent basis increased $866,000 or 2.3% during 2004 and $1.8 million or 4.9% in 2003. The net interest margin was 3.67% in 2004, 3.91% in 2003 and 3.98% in 2002.
The provision for loan losses decreased from $1.9 million in 2003 to $565,000 in 2004. The provision for loan losses was $1.8 million in 2002.
Non-interest income from sources other than securities gains and losses decreased $800,000 or 6.0% in 2004 compared with an increase of $2.6 million or 24.4% in 2003.
Non-interest expenses increased $1.9 or 6.5% in 2004 and increased $2.2 million or 8.1% in 2003
12
PennRock Financial Services Corp.
Critical Accounting Policies
PennRocks financial position and results of operations are impacted by managements application of accounting policies involving judgments made to arrive at the carrying value of certain assets. Managements greatest challenge in implementing its policies is the need to make estimates about the effect of matters that are inherently less than certain. For a detailed discussion of PennRocks significant accounting policies, see Note 1: Summary of Significant Accounting Policies in the Notes to Consolidated Financial Statements. A material estimate that is susceptible to significant change is the determination of the allowance for loan losses. Both the estimates of the amount of the allowance for loan losses and the placement of loans on non-accrual status affect the carrying amount of the loan portfolio.
The allowance for loan losses is a subjective judgment that management must make regarding the loan portfolio, and is established and maintained at levels that management believes are adequate to cover losses resulting from the inability of borrowers to make required payments on loans. To estimate loan losses, we analyze:
i. | historical loan losses; | |||
ii. | current trends in delinquencies and charge-offs; | |||
iii. | plans for problem loan administration and resolution; | |||
iv. | the views of regulators; | |||
v. | changes in the size and composition of the loan portfolio; | |||
vi. | peer group information; | |||
vii. | the economic climate and direction; | |||
viii. | increases or decreases in overall lending rates; | |||
ix. | political conditions; | |||
x. | legislation directly or indirectly impacting the banking industry; and | |||
xi. | economic conditions affecting specific geographical areas in which PennRock conducts business. |
Where there is a question as to the impairment of a specific loan, management obtains valuations of the property or collateral securing the loan, and current financial information of the borrower, including financial statements, when available. Since the calculation of appropriate loan loss allowances relies on managements estimates and judgments relating to inherently uncertain events, actual results may differ from these estimates. For a more detailed discussion on the allowance for loan losses, see Allowance For Loan Losses under the discussion of Financial Condition in this Item 7 of this report and Allowance for Loan Losses in Note 1: Summary of Significant Accounting Policies and Note 6: Allowance for Loan Losses in the Notes to Consolidated Financial Statements.
Results of Operations
Net Interest Income
Net interest income is the amount by which interest income on loans, investments and other earning assets exceeds interest paid on deposits, borrowings and other interest bearing liabilities. Net interest income is the primary source of revenue for PennRock. The amount of net interest income earned is affected by changes in interest rates and the balances of the various types of earning assets and interest bearing liabilities. For comparative purposes, and throughout this discussion unless otherwise noted, net interest income and corresponding yields are shown on a taxable equivalent basis. This adjustment will give effect to the interest earned on tax-exempt loans and investments by an amount equivalent to the federal income taxes, which would have been paid if the income received on these assets were taxable at the statutory rate of 35% for 2004, 2003 and 2002.
Net interest income is the product of the volume of average earning assets and the average rates earned on them, less the volume of average interest bearing liabilities and the average rates paid on them. All yield and rate information is calculated on an annualized basis by dividing the income or expense item for the period by the average balance during the period. Net interest margin is calculated by dividing net interest income by average earning assets. Interest rate spread is the difference between yield earned on average interest earning assets and the rate paid on average interest bearing liabilities. Table 1 presents average balances, taxable equivalent interest income and expense and rates for PennRocks assets and liabilities for the years ended December 31, 2004, 2003 and 2002.
13
PennRock Financial Services Corp.
Table 1 Average Balances, Rates and Interest Income and Expense Summary
(Taxable equivalent basis)
In thousands
2004 | 2003 | 2002 | ||||||||||||||||||||||||||||||||||
Average | Average | Average | Average | Average | Average | |||||||||||||||||||||||||||||||
Balance | Interest | Rate | Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||||||||||||||
Short-term investments |
$ | 5,371 | $ | 36 | 0.67 | % | $ | 3,982 | $ | 33 | 0.83 | % | $ | 5,375 | $ | 100 | 1.86 | % | ||||||||||||||||||
Mortgages held for sale |
1,712 | 140 | 8.18 | % | 7,783 | 516 | 6.63 | % | 2,720 | 248 | 9.12 | % | ||||||||||||||||||||||||
Securities available for sale: |
||||||||||||||||||||||||||||||||||||
U.S. Treasury and agency |
80,682 | 2,832 | 3.51 | % | 73,330 | 1,938 | 2.64 | % | 81,916 | 5,842 | 7.13 | % | ||||||||||||||||||||||||
State and municipal |
10,657 | 848 | 7.96 | % | 15,954 | 1,234 | 7.73 | % | 34,955 | 2,777 | 7.94 | % | ||||||||||||||||||||||||
Other |
219,253 | 8,916 | 4.07 | % | 213,340 | 8,807 | 4.13 | % | 200,914 | 7,254 | 3.61 | % | ||||||||||||||||||||||||
Total securities available
for sale |
310,592 | 12,596 | 4.06 | % | 302,624 | 11,979 | 3.96 | % | 317,785 | 15,873 | 4.99 | % | ||||||||||||||||||||||||
Loans: (1) |
||||||||||||||||||||||||||||||||||||
Mortgage |
417,894 | 25,956 | 6.21 | % | 379,058 | 26,521 | 7.00 | % | 332,256 | 25,687 | 7.73 | % | ||||||||||||||||||||||||
Commercial |
212,577 | 12,663 | 5.96 | % | 177,817 | 10,759 | 6.05 | % | 158,603 | 10,858 | 6.85 | % | ||||||||||||||||||||||||
Consumer (2) |
98,721 | 5,689 | 5.76 | % | 88,690 | 5,579 | 6.29 | % | 81,930 | 6,321 | 7.72 | % | ||||||||||||||||||||||||
Total loans |
729,192 | 44,307 | 6.08 | % | 645,565 | 42,859 | 6.64 | % | 572,789 | 42,866 | 7.48 | % | ||||||||||||||||||||||||
Total earning assets |
1,046,867 | 57,079 | 5.45 | % | 959,954 | 55,387 | 5.77 | % | 898,669 | 59,087 | 6.57 | % | ||||||||||||||||||||||||
Other assets |
91,630 | 87,812 | 85,931 | |||||||||||||||||||||||||||||||||
Total assets |
$ | 1,138,497 | $ | 1,047,766 | $ | 984,600 | ||||||||||||||||||||||||||||||
LIABILITIES AND
STOCKHOLDERS EQUITY |
||||||||||||||||||||||||||||||||||||
Interest bearing deposits: |
||||||||||||||||||||||||||||||||||||
Demand |
$ | 222,682 | 2,252 | 1.01 | % | $ | 212,980 | 2,260 | 1.06 | % | $ | 211,869 | 3,661 | 1.73 | % | |||||||||||||||||||||
Savings |
94,306 | 707 | 0.75 | % | 86,130 | 714 | 0.83 | % | 72,542 | 991 | 1.37 | % | ||||||||||||||||||||||||
Time |
346,186 | 9,138 | 2.64 | % | 313,027 | 7,944 | 2.54 | % | 317,432 | 10,505 | 3.31 | % | ||||||||||||||||||||||||
Total interest bearing
deposits |
663,174 | 12,097 | 1.82 | % | 612,137 | 10,918 | 1.78 | % | 601,843 | 15,157 | 2.52 | % | ||||||||||||||||||||||||
Short-term borrowings |
108,298 | 1,636 | 1.51 | % | 90,245 | 1,033 | 1.14 | % | 53,710 | 796 | 1.48 | % | ||||||||||||||||||||||||
Long-term debt |
102,000 | 4,918 | 4.82 | % | 112,411 | 5,874 | 5.23 | % | 123,663 | 7,330 | 5.93 | % | ||||||||||||||||||||||||
Total interest bearing liabilities |
873,472 | 18,651 | 2.14 | % | 814,793 | 17,825 | 2.19 | % | 779,216 | 23,283 | 2.99 | % | ||||||||||||||||||||||||
Non-interest bearing
demand deposits |
150,096 | 129,284 | 110,808 | |||||||||||||||||||||||||||||||||
Other liabilities |
12,983 | 11,821 | 11,210 | |||||||||||||||||||||||||||||||||
Stockholders equity |
101,946 | 91,868 | 83,366 | |||||||||||||||||||||||||||||||||
Total liabilities and
stockholders equity |
$ | 1,138,497 | $ | 1,047,766 | $ | 984,600 | ||||||||||||||||||||||||||||||
Excess of interest earning
assets over interest bearing
liabilities |
$ | 173,395 | $ | 145,161 | $ | 119,453 | ||||||||||||||||||||||||||||||
Net interest income |
$ | 38,428 | $ | 37,562 | $ | 35,804 | ||||||||||||||||||||||||||||||
Interest rate spread |
3.32 | % | 3.58 | % | 3.58 | % | ||||||||||||||||||||||||||||||
Effect of non-interest
bearing funds |
0.35 | % | 0.33 | % | 0.40 | % | ||||||||||||||||||||||||||||||
Net interest margin |
3.67 | % | 3.91 | % | 3.98 | % | ||||||||||||||||||||||||||||||
(1) | Interest income on loans includes fees of $1,779,000 in 2004, $2,143,000 in 2003 and $1,619,000 in 2002. Average loan balances exclude non-accrual loans. | |
(2) | Average balances of consumer loans outstanding are net of unearned income. |
14
PennRock Financial Services Corp.
Table 2 presents the adjustment required to convert net interest income to net interest income on a fully taxable equivalent basis for the years ended December 31, 2004, 2003 and 2002.
Table 2 Net Interest Income
In thousands
2004 | 2003 | 2002 | ||||||||||
Total interest income |
$ | 55,340 | $ | 53,394 | $ | 57,142 | ||||||
Total interest expense |
18,651 | 17,825 | 23,283 | |||||||||
Net interest income |
36,689 | 35,569 | 33,859 | |||||||||
Tax equivalent adjustment |
1,739 | 1,993 | 1,945 | |||||||||
Net interest income (fully taxable equivalent) |
$ | 38,428 | $ | 37,562 | $ | 35,804 | ||||||
The amount of non-taxable interest earned determines the size of tax equivalent adjustment necessary to convert net interest income into fully taxable equivalent net interest income. The sources of non-taxable interest income for PennRock are from interest earned on municipal bonds, dividends from Fannie Mae and Freddie Mac preferred stock and from loans which qualify for tax-exempt status. The dividends earned on Fannie Mae and Freddie Mac preferred stock are 70% tax-free.
Changes in interest rates as well as changes in average balances (or volumes) of earning assets and paying liabilities have an impact on the amount of net interest income earned and the net interest margins realized by PennRock from year-to-year. By isolating the effect that changes in rates have on net interest income from the effect of changes in volume, we can analyze the degree that each influences the change in net interest income and net interest margins. Table 3 analyzes the changes in the volume and rate components of net interest income.
Table 3 Volume and Rate Analysis of Changes in Interest Income
(Taxable equivalent basis)
In thousands | Year Ended December 31, | |||||||||||||||||||||||
2004 over 2003 | 2003 over 2002 | |||||||||||||||||||||||
Change due to | Total | Change due to | Total | |||||||||||||||||||||
Volume | Rate | Change | Volume | Rate | Change | |||||||||||||||||||
Interest earned on: |
||||||||||||||||||||||||
Short-term investments |
$ | 12 | ($ | 9 | ) | $ | 3 | ($ | 26 | ) | ($ | 41 | ) | ($ | 67 | ) | ||||||||
Mortgages held for sale |
(402 | ) | 26 | (376 | ) | 462 | (194 | ) | 268 | |||||||||||||||
Securities |
316 | 301 | 617 | (758 | ) | (3,136 | ) | (3,894 | ) | |||||||||||||||
Loans |
5,552 | (4,104 | ) | 1,448 | 5,447 | (5,454 | ) | (7 | ) | |||||||||||||||
Total interest income |
5,478 | (3,786 | ) | 1,692 | 5,125 | (8,825 | ) | (3,700 | ) | |||||||||||||||
Interest paid on: |
||||||||||||||||||||||||
Interest bearing demand deposits |
103 | (111 | ) | (8 | ) | 19 | (1,420 | ) | (1,401 | ) | ||||||||||||||
Savings deposits |
68 | (75 | ) | (7 | ) | 186 | (463 | ) | (277 | ) | ||||||||||||||
Time deposits |
842 | 352 | 1,194 | (146 | ) | (2,415 | ) | (2,561 | ) | |||||||||||||||
Short-term borrowings |
207 | 396 | 603 | 541 | (304 | ) | 237 | |||||||||||||||||
Long-term debt |
(544 | ) | (412 | ) | (956 | ) | (667 | ) | (789 | ) | (1,456 | ) | ||||||||||||
Total interest expense |
676 | 150 | 826 | (67 | ) | (5,391 | ) | (5,458 | ) | |||||||||||||||
Net interest income |
$ | 4,802 | ($ | 3,936 | ) | $ | 866 | $ | 5,192 | ($3,434 | ) | $ | 1,758 | |||||||||||
2004 over 2003:
The average balance of interest-earning assets grew $86.9 million in 2004 over 2003 while the average yield declined 32 basis points. The volume increase generated $5.5 million of additional interest income which was offset by the rate decline which reduced interest income by $3.8 million. Total interest income grew $1.7 million.
The average balance of interest bearing liabilities increased $58.7 million in 2004 over 2003 while the average cost of funds declined by 5 basis points. The change in interest expense relative to the increase in interest bearing liabilities was $676,000. Even though the weighted average rate on interest bearing liabilities declined by 5 basis points, interest expense relative to changes in rates increased $150,000 due to a change in the mix of liabilities.
15
PennRock Financial Services Corp.
Since overall interest expense increased less than interest income, net interest income increased by $866,000 in 2004.
2003 over 2002:
The average balance of interest-earning assets grew $61.3 million in 2003 over 2002 while the average yield declined 80 basis points. The volume increase generated $5.1 million of additional interest income which was more than offset by the rate decline which reduced interest income by $8.8 million. Total interest income declined by $3.7 million.
The average balance of interest bearing liabilities increased $35.6 million in 2003 over 2002 while the average cost of funds declined by 80 basis points. The change in interest expense relative to the increase in interest bearing liabilities actually declined by $67,000 due to the change in the various components of the liabilities. Average balance increases of $51.2 million were realized in demand and savings deposits and in short-term borrowings with a combined weighted-average interest rate of 1.03% which caused interest expense to increase $746,000. Declines were realized in time deposits and long-term debt of $15.7 million with a combined weighted-average interest rate of 3.25% which caused interest expense to decrease $813,000. So even though the average balance of interest bearing liabilities increased in 2003, because the declining instruments had a substantially higher weighted average rate, interest expense relative to volume increases decreased. The 80 basis point decline in weighted average rates caused interest expense to decrease by $5.4 million.
Since overall interest expense declined by more than interest income, net interest income increased by $1.8 million in 2003.
Another method of analyzing the change in net interest income is to examine the changes between interest rate spread and the net interest margin on earning assets. The interest rate spread as shown in Table 4 is the difference between the average rate earned on earning assets and the average rate paid on interest bearing liabilities. The net interest margin takes into account the benefit derived from assets funded by interest free sources such as non-interest bearing demand deposits and capital.
Table 4 - Interest Rate Spread and Net Interest Margin on Earning Assets
(Taxable equivalent basis)
In thousands
2004 | 2003 | 2002 | ||||||||||||||||||||||
Average | Average | Average | ||||||||||||||||||||||
Balances | Rate | Balances | Rate | Balances | Rate | |||||||||||||||||||
Earning assets |
$ | 1,046,867 | 5.46 | % | $ | 959,954 | 5.77 | % | $ | 898,669 | 6.57 | % | ||||||||||||
Interest bearing
liabilities |
$ | 873,472 | 2.14 | % | $ | 814,793 | 2.19 | % | $ | 779,216 | 2.99 | % | ||||||||||||
Interest rate spread |
3.32 | % | 3.58 | % | 3.58 | % | ||||||||||||||||||
Interest free sources used
to fund earning assets |
173,395 | 0.35 | % | 145,161 | 0.33 | % | 119,453 | 0.40 | % | |||||||||||||||
Total sources of funds |
$ | 1,046,867 | $ | 959,954 | $ | 898,669 | ||||||||||||||||||
Net interest margin |
3.67 | % | 3.91 | % | 3.98 | % | ||||||||||||||||||
The interest rate spread decreased 26 basis points in 2004 while the net interest margin decreased 24 basis points. The yield on earning assets declined 32 basis points. The yield on securities available for sale increased 10 basis points while loan yields declined 56 basis points. The rate paid on interest bearing deposits increased 4 basis points. The average cost of borrowed funds declined 29 basis points in 2004. The average rate paid on total interest bearing liabilities declined 5 basis points.
The interest rate spread was unchanged at 3.58% in 2003 while the net interest margin decreased 7 basis points. The yield on earning assets declined 80 basis points. The yield on securities available for sale declined 103 basis points while loan yields declined 84 basis points. The rate paid on interest bearing deposits declined 74 basis points not only due to lower deposit rates but also because of a shift of balances from higher cost time deposits to lower cost interest bearing demand and savings deposits. The average cost of borrowed funds declined 117 basis points in 2003. The average rate paid on total interest bearing liabilities declined 80 basis points.
16
PennRock Financial Services Corp.
PennRock has realized net interest income increases over the past three years. In 2002 and 2003, this was the result of interest expense declining more than interest income. However, by the beginning of 2004, funding costs were no longer declining while yields on interest earning assets continued to decline. This had a negative impact on PennRocks net interest income as evidenced by the decrease in both the net interest spread and net interest margin in 2004. Fortunately, yields on earning assets are now increasing. Prime increased 125 basis points in 2004 which had a positive impact on loan yields while yields on securities are expected to improve due to slower prepayment speeds on mortgage-backed securities and with cash flow from the portfolio being reinvested into higher yielding securities. In the fourth quarter of 2004, the yield on earning assets was 5.55% an increase of 20 basis points from the 5.35% earned in third quarter of 2004. PennRocks cost of funds is also increasing but at a slower pace. The average cost of funds in the fourth quarter of 2004 was 2.30% compared with 2.17% in the third quarter, an increase of 13 basis points. As a result, the net interest spread increased 7 basis points while the net interest margin increased 9 basis points in the fourth quarter of 2004.
Provision for Loan Losses
The amount of provision for loan losses that was charged against earnings was $565,000 in 2004 compared with $1.9 million in 2003 and $1.8 million in 2002. We review the adequacy of the allowance in light of past loan loss experience, current economic conditions, size and characteristics of the loan portfolio, volume of non-performing and delinquent loans and other relevant information. Total non-performing loans decreased from $1.6 million at the end of 2003 to $571,000 at the end of 2004. The ratio of non-performing loans to total loans decreased from 0.22% at the end of last year to 0.06% at the end of 2004. Net charge-offs were $201,000 in 2004, $349,000 in 2003 and $1.9 million in 2002. The decrease in the provision in 2004 reflects this improvement in credit quality realized in the first and second quarters of 2004 and that we have reduced our estimate of the amount of reserves required to cover probable losses and incurred portfolio losses. We recorded no provision for loan losses in the third and fourth quarters of 2004.
Non-Interest Income
PennRock generates non-interest income in connection with fees charged on deposits and other products, for financial services including asset management, trust services and retirement plan administration fees, from gains and losses on securities available for sale, increases in the cash surrender value of bank-owned life insurance, sale and servicing of mortgage loans, and merchant, ATM and debit card fees.
Table 5 - Non-Interest Income
Table 5 indicates changes in the major categories of non-interest income for the three years ended December 31, 2004, 2003 and 2002.
In thousands
2004/2003 | 2003/2002 | |||||||||||||||||||||||||||
Increase | Increase | |||||||||||||||||||||||||||
(Decrease) | (Decrease) | |||||||||||||||||||||||||||
2004 | Amount | % | 2003 | Amount | % | 2002 | ||||||||||||||||||||||
Service charges on deposit
accounts |
$ | 3,403 | $ | 83 | 2.5 | % | $ | 3,320 | $ | 469 | 16.5 | % | $ | 2,851 | ||||||||||||||
Other service charges and fees |
400 | 46 | 13.0 | % | 354 | 46 | 14.9 | % | 308 | |||||||||||||||||||
Financial services |
4,695 | (309 | ) | (6.2 | %) | 5,004 | 910 | 22.2 | % | 4,094 | ||||||||||||||||||
Net realized gains on sales of
available for sale securities |
855 | 506 | 145.0 | % | 349 | (20 | ) | (5.4 | %) | 369 | ||||||||||||||||||
Impairment charge on available
for sale equity securities |
(1,221 | ) | (1,221 | ) | ||||||||||||||||||||||||
Mortgage banking |
753 | (466 | ) | (38.2 | %) | 1,219 | 706 | 137.6 | % | 513 | ||||||||||||||||||
Increase in cash surrender value
of bank owned life insurance |
985 | (185 | ) | (15.8 | %) | 1,170 | (73 | ) | (5.9 | %) | 1,243 | |||||||||||||||||
Other |
2,365 | 31 | 1.3 | % | 2,334 | 568 | 32.2 | % | 1,766 | |||||||||||||||||||
Total |
$ | 12,235 | ($1,515 | ) | (11.0 | %) | $ | 13,750 | $ | 2,606 | 23.4 | % | $ | 11,144 | ||||||||||||||
Total non-interest income decreased $1.5 million or 11.0% in 2004 and increased by $2.6 million or 23.4% in 2003. Excluding net security gains and losses, non-interest income decreased $800,000 or 6.0% in 2004 compared with a
17
PennRock Financial Services Corp.
$2.6 million or 24.4% increase in 2003. Fees from financial services increased $910,000 or 22.2% in 2003 (reflecting in part the acquisition of PCS in 2002) but declined by $309,000 or 6.2% in 2004.
The increase in mortgage banking income in 2003 is due to a large increase in the volume of residential mortgage refinancing as a result of historically low mortgage rates. Refinancing volumes declined substantially in 2004. In 2003, the Bank originated $145.9 million in mortgage loans held for sale and sold $151.3 million. In 2004, the Bank originated $50.6 million in mortgage loans held for sale and sold $49.0 million.
Net security losses of $366,000 in 2004 consist of a $773,000 gain on sale of debt securities, an $82,000 gain on sale of equity securities and, as discussed below, an impairment charge of $1.2 million on equity securities. Net security gains totaled $349,000 in 2003 and $369,000 in 2002. Securities gains and losses from sales of available for sale securities in all three years were attributable to management of PennRocks equity portfolio and to the sale of other securities for the purpose of adding liquidity, to control interest rate risk and to achieve other objectives resulting from the active management of PennRocks balance sheet.
At December 31, 2004, PennRock owns approximately $61 million face value of adjustable-rate perpetual preferred stock issued by Freddie Mac and Fannie Mae, both government sponsored entities. The preferred stock issues are investment grade securities (rated AA- by Standards & Poor and Aa3 by Moodys) that are held in PennRocks available-for-sale securities portfolio. Our evaluation of the securities for other-than-temporary impairment included a review of the duration and amount of unrealized loss, the financial condition of the issuers and the prospects for a recovery of market value in a reasonable period of time. As a result, we concluded that approximately $5 million face value of Freddie Mac preferred stock was other-than-temporarily impaired, resulting in an impairment charge of $838,000 and an after-tax charge of $545,000. Prior to this other-than-temporary charge, impairment was recorded as an unrealized mark-to-market loss on securities available-for-sale and reflected as a reduction of equity, on an after tax basis, through other comprehensive income. Accordingly, the reclassification of the unrealized after-tax loss of $545,000 to an other-than-temporary non-cash charge will not affect shareholders equity or related capital ratios. We recorded the impairment charge because the market value of the stock declined significantly in the fourth quarter following several negative announcements by Fannie Mae involving regulatory actions, earnings restatements and management turnover. We concluded that these events made the likelihood of future price appreciation less certain in the near-term and would extend the time period for a recovery of PennRocks investment cost beyond previous estimates. However, once these issues are resolved and because these securities carry adjustable rates, we believe the market values of these securities will improve. Therefore, we believe this decision is based on a proper interpretation of accounting principles but does not reflect on the long-term value of these investment grade securities.
PennRock also has a portfolio of publicly traded common stock of approximately $1.5 million in its available-for-sale portfolio. In addition to the impairment of the Freddie Mac preferred stock, we determined that several of these securities were also other-than-temporarily impaired. As with the Freddie Mac preferred stock, our evaluation included a review of the duration and amount of unrealized loss, the financial condition of the issuers and the prospects for a recovery of market value in a reasonable period of time. This resulted in an impairment charge of $383,000 and an after-tax charge of $249,000. Because these securities had already been marked-to-market on an after tax basis through other comprehensive income, this charge will have no impact on PennRocks capital or capital ratios.
The Banks total investment in Bank Owned Life Insurance (BOLI) as of December 31, 2004 was $28.5 million and $27.6 million as of December 31, 2003. The income from BOLI represents the increase in the cash surrender value of life insurance contracts and is intended to partially offset the costs of the Banks employee benefit plans including group life, disability and health insurance. Income from BOLI totaled $985,000 in 2004 and $1.2 million in both 2003 and 2002.
Other non-interest income includes fees from ATM and merchant card services, title insurance, and letters or credit. Also included in other non-interest income for 2004 is a loss of $246,000 from disposition of bank-owned real estate.
18
PennRock Financial Services Corp.
