Back to GetFilings.com
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
|
|
|
(Mark One)
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
For the fiscal year ended January 31, 2005 |
|
or |
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 1-11313
CKE Restaurants, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
33-0602639 |
(State or other jurisdiction of
incorporation or organization) |
|
(I.R.S. Employer
Identification No.) |
6307 Carpinteria Ave., Ste. A
Carpinteria, California 93013
(Address of principal executive offices) |
Registrants telephone number, including area code
(805) 745-7500
Securities Registered Pursuant to Section 12(b) of the
Act:
|
|
|
Title of Each Class |
|
Name of Each Exchange on Which Registered |
|
|
|
Common Stock, $.01 par value
|
|
New York Stock Exchange |
4% Convertible Subordinated Notes due 2023
|
|
New York Stock Exchange |
Securities Registered Pursuant to Section 12(g) of the
Act:
None
Indicate by check mark whether the
registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for
the past
90 days. Yes þ No o
Indicate by check mark if
disclosure of delinquent filers pursuant to Item 405 of
Regulation S-K is not contained herein, and will not be
contained, to the best of registrants knowledge, in
definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any
amendment to this
Form 10-K. o
Indicate by check mark whether the
registrant is an accelerated filer (as defined in
Rule 12b-2 of the
Act). Yes þ No o
The aggregate market value of the
voting stock held by non-affiliates of the registrant as of
August 9, 2004 was $699,986,858.
The number of outstanding shares
of the registrants common stock was 59,007,824 as of
April 8, 2005.
DOCUMENTS INCORPORATED BY REFERENCE:
Portions of the registrants
Proxy Statement for the 2005 Annual Meeting of Stockholders,
which will be filed with the Securities and Exchange Commission
within 120 days of January 31, 2005, are incorporated
by reference into Part III of this Report.
CKE RESTAURANTS, INC. AND SUBSIDIARIES
INDEX TO ANNUAL REPORT ON FORM 10-K
For the Fiscal Year Ended January 31, 2005
TABLE OF CONTENTS
i
PART I
Our fiscal year ends on the last Monday in January in each
year. In this Annual Report, we refer to the fiscal years by
reference to the calendar year in which they end (e.g., the
fiscal year ended January 31, 2005, is referred to as
fiscal 2005 and the fiscal year ended
January 26, 2004, is referred to as fiscal
2004). Fiscal 2005 includes 53 weeks, and fiscal 2004
and 2003 each include 52 weeks. All dollar amounts used in
the text of this Annual Report are in thousands, unless
otherwise noted.
Company Overview
We own, operate, franchise and license approximately 3,166
quick-service restaurants, which are referred to in our industry
as QSRs, primarily under the brand names Carls
Jr.®, Hardees® and La Salsa Fresh Mexican
Grill®. According to the June 28, 2004, issue of
Nations Restaurant News, our Hardees and
Carls Jr. chains are the tenth and eleventh largest
sandwich restaurant chains in the U.S., respectively, based on
U.S. system-wide foodservice sales. Our system-wide
restaurant portfolio at January 31, 2005, consisted of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carls Jr. | |
|
Hardees | |
|
La Salsa | |
|
Green Burrito | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Company-operated
|
|
|
428 |
|
|
|
677 |
|
|
|
62 |
|
|
|
2 |
|
|
|
1,169 |
|
Franchised and licensed
|
|
|
586 |
|
|
|
1,357 |
|
|
|
39 |
|
|
|
15 |
|
|
|
1,997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,014 |
|
|
|
2,034 |
|
|
|
101 |
|
|
|
17 |
|
|
|
3,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carls Jr. The first Carls Jr.
restaurant was opened in 1956. Our Carls Jr.
restaurants are located predominantly in the Western United
States. Carls Jr. restaurants offer superior food
quality, a diverse menu focused on burgers, premium dining
selections at reasonable prices and attentive customer service
to create a quality dining experience for its customers.
Approximately 22% of Carls Jr. restaurants are
dual-branded with The Green Burrito®. Typically,
dual-branded Carls Jr. restaurants have both higher sales
and profits. Carls Jr. is predominantly a lunch and
dinner concept, with approximately 88% of Carls Jr.
company-operated restaurant revenues coming from the lunch and
dinner portion of its business in fiscal 2005.
Hardees. The first Hardees restaurant was
opened in 1960. Our Hardees restaurants are located
predominantly in the Southeastern and Midwestern United States.
Hardees restaurants offer quality food in generous
portions at moderate prices. Historically, Hardees has
been a place for breakfast, with approximately 44% of
company-operated revenues derived from that portion of its
business in fiscal 2005. In early 2003, we restructured our
lunch/dinner menu, which now features large Angus beef
Thickburgerstm
and chicken sandwiches. Hardees breakfast menu is largely
unchanged, featuring such items as Made From Scratch®
biscuits and biscuit breakfast sandwiches. The new menu gives
Hardees the opportunity to grow the lunch and dinner
portion of its business.
La Salsa. We acquired La Salsa on March 1,
2002, when we acquired Santa Barbara Restaurant Group, Inc.
(SBRG). Our La Salsa restaurants are located
predominantly in California, and are quality, fast-casual
restaurants featuring traditional Mexican food items including
tacos, burritos, enchiladas and salads.
Recent Developments
Restatement of Prior Period Financial Results. As
reported in our Current Report on Form 8-K filed on
April 15, 2005, the Audit Committee of our Board of
Directors, after discussion with management and KPMG LLP, our
independent registered public accounting firm, concluded on
April 11, 2005, that certain of our previously issued
consolidated financial statements needed to be restated. As a
result of the restatement, the consolidated financial statements
included in our Annual Report on Form 10-K for the fiscal
years ended January 31, 2002, 2003 and 2004, in each case
as amended to date, should no longer be relied upon, and the
consolidated financial statements contained in this Annual
Report should be relied upon in their place. Please see
Managements Discussion and Analysis of Financial
Condition and Results of Operations Restatement
1
of Previously Issued Financial Statements on page 26
of this Annual Report and Notes to Consolidated Financial
Statements Note 1 Significant
Accounting Policies Restatement of Previously Issued
Financial Statements on page 79 of this Annual Report
for additional information.
Amendment to Credit Facility. Until recently, our senior
credit facility (the Facility) prohibited us from
paying cash dividends. On April 21, 2005, we amended our
senior credit facility to permit us to pay cash dividends on
substantially the same terms as we were and are permitted to
repurchase shares of our common stock. On April 25, 2005,
we announced that our Board of Directors has declared a cash
dividend of $0.04 per share of our common stock to be paid
on June 13, 2005, to our stockholders of record on
May 23, 2005, and further announced its intention to pay a
regular quarterly cash dividend. This amendment to the Facility
also resulted in a 0.50% decrease in the borrowing rate under
our term loan, a 0.25% decrease in the borrowing rate on
revolving loans and a 0.25% decrease in our letter of credit fee
rate.
Divestiture of Timber Lodge. As discussed in Note 6
of Notes to Consolidated Financial Statements, we completed the
sale of Timber Lodge on September 3, 2004, which was
accounted for as a discontinued operation. The operating results
of Timber Lodge, losses of approximately $646 and $2,790 for
fiscal 2005 and 2004, respectively, are included in the
Consolidated Financial Statements as discontinued operations.
Adoption of New Accounting Pronouncements. See
Note 1 of Notes to Consolidated Financial Statements.
Use of Non-GAAP Financial Measurements
In various places throughout this Annual Report, we use certain
non-GAAP financial measures when describing our performance,
which we believe provide valuable information to our
stockholders. An example of such a non-GAAP financial measures
would be EBITDA, which we believe is a valuable performance
measure for our security holders as an indicator of earnings
available to service debt and is a measure used by the lenders
under our bank credit facility. Please see discussion of the
non-GAAP financial measures we use in this Annual Report
contained in Item 7 under the heading
Managements Discussion and Analysis of Financial
Condition and Results of Operations Presentation of
Non-GAAP Measurements.
Contact Information; Obtaining Copies of this Annual
Report
We are incorporated in the State of Delaware. Our principal
offices are located at 6307 Carpinteria Avenue,
Suite A, Carpinteria, California, 93013. Our general
website address is www.ckr.com.
Electronic copies of our Annual Report on Form 10-K,
Quarterly Reports on Form 10-Q and Current Reports on
Form 8-K, and any amendments to those reports filed or
furnished pursuant to Section 13 (a) or 15 (d) of
the Exchange Act, are available free of charge by visiting the
Investors section of www.ckr.com. These
reports are posted as soon as reasonably practicable after they
are electronically filed with the Securities and Exchange
Commission.
In addition, print copies of any of the foregoing documents may
be obtained free of charge by visiting the Contact
section of www.ckr.com, or by phone at
(805) 745-7500.
Information contained in our website is not deemed to be a part
of this Annual Report.
Competitive Strengths
The QSR industry is highly competitive. In order to maintain or
increase their sales, a number of our major competitors have
from time to time discounted certain menu items and promoted
these discounted
2
value items. By contrast, we have developed and
implemented a strategy to differentiate our Carls Jr.
and Hardees brands from our competitors that includes the
following elements:
|
|
|
|
|
promotion of premium, great tasting products such as
Carls Jr.s The Six Dollar
Burgertm,
Pastrami
Burgertm
and Breakfast
Burgertm;
as well as Hardees Monster
Thickburgertmand
Loaded Biscuit and Gravy Breakfast
Bowltm; |
|
|
|
installation of gas-fired charbroilers in all of our Carls
Jr. and Hardees restaurants to improve taste, operations
and food safety; |
|
|
|
implementation of a program to focus on the essentials of
restaurant operations quality, service and
cleanliness; and |
|
|
|
initiation of a program to elevate customer service at
Carls Jr. and Hardees to an industry-leading
level. |
Carls Jr. and Hardees further differentiate
themselves from their competitors by preparing their products to
order and according to exacting standards so that customers
receive hot and fresh food, and by offering their customers the
convenience of table service once the order is placed.
Carls Jr. Carls Jr. is a
well-recognized brand that has operated profitably for the past
eight fiscal years. The brand focuses on selling its signature
products, such as the Super Star® hamburger, and on
developing innovative new premium products, such as The 1 lb.
Double Six Dollar
Burgertm,
Pastrami
Burgertm,
Loaded Breakfast
Burritotm
and Breakfast
Burgertm,
to attract what we characterize as the young, hungry
guy. Carls Jr.s focus on this customer
type is enhanced through edgy, breakthrough advertising and high
visibility sports sponsorships with professional sports teams in
its major markets, including the National Basketball
Associations Los Angeles Lakers and Sacramento Kings and
Major League Baseballs Los Angeles Dodgers,
San Francisco Giants and Los Angeles Angels of Anaheim.
While we continue to build new Carls Jr. restaurants,
most of the brands growth has come from its strong
franchise community and its dual-branding opportunities with our
Green Burrito brand.
Hardees. Hardees continues to progress
through a turnaround program which is targeted at improving
Hardees same-store sales and returning the Hardees
brand to prominence in the QSR sector. The key elements of the
turnaround program are to:
|
|
|
|
|
improve restaurant operations by streamlining the menu and
returning to restaurant fundamentals quality,
service and cleanliness; |
|
|
|
remodel Hardees restaurants to the Star
Hardees format and upgrade the condition of the
facilities so that our customers enjoy comfortable surroundings
and a pleasant dining experience; |
|
|
|
transform Hardees from a discount variety brand to a
premium product brand that appeals to what we believe to be our
industrys most attractive demographic segment, 18 to
35-year old males; and |
|
|
|
grow the lunch and dinner portion of Hardees business
while maintaining Hardees already strong breakfast
business. |
Pursuant to this program, Hardees rolled out its new menu
during early fiscal 2004, which we refer to as the
Revolution. As part of the Revolution, we eliminated
a significant number of menu items with the goal of simplifying
the Hardees menu and improving restaurant operations. The
Hardees menu now features a premium Angus beef line of
1/3 lb.,
1/2 lb.
and
2/3 lb.
burgers called Thickburgers. We believe Thickburgers
will help increase Hardees sales because burgers still
represent the largest QSR segment, and the 18 to 35-year old
male demographic segment which we target shows a strong
preference for burgers. We believe the taste and quality of our
Thickburgers are unparalleled in the QSR industry. Hardees
focus on burgers marks a return to its roots of offering
superior tasting charbroiled burgers, which we believe will
increase the average customer check and average unit volumes.
We completed the implementation of the Hardees Revolution
during fiscal 2004. The results of the new menu focus and other
elements of the turnaround program have been positive, including
21 consecutive
3
periods of increased same-store sales comparisons at
Hardees through February 28, 2005. Our same-store
sales for the four-week period ended March 28, 2005, which
included the Easter holiday, were slightly lower than the prior
year comparable period, which did not include the Easter holiday.
La Salsa. Our La Salsa restaurants, modeled
after the taquerias of Mexico, primarily cater to
the lunch and dinner segment, and feature freshly prepared items
such as tacos, burritos, enchiladas and salads. La Salsa
restaurants emphasize generous portions and quality ingredients
including Grade A skinless chicken, USDA lean steak,
Wahoo fish, shrimp, real cheddar and Monterey Jack cheese,
long-grain rice and both black and pinto beans.
All ingredients are fresh, and there are no can openers or
microwave ovens in the restaurants. Food is prepared to order,
so that each item served will be fresh and hot. The restaurants
offer a self-service salsa bar featuring a variety of condiments
and freshly made salsas.
Business Strategy
We remain focused on vigorously pursuing a comprehensive
business strategy. The main components of our strategy are as
follows:
|
|
|
|
|
remain focused on restaurant fundamentals quality,
service and cleanliness; |
|
|
|
offer premium products that compete on quality and
taste not price; |
|
|
|
build on the strength of the Carls Jr. brand,
including dual-branding opportunities with Green Burrito; |
|
|
|
continue to execute and refine the Hardees turnaround
program; |
|
|
|
control costs while increasing revenues; |
|
|
|
leverage our infrastructure and marketing presence to build out
existing core markets; and |
|
|
|
strengthen our franchise system and pursue further franchising
opportunities. |
Building on our recent improvements at Hardees remains the
primary focus of our management team. The key success factor in
operating Hardees profitably is increasing sales. For the
fiscal year ended January 31, 2005, the average unit volume
(AUV) at our company-operated Hardees
restaurants was approximately $862, while the franchise-operated
AUV was $891. We estimate that for the concept to operate
profitably, the AUV must be in the range of $875 to $900 in
todays operating environment. We can provide no assurance
that we will be successful in improving company-operated
Hardees restaurant AUVs to, or maintaining
franchise-operated Hardees restaurant AUVs at, those
levels.
Franchise Strategy
Our franchise and licensing strategy is premised on our
franchisees active involvement in and management of
restaurant operations. Candidates are reviewed for appropriate
operational experience and financial stability, including
specific net worth and liquidity requirements. Generally, area
development agreements require franchisees to open a specified
number of restaurants in a designated geographic area within a
specified period of time. Our franchise strategy is designed to
further the development of our individual restaurant chains and
reduce the total capital we need to develop our brands.
Carls Jr. Franchise agreements with
Carls Jr. franchisees, which operate in Alaska,
Arizona, California, Colorado, Hawaii, Idaho, Nevada, New
Mexico, Oklahoma, Oregon, Texas and Utah, generally provide for
initial fees and continuing royalty payments and advertising
fees to us based upon a percentage of gross sales (generally 4%
for royalties and 5% to 7% for advertising). As of
January 31, 2005, our Carls Jr. franchisees and
licensees operated 586 Carls Jr. restaurants, or
approximately 58% of the Carls Jr. system. The
majority of our Carls Jr. franchisees own more than
one restaurant, with 23 franchisees owning seven or more
restaurants.
Hardees. Franchise agreements with Hardees
franchisees, who operate restaurants predominantly in the
Southeastern and Midwestern United States, generally provide for
initial fees and continuing royalty
4
payments to us, and advertising fees to a national fund and/or a
regional cooperative fund, based upon a percentage of gross
sales (generally 4% for royalties and 3% to 5% for advertising).
As of January 31, 2005, our Hardees franchisees and
licensees operated 1,357 Hardees restaurants, or
approximately 67% of the Hardees system. The majority of
our Hardees franchisees own more than one restaurant, with
29 franchisees owning ten or more restaurants. Since our
acquisition of Hardees in 1997, we have worked hard to
develop and enhance a productive relationship with our
Hardees franchisees. We have been supportive of
Hardees franchise association and we believe we have
strong communications with the franchisees. Our Hardees
franchisees are joining us in our Star Hardees remodel
program and, as of January 31, 2005, operated 888
franchised Star Hardees restaurants.
La Salsa. Franchise agreements with La Salsa
franchisees, who operate restaurants predominantly in
California, generally provide for initial fees and continuing
royalty payments and advertising fees to us based upon a
percentage of gross sales (generally 5% for royalties and 1% to
2% for advertising). As of January 31, 2005, our
La Salsa franchisees and licensees operated 39
La Salsa restaurants, or approximately 39% of the
La Salsa system.
The results of executing our business strategy have been:
|
|
|
|
|
We evolved the system-wide mix of restaurants to one that is
primarily franchise-operated. At the end of fiscal 2005,
approximately 58% and 67% of Carls Jr. and
Hardees restaurants, respectively, were franchised. |
|
|
|
We closed many unprofitable operations, which has improved our
gross margin percentage and AUV in our Hardees restaurants. |
|
|
|
We believe we have improved the quality, service and cleanliness
of our Hardees restaurants. |
|
|
|
Our same-store sales trends for company-operated restaurants,
for each brand by quarter are: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carls Jr. | |
|
Hardees | |
|
La Salsa | |
|
|
| |
|
| |
|
| |
Fiscal 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
|
9.8 |
% |
|
|
11.9 |
% |
|
|
6.0 |
% |
|
Second Quarter
|
|
|
8.1 |
% |
|
|
6.2 |
% |
|
|
4.6 |
% |
|
Third Quarter
|
|
|
7.9 |
% |
|
|
4.5 |
% |
|
|
5.6 |
% |
|
Fourth Quarter
|
|
|
4.9 |
% |
|
|
4.4 |
% |
|
|
4.3 |
% |
Fiscal 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
|
(0.4 |
)% |
|
|
(3.8 |
)% |
|
|
(1.9 |
)% |
|
Second Quarter
|
|
|
2.3 |
% |
|
|
1.0 |
% |
|
|
(2.0 |
)% |
|
Third Quarter
|
|
|
5.4 |
% |
|
|
6.7 |
% |
|
|
(2.6 |
)% |
|
Fourth Quarter
|
|
|
5.3 |
% |
|
|
9.2 |
% |
|
|
2.0 |
% |
5
|
|
|
|
|
Quarterly net income (loss) by segment has been (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other, Including | |
|
Net Income | |
|
|
|
|
|
|
|
|
Discontinued | |
|
(Loss) As | |
|
|
Carls Jr. | |
|
Hardees | |
|
La Salsa | |
|
Operations | |
|
Reported | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Fiscal 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$ |
19,704 |
|
|
$ |
(6,513 |
) |
|
$ |
(2,532 |
) |
|
$ |
(155 |
) |
|
$ |
10,504 |
|
|
Second Quarter
|
|
|
5,648 |
|
|
|
(16,403 |
) |
|
|
(2,002 |
) |
|
|
68 |
|
|
|
(12,689 |
) |
|
Third Quarter
|
|
|
15,661 |
|
|
|
(1,131 |
) |
|
|
(1,466 |
) |
|
|
68 |
|
|
|
13,132 |
|
|
Fourth Quarter
|
|
|
17,477 |
|
|
|
(8,703 |
) |
|
|
(4,314 |
) |
|
|
2,609 |
|
|
|
7,069 |
|
Fiscal 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$ |
16,299 |
|
|
$ |
(21,899 |
) |
|
$ |
(414 |
) |
|
$ |
(1,688 |
) |
|
$ |
(7,702 |
) |
|
Second Quarter
|
|
|
13,992 |
|
|
|
(8,744 |
) |
|
|
(18 |
) |
|
|
(7 |
) |
|
|
5,223 |
|
|
Third Quarter
|
|
|
10,515 |
|
|
|
(9,132 |
) |
|
|
(703 |
) |
|
|
258 |
|
|
|
938 |
|
|
Fourth Quarter
|
|
|
8,513 |
|
|
|
(22,511 |
) |
|
|
(36,118 |
) |
|
|
(1,563 |
) |
|
|
(51,679 |
) |
The net income for Carls Jr. for the second quarter
of fiscal 2005 includes a charge of $7,000 to increase a
litigation accrual to $9,000 for three purported class action
lawsuits pertaining to State of California wage and hour laws.
The matters were settled and paid later in fiscal 2005 for
$7,059, resulting in a reversal back into income of $1,941 of
the litigation accrual, partially offset by charges of $1,365 to
increase litigation accruals for certain other matters, in the
fourth quarter of fiscal 2005. See Summary of Significant
Litigation on page 18.
The net loss for Hardees for the second quarter of fiscal
2005 includes charges totaling $12,943 for extinguishment of our
Senior Subordinated Notes due 2009, and write-off of unamortized
deferred financing costs.
The net loss for La Salsa for the fourth quarter of fiscal
2004 includes an impairment charge of $34,059 to reduce the
carrying value of La Salsas goodwill to $0.
Financial Information about Operating Segments
We are engaged in the development, operation and franchising of
quick-service and fast-casual restaurants, primarily under the
brand names Carls Jr., Hardees, and
La Salsa, principally in the United States of America.
Information about our revenues, operating profits and assets is
contained in Part II, Items 6 and 7 of this Annual
Report on Form 10-K. As shown in the segment quarterly net
income (loss) table above, as well as the information contained
in the Consolidated Financial Statements and notes thereto,
Carls Jr. operates profitably while Hardees
operates at a loss. In viewing the segments, we allocate much of
our general and administrative expenses and substantially all of
our interest to each of the segments. On that basis, excluding
the $12,943 of debt refinancing charges noted above,
Hardees has been operating at a loss of approximately
$1,651 per month during the last fiscal year.
Investments in Other Restaurant Concepts
In the past, we have invested in other restaurant concepts, as
described in Note 9 of Notes to Consolidated Financial
Statements.
Although we have no present intention to acquire additional
interests in other restaurant concepts, we may do so in the
future depending on the business prospects of the restaurant
concept, the availability of financing at attractive terms,
alternative business opportunities available to us, the consent
of our senior lenders, if required, and general economic
conditions.
Restaurant Development
We perform extensive due diligence on prospective restaurant
sites before we commit to opening, or permitting a franchisee to
open, a restaurant at a location. We intend to continue to open
new company-
6
operated restaurants, primarily in established markets. In
fiscal 2005, we opened 12 new restaurants, and our franchisees
and licensees opened 45 new restaurants. The average development
cost for fiscal 2005 and 2004 for company-owned restaurants,
including capitalizing ground leases at 8% for Carls Jr.
and La Salsa, was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average per restaurant(1) | |
|
|
| |
|
|
Carls Jr. | |
|
Hardees | |
|
La Salsa | |
|
|
| |
|
| |
|
| |
Land
|
|
$ |
|
|
|
$ |
434 |
|
|
$ |
|
|
Building
|
|
|
718 |
|
|
|
796 |
|
|
|
478 |
|
Equipment
|
|
|
283 |
|
|
|
280 |
|
|
|
197 |
|
Capitalization of leases
|
|
|
854 |
|
|
|
|
|
|
|
913 |
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
1,855 |
|
|
$ |
1,510 |
|
|
$ |
1,588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The averages above are contingent upon a number of factors
including, but not limited to, restaurant prototype,
geographical area, and local zoning requirements. |
Restaurant Operations and Support
We strive to maintain high standards in all products and
equipment used by our restaurants, as well as our operations
related to food preparation, service and cleanliness. We
generally prepare our hamburgers, chicken sandwiches and
breakfast items after the customer has placed an order, with the
goal of serving them promptly. In addition, we charbroil
hamburger patties and chicken breasts in a gas-fired double
broiler that sears the meat on both sides in a uniform heating
and cooking time. At our La Salsa restaurants, we prepare
our fresh-Mexican menu items after the customer has placed an
order with the goal of serving them promptly.
Our commitment to quality in both our products and our
operations is supported by our training program. Each
company-operated Carls Jr. and Hardees
restaurant is operated by a general manager who has received a
minimum of nine weeks of management training. Each
company-operated La Salsa restaurant is operated by a
general manager who has received 5-8 weeks of management
training. These training programs involve a combination of
classroom instruction and on-the-job training in specially
designated training restaurants. The general manager trains
other employees in accordance with our guidelines. District
managers, who are responsible for seven to nine restaurants,
also supervise general managers. Approximately 150 Carls
Jr. and Hardees district managers are under the
supervision of regional vice presidents, who regularly inspect
the operations in their respective districts and regions.
Marketing and Advertising
Our marketing and advertising initiatives focus on building
brand awareness through the balanced use of television, radio
and print advertising. These activities are supported by
contributions of approximately 6.1% and 4.5% from
Carls Jr. company-operated and franchise restaurants,
respectively.
Hardees company-operated and franchised restaurants
contribute approximately 3.5% of their sales to advertising
co-operatives which use the funds to purchase television and
radio advertising time. In addition, Hardees restaurants
contribute approximately 1.5% of their sales to purchase
merchandising materials, print coupons, and execute outdoor and
local restaurant marketing efforts.
La Salsa company-operated and franchised restaurants
contribute approximately 1.0% of their sales for the production
of print and broadcast advertising and marketing material.
See discussion of advertising in Item 7
Managements Discussion and Analysis of Financial
Condition and Results of Operations.
7
Purchasing
We purchase most of the food products and packaging supplies
used in our Carls Jr. restaurant system and warehouse
and distribute such items to both company-operated and
franchised Carls Jr. restaurants. Although not
required to do so, our Carls Jr. franchisees in
California and some adjacent states purchase most of their food,
packaging and supplies from us. We have elected not to outsource
our Carls Jr. distribution activities because we
believe our mature procurement process allows us to effectively
manage our food costs, provide adequate quantities of food and
supplies at competitive prices, generate revenue from
Carls Jr. franchisees by adding a nominal mark-up to
cover direct costs and provide better overall service to our
restaurants in California. We seek competitive bids from
suppliers on many of our products, approve suppliers of those
products and require them to adhere to our established product
specifications.
We currently purchase substantially all of the food, packaging
and supplies sold or used in our Hardees restaurants from
MBM Corporation (MBM) See Risk
Factors We depend on our suppliers to deliver
quality products to us timely on page 12. MBM
currently distributes products to company-operated restaurants
and to many of the franchised Hardees restaurants.
Pursuant to the terms of our distribution agreements, we are
obligated to purchase substantially all of our specified product
requirements from MBM through the middle of July 2010. The
prices and delivery fees we pay for MBM products are subject to
adjustment in certain circumstances, which may include increases
or decreases resulting from changes in MBMs cost structure.
We purchase most of the food, packaging and supplies used in our
La Salsa restaurants from McCabes Quality Foods
(McCabes). We have distribution agreements
with both McCabes, which services restaurants in
California, Nevada and Arizona, and Sysco, which distributes to
a small number of our outer market franchise restaurants. The
agreements with Sysco and McCabes expire in fiscal 2006
and 2007, respectively.
See Item 7. Managements Discussion and
Analysis of Financial Condition and Results of
Operations Long-Term Obligations, for
information about our unconditional purchase obligations.
Competition and Markets
The restaurant business is intensely competitive and affected by
changes in a geographic area, changes in the publics
eating habits and preferences, local and national economic
conditions affecting consumer spending habits, population trends
and local traffic patterns. Key elements of competition in the
industry are the price, quality and value of food products
offered, quality and speed of service, advertising
effectiveness, brand name identification, restaurant locations
and attractiveness of facilities.
We primarily compete with major restaurant chains, some of whom
dominate the QSR industry, and also compete with a variety of
other take-out foodservice companies and fast-food restaurants.
Our competitors also include a variety of mid-price,
full-service casual-dining restaurants, health and
nutrition-oriented restaurants, delicatessens and prepared food
restaurants, as well as supermarkets and convenience stores. In
selling franchises, we compete with many other restaurant
franchisors, some of whom have substantially greater financial
resources and higher franchise AUVs.
Trademarks and Service Marks
We own numerous trademarks and service marks, and have
registered many of those marks with the United States Patent and
Trademark Office, including Carls Jr., the Happy Star
logo, Hardees, La Salsa Fresh Mexican Grill and
proprietary names for a number of the Carls Jr. and
Hardees menu items. We believe our trademarks and service
marks have value and play an important role in our marketing
efforts.
Government Regulation
Each company-operated and franchised restaurant must comply with
regulations adopted by federal agencies and with licensing and
other regulations enforced by state and local health,
sanitation, safety, fire and other departments. In addition,
these restaurants must comply with federal and state
environmental
8
regulations, but those regulations have not had a material
effect on the restaurants operations. Stringent and varied
requirements of local governmental bodies with respect to
zoning, land use and environmental factors can delay and
sometimes prevent development of new restaurants and remodeling
of existing restaurants in particular locations.
We are also subject to federal laws and a substantial number of
state laws regulating the offer and sale of franchises. Such
laws impose registration and disclosure requirements on
franchisors in the offer and sale of franchises and may include
substantive standards regarding the relationship between
franchisor and franchisee, including limitations on the ability
of franchisors to terminate franchise agreements or otherwise
alter franchise arrangements. We believe we are operating in
substantial compliance with applicable laws and regulations
governing our franchise operations.
We, and our franchisees, must comply with the Fair Labor
Standards Act and various federal and state laws governing
employment matters, such as minimum wages, overtime pay
practices, child labor laws and other working conditions and
citizenship requirements. Many of our employees are paid hourly
rates related to the federal and state minimum wage laws and,
accordingly, increases in the minimum wage increase our labor
costs. Federal and state laws may also require us to provide new
or increased levels of employee benefits to our employees, many
of whom are not currently eligible for such benefits.
The Company monitors its facilities for compliance with the
Americans with Disabilities Act (ADA) in order to
conform to its requirements. Under the ADA, the Company could be
required to expend funds to modify its restaurants to better
provide service to, or make reasonable accommodation for the
employment of, disabled persons. We believe that such
expenditures, if required, would not have a material adverse
effect on the Companys financial position or results of
operations.
Environmental Matters
We are subject to various federal, state and local environmental
laws. These laws govern discharges to air and water from our
restaurants, as well as handling and disposal practices for
solid and hazardous wastes. These laws may impose liability for
damages from and the costs of cleaning up sites of spills,
disposals or other releases of hazardous materials. We may be
responsible for environmental conditions relating to our
restaurants and the land on which our restaurants are located,
regardless of whether we lease or own the restaurants or land in
question and regardless of whether such environmental conditions
were created by us or by a prior owner or tenant.
We cannot provide assurance that all such environmental
conditions have been identified by us. These conditions include
the presence of asbestos-containing materials, leaking
underground storage tanks and on-site spills. Further, certain
properties formerly had landfills, historic industrial use,
gasoline stations and/or dry cleaning businesses located on or
near the premises. Corrective action, as required by the
regulatory agencies, has been undertaken at some of the sites,
although the majority of these sites are being remediated by
former landowners or tenants. The enforcement of our rights
against third parties for environmental conditions, such as
off-site sources of contamination, may result in additional
transaction costs for us.
Seasonality
We operate on a retail accounting calendar. Our fiscal year has
13 four-week accounting periods and ends the last Monday in
January. The first quarter of our fiscal year has four periods,
or 16 weeks. All other quarters have three periods, or
12 weeks. Fiscal 2005, which ended on January 31,
2005, includes 53 weeks (which included one five-week
accounting period in our fourth fiscal quarter), whereas fiscal
2004 and 2003 each include 52 weeks.
Our restaurant sales and, therefore, our profitability, are
subject to seasonal fluctuations and are traditionally higher
during the spring and summer months because of factors such as
increased travel and better weather conditions, which affect the
publics dining habits.
9
Government Contracts
No material portion of our business is subject to renegotiation
of profits or termination of contracts or subcontracts at the
election of the U.S. government.
Research and Development
We operate research and development facilities in California and
Missouri. While research and development activities are
important to our business, these expenditures are not material.
Employees
We employ approximately 30,000 persons, primarily in
company-operated restaurants and in our corporate offices and
distribution facilities. Only those employees working at the
La Salsa restaurant located in the Luxor Hotel in Las
Vegas, Nevada are covered by a collective bargaining agreement.
We have never experienced a work stoppage attributable to labor
disputes. Past attempts to unionize our distribution center
employees have been rejected by employee votes. We believe our
employee relations are good.
Working Capital Practices
Information about our liquidity is contained in
Managements Discussion and Analysis of Financial Condition
and Results of Operations for the fiscal years ended
January 31, 2005, 2004 and 2003 in Part II,
Item 7, pages 56 through 60, and the Consolidated
Statements of Cash Flows for the fiscal years ended
January 31, 2005, 2004 and 2003 in Part II,
Item 8, page 77 of this Form 10-K.
Disclosure Regarding Forward-Looking Statements
Matters discussed in this Form 10-K contain forward-looking
statements relating to future plans and developments, financial
goals, and operating performance that are based on our current
beliefs and assumptions. Such statements are subject to risks
and uncertainties. Factors that could cause our results to
differ materially from those described include, but are not
limited to, whether or not restaurants will be closed and the
number of restaurant closures, consumers concerns or
adverse publicity regarding our products, the effectiveness of
operating initiatives and advertising and promotional efforts
(particularly at the Hardees brand), changes in economic
conditions or prevailing interest rates, changes in the price or
availability of commodities, availability and cost of energy,
workers compensation and general liability premiums and
claims experience, changes in our suppliers ability to
provide quality and timely products, delays in opening new
restaurants or completing remodels, severe weather conditions,
the operational and financial success of our franchisees, our
franchisees willingness to participate in our strategy,
the availability of financing for us and our franchisees,
unfavorable outcomes in litigation, changes in accounting
policies and practices, effectiveness of internal controls over
financial reporting, new legislation or government regulation
(including environmental laws), the availability of suitable
locations and terms for the sites designed for development, and
other factors as discussed in our filings with the Securities
and Exchange Commission.
Forward-looking statements speak only as of the date they are
made. The Company undertakes no obligation to publicly update or
revise any forward-looking statement, whether as a result of new
information, future events or otherwise, except as required by
law or the rules of the New York Stock Exchange.
Risk Factors
We are engaged in a business strategy that includes the
turnaround of our Hardees operations. The success of a
business strategy, by its very nature, involves a significant
number of risks, many of which are discussed below:
|
|
|
Our success depends on our ability to judge the impact of
competitive products and pricing. |
Successful operation of our restaurants requires the ability to
identify the effects of product and pricing trends. If we are
unable to evaluate the impact of product or pricing trends
effectively, we may fail to
10
implement strategies allowing us to capitalize on those trends,
which may result in decreased sales or increased costs.
|
|
|
Our success depends on our ability to compete with our
competitors. |
The foodservice industry is intensely competitive with respect
to the quality and value of food products offered, concept
service, price, dining experience and location. We compete with
major restaurant chains, some of which dominate the QSR segment.
Our competitors also include a variety of mid-price,
full-service casual-dining restaurants, health and
nutrition-oriented restaurants, delicatessens and prepared food
restaurants, as well as supermarkets and convenience stores.
Many of our competitors have substantially greater brand
recognition, as well as greater financial, marketing, operating
and other resources than we have, which may give them
competitive advantages. Our competitors could also make changes
to pricing or other marketing strategies which may impact us
detrimentally. As our competitors expand operations, we expect
competition to intensify. Such increased competition could have
a material adverse effect on our financial position and results
of operations.
|
|
|
We may be unable to remain competitive or grow because we
are a leveraged company. |
We have a significant amount of indebtedness. As of
January 31, 2005, we had a total of $317,048 of debt and
capital lease obligations. This indebtedness requires us to
dedicate a portion of our cash flow from operations to principal
and interest payments on our indebtedness, which could prevent
us from implementing growth plans or proceeding with operational
improvement initiatives. For instance, the principal measure of
success in the QSR segment is same-store sales. Remodeling older
restaurants is an effective way to stimulate sales. If we are
required to divert cash flow from the remodeling of older
restaurants or the opening of new restaurants to repayment of
debt, we may be at a disadvantage compared to our competitors
and our vulnerability to general adverse economic and industry
conditions may be increased.
As of January 31, 2005, we had $14,500 outstanding under
the revolving portion and $138,651 outstanding under the term
loan portion of our senior credit facility, and $65,868 in
outstanding letter of credit obligations. We face a series of
maturity dates on our outstanding indebtedness that occur in
close proximity to each other, beginning with the maturity of
the revolving credit facility portion of our senior credit
facility on May 1, 2007, the maturity date of the term loan
portion of our senior credit facility on July 2, 2008, and
the requirement to repurchase our $105,000 of
4% Convertible Notes Due 2023 at the option of the holders
of the notes in October 2008. Our leveraged status may prevent
us from accessing credit or equity markets to satisfy our
repayment obligations as they mature on favorable terms, or at
all.
|
|
|
Restrictive covenants in our credit facility and
outstanding senior indebtedness could adversely affect our
business. |
Our credit facility and our other outstanding senior
indebtedness contain restrictive covenants and, in the case of
our credit facility, requirements that we comply with certain
financial ratios. These covenants limit our ability to take
various actions, including the incurrence of additional debt,
the guaranteeing of indebtedness and engaging in various types
of transactions, including mergers and sales of assets, and
making specified distributions or other restricted payments,
including investments. These covenants could have an adverse
effect on our business by limiting our ability to take advantage
of business opportunities. Failure to maintain financial ratios
required by our credit facility or to comply with the covenants
in our credit facility or our other indebtedness could also
result in acceleration of our indebtedness, which would impair
our liquidity and limit our ability to operate.
|
|
|
Failure to continue our revitalization of Hardees
would have a significant negative effect on our success. |
We have been challenged in our efforts to reestablish the
connection between Hardees and consumers. Our efforts have
included developing new marketing strategies, remodeling
restaurants, refranchising restaurants, product variety, and a
focus on the fundamentals of quality, service and cleanliness.
Hardees performance has improved significantly; however,
we believe Hardees remains an under-performing brand.
11
|
|
|
Our success depends on our ability to attract and retain
key personnel. |
We believe that our success will depend, in part, on the
continuing services of our key management personnel. The loss of
the services of key personnel could have a material impact on
our financial results. Additionally, our success may depend on
our ability to attract and retain additional skilled management
personnel.
|
|
|
Our success depends on our franchisees participation
in our strategy. |
Our franchisees are an integral part of our business. We may be
unable to successfully implement our brand strategies if our
franchisees do not participate in that implementation. The
failure of our franchisees to focus on the fundamentals of
restaurant operations, such as quality, service and cleanliness,
would have a negative impact on our success.
|
|
|
Our financial results are affected by the financial
results of our franchisees. |
We receive royalties from our franchisees. Our financial results
are somewhat contingent upon the operational and financial
success of our franchisees, including implementation of our
strategic plans, as well as their ability to secure adequate
financing. If sales trends or economic conditions worsen for our
franchisees, their financial health may worsen, our collection
rates may decline and we may be required to assume the
responsibility for additional lease payments on franchised
restaurants. Additionally, refusal on the part of franchisees to
renew their franchise agreements may result in decreased
royalties. Entering into restructured franchise agreements may
result in reduced franchise royalty rates in the future.
|
|
|
We may be unable to recover increased operating costs
through price increases. |
The QSR segment historically has attracted consumers that are
either lower income and/or pressed for time. An economic
downturn that decreases our customers disposable incomes
would have a negative impact on our sales and profitability. In
addition, unfavorable macroeconomic trends or developments
concerning factors such as increased food, labor and employee
benefit costs and availability of experienced employees may also
adversely affect our financial condition and results of
operations. We may be unable to increase prices to match
increased costs without further harming our sales. If we are
unable to raise prices in order to recover increased costs for
food, fuel, utilities, wages, clothing and equipment, our
profitability will be negatively affected.
|
|
|
We face commodity price and availability risks. |
We purchase energy and agricultural products that are subject to
price volatility caused by weather, market conditions and other
factors that are not predictable or within our control.
Increases in commodity prices could result in lower
restaurant-level operating margins for our restaurant concepts.
Occasionally, the availability of commodities can be limited due
to circumstances beyond our control. If we are unable to obtain
such commodities, we may be unable to offer related products,
which would have a negative impact on our profitability.
|
|
|
We depend on our suppliers to deliver quality products to
us timely. |
Our profitability is dependent on, among other things, our
continuing ability to offer fresh, high-quality food at moderate
prices. While we continue to operate our own distribution
business for most of our Carls Jr. system, we rely
upon independent distributors for our Hardees and
La Salsa restaurants. Our Hardees restaurants depend
on the distribution services of MBM Corporation, an independent
supplier and distributor of food and other products. MBM is
responsible for delivering food, paper and other products from
our vendors to our Hardees restaurants on a regular basis.
MBM also provides distribution services to a large number of our
Hardees franchisees. We purchase most of the food,
packaging and supplies used in our La Salsa restaurants
from McCabes Quality Foods. We have distribution
agreements with both McCabes Quality Foods, which services
restaurants in California, Nevada and Arizona, and Sysco, which
distributes to a small number of our franchise restaurants
outside these states. The agreements with Sysco and
McCabes Quality
12
Foods expire in fiscal 2006 and 2007, respectively. In addition,
our dependence on frequent deliveries of food and paper products
subjects our restaurants to the risk that shortages or
interruptions in supply, caused by adverse weather or other
conditions, could adversely affect the availability, quality and
cost of ingredients. Any disruption in these distribution
services could have a material adverse effect on our financial
position and results of operations.
|
|
|
Adverse publicity regarding beef could negatively impact
our business. |
Given the events regarding afflictions affecting livestock in
various parts of the world, such as mad cow disease,
it is possible that the production and supply of beef could be
negatively impacted. A reduction in the supply of beef could
have a material effect on the price at which it could be
obtained. In addition, concerns regarding hormones, steroids and
antibiotics may cause consumers to reduce or avoid consumption
of beef. Failure to procure beef at reasonable terms and prices,
or any reduction in consumption of beef by consumers, could have
a material adverse effect on our financial condition and results
of operations.
|
|
|
Consumer preferences and perceptions may have significant
effects on our business. |
Foodservice businesses are often affected by changes in consumer
tastes and perceptions. Traffic patterns, demographics and the
type, number and locations of competing restaurants may
adversely affect the performance of individual restaurants.
Multi-unit foodservice businesses such as ours can also be
materially and adversely affected by publicity resulting from
poor food quality, illness, injury or other health concerns or
operating issues stemming from one or a limited number of
restaurants. We can be similarly affected by consumer concerns
with respect to the nutritional value of quick-service food.
|
|
|
Our operations are seasonal and heavily influenced by
weather conditions. |
Weather, which is unpredictable, can adversely impact our sales.
Harsh weather conditions that keep customers from dining out
result in lost opportunities for our restaurants. A heavy
snowstorm can leave an entire metropolitan area snowbound,
resulting in a reduction in sales. Our first and fourth
quarters, notably the fourth quarter, include winter months when
there is historically a lower level of sales. Because a
significant portion of our restaurant operating costs is fixed
or semi-fixed in nature, the loss of sales during these periods
adversely impacts our operating margins, resulting in restaurant
operating losses. These adverse, weather-driven events
principally arise at our Hardees, and to a lesser extent,
La Salsa restaurants. For these reasons, a
quarter-to-quarter comparison may not be a good indication of
our performance or how we may perform in the future.
|
|
|
Our business may suffer due to our inability to hire and
retain qualified personnel and due to higher labor costs. |
Given that our restaurant-level workforce requires large numbers
of both entry-level and skilled employees, low levels of
unemployment could compromise our ability to provide quality
service in our restaurants. From time to time, we have had
difficulty hiring and maintaining qualified restaurant
management personnel. Increases in the minimum wage have
impacted our labor costs. Due to the labor-intensive nature of
our business, a continuing shortage of labor or increases in
minimum wage levels could have a negative effect on our results
of operations.
|
|
|
Our sales and profits may be materially and adversely
affected by our inability to integrate acquisitions
successfully. |
Our future results of operations and cash flow may depend in
part upon our ability to integrate any future acquisitions and
mergers. If we are unable to achieve the strategic operating
objectives we anticipate from any such acquisitions we may
experience increased costs or decreased sales which would have a
negative impact on our results from operations. Strategic
operating initiatives that we may be unable to achieve include
economies of scale in operations, cost reductions, sales
increases and marketing initiatives.
13
|
|
|
Our business may be impacted by increased insurance
costs. |
In the past we have been negatively affected by increases in
both workers compensation insurance and general liability
insurance due to our claims experience and rising healthcare
costs. Although we seek to manage our claims to prevent
increases, such increases can occur unexpectedly and without
regard to our efforts to limit them. If such increases occur, we
may be unable to pass them along to the consumer through product
price increases, resulting in decreased operating results.
|
|
|
Our financial results may be impacted by our ability to
select appropriate restaurant locations, construct new
restaurants or complete remodels. |
In recent years, we have not opened a significant number of new
restaurants, as available cash was used to repay indebtedness.
Our strategic plan, and a component of our business strategy,
includes the construction of new restaurants and the remodeling
of existing restaurants. We and our franchisees face competition
from other restaurant operators, retail chains, companies and
developers for desirable site locations, which may adversely
affect the cost, implementation and timing of our expansion
plans. If we experience delays in the construction process we
may be unable to complete such construction activities at the
planned cost, which would adversely affect our future results
from operations. Additionally, we cannot assure you that such
remodels and conversions will increase the revenues generated by
these restaurants or be sustainable. Likewise, we cannot be sure
that the sites we select for new restaurants will result in
restaurants whose sales results meet our expectations.
|
|
|
The nature of our business exposes us to potential
litigation. |
We have thousands of interactions or transactions each day with
vendors, franchisees, customers, employees and others. In the
ordinary course of business, disputes may arise for a number of
reasons. We cannot be certain that we will prevail in every
legal action brought against us.
|
|
|
Governmental regulations may change and require us to
incur substantial expenditures to comply. |
We are subject to governmental regulation at the federal, state
and local level in many areas of our business, such as food
safety and sanitation, the sale of alcoholic beverages,
environmental issues and minimum wage. Governmental entities may
change regulations that may require us to incur substantial cost
increases in order to comply with such laws and regulations.
While we endeavor to comply with all applicable laws and
regulations, we cannot assure you that we are in full compliance
with all laws and regulations at all times or that we will be
able to comply with any future laws or regulations. If we fail
to comply with applicable laws and regulations, we may be
subject to sanctions or civil remedies, including fines and
injunctions. The cost of compliance or the consequences of
non-compliance could have a material adverse effect on our
business and results of operations.
|
|
|
Compliance with environmental laws may affect our
financial condition. |
We are subject to various federal, state and local environmental
laws. These laws govern discharges to air and water, as well as
handling and disposal practices for solid and hazardous wastes.
These laws may also impose liability for damages from and the
costs of cleaning up sites of spills, disposals or other
releases of hazardous materials. We may be responsible for
environmental conditions or contamination relating to our
restaurants and the land on which our restaurants are located,
regardless of whether we lease or own the restaurant or land in
question and regardless of whether such environmental conditions
were created by us or by a prior owner or tenant. The costs of
any cleanup could be significant and have a material adverse
effect on our financial position and results of operations.
|
|
|
Provisions of our Certificate of Incorporation and Bylaws
could limit the ability of our stockholders to effect a change
in control. |
Our certificate of incorporation and bylaws include several
provisions and features intended to render more difficult
certain unsolicited or hostile attempts to acquire our business.
