UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Form 10-K
(Mark One)
|
||
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the fiscal year ended December 31, 2003 | ||
or | ||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from to . |
Commission file number 000-21949
PACIFICARE HEALTH SYSTEMS, INC.
Delaware
|
95-4591529 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification Number) |
5995 Plaza Drive, Cypress, California 90630
(714) 952-1121
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by §13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of Registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2) Yes þ No o
Non-affiliates of the Registrant held approximately $1,833,500,000 of the aggregate market value of common stock on June 30, 2003.
There were approximately 85,682,000 shares of common stock outstanding on February 27, 2004.
The following sections of the definitive Proxy Statement for the 2004 Annual Meeting of Stockholders are incorporated by reference under Parts II and III of this Form 10-K:
1. | Board of Directors | |||
2. | Director Compensation | |||
3. | Executive Officers | |||
4. | Section 16(a) Beneficial Ownership Reporting Compliance | |||
5. | Activities of the Board of Directors and its Committees | |||
6. | Audit Committee Report | |||
7. | Code of Ethics | |||
8. | Procedures for Stockholder Recommendations of Board Nominees and Stockholder Proposals | |||
9. | Executive Compensation | |||
10. | Principal Stockholders | |||
11. | Equity-Based Instruments Held by Management | |||
12. | Equity Compensation Plan Information | |||
13. | Certain Relationships and Related Transactions | |||
14. | Independent Auditor Fees |
With the exception of the portions of the definitive Proxy Statement that are incorporated by reference under Parts II and III of this Form 10-K, the definitive Proxy Statement is not deemed filed as part of this Form 10-K.
PACIFICARE HEALTH SYSTEMS, INC.
INDEX TO ANNUAL REPORT ON FORM 10-K
i
PART I
ITEM 1. BUSINESS
Introduction
We offer managed care and other health insurance products to employer groups and Medicare beneficiaries primarily in eight Western states and Guam. Our commercial and senior plans are designed to deliver quality health care and customer service to members cost-effectively. These programs include health maintenance organizations, or HMOs, preferred provider organizations, or PPOs, and Medicare Supplement products. We also offer a variety of specialty managed care products and services that employees can purchase as a supplement to our basic commercial and senior medical plans or as stand-alone products. These products include pharmacy benefit management, or PBM, services, behavioral health services, group life and health insurance and dental and vision benefit plans. As of December 31, 2003, we had approximately 2.9 million HMO and other commercial and senior product members and approximately 9.4 million members in our PBM, dental and behavioral plans, including both members covered by our commercial or senior HMOs, and members who are unaffiliated with our HMOs.
We were formed in 1996 as a Delaware corporation and are the successor to a California corporation that was formed in 1983 and reincorporated as a Delaware corporation in 1985. Our principal executive offices are located at 5995 Plaza Drive, Cypress, California 90630, and our telephone number is (714) 952-1121.
Our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and all amendments to those reports that we file with the Securities and Exchange Commission, or SEC, are currently available free of charge to the general public through our website at www.pacificare.com. These reports are accessible on our website after being filed with the SEC. These reports are also available at the SECs public reference room at 450 Fifth Street, N.W., Washington, D.C. 20549. The public may obtain information on the operation of the public reference room by calling the SEC at 1-800-SEC-0330. The SEC also maintains a website at www.sec.gov that contains reports, proxy and information statements and other information regarding issuers that file electronically with the SEC.
This Annual Report on Form 10-K contains both historical and forward-looking information. See Managements Discussion and Analysis of Financial Condition and Results of Operations and Cautionary Statements for a description of a number of factors that could adversely affect our results.
Business Strategy
Our mission is to create long-term stockholder value as a consumer health organization committed to making peoples lives healthier and more secure. Our strategy to achieve this mission is to continue the innovative expansion of our health care services portfolio, increase membership in our commercial and specialty businesses, and maintain and grow our Medicare+Choice business. We intend to accomplish this by taking advantage of opportunities in some markets to compete with the standard government Medicare program for new members, and by aligning our organization to meet the financial, health and wellness needs of our members.
We believe that employers and consumers desire innovative health care products that provide flexible network benefit design and financing components. We are continuing to design and offer new products such as our self-directed health plan product, a low cost plan which offers incentives to consumers to help contain costs through a broad based PPO network, as well as tiered network products and value network products that allow consumers to make trade-offs based upon breadth of network, quality measures and costs.
1
We operate one of the largest Medicare+Choice programs in the United States and we have used our long experience in working with seniors to operate our program cost-effectively in what was a declining Medicare funding environment. On December 8, 2003, the President signed the new Medicare Prescription Drug, Improvement, and Modernization Act of 2003, or DIMA, into law. This law increases the Medicare+Choice reimbursement payment formula, creates a prescription drug discount card program in 2004-2005 and establishes a new Part D Medicare prescription drug benefit beginning in 2006. With the changes in Medicare funding, we expect to be able to improve our competitive position in Medicare+Choice beginning in 2004 for the following reasons:
| Increased government funding under the newly enacted DIMA legislation allows us to improve previously reduced benefits and reduce member premiums, co-payments and deductibles; |
| Enhanced benefits, such as prescription drugs and lower out-of-pocket payments, should also make our Medicare+Choice HMO more competitive with the governments traditional Medicare program. We already offer prescription drug coverage that will not be available under traditional Medicare until 2006; and |
| We are well positioned to establish a greater market presence due to our long standing commitment to the Medicare+Choice market even during times when adequate funding may not have been available. |
Products
We have developed products and services in order to meet the needs of our commercial and senior customers. In developing our products and marketing plans, we take into account the differing needs of our customers and believe that we create cost-effective, quality health care service options.
Commercial Products
Our commercial HMO and PPO products may be offered on a stand-alone basis or may be bundled with our specialty products and services, including PBM, behavioral health services, group life and health insurance products, and dental and vision services, providing employer groups and individuals with more benefit options from a single source and the ability to design tailored benefit programs. We also sell our specialty products and services on a stand-alone basis to unaffiliated health plans and employer groups.