Non-Interest Expense
Table 6 provides a comparison for each category of non-interest expense for the years ending December 31, 2004, 2003 and 2002.
Table 6 - Non-Interest Expense
In thousands
2004/2003 | 2003/2002 | |||||||||||||||||||||||||||
Increase | Increase | |||||||||||||||||||||||||||
(Decrease) | (Decrease) | |||||||||||||||||||||||||||
2004 | Amount | % | 2003 | Amount | % | 2002 | ||||||||||||||||||||||
Salaries and employee benefits |
$ | 20,297 | $ | 2,201 | 12.2 | % | $ | 18,096 | $ | 1,949 | 12.1 | % | $ | 16,147 | ||||||||||||||
Occupancy, net |
2,114 | 70 | 3.4 | % | 2,044 | 240 | 13.3 | % | 1,804 | |||||||||||||||||||
Equipment, depreciation and
service |
1,268 | (65 | ) | (4.9 | %) | 1,333 | (56 | ) | (4.0 | %) | 1,389 | |||||||||||||||||
Advertising and marketing |
1,083 | 101 | 10.3 | % | 982 | (16 | ) | (1.6 | %) | 998 | ||||||||||||||||||
Computer program amortization
and maintenance |
939 | 9 | 1.0 | % | 930 | (134 | ) | (12.6 | %) | 1,064 | ||||||||||||||||||
Other |
5,915 | (378 | ) | (6.0 | %) | 6,293 | 248 | 4.1 | % | 6,045 | ||||||||||||||||||
Total |
$ | 31,616 | $ | 1,938 | 6.5 | % | $ | 29,678 | $ | 2,231 | 8.1 | % | $ | 27,447 | ||||||||||||||
Total non-interest expense for 2004 increased $1.9 million or 6.5%. Salaries and employee benefits increased $2.2 million or 12.2% in 2004. The number of full-time equivalent employees increased from 349 in 2003 to 353 by year-end 2004. Included in the salaries and benefits expense in 2004 is a compensation charge of $1.1 million representing the difference between the exercise price and market value of options on 41,928 shares of PennRock stock, in accordance with FASB Interpretation No. 44 (FIN 44), Accounting for Certain Transactions Involving Stock Compensation, an interpretation of APB Opinion No. 25. Also included in salaries and benefits for 2004 is a $391,000 increase in health insurance premiums. Other non-interest expense decreased $378,000 or 6.0% in 2004. Included in other non-interest expense are costs of $292,000 that PennRock incurred in 2004 to comply with Sarbanes-Oxley Section 404. Also included in this category are legal, consulting and other professional fees, supplies, liability insurance, fees for outsourced services and shares tax expense.
Total non-interest expense for 2003 increased $2.2 million or 8.1%. Salaries and employee benefits increased $1.9 million or 12.1% in 2003. The number of full-time equivalent employees increased from 335 in 2002 to 349 by year-end 2003. The increase in salaries and benefits is also due in part to larger than normal incentive bonuses paid to lenders and others on the sales team who generated a net increase in loans of $109.0 million or 18.1%. All other non-interest expenses increased a net $282,000 or 2.50% in 2003.
The ratio of average assets (in millions) per employee was $2.94 in 2002, $3.00 in 2003 and $3.23 in 2004. The average salary and benefit expense per employee was $48,000 in 2002, $52,000 in 2003 and $57,000 in 2004. The efficiency ratio was 56.91% in 2002, 56.51% in 2003 and 59.34% in 2004.
Provision for Income Taxes
Income tax expense totaled $4.1 million in 2004, $3.7 million in 2003 and $2.6 million in 2002. The statutory federal tax rate was 35% in 2004, 2003 and 2002. PennRocks effective tax rate was 24.3% in 2004 compared to 21.0% in 2003 and 16.3% in 2002. The primary reason for changes in the effective tax rate is due to the change in the amount of tax-exempt income earned during the year and to the amount of tax credits available from low-income housing and rehabilitation projects in which the Bank becomes involved from time-to-time. For a more comprehensive analysis of income tax expense, refer to Note 12: Income Taxes in the Notes to Consolidated Financial Statements.
PennRock accounts for income taxes under the liability method as specified by Statement of Financial Accounting Standards No. 109 (SFAS No. 109), Accounting for Income Taxes. Under the liability method, a deferred tax asset or liability is determined based on the enacted tax rates which will be in effect when the differences between the financial statement carrying amounts and tax basis of existing assets and liabilities are expected to be reported in PennRocks income tax returns. The deferred tax provision for the year is equal to the net change in the deferred tax asset and liability accounts from the beginning to the end of the year. The effect on deferred taxes of a change in tax rates is recognized in income in the period that includes the enactment date. The principal types of accounts that
19
PennRock Financial Services Corp.
result in differences between assets and liabilities for financial statement and tax return purposes are the allowance for loan losses, accumulated depreciation of fixed assets and discounts on investment securities.
Financial Condition
Sources and Uses of Funds
Table 7 examines PennRocks financial condition in terms of its sources and uses of funds. Average funding uses increased $86.9 million or 9.1% in 2004 compared with an increase of $61.3 million or 6.8% in 2003.
Table 7 - Sources and Uses of Funds
In thousands
2004 | 2003 | 2002 | ||||||||||||||||||||||||||
Average | Increase (Decrease) | Average | Increase (Decrease) | Average | ||||||||||||||||||||||||
Balance | Amount | % | Balance | Amount | % | Balance | ||||||||||||||||||||||
Funding uses: |
||||||||||||||||||||||||||||
Short-term
investments |
$ | 5,371 | $ | 1,389 | 34.9 | % | $ | 3,982 | ($1,393 | ) | (25.9 | %) | $ | 5,375 | ||||||||||||||
Mortgages held for
sale |
1,712 | (6,071 | ) | (78.0 | %) | 7,783 | 5,063 | 186.1 | % | 2,720 | ||||||||||||||||||
Securities available
for sale |
310,592 | 7,968 | 2.6 | % | 302,624 | (15,161 | ) | (4.8 | %) | 317,785 | ||||||||||||||||||
Loans |
729,192 | 83,627 | 13.0 | % | 645,565 | 72,776 | 12.7 | % | 572,789 | |||||||||||||||||||
Total uses |
$ | 1,046,867 | $ | 86,913 | 9.1 | % | $ | 959,954 | $ | 61,285 | 6.8 | % | $ | 898,669 | ||||||||||||||
Funding sources: |
||||||||||||||||||||||||||||
Interest-bearing
demand deposits |
$ | 222,682 | $ | 9,702 | 4.6 | % | $ | 212,980 | $ | 1,111 | 0.5 | % | $ | 211,869 | ||||||||||||||
Savings deposits |
94,306 | 8,176 | 9.5 | % | 86,130 | 13,588 | 18.7 | % | 72,542 | |||||||||||||||||||
Time deposits |
346,186 | 33,159 | 10.6 | % | 313,027 | (4,405 | ) | (1.4 | %) | 317,432 | ||||||||||||||||||
Short-term
borrowings |
108,298 | 18,053 | 20.0 | % | 90,245 | 36,535 | 68.0 | % | 53,710 | |||||||||||||||||||
Long-term debt |
102,000 | (10,411 | ) | (9.3 | %) | 112,411 | (11,252 | ) | (9.1 | %) | 123,663 | |||||||||||||||||
Non-interest bearing
funds, net |
173,395 | 28,234 | 19.5 | % | 145,161 | 25,708 | 21.5 | % | 119,453 | |||||||||||||||||||
Total sources |
$ | 1,046,867 | $ | 86,913 | 9.1 | % | $ | 959,954 | $ | 61,285 | 6.8 | % | $ | 898,669 | ||||||||||||||
Securities Available for Sale
Table 8 indicates the composition and maturity of the securities available for sale (AFS) portfolio as of December 31, 2004. The table is based on the expected maturities of securities which may differ from contractual maturities. Included in the portfolio are callable agencies, state and municipal securities, mortgage-backed securities (including adjustable rate mortgage-backed securities) and CMOs that may be called, prepaid or reprice before final maturity. For mortgage-backed securities, maturity is based on average lives rather than contractual maturity. The weighted average duration of the portfolio decreased from 2.8 years at the end of 2003 to 2.3 years at the end of 2004. Duration is the weighted-average present value of future cash flows from a financial instrument. Investment managers use it as an indication of the potential price volatility of a financial instrument for various changes in market interest rates. The higher the duration, the more the market value of a portfolio would be expected to fluctuate as interest rates change. The decrease in the duration of the portfolio is attributable to purchases of short-duration mortgage-backed securities during 2004 and the sale of $42.7 million of long-duration fixed-rate Fannie Mae and Freddie Mac perpetual preferred stock.
20
PennRock Financial Services Corp.
Table 8 - Analysis of Securities Available for Sale
In thousands
Taxable | ||||||||||||||||||||||||||||
Within | 1-5 | 6-10 | Over 10 | Equivalent | ||||||||||||||||||||||||
One Year | Years | Years | Years | Equities | Total | Yield | ||||||||||||||||||||||
U.S. agency |
$ | 7,026 | $ | 4,106 | $ | $ | $ | $ | 11,132 | 4.12 | % | |||||||||||||||||
States and political subdivisions |
1,000 | 8,935 | 9,935 | 7.52 | % | |||||||||||||||||||||||
Mortgage backed securities |
100 | 89,469 | 89,569 | 4.70 | % | |||||||||||||||||||||||
Collateralized mortgage
obligations |
5,508 | 50,809 | 56,317 | 4.50 | % | |||||||||||||||||||||||
Corporate obligations |
71,083 | 71,083 | 3.52 | % | ||||||||||||||||||||||||
Equity securities |
69,216 | 69,216 | 5.15 | % | ||||||||||||||||||||||||
Total (amortized cost) |
$ | 12,634 | $ | 144,384 | $ | 1,000 | $ | 80,018 | $ | 69,216 | $ | 307,252 | 4.56 | % | ||||||||||||||
Total fair value |
$ | 12,604 | $ | 143,640 | $ | 1,001 | $ | 78,210 | $ | 67,168 | $ | 302,623 | ||||||||||||||||
Taxable equivalent yield |
4.09 | % | 4.63 | % | 5.50 | % | 3.75 | % | 5.15 | % | 4.56 | % | ||||||||||||||||
Percent of portfolio |
4.11 | % | 46.99 | % | 0.33 | % | 26.03 | % | 22.53 | % | ||||||||||||||||||
Average maturity of debt
securities |
12.70 years |
Measured on an amortized cost basis, securities decreased $3.4 million or 1.1% in 2004 and increased $761,000 or 0.2% during 2003. As of December 31, 2004, securities available for sale at fair value totaled $302.6 million compared with $309.2 million at the end of 2003. During 2004, PennRock sold $109.3 million and purchased $155.5 million in available for sale securities. During 2003, PennRock sold $93.4 million in securities and purchased $206.4 million. In addition, principal payments of $44.0 million in 2004 and $109.7 million in 2003 were received from securities that matured or were called and from principal repayments of mortgage-backed securities.
As of December 31, 2004, the AFS portfolio had a net unrealized loss of $4.6 million consisting of gross unrealized gains of $1.3 million and gross unrealized losses of $5.9 million. Substantially all of the unrealized losses are related to adjustable rate securities whose coupons had been adjusted downward over the past two years in response to the historically low level of market interest rates. We expect these coupon rates to rise in the near-term as market interest rates rise. As of December 31, 2003, the AFS portfolio had a net unrealized loss of $1.5 million consisting of gross unrealized gains of $4.0 million and gross unrealized losses of $5.5 million.
As indicated above, under the discussion of non-interest income, PennRock recorded an other-than-temporary impairment charge on approximately $5 million face value Freddie Mac perpetual preferred variable rate stock as well as several issues of publicly traded common stock maintained in its available-for-sale portfolio. The impairment charge totaled $1.2 million and was recorded as of year-end 2004. All other declines in market value have been determined to be temporary in nature.
Measured at fair value, as of December 31, 2004, PennRock had $145.9 million invested in mortgage-backed securities and CMOs compared with $98.5 million as of December 31, 2003. A mortgage-backed security depends on an underlying pool of mortgage loans to provide a cash flow pass-through of principal and interest. A CMO is a mortgage-backed security that is comprised of classes of bonds created by prioritizing the cash flows from the underlying mortgage pool in order to meet different objectives of investors. PennRock had $89.4 million in mortgage-backed securities and $55.8 million in CMO securities at the end of 2004 all of which were fixed rate. None of the CMOs in the portfolio was considered high risk as defined by banking regulations.
The proportion of assets invested in securities on PennRocks balance sheet has declined significantly over the past several years. In 1999, securities comprised 37% of PennRocks assets. By the end of 2004, that percentage had dropped to less than 26%. Securities at fair-value totaled $309.5 million as of December 31, 1999 and totaled $302.6 million at the end of 2004. Had management elected to maintain the same proportion of securities relative to total assets from year-end 1999, the securities portfolio would be approximately $132 million larger by the end of 2004 than it currently is. Instead, we have elected to maintain the same level of securities measured in terms of total value from year-to-year to provide an adequate source of secondary liquidity and cash-flow and for pledging purposes, and to concentrate our efforts in growing the loan portfolio in proportion to total assets. See the discussion of the loan portfolio below.
21
PennRock Financial Services Corp.
During 2004 and 2003, there were no investments in securities of any single, non-federal issues in excess of 10% of stockholders equity.
Loans
Table 9 presents loans outstanding, by type of loan, for the five years ended December 31, 2004.
Table 9 Loans Outstanding, Net of Unearned Income
In thousands
December 31, | ||||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||
Commercial, financial and
agricultural: |
||||||||||||||||||||
Commercial, secured by real estate |
$ | 419,114 | $ | 371,105 | $ | 327,592 | $ | 276,667 | $ | 223,722 | ||||||||||
Agricultural |
8,654 | 7,387 | 6,838 | 6,368 | 6,589 | |||||||||||||||
Other |
91,133 | 91,934 | 83,801 | 77,849 | 80,497 | |||||||||||||||
Real estate construction |
47,681 | 45,319 | 32,140 | 46,558 | 22,745 | |||||||||||||||
Real estate
mortgage |
198,217 | 187,033 | 141,983 | 137,929 | 151,709 | |||||||||||||||
Consumer loans |
8,525 | 9,124 | 10,486 | 12,998 | 15,878 | |||||||||||||||
Total loans |
$ | 773,324 | $ | 711,902 | $ | 602,840 | $ | 558,369 | $ | 501,140 | ||||||||||
As indicated in the discussion on securities above, management has made a concerted effort through its sales staff, especially its commercial banking officers, to increase the proportion of assets invested in loans outstanding while maintaining asset quality and our internal underwriting standards. Loans as a percent of total assets increased from 54.7% at the end of 1999 to 65.8% by the end of 2004. This decision was made for several reasons. First, in pure economic terms, loan yields have exceeded security yields by 240 basis points on average over the past three years. Second, although loans carry more credit risk and higher operational costs than securities, investments provide no opportunity to develop any additional relationships or to cross-sell any additional products or services to our customers. The third reason is to better fulfill our commitment to serve the credit needs of customers in our market area.
Loans increased in 2004 by $61.4 million or 8.6%, compared with a $109.1 million or 18.1% increase during 2003. The fastest growing category in the loan portfolio for the past several years has been commercial real estate loans which have more than doubled in the past five years. In 2004, commercial real estate loans grew $48.0 million or 12.9% and in 2003 they grew $43.5 million or 13.3%. Consumer loans, on the other hand, have declined in each of the past five years as consumers have shown a preference for home equity loans over traditional installment loans. Home equity loans are included under the category real estate mortgage loans. PennRock originated $50.6 million and sold $49.0 million in conforming residential mortgage loans in 2004 and originated $145.9 million and sold $151.3 million in 2003. We retained the servicing on all loans sold. The Banks mortgage servicing portfolio grew from $222.9 million at the end of 2003 to $224.0 million at the end of 2004.
As of December 31, 2004, PennRock did not have any loan concentrations exceeding 10% of total loans to any particular economic group or industry. The loan portfolio is well diversified as to industry and companies within each industry which helps minimize risk. Loan quality is maintained through diversification of risk, strict credit control practices and continued monitoring of the loan portfolio. As of December 31, 2004, PennRock did not have any loans outstanding to any foreign entity or government.
22
PennRock Financial Services Corp.
Table 10 Loan Maturities and Interest Sensitivity (1)
In thousands
December 31, 2004 | ||||||||||||||||
One year | One through | Over | ||||||||||||||
or less | Five years | Five years | Total | |||||||||||||
Commercial, financial and agricultural |
$ | 15,032 | $ | 103,601 | $ | 400,268 | $ | 518,901 | ||||||||
Real estate
construction |
47,681 | 47,681 | ||||||||||||||
Total |
$ | 62,713 | $ | 103,601 | $ | 400,268 | $ | 566,582 | ||||||||
Loans with predetermined interest rate |
$ | 11,229 | $ | 45,854 | $ | 34,626 | $ | 91,709 | ||||||||
Loans with variable interest rate |
51,484 | 57,747 | 365,642 | 474,873 | ||||||||||||
Total |
$ | 62,713 | $ | 103,601 | $ | 400,268 | $ | 566,582 | ||||||||
(1) Excludes residential mortgages and consumer loans. |
Non-Performing Assets
Table 11 shows PennRocks non-performing loans for the five years ended December 31, 2004.
Table 11 Non-performing Assets
In thousands
December 31, | ||||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||
Non-accrual loans |
$ | 277 | $ | 951 | $ | 1,203 | $ | 692 | $ | 3,675 | ||||||||||
Loans accruing but 90 days past due as to
principal or interest |
225 | 617 | 1,276 | 476 | 569 | |||||||||||||||
Total non-performing loans |
502 | 1,568 | 2,479 | 1,168 | 4,244 | |||||||||||||||
Other real estate owned |
69 | 66 | 188 | 208 | 188 | |||||||||||||||
Total non-performing assets |
$ | 571 | $ | 1,634 | $ | 2,667 | $ | 1,376 | $ | 4,432 | ||||||||||
Ratios: |
||||||||||||||||||||
Non-performing loans to total loans |
0.06 | % | 0.22 | % | 0.41 | % | 0.21 | % | 0.85 | % | ||||||||||
Non-performing assets to total loans
and other real estate owned |
0.07 | % | 0.23 | % | 0.44 | % | 0.25 | % | 0.88 | % | ||||||||||
Allowance for loan losses to
non-performing loans |
1794.22 | % | 551.21 | % | 285.40 | % | 621.75 | % | 140.74 | % |
A loan is generally classified as non-accrual when principal or interest has consistently been in default for a period of 90 days or more or when full payment of principal and interest is not expected because of deterioration in the financial condition of the borrower. When a loan is placed on non-accrual status, any unpaid interest is charged against income. If a loan is past due 90 days or more but still accruing, the loan is generally well secured and in the process of being collected or is expected to be restored to current status in the near future.
Non-performing loans decreased by $911,000 or 36.7% from 2002 to 2003 and decreased by $1.1 million or 65.1% in 2004. The proportion of non-performing loans relative to total loans decreased from 0.22% to 0.06% during 2004. The coverage ratio of the allowance for loan losses to non-performing loans increased from 551.21% at the end of 2003 to 1794.22% at the end of 2004.
Impaired loans include all non-accrual loans plus all loans whose original terms have been restructured as to the payment of principal, interest or both. Impaired loans totaled $3.0 million as of December 31, 2004 of which $277,000 was in non-accrual status and $958,000 as of December 31, 2003 of which $951,000 was in non-accrual. Table 14 below presents the balance of impaired loans at year-end 2004 and 2003.
As of December 31, 2004, real estate acquired in foreclosure known as other real estate owned (OREO) totaled $69,000 and was included in other assets on the Consolidated Balance Sheets. As of December 31, 2003, OREO totaled $66,000. During 2004, sales of OREO property totaled $91,000 and $148,000 in 2003. Valuation reserves are established for OREO properties whenever estimated current realizable values fall below the original fair value recorded.
23
PennRock Financial Services Corp.
Allowance for Loan Losses
The allowance for loan losses (Table 12) is established and maintained at a level that we believe is adequate to absorb probable losses in the Banks loan portfolio based upon a periodic evaluation of current information of the risks inherent in the portfolio and is monitored with continuous internal as well as semiannual independent loan reviews. There are many elements that we evaluate to determine the adequacy of the allowance for loan losses.
The Bank has an internal rating system that assigns grades for all loans except residential mortgage loans, consumer loans and commercial and commercial real estate loans under $100,000. Loans are initially assigned to one of seven risk grades. The loan officer assigns the loan rating at the time the loan is made. These ratings may be changed over time to reflect changes in the financial condition of the borrowing entity. If warranted, the risk rating may be lowered to eight (substandard), nine (doubtful) or ten (loss). Loans rated ten are charged-off. All loans rated seven through nine, which are considered watch loans, are assigned either a specific allowance allocation or a general allowance allocation percentage. The specific allowance allocation is based on an analysis of each loan for which a specific allowance allocation is assigned. General allowance allocation percentages assigned to watch loans are based upon a three-year average historical loss experience for that particular risk rating. General allowance allocation percentages are also assigned to commercial and commercial mortgage loans not on the watch loan list, for consumer loans and residential mortgage loans. The general allowance allocation percentage assigned to categories of non-watch loans are based on the three-year average historical loss experience for each category of loan. The sum of all allowance amounts determined by this methodology is utilized as the primary indicator of the appropriate level of the allowance for loan losses.
We may increase the allowance for loan losses to an amount higher than that computed above in response to factors and conditions that may not be fully reflected in the determination of the allowance allocation percentages. These factors and conditions may not be adequately captured in the historical loss component and is an assessment of information delay and its impact on the timeliness of the risk rating process. These factors and conditions include:
i. | general economic and business conditions affecting our key lending areas; | |||
ii. | credit quality trends (including trends in non-performing loans expected to result from existing economic conditions); | |||
iii. | trends that could affect collateral values; | |||
iv. | loan volumes and concentrations; | |||
v. | seasoning of the loan portfolio; | |||
vi. | specific industry conditions affecting portfolio segments; | |||
vii. | duration of the current business cycle; | |||
viii. | bank regulatory examination results; and | |||
ix. | the results of our internal loan review process. |
When we assign loan ratings to individual loans, we consider the risk elements attributable to particular loan types or categories. These risk elements may include:
i. | for non-farm and non-residential loans, multifamily residential loans and agricultural real estate loans, the debt service coverage ratio (income from the property in excess of operating expenses compared to loan payment requirements); | |||
ii. | for construction and land development loans, the perceived feasibility of the project including the ability to sell developed lots or improvements constructed for resale or ability to lease property constructed for lease, experience and ability of the developer and loan-to-value ratios; | |||
iii. | for commercial and commercial real estate loans, the operating results of the commercial, industrial or professional enterprise, the specific risks and volatility of income and operating results typical for similar businesses and the value, nature and marketability of collateral; and | |||
iv. | for non-real estate agricultural loans, the operating results, experience and ability of the borrower, historical and expected market conditions and the value, nature and marketability of the collateral. |
In addition, for each category, we consider secondary sources of income and the financial strength of the borrower and any guarantors.
The Board of Directors reviews the allowance on a quarterly basis to determine whether the amount of monthly provision is adequate or whether additional provisions should be increased or decreased. The internally classified watch list, along with the list of non-accrual and non-performing loans, helps the Board and management assess the overall quality of the loan portfolio and the adequacy of the allowance. Loans classified as an eight (substandard) are loans with clear and defined weaknesses such as highly leveraged positions, unfavorable financial ratios, uncertain repayment sources or poor financial condition which may jeopardize recoverability of the loan. Loans
24
PennRock Financial Services Corp.
classified as a nine (doubtful) are those loans that have characteristics similar to substandard loans, but also have an increased risk that a loss may occur or at least a portion of the loan may require a charge-off if liquidated. Both eight and nine rated loans categories may include loans that are past due at least 90 days, are on non-accrual status or have been restructured. As of December 31, 2004, there were no loans rated nine or ten. The total allowance amount is available for losses across the Banks entire portfolio.
The following table shows the changes in the allowance for loan losses for the five years ended December 31, 2004.
Table 12 - Allowance for Loan Losses
In thousands
Year Ended December 31, | ||||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||
Balance, beginning of year |
$ | 8,643 | $ | 7,075 | $ | 7,262 | $ | 5,973 | $ | 5,514 | ||||||||||
Provision charged to expense |
565 | 1,917 | 1,750 | 1,548 | 3,076 | |||||||||||||||
Loans charged off: |
||||||||||||||||||||
Commercial, financial and agricultural |
281 | 545 | 2,104 | 393 | 1,258 | |||||||||||||||
Consumer |
90 | 172 | 93 | 195 | 1,582 | |||||||||||||||
Total loans charged off |
371 | 717 | 2,197 | 588 | 2,840 | |||||||||||||||
Recoveries: |
||||||||||||||||||||
Commercial, financial and agricultural |
97 | 330 | 215 | 290 | 106 | |||||||||||||||
Consumer |
73 | 38 | 45 | 39 | 117 | |||||||||||||||
Total recoveries |
170 | 368 | 260 | 329 | 223 | |||||||||||||||
Net charge-offs |
201 | 349 | 1,937 | 259 | 2,617 | |||||||||||||||
Balance, end of year |
$ | 9,007 | $ | 8,643 | $ | 7,075 | $ | 7,262 | $ | 5,973 | ||||||||||
Total loans |
||||||||||||||||||||
Average |
$ | 729,728 | $ | 646,391 | $ | 576,305 | $ | 518,202 | $ | 485,999 | ||||||||||
Year-end |
773,324 | 711,902 | 602,840 | 558,369 | 501,140 | |||||||||||||||
Ratios: |
||||||||||||||||||||
Net charge-offs to: |
||||||||||||||||||||
Average loans |
0.03 | % | 0.05 | % | 0.34 | % | 0.05 | % | 0.54 | % | ||||||||||
Total loans |
0.03 | % | 0.05 | % | 0.32 | % | 0.05 | % | 0.52 | % | ||||||||||
Allowance for loan losses |
2.23 | % | 4.04 | % | 27.38 | % | 3.57 | % | 43.81 | % | ||||||||||
Provision for loan losses |
35.58 | % | 18.21 | % | 110.69 | % | 16.73 | % | 85.08 | % | ||||||||||
Allowance for loan losses to: |
||||||||||||||||||||
Average loans |
1.23 | % | 1.34 | % | 1.23 | % | 1.40 | % | 1.23 | % | ||||||||||
Loans as of year-end |
1.16 | % | 1.21 | % | 1.17 | % | 1.30 | % | 1.19 | % |
The allowance for loan losses totaled $9.0 million as of December 31, 2004, an increase of 4.2% from 2003. The allowance for loan losses as a percentage of year-end loans declined from 1.21% at the end of December 31, 2003 to 1.16% as of December 31, 2004. The provision for loan losses exceeded net-charge-offs by $364,000 million in 2004 and by $1.6 million in 2003.