In addition, our Board of
14
Directors has the authority, without further action by our
stockholders, to issue up to 5,000,000 shares of preferred stock
in one or more series, and to fix the rights, preferences and
restrictions of such preferred stock. These provisions may
discourage a third party from attempting to acquire control of
us and could limit the price that investors might be willing to
pay in the future for shares of our common stock.
|
|
|
We face risks related to interest rates. |
Our principal exposure to financial market risks is the impact
that interest rate changes could have on our senior credit
facility, the magnitude of which depends on the amount of
borrowings we have outstanding. As of January 31, 2005, we
had $10,000 of borrowings outstanding under our revolving credit
facility that bore an interest rate of LIBOR plus an applicable
margin, or 5.06%, and $4,500 borrowings outstanding under our
revolving credit facility that bore interest at Prime plus an
applicable margin, or 6.50%. As of January 31, 2005, we
also had $138,651 outstanding under the term loan portion of our
credit facility, which bore interest at LIBOR plus an applicable
margin, or 4.94%, and $65,868 in outstanding letter of credit
obligations, which bore fees at 2.5%.
|
|
|
Our financial results may be impacted by changes in
accounting policies and practices. |
As of the end of the first quarter of fiscal 2005, we began to
include in our Consolidated Financial Statements the operations
of one of our Hardees franchisees and approximately 85
Hardees advertising fund arrangements as a result of the
adoption of Financial Accounting Standards Board Interpretation
No. 46R, Consolidation of Variable Interest
Entities an Interpretation of Accounting Research
Bulletin No. 51.
In the first quarter of fiscal 2003, we recognized a charge of
$175,780 as a result of the adoption of Statement of Financial
Accounting Standards (SFAS) 142, Goodwill
and Other Intangible Assets.
As of the beginning of fiscal 2007, we will be required to adopt
the provisions of SFAS 123 (revised 2004), Share-Based
Payment, which will require us to measure and record
compensation cost for all share-based payments, including
employee stock options, at fair value.
Additional future changes to accounting principles generally
accepted in the U.S. may materially adversely affect our
financial results if we are required to change our methods of
accounting for transactions.
Executive Officers of the Registrant
Our executive officers are as follows:
|
|
|
|
|
|
|
Name |
|
Age | |
|
Position |
|
|
| |
|
|
Andrew F. Puzder
|
|
|
54 |
|
|
Chief Executive Officer and President |
Theodore Abajian
|
|
|
40 |
|
|
Executive Vice President, Chief Financial Officer |
John J. Dunion
|
|
|
46 |
|
|
Executive Vice President, Supply Chain Management |
Brad Haley
|
|
|
46 |
|
|
Executive Vice President, Marketing
Carls Jr. and Hardees |
Renea S. Hutchings
|
|
|
47 |
|
|
Executive Vice President, Development |
E. Michael Murphy
|
|
|
53 |
|
|
Executive Vice President, General Counsel and Secretary |
Andrew F. Puzder was appointed to the Board of Directors
in May 2001. Mr. Puzder became Chief Executive Officer and
President of CKE in September 2000. From February 1997 to
September 2000, he served as Executive Vice President, General
Counsel and Secretary of CKE. Mr. Puzder was also Executive
Vice President of Fidelity National Financial, Inc.
(FNF) from January 1995 to June 2000.
Mr. Puzder was a partner in the Costa Mesa, California law
firm of Lewis, DAmato, Brisbois & Bisgaard from
September 1991 to March 1994, and a shareholder in the Newport
Beach, California law firm of Stradling Yocca Carlson &
Rauth from March 1994 until joining FNF in 1995.
15
Theodore Abajian was appointed Executive Vice President
and Chief Financial Officer of the Company in May 2003. From
March 2002, he has also served as Executive Vice President,
Chief Administrative Officer. From November 2000 to March 2002,
Mr. Abajian served as President and Chief Executive Officer
of SBRG, and as its Executive Vice President and Chief Financial
Officer from May 1998. In addition, from January 2000 to October
2000, Mr. Abajian held the position of Senior Vice
President and Chief Financial Officer for Checkers Drive-In
Restaurants, Inc., and served as the Chief Financial Officer of
Star Buffet, Inc. from July 1997 to May 1998. Mr. Abajian
also served as a director of Staceys Buffet, Inc. from October
1997 to February 1998, and was Vice President and Controller
with Summit Family Restaurants, Inc. from 1994 to 1998.
John J. Dunion was appointed Executive Vice President,
Supply Chain Management in July 2001. Prior to that, he held the
position of Executive Vice President and Chief Administrative
Officer. Before joining CKE in 1996, Mr. Dunion held
various management positions with Unigate Restaurants, Inc.,
Jack in the Box, Inc. and Taco Bell Corp.
Brad Haley was appointed Executive Vice President,
Marketing for Hardees in September 2000. He also assumed
responsibility for Carls Jr. marketing in January 2004.
Prior to joining Hardees, Mr. Haley worked as Chief
Marketing Officer for Churchs Chicken. From 1992 to 1999,
Mr. Haley served as corporate vice president of marketing
communications for Jack in the Box, Inc.
Renea S. Hutchings was appointed Executive Vice
President, Development in February 2001. Ms. Hutchings
began her career with CKE in 1982, and has held various
positions with the Company, most recently as Vice President,
Franchising.
E. Michael Murphy became Executive Vice President,
General Counsel and Secretary of CKE in January 2001, after
serving as Senior Vice President of the Company, and Senior Vice
President, General Counsel of Hardees Food Systems, Inc.
from July 1998. For the prior 10 years, Mr. Murphy was
a partner of The Stolar Partnership law firm in St. Louis,
Missouri.
16
The following table sets forth information regarding our
restaurant properties at January 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land and | |
|
Land Leased | |
|
Land and | |
|
|
|
|
Building | |
|
and Building | |
|
Building | |
|
|
|
|
Owned | |
|
Owned | |
|
Leased | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
Carls Jr.:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company-operated
|
|
|
38 |
|
|
|
109 |
|
|
|
281 |
|
|
|
428 |
|
|
Franchise-operated(1)
|
|
|
6 |
|
|
|
40 |
|
|
|
178 |
|
|
|
224 |
|
|
Third party-operated/vacant(2)
|
|
|
5 |
|
|
|
6 |
|
|
|
26 |
|
|
|
37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
49 |
|
|
|
155 |
|
|
|
485 |
|
|
|
689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hardees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company-operated
|
|
|
315 |
|
|
|
148 |
|
|
|
214 |
|
|
|
677 |
|
|
Franchise-operated(1)
|
|
|
34 |
|
|
|
60 |
|
|
|
118 |
|
|
|
212 |
|
|
Third party-operated/vacant(2)
|
|
|
20 |
|
|
|
15 |
|
|
|
65 |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
369 |
|
|
|
223 |
|
|
|
397 |
|
|
|
989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
La Salsa:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company-operated
|
|
|
|
|
|
|
4 |
|
|
|
58 |
|
|
|
62 |
|
|
Third party-operated/vacant(2)
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
|
|
|
|
4 |
|
|
|
64 |
|
|
|
68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company-operated
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
2 |
|
|
Third party-operated/vacant(2)
|
|
|
|
|
|
|
2 |
|
|
|
1 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
|
|
|
|
2 |
|
|
|
3 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company-operated
|
|
|
353 |
|
|
|
261 |
|
|
|
555 |
|
|
|
1,169 |
|
|
Franchise-operated(1)
|
|
|
40 |
|
|
|
100 |
|
|
|
296 |
|
|
|
436 |
|
|
Third party-operated/vacant(2)
|
|
|
25 |
|
|
|
23 |
|
|
|
98 |
|
|
|
146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
418 |
|
|
|
384 |
|
|
|
949 |
|
|
|
1,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Franchise-operated properties are those which we own
and lease to franchisees, or lease and sublease to franchisees. |
|
(2) |
Third party-operated/ vacant properties are those we
own or lease that are either operated by unaffiliated entities
or are currently vacant. |
The terms of our leases or subleases vary in length, with
primary terms (i.e., before consideration of option
periods) expiring on various dates through 2066. We do not
expect the expiration of these leases to have a material impact
on our operations in any particular year, as the expiration
dates are staggered over a number of years and many of the
leases contain renewal options.
Our corporate headquarters is located in Carpinteria, California
and contains approximately 65,000 square feet of space. Our
primary distribution center and Carls Jr. brand
headquarters are both located in Anaheim, California and contain
approximately 103,000 and 78,000 square feet of space,
respectively. A secondary distribution center for the
Carls Jr. brand is located in Manteca, California, and
contains approximately 52,000 square feet of space. Our
Hardees corporate facility is located in St. Louis,
Missouri, and contains approximately 39,000 square feet of
space, and a Hardees equipment distribution center is
located in Rocky Mount, North Carolina, in a facility that
contains approximately 81,000 square feet of space.
17
|
|
Item 3. |
Legal Proceedings |
There are currently a number of lawsuits pending against us.
These lawsuits cover a variety of allegations spanning our
entire business. The following is a brief description of the
more significant of these categories of lawsuits. In addition,
we are subject to various federal, state and local regulations
that affect our business. We do not believe that any such
claims, lawsuits or regulations will have a material adverse
effect on our financial condition or results.
Employees
We employ many thousands of persons, both by us and in
restaurants owned and operated by subsidiaries of ours. In
addition, thousands of persons from time to time seek employment
in such restaurants. In the ordinary course of business,
disputes arise regarding hiring, firing and promotion practices.
Customers
Our restaurants serve a large cross-section of the public and,
in the course of serving that many people, disputes arise as to
products, services, accidents and other matters typical of an
extensive restaurant business such as ours.
Suppliers
We rely on large numbers of suppliers, who are required to meet
and maintain our high standards, to operate our restaurants. On
occasion, disputes may arise with our suppliers on a number of
issues including, but not limited to, compliance with product
specifications and certain business concerns. Additionally,
disputes may arise on a number of issues between us and
individuals or entities who claim they should have been granted
the approval or opportunity to supply products or services to
our restaurants.
Franchising
A substantial number of our restaurants are franchised to
independent entrepreneurs operating under contractual
arrangements with us. In the course of the franchise
relationship, disputes occasionally arise between us and our
franchisees relating to a broad range of subjects including,
without limitation, quality, service and cleanliness issues,
contentions regarding grants or terminations of franchises, and
delinquent payments. Additionally, on occasion disputes arise
between us and individuals who claim they should have been
granted a franchise.
Intellectual Property
We have registered trademarks and service marks, patents and
copyrights, some of which are of material importance to our
business. From time to time, we may become involved in
litigation to defend and protect our use of our intellectual
property.
Summary of Significant Litigation
We are, from time to time, the subject of complaints or
litigation from customers alleging illness, injury or other food
quality, health or operational concerns. Adverse publicity
resulting from such allegations may materially adversely affect
us and our restaurants, regardless of whether such allegations
are valid or whether we are liable. We are also, at times, the
subject of complaints or allegations from employees, former
employees and franchisees. On October 3, 2001, an action
was filed by Adam Huizar and Michael Bolden, individually and on
behalf of all others similarly situated, in the Superior Court
of the State of California, Los Angeles County, seeking class
action status and alleging violations of California wage and
hour laws. Similar actions were filed by Mary Jane Amberson and
James Bolin, individually and on behalf of others similarly
situated, in the Superior Court of the State of California,
Los Angeles County, on April 5, 2002 and
November 26, 2002, respectively. The complaints allege that
salaried restaurant management personnel at the Companys
Carls Jr. restaurants in California were improperly
classified as exempt from California overtime
18
laws, thereby depriving them of overtime pay. During the quarter
ended August 9, 2004, we announced we had reached a
preliminary agreement, subject to court approval, to settle
these three lawsuits and fully resolve all complaints contained
therein. The court approved settlement on December 15,
2004, and we paid $7,059 on or about December 27, 2004 to
cover claims by eligible class members, plaintiff
attorneys fees and costs, payments to the named
plaintiffs, and costs of a third-party administrator.
|
|
Item 4. |
Submission of Matters to a Vote of Security Holders |
None.
19
PART II
|
|
Item 5. |
Market For Registrants Common Equity, Related
Stockholder Matters and Issuer Purchases of Equity
Securities |
Our common stock is listed on the New York Stock Exchange under
the symbol CKR. As of April 8, 2005, there were
approximately 1,921 record holders of our common stock. The
following table sets forth, for the periods indicated, the high
and low sales prices of our common stock, as reported on the New
York Stock Exchange Composite Tape:
|
|
|
|
|
|
|
|
|
|
|
|
High | |
|
Low | |
|
|
| |
|
| |
Fiscal 2005
|
|
|
|
|
|
|
|
|
|
First Fiscal Quarter
|
|
$ |
11.68 |
|
|
$ |
7.25 |
|
|
Second Fiscal Quarter
|
|
|
14.54 |
|
|
|
9.39 |
|
|
Third Fiscal Quarter
|
|
|
13.64 |
|
|
|
10.40 |
|
|
Fourth Fiscal Quarter
|
|
|
14.77 |
|
|
|
11.89 |
|
Fiscal 2004
|
|
|
|
|
|
|
|
|
|
First Fiscal Quarter
|
|
$ |
6.01 |
|
|
$ |
3.05 |
|
|
Second Fiscal Quarter
|
|
|
7.04 |
|
|
|
4.75 |
|
|
Third Fiscal Quarter
|
|
|
7.95 |
|
|
|
5.81 |
|
|
Fourth Fiscal Quarter
|
|
|
7.69 |
|
|
|
5.74 |
|
Our senior credit facility prohibited us from paying cash
dividends to our stockholders until recently, and we did not
declare any cash dividends for fiscal 2005 or fiscal 2004. On
April 21, 2005, we amended our senior credit facility to
permit us to pay cash dividends on substantially the same terms
as we were and are permitted to repurchase shares of our common
stock. On April 25, 2005, we announced our Board of
Directors declaration of a cash dividend of $0.04 per
share of our common stock to be paid on June 13, 2005, to
our stockholders of record on May 23, 2005, and further
announced our intention to pay a regular quarterly cash dividend.
In April 2004, our Board of Directors authorized a program to
allow us to repurchase up to $20,000 of our common stock.
Pursuant to this authorization, during the sixteen weeks ended
May 17, 2004, we repurchased 319,000 shares of our
common stock at an average price of $10.49 per share, for a
total cost, including trading commissions, of $3,354. We did not
repurchase any additional shares in the twelve weeks ended
August 9, 2004. During the twelve weeks ended
November 1, 2004, we purchased 200,000 shares of our
common stock at an average price of $10.99 per share, for a
total cost, including trading commissions, of $2,205. We did not
repurchase any additional shares in the thirteen weeks ended
January 31, 2005.
The following table provides information as of January 31,
2005, with respect to shares of common stock repurchased by the
Company during the fiscal quarter then ended (dollars in
thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | |
|
(b) | |
|
(c) | |
|
(d) | |
|
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
Maximum Number | |
|
|
|
|
|
|
|
|
(or Approximate | |
|
|
|
|
|
|
Total Number of | |
|
Dollar Value) of | |
|
|
Total | |
|
Average | |
|
Shares (or Units) | |
|
Shares (or Units) | |
|
|
Number of | |
|
Price | |
|
Purchased as Part | |
|
that May Yet Be | |
|
|
Shares (or | |
|
Paid per | |
|
of Publicly | |
|
Purchased Under | |
|
|
Units) | |
|
Share | |
|
Announced Plans | |
|
the Plans or | |
Period |
|
Purchased | |
|
(or Unit) | |
|
or Programs | |
|
Programs | |
|
|
| |
|
| |
|
| |
|
| |
November 2, 2004 November 29, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
14,441 |
|
November 30, 2004 December 27, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,441 |
|
December 28, 2004 January 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
14,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
Item 6. |
Selected Financial Data |
The information set forth below should be read in conjunction
with the Consolidated Financial Statements and related notes and
Managements Discussion and Analysis of Financial Condition
and Results of Operations included elsewhere in this
Form 10-K.
Selected Financial and Operating Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended January 31,(1)(2)(3)(8) | |
|
|
| |
|
|
2005 | |
|
2004(7) | |
|
2003(5)(6) | |
|
2002 | |
|
2001 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands except per share amounts, restaurant counts, ratios and percentages) | |
Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company-operated restaurants
|
|
$ |
1,217,273 |
|
|
$ |
1,142,929 |
|
|
$ |
1,109,646 |
|
|
$ |
1,174,384 |
|
|
$ |
1,569,504 |
|
|
Franchised and licensed restaurants and other
|
|
|
302,608 |
|
|
|
270,491 |
|
|
|
253,715 |
|
|
|
263,727 |
|
|
|
215,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
1,519,881 |
|
|
|
1,413,420 |
|
|
|
1,363,361 |
|
|
|
1,438,111 |
|
|
|
1,785,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
56,780 |
|
|
|
(8,268 |
) |
|
|
35,617 |
|
|
|
(31,163 |
) |
|
|
(140,980 |
) |
|
Interest expense
|
|
|
36,748 |
|
|
|
39,962 |
|
|
|
39,924 |
|
|
|
53,906 |
|
|
|
70,509 |
|
|
Income (loss) from continuing operations
|
|
|
18,662 |
|
|
|
(50,430 |
) |
|
|
19,214 |
|
|
|
(84,724 |
) |
|
|
(203,790 |
) |
|
Loss from discontinued operations
|
|
|
(646 |
) |
|
|
(2,790 |
) |
|
|
(53 |
) |
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of accounting change
|
|
|
18,016 |
|
|
|
(53,220 |
) |
|
|
19,161 |
|
|
|
(84,724 |
) |
|
|
(203,790 |
) |
|
Cumulative effect of accounting change(6)
|
|
|
|
|
|
|
|
|
|
|
(175,780 |
) |
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
18,016 |
|
|
|
(53,220 |
) |
|
|
(156,619 |
) |
|
|
(84,724 |
) |
|
|
(203,790 |
) |
|
Net income (loss) per share basic
|
|
|
0.31 |
|
|
|
(0.92 |
) |
|
|
(2.76 |
) |
|
|
(1.68 |
) |
|
|
(4.04 |
) |
|
Income (loss) from continuing operations per share
diluted
|
|
|
0.31 |
|
|
|
(0.88 |
) |
|
|
0.33 |
|
|
|
(1.68 |
) |
|
|
(4.04 |
) |
|
Loss from discontinued operations per share diluted
|
|
|
(0.01 |
) |
|
|
(0.04 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of accounting change per
share diluted
|
|
|
0.30 |
|
|
|
(0.92 |
) |
|
|
0.33 |
|
|
|
(1.68 |
) |
|
|
(4.04 |
) |
|
Cumulative effect of accounting change per share
diluted(6)
|
|
|
|
|
|
|
|
|
|
|
(3.02 |
) |
|
|
|
|
|
|
|
|
|
Net income (loss) per share diluted
|
|
|
0.30 |
|
|
|
(0.92 |
) |
|
|
(2.69 |
) |
|
|
(1.68 |
) |
|
|
(4.04 |
) |
|
Weighted-average shares outstanding diluted
|
|
|
59,583 |
|
|
|
57,536 |
|
|
|
58,124 |
|
|
|
50,507 |
|
|
|
50,501 |
|
|
Cash dividends paid per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.04 |
|
|
Ratio of earnings to fixed charges(4)
|
|
|
1.2 |
x |
|
|
|
|
|
|
1.2 |
x |
|
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended January 31,(1)(2)(3)(8) | |
|
|
| |
|
|
2005 | |
|
2004(7) | |
|
2003(5)(6) | |
|
2002 | |
|
2001 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands except per share amounts, restaurant counts, ratios and percentages) | |
Segment Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carls Jr.:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$ |
792,829 |
|
|
$ |
725,055 |
|
|
$ |
693,692 |
|
|
$ |
704,557 |
|
|
$ |
733,487 |
|
|
|
Operating income
|
|
|
61,658 |
|
|
|
55,109 |
|
|
|
52,577 |
|
|
|
49,728 |
|
|
|
59,275 |
|
|
Hardees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
673,172 |
|
|
|
642,694 |
|
|
|
627,785 |
|
|
|
690,459 |
|
|
|
942,123 |
|
|
|
Operating income (loss)
|
|
|
5,291 |
|
|
|
(26,336 |
) |
|
|
(16,361 |
) |
|
|
(80,561 |
) |
|
|
(203,526 |
) |
|
La Salsa:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
48,794 |
|
|
|
43,933 |
|
|
|
39,959 |
|
|
|
|
|
|
|
|
|
|
|
Operating loss(7)
|
|
|
(10,269 |
) |
|
|
(37,304 |
) |
|
|
(397 |
) |
|
|
|
|
|
|
|
|
Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
18,432 |
|
|
$ |
54,355 |
|
|
$ |
18,440 |
|
|
$ |
24,642 |
|
|
$ |
16,860 |
|
|
Working capital deficit (as restated)
|
|
|
(74,907 |
) |
|
|
(43,820 |
) |
|
|
(69,586 |
) |
|
|
(50,676 |
) |
|
|
(25,983 |
) |
|
Total assets (as restated)
|
|
|
668,883 |
|
|
|
730,404 |
|
|
|
804,937 |
|
|
|
898,516 |
|
|
|
1,175,662 |
|
|
Total long-term debt and capital lease obligations, including
current portion
|
|
|
317,048 |
|
|
|
418,176 |
|
|
|
423,275 |
|
|
|
444,847 |
|
|
|
624,055 |
|
|
Stockholders equity (as restated)
|
|
|
119,668 |
|
|
|
100,658 |
|
|
|
152,660 |
|
|
|
227,348 |
|
|
|
316,007 |
|
|
|
(1) |
Our fiscal year is 52 or 53 weeks, ending the last Monday
in January. For clarity of presentation, all years are presented
as if the fiscal year ended January 31. Fiscal 2005
includes 53 weeks. Fiscal 2004, 2003, 2002, and 2001
include 52 weeks. |
|
(2) |
Fiscal 2002 and 2001 include $43.1 million and
$219.0 million, respectively, of revenue generated from
other restaurant concepts we acquired prior to fiscal 1998, and
have since sold. |
|
(3) |
Fiscal 2005, 2004, 2003, 2002, and 2001 included
$14.3 million, $17.8 million, $5.2 million,
$70.9 million and $143.2 million, respectively, of
facility action charges, net. |
|
(4) |
For purposes of calculating the ratio of earnings to fixed
charges (a) earnings represent income (loss) before income
taxes, discontinued operations and cumulative effect of
accounting change and fixed charges, and (b) fixed charges
consist of interest on all indebtedness, interest related to
capital lease obligations, amortization of debt issuance costs
and a portion of rental expense that is representative of the
interest factor (deemed by us to be one-third). Earnings were
sufficient to cover fixed charges for fiscal 2005 and 2003, and
insufficient to cover fixed charges for fiscal 2004, 2002, and
2001 by $48.0 million, $85.3 million and
$214.9 million, respectively. |
|
(5) |
Fiscal 2003 includes operating results of SBRG from the date of
acquisition, March 1, 2002. |
|
(6) |
During fiscal 2003, we adopted Statement of Financial Accounting
Standards 142 (SFAS 142), Goodwill and
Other Intangible Assets, resulting in a transitional
impairment charge of $175.8 million (or $3.02 per
diluted common share). |
|
(7) |
Fiscal 2004 included a $34.1 million impairment charge to
reduce the carrying value of La Salsa goodwill to $0. |
|
(8) |
We have restated our beginning accumulated deficit for fiscal
2001 to correct for our previous improper application of FASB
Technical Bulletin 85-3, Accounting for Operating Leases
with Scheduled Rent Increases. See Note 1 of Notes to
Consolidated Financial Statements. |
22
Selected Financial and Operating Data by Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended January 31,(1) | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003(4) | |
|
2002 | |
|
2001 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands, except restaurant counts and percentages) | |
Carls Jr. Restaurants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurants open (at end of fiscal year):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company-operated
|
|
|
428 |
|
|
|
426 |
|
|
|
440 |
|
|
|
443 |
|
|
|
491 |
|
|
|
Franchised and licensed
|
|
|
586 |
|
|
|
580 |
|
|
|
547 |
|
|
|
526 |
|
|
|
486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,014 |
|
|
|
1,006 |
|
|
|
987 |
|
|
|
969 |
|
|
|
977 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company-operated restaurants
|
|
$ |
567,960 |
|
|
$ |
523,945 |
|
|
$ |
507,526 |
|
|
$ |
516,998 |
|
|
$ |
604,927 |
|
|
|
Franchised and licensed restaurants(2)
|
|
|
679,734 |
|
|
|
596,318 |
|
|
|
567,048 |
|
|
|
586,144 |
|
|
|
432,387 |
|
|
Average unit volume per company-operated restaurant
|
|
|
1,301 |
|
|
|
1,187 |
|
|
|
1,152 |
|
|
|
1,135 |
|
|
|
1,078 |
|
|
Percentage increase in comparable company-operated restaurant
sales(3)
|
|
|
7.7 |
% |
|
|
2.9 |
% |
|
|
0.7 |
% |
|
|
2.9 |
% |
|
|
1.8 |
% |
|
Company-operated restaurant-level margins
|
|
|
21.1 |
% |
|
|
20.2 |
% |
|
|
20.8 |
% |
|
|
19.3 |
% |
|
|
18.7 |
% |
Hardees Restaurants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurants open (at end of fiscal year):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company-operated
|
|
|
677 |
|
|
|
721 |
|
|
|
730 |
|
|
|
742 |
|
|
|
923 |
|
|
|
Franchised and licensed
|
|
|
1,357 |
|
|
|
1,400 |
|
|
|
1,499 |
|
|
|
1,648 |
|
|
|
1,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,034 |
|
|
|
2,121 |
|
|
|
2,229 |
|
|
|
2,390 |
|
|
|
2,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company-operated restaurants
|
|
$ |
601,068 |
|
|
$ |
575,238 |
|
|
$ |
562,010 |
|
|
$ |
614,291 |
|
|
$ |
855,060 |
|
|
|
Franchised and licensed restaurants(2)
|
|
|
1,203,750 |
|
|
|
1,186,490 |
|
|
|
1,251,526 |
|
|
|
1,390,072 |
|
|
|
1,370,656 |
|
|
Average unit volume per company-operated restaurant
|
|
|
862 |
|
|
|
792 |
|
|
|
763 |
|
|
|
763 |
|
|
|
715 |
|
|
Percentage increase (decrease) in comparable company-operated
restaurant sales(3)
|
|
|
7.0 |
% |
|
|
2.5 |
% |
|
|
(2.2 |
)% |
|
|
0.1 |
% |
|
|
(7.6 |
)% |
|
Company-operated restaurant-level margins
|
|
|
14.3 |
% |
|
|
9.3 |
% |
|
|
10.5 |
% |
|
|
9.1 |
% |
|
|
7.1 |
% |
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended January 31,(1) | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003(4) | |
|
2002 | |
|
2001 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands, except restaurant counts and percentages) | |
La Salsa Restaurants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurants open (at end of fiscal year):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company-operated
|
|
|
62 |
|
|
|
61 |
|
|
|
57 |
|
|
|
|
|
|
|
|
|
|
|
Franchised and licensed
|
|
|
39 |
|
|
|
41 |
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
101 |
|
|
|
102 |
|
|
|
99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company-operated restaurants
|
|
$ |
46,950 |
|
|
$ |
42,310 |
|
|
$ |
38,550 |
|
|
|
|
|
|
|
|
|
|
|
Franchised and licensed restaurants(2)
|
|
|
34,170 |
|
|
|
28,176 |
|
|
|
23,802 |
|
|
|
|
|
|
|
|
|
|
Average unit volume per company-operated restaurant
|
|
|
748 |
|
|
|
723 |
|
|
|
751 |
|
|
|
|
|
|
|
|
|
|
Percentage increase (decrease) in comparable company-operated
restaurant sales(3)
|
|
|
5.2 |
% |
|
|
(1.3 |
)% |
|
|
0.8 |
% |
|
|
|
|
|
|
|
|
|
Company-operated restaurant-level margins
|
|
|
2.4 |
% |
|
|
5.3 |
% |
|
|
12.1 |
% |
|
|
|
|
|
|
|
|
|
|
(1) |
Our fiscal year is 52 or 53 weeks, ending the last Monday
in January. For clarity of presentation, all years are presented
as if the fiscal year ended January 31. Fiscal 2005 includes
53 weeks. Fiscal 2004, 2003, 2002 and 2001 include
52 weeks. |
|
(2) |
Franchisee restaurant operations are not included in our
Consolidated Financial Statements; however, franchisee sales
result in royalties and some rental income, which are included
in franchised and licensed revenues. |
|
(3) |
Includes only restaurants open throughout the full years being
compared. |
|
(4) |
Fiscal 2003 includes operating results of La Salsa from the
date of the SBRG acquisition, March 1, 2002. |
24
|
|
Item 7. |
Managements Discussion and Analysis of Financial
Condition and Results of Operations |
The following discussion should be read in conjunction with the
Consolidated Financial Statements and related notes and Selected
Financial and Operating Data included elsewhere in this
Form 10-K.
Overview
Highlights from fiscal 2005 include:
|
|
|
|
|
Consolidated revenue increased 7.5%, to $1,519,881. |
|
|
|
Through the end of fiscal 2005, Carls Jr. and
Hardees had achieved 20 consecutive accounting periods
(more than 18 months) of same-store sales increases. |
|
|
|
Same-store sales increased 7.7% and 7.0% at company-operated
Carls Jr. and Hardees restaurants, respectively. |
|
|
|
Annual average unit volume increased 9.6%, to $1,301, for
Carls Jr. company-operated restaurants and increased 8.8%,
to $862, for Hardees company-operated restaurants. |
|
|
|
Same-store transactions increased 1.3% and 0.2% at
company-operated Carls Jr. and Hardees restaurants,
respectively, representing the first such increase for either
brand in the last eight years. |
|
|
|
Carls Jr. restaurant-level margin increased 90 basis
points to 21.1% in fiscal 2005, as compared to 20.2% in fiscal
2004. |
|
|
|
Hardees restaurant-level margin increased 500 basis
points to 14.3% in fiscal 2005, as compared to 9.3% in fiscal
2004. |
|
|
|
Net income grew to $18,016, or $0.30 per diluted share.
This represents an increase of $71,236 over the prior year net
loss of $53,220, or $0.92 per diluted share. The fiscal
2004 net loss included a $34,059 charge to fully impair the
value of La Salsa goodwill. |
|
|
|
We amended and restated our credit facility on June 2,
2004, which enabled us to redeem our 9.125% Senior
Subordinated Notes due 2009. Through the end of fiscal 2005, we
have voluntarily prepaid $90,074 of the term loan portion of the
credit facility. On November 4, 2004, we amended our credit
facility, resulting in a 0.25% decrease to all borrowing rates.
Together, these items have resulted in a savings of $6,491 in
interest expense in fiscal 2005 over fiscal 2004. On
April 21, 2005 (subsequent to the end of fiscal 2005), we
amended our credit facility to permit us to pay cash dividends
on substantially the same terms as we were and are permitted to
repurchase shares of our common stock. This amendment to the
Facility also resulted in a 0.50% decrease in the borrowing rate
under our term loan, a 0.25% decrease in the borrowing rate on
revolving loans and a 0.25% decrease in our letter of credit fee
rate. |
|
|
|
We sold Timber Lodge Steakhouse to T-Lodge Acquisition Corp. for
$6,954 in cash and $1,862 in secured notes on September 3,
2004. |
We are a nationwide owner, operator and franchisor of
quick-service restaurants (QSRs), operating
principally under the Carls Jr. and Hardees brand
names. Based on United States system-wide sales, our
Hardees and Carls Jr. chains are the tenth and
eleventh largest quick-service hamburger restaurant chains in
the United States of America, respectively, according to the
June 28, 2004 issue of Nations Restaurant News. As of
January 31, 2005, the Carls Jr. system included 1,014
restaurants, of which we operated 428 restaurants and our
franchisees and licensees operated 586 restaurants. Carls
Jr. restaurants are located in the Western United States,
predominantly in California. As of January 31, 2005, the
Hardees system consisted of 2,034 restaurants, of which we
operated 677 restaurants and our franchisees and licensees
operated 1,357 restaurants. Hardees restaurants are
located primarily throughout the Southeastern and Midwestern
United States.
We derive our revenue primarily from sales at company-operated
restaurants and revenue from franchisees, including franchise
and royalty fees, sales to Carls Jr. franchisees and
licensees of food and
25
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
packaging products, rentals under real property leases and
revenue from the sale of equipment to our franchisees.
Restaurant operating expenses consist primarily of food and
packaging costs, payroll and other employee benefits and
occupancy and other operating expenses of company-operated
restaurants. Franchise operating costs include the cost of food
and packaging products sold to Carls Jr. franchisees and
licensees, lease payments or depreciation expense on properties
leased or subleased to our franchisees, the cost of equipment
sold to franchisees, and franchise administrative support. Our
revenue and expenses are directly affected by the number and
sales volume of company-operated restaurants and, to a lesser
extent, franchised and licensed restaurants.
During periods in which we report positive same-store sales,
those increases are achieved by our strategy that emphasizes
premium products, as well as routine price increases prompted by
increases in labor, food or other operating costs. The impact of
this strategy is evidenced by the increase in average guest
check and, in fiscal 2005 and 2004, the same-store sales growth
at Carls Jr. and Hardees, as shown in the tables on
pages 36-40. A consequence of this strategy was a decrease
in transaction counts in fiscal 2004 and 2003, also shown in the
same tables, as some customers show a preference for lower
priced fare. Many of our competitors strategies have been
to offer lower prices or discounted fare, which we believe
affect transaction counts. We experienced negative transaction
counts at Hardees from our acquisition of the brand
through fiscal 2004 and at Carls Jr. for the four years
leading up to fiscal 2005, which we believe were due in part to
increased competition from fast casual dining and other QSR
companies offering products at discounted prices while we
continued our focus on premium products. In addition, the QSR
sector has been impacted by shifts in customer food preferences
to fast-casual and other home meal replacement alternatives. We
cannot quantify how much of our historical transaction count
declines were related to our business segment generally and how
much were related to circumstances specifically involving our
own brands. In fiscal 2005, however, this trend reversed, with
Carls Jr. and Hardees both generating slight
transaction count increases, which we believe reflect growing
customer acceptance of our premium product strategy. Despite the
decreases in most recent years, however, same-store sales have
increased at company-operated Carls Jr. restaurants in
each of the last five years and same-store sales have increased
at company-operated Hardees restaurants during fiscal 2005
and 2004.
From time to time, we experience increases in our general
operating costs. In the past, we have been successful at passing
on such increases through price increases, but it has likely had
an impact on transaction counts. If we were unable to pass along
such price increases, and at the same time could not increase
our transaction counts, the recoverability of the carrying value
of our restaurants could be impacted.
Restatement of Previously Issued Financial Statements
In March 2005, we identified accounting errors that occurred in
fiscal 2005 and prior fiscal years resulting from improper
application of the provisions of Financial Accounting Standards
Board Technical Bulletin 85-3 (FTB 85-3),
Accounting for Operating Leases with Scheduled Rent
Increases. FTB 85-3 requires accounting for
straight-line rent expense to commence at the time the lessee
receives full access to the leased property. With respect to
leased restaurant properties, we typically receive full access
at the time we receive building permits (in the case of
land-only leases) or upon having access to the leased building
(in the case of land and building leases). Historically, we have
commenced accounting for straight-line rent expense at the time
we began making rent payments to the landlord, which is
typically several months after receiving full access to the
leased property.
Our improper application of FTB 85-3 resulted in an
understatement in rent expense, net, through fiscal 2002 in the
cumulative amount of $2,381. Such misapplication also resulted
in an (over)/understatement of rent expense, net, of $64, $191
and $(2) in fiscal 2005, 2004 and 2003, respectively. For the
Consolidated Financial Statements presented herein, we have
restated our accumulated deficit, prepaid expenses and other
26
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
long-term liabilities as of the end of fiscal 2002 to reflect
the $2,381 cumulative understatement of rent expense, net, noted
above. Because the impact of the error on fiscal 2005, 2004 and
2003 was immaterial to the interim and annual periods within
each of those fiscal years, we have recorded the entire impact
on those fiscal years (a net charge of $253) in the fourth
quarter of fiscal 2005.
We did not amend our previously filed Annual Report on
Form 10-K/ A for the fiscal year ended January 31,
2004, or our Quarterly Reports on Form 10-Q or 10-Q/ A
for fiscal 2005, since none of the differences in the prior
years interim or annual financial statements are
considered by us to be material. However, we determined the
cumulative adjustment for the above corrections to be
significant to the fourth quarter of fiscal 2005 results and,
therefore, restated the Consolidated Balance Sheet information
included in prior 10-K/ A, 10-Q/ A and 10-Q filings.
Accordingly, readers of the financial statements should read the
restated information in this Annual Report on Form 10-K as
opposed to the previously filed information.
See Note 1 of Notes to Consolidated Financial Statements
for additional information.
Critical Accounting Policies
Our reported results are impacted by the application of certain
accounting policies that require us to make subjective or
complex judgments. These judgments involve making estimates
about the effect of matters that are inherently uncertain and
may significantly impact our quarterly or annual results of
operations and financial condition. Specific risks associated
with these critical accounting policies are described in the
following paragraphs.
For all of these policies, we caution that future events rarely
develop exactly as expected, and the best estimates routinely
require adjustment. Our most significant accounting policies
require:
|
|
|
|
|
estimation of future cash flows used to assess the
recoverability of long-lived assets, including goodwill, and to
establish the estimated liability for closing restaurants and
subsidizing lease payments of franchisees; |
|
|
|
estimation, using actuarially determined methods, of our
self-insured claim losses under our workers compensation,
general and auto liability insurance programs; |
|
|
|
determination of appropriate estimated liabilities for loss
contingencies; |
|
|
|
determination of lease terms for purposes of establishing
depreciable lives for leasehold improvements, evaluating leases
for capital versus operating lease treatment and establishing
straight-line rent expense periods; |
|
|
|
estimation of the appropriate allowances associated with
franchise and license receivables and liabilities for franchise
subleases; |
|
|
|
determination of the appropriate assumptions to use to estimate
the fair value of stock-based compensation for purposes of
disclosures of pro forma net income; and |
|
|
|
estimation of our net deferred income tax asset valuation
allowance. |
Descriptions of these critical accounting policies follow.
|
|
|
Impairment of Property and Equipment and Other Amortizable
Long-Lived Assets Held and Used, Held for Sale or To Be Disposed
of Other Than By Sale |
We evaluate the carrying value of individual restaurants when
the operating results have reasonably progressed to a point to
adequately evaluate the probability of continuing operating
losses or upon expectation that a restaurant will be sold or
otherwise disposed of before the end of its previously estimated
useful life. We
27
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
generally estimate the useful life of land and owned buildings
to be 20 to 35 years and estimate the remaining useful life
of restaurants subject to leases to range from the end of the
lease term then in effect to the end of such lease term
including all option periods. We then estimate the future
estimated cash flows from operating the restaurant over its
estimated useful life. In making these judgments, we consider
the period of time since the restaurant was opened or remodeled,
and the trend of operations and expectations for future sales
growth. We also make judgments about future same-store sales and
the operating expenses and estimated useful life that we would
expect with such level of same-store sales and related estimated
useful life. We employ a probability-weighted approach wherein
we estimate the effectiveness of future sales and marketing
efforts on same-store sales. If an estimate of the fair value of
our assets becomes necessary, we typically base such estimate on
forecasted cash flows discounted at the applicable restaurant
concepts weighted average cost of capital.
During the second and fourth quarter of each fiscal year, we
perform an asset recoverability analysis through which we
estimate future cash flows for each of our restaurants based
upon experience gained, current intentions about refranchising
restaurants and closures, expected sales trends, internal plans
and other relevant information. As the operations of restaurants
opened or remodeled in recent years progress to the point that
their profitability and future prospects can adequately be
evaluated, additional restaurants will become subject to review
and to the possibility that impairments exist.
Same-store sales are the key indicator used to estimate future
cash flow for evaluating recoverability. For each of our
restaurant concepts, to evaluate recoverability of restaurant
assets we estimate same-store sales will increase at an annual
average rate of approximately 3.0% over the remaining useful
life of the restaurant. The inflation rate assumed in making
this calculation is 2.0%. If our same-store sales do not perform
at or above our forecasted level, or cost inflation exceeds our
forecast and we are unable to recover such costs through price
increases, the carrying value of certain of our restaurants may
prove to be unrecoverable and we may incur additional impairment
charges in the future.
Typically, restaurants are operated for three years before we
test them for impairment. Also, restaurants typically are not
tested for two years following a remodel. We believe this
provides the restaurant sufficient time to establish its
presence in the market and build a customer base. If we were to
test all restaurants for impairment without regard to the amount
of time the restaurants were operating, the total asset
impairment would increase substantially. In addition, if
recently opened or remodeled restaurants do not eventually
establish stronger market presence and build a customer base,
the carrying value of certain of these restaurants may prove to
be unrecoverable and we may incur additional impairment charges
in the future.
As of January 31, 2005, we had a total of 151 restaurants
among our three major restaurant concepts that generated
negative cash flows in fiscal 2005. These restaurants had
combined net book values of $32,803. Included within these
totals are 39 restaurants with combined net book values of
$11,865 that were not tested for impairment as of
January 31, 2005, because they had not yet been operated
for a sufficient period of time. If these negative cash flow
restaurants were not to begin generating positive cash flows
within a reasonable period of time, the carrying value of these
restaurants may prove to be unrecoverable and we may incur
additional impairment charges in the future.
At the reporting unit level, goodwill is tested for impairment
at least annually during the first quarter of our fiscal year,
and on an interim basis if an event or circumstance indicates
that it is more likely than not impairment may have occurred. We
consider the reporting unit level to be the brand level since
the components (e.g., restaurants) within each brand have
similar economic characteristics, including products and
services, production processes, types or classes of customers
and distribution methods. The impairment, if any, is measured
based on the estimated fair value of the brand. Fair value can
be determined based on
28
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
discounted cash flows, comparable sales or valuations of other
restaurant brands. Impairment occurs when the carrying amount of
goodwill exceeds its estimated fair value.
The most significant assumptions we use in this analysis are
those made in estimating future cash flows. In estimating future
cash flows, we use the assumptions in our strategic plan for
items such as same-store sales, store count growth rates, and
the discount rate we consider to be the market discount rate for
acquisitions of restaurant companies and brands.
If our assumptions used in performing the impairment test prove
inaccurate, the fair value of the brands may ultimately prove to
be significantly lower, thereby causing the carrying value to
exceed the fair value and indicating an impairment has occurred.
During the first quarter of fiscal year 2005, we evaluated the
Carls Jr. brand, the only one of brands for which we
currently carry goodwill, through which we concluded that the
fair value of the net assets of Carls Jr. exceeded the
carrying value, and thus no impairment charge was required. As
of January 31, 2005, we have $22,649 in goodwill recorded
on the consolidated balance sheet, which relates to Carls
Jr.
|
|
|
Estimated Liability for Closing Restaurants |
We make decisions to close restaurants based on prospects for
estimated future profitability, and sometimes we are forced to
close restaurants due to circumstances beyond our control (e.g.,
a landlords refusal to negotiate a new lease). Our
restaurant operators evaluate each restaurants performance
every quarter. When restaurants continue to perform poorly, we
consider the demographics of the location, as well as the
likelihood of being able to improve an unprofitable restaurant.
Based on the operators judgment and a financial review, we
estimate the future cash flows. If we determine that the
restaurant will not, within a reasonable period of time, operate
at break-even cash flow or be profitable, and we are not
contractually obligated to continue operating the restaurant, we
may close the restaurant.
The estimated liability for closing restaurants on properties
vacated is generally based on the term of the lease and the
lease termination fee we expect to pay, as well as estimated
maintenance costs until the lease has been abated. The amount of
the estimated liability established is generally the present
value of these estimated future payments. The interest rate used
to calculate the present value of these liabilities is based on
our incremental borrowing rate at the time the liability is
established. The related discount is amortized and shown in
facility action charges, net, in our Consolidated Statements of
Operations.
A significant assumption used in determining the amount of the
estimated liability for closing restaurants is the amount of the
estimated liability for future lease payments on vacant
restaurants, which we determine based on our brokers (a
related party) assessment of its ability to either successfully
negotiate early terminations of our lease agreements with the
lessors or sublease the property. Additionally, we estimate the
cost to maintain leased and owned vacant properties until the
lease has been abated or the owned property has been sold. If
the costs to maintain properties increase, or it takes longer
than anticipated to sell properties or sublease or terminate
leases, we may need to record additional estimated liabilities.
If the leases on the vacant restaurants are not terminated or
subleased on the terms we used to estimate the liabilities, we
may be required to record losses in future periods. Conversely,
if the leases on the vacant restaurants are terminated or
subleased on more favorable terms than we used to estimate the
liabilities, we reverse previously established estimated
liabilities, resulting in an increase in operating income. The
present value of our operating lease payment obligations on all
closed restaurants is approximately $10,474, which represents
the discounted amount we would be required to pay if we are
unable to enter into sublease agreements or terminate the leases
prior to the terms required in the lease agreements. However, it
is our experience that we can often terminate those leases for
less than that amount, or sublease the property and,
accordingly, we have recorded an estimated liability for
operating lease obligations of $6,754 as of January 31,
2005.
29
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
|
|
|
Estimated Liability for Self-Insurance |
We are self-insured for a portion of our current and prior
years losses related to workers compensation,
general and auto liability insurance programs. We have obtained
stop loss insurance for individual workers compensation,
general and auto liability claims over $500. Insurance accrued
liabilities are accounted for based on the present value of
actuarial estimates of the amount of incurred and unpaid losses,
based approximately on a risk-free interest rate, which we
estimate to be 4.5% as of January 31, 2005. These estimates
rely on actuarial observations of historical claim loss
development. The actuary, in determining the estimated
liability, bases the assumptions on the average historical
losses on claims we have incurred. The actual loss development
may be better or worse than the development we estimated in
conjunction with the actuary. In that event, we will modify the
reserve. As such, if we experience a higher than expected number
of claims or the costs of claims rise more than expected, then
we may, in conjunction with the actuary, adjust the expected
losses upward and our future self-insurance expenses will rise.
Within our semi-annual actuary reports, our actuary provides a
range of estimated unpaid losses for each insurance category.
Using these estimates, we record adjustments to our insurance
accrued liabilities, if necessary, to bring each accrual balance
within the actuarys related range. If our accrued
liability exceeds the high end of the range, we record a credit
to reduce the insurance accrued liability to the high end of the
range. If our accrued liability is below the low end of the
range, we record a charge to increase the insurance accrued
liability to the low end of the range. Then, based upon
projected future self-insurance expenses and adjusted insurance
accrual balances relative to the midpoint of the actuarys
range, we adjust our accrual rates for each insurance category
prospectively to bring the respective accrued liabilities toward
the midpoints of the actuarys respective ranges.
We maintain accrued liabilities for contingencies related to
litigation. We account for contingent obligations in accordance
with SFAS 5, Accounting for Contingencies
(SFAS 5), which requires that we assess
each contingency to determine estimates of the degree of
probability and range of possible settlement. Those
contingencies that are deemed to be probable and where the
amount of such settlement is reasonably estimable are accrued in
our Consolidated Financial Statements. If only a range of loss
can be determined, we accrue to the low end of the range. In
accordance with SFAS 5, as of January 31, 2005, we
have recorded an accrued liability for contingencies related to
litigation in the amount of $4,335 (see Notes 11 and 25 of
Notes to Consolidated Financial Statements herein for further
information). The assessment of contingencies is highly
subjective and requires judgments about future events.
Contingencies are reviewed at least quarterly to determine the
adequacy of the accruals and related Consolidated Financial
Statement disclosure. The ultimate settlement of contingencies
may differ materially from amounts we have accrued in our
Consolidated Financial Statements.
In addition, as of January 31, 2005, we estimated the
liability for those losses related to other litigation claims
that we believe are reasonably possible to result in an adverse
outcome, to be in the range of $235 to $470. In accordance with
SFAS 5, we have not recorded a liability for those losses.
|
|
|
Accounting for Lease Obligations |
We lease a substantial portion of our restaurant properties. At
the inception of the lease, each property is evaluated to
determine whether the lease will be accounted for as an
operating or capital lease. The lease accounting evaluation may
require significant exercise of judgment in estimating the fair
value and useful life of the leased property and to establish
the appropriate lease term. The lease term used for this
evaluation includes renewal option periods only in instances in
which the exercise of the renewal option can be reasonably
assured because failure to exercise such option would result in
an economic penalty. Such economic penalty
30
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
would typically result from our having to abandon buildings and
other non-detachable improvements upon vacating the property.