Our HMO plans provide health care benefits to commercial members through a defined provider network in which members typically pay a fixed copayment for services accessed. We have a broad network that as of December 31, 2003 included approximately 700 hospitals and 63,000 primary care and specialty physicians.
Our PPO network supplements our existing HMO network with additional health care providers and generally provides members with a broad selection of providers in any given geographic area. Additionally, access is extended to health care providers located outside of a given geographic area through out-of-network benefits that allow choice beyond the organized PPO network in exchange for reduced coverage or higher coinsurance or copayments. Our PPO products provide members open access to network providers, with no primary care physician coordinating care and simplified medical management practices.
We target a variety of plan sponsors including employer groups and other purchasing coalitions, as well as state and federal government agencies. We offer both HMO and PPO products in a broad spectrum of customer segments ranging from individuals and small groups to large employers. We also have contracts with the United States Office of Personnel Management, or OPM, to provide HMO services to members under the Federal Employee Health Benefit Program, or FEHBP, for federal employees, annuitants and their dependents.
2
As of December 31, 2003, we had approximately 2 million commercial HMO numbers and over 182,000 enrollees in our PPO products.
Specialty Products
We use our existing employer group and senior relationships to offer our specialty products and services in conjunction with our commercial and senior products. These specialty products and services include PBM, behavioral health services, group life and health insurance products, and dental and vision services. In addition, we sell our specialty products and services to unaffiliated health plans, union trusts, third party administrators and employer groups.
Prescription Solutions®. Prescription Solutions offered integrated PBM services (including mail order pharmacy services) to approximately 5 million people, including approximately 682,000 seniors, as of December 31, 2003. Prescription Solutions offers a broad range of innovative programs, products and services designed to enhance clinical outcomes with appropriate financial results for employers and members.
We believe Prescription Solutions strength lies in its ability to influence medical outcomes and reduce overall health care costs by focusing on appropriate prescription drug use. For example, through its formulary management program, Prescription Solutions uses lists of physician-recommended drugs in different therapeutic classes that have been reviewed for safety, efficacy and value to ensure that drugs prescribed are the lowest cost option among equally effective alternatives. Prescription Solutions operates independently of pharmaceutical or retail drug organizations, which allows it to focus primarily on improving clinical outcomes.
We believe that Prescription Solutions mail order capabilities also differentiate us from our health insurance competitors who do not have captive PBMs. Prescription Solutions operates an 84,000 square foot, fully automated facility in Carlsbad, California, which we believe can support our projected internal growth for the foreseeable future. Prescription Solutions aggressively promotes mail order pharmacy services as a convenient and cost-effective service for our members.
Behavioral Health Services. We provide behavioral health care services including managed mental health, employee assistance, care management and chemical dependency benefit programs. As of December 31, 2003, we provided these behavioral health care services to approximately 3.7 million affiliated and unaffiliated members through our provider network. Managed mental health and chemical dependency services are offered as a standard part of most of our commercial health plans and are sold in conjunction with our other commercial and Medicare products, and are sold on a stand-alone basis to unaffiliated health plans and employer groups.
Dental and Vision Services. We provide a broad range of dental and vision insurance and discount services. Plans include HMO, PPO and indemnity fee-for-service dental, and PPO vision benefits to individuals and employer groups. We also provide dental services to seniors through Secure Horizons. We provide a complete range of dental and vision product offerings for small, mid-size and large employers, regardless of their existing medical plan offering. As of December 31, 2003, we provided these dental and vision services to approximately 720,000 affiliated and unaffiliated members.
Group Life and Health Insurance. We are licensed to issue life and health care insurance in 40 states, including each of the states where our HMOs operate, the District of Columbia and Guam. By marketing our commercial health care product line in conjunction with supplemental insurance products, we are able to offer multi-option health and financial benefit programs. Other supplementary benefits offered to employer groups include basic life insurance, group term life insurance, indemnity dental and indemnity behavioral health benefits. We also offer life, accidental death and dismemberment and short-term and long-term disability products to our commercial
3
Senior Products
We offer eligible Medicare beneficiaries access to Medicare+Choice and Medicare Supplement products through our Secure Horizons programs.
Medicare+Choice HMO. We are one of the largest Medicare+Choice HMOs in the United States as measured by membership with approximately 682,000 members as of December 31, 2003. Medicare is a federal program that provides persons age 65 and over and some disabled persons under the age of 65 a variety of hospital and medical insurance benefits. Most individuals eligible for Medicare are entitled to receive inpatient hospital care under Part A without the payment of any premium, but are required to pay a premium to the federal government, which is adjusted annually, to be eligible for physician care and other services under Part B. Even though they participate in both Part A and Part B of the traditional Medicare program, beneficiaries are still required to pay out-of-pocket deductibles and coinsurance.
We contract with the Centers for Medicare and Medicaid Services, or CMS, under the Medicare+Choice program to provide health insurance coverage in exchange for a fixed monthly payment per member that varies based on the geographic areas in which the members reside. Individuals who elect to participate in the Medicare+Choice program are relieved of the obligation to pay some or all of the deductible or coinsurance amounts and may receive benefits greater than the government program such as pharmacy drug coverage, but are generally required to use the services provided by the HMO exclusively and are required to pay a Part B premium to the Medicare program. These individuals also may be required to pay a monthly premium to the HMO.
Medicare Supplement Products. We are licensed in 22 states to offer group and individual senior supplement products and have licenses pending in ten states. These products are designed to fill gaps left by traditional Medicare coverage. For example, the Individual Supplement products pay for hospital deductibles, physician copayments and coinsurance for which an individual enrolled in the traditional Medicare program would otherwise be responsible. The Senior Supplement product provides employer groups with similar coverage options for their Medicare eligible retirees. The Secure Horizons Prescription Advantages Plan has no annual deductible, no annual maximums, and provides unlimited coverage for approximately 400 generic medications covering many chronic conditions and ailments. This plan offers discounts on most other drugs depending on how the drugs are purchased.