Total loans charged-off decreased from $717,000 in 2003 to $371,000 in 2004. Loans charged-off in 2002 totaled $2.2 million. Recoveries of loans previously charged-off increased from $260,000 in 2002 to $368,000 in 2003 and decreased to $170,000 in 2004. The ratio of net charge-offs to average loans was 0.03% in 2004, 0.05% in 2003 and 0.34% in 2002.
Based on our analysis of the loan portfolio as well as other factors and conditions, we believe the current allowance is adequate. However, changing economic and other conditions may require future adjustments to the allowance for loan losses.
Table 13 presents the allocation of the allowance for loan losses by major loan category for the five years ended December 31, 2004. The specific allocations in any particular category may prove to be excessive or inadequate to absorb actual future charge-offs so balances may be reallocated in the future to reflect changing conditions. Accordingly, the entire allowance is considered available to absorb losses in any category.
25
PennRock Financial Services Corp.
Table 13 Allocation of Allowance for Loan Losses
In thousands
December 31, | ||||||||||||||||||||||||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||||||||||||||||||||||
% of | % of | % of | % of | % of | ||||||||||||||||||||||||||||||||||||
Amount | Loans | Amount | Loans | Amount | Loans | Amount | Loans | Amount | Loans | |||||||||||||||||||||||||||||||
Commercial,
financial
and agricultural |
$ | 7,983 | 67.1 | % | $ | 7,647 | 66.1 | % | $ | 5,693 | 69.4 | % | $ | 6,216 | 64.6 | % | $ | 4,232 | 61.7 | % | ||||||||||||||||||||
Real estate: |
||||||||||||||||||||||||||||||||||||||||
construction |
6.2 | % | 38 | 6.4 | % | 578 | 5.3 | % | 8.4 | % | 4.6 | % | ||||||||||||||||||||||||||||
mortgage |
114 | 25.6 | % | 201 | 26.3 | % | 111 | 23.6 | % | 71 | 24.7 | % | 185 | 30.5 | % | |||||||||||||||||||||||||
Consumer |
735 | 1.1 | % | 757 | 1.2 | % | 693 | 1.7 | % | 975 | 2.3 | % | 484 | 3.2 | % | |||||||||||||||||||||||||
Unallocated |
175 | 1,072 | ||||||||||||||||||||||||||||||||||||||
Total |
$ | 9,007 | 100.0 | % | $ | 8,643 | 100.0 | % | $ | 7,075 | 100.0 | % | $ | 7,262 | 100.0 | % | $ | 5,973 | 100.0 | % | ||||||||||||||||||||
The identification of impaired loans is conducted in conjunction with the review of the adequacy of the allowance for loan losses. Loss allowances are established for specifically identified impaired loans based on the fair value of the underlying collateral in accordance with SFAS No. 114.
Impairment losses are included in the allowance for loan losses through a charge to the provision for loan losses. Adjustments to impairment losses resulting from changes in the fair value of an impaired loans collateral are included in the provision for loan losses. Upon disposition of an impaired loan, any related valuation allowance is removed from the allowance for loan losses.
The following table presents the status of impaired loans.
Table 14 Impaired Loans
In thousands
2004 | 2003 | |||||||
Impaired loans with a reserve |
$ | 2,802 | $ | 187 | ||||
Impaired loans with no reserve |
227 | 771 | ||||||
Total impaired loans |
$ | 3,029 | $ | 958 | ||||
Reserve for impaired loans(1) |
$ | 598 | $ | 88 | ||||
Average balance of impaired loans during the year |
$ | 1,994 | $ | 959 |
(1)The reserve for impaired loans is part of the overall allowance for loan losses. |
Liquidity
The purpose of liquidity management is to ensure that there are sufficient cash flows available to meet a variety of needs while minimizing the cost of funds and maximizing yields on liquid assets. These needs include financial commitments such as satisfying the credit needs of our borrowers and withdrawals by our depositors, the ability to capitalize on investment and business opportunities as they occur, and the funding of PennRocks own operations. Liquidity is measured by PennRocks ability to convert assets to cash at a reasonable cost or a minimum loss. We achieve these objectives through the implementation of our asset/liability policy. Maturities and sales of investment securities (Table 8), loan payments and maturities (Table 10), and liquidating money market investments such as federal funds sold all provide liquidity. In addition, PennRock is a member of the Federal Home Loan Bank of Pittsburgh (the FHLB) which provides a reliable source of long and short-term funds. As of December 31, 2004, PennRock had unused lines of credit with the FHLB of $145.3 million, unused federal funds line of credit of $15 million and unpledged securities available for sale of $243.7 million. However, PennRocks primary source of liquidity lies in our ability to renew, replace and expand its base of core deposits (consisting of demand, NOW, money market and cash management accounts, savings accounts and time deposits less than $100,000.)
Total deposits increased $44.7 million or 5.7% in 2004 compared with an increase of $40.8 million or 5.5% in 2003. Core deposits increased $22.0 million in 2004 compared with an increase of $35.3 million in 2003. Deposits grew in every category in 2004 except time deposit under $100,000 which declined by $15.0 million. Non-interest
26
PennRock Financial Services Corp.
bearing demand deposits increased $17.4 million while time deposits of $100,000 or more grew $22.7 million. The average rate paid on interest bearing deposits in 2004 increased 4 basis points from 1.78% in 2003 to 1.82%. The average rate paid in 2003 declined 74 basis points from 2002. Table 15 reflects the changes in the major classifications of deposits by comparing the year-end balances for the five years ended December 31, 2004. Table 16 reflects the maturity of time deposits of $100,000 or more for the five years ended December 31, 2004.
Table 15 Deposits by Major Classification
In thousands
December 31, | ||||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||
Non-interest bearing deposits |
$ | 158,104 | $ | 140,753 | $ | 121,598 | $ | 108,529 | $ | 94,001 | ||||||||||
NOW accounts |
48,593 | 48,408 | 44,429 | 40,936 | 37,390 | |||||||||||||||
Money market deposit accounts |
178,539 | 168,130 | 176,967 | 160,590 | 98,130 | |||||||||||||||
Savings accounts |
97,488 | 88,438 | 79,884 | 63,966 | 55,526 | |||||||||||||||
Time deposits under $100,000 |
275,773 | 290,773 | 278,323 | 253,757 | 340,868 | |||||||||||||||
Total core accounts |
758,497 | 736,502 | 701,201 | 627,778 | 625,915 | |||||||||||||||
Time deposits of $100,000 or more |
70,237 | 47,540 | 42,061 | 35,916 | 57,079 | |||||||||||||||
Total deposits |
$ | 828,734 | $ | 784,042 | $ | 743,262 | $ | 663,694 | $ | 682,994 | ||||||||||
Table 16 Maturity of Time Deposits of $100,000 or More
In thousands
December 31, | ||||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||
Three months or less |
$ | 6,601 | $ | 5,490 | $ | 8,996 | $ | 10,182 | $ | 28,208 | ||||||||||
Over three months through six
months |
58,916 | 35,319 | 11,780 | 5,660 | 11,416 | |||||||||||||||
Over six months through twelve
months |
2,201 | 6,063 | 11,884 | 14,677 | 13,809 | |||||||||||||||
Over twelve months |
2,519 | 668 | 9,401 | 5,397 | 3,646 | |||||||||||||||
Total |
$ | 70,237 | $ | 47,540 | $ | 42,061 | $ | 35,916 | $ | 57,079 | ||||||||||
Deposit levels may be affected by a number of factors, including rates paid by competitors, general interest rate levels, returns available to customers on alternative investments and general economic conditions. Loan repayments are a relatively stable source of funds, but such loans generally are not readily convertible to cash and are subject to risks associated with borrowers ability to pay that may be impacted by national and local economic conditions. Accordingly, PennRock may be required from time to time to rely on secondary sources of liquidity to meet loan and withdrawal demands or otherwise fund operations. Such sources include FHLB advances, federal funds lines of credit from correspondent banks and Federal Reserve Bank borrowings.
The Bank may borrow funds from the FHLB of Pittsburgh and from other sources. The FHLB system acts as an additional source of funding for financial institutions. In addition, the Bank uses federal funds lines and securities sold under agreements to repurchase as funding sources. In order to utilize the services of the FHLB, the Bank is required to own stock in the FHLB. The amount of stock held by the Bank varies with the total amount of advances the Bank has outstanding at any point in time. As of December 31, 2004, the Bank held $11.5 million in stock of the FHLB. The FHLB uses various factors to determine the amount of credit to extend to a financial institution. These factors include:
i. | total regulatory capital; | |||
ii. | net income; | |||
iii. | the quality and composition of assets; | |||
iv. | lending policies and practices; | |||
v. | the level of current borrowings from all sources; and |
|||
vi. | the amount of qualifying collateral. |
Securities sold under agreements to repurchase (repurchase agreements) are another source of borrowed funds. Under this type of borrowing, securities are pledged against borrowed funds and are released when the funds are repaid. The Bank uses this type of short-term borrowing alternative on an overnight basis. The repurchase agreements with customers are part of a cash management account arrangement the Bank maintains with certain of its larger corporate customers.
27
PennRock Financial Services Corp.
Short-term borrowings increased $12.5 million, from $113.0 million as of December 31, 2003 to $125.5 million as of December 31, 2004. Of the repurchase agreements outstanding at year-end 2004, $14.8 million were with bank customers while $108.0 million were outstanding at the FHLB. The level of short-term borrowings depends on loan growth, deposit growth, current market rates and other factors. The increase in short-term borrowings in 2004 was required to fund the increase in the loan portfolio since there was insufficient growth in deposits to do so. As previously indicated, loans grew $61.4 million in 2004 while deposits grew $44.7 million. We chose to fund the excess loan growth with short-term borrowing since they represented the least expensive source of funds readily available. The average cost of short-term borrowings decreased from 1.48% in 2002 to 1.14% in 2003 and increased to 1.51% in 2004. The average balance of short-term borrowings outstanding during the year was $53.7 million in 2002, $90.2 million in 2003 and $108.3 million on 2004. Table 17 shows PennRocks short-term borrowings for the five years ended December 31, 2004.
Table 17 Short-Term Borrowings
In thousands
December 31, | ||||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||
Securities sold under agreements to
repurchase: |
||||||||||||||||||||
FHLB |
$ | 108,000 | $ | 97,000 | $ | 12,000 | $ | 45,000 | $ | 30,000 | ||||||||||
Customers |
14,825 | 14,181 | 23,363 | 26,752 | 21,567 | |||||||||||||||
Federal funds purchased |
4,330 | |||||||||||||||||||
U.S. Treasury tax and loan note |
2,634 | 1,781 | 5,000 | 672 | 2,608 | |||||||||||||||
Total short-term borrowings |
$ | 125,459 | $ | 112,962 | $ | 40,363 | $ | 76,754 | $ | 54,175 | ||||||||||
See Note 9: Short-Term Borrowings in the Notes to Consolidated Financial Statements for additional disclosures about short-term borrowings.
Long-Term Debt
In addition to short-term borrowings from the FHLB, the Bank has $102.0 million of long-term fixed rate advances from the FHLB of which $62.0 million are convertible advances that permit the FHLB to convert the advance from a fixed-rate to a variable-rate at its discretion on a specified call date following an initial lock-out period ranging from one year to five years. $17.0 million of these convertible advances further restrict the FHLBs ability to call the advance unless the 3-month LIBOR rate is at or above a specified rate. If the FHLB exercises its option to convert an advance to variable rate, the Bank has the option to repay the advance in full. During 2004 and 2003, the FHLB did not exercise its option to convert any advances. However, in 2003, one fixed-rate advance bearing interest at 7.11% matured and was not replaced. Also during the second quarter of 2003, two advances totaling $40 million were paid-off and replaced by new advances at lower interest rates. The prepayment penalty assessed by the FHLB is being amortized over the life of the new advances in accordance with EITF 96-19 (Debtors Accounting for a Modification or Exchange of Debt Instruments) issued by the FASB in 1996.
The maturities of long-term debt at the end of both 2004 and 2003 ranged from 2006 to 2012. The average rate paid on these advances during 2004 was 4.74%. The average rate on these advances at year-end 2004 was 4.74%. The average rate paid during 2003 was 5.23%. The average rate on these advances at year-end 2003 was 4.74%. These long-term advances are part of the same line of credit with the FHLB utilized by the Banks short-term advances.
Capital Resources
On June 23, 2004, the Board of Directors of PennRock authorized the repurchase of up to 300,000 shares of common stock. Any repurchased shares will be held as treasury shares available for issuance in connection with future stock dividends and stock splits, employee benefit plans, executive compensation plans, the Dividend Reinvestment Plan and other appropriate corporate purposes. PennRock began open market repurchases of its outstanding common stock in 1995. In 2004, PennRock purchased 90,546 shares for $3.1 million and reissued 143,701 shares. In 2003, PennRock purchased 65,424 shares for $1.7 million and reissued 92,286 shares. There were 39,200 shares with a cost of $1.0 million as of December 31, 2004 and 93,355 shares with a cost of $2.1 million as of December 31, 2003 held as treasury stock.
Total stockholders equity increased $5.5 million or 5.6% in 2004 compared with an increase of $11.0 million or 12.7% in 2003. In 2004, stockholders equity increased by net income of $12.7 million less dividends of $6.3 million. The change in net unrealized gains and losses on AFS securities decreased equity by $2.0 million. In 2003,
28
PennRock Financial Services Corp.
stockholders equity increased by net income of $14.0 million less dividends of $5.7 million. The change in net unrealized gains and losses on AFS securities increased equity by $2.4 million. The ratio of average equity to average assets was 9.0% in 2004, compared with 8.77% for 2003 and 8.47% in 2002. Internal capital generation is calculated by multiplying return on average equity by the percentage of earnings retained. Internal capital generation amounted to 6.29% in 2004, 8.99% in 2003 and 9.44% in 2002.
Regulatory risk based capital is segregated into two components, tier 1 capital and tier 2 capital. Tier 1 capital includes stockholders equity reduced by certain intangibles and excludes net unrealized holding gains and losses on AFS securities except for net unrealized losses on marketable equity securities are deducted from Tier 1 capital. Tier 2 capital includes the allowance for loan losses (subject to limitations) and qualifying debt obligations. Banking organizations must adjust their assets and off-balance sheet exposures by assigning risk-weighted percentages, ranging for 0% to 100%, depending on regulatory defined credit risks. Off-balance-sheet assets must be converted to credit equivalents before being risk weighted. These risk-weighted on and off-balance sheet balances are then added to determine total risk weighted assets.
As of December 31, 2004, the most recent notification from the Federal Reserve Bank categorized PennRock as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, PennRock must maintain a minimum total risk-based capital ratio of 10%, a Tier 1 risk-based capital ratio of 6% and a Tier 1 leverage ratio of 5%. As of December 31, 2004, PennRocks total risk-based capital ratio was 11.62%, its Tier 1 risk-based capital ratio was 10.62% and its Tier 1 leverage ratio was 11.71%. There are no conditions or events since that notification that management believes have changed this category. The Bank also exceeded all minimum ratios at the end of 2004. Table 18 shows PennRocks and the Banks capital resources for the past three years.
Table 18 Capital Resources
December 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
PennRock Financial Services Corp: |
||||||||||||
Leverage ratios: |
||||||||||||
Total capital to total average assets |
9.02 | % | 9.09 | % | 8.64 | % | ||||||
Tier 1 capital to total average assets |
8.24 | % | 8.23 | % | 7.92 | % | ||||||
Risk-based ratios: |
||||||||||||
Common stockholders equity to risk
weighted assets |
11.71 | % | 11.53 | % | 11.45 | % | ||||||
Tier 1 capital to risk-weighted assets |
10.62 | % | 10.54 | % | 10.61 | % | ||||||
Total capital to risk-weighted assets |
11.62 | % | 11.64 | % | 11.57 | % | ||||||
Blue Ball National Bank: |
||||||||||||
Leverage ratios: |
||||||||||||
Total capital to total average assets |
8.62 | % | 8.87 | % | 8.56 | % | ||||||
Tier 1 capital to total average assets |
7.84 | % | 7.99 | % | 7.79 | % | ||||||
Risk-based ratios: |
||||||||||||
Common stockholders equity to risk
weighted assets |
11.22 | % | 10.07 | % | 10.11 | % | ||||||
Tier 1 capital to risk-weighted assets |
10.11 | % | 10.25 | % | 10.51 | % | ||||||
Total capital to risk-weighted assets |
11.12 | % | 11.37 | % | 11.55 | % |
29
PennRock Financial Services Corp.
Off-Balance Sheet Arrangements, Commitments and Contractual Obligations
The following table summarizes PennRocks contractual obligations and other commitments to make future payments as of December 31, 2004. Payments for borrowings do not include interest. Payments related to leases are based on actual payments specified in the underlying contracts. Loan commitments and standby letters of credit are presented at contractual amount. However, since many commitments are expected to expire without being drawn upon, the total commitment amounts do not represent future cash requirements.
Table 19 Contractual Obligations and Other Commitments
In thousands
Payments Due by Period | ||||||||||||||||||||
More than | Three years | |||||||||||||||||||
one year | or more | |||||||||||||||||||
One year | but less than | but less than | Five years | |||||||||||||||||
or less | three years | five years | or more | Total | ||||||||||||||||
Contractual obligations: |
||||||||||||||||||||
Federal Home Loan advances |
$ | $ | 51,000 | $ | $ | 51,000 | $ | 102,000 | ||||||||||||
Operating leases |
555 | 976 | 815 | 1,205 | 3,551 | |||||||||||||||
Deposits with stated maturity
dates |
313,138 | 21,711 | 11,160 | 1 | 346,010 | |||||||||||||||
Total contractual obligations |
313,693 | 73,687 | 11,975 | 52,206 | 451,561 | |||||||||||||||
Other commitments |
||||||||||||||||||||
Loan commitments |
179,921 | 179,921 | ||||||||||||||||||
Standby letters of credit |
40,131 | 12,006 | 61 | 52,198 | ||||||||||||||||
Total other commitments |
220,052 | 12,006 | 61 | 232,119 | ||||||||||||||||
Total contractual obligations
and other commitments |
$ | 533,745 | $ | 85,693 | $ | 12,036 | $ | 52,206 | $ | 683,680 | ||||||||||
In the normal course of business, PennRock enters into transactions which are not included in its consolidated balance sheets. These transactions are designed to meet the financing needs of our customers. These transactions involve commitments to extend credit and standby letters of credit which involve elements of credit risk and interest rate risk in excess of the amounts recognized in the consolidated balance sheets. PennRock also holds certain assets which are not included in its consolidated balance sheets including assets held in a fiduciary or custodial capacity for its trust customers.
Interest Rate Risk
Information regarding interest rate risk may be found in Item 7A of this Annual Report under the caption Quantitative and Qualitative Disclosures about Market Risk.
Recently Issued Accounting Standards
For a discussion of recently issued accounting pronouncements, see Note 1: Summary of Significant Accounting Policies in the Notes to Consolidated Financial Statements.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
PennRocks financial performance is impacted by, among other factors, interest rate risk and credit risk. We manage credit risk by relying on strict credit standards, loan review and adequate loan loss reserves. Interest rate risk refers to PennRocks degree of exposure to loss of earnings resulting from changes in market interest rates. As a financial intermediary, PennRock invests in various types of interest-earning assets (primarily loans and securities) that are funded largely by interest-bearing liabilities (primarily deposits and borrowed funds). Such financial instruments have varying levels of sensitivity to changes in market interest rates. The disparity of sensitivity between financial assets and liabilities creates interest rate risk for PennRock. The magnitude of this exposure depends on the severity and timing of the market rate changes and on our ability to adjust the composition of the balance sheet in reaction to those changes. PennRocks Asset Liability Management Committee (the ALCO) addresses this risk. PennRocks executive management team comprises the ALCO. The ALCO monitors interest rate risk by modeling the estimated net interest income and net income under various interest rate scenarios. The
30
PennRock Financial Services Corp.
ALCO attempts to manage the various components of PennRocks balance sheet to minimize the impact of sudden and sustained changes in interest rates on net interest income and net income. However, the ALCO may sometimes structure the balance sheet to take advantage of expected interest rate movements.
PennRocks exposure to interest rate risk is reviewed on a monthly basis by the Board of Directors and the ALCO. Interest rate risk exposure is measured using various types of interest rate sensitivity analyses to determine PennRocks change in net interest income and net income in the event of hypothetical changes in interest rates. If the potential changes to net interest income and net income resulting from hypothetical interest rate swings are not within the exposure limits established by the Board, the Board may direct management to adjust its asset and liability mix to bring interest rate risk within Board-approved limits.
PennRock utilizes financial modeling to forecast earnings under different interest rate projections. The model quantifies the effects of various interest rate scenarios on projected net interest income and net income when measured against a base case. PennRocks Board of Directors has adopted an interest rate risk policy which establishes a maximum decrease in the net interest income and net income in the event of a sudden and sustained increase or decrease in market interest rates of 200 basis points. The following tables present the Banks projected change in net interest income and net income for 100 and 200 basis point rate shocks as of December 31, 2004 and 2003 and the Boards established limit. The impact on net interest income and net income relate to the Bank only. The assets and liabilities of the parent company only or for PFA are not considered in this analysis and their corresponding earnings at risk do not have a significant effect on this analysis.
Table 20 Changes in Net Interest Income
In thousands
December 31, 2004 | ||||||||||||||||
Net Interest | Computed | Percent | Board | |||||||||||||
Change in Interest Rates | Income | Change | Change | Limit | ||||||||||||
200 basis point rise |
$ | 40,774 | $ | 1,789 | 4.59 | % | (15.00 | %) | ||||||||
100 basis point rise |
40,124 | 1,139 | 2.92 | % | ||||||||||||
Base rate scenario |
38,985 | |||||||||||||||
100 basis point decline |
36,907 | (2,078 | ) | (5.33 | %) | |||||||||||
200 basis point decline |
34,938 | (4,047 | ) | (10.38 | %) | (15.00 | %) |
December 31, 2003 | ||||||||||||||||
Net Interest | Computed | Percent | Board | |||||||||||||
Change in Interest Rates | Income | Change | Change | Limit | ||||||||||||
200 basis point rise |
$ | 40,374 | $ | 2,676 | 7.10 | % | (15.00 | %) | ||||||||
100 basis point rise |
40,326 | 2,628 | 6.97 | % | ||||||||||||
Base rate scenario |
37,698 | |||||||||||||||
100 basis point decline |
35,175 | (2,523 | ) | (6.69 | %) | |||||||||||
200 basis point decline |
31,894 | (5,804 | ) | (15.40 | %) | (15.00 | %) |
31
PennRock Financial Services Corp.
Table 21 Changes in Net Income
In thousands
December 31, 2004 | |||||||||||||||||
Computed | Percent | Board | |||||||||||||||
Change in Interest Rates | Income | Change | Change | Limit | |||||||||||||
200 basis point rise |
$ | 15,583 | $ | 1,312 | 9.19 | % | (20.00 | %) | |||||||||
100 basis point rise |
15,079 | 807 | 5.66 | % | |||||||||||||
Base rate scenario |
14,271 | ||||||||||||||||
100 basis point decline |
12,731 | (1,541 | ) | (10.79 | %) | ||||||||||||
200 basis point decline |
11,268 | (3,004 | ) | (21.05 | %) | (20.00 | %) |
December 31, 2003 | ||||||||||||||||
Computed | Percent | Board | ||||||||||||||
Change in Interest Rates | Income | Change | Change | Limit | ||||||||||||
200 basis point rise |
$ | 16,122 | $ | 1,932 | 13.62 | % | (20.00 | %) | ||||||||
100 basis point rise |
16,016 | 1,826 | 12.87 | % | ||||||||||||
Base rate scenario |
14,190 | |||||||||||||||
100 basis point decline |
12,425 | (1,765 | ) | (12.44 | %) | |||||||||||
200 basis point decline |
10,214 | (3,976 | ) | (28.02 | %) | (20.00 | %) |
The preceding tables indicate that as of December 31, 2004 and 2003 in the event of a sudden and sustained decrease of 200 basis points in prevailing market interest rates, PennRocks net interest income would be expected to decrease by $4.0 million and $5.8 million respectively while net income would decrease by $3.0 million and $4.0 million respectively. However, if market rates increased by 200 basis points, net interest income would be expected to increase by $1.8 million and $2.7 million respectively while net income would increase by $1.3 million and $1.9 million respectively. This simulation analysis that indicates that PennRock is asset sensitive. PennRocks interest income and net income increase if rates rise and decline if rates fall. At December 31, 2004 and 2003, PennRocks estimated changes in net interest income and net income given a 200 basis point increase in interest rates are well within policy limits. However, PennRocks estimated change in net income given a 200 basis point decrease in interest rates is outside of policy limits for both years. With ALCOs expectation that rates are more likely to rise than fall (consider that federal funds rates have risen 150 basis points since June 30, 2004) the Board of Directors has indicated that they were satisfied with this exception to policy.