The lease term used for this evaluation also provides the basis
for establishing depreciable lives for buildings subject to
lease and leasehold improvements, as well as the period over
which we record straight-line rent expense.
In addition, the lease term is calculated from the date we take
possession of the leased premises through the lease termination
date. There is potential for variability in the rent
holiday period, which begins on the possession date and
typically ends upon restaurant opening. Factors that may affect
the length of the rent holiday period generally include
construction related delays. Extension of the rent holiday
period due to such delays would result in greater rent expense
recognized during the rent holiday period.
|
|
|
Franchised and Licensed Operations |
We monitor the financial condition of certain franchisees and
record provisions for estimated losses on receivables when we
believe that our franchisees are unable to make their required
payments to us. Each quarter we perform an analysis to develop
estimated bad debts for each franchisee. We then compare the
aggregate result of that analysis to the amount recorded in our
Consolidated Financial Statements as the allowance for doubtful
accounts and adjust the allowance as appropriate. Additionally,
we cease accruing royalties and rental income from franchisees
that are materially delinquent in paying or in default for other
reasons and reverse any royalties and rent income accrued during
the fiscal quarter in which such delinquency or default occurs.
Over time our assessment of individual franchisees may change.
For instance, we have had some franchisees, who in the past we
had determined required an estimated loss equal to the total
amount of the receivable, who have paid us in full or
established a consistent record of payments (generally one year)
such that we determined an allowance was no longer required.
Depending on the facts and circumstances, there are a number of
different actions we and/or our franchisees may take to resolve
franchise collections issues. These actions may include the
purchase of franchise restaurants by us or by other franchisees,
a modification to the franchise agreement which may include a
provision to defer certain royalty payments or reduce royalty
rates in the future (if royalty rates are not sufficient to
cover our costs of service over the life of the franchise
agreement, we record an estimated loss at the time we modify the
agreements), a restructuring of the franchisees business
and/or finances (including the restructuring of leases for which
we are the primary obligee see further discussion
below) or, if necessary, the termination of the franchise
agreement. The allowance established is based on our assessment
of the most probable course of action that will occur.
Many of the restaurants that we sold to Hardees and
Carls Jr. franchisees as part of our refranchising program
were on leased sites. Generally, we remain principally liable
for the lease and have entered into a sublease with the
franchisee on the same terms as the primary lease. In such
cases, we account for the sublease payments received as
franchising rental income and the lease payments we make as
rental expense in franchised and licensed restaurants and other
expense in our Consolidated Statements of Operations. As of
January 31, 2005, the present value of our total obligation
on lease arrangements with Hardees and
Carls Jr. franchisees, including subsidized leases
discussed further below, was $35,720 and $96,633, respectively.
We do not expect Carls Jr. franchisees to experience
the same level of financial difficulties as Hardees
franchisees have encountered in the past, however, we can
provide no assurance that this will not occur.
In addition to the sublease arrangements with franchisees
described above, we also lease land and buildings to
franchisees. As of January 31, 2005, the net book value of
property under lease to Hardees and Carls Jr.
franchisees was $19,853 and $7,510, respectively. Financially
troubled franchisees are those with whom we have entered into
workout agreements and who may have liquidity problems in the
future. In the event that a financially troubled franchisee
closes a restaurant for which we own the property, our options
are to operate the restaurant as a company-operated restaurant,
lease the property to another tenant or sell the
31
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
property. These circumstances would cause us to consider whether
the carrying value of the land and building was impaired. If we
determined the property value was impaired, we would record a
charge to operations for the amount the carrying value of the
property exceeds its fair value. As of January 31, 2005,
the net book value of property under lease to Hardees
franchisees that are considered to be financially troubled
franchisees was approximately $17,132 and is included in the
amount above. During fiscal 2006 or thereafter, some of these
franchisees may close restaurants and, accordingly, we may
record an impairment loss in connection with some of these
closures.
Prior to adoption of SFAS 146, the determination of when to
establish an estimated liability for future lease obligations on
restaurants operated by franchisees for which we are the primary
obligee was based on the date that either of the following
events occurred:
|
|
|
(1) we and the franchisee mutually decided to close a
restaurant and we assumed the responsibility for the lease,
usually after a franchise agreement was terminated or the
franchisee declared bankruptcy; or |
|
|
(2) we entered into a workout agreement with a financially
troubled franchisee, wherein we agreed to make part or all of
the lease payments for the franchisee. |
In accordance with SFAS 146, which we adopted on
January 1, 2003, an estimated liability for future lease
obligations on restaurants operated by franchisees for which we
are the primary obligee is established on the date the
franchisee closes the restaurant. Also, we record an estimated
liability for subsidized lease payments when we sign a sublease
agreement committing us to the subsidy. The liability includes
an estimation related to the risk that certain lease payments
from the franchisee may ultimately be uncollectible.
The amount of the estimated liability is established using the
methodology described in Estimated Liability for Closing
Restaurants above. Because losses are typically not
probable and/or able to be reasonably estimated, we have not
established an additional estimated liability for potential
losses not yet incurred under a significant portion of our
franchise sublease arrangements. The present value of the lease
obligations for which we remain principally liable and have
entered into subleases with financially troubled franchisees is
approximately $23,904 (six financially troubled franchisees
represent approximately 97.0% of this amount). If sales
trends/economic conditions worsen for our franchisees, their
financial health may worsen, our collection rates may decline
and we may be required to assume the responsibility for
additional lease payments on franchised restaurants. Entering
into restructured franchise agreements may result in reduced
franchise royalty rates in the future (see discussion above).
The likelihood of needing to increase the estimated liability
for future lease obligations is primarily related to the success
of our Hardees concept (i.e., if our Hardees concept
results improve from the execution of our comprehensive plan, we
would reasonably expect that the financial performance of our
franchisees would improve).
As discussed in Notes 1 and 22 of Notes to
Consolidated Financial Statements, we have various stock-based
compensation plans that provide options for certain employees
and non-employee directors to purchase shares of our common
stock. We have elected to account for stock-based compensation
in accordance with Accounting Principles Board (APB)
Opinion 25, Accounting for Stock Issued to Employees,
which utilizes the intrinsic value method of accounting for
stock-based compensation, as opposed to using the fair-value
method prescribed in SFAS 123, Accounting for
Stock-Based Compensation (SFAS 123).
Because of this election, we are required to make certain
disclosures of pro forma net income assuming we had adopted
SFAS 123. We determine the estimated fair value of
stock-based compensation on the date of the grant using the
Black-Scholes option-pricing model. The Black-Scholes
option-pricing model requires the input of highly subjective
assumptions, including the historical stock price volatility,
expected life of the option and the risk-
32
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
free interest rate. A change in one or more of the assumptions
used in the Black-Scholes option-pricing model may result in a
material change to the estimated fair value of the stock-based
compensation (see Note 1 of Notes to Consolidated Financial
Statements for analysis of the effect of certain changes in
assumptions used to determine the fair value of stock-based
compensation).
As discussed in Note 1 of Notes to Consolidated Financial
Statements, we will be required to adopt SFAS 123 (Revised
2004), Share-Based Payment, as of the beginning of fiscal
2007.
|
|
|
Valuation Allowance for Net Deferred Tax Asset |
As disclosed in Note 20 of Notes to Consolidated Financial
Statements, we have recorded a 100% valuation allowance against
our deferred tax assets, net of deferred tax liabilities that
may offset our deferred tax assets for income tax accounting
purposes. If our business turnaround is successful, we have been
profitable for a number of years and our prospects for the
realization of our deferred tax assets are more likely than not,
we would then reverse our valuation allowance and credit income
tax expense. In assessing the prospects for future
profitability, many of the assessments of same-store sales and
cash flows mentioned above become relevant. When circumstances
warrant, we assess the likelihood that our net deferred tax
assets will more likely than not be realized from future taxable
income. As of January 31, 2005, our net deferred tax assets
and related valuation allowance were approximately $188,471 and
$190,179, respectively, resulting in a net deferred tax
liability of $1,708, of which $221 is included in other current
liabilities and $1,487 is included in other long-term
liabilities in our Consolidated Balance Sheet.
Restaurant Portfolio Strategy
As described above, in late fiscal 2000 we embarked on a
refranchising initiative to generate cash to reduce outstanding
borrowings on our senior credit facility, as well as increase
the number of franchise-operated restaurants. Additionally, as
sales trends for the Hardees restaurants and certain
Carls Jr. restaurants (primarily in the Oklahoma
area) continued to decline in fiscal 2000 through fiscal 2001,
we determined that it was necessary to close certain restaurants
for which a return to profitability was not likely. These
activities resulted in the charges reflected in our Consolidated
Financial Statements as facility action charges. During fiscal
2005, 2004 and 2003, we recorded facility action charges of
$14,320, $17,776, and $5,194, respectively, which were primarily
non-cash in nature. We have made reductions to operating
expenses in an effort to bring them to levels commensurate with
our re-balanced restaurant portfolio.
The asset sales arising from our facility actions have resulted
in a decline in restaurant revenue and costs over the long term
because we operate fewer restaurants; however, our more stable
restaurant portfolio and growing same-store sales at
Carls Jr. and Hardees in fiscal 2004 and 2005
have resulted in an increase in restaurant revenues and costs
during these two fiscal years.
Business Strategy
We remain focused on pursuing vigorously a comprehensive
business strategy. The main components of our strategy are as
follows:
|
|
|
|
|
remain focused on restaurant fundamentals quality,
service and cleanliness; |
|
|
|
offer premium products that compete on quality and
taste not price; |
|
|
|
build on the strength of the Carls Jr. brand,
including dual-branding opportunities with Green Burrito; |
|
|
|
continue to execute and refine the Hardees turnaround
program; |
|
|
|
control costs while increasing revenues; |
33
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
|
|
|
|
|
leverage our infrastructure and marketing presence to build out
existing core markets; and |
|
|
|
strengthen our franchise system and pursue further franchising
opportunities. |
We believe key factors in operating Hardees profitably are
increasing sales and continued efforts to build upon the early
success of the turnaround program. For the fiscal year ended
January 31, 2005, the AUV at our company-operated
Hardees restaurants was approximately $862, while the AUV
at franchise-operated restaurants was $891, representing a
second consecutive year of growth in these sales performance
measures. If we are unable to grow sales at Hardees to the
level at which we estimate the brand would operate profitably
and improve operating margins, it will affect our ability to
access both the amount and terms of financing available to us in
the future (see Liquidity and Capital Resources section below).
Franchisees Operations
Like others in the quick-service restaurant industry, some of
our franchisees experience financial difficulties from time to
time with respect to their operations. Our approach to dealing
with financial and operational issues that arise from these
situations is described under Critical Accounting Policies
above, under the heading Franchised and Licensed
Operations. Some franchisees in the Hardees system
have experienced significant financial problems and, as
discussed above, there are a number of potential resolutions of
these financial issues.
We continue to work with franchisees in an attempt to maximize
our future franchising income. Our franchising income is
dependent on both the number of restaurants operated by
franchisees and their operational and financial success, such
that they can make their royalty and lease payments to us.
Although we quarterly review the allowance for doubtful accounts
and the estimated liability for closed franchise restaurants
(see discussion under Critical Accounting Policies
Franchised and Licensed Operations), there can be no assurance
that the number of franchisees or franchised restaurants
experiencing financial difficulties will not increase from our
current assessments, nor can there be any assurance that we will
be successful in resolving financial issues relating to any
specific franchisee. As of January 31, 2005, our
consolidated allowance for doubtful accounts of notes receivable
was 62.8% of the gross balance of notes receivable and our
consolidated allowance for doubtful accounts on accounts
receivable was 3.7% of the gross balance of accounts receivable.
During fiscal year 2004 and, to a lesser extent, in fiscal 2005,
we established several notes receivable pursuant to completing
workout agreements with several troubled franchisees. Also, as
of January 31, 2005, we have not recognized $5,790 in
accounts receivable and $6,818 in notes receivable, nor the
royalty and rent revenue associated with these accounts and
notes receivable, due from franchisees that are in default under
the terms of their franchise agreements. We still experience
specific problems with troubled franchisees (see Critical
Accounting Policies Franchise and Licensed
Operations) and may be required to increase the amount of our
allowances for doubtful accounts and/or increase the amount of
our estimated liability for future lease obligations. The result
of increasing the allowance for doubtful accounts is an
effective royalty rate lower than our standard contractual
royalty rate.
Effective royalty rate reflects royalties deemed collectible as
a percent of franchise generated revenue for all franchisees for
which we are recognizing revenue. For the fiscal year ended
January 31, 2005, the effective royalty rates for domestic
Carls Jr. and Hardees were 3.8% and 3.7%,
respectively.
34
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
Operating Review
The following table sets forth the percentage relationship to
total revenue, unless otherwise indicated, of certain items
included in our Consolidated Statements of Operations for the
years indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended January 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company-operated restaurants
|
|
|
80.1 |
% |
|
|
80.9 |
% |
|
|
81.4 |
% |
|
Franchised and licensed restaurants and other
|
|
|
19.9 |
|
|
|
19.1 |
|
|
|
18.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
100.0 |
|
|
|
100.0 |
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant operations(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Food and packaging
|
|
|
29.6 |
|
|
|
29.8 |
|
|
|
28.9 |
|
|
|
Payroll and other employee benefits
|
|
|
31.0 |
|
|
|
32.4 |
|
|
|
32.3 |
|
|
|
Occupancy and other
|
|
|
22.5 |
|
|
|
23.6 |
|
|
|
23.6 |
|
|
Franchised and licensed restaurants and other(2)
|
|
|
75.2 |
|
|
|
77.7 |
|
|
|
76.8 |
|
|
Advertising(1)
|
|
|
5.9 |
|
|
|
6.2 |
|
|
|
6.5 |
|
|
General and administrative
|
|
|
9.1 |
|
|
|
7.6 |
|
|
|
8.4 |
|
|
Facility action charges, net
|
|
|
0.9 |
|
|
|
1.3 |
|
|
|
0.4 |
|
|
Impairment of goodwill
|
|
|
|
|
|
|
2.4 |
|
|
|
|
|
Operating income (loss)
|
|
|
3.7 |
|
|
|
(0.6 |
) |
|
|
2.6 |
|
Interest expense
|
|
|
(2.4 |
) |
|
|
(2.8 |
) |
|
|
(2.9 |
) |
Other income (expense), net
|
|
|
(0.2 |
) |
|
|
|
|
|
|
1.2 |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes, discontinued operations and
cumulative effect of accounting change for goodwill
|
|
|
1.1 |
|
|
|
(3.4 |
) |
|
|
0.9 |
|
Income tax benefit (expense)
|
|
|
0.1 |
|
|
|
(0.2 |
) |
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
1.2 |
% |
|
|
(3.6 |
)% |
|
|
1.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
As a percentage of revenue from company-operated restaurants. |
|
(2) |
As a percentage of revenue from franchised and licensed
restaurants and other. |
35
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
The following tables are presented to facilitate
Managements Discussion and Analysis of Financial Condition
and Results of Operations and are classified in the same way as
we present segment information (see Note 21 of Notes to
Consolidated Financial Statements).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2005 | |
|
|
| |
|
|
Carls Jr. | |
|
Hardees | |
|
La Salsa | |
|
Other(A) | |
|
Eliminations(B) | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Company-operated revenue
|
|
$ |
567,960 |
|
|
$ |
601,068 |
|
|
$ |
46,950 |
|
|
$ |
1,295 |
|
|
$ |
|
|
|
$ |
1,217,273 |
|
Company-operated average unit volume (trailing-13 periods)
|
|
|
1,301 |
|
|
|
862 |
|
|
|
748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Franchise-operated average unit volume (trailing-13 periods)
|
|
|
1,146 |
|
|
|
891 |
|
|
|
823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average check
|
|
|
5.89 |
|
|
|
4.63 |
|
|
|
9.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Company-operated same-store sales increase
|
|
|
7.7 |
% |
|
|
7.0 |
% |
|
|
5.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Company-operated same-store transaction increase
|
|
|
1.3 |
% |
|
|
0.2 |
% |
|
|
1.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Franchise-operated same-store sales increase
|
|
|
6.6 |
% |
|
|
3.6 |
% |
|
|
3.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs as a % of company- operated revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Food and packaging
|
|
|
29.3 |
% |
|
|
30.0 |
% |
|
|
27.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Payroll and employee benefits
|
|
|
28.2 |
% |
|
|
33.3 |
% |
|
|
34.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy and other operating costs
|
|
|
21.4 |
% |
|
|
22.4 |
% |
|
|
35.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant-level margin
|
|
|
21.1 |
% |
|
|
14.3 |
% |
|
|
2.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Advertising as a percentage of company-operated revenue
|
|
|
6.1 |
% |
|
|
6.0 |
% |
|
|
2.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Franchising revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalties
|
|
|
25,426 |
|
|
|
43,414 |
|
|
|
1,732 |
|
|
|
351 |
|
|
|
(66 |
) |
|
|
70,857 |
|
|
Distribution centers
|
|
|
176,304 |
|
|
|
18,181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
194,485 |
|
|
Rent
|
|
|
22,172 |
|
|
|
9,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,157 |
|
|
Retail sales of variable interest entity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,506 |
|
|
|
|
|
|
|
3,506 |
|
|
Other
|
|
|
967 |
|
|
|
524 |
|
|
|
112 |
|
|
|
|
|
|
|
|
|
|
|
1,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total franchising revenue
|
|
|
224,869 |
|
|
|
72,104 |
|
|
|
1,844 |
|
|
|
3,857 |
|
|
|
(66 |
) |
|
|
302,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Franchising expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expense (including provision for bad debts)
|
|
|
4,006 |
|
|
|
4,758 |
|
|
|
1,111 |
|
|
|
|
|
|
|
|
|
|
|
9,875 |
|
|
Distribution centers
|
|
|
171,363 |
|
|
|
18,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
189,742 |
|
|
Rent and other occupancy
|
|
|
18,040 |
|
|
|
6,540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,580 |
|
|
Operating costs of variable interest entity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,457 |
|
|
|
(66 |
) |
|
|
3,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total franchising expense
|
|
|
193,409 |
|
|
|
29,677 |
|
|
|
1,111 |
|
|
|
3,457 |
|
|
|
(66 |
) |
|
|
227,588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net franchising income
|
|
|
31,460 |
|
|
|
42,427 |
|
|
|
733 |
|
|
|
400 |
|
|
|
|
|
|
|
75,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Facility action charges, net
|
|
|
2,794 |
|
|
|
7,088 |
|
|
|
4,344 |
|
|
|
94 |
|
|
|
|
|
|
|
14,320 |
|
Operating income (loss)
|
|
$ |
61,658 |
|
|
$ |
5,291 |
|
|
$ |
(10,269 |
) |
|
$ |
100 |
|
|
$ |
|
|
|
$ |
56,780 |
|
36
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2004 | |
|
|
| |
|
|
Carls Jr. | |
|
Hardees | |
|
La Salsa | |
|
Other(A) | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Company-operated revenue
|
|
$ |
523,945 |
|
|
$ |
575,238 |
|
|
$ |
42,310 |
|
|
$ |
1,436 |
|
|
$ |
1,142,929 |
|
Company-operated average unit volume (trailing-13 periods)
|
|
|
1,187 |
|
|
|
792 |
|
|
|
723 |
|
|
|
|
|
|
|
|
|
Franchise-operated average unit volume (trailing-13 periods)
|
|
|
1,074 |
|
|
|
845 |
|
|
|
711 |
|
|
|
|
|
|
|
|
|
Average check
|
|
|
5.53 |
|
|
|
4.34 |
|
|
|
9.20 |
|
|
|
|
|
|
|
|
|
Company-operated same-store sales increase (decrease)
|
|
|
2.9 |
% |
|
|
2.5 |
% |
|
|
(1.3 |
)% |
|
|
|
|
|
|
|
|
Company-operated same-store transaction decrease
|
|
|
(1.7 |
)% |
|
|
(6.1 |
)% |
|
|
(4.9 |
)% |
|
|
|
|
|
|
|
|
Franchise-operated same-store sales increase
|
|
|
0.6 |
% |
|
|
1.2 |
% |
|
|
1.7 |
% |
|
|
|
|
|
|
|
|
Operating costs as a % of company-operated revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Food and packaging
|
|
|
28.8 |
% |
|
|
31.0 |
% |
|
|
26.8 |
% |
|
|
|
|
|
|
|
|
|
Payroll and employee benefits
|
|
|
29.1 |
% |
|
|
35.4 |
% |
|
|
32.8 |
% |
|
|
|
|
|
|
|
|
|
Occupancy and other operating costs
|
|
|
21.9 |
% |
|
|
24.3 |
% |
|
|
35.1 |
% |
|
|
|
|
|
|
|
|
|
Restaurant-level margin
|
|
|
20.2 |
% |
|
|
9.3 |
% |
|
|
5.3 |
% |
|
|
|
|
|
|
|
|
Advertising as a percentage of company-operated revenue
|
|
|
6.5 |
% |
|
|
6.2 |
% |
|
|
2.9 |
% |
|
|
|
|
|
|
|
|
Franchising revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalties
|
|
|
21,794 |
|
|
|
38,348 |
|
|
|
1,623 |
|
|
|
302 |
|
|
|
62,067 |
|
|
Distribution centers
|
|
|
155,945 |
|
|
|
20,693 |
|
|
|
|
|
|
|
|
|
|
|
176,638 |
|
|
Rent
|
|
|
22,059 |
|
|
|
7,988 |
|
|
|
|
|
|
|
|
|
|
|
30,047 |
|
|
Other
|
|
|
1,312 |
|
|
|
427 |
|
|
|
|
|
|
|
|
|
|
|
1,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total franchising revenue
|
|
|
201,110 |
|
|
|
67,456 |
|
|
|
1,623 |
|
|
|
302 |
|
|
|
270,491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Franchising expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expense (including provision for bad debts)
|
|
|
3,720 |
|
|
|
5,917 |
|
|
|
731 |
|
|
|
|
|
|
|
10,368 |
|
|
Distribution centers
|
|
|
152,285 |
|
|
|
20,336 |
|
|
|
|
|
|
|
|
|
|
|
172,621 |
|
|
Rent and other occupancy
|
|
|
20,181 |
|
|
|
7,067 |
|
|
|
|
|
|
|
|
|
|
|
27,248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total franchising expense
|
|
|
176,186 |
|
|
|
33,320 |
|
|
|
731 |
|
|
|
|
|
|
|
210,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net franchising income
|
|
|
24,924 |
|
|
|
34,136 |
|
|
|
892 |
|
|
|
302 |
|
|
|
60,254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Facility action charges, net
|
|
|
2,192 |
|
|
|
15,693 |
|
|
|
564 |
|
|
|
(673 |
) |
|
|
17,776 |
|
Impairment of goodwill
|
|
|
|
|
|
|
|
|
|
|
34,059 |
|
|
|
|
|
|
|
34,059 |
|
Operating income (loss)
|
|
$ |
55,109 |
|
|
$ |
(26,336 |
) |
|
$ |
(37,304 |
) |
|
$ |
263 |
|
|
$ |
(8,268 |
) |
37
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2003 | |
|
|
| |
|
|
Carls Jr. | |
|
Hardees | |
|
La Salsa | |
|
Other(A) | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Company-operated revenue
|
|
$ |
507,526 |
|
|
$ |
562,010 |
|
|
$ |
38,550 |
|
|
$ |
1,560 |
|
|
$ |
1,109,646 |
|
Company-operated average unit volume (trailing-13 periods)
|
|
|
1,152 |
|
|
|
763 |
|
|
|
751 |
|
|
|
|
|
|
|
|
|
Franchise-operated average unit volume (trailing-13 periods)
|
|
|
1,055 |
|
|
|
812 |
|
|
|
751 |
|
|
|
|
|
|
|
|
|
Average check
|
|
|
5.26 |
|
|
|
3.98 |
|
|
|
8.80 |
|
|
|
|
|
|
|
|
|
Company-operated same-store sales increase (decrease)
|
|
|
0.7 |
% |
|
|
(2.2 |
)% |
|
|
0.8 |
% |
|
|
|
|
|
|
|
|
Company-operated same-store transaction increase (decrease)
|
|
|
(3.4 |
)% |
|
|
(7.4 |
)% |
|
|
0.1 |
% |
|
|
|
|
|
|
|
|
Franchise-operated same-store sales increase (decrease)
|
|
|
0.2 |
% |
|
|
(2.6 |
)% |
|
|
0.9 |
% |
|
|
|
|
|
|
|
|
Operating costs as a % of company-operated revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Food and packaging
|
|
|
27.9 |
% |
|
|
29.9 |
% |
|
|
26.9 |
% |
|
|
|
|
|
|
|
|
|
Payroll and employee benefits
|
|
|
28.9 |
% |
|
|
35.5 |
% |
|
|
32.4 |
% |
|
|
|
|
|
|
|
|
|
Occupancy and other operating costs
|
|
|
22.4 |
% |
|
|
24.1 |
% |
|
|
28.6 |
% |
|
|
|
|
|
|
|
|
|
Restaurant-level margin
|
|
|
20.8 |
% |
|
|
10.5 |
% |
|
|
12.1 |
% |
|
|
|
|
|
|
|
|
Advertising as a percentage of company-operated revenue
|
|
|
6.9 |
% |
|
|
6.5 |
% |
|
|
3.3 |
% |
|
|
|
|
|
|
|
|
Franchising revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalties
|
|
|
21,071 |
|
|
|
37,355 |
|
|
|
1,409 |
|
|
|
365 |
|
|
|
60,200 |
|
|
Distribution centers
|
|
|
145,055 |
|
|
|
18,155 |
|
|
|
|
|
|
|
|
|
|
|
163,210 |
|
|
Rent
|
|
|
19,391 |
|
|
|
9,696 |
|
|
|
|
|
|
|
|
|
|
|
29,087 |
|
|
Other
|
|
|
649 |
|
|
|
569 |
|
|
|
|
|
|
|
|
|
|
|
1,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total franchising revenue
|
|
|
186,166 |
|
|
|
65,775 |
|
|
|
1,409 |
|
|
|
365 |
|
|
|
253,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Franchising expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expense (including provision for bad debts)
|
|
|
2,880 |
|
|
|
5,358 |
|
|
|
411 |
|
|
|
|
|
|
|
8,649 |
|
|
Distribution centers
|
|
|
141,429 |
|
|
|
18,310 |
|
|
|
|
|
|
|
|
|
|
|
159,739 |
|
|
Rent and other occupancy
|
|
|
17,569 |
|
|
|
8,830 |
|
|
|
|
|
|
|
|
|
|
|
26,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total franchising expense
|
|
|
161,878 |
|
|
|
32,498 |
|
|
|
411 |
|
|
|
|
|
|
|
194,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net franchising income
|
|
|
24,288 |
|
|
|
33,277 |
|
|
|
998 |
|
|
|
365 |
|
|
|
58,928 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Facility action charges, net
|
|
|
1,267 |
|
|
|
3,927 |
|
|
|
|
|
|
|
|
|
|
|
5,194 |
|
Operating income (loss)
|
|
$ |
52,577 |
|
|
$ |
(16,361 |
) |
|
$ |
(397 |
) |
|
$ |
(202 |
) |
|
$ |
35,617 |
|
38
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter Fiscal 2005 | |
|
|
| |
|
|
Carls Jr. | |
|
Hardees | |
|
La Salsa | |
|
Other(A) | |
|
Eliminations(B) | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Company-operated revenue
|
|
$ |
138,821 |
|
|
$ |
139,213 |
|
|
$ |
10,688 |
|
|
$ |
260 |
|
|
$ |
|
|
|
$ |
288,982 |
|
Average check
|
|
|
6.03 |
|
|
|
4.71 |
|
|
|
9.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Company-operated same-store sales increase
|
|
|
4.9 |
% |
|
|
4.4 |
% |
|
|
4.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Company-operated same-store transaction increase (decrease)
|
|
|
(0.4 |
)% |
|
|
0.8 |
% |
|
|
(1.2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
Franchise-operated same-store sales increase (decrease)
|
|
|
3.7 |
% |
|
|
(1.1 |
)% |
|
|
3.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs as a % of company- operated revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Food and packaging
|
|
|
29.5 |
% |
|
|
30.3 |
% |
|
|
28.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Payroll and employee benefits
|
|
|
28.0 |
% |
|
|
34.3 |
% |
|
|
34.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy and other operating costs
|
|
|
21.5 |
% |
|
|
23.6 |
% |
|
|
38.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant-level margin
|
|
|
21.0 |
% |
|
|
11.8 |
% |
|
|
(1.2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
Advertising as a percentage of company-operated revenue
|
|
|
5.0 |
% |
|
|
6.1 |
% |
|
|
3.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Franchising revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalties
|
|
|
6,277 |
|
|
|
9,032 |
|
|
|
387 |
|
|
|
96 |
|
|
|
(66 |
) |
|
|
15,726 |
|
|
Distribution centers
|
|
|
42,948 |
|
|
|
5,132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,080 |
|
|
Rent
|
|
|
5,288 |
|
|
|
2,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,837 |
|
|
Retail sales of variable interest entity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
943 |
|
|
|
|
|
|
|
943 |
|
|
Other
|
|
|
180 |
|
|
|
142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total franchising revenue
|
|
|
54,693 |
|
|
|
16,855 |
|
|
|
387 |
|
|
|
1,039 |
|
|
|
(66 |
) |
|
|
72,908 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Franchising expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expense (including provision for bad debts)
|
|
|
966 |
|
|
|
1,491 |
|
|
|
266 |
|
|
|
|
|
|
|
|
|
|
|
2,723 |
|
|
Distribution centers
|
|
|
41,661 |
|
|
|
5,244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,905 |
|
|
Rent and other occupancy
|
|
|
4,189 |
|
|
|
1,354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,543 |
|
|
Operating costs of variable interest entity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
951 |
|
|
|
(66 |
) |
|
|
885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total franchising expense
|
|
|
46,816 |
|
|
|
8,089 |
|
|
|
266 |
|
|
|
951 |
|
|
|
(66 |
) |
|
|
56,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net franchising income
|
|
|
7,877 |
|
|
|
8,766 |
|
|
|
121 |
|
|
|
88 |
|
|
|
|
|
|
|
16,852 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Facility action charges, net
|
|
|
1,344 |
|
|
|
1,292 |
|
|
|
1,937 |
|
|
|
2 |
|
|
|
|
|
|
|
4,575 |
|
Operating income (loss)
|
|
$ |
17,757 |
|
|
$ |
(4,723 |
) |
|
$ |
(4,322 |
) |
|
$ |
(15 |
) |
|
$ |
|
|
|
$ |
8,697 |
|
39
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter Fiscal 2004 | |
|
|
| |
|
|
Carls Jr. | |
|
Hardees | |
|
La Salsa | |
|
Other(A) | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Company-operated revenue
|
|
$ |
122,944 |
|
|
$ |
129,070 |
|
|
$ |
9,348 |
|
|
$ |
330 |
|
|
$ |
261,692 |
|
Average check
|
|
|
5.74 |
|
|
|
4.55 |
|
|
|
9.10 |
|
|
|
|
|
|
|
|
|
Company-operated same-store sales increase
|
|
|
5.3 |
% |
|
|
9.2 |
% |
|
|
2.0 |
% |
|
|
|
|
|
|
|
|
Company-operated same-store transaction decrease
|
|
|
(2.4 |
)% |
|
|
(2.1 |
)% |
|
|
(2.1 |
)% |
|
|
|
|
|
|
|
|
Franchise-operated same-store sales increase
|
|
|
3.4 |
% |
|
|
6.3 |
% |
|
|
2.6 |
% |
|
|
|
|
|
|
|
|
Operating costs as a % of company-operated revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Food and packaging
|
|
|
29.7 |
% |
|
|
30.2 |
% |
|
|
27.7 |
% |
|
|
|
|
|
|
|
|
|
Payroll and employee benefits
|
|
|
30.0 |
% |
|
|
35.6 |
% |
|
|
36.6 |
% |
|
|
|
|
|
|
|
|
|
Occupancy and other operating costs
|
|
|
20.3 |
% |
|
|
25.8 |
% |
|
|
43.0 |
% |
|
|
|
|
|
|
|
|
|
Restaurant-level margin
|
|
|
20.0 |
% |
|
|
8.4 |
% |
|
|
(7.3 |
)% |
|
|
|
|
|
|
|
|
Advertising as a percentage of company-operated revenue
|
|
|
7.0 |
% |
|
|
6.2 |
% |
|
|
2.8 |
% |
|
|
|
|
|
|
|
|
Franchising revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalties
|
|
|
5,093 |
|
|
|
9,411 |
|
|
|
428 |
|
|
|
58 |
|
|
|
14,990 |
|
|
Distribution centers
|
|
|
37,165 |
|
|
|
3,167 |
|
|
|
|
|
|
|
|
|
|
|
40,332 |
|
|
Rent
|
|
|
5,446 |
|
|
|
2,121 |
|
|
|
|
|
|
|
|
|
|
|
7,567 |
|
|
Other
|
|
|
660 |
|
|
|
138 |
|
|
|
|
|
|
|
|
|
|
|
798 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total franchising revenue
|
|
|
48,364 |
|
|
|
14,837 |
|
|
|
428 |
|
|
|
58 |
|
|
|
63,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Franchising expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expense (including provision for bad debts)
|
|
|
835 |
|
|
|
1,311 |
|
|
|
157 |
|
|
|
|
|
|
|
2,303 |
|
|
Distribution centers
|
|
|
36,258 |
|
|
|
3,052 |
|
|
|
|
|
|
|
|
|
|
|
39,310 |
|
|
Rent and other occupancy
|
|
|
5,002 |
|
|
|
1,596 |
|
|
|
|
|
|
|
|
|
|
|
6,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total franchising expense
|
|
|
42,095 |
|
|
|
5,959 |
|
|
|
157 |
|
|
|
|
|
|
|
48,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net franchising income
|
|
|
6,269 |
|
|
|
8,878 |
|
|
|
271 |
|
|
|
58 |
|
|
|
15,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Facility action charges, net
|
|
|
2,852 |
|
|
|
12,274 |
|
|
|
370 |
|
|
|
|
|
|
|
15,496 |
|
Impairment of goodwill
|
|
|
|
|
|
|
|
|
|
|
34,059 |
|
|
|
|
|
|
|
34,059 |
|
Operating income (loss)
|
|
$ |
9,737 |
|
|
$ |
(15,158 |
) |
|
$ |
(36,179 |
) |
|
$ |
(38 |
) |
|
$ |
(41,638 |
) |
|
|
|
(A) |
|
Other consists of Green Burrito in fiscal 2005 and
2004. Additionally, amounts that we do not believe would be
proper to allocate to the operating segments are included in
Other. |
|
(B) |
|
Eliminations consists of the elimination of royalty
revenues and expenses generated between Hardees and a
variable interest entity franchisee included in our Consolidated
Financial Statements. |
40
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
Presentation of Non-GAAP Measurements
EBITDA is a typical non-GAAP measurement for companies that
issue public debt and a measure used by the lenders under our
bank credit facility. We believe EBITDA is useful to our
investors as an indicator of earnings available to service debt.
EBITDA is not a recognized term under GAAP and does not purport
to be an alternative to income from operations, an indicator of
cash flow from operations or a measure of liquidity. As shown in
the table below, we calculate EBITDA as earnings before
cumulative effect of accounting changes, discontinued
operations, interest expense, income taxes, depreciation and
amortization, facility action charges, impairment of goodwill
and impairment of assets held for sale. Because not all
companies calculate EBITDA identically, this presentation of
EBITDA may not be comparable to similarly titled measures of
other companies. Additionally, we believe EBITDA is a more
meaningful indicator of earnings available to service debt when
certain charges, such as impairment of goodwill and facility
action charges, are excluded from income (loss) from continuing
operations. EBITDA is not intended to be a measure of free cash
flow for managements discretionary use, as it does not
consider certain cash requirements such as interest expense,
income taxes, debt service payments and cash costs arising from
facility actions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
|
| |
|
|
Carls Jr. | |
|
Hardees | |
|
La Salsa | |
|
Other | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Net income (loss)
|
|
$ |
58,490 |
|
|
$ |
(32,750 |
) |
|
$ |
(10,314 |
) |
|
$ |
2,590 |
|
|
$ |
18,016 |
|
Discontinued operations, excluding impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(252 |
) |
|
|
(252 |
) |
Interest expense
|
|
|
5,071 |
|
|
|
31,510 |
|
|
|
(27 |
) |
|
|
194 |
|
|
|
36,748 |
|
Income tax expense (benefit)
|
|
|
498 |
|
|
|
73 |
|
|
|
2 |
|
|
|
(2,165 |
) |
|
|
(1,592 |
) |
Depreciation and amortization
|
|
|
23,875 |
|
|
|
38,782 |
|
|
|
3,965 |
|
|
|
171 |
|
|
|
66,793 |
|
Facility action charges, net
|
|
|
2,794 |
|
|
|
7,088 |
|
|
|
4,344 |
|
|
|
94 |
|
|
|
14,320 |
|
Premium on early redemption of Senior Notes
|
|
|
|
|
|
|
9,126 |
|
|
|
|
|
|
|
|
|
|
|
9,126 |
|
Impairment of Timber Lodge
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
898 |
|
|
|
898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$ |
90,728 |
|
|
$ |
53,829 |
|
|
$ |
(2,030 |
) |
|
$ |
1,530 |
|
|
$ |
144,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
|
| |
|
|
Carls Jr. | |
|
Hardees | |
|
La Salsa | |
|
Other | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Net income (loss)
|
|
$ |
49,319 |
|
|
$ |
(62,286 |
) |
|
$ |
(37,253 |
) |
|
$ |
(3,000 |
) |
|
$ |
(53,220 |
) |
Discontinued operations, excluding impairment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(89 |
) |
|
|
(89 |
) |
Interest expense
|
|
|
6,263 |
|
|
|
33,787 |
|
|
|
(81 |
) |
|
|
(7 |
) |
|
|
39,962 |
|
Income tax expense (benefit)
|
|
|
721 |
|
|
|
(19 |
) |
|
|
|
|
|
|
1,715 |
|
|
|
2,417 |
|
Depreciation and amortization
|
|
|
26,777 |
|
|
|
41,156 |
|
|
|
3,734 |
|
|
|
407 |
|
|
|
72,074 |
|
Facility action charges, net
|
|
|
2,192 |
|
|
|
15,693 |
|
|
|
564 |
|
|
|
(673 |
) |
|
|
17,776 |
|
Impairment of goodwill
|
|
|
|
|
|
|
|
|
|
|
34,059 |
|
|
|
|
|
|
|
34,059 |
|
Impairment of Timber Lodge
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,879 |
|
|
|
2,879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$ |
85,272 |
|
|
$ |
28,331 |
|
|
$ |
1,023 |
|
|
$ |
1,232 |
|
|
$ |
115,858 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
|
| |
|
|
Carls Jr. | |
|
Hardees | |
|
La Salsa | |
|
Other | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Net income (loss)
|
|
$ |
50,731 |
|
|
$ |
(215,821 |
) |
|
$ |
(429 |
) |
|
$ |
8,900 |
|
|
$ |
(156,619 |
) |
Cumulative effect of accounting change for goodwill
|
|
|
|
|
|
|
175,780 |
|
|
|
|
|
|
|
|
|
|
|
175,780 |
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53 |
|
|
|
53 |
|
Interest expense
|
|
|
6,219 |
|
|
|
33,657 |
|
|
|
32 |
|
|
|
16 |
|
|
|
39,924 |
|
Income tax expense (benefit)
|
|
|
(1,597 |
) |
|
|
(5,702 |
) |
|
|
|
|
|
|
206 |
|
|
|
(7,093 |
) |
Depreciation and amortization
|
|
|
28,335 |
|
|
|
36,871 |
|
|
|
3,083 |
|
|
|
|
|
|
|
68,289 |
|
Facility action charges, net
|
|
|
1,267 |
|
|
|
3,927 |
|
|
|
|
|
|
|
|
|
|
|
5,194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$ |
84,955 |
|
|
$ |
28,712 |
|
|
$ |
2,686 |
|
|
$ |
9,175 |
|
|
$ |
125,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table reconciles EBITDA (a non-GAAP measurement)
to cash flow provided by operating activities (a GAAP
measurement):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Cash flow provided by operating activities
|
|
$ |
111,509 |
|
|
$ |
74,165 |
|
|
$ |
56,128 |
|
Interest expense
|
|
|
36,748 |
|
|
|
39,962 |
|
|
|
39,924 |
|
Income tax expense (benefit)
|
|
|
(1,592 |
) |
|
|
2,417 |
|
|
|
(7,093 |
) |
Premium on early redemption of Senior Notes
|
|
|
9,126 |
|
|
|
|
|
|
|
|
|
Amortization of loan fees
|
|
|
(3,637 |
) |
|
|
(4,451 |
) |
|
|
(4,238 |
) |
(Provision for) recovery of losses on accounts and notes
receivable
|
|
|
1,940 |
|
|
|
(2,260 |
) |
|
|
1,198 |
|
Gain (loss) on investments, sale of property and equipment,
capital leases and extinguishment of debt
|
|
|
(9,676 |
) |
|
|
(3,598 |
) |
|
|
10,560 |
|
Deferred income taxes
|
|
|
(295 |
) |
|
|
(574 |
) |
|
|
(839 |
) |
Other non-cash items
|
|
|
(450 |
) |
|
|
284 |
|
|
|
(13 |
) |
Change in estimated liability for closing restaurants and
estimated liability for self-insurance
|
|
|
4,877 |
|
|
|
10,304 |
|
|
|
16,678 |
|
Net change in refundable income taxes
|
|
|
3,366 |
|
|
|
(643 |
) |
|
|
(3,262 |
) |
Net change in receivables, inventories, prepaid expenses and
other current assets
|
|
|
(1,058 |
) |
|
|
(3,542 |
) |
|
|
11,138 |
|
Net change in accounts payable and other current liabilities
|
|
|
(7,058 |
) |
|
|
3,550 |
|
|
|
2,243 |
|
EBITDA from discontinued operations
|
|
|
262 |
|
|
|
108 |
|
|
|
35 |
|
Net cash provided to discontinued operations
|
|
|
257 |
|
|
|
244 |
|
|
|
3,104 |
|
|
|
|
|
|
|
|
|
|
|
EBITDA, including discontinued operations
|
|
|
144,319 |
|
|
|
115,966 |
|
|
|
125,563 |
|
Less: EBITDA from discontinued operations
|
|
|
(262 |
) |
|
|
(108 |
) |
|
|
(35 |
) |
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$ |
144,057 |
|
|
$ |
115,858 |
|
|
$ |
125,528 |
|
|
|
|
|
|
|
|
|
|
|
42
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
Fiscal 2005 Compared with Fiscal 2004 and Fiscal 2004
Compared with Fiscal 2003
During fiscal 2005, we opened seven and closed five
company-operated restaurants; Carls Jr. franchisees
and licensees opened 23 restaurants and closed 17 restaurants.
As of January 31, 2005, 2004 and 2003, the
Carls Jr. system consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant Portfolio | |
|
Fiscal Year Revenue | |
|
|
| |
|
| |
|
|
|
|
2005-2004 | |
|
2004-2003 | |
|
|
|
2005-2004 | |
|
2004-2003 | |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
Change | |
|
Change | |
|
2005 | |
|
2004 | |
|
2003 | |
|
Change | |
|
Change | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Company
|
|
|
428 |
|
|
|
426 |
|
|
|
440 |
|
|
|
2 |
|
|
|
(14 |
) |
|
$ |
567,960 |
|
|
$ |
523,945 |
|
|
$ |
507,526 |
|
|
$ |
44,015 |
|
|
$ |
16,419 |
|
Franchised and licensed(a)
|
|
|
586 |
|
|
|
580 |
|
|
|
547 |
|
|
|
6 |
|
|
|
33 |
|
|
|
224,869 |
|
|
|
201,110 |
|
|
|
186,166 |
|
|
|
23,759 |
|
|
|
14,944 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,014 |
|
|
|
1,006 |
|
|
|
987 |
|
|
|
8 |
|
|
|
19 |
|
|
$ |
792,829 |
|
|
$ |
725,055 |
|
|
$ |
693,692 |
|
|
$ |
67,774 |
|
|
$ |
31,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Includes $176,304, $155,945, and $145,055 of revenues from
distribution of food, packaging and supplies to franchised and
licensed restaurants in fiscal 2005, 2004 and 2003, respectively. |
|
|
|
Company-Operated Restaurants |
Revenue from company-operated restaurants increased $44,015, or
8.4%, to $567,960 during fiscal 2005 as compared to fiscal 2004.
This increase resulted primarily from a 7.7% increase in
same-store sales that resulted from increases in both average
guest check and transaction counts. We believe the launch of
several new products during the current fiscal year, including
The Low Carb Six Dollar
Burgertm,
the Low Carb Breakfast
Bowltm,
the Loaded Breakfast
Burritotm,
the Breakfast
Burgertm,
the Low Carb Charbroiled Chicken
Clubtm
and two new entrée salads, as well as conversion to
100 percent Angus beef in The Six Dollar
Burgertm
product line, contributed to the growth in same-store sales.
This increase is also due, to a much lesser extent, to the
inclusion of a 53rd week in fiscal 2005, and is partially
offset by the impact of selling 15 company-operated
restaurants located in Arizona to a franchisee in the fourth
quarter of fiscal 2004.
Revenue from company-operated Carls Jr. restaurants
increased $16,419, or 3.2%, to $523,945 during fiscal 2004 as
compared to fiscal 2003. This increase resulted primarily from a
2.9% increase in same-store sales driven by price increases and
increases in the average customer check, partially offset by a
1.7% decrease in transaction counts.
43
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
The changes in the restaurant-level margin percentage are
explained as follows:
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Restaurant-level margins for the prior year
|
|
|
20.2 |
% |
|
|
20.8 |
% |
|
Decrease in labor costs, excluding workers compensation
|
|
|
0.7 |
|
|
|
0.1 |
|
|
Increase in food and packaging costs
|
|
|
(0.5 |
) |
|
|
(0.9 |
) |
|
(Increase) decrease in workers compensation expense
|
|
|
0.2 |
|
|
|
(0.3 |
) |
|
Decrease in repair and maintenance expense
|
|
|
0.2 |
|
|
|
0.1 |
|
|
Increase in cost of promotional items
|
|
|
(0.2 |
) |
|
|
|
|
|
Decrease in rent expense, property taxes and licenses
|
|
|
0.1 |
|
|
|
|
|
|
Decrease in depreciation expense
|
|
|
0.1 |
|
|
|
0.3 |
|
|
Decrease in equipment lease expense
|
|
|
0.1 |
|
|
|
0.3 |
|
|
Increase in general liability insurance expense
|
|
|
(0.1 |
) |
|
|
(0.2 |
) |
|
Other, net
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant-level margins for the current year
|
|
|
21.1 |
% |
|
|
20.2 |
% |
|
|
|
|
|
|
|
Labor costs excluding workers compensation decreased in
fiscal 2005 from fiscal 2004 as a percent of sales mainly due to
the sales leverage benefit from increased same-store sales.
Labor costs excluding workers compensation decreased
slightly as a percent of sales in fiscal 2004 as compared to
fiscal 2003 due to the benefits of sales leverage on staffing
costs being offset by increased restaurant general manager
bonuses.
Food and packaging costs increased as a percent of sales in
fiscal 2005 from fiscal 2004, and in fiscal 2004 from fiscal
2003, primarily due to increases in the cost of beef and other
commodities, such as bacon, cheese and tomatoes.
Workers compensation expense decreased in fiscal 2005 from
fiscal 2004, mostly due to actuarially estimated reductions in
claims reserves. Workers compensation expense increased in
fiscal 2004 from fiscal 2003 due to higher claims costs, driven
mainly by California Assembly Bill No. 749, which was
signed into law during fiscal 2003. To a much lesser extent,
workers compensation costs were also negatively affected
in fiscal 2004 by a reduction in the discount rate applied to
arrive at our claims reserves, which we maintain at present
value. The discount rate reduction was due to prolonged changes
in the interest rate environment.