Physician and Hospital Relationships
Contracting Arrangements with Physicians and Hospitals
We maintain a network of qualified physicians, hospitals and other health care providers in every geographic area where we offer managed care products and services. Our contracting strategy is to base the type of contract utilized on our assessment of the underlying structure and strengths of the medical communities within the applicable geographic markets. In HMO markets with physicians and hospitals that we believe have the necessary infrastructure and financial strength to accept delegation for certain administrative services and prepayment for health care services, we may elect to use delegation and capitation contracts. In other circumstances, we may elect to use fee-for-service or other shared risk arrangements. Most of our physician and hospital contracts have a one-year term, however, we may also enter into multiple-year contracts with physician groups and hospitals to enhance network stability or provide greater predictability of future health care costs. Contracts for our PPO products are all fee-for-service.
4
Our provider contracting processes include analysis and modeling of underlying cost and utilization assumptions. Through these processes, we continually seek to identify strategies to better manage health care costs. We also focus on provider consultation and management tools, including thorough data reporting and financial analysis of expected performance of our contracts.
Underwriting
In establishing premium rates for our health care plans, we use underwriting criteria based upon our accumulated actuarial data, with adjustments for factors such as the physicians and hospitals utilized, claims experience, member demographic mix and industry differences. Predictive models using pharmacy data and health status are also used to identify health care costs that are likely to emerge. Our underwriting practices are filed and approved in states requiring those actions and in all states in which we operate in the individual, small group and Medicare Supplement markets. Because our members are in multiple states, our underwriting practices, especially in the individual, small group and Medicare Supplement markets, are subject to a variety of legislative and regulatory requirements and restrictions unique to the state in which a member resides.
Medical Management
Our profitability depends, in part, on our ability to control health care costs while providing quality care. Our medical management staff consists of doctors and nurses who monitor the medical treatment of our members in need of hospital and specialist care. In some cases, our medical managers are located on-site at some of our key hospitals.
Our medical management programs include:
| Chronic Disease Management. We have created a wide range of disease management programs designed to provide specialized services to members with chronic disease states including among others, congestive heart failure, end-stage renal disease, chronic obstructive pulmonary disease and cancer. These programs focus on prevention, member education, and evidence-based care to improve our members lifestyle and reduce unnecessary or preventable hospitalization costs. These programs may be developed and managed internally or we may contract with third parties who have specialized expertise or technology within a specific diagnostic category; |
| Precertification of Admission. In the precertification stage, our medical managers verify that requests for hospitalization and specified health care procedures meet specific clinical criteria and are approved in advance; |
| Concurrent Review. Once our member has been admitted to the hospital for care, our on-site or telephonic medical managers provide administrative oversight of the hospitalization process. Our medical managers also monitor the discharge process and coordinate any outpatient services needed by the patient, including skilled nursing facility, home nursing care and rehabilitation therapy. We also contract with hospitalists to assist us in managing the care of hospitalized patients. Hospitalists are physicians who specialize in coordinating the care of patients during their stay in a hospital, including oversight of patients in the emergency room, coordinating appropriate admissions and level of care (including intensive care when appropriate), coordinating consultations with subspecialists and ordering tests and procedures; |
| Retrospective Review. Our retrospective review process involves confirming our certifications of services provided to our members when our medical management staff has not been concurrently involved in the hospitalization of our members. This process can also occur when our members receive emergency care at an out-of-area hospital or when medical claims may be disputed; and |
| Case Management. Our case management department provides multi-disciplinary coordination of personalized care for patients with complex medical conditions, including arranging access to |
5
appropriate medical and social services, to improve the health status and manage health care costs for these patients; in addition, specific case management programs have been implemented for the frail member and those with terminal illnesses. |
Marketing
Our commercial products are marketed under the PacifiCare brand, which we believe has a reputation for quality and value. Our senior products are marketed under the Secure Horizons name, which we believe is one of the premier service marks in health care services among seniors in our markets in the western United States. We market our specialty products under the PacifiCare brand and our third-party unaffiliated PBM services under our Prescription Solutions service mark.
Marketing to our large group commercial customers is typically a two-step process in which we first market to the employer, then market directly to employees, primarily during their open enrollment periods, once the employer has selected our plan. For many of our larger commercial accounts the open enrollment periods typically occur during the fourth quarter of the calendar year. For some employer groups, we are the exclusive provider of health care products for their employees on a full-replacement basis. We also offer individual commercial products directly to consumers.
We use various techniques to attract commercial members, including work site presentations, direct mail, medical group tours and local advertising. We also use television, radio, billboard and print media to market our programs to potential commercial members. Further, we utilize multiple distribution channels such as general agents, an on-line price quoting service, and insurance brokers and consultants who represent many employer groups. These brokers and consultants work directly with employers to recommend or design employee benefits packages and select carriers to provide these services.
We believe that our understanding of the senior population and our attention to customer service differentiates our Secure Horizons program from competing products. We market our Secure Horizons programs to Medicare beneficiaries and caregivers for Medicare beneficiaries primarily through direct mail, telemarketing, our website, television, radio and community-based events with participating physician groups. Most Secure Horizons members enroll directly in a plan, generally without the involvement of insurance brokers, except when enrolling as part of an employer group retiree offering. We also have a national broker channel for some of our individual Medicare Supplement and Prescription Advantages products.
Management Information Systems and Claims Processing
We use computer-based information systems for various purposes, including e-commerce, marketing and sales tracking, underwriting, billing, claims processing, medical management, medical cost and utilization trending, financial and management accounting, reporting, planning and analysis. These systems also support on-line customer service functions, provider and member administration functions, and support our tracking and extensive analyses of health care costs and outcome data.