Computation of forecasted effects of hypothetical interest rate changes are based on numerous assumptions. These include loan and mortgage-backed security prepayment rates, calls of callable securities, conversions of fixed-rate FHLB advances to adjustable advances, and rates of deposit decay, and should not be relied upon as indicative of actual future results. Even minor changes in these assumptions may significantly alter the results of the model. Further, the computations do not contemplate any actions the ALCO could take to mitigate any negative effects of changes in interest rates as discussed above.
32
PennRock Financial Services Corp.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The following audited consolidated financial statements are set forth in this Annual Report of Form 10-K on the following pages:
PennRock Financial Services Corp. and Subsidiaries |
||||
33 | ||||
34 | ||||
35 | ||||
36 | ||||
37 | ||||
38 |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
PennRock Financial Services Corp.
Blue Ball, Pennsylvania
We have audited the accompanying consolidated balance sheet of PennRock Financial Services Corp. and Subsidiaries (the Company) as of December 31, 2004 and the related consolidated statements of income, stockholders equity and cash flows for the year then ended.. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit. The consolidated financial statements of the Company as of December 31, 2003 and 2002 and for the years ended December 31, 2003 were audited by other auditors whose report dated January 30, 2004, expressed an unqualified opinion on those statements
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the 2004 consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2004, and the consolidated results of its operations and its cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America.
/s/CROWE CHIZEK AND COMPANY LLC | ||
March 4, 2005 |
||
Columbus, Ohio |
33
PennRock Financial Services Corp.
CONSOLIDATED BALANCE SHEETS
In thousands, except share and per share data
December 31, | ||||||||
2004 | 2003 | |||||||
ASSETS |
||||||||
Cash and due from banks |
$ | 17,994 | $ | 17,858 | ||||
Short-term investments |
4,358 | 6,283 | ||||||
Total cash and cash equivalents |
22,352 | 24,141 | ||||||
Mortgages held for sale |
3,758 | 2,004 | ||||||
Securities available for sale (at fair value) |
302,623 | 309,189 | ||||||
Loans |
773,324 | 711,902 | ||||||
Allowance for loan losses |
(9,007 | ) | (8,643 | ) | ||||
Net loans |
764,317 | 703,259 | ||||||
Premises and equipment, net |
17,032 | 16,283 | ||||||
Accrued interest receivable |
3,463 | 3,100 | ||||||
Bank owned life insurance |
28,539 | 27,609 | ||||||
Goodwill |
10,051 | 10,051 | ||||||
Other intangible assets, net |
1,083 | 1,021 | ||||||
Other assets |
21,866 | 12,083 | ||||||
Total assets |
$ | 1,175,084 | $ | 1,108,740 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Liabilities: |
||||||||
Deposits: |
||||||||
Non-interest bearing |
$ | 158,104 | $ | 140,753 | ||||
Interest bearing |
670,630 | 643,289 | ||||||
Total deposits |
828,734 | 784,042 | ||||||
Short-term borrowings |
125,459 | 112,962 | ||||||
Long-term debt |
102,000 | 102,000 | ||||||
Accrued interest payable |
2,926 | 2,353 | ||||||
Other liabilities |
12,475 | 9,376 | ||||||
Total liabilities |
1,071,594 | 1,010,733 | ||||||
Stockholders Equity: |
||||||||
Common stock, par value $2.50 per share; authorized
20,000,000 shares; issued - 7,718,543 shares |
19,296 | 19,296 | ||||||
Surplus |
54,798 | 53,677 | ||||||
Accumulated other comprehensive loss, net of tax |
(3,008 | ) | (991 | ) | ||||
Retained earnings |
33,416 | 28,134 | ||||||
Treasury stock at cost (39,200 and 92,355 shares) |
(1,012 | ) | (2,109 | ) | ||||
Total stockholders equity |
103,490 | 98,007 | ||||||
Total liabilities and stockholders equity |
$ | 1,175,084 | $ | 1,108,740 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
34
PennRock Financial Services Corp.
CONSOLIDATED STATEMENTS OF INCOME
In thousands, except share and per share data
Year Ended December 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
Interest income: |
||||||||||||
Interest and fees on loans |
$ | 44,038 | $ | 42,665 | $ | 42,733 | ||||||
Securities available for sale: |
||||||||||||
Taxable |
10,545 | 9,335 | 12,159 | |||||||||
Tax-exempt |
581 | 845 | 1,902 | |||||||||
Mortgages held for sale |
140 | 516 | 248 | |||||||||
Other |
36 | 33 | 100 | |||||||||
Total interest income |
55,340 | 53,394 | 57,142 | |||||||||
Interest expense: |
||||||||||||
Deposits |
12,097 | 10,918 | 15,157 | |||||||||
Short-term borrowings |
1,636 | 1,033 | 796 | |||||||||
Long-term debt |
4,918 | 5,874 | 7,330 | |||||||||
Total interest expense |
18,651 | 17,825 | 23,283 | |||||||||
Net interest income |
36,689 | 35,569 | 33,859 | |||||||||
Provision for loan losses |
565 | 1,917 | 1,750 | |||||||||
Net interest income after provision for loan losses |
36,124 | 33,652 | 32,109 | |||||||||
Non-interest income: |
||||||||||||
Service charges on deposit accounts |
3,403 | 3,320 | 2,851 | |||||||||
Other service charges and fees |
400 | 354 | 308 | |||||||||
Financial services |
4,695 | 5,004 | 4,094 | |||||||||
Net realized gains on sales of available for sale
securities |
855 | 349 | 369 | |||||||||
Impairment charge on available for sale equity
securities |
(1,221 | ) | ||||||||||
Mortgage banking |
753 | 1,219 | 513 | |||||||||
Increase in cash surrender value of bank owned life
insurance |
985 | 1,170 | 1,243 | |||||||||
Other |
2,365 | 2,334 | 1,766 | |||||||||
Total non-interest income |
12,235 | 13,750 | 11,144 | |||||||||
Non-interest expenses: |
||||||||||||
Salaries and benefits |
20,297 | 18,096 | 16,147 | |||||||||
Occupancy, net |
2,114 | 2,044 | 1,804 | |||||||||
Equipment depreciation and service |
1,268 | 1,333 | 1,389 | |||||||||
Advertising and marketing |
1,083 | 982 | 998 | |||||||||
Computer program amortization and maintenance |
939 | 930 | 1,064 | |||||||||
Other |
5,915 | 6,293 | 6,045 | |||||||||
Total non-interest expense |
31,616 | 29,678 | 27,447 | |||||||||
Income before income taxes |
16,743 | 17,724 | 15,806 | |||||||||
Income taxes |
4,062 | 3,724 | 2,580 | |||||||||
Net income |
$ | 12,681 | $ | 14,000 | $ | 13,226 | ||||||
Per share information: |
||||||||||||
Basic earnings |
$ | 1.66 | $ | 1.84 | $ | 1.73 | ||||||
Diluted earnings |
1.63 | 1.81 | 1.71 | |||||||||
Cash dividends |
0.82 | 0.76 | 0.68 | |||||||||
Weighted average number of shares outstanding: |
||||||||||||
Basic |
7,650,913 | 7,626,208 | 7,641,520 | |||||||||
Diluted |
7,757,202 | 7,741,287 | 7,728,009 |
The accompanying notes are an integral part of these consolidated financial statements.
35
PennRock Financial Services Corp.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
In thousands, except share and per share data
Accumulated | ||||||||||||||||||||||||
Other | ||||||||||||||||||||||||
Comprehensive | ||||||||||||||||||||||||
Common | Retained | Treasury | Income (Loss) | |||||||||||||||||||||
Stock | Surplus | Earnings | Stock | Net of Tax | Total | |||||||||||||||||||
Balance as of January 1, 2002 |
$ | 15,952 | $ | 16,446 | $ | 52,780 | ($1,609 | ) | ($5,165 | ) | $ | 78,404 | ||||||||||||
Comprehensive income: |
||||||||||||||||||||||||
Net income |
13,226 | 13,226 | ||||||||||||||||||||||
Change in net unrealized gains and
losses on securities available for
sale, net of reclassification
adjustment and tax effects |
1,788 | 1,788 | ||||||||||||||||||||||
Total comprehensive income |
15,014 | |||||||||||||||||||||||
Purchase of treasury stock (129,680
shares) |
(3,139 | ) | (3,139 | ) | ||||||||||||||||||||
Treasury stock reissued (84,178 shares) |
(29 | ) | 347 | 1,580 | 1,898 | |||||||||||||||||||
Stock options exercised (15,535 shares) |
(122 | ) | 308 | 186 | ||||||||||||||||||||
10% stock dividend |
1,592 | 17,328 | (18,950 | ) | (30 | ) | ||||||||||||||||||
Cash dividend ($0.68 per share) |
(5,355 | ) | (5,355 | ) | ||||||||||||||||||||
Balance as of December 31, 2002 |
17,544 | 33,745 | 41,926 | (2,860 | ) | (3,377 | ) | 86,978 | ||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||
Net income
|
14,000 | 14,000 | ||||||||||||||||||||||
Change in net unrealized gains and
losses on securities available for
sale, net of reclassification
adjustment and tax effects |
2,386 | 2,386 | ||||||||||||||||||||||
Total comprehensive income |
16,386 | |||||||||||||||||||||||
Purchase of treasury stock (66,424 shares) |
(1,744 | ) | (1,744 | ) | ||||||||||||||||||||
Treasury stock reissued (71,295 shares) |
(2 | ) | 1,906 | 1,904 | ||||||||||||||||||||
Stock options exercised (20,991 shares) |
(340 | ) | 589 | 249 | ||||||||||||||||||||
10% stock dividend |
1,752 | 19,932 | (21,713 | ) | (29 | ) | ||||||||||||||||||
Cash dividend ($0.76 per share) |
(5,737 | ) | (5,737 | ) | ||||||||||||||||||||
Balance as of December 31, 2003 |
19,296 | 53,677 | 28,134 | (2,109 | ) | (991 | ) | 98,007 | ||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||
Net income |
12,681 | 12,681 | ||||||||||||||||||||||
Change in net unrealized gains and
losses on securities available for
sale, net of reclassification
adjustment and tax effects |
(2,017 | ) | (2,017 | ) | ||||||||||||||||||||
Total comprehensive income |
10,664 | |||||||||||||||||||||||
Purchase of treasury stock (90,546 shares) |
(3,113 | ) | (3,113 | ) | ||||||||||||||||||||
Treasury stock reissued (65,685 shares) |
74 | 45 | 1,823 | 1,942 | ||||||||||||||||||||
Stock options exercised (78,016 shares) |
1,047 | (1,171 | ) | 2,387 | 2,263 | |||||||||||||||||||
Cash dividend ($0.82 per share) |
(6,273 | ) | (6,273 | ) | ||||||||||||||||||||
Balance as of December 31, 2004 |
$ | 19,296 | $ | 54,798 | $ | 33,416 | ($1,012 | ) | ($3,008 | ) | $ | 103,490 | ||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
36
PennRock Financial Services Corp.
CONSOLIDATED STATEMENTS OF CASH FLOWS
In thousands
Year Ended December 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
OPERATING ACTIVITIES: |
||||||||||||
Net income |
$ | 12,681 | $ | 14,000 | $ | 13,226 | ||||||
Adjustments to reconcile net income to net cash provided by
operating activities: |
||||||||||||
Provision for loan losses |
565 | 1,917 | 1,750 | |||||||||
Depreciation and amortization |
1,299 | 1,310 | 1,331 | |||||||||
Loss on bank owned real estate |
246 | |||||||||||
Accretion and amortization of securities |
1,503 | 1,962 | 1,708 | |||||||||
Deferred income taxes |
(406 | ) | (340 | ) | (290 | ) | ||||||
Net realized gains on sale of available for sale securities |
(855 | ) | (349 | ) | (369 | ) | ||||||
Impairment charge on available for sale equity securities |
1,221 | |||||||||||
Proceeds from sales of mortgage loans |
48,954 | 151,286 | 66,382 | |||||||||
Originations of mortgages held for sale |
(50,582 | ) | (145,912 | ) | (71,019 | ) | ||||||
Gain on sale of mortgage loans, net |
(126 | ) | (231 | ) | (90 | ) | ||||||
(Increase) decrease in interest receivable |
(363 | ) | 182 | 608 | ||||||||
Increase in prepaid expenses |
(1,734 | ) | (643 | ) | (677 | ) | ||||||
Increase (decrease) in interest payable |
573 | (112 | ) | (495 | ) | |||||||
Increase in cash surrender value of bank owned life insurance |
(930 | ) | (1,118 | ) | (1,243 | ) | ||||||
Other changes, net |
(1,328 | ) | 745 | (1,064 | ) | |||||||
Net cash provided by operations |
10,718 | 22,697 | 9,758 | |||||||||
INVESTING ACTIVITIES: |
||||||||||||
Proceeds from sales of securities available for sale |
109,267 | 93,375 | 119,799 | |||||||||
Purchases of securities available for sale |
(155,454 | ) | (206,442 | ) | (231,116 | ) | ||||||
Maturities of securities available for sale |
47,758 | 109,694 | 111,994 | |||||||||
Proceeds from sale of other real estate |
91 | 148 | 479 | |||||||||
Net increase in loans |
(62,971 | ) | (109,062 | ) | (44,471 | ) | ||||||
Net cash paid for business acquisition |
(1,665 | ) | ||||||||||
Purchases of premises and equipment |
(2,293 | ) | (1,609 | ) | (3,226 | ) | ||||||
Net cash used in investing activities |
(63,602 | ) | (113,896 | ) | (48,206 | ) | ||||||
FINANCING ACTIVITIES: |
||||||||||||
Net increase in non-interest bearing deposits |
17,351 | 19,155 | 13,068 | |||||||||
Net increase in interest bearing deposits |
27,341 | 21,625 | 66,499 | |||||||||
Net increase (decrease) in short-term borrowings |
12,497 | 72,599 | (36,391 | ) | ||||||||
Proceeds from issuance of long-term debt |
40,000 | 21,000 | ||||||||||
Maturities and repayments of long-term debt |
(65,000 | ) | (15,000 | ) | ||||||||
Issuance of treasury stock |
3,129 | 2,153 | 2,085 | |||||||||
Purchase of treasury stock |
(3,113 | ) | (1,744 | ) | (3,139 | ) | ||||||
Cash dividends |
(6,110 | ) | (5,737 | ) | (5,355 | ) | ||||||
Cash paid with stock dividend |
(29 | ) | (30 | ) | ||||||||
Net cash provided by financing activities |
51,095 | 83,022 | 42,737 | |||||||||
Increase (decrease) in cash and cash equivalents |
(1,789 | ) | (8,177 | ) | 4,289 | |||||||
Cash and cash equivalents at beginning of year |
24,141 | 32,318 | 28,029 | |||||||||
Cash and cash equivalents at end of year |
$ | 22,352 | $ | 24,141 | $ | 32,318 | ||||||
Supplemental schedule of interest and income taxes paid: |
||||||||||||
Total interest paid |
$ | 19,224 | $ | 17,937 | $ | 23,778 | ||||||
Total income taxes paid |
6,250 | 3,550 | 3,189 | |||||||||
Transfers of loans to other real estate owned |
88 | 12 | 642 |
The accompanying notes are an integral part of these consolidated financial statements.
37
PennRock Financial Services Corp.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accounting and reporting policies of PennRock Financial Services Corp. (PennRock) and subsidiaries conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry. The following is a description of PennRocks more significant accounting policies.
Business:
PennRock is a bank holding company incorporated in 1986 under the laws of Pennsylvania. Blue Ball National Bank (the Bank) is a wholly owned subsidiary of PennRock. The Bank provides a broad range of banking, trust and other financial services to consumers, small businesses and corporations in south-central and southeastern Pennsylvania. PennRock Financial Advisors, N.A. (PFA) is a limited purpose national bank formed as a subsidiary of the Bank. PFA began operations on April 1, 2004 when the net assets of The National Advisory Group, Inc. and Pension Consulting Services, Inc., two wholly-owned subsidiaries of PennRock, as well as the operations of both companies were transferred to PFA. At the same time, the operations of the Banks Financial Services Division, including trust operations, were transferred to PFA. PFA provides consulting, actuarial and administrative services to retirement and employee benefit plans as well as investment, advisory and asset management services to retirement plan sponsors and participants. PFA also provides personal and corporate trust and agency services to individuals, corporations and others, including trust investment accounts, investment advisory services, mutual funds, and estate planning. PennRock Insurance Group, Inc., a wholly owned subsidiary of the Bank sells annuity and other insurance products. 1906 Founders, Inc., a Delaware Corporation formed on November 26, 2003 as a wholly owned subsidiary of PennRock, owns and manages certain investment securities.
Basis of Presentation:
The consolidated financial statements of PennRock include the accounts of PennRock and its subsidiaries. All significant intercompany balances and transactions have been eliminated. Certain prior year amounts may have been reclassified to conform to current year presentation. All share and per-share data have been restated to reflect the impact of a 10% stock dividend paid in both 2003 and 2002.
Use of Estimates:
In preparing the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated balance sheets and operations for the reporting periods. Actual results could differ from those estimates. The allowance for loan losses and the fair value of financial instruments are particularly subject to change.
Cash and Cash Equivalents:
For purposes of the Consolidated Statements of Cash Flows, PennRock defines cash and cash equivalents to include cash, amounts due from banks, federal funds sold and other short-term investments all of which have maturities of less than 90 days. Net cash flows are reported for loans, deposit transactions and short-term borrowings.
Mortgages Held for Sale:
Mortgages originated and intended for sale in the secondary market are carried at the lower of aggregate cost or fair value with market determined on the basis of open commitments for committed loans. For uncommitted loans, market is determined on the basis of current delivery prices in the secondary mortgage market. Any resulting unrealized losses are included in other income under the category Mortgage Banking. Mortgages are sold with mortgage servicing rights retained by PennRock. Gains or losses on sales of mortgage loans are based on the difference between the selling price and the carrying value of the related mortgage loan sold.
Securities Available for Sale:
Debt securities are classified as available for sale if management intends to hold these securities for an indefinite period of time but not necessarily to maturity. All equity securities with readily determinable fair values are classified as available for sale. All securities purchased by PennRock are classified as available for sale (AFS). Any decision to sell a security classified as available for sale would be based on various factors, including significant movements in interest rates, changes in the maturity mix of PennRocks assets and liabilities, liquidity needs, regulatory capital considerations, and other similar factors. AFS securities are carried at fair value. Unrealized gains or losses, net of the related deferred tax effect, are reported in other comprehensive income. Securities with limited marketability, such as stock in the Federal Reserve Bank and the Federal Home Loan Bank, are carried at cost.
38
PennRock Financial Services Corp.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONTINUED)
Purchase premiums and discounts on securities are amortized and accreted to interest income using a method which approximates a level yield over the period to maturity of the related securities. Purchase premiums and discounts on mortgage-backed securities are amortized and accreted to interest income using a method which approximates a level yield over the remaining lives of the securities, taking into consideration assumed prepayment patterns. Interest and dividend income are recognized when earned. A decline in the market value of any debt or equity security below cost that is deemed to be other than temporary is charged to income resulting in the establishment of a new cost basis for the security. In estimating the other-than-temporary impairment losses, management considers the financial condition and near-term prospects of the issuer and the intent and ability of PennRock to retain its investment in the issuer for a period sufficient to allow for any anticipated recovery in fair value. Realized gains and losses for securities are included in other income and are determined using the specific identification method.
Loans:
A substantial percentage of PennRocks loans are made to individuals and businesses in the counties in which PennRock has branch facilities: Lancaster, Berks and Chester Counties in Pennsylvania. Accordingly, the ultimate collectibility of the loan portfolio is susceptible to changes in market conditions in the above counties.
Loans are carried at the principal amount outstanding, net of unearned income, if any, and are reduced by any charge-offs or specific valuation accounts. Interest income is accounted for on an accrual basis. Loan fees, net of certain origination costs are deferred and amortized over the lives of the underlying loans using a method, which approximates a level yield. Interest income is generally not accrued when, in the opinion of management, its full collectibility is doubtful or when the loan becomes past due 90 days as to principal or interest unless the loan is well secured and in the process of collection. When a loan is designated as non-accrual, any accrued interest receivable is charged against current earnings. The interest on these loans is accounted for on a cash basis or cost recovery method. Loans may be returned to accrual status when they become current as to principal and interest or demonstrate a period of performance under the contractual terms, and, in managements opinion, are fully collectible.
A loan is considered to be impaired when it is probable that all amounts, including principal and interest, will not be collected in accordance with the contractual terms of the loan agreement. In such cases, the amount of impairment and any subsequent changes are recorded as an adjustment to the allowance for loan losses. This analysis applies to all loans, both collateralized and uncollateralized, except for large groups of smaller balance homogeneous loans that are collectively evaluated for impairment, loans held for sale and debt securities. PennRock evaluates a loan for impairment when the loan is internally classified as an 8 (substandard) or 9 (doubtful). All non-accrual loans not meeting the definition of smaller balance homogeneous loans are considered impaired. PennRock generally measures impairment based upon the present value of the loans expected future cash flows, except where foreclosure or liquidation is probable or when the primary source of repayment is provided by real estate collateral. In these circumstances, impairment is based upon the fair value of the collateral.
Allowance for Loan Losses:
PennRocks allowance for loan losses is established and maintained based upon managements evaluation of the risks inherent in PennRocks loan portfolio including the economic trends and other conditions in specific geographic areas as they relate to the nature of PennRocks portfolio. PennRocks one-to four family residential loans and consumer loans are homogeneous in nature and no single loan is individually significant in terms of its size or potential risk of loss. Therefore, management evaluates these loans as a group of loans. Management utilizes historical loan losses, current trends in delinquencies and charge-offs, plans for problem loan administration and resolution, the views of its regulators, and other relevant factors, such as assumptions and projections of current economic and market conditions in order to determine the adequacy of the allowance for loan losses on these loans. For individually impaired commercial real estate loans, an estimated value of the property or collateral securing the loan is determined through an appraisal, where possible. If the unpaid balance of the loan is greater than the estimated fair value of the property, an allowance is established for the difference between the carrying value and the estimated fair value or liquidation value. Other impaired loans such as non-mortgage commercial loans are evaluated individually as well. For these loans, a determination is made of the value of the collateral, if any, through
39
PennRock Financial Services Corp.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONTINUED)
examination of current financial information. If the unpaid balance of the loan is greater than estimated fair value of the collateral, an allowance is established for the difference between the carrying value and the estimated fair value or liquidation value.
Allowances are also established on some classes of the performing portfolio and represent loss allowances that have been established to recognize the probable losses incurred in that class of the loan portfolio. In determining the adequacy of the loss allowance, management considers changes in the size and composition of the loan portfolio, historical loan loss experience, current economic and market conditions and PennRocks credit administration procedures.
Management believes that the allowance for loan losses is adequate. While management uses historical and currently available information to evaluate the adequacy of the allowance, this evaluation is inherently subjective as it requires material estimates, including the amounts and timing of expected future cash flows on impaired loans, which may be susceptible to significant change. Future additions to the allowance may be necessary based on changes in economic conditions. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the allowance for loan losses. Such agencies may require changes to the allowance based on their judgments about information available to them at the time of their examination.
Loan losses are charged directly against the allowance for loan losses, and recoveries on previously charged off loans are added to the allowance. Provisions for loan losses charged against income increase the allowance.
Other Real Estate Owned:
Other real estate owned represents properties acquired through customers loan defaults. When properties are acquired through foreclosure or deed in lieu of foreclosure, any excess of the loan balance at the time of foreclosure over the fair value of the real estate held as collateral is recognized as a loss and charged to the allowance for loan losses. After foreclosure, other real estate is reported at the lower of fair value at acquisition date or current fair value less estimated disposal costs. Fair value is determined on the basis of current appraisals obtained from independent sources. Subsequent write-downs are charged to an allowance for other real estate established through provisions for other real estate expenses. Costs of significant property improvements which enhance the salability of the property are capitalized while costs associated with holding or maintaining other real estate are charged to operations as incurred. Other real estate owned which totaled $69,000, $66,000 and $188,000 as of December 31, 2004, 2003 and 2002 respectively is recorded as other assets in the Consolidated Balance Sheets.
Premises and Equipment:
Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed on straight line and accelerated methods based on the estimated service lives of the assets as follows: banking premises, 10 to 40 years; furniture, fixtures and equipment, 3 to 5 years; leasehold improvements over the lesser of the term of the respective lease or the estimated useful lives of the improvements. When assets are retired or otherwise disposed of, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is reflected in income for the period. Maintenance, repairs, and minor improvements are expensed as incurred. Significant renewals and improvements are capitalized.
Goodwill:
Goodwill represents the excess of cost over the assigned value of net assets acquired in a business combination. PennRock utilizes a two-step process for testing the impairment of goodwill on at least an annual basis. As of December 31, 2004 and December 31, 2003, PennRock has goodwill of $10.1 million.
Originated Mortgage Servicing Rights:
Originated mortgage loan servicing rights (OMSRs) are capitalized when realized through the origination of mortgage loans that are subsequently sold with servicing rights retained. PennRock recognizes OMSRs as an allocation of the carrying amount of the loans sold between the loans sold and the servicing rights retained. PennRock receives fees for servicing mortgage loans it has sold. Servicing fees, expressed as a percentage of the unpaid principal balance, are collected from the borrowers payments. Late charges and other ancillary fees are also included in servicing income. Servicing fee revenue is recognized as earned, unless collection is doubtful.