Rent expense as a percent of sales decreased in fiscal 2005 from
fiscal 2004, primarily due to sales leverage benefits, partially
offset by of the designation of certain leases as capital leases
during the third fiscal quarter of fiscal 2004, resulting in an
adjustment to reduce rent expense at that time.
Depreciation and repair and maintenance expense, as percents of
sales, decreased in fiscal 2005 from fiscal 2004, and in fiscal
2004 from fiscal 2003, primarily due to sales leverage.
Promotional items costs as a percent of sales increased in
fiscal 2005 from fiscal 2004, due to a promotional items sales
increase from a current year bobblehead promotion featuring
members of the Los Angeles Lakers of the National Basketball
Association (NBA), which was broader than a similar
promotion featuring members of the NBAs Sacramento Kings
in the prior year.
Equipment lease expense decreased in fiscal 2004 from fiscal
2003, due mainly to expiration of several point-of-sale
equipment leases, at which time we acquired the equipment at its
fair market value.
General liability insurance expense increased in fiscal 2004
from fiscal 2003, due mainly to a $2,200 credit recorded during
fiscal 2003 as compared to an approximate $500 credit recorded
during fiscal 2004. Such
44
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
credits are based on actuarial analyses of our claims reserves
and reflect dispositions of general liability claims more
favorable than previously anticipated.
|
|
|
Franchised and Licensed Restaurants |
Revenues from franchised and licensed restaurants increased by
$23,759, or 11.8%, to $224,869 in fiscal 2005, as compared to
fiscal 2004, due mainly to an increase of $20,359, or 13.1%, in
sales of food, paper and supplies to franchisees, resulting from
the increase in the franchise store base over the comparable
prior year period, overall commodity cost increases passed
through to franchisees and the food purchasing volume impact of
the 6.6% increase in franchise same-store sales. Franchise
royalties grew $3,632, or 16.7%, in fiscal 2005, as compared to
fiscal 2004 for similar reasons.
Franchised and licensed restaurant revenues increased $14,944,
or 8.0%, to $201,110 during fiscal 2004 from fiscal 2003. The
increase is due mainly to a $10,890, or 7.5%, increase in food,
paper and supplies distribution revenues as a result of the
increase in the number of franchised stores, price increases
resulting from pass-through of higher costs of beef and other
commodities, and the increase in franchise restaurant same-store
sales. Franchise royalties also grew $723, or 3.4%, in fiscal
2004 from fiscal 2003 as a result of the growth in franchised
restaurants store count and same-store sales. Franchise revenues
also benefited from higher sublease revenues from franchisees.
Net franchising income increased $6,536, or 26.2%, during fiscal
2005 from fiscal 2004 primarily due to increased profits from
subleasing facilities to franchisees. Net franchising income
increased $636, or 2.6%, during fiscal 2004 from fiscal 2003,
primarily due to the increase in royalty revenues and increased
franchise fees received during fiscal 2004, as franchisees
acquired 13 more restaurants from us and opened two more
restaurants in fiscal 2004 as compared to fiscal 2003, partially
offset by an increase in franchise administrative expenses due
mainly to an increase in provision for bad debts.
Although not required to do so, approximately 89.2% of
Carls Jr. franchised and licensed restaurants
purchase food, paper and other supplies from us.
During fiscal 2005, we opened two and closed
46 company-operated restaurants; Hardees franchisees
and licensees opened 20 new restaurants and closed 63
restaurants. As of January 31, 2005, 2004 and 2003, the
Hardees system consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant Portfolio | |
|
Fiscal Year Revenue | |
|
|
| |
|
| |
|
|
|
|
2005-2004 | |
|
2004-2003 | |
|
|
|
2005-2004 | |
|
2004-2003 | |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
Change | |
|
Change | |
|
2005 | |
|
2004 | |
|
2003 | |
|
Change | |
|
Change | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Company
|
|
|
677 |
|
|
|
721 |
|
|
|
730 |
|
|
|
(44 |
) |
|
|
(9 |
) |
|
$ |
601,068 |
|
|
$ |
575,238 |
|
|
$ |
562,010 |
|
|
$ |
25,830 |
|
|
$ |
13,228 |
|
Franchised and licensed
|
|
|
1,357 |
|
|
|
1,400 |
|
|
|
1,499 |
|
|
|
(43 |
) |
|
|
(99 |
) |
|
|
72,104 |
|
|
|
67,456 |
|
|
|
65,775 |
|
|
|
4,648 |
|
|
|
1,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,034 |
|
|
|
2,121 |
|
|
|
2,229 |
|
|
|
(87 |
) |
|
|
(108 |
) |
|
$ |
673,172 |
|
|
$ |
642,694 |
|
|
$ |
627,785 |
|
|
$ |
30,478 |
|
|
$ |
14,909 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company-Operated Restaurants |
Revenue from company-operated restaurants increased $25,830, or
4.5%, to $601,068 in fiscal 2005 from fiscal 2004, primarily due
to a 7.0% increase in same-store sales that we believe reflects
positive consumer reception of the Hardees Revolution
menu. We believe the launch of several new products during the
current fiscal year, including the new Monster
Thickburgertm
that features two-thirds of a pound of 100% Angus beef, the new
Western Bacon
Thickburgertm,
the Low Carb
Thickburgertm,
the Low Carb Breakfast
Bowltm
and the Loaded Biscuit and Gravy Breakfast
Bowltm,
have contributed to the growth in same-store sales. A 4.0% price
45
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
increase implemented at the beginning of the fourth quarter of
fiscal 2004 to address cost pressures, particularly the cost of
beef, may have also contributed to our same-store sales growth.
Same-store sales growth began to lessen during the second half
of fiscal 2005 as we began comparing to stronger sales numbers
in the second half of fiscal 2004 that were already beginning to
show benefit from the Hardees Revolution.
Revenue from company-operated Hardees restaurants
increased $13,228, or 2.4%, to $575,238 in fiscal 2004 from
fiscal 2003, primarily due to a 2.5% increase in same-store
sales that resulted from price increases and the shift toward
premium products pursuant to the Hardees menu changes,
partially offset by transaction count decreases, likely due to
our shift in strategy.
The changes in the restaurant-level margin percentage are
explained as follows:
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Restaurant-level margins for the prior year
|
|
|
9.3 |
% |
|
|
10.5 |
% |
|
Decrease in labor costs, excluding workers compensation
|
|
|
2.2 |
|
|
|
0.4 |
|
|
(Increase) decrease in food and packaging costs
|
|
|
1.0 |
|
|
|
(1.1 |
) |
|
(Increase) decrease in depreciation expense
|
|
|
0.7 |
|
|
|
(0.7 |
) |
|
(Increase) decrease in utilities expense
|
|
|
0.3 |
|
|
|
(0.1 |
) |
|
(Increase) decrease in rent expense, taxes and licenses
|
|
|
0.3 |
|
|
|
(0.1 |
) |
|
Decrease in cost of promotional items
|
|
|
0.3 |
|
|
|
|
|
|
Decrease in general liability insurance expense
|
|
|
0.2 |
|
|
|
|
|
|
(Increase) decrease in repair and maintenance expenses
|
|
|
(0.1 |
) |
|
|
0.4 |
|
|
Decrease in restaurant opening costs
|
|
|
0.1 |
|
|
|
0.1 |
|
|
Increase in workers compensation expense
|
|
|
(0.1 |
) |
|
|
(0.3 |
) |
|
Other, net
|
|
|
0.1 |
|
|
|
0.2 |
|
|
|
|
|
|
|
|
Restaurant-level margins for the current year
|
|
|
14.3 |
% |
|
|
9.3 |
% |
|
|
|
|
|
|
|
Labor costs, excluding workers compensation, decreased
significantly as a percent of sales in fiscal 2005 as compared
to fiscal 2004. This decrease resulted mainly from adjusting
staffing levels after completing the Hardees Revolution
rollout and the benefits of sales leverage. Labor costs,
excluding workers compensation, decreased slightly during
fiscal 2004, due mainly to the benefits of sales leverage and
return to normal staffing levels upon completion of Revolution
management and staff training early in the year, partially
offset by increased general manager bonuses due to improved
operating performance in the second half of fiscal 2004.
Food and packaging costs as a percent of sales decreased in
fiscal 2005, as compared to fiscal 2004, primarily due to lower
discounting and couponing during the current year versus the
prior year while we were still transitioning to the
Hardees Revolution menu, as well as the price increase
implemented in the fourth quarter of fiscal 2004 discussed
above, partially offset by higher prices for beef and other
commodities. Food and packaging costs increased in fiscal 2004
from fiscal 2003 as a percent of sales primarily due to
increases in the cost of beef and other commodities and their
effect on the shift toward premium products.
Depreciation expense decreased in fiscal 2005, as compared to
fiscal 2004, due to sales leverage and a charge incurred in the
fourth quarter of fiscal 2004 to accelerate amortization of
point-of-sale equipment under capital lease. Depreciation
expense increased in fiscal 2004 from fiscal 2003 due to
placement into service of major capital expenditures for
restaurant remodeling and equipment upgrades in the latter part
of fiscal 2003 and into fiscal 2004, as well as the fourth
quarter charge in fiscal 2004 to accelerate amortization of
point-of-sale equipment under capital lease. With much of the
remodeling and upgrade activity substantially
46
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
complete, such capital spending pursuant to the Star
Hardees remodel program significantly decreased in fiscal
2004.
Utilities and rent, taxes and licenses expenses decreased as a
percent of sales in fiscal 2005, as compared to fiscal 2004, due
mainly to the benefits of sales leverage.
Promotional item costs decreased as a percent of sales in fiscal
2005, as compared to fiscal 2004, due to a write-down in fiscal
2004 of bobblehead promotional items featuring members of the
National Football Leagues St. Louis Rams and the
National Hockey Leagues Carolina Hurricanes. We did not
feature a similar bobblehead promotion in fiscal 2005.
General liability insurance expense decreased as a percent of
sales in fiscal 2005, as compared to fiscal 2004, due primarily
to favorable adjustments to the reserve for general liability
claims resulting from our semi-annual actuarial analysis.
Repair and maintenance expenses as a percent of sales decreased
in fiscal 2004 from fiscal 2003 due to the reduced remodeling
and upgrade activity noted above and benefits from sales
leverage.
Workers compensation expense as a percent of sales
increased in fiscal 2005, as compared to fiscal 2004, mainly as
a result of an approximate $1,100 charge recorded in the current
year second fiscal quarter to reflect an increase in the
actuarial estimate of claims losses in prior policy periods,
primarily the policy year ended January 31, 2004.
Workers compensation expense increased in fiscal 2004 from
fiscal 2003, due mainly to increased actuarial estimates of
claims losses pertaining to prior policy years and, to a lesser
extent, a reduction in the discount rate applied to arrive at
our claims reserves, which we maintain at present value.
|
|
|
Franchised and Licensed Restaurants |
Revenues from franchised and licensed restaurants increased
$4,648, or 6.9%, in fiscal 2005 from fiscal 2004. This increase
was primarily due to increases of $5,066, or 13.2%, in royalties
and $1,997, or 25.0%, in rent revenues, partially offset by a
decrease of $2,512, or 12.1%, in distribution revenues.
Franchise royalties and rents increased primarily due to the
improved financial health of certain franchisees, which allowed
them to resume royalty and rent payments to us, and the 3.6%
increase in franchise same-store sales. The decrease in
distribution revenues is a result of reduced equipment sales to
franchisees which made significant investments in fiscal 2003
and early fiscal 2004 pursuant to the Star Hardees remodel
program.
Franchised and licensed restaurant revenues increased $1,681, or
2.6%, to $67,456 in fiscal 2004 from fiscal 2003. This increase
is due mainly to an increase in equipment sales to franchisees
of $2,538, or 14.0%, which resulted from equipment upgrades by
franchisees pursuant to the Star Hardees remodel program.
During fiscal 2004, franchisees remodeled 232 restaurants.
Franchise royalty revenues also increased $993, or 2.7%, in
fiscal 2004 from fiscal 2003 primarily as a result of a 1.2%
increase in franchised restaurants same-store sales and improved
financial health of certain franchisees, partially offset by the
decrease in number of franchised restaurants.
Net franchising income increased $8,291, or 24.3%, in fiscal
2005 from fiscal 2004 and increased $859, or 2.6%, in fiscal
2004 from fiscal 2003. The increase during fiscal 2005 is
primarily due to the increase in royalty and rent revenue as
well as a decrease in the provision for bad debts due to the
improved health of certain franchisees, partially offset by
decreased equipment sales. The increase during fiscal 2004 is
primarily due to the increase in royalty revenues and increased
distribution profitability from the equipment sales volume
growth.
47
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
During fiscal 2005, we opened three and closed two
company-operated restaurants. La Salsa franchisees and
licensees opened two restaurants and closed four. As of
January 31, 2005, 2004 and 2003, the La Salsa system
consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant Portfolio | |
|
Fiscal Year Revenue | |
|
|
| |
|
| |
|
|
|
|
2005-2004 | |
|
2004-2003 | |
|
|
|
2005-2004 | |
|
2004-2003 | |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
Change | |
|
Change | |
|
2005 | |
|
2004 | |
|
2003(1) | |
|
Change | |
|
Change | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Company
|
|
|
62 |
|
|
|
61 |
|
|
|
57 |
|
|
|
1 |
|
|
|
4 |
|
|
$ |
46,950 |
|
|
$ |
42,310 |
|
|
$ |
38,550 |
|
|
$ |
4,640 |
|
|
$ |
3,760 |
|
Franchised and licensed
|
|
|
39 |
|
|
|
41 |
|
|
|
42 |
|
|
|
(2 |
) |
|
|
(1 |
) |
|
|
1,844 |
|
|
|
1,623 |
|
|
|
1,409 |
|
|
|
221 |
|
|
|
214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
101 |
|
|
|
102 |
|
|
|
99 |
|
|
|
(1 |
) |
|
|
3 |
|
|
$ |
48,794 |
|
|
$ |
43,933 |
|
|
$ |
39,959 |
|
|
$ |
4,861 |
|
|
$ |
3,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
For the period March 1, 2002 through January 31, 2003. |
Revenue from company-operated La Salsa restaurants
increased $4,640, or 11.0%, to $46,950 in fiscal 2005 from
fiscal 2004, primarily as a result of a 5.2% increase in
same-store sales and the increase in the number of
company-operated restaurants. Revenue from company-operated
La Salsa restaurants increased $3,760, or 9.8%, to $42,310
in fiscal 2004 from fiscal 2003, primarily as a result of
recording 31 additional days of revenues in fiscal 2004
(operating results for La Salsa were not included in our
Consolidated Financial Statements until our acquisition of the
concept on March 1, 2002) and, to a lesser extent, the net
addition of four company-operated restaurants during fiscal
2004. The increase was partially offset by a 1.3% decrease in
same-store sales in fiscal 2004 from fiscal 2003.
Restaurant-level margins as a percent of sales were 2.4% and
5.3% in fiscal 2005 and fiscal 2004, respectively. Margins were
negatively impacted by approximately 60 basis points due to
an increase in food and packaging costs as a percent of sales,
resulting primarily from increased food and paper costs. Margins
were also negatively impacted by approximately 180 basis
points due to an increase in payroll and employee benefit costs,
primarily as a result of increased hourly labor related to
higher costs associated with new restaurant openings with lower
average sales, and increases in workers compensation
expense resulting from an increase in overall actuarially
estimated losses for all policy years through fiscal 2005.
Occupancy and other expenses increased slightly (approximately
50 basis points), due to increased depreciation expense
(approximately 70 basis points) due mainly to higher costs
associated with new restaurant openings with lower average
sales, higher utilities (approximately 20 basis points),
and higher repair and maintenance costs (approximately
30 basis points), partially offset by decreased rent and
property taxes (approximately 50 basis points) and
decreased restaurant opening costs (approximately 70 basis
points).
Restaurant-level margins as a percent of sales were 5.3% and
12.1% in fiscal 2004 and fiscal 2003, respectively. Margins were
negatively impacted by approximately 40 basis points due to
an increase in payroll and benefits cost due mainly to increased
direct labor costs, partially offset by a decrease in
workers compensation expense. Occupancy and other expenses
negatively impacted margins by approximately 650 basis
points, due mainly to amortization of intangible assets
(approximately 90 basis points), which had been classified
as general and administrative expenses in the prior year
comparable period, and increased rent expense (approximately
260 basis points) due mainly to an adjustment to deferred
rents based on current lease terms, as well as increases in
repair and maintenance (approximately 60 basis points),
increased utilities (approximately 40 basis points) and
increased restaurant opening costs (approximately 60 basis
points). Food and packaging costs decreased slightly due to
lower food costs, as a percent of sales, partially offset by
higher paper costs.
48
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
|
|
|
Consolidated Variable Interest Entities |
We consolidate the results of one variable interest entity
(VIE), a franchisee that operates six Hardees
restaurants, and approximately 85 Hardees cooperative
advertising funds, which are also VIEs. We do not possess any
ownership interest in the VIE franchise. Retail sales and
operating expenses of the VIE franchise are included within
franchise and licensed restaurants and other and the resulting
minority interest in the income of the VIE franchisee is
included in other income (expense), net, in our Consolidated
Statement of Operations for fiscal 2005. (See Note 1 of
Notes to Consolidated Financial Statements for further
discussion of the VIE franchise.) The Hardees cooperative
advertising funds consist of the Hardees National
Advertising Fund and many local advertising cooperative funds.
Each of these funds is a separate non-profit association with
all the proceeds segregated and managed by a third-party
accounting service company. The group of funds has been reported
in our Consolidated Balance Sheet as of January 31, 2005,
on a net basis, and is included within advertising fund assets,
restricted, and advertising fund liabilities within current
assets and current liabilities, respectively. The funds are
reported as of the latest practicable date, which is
December 31, 2004. Beginning in the second quarter of
fiscal 2005, the group of funds has been reported in our
Consolidated Statements of Operations on a net basis, whereby
contributions from franchisees have been recorded as offsets to
our reported advertising expenses. (See Note 1 of Notes to
Consolidated Financial Statements for further discussion of the
Hardees cooperative advertising funds.)
Advertising expense increased $685, or 1.0%, to $71,839 in
fiscal 2005 from fiscal 2004. Advertising expenses, as a
percentage of company-operated revenue, decreased to 5.9% in
fiscal 2005 from 6.2% in fiscal 2004, mainly due to Carls
Jr. advertising spending that did not increase at the same rate
as sales growth and thus benefited from sales leverage.
Advertising expenses decreased $1,228, or 1.7%, to $71,154
during fiscal 2004 from fiscal 2003. Advertising expenses as a
percentage of company-operated revenue decreased to 6.2% in
fiscal 2004 from 6.5% in fiscal 2003, as a result of increased
sales leverage during fiscal 2004.
|
|
|
General and Administrative Expense |
General and administrative expenses increased $31,236, or 29.1%,
to $138,716 during the year ended January 31, 2005, as
compared to the prior fiscal year. General and administrative
expenses were 9.1% of total revenue in fiscal 2005, as compared
to 7.6% in fiscal 2004.
In fiscal 2005, we incurred a $7,640 increase in legal
settlement costs over the fiscal 2004 amount. This increase was
due primarily to a $5,059 charge related to settlement of the
Carls Jr. overtime class actions, a $1,150 charge related
to settlement of a Carls Jr. vacation benefits plan for
salaried employees, and increased accruals for certain other
legal matters. As a result of our additional litigation activity
and increased corporate governance efforts pursuant to
requirements of the Sarbanes-Oxley Act of 2002
(Sarbanes-Oxley) and the New York Stock Exchange, in
fiscal 2005 we also incurred an increase of $269 in legal fees
versus fiscal 2004.
As a result of our increased profitability in fiscal 2005 versus
fiscal 2004, we also incurred a $6,801 increase in corporate
executive and management bonus expense in fiscal 2005.
Fiscal 2005 general and administrative expenses also include
$1,476 of costs we incurred for external consulting services in
our efforts to comply with the internal control reporting
requirements of Section 404 of Sarbanes-Oxley. We also
incurred a $1,305 increase in fees for our external financial
statement and internal controls audit during fiscal 2005.
49
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
We also incurred a charge of approximately $1,479 for losses
incurred upon disposal of a partial interest in a corporate jet
in which we shared ownership interest with a related party. In
addition, during the fourth quarter of fiscal 2005 we incurred
within general and administrative expenses an $837 charge upon
amendment of the retirement agreement for Carl N. Karcher, our
company founder, effective January 1, 2005, and a charge of
$450 to adjust our reserve for Hardees retirees.
The addition of a 53rd week to fiscal 2005 also contributed
approximately $2,100 to the increase in general and
administrative expenses versus fiscal 2004.
General and administrative expenses decreased $7,452, or 6.5%,
to $107,480 during fiscal 2004 as compared to fiscal 2003.
General and administrative expenses were 7.6% of total revenue
in fiscal 2004, as compared to 8.4% in fiscal 2003. This
decrease is primarily due to (i) reduced executive
incentive compensation, (ii) lower relocation and
recruiting expenses, (iii) lower telephone expense,
(iv) lower travel expense, and (v) lower supplies
expense.
Facility action charges arise from closure of company-operated
restaurants, sublease of closed facilities at amounts below our
primary lease obligation, impairments of long-lived assets to be
disposed of or held and used, gains or losses upon disposal of
surplus property, and accretion of accruals for obligations
related to closed or subleased facilities to their future costs.
Facility action charges decreased $3,456, or 19.4%, to $14,320
during the year ended January 31, 2005, as compared to the
prior fiscal year. The decrease is primarily due to a decrease
of $13,196 in impairments of Hardees units, which resulted
primarily from charges recorded in fiscal 2004 upon the decision
announced in the fourth quarter of fiscal 2004 to close 30
Hardees restaurants. This was partially offset by
impairment increases of $1,493 and $2,760 in Carls Jr. and
La Salsa units, respectively. The decrease in impairment
was also partially offset by a decrease of $5,588 in favorable
dispositions of closed Hardees units, as fewer previously
closed units remain in inventory, and the extension of certain
lease subsidies during fiscal 2005.
Facility action charges increased $12,582, or 242.2%, to $17,776
during the year ended January 31, 2004, as compared to the
prior fiscal year. The increase is primarily due to a $8,784
increase in impairment of Hardees units to be disposed of
mostly due to matters discussed above, as well as a $5,030
decrease in the gain on sale of Hardees restaurants that
were sold in fiscal 2004 as compared with fiscal 2003.
See Note 4 of Notes to Consolidated Financial Statements
included herein for additional detail of the components of
facility action charges.
50
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
Interest expense for fiscal 2005, 2004 and 2003 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Bank credit facility
|
|
$ |
6,310 |
|
|
$ |
1,146 |
|
|
$ |
631 |
|
Senior subordinated notes due 2009
|
|
|
7,855 |
|
|
|
18,250 |
|
|
|
18,150 |
|
Capital lease obligations
|
|
|
6,950 |
|
|
|
8,503 |
|
|
|
9,134 |
|
2004 convertible subordinated notes
|
|
|
73 |
|
|
|
4,206 |
|
|
|
6,032 |
|
2023 convertible subordinated notes
|
|
|
4,258 |
|
|
|
1,385 |
|
|
|
|
|
Amortization of loan fees
|
|
|
3,637 |
|
|
|
4,451 |
|
|
|
4,238 |
|
Write-off of unamortized loan fees, term loan
|
|
|
2,116 |
|
|
|
|
|
|
|
|
|
Write-off of unamortized loan fees, senior subordinated notes
due 2009
|
|
|
3,068 |
|
|
|
|
|
|
|
|
|
Letter of credit fees and other
|
|
|
2,481 |
|
|
|
2,021 |
|
|
|
1,739 |
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
$ |
36,748 |
|
|
$ |
39,962 |
|
|
$ |
39,924 |
|
|
|
|
|
|
|
|
|
|
|
The decrease from 2004 to 2005 was primarily due to (i) the
refinancing of our 9.125% senior subordinated notes due
2009, during the second quarter of fiscal 2005, with a lower
cost bank term loan, and the repayment of $91,349 of the bank
term loan, and (ii) lower levels of borrowings outstanding
under the revolving portion of our senior credit facility
throughout the fiscal year, partially offset by the write-off of
$5,184 of deferred financing costs in fiscal 2005, primarily as
a result of our second quarter refinancing.
The increase from 2003 to 2004 was primarily due to the addition
of $25,000 outstanding under the term loan portion of the bank
credit facility, a higher average balance of letters of credit
outstanding, and increased interest rate on letters of credit
outstanding, partially offset by the amortization and
termination of leases in our capital lease base and lower
average convertible note balances in fiscal 2004.
|
|
|
Other Income (Expense), Net |
Other income (expense), net, consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended January 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Premium incurred upon early redemption of debt
|
|
$ |
(9,126 |
) |
|
$ |
|
|
|
$ |
|
|
Interest income on notes receivable from franchisees,
disposition properties and capital leases
|
|
|
1,784 |
|
|
|
1,147 |
|
|
|
1,267 |
|
Rental income from properties leased to third parties
|
|
|
2,060 |
|
|
|
655 |
|
|
|
986 |
|
Gains on the sale of Checkers stock
|
|
|
|
|
|
|
|
|
|
|
9,248 |
|
Gains (losses) on the repurchase of convertible subordinated
notes
|
|
|
|
|
|
|
(708 |
) |
|
|
2,800 |
|
Other, net
|
|
|
2,320 |
|
|
|
(877 |
) |
|
|
2,127 |
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense), net
|
|
$ |
(2,962 |
) |
|
$ |
217 |
|
|
$ |
16,428 |
|
|
|
|
|
|
|
|
|
|
|
During fiscal 2005, we recorded $431 of other income related to
an insurance recovery, which is recorded as a component of
Other, net above. During fiscal 2004, we recorded
$1,315 of other income related to point-of-sale equipment lease
sales, which is recorded as a component of Other,
net above. During fiscal 2003, we reversed a $1,300
estimated liability established in prior periods related to
certain records lost during a natural disaster, which is
recorded as a component of Other, net above.
51
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
We recorded income tax benefit for the fiscal year ended
January 31, 2005 of $1,592, comprised primarily of
refundable income taxes of $2,493 recorded for the expected
benefit from the carryback of certain deductible expenses
incurred in fiscal 2001 and fiscal 2003 through 2005, partially
offset by foreign income taxes of $820 and deferred taxes of
$295 associated with there being no amortization of goodwill for
financial reporting versus amortization of goodwill for income
tax reporting purposes. We incurred a net operating loss for tax
purposes in fiscal 2005 and, as such, we were not required to
pay federal income taxes for fiscal 2005. Despite our income
before income taxes and discontinued operations in fiscal 2005,
we incurred a loss for federal income tax reporting purposes
primarily due to a $17,389 tax deduction for amortization of
goodwill for our Hardees concept, which had been written
off for financial reporting purposes in fiscal 2003. We expect
to receive similar deductions for the same reasons annually
through fiscal 2014.
We recorded income tax expense for the fiscal year ended
January 31, 2004 of $2,417, comprised primarily of foreign
income taxes, provision for certain matters under audit and
deferred taxes associated with there being no amortization of
goodwill for financial reporting versus amortization of goodwill
for income tax reporting purposes. We incurred a net operating
loss for tax purposes in fiscal 2004 and, as such, we were not
required to pay federal income taxes for fiscal 2004. We
recorded a net tax benefit for the fiscal year ended
January 31, 2003 of $7,093, arising from filing amended tax
returns to carryback operating losses as permitted by the Job
Creation and Worker Assistance Act of 2002, partially offset by
foreign and deferred income taxes. We were not required to pay
federal or state income taxes in fiscal 2003.
We maintained a deferred tax liability of $1,708 as of
January 31, 2005, which results from our net deferred tax
assets and tax valuation allowance of approximately $188,471 and
$190,179, respectively. We have recorded a 100% valuation
allowance against our deferred tax assets, net of deferred tax
liabilities that may offset our deferred tax assets for income
tax accounting purposes, because we believe it is more likely
than not that we will not realize the benefits of these
deductible differences at January 31, 2005. When
circumstances warrant, we assess the likelihood that our net
deferred tax assets will more likely than not be realized from
future taxable income.
After we adopted SFAS 142, we ceased amortizing goodwill
for financial reporting purposes (even though such amortization
continues for income tax reporting purposes). As a result, the
reversal timing of the associated deferred tax liability has
become indeterminable and may be offset only by our alternative
minimum tax (AMT) credit carryforward (see below),
which is our only deferred tax asset which also has
indeterminable reversal timing. As our AMT carryforward only
permits us to reduce our income taxes payable down to the AMT
level then in effect, we maintain a net deferred tax liability
related to the financial versus income tax reporting difference
that arises with respect to amortization of goodwill, tax
effected at the current AMT rate.
At January 31, 2005, we had federal net operating loss
(NOL) carryforwards of approximately $99,608,
expiring in varying amounts in the years 2014 through 2025, and
state NOL carryforwards in the amount of approximately $331,754,
which expire in varying amounts in the years 2006 through 2025.
Our state NOL carryforwards exceed our federal NOL carryforwards
primarily due to stand-alone operating losses of certain of our
subsidiaries that report separately for tax purposes in several
states. We have federal NOL carryforwards for alternative
minimum tax purposes of approximately $91,142. Additionally, we
have an AMT credit carryforward of approximately $11,465. We
also have generated general business credit carryforwards in the
amount of $11,181 which expire in varying amounts in the years
2020 through 2025, and foreign tax credits in the amount of
$3,598 which expire in varying amounts in the years 2006 and
2010.
As a result of our NOL and credit carryforwards and expected
favorable book/tax differences from depreciation and
amortization, we expect that our cash requirements for
U.S. federal and state income taxes
52
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
will not exceed 2.0% of our taxable earnings in fiscal 2006. The
2.0% rate results from AMT under which 10% of taxable earnings
cannot be offset by NOL carryforwards and is subject to the AMT
rate of 20%. The actual cash requirements for taxes could vary
significantly from our expectations for a number of reasons,
including, but not limited to, unanticipated fluctuations in our
deferred tax assets and liabilities, unexpected gains from
significant transactions, unexpected outcomes of income tax
audits, and changes in tax law. We expect to continue to incur
foreign taxes on our income earned outside the U.S.
In conjunction with the acquisition of SBRG in fiscal 2003, we
made the decision to divest Timber Lodge as the concept did not
fit with our core concepts of quick-service and fast-casual
restaurants. The sale of Timber Lodge was completed on
September 3, 2004. The results of operations of Timber
Lodge are classified as discontinued operations in our
Consolidated Statements of Operations. During fiscal 2005, loss
from discontinued operations was $646, which included impairment
charges of $617 and $281 recorded during the first and second
quarters of fiscal 2005, respectively, to write-down Timber
Lodge to its fair value. During fiscal 2004, loss from
discontinued operations was $2,790, which included impairment
charges of $1,566 and $1,313 recorded during the first and
fourth quarters of fiscal 2004, respectively, to write-down
Timber Lodge to its fair value.
Fiscal Fourth Quarter 2005 Compared with Fiscal Fourth
Quarter 2004
|
|
|
Company-Operated Restaurants |
The changes in the restaurant-level margin percentage for the
fiscal fourth quarter 2005 are explained as follows:
|
|
|
|
|
|
Restaurant-level margins for the prior year
|
|
|
20.0 |
% |
|
Decrease in workers compensation expense
|
|
|
1.5 |
|
|
Increase in rent and property taxes
|
|
|
(0.8 |
) |
|
Decrease in labor costs, excluding workers compensation
|
|
|
0.5 |
|
|
Decrease in depreciation expense
|
|
|
0.2 |
|
|
Decrease in food and packaging costs
|
|
|
0.2 |
|
|
Increase in general liability insurance expense
|
|
|
(0.2 |
) |
|
Increase in asset retirement expense
|
|
|
(0.2 |
) |
|
Other, net
|
|
|
(0.2 |
) |
|
|
|
|
Restaurant-level margins for the current year
|
|
|
21.0 |
% |
|
|
|
|
Workers compensation expense decreased in the fourth
quarter of fiscal 2005 from the fourth quarter of fiscal 2004,
primarily due to a fiscal fourth quarter 2004 reduction in the
discount rate applied to arrive at our claims reserves, which we
maintain at present value, and the benefits of sales leverage.
The reductions in the discount rate resulted in a charge of
$1,600 in the fourth quarter of fiscal 2004, which did not recur
in the current year fiscal quarter.
Rent and property tax expense increased in fiscal 2005 from
fiscal 2004, primarily due to relatively higher rent and
property taxes on some of the newer units and a fourth quarter
of fiscal 2004 reduction to our overall accrued property tax
position based on a thorough review of balances by jurisdiction.
53
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
Labor costs excluding workers compensation decreased
slightly as a percent of sales in the fourth quarter of fiscal
2005, as compared to the fourth quarter of fiscal 2004, due to
the benefits of sales leverage on restaurant management costs.
Depreciation expense decreased as a percent of sales in fourth
quarter of fiscal 2005 from the fourth quarter of fiscal 2004,
due to a continuation of the trend during the course of the year
whereby more assets became fully depreciated while the amount of
capital expenditures in the fourth quarter of fiscal 2005
remained moderate, as well as the benefits of sales leverage.
Food and packaging costs decreased in the fourth quarter of
fiscal 2005 from the fourth quarter of fiscal 2004, as a percent
of sales, primarily due to the benefits of menu price increases
during fiscal 2005, partially offset by increases in the cost of
certain commodities.
|
|
|
Franchised and Licensed Restaurants |
Revenues from franchised and licensed restaurants increased
$6,329, or 13.1%, in the fourth fiscal quarter of 2005 from the
comparable fiscal 2004 period primarily due to increased food,
paper and supplies sales to franchisees and increased royalties
received from franchisees. Franchising income increased $1,608,
or 25.7%, in the fourth fiscal quarter of 2005 over the
comparable fiscal 2004 period mainly as a result of this revenue
growth and a decrease in rent and occupancy costs for
restaurants subleased to franchisees.
|
|
|
Company-Operated Restaurants |
The changes in the restaurant-level margin percentage for the
fiscal fourth quarter 2005 are explained as follows:
|
|
|
|
|
|
Restaurant-level margins for the prior year
|
|
|
8.4 |
% |
|
Decrease in depreciation expense
|
|
|
2.8 |
|
|
Decrease in labor costs, excluding workers compensation
|
|
|
1.0 |
|
|
Increase in general liability insurance expense
|
|
|
(1.0 |
) |
|
Decrease in fixed asset retirements expense
|
|
|
0.8 |
|
|
Decrease in write-down of promotional items
|
|
|
0.7 |
|
|
Increase in repair and maintenance expense
|
|
|
(0.7 |
) |
|
Increase in equipment lease expense
|
|
|
(0.5 |
) |
|
Decrease in rent expense
|
|
|
0.4 |
|
|
Decrease in workers compensation expense
|
|
|
0.3 |
|
|
Increase in utilities expense
|
|
|
(0.3 |
) |
|
Other, net
|
|
|
(0.1 |
) |
|
|
|
|
Restaurant-level margins for the current year
|
|
|
11.8 |
% |
|
|
|
|
Depreciation expense decreased in the fourth quarter of fiscal
2005 from the fourth quarter of fiscal 2004 due to a charge
incurred in the fourth quarter of fiscal 2004 to accelerate
amortization of point-of-sale equipment under capital lease that
did not recur in the current year fourth quarter (approximately
190 basis points) and the benefits of sales leverage,
including the one additional week of sales included in the
fourth quarter of fiscal 2005.
54
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
Labor costs excluding workers compensation decreased
during the fiscal fourth quarter 2005 from the fourth quarter of
fiscal 2004 due to a decrease in restaurant management bonuses,
which are based upon performance versus operating budget, and
the benefits of sales leverage.
General liability insurance expense increased as a percent of
sales in the fourth quarter of fiscal 2005, as compared to the
fourth quarter of fiscal 2004, due to an adjustment in the prior
year quarter to reflect a significant decrease in actuarial
estimates of claim reserves pertaining to prior policy years
during the fourth quarter of fiscal 2004 resulting from our
semi-annual actuarial analysis. General liability insurance
expense as a percent of sales has remained relatively constant
during fiscal 2005.
Fixed asset retirement costs as a percentage of sales decreased
in the fourth quarter of fiscal 2005 from the fourth quarter of
fiscal 2004 due to increased charges in the fourth quarter of
fiscal 2004 related to the final removal of old equipment in
connection with the Hardees menu update and Star
Hardees remodeling efforts.
The decrease in write-down of promotional items in the fourth
quarter of fiscal 2005 is due to the write-down of certain
promotional items during the fourth quarter of fiscal 2004, for
which there was no comparable promotional program in fiscal 2005.
Repair and maintenance costs increased as a percentage of sales
in the fourth quarter of fiscal 2005 over the fourth quarter of
fiscal 2004 due to an adjustment to increase our accrual for
unpaid repair and maintenance obligations and a general increase
in repair and maintenance activity in the fourth quarter of
fiscal 2005.
Equipment lease expense increased as a percentage of sales in
the fourth quarter of fiscal 2005 over the fourth quarter of
fiscal 2004 due to the ending of a capital lease period for
certain point-of-sale systems equipment during the third quarter
of fiscal 2005 and the commencement of an operating lease period
for the same equipment at that time.
|
|
|
Franchised and Licensed Restaurants |
Revenues from franchised and licensed restaurants increased by
$2,018, or 13.6%, in fiscal fourth quarter 2005 from the fourth
quarter of fiscal 2004 as a result of an increase in
distribution revenues of $1,965, or 62.0%, which are primarily
comprised of equipment and parts sales to franchisees due to
higher franchise remodel activity in the fourth quarter of
fiscal 2005. Distribution revenues can vary significantly
depending on the needs of our franchisees. Franchise royalty and
rent revenues, combined, remained essentially unchanged in
fourth quarter of fiscal 2005 over the fourth quarter of fiscal
2004. Franchise royalties decreased by $379, or 4.0%, in the
fourth quarter of fiscal 2005, primarily due to non-payment of
royalties from two financially troubled franchisees in the
fourth quarter of fiscal 2005, versus payment of royalties by
these same franchisees in the fourth quarter of fiscal 2004,
partially offset by the impact of including a 13th week in
the fourth quarter of fiscal 2005. Franchise rent revenues
increased in the fourth quarter of fiscal 2005 primarily due to
net collection increase of previously unrecognized rent revenues
from one of these two financially troubled franchisees in the
fourth quarter of fiscal 2005.
Franchising income for the fourth quarter of fiscal 2005 was
almost unchanged versus the fourth quarter of fiscal 2004 due
primarily to the flat royalty and rent revenues trend noted
above.
La Salsa restaurant-level margins as a percent of sales
increased to negative 1.2% in fiscal fourth quarter 2005, from
negative 7.3% in the fourth quarter of fiscal 2004. Rent and
property taxes decreased approximately 375 basis points due
to a write-off of a leasehold interest in the fourth quarter of
fiscal 2004, partially offset by rent expense on one additional
restaurant. Depreciation expense decreased approximately
290 basis points due
55
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
to a continuation of the trend during the course of the year
whereby more assets became fully depreciated while the amount of
capital expenditures in the fourth quarter of fiscal 2005
remained moderate, as well as the benefits of sales leverage.
Workers compensation expense decreased approximately
220 basis points due to a decrease in the actuarial
estimate of unpaid claim losses during the current fiscal year
and prior fiscal years.
During the fourth quarter of fiscal 2004, we recorded a charge
of $34,059, recognizing the impairment of the goodwill
associated with the acquisition of La Salsa.
Accounting Pronouncements Not Yet Adopted
In December 2004, the FASB issued Statement of Financial
Accounting Standards 123 (Revised 2004), Share-Based Payment
(SFAS 123R), which amends FASB
Statements 123 and 95. SFAS 123R requires all
companies to measure compensation cost for all share-based
payments (including employee stock options) at fair value, and
will be effective for public companies for annual periods
beginning after June 15, 2005. This new standard may be
adopted in one of two ways the modified prospective
transition method or the modified retrospective transition
method. We are currently evaluating the effect that the
accounting change will have on our financial position and
results of operations.
Impact of Inflation
Inflation has an impact on food and packaging, construction,
occupancy, labor and benefit, and general and administrative
costs, all of which can significantly affect our operations.
Historically, consistent with the industry, we have been able to
pass along to our customers, through price increases, higher
costs arising from these inflationary factors.
Seasonality
Our business is affected by seasonality. Average restaurant
sales are normally higher in the summer months than during the
winter months for each of our restaurant concepts. In comparison
with our Carls Jr. and La Salsa restaurant concepts,
inclement weather has a greater impact on restaurant sales at
our Hardees restaurants, because a significant number of
them are located in areas that experience severe winter
conditions, principally in the Midwest and certain East Coast
locations.
Competition
As discussed above in Item 1 Business, the
foodservice industry is intensively competitive in several
aspects with respect to several factors. We compete with a
diverse group of food service companies (major restaurant
chains, casual dining restaurants, nutrition-oriented
restaurants and prepared food stores), making it difficult to
attribute specific results of operations to the actions of any
of our competitors.
Liquidity and Capital Resources
We have historically financed our business through cash flow
from operations, borrowings under our credit facility and,
during our refranchising efforts (which have slowed considerably
since fiscal 2002), the sale of restaurants. We believe our most
significant cash use during the next 12 months will be for
capital expenditures. We amended and restated our senior credit
facility (Facility) on June 2, 2004 and on
April 21, 2005 (see below). We anticipate that existing
cash balances, borrowing capacity under the Facility and cash
generated from operations will be sufficient to service existing
debt and to meet our operating and capital requirements for at
least the next 12 months. Additionally, we are able to sell
restaurants as a source of liquidity, although we have no
intention to do so significantly at this time. We have no
potential mandatory payments of principal on our $105,000 of
4% Convertible Subordinated Notes due 2023 until
October 1, 2008.
56
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
We, and the restaurant industry in general, maintain relatively
low levels of accounts receivable and inventories, and vendors
grant trade credit for purchases such as food and supplies. We
also continually invest in our business through the addition of
new sites and the refurbishment of existing sites, which are
reflected as long-term assets and not as part of working
capital. As a result, we typically maintain current liabilities
in excess of current assets, resulting in a working capital
deficit. As of January 31, 2005, our current ratio was 0.60
to 1.
The Facility provides for a $380,000 senior secured credit
facility consisting of a $150,000 revolving credit facility and
a $230,000 term loan. The revolving credit facility matures on
May 1, 2007, and includes an $85,000 letter of credit
sub-facility. The principal amount of the term loan is scheduled
to be repaid in quarterly installments, with a balloon payment
of the remaining principal balance that is scheduled to mature
on July 2, 2008. Subject to certain conditions as defined
in the Facility, the maturity of the term loan may be extended
to May 1, 2010. We used a portion of the proceeds from the
$230,000 term loan to repay the $10,137 remaining balance of a
prior Facility term loan. On July 2, 2004, we used
additional proceeds from the $230,000 term loan to redeem our
$200,000 of 9.125% Senior Subordinated Notes due 2009
(Senior Notes) and pay the related optional
redemption premium of $9,126 and accrued interest. We also
incurred a charge of approximately $3,068 during our second
quarter of fiscal 2005 to write-off unamortized debt issuance
costs associated with the Senior Notes.
From the June 2, 2004 issuance of the $230,000 term loan
through January 31, 2005, we voluntarily prepaid $90,074 of
the $230,000 term loan, in addition to the $1,275 regularly
scheduled quarterly payments. As of January 31, 2005, we
had (i) cash borrowings outstanding under the term loan and
revolving portions of the Facility of $138,651 and $14,500,
respectively, (ii) outstanding letters of credit under the
revolving portion of the Facility of $65,868, and
(iii) availability under the revolving portion of the
Facility of $69,632. Subsequent to January 31, 2005, we
have voluntarily prepaid an additional $15,500 on our term loan
in addition to our regularly scheduled quarterly payment of
$329, reducing the balance to $122,822.
The terms of the Facility include certain restrictive covenants.
Among other things, these covenants restrict our ability to
incur debt, incur liens on our assets, make any significant
change in our corporate structure or the nature of our business,
dispose of assets in the collateral pool securing the Facility,
prepay certain debt, engage in a change of control transaction
without the member banks consents and make investments or
acquisitions. The Facility is collateralized by a lien on all of
our personal property assets and liens on certain restaurant
properties.
As of January 31, 2005, the applicable interest rate on the
term loan was LIBOR plus 2.50%, or 4.94% per annum, the
applicable rate on $10,000 of the revolving loan portion of the
Facility was LIBOR plus 2.50%, or 5.06% per annum, and the
applicable interest rate on the remaining $4,500 of the
revolving loan was Prime plus 1.25%, or 6.50% per annum. We
also incur fees on outstanding letters of credit under the
Facility at a rate equal to the applicable margin for LIBOR
loans, which is currently 2.50% per annum.
The Facility also required us to enter into interest rate
protection agreements in an aggregate notional amount of at
least $70,000 for a term of at least three years. Pursuant to
this requirement, on July 26, 2004, we entered into two
interest rate cap agreements in an aggregate notional amount of
$70,000. Under the terms of each agreement, if LIBOR exceeds
5.375% on the measurement date for any quarterly period, we will
receive payments equal to the amount LIBOR exceeds 5.375%,
multiplied by (i) the notional amount of the agreement, and
(ii) the fraction of a year represented by the quarterly
period. The agreements expire on July 28, 2007. The
agreements were not designated as cash flow hedges under the
terms of SFAS 133, Accounting for Derivative Instruments
and Hedging Activities. Accordingly, the change in the fair
value of the $371 of interest rate cap premiums is recognized
quarterly in interest expense in our Consolidated Statement of
Operations. During fiscal 2005, we recorded $263 of interest
expense to reduce the carrying value of the
57
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
interest rate cap premiums to their fair value of $108 at
January 31, 2005. As a matter of policy, we do not use
derivative instruments unless there is an underlying exposure.
Subject to the terms of the Facility, we may make annual capital
expenditures in the amount of $45,000, plus 80% of the amount of
actual EBITDA (as defined) in excess of $110,000. We may also
carry forward any unused capital expenditure amounts to the
following year. Based on these terms, the Facility permits us to
make capital expenditures of at least $63,836 in fiscal 2006,
which could increase further based on our performance versus the
EBITDA formula described above.
The Facility also permits us to repurchase our common stock in
an amount up to approximately $62,000 as of January 31,
2005. In addition, the dollar amount of common stock that we may
purchase is increased each year by a portion of excess cash flow
(as defined) during the term of the Facility. Our Board of
Directors has authorized a program to allow us to repurchase up
to $20,000 of our common stock. Based on the Board of
Directors authorization and the amount of repurchase of
our common stock that we have already made thereunder, as of
January 31, 2005, we are permitted to make an additional
repurchase of our common stock up to $14,441.
Until recently, the Facility prohibited us from paying cash
dividends. On April 21, 2005, we amended the Facility to
permit us to pay cash dividends on substantially the same terms
as we were and are permitted to repurchase shares of our common
stock. On April 25, 2005, we announced our Board of
Directors declaration of a cash dividend of $0.04 per
share of our common stock to be paid on June 13, 2005, to
our stockholders of record on May 23, 2005, and further
announced our intention to pay a regular quarterly cash
dividend. This amendment to the Facility also resulted in a
0.50% decrease in the borrowing rate under our term loan, a
0.25% decrease in the borrowing rate on revolving loans and a
0.25% decrease in our letter of credit fee rate.
The Facility contains financial performance covenants, which
include a minimum EBITDA requirement, a minimum fixed charge
coverage ratio and maximum leverage ratios. We were in
compliance with these covenants and all other requirements of
the Facility as of January 31, 2005.