We have established corporate goals to have our information technology, or IT, systems operate under one business platform and improve operational efficiency. Simplification and integration of the systems servicing our business are important components of controlling health care and administrative expenses and improving member satisfaction. To accomplish these goals, we have outsourced data processing operations and maintenance of older software applications so we can focus internally on new technologies. Additionally, we are opportunistically insourcing data center operations and software development as part of our long-term sourcing strategy.
We use these computer-based information systems as an important component of claims processing. We receive medical claims from physicians and hospitals for services to our members. Claims are
6
Government Regulation
General HMO and Indemnity Regulation
We are subject to extensive federal and state regulations that govern the scope of benefits provided to our members. These regulations can vary significantly from jurisdiction to jurisdiction. Broad latitude is given to the agencies administering these regulations. Changes in applicable laws and regulations are continually being considered, and the interpretation of existing laws and rules also may change periodically. Existing and future laws and rules could force to change how we do business, restrict revenue and enrollment growth, increase our health care and administrative costs and capital requirements and increase our liability in federal and state courts for coverage determinations, contract interpretation and other actions. We must obtain and maintain regulatory approvals to market many of our products, to increase prices for certain regulated products and to consummate acquisitions and dispositions of health plans.
We participate in federal, state and local government health care coverage programs. These programs generally are subject to frequent change, including changes that may reduce the number of persons enrolled or eligible, reduce the amount of reimbursement or payment levels, or increase our administrative or health care costs under such programs. Such changes have adversely affected our financial results and willingness to participate in such programs in the past and may do so in the future.
State legislatures and Congress continue to focus on health care issues. Bills and regulations at state and federal levels may affect certain aspects of our business, including:
| increasing minimum capital or risk-based capital, or RBC, requirements; |
| mandating benefits and products; |
| restricting a health plans ability to limit coverage to medically necessary care; |
| reducing the reimbursement or payment levels for government funded programs; |
| imposing guidelines for pharmaceutical manufacturers that would cause pharmaceutical companies to restructure the financial terms of their business arrangements with PBMs, HMOs or other health plans; |
| patients bill of rights legislation at the state and federal level that would hold HMOs liable for medical malpractice; |
| limiting a health plans ability to capitate physicians and hospitals or delegate financial risk, utilization review, quality assurance or other medical decisions to our contracting physicians and hospitals; |
| restricting a health plans ability to select and terminate providers in our networks; |
| allowing independent physicians to collectively bargain with health plans on a number of issues, including financial compensation; |
| adding further restrictions and administrative requirements on the use, retention, transmission, processing, protection and disclosure of personally identifiable health information; and |
7
| tightening time periods for the timely payment and administration of health care claims and imposing financial and other penalties for non-compliance. |
Office of Personnel Management
We have commercial contracts with OPM to provide managed health care services to federal employees, annuitants and their dependents under FEHBP. Rather than negotiating rates with us, OPM requires us to provide the FEHBP with rates comparable to the rates charged to the two employer groups with enrollment closest in size to the FEHBP in the applicable community after making required adjustments. OPM further requires us to certify each year that its rates meet these requirements. Periodically, the Office of the Inspector General, or OIG, audits us to verify that the premiums charged are calculated and charged in compliance with these regulations and guidelines. OPM has the right to audit the premiums charged during any period for up to five years following the end of that contract year. The final resolution and settlement of audits have historically taken more than three years and as many as seven years. We have a formal compliance program to specifically address potential issues that may arise from the FEHBP rating process, to work with OPM to understand its interpretation of the rules and guidelines prior to completion of the rating process, to standardize the FEHBP rating process among all of our HMOs, and to help reduce the likelihood that future government audits will result in any significant findings.
Required Statutory Capital
By law, regulation and governmental policy, our HMO, indemnity and regulated specialty product subsidiaries, which we refer to as our regulated subsidiaries, are required to maintain minimum levels of statutory net worth. The minimum statutory net worth requirements differ by state and are generally based on a percentage of annualized premium revenue, a percentage of annualized health care costs or RBC requirements. The RBC requirements are based on guidelines established by the National Association of Insurance Commissioners, or NAIC. If adopted, the RBC requirements may be modified as each state legislature deems appropriate for that state. The RBC formula, based on asset risk, underwriting risk, credit risk, business risk and other factors, generates the authorized control level, or ACL, which represents the minimum amount of net worth believed to be required to support the regulated entitys business. For states in which the RBC requirements have been adopted, the regulated entity typically must maintain the greater of the required ACL or the minimum statutory net worth requirement calculated pursuant to pre-RBC guidelines. As of December 31, 2003, the aggregate net worth of our regulated subsidiaries exceeded 300% of the aggregate ACL calculated under NAIC RBC guidelines. The amount of statutory capital in excess of state regulatory requirements was approximately $614 million as of December 31, 2003. In addition to the foregoing requirements, our regulated subsidiaries are subject to restrictions on their ability to make dividend payments, loans and other transfers of cash to the parent company.
The statutory framework for our regulated subsidiaries statutory net worth requirements may change over time. These subsidiaries are also subject to their state regulators overall oversight powers. Those regulators could require our subsidiaries to maintain minimum levels of statutory net worth in excess of the amount required under the applicable state laws if the regulators determine that maintaining such additional statutory net worth is in the best interest of our members.
Pharmacy Regulations
Our PBM business is subject to state and federal statutes and regulations governing the operation of pharmacies, labeling, packaging and repackaging of drug products, dispensing of controlled substances, disposal, advertising, security, recordkeeping and inventory control.
8
Many states have laws and regulations that require out-of-state internet and mail-service pharmacies to register with, or be licensed by, the board of pharmacy or a similar regulatory body in the state. Other states generally permit the dispensing pharmacy to follow the laws of the state within which the dispensing pharmacy is located. Various other states, however, have enacted laws requiring, among other things, the hiring of a pharmacist licensed by that state or compliance with all laws of the states into which the out-of-state pharmacy dispenses medications, whether or not those laws conflict with the laws of the state in which the pharmacy is located. If these laws are applicable to us, they could restrict or prevent us from providing prescription internet or mail order in those states.