OMSRs are periodically evaluated for impairment based on the fair value of these rights. The fair value of OMSRs is determined by discounting the estimated future cash flows using a discount rate commensurate with the risks involved. This method of valuation incorporates assumptions that market participants would use in estimating
40
PennRock Financial Services Corp.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONTINUED)
future servicing income and expense, including assumptions about prepayment, default, and interest rates. For purposes of measuring impairment, the loans underlying the OMSRs are stratified by type (conventional fixed-rate, conventional adjustable-rate, etc.). Impairment is measured by the amount the book value of the OMSRs exceeds the fair value of the OMSRs. Impairment, if any, is recognized through a valuation allowance and a charge to current operations. The recovery of any previously established impairment reserve is recognized as income in current operations. OMSRs, net of valuation allowances, are amortized in proportion to, and over the period of, the estimated net servicing revenue of the underlying mortgages, which are secured by single-family properties. The amortization expense is deducted from the related servicing fee revenue in the Consolidated Statements of Income. The amortization of OMSRs is periodically evaluated and adjusted, if necessary, to reflect changes in prepayment rates or other related factors.
Fiduciary Assets and Assets Under Management:
Assets held by PFA in a fiduciary or agency capacity are not included in the consolidated financial statements since such assets are not assets of PFA. In accordance with banking industry practice, income from fiduciary activities is generally recognized on a cash basis which is not significantly different from amounts that would have been recognized on the accrual basis.
Federal Income Taxes:
PennRock and its subsidiaries file a consolidated federal income tax return. Deferred income taxes have been provided for elements of income and expense that are recognized for financial reporting purposes in periods different than when such items are recognized for income tax purposes. PennRock accounts for income taxes under the liability method which applies the enacted statutory tax rates in effect as of the balance sheet date to differences between the book and tax bases of assets and liabilities. The resulting deferred tax assets or liabilities are adjusted to reflect changes in tax rates or laws. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period the change is enacted. For further discussion on federal income taxes and deferred tax assets and liabilities, see Note 12: Income Taxes in Notes to Consolidated Financial Statements.
Treasury Stock:
The purchase of PennRocks treasury stock is recorded at cost. At the date of subsequent reissue, the treasury stock account is reduced by the cost of such stock on a first-in, first-out method. Any losses realized from the reissue of treasury stock are charged against retained earnings.
Profit Sharing Plan:
Profit sharing contributions are calculated by a formula approved by the Board of Directors and are based on PennRocks return on equity. Costs are funded as accrued.
Advertising, Marketing and Public Relations:
PennRock expenses advertising, marketing and public relations costs as incurred. These expenses for 2004, 2003 and 2002 totaled $1.1 million, $982,000 and $998,000, respectively.
Stock-Based Compensation:
PennRock accounts for its stock options and stock-based compensation plans using the intrinsic value method in accordance with Accounting Principles Board Opinion No. 25 (APB 25), Accounting for Stock Based Compensation Under this method, no compensation expense is recognized for stock options when the exercise price of the option equals fair value, or market price, of the underlying stock at the date of grant. PennRock makes disclosures of pro forma net earnings and earnings per share as if the fair-value-based method of accounting had been applied as required by SFAS No. 123, Accounting for Stock-Based Compensation and as amended by SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure. Since the Plan stipulates that the exercise price of the options is always equal to the market price at the date of the grant, we have recognized no compensation costs under the Plan for stock options issued. We did recognize compensation expense of $1.1 million related to options exercised in 2004 for which the Company repurchased the shares issue. Had compensation costs for the Plan been determined based on the fair value of the options at the grant dates in accordance with SFAS No. 123, Accounting for Stock-Based Compensation, as amended, PennRocks net income and earnings per share would have been as follows:
41
PennRock Financial Services Corp.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONTINUED)
In thousands, except per share data
2004 | 2003 | 2002 | ||||||||||
Net income as reported |
$ | 12,681 | $ | 14,000 | $ | 13,226 | ||||||
Deduct: Total stock-based employee compensation
expense determined under fair value based method
for all awards, net of related tax effects |
(265 | ) | (243 | ) | (165 | ) | ||||||
Pro-forma net income |
$ | 13,115 | $ | 13,757 | $ | 13,061 | ||||||
Earnings per share: |
||||||||||||
Basic as reported |
$ | 1.66 | $ | 1.84 | $ | 1.73 | ||||||
Basic pro-forma |
1.63 | 1.80 | 1.71 | |||||||||
Diluted as reported |
1.63 | 1.81 | 1.71 | |||||||||
Diluted pro-forma |
1.60 | 1.78 | 1.69 |
The fair value of each option is estimated on the date of the grant using the Black-Scholes option-pricing model with the following weighted average assumptions used for grants in 2004, 2003 and 2002.
2004 | 2003 | 2002 | ||||||||||
Dividend yield |
2.86 | % | 2.62 | % | 3.33 | % | ||||||
Expected volatility |
81.00 | % | 40.00 | % | 36.00 | % | ||||||
Risk free interest rate |
5.53 | % | 4.89 | % | 5.58 | % | ||||||
Expected life |
8.0 years | 8.0 years | 7.12 years |
Net Income per Share:
Basic earnings per share (EPS) is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted EPS is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding during the period plus the maximum number of potentially dilutive common shares related to PennRocks outstanding stock options. Potentially dilutive common shares are computed using the treasury stock method. As of December 31, 2004, 2003 and 2002, all outstanding options were dilutive.
Earnings per common share have been computed based on the following:
Net income in thousands
Years Ended December 31 | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
Net income |
$ | 12,681 | $ | 14,000 | $ | 13,226 | ||||||
Average number of common shares outstanding |
7,650,913 | 7,626,208 | 7,641,520 | |||||||||
Basic earnings per share |
$ | 1.66 | $ | 1.84 | $ | 1.73 | ||||||
Add effect of dilutive options |
106,289 | 115,079 | 86,489 | |||||||||
Diluted average number of shares outstanding |
7,757,202 | 7,741,287 | 7,728,009 | |||||||||
Diluted earnings per share |
$ | 1.63 | $ | 1.81 | $ | 1.71 | ||||||
Segment Disclosure:
Management measures the performance and allocates the resources of PennRock as a single segment, community banking. Therefore, we do not have any material operating segments that require additional disclosure.
Loss Contingencies:
Loss contingencies, including claims and legal actions arising in the ordinary course of business are recorded as liabilities when the likelihood of loss is probable and the amount of loss can be reasonably estimated.
42
PennRock Financial Services Corp.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONTINUED)
Fair Values of Financial Instruments:
Fair values of financial instruments are estimated using relevant market information and other assumptions. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.
Recent Accounting Pronouncements and Effect of Newly Issued but Not Yet Effective Accounting Standards:
SFAS No. 123 (Revised 2004):
In December 2004, the FASB issued a revision to SFAS No. 123, Accounting for Stock-Based Compensation, SFAS No. 123-R, Share-Based Payment. SFAS 123R establishes standards for the accounting for transactions in which an entity (i) exchanges its equity instruments for goods or services, or (ii) incurs liabilities in exchange for goods or services that are based on the fair value of the entitys equity instruments or that may be settled by the issuance of the equity instruments. SFAS 123R eliminates the ability to account for stock-based compensation using APB 25 and requires that such transactions be recognized as compensation cost in the income statement based on their fair values on the date of the grant. SFAS 123R is effective for PennRock on July 1, 2005. PennRock will transition to fair value based accounting for stock-based compensation using a modified version of prospective application. Under modified prospective application, SFAS 123R applies to new awards and to awards modified, repurchased, or cancelled after July 1, 2005 and the unvested portion of previously issued options.
Emerging Issues Task Force (EITF) Issue 03-1:
The EITF reached consensus in March 2004 regarding guidance provided in EITF Issue No. 03-1, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments. EITF 03-1 provides guidance for determining when an investment is considered impaired, whether impairment is other-than-temporary, and measurement of an impairment loss. An investment is considered impaired if the fair value of the investment is less than its cost. Generally, an impairment is considered other-than-temporary unless: (i) the investor has the ability and intent to hold an investment for a reasonable period of time sufficient for an anticipated recovery of fair value up to (or beyond) the cost of the investment; and (ii) evidence indicating that the cost of the investment is recoverable within a reasonable period of time outweighs evidence to the contrary. If impairment is determined to be other-than-temporary, then an impairment loss should be recognized equal to the difference between the investments cost and its fair value. The recognition and measurement provisions were initially effective for other-than-temporary impairment evaluations in reporting periods beginning after June 15, 2004. However, in September 2004, the effective date of these provisions was delayed (for debt securities) until the finalization of a FASB Staff Position to provide additional implementation guidance. As of December 31, 2004, PennRock determined that certain equity securities in its AFS portfolio met the criteria for other-than-temporary impairment and recognized an impairment charge of $1.2 million which is recorded in Non-Interest Income.
American Institute of Certified Public Accountants Statement of Position (SOP) No. 03-3:
SOP No. 03-3, Accounting for Certain Loans or Debt Securities Acquired in a Transfer addresses accounting for the differences between the contractual cash flows of certain loans and debt securities and the cash flows expected to be collected when loans or debt securities are acquired in a transfer and those cash flow differences are attributable, at least in part, to credit quality. As such, SOP 03-3 applies to loans and debt securities acquired individually, in pools or as part of a business combination and does not apply to originated loans. The application of SOP 03-3 limits the interest income, including accretion of purchase price discounts, that may be recognized for certain loans and debt securities. Additionally, SOP 03-3 does not allow the excess of contractual cash flows over cash flows expected to be collected to be recognized as an adjustment of yield, loss accrual or valuation allowance, such as the allowance for possible loan losses. SOP 03-3 requires that increases in expected cash flows subsequent to the initial investment be recognized prospectively through adjustment of the yield on the loan or debt security over its remaining life. Decreases in expected cash flows should be recognized as impairment. In the case of loans acquired in a business combination where the loans show signs of credit deterioration, SOP 03-3 represents a significant change from current purchase accounting practice whereby the acquirees allowance for loan losses is typically added to the acquirers allowance for loan losses. SOP 03-3 is effective for loans and debt securities acquired beginning January 1, 2005. The adoption of this new standard is not expected to have a material impact on PennRocks financial statements.
43
PennRock Financial Services Corp.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONTINUED)
Financial Statement Reclassifications:
Certain prior period amounts have been reclassified to conform with the December 31, 2004 consolidated financial statements.
NOTE 2: RESTRICTIONS ON CASH AND DUE FROM BANKS
The Bank is required to maintain average balances of reserves on deposit with the Federal Reserve Bank based on deposits outstanding. The amount of those required reserves as of December 31, 2004 was approximately $11.6 million. Balances maintained at the Federal Reserve Bank are included in cash and due from banks.
NOTE 3: SECURITIES AVAILABLE FOR SALE
The amortized cost and estimated fair value of securities available for sale, with gross unrealized gains and losses, are as follows:
In thousands
December 31, 2004 | ||||||||||||||||
Gross | Gross | Estimated | ||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
U.S. government agencies |
$ | 11,132 | $ | 1 | ($107 | ) | $ | 11,026 | ||||||||
Obligations of states and political
subdivisions |
9,935 | 172 | (230 | ) | 9,877 | |||||||||||
U.S. agency mortgage-backed securities |
89,569 | 121 | (295 | ) | 89,395 | |||||||||||
Collateralized mortgage obligations |
56,317 | 44 | (538 | ) | 55,823 | |||||||||||
Corporate notes |
71,083 | 365 | (2,114 | ) | 69,334 | |||||||||||
Total debt securities available for sale |
238,036 | 703 | (3,284 | ) | 235,455 | |||||||||||
Equity securities |
69,216 | 576 | (2,624 | ) | 67,168 | |||||||||||
Total securities available for sale |
$ | 307,252 | $ | 1,279 | ($5,908 | ) | $ | 302,623 | ||||||||
December 31, 2003 | ||||||||||||||||
Gross | Gross | Estimated | ||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
U.S. government agencies |
$ | 10,909 | $ | 74 | $ | (114 | ) | $ | 10,869 | |||||||
Obligations of states and political
subdivisions |
13,289 | 346 | (436 | ) | 13,199 | |||||||||||
U.S. agency mortgage-backed securities |
52,279 | 807 | (80 | ) | 53,006 | |||||||||||
Collateralized mortgage obligations |
45,309 | 306 | (114 | ) | 45,501 | |||||||||||
Corporate notes |
80,638 | 31 | (3,649 | ) | 77,020 | |||||||||||
Total debt securities available for sale |
202,424 | 1,564 | (4,393 | ) | 199,595 | |||||||||||
Equity securities |
108,268 | 2,462 | (1,136 | ) | 109,594 | |||||||||||
Total securities available for sale |
$ | 310,692 | $ | 4,026 | ($5,529 | ) | $ | 309,189 | ||||||||
The amortized cost and fair value of debt securities as of December 31, 2004, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
In thousands
Amortized | Fair | |||||||
Cost | Value | |||||||
Due after one year through five years |
$ | 160 | $ | 159 | ||||
Due after five years through ten years |
8,972 | 8,868 | ||||||
Due after ten years |
83,018 | 81,210 | ||||||
92,150 | 90,237 | |||||||
Mortgage backed securities |
89,569 | 89,395 | ||||||
Collateralized mortgage obligations |
56,317 | 55,823 | ||||||
Total debt securities |
$ | 238,036 | $ | 235,455 | ||||
44
PennRock Financial Services Corp.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(CONTINUED)
Gains and losses from sales of securities available for sale are as follows:
In thousands
2004 | 2003 | 2002 | ||||||||||
Debt securities
Gross gains |
$ | 797 | $ | 638 | $ | 1,751 | ||||||
Gross losses |
(24 | ) | (267 | ) | (103 | ) | ||||||
Total debt securities |
773 | 371 | 1,648 | |||||||||
Equity securities, net |
82 | (22 | ) | (1,279 | ) | |||||||
Total securities gains |
$ | 855 | $ | 349 | $ | 369 | ||||||
Proceeds from sales of securities available for sale are as follows:
In thousands
2004 | 2003 | 2002 | ||||||||||
Debt securities |
$ | 51,780 | $ | 64,880 | $ | 100,456 | ||||||
Equity securities |
57,487 | 28,495 | 19,343 | |||||||||
Total proceeds |
$ | 109,267 | $ | 93,375 | $ | 119,799 | ||||||
Securities with carrying values of $58.9 million and $78.3 million as of December 31, 2004 and 2003 were pledged to secure public and trust deposits, repurchase agreements as well as other purposes.
Information pertaining to securities with gross unrealized losses at December 31, 2004 and 2003, aggregated by investment category and length of time that individual securities have been in a continuous loss position, is as follows:
In thousands
December 31, 2004 | ||||||||||||||||
Less Than Twelve Months | Over Twelve Months | |||||||||||||||
Gross | Gross | |||||||||||||||
Unrealized | Fair | Unrealized | Fair | |||||||||||||
Losses | Value | Losses | Value | |||||||||||||
U.S. government agencies |
$ | 14 | $ | 6,960 | $ | 93 | $ | 1,905 | ||||||||
Obligations of states and political
subdivisions |
230 | 3,311 | ||||||||||||||
U.S. agency mortgage-backed securities |
264 | 55,419 | 31 | 2,991 | ||||||||||||
Collateralized mortgage obligations |
537 | 47,167 | 1 | 79 | ||||||||||||
Corporate notes |
165 | 13,685 | 1,949 | 40,284 | ||||||||||||
Total debt securities |
980 | 123,231 | 2,304 | 48,570 | ||||||||||||
Equity securities |
2,338 | 26,469 | 286 | 4,825 | ||||||||||||
Total temporarily impaired securities |
$ | 3,318 | $ | 149,700 | $ | 2,590 | $ | 53,395 | ||||||||
45
PennRock Financial Services Corp.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
In thousands
December 31, 2003 | ||||||||||||||||
Less Than Twelve Months | Over Twelve Months | |||||||||||||||
Gross | Gross | |||||||||||||||
Unrealized | Fair | Unrealized | Fair | |||||||||||||
Losses | Value | Losses | Value | |||||||||||||
U.S. Treasury securities and other
U.S. government agencies |
$ | 114 | $ | 4,882 | $ | $ | ||||||||||
Obligations of states and political
subdivisions |
436 | 5,331 | ||||||||||||||
U.S. agency mortgage-backed securities |
67 | 9,948 | 14 | 3,269 | ||||||||||||
Collateralized mortgage obligations |
60 | 6,395 | 54 | 2,444 | ||||||||||||
Corporate notes |
50 | 4,950 | 3,599 | 51,826 | ||||||||||||
Total debt securities |
291 | 26,175 | 4,103 | 62,870 | ||||||||||||
Equity securities |
57 | 12,719 | 1,078 | 12,216 | ||||||||||||
Total temporarily impaired securities |
$ | 348 | $ | 38,894 | $ | 5,181 | $ | 75,086 | ||||||||
Management evaluates securities for other-than-temporary impairment when economic or market concerns warrant such evaluation. Consideration is given to the length of time and extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer and the intent and ability of PennRock to retain its investment in the issuer for a period sufficient to allow for any anticipated recovery in fair value. For debt securities, management considers whether the securities are issued by the federal government or its agencies and whether downgrades by bond rating agencies have occurred. In the case of equity securities, management reviews industry analysts reports and corporate financial performance. As stated previously, as of December 31, 2004, PennRock determined that certain equity securities in its AFS portfolio met the criteria for other-than-temporary impairment and recognized an impairment charge of $1.2 million which is recorded in Non-Interest Income. Other securities with unrealized losses have not been recognized into income because the issuers obligations are of high credit quality, management has the intent and ability to hold for the foreseeable future, and the decline in fair value is largely due to changes in interest rates. The fair value is expected to recover as the bonds approach maturity.
NOTE 4: LOANS
The loan portfolio, net of unearned income and deferred loan fees, as of December 31, 2004 and 2003 is as follows:
In thousands
2004 | 2003 | |||||||
Commercial, financial and agricultural: |
||||||||
Commercial, secured by real estate |
$ | 419,114 | $ | 371,105 | ||||
Agricultural |
8,654 | 7,387 | ||||||
Other |
91,133 | 91,934 | ||||||
Real estate construction |
47,681 | 45,319 | ||||||
Real estate mortgage |
198,217 | 187,033 | ||||||
Consumer |
8,525 | 9,124 | ||||||
Total loans |
$ | 773,324 | $ | 711,902 | ||||
In the ordinary course of business, the Bank has loan, deposit, and other transactions with its directors, their affiliated companies, executive management and their associates (as defined), collectively referred to as related parties. Activity for the related party loans for the year ended December 31, 2004, was as follows:
In thousands
Balance, January 1, 2004 |
$ | 14,436 | ||
New loans |
6,488 | |||
Repayments |
(5,986 | ) | ||
Balance, December 31, 2004 |
$ | 14,938 | ||
46
PennRock Financial Services Corp.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
Included in the loan portfolio are loans on which the Bank has ceased the accrual of interest. Such loans amounted to $277,000 and $951,000 as of December 31, 2004 and 2003. If interest income had been recorded on all non-accrual loans outstanding during the years 2004, 2003 and 2002, interest income would have been increased as shown in the following table:
In thousands
2004 | 2003 | 2002 | ||||||||||
Interest which would have been recorded
under original terms |
$ | 76 | $ | 80 | $ | 78 | ||||||
Interest income recorded during the year |
38 | 36 | 27 | |||||||||
Net impact on interest income |
$ | 38 | $ | 44 | $ | 51 | ||||||
Also included in the loan portfolio are loans which are still accruing but are 90 days past due as to principal or interest. Such loans amounted to $225,000 and $617,000 as of December 31, 2004 and 2003. These loans generally are well secured and in the process of collection or are expected to be restored to current status in the near future.
PennRock accounts for impaired loans in accordance with SFAS No. 114. Under this standard, once a loan has been identified as being impaired, management measures impairment using discounted cash flows, or in the case of collateral dependent loans, the fair value of the collateral. When the recorded investment in an impaired loan exceeds the estimated fair value, such impairment is recognized as a valuation allowance that is included in the overall allowance for loan losses. Impaired loans include all non-accrual loans plus all loans whose original terms have been restructured as to the payment of principal, interest or both. Impaired loans totaled $3.0 million as of December 31, 2004 of which $277,000 was in non-accrual status and $958,000 as of December 31, 2003 of which $951,000 was in non-accrual.
The following table presents the status of impaired loans.
In thousands
2004 | 2003 | |||||||
Impaired loans with a reserve |
$ | 2,802 | $ | 187 | ||||
Impaired loans with no reserve |
227 | 771 | ||||||
Total impaired loans |
$ | 3,029 | $ | 958 | ||||
Reserve for impaired loans (1) |
$ | 598 | $ | 88 | ||||
Average balance of impaired loans during the year |
$ | 1,994 | $ | 959 | ||||
Interest income recognized during the year: |
||||||||
On an accrual basis |
$ | 245 | $ | 82 | ||||
On a cash basis |
207 | 38 |
NOTE 5: LOAN SERVICING
Mortgage loans serviced for Fannie Mae and Freddie Mac are not included in the accompanying Consolidated Balance Sheets. The unpaid principal balances of those loans were $224.0 million as of December 31, 2004 and $222.9 million as of December 31, 2003.
During 2004, $391,000 of originated mortgage servicing rights were capitalized and $329,000 of amortization and impairment of mortgage servicing rights were recorded. In 2003, $823,000 of originated mortgage servicing rights were capitalized and $445,000 of amortization and impairment of mortgage servicing rights were recorded. The carrying amount of mortgage servicing rights, which is less than the estimated fair value, was $1,083,000 as of December 31, 2004 and $1,021,000 as of December 31, 2003 which are included in Other Intangible Assets in the Consolidated Balance Sheets.
47
PennRock Financial Services Corp.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
NOTE 6: ALLOWANCE FOR LOAN LOSSES
Changes in the allowance for loan losses were as follows:
In thousands
2004 | 2003 | 2002 | ||||||||||
Balance at beginning of year |
$ | 8,643 | $ | 7,075 | $ | 7,262 | ||||||
Provision charged to expense |
565 | 1,917 | 1,750 | |||||||||
Recoveries of loans charged-off |
170 | 368 | 260 | |||||||||
9,378 | 9,360 | 9,272 | ||||||||||
Loans charged off |
(371 | ) | (717 | ) | (2,197 | ) | ||||||
Balance at end of year |
$ | 9,007 | $ | 8,643 | $ | 7,075 | ||||||
NOTE 7: PREMISES AND EQUIPMENT
Details of premises and equipment as of December 31 are as follows:
In thousands
2004 | 2003 | |||||||
Land |
$ | 2,324 | $ | 2,222 | ||||
Premises |
15,805 | 15,419 | ||||||
Furniture and equipment |
15,238 | 14,512 | ||||||
Construction in progress |
639 | 112 | ||||||
Total cost |
34,006 | 32,265 | ||||||
Less accumulated depreciation |
(16,974 | ) | (15,982 | ) | ||||
Net book value |
$ | 17,032 | $ | 16,283 | ||||
Depreciation expense was $1.3 million in 2004, 2003 and 2002.
Future minimum rental payments that are related to non-cancelable operating leases having initial terms in excess of one year are:
2005 |
$ | 555,022 | ||
2006 |
498,352 | |||
2007 |
477,757 | |||
2008 |
302,002 | |||
2009 |
256,625 | |||
Thereafter |
1,461,025 | |||
Total |
$ | 3,550,783 | ||
The lease agreements contain options to extend for various periods. The costs of such rentals is not included in amounts listed above. Total lease payments were $464,000, $376,000 and $318,000 in 2004, 2003 and 2002.
NOTE 8: DEPOSITS
The following is a summary of deposit account balances as of December 31, 2004 and 2003:
In thousands
2004 | 2003 | |||||||
Non-interest bearing deposits |
$ | 158,104 | $ | 140,753 | ||||
NOW accounts |
48,593 | 48,408 | ||||||
Money market deposit accounts |
178,539 | 168,130 | ||||||
Savings accounts |
97,488 | 88,438 | ||||||
Time deposits |
346,010 | 338,313 | ||||||
Total deposits |
$ | 828,734 | $ | 784,042 | ||||
48
PennRock Financial Services Corp.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
The following shows the maturity of time deposits by year as of December 31, 2004:
In thousands
2005 |
$ | 313,138 | ||
2006 |
15,137 | |||
2007 |
6,574 | |||
2008 |
1,873 | |||
2009 |
9,285 | |||
2010 |
2 | |||
2011 |
1 | |||
Total |
$ | 346,010 | ||
The aggregate amount of time deposits in denominations of $100,000 or more as of December 31, 2004 and 2003 was $70.2 million and $47.5 million, respectively.
NOTE 9: SHORT-TERM BORROWINGS
Federal funds purchased, securities sold under agreements to repurchase and the treasury tax and loan note generally mature within one to thirty days from the transaction date.
A summary of short-term borrowings is as follows for the years ended December 31, 2004 and 2003.
In thousands
2004 | 2003 | |||||||
Securities sold under agreements to repurchase: |
||||||||
Federal Home Loan Bank |
$ | 108,000 | $ | 97,000 | ||||
Customers |
14,825 | 14,181 | ||||||
U.S. Treasury tax and loan note |
2,634 | 1,781 | ||||||
Total short-term borrowings outstanding at year-end |
$ | 125,459 | $ | 112,962 | ||||
Average interest rate at year-end |
2.29 | % | 1.08 | % | ||||
Maximum outstanding at any month-end |
$ | 131,510 | $ | 134,373 | ||||
Average amount outstanding |
108,298 | $ | 90,245 | |||||
Weighted average interest rate |
1.51 | % | 1.14 | % |
The Bank controls all securities that serve as collateral for the securities sold under agreements to repurchase.
The Bank has approved federal funds lines totaling $15.0 million of which none was used as of December 31, 2004 and a borrowing capacity of $355.3 million at the Federal Home Loan Bank of Pittsburgh (the FHLB) of which $210,000 was used as of December 31, 2004.