The full text of the contractual requirements imposed by the
Facility is set forth in the Sixth Amended and Restated Credit
Agreement, dated as of June 2, 2004, and Amendments
No. 1 and 2 thereto, which we have filed with the
Securities and Exchange Commission, and in the ancillary loan
documents described therein. Subject to cure periods in certain
instances, the lenders under our Facility may demand repayment
of borrowings prior to stated maturity upon certain events,
including if we breach the terms of the agreement, suffer a
material adverse change, engage in a change of control
transaction, suffer certain adverse legal judgments, in the
event of specified events of insolvency or if we default on
other significant obligations. In the event the Facility is
declared accelerated by the lenders (which can occur only if we
are in default under the Facility), our 2023 Convertible Notes
(described below) may also become accelerated under certain
circumstances and after all cure periods have expired.
On September 29, 2003, we completed an offering of $105,000
of our 4% Convertible Subordinated Notes due 2023
(2023 Convertible Notes), and used nearly all of the
net proceeds of the offering to repurchase $100,000 of our
then-outstanding 4.25% Convertible Subordinated Notes due
2004 (the 2004 Convertible Notes). The 2023
Convertible Notes bear interest at 4.0% annually, are payable in
semiannual installments due April 1 and October 1 each
year, and are unsecured general obligations of ours,
contractually subordinate in right of payment to certain of our
other obligations, including the Facility. On October 1 of
2008, 2013 and 2018, the holders of the 2023 Convertible Notes
have the right to require us to repurchase all or a portion of
the notes at 100% of the face value plus accrued interest. On
October 1, 2008 and thereafter, we have the right to call
all or a portion of the notes at 100% of the face value plus
accrued interest. Under the terms of the 2023
58
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
Convertible Notes, such notes become convertible into our common
stock at a conversion price of approximately $8.89 per
share at any time after our common stock has a closing sale
price of at least $9.78 per share, which is 110% of the
conversion price per share, for at least 20 days in a
period of 30 consecutive trading days ending on the last trading
day of the calendar quarter. As a result of the daily closing
sales price levels on our common stock during the second
calendar quarter of 2004, the 2023 Convertible Notes became
convertible into our common stock effective July 1, 2004,
and will remain convertible throughout the remainder of their
term.
The terms of the Facility are not dependent on any change in our
credit rating. The 2023 Convertible Notes contain a
convertibility trigger based on the credit ratings of the notes;
however, such trigger is no longer applicable since the notes
are now convertible through the remainder of their term, as
discussed above. We believe the key Company-specific factors
affecting our ability to maintain our existing debt financing
relationships and to access such capital in the future are our
present and expected levels of profitability and cash flow from
operations, asset collateral bases and the level of our equity
capital relative to our debt obligations. In addition, as noted
above, our existing debt agreements include significant
restrictions on future financings including, among others,
limits on the amount of indebtedness we may incur or which may
be secured by any of our assets.
During the fiscal year ended January 31, 2005, cash
provided by operating activities was $111,509, an increase of
$37,344 or 50.4% over the prior year comparable period. The
increase resulted mainly from a $71,236 increase in net income,
partially offset by the $34,059 write-off of La Salsa
goodwill which took place in fiscal 2004 with no similar
write-off in fiscal 2005, as well as a trend change in the
accounts payable balance fluctuation in the current year as
compared to the prior year. Such trend can vary significantly
from year to year depending upon the timing of large vendor
payments, but is not anticipated to be a significant source or
use of cash in future periods. In addition, the current year
includes a $5,281 decrease in depreciation and amortization and
a $4,200 decrease in the provision for losses on accounts and
notes receivable.
Cash used in investing activities during fiscal 2005 totaled
$36,690, which principally consisted of purchases of property
and equipment, partially offset by proceeds from the sale of
property and equipment, proceeds from the disposition of Timber
Lodge, and collections on notes receivable.
Cash used in financing activities during fiscal 2005 totaled
$110,742, which principally consisted of redemption of $200,000
of our Senior Notes due 2009 and $22,319 of our Convertible
Notes due 2004, repayment of $91,349 of term loans under our
Facility (of which $90,074 represented voluntary prepayment
thereof), net borrowings of $14,500 under the revolving portion
of our Facility, repayment of the $24,062 remaining balance of
our previously existing Facility term loan, repayment of $7,143
of capital lease obligations, $6,193 of financing costs incurred
in connection with our refinancing activity, primarily during
the second fiscal quarter, $5,559 used to
repurchase 519,000 shares of our common stock and a
$5,018 decrease in our bank overdraft position (which is
generally not a significant source or use of cash over the long
term), partially offset by the $230,000 of proceeds from the
term loan component of our Facility.
59
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
Capital expenditures for the fiscal years ended January 31,
2005 and 2004 were:
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
New restaurants (including restaurants under development)
|
|
|
|
|
|
|
|
|
|
Carls Jr.
|
|
$ |
8,945 |
|
|
$ |
6,432 |
|
|
Hardees
|
|
|
4,318 |
|
|
|
3,743 |
|
|
La Salsa
|
|
|
1,417 |
|
|
|
4,033 |
|
Remodels, Dual-branding (including construction in
process)
|
|
|
|
|
|
|
|
|
|
Carls Jr.
|
|
|
1,047 |
|
|
|
2,485 |
|
|
Hardees
|
|
|
9,303 |
|
|
|
11,192 |
|
|
La Salsa
|
|
|
27 |
|
|
|
107 |
|
Other restaurant additions
|
|
|
|
|
|
|
|
|
|
Carls Jr.
|
|
|
9,821 |
|
|
|
4,890 |
|
|
Hardees
|
|
|
16,162 |
|
|
|
6,284 |
|
|
La Salsa
|
|
|
2,260 |
|
|
|
2,602 |
|
Corporate
|
|
|
5,321 |
|
|
|
5,845 |
|
|
|
|
|
|
|
|
Total
|
|
$ |
58,621 |
|
|
$ |
47,613 |
|
|
|
|
|
|
|
|
As of January 31, 2005, we had remodeled 93.1% of the
Hardees company-operated restaurants to the Star
Hardees format and had installed charbroilers in all of
the Hardees company-operated restaurants.
Long-Term Obligations
|
|
|
Contractual Cash Obligations |
The following table presents our long-term contractual cash
obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Periods | |
|
|
| |
|
|
|
|
Less Than | |
|
1-3 | |
|
3-5 | |
|
After | |
|
|
Total | |
|
One Year | |
|
Years | |
|
Years | |
|
5 Years | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Long-term debt(1)
|
|
$ |
259,484 |
|
|
$ |
16,066 |
|
|
$ |
3,101 |
|
|
$ |
134,646 |
|
|
$ |
105,671 |
|
Capital lease obligations(2)(3)
|
|
|
94,835 |
|
|
|
11,320 |
|
|
|
21,252 |
|
|
|
20,301 |
|
|
|
41,962 |
|
Operating leases(2)
|
|
|
587,974 |
|
|
|
86,139 |
|
|
|
151,508 |
|
|
|
105,466 |
|
|
|
244,861 |
|
Unconditional purchase obligations(4)
|
|
|
55,123 |
|
|
|
50,975 |
|
|
|
3,626 |
|
|
|
302 |
|
|
|
220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual cash obligations
|
|
$ |
997,416 |
|
|
$ |
164,500 |
|
|
$ |
179,487 |
|
|
$ |
260,715 |
|
|
$ |
392,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Assumes holders of the 2023 Convertible Notes do not exercise
redemption rights in October 2008. |
|
(2) |
The amounts reported above as operating leases and capital lease
obligations include leases contained in the estimated liability
for closing restaurants and leases for which we are the obligee
to the property owner and sublease to franchisees. Additional
information regarding operating leases and capital lease
obligations can be found in Note 8 of Notes to Consolidated
Financial Statements. |
|
(3) |
Represents the undiscounted value of capital lease payments. |
|
(4) |
Unconditional purchase obligations include contracts for goods
and services, primarily related to system restaurant operations. |
60
CKE RESTAURANTS, INC. AND SUBSIDIARIES
Managements Discussion and
Analysis (Continued)
(Dollars in thousands)
The following table presents our other commercial commitments
including letters of credit and guarantees. The specific
commitments are discussed previously in Item 7
Managements Discussion and Analysis of Financial Condition
and Results of Operations as well as in Note 25
of Notes to Consolidated Financial Statements.
|
|
|
Other Commercial Commitments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Commitment | |
|
|
Expirations Per Period | |
|
|
| |
|
|
Total | |
|
|
|
|
Amounts | |
|
Less Than | |
|
1-3 | |
|
|
Committed | |
|
One Year | |
|
Years | |
|
|
| |
|
| |
|
| |
Standby letters of credit under the Companys Senior Credit
Facility
|
|
$ |
65,868 |
|
|
$ |
65,868 |
|
|
$ |
|
|
Guarantees
|
|
|
1,618 |
|
|
|
|
|
|
|
1,618 |
|
|
|
|
|
|
|
|
|
|
|
|
Total other commercial commitments
|
|
$ |
67,486 |
|
|
$ |
65,868 |
|
|
$ |
1,618 |
|
|
|
|
|
|
|
|
|
|
|
61
|
|
Item 7A. |
Quantitative and Qualitative Disclosures About Market
Risk |
Interest Rate Risk
Our principal exposure to financial market risks relates to the
impact that interest rate changes could have on our $380,000
Facility. As of January 31, 2005, we had $153,151 and
$65,868 in borrowings and letters of credit outstanding under
the Facility, respectively. Borrowings under the Facility bear
interest at the Prime Rate or LIBOR plus an applicable margin. A
hypothetical increase of 100 basis points in short-term
interest rates would result in a reduction in the Companys
annual pre-tax earnings of $1,532. The estimated reduction is
based upon the outstanding balance of the Facility, and assumes
no change in the volume, index or composition of debt as in
effect January 31, 2005. Substantially all of our business
is transacted in U.S. dollars. Accordingly, foreign
exchange rate fluctuations have not had a significant impact on
us and are not expected to in the foreseeable future.
Commodity Price Risk
We purchase certain products which are affected by commodity
prices and are, therefore, subject to price volatility caused by
weather, market conditions and other factors which are not
considered predictable or within our control. Although many of
the products purchased are subject to changes in commodity
prices, certain purchasing contracts or pricing arrangements
contain risk management techniques designed to minimize price
volatility. The purchasing contracts and pricing arrangements we
use may result in unconditional purchase obligations, which are
not reflected in our Consolidated Balance Sheet. Typically, we
use these types of purchasing techniques to control costs as an
alternative to managing financial instruments to hedge commodity
prices. In many cases, we believe we will be able to address
material commodity cost increases by adjusting our menu pricing
or changing our product delivery strategy. However, increases in
commodity prices, without adjustments to our menu prices, could
result in lower restaurant-level operating margins for our
restaurant concepts.
|
|
Item 8. |
Financial Statements and Supplementary Data |
See the Index included at Item 15 Exhibits and
Financial Statement Schedules.
|
|
Item 9. |
Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure |
None.
|
|
Item 9A. |
Controls and Procedures |
|
|
(a) |
Evaluation of Disclosure Controls and Procedures |
The Company maintains disclosure controls and procedures that
are designed to ensure that information required to be disclosed
in the Companys reports under the Securities Exchange Act
of 1934, as amended (the Exchange Act), is recorded,
processed, summarized and reported within the time periods
specified in the SECs rules and forms, and that such
information is accumulated and communicated to management,
including the Companys Chief Executive Officer and Chief
Financial Officer, to allow timely decisions regarding required
disclosure. In designing and evaluating the disclosure controls
and procedures, management recognized that any system of
controls and procedures, no matter how well designed and
operated, can provide only reasonable assurance of achieving the
desired control objectives, as the Companys are designed
to do, and management necessarily was required to apply its
judgment in evaluating the cost-benefit relationship of possible
controls and procedures.
In connection with the preparation of this Annual Report on
Form 10-K, as of January 31, 2005, an evaluation was
performed under the supervision and with the participation of
the Companys management, including its Chief Executive
Officer and Chief Financial Officer, of the effectiveness of the
design and operation of the Companys disclosure controls
and procedures (as defined in Rule 13a-15(e) under the
Exchange Act). The Companys Chief Executive Officer and
Chief Financial Officer concluded that the
62
Companys disclosure controls and procedures, as of the end
of the period covered by this Form 10-K report, were not
effective as of January 31, 2005, due to the material
weakness in the Companys internal control over financial
reporting described below under Managements Report on
Internal Control over Financial Reporting.
In reaching this conclusion, management considered disclosure
controls and procedures and turned specific attention to:
(i) the Companys December 2004 restatement of
previously issued financial statements for fiscal years ended
January 31, 2004, 2003 and 2002; and (ii) the
Companys lease accounting practices in light of the views
on accounting for rent holidays contained in a
February 7, 2005 communication from the Office of the Chief
Accountant of the SEC to the American Institute of Certified
Public Accountants (AICPA). In connection with the
Companys December 2004 restatement of previously issued
financial statements, management had determined that certain of
the Companys internal controls over fixed asset accounting
and lease accounting were ineffective, resulting in a conclusion
in December 2004 that there was a material weakness in internal
control over financial reporting. In completing its assessment
of the effectiveness of the Companys internal control over
financial reporting as of January 31, 2005, management
concluded that the Companys internal controls over fixed
asset accounting, primarily with respect to establishing
appropriate depreciable lives for fixed assets subject to
operating leases, did not operate effectively as of
January 31, 2005. With respect to the Companys lease
accounting practices prior to the issuance of the
February 7, 2005 SEC communication, the Company believed it
had correctly interpreted the applicable accounting standards,
and that its interpretation of those accounting standards was
commonly applied in the restaurant and retail industries. In
light of the February 7, 2005 SEC staff letter, and upon
review of the subject lease accounting practices and procedures
the Company had been applying, management concluded that such
policies and procedures were not in compliance with generally
accepted accounting principles. Accordingly, as described below,
the Company determined to restate certain of its previously
issued financial statements for fiscal years 2002 and prior to
correct its lease accounting.
|
|
(b) |
Managements Report on Internal Control over
Financial Reporting |
The Companys management is responsible for establishing
and maintaining adequate internal control over financial
reporting as defined in Rule 13a-15(f) under the Exchange
Act. The Companys internal control system is designed to
provide reasonable assurance to the Companys management
and Board of Directors regarding the preparation and fair
presentation of published financial statements. All internal
control systems, no matter how well designed, have inherent
limitations. Therefore, even those systems determined to be
effective can provide only reasonable assurance with respect to
the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles.
Management has assessed the effectiveness of the Companys
internal control over financial reporting as of January 31,
2005. In making its assessment of internal control over
financial reporting, management used the criteria set forth by
the Committee of Sponsoring Organizations (COSO) of the
Treadway Commission in Internal Control
Integrated Framework.
Management has concluded that, as of January 31, 2005, the
Companys internal control over financial reporting was not
effective due to the existence of the following material
weakness in those controls:
In completing its assessment of the effectiveness of the
Companys internal control over financial reporting as of
January 31, 2005, management concluded that there was a
deficiency in the Companys internal control associated
with the selection, monitoring and review of assumptions and
factors affecting certain of its depreciation and lease
accounting policies and procedures. With regard to its
depreciation policies and procedures, the Company did not
establish and maintain appropriate depreciable lives for fixed
assets subject to operating leases. With regard to its lease
accounting policies and procedures, the Company did not properly
apply U.S. generally accepted accounting principles to so-called
rent holidays the period during which a
tenant is in possession of the leased property but the lease
payments have not yet begun because the Company was not
recording straight-line rent expense for the period from
possession of a leased property to the date of rent commencement.
63
On April 11, 2005, the Company announced that it would
restate its previously issued financial statements for fiscal
year 2002 to properly reflect straight-line rent expense during
the rent holiday periods. In December 2004, the
Company restated its previously issued financial statements for
the fiscal years ended January 31, 2004, 2003 and 2002 to
properly reflect depreciation expense for assets subject to
operating leases.
A material weakness in internal control over financial reporting
is a control deficiency (within the meaning of the Public
Company Accounting Oversight Board (PCAOB) Auditing
Standard No. 2), or combination of control deficiencies,
that results in there being more than a remote likelihood that a
material misstatement of the annual or interim financial
statements will not be prevented or detected. PCAOB Auditing
Standard No. 2 identifies a number of circumstances that,
because of their likely significant negative effect on internal
control over financial reporting, are to be regarded as at least
significant deficiencies as well as strong indicators that a
material weakness exists, including the restatement of
previously issued financial statements to reflect the correction
of a misstatement.
The Companys independent registered public accounting
firm, KPMG LLP, has issued an audit report on managements
assessment of the Companys internal control over financial
reporting. This report appears below.
|
|
(c) |
Managements Remediation of Material Weakness |
With respect to the internal control deficiencies associated
with the Companys fixed asset accounting discussed above
under the heading Managements Report on Internal
Control over Financial Reporting, management had implemented
controls in December 2004 to correct such deficiencies. However,
the short period of time available did not provide management
with enough time to establish effective operation of the new
controls by January 31, 2005. Remediation efforts at the
operational level have continued subsequent to January 31,
2005, and management also has designed and internally
communicated further internal control enhancements that it
believes will remediate the deficiencies. With respect to the
internal control deficiencies associated with lease accounting
practices discussed above, remediation efforts were completed
subsequent to January 31, 2005, and management believes
such efforts will effectively remediate those deficiencies.
|
|
(d) |
Changes in Internal Control over Financial
Reporting |
Except as described below, there have been no changes in the
Companys internal control over financial reporting during
the fourth quarter of the Companys fiscal year ended
January 31, 2005, that have materially affected, or are
reasonably likely to materially affect, the Companys
internal control over financial reporting. In the fiscal quarter
ended January 31, 2005, management:
|
|
|
|
|
revised lease accounting policies to conform with U.S. generally
accepted accounting principles, trained accounting staff
regarding these new policies and established management
oversight thereof; |
|
|
|
improved internal communication and documentation practices to
ensure timely and complete accounting for restaurant sales,
closures and lease/sublease modifications and other asset
disposals; and |
|
|
|
enhanced property tax accrual preparation and management review
within the Companys corporate tax department. |
64
|
|
(e) |
Report of Independent Registered Public Accounting
Firm |
The Board of Directors and Stockholders
CKE Restaurants, Inc.:
We have audited managements assessment, included in the
accompanying Managements Report on Internal Control over
Financial Reporting (Item 9A(b)), that CKE Restaurants,
Inc. (the Company) did not maintain effective internal control
over financial reporting as of January 31, 2005, because of
the effect of a material weakness identified in
managements assessment based on criteria established in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO). The Companys management is responsible
for maintaining effective internal control over financial
reporting and for its assessment of the effectiveness of
internal control over financial reporting. Our responsibility is
to express an opinion on managements assessment and an
opinion on the effectiveness of the Companys internal
control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, evaluating
managements assessment, testing and evaluating the design
and operating effectiveness of internal control, and performing
such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable
basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
A material weakness is a control deficiency, or combination of
control deficiencies, that results in more than a remote
likelihood that a material misstatement of the annual or interim
financial statements will not be prevented or detected. The
following material weakness has been identified and included in
managements assessment as of January 31, 2005:
Management concluded that there was a deficiency in the
Companys internal control associated with the selection,
monitoring and review of assumptions and factors affecting
certain of its depreciation and lease accounting policies and
procedures. With regard to its depreciation policies and
procedures, the Company did not establish and maintain
appropriate depreciable lives for fixed assets subject to
operating leases. With regard to its lease accounting policies
and procedures, the Company did not properly apply U.S.
generally accepted accounting principles to so-called rent
holidays the period during which a tenant is in
possession of the leased property but the lease payments have
not yet begun because the Company was not recording
straight-line rent expense for the period from possession of a
leased property to the date of rent commencement. As a result of
this deficiency, the Company restated its audited consolidated
financial statements for the years ended January 31, 2004,
2003 and 2002 to reflect the correction of the errors in the
Companys accounting for depreciation and lease accounting.
65
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of CKE Restaurants, Inc. and
subsidiaries as of January 31, 2005 and 2004, and the
related consolidated statements of operations,
stockholders equity and cash flows for each of the years
in the three-year period ended January 31, 2005. The
aforementioned material weakness was considered in determining
the nature, timing, and extent of audit tests applied in our
audit of the 2005 consolidated financial statements, and this
report does not affect our report dated April 21, 2005,
which expressed an unqualified opinion on those consolidated
financial statements.
In our opinion, managements assessment that the Company
did not maintain effective internal control over financial
reporting as of January 31, 2005, is fairly stated, in all
material respects, based on criteria established in Internal
Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission
(COSO). Also, in our opinion, because of the effect of the
material weakness described above on the achievement of the
objectives of the control criteria, the Company has not
maintained effective internal control over financial reporting
as of January 31, 2005, based on criteria established in
Internal ControlIntegrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission
(COSO).
Orange County, California
April 21, 2005
66
PART III
|
|
Item 10. |
Directors and Executive Officers of the Registrant |
The information pertaining to directors and executive officers
of the registrant is hereby incorporated by reference from our
Proxy Statement to be used in connection with our 2005 Annual
Meeting of Stockholders, to be filed with the Commission within
120 days of January 31, 2005. Information concerning
the current executive officers is contained in Item 1 of
Part I of this Annual Report on Form 10-K.
Code of Ethics and Corporate Governance Information
We have adopted a code of business conduct and ethics
(Code of Conduct) to help ensure our directors and
employees conduct the business of the Company fairly, free of
conflicts of interest, and in an ethical and proper manner. We
have also adopted a code of ethics for our CEO and senior
financial officers (Code of Ethics), which includes
its principal financial officer and principal accounting officer
or controller, or persons performing similar functions. The Code
of Conduct and the Code of Ethics can be found on our website at
www.ckr.com. We will satisfy the disclosure requirement
under Item 10 of Form 8-K, as necessary, regarding any
amendment to, or waiver from, any applicable provision (related
to elements listed under Item 406(b) of
Regulation S-K) of the Code of Conduct or the Code of
Ethics by posting such information on our website.
The Board of Directors has adopted and approved the Code of
Conduct, Code of Ethics, Corporate Governance Guidelines, and
written charters for its Nominating and Corporate Governance,
Audit and Compensation Committees. All of the foregoing
documents are available on our website at www.ckr.com,
and a copy of the foregoing will be made available (without
charge) to any stockholder upon request.
|
|
Item 11. |
Executive Compensation |
The information pertaining to executive compensation is hereby
incorporated by reference from our Proxy Statement to be used in
connection with our 2005 Annual Meeting of Stockholders, to be
filed with the Commission within 120 days of
January 31, 2005.
|
|
Item 12. |
Security Ownership of Certain Beneficial Owners and
Management and Related Stockholder Matters |
The information pertaining to security ownership of certain
beneficial owners and management and related stockholder matters
is hereby incorporated by reference from our Proxy Statement to
be used in connection with our 2005 Annual Meeting of
Stockholders, to be filed with the Commission within
120 days of January 31, 2005.
Equity Compensation Plan Information
Equity compensation plans as of January 31, 2005 were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities | |
|
|
|
|
|
|
Remaining Available | |
|
|
|
|
|
|
for Future Issuance | |
|
|
Number of Securities | |
|
Weighted-Average | |
|
Under Equity | |
|
|
to be Issued Upon | |
|
Exercise Price of | |
|
Compensation Plans | |
|
|
Exercise of | |
|
Outstanding | |
|
(Excluding | |
|
|
Outstanding Options, | |
|
Options, Warrants | |
|
Securities Reflected | |
Plan Category |
|
Warrants and Rights | |
|
and Rights | |
|
in Column (a)) | |
|
|
| |
|
| |
|
| |
|
|
(a) | |
|
(b) | |
|
(c) | |
Equity compensation plans approved by security holders
|
|
|
8,993,347 |
|
|
$ |
11.14 |
|
|
|
847,736 |
(1) |
Equity compensation plans not approved by security holders(2)
|
|
|
673,871 |
|
|
|
7.90 |
|
|
|
57,669 |
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
9,667,218 |
|
|
$ |
10.92 |
|
|
|
905,405 |
|
|
|
|
|
|
|
|
|
|
|
67
|
|
(1) |
A total of 5.3 million shares of common stock are available
for grants of options or other awards under the 1999 stock
incentive plan, with the amount of available shares increased by
350,000 shares on the date of each annual meeting of
stockholders. |
|
(2) |
Represents options that are part of a broad-based
plan as then defined by the New York Stock Exchange. See
Note 22 of Notes to Consolidated Financial Statements. |
|
|
Item 13. |
Certain Relationships and Related Transactions |
The information pertaining to certain relationships and related
transactions of the registrant is hereby incorporated by
reference from our Proxy Statement to be used in connection with
our 2005 Annual Meeting of Stockholders, to be filed with the
Commission within 120 days of January 31, 2005.
From time to time we enter into transactions that, while not
required to be disclosed pursuant to this Item 13, are with
parties or entities that are affiliates of ours or that may
otherwise be deemed to be related parties of ours, whether
directly or indirectly. These relationships may give rise to the
possibility that the related transactions may have been on other
than arms-length terms. While we believe that all of the
following transactions were in the best interests of our
stockholders, we cannot assure you that if such transactions had
been entered into with independent vendors, suppliers or
purchasers, the resulting terms would not be materially
different.
During fiscal 2005, 2004 and 2003, we entered into the following
related party transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended | |
|
|
|
|
|
|
On-Going |
|
January 31, | |
|
|
|
|
How Transaction Prices |
|
Contractual |
|
| |
Involved Party |
|
Business Purpose |
|
are Determined |
|
Commitments |
|
2005 | |
|
2004 | |
|
2003 | |
|
|
|
|
|
|
|
|
| |
|
| |
|
| |
Carl N. Karcher (Chairman Emeritus)
|
|
Leased property for Anaheim, CA office, distribution facility
and three restaurants |
|
Lease based upon the prevailing market for similar space within
the area. |
|
Several leases with varying expiration dates through 2010. |
|
$ |
1,756 |
|
|
$ |
1,828 |
|
|
$ |
1,534 |
|
Fidelity National Financial, Inc. (FNF) (our
Chairman is also the Chairman of FNF)
|
|
Title and escrow work on sale of restaurant properties and
mortgages on properties for collateral on Senior Credit Facility |
|
Escrow and title fees are determined per transaction based upon
the stated standard rates as set by FNF to the general public at
the time of each transaction |
|
None |
|
|
|
|
|
|
|
|
|
|
10 |
|
Fidelity National Financial, Inc. (FNF) (our
Chairman is also the Chairman of FNF)
|
|
Loss on sale of a G-IV airplane that was leased jointly with FNF |
|
(B) |
|
None |
|
|
1,479 |
|
|
|
|
|
|
|
|
|
FNF Capital, Inc. (100% owned subsidiary of FNF)
|
|
Leased equipment |
|
Bids for the lease of equipment were submitted and most
favorable terms were selected |
|
Several leases with varying expiration dates through 2005. |
|
|
3,258 |
|
|
|
4,364 |
|
|
|
7,445 |
|
Kensington Development (100% owned subsidiary of FNF)
|
|
Lease of Santa Barbara, CA office |
|
Lease based upon the prevailing market for similar space within
the area. |
|
Lease agreement expires September 2007 |
|
|
425 |
|
|
|
548 |
|
|
|
598 |
|
Orion Realty Corp. (100% owned subsidiary of FNF)
|
|
Sale of surplus properties and termination of leases |
|
(A) |
|
Contractual arrangement |
|
|
652 |
|
|
|
816 |
|
|
|
494 |
|
Rocky Mountain Aviation (100% owned subsidiary of FNF)
|
|
Expenses associated with Companys two leased aircraft |
|
(B) |
|
Lease agreement one continuing aircraft lease expires December
2010 |
|
|
785 |
|
|
|
1,190 |
|
|
|
784 |
|
68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended | |
|
|
|
|
|
|
On-Going |
|
January 31, | |
|
|
|
|
How Transaction Prices |
|
Contractual |
|
| |
Involved Party |
|
Business Purpose |
|
are Determined |
|
Commitments |
|
2005 | |
|
2004 | |
|
2003 | |
|
|
|
|
|
|
|
|
| |
|
| |
|
| |
Santa Barbara Restaurant Group, Inc. (SBRG)
(our Chairman was also the Chairman of SBRG)
|
|
Merged with restaurants company for strategic growth purposes |
|
Based on relative market values and expected accretive value of
SBRG to CKE. Transaction was evaluated for fairness by Morgan
Keegan & Company, Inc., an investment banking firm. |
|
None |
|
|
|
|
|
|
|
|
|
|
80,280 |
|
CLK, Inc. (affiliate of a current board member)
|
|
Sale of Carls Jr. restaurants to franchisee |
|
(C) |
|
None, other than those contained in the franchise agreement and
asset purchase agreement |
|
|
|
|
|
|
|
|
|
|
983 |
|
MJKL Enterprises, Inc. (affiliate of a current board member)
|
|
Sale of Carls Jr. restaurants to franchisee |
|
(D) |
|
None, other than those contained in the franchise agreement and
asset purchase agreement |
|
|
|
|
|
|
4,535 |
|
|
|
|
|
|
|
(A) |
During fiscal 2000, we were in a workout situation with our
lenders and we had to immediately begin to dispose of a
significant number of assets to raise cash to repay our bank
indebtedness. Also, during this time we began closing a
significant number of under-performing restaurants, which
resulted in a significant number of surplus properties that
needed to be converted to cash. Under these circumstances, we
determined that it was impractical under the time constraints to
develop an internal real estate sales competency and,
accordingly, we retained the services of this affiliate that
possessed the requisite real estate competency, and we continue
to use those services. |
|
|
(B) |
For first leased aircraft, based on contracted lease rates,
partially offset by use by others of contracted planes.
Contracted lease rates depend on number of passengers, distance,
weights, airport fees and other factors to determine the cost
for each specific trip. For second leased aircraft, based upon
the prevailing market for similar aircraft. In July 2004, we
terminated our lease of the first of these aircraft. |
|
(C) |
Purchase price based on a multiple of cash flow from operations
as achieved in other sales of Carls Jr. restaurants to
other franchisees. |
|
|
(D) |
Purchase price was established by using the greater of
CKEs carrying value or a multiple of cash flow from
operations as achieved in other sales of Carls Jr.
restaurants to other franchisees. |
|
|
Item 14. |
Principal Accountant Fees and Services |
The information pertaining to principal accountant fees and
services is hereby incorporated by reference from our Proxy
Statement to be used in connection with our 2005 Annual Meeting
of Stockholders, to be filed with the Commission within
120 days of January 31, 2005.
69
PART IV
|
|
Item 15. |
Exhibits and Financial Statement Schedules |
70
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
|
|
|
|
Andrew F. Puzder, |
|
President and Chief Executive Officer |
Date: April 21, 2005
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
|
/s/ William P.
Foley, II
William
P. Foley, II |
|
Chairman of the Board |
|
April 21, 2005 |
|
/s/ Andrew F. Puzder
Andrew
F. Puzder |
|
President and Chief Executive Officer (Principal Executive
Officer) |
|
April 21, 2005 |
|
/s/ Theodore Abajian
Theodore
Abajian |
|
Executive Vice President, Chief Financial Officer (Principal
Financial and Accounting Officer) |
|
April 21, 2005 |
|
/s/ Byron Allumbaugh
Byron
Allumbaugh |
|
Vice Chairman of the Board |
|
April 21, 2005 |
|
/s/ Doug Ammerman
Doug
Ammerman |
|
Director |
|
April 21, 2005 |
|
/s/ Peter Churm
Peter
Churm |
|
Director |
|
April 21, 2005 |
|
/s/ Carl L. Karcher
Carl
L. Karcher |
|
Director |
|
April 21, 2005 |
|
/s/ Janet E. Kerr
Janet
E. Kerr |
|
Director |
|
April 21, 2005 |
|
/s/ Daniel D. Lane
Daniel
D. Lane |
|
Director |
|
April 21, 2005 |
|
/s/ Ronald B. Maggard
Ronald
B. Maggard |
|
Director |
|
April 21, 2005 |
71
|
|
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
|
/s/ Daniel Ponder
Daniel
Ponder |
|
Director |
|
April 21, 2005 |
|
/s/ Frank P. Willey
Frank
P. Willey |
|
Director |
|
April 21, 2005 |
72
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
CKE Restaurants, Inc.:
We have audited the accompanying consolidated balance sheets of
CKE Restaurants, Inc. and subsidiaries as of January 31,
2005 and 2004, and the related consolidated statements of
operations, stockholders equity and cash flows for each of
the years in the three-year period ended January 31, 2005.
These consolidated financial statements are the responsibility
of the Companys management. Our responsibility is to
express an opinion on these consolidated financial statements
based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of CKE Restaurants, Inc. and subsidiaries as
of January 31, 2005 and 2004, and the results of their
operations and their cash flows for each of the years in the
three-year period ended January 31, 2005, in conformity
with U.S. generally accepted accounting principles.
As discussed in note 1 of the notes to consolidated
financial statements, the consolidated financial statements for
all periods presented have been restated.
As discussed in notes 1 and 4 of the notes to consolidated
financial statements, the Company adopted Statement of Financial
Accounting Standards No. 142, Goodwill and Other
Intangible Assets and Statement of Financial Accounting
Standards No. 146, Accounting for Costs Associated with
Exit or Disposal Activities, during the first and fourth
quarters of fiscal 2003, respectively.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of the Companys internal control over
financial reporting as of January 31, 2005, based on
criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO), and our
report dated April 21, 2005 expressed an unqualified
opinion on managements assessment of, and an adverse
opinion on the effective operation of, internal control over
financial reporting.
Orange County, California
April 21, 2005
73
CKE RESTAURANTS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31, | |
|
January 31, | |
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
(Dollars in thousands | |
|
|
except par values) | |
|
|
|
|
(as restated) | |
ASSETS |
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
18,432 |
|
|
$ |
54,355 |
|
|
Accounts receivable, net
|
|
|
31,199 |
|
|
|
26,562 |
|
|
Related party trade receivables
|
|
|
6,760 |
|
|
|
7,991 |
|
|
Inventories, net
|
|
|
19,297 |
|
|
|
17,972 |
|
|
Prepaid expenses
|
|
|
13,056 |
|
|
|
15,766 |
|
|
Assets held for sale
|
|
|
1,058 |
|
|
|
18,760 |
|
|
Advertising fund assets, restricted
|
|
|
21,951 |
|
|
|
|
|
|
Other current assets
|
|
|
2,278 |
|
|
|
1,656 |
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
114,031 |
|
|
|
143,062 |
|
Notes receivable, net
|
|
|
3,328 |
|
|
|
2,317 |
|
Property and equipment, net
|
|
|
461,286 |
|
|
|
479,660 |
|
Property under capital leases, net
|
|
|
36,060 |
|
|
|
44,895 |
|
Goodwill
|
|
|
22,649 |
|
|
|
22,649 |
|
Other assets, net
|
|
|
31,529 |
|
|
|
37,821 |
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
668,883 |
|
|
$ |
730,404 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Current portion of bank indebtedness and other long-term debt
|
|
$ |
16,066 |
|
|
$ |
26,843 |
|
|
Current portion of capital lease obligations
|
|
|
5,079 |
|
|
|
7,028 |
|
|
Accounts payable
|
|
|
52,484 |
|
|
|
47,592 |
|
|
Advertising fund liabilities
|
|
|
21,951 |
|
|
|
|
|
|
Other current liabilities
|
|
|
93,358 |
|
|
|
105,419 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
188,938 |
|
|
|
186,882 |
|
Bank indebtedness and other long-term debt, less current portion
|
|
|
138,418 |
|
|
|
22,428 |
|
Senior subordinated notes
|
|
|
|
|
|
|
200,000 |
|
Convertible subordinated notes due 2023
|
|
|
105,000 |
|
|
|
105,000 |
|
Capital lease obligations, less current portion
|
|
|
52,485 |
|
|
|
56,877 |
|
Other long-term liabilities
|
|
|
64,374 |
|
|
|
58,559 |
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
549,215 |
|
|
|
629,746 |
|
|
|
|
|
|
|
|
Commitments and contingencies (Notes 8, 12, 13 and 25)
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value; authorized
5,000,000 shares; none issued or outstanding
|
|
|
|
|
|
|
|
|
|
Common stock, $.01 par value; authorized
100,000,000 shares; 58,082,000 shares issued and
outstanding as of January 31, 2005 and
59,216,000 shares issued and 57,631,000 shares
outstanding as of January 31, 2004
|
|
|
581 |
|
|
|
592 |
|
|
Additional paid-in capital
|
|
|
453,391 |
|
|
|
464,689 |
|
|
Officer and non-employee director notes receivable
|
|
|
|
|
|
|
(2,530 |
) |
|
Accumulated deficit
|
|
|
(334,304 |
) |
|
|
(351,687 |
) |
|
Treasury stock at cost, 0 and 1,585,000 shares as of
January 31, 2005 and 2004, respectively
|
|
|
|
|
|
|
(10,406 |
) |
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
119,668 |
|
|
|
100,658 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$ |
668,883 |
|
|
$ |
730,404 |
|
|
|
|
|
|
|
|
See Accompanying Notes to Consolidated Financial Statements
74
CKE RESTAURANTS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Years Ended January 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands except per share amounts) | |
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company-operated restaurants
|
|
$ |
1,217,273 |
|
|
$ |
1,142,929 |
|
|
$ |
1,109,646 |
|
|
Franchised and licensed restaurants and other
|
|
|
302,608 |
|
|
|
270,491 |
|
|
|
253,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
1,519,881 |
|
|
|
1,413,420 |
|
|
|
1,363,361 |
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Food and packaging
|
|
|
359,939 |
|
|
|
340,676 |
|
|
|
320,217 |
|
|
|
Payroll and other employee benefits
|
|
|
377,405 |
|
|
|
370,700 |
|
|
|
358,827 |
|
|
|
Occupancy and other
|
|
|
273,294 |
|
|
|
269,606 |
|
|
|
261,405 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,010,638 |
|
|
|
980,982 |
|
|
|
940,449 |
|
|
Franchised and licensed restaurants and other
|
|
|
227,588 |
|
|
|
210,237 |
|
|
|
194,787 |
|
|
Advertising
|
|
|
71,839 |
|
|
|
71,154 |
|
|
|
72,382 |
|
|
General and administrative
|
|
|
138,716 |
|
|
|
107,480 |
|
|
|
114,932 |
|
|
Facility action charges, net
|
|
|
14,320 |
|
|
|
17,776 |
|
|
|
5,194 |
|
|
Impairment of goodwill
|
|
|
|
|
|
|
34,059 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating costs and expenses
|
|
|
1,463,101 |
|
|
|
1,421,688 |
|
|
|
1,327,744 |
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
56,780 |
|
|
|
(8,268 |
) |
|
|
35,617 |
|
Interest expense
|
|
|
(36,748 |
) |
|
|
(39,962 |
) |
|
|
(39,924 |
) |
Other income (expense), net
|
|
|
(2,962 |
) |
|
|
217 |
|
|
|
16,428 |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes, discontinued operations and
cumulative effect of accounting change for goodwill
|
|
|
17,070 |
|
|
|
(48,013 |
) |
|
|
12,121 |
|
Income tax expense (benefit)
|
|
|
(1,592 |
) |
|
|
2,417 |
|
|
|
(7,093 |
) |
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
18,662 |
|
|
|
(50,430 |
) |
|
|
19,214 |
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations of discontinued segment (net of income tax
benefit of $0, $0 and $31 for the fiscal years ended
January 31, 2005, 2004 and 2003, respectively)
|
|
|
(646 |
) |
|
|
(2,790 |
) |
|
|
(53 |
) |
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of accounting change for
goodwill
|
|
|
18,016 |
|
|
|
(53,220 |
) |
|
|
19,161 |
|
Cumulative effect of accounting change for goodwill
|
|
|
|
|
|
|
|
|
|
|
(175,780 |
) |
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
18,016 |
|
|
$ |
(53,220 |
) |
|
$ |
(156,619 |
) |
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$ |
0.32 |
|
|
$ |
(0.88 |
) |
|
$ |
0.34 |
|
|
Discontinued operations
|
|
|
(0.01 |
) |
|
|
(0.04 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of accounting change
|
|
|
0.31 |
|
|
|
(0.92 |
) |
|
|
0.34 |
|
|
Cumulative effect of accounting change for goodwill
|
|
|
|
|
|
|
|
|
|
|
(3.10 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
0.31 |
|
|
$ |
(0.92 |
) |
|
$ |
(2.76 |
) |
|
|
|
|
|
|
|
|
|
|
Diluted income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$ |
0.31 |
|
|
$ |
(0.88 |
) |
|
$ |
0.33 |
|
|
Discontinued operations
|
|
|
(0.01 |
) |
|
|
(0.04 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of accounting change
|
|
|
0.30 |
|
|
|
(0.92 |
) |
|
|
0.33 |
|
|
Cumulative effect of accounting change for goodwill
|
|
|
|
|
|
|
|
|
|
|
(3.02 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
0.30 |
|
|
$ |
(0.92 |
) |
|
$ |
(2.69 |
) |
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
57,615 |
|
|
|
57,536 |
|
|
|
56,649 |
|
|
Dilutive effect of stock options, warrants and convertible notes
|
|
|
1,968 |
|
|
|
|
|
|
|
1,475 |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
59,583 |
|
|
|
57,536 |
|
|
|
58,124 |
|
|
|
|
|
|
|
|
|
|
|
See Accompanying Notes to Consolidated Financial Statements
75
CKE RESTAURANTS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
FISCAL YEARS ENDED JANUARY 31, 2005, 2004, AND 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Officer and | |
|
|
|
|
|
|
|
|
Common Stock | |
|
Additional | |
|
Non-employee | |
|
|
|
Treasury Stock | |
|
Total | |
|
|
| |
|
Paid-In | |
|
Director Notes | |
|
Accumulated | |
|
| |
|
Stockholders | |
|
|
Shares | |
|
Amount | |
|
Capital | |
|
Receivable | |
|
Deficit | |
|
Shares | |
|
Amount | |
|
Equity | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Balance at January 31, 2002 (as previously reported)
|
|
|
52,162 |
|
|
$ |
522 |
|
|
$ |
383,319 |
|
|
$ |
(4,239 |
) |
|
$ |
(139,467 |
) |
|
|
(1,585 |
) |
|
$ |
(10,406 |
) |
|
$ |
229,729 |
|
|
Restatement adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,381 |
) |
|
|
|
|
|
|
|
|
|
|
(2,381 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 31, 2002 (as restated)
|
|
|
52,162 |
|
|
|
522 |
|
|
|
383,319 |
|
|
|
(4,239 |
) |
|
|
(141,848 |
) |
|
|
(1,585 |
) |
|
|
(10,406 |
) |
|
|
227,348 |
|
|
Exercise of stock options
|
|
|
353 |
|
|
|
3 |
|
|
|
1,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,273 |
|
|
Conversion of convertible subordinated notes
|
|
|
1 |
|
|
|
|
|
|
|
134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
134 |
|
|
Collection of officer and non-employee director notes receivable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,709 |
|
|
Issuance of stock in conjunction with acquisition
|
|
|
6,352 |
|
|
|
64 |
|
|
|
78,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,815 |
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(156,619 |
) |
|
|
|
|
|
|
|
|
|
|
(156,619 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 31, 2003 (as restated)
|
|
|
58,868 |
|
|
|
589 |
|
|
|
463,474 |
|
|
|
(2,530 |
) |
|
|
(298,467 |
) |
|
|
(1,585 |
) |
|
|
(10,406 |
) |
|
|
152,660 |
|
|
Exercise of stock options
|
|
|
348 |
|
|
|
3 |
|
|
|
1,215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,218 |
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(53,220 |
) |
|
|
|
|
|
|
|
|
|
|
(53,220 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 31, 2004 (as restated)
|
|
|
59,216 |
|
|
|
592 |
|
|
|
464,689 |
|
|
|
(2,530 |
) |
|
|
(351,687 |
) |
|
|
(1,585 |
) |
|
|
(10,406 |
) |
|
|
100,658 |
|
|
Exercise of stock options
|
|
|
970 |
|
|
|
10 |
|
|
|
4,013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,023 |
|
|
Collection of officer and non-employee director notes receivable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,530 |
|
|
Repurchase of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(519 |
) |
|
|
(5,559 |
) |
|
|
(5,559 |
) |
|
Retirement of treasury stock
|
|
|
(2,104 |
) |
|
|
(21 |
) |
|
|
(15,311 |
) |
|
|
|
|
|
|
(633 |
) |
|
|
2,104 |
|
|
|
15,965 |
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,016 |
|
|
|
|
|
|
|
|
|
|
|
18,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 31, 2005
|
|
|
58,082 |
|
|
$ |
581 |
|
|
$ |
453,391 |
|
|
$ |
|
|
|
$ |
(334,304 |
) |
|
|
|
|
|
$ |
|
|
|
$ |
119,668 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Accompanying Notes to Consolidated Financial Statements
76
CKE RESTAURANTS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Years Ended January 31, | |
|
|
| |
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Cash flow from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
18,016 |
|
|
$ |
(53,220 |
) |
|
$ |
(156,619 |
) |
|
Adjustments to reconcile net income (loss) to net cash provided
by operating activities, excluding effects of acquisition:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect of accounting change
|
|
|
|
|
|
|
|
|
|
|
175,780 |
|
|
|
Impairment of goodwill
|
|
|
|
|
|
|
34,059 |
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
66,793 |
|
|
|
72,074 |
|
|
|
68,289 |
|
|
|
Amortization of loan fees
|
|
|
3,637 |
|
|
|
4,451 |
|
|
|
4,238 |
|
|
|
Provision for (recovery of) losses on accounts and notes
receivable
|
|
|
(1,940 |
) |
|
|
2,260 |
|
|
|
(1,198 |
) |
|
|
(Gain) loss on investments, sale of property and equipment,
capital leases and extinguishment of debts
|
|
|
9,676 |
|
|
|
3,598 |
|
|
|
(10,560 |
) |
|
|
Facility action charges, net
|
|
|
14,320 |
|
|
|
17,776 |
|
|
|
5,194 |
|
|
|
Deferred income taxes
|
|
|
295 |
|
|
|
574 |
|
|
|
839 |
|
|
|
Other, non cash charges (credits)
|
|
|
450 |
|
|
|
(284 |
) |
|
|
13 |
|
|
|
Change in estimated liability for closing restaurants and
estimated liability for self-insurance
|
|
|
(4,877 |
) |
|
|
(10,304 |
) |
|
|
(16,678 |
) |
|
|
Net change in refundable income taxes
|
|
|
(3,366 |
) |
|
|
643 |
|
|
|
3,262 |
|
|
|
Net change in receivables, inventories, prepaid expenses and
other current assets
|
|
|
1,058 |
|
|
|
3,542 |
|
|
|
(11,138 |
) |
|
|
Net change in accounts payable and other current and long-term
liabilities
|
|
|
7,058 |
|
|
|
(3,550 |
) |
|
|
(2,243 |
) |
|
|
Loss from operations of discontinued segment
|
|
|
646 |
|
|
|
2,790 |
|
|
|
53 |
|
|
|
Net cash provided to discontinued segment
|
|
|
(257 |
) |
|
|
(244 |
) |
|
|
(3,104 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
111,509 |
|
|
|
74,165 |
|
|
|
56,128 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(58,621 |
) |
|
|
(47,613 |
) |
|
|
(76,548 |
) |
|
Proceeds from sale of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities and long-term investments
|
|
|
|
|
|
|
|
|
|
|
9,248 |
|
|
|
Property and equipment
|
|
|
12,881 |
|
|
|
18,827 |
|
|
|
23,781 |
|
|
Collections on notes receivable
|
|
|
2,235 |
|
|
|
5,133 |
|
|
|
2,884 |
|
|
Acquisition of SBRG, net of payments made to acquire SBRG
|
|
|
|
|
|
|
|
|
|
|
1,670 |
|
|
Increase in cash upon consolidation of variable interest entity
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
Disposition of brand, net of cash surrendered
|
|
|
6,954 |
|
|
|
|
|
|
|
|
|
|
Net change in other assets
|
|
|
(239 |
) |
|
|
4,116 |
|
|
|
2,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(36,690 |
) |
|
|
(19,537 |
) |
|
|
(36,351 |
) |
|
|
|
|
|
|
|
|
|
|
Cash flow from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in bank overdraft
|
|
|
(5,018 |
) |
|
|
(2,613 |
) |
|
|
3,387 |
|
|
Borrowings under revolving credit facility
|
|
|
55,000 |
|
|
|
149,500 |
|
|
|
114,500 |
|
|
Repayments of borrowings under revolving credit facility
|
|
|
(40,500 |
) |
|
|
(174,500 |
) |
|
|
(89,500 |
) |
|
Proceeds from credit facility term loan
|
|
|
230,000 |
|
|
|
25,000 |
|
|
|
|
|
|
Repayment of credit facility term loan
|
|
|
(115,411 |
) |
|
|
(938 |
) |
|
|
|
|
|
Repayment of senior subordinated notes due 2009
|
|
|
(200,000 |
) |
|
|
|
|
|
|
|
|
|
Proceeds from issuance of convertible debt
|
|
|
|
|
|
|
101,588 |
|
|
|
|
|
|
Repayment of convertible subordinated notes due 2004
|
|
|
(22,319 |
) |
|
|
(100,000 |
) |
|
|
(33,597 |
) |
|
Repayment of other long-term debt
|
|
|
(152 |
) |
|
|
(1,026 |
) |
|
|
(8,124 |
) |
|
Repayment of capital lease obligations
|
|
|
(7,143 |
) |
|
|
(10,715 |
) |
|
|
(10,329 |
) |
|
Collections on officer and non-employee director notes receivable
|
|
|
2,530 |
|
|
|
|
|
|
|
1,709 |
|
|
Payment of deferred loan fees
|
|
|
(6,193 |
) |
|
|
(6,227 |
) |
|
|
(5,432 |
) |
|
Repurchase of common stock
|
|
|
(5,559 |
) |
|
|
|
|
|
|
|
|
|
Exercise of stock options and conversion of convertible
subordinated notes
|
|
|
4,023 |
|
|
|
1,218 |
|
|
|
1,407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(110,742 |
) |
|
|
(18,713 |
) |
|
|
(25,979 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(35,923 |
) |
|
|
35,915 |
|
|
|
(6,202 |
) |
|
Cash and cash equivalents at beginning of year
|
|
|
54,355 |
|
|
|
18,440 |
|
|
|
24,642 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$ |
18,432 |
|
|
$ |
54,355 |
|
|
$ |
18,440 |
|
|
|
|
|
|
|
|
|
|
|
See Accompanying Notes to Consolidated Financial Statements
77
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Fiscal Years Ended January 31, 2005, 2004 and 2003
(Dollars in thousands, except per share amounts)
Note 1 Significant Accounting Policies
A summary of certain significant accounting policies not
disclosed elsewhere in the Notes to Consolidated Financial
Statements is set forth below.