Other specific laws or regulations that may affect our PBM business include those that address any willing provider, contract limitations, benefit mandates, pharmacy management restrictions, limitations on price negotiations, changes in Medicaid best price rules, and the conduct of clinical trials.
Privacy Regulations
The use of individually identifiable data by our businesses is regulated at international, federal, state and local levels. These laws and rules are changed frequently by legislation or administrative interpretation. Various state laws address the use and maintenance of individually identifiable health data. Most are derived from the privacy provisions in the federal Gramm-Leach-Bliley Act and the Health Insurance Portability and Accountability Act of 1996, or HIPAA. HIPAA also imposes guidelines on our business associates (as this term is defined in the HIPAA regulations). Even though we provide for appropriate protections through our contracts with our business associates, we still have limited control over their actions and practices. Compliance with these proposals and new regulations may result in cost increases due to necessary systems changes, the development of new administrative processes, and the effects of potential noncompliance by our business associates. They also may impose further restrictions on our use of patient identifiable data that is housed in one or more of our administrative databases.
Risk Management
We maintain general liability, property, directors and officers liability and managed care errors and omissions, which includes medical malpractice, insurance coverage. Policies typically include varying and increasing levels of self-insured retention or deductibles that increase our risk of loss. We operate a wholly owned captive insurance company designed to assist us primarily in managing the risk of loss associated with our retained risk on errors and omissions claims and catastrophic medical claims. We require contracting physicians, physician groups and hospitals to maintain individual malpractice insurance coverage.
Competition
In offering HMOs, PPOs and related products, we compete with CIGNA Corporation, Aetna Inc., Health Net, Inc., WellPoint Health Networks Inc. and Anthem Inc., who are combining, other Blue Cross and Blue Shield plans and UnitedHealth Group Incorporated for membership from national employers. We also compete with regional HMOs and small group employers, which vary depending on the geographic market. Regional competitors include Kaiser Foundation Health Plan Inc., Health Net, Inc., WellPoint Health Networks Inc., Humana Inc., and the member companies of the Blue Cross and Blue Shield Association. We also offer a regional alternative for national employers who are willing to support multiple health plans to maintain plans that best suit the needs of employees within a specific region.
We are one of the largest Medicare+Choice health plans measured in terms of membership in the nation, both in absolute terms and as a percentage of overall membership, offering competitive advantages and economies of scale in the Medicare+Choice market. In 2002 and 2003, we reduced
9
Beginning in 2004, we expect to be able to improve our competitive position in Medicare+Choice for the following reasons:
| Increased government funding under the newly enacted DIMA legislation allows us to improve previously reduced benefits and reduce member premiums, co-payments and deductibles; |
| Enhanced benefits, such as prescription drugs and lower out-of-pocket payments, should also make our Medicare+Choice HMO more competitive with the governments traditional Medicare program. We already offer prescription drug coverage that will not be available under traditional Medicare until 2006; and |
| We are well positioned to establish a greater market presence due to our long standing commitment to the Medicare+Choice market even during times when adequate funding may not have been available. |
Beginning in 2005, there is a greater risk that competition among private health plans for Medicare+Choice members could increase.
The Medicare Supplement product market is highly fragmented with few large competitors. Our primary competition in this market is the Medicare Supplement product marketed by the American Association of Retired Persons, or AARP, and underwritten by UnitedHealth Group Incorporated. We believe that our product offerings and distribution channels differentiate our Medicare Supplement products from competing products.
Prescription Solutions PBM services are sold as part of our commercial and Medicare products and on a stand-alone basis to unaffiliated health plans and employer groups. We believe our competitors include Medco Health Solutions Inc., MedImpact Healthcare Systems, Inc., Caremark Rx, Inc., Express Scripts Inc. and AdvancePCS. We believe because it is aligned with a managed care organization, Prescription Solutions differentiates itself from other pharmacy benefit organizations by managing prescription costs and outcomes for managed care organization members. Our mail order prescription drug service competes with national, regional and local pharmacies and other mail order prescription drug companies. Prescription Solutions also competes with firms offering prescription discount cards, such as large drugstore chains.
The managed behavioral health care industry is dominated by a few large companies, principally Magellan Health Services, Inc. and ValueOptions, Inc., as well as the behavioral health divisions of health insurers such as UnitedHealth Group Incorporated and CIGNA Corporation. Our ability to compete is affected by a limited national supply of providers, particularly psychiatrists and psychiatric hospital units. Our behavioral health subsidiary has a core competency in managing at-risk contracts, which we believe differentiates us competitively in states with mental health parity laws that mandate equal coverage for mental health benefits.
We believe that to retain our health plans competitive advantages we should continue to focus on developing additional products and services and eliminate or limit growth of unprofitable products. We believe that consumers want products and services that go beyond basic necessity, extending to
10
| our existing market position in our geographic areas of operation; |
| our long-term operating experience in managed care; |
| our marketplace reputation with physicians, hospitals, members and employers; |
| a strong brand identity for PacifiCare, Secure Horizons and Prescription Solutions; |
| our benefit design and flexibility of features for employers; |
| our QUALITY INDEX® profile, which provides customers with certain provider performance quality measures; and |
| our emphasis on providing high quality customer service. |
Intellectual Property
We own various federally registered trademarks, service marks and other trade names. Some of the more material marks we own include PacifiCare®, SecureHorizons®, Prescription Solutions® and QUALITY INDEX®. There is also a patent pending for certain methods used in creating our QUALITY INDEX®.
Employees
At February 27, 2004, we had approximately 7,700 full and part-time employees. None of our employees is presently covered by a collective bargaining agreement. We consider relations with our employees to be good and have never experienced any work stoppage.