NOTE 10: LONG-TERM DEBT
Long-term debt consists of fixed rate advances from the FHLB with maturity schedules as follows:
In thousands
December 31, 2004 | December 31, 2003 | ||||||||||||||||
Interest | Interest | ||||||||||||||||
Amount | Maturity Date | Rate | Amount | Maturity Date | Rate | ||||||||||||
$ | 25,000 |
June 5, 2006 | 5.59 | % | $ | 25,000 | June 5, 2006 | 5.59 | % | ||||||||
15,000 |
June 5, 2006 | 5.05 | % | 15,000 | June 5, 2006 | 5.05 | % | ||||||||||
11,000 |
June 4, 2007 | 6.76 | % | 11,000 | June 4, 2007 | 6.76 | % | ||||||||||
30,000 |
March 23, 2011 | 3.94 | % | 30,000 | March 23, 2011 | 3.94 | % | ||||||||||
6,000 |
July 16, 2012 | 4.09 | % | 6,000 | July 16, 2012 | 4.09 | % | ||||||||||
15,000 |
September 16, 2012 | 3.41 | % | 15,000 | September 16, 2012 | 3.41 | % | ||||||||||
$ | 102,000 |
$ | 102,000 | ||||||||||||||
49
PennRock Financial Services Corp.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
At December 31, 2004, $62 million of the long-term advances are convertible advances. $45 million of these advances permit the FHLB to convert the advance from a fixed-rate to a variable-rate at its discretion on a specified call date following an initial lock-out period ranging from one year to five years. $17 million of these advances further restrict the FHLBs ability to call the advance unless 3-month LIBOR is at or above a specified rate. If the FHLB exercises its option to convert an advance, PennRock has the option to repay the advance in full. During 2004 and 2003, the FHLB did not exercise its option to convert any advances. However, in 2003, one fixed-rate advance bearing interest at 7.11% matured and was not replaced. Also during the second quarter of 2003, two advances totaling $40 million were paid-off and replaced by new advances at lower interest rates. The prepayment penalty assessed by the FHLB is being amortized over the life of the new advances in accordance with EITF 96-19 (Debtors Accounting for a Modification or Exchange of Debt Instruments) issued by the FASB in 1996.
All advances from the FHLB are collateralized by a security agreement covering qualified loans, and treasury, agency and mortgage-backed securities, totaling $327,514 of loans and$137,618 of securities at December 31, 2004..
NOTE 11: CAPITAL TRANSACTIONS
On June 23, 2004, PennRock announced that the Board of Directors had authorized the repurchase of up to 300,000 shares of PennRocks outstanding common stock. Any repurchased shares will be held as treasury shares available for issuance with future stock dividends and stock splits, employee benefit plans, executive compensation plans, for issuance under the Dividend Reinvestment Plan or for issuance for any other appropriate corporate purpose. PennRock began open market repurchases of its outstanding common stock in 1995. In 2004, PennRock purchased 90,546 shares for $3.1 million and reissued 143,701 shares. In 2003, PennRock purchased 66,424 shares for $1.7 million and reissued 92,286 shares. PennRock purchased 129,680 shares for $3.1 million and reissued 99,713 shares in 2002. There were 39,200 shares with a cost of $1.0 million as of December 31, 2004 and 92,355 shares with a cost of $2.1 million as of December 31, 2003 held as treasury stock.
NOTE 12: INCOME TAXES
An analysis of the provision for income taxes included in the Consolidated Statements of Income is as follows:
In thousands
2004 | 2003 | 2002 | ||||||||||
Current expense |
$ | 4,468 | $ | 4,064 | $ | 2,870 | ||||||
Deferred taxes |
(406 | ) | (340 | ) | (290 | ) | ||||||
Total income tax expense |
$ | 4,062 | $ | 3,724 | $ | 2,580 | ||||||
A reconciliation between the provision for income taxes and the amount computed by applying the statutory federal income tax rate to income before provision for income taxes is as follows:
2004 | 2003 | 2002 | ||||||||||
Statutory federal income tax rate |
35.0 | % | 35.0 | % | 35.0 | % | ||||||
Tax exempt income, net |
(9.2 | %) | (10.9 | %) | (12.0 | %) | ||||||
Low income housing, rehabilitation
and other tax credits |
(0.4 | %) | (0.4 | %) | (5.7 | %) | ||||||
Other, net |
(1.1 | %) | (2.7 | %) | (1.0 | %) | ||||||
Effective income tax rate |
24.3 | % | 21.0 | % | 16.3 | % | ||||||
The tax effect of tax-exempt income on income tax expense is shown net of TEFRA interest expense disallowance.
50
PennRock Financial Services Corp.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
Deferred taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of PennRocks deferred tax liabilities and assets as of December 31, 2004 and 2003 are as follows:
In thousands
2004 | 2003 | |||||||
Deferred tax assets: |
||||||||
Allowance for loan losses |
$ | 2,995 | $ | 2,948 | ||||
Net unrealized loss on securities available for sale |
1,620 | 511 | ||||||
Goodwill amortization or impairment |
93 | 165 | ||||||
Impairment charge on available for sale equity securities |
428 | |||||||
Other |
187 | 50 | ||||||
Total deferred tax assets |
5,323 | 3,674 | ||||||
Deferred tax liabilities: |
||||||||
Depreciation |
296 | 254 | ||||||
Investment security discount |
454 | 362 | ||||||
Total deferred tax liabilities |
750 | 616 | ||||||
Net deferred tax asset |
$ | 4,573 | $ | 3,058 | ||||
Included in the table above is the recognition of unrealized gains and losses on certain investments in debt and equity securities accounted for under SFAS No. 115 for which no deferred tax expense or benefit was recognized in the Consolidated Statements of Income.
Management believes that it is more likely than not that the net deferred tax asset of $4.6 million will be realized since PennRock has a long history of earnings and has a carry-back potential greater than the deferred tax asset.
NOTE 13: EMPLOYEE BENEFIT PLAN
The Bank has a non-contributory profit sharing plan covering substantially all full time employees of the Bank. Contributions made to the plan by PennRock were $1.2 million in 2004, $1.4 million in 2003 and $1.3 million in 2002, which have been reflected as salaries and benefit expense in the consolidated statements of income.
NOTE 14: STOCK INCENTIVE PLAN
PennRock has a Stock Incentive Plan (the Plan), the terms of which permit the granting of incentive stock options, nonqualified stock options and bonus stock to key employees of PennRock and its subsidiaries. All options under this Plan are granted at an exercise price equal to the market price at the date of the grant and an options maximum term is ten years. The vesting period generally is for half of the options to vest in three years from the date of the grant with the remainder to vest in five years. All options vest in the event of a change of control as defined in the Plan.
51
PennRock Financial Services Corp.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
A summary of PennRocks options outstanding as of December 31 is as follows:
2004 | 2003 | 2002 | ||||||||||||||||||||||
Weighted | Weighted | Weighted | ||||||||||||||||||||||
Average | Average | Average | ||||||||||||||||||||||
Exercise | Exercise | Exercise | ||||||||||||||||||||||
Shares | Price | Shares | Price | Shares | Price | |||||||||||||||||||
Outstanding, beginning
of year |
275,712 | $ | 18.64 | 243,903 | $ | 16.29 | 193,878 | $ | 13.76 | |||||||||||||||
Granted |
45,000 | 28.12 | 52,800 | 26.82 | 65,560 | 23.13 | ||||||||||||||||||
Exercised |
(77,916 | ) | 14.57 | (20,991 | ) | 11.96 | (15,535 | ) | 11.96 | |||||||||||||||
Forfeited |
(9,633 | ) | 26.30 | |||||||||||||||||||||
Outstanding, end of
year |
233,163 | $ | 21.58 | 275,712 | $ | 18.64 | 243,903 | $ | 16.29 | |||||||||||||||
Options exercisable at
year-end |
38,093 | $ | 15.36 | 71,594 | $ | 14.58 | 92,585 | $ | 11.12 | |||||||||||||||
The weighted average fair values of options granted in the past three years are as follows:
2004 | 2003 | 2002 | |||||||||||||||||||
Per | Per | Per | |||||||||||||||||||
Total | Share | Total | Share | Total | Share | ||||||||||||||||
$ | 779,400 |
$ | 17.32 | $ | 580,160 | $ | 10.99 | $ | 506,539 | $ | 7.68 | ||||||||||
Information pertaining to options outstanding as of December 31, 2004 is as follows:
Options Outstanding | Options Exercisable | |||||||||||||||||||
Weighted | ||||||||||||||||||||
Average | Weighted | Weighted | ||||||||||||||||||
Remaining | Average | Average | ||||||||||||||||||
Number | Contractual | Exercise | Number | Exercise | ||||||||||||||||
Range of Exercise Prices | Outstanding | Life | Price | Exercisable | Price | |||||||||||||||
$11.95 - $17.32 |
78,488 | 5.42 years | $ | 13.44 | 34,022 | $ | 14.58 | |||||||||||||
$20.46 - $28.12 |
154,675 | 8.26 years | 25.70 | 4,071 | 21.82 | |||||||||||||||
Outstanding at end of
year |
233,163 | 7.29 years | $ | 21.58 | 38,093 | $ | 15.36 | |||||||||||||
The following table sets forth information as of December 31, 2004, with respect to stock compensation plans under which equity securities are authorized for issuance:
Number of | ||||||||||||
Securities to be | Weighted | Number of | ||||||||||
Issued Upon | Average | Securities | ||||||||||
Exercise of | Exercise Price | Remaining | ||||||||||
Outstanding | of Outstanding | Available for | ||||||||||
Options | Options | Future Issues | ||||||||||
Stock based compensation plans approved
by stockholders |
232,780 | $ | 21.60 | 441,200 | ||||||||
Stock based compensation plans not
approved by stockholders |
383 | $ | 11.95 | |||||||||
Total |
233,163 | $ | 21.58 | 441,200 | ||||||||
Of the shares outstanding under stock based compensation plans approved by stockholders, 80,966 were issued under the Omnibus Stock Plan of 1992 and 151,814 were issued under the Stock Incentive Plan of 2002.
52
PennRock Financial Services Corp.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
NOTE 15:
|
COMMITMENTS AND CONTINGENT LIABILITIES AND CONCENTRATIONS OF CREDIT RISK |
PennRocks financial statements do not reflect certain off-balance sheet arrangements that include various commitments and contingent liabilities that arise in the normal course of business to meet the financing needs of its customers and that involve elements of credit risk, interest rate risk and liquidity risk. These financial instruments include commitments to extend credit, standby letters of credit, guarantees, and liability for assets held in trust. PennRocks exposure to credit loss in the event of nonperformance by the other party on the financial instrument is represented by the contractual amount and the collateral value, if any, of those instruments. PennRock uses the same credit policies in commitments and conditional obligations as it does for on-balance sheet instruments.
A summary of PennRocks commitments and contingent liabilities as of December 31, 2004 and 2003 are as follows:
In thousands
2004 | 2003 | |||||||
Commitments to extend credit |
$ | 179,921 | $ | 137,838 | ||||
Financial and performance standby letters of credit |
40,131 | 37,197 |
Substantially all of the unused commitments to extend credit are at variable rates or will be provided at the prevailing fixed rate when the loans are originated or the lines are used.
Commitments to extend credit are agreements to lend to a customer to the extent that there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not represent future cash requirements. Management evaluates each customers creditworthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by management upon extension of credit is based on a credit evaluation of the customer.
Stand-by letters of credit are conditional commitments issued by PennRock to guarantee the performance of a customer to a third party. The term of the letters of credit varies from one month to 36 months and may have renewal features. Fees collected on standby letters of credit represent the fair value of those commitments and are amortized over the term of the commitment. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. PennRock holds collateral supporting those commitments for which collateral is deemed necessary.
Most of PennRocks business activity is with customers located within PennRocks defined market area. Investments in state and municipal securities may also involve government entities within PennRocks market area. The concentrations by loan type are set forth in Note 4: Loans in the Notes to Consolidated Financial Statements. The distribution of commitments to extend credit approximates the distribution of loans outstanding. The Bank, as a matter of policy, does not extend credit to any single borrower or group of related borrowers in excess of 65% of its legal lending limit. As of December 31, 2004, our legal lending limit was $16.3 million while our in-house lending limit was $10.6 million.
A PennRock non-bank subsidiary has been named as a defendant in a binding, nonappealable arbitration proceeding in which the claimants seek to recover damages of approximately $4.6 million. The subsidiary is vigorously defending against these claims and is strongly contesting the amount of recoverable damages, if any. Any award against the subsidiary would be subject to offsets and insurance coverage aggregating approximately $1.0 million and PennRock believes that it has valid claims for indemnity and contribution against various third parties. PennRock is unable to determine at the present time whether a loss may be incurred relative to this matter, or, if a loss is incurred, the extent thereof net of insurance, offsets and amounts recoverable from third parties.
PennRock and its subsidiaries, from time to time, are involved as plaintiff or defendant in various legal actions arising in the normal course of their businesses. While the ultimate outcome of any such proceedings cannot be predicted with certainty, it is the opinion of management that no other proceedings exist, either individually or in the aggregate, which, if determined adversely to PennRock, would have a material effect on PennRocks consolidated financial condition, results of operations or cash flows.
53
PennRock Financial Services Corp.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
NOTE 16: RESTRICTIONS ON RETAINED EARNINGS
Certain restrictions exist regarding the ability of the Bank to transfer funds to PennRock and for PFA to transfer funds to the Bank in the form of cash dividends. The approval of the Comptroller of the Currency is required if the total dividends declared by a national bank in any calendar year exceeds the banks net profits (as defined) for that year combined with its retained net profits for the preceding two calendar years. Under this formula, the Bank can declare dividends during 2005, without approval of the Comptroller of the Currency, of approximately $13.1 million plus an additional amount equal to the Banks net profit (as defined) for 2005 up to the date of any such dividend declaration. PFA would not be allowed to pay any dividends to the Bank without approval of the Comptroller of the Currency except to the extent of PFAs net profit (as defined) for 2005 up to the date of any such dividend declaration.
NOTE 17: COMPREHENSIVE INCOME
PennRock has elected to report its comprehensive income in the Consolidated Statements of Stockholders Equity. The only element of other comprehensive income applicable to PennRock is the net unrealized gain or loss on available for sale securities.
The components of the change in unrealized gains (losses) on securities available for sale are as follows:
In thousands
2004 | 2003 | 2002 | ||||||||||
Net unrealized holding gains (losses) arising during the year |
($ | 3,492 | ) | $ | 4,020 | $ | 3,120 | |||||
Reclassification adjustments : |
||||||||||||
Impairment charge on available for sale equity securities |
1,221 | |||||||||||
Net gains realized in net income |
(855 | ) | (349 | ) | (369 | ) | ||||||
Net unrealized holding gains (losses) before taxes |
(3,126 | ) | 3,671 | 2,751 | ||||||||
Tax effect |
1,109 | (1,285 | ) | (963 | ) | |||||||
Net change |
($ | 2,017 | ) | $ | 2,386 | $ | 1,788 | |||||
NOTE 18: REGULATORY MATTERS
PennRock and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on PennRocks financial statements.
Under capital adequacy guidelines and the regulatory framework for prompt corrective action, PennRock and the Bank must meet specific capital guidelines that involve quantitative measures of PennRocks assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. PennRocks and the Banks capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require PennRock and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined). Management believes, as of December 31, 2004, that PennRock and the Bank meet all capital adequacy requirements to which they are subject. Prompt corrective action provisions are not applicable to bank holding companies.
54
PennRock Financial Services Corp.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
As of December 31, 2004, the most recent notification from the Federal Reserve Bank categorized PennRock as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, PennRock must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth below. There are no conditions or events since that notification that management believes have changed this category. PennRocks and the Banks actual capital amounts and ratios are also presented in the following table.
To Be Well | ||||||||||||||||||||||||
Capitalized Under | ||||||||||||||||||||||||
Prompt Corrective | For Capital | |||||||||||||||||||||||
Actual | Action Provisions | Adequacy Purposes | ||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
PennRock Financial
Services Corp. |
||||||||||||||||||||||||
As of December 31, 2004: |
||||||||||||||||||||||||
Total capital to
risk-weighted assets |
$ | 104,015 | 11.62 | % | $ | 71,596 | 8.0 | % | ||||||||||||||||
Tier 1 capital: |
||||||||||||||||||||||||
to risk-weighted assets |
95,008 | 10.62 | % | 35,798 | 4.0 | % | ||||||||||||||||||
to average assets |
95,008 | 8.24 | % | 45,540 | 4.0 | % | ||||||||||||||||||
As of December 31, 2003: |
||||||||||||||||||||||||
Total capital to
risk-weighted assets |
$ | 98,078 | 11.64 | % | $ | 67,418 | 8.0 | % | ||||||||||||||||
Tier 1 capital: |
||||||||||||||||||||||||
to risk-weighted assets |
88,838 | 10.54 | % | 33,709 | 4.0 | % | ||||||||||||||||||
to average assets |
88,838 | 8.23 | % | 43,168 | 4.0 | % | ||||||||||||||||||
Blue Ball National Bank |
||||||||||||||||||||||||
As of December 31, 2004: |
||||||||||||||||||||||||
Total capital to
risk-weighted assets |
$ | 99,153 | 11.12 | % | $ | 89,191 | 10.0 | % | $ | 71,353 | 8.0 | % | ||||||||||||
Tier 1 capital: |
||||||||||||||||||||||||
to risk-weighted assets |
90,146 | 10.11 | % | 53,515 | 6.0 | % | 35,676 | 4.0 | % | |||||||||||||||
to average assets |
90,146 | 7.84 | % | 57,493 | 5.0 | % | 45,994 | 4.0 | % | |||||||||||||||
As of December 31, 2003: |
||||||||||||||||||||||||
Total capital to
risk-weighted assets |
$ | 95,409 | 11.37 | % | $ | 83,940 | 10.0 | % | $ | 67,152 | 8.0 | % | ||||||||||||
Tier 1 capital: |
||||||||||||||||||||||||
to risk-weighted assets |
86,021 | 10.25 | % | 50,364 | 6.0 | % | 33,576 | 4.0 | % | |||||||||||||||
to average assets |
86,021 | 7.99 | % | 53,829 | 5.0 | % | 43,063 | 4.0 | % |
NOTE 19: FAIR VALUE OF FINANCIAL INSTRUMENTS
The information set forth below provides disclosure of the estimated fair value of PennRocks financial instruments. Management has made estimates of fair value discount rates that it believes to be reasonable. However, because there is no readily available market for some of these financial instruments, management has no basis to determine whether the fair value presented would be indicative of the value negotiated in an actual sale. The fair value estimates do not consider the tax effect that would be associated with the disposition of the assets or liabilities at their fair value estimates.
We used the following methods and assumptions in estimating the fair value of PennRocks financial instruments:
Cash and cash equivalents:
The carrying amounts reported in the Consolidated Balance Sheets for cash and short-term investments approximate their fair values.
Mortgages held for sale:
The fair value of mortgages held for sale is estimated using current secondary market rates.
55
PennRock Financial Services Corp.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
Securities:
Fair values for securities are based on quoted prices, where available. If quoted prices are not available, fair values are based on quoted prices of comparable instruments.
Loans:
Loans are segregated by category, such as commercial, commercial real estate, residential mortgage, and installment. Each loan category is further segmented into fixed and adjustable rate interest terms and by performing and non-performing status. The fair value of loans is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit risk inherent in the loan. The estimate of average maturity is based on historical experience with prepayments for each loan classification modified, as required, by an estimate of the effect of current economic and lending conditions. The carrying amount of accrued interest receivable approximates its fair value.
Deposit liabilities:
The fair value of deposits with no stated maturity such as interest bearing and non-interest bearing demand deposits, saving and money market accounts is equal to the amount payable on demand. The fair value of certificates of deposit is based on the discounted value of contractual cash flows.
Short-term borrowings:
The carrying amounts of federal funds purchased and securities sold under agreements to repurchase, advances from the Federal Home Loan Bank and other short-term borrowings approximate their fair values.
Long-term debt:
The fair values of long-term debt are estimated using discounted cash flow analyses, based on PennRocks incremental borrowing rates for similar types of borrowing arrangements.
Accrued interest payable:
The fair value of accrued interest payable is estimated to be the current book value.
As of December 31, 2004 and 2003, the estimated fair values of financial instruments based on disclosed assumptions are as follows:
In thousands
2004 | 2003 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
Amount | Value | Amount | Value | |||||||||||||
Financial assets: |
||||||||||||||||
Cash and due from banks |
$ | 17,994 | $ | 17,994 | $ | 17,858 | $ | 17,858 | ||||||||
Short-term investments |
4,358 | 4,358 | 6,283 | 6,283 | ||||||||||||
Mortgages held for sale |
3,758 | 3,758 | 2,004 | 2,004 | ||||||||||||
Securities available for sale |
302,623 | 302,623 | 309,189 | 309,189 | ||||||||||||
Net loans |
764,317 | 775,265 | 703,259 | 713,426 | ||||||||||||
Accrued interest receivable |
3,463 | 3,463 | 3,100 | 3,100 | ||||||||||||
Financial liabilities: |
||||||||||||||||
Deposits |
828,734 | 829,919 | 784,042 | 787,329 | ||||||||||||
Short-term borrowings |
125,459 | 125,459 | 112,962 | 112,962 | ||||||||||||
Long-term debt |
102,000 | 102,829 | 102,000 | 109,106 | ||||||||||||
Accrued interest payable |
2,926 | 2,926 | 2,353 | 2,353 |
56
PennRock Financial Services Corp.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
NOTE 20: PARENT COMPANY ONLY FINANCIAL INFORMATION
The following represents parent only financial information:
PennRock Financial Services Corp. (Parent Company Only) Balance Sheets
In thousands
December 31, | ||||||||
2004 | 2003 | |||||||
ASSETS: |
||||||||
Cash and cash equivalents |
$ | 152 | $ | 635 | ||||
Securities available for sale |
1,880 | 1,769 | ||||||
Investment in subsidiaries |
98,628 | 95,500 | ||||||
Receivable from subsidiary |
4,215 | 2,002 | ||||||
Other assets |
1,254 | 1,307 | ||||||
Total assets |
$ | 106,129 | $ | 101,213 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY: |
||||||||
Liabilities: |
||||||||
Dividends payable |
$ | 1,686 | $ | 1,523 | ||||
Note payable to subsidiary |
850 | |||||||
Other liabilities |
953 | 833 | ||||||
Total liabilities |
2,639 | 3,206 | ||||||
Stockholders equity: |
||||||||
Common stock |
19,296 | 19,296 | ||||||
Surplus |
54,798 | 53,677 | ||||||
Accumulated other comprehensive loss, net of tax |
(3,008 | ) | (991 | ) | ||||
Retained earnings |
33,416 | 28,134 | ||||||
Treasury stock at cost |
(1,012 | ) | (2,109 | ) | ||||
Total stockholders equity |
103,490 | 98,007 | ||||||
Total liabilities and stockholders equity |
$ | 106,129 | $ | 101,213 | ||||
PennRock Financial Services Corp. (Parent Company Only) Statements of Income
In thousands
Year Ended December 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
Income: |
||||||||||||
Dividends from bank subsidiary |
$ | 8,200 | $ | 8,150 | $ | 6,400 | ||||||
Securities available for sale |
58 | 28 | 14 | |||||||||
Management fee from (paid to) subsidiaries |
(91 | ) | (872 | ) | 337 | |||||||
Impairment charge on available for sale equity
securities |
(383 | ) | ||||||||||
Net realized losses on sales of available for sale
securities |
(154 | ) | (118 | ) | (1,645 | ) | ||||||
Total income |
7,630 | 7,188 | 5,106 | |||||||||
Compensation expense from purchase of treasury shares |
1,076 | |||||||||||
General and administrative expenses |
367 | 607 | 636 | |||||||||
Income before income taxes and undistributed net income
of subsidiaries |
6,187 | 6,581 | 4,470 | |||||||||
Income tax expense (benefit) |
(714 | ) | (672 | ) | (659 | ) | ||||||
Equity in undistributed net income of subsidiaries |
5,780 | 6,747 | 8,097 | |||||||||
Net income |
$ | 12,681 | $ | 14,000 | $ | 13,226 | ||||||
57
PennRock Financial Services Corp.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
PennRock Financial Services Corp. (Parent Company Only) Statements of Cash Flows
In thousands
Year Ended December 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
OPERATING ACTIVITIES |
||||||||||||
Net income |
$ | 12,681 | $ | 14,000 | $ | 13,226 | ||||||
Adjustments to reconcile net income to net cash
provided by operating activities: |
||||||||||||
Equity in undistributed net income from subsidiaries |
(5,780 | ) | (6,747 | ) | (8,097 | ) | ||||||
Net realized losses on sale of available for sale
securities |
154 | 118 | 1,645 | |||||||||
Impairment charge on available for sale equity
securities |
383 | |||||||||||
Compensation expense from purchase of treasury
shares |
1,076 | |||||||||||
(Increase) decrease in receivable from subsidiary |
(2,213 | ) | (1,986 | ) | 1,737 | |||||||
Other, net |
261 | 3 | (401 | ) | ||||||||
Net cash provided by operating activities |
6,562 | 5,388 | 8,110 | |||||||||
INVESTING ACTIVITIES |
||||||||||||
Net cash paid for business acquisition |
(1,665 | ) | ||||||||||
Proceeds from sale of securities available for sale |
430 | 1,407 | 720 | |||||||||
Purchases of securities available for sale |
(531 | ) | (906 | ) | (584 | ) | ||||||
Net cash provided by (used in) investing activities |
(101 | ) | 501 | (1,529 | ) | |||||||
FINANCING ACTIVITIES |
||||||||||||
Net decrease in short-term borrowings |
(850 | ) | (59 | ) | ||||||||
Issuance of common and treasury stock |
3,129 | 2,153 | 2,085 | |||||||||
Purchase of treasury stock |
(3,113 | ) | (1,744 | ) | (3,139 | ) | ||||||
Cash dividends paid |
(6,110 | ) | (5,737 | ) | (5,355 | ) | ||||||
Cash paid with stock dividend |
(29 | ) | (30 | ) | ||||||||
Net cash used in financing activities |
(6,944 | ) | (5,357 | ) | (6,498 | ) | ||||||
Increase (decrease) in cash and cash equivalents |
(483 | ) | 532 | 83 | ||||||||
Cash and cash equivalents at beginning of year |
635 | 103 | 20 | |||||||||
Cash and cash equivalents at end of year |
$ | 152 | $ | 635 | $ | 103 | ||||||
58
PennRock Financial Services Corp.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)
NOTE 21: CONSOLIDATED QUARTERLY FINANCIAL DATA (Unaudited)
In thousands except per share data
2004 | ||||||||||||||||
First | Second | Third | Fourth | |||||||||||||
Quarter | Quarter | Quarter | Quarter | |||||||||||||
Interest income |
$ | 13,335 | $ | 13,449 | $ | 13,862 | $ | 14,694 | ||||||||
Interest expense |
4,312 | 4,316 | 4,856 | 5,167 | ||||||||||||
Net interest income |
9,023 | 9,133 | 9,006 | 9,527 | ||||||||||||
Provision for loan losses |
398 | 167 | ||||||||||||||
Non-interest income |
4,050 | 3,089 | 3,390 | 1,706 | ||||||||||||
Non-interest expense |
7,460 | 7,836 | 7,683 | 8,637 | ||||||||||||
Income before income taxes |
5,215 | 4,219 | 4,713 | 2,596 | ||||||||||||
Income taxes |
1,096 | 1,100 | 1,104 | 762 | ||||||||||||
Net income |
$ | 4,119 | $ | 3,119 | $ | 3,609 | $ | 1,834 | ||||||||
Basic earnings per share |
$ | 0.54 | $ | 0.41 | $ | 0.47 | $ | 0.24 | ||||||||
Dividends declared per share |
$ | 0.20 | $ | 0.20 | $ | 0.20 | $ | 0.22 | ||||||||
2003 | ||||||||||||||||
First | Second | Third | Fourth | |||||||||||||
Quarter | Quarter | Quarter | Quarter | |||||||||||||
Interest income |
$ | 13,356 | $ | 13,546 | $ | 13,070 | $ | 13,422 | ||||||||
Interest expense |
4,812 | 4,448 | 4,258 | 4,307 | ||||||||||||
Net interest income |
8,544 | 9,098 | 8,812 | 9,115 | ||||||||||||
Provision for loan losses |
450 | 455 | 460 | 552 | ||||||||||||
Non-interest income |
3,325 | 3,289 | 3,425 | 3,711 | ||||||||||||
Non-interest expense |
7,083 | 7,417 | 7,638 | 7,540 | ||||||||||||
Income before income taxes |
4,336 | 4,515 | 4,139 | 4,734 | ||||||||||||
Income taxes |
740 | 849 | 856 | 1,279 | ||||||||||||
Net income |
$ | 3,596 | $ | 3,666 | $ | 3,283 | $ | 3,455 | ||||||||
Basic earnings per share |
$ | 0.48 | $ | 0.48 | $ | 0.43 | $ | 0.45 | ||||||||
Dividends declared per share |
$ | 0.18 | $ | 0.19 | $ | 0.19 | $ | 0.20 | ||||||||
Non-interest income for the fourth quarter of 2004 was negatively impacted by an impairment charge totaling $1.2 million on securities available for sale which were determined to be other than temporarily impaired and a loss on bank owned real estate of $246,000. Non-interest expense for the fourth quarter of 2004 was impacted by the recognition of compensation expense of $1.1 million representing the difference between the exercise price and market value of options on 41, 928 shares of PennRock stock.