CKE Restaurants, Inc. (CKE or the
Company), through its wholly-owned subsidiaries,
owns, operates, franchises and licenses Carls Jr.,
Hardees, and The Green Burrito (Green
Burrito), which is primarily operated as a dual-brand
concept with Carls Jr., quick-service restaurants and
La Salsa Fresh Mexican Grill (La Salsa)
restaurant concepts. Carls Jr. restaurants are primarily
located in the Western United States, predominantly in
California. Hardees restaurants are located throughout the
Southeastern and Midwestern United States. Green Burrito
restaurants are located in California. La Salsa restaurants
are primarily located in California. As of January 31,
2005, the Companys system-wide restaurant portfolio
consisted of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carls Jr. | |
|
Hardees | |
|
La Salsa | |
|
Green Burrito | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Company-operated
|
|
|
428 |
|
|
|
677 |
|
|
|
62 |
|
|
|
2 |
|
|
|
1,169 |
|
Franchised and licensed
|
|
|
586 |
|
|
|
1,357 |
|
|
|
39 |
|
|
|
15 |
|
|
|
1,997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,014 |
|
|
|
2,034 |
|
|
|
101 |
|
|
|
17 |
|
|
|
3,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CKE acquired Hardees in 1997. At the time Hardees
was acquired, a turnaround of operations at Carls Jr. had
just been completed. Hardees had historical trends of
operational difficulties, including declining same-store sales.
Management believed it could implement a strategy to counter the
operational difficulties Hardees was experiencing. In
conjunction with the Hardees acquisition, the Company
incurred a substantial amount of long-term debt and became a
highly-leveraged company. Management was unable to materially
alter the declining same-store sales trend at Hardees in
the first several fiscal years after the acquisition. In fact,
the decline in same-store sales continued. Beginning with fiscal
year 2000, Hardees operating losses resulted in the
Company operating at a loss. When those operating losses arose,
there was approximately $280,000 outstanding under the
Companys bank credit facility. Under these circumstances,
the Company was compelled to reduce its level of bank debt and
embarked upon a program to sell restaurants and non-core brands
with the objectives of reducing bank debt and shifting the
restaurant system mix to one that is more franchised than
company-operated. Management also identified many
under-performing restaurants for closure. The Company incurred
net losses on the sales of restaurants, recorded charges for the
estimated liability for closing restaurants and recorded charges
to write-down the carrying value of certain restaurant
properties as their performance did not support their carrying
values. Additionally, management reduced operating costs to a
level more commensurate with the revenue mix resulting from the
rebalancing of its systems. The Company reported losses for each
of the fiscal 2000 through 2004. While still in the midst of its
Hardees business turnaround, the Company reported net
income in fiscal 2005 due, in significant part, to improvement
in financial performance of the Hardees restaurant concept.
|
|
|
Basis of Presentation and Fiscal Year |
The Consolidated Financial Statements include the accounts of
the Company, its wholly-owned subsidiaries, and certain variable
interest entities of which the Company is the primary
beneficiary. All significant intercompany transactions are
eliminated. The Companys fiscal year is 52 or
53 weeks, ending the last Monday in January each year.
Fiscal 2005 included 53 weeks of operations. Fiscal 2004
and 2003 each
78
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
included 52 weeks of operations. For clarity of
presentation, the Company has labeled all years presented as
fiscal year ended January 31.
|
|
|
Restatement of Previously Issued Financial
Statements |
In March 2005, the Company identified accounting errors that
occurred in fiscal 2005 and prior fiscal years resulting from
improper application of the provisions of Financial Accounting
Standards Board (FASB) Technical Bulletin 85-3
(FTB 85-3), Accounting for Operating Leases with
Scheduled Rent Increases. FTB 85-3 requires accounting for
straight-line rent expense to commence at the time the lessee
receives full access to the leased property. With respect to
leased restaurant properties, the Company typically receives
full access at the time it receives building permits (in the
case of land-only leases) or upon having access to the leased
building (in the case of land and building leases).
Historically, the Company commenced accounting for straight-line
rent expense at the time the lease commenced, which is typically
several months after receiving full access to the leased
property.
The Companys improper application of FTB 85-3 resulted in
an understatement in rent expense, net, through fiscal 2002 in
the cumulative amount of $2,381. Such misapplication also
resulted in an (over)/understatement of rent expense, net, of
$64, $191 and $(2) in fiscal 2005, 2004 and 2003, respectively.
For the Consolidated Financial Statements presented herein, the
Company has restated its accumulated deficit, prepaid expenses
and other long-term liabilities as of the end of fiscal 2002 to
reflect the $2,381 cumulative understatement of rent expense,
net, noted above. Because the impact of the error on fiscal
2005, 2004 and 2003 was immaterial to the interim and annual
periods within each of those fiscal years, the Company has
recorded the entire impact on those fiscal years (a net charge
of $253) within the fourth quarter of fiscal 2005.
The Company did not amend its previously filed Annual Report on
Form 10-K/ A for the fiscal year ended January 31,
2004, or its Quarterly Reports on Form 10-Q or 10-Q/ A for
fiscal 2005 since none of the differences in the prior
years interim or annual financial statements are
considered by management to be material. However, the Company
determined the cumulative adjustment for the above corrections
to be significant to the fourth quarter of fiscal 2005 results
and, therefore, restated the Consolidated Balance Sheet
information included in prior 10-K/ A, 10-Q/ A and 10-Q filings.
Accordingly, readers of the financial statements should read the
restated information in this Annual Report on Form 10-K as
opposed to the previously filed information.
The impacts of the restatement on the previously reported
Consolidated Balance Sheet as of January 31, 2004, are
summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previously | |
|
|
|
|
|
|
Reported(1) | |
|
Adjustments | |
|
As Restated | |
|
|
| |
|
| |
|
| |
Prepaid expenses
|
|
$ |
15,665 |
|
|
$ |
101 |
|
|
$ |
15,766 |
|
Total current assets
|
|
|
142,961 |
|
|
|
101 |
|
|
|
143,062 |
|
Total assets
|
|
|
730,303 |
|
|
|
101 |
|
|
|
730,404 |
|
Other long-term liabilities
|
|
|
56,077 |
|
|
|
2,482 |
|
|
|
58,559 |
|
Total liabilities
|
|
|
627,264 |
|
|
|
2,482 |
|
|
|
629,746 |
|
Accumulated deficit
|
|
|
(349,306 |
) |
|
|
(2,381 |
) |
|
|
(351,687 |
) |
Total stockholders equity
|
|
|
103,039 |
|
|
|
(2,381 |
) |
|
|
100,658 |
|
Total liabilities and stockholders equity
|
|
|
730,303 |
|
|
|
101 |
|
|
|
730,404 |
|
|
|
|
|
(1) |
Certain amounts have been reclassified to conform to current
year presentation |
79
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
For purposes of reporting cash and cash equivalents, highly
liquid investments purchased with original maturities of three
months or less, are considered cash equivalents. The carrying
amounts reported in the Consolidated Balance Sheets for these
instruments approximate their fair value.
Inventories are stated at the lower of cost (first-in,
first-out) or market, and consist primarily of restaurant food,
paper, equipment and supplies.
Costs related to the issuance of debt are deferred and
amortized, utilizing the effective interest method, as a
component of interest expense over the terms of the respective
debt issues. Upon entering into debt financing transactions or
reducing the borrowing capacity under its financing
arrangements, the Company accounts for deferred financing costs
in accordance with Emerging Issues Task Force Bulletin
(EITF) 98-14, Debtors Accounting for
Changes in Line of Credit or Revolving-Debt Arrangements,
and EITF 96-19, Debtors Accounting for a
Modification or Exchange of Debt Instruments.
Assets held for sale consist of restaurant concepts and
individual properties the Company has decided to divest. Such
assets are classified as current assets upon meeting the
requirements of Statement of Financial Accounting Standards No.
(SFAS) 144, Accounting for the Impairment or
Disposal of Long-Lived Assets. Upon classification of such
assets as assets held for sale, the Company no longer
depreciates such assets.
Property and equipment are recorded at cost, less accumulated
depreciation, amortization and impairment write-downs.
Depreciation is computed using the straight-line method based on
the assets estimated useful lives, which generally range
from three to 40 years. Leasehold improvements are
amortized on a straight-line basis over the lesser of the
estimated useful lives of the assets or the related lease term,
as determined in accordance with SFAS 13, Accounting for
Leases, as amended, which may be less than three years in
some cases. In circumstances in which leasehold improvements are
made during the course of a lease term such that the exercise of
options available to the Company to extend the lease term
becomes reasonably assured, such leasehold improvements may be
amortized over periods that include one or more lease option
terms.
The Company has elected to account for construction costs in a
manner similar to SFAS 67, Accounting for Costs and
Initial Rental Operations of Real Estate Projects. As such,
costs that have a future benefit for the project(s) are
capitalized. If the Company subsequently makes a determination
that a site for which development costs have been capitalized
will not be acquired or developed, any previously capitalized
development costs are expensed and included in general and
administrative expenses.
In accordance with SFAS 142, Goodwill and Other
Intangible Assets, goodwill is tested annually for
impairment, and is tested for impairment more frequently if
events and circumstances indicate that the asset might be
impaired. The Company performs its annual impairment test during
the first quarter of its fiscal year. An impairment loss is
recognized to the extent that the carrying amount exceeds the
assets fair value. The
80
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
impairment test is performed at the reporting unit level. The
Company considers the reporting unit level to be the brand level
as the components (e.g., restaurants) within each brand have
similar economic characteristics, including products and
services, production processes, types or classes of customers
and distribution methods. The impairment test consists of two
steps. First, the Company determines the fair value of a
reporting unit and compares it to its carrying amount. Second,
if the carrying amount of a reporting unit exceeds its fair
value, an impairment loss is recognized for any excess of the
carrying amount of the reporting units goodwill over the
implied fair value of that goodwill. The implied fair value of
goodwill is determined by allocating the fair value of the
reporting unit in a manner similar to a purchase price
allocation, in accordance with SFAS 141, Business
Combinations. The residual fair value after this allocation
is the implied fair value of the reporting unit goodwill.
From time to time, the Company identifies under-performing
restaurants that have carrying values in excess of their
recoverability and, as a result, must be impaired. The Company
also may close or refranchise these or other restaurants and
lease or sublease the restaurant property to a franchisee or to
a business other than one of the Companys restaurant
concepts. The following costs that result from these actions are
recorded in the accompanying Consolidated Financial Statements
as facility action charges, net:
|
|
|
(i) Impairment of long-lived assets for under-performing
restaurants; |
|
|
(ii) Store closure costs; |
|
|
(iii) Gains (losses) on the sale of restaurants; and |
|
|
(iv) Amortization of discount related to estimated
liability for closing restaurants. |
Considerable management judgment is necessary to estimate future
cash flows, including cash flows from continuing use, terminal
value, closure costs, sublease income and refranchising
proceeds. Accordingly, actual results could vary significantly
from our estimates.
|
|
(i) |
Impairment of Long-Lived Assets |
The Company adopted SFAS 144 during the first quarter of
fiscal 2003. The initial adoption of SFAS 144 did not
affect the Companys Consolidated Financial Statements.
SFAS 144 provides a single accounting model for evaluating
impairment of long-lived assets, including intangible assets
subject to amortization. SFAS 144 also changes the criteria
for classifying an asset as held for sale, broadens the scope of
businesses to be disposed of that qualify for reporting as
discontinued operations and changes the timing of recognizing
losses on such operations.
In accordance with SFAS 144, long-lived assets, such as
property, plant, and equipment and purchased intangibles subject
to amortization, are reviewed for impairment whenever events or
changes in circumstances indicate that the carrying amount of an
asset may not be recoverable. Recoverability of assets to be
held and used is measured by a comparison of the carrying amount
of an asset (including the value of associated intangible
assets) to its estimated undiscounted future cash flows. If the
undiscounted future cash flows are less than the carrying value,
an impairment charge is recognized in the amount by which the
carrying amount of the asset exceeds the fair value of the
asset. The Company typically estimates the fair value of assets
to be the estimated future cash flows discounted at the
applicable restaurant concepts estimated weighted average
cost of capital. Upon recording the impairment charge, the
estimated fair value becomes the assets new cost basis.
For purposes of the recoverability analysis, assets are grouped
at the lowest level for which identifiable cash flows are
largely independent of the cash flows of other assets and
liabilities, which is generally the individual restaurant level.
Trademarks and franchise rights intangible assets, however, are
grouped at a higher
81
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
level, such as the concept level or the total company-operated
restaurants or franchise operations thereof, since the Company
has determined such groupings to be the lowest level at which
largely independent cash flows associated with these assets can
be identified.
(ii) Store Closure
Costs
Management makes decisions to close restaurants based on the
prospects for estimated future profitability. The Companys
senior management evaluates each restaurants performance
no less frequently than twice per year. When restaurants
continue to perform poorly, management considers the
demographics associated with the location as well as the
likelihood of being able to turn an unprofitable restaurant
around. Based on managements judgment, the Company
estimates the future cash flows. If the Company determines that
the restaurant will not be profitable or operate at break-even
cash flow, within a reasonable period of time, and there are no
contractual requirements to continue operating the restaurant,
the Company may close the restaurant. Additionally, franchisees
may close restaurants for which the Company is the primary
lessee. If the franchisee cannot make payments on the lease, the
Company continues making the lease payments and establishes an
estimated liability for the closed restaurant if the Company
decides not to operate it as a company-operated restaurant.
The Company establishes the estimated liability on the actual
closure date. Prior to the adoption of SFAS 146,
Accounting for Costs Associated with Exit or Disposal
Activities, on January 1, 2003, the Company established
the estimated liability when management identified a restaurant
for closure, which may or may not have been the actual closure
date. The estimated liability for closing restaurants is
generally based on the remaining obligation through the end of
the lease term, net of estimated sublease revenues, as well as
estimated maintenance costs.
The amount of the estimated liability established is the present
value of these estimated future net payments. The interest rate
used to calculate the present value of these liabilities is
based on the Companys incremental borrowing rate at the
time the liability is established, which was 8% as of
January 31, 2005. The related discount is amortized and
shown as an additional component of facility action charges, net
in the accompanying Consolidated Statements of Operations.
(iii) Gains (Losses) on
the Sale of Restaurants
The Company records gains and losses on the sale of restaurants
as the difference between the net proceeds received and net
carrying values of the net assets of the restaurants sold.
(iv) Amortization of
Discount Related to Estimated Liability for Closing
Restaurants
The Company records this amortization as a component of facility
action charges, net.
The Company has adopted FASB Interpretation 45,
Guarantors Accounting and Disclosure Requirements for
Guarantees, Including Indirect Guarantees of Indebtedness to
Others, an interpretation of SFAS 5, SFAS 57 and
SFAS 107 and a recission of FASB Interpretation 34
(FIN 45). FIN 45 elaborates on the
disclosures to be made by a guarantor in its interim and annual
financial statements about its obligations under guarantees
issued. FIN 45 also clarifies that a guarantor is required
to recognize, at inception of a guarantee, a liability for the
fair value of certain obligations undertaken. The initial
recognition and measurement provisions were applicable to
certain guarantees issued or modified after December 31,
2002. While the nature of the Companys business results in
the issuance of certain guarantees from time to time, the
adoption and subsequent application of FIN 45 did not have
a material impact on its Consolidated Financial Statements for
the years ended January 31, 2005, 2004 and 2003.
82
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company assesses each loss contingency to determine
estimates of the degree of probability and range of possible
settlement. Those contingencies deemed to be probable, and where
the amount of such loss can be reasonably estimated, are accrued
in the Companys Consolidated Financial Statements. The
Company does not record liabilities for losses it believes are
only reasonably possible to result in an adverse outcome, which
is in accordance with SFAS 5, Accounting for
Contingencies. See Note 25 for further discussion.
The Company is self-insured for a portion of its current and
prior years losses related to workers compensation,
auto, property and general liability insurance programs. The
Company has obtained stop-loss insurance for claims over $500.
Insurance liabilities are accounted for based on the present
value of independent actuarial estimates of the amount of loss
incurred, utilizing an approximate risk-free interest rate of
4.5% as of January 31, 2005. These estimates rely on
actuarial observations of historical claim loss development.
Actual claim loss development may be better or worse than these
estimates.
Within its semi-annual actuary reports, the Companys
actuary provides a range of estimated unpaid losses for each
insurance category. Using these estimates, the Company records
adjustments to its insurance accrued liabilities, if necessary,
to bring each accrual balance within the actuarys related
range. If the Companys accrued liability exceeds the high
end of the range, the Company records a credit to reduce the
insurance accrued liability to the high end of the range. If the
Companys accrued liability is below the low end of the
range, the Company records a charge to increase the insurance
accrued liability to the low end of the range. Then, based upon
projected future self-insurance expenses and adjusted insurance
accrual balances relative to the midpoint of the actuarys
range, the Company adjusts its accrual rates for each insurance
category prospectively to bring the respective accrued
liabilities toward the midpoints of the actuarys
respective ranges.
|
|
|
Leases and Leasehold Improvements |
The Company accounts for its leases in accordance with
SFAS 13, Accounting for Leases, as amended, and
other related guidance. At the inception of the lease, each
property is evaluated to determine whether the lease will be
accounted for as an operating or capital lease. When determining
the lease term, the Company includes option periods for which
failure to renew the lease imposes a penalty on the Company in
such an amount that a renewal appears, at the inception of the
lease, to be reasonably assured. The primary penalty to which
the Company is subject is the economic detriment associated with
the existence of leasehold improvements which might be impaired
if the Company chooses not to continue the use of the leased
property.
The Company records rent expense for leases that contain
scheduled rent increases on a straight-line basis over the term
of the lease. The lease term used for straight-line rent expense
is calculated from the date the Company takes possession of the
leased premises through the end of the lease term, as
established in accordance with SFAS 13, which may include a
rent holiday period prior to the Company opening the restaurant
on the leased premises. The lease term used for this evaluation
also provides the basis for establishing depreciable lives for
buildings subject to lease and leasehold improvements, as well
as the period over which the Company records straight-line rent
expense. Contingent rentals are generally based on sales levels
in excess of stipulated amounts, and thus are not considered
minimum lease payments and are included in rent expense as they
accrue. The Company generally does not receive rent concessions
or leasehold improvement incentives upon opening a store that is
subject to a lease.
83
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
Franchise and Licensed Operations |
The Company executes franchise or license agreements for each
brand that set out the terms of its arrangement with the
franchisee or licensee. The Companys franchise and certain
license agreements require the franchisee or licensee to pay an
initial, non-refundable fee and continuing fees based upon a
percentage of gross sales. Subject to the Companys
approval and payment of renewal fee, a franchisee may generally
renew the franchise agreement upon its expiration.
The Company incurs expenses that benefit both its franchisee and
licensee communities. These expenses, along with other costs of
sales and servicing of franchise and license agreements, are
charged to franchising expense as incurred. Net franchise and
license income also includes rent income from leasing or
subleasing restaurants to franchisees net of the related
occupancy costs. If the Company leases restaurants to a
franchisee that results in a probable loss over the term of the
lease, a lease subsidy allowance is established at inception and
charged to facility action charges, net.
The Company monitors the financial condition of its franchisees
and records provisions and estimated losses on receivables when
management believes that certain franchisees are unable to make
their required payments. Each individual franchisees
account is reviewed quarterly, focusing on those that are past
due and, if necessary, an estimated loss is calculated. The
total of the estimated losses is then compared to the allowance
for bad debts recorded in the Companys Consolidated
Financial Statements and an adjustment, if any, is recorded. At
the time a franchisee becomes 90 days delinquent, the
Company ceases recording royalties and rental income and
reverses royalties and rent income accrued during the then
current fiscal quarter. Royalties and rental income are
thereafter recognized on a cash basis and are not accrued as
accounts receivable until there is a history of timely payments.
Depending on the facts and circumstances, there are a number of
different actions that may be taken to resolve collection
issues. These include the sale of franchise restaurants to the
Company or to other franchisees, a modification to the franchise
agreement, which may include a provision for reduced royalty
rates in the future (if royalty rates are not sufficient to
cover the Companys costs of service over the life of the
franchise agreement, the Company records the estimated loss at
the time it modifies the agreement), a restructuring of the
franchisees business and/ or finances (including the
restructuring of leases for which the Company is the primary
obligee) or, if necessary, the termination of the franchise
agreement. The amount of the allowance established is based on
the Companys assessment of the most probable action that
will occur.
Revenues for company-operated restaurants are recognized upon
the sale of food or beverage to a customer in the restaurant.
Revenues from franchised and licensed restaurants include
continuing rent and service fees, initial fees and royalties.
Continuing fees and royalties are recognized in the period
earned. Initial fees are recognized upon the opening of a
restaurant, which is when the Company has performed
substantially all initial services required by the franchise
agreement. Renewal fees are recognized when a renewal agreement
becomes effective. Rental income is recognized in the period
earned. Sales of food and equipment to franchisees are
recognized at the time of delivery to the franchisee.
The Company utilizes a single advertising fund (the
Carls Jr. Fund) to administer its Carls
Jr. advertising programs and a national and several local
co-operative advertising funds (the Hardees
Funds) to administer its Hardees advertising
programs. As the contributions to these cooperatives are
designated and segregated for advertising, the Company acts as
an agent for the franchisees and licensees with regard to these
contributions. The Company consolidates the Carls Jr. Fund
into its financial statements on a net basis, whereby
contributions from franchisees, when received, are recorded as
offsets to the Companys reported
84
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
advertising expenses, in accordance with SFAS 45,
Accounting for Franchisee Fee Revenue. As discussed in
Adoption of New Accounting Pronouncements within this
Note 1, the Company began to consolidate the Hardees
Funds as of the end of the first quarter of fiscal 2005, also on
a net basis.
The Company charges Carls Jr. and La Salsa marketing
costs to expense ratably in relation to revenues over the year
in which incurred and, in the case of advertising production
costs, when the commercial is first aired. To the extent the
Company participates in Hardees advertising cooperatives,
its contributions are expensed as incurred.
Income taxes are accounted for under the asset and liability
method in accordance with SFAS 109, Accounting for
Income Taxes. The Company estimates its income taxes in each
of the jurisdictions in which it operates. This process involves
estimating actual current tax exposure together with assessing
temporary differences resulting from differing treatment of
items, such as depreciation, estimated liability for closing
restaurants, estimated liabilities for self-insurance, tax
credits and operating losses for tax and financial reporting
purposes. These differences result in deferred tax assets and
liabilities, which are included net of valuation allowances
within the accompanying Consolidated Balance Sheets. Deferred
tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which those
temporary differences are expected to be recovered or settled.
The effect on deferred tax assets and liabilities of a change in
tax rates is recognized in income in the period that includes
the enactment date. The recovery of net tax assets is evaluated
using the more likely than not criterion contained
in SFAS 109.
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenue and
expenses during the reporting period. Actual results could
differ from those estimates.
The Companys most significant areas of estimation are:
|
|
|
|
|
estimation of future cash flows used to assess the
recoverability of long-lived assets, including goodwill, and
establish the estimated liability for closing restaurants; |
|
|
|
determination of the appropriate allowances associated with
franchise and license receivables; |
|
|
|
estimation, using actuarially determined methods, of its
self-insured claim losses under its workers compensation,
auto and general liability insurance programs; |
|
|
|
determination of the appropriate estimated liabilities for loss
contingencies; |
|
|
|
determination of the appropriate assumptions to use to estimate
the fair value of stock-based compensation for purposes of
disclosures of pro forma net income; |
|
|
|
estimation of its net deferred income tax asset valuation
allowance; and |
|
|
|
estimation of the fair value of subordinated financial support
provided to variable interest entities in which the Company has
an interest for purposes of determining whether the Company is
the primary beneficiary of the variable interest entity. |
85
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company presents basic and diluted
income (loss) per share. Basic income (loss) per share
represents net income (loss) divided by weighted-average shares
outstanding. Diluted income (loss) per share represents net
income (loss) divided by weighted-average shares outstanding
including all potentially dilutive securities and excluding all
potentially anti-dilutive securities.
The table below presents the computation of basic and diluted
earnings per share for the fiscal years ended January 31,
2005, 2004 and 2003 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands except per share amounts) | |
Net income (loss) for computation of basic earnings per share
|
|
$ |
18,016 |
|
|
$ |
(53,220 |
) |
|
$ |
(156,619 |
) |
Weighted average shares for computation of basic earnings per
share
|
|
|
57,615 |
|
|
|
57,536 |
|
|
|
56,649 |
|
Basic net income (loss) per share
|
|
$ |
0.31 |
|
|
$ |
(0.92 |
) |
|
$ |
(2.76 |
) |
Net income (loss) for computation of diluted earnings per share
|
|
$ |
18,016 |
|
|
$ |
(53,220 |
) |
|
$ |
(156,619 |
) |
Weighted average shares for computation of basic earnings per
share
|
|
|
57,615 |
|
|
|
57,536 |
|
|
|
56,649 |
|
Dilutive effect of stock options
|
|
|
1,968 |
|
|
|
|
|
|
|
1,475 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares for computation of diluted earnings per
share
|
|
|
59,583 |
|
|
|
57,536 |
|
|
|
58,124 |
|
Diluted net income (loss) per share
|
|
$ |
0.30 |
|
|
$ |
(0.92 |
) |
|
$ |
(2.69 |
) |
The following table presents the number of potentially dilutive
shares, in thousands, of the Companys common stock
excluded from the computation of diluted income (loss) per share
as their effect would have been anti-dilutive:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
2004 Convertible Notes
|
|
|
|
|
|
|
2,258 |
|
|
|
3,191 |
|
2023 Convertible Notes
|
|
|
11,811 |
|
|
|
1,112 |
|
|
|
|
|
Stock Options
|
|
|
2,813 |
|
|
|
4,860 |
|
|
|
4,658 |
|
Warrants
|
|
|
982 |
|
|
|
982 |
|
|
|
982 |
|
At January 31, 2005, the Company had several stock-based
employee compensation plans in effect, which are described more
fully in Note 22. The Company accounts for those plans
under the recognition and measurement principles of Accounting
Principles Board Opinion 25, Accounting for Stock Issued
to Employees (APB 25), and related
Interpretations. No stock-based employee compensation cost is
reflected in net income (loss) for options granted under these
plans, as all such options had an exercise price equal to the
market value of the underlying common stock on the date of grant.
In December 2002, the Financial Accounting Standards Board
issued SFAS 148, Accounting for Stock-Based
Compensation Transition and Disclosure.
SFAS 148 amends SFAS 123, Accounting for
Stock-Based Compensation, to provide alternative methods of
transition for a voluntary change to the fair-value method for
stock-based employee compensation. In addition, SFAS 148
amends the disclosure requirements of SFAS 123 to require
prominent disclosures in both annual and interim financial
statements about the
86
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
method of accounting for stock-based employee compensation and
the effect of the method used on reported results. Disclosures
required by this standard are included below.
For purposes of the following pro forma disclosures required by
SFAS 148 and SFAS 123, the fair value of each option
has been estimated on the date of grant using the Black-Scholes
option-pricing model. The Black-Scholes option-pricing model was
developed for use in estimating the fair value of traded options
that do not have vesting restrictions and are fully
transferable. In addition, option valuation models require the
input of highly subjective assumptions including the expected
stock price volatility, the risk-free rate and the expected term
of the option. Because the Companys stock options have
characteristics significantly different from those of traded
options and because changes in the subjective input assumptions
can materially affect the value of an estimate, in
managements opinion, the Black-Scholes model does not
necessarily provide a reliable single measure of the fair value
of its employee stock options.
The assumptions used for grants in the fiscal years ended
January 31, 2005, 2004 and 2003 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Annual dividends
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Expected volatility (based on the historical volatility for a
term matched to the expected life of all options outstanding)
|
|
|
68.0 |
% |
|
|
140.8 |
% |
|
|
29.5 |
% |
Risk-free interest rate (matched to the expected term of the
outstanding option)
|
|
|
3.71 |
% |
|
|
2.12 |
% |
|
|
2.97 |
% |
Expected life of all options outstanding (years)
|
|
|
5.34 |
|
|
|
5.45 |
|
|
|
5.30 |
|
Weighted-average fair value of each option granted
|
|
$ |
7.15 |
|
|
$ |
5.20 |
|
|
$ |
6.33 |
|
The assumptions used to determine the fair value of each option
granted are highly subjective. Changes in the assumptions used
would affect the fair value of the options granted as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase/(Decrease) in | |
|
|
Fair Value of Options Granted | |
|
|
| |
Change in Assumption |
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
10% increase in expected volatility
|
|
$ |
0.63 |
|
|
$ |
0.11 |
|
|
$ |
0.15 |
|
1% increase in risk-free interest rate
|
|
|
0.11 |
|
|
|
0.01 |
|
|
|
0.02 |
|
1 year increase in expected life of all options outstanding
|
|
|
0.47 |
|
|
|
0.14 |
|
|
|
0.19 |
|
10% decrease in expected volatility
|
|
|
(0.69 |
) |
|
|
(0.15 |
) |
|
|
(0.17 |
) |
1% decrease in risk-free interest rate
|
|
|
(0.12 |
) |
|
|
(0.02 |
) |
|
|
(0.02 |
) |
1 year decrease in expected life of all options outstanding
|
|
|
(0.56 |
) |
|
|
(0.21 |
) |
|
|
(0.27 |
) |
87
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table reconciles reported net income (loss) to pro
forma net income (loss) assuming compensation expense for
stock-based compensation had been recognized in accordance with
SFAS 123 for fiscal years ended January 31, 2005, 2004
and 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Net income (loss), as reported
|
|
$ |
18,016 |
|
|
$ |
(53,220 |
) |
|
$ |
(156,619 |
) |
Deduct: Total stock-based employee compensation expense
determined under fair value based method
|
|
|
(4,651 |
) |
|
|
(2,956 |
) |
|
|
(2,496 |
) |
|
|
|
|
|
|
|
|
|
|
Net income (loss) pro forma
|
|
$ |
13,365 |
|
|
$ |
(56,176 |
) |
|
$ |
(159,115 |
) |
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic as reported
|
|
$ |
0.31 |
|
|
$ |
(0.92 |
) |
|
$ |
(2.76 |
) |
|
Basic pro forma
|
|
|
0.23 |
|
|
|
(0.98 |
) |
|
|
(2.81 |
) |
|
Diluted as reported
|
|
|
0.30 |
|
|
|
(0.92 |
) |
|
|
(2.69 |
) |
|
Diluted pro forma
|
|
|
0.22 |
|
|
|
(0.98 |
) |
|
|
(2.74 |
) |
|
|
|
Derivative Financial Instruments |
The Company does not use derivative instruments for trading
purposes and it has procedures in place to monitor and control
their use. The Companys only current derivative
instruments are interest rate cap agreements entered into with
financial institutions.
The Company accounts for these derivative financial instruments
in accordance with SFAS 133, Accounting for Derivative
Instruments and Hedging Activities
(SFAS 133) as amended by SFAS 149,
Amendment of Statement 133 on Derivative Instruments and
Hedging Activities (SFAS 149).
SFAS 133 requires that all derivative instruments be
recorded on the Consolidated Balance Sheet at fair value. The
Companys interest rate cap agreements are not designated
as hedging instruments. Accordingly, the gain or loss as a
result of the change in fair value is recognized in the results
of operations immediately. See Note 12 for a discussion of
the Companys use of interest rate cap agreements.
Accounts receivable consists primarily of amounts due from
franchisees and licensees for initial and continuing fees. In
addition, we have notes and lease receivables from certain of
our franchisees. The financial condition of these franchisees
and licensees is largely dependent upon the underlying business
trends of our brands. This concentration of credit risk is
mitigated, in part, by the large number of franchisees and
licensees of each brand and the short-term nature of the
franchise and license fee receivables.
Credit risk from interest rate cap agreements is dependent both
on movement in interest rates and the possibility of non-payment
by counterparties. We mitigate credit risk by entering into
these agreements with high-quality counterparties.
The Company did not have any other comprehensive income items
requiring reporting under SFAS 130, Reporting
Comprehensive Income.
Operating segments are defined as components of an enterprise
for which separate financial information is available that is
evaluated regularly by the chief operating decision maker(s) in
deciding how to allocate
88
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
resources and in assessing performance. The Companys
segments are determined at the brand level (see Note 21).
Prior year amounts in the Consolidated Financial Statements have
been reclassified to conform to current year presentation.
|
|
|
Accounting Pronouncements Not Yet Adopted |
In December 2004, the FASB issued SFAS 123 (Revised 2004),
Share-Based Payment (SFAS 123R), which
replaces SFAS 123, supersedes APB 25 and related
interpretations and amends SFAS 95, Statement of Cash
Flows. The provisions of SFAS 123R are similar to those
of SFAS 123, however, SFAS 123R requires all
share-based payments to employees, including grants of employee
stock options, to be recognized in the financial statements as
compensation cost based on their fair value on the date of
grant. Fair value of share-based awards will be determined using
option-pricing models (e.g. Black-Scholes or binomial
models) and assumptions that appropriately reflect the specific
circumstances of the awards. Compensation cost will be
recognized over the vesting period based on the fair value of
awards that actually vest.
The Company will be required to choose between the
modified-prospective and modified-retrospective transition
alternatives in adopting SFAS 123R. Under the
modified-prospective-transition method, compensation cost would
be recognized in financial statements issued subsequent to the
date of adoption for all shared-based payments granted, modified
or settled after the date of adoption, as well as for any
unvested awards that were granted prior to the date of adoption.
As the Company previously adopted only the pro forma disclosure
provisions of SFAS 123, it will recognize compensation cost
relating to the unvested portion of awards granted prior to the
date of adoption using the same estimate of the grant-date fair
value and the same attribution method used to determine the pro
forma disclosures under SFAS 123. Under the
modified-retrospective-transition method compensation cost would
be recognized in a manner consistent with the
modified-prospective-transition method, however, prior period
financial statements would also be restated by recognizing
compensation cost as previously reported in the pro forma
disclosures under SFAS 123. The restatement provisions can
be applied to either a) all periods presented or b) to
the beginning of the fiscal year in which SFAS 123R is
adopted.
SFAS 123R is effective at the beginning of the first annual
period beginning after June 15, 2005 (fiscal 2007 for the
Company) and early adoption is encouraged. The Company will
evaluate the use of certain option-pricing models as well as the
assumptions to be used in such models. When such evaluation is
complete, the Company will determine the transition method to
use and the timing of adoption. The Company does not currently
anticipate that the impact on net income on a full year basis of
the adoption of SFAS 123R will be significantly different
from the historical pro forma impacts as disclosed in accordance
with SFAS 123.
|
|
|
Adoption of New Accounting Pronouncements |
On May 17, 2004, the Company completed adoption of FASB
Interpretation 46, Consolidation of Variable Interest
Entities an interpretation of Accounting Research
Bulletin (ARB) No. 51
(FIN 46).
The FASB issued FIN 46 in January 2003. This interpretation
clarifies the application of the majority voting interest
requirement of ARB No. 51, Consolidated Financial
Statements, to certain entities in which equity investors do
not have the characteristics of a controlling financial interest
or do not have sufficient equity at risk for the entity to
finance its activities without additional subordinated financial
support from other parties. FIN 46 requires the
consolidation of these entities, known as variable interest
entities (VIEs), by the primary beneficiary of the
entity. The primary beneficiary is the entity, if any, that is
subject to a majority of the risk of loss from the VIEs
activities, entitled to receive a majority of the VIEs
residual returns, or both.
89
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
FIN 46 could be applied prospectively with a
cumulative-effect adjustment as of the date on which it was
first applied or by restating previously issued financial
statements for one or more years with a cumulative-effect
adjustment as of the beginning of the first year restated.
FIN 46 was applicable immediately to variable interests in
VIEs created after January 31, 2003.
During the course of 2003, the FASB proposed modifications to
FIN 46 and issued FASB Staff Positions (FSPs)
that changed and clarified FIN 46. These modifications and
FSPs were subsequently incorporated into FIN 46 (revised)
(FIN 46R), which was issued on
December 23, 2003, and replaced FIN 46. FIN 46R
excludes operating businesses, as defined, from its scope
subject to four conditions, and states the provisions of
FIN 46R need not be applied to interests in VIEs created or
obtained prior to December 31, 2003, if a company is
unable, subject to making and continuing to make an exhaustive
effort, to obtain the information necessary to determine whether
the entity is a VIE, determine whether the company is the
VIEs primary beneficiary or perform the accounting
required to consolidate the VIE.
The principal entities in which the Company possesses a variable
interest include franchise entities, which operate its
franchised restaurants. The Company does not possess any
ownership interests in its franchisees. Additionally, the
Company generally does not provide financial support to its
franchisees in a typical franchise relationship. Also, the
Companys franchise agreements generally do not require its
franchisees to provide the timely financial information
necessary to apply the provisions of FIN 46R to its
franchisees.
Upon the final adoption of FIN 46R on May 17, 2004,
the Company consolidated one franchise entity that operates six
Hardees restaurants. The Company subleases to this
franchise entity all of its six operating locations and a
substantial portion of its operating equipment, and this
franchise entity received no equity contribution from its
principals upon its inception. Because the principals did not
invest a significant amount of equity, the legal entity within
which this franchise operates is considered to be inadequately
capitalized and, as a result, is a VIE. Because of the
relatively significant financial support the Company provides to
this franchise, the Company determined it is the primary
beneficiary of this VIE. The assets and liabilities of this
entity included in the accompanying Consolidated Balance Sheet
as of January 31, 2005, are as follows:
|
|
|
|
|
ASSETS:
|
|
|
|
|
Cash
|
|
$ |
100 |
|
Accounts receivable
|
|
|
1 |
|
Inventories
|
|
|
62 |
|
Prepaid expenses
|
|
|
19 |
|
Property and equipment, net
|
|
|
86 |
|
Other assets
|
|
|
15 |
|
|
|
|
|
|
|
$ |
283 |
|
|
|
|
|
LIABILITIES:
|
|
|
|
|
Accounts payable
|
|
$ |
44 |
|
Other current liabilities
|
|
|
178 |
|
Other long-term debt
|
|
|
34 |
|
Other long-term liabilities
|
|
|
27 |
|
|
|
|
|
|
|
$ |
283 |
|
|
|
|
|
The operating results of this franchise entity are included
within the accompanying Consolidated Statement of Operations for
the fiscal year ended January 31, 2005, and are not
significant. The minority interest in the income of this
franchise entity is classified in other expense in the
accompanying Consolidated
90
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Statement of Operations for the fiscal year ended
January 31, 2005, and in other long-term liabilities in the
accompanying Consolidated Balance Sheet as of January 31,
2005, and also is not significant.
Although this franchise entity has been included in the
accompanying Consolidated Financial Statements as of and for the
fiscal year ended January 31, 2005, the Company has no
rights to the assets, nor does it have any obligation with
respect to the liabilities, of this franchise entity. None of
the Companys assets serve as collateral for the creditors
of this franchisee or any of its other franchisees.
There is also a portion of franchised restaurants that are VIEs
for which the Company holds a significant variable interest, but
for which the Company is not the primary beneficiary. The
Company holds one or more forms of variable interest in
11 franchise entities that combine to operate 0.9% of all
Hardees and 30.0% of all Carls Jr. franchise
restaurants as of January 31, 2005. The Companys
significant exposures related to these VIEs and other
franchisees relate to the collection of amounts due to the
Company, which are collected weekly or monthly, guarantees of
franchisee debt that the Company provides to third party lenders
(see Note 25), and primary lease obligations or fee
property ownership underlying sublease and lease arrangements
that the Company has with several of its franchisees (see
Note 8).
The Company utilizes various advertising funds to administer its
advertising programs. The Carls Jr. National Advertising
Fund (CJNAF) is Carls Jr.s sole
cooperative advertising program. As the contributions to this
cooperative are designated and segregated for advertising, the
Company acts as an agent for the franchisees and licensees with
regard to these contributions. In accordance with SFAS 45,
Accounting for Franchisee Fee Revenue, contributions from
franchisees, when received, are recorded as offsets to the
Companys reported advertising expenses in its Consolidated
Statements of Operations.
The Hardees cooperative advertising funds consist of the
Hardees National Advertising Fund (HNAF) and
approximately 85 local advertising cooperative funds
(Co-op Funds). Each of these funds is a separate
non-profit association with all proceeds segregated and managed
by a third-party accounting service company. Upon final adoption
of FIN 46R, the Company consolidated all of the
Hardees cooperative advertising funds. The Company has
included $21,951 of advertising fund assets, restricted, and
advertising fund liabilities in its accompanying Consolidated
Balance Sheet as of January 31, 2005. Beginning in the
second quarter of fiscal 2005, the Company reported the
Hardees cooperative advertising in its Consolidated
Statements of Operations on a net basis, whereby, in accordance
with SFAS 45, the Company does not reflect licensee
contributions as revenue, but rather as an offset to its
reported advertising expenses.
Advertising fund assets, restricted, and advertising fund
liabilities as of December 31, 2004, the most recent date
through which financial statements are available, are included
in the accompanying Consolidated Balance Sheet as of
January 31, 2005, and consisted of the following:
|
|
|
|
|
ADVERTISING FUND ASSETS, RESTRICTED:
|
|
|
|
|
Cash
|
|
$ |
17,294 |
|
Accounts and notes receivable, net(1)
|
|
|
4,126 |
|
Other assets
|
|
|
531 |
|
|
|
|
|
|
|
$ |
21,951 |
|
|
|
|
|
ADVERTISING FUND LIABILITIES:
|
|
|
|
|
Accounts payable and other liabilities
|
|
$ |
9,412 |
|
Deferred obligations
|
|
|
12,539 |
|
|
|
|
|
|
|
$ |
21,951 |
|
|
|
|
|
|
|
(1) |
Excludes $1,903 of accounts receivable from Hardees
company-operated restaurants, which is eliminated in
consolidation. |
91
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company elected to apply FIN 46R prospectively with
respect to the newly consolidated entities noted above and, upon
final adoption thereof, had no cumulative-effect adjustment.
In October 2004, the FASB ratified the consensus reached by the
Emerging Issues Task Force (EITF) on Issue 04-1
Accounting for Preexisting Relationships between the Parties
to a Business Combination (EITF 04-1).
EITF 04-1 requires that a business combination between two
parties that have a preexisting relationship be evaluated to
determine if a settlement of a preexisting relationship exists.
EITF 04-1 also requires that certain reacquired rights
(including the rights to the acquirers trade name under a
franchise agreement) be recognized as intangible assets apart
from goodwill. However, if a contract giving rise to the
reacquired rights includes terms that are favorable or
unfavorable when compared to pricing for current market
transactions for the same or similar items, EITF 04-1
requires that a settlement gain or loss should be measured as
the lesser of a) the amount by which the contract is
favorable or unfavorable to market terms from the perspective of
the acquirer or b) the stated settlement provisions of the
contract available to the counterparty to which the contract is
unfavorable.
EITF 04-1 was effective prospectively for business
combinations consummated in reporting periods beginning after
October 13, 2004 (the fiscal quarter beginning
November 2, 2004 for the Company). EITF 04-1 applies
to acquisitions of restaurants the Company may make from its
franchisees or licensees. The Company currently attempts to have
its franchisees or licensees enter into standard franchise or
license agreements for the applicable brand and/or market when
renewing or entering into a new agreement. However, in certain
instances franchisees or licensees have existing agreements that
possess terms, including royalty rates, that differ from the
Companys current standard agreements for the applicable
brand and/or market. If in the future the Company were to
acquire a franchisee or licensee with such an existing
agreement, the Company would be required to record a settlement
gain or loss at the date of acquisition. The amount and timing
of any such gains or losses the Company might record is
dependent upon which franchisees or licensees the Company might
acquire and when they are acquired. Accordingly, any impact
cannot be currently determined. The Company has not entered into
any business combinations subsequent to its adoption of
EITF 04-1.
During the fourth quarter of fiscal 2003, the Company adopted
SFAS 146, Accounting for Costs Associated with Exit or
Disposal Activities. SFAS 146 supersedes
EITF 94-3, Liability Recognition for Certain Employee
Termination Benefits and Other Costs to Exit an Activity
(Including Certain Costs Incurred in a Restructuring), and
requires that a liability for a cost associated with an exit or
disposal activity be recognized when the liability is incurred.
Such liabilities should be recorded at fair value and updated
for any changes in the fair value each period. This change was
effective for new exit or disposal activities initiated after
December 31, 2002. SFAS 146 changed the timing of
expense recognition for certain costs the Company incurs while
closing restaurants or undertaking other exit or disposal
activities.
The timing difference can be significant. The following table
provides a reconciliation of the reported net loss for fiscal
2003 to the net loss for fiscal 2003 adjusted as though
SFAS 146 had been effective for that fiscal year:
|
|
|
|
|
Reported net loss
|
|
$ |
(156,619 |
) |
Net effect of retroactive application of SFAS 146
|
|
|
(499 |
) |
|
|
|
|
Pro forma net loss
|
|
$ |
(157,118 |
) |
|
|
|
|
On March 1, 2002, the Company acquired Santa Barbara
Restaurant Group Inc. (SBRG). SBRG owned,
operated and franchised the Green Burrito, La Salsa and
Timber Lodge restaurant chains. As noted in Note 6 herein,
the Company sold the Timber Lodge restaurant chain in September
2004. Through the
92
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Companys dual-branding relationship with the
GB Franchise Corporation, an indirect wholly-owned
subsidiary of SBRG, Carls Jr. was SBRGs largest
franchisee. At the time of the acquisition, SBRG was a related
party to the Company (see Note 16). The Company acquired
SBRG for strategic purposes, which included gaining control of
the Green Burrito brand, eliminating the payment of royalties on
franchised restaurants, investing in the fast-casual segment,
which is an emerging competitor to the quick-service restaurant
segment, and providing the Company with a growth opportunity in
the Fresh Mex segment with La Salsa. The
results of operations of SBRG (excluding the operations of
Timber Lodge, which are classified as discontinued operations)
are included in the operating results for the fiscal years ended
January 31, 2005 and 2004 and the period March 1, 2002
through January 31, 2003. The purchase price consisted of
6,352,000 shares of the Companys common stock,
warrants to purchase 982,000 shares of the Companys
common stock and options to purchase 1,663,000 shares
of the Companys common stock valued in total at $78,815,
plus transaction costs of $1,465.