ITEM 2. PROPERTIES
As of December 31, 2003, we leased approximately 184,000 aggregate square feet of space for our principal corporate headquarters and executive offices in Cypress and Santa Ana, California. In connection with our operations, as of December 31, 2003, we leased approximately 1.7 million aggregate square feet for office space, subsidiary operations, customer service centers and space for computer facilities. Such space corresponds to areas in which our HMOs or specialty managed care products and services operate, or where we have satellite administrative offices. Our leases expire at various dates from 2004 through 2012.
In California and Guam, we own two buildings encompassing approximately 225,000 aggregate square feet of space primarily used for administrative operations. All of our facilities are in good working condition, are well maintained and are adequate for our present and currently anticipated needs. We believe that we can rent additional space at competitive rates when current leases expire, or if we need additional space.
ITEM 3. LEGAL PROCEEDINGS
For information regarding our legal proceedings, see Note 13 of the Notes to Consolidated Financial Statements.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matter was submitted to a vote of security holders during the three months ended December 31, 2003.
11
PART II
ITEM 5. | MARKET FOR THE COMPANYS COMMON EQUITY AND RELATED STOCKHOLDER MATTERS |
On June 6, 2003, our common stock listing was transferred from the NASDAQ National Market under the symbol PHSY to the New York Stock Exchange (NYSE) under the symbol PHS.
On January 20, 2004, we effected a two-for-one stock split in the form of a stock dividend of one share of our common stock for every share of common stock outstanding to stockholders of record as of the close of business on January 7, 2004. All share price and per share data and numbers of common shares have been retroactively adjusted to reflect the stock split. See Note 6 of the Notes to Consolidated Financial Statements.
The following table indicates the high and low reported sale prices per share as furnished by the NYSE and NASDAQ.
High | Low | |||||||
Year ended December 31, 2002
|
||||||||
First Quarter
|
$ | 11.67 | $ | 7.30 | ||||
Second Quarter
|
$ | 16.31 | $ | 8.48 | ||||
Third Quarter
|
$ | 13.33 | $ | 9.85 | ||||
Fourth Quarter
|
$ | 16.83 | $ | 10.65 | ||||
Year ended December 31, 2003
|
||||||||
First Quarter
|
$ | 14.87 | $ | 10.47 | ||||
Second Quarter
|
$ | 25.99 | $ | 11.38 | ||||
Third Quarter
|
$ | 29.63 | $ | 23.35 | ||||
Fourth Quarter
|
$ | 34.20 | $ | 24.17 |
We have never paid cash dividends on our common stock. We do not expect to declare cash dividends on our common stock in the future, retaining all earnings for business development. Any possible future dividends will depend on our earnings, financial condition, and regulatory requirements. If we decide to declare dividends on our common stock in the future, such dividends may only be made in compliance with our senior credit facility and our 10 3/4% senior notes.
As of February 27, 2004 there were 293 stockholders of record of our common stock.
We have $135 million in aggregate principal amount of 3% convertible subordinated debentures due in 2032 outstanding. The debentures are convertible into 6,428,566 shares of common stock under certain conditions, including satisfaction of a market price condition for our common stock, satisfaction of a trading price condition relating to the debentures, upon notice of redemption, or upon specified corporate transactions. Each $1,000 of the debentures is convertible into 47.619 shares of our common stock. The market price condition for conversion of the debentures is satisfied if the closing sale price of our common stock exceeds 110% of the conversion price (which is calculated at $23.10 per share) for the debentures for at least 20 trading days in the 30 consecutive trading days ending on the last trading day of any fiscal quarter. In the event that the market price condition is satisfied during any fiscal quarter, the debentures are convertible, at the option of the holder, during the following fiscal quarter. The market price condition is evaluated each quarter to determine whether the debentures will be convertible at the option of the holder during the following fiscal quarter. During the fiscal year ended December 31, 2003, the market price condition described above was satisfied for the quarters ended September 30, 2003 and December 31, 2003. As a result, the debentures were convertible during the quarter ended December 31, 2003 and remain convertible at the option of the holder at any time during the quarter ended March 31, 2004. While no debentures
12
Beginning in October 2007, we may redeem for cash all or any portion of the debentures, at a purchase price of 100% of the principal amount plus accrued interest, upon not less than 30 nor more than 60 days written notice to the holders. Beginning in October 2007, and in successive 5-year increments, our holders may require us to repurchase the debentures for cash at a repurchase price of 100% of the principal amount plus accrued interest. Our payment obligations under the debentures are subordinated to our senior indebtedness, and effectively subordinated to all indebtedness and other liabilities of our subsidiaries.
In November 2003, we issued 7.6 million shares of our common stock in a public offering. The net proceeds from the offering, approximately $200 million after underwriting fees, were used to redeem $175 million in principal of the companys outstanding 10 3/4% senior notes. See Note 5 of the Notes to Consolidated Financial Statements.
With respect to information regarding our securities authorized for issuance under equity incentive plans, the information contained in the section entitled Equity Compensation Plan Information of our definitive Proxy Statement for the 2004 Annual Meeting of Stockholders is incorporated herein by reference.
13
ITEM 6. SELECTED FINANCIAL DATA
The following selected financial and operating data are derived from our audited consolidated financial statements. The selected financial and operating data should be read in conjunction with Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations, and also with Item 15. Exhibits, Financial Statement Schedules and Reports on Form 8-K.