NOTE 22: PENDING MERGER
On November 16, 2004, PennRock announced that it had signed a definitive agreement pursuant to which PennRock will combine with Community Banks, Inc. (Community) under Communitys charter. Under the terms of the agreement, each PennRock shareholder will receive 1.4 shares of Community in exchange for each share of PennRock common stock. At the time of the announcement, the value of the transaction was approximately $326 million. Following consummation, the joint franchise will include 69 banking offices in central and south-central Pennsylvania and northern Maryland. The merger is subject to regulatory approval and the separate approvals of the shareholders of both PennRock and Community.
59
PennRock Financial Services Corp.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
During the fiscal year ended December 31, 2004, there were no disagreements between PennRock and Crowe Chizek and Company LLC on any matter of accounting principles or practices, financial statement disclosure or auditing scope or procedure, which disagreements, if not resolved to Crowe Chizek and Company LLCs satisfaction, would have caused Crowe Chizek and Company LLC to make reference to the subject matter of the disagreement in connection with its reports on PennRocks consolidated financial statements for the period ended December 31, 2004.
During the fiscal years ending December 31, 2003 and 2002, there were no disagreements with Simon Lever LLP and their report on PennRocks consolidated financial statements for 2003 and 2002 contained no adverse opinion or disclaimer of opinion or qualification or modification as to uncertainty, audit scope or accounting principles.
Disclosure relating to a change in accountants is set forth in a Current Report on Form 8-K dated September 30, 2003 previously filed by the Registrant.
ITEM 9A. CONTROLS AND PROCEDURES
As of the end of the period covered by this Annual Report on Form 10-K, an evaluation was carried out by PennRocks management, with the participation of the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness of the design and operation of PennRocks disclosure controls and procedures (as defined in Section 13(a)-15(e) and 15d-15(e) of the Securities and Exchange Act of 1934) pursuant to Exchange Act Rule 13a-15. Based on that evaluation, our CEO and CFO concluded that PennRocks disclosure controls and procedures as of December 31, 2004 are effective in timely alerting them to material information relating to PennRock (including its consolidated subsidiaries) to be included in PennRocks periodic filings under the Exchange Act.
Pursuant to the SECs Exemptive Order in Release No. 34-50154, PennRock will file managements annual report on internal control over financial reporting and the related attestation report of the registered public accounting firm by an amendment to this Form 10-K not later than 45 days after the date this Form 10-K was due.
ITEM 9B. OTHER INFORMATION
No changes were made to PennRocks internal controls over financial reporting (as defined in Rule 13a- 15(f) and 15d-15(f) under the Securities Exchange Act of 1934) during the fourth quarter of year ended December 31, 2004 that materially affected, or are reasonably likely to materially affect, PennRocks internal control over financial reporting.
PART III
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
Information Concerning Directors and Executive Officers
Information concerning the directors of PennRock is set forth below. The following table also includes information concerning shares of PennRock common stock owned beneficially by executive officers who are named in the Summary Compensation Table appearing elsewhere in this Form 10-K and by all directors and executive officers as a group.
60
PennRock Financial Services Corp.
Shares of PennRock | ||||||||||||||||||||||
Common Stock | Percent | |||||||||||||||||||||
Director | Beneficially Owned as | of | Principal Occupation for the Past 5 Years and Other | |||||||||||||||||||
Name and Age | Since | of February 4, 2005 2,3 | Class | Directorships4 | ||||||||||||||||||
CLASS A (TERM EXPIRES IN 2006) | ||||||||||||||||||||||
Norman Hahn (68) (Retired as of 1-1-05) |
19761 | 176,440 | 2.30 | % | Chairman of the Board, Conestoga Wood Specialties, Corp. (manufacturer of wood products) | |||||||||||||||||
Melvin Pankuch (65)
|
1988 | 13,219 | * | Executive Vice President and Chief Executive Officer, PennRock and President and Chief Executive Officer, Blue Ball National Bank | ||||||||||||||||||
Robert L. Spotts (75)
|
19851 | 26,277 | * | Retired. Formerly President, Martin Limestone, Inc. (quarry) | ||||||||||||||||||
Dale M. Weaver (66)
|
19771 | 139,935 | 1.82 | % | Partner, D & L Partners (real estate investment); formerly, President, New | |||||||||||||||||
Dale M. Weaver (66)
|
Holland Custom Woodwork, Ltd. (church furniture and millwork) | |||||||||||||||||||||
CLASS B (TERM EXPIRES IN 2004) | ||||||||||||||||||||||
Irving E. Bressler (54)
|
1997 | 1,700 | * | President, Bressler Auto Specialties, d/b/a Autospa of Wyomissing Hills (car wash and auto detailing) | ||||||||||||||||||
Sandra J. Bricker (57)
|
1999 | 763 | * | President, The Bricker Group (consultant to and owner and operator of retirement communities) | ||||||||||||||||||
Elton Horning (74)
|
1989 | 46,090 | * | Auctioneer, Owner of Elton Horning Farm Agency and Partner of Horning Farm Agency (real estate agency) | ||||||||||||||||||
Glenn H. Weaver (70)
|
19851 | 130,022 | 1.69 | % | President, PennRock; Partner, Old Sycamore Associates (real estate investment) | |||||||||||||||||
CLASS C (TERM EXPIRES IN 2005) | ||||||||||||||||||||||
Dennis L. Dinger (54)
|
2003 | 1,000 | * | Financial Consultant; formerly Executive Vice President and Chief Financial Officer, Everybrook, Inc. (software development), Director of Finance, Keen Transport, Inc. (trucking and warehouse services) and Chief Financial Officer, Dauphin Deposit Bank & Trust Company | ||||||||||||||||||
Lewis M. Good (46)
|
1991 | 5,659 | * | President, Original Goods Potato Chips, Inc. (food products) | ||||||||||||||||||
Aaron S. Kurtz (66)
|
19801 | 7,444 | * | President, Ludwig Office Furniture, Inc. (office furniture) | ||||||||||||||||||
Robert K. Weaver (56)
|
19751 | 27,392 | * | Area Director, Eastern Pennsylvania, Joni and Friends (charitable organization); formerly Partner, Wentz, Weaver & Kling, LLP (law firm) | ||||||||||||||||||
NAMED EXECUTIVE OFFICERS WHO ARE NOT DIRECTORS | ||||||||||||||||||||||
George B. Crisp
|
12,461 | * | ||||||||||||||||||||
Joseph C. Spada
|
17,894 | * | ||||||||||||||||||||
Michael H. Peuler
|
16,602 | * | ||||||||||||||||||||
All Directors and
Executive Officers as
a group (15 persons)
|
622,898 | 8.11 | % | |||||||||||||||||||
* | Less than one percent of the total number of shares of common stock outstanding. |
FOOTNOTES
1. | Includes service as a director of Blue Ball National Bank, predecessor to PennRock. | |||
2. | Beneficial ownership of shares of the common stock of PennRock is determined in accordance with SEC Rule 13d-3(d)(1), which provides that a person shall be deemed to own any stock with respect to which he, directly or indirectly, through any contract, arrangement, understanding, relationship or otherwise has or shares: (i) voting power, which includes the power to vote or to direct the voting of the stock, or |
61
PennRock Financial Services Corp.
(ii) | investment power, which includes the power to dispose or direct the disposition of the stock. |
3. | Beneficial ownership of shares of the common stock of PennRock is determined in accordance with SEC Rule 13d-3(d)(1), which provides that a person shall be deemed to own any stock with respect to which he, directly or indirectly, through any contract, arrangement, understanding, relationship or otherwise has or shares: (i) voting power, which includes the power to vote or to direct the voting of the stock, or (ii) investment power, which includes the power to dispose or direct the disposition of the stock. | |||
4. | Each person named in this table has sole voting and investment power with respect to the shares listed above, except that voting and investment power with respect to a total of 96,995 shares is shared with spouses, children or other family members. The shares shown above include a total of 199,297 shares which are held by spouses, children or other family members or by trusts or estates with respect to which a director or executive officer serves as trustee or executor, beneficial ownership of which is in each case disclaimed. Also included in the shares shown above are a total of 31,125 shares which may be acquired pursuant to the exercise of stock options which are currently vested or which will vest within 60 days, which shares are treated as issued and outstanding for purposes of determining ownership percentage. | |||
5. | No nominee or continuing director is a director of any other company which has one or more classes of securities registered with the SEC pursuant to Section 12 or which is required to file periodic reports with the SEC pursuant to Section 15(d) of the Securities Exchange Act of 1934. |
Executive Officers of PennRock
The following persons are the executive officers of PennRock:
Name | Age | Office Held and Term of Office | ||||
Melvin Pankuch
|
65 | Executive Vice President and Chief Executive Officer of PennRock since 1989; President and Chief Executive Officer of Blue Ball National Bank since 1988. | ||||
George B. Crisp
|
57 | Vice President and Treasurer of PennRock since 1989; Executive Vice President Operations of Blue Ball National Bank since 2003 (previously, Senior Vice President since 1993). | ||||
Joseph C. Spada
|
54 | Executive Vice President Sales of Blue Ball National Bank since 2003 (previously, Senior Vice President since 1993). | ||||
Michael H. Peuler
|
54 | Executive Vice President Financial Services of Blue Ball National Bank since 2003 (previously, Senior Vice President since 1995); President of PennRock Financial Advisors, N.A. since 2004. |
Audit Committee and Audit Committee Financial Expert
The Board of Directors has a standing Audit Committee. Members of the Audit Committee during 2004 were Dennis L. Dinger, Chairman, and Irving E. Bressler, Sandra J. Bricker, Lewis M. Good, Norman Hahn, Elton Horning and Robert L. Spotts. The Board of Directors has determined that Mr. Dinger is an independent director as such term is defined in the Marketplace Rules of the National Associates of Securities Dealers, Inc. (the NASD) and qualifies as an audit committee financial expert in accordance with the requirements of the Sarbanes-Oxley Act and applicable SEC rules and regulations.
Section 16(a) Beneficial Ownership Reporting Compliance
Section 16(a) of the Securities Exchange Act of 1934 requires that the directors and certain officers of PennRock file with the SEC reports of ownership and changes in ownership with respect to shares of PennRock common stock beneficially owned by them. Based solely upon its review of copies of such reports furnished to it and written representations made by its directors and those officers who are subject to such reporting requirements, PennRock
62
PennRock Financial Services Corp.
believes that during the calendar year ended December 31, 2004, all Section 16(a) filing requirements applicable to its directors and officers were complied with.
Information About Code of Ethics
The Board of Directors has adopted a Code of Business Conduct and Ethics which is applicable to PennRocks Chief Executive Officer and to its senior financial officers, as well as to all directors, other officers and employees of PennRock and its subsidiaries. This Code focuses specifically upon principles of ethical business conduct, assuring the integrity of PennRocks periodic reports and other public communications, and compliance with all applicable government rules and regulations, and is intended to comply with the requirements with the Sarbanes-Oxley Act and related SEC rules and regulations, as well as those of the Marketplace Rules of the NASD. A copy of PennRocks Code of Business Conduct and Ethics is posted on PennRocks website at www.pennrock.com.
ITEM 11. EXECUTIVE COMPENSATION
Director Compensation
The directors of PennRock do not receive any additional compensation for their services as such, beyond the compensation paid to them as directors of Blue Ball National Bank. Each member of the Board of Directors of Blue Ball National Bank, other than the Chairman of the Board, is paid an annual fee of $2,200 for his services as a director, a fee of $435 for each regular meeting of the Board of Directors which he attends, and $185 for each meeting of a committee of the Board of Directors which he attends. In addition to the regular directors compensation, the Secretary of the Board of Directors also receives an additional fee of $6,500. The Chairman of the Board receives an annual fee of $16,000 and a fee of $185 for each committee meeting of the Board of Directors which he attends. No directors fees are paid to any director who is also a full-time salaried officer of Blue Ball National Bank or PennRock.
Executive Compensation and Related Matters
Summary of Cash and Certain Other Compensation
The following table provides certain summary information concerning compensation paid or accrued by PennRock and Blue Ball National Bank to the chief executive officer of PennRock and to each of the other most highly compensated executive officers of PennRock whose combined salary and bonus compensation exceeded $100,000 for the year ended December 31, 2004.
63
PennRock Financial Services Corp.
SUMMARY COMPENSATION TABLE
Long Term Compensation | ||||||||||||||||||||||||||||||||||||||||||||
Annual Compensation | Awards | Payouts | ||||||||||||||||||||||||||||||||||||||||||
(a) | (b) | (c) | (d) | (e) | (f) | (g) | (h) | (i) | ||||||||||||||||||||||||||||||||||||
Other | Securities | |||||||||||||||||||||||||||||||||||||||||||
Name | Annual | Restricted | Underlying | All Other | ||||||||||||||||||||||||||||||||||||||||
And | Compen- | Stock | Options/ | LTIP | Compen- | |||||||||||||||||||||||||||||||||||||||
Principal | Salary | Bonus1 | sation | Awards | SARs2 | Payouts | sation3 | |||||||||||||||||||||||||||||||||||||
Position | Year | ($) | ($) | ($) | ($) | (#) | ($) | ($) | ||||||||||||||||||||||||||||||||||||
Melvin Pankuch, Executive Vice President and |
2004 | $ | 345,986 | $ | 54,506 | None | None | 12,000 | None | $ | 17,963 | |||||||||||||||||||||||||||||||||
Chief Executive |
2003 | 335,879 | 46,841 | None | None | 13,200 | None | 24,949 | ||||||||||||||||||||||||||||||||||||
Officer |
2002 | 321,487 | 37,267 | None | None | 14,520 | None | 25,256 | ||||||||||||||||||||||||||||||||||||
George B. Crisp, |
2004 | $ | 185,819 | $ | 26,767 | None | None | 6,000 | None | $ | 17,963 | |||||||||||||||||||||||||||||||||
Vice President |
2003 | 161,322 | 23,287 | None | None | 6,600 | None | 23,029 | ||||||||||||||||||||||||||||||||||||
and Treasurer |
2002 | 141,623 | 17,552 | None | None | 7,260 | None | 20,034 | ||||||||||||||||||||||||||||||||||||
Joseph C. Spada, Executive Vice President, Blue |
2004 | $ | 194,822 | $ | 26,691 | None | None | 6,000 | None | $ | 17,963 | |||||||||||||||||||||||||||||||||
Ball National |
2003 | 170,629 | 23,605 | None | None | 6,600 | None | 24,178 | ||||||||||||||||||||||||||||||||||||
Bank |
2002 | 145,713 | 18,062 | None | None | 7,260 | None | 20,614 | ||||||||||||||||||||||||||||||||||||
Michael H. Peuler, Executive Vice President, Blue |
2004 | $ | 163,850 | $ | 26,259 | None | None | 6,000 | None | $ | 17,753 | |||||||||||||||||||||||||||||||||
Ball National |
2003 | 161,683 | 23,379 | None | None | 6,600 | None | 23,085 | ||||||||||||||||||||||||||||||||||||
Bank |
2002 | 142,643 | 17,681 | None | None | 7,260 | None | 20,179 | ||||||||||||||||||||||||||||||||||||
FOOTNOTES
1. | Consists of the cash and PennRock common stock components of: (i) the bonus compensation awarded under the Bonus Compensation Plan, and (ii) the bonus compensation awarded under the Executive Incentive Compensation Plan. | |||
2. | Adjusted to reflect stock splits and stock dividends since date of grant. | |||
3. | Consists of the non-cash component of the bonus awarded under the Bonus Compensation Plan in the form of a contribution to the Profit Sharing Plan maintained by Blue Ball National Bank. |
64
PennRock Financial Services Corp.
Stock Options Granted in 2004
The following table sets forth certain information relating to stock options granted during 2004 to the executive officers named in the Summary Compensation Table appearing above. No stock appreciation rights (SARs) were granted in 2004.
OPTION/SAR GRANTS IN 2004
Individual Grants | ||||||||||||||||||||||||||||||||||||||||||||
Number of | Potential Realizable Value at Assumed |
|||||||||||||||||||||||||||||||||||||||||||
Shares | Percent of Total | Annual Rates of Stock | ||||||||||||||||||||||||||||||||||||||||||
Underlying | Options/SARs | Price Appreciation for | ||||||||||||||||||||||||||||||||||||||||||
Options/SARs | Granted to Employees | Exercise or | Option Term4 | |||||||||||||||||||||||||||||||||||||||||
Granted in 20041,2 | in Fiscal Year | Base Price2,3 | Expiration | 5% | 10% | |||||||||||||||||||||||||||||||||||||||
Name | (#) | (%) | ($/Share) | Date | ($) | ($) | ||||||||||||||||||||||||||||||||||||||
Melvin Pankuch |
12,000 | 27 | % | $ | 28.12 | 6-14-14 | $ | 212,214 | $ | 537,792 | ||||||||||||||||||||||||||||||||||
Joseph C. Spada |
6,000 | 13 | % | 28.12 | 6-14-14 | 106,080 | 268,920 | |||||||||||||||||||||||||||||||||||||
George B. Crisp |
6,000 | 13 | % | 28.12 | 6-14-14 | 106,080 | 268,920 | |||||||||||||||||||||||||||||||||||||
Michael H. Peuler |
6,000 | 13 | % | 28.12 | 6-14-14 | 106,080 | 268,920 | |||||||||||||||||||||||||||||||||||||
FOOTNOTES
1. | Represents the grant of incentive stock options on June 14, 2004 pursuant to the terms of the Stock Incentive Plan of 2002. Each option vests and becomes exercisable one-half after the expiration of three years from the date of grant and the balance after the expiration of five years from the date of grant; provided, however, that, to the extent not previously vested, each option vests upon the occurrence of a change in control of PennRock. Each option expires, to the extent not previously exercised, upon termination of employment for reasons other than retirement, disability or death. | |
2. | Adjusted to reflect stock splits and stock dividends since date of grant. | |
3. | Exercise price in each case is equal to 100% of fair market value on the date of grant. | |
4. | The dollar amounts set forth in these columns are based upon assumed annual appreciation rates of 5% and 10% as required under applicable SEC regulations and are not intended to indicate the possible future price appreciation, if any, of PennRock common stock. No gain will be realized by the option holder in the absence of an increase in the market price of PennRock common stock, which will benefit all shareholders. |
Stock Option Exercises and 2004 Year-End Values
The following table sets forth with respect to the executive officers named in the Summary Compensation Table certain information relating to the exercise of stock options during 2004 and relating to the number and value of unexercised stock options and SARs held as of December 31, 2004. No SARs were either granted or exercised in 2003 and none were outstanding on December 31, 2004.
65
PennRock Financial Services Corp.
2004 OPTION EXERCISE AND YEAR-END VALUES
Value of Unexercised In-The- | ||||||||||||||||||||||||||||||||
Value Realized | Number of | Money | ||||||||||||||||||||||||||||||
(Market Value | Unexercised | Options/SARs at Fiscal Year- | ||||||||||||||||||||||||||||||
Shares | at Exercise, | Options/SARs at | End | |||||||||||||||||||||||||||||
Acquired on | Less Exercise | Fiscal Year-End | 12-31-2004 | |||||||||||||||||||||||||||||
Exercise | Price) | (#) | ($) | |||||||||||||||||||||||||||||
Name | (#) | ($) | Exercisable | Unexercisable | Exercisable | Unexercisable | ||||||||||||||||||||||||||
Melvin Pankuch |
32,399 | $ | 811,201 | --0-- | 52,425 | --0-- | $ 894,237 | |||||||||||||||||||||||||
George B. Crisp |
6,352 | 176,395 | 8,896 | 26,213 | $ | 200,033 | 447,129 | |||||||||||||||||||||||||
Joseph C. Spada |
13,977 | 362,750 | --0-- | 26,213 | --0-- | 447,129 | ||||||||||||||||||||||||||
Michael H. Peuler |
8,894 | 166,894 | 6,354 | 26,213 | 141,885 | 447,129 | ||||||||||||||||||||||||||
Compensation Committee Interlocks and Insider Participation
Each director of PennRock, other than the Chief Executive Officer, was a member of the Executive Compensation Committee in 2004. No member of the Executive Compensation Committee was an employee of PennRock (or of any PennRock subsidiary) at any time during 2004. Glenn H. Weaver, who was an employee of Blue Ball National Bank until 1989, is not now an employee of PennRock (or of any PennRock subsidiary), but serves as President of PennRock. There were no compensation committee interlocks during 2004, which in general terms means that no executive officer or director of PennRock served as a director or member of the compensation committee of another entity, one of whose executive officers served as a director of PennRock.
Executive Employment Agreements
On December 17, 1999 PennRock and its wholly owned subsidiary, Blue Ball National Bank (collectively, the Employers), entered into an Employment Agreement with Melvin Pankuch ( the Employment Agreement), under the terms of which PennRock engaged Mr. Pankuch as its Executive Vice President and Chief Executive Officer and Blue Ball National Bank engaged Mr. Pankuch as its President and Chief Executive Officer. The Employment Agreement provides for an initial term of two years and is subject to automatic renewal for successive additional periods of two years each, unless either Mr. Pankuch or the Employers elect not to renew by giving written notice to the other 180 days in advance of the expiration of the then current term.
The Employment Agreement provides that Mr. Pankuch shall receive a salary of not less than $265,000 per year, subject to annual review and adjustment. The Employment Agreement also entitles Mr. Pankuch to participate in the incentive compensation and employee benefits plans maintained by the Employers.
The Employment Agreement terminates in the event of Mr. Pankuchs disability or death and may be terminated by the Employers at any time, with or without cause. Mr. Pankuch has the right to terminate the Employment Agreement, with or without cause, by resigning upon 180 days advance written notice and has the right to terminate his employment for good reason (as defined in the Employment Agreement) upon 60 days advance written notice following the occurrence of a change in control (as defined in the Employment Agreement).