The final allocation of the purchase price to the assets
acquired, including goodwill and liabilities assumed in the
acquisition of SBRG, was as follows:
|
|
|
|
|
Current assets
|
|
$ |
3,074 |
|
Property and equipment
|
|
|
11,023 |
|
Goodwill
|
|
|
44,729 |
|
Net assets held for sale
|
|
|
9,835 |
|
Other assets
|
|
|
23,782 |
|
|
|
|
|
Total assets acquired
|
|
|
92,443 |
|
|
|
|
|
Current liabilities
|
|
|
5,471 |
|
Long-term debt, excluding current portion
|
|
|
6,500 |
|
Other long-term liabilities
|
|
|
192 |
|
|
|
|
|
Total liabilities assumed
|
|
|
12,163 |
|
|
|
|
|
Net assets acquired
|
|
$ |
80,280 |
|
|
|
|
|
The Company acquired identifiable intangible assets as a result
of the acquisition of SBRG. The intangible assets acquired,
included in other assets in the accompanying Consolidated
Balance Sheet, excluding goodwill, are classified and valued as
follows:
|
|
|
|
|
|
|
|
|
Intangible Asset |
|
Amortization Period | |
|
|
|
|
| |
|
|
Trademarks
|
|
|
20 years |
|
|
$ |
17,171 |
|
Franchise agreements
|
|
|
20 years |
|
|
|
1,780 |
|
Favorable leases
|
|
|
3 to 18 years |
|
|
|
3,132 |
|
|
|
|
|
|
|
|
Total intangible assets acquired
|
|
|
|
|
|
$ |
22,083 |
|
|
|
|
|
|
|
|
93
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Selected unaudited pro forma combined results of operations for
the fiscal year ended January 31, 2003, assuming the SBRG
acquisition occurred at the beginning of the fiscal year ended
January 31, 2003, using actual restaurant-level margins and
general and administrative expenses prior to the acquisition,
are as follows:
|
|
|
|
|
|
Total revenue
|
|
$ |
1,364,702 |
|
Income before cumulative effect of accounting change for goodwill
|
|
|
17,952 |
|
Cumulative effect of accounting change for goodwill
|
|
|
(175,780 |
) |
|
|
|
|
Net loss
|
|
$ |
(157,828 |
) |
|
|
|
|
Basic income (loss) per common share:
|
|
|
|
|
|
Income before cumulative effect of accounting change for goodwill
|
|
$ |
0.32 |
|
|
Cumulative effect of accounting change for goodwill
|
|
|
(3.08 |
) |
|
|
|
|
|
Net loss
|
|
$ |
(2.76 |
) |
|
|
|
|
Diluted income (loss) per common share:
|
|
|
|
|
|
Income before cumulative effect of accounting change for goodwill
|
|
$ |
0.31 |
|
|
Cumulative effect of accounting change for goodwill
|
|
|
(3.00 |
) |
|
|
|
|
|
Net loss
|
|
$ |
(2.69 |
) |
|
|
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
Basic
|
|
|
57,139 |
|
|
Dilutive effect of stock options
|
|
|
1,475 |
|
|
|
|
|
|
Diluted
|
|
|
58,614 |
|
|
|
|
|
Note 3 Goodwill
During the first quarter of fiscal 2003, the Company adopted
SFAS 142, Goodwill and Other Intangible Assets,
which supercedes APB Opinion 17, Intangible Assets,
and certain provisions of SFAS 121, Accounting for
the Impairment of Long-Lived Assets and Long-Lived Assets to Be
Disposed Of. SFAS 142 requires that goodwill and other
intangibles be reported separately; eliminates the requirement
to amortize goodwill and indefinite-lived assets; addresses the
amortization of intangible assets with a defined life; and
addresses impairment testing and recognition of goodwill and
intangible assets. SFAS 142 changed the method of
accounting for the recoverability of goodwill for the Company,
such that it is evaluated at the brand level based upon the
estimated fair value of the brand. Fair value can be determined
based on discounted cash flows, on comparable sales or
valuations of other restaurant brands. In the past, the Company
allocated goodwill to each restaurant and evaluated the
recoverability of goodwill on a restaurant-by-restaurant basis.
Under SFAS 142, the valuation methodology is significantly
different. The impairment review involves a two-step process as
discussed further in Note 1.
During the first quarter of fiscal 2005, the Company completed
its annual assessment of the valuation of the Carls Jr.
brand. That assessment concluded that the fair value of the
brand exceeded the carrying value and no impairment was recorded.
During the first quarter of fiscal 2004, the Company completed
its annual assessment of the valuation of the Carls Jr.
and La Salsa brands assisted by an outside corporate
valuation consulting firm. That assessment concluded that the
fair value of the brands exceeded the carrying value and no
impairment was recorded.
During the fourth quarter of fiscal 2004, based on the
deterioration of La Salsas business during fiscal
2004 and the reduction in future growth plans, the Company
determined that certain triggering events
94
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
occurred under SFAS 142. Accordingly, the Company completed
another assessment of the valuation of the La Salsa brand
assisted by an outside corporate consulting valuation firm. That
assessment concluded that the carrying value of the brand
exceeded the fair value and that the value of
La Salsas goodwill was $0. Accordingly, the Company
recorded an impairment charge of $34,059 representing the
write-off of all of the goodwill associated with the acquisition
of La Salsa.
During the first quarter of fiscal 2003, the Company completed
its initial SFAS 142 transitional impairment test of
goodwill which included an assessment of the valuation of the
Hardees brand provided by an outside corporate valuation
consulting firm. This resulted in recording an impairment charge
of $175,780, representing the write-off of all of the goodwill
related to the Hardees brand as a cumulative effect of a
change in accounting. The impairment charge resulted from the
Companys adoption of SFAS 142, as prior analyses
performed under SFAS 121 did not indicate the value of
Hardees goodwill had suffered impairment to that level.
The Companys internal assessment of the valuation of the
Carls Jr. brand at that time resulted in no adjustment to
the net carrying amount of goodwill.
The changes in the net carrying amount of goodwill for fiscal
2003, 2004 and 2005 are as follows:
|
|
|
|
|
|
|
Amount | |
|
|
| |
Balance as of January 31, 2002
|
|
$ |
186,868 |
|
Recording of goodwill related to acquisition of SBRG
|
|
|
44,729 |
|
Recording of goodwill related to acquisitions of franchised
restaurants
|
|
|
891 |
|
Cumulative effect of accounting change for goodwill
|
|
|
(175,780 |
) |
|
|
|
|
Balance as of January 31, 2003
|
|
|
56,708 |
|
Impairment of goodwill associated with La Salsa
|
|
|
(34,059 |
) |
|
|
|
|
Balance as of January 31, 2004
|
|
|
22,649 |
|
No activity in fiscal 2005
|
|
|
|
|
|
|
|
|
Balance as of January 31, 2005
|
|
$ |
22,649 |
|
|
|
|
|
|
|
Note 4 |
Facility Action Charges, Net |
A summary of the impact of facility actions on the reduction to
each brands company-operated restaurant count is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
|
Carls Jr. | |
|
Hardees | |
|
La Salsa | |
|
Carls Jr. | |
|
Hardees | |
|
La Salsa | |
|
Carls Jr. | |
|
Hardees | |
|
La Salsa | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Sold
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
1 |
|
|
|
|
|
Closed
|
|
|
5 |
|
|
|
46 |
|
|
|
2 |
|
|
|
4 |
|
|
|
15 |
|
|
|
4 |
|
|
|
3 |
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
5 |
|
|
|
46 |
|
|
|
2 |
|
|
|
19 |
|
|
|
15 |
|
|
|
4 |
|
|
|
5 |
|
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The components of facility action charges (gains) for the
fiscal years ended January 31, 2005, 2004 and 2003 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Carls Jr.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New decisions regarding closing restaurants
|
|
$ |
269 |
|
|
$ |
3,075 |
|
|
$ |
194 |
|
|
Unfavorable (favorable) dispositions of leased and fee
surplus properties, net
|
|
|
120 |
|
|
|
(767 |
) |
|
|
(273 |
) |
|
Impairment of assets to be disposed of
|
|
|
28 |
|
|
|
|
|
|
|
437 |
|
|
Impairment of assets to be held and used
|
|
|
2,693 |
|
|
|
1,228 |
|
|
|
850 |
|
|
Gain on sales of restaurants and surplus property, net
|
|
|
(611 |
) |
|
|
(1,667 |
) |
|
|
(422 |
) |
|
Amortization of discount related to estimated liability for
closing restaurants
|
|
|
295 |
|
|
|
323 |
|
|
|
481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,794 |
|
|
|
2,192 |
|
|
|
1,267 |
|
|
|
|
|
|
|
|
|
|
|
Hardees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New decisions regarding closing restaurants
|
|
|
5,247 |
|
|
|
2,631 |
|
|
|
1,187 |
|
|
Favorable dispositions of leased and fee surplus properties, net
|
|
|
(1,364 |
) |
|
|
(6,952 |
) |
|
|
(2,416 |
) |
|
Impairment of assets to be disposed of
|
|
|
683 |
|
|
|
11,365 |
|
|
|
2,581 |
|
|
Impairment of assets to be held and used
|
|
|
2,428 |
|
|
|
4,942 |
|
|
|
3,855 |
|
|
|
(Gain) loss on sales of restaurants and surplus property, net
|
|
|
(917 |
) |
|
|
1,459 |
|
|
|
(3,571 |
) |
|
Amortization of discount related to estimated liability for
closing restaurants
|
|
|
1,011 |
|
|
|
2,248 |
|
|
|
2,291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,088 |
|
|
|
15,693 |
|
|
|
3,927 |
|
|
|
|
|
|
|
|
|
|
|
La Salsa and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New decisions regarding closing restaurants
|
|
|
1,074 |
|
|
|
121 |
|
|
|
|
|
|
Unfavorable (favorable) dispositions of leased and fee
surplus properties, net
|
|
|
172 |
|
|
|
(846 |
) |
|
|
|
|
|
Impairment of assets to be disposed of
|
|
|
755 |
|
|
|
1 |
|
|
|
|
|
|
Impairment of assets to be held and used
|
|
|
2,434 |
|
|
|
429 |
|
|
|
|
|
|
(Gain) loss on sales of restaurants and surplus properties, net
|
|
|
(3 |
) |
|
|
185 |
|
|
|
|
|
|
Amortization of discount related to estimated liability for
closing restaurants
|
|
|
6 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,438 |
|
|
|
(109 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New decisions regarding closing restaurants
|
|
|
6,590 |
|
|
|
5,827 |
|
|
|
1,381 |
|
|
Favorable dispositions of leased and fee surplus properties, net
|
|
|
(1,072 |
) |
|
|
(8,565 |
) |
|
|
(2,689 |
) |
|
Impairment of assets to be disposed of
|
|
|
1,466 |
|
|
|
11,366 |
|
|
|
3,018 |
|
|
Impairment of assets to be held and used
|
|
|
7,555 |
|
|
|
6,599 |
|
|
|
4,705 |
|
|
Gain on sales of restaurants and surplus property, net
|
|
|
(1,531 |
) |
|
|
(23 |
) |
|
|
(3,993 |
) |
|
Amortization of discount related to estimated liability for
closing restaurants
|
|
|
1,312 |
|
|
|
2,572 |
|
|
|
2,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
14,320 |
|
|
$ |
17,776 |
|
|
$ |
5,194 |
|
|
|
|
|
|
|
|
|
|
|
96
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Impairments recorded as facility action charges were recorded
against the following asset categories:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Property and equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carls Jr.
|
|
$ |
2,721 |
|
|
$ |
657 |
|
|
$ |
1,287 |
|
|
Hardees
|
|
|
2,868 |
|
|
|
13,292 |
|
|
|
6,436 |
|
|
La Salsa
|
|
|
3,189 |
|
|
|
430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,778 |
|
|
|
14,379 |
|
|
|
7,723 |
|
|
|
|
|
|
|
|
|
|
|
Property under capital leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carls Jr.
|
|
|
|
|
|
|
571 |
|
|
|
|
|
|
Hardees
|
|
|
225 |
|
|
|
2,536 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
225 |
|
|
|
3,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Favorable lease rights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hardees
|
|
|
18 |
|
|
|
479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carls Jr.
|
|
|
2,721 |
|
|
|
1,228 |
|
|
|
1,287 |
|
|
Hardees
|
|
|
3,111 |
|
|
|
16,307 |
|
|
|
6,436 |
|
|
La Salsa
|
|
|
3,189 |
|
|
|
430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
9,021 |
|
|
$ |
17,965 |
|
|
$ |
7,723 |
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the activity in our estimated
liability for closing restaurants:
|
|
|
|
|
|
Balance at January 31, 2002
|
|
$ |
49,258 |
|
|
New decisions regarding closing restaurants
|
|
|
1,381 |
|
|
Usage
|
|
|
(14,632 |
) |
|
Favorable disposition of leased and fee surplus properties, net
|
|
|
(2,689 |
) |
|
Amortization of discount and other
|
|
|
3,072 |
|
|
|
|
|
Balance at January 31, 2003
|
|
|
36,390 |
|
|
New decisions regarding closing restaurants
|
|
|
5,827 |
|
|
Usage
|
|
|
(13,899 |
) |
|
Favorable disposition of leased and fee surplus properties, net
|
|
|
(8,565 |
) |
|
Amortization of discount and other
|
|
|
2,572 |
|
|
|
|
|
Balance at January 31, 2004
|
|
|
22,325 |
|
|
New decisions regarding closing restaurants
|
|
|
6,590 |
|
|
Usage
|
|
|
(11,280 |
) |
|
Favorable disposition of leased and fee surplus properties, net
|
|
|
(1,072 |
) |
|
Amortization of discount
|
|
|
1,312 |
|
|
|
|
|
Balance at January 31, 2005
|
|
|
17,875 |
|
|
Current portion
|
|
|
5,261 |
|
|
|
|
|
|
Long-term portion
|
|
$ |
12,614 |
|
|
|
|
|
97
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 5 |
Accounts Receivable, Net |
Accounts receivable, net as of January 31, 2005 and 2004
consists of the following:
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Trade receivables
|
|
$ |
26,400 |
|
|
$ |
27,092 |
|
Refundable income taxes
|
|
|
4,508 |
|
|
|
1,142 |
|
Notes receivable, current portion
|
|
|
2,680 |
|
|
|
3,681 |
|
Other
|
|
|
153 |
|
|
|
227 |
|
Allowance for doubtful accounts
|
|
|
(2,542 |
) |
|
|
(5,580 |
) |
|
|
|
|
|
|
|
|
|
$ |
31,199 |
|
|
$ |
26,562 |
|
|
|
|
|
|
|
|
The long-term portion of notes receivable, net consists of the
following:
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Franchisees
|
|
$ |
8,259 |
|
|
$ |
6,299 |
|
Employees
|
|
|
94 |
|
|
|
149 |
|
Other
|
|
|
2,056 |
|
|
|
2,055 |
|
Allowance for doubtful accounts
|
|
|
(7,081 |
) |
|
|
(6,186 |
) |
|
|
|
|
|
|
|
|
|
$ |
3,328 |
|
|
$ |
2,317 |
|
|
|
|
|
|
|
|
The following table summarizes the activity in the allowance for
doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts | |
|
Notes | |
|
|
|
|
Receivable | |
|
Receivable | |
|
Total | |
|
|
| |
|
| |
|
| |
Balance at January 31, 2002
|
|
$ |
6,702 |
|
|
$ |
11,078 |
|
|
$ |
17,780 |
|
|
Recovery of provision
|
|
|
(882 |
) |
|
|
(316 |
) |
|
|
(1,198 |
) |
|
Charge-offs
|
|
|
(1,110 |
) |
|
|
(5,358 |
) |
|
|
(6,468 |
) |
|
Recoveries
|
|
|
313 |
|
|
|
|
|
|
|
313 |
|
|
|
|
|
|
|
|
|
|
|
Balance at January 31, 2003
|
|
|
5,023 |
|
|
|
5,404 |
|
|
|
10,427 |
|
|
Provision
|
|
|
789 |
|
|
|
1,471 |
|
|
|
2,260 |
|
|
Charge-offs
|
|
|
(552 |
) |
|
|
(689 |
) |
|
|
(1,241 |
) |
|
Recoveries
|
|
|
320 |
|
|
|
|
|
|
|
320 |
|
|
|
|
|
|
|
|
|
|
|
Balance at January 31, 2004
|
|
|
5,580 |
|
|
|
6,186 |
|
|
|
11,766 |
|
|
Provision (recovery of provision)
|
|
|
(2,835 |
) |
|
|
895 |
|
|
|
(1,940 |
) |
|
Charge-offs
|
|
|
(334 |
) |
|
|
|
|
|
|
(334 |
) |
|
Recoveries
|
|
|
131 |
|
|
|
|
|
|
|
131 |
|
|
|
|
|
|
|
|
|
|
|
Balance at January 31, 2005
|
|
$ |
2,542 |
|
|
$ |
7,081 |
|
|
$ |
9,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 6 |
Net Assets Held for Sale |
The Company made the decision to divest Timber Lodge as the
concept did not fit with its core concepts of quick-service and
fast-casual restaurants. On September 3, 2004, the Company
sold Timber Lodge to T-Lodge Acquisition Corp. for $8,816. The
Company received $6,954 in cash and accepted two secured notes
aggregating approximately $1,862 from the buyer. The notes are
both secured by the personal property of T-Lodge Acquisition
Corp. and are comprised of (i) a $1,000 note maturing on
January 1, 2009, with annual principal installments of $200
leading up to the maturity date, and bearing interest of 8.0%,
payable monthly,
98
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
and (ii) an $862 note with a balloon principal payment due
on September 3, 2005, and bearing interest, payable
monthly, of 9.0%. The Company received payment of $200 for the
first annual principal installment on the $1,000 note in January
2005. T-Lodge Acquisition Corp. is a privately-held corporation
whose owners include certain members of the management team of
Timber Lodge and other investors. Assets held for sale as of
January 31, 2005 and 2004, consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Assets held for sale:
|
|
|
|
|
|
|
|
|
|
Total assets of Timber Lodge
|
|
$ |
|
|
|
$ |
15,930 |
|
|
Surplus restaurant properties
|
|
|
1,058 |
|
|
|
2,830 |
|
|
|
|
|
|
|
|
|
|
$ |
1,058 |
|
|
$ |
18,760 |
|
|
|
|
|
|
|
|
Net assets of Timber Lodge as of January 31, 2004 consisted
of the following:
|
|
|
|
|
|
ASSETS
|
|
|
|
|
Current assets
|
|
$ |
1,738 |
|
Property and equipment, net
|
|
|
7,786 |
|
Other assets
|
|
|
6,406 |
|
|
|
|
|
|
Total assets
|
|
|
15,930 |
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
Current liabilities
|
|
|
5,560 |
|
Other long-term liabilities
|
|
|
1,687 |
|
|
|
|
|
|
Total liabilities
|
|
|
7,247 |
|
|
|
|
|
NET ASSETS
|
|
$ |
8,683 |
|
|
|
|
|
The results of Timber Lodge, from the date of acquisition,
included in the Companys Consolidated Statements of
Operations as discontinued operations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Revenue
|
|
$ |
24,129 |
|
|
$ |
42,893 |
|
|
$ |
41,915 |
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(636 |
) |
|
|
(2,771 |
) |
|
|
35 |
|
Interest expense
|
|
|
10 |
|
|
|
19 |
|
|
|
119 |
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
(31 |
) |
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ |
(646 |
) |
|
$ |
(2,790 |
) |
|
$ |
(53 |
) |
|
|
|
|
|
|
|
|
|
|
99
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 7 |
Property and Equipment |
Property and equipment consists of the following as of
January 31, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated | |
|
|
|
|
|
|
Useful Life | |
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
| |
Land
|
|
|
|
|
|
$ |
127,633 |
|
|
$ |
133,221 |
|
Leasehold improvements
|
|
|
3-25 years |
|
|
|
200,013 |
|
|
|
197,812 |
|
Buildings and improvements
|
|
|
7-40 years |
|
|
|
245,548 |
|
|
|
244,435 |
|
Equipment, furniture and fixtures
|
|
|
3-10 years |
|
|
|
301,113 |
|
|
|
308,102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
874,307 |
|
|
|
883,570 |
|
Less: accumulated depreciation and amortization
|
|
|
|
|
|
|
413,021 |
|
|
|
403,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
461,286 |
|
|
$ |
479,660 |
|
|
|
|
|
|
|
|
|
|
|
During fiscal 2005, 2004 and 2003, the Company capitalized
interest costs in the amounts of $546, $473 and $765,
respectively.
The Company occupies land and buildings under lease agreements
expiring on various dates through 2066. Many leases provide for
future rent escalations and renewal options. In addition,
contingent rentals, determined as a percentage of sales in
excess of specified levels, are often required. Most leases
obligate the Company to pay costs of maintenance, insurance and
property taxes.
Property under capital leases consists of the following:
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Buildings
|
|
$ |
78,680 |
|
|
$ |
89,043 |
|
Equipment
|
|
|
9,562 |
|
|
|
13,654 |
|
Less: accumulated amortization
|
|
|
52,182 |
|
|
|
57,802 |
|
|
|
|
|
|
|
|
|
|
$ |
36,060 |
|
|
$ |
44,895 |
|
|
|
|
|
|
|
|
Amortization is calculated on a straight-line basis over the
respective lease term, including any option periods considered
in the determination of the lease term. When determining the
lease term, the Company includes option periods for which
failure to renew the lease imposes a penalty on the Company in
such an amount that a renewal appears, at the inception of the
lease, to be reasonably assured.
100
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Minimum lease payments for all leases, including those in the
estimated liability for closing restaurants, automobile and
distribution center truck leases, and the present value of net
minimum lease payments for capital leases as of January 31,
2005 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Capital | |
|
Operating | |
|
|
| |
|
| |
Fiscal Year:
|
|
|
|
|
|
|
|
|
2006
|
|
$ |
11,320 |
|
|
$ |
86,139 |
|
2007
|
|
|
10,683 |
|
|
|
80,441 |
|
2008
|
|
|
10,569 |
|
|
|
71,067 |
|
2009
|
|
|
10,391 |
|
|
|
58,876 |
|
2010
|
|
|
9,910 |
|
|
|
46,590 |
|
Thereafter
|
|
|
41,962 |
|
|
|
244,861 |
|
|
|
|
|
|
|
|
|
Total minimum lease payments
|
|
|
94,835 |
|
|
$ |
587,974 |
|
|
|
|
|
|
|
|
Less: amount representing interest
|
|
|
37,271 |
|
|
|
|
|
|
|
|
|
|
|
|
Present value of minimum lease payments (interest rates
primarily ranging from 8% to 14%)
|
|
|
57,564 |
|
|
|
|
|
Less: current portion
|
|
|
5,079 |
|
|
|
|
|
|
|
|
|
|
|
|
Capital lease obligations, excluding current portion
|
|
$ |
52,485 |
|
|
|
|
|
|
|
|
|
|
|
|
Total minimum lease payments have not been reduced for future
minimum sublease rentals of $200,125 expected to be received
under certain operating subleases.
The Company has net investments in leases receivable that
pertain to capital leases. Components of the net investment in
leases receivable, included in other current assets and other
assets, are as follows:
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Net minimum lease payments receivable
|
|
$ |
1,573 |
|
|
$ |
1,774 |
|
Less: unearned income
|
|
|
553 |
|
|
|
608 |
|
|
|
|
|
|
|
|
Net investment
|
|
$ |
1,020 |
|
|
$ |
1,166 |
|
|
|
|
|
|
|
|
The Company has leased and subleased land and buildings to
others, primarily as a result of the franchising of certain
restaurants. Many of these leases provide for fixed payments
with contingent rent when sales exceed certain levels, while
others provide for monthly rentals based on a percentage of
sales. Lessees generally bear the cost of maintenance, insurance
and property taxes. The carrying value of assets leased to
others is as follows:
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Land
|
|
$ |
16,953 |
|
|
$ |
18,063 |
|
Leasehold improvements
|
|
|
7,529 |
|
|
|
7,650 |
|
Buildings and improvements
|
|
|
21,183 |
|
|
|
21,876 |
|
Equipment, furniture and fixtures
|
|
|
2,698 |
|
|
|
4,149 |
|
|
|
|
|
|
|
|
|
|
|
48,363 |
|
|
|
51,738 |
|
Less: accumulated depreciation and amortization
|
|
|
17,718 |
|
|
|
18,345 |
|
|
|
|
|
|
|
|
|
|
$ |
30,645 |
|
|
$ |
33,393 |
|
|
|
|
|
|
|
|
101
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
As of January 31, 2005, minimum future rentals expected to
be received including amounts reducing the estimated liability
for closing restaurants, are as follows:
|
|
|
|
|
|
|
|
|
|
|
Capital | |
|
Operating | |
|
|
Leases or | |
|
Lessor | |
|
|
Subleases | |
|
Leases | |
|
|
| |
|
| |
Fiscal Year:
|
|
|
|
|
|
|
|
|
2006
|
|
$ |
270 |
|
|
$ |
31,397 |
|
2007
|
|
|
210 |
|
|
|
27,994 |
|
2008
|
|
|
142 |
|
|
|
25,041 |
|
2009
|
|
|
142 |
|
|
|
22,448 |
|
2010
|
|
|
142 |
|
|
|
18,126 |
|
Thereafter
|
|
|
667 |
|
|
|
75,119 |
|
|
|
|
|
|
|
|
Total minimum future rentals
|
|
$ |
1,573 |
|
|
$ |
200,125 |
|
|
|
|
|
|
|
|
Total minimum future rentals do not include contingent rentals,
which may be received under certain leases.
Aggregate rents under non-cancelable operating leases were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Minimum rentals
|
|
$ |
90,820 |
|
|
$ |
90,361 |
|
|
$ |
84,042 |
|
Contingent rentals
|
|
|
5,013 |
|
|
|
4,789 |
|
|
|
4,811 |
|
Less: sublease rentals
|
|
|
36,444 |
|
|
|
32,251 |
|
|
|
30,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
59,389 |
|
|
$ |
62,899 |
|
|
$ |
58,009 |
|
|
|
|
|
|
|
|
|
|
|
During fiscal 2002, the Company entered into certain sale
leaseback transactions relating to restaurant properties it
currently operates through which it generated net gains of
$5,158. The net gains from such transactions were deferred and
are being amortized as a reduction to occupancy and other
operating expenses over the terms of the leases.
Rent expense for the fiscal years ended January 31, 2005,
2004 and 2003 was $95,833, $91,325 and $88,672, respectively.
Note 9 Long-Term Investments
The Company has invested in other restaurant concepts in fiscal
2005, 2004 and 2003, as follows:
|
|
|
Santa Barbara Restaurant Group, Inc. |
Prior to its acquisition of SBRG (see Note 2), the Company
held stock in SBRG through various transactions. The Company
accounted for its investment in SBRG under the equity method of
accounting due to shared management and directors. During
March 2002, the Company acquired SBRG in a stock-for-stock
transaction.
|
|
|
Checkers Drive-In Restaurants, Inc. |
Through a series of transactions, the Company had an investment
in Checkers Drive-In Restaurants, Inc. (Checkers).
During fiscal 2003, the Company accounted for this investment
under the equity method of accounting, as its Chairman of the
Board was also the Chairman of Checkers. The Companys
Chairman resigned as the Chairman of Checkers on
September 28, 2001 and resigned from the Board of Directors
of Checkers on May 29, 2002. Due to previously recorded
impairments and equity method losses, the Companys
102
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
investment in Checkers was $0 as of January 31, 2002.
During fiscal 2003, the Company sold 976,577 shares of
Checkers common stock to fully divest its remaining interest in
Checkers and reflected a gain of $9,248 in other income
(expense), net in the accompanying Consolidated Statements of
Operations (see Note 19).
Other assets as of January 31, 2005 and 2004 consist of the
following:
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Intangible assets (see below)
|
|
$ |
19,102 |
|
|
$ |
21,687 |
|
Deferred financing costs
|
|
|
9,470 |
|
|
|
12,390 |
|
Net investment in lease receivables, less current portion
|
|
|
867 |
|
|
|
1,015 |
|
Other
|
|
|
2,090 |
|
|
|
2,729 |
|
|
|
|
|
|
|
|
|
|
$ |
31,529 |
|
|
$ |
37,821 |
|
|
|
|
|
|
|
|
As of January 31, 2005 and 2004, intangible assets with
finite useful lives were primarily comprised of intangible
assets obtained through the Companys acquisition of SBRG
in fiscal 2003 and its Hardees acquisition transactions in
fiscal 1999 and 1998. Such intangible assets have amortization
periods ranging from three to 20 years.
The table below presents identifiable, definite-lived intangible
assets as of January 31, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31, 2005 | |
|
January 31, 2004 | |
|
|
| |
|
| |
|
|
Gross | |
|
|
|
Net | |
|
Gross | |
|
|
|
Net | |
|
|
Carrying | |
|
Accumulated | |
|
Carrying | |
|
Carrying | |
|
Accumulated | |
|
Carrying | |
Intangible Asset |
|
Amount | |
|
Amortization | |
|
Amount | |
|
Amount | |
|
Amortization | |
|
Amount | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Trademarks
|
|
$ |
17,171 |
|
|
$ |
(2,487 |
) |
|
$ |
14,684 |
|
|
$ |
17,171 |
|
|
$ |
(1,628 |
) |
|
$ |
15,543 |
|
Franchise agreements
|
|
|
1,780 |
|
|
|
(258 |
) |
|
|
1,522 |
|
|
|
1,780 |
|
|
|
(169 |
) |
|
|
1,611 |
|
Favorable lease agreements
|
|
|
6,265 |
|
|
|
(3,369 |
) |
|
|
2,896 |
|
|
|
16,693 |
|
|
|
(12,160 |
) |
|
|
4,533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
25,216 |
|
|
$ |
(6,114 |
) |
|
$ |
19,102 |
|
|
$ |
35,644 |
|
|
$ |
(13,957 |
) |
|
$ |
21,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization expense related to these intangible assets for
fiscal 2005, 2004 and 2003 was $2,158, $2,074, and $1,840,
respectively. For these assets, amortization expense is expected
to be approximately $1,626 during fiscal 2006, declining to
approximately $1,147 during fiscal 2010.
103
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 11 |
Other Current Liabilities |
Other current liabilities as of January 31, 2005 and 2004
consist of the following:
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Salaries, wages and other benefits
|
|
$ |
31,461 |
|
|
$ |
27,530 |
|
State sales taxes
|
|
|
7,380 |
|
|
|
15,008 |
|
Estimated liability for closing restaurants
|
|
|
5,261 |
|
|
|
8,593 |
|
Accrued interest
|
|
|
2,332 |
|
|
|
6,786 |
|
Estimated liability for property taxes
|
|
|
4,579 |
|
|
|
4,350 |
|
Estimated liability for litigation
|
|
|
4,335 |
|
|
|
3,670 |
|
Accrued utilities
|
|
|
3,731 |
|
|
|
2,307 |
|
Liabilities related to Timber Lodge assets held for sale
|
|
|
|
|
|
|
7,247 |
|
Estimated liability for self-insurance, current portion
|
|
|
15,214 |
|
|
|
14,432 |
|
Other accrued liabilities
|
|
|
19,065 |
|
|
|
15,496 |
|
|
|
|
|
|
|
|
|
|
$ |
93,358 |
|
|
$ |
105,419 |
|
|
|
|
|
|
|
|
|
|
Note 12 |
Long-Term Debt and Bank Indebtedness |
Long-term debt as of January 31, 2005 and 2004 consists of
the following:
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Borrowings under revolving portion of senior credit facility
(see below)
|
|
$ |
14,500 |
|
|
$ |
|
|
Term loan under senior credit facility (see below)
|
|
|
138,651 |
|
|
|
24,062 |
|
Senior subordinated notes due 2009, interest at 9.125%
|
|
|
|
|
|
|
200,000 |
|
Convertible subordinated notes due 2023, interest at 4.00%
|
|
|
105,000 |
|
|
|
105,000 |
|
Convertible subordinated notes due 2004, interest at 4.25%
|
|
|
|
|
|
|
22,319 |
|
Other long-term debt
|
|
|
1,333 |
|
|
|
2,890 |
|
|
|
|
|
|
|
|
|
|
|
259,484 |
|
|
|
354,271 |
|
Less: current portion
|
|
|
16,066 |
|
|
|
26,843 |
|
|
|
|
|
|
|
|
|
|
$ |
243,418 |
|
|
$ |
327,428 |
|
|
|
|
|
|
|
|
On June 2, 2004, the Company amended and restated its
senior credit facility (the Facility) to provide for
a $380,000 senior secured credit facility consisting of a
$150,000 revolving credit facility and a $230,000 term loan. The
Facility is collateralized by a lien on all of the
Companys personal property assets and by certain
restaurant property deeds of trust. The revolving credit
facility matures on May 1, 2007, and includes an $85,000
letter of credit sub-facility. The principal amount of the term
loan is scheduled to be repaid in quarterly installments, with a
balloon payment of the remaining principal balance at maturity
on July 2, 2008. The Facility also requires term loan
prepayments based upon an annual excess cash flow formula, as
defined therein. Subject to certain conditions as defined in the
Facility, the maturity of the term loan may be extended to
May 1, 2010. The Company used a portion of the proceeds
from the $230,000 term loan to repay the $10,137 remaining
balance of the prior Facility term loan. On July 2, 2004,
the Company used additional proceeds from the $230,000 term loan
to redeem $200,000 of its 9.125% Senior Subordinated Notes
due 2009 (Senior Notes) and pay the related optional
redemption premium of $9,126 (which was recorded in other income
(expense), net during the second quarter of fiscal 2005 (see
Note 19)) and accrued interest. The Company also incurred a
charge of approximately $3,068 during the second quarter of
fiscal 2005 to write-off
104
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
unamortized loan fees associated with the Senior Notes(see
Note 18), which was recorded in interest expense in the
accompanying Consolidated Statements of Operations.
From the June 2, 2004, issuance of the $230,000 term loan
through January 31, 2005, the Company voluntarily prepaid
$90,074 of the $230,000 term loan in addition to the $1,275
regularly scheduled quarterly payments. As of January 31,
2005, the Company had borrowings outstanding under the term loan
and revolving portions of the Facility of $138,651 and $14,500,
respectively, outstanding letters of credit under the revolving
portion of the Facility of $65,868, and availability under the
revolving portion of the Facility of $69,632. Subsequent to
January 31, 2005, the Company voluntarily prepaid an
additional $15,500 on our term loan in addition to our regularly
scheduled quarterly payment of $329, reducing the balance to
$122,822.
The terms of the Facility include certain restrictive covenants.
Among other things, these covenants restrict the Companys
ability to incur debt or liens on its assets, make any
significant change in its corporate structure or the nature of
its business, dispose of assets in the collateral pool securing
the Facility, prepay certain debt, engage in a change of control
transaction without the member banks consents and make
investments or acquisitions. On November 4, 2004, the
Company and its lenders amended the Facility, resulting in a
0.25% decrease to all borrowing rates.
As of January 31, 2005, the applicable interest rate on the
term loan was LIBOR plus 2.50%, or 4.94% per annum. For the
revolving loan portion of the Facility, the applicable interest
rate on $10,000 was LIBOR plus 2.50%, or 5.06%, and the
applicable rate on the remaining $4,500 was Prime plus 1.25%, or
6.50%. The Company also incurs fees on outstanding letters of
credit under the Facility at a rate of 2.50% per annum.
The Facility also required the Company to enter into interest
rate protection agreements in an aggregate notional amount of at
least $70,000 for a term of at least three years. Pursuant to
this requirement, on July 26, 2004, the Company entered
into two interest rate cap agreements in an aggregate notional
amount of $70,000. Under the terms of each agreement, if LIBOR
exceeds 5.375% on the measurement date for any quarterly period,
the Company will receive payments equal to the amount LIBOR
exceeds 5.375%, multiplied by (i) the notional amount of
the agreement and (ii) the fraction of a year represented
by the quarterly period. The agreements expire on July 28,
2007. The agreements were not designated as cash flow hedges
under the terms of SFAS 133, Accounting for Derivative
Instruments and Hedging Activities. Accordingly, the change
in the fair value of the $371 of interest rate cap premiums is
recognized quarterly in interest expense in the Consolidated
Statements of Operations. During the year ended January 31,
2005, the Company recorded $263 of interest expense to reduce
the carrying value of the interest rate cap premiums to their
fair value of $108 at January 31, 2005. As a matter of
policy, the Company does not use derivative instruments unless
there is an underlying exposure.
Subject to the terms of the Facility, the Company may make
annual capital expenditures in the amount of $45,000, plus 80%
of the amount of actual EBITDA (as defined) in excess of
$110,000. The Company may also carry forward any unused capital
expenditure amounts to the following year. Based on these terms,
the Facility permits the Company to make capital expenditures of
at least $63,836 in fiscal 2006, which could increase further
based on the Companys performance versus the EBITDA
formula described above.
The Facility also permits the Company to repurchase its common
stock in an amount up to approximately $62,000 as of
January 31, 2005. In addition, the dollar amount of common
stock that the Company may purchase is increased each year by a
portion of excess cash flow (as defined) during the term of the
Facility. The Board of Directors has authorized a program to
allow the Company to repurchase up to $20,000 of its common
stock. Based on the Board of Directors authorization and the
amount of repurchase of its common stock that the Company has
already made thereunder, as of January 31, 2005, the
Company is permitted to make an additional repurchase of its
common stock up to $14,441.
105
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Until recently, the Facility prohibited the Company from paying
cash dividends. On April 21, 2005, the Company amended the
Facility to permit it to pay cash dividends on substantially the
same terms as the Company has been and is permitted to
repurchase shares of its common stock. This amendment to the
Facility also resulted in a 0.50% decrease in the borrowing rate
under the Companys term loan, a 0.25% decrease in the
borrowing rate on revolving loans and a 0.25% decrease in the
Companys letter of credit fee rate. See Subsequent
Events in Note 26 for further discussion.
The Facility contains financial performance covenants, which
include a minimum EBITDA requirement, a minimum fixed charge
coverage ratio, and maximum leverage ratios. The Company was in
compliance with these covenants and all other requirements of
the Facility as of January 31, 2005.
The full text of the contractual requirements imposed by the
Facility is set forth in the Sixth Amended and Restated Credit
Agreement, dated as of June 2, 2004, and the amendments
thereto, which the Company has filed or will file with the
Securities and Exchange Commission, and in the ancillary loan
documents described therein. Subject to cure periods in certain
instances, the lenders under the Companys Facility may
demand repayment of borrowings prior to stated maturity upon
certain events, including if the Company breaches the terms of
the agreement, suffers a material adverse change, engages in a
change of control transaction, suffers certain adverse legal
judgments, in the event of specified events of insolvency or if
the Company defaults on other significant obligations. In the
event the Facility is declared accelerated by the lenders (which
can occur only if the Company is in default under the Facility),
the Companys 2023 Convertible Notes (described below) may
also become accelerated under certain circumstances and after
all cure periods have expired.
On September 29, 2003, the Company completed an offering of
$105,000 of its 4% Convertible Subordinated Notes due 2023
(2023 Convertible Notes), and used nearly all of the
net proceeds of the offering to repurchase $100,000 of its
then-outstanding 4.25% Convertible Subordinated Notes due
2004 (the 2004 Convertible Notes). The 2023
Convertible Notes bear interest at 4.0% annually, are payable in
semiannual installments due April 1 and October 1 each
year, are unsecured general obligations of the Company, and are
contractually subordinate in right of payment to certain other
Company obligations, including the Facility. On October 1
of 2008, 2013 and 2018, the holders of the 2023 Convertible
Notes have the right to require the Company to repurchase all or
a portion of the notes at 100% of the face value plus accrued
interest. On October 1, 2008 and thereafter, the Company
has the right to call all or a portion of the notes at 100% of
the face value plus accrued interest. Under the terms of the
2023 Convertible Notes, such notes become convertible into the
Companys common stock at a conversion price of
approximately $8.89 per share at any time after the
Companys common stock has a closing sale price of at least
$9.78 per share, which is 110% of the conversion price per
share, for at least 20 days in a period of 30 consecutive
trading days ending on the last trading day of the calendar
quarter. As a result of the daily closing sales price levels on
the Companys common stock during the second calendar
quarter of 2004, the 2023 Convertible Notes became convertible
into the Companys common stock effective July 1,
2004, and will remain convertible throughout the remainder of
their term.
106
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Long-term debt matures in fiscal years ending after
January 31, 2005 as follows:
|
|
|
|
|
Fiscal Year:
|
|
|
|
|
2006
|
|
$ |
16,066 |
|
2007
|
|
|
1,544 |
|
2008
|
|
|
1,557 |
|
2009
|
|
|
134,616 |
|
20010
|
|
|
30 |
|
Thereafter
|
|
|
105,671 |
|
|
|
|
|
|
|
$ |
259,484 |
|
|
|
|
|
|
|
Note 13 |
Other Long-Term Liabilities |
Other long-term liabilities consist of the following:
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
|
|
(As restated) | |
Estimated liability for closing restaurants
|
|
$ |
12,614 |
|
|
$ |
13,732 |
|
Estimated liability for self-insurance
|
|
|
29,231 |
|
|
|
24,593 |
|
Other
|
|
|
22,529 |
|
|
|
20,234 |
|
|
|
|
|
|
|
|
|
|
$ |
64,374 |
|
|
$ |
58,559 |
|
|
|
|
|
|
|
|
The Company is self-insured for its primary workers
compensation, auto, property and general liability insurance
exposures not covered by its stop-loss policy. A total of
$44,445 and $39,025 was accrued as of January 31, 2005 and
2004, respectively (including the long-term portions noted in
the above table and the current portions included in
Note 11), based upon of the present value of an independent
actuarial valuation of the Companys workers
compensation, auto and general liability claims. See Note 1
for further discussion.
|
|
Note 14 |
Stockholders Equity |
On April 13, 2004, the Companys Board of Directors
authorized the purchase of up to $20,000 of the Companys
common stock from that date through April 12, 2005. During
fiscal 2005, the Company repurchased 519,000 shares of
common stock for $5,559, at an average price of $10.68 per
share, plus trading commissions. During fiscal 2005, the Company
retired and canceled all of its 2,104,000 treasury shares
outstanding.
107
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 15 |
Fair Value of Financial Instruments |
The following table presents information on the Companys
financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
|
|
Carrying | |
|
Estimated | |
|
Carrying | |
|
Estimated | |
|
|
Amount | |
|
Fair Value | |
|
Amount | |
|
Fair Value | |
|
|
| |
|
| |
|
| |
|
| |
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
18,432 |
|
|
$ |
18,432 |
|
|
$ |
54,355 |
|
|
$ |
54,355 |
|
|
Notes receivable, net of allowance for doubtful accounts
|
|
|
4,865 |
|
|
|
4,941 |
|
|
|
3,250 |
|
|
|
3,780 |
|
|
Interest rate cap agreements
|
|
|
108 |
|
|
|
108 |
|
|
|
|
|
|
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, including current portion
|
|
|
259,484 |
|
|
|
347,731 |
|
|
|
354,271 |
|
|
|
402,471 |
|
The fair value of cash and cash equivalents approximates its
carrying amount due to its short maturity. The estimated fair
value of notes receivable was determined by discounting future
cash flows using current rates at which similar loans would be
made to borrowers with similar credit ratings. The estimated
fair value of interest rate cap agreements was based upon market
quotes received from the financial institutions that are the
counter parties to the agreements. The estimated fair value of
long-term debt was determined by discounting future cash flows
using rates currently available to the Company for debt with
similar terms and remaining maturities, using market quotes for
the Companys Senior Subordinated Notes and using a
combination of discounting future cash flows using rates
currently available to the Company for debt with similar terms
and remaining maturities and the Black-Scholes option-pricing
model for the Companys Convertible Subordinated Notes due
2023. The fair value of the Companys Convertible
Subordinated Notes due 2004 as of January 31, 2004, was
assumed to be equal to its carrying value due to its short
maturity.
|
|
Note 16 |
Related Party Transactions |
Certain members of the Board of Directors and the Karcher family
are franchisees of the Company. These franchisees regularly pay
royalties and purchase food and other products from the Company
on the same terms and conditions as other franchisees.
In fiscal 1994, the Chairman Emeritus was granted future
retirement benefits for past services consisting principally of
payments of $200 per year for life and supplemental health
benefits, which had a net present value of $1,700 as of that
date. This amount was computed using certain actuarial
assumptions, including a discount rate of 7%. In fiscal 2005,
this retirement benefit arrangement was amended to provide
payments of $300 in calendar 2005, decreasing to $210 annually
in calendar 2009 and thereafter, with $150 annual survivor
benefit to the spouse of the Chairman Emeritus. The amended
arrangement also includes health benefits and provision of
certain administrative support. Utilizing certain actuarial
assumptions, including a discount rate of 4%, and reflecting the
terms of the amended arrangement, the Company recorded, through
general and administrative expenses, an increase of $837 to the
accrual for this obligation in the fourth quarter of fiscal
2005. A total of $1,468 and $704 remained accrued in other
long-term liabilities as of January 31, 2005, and 2004,
respectively. The Company anticipates funding these obligations
as they become due.
The Company leases various properties, including certain of its
corporate offices, a distribution facility and three restaurants
from the Chairman Emeritus. During the fiscal year ended
January 31, 2004, capital leases associated with these
properties expired, but the Company remained in these facilities
under the terms of renewal options specified in the leases.
During the option period, these leases are being accounted for
as operating leases. Lease payments under these leases for
fiscal 2005, 2004, and 2003 amounted to $1,756, $1,828 and
$1,534, respectively. This was net of sublease rentals of $27,
$142 and $142 in fiscal 2005, 2004, and 2003, respectively.
108
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company has several leases with wholly-owned subsidiaries of
Fidelity National Financial, Inc. (FNF), of which
the Chairman of the Board of the Company is also Chairman of the
Board, for point-of-sale equipment, a corporate office facility,
and expenses associated with the Companys leased aircraft.
The Company paid $4,468, $6,102 and $8,827 in fiscal 2005, 2004,
and 2003, respectively to FNF under these lease agreements.
During the second quarter of fiscal 2005, the Company paid
$1,479 to FNF, representing its share of the loss upon
FNFs sale of one of the Companys two leased aircraft.
In fiscal 2001, the Company entered into an agreement with a
wholly-owned subsidiary of FNF to assist in the disposition of
surplus real estate properties and negotiate the termination of
leases for closed restaurants. The affiliate is paid a fee for
each property sold or each lease terminated. The Company paid
this affiliate $652, $816 and $494 during fiscal 2005, 2004 and
2003, respectively.
In July 2001, the Companys Board of Directors
approved the adoption of CKE Restaurants, Inc. Employee Stock
Purchase Loan Plan and the Non-Employee Director Stock Purchase
Loan Program (collectively the Programs). The
purpose of the Programs was to provide key employees and
directors with further incentive to maximize stockholder value.
The Programs funds had to be used to make private or open
market purchase of Company common stock through a broker-dealer
designated by the Company. All loans were full recourse,
unsecured and had a five-year term. However, they could have
been forgiven at the discretion of the Compensation Committee of
the Board of Directors of the Company. Interest accrued on the
loans at a rate of 6.0% per annum, due at maturity.