Income Statement Data
Year Ended December 31, | |||||||||||||||||||||
2003 | 2002(2) | 2001(3) | 2000(4) | 1999(5) | |||||||||||||||||
(Amounts in thousands, except per-share data) | |||||||||||||||||||||
Operating revenue
|
$ | 11,008,511 | $ | 11,156,502 | $ | 11,843,972 | $ | 11,576,298 | $ | 10,073,140 | |||||||||||
Expenses:
|
|||||||||||||||||||||
Health care services and other
|
9,065,794 | 9,485,701 | 10,367,657 | 9,913,657 | 8,368,690 | ||||||||||||||||
Selling, general and administrative expenses
|
1,452,542 | 1,370,160 | 1,288,374 | 1,286,790 | 1,181,773 | ||||||||||||||||
Impairment, disposition, restructuring, Office of
Personnel Management and other charges (credits), net
|
| 3,774 | 61,157 | 8,766 | (2,233 | ) | |||||||||||||||
Operating income
|
490,175 | 296,867 | 126,784 | 367,085 | 524,910 | ||||||||||||||||
Interest expense, net
|
(100,531 | ) | (74,904 | ) | (70,282 | ) | (79,636 | ) | (43,001 | ) | |||||||||||
Minority interest in consolidated subsidiary
|
| | | 637 | | ||||||||||||||||
Income before income taxes
|
389,644 | 221,963 | 56,502 | 288,086 | 481,909 | ||||||||||||||||
Provision for income taxes
|
146,896 | 82,792 | 38,371 | 127,046 | 203,365 | ||||||||||||||||
Income before cumulative effect of a change in
accounting principle and extraordinary gain
|
242,748 | 139,171 | 18,131 | 161,040 | 278,544 | ||||||||||||||||
Cumulative effect of a change in accounting
principle(1)
|
| (897,000 | ) | | | | |||||||||||||||
Extraordinary gain on early retirement of debt
(less income taxes of $0.9 million)
|
| | 875 | | | ||||||||||||||||
Net income (loss)
|
$ | 242,748 | $ | (757,829 | ) | $ | 19,006 | $ | 161,040 | $ | 278,544 | ||||||||||
Basic earnings (loss) per share (1):
|
|||||||||||||||||||||
Income before cumulative effect of a change in
accounting principle and extraordinary gain
|
$ | 3.26 | $ | 1.98 | $ | 0.27 | $ | 2.29 | $ | 3.13 | |||||||||||
Cumulative effect of a change in accounting
principle
|
| (12.73 | ) | | | | |||||||||||||||
Extraordinary gain, net
|
| | 0.01 | | | ||||||||||||||||
Basic earnings (loss)per share
|
$ | 3.26 | $ | (10.75 | ) | $ | 0.28 | $ | 2.29 | $ | 3.13 | ||||||||||
Diluted earnings (loss) per share (1):
|
|||||||||||||||||||||
Income before cumulative effect of a change in
accounting principle and extraordinary gain
|
$ | 3.04 | $ | 1.98 | $ | 0.26 | $ | 2.29 | $ | 3.11 | |||||||||||
Cumulative effect of a change in accounting
principle
|
| (12.73 | ) | | | | |||||||||||||||
Extraordinary gain, net
|
| | 0.01 | | | ||||||||||||||||
Diluted earnings (loss) per share
|
$ | 3.04 | $ | (10.75 | ) | $ | 0.27 | $ | 2.29 | $ | 3.11 | ||||||||||
Operating Statistics
|
|||||||||||||||||||||
Fully-insured risk medical loss ratios:
|
|||||||||||||||||||||
Consolidated
|
84.0 | % | 86.8 | % | 89.7 | % | 87.5 | % | 84.8 | % | |||||||||||
Private Commercial
|
84.0 | % | 87.1 | % | 89.3 | % | 85.1 | % | 81.7 | % | |||||||||||
Private Senior
|
63.4 | % | 53.5 | % | 79.7 | % | | | |||||||||||||
Private Consolidated
|
83.7 | % | 86.7 | % | 89.2 | % | 85.1 | % | 81.7 | % | |||||||||||
Government Senior
|
84.2 | % | 86.9 | % | 90.1 | % | 89.4 | % | 86.9 | % | |||||||||||
Government Consolidated
|
84.2 | % | 86.9 | % | 90.1 | % | 89.4 | % | 86.9 | % | |||||||||||
Selling, general and administrative expenses as a
percentage of operating revenue (excluding net investment income)
|
13.3 | % | 12.4 | % | 11.0 | % | 11.2 | % | 11.8 | % | |||||||||||
Operating income as a percentage of operating
revenue
|
4.5 | % | 2.7 | % | 1.1 | % | 3.2 | % | 5.2 | % | |||||||||||
Effective tax rate(6)
|
37.7 | % | 37.3 | % | 67.9 | % | 44.1 | % | 42.2 | % |
See footnotes following Balance Sheet Data.
14
Other Financial and Operating Data
December 31, | ||||||||||||||||||||
2003 | 2002 | 2001 | 2000 | 1999 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Depreciation and amortization
|
$ | 66,621 | $ | 73,884 | $ | 148,704 | $ | 130,563 | $ | 118,097 | ||||||||||
Capital expenditures
|
$ | 52,271 | $ | 59,274 | $ | 77,301 | $ | 105,256 | $ | 66,211 | ||||||||||
Net cash flows provided by operating activities
|
$ | 414,130 | $ | 242,379 | $ | 38,923 | $ | 631,236 | $ | 569,698 | ||||||||||
Net cash flows (used in) provided by investing
activities
|
$ | (201,700 | ) | $ | (278,137 | ) | $ | (260,828 | ) | $ | 72,376 | $ | (250,859 | ) | ||||||
Net cash flows provided by (used in) financing
activities
|
$ | 34,303 | $ | 9,688 | $ | (51,971 | ) | $ | (301,041 | ) | $ | (194,411 | ) | |||||||
Membership Data
|
||||||||||||||||||||
Commercial
|
2,202,900 | 2,361,900 | 2,520,400 | 3,061,200 | 2,728,300 | |||||||||||||||
Senior
|
709,200 | 776,100 | 959,500 | 1,057,200 | 1,014,600 | |||||||||||||||
Total HMO and other membership
|
2,912,100 | 3,138,000 | 3,479,900 | 4,118,400 | 3,742,900 | |||||||||||||||
Balance Sheet Data
|
||||||||||||||||||||
Cash and equivalents
|
$ | 1,198,422 | $ | 951,689 | $ | 977,759 | $ | 1,251,635 | $ | 849,064 | ||||||||||
Marketable securities
|
1,359,720 | 1,195,517 | 1,062,353 | 864,013 | 999,194 | |||||||||||||||
Total assets
|
4,619,304 | 4,251,133 | 5,096,046 | 5,323,436 | 4,884,021 | |||||||||||||||
Medical claims and benefits payable
|
1,027,500 | 1,044,500 | 1,095,900 | 1,270,800 | 795,200 | |||||||||||||||
Long-term debt, due after one year
|
612,700 | 731,961 | 794,309 | 836,556 | 975,000 | |||||||||||||||
Stockholders equity
|
1,851,537 | 1,328,305 | 2,033,785 | 2,003,560 | 1,977,719 |
(1) | All applicable per-share amounts reflect the retroactive effects of the two-for-one common stock split in the form of a stock dividend that was effective January 20, 2004. See Note 6 of the Notes to Consolidated Financial Statements. |
(2) |
The 2002 results include impairment, disposition,
restructuring, OPM and other net pretax charges totaling
$3.8 million ($2.4 million or $0.03 diluted loss per
share, net of tax). See Note 10 of the Notes to
Consolidated Financial Statements. Operating income before net
pretax charges as a percentage of operating revenue was 2.7%.