Mr. Pankuch is entitled to receive certain severance benefits in the event that the Employers elect not to renew the Employment Agreement or in the event that the Employers elect to terminate the Employment Agreement without cause. The severance benefits to which Mr. Pankuch would be entitled include salary continuation for up to 24 months, except that the Employers are not obligated to continue to make salary continuation payments after the expiration of 12 months from the date of termination if Mr. Pankuch obtains a comparable executive level position with another employer. In addition, if Mr. Pankuch elects to purchase continuation coverage under the Employers medical insurance plan, the Employers are required to reimburse him for such expense. Mr. Pankuch is, however, obligated to mitigate the obligation of the Employers to pay the foregoing severance benefits by using his best efforts to obtain a comparable executive level position with another employer. Mr. Pankuch is also entitled to receive severance benefits following the occurrence of a change in control in the event that he elects to terminate the
66
PennRock Financial Services Corp.
Employment Agreement for good reason or if the successor to the Employers elects to terminate the Employment Agreement prior to the end of its then current term other than for cause. The severance benefits to which Mr. Pankuch would be entitled under these circumstances include a severance payment in an amount equal to three times his then current annual compensation (which amount is subject to reduction so as to avoid the imposition of an excise tax under Section 4999 of the Internal Revenue Code of 1986) and reimbursement of the expense incurred by Mr. Pankuch if he elects to purchase continuation coverage under the Employers medical insurance plan.
Blue Ball National Bank entered into employment agreements with each of George B. Crisp, Joseph C. Spada and Michael H. Peuler in April of 2000. These agreements are substantially similar to the Employment Agreement entered into with Mr. Pankuch, except that: (i) the base salaries payable to Messrs. Crisp, Spada and Peuler are $130,268, $132,798 and $130,308, respectively, and (ii) the severance payment provided for in the event of termination following a change in control is equal to two times then current annual compensation.
PennRocks chief executive officer and the other executive officers named in the Summary Compensation Table appearing above are eligible to participate in the Blue Ball National Bank Deferred Compensation Plan (the Deferred Compensation Plan). Under the Deferred Compensation Plan, a participant may elect to defer receipt of a portion of his compensation and the amounts so deferred are credited with interest at a rate of not less than eight percent (8%) per year. A participant who retires after attaining age 65 is entitled to receive the balance in his account in 15 equal annual installments with interest credited at the rate of eight percent (8%) per year. If a participant dies after becoming entitled to receive retirement benefits under the Deferred Compensation Plan, the remaining payments are payable to his designated beneficiary. In the event that a participant retires before attaining age 65 or in the event that his employment otherwise terminates prior to his attaining age 65 for any reason other than disability or death, the participant is entitled to receive in a lump sum payment the aggregate amount of compensation deferred by him and the interest otherwise credited to his account is forfeited. In the event that a participants employment is terminated by reason of disability or death, he or his designated beneficiary is entitled to receive the balance in his account in 15 equal annual installments with interest credited at the rate of eight percent (8%) per year. Finally, in the event that PennRock is acquired by another entity and in the further event that a participants employment is thereafter involuntarily terminated prior to his attaining age 65, then in such event the participant is entitled to receive the then current balance in his account, including accrued interest, in a single lump sum payment.
Board Compensation Committee Report on Executive Compensation
PennRocks executive compensation policies are established and administered by the Executive Compensation Committee of the Board of Directors. The Executive Compensation Committee is responsible for, among other things, administering and making grants and awards under the Bonus Compensation Plan, the Executive Compensation Plan and the Stock Incentive Plan of 2002. The Executive Compensation Committee is also responsible for evaluating and determining the compensation of the Chief Executive Officer and PennRocks other executive officers. Each director of PennRock, other than the Chief Executive Officer, was a member of the Executive Compensation Committee in 2004.
The Executive Compensation Committee annually evaluates the Chief Executive Officer and determines his salary and awards under the Compensation Plans referred to above. The salaries of PennRocks other executive officers, as well as awards under the Compensation Plans referred to above, are also determined by the Executive Compensation Committee based upon recommendations made by Mr. Pankuch. Mr. Pankuch, in his capacity as Chief Executive Officer, regularly reviews executive compensation matters with the Executive Compensation Committee and with the Personnel Committee of Blue Ball National Bank.
The Executive Compensation Committee is responsible for establishing appropriate compensation policies applicable to the executive officers of PennRock and for overseeing the administration of that policy. The overall objective of the Executive Compensation Committees policy is to provide competitive levels of compensation that integrate pay with annual and long term performance goals, reward above average performance, recognize individual initiative and achievements and assist PennRock in attracting, motivating and retaining capable senior executive officers. The Committees policy provides for competitive base salary compensation which reflects individual performance and for annual performance incentive compensation opportunities earned through the achievement of financial performance and other goals established by the Committee and management. In addition, the Executive Compensation Committee intends in the future to place greater emphasis upon longer-term stock-based incentive opportunities through the implementation of the Stock Incentive Plan of 2002, which was approved by the shareholders at the 2002 annual meeting. The Committee is of the view that stock ownership by senior
67
PennRock Financial Services Corp.
executive officers and stock-based incentive compensation arrangements are beneficial in aligning the interests of management and shareholders in the overall enhancement of profitability and shareholder value. The Committee believes for this reason that it may in the future rely more heavily upon stock-based incentive compensation arrangements in designing the compensation packages of the executive officers of PennRock.
In designing and administering the individual elements of its executive compensation policy, the Executive Compensation Committee strives to balance short-term and long-term incentive objectives and to employ prudent judgment in establishing performance criteria, evaluating performance and in determining the amount of overall compensation. What follows is a discussion of each of the elements of the Committees compensation policy, together with a summary of decisions made by the Committee in 2004 with respect to the compensation of Mr. Pankuch.
The Omnibus Budget Reconciliation Act of 1993 (the Act) imposes certain limitations on the deductibility for federal income tax purposes of annual compensation in excess of $1 million payable to certain officers of PennRock. Because the Executive Compensation Committee does not anticipate that the annual compensation of any officer will exceed $1 million, it does not intend to modify the compensation policy of PennRock in response to the provisions of the Act.
Base Salary
The base salary component of an executive officers compensation is determined annually by reference to salary surveys and other data and is adjusted as necessary to be competitive with average salaries paid to executive officers at other banks and bank holding companies of equivalent size and characteristics. The actual salary paid to an executive officer is determined through an annual performance appraisal, which evaluates performance by reference to the following factors: supervisory and management performance, marketing and sales plan performance, internal cooperation, reporting and communication, customer and public relations, strategic and business plan development and achievement, and profit planning and budgeting. The Executive Compensation Committee also considers the financial goals that were set at the beginning of the year by the Committee and management and relates them to year-end results. These goals include growth in assets, growth in deposits, percentage increase in net income for the year, growth in loans, return on equity and return on assets.
Bonus Compensation Plan
The Bonus Compensation Plan is an annual incentive program for all employees, including executive officers and other key management employees. The purpose of the Plan is to provide a direct financial incentive in the form of an annual bonus that is related to return on equity. Bonuses under the Bonus Compensation Plan are paid partly in cash and partly in the form of a contribution to an employees account under the Blue Ball National Bank Profit Sharing Plan.
Executive Incentive Compensation Plan
The Executive Incentive Compensation Plan is a compensation plan under which key officers (vice presidents and above) of PennRock and Blue Ball National Bank are eligible to receive bonuses equal to a percentage of salary. The Plan was adopted by the Board of Directors in 1994. The amount of bonus, if any, awarded under the Plan is determined on the basis of an objective two-part formula. The first part of the formula is based upon return on equity relative to peer group bank holding company performance. (The peer group used for this purpose consists of the approximately 207 bank holding companies comprising Peer Group No. 3 as published by the Federal Reserve Board in its annual Bank Holding Company Performance Report.) The second part of the formula is based upon year-to-year comparative growth in PennRocks net income. Historically, a bonus earned under the Plan with respect to current year performance was paid in the spring of the following year and was payable 70% in cash and 30% in shares of PennRock common stock valued at fair market value. However, bonuses which would historically have been paid in the spring of 2005 were (in the case of the Chief Executive Officer and the other three executive officers) paid in cash in December of 2004 and the amount of such bonuses was in the case of each of the four officers involved equal to the amount of the bonus paid to him in the spring of 2004.
Stock Incentive Plan of 2002
The Stock Incentive Plan of 2002 (the Stock Incentive Plan), which was approved by the shareholders at the 2002 annual meeting, is a long-term incentive plan for senior executives of PennRock. The objectives sought to be
68
PennRock Financial Services Corp.
achieved by the grant of awards under the Stock Incentive Plan are to align executive and shareholder long-term interests by creating a strong and direct link between overall executive compensation and shareholder return and to enable senior officers to develop and maintain a significant, long-term stock ownership position in PennRock common stock. Awards may be granted under the Stock Incentive Plan in the form of incentive stock options, non-qualified stock options, and bonus stock. Messrs. Pankuch, Crisp, Peuler and Spada were each granted incentive stock options to purchase shares of PennRock common stock as described in the Option/SAR Grants in 2004 Table appearing above.
Compensation of the Chief Executive Officer
Mr. Pankuchs compensation is determined in accordance with the compensation policy of the Executive Compensation Committee described above and he is eligible to participate in the Compensation Plans described above. The general approach adopted by the Executive Compensation Committee in determining Mr. Pankuchs annual compensation is to seek to be competitive with other bank holding companies of equivalent size and characteristics, but to have a significant percentage of his total compensation based upon the achievement of short-term and long-term performance goals. This approach provides a strong incentive to achieve or surpass the goals established by the Committee, while simultaneously providing an element of stability in Mr. Pankuchs compensation.
Mr. Pankuchs base salary during 2003 was $335,879 and was set by the Executive Compensation Committee at $345,986 for 2004 (an increase of approximately 3.0%, based upon the factors discussed above and upon an evaluation conducted by the Committee.
Mr. Pankuch received in 2004 a bonus of $39,491 under the Bonus Compensation Plan, which is reflected in the Summary Compensation Table set forth above. The amount of this bonus was determined by the Executive Compensation Committee in accordance with the terms of the Bonus Compensation Plan. Specifically, $21,528 was paid in cash and $17,963 was contributed to Mr. Pankuchs account under the Blue Ball National Bank Profit Sharing Plan. In addition, Mr. Pankuch received under the Executive Incentive Compensation Plan in 2004 a bonus of $16,489 with respect to PennRocks 2003 financial performance and a bonus of $16,489 with respect to PennRocks 2004 financial performance, which bonuses are reflected in the Summary Compensation Table set forth above.
This report is not intended to be soliciting material, is not intended to be filed with the
SEC, and is not intended to be incorporated by reference into any filing made by PennRock with the
SEC under the Securities Act of 1933 or the Securities Exchange Act of 1934, whether such filing is
made before or after the date hereof and notwithstanding any general incorporation language
contained in any such filing
The foregoing report is submitted by Dennis L. Dinger, Chairman of the Executive
Compensation Committee, and Irving E. Bressler, Sandra J. Bricker, Elton Horning,
Lewis M. Good, Aaron S. Kurtz, Robert L. Spotts, Dale M. Weaver, Glenn H. Weaver
and Robert K. Weaver.
69
PennRock Financial Services Corp.
Stock Performance Graph
The SEC requires that a publicly held company include in its proxy statement a graph comparing five year cumulative total shareholder returns (assuming the reinvestment of dividends) with a broad market index and with a published industry or line-of-business index or an index of peer group companies. The graph appearing below illustrates the five-year cumulative return to a shareholder of PennRock as compared to the Russell 3000 Index and a peer group of ten other comparable bank holding companies, in each case weighted by market capitalization and assuming an initial investment of $100.00 on December 31, 1999 and the reinvestment of all dividends over the periods indicated.
COMPARISON OF 5 YEAR CUMULATIVE TOTAL RETURN
AMONG PENNROCK FINANCIAL SERVICES CORP.,
RUSSELL 3000 INDEX, AND PEER GROUP INDEX
December 31, | December 31, | December 31, | December 31, | December 31, | December 31, | |||||||||||||||||||||||||||
1999 | 2000 | 2001 | 2002 | 2003 | 2004 | |||||||||||||||||||||||||||
PennRock |
$ | 100.00 | $ | 85.01 | $ | 147.77 | $ | 208.65 | $ | 264.04 | $ | 339.58 | ||||||||||||||||||||
Russell 3000 |
100.00 | 92.54 | 81.94 | 64.29 | 84.25 | 94.32 | ||||||||||||||||||||||||||
Peer Group |
100.00 | 78.07 | 113.89 | 139.39 | 185.23 | 206.35 | ||||||||||||||||||||||||||
70
PennRock Financial Services Corp.
PEER GROUP SPECIFICATIONS | |||||||
1. Total assets of $546 million to $2.7 billion. | |||||||
2. Market capitalization of at least $88 million. | |||||||
3. Headquartered in Pennsylvania. | |||||||
Institution
|
Headquarters | ||||||
ACNB Corporation
|
Gettysburg | ||||||
CNB Financial Corporation
|
Clearfield | ||||||
Citizens & Northern Corporation
|
Wellsboro | ||||||
Community Banks, Inc.
|
Harrisburg | ||||||
First Chester County Corporation
|
West Chester | ||||||
Franklin Financial Services Corporation
|
Chambersburg | ||||||
Penseco Financial Services Corp.
|
Scranton | ||||||
PennRock Financial Services Corp.
|
Blue Ball | ||||||
Penns Woods Bancorp, Inc.
|
Jersey Shore | ||||||
Royal Bancshares of Pennsylvania
|
Narberth | ||||||
Sterling Financial Corporation
|
Lancaster | ||||||
Source: SNL Securities
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
Information Concerning Securities Authorized for Issuance Under Equity Compensation Plans
Information concerning securities authorized for issuance under PennRocks equity compensation plans is set forth in Note 14 to the Notes to Consolidated Financial Statements and is incorporated herein by reference.
Security Ownership of Certain Beneficial Owners
To the knowledge of PennRock, as of February 4, 2005, no person owned of record or beneficially more than five percent of the outstanding common stock of PennRock.
Security Ownership of Management
Information concerning the security ownership of management is set forth in the table appearing in Item 10 above, which is incorporated herein by reference.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
Transactions with Management and Others
Some of the directors and executive officers of PennRock and Blue Ball National Bank and the companies with which they are associated were customers of and had banking transactions with Blue Ball National Bank in the ordinary course of the Banks business during 2004. All loans and commitments to loan made to such persons and to the companies with which they are associated were made on substantially the same terms, including interest rates, collateral and repayment terms, as those prevailing at the time for comparable transactions with other persons and did not involve more than a normal risk of collectibility or present other unfavorable features. It is anticipated that the Bank will enter into similar transactions in the future.
As a matter of policy and as an employee benefit, Blue Ball National Bank makes available home mortgage loans and other loans on a nondiscriminatory basis to all employees of PennRock and its subsidiaries at interest rates below those prevailing for comparable transactions with other persons. The amount of these loans is not considered material and it is anticipated that the Bank will continue its present policy. Loans at preferential rates are not, however, extended to any executive officer or director of PennRock or Blue Ball National Bank.
71
PennRock Financial Services Corp.
Aaron S. Kurtz, who is a PennRock director, is also the President and owner of Ludwig Office Furniture, Inc. (Ludwig). During 2004, the Bank purchased approximately $118,000 of office furniture from Ludwig in connection with the furnishing of two new branch offices which the Bank opened that year. Although the prices paid to Ludwig were not determined on a competitive bid basis, PennRock believes that such prices were consistent with market prices for comparable products and were no greater than the Bank would have paid to an unrelated third party vendor.
On November 30, 2004, PennRock purchased from Chief Executive Officer Melvin Pankuch 26,849 shares of PennRock common stock at a price of $40.34 per share (being equal to the closing price of such shares on November 29, 2004), representing a total purchase price of $1, 083,089. The shares sold by Mr. Pankuch were acquired by him for $416,166 pursuant to the exercise of certain incentive stock options granted to him under the Stock Incentive Plan of 2002. On November 30, 2004, PennRock also paid Mr. Pankuch $144,278 in exchange for the surrender by him of certain non-qualified options to acquire 5,550 shares of PennRock common stock, which options had also been granted to him under the Stock Incentive Plan of 2002. The price paid to Mr. Pankuch in exchange for his surrender of these options was equal to the difference between: (i) the aggregate value of the underlying 5,550 shares PennRock common stock (determined on the basis of a price of $40.34 per share, being equal to the closing price of such shares on November 29, 2004), and (ii) the aggregate exercise price payable under the terms of the options involved. On November 30, 2004, PennRock purchased from Vice President and Treasurer George B. Crisp 6,352 shares of PennRock common stock at a price of $40.34 per share (being equal to the closing price of such shares on November 29, 2004), representing a total purchase price of $256,240. The shares sold by Mr. Crisp were acquired by him for $79,844 pursuant to the exercise of certain incentive stock options granted to him under the Stock Incentive Plan of 2002. On November 30, 2004, PennRock purchased from Michael H. Peuler, Executive Vice President of the Bank, 3,177 shares of PennRock common stock at a price of $40.34 per share (being equal to the closing price of such shares on November 29, 2004), representing a total purchase price of $128,160. The shares sold by Mr. Peuler were acquired by him for $39,681 pursuant to the exercise of certain incentive stock options granted to him under the Stock Incentive Plan of 2002. On December 9, 2004, PennRock purchased from Joseph C. Spada, Executive Vice President of the Bank, 2,795 shares of PennRock common stock at a price of $40.23 per share (being equal to the closing price of such shares on December 8, 2004), representing a total purchase price of $112,443. The shares sold by Mr. Spada were acquired by him for $60,897 pursuant to open market purchases and purchases through the dividend reinvestment plan.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
Information Concerning Independent Public Accountants
For the year ended December 31, 2003, PennRock engaged Simon Lever LLP, independent certified public accountants (Simon Lever), to audit its financial statements and to provide certain non-audit services, including advice on accounting, tax and reporting matters. On September 23, 2003, PennRocks Board of Directors elected to not to renew the appointment of Simon Lever as PennRocks independent public accountants, effective upon the completion of their audit of PennRocks consolidated financial statements for the year ended December 31, 2003, and engaged Crowe Chizek and Company LLC (Crowe Chizek) to serve as PennRocks independent public accountants for fiscal year 2004.
Audit Fees
Audit fees billed to PennRock by Crowe Chizek during 2004 and by Simon Lever during 2003 for services related to the audit of PennRocks annual consolidated financial statements and the review of the unaudited financial statements included in PennRocks Quarterly Reports on Form 10-Q totaled $152,680 and $55,686, respectively.
Audit Related Fees
Crowe Chizek did not perform any audit related services in 2004. Fees billed to PennRock by Simon Lever during 2003 for audit related services totaled $3,200 and $16,100, respectively. Audit related services performed by Simon Lever consisted principally of the audit of the Blue Ball National Bank Profit Sharing Plan, a FNMA annual eligibility compliance review, and matters relating to managements review and assessment of the effectiveness of PennRocks internal controls.
72
PennRock Financial Services Corp.
Tax Fees
Crowe Chizek did not perform any tax related services in 2004. Fees billed to PennRock by Simon Lever during 2003 for tax related services totaled $6,045. Tax related services performed by Simon Lever consisted principally of tax compliance, tax advice and tax planning.
All Other Fees
Fees billed to PennRock by Crowe Chizek during 2004 and by Simon Lever during 2003 for all services other than those identified above totaled $4,274 and $10,254, respectively. The other services performed by Crowe Chizek and by Simon Lever consisted principally of research and advice on various accounting issues.
Audit Committee Pre-Approval Policies and Procedures
The Audit Committee pre-approves all audit and non prohibited, non-audit services provided by the independent auditors. These services may include audit services, audit-related services, tax services and other services. The Audit Committee has adopted a policy for the pre-approval of services provided by the independent auditors. Under the policy, pre-approval is generally provided for up to one year and any pre-approval is detailed as to the particular service or category of services and is subject to a specific budget. In addition, the Audit Committee may also pre-approve particular services on a case-by-case basis. For each proposed service, the independent auditor is required to provide detailed back-up documentation at the time of approval or such other detailed information as the Audit Committee deems appropriate. The Audit Committee may delegate pre-approval authority to one or more of its members. Such a member must report any decisions to the Audit Committee at the next scheduled meeting. There were no waivers by the Audit Committee of the pre-approval requirement for permissible non-audit services in 2004.
73
PennRock Financial Services Corp.
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
(a) The following documents are filed as part of this Annual Report on Form 10-K:
1. | Consolidated Financial Statements. required in response to this Item are incorporated by reference to Part II, Item 8 of this Report. |
The following consolidated financial statements of PennRock and the report of the independent certified public accountants thereon filed with this report are incorporated by reference to Part II, Item 8 of this Report.:
Report of Independent Registered Public Accounting Firm
2. | Financial Statement Schedules. |
These Financial Statement Schedules are omitted because the required information is either not applicable, not required or is shown in the respective financial statements or in the note thereto.
3. | The Exhibits to this Annual Report filed herewith or incorporated by reference as a part are set forth in (c) below. |
(b) PennRock filed the following Current Reports on Form 8-K from October 1, 2004 to December 31, 2004:
Current Report on Form 8-K dated October 18, 2004, announcing PennRocks earnings for the quarter ended September 30, 2003.
Current Report on Form 8-K dated November 16, 2004, announcing that PennRock and Community Banks, Inc. had signed an agreement wherein PennRock will be merged with and into Community Banks, Inc.
Current Report on Form 8-K dated November 22, 2004, announcing that PennRock and Community Banks, Inc. had signed a definitive agreement which sets forth the terms and conditions for the merger of PennRock with and into Community Banks, Inc.
Current Report on Form 8-K dated December 14, 2004, announcing that PennRocks Board of Directors had declared a quarterly cash dividend.
(c) Exhibit Index
3(a)
|
Articles of Incorporation of PennRock, incorporated by reference to Exhibit 3(a) of PennRocks Annual Report on Form 10-K for the year ended December 31, 2000. | |
3(b)
|
Bylaws of PennRock, incorporated by reference to Exhibit 3(b) of PennRocks Annual Report on Form 10-K for the year ended December 31, 2003. | |
10(a)
|
Omnibus Stock Plan, incorporated by reference to Exhibit 4.1 to PennRocks Registration Statement Number 33-53022 of Form S-8 dated October 8, 1992. | |
10(b)
|
Executive Incentive Compensation Plan, incorporated by reference to Exhibit 10(b) of PennRocks Annual Report on Form 10-K for the year ended December 31, 2000. |
74
PennRock Financial Services Corp.
10(c)
|
Melvin Pankuch Deferred Compensation Agreement Plan, incorporated by reference to Exhibit 10(c) of PennRocks Annual Report on Form 10-K for the year ended December 31, 2000. | |
10(d)
|
Melvin Pankuch Employment Agreement, incorporated by reference to Exhibit 10(d) of PennRocks Annual Report on Form 10-K for the year ended December 31, 2000. | |
10(e)
|
Employment Agreement with Certain Executive Officers, incorporated by reference to Exhibit 10(e) of PennRocks Annual Report on Form 10-K for the year ended December 31, 2000. | |
10(f)
|
Stock Incentive Plan of 2002, incorporated by reference to Exhibit 10(f) of PennRocks Quarterly Report on Form 10-Q for the quarter ended March 31, 2002. | |
10(g)
|
Joseph C. Spada Deferred Compensation Plan Trust Declaration incorporated by reference to Exhibit 10(g) of PennRocks Quarterly Report on Form 10-Q for the quarter ended March 31, 2003. | |
10(h)
|
George B. Crisp Deferred Compensation Plan Trust Declaration incorporated by reference to Exhibit 10(h) of PennRocks Quarterly Report on Form 10-Q for the quarter ended June 30, 2003. | |
11
|
Statement re: Computation of Earnings per share (Included herein in Note 1: Summary of Significant Accounting Policies in the Notes to Consolidated Financial Statements included under Part II, Item 8 of this Report.) | |
21
|
Subsidiaries of the Registrant | |
23.1
|
Consent of Crowe Chizek and Company LLC | |
23.2
|
Consent of Simon Lever LLP | |
31.1
|
Rule 13a-14(a) Certification of Chief Executive Officer. | |
31.2
|
Rule 13a-14(a) Certification of Chief Financial Officer. | |
32
|
Section 1350 Certifications of Chief Executive Officer and Chief Financial Officer. |
(d) Financial Statement Schedules None required.
75
PennRock Financial Services Corp.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
PENNROCK FINANCIAL SERVICES CORP. | ||||
(Registrant) | ||||
Dated:
|
By /s/ | Glenn H. Weaver | ||
Glenn H. Weaver, President |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant in the capacities indicated on the 8th of March 2005.
Signatures |
Title |
|
/s/ Melvin Pankuch
|
Executive Vice President, Chief | |
Executive Officer and Director | ||
Melvin Pankuch
|
||
/s/ George B. Crisp
|
Vice President and Treasurer | |
(Principal Financial and Accounting Officer) | ||
George B. Crisp
|
||
/s/ Dennis L. Dinger |
||
Chairman and director | ||
Dennis L. Dinger |
||
/s/ Glenn H. Weaver |
||
President and director | ||
Glenn H. Weaver |
||
/s/ Robert K. Weaver |
||
Secretary and director | ||
Robert K. Weaver |
||
/s/ Dale M. Weaver |
||
Director | ||
Dale M. Weaver |
||
/s/ Aaron S. Kurtz |
||
Director | ||
Aaron S. Kurtz |
||
/s/ Robert L. Spotts |
||
Director | ||
Robert L. Spotts |
||
/s/ Elton Horning |
||
Director | ||
Elton Horning |
||
/s/ Lewis M. Good |
||
Director | ||
Lewis M. Good |
||
/s/ Irving E. Bressler |
||
Director | ||
Irving E. Bressler |
||
/s/ Sandra J. Bricker |
||
Director | ||
Sandra J. Bricker |
76