However, in the event that the stock was sold, transferred or
pledged, the interest rate could have been adjusted to the prime
rate plus 4%. These loans could have been prepaid anytime
without penalty. As of January 31, 2002, loans had been
made in the amount of $4,239 to
purchase 739,900 shares of the Company common stock at
an average purchase price of $5.73 per share, which
included 189,900 shares of the Companys stock from
SBRG prior to the acquisition of SBRG (see Note 2), of
which $0 and $2,530 was outstanding as of January 31, 2005
and 2004. These loans are classified as a reduction of
stockholders equity in accordance with Emerging Issues
Task Force 02-1 (EITF 02-1) Classification
of Assets Received In Exchange For Equity Instruments Granted to
Other Than Employees. During fiscal 2005, all remaining
loans were repaid.
At the time of the Companys acquisition of SBRG (see
Note 2), the Chairman of the Board of the Company and two
other members of the Companys Board of Directors held
similar positions with SBRG. Immediately prior to the SBRG
acquisition, the Chairman of the Board of the Company and FNF
respectively owned 15.5% and 43.1% of the outstanding shares of
common stock of SBRG. American National Financial, Inc.
(ANFI) owned 4.6% of the issued and outstanding shares of
common stock of SBRG immediately prior to this transaction. The
Chairman of the Board of the Company was a member of the ANFI
board of directors at that time. The transaction was evaluated
for fairness to the Company by an independent investment banking
firm.
The following restaurant sales transactions with affiliates were
consummated during fiscal 2004 and 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
Proceeds | |
|
Gain | |
|
Proceeds | |
|
Gain | |
|
|
| |
|
| |
|
| |
|
| |
Affiliate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Relatives of member of the Board of Directors of the Company
|
|
$ |
4,535 |
|
|
$ |
645 |
|
|
$ |
|
|
|
$ |
|
|
|
Member of the Board of Directors of the Company
|
|
|
|
|
|
|
|
|
|
|
983 |
|
|
|
479 |
|
Note 17 Franchise and License Operations
Franchise arrangements generally provide for initial fees and
continuing royalty payments to the Company based upon a
percentage of gross sales. The Company generally charges an
initial franchise fee for each new franchised restaurant that is
added to its system, and in some cases, an area development fee,
which
109
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
grants exclusive rights to develop a specified number of
restaurants in a designated geographic area within a specified
time period. Similar fees are charged in connection with the
Companys international licensing operations. These fees
are recognized ratably when substantially all the services
required of the Company are complete and the restaurants covered
by these agreements commence operations.
Certain franchisees also purchase food, paper, supplies and
equipment from the Company. Additionally, franchisees may be
obligated to remit lease payments for the use of restaurant
facilities owned or leased by the Company, generally for periods
up to 20 years. Under the terms of these leases,
franchisees are generally required to pay related occupancy
costs, which include maintenance, insurance and property taxes.
Revenue from franchised and licensed restaurants for the fiscal
years ended January 31, 2005, 2004 and 2003 consisted of
the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Foodservice
|
|
$ |
176,304 |
|
|
$ |
155,945 |
|
|
$ |
145,055 |
|
Royalties
|
|
|
70,857 |
|
|
|
62,067 |
|
|
|
60,200 |
|
Equipment sales
|
|
|
18,181 |
|
|
|
20,693 |
|
|
|
18,155 |
|
Rental income
|
|
|
32,157 |
|
|
|
30,047 |
|
|
|
29,087 |
|
Initial fees and other
|
|
|
5,109 |
|
|
|
1,739 |
|
|
|
1,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
302,608 |
|
|
$ |
270,491 |
|
|
$ |
253,715 |
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses for franchised and licensed
restaurants for the fiscal years ended January 31, 2005,
2004 and 2003 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Foodservice costs of sales
|
|
$ |
171,363 |
|
|
$ |
152,285 |
|
|
$ |
141,429 |
|
Occupancy and other operating expenses
|
|
|
37,846 |
|
|
|
37,616 |
|
|
|
35,048 |
|
Equipment cost of sales
|
|
|
18,379 |
|
|
|
20,336 |
|
|
|
18,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
227,588 |
|
|
$ |
210,237 |
|
|
$ |
194,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 18 |
Interest Expense |
Interest expense for the fiscal years ended January 31,
2005, 2004 and 2003 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Facility
|
|
$ |
6,310 |
|
|
$ |
1,146 |
|
|
$ |
631 |
|
Senior subordinated notes due 2009
|
|
|
7,855 |
|
|
|
18,250 |
|
|
|
18,150 |
|
Capital lease obligations
|
|
|
6,950 |
|
|
|
8,503 |
|
|
|
9,134 |
|
2004 Convertible subordinated notes
|
|
|
73 |
|
|
|
4,206 |
|
|
|
6,032 |
|
2023 Convertible subordinated notes
|
|
|
4,258 |
|
|
|
1,385 |
|
|
|
|
|
Amortization of loan fees
|
|
|
3,637 |
|
|
|
4,451 |
|
|
|
4,238 |
|
Write-off of unamortized loan fees, term loan
|
|
|
2,116 |
|
|
|
|
|
|
|
|
|
Write-off of unamortized loan fees, senior subordinated notes
due 2009
|
|
|
3,068 |
|
|
|
|
|
|
|
|
|
Letter of credit fees and other
|
|
|
2,481 |
|
|
|
2,021 |
|
|
|
1,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
36,748 |
|
|
$ |
39,962 |
|
|
$ |
39,924 |
|
|
|
|
|
|
|
|
|
|
|
See Note 12 for discussion of the write-off of unamortized
loan fees.
110
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Note 19 Other Income (Expense), Net
Other income (expense), net, for the fiscal years ended
January 31, 2005, 2004 and 2003 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Premium incurred upon early redemption of debt
|
|
$ |
(9,126 |
) |
|
$ |
|
|
|
$ |
|
|
Interest income on notes receivable from franchisees,
disposition properties and capital leases
|
|
|
1,784 |
|
|
|
1,147 |
|
|
|
1,267 |
|
Rental income from properties leased to third parties
|
|
|
2,060 |
|
|
|
655 |
|
|
|
986 |
|
Gains on the sale of Checkers stock
|
|
|
|
|
|
|
|
|
|
|
9,248 |
|
Gains (losses) on the repurchase of convertible subordinated
notes
|
|
|
|
|
|
|
(708 |
) |
|
|
2,800 |
|
Other, net
|
|
|
2,320 |
|
|
|
(877 |
) |
|
|
2,127 |
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense), net
|
|
$ |
(2,962 |
) |
|
$ |
217 |
|
|
$ |
16,428 |
|
|
|
|
|
|
|
|
|
|
|
During fiscal 2005, the Company recorded $431 of other income
related to an insurance recovery, which is recorded as a
component of other, net above.
During fiscal 2004, the Company recorded $1,315 of other income
related to point-of-sale equipment lease sales, which is
recorded as a component of other, net above.
During fiscal 2003, the Company reversed a $1,300 estimated
liability established in prior periods related to certain
records lost during a natural disaster, which is recorded as a
component of other, net above.
Note 20 Income Taxes
Income tax expense (benefit) for the fiscal years ended
January 31, 2005, 2004 and 2003 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$ |
(2,493 |
) |
|
$ |
1,144 |
|
|
$ |
(9,221 |
) |
|
State
|
|
|
(214 |
) |
|
|
(119 |
) |
|
|
|
|
|
Foreign
|
|
|
820 |
|
|
|
818 |
|
|
|
1,289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,887 |
) |
|
|
1,843 |
|
|
|
(7,932 |
) |
|
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
214 |
|
|
|
464 |
|
|
|
678 |
|
|
State
|
|
|
81 |
|
|
|
110 |
|
|
|
161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
295 |
|
|
|
574 |
|
|
|
839 |
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
(1,592 |
) |
|
$ |
2,417 |
|
|
$ |
(7,093 |
) |
|
|
|
|
|
|
|
|
|
|
The Companys federal income tax benefit in fiscal 2005 is
comprised of refundable income taxes recorded for the expected
benefit from the carryback of certain deductible expenses
incurred in fiscal 2001 and fiscal 2003 through 2005. The
Companys foreign income taxes are comprised primarily of
taxes on foreign-sourced franchise royalty income of $5,652,
$5,485 and $5,255 in fiscal 2005, 2004 and 2003, respectively.
111
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A reconciliation of income tax expense (benefit) attributable to
continuing operations at the federal statutory rate of 35% to
the Companys income tax expense (benefit) is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Income tax expense (benefit) at statutory rate
|
|
$ |
5,975 |
|
|
$ |
(16,805 |
) |
|
$ |
4,243 |
|
State income taxes, net of federal income tax benefit
|
|
|
(86 |
) |
|
|
(1,687 |
) |
|
|
(2,975 |
) |
Tax credits
|
|
|
(677 |
) |
|
|
(971 |
) |
|
|
(1,874 |
) |
Impairment of goodwill
|
|
|
|
|
|
|
11,921 |
|
|
|
|
|
Change in accounting principle
|
|
|
|
|
|
|
|
|
|
|
(61,523 |
) |
Increase (decrease) in valuation allowance
|
|
|
(7,146 |
) |
|
|
8,776 |
|
|
|
55,081 |
|
Tax adjustments due to income tax audit
|
|
|
|
|
|
|
1,144 |
|
|
|
|
|
Other, net
|
|
|
342 |
|
|
|
39 |
|
|
|
(45 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(1,592 |
) |
|
$ |
2,417 |
|
|
$ |
(7,093 |
) |
|
|
|
|
|
|
|
|
|
|
Temporary differences and carryforwards gave rise to a
significant amount of deferred tax assets and liabilities as
follows:
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
|
| |
|
| |
Impairment and estimated liability for closing restaurants
|
|
$ |
25,581 |
|
|
$ |
31,650 |
|
Net operating loss carryforwards
|
|
|
57,472 |
|
|
|
46,426 |
|
Basis difference in fixed assets
|
|
|
(13,076 |
) |
|
|
(656 |
) |
Goodwill and other intangibles
|
|
|
48,227 |
|
|
|
53,481 |
|
Reserves and allowances
|
|
|
37,887 |
|
|
|
27,977 |
|
Alternative minimum tax credits
|
|
|
11,465 |
|
|
|
10,691 |
|
General business tax credits
|
|
|
11,181 |
|
|
|
10,952 |
|
Foreign and state tax credits
|
|
|
4,839 |
|
|
|
2,829 |
|
Other
|
|
|
4,895 |
|
|
|
4,870 |
|
|
|
|
|
|
|
|
|
|
|
188,471 |
|
|
|
188,220 |
|
Valuation allowance
|
|
|
(190,179 |
) |
|
|
(189,633 |
) |
|
|
|
|
|
|
|
Net deferred tax liability
|
|
$ |
(1,708 |
) |
|
$ |
(1,413 |
) |
|
|
|
|
|
|
|
As of January 31, 2005, the Company has recorded a
valuation allowance of $190,179, of which $3,869 relates to the
benefit from the exercise of stock options and will be recorded
to equity when reversed.
As of January 31, 2005, the Company had federal net
operating loss carryforwards (NOL) of approximately
$99,608, expiring in varying amounts in the years 2014 through
2025, and state NOL carryforwards in the amount of approximately
$331,754, expiring in varying amounts in the years 2006 through
2025. The Company has federal NOL carryforwards for alternative
minimum tax purposes of approximately $91,142. As of
January 31, 2005, the Company had alternative minimum tax
credit carryforwards of $11,465, with no expiration date;
general business tax credit carrryforwards of $11,181, which
expire in various amounts from 2020 to 2025; and foreign tax
credits of $3,598, which expire in various amounts from 2006 to
2010.
After the Company adopted SFAS 142, the Company ceased
amortizing goodwill for financial reporting purposes (even
though such amortization continues for income tax reporting
purposes). As a result, the reversal timing of the associated
deferred tax liability has become indeterminable and may be
offset only by the Companys alternative minimum tax
(AMT) credit carryforward, which is the
Companys only deferred tax asset which also has
indeterminable reversal timing. As the Companys AMT
carryforward only permits
112
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
the Company to reduce its income taxes payable down to the AMT
level then in effect, the Company maintains a net deferred tax
liability related to the financial versus income tax reporting
difference that arises with respect to amortization of goodwill,
tax effected at the current AMT rate.
|
|
Note 21 |
Segment Information (2004 and 2003 as restated) |
The Company is engaged principally in developing, operating and
franchising its Carls Jr. and Hardees quick-service
restaurants and its La Salsa fast-casual restaurants, each
of which is considered an operating segment that is managed and
evaluated separately. Management evaluates the performance of
its segments and allocates resources to them based on several
factors, of which the primary financial measure is segment
operating income or loss. General and administrative expenses
are allocated to each segment based on managements
analysis of the resources applied to each segment. Depreciation
expense is allocated to each segment based on managements
analysis of the benefits derived by that segment, which may
differ from the amount of assets associated with each segment.
Certain amounts that the Company does not believe would be
proper to allocate to the operating segments are included in
Other (i.e., gains or losses on sales of long-term
investments). The accounting policies of the segments are the
same as those described in the Significant Accounting Policies
(Note 1).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carls Jr. | |
|
Hardees | |
|
La Salsa | |
|
Other | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$ |
792,829 |
|
|
$ |
673,172 |
|
|
$ |
48,794 |
|
|
$ |
5,086 |
|
|
$ |
1,519,881 |
|
Segment operating income (loss)
|
|
|
61,658 |
|
|
|
5,291 |
|
|
|
(10,269 |
) |
|
|
100 |
|
|
|
56,780 |
|
Interest expense
|
|
|
5,071 |
|
|
|
31,510 |
|
|
|
(27 |
) |
|
|
194 |
|
|
|
36,748 |
|
Total assets
|
|
|
219,974 |
|
|
|
362,004 |
|
|
|
29,682 |
|
|
|
57,223 |
|
|
|
668,883 |
|
Capital expenditures
|
|
|
24,773 |
|
|
|
30,056 |
|
|
|
3,705 |
|
|
|
87 |
|
|
|
58,621 |
|
Goodwill
|
|
|
22,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,649 |
|
Depreciation and amortization
|
|
|
23,875 |
|
|
|
38,782 |
|
|
|
3,965 |
|
|
|
171 |
|
|
|
66,793 |
|
Income tax benefit (expense)
|
|
|
(498 |
) |
|
|
(73 |
) |
|
|
(2 |
) |
|
|
2,165 |
|
|
|
1,592 |
|
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$ |
725,055 |
|
|
$ |
642,694 |
|
|
$ |
43,933 |
|
|
$ |
1,738 |
|
|
$ |
1,413,420 |
|
Segment operating income (loss)
|
|
|
55,109 |
|
|
|
(26,336 |
) |
|
|
(37,304 |
) |
|
|
263 |
|
|
|
(8,268 |
) |
Interest expense
|
|
|
6,263 |
|
|
|
33,787 |
|
|
|
(81 |
) |
|
|
(7 |
) |
|
|
39,962 |
|
Total assets (as restated)
|
|
|
257,304 |
|
|
|
389,498 |
|
|
|
33,682 |
|
|
|
49,920 |
|
|
|
730,404 |
|
Capital expenditures
|
|
|
13,807 |
|
|
|
21,219 |
|
|
|
6,742 |
|
|
|
5,845 |
|
|
|
47,613 |
|
Goodwill
|
|
|
22,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,649 |
|
Depreciation and amortization
|
|
|
26,777 |
|
|
|
41,156 |
|
|
|
3,734 |
|
|
|
407 |
|
|
|
72,074 |
|
Income tax benefit (expense)
|
|
|
(721 |
) |
|
|
19 |
|
|
|
|
|
|
|
(1,715 |
) |
|
|
(2,417 |
) |
2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$ |
693,692 |
|
|
$ |
627,785 |
|
|
$ |
39,959 |
|
|
$ |
1,925 |
|
|
$ |
1,363,361 |
|
Segment operating income (loss)
|
|
|
52,577 |
|
|
|
(16,361 |
) |
|
|
(397 |
) |
|
|
(202 |
) |
|
|
35,617 |
|
Interest expense
|
|
|
6,219 |
|
|
|
33,657 |
|
|
|
32 |
|
|
|
16 |
|
|
|
39,924 |
|
Total assets (as restated)
|
|
|
234,197 |
|
|
|
451,465 |
|
|
|
65,324 |
|
|
|
53,951 |
|
|
|
804,937 |
|
Capital expenditures
|
|
|
16,690 |
|
|
|
52,440 |
|
|
|
4,402 |
|
|
|
3,016 |
|
|
|
76,548 |
|
Goodwill
|
|
|
22,649 |
|
|
|
|
|
|
|
34,059 |
|
|
|
|
|
|
|
56,708 |
|
Depreciation and amortization
|
|
|
28,335 |
|
|
|
36,871 |
|
|
|
3,083 |
|
|
|
|
|
|
|
68,289 |
|
Income tax benefit (expense)
|
|
|
1,597 |
|
|
|
5,702 |
|
|
|
|
|
|
|
(206 |
) |
|
|
7,093 |
|
113
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Note 22 Employee Benefit and Retirement
Plans
|
|
|
Savings and Profit Sharing Plan |
The Company sponsors a contributory plan to provide retirement
benefits under the provisions of Section 401(k) of the
Internal Revenue Code (the 401(k) Plan) for eligible
employees other than operations hourly employees and highly
compensated employees. Participants may elect to contribute up
to 25% of their annual salaries on a pre-tax basis to the 401(k)
Plan. The Companys matching contributions are determined
at the discretion of the Companys Board of Directors. For
fiscal 2005, 2004 and 2003, the Company did not make matching
contributions to the 401(k) Plan.
In fiscal 1995, the Board of Directors adopted, and stockholders
subsequently approved in fiscal 1996, an Employee Stock Purchase
Plan (ESPP). Under the terms of the ESPP and
subsequent amendments, eligible employees may voluntarily
purchase, at current market prices, up to 2,907,500 shares
of the Companys common stock through payroll deductions.
Pursuant to the ESPP, employees may contribute an amount between
3% and 15% of their base salaries. The Company contributes
varying amounts as specified in the ESPP. During fiscal 2005,
2004 and 2003, 132,502, 332,688 and 173,954 shares,
respectively, were purchased and allocated to employees, based
upon their contributions, at an average price of $11.46, $4.04
and $5.34 per share, respectively. The Company contributed
$482 or an equivalent of 42,536 shares for the year ended
January 31, 2005, $470 or an equivalent of
88,647 shares for the year ended January 31, 2004 and
$302 or an equivalent of 54,497 shares for the year ended
January 31, 2003. As of January 31, 2005,
104,075 shares are available for purchase under the ESPP.
The Companys 2001 stock incentive plan (2001
plan) was approved by the Companys Board of
Directors in September 2001. The 2001 plan has been established
as a broad based plan as defined by the New York
Stock Exchange, whereby at least a majority of the options
awarded under the 2001 plan must be awarded to employees of the
Company who are not executive officers or directors within the
first three years of the plans existence. Awards granted
to eligible employees under the 2001 plan are not restricted as
to any specified form or structure, with such form, vesting and
pricing provisions determined by the Compensation Committee of
the Companys Board of Directors. Options generally have a
term of 10 years from the date of grant. Options are
generally granted at a price equal to or greater than the fair
market value of the underlying common stock on the date of
grant. A total of 800,000 shares are available for grants
of options or other awards under the 2001 plan. As of
January 31, 2005, 673,871 options were outstanding under
this plan with exercise prices ranging from $5.75 per share
to $11.50 per share.
The Companys 1999 stock incentive plan (1999
plan) was approved by stockholders in June 1999 and
amended and again approved in June 2000. Awards granted to
eligible employees under the 1999 plan are not restricted as to
any specified form or structure, with such form, vesting and
pricing provisions determined by the Compensation Committee of
the Companys Board of Directors. Options generally have a
term of 10 years from the date of grant, except for five
years from the date of grant in the case of incentive stock
options granted to 10% or greater stockholders of the Company.
Options are generally at a price equal to or greater than the
fair market value of the underlying common stock on the date of
grant, except that incentive stock options granted to 10% or
greater stockholders of the Company may not be granted at less
than 110% of the fair market value of the common stock on the
date of grant. A total of 5,250,000 shares are available
for grants of options or other awards under the amended 1999
plan, with such amount of available shares increased by
350,000 shares on the date of each annual meeting of
shareholders. As of January 31, 2005, 4,362,126 options
were outstanding under this plan with exercise prices ranging
from $2.63 per share to $18.13 per share.
114
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Under the 1999 plan, on January 3, 2001, the Companys
Chief Executive Officer and Chairman were each granted 375,000
stock options to purchase shares. These options vest as follows:
the earlier of 7 years from date of grant or
(i) 100,000 options vest upon the reduction below $100,000
of the aggregate outstanding balance of the Companys
Facility; (ii) 50,000 options vest upon consummation of any
restructuring or refinancing of the Facility; (iii) 75,000
options vest upon the date which the closing price of the
Companys common stock has been equal to or greater than
$4.00 per share on any 10 of 20 consecutive trading days;
(iv) 75,000 options vest upon the date which the
Companys common stock has been equal to or greater than
$6.00 per share on any 10 of 20 consecutive trading days;
(v) 75,000 shares vest upon the date which the closing
price of the Companys common stock has been equal to or
greater than $8.00 per share on any 10 of 20 consecutive
trading days. Each of the vesting criteria was met during fiscal
2002 and all of these options are fully vested.
The Companys 1994 stock incentive plan expired in April
1999. Options generally had a term of five years from the date
of grant for the non-employee directors and 10 years from
the date of grant for employees, became exercisable at a rate of
331/3% per
year following the grant date and were priced at the fair market
value of the shares on the date of grant. A total of
6,352,500 shares were available for grants of options or
other awards under this plan, of which 2,659,879 stock options
were outstanding as of January 31, 2005, with exercise
prices ranging from $3.79 per share to $36.65 per
share.
The Companys 92s stock incentive plan had 2,184 options
outstanding at January 31, 2005 with an average exercise
price of $13.24 per share.
In conjunction with the acquisition of SBRG, the Company assumed
the options outstanding under various SBRG stock plans. As of
January 31, 2005, 987,160 of those options were
outstanding, with an average exercise price of $5.18 per
share. The Company also assumed warrants to purchase
approximately 982,000 shares of the Companys common
stock. Approximately 491,000 of the warrants are exercisable at
$14.26 per share, the remaining approximately 491,000 of
the warrants are exercisable at $15.28 per share. The
warrants expire on May 1, 2005.
In general, the Companys stock incentive plans have a term
of ten years and vest over a period of three years.
115
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Transactions under all plans, including assumed warrants, are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average | |
|
|
|
|
Shares | |
|
Exercise Price | |
|
Exercisable | |
|
|
| |
|
| |
|
| |
Balance, January 31, 2002
|
|
|
7,739,525 |
|
|
$ |
11.37 |
|
|
|
5,436,230 |
|
|
Granted
|
|
|
538,000 |
|
|
|
11.09 |
|
|
|
|
|
|
Canceled
|
|
|
(638,262 |
) |
|
|
15.87 |
|
|
|
|
|
|
Exercised
|
|
|
(352,955 |
) |
|
|
3.54 |
|
|
|
|
|
|
Converted(1)
|
|
|
2,645,002 |
|
|
|
8.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 31, 2003
|
|
|
9,931,310 |
|
|
|
10.60 |
|
|
|
8,318,801 |
|
|
Granted
|
|
|
857,000 |
|
|
|
5.74 |
|
|
|
|
|
|
Canceled
|
|
|
(558,775 |
) |
|
|
13.48 |
|
|
|
|
|
|
Exercised
|
|
|
(348,003 |
) |
|
|
3.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 31, 2004
|
|
|
9,881,532 |
|
|
|
10.26 |
|
|
|
8,442,512 |
|
|
Granted
|
|
|
882,500 |
|
|
|
11.19 |
|
|
|
|
|
|
Canceled
|
|
|
(126,865 |
) |
|
|
13.84 |
|
|
|
|
|
|
Exercised
|
|
|
(969,949 |
) |
|
|
4.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 31, 2005
|
|
|
9,667,218 |
|
|
$ |
10.92 |
|
|
|
8,117,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Options and warrants assumed by CKE upon acquisition of SBRG.
Under the terms of the merger agreement, each outstanding share
of SBRG stock was converted into 0.491 shares of Company
common stock. The purchase price was based on the average
closing price of the Companys common stock for the ten
trading days ending two days prior to the completion of the
acquisition and the fair value of options granted. The Company
also assumed warrants to purchase approximately
982,000 shares of the Companys common stock. |
The following table summarizes information related to stock
options and warrants outstanding and exercisable at
January 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range of | |
|
|
|
|
|
|
|
|
|
|
Exercise Prices | |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options and Warrants | |
|
|
|
|
|
|
|
|
Exercisable | |
|
|
|
|
|
|
|
|
------------------------------) | |
|
|
|
|
|
|
|
|
(000s | |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Options and Warrants Outstanding | |
|
|
|
|
|
|
--------------------------------------------------) | |
|
|
|
|
|
|
|
|
Weighted- | |
|
Weighted- | |
|
|
|
|
|
|
and | |
|
Average | |
|
Average | |
|
|
|
Weighted- | |
|
|
(000s | |
|
Exercise Price | |
|
Remaining | |
|
|
|
Average | |
|
|
| |
|
| |
|
Contractual Life | |
|
|
|
Exercise Price | |
|
|
|
|
|
|
| |
|
|
|
| |
$ |
2.00 |
|
|
to |
|
$ |
2.99 |
|
|
|
1,631 |
|
|
$ |
2.68 |
|
|
|
5.22 |
|
|
|
1,631 |
|
|
$ |
2.68 |
|
|
3.00 |
|
|
|
|
|
4.49 |
|
|
|
1,117 |
|
|
|
3.52 |
|
|
|
4.54 |
|
|
|
1,101 |
|
|
|
3.51 |
|
|
4.50 |
|
|
|
|
|
6.74 |
|
|
|
1,015 |
|
|
|
5.83 |
|
|
|
7.38 |
|
|
|
493 |
|
|
|
5.88 |
|
|
6.75 |
|
|
|
|
|
10.12 |
|
|
|
853 |
|
|
|
8.46 |
|
|
|
2.49 |
|
|
|
828 |
|
|
|
8.45 |
|
|
10.13 |
|
|
|
|
|
15.18 |
|
|
|
2,406 |
|
|
|
12.60 |
|
|
|
5.66 |
|
|
|
1,419 |
|
|
|
13.55 |
|
|
15.19 |
|
|
|
|
|
22.77 |
|
|
|
1,686 |
|
|
|
16.67 |
|
|
|
2.14 |
|
|
|
1,686 |
|
|
|
16.67 |
|
|
22.78 |
|
|
|
|
|
34.16 |
|
|
|
817 |
|
|
|
25.03 |
|
|
|
2.62 |
|
|
|
817 |
|
|
|
25.03 |
|
|
34.17 |
|
|
|
|
|
36.65 |
|
|
|
142 |
|
|
|
36.65 |
|
|
|
3.05 |
|
|
|
142 |
|
|
|
36.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2.00 |
|
|
|
|
$ |
36.65 |
|
|
|
9,667 |
|
|
$ |
10.92 |
|
|
|
4.59 |
|
|
|
8,117 |
|
|
$ |
11.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Note 23 Supplemental Cash Flow
Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Cash (received) paid for interest and income taxes are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$ |
32,099 |
|
|
$ |
35,786 |
|
|
$ |
36,884 |
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes paid (refunds received)
|
|
|
5,482 |
|
|
|
1,925 |
|
|
|
(11,582 |
) |
|
|
|
|
|
|
|
|
|
|
Non-cash operating charges are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Write-off of deferred financing costs
|
|
|
5,184 |
|
|
|
111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash investing and financing charges are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain recognized on sale and leaseback transactions
|
|
|
305 |
|
|
|
352 |
|
|
|
358 |
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of convertible notes
|
|
|
|
|
|
|
|
|
|
|
134 |
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of stock and stock options to acquire SBRG
|
|
|
|
|
|
|
|
|
|
|
78,815 |
|
|
|
|
|
|
|
|
|
|
|
Note 24 Selected Quarterly Financial Data
(Unaudited)
The following table presents summarized quarterly results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter | |
|
|
| |
|
|
1st | |
|
2nd | |
|
3rd | |
|
4th | |
|
|
| |
|
| |
|
| |
|
| |
Fiscal 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$ |
455,311 |
|
|
$ |
353,734 |
|
|
$ |
348,946 |
|
|
$ |
361,890 |
|
Operating income
|
|
|
22,009 |
|
|
|
7,111 |
|
|
|
18,963 |
|
|
|
8,697 |
|
Income (loss) from continuing operations
|
|
|
10,667 |
|
|
|
(12,385 |
) |
|
|
13,311 |
|
|
|
7,069 |
|
Discontinued operations
|
|
|
(163 |
) |
|
|
(304 |
) |
|
|
(179 |
) |
|
|
|
|
|
Net income (loss)
|
|
|
10,504 |
|
|
|
(12,689 |
) |
|
|
13,132 |
|
|
|
7,069 |
|
Basic income (loss) per common share
|
|
|
0.18 |
|
|
|
(0.22 |
) |
|
|
0.23 |
|
|
|
0.12 |
|
Diluted income (loss) per common share(1)
|
|
|
0.17 |
|
|
|
(0.22 |
) |
|
|
0.20 |
|
|
|
0.12 |
|
Fiscal 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$ |
419,553 |
|
|
$ |
333,715 |
|
|
$ |
334,773 |
|
|
$ |
325,379 |
|
Operating income (loss)
|
|
|
7,608 |
|
|
|
14,458 |
|
|
|
11,304 |
|
|
|
(41,638 |
) |
Income (loss) from continuing operations
|
|
|
(5,590 |
) |
|
|
5,177 |
|
|
|
827 |
|
|
|
(50,844 |
) |
Discontinued operations
|
|
|
(2,112 |
) |
|
|
46 |
|
|
|
111 |
|
|
|
(835 |
) |
|
Net income (loss)
|
|
|
(7,702 |
) |
|
|
5,223 |
|
|
|
938 |
|
|
|
(51,679 |
) |
Basic income (loss) per common share
|
|
|
(0.13 |
) |
|
|
0.09 |
|
|
|
0.02 |
|
|
|
(0.90 |
) |
Diluted income (loss) per common share
|
|
|
(0.13 |
) |
|
|
0.09 |
|
|
|
0.02 |
|
|
|
(0.90 |
) |
|
|
(1) |
The Company has retroactively applied EITF Issue 04-8,
The Effect of Contingently Convertible Debt on Diluted
Earnings per Share, which requires that the dilutive effect
of contingent convertible debt, such as the Companys
Convertible Subordinated Notes due 2023, which were issued
September 29, 2003, be included in dilutive earnings per
common share regardless of whether the contingency permitting
holders to convert the debt into shares has been satisfied. This
requirement has changed diluted income (loss) per common share
for the first quarter of fiscal 2005 to $0.17 per share
from the $0.18 per share that was reported in the quarterly
report on Form 10-Q/ A on December 20, 2004 for the
quarter ended May 17, 2004. |
117
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Quarterly operating results are not necessarily representative
of operations for a full year for various reasons, including the
seasonal nature of the quick-service restaurant industry and
unpredictable adverse weather conditions, which may affect sales
volume and food costs. In addition, all quarters have 12-week
accounting periods, except the first quarters of fiscal 2005 and
2004, which have 16-week accounting periods, and the fourth
quarter of fiscal 2005, which has 13 weeks.
|
|
|
Fourth Quarter Adjustments |
During the fourth quarter of fiscal 2005, the Company recorded a
reduction to the Carls Jr. advertising accrual of
$1,322 due primarily to actual advertising production costs
being below previous forecasts for fiscal 2005.
During the fourth quarter of fiscal 2005, the Company recorded a
credit to litigation expense of $1,941 upon payment and final
resolution for less than the previously estimated and accrued
amount for three purported class action lawsuits that alleged
violations of California wage and hour laws. The Company also
recorded charges to litigation expense of (i) $575 upon
settlement of a breach of lease agreement matter for greater
than the previously estimated and accrued amount and
(ii) $500 to increase its accrual for another legal matter
to its currently estimated cost to resolve.
During the fourth quarter of fiscal 2005, the Company incurred a
charge of $837 related to changes in the retirement agreement of
the Companys founder.
During the fourth quarter of fiscal 2005, the Company recorded a
$253 charge for the fiscal 2003 through fiscal 2005 impact of an
accounting correction regarding the application of
FTB 85-3. See Restatement of Previously Issued Financial
Statements in Note 1 for further discussion.
Note 25 Commitments and Contingent
Liabilities
In prior years, as part of its refranchising program, the
Company sold restaurants to franchisees. In some cases, these
restaurants were on leased sites. The Company entered into
sublease agreements with these franchisees but remained
principally liable for the lease obligations. The Company
accounts for the sublease payments received as franchising
rental income and the payments on the leases as rental expense
in franchising expense. As of January 31, 2005, the present
value of the lease obligations under the remaining master
leases primary terms is $132,353. Franchisees may, from
time to time, experience financial hardship and may cease
payment on the sublease obligation to the Company. The present
value of the exposure to the Company from franchisees
characterized as under financial hardship is $23,904, net of
$1,380 of accruals within the Companys closed store
reserves included in other current liabilities and other
long-term liabilities within the accompanying Consolidated
Balance Sheets as of January 31, 2005.
Pursuant to the Facility, a letter of credit sub-facility in the
amount of $85,000 was established (see Note 12). Several
standby letters of credit are outstanding under this
sub-facility, which secure the Companys potential
workers compensation obligations and general, auto and
health liability obligations. The Company is required to provide
letters of credit each year, or set aside a comparable amount of
cash or investment securities in a trust account, based on its
existing claims experience. As of January 31, 2005, the
Company had outstanding letters of credit of $65,868 under the
revolving portion of the Facility.
118
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Companys standby letter of credit agreements with
various banks expire as follows:
|
|
|
|
|
February 2005
|
|
$ |
13,816 |
|
March 2005
|
|
|
27,107 |
|
April 2005
|
|
|
50 |
|
July 2005
|
|
|
10,073 |
|
November 2005
|
|
|
14,269 |
|
December 2005
|
|
|
553 |
|
|
|
|
|
|
|
$ |
65,868 |
|
|
|
|
|
As of January 31, 2005, the Company had unconditional
purchase obligations in the amount of $55,123, which include
contracts for goods and services primarily related to restaurant
operations.
The Company has employment agreements with certain key
executives (the Agreements). These Agreements
include provisions for lump sum payments to the executives that
may be triggered by the termination of employment under certain
conditions, as defined in each Agreement. If the Agreements were
triggered, each affected executive would receive an amount
ranging from one to three times his base salary for the
remainder of his employment term plus, in some instances, a
pro-rata portion of the bonus in effect for the year in which
the termination occurs. Additionally, all options granted to the
affected executives which have not vested as of the date of
termination would vest immediately. The Agreements have terms of
three years. If all of these Agreements had been triggered as of
January 31, 2005, the Company would have made payments of
approximately $6,833.
The Company is, from time to time, the subject of complaints or
litigation from customers alleging illness, injury or other food
quality, health or operational concerns. Adverse publicity
resulting from such allegations may materially adversely affect
the Company and its restaurants, regardless of whether such
allegations are valid or whether the Company is liable. The
Company is also, at times, the subject of complaints or
allegations from employees, former employees and franchisees. On
October 3, 2001, an action was filed by Adam Huizar and
Michael Bolden, individually and on behalf of all others
similarly situated, in the Superior Court of the State of
California, Los Angeles County, seeking class action status and
alleging violations of California wage and hour laws. Similar
actions were filed by Mary Jane Amberson and James Bolin,
individually and on behalf of others similarly situated, in the
Superior Court of the State of California, Los Angeles County,
on April 5, 2002 and November 26, 2002, respectively.
The complaints alleged that salaried restaurant management
personnel at the Companys Carls Jr. restaurants in
California were improperly classified as exempt from California
overtime laws, thereby depriving them of overtime pay. The
complaints sought damages in an unspecified amount, injunctive
relief, prejudgment interest, costs and attorneys fees.
During the quarter ended August 9, 2004, the Company
announced that it had reached a preliminary agreement, subject
to court approval, to settle these three lawsuits and fully
resolve all complaints contained therein. The court approved
settlement on December 15, 2004, and the Company paid
$7,059 on or about December 27, 2004, to cover claims by
eligible class members, plaintiff attorneys fees and
costs, payments to the named plaintiffs, and costs of a
third-party administrator.
As of January 31, 2005, the Company had recorded an accrued
liability for contingencies related to litigation in the amount
of $4,335, which relates to certain employment, real
estate or other business disputes. Certain of the matters for
which the Company maintains an accrued liability for litigation
pose risk of loss significantly above the accrued amounts. In
addition, as of January 31, 2005, the Company estimated the
liability for those losses related to other litigation claims
that, in accordance with SFAS 5, Accounting for
Contingencies, are not accrued, but that the Company
believes are reasonably possible to result in an adverse
outcome, to be in the range of $235 to $470.
119
CKE RESTAURANTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
For several years, the Company offered a program whereby it
guaranteed the loan obligations of certain franchisees to
independent lending institutions. Franchisees have used the
proceeds from such loans to acquire certain equipment and pay
the costs of remodeling Carls Jr. restaurants. In the
event a franchisee defaults under the terms of a program loan,
the Company is obligated, within 15 days following written
demand by the lending institution, to purchase such loan or
assume the franchisees obligation thereunder by executing
an assumption agreement and seeking a replacement franchisee for
the franchisee in default. By purchasing such loan, the Company
may seek recovery against the defaulting franchisee. As of
January 31, 2005, the principal outstanding under program
loans guaranteed by the Company totaled approximately $1,600,
with maturity dates ranging from 2005 through 2009. As of
January 31, 2005, the Company had no accrued liability for
expected losses under this program and was not aware of any
outstanding loans being in default.
The Company also guarantees an obligation of a former subsidiary
to a related party lending institution associated with an
equipment leasing transaction. As of January 31, 2005, the
remaining amount due to the lender under the equipment lease is
approximately $90. The Company maintains an accrual for the
estimated fair value of its guarantee, which is equal to 50% of
the remaining obligation.
Note 26 Subsequent Events
Until recently, the Companys Facility prohibited the
Company from paying cash dividends. On April 21, 2005, the
Company amended its Facility to permit it to pay cash dividends
on substantially the same terms as the Company has been and is
permitted to repurchase shares of its common stock. In April
2005, the Company announced that its Board of Directors declared
a cash dividend of $0.04 per share of its common stock to
be paid on June 13, 2005, to the Companys
stockholders of record on May 23, 2005, and further
announced its intention to pay a regular quarterly cash
dividend. This amendment to the Facility also resulted in a
0.50% decrease in the borrowing rate under the Companys
term loan, a 0.25% decrease in the borrowing rate on revolving
loans and a 0.25% decrease in the Companys letter of
credit fee rate.
120
EXHIBIT INDEX
|
|
|
|
|
Exhibits | |
|
Description |
| |
|
|
|
3 |
-1 |
|
Certificate of Incorporation of the Company, incorporated herein
by reference to Exhibit 3-1 to the Companys
Form S-4 Registration Statement Number 333-05305. |
|
3 |
-2 |
|
Certificate of Amendment of Certificate of Incorporation, as
filed with the Delaware Secretary of State on December 9,
1997, filed as Exhibit 3-2 to the Companys
Form 10-K Annual Report for the fiscal year ended
January 26, 1998, and is hereby incorporated by reference. |
|
3 |
-3 |
|
Bylaws of the Company, incorporated herein by reference to
Exhibit 3-2 to the Companys Form S-4
Registration Statement Number 333-05305. |
|
3 |
-4 |
|
Certificate of Amendment of Bylaws, incorporated herein by
reference to Exhibit 3.4 to the Companys Annual
Report of Form 10-K for the fiscal year ended
January 26, 2004. |
|
4 |
-6 |
|
Indenture, dated as of September 29, 2003, by and between
the Company and J.P. Morgan Trust Company, National
Association, as Trustee, filed as Exhibit 4.6 to the
Companys Quarterly Report on Form 10-Q for the
quarter ended November 3, 2003, and is hereby incorporated
by reference. |
|
4 |
-7 |
|
Form of Notes (included in Exhibit 4-6). |
|
4 |
-8 |
|
Registration Rights Agreement, dated as of September 29,
2003, by and among the Company and Citigroup Global Markets,
Inc., for itself and the other initial purchasers, filed as
Exhibit 4.8 to the Companys Quarterly Report on
Form 10-Q for the quarter ended November 3, 2003, and
is hereby incorporated by reference. |
|
10 |
-1 |
|
Carl Karcher Enterprises, Inc. Profit Sharing Plan, as amended,
filed as Exhibit 10-21 to the Companys Registration
Statement on Form S-1, file No. 2-73695, and is hereby
incorporated by reference.(1) |
|
10 |
-4 |
|
CKE Restaurants, Inc. 1994 Stock Incentive Plan, as amended,
incorporated herein by reference to Exhibit 4-1 to the
Companys Form S-8 Registration Statement
Number 333-12399.(1) |
|
10 |
-5 |
|
CKE Restaurants, Inc. 1999 Stock Incentive Plan, incorporated
herein by reference to Exhibit 4-1 to the Companys
Form S-8 Registration Statement Number 333-83601.(1) |
|
10 |
-6 |
|
CKE Restaurants, Inc. 1994 Employee Stock Purchase Plan, as
amended, filed as Exhibit 10-22 to the Companys
Annual Report on Form 10-K for fiscal year ended
January 27, 1997, and is hereby incorporated by
reference.(1) |
|
10 |
-7 |
|
Employment Agreement dated January 1, 1994, by and between
Carl Karcher Enterprises, Inc. and Carl N. Karcher, filed as
Exhibit 10-89 to the Companys Annual Report on
Form 10-K for fiscal year ended January 31, 1994, and
is hereby incorporated by reference.(1) |
|
10 |
-8 |
|
First Amendment to Employment Agreement dated November 1,
1997, by and between Carl N. Karcher and Carl Karcher
Enterprises, Inc., filed as Exhibit 10-8 to the
Companys Annual Report on Form 10-K for fiscal year
ended January 26, 1998, and is hereby incorporated by
reference.(1) |
|
10 |
-15 |
|
Employment Agreement dated as of April 9, 1999, by and
between the Company and John J. Dunion, filed as
Exhibit 10-7 to the Companys Quarterly Report on
Form 10-Q for the quarterly period ended May 17, 1999,
and is hereby incorporated by reference.(1) |
|
10 |
-19 |
|
First Amendment to Settlement and Development Agreement by and
between Carl Karcher Enterprises, Inc., CKE Restaurants, Inc.
and GB Foods Corporation dated as of February 20, 1997,
filed as Exhibit 10-31 to the Companys Annual Report
on Form 10-K for the fiscal year ended January 27,
1997, and is hereby incorporated by reference. |
|
10 |
-48 |
|
CKE Restaurants, Inc. 2001 Stock Incentive Plan, Incorporated
herein by reference to Exhibit 4.1 to the Companys
Form S-8 Registration Statement Number 333-76884.(1) |
|
10 |
-50 |
|
Director Fee Agreement, effective as of April 1, 2003, by
and between the Company and William P. Foley, II, filed as
Exhibit 10.50 to the Companys Quarterly Report on
Form 10-Q for the quarter ended November 3, 2003, and
is hereby incorporated by reference.(1) |
|
10 |
-51 |
|
Distribution Service Agreement, dated as of November 7,
2003, by and between La Salsa, Inc. and McCabes
Quality Foods, filed as Exhibit 10.51 to the Companys
Quarterly Report on Form 10-Q for the quarter ended
November 3, 2003, and is hereby incorporated by reference. |
|
10 |
-53 |
|
Employment Agreement, effective as of January 27, 2004, by
and between the Company and Theodore Abajian, incorporated
herein by reference to the like-numbered exhibit to the
Companys Annual Report on Form 10-K for the fiscal
year ended January 26, 2004.(1) |
121
|
|
|
|
|
Exhibits | |
|
Description |
| |
|
|
|
10 |
-54 |
|
Second Amendment to Employment Agreement, effective as of
January 1, 2004, by and between the Company and Carl N.
Karcher, incorporated herein by reference to the like-numbered
exhibit to the Companys annual Report on Form 10-K
for the fiscal year ended January 26, 2004.(1) |
|
10 |
-55 |
|
Employment Agreement, effective as of April 4, 2004, by and
between the Company and Andrew F. Puzder, incorporated herein by
reference to the like-numbered exhibit to the Companys
Annual Report on Form 10-K for the fiscal year ended
January 26, 2004.(1) |
|
10 |
-56 |
|
Employment Agreement, effective as of January 27, 2004, by
and between the Company and E. Michael Murphy, incorporated
herein by reference to the like-numbered exhibit to the
Companys Annual Report on Form 10-K for the fiscal
year ended January 26, 2004.(1) |
|
10 |
-57 |
|
Employment Agreement, effective as of January 27, 2004, by
and between the Company and Brad R. Haley, incorporated herein
by reference to the like-numbered exhibit to the Companys
Quarterly Report on Form 10-Q for the quarter ended
May 17, 2004.(1) |
|
10 |
-58 |
|
Sixth Amended and Restated Credit Agreement, dated as of
June 2, 2004, by and among the Company, the Lenders party
thereto, and BNP Paribas, a bank organized under the laws of
France acting through its Chicago Branch (as successor in
interest to Paribas), as Agent, incorporated herein by reference
to the like-numbered exhibit to the Companys Quarterly
Report on Form 10-Q for the quarter ended May 17, 2004. |
|
10 |
-59 |
|
Amendment No. 1 to Sixth Amended and Restated Credit
Agreement, dated as of November 4, 2004, by and among the
Company, BNP Paribas, a bank organized under the laws of France
acting through its Chicago branch, as agent, and the lenders
party to the Sixth Amended and Restated Credit Agreement, dated
as of June 2, 2004, by and among those parties,
incorporated herein by reference to Exhibit 10.1 to the
Companys Current Report on Form 8-K filed
November 12, 2004. |
|
10 |
-60 |
|
Amendment to Employment Agreement between the Company and Andrew
F. Puzder, effective as of February 1, 2005.(1) |
|
10 |
-61 |
|
Amendment No. 2 to Sixth Amended and Restated Credit
Agreement, dated as of April 21, 2005, by and among the
Company, BNP Paribas, a bank organized under the laws of France
acting through its Chicago branch, as agent, and the lenders
party to the Sixth Amended and Restated Credit Agreement, dated
as of June 2, 2004, by and among those parties,
incorporated herein by reference to Exhibit 10.1 to the
Companys Current Report on Form 8-K filed
November 12, 2004. |
|
12 |
-1 |
|
Computation of Ratios. |
|
14 |
-1 |
|
CKE Restaurants, Inc. Code of Ethics for CEO and Senior
Financial Officers, as approved by the Companys Board of
Directors on March 3, 2004, incorporated herein by
reference to the like-numbered exhibit to the Companys
Annual Report on Form 10-K for the fiscal year ended
January 26, 2004. |
|
21 |
-1 |
|
Subsidiaries of Company. |
|
23 |
-1 |
|
Consent of independent registered public accounting firm. |
|
31 |
-1 |
|
Certification of Chief Executive Officer pursuant to
Rule 13a-14(a)/15d-14(a), as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002. |
|
31 |
-2 |
|
Certification of Chief Financial Officer pursuant to
Rule 13a-14(a)/15d-14(a), as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002. |
|
32 |
-1 |
|
Certification of Chief Executive Officer pursuant to
18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. |
|
32 |
-2 |
|
Certification of Chief Financial Officer pursuant to
18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
* |
Schedules or exhibits omitted. The Company shall furnish
supplementally to the Securities and Exchange Commission a copy
of any omitted schedule or exhibit upon request. |
|
|
(1) |
A management contract or compensatory plan or arrangement
required to be filed as an exhibit to this report pursuant to
Item 15(c) of Form 10-K. |
122