The 2002 results include a cumulative effect of a change in accounting principle in connection with the goodwill impairment recognized upon the adoption of Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets, totaling $929 million ($897 million or $12.73 diluted loss per share, net of tax). See Note 7 of the Notes to Consolidated Financial Statements. |
(3) | The 2001 results include impairment, disposition, restructuring, OPM and other net pretax charges totaling $61 million ($39 million or $0.56 diluted loss per share, net of tax). See Note 10 of the Notes to Consolidated Financial Statements. Operating income before net pretax charges as a percentage of operating revenue was 1.6%. |
(4) | The 2000 results include impairment, disposition, restructuring, OPM and other net pretax charges totaling $9 million ($5 million or $0.07 diluted loss per share, net of tax). See Note 10 of the Notes to Consolidated Financial Statements. Operating income before net pretax charges as a percentage of operating revenue was 3.2%. |
(5) | The 1999 results include impairment, disposition, restructuring and other net pretax credits totaling $2 million ($2 million or $0.02 diluted loss per share, net of tax). The after tax and per share amounts were losses because the goodwill impairment was not deductible for income tax |
15
purposes. Operating income before net pretax credits as a percentage of operating revenue was 5.2%. | |
(6) | Effective income tax rate includes the effect of nondeductible pretax charges, primarily goodwill amortization for the years ended December 31, 1999 through 2001. |
ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Results of Operations
In this Annual Report on Form 10-K, we refer to PacifiCare Health Systems, Inc. as PacifiCare, the Company, we, us, or our. Statements that are not historical facts are forward-looking statements within the meaning of the Federal Securities laws, and may involve a number of risks and uncertainties which could cause actual results to differ materially from those anticipated as of the date of this report. In addition, past financial and/or operating performance is not necessarily a reliable indicator of future performance and you should not use our historical performance to anticipate results or future period trends. In evaluating these forward-looking statements, you should specifically consider the risks described below under Cautionary Statements which follows our discussion on Critical Accounting Policies and Estimates and in other parts of this report.
Overview. We offer managed care and other health insurance products to employer groups and Medicare beneficiaries in eight western states and Guam. Our commercial and senior plans are designed to deliver quality health care and customer service to members cost-effectively. These programs include health maintenance organizations, or HMOs, preferred provider organizations, or PPOs, and Medicare Supplement products. We also offer a variety of specialty managed care products and services that employees can purchase as a supplement to our basic commercial and senior medical plans or as stand-alone products. These products include pharmacy benefit management, or PBM, services, behavioral health services, group life and health insurance, dental and vision benefit plans.
Premium revenues are earned from products where we bear insured risk. Non-premium revenues are earned from all other sources, including revenues from our PBM mail order business, administrative fees and other income. Commencing with the first quarter of 2003, we reformatted our statement of operations to show total revenues (premium revenues and non-premium revenues) and health care services and other expenses by the following categories: commercial, senior and specialty and other. These changes are summarized below:
| For our behavioral health and dental and vision subsidiaries, we previously included premium revenues in the commercial revenue line and non-premium revenues in the other income line. In 2003, all revenues (premium and non-premium) derived from our specialty companies (behavioral health, dental and vision and PBM) are now reported in the specialty and other revenues line. |
| All health care services and other expenses for our specialty companies were previously included within commercial health care costs. In 2003, all health care services and other expenses for our specialty companies are now reported in the specialty and other health care services and other expenses line. |
| Non-premium revenues earned by, and non-premium related fees charged by, our health plans or subsidiaries were previously included in the other income line. In 2003, these amounts are now included in the commercial, senior or specialty revenue and health care services and other expenses lines, as appropriate. |
All intercompany transactions and accounts are eliminated in consolidation.
16
Revenue
Commercial and Senior. Our commercial and senior revenues include all premium revenue we receive from our health plans, indemnity insurance subsidiary and Medicare Supplement and Senior Supplement products, as well as fee revenue we receive from administrative services we offer through our commercial and senior health plans and related subsidiaries. We receive a monthly payment on behalf of each subscriber enrolled in our commercial HMOs and our indemnity insurance service plans. Generally, our Medicare+Choice contracts entitle us to per member per month payments from the Centers for Medicare and Medicaid Services, or CMS, on behalf of each enrolled Medicare beneficiary. We report prepaid health care premiums received from our commercial plans enrolled groups, CMS, and our Medicare plans members as revenue in the month that members are entitled to receive health care. We record premiums received in advance as unearned premium revenue.
Premiums for our commercial products and Medicare+Choice products are generally fixed in advance of the periods covered. Of our commercial business, more than 50% of our membership renews on January 1 of each year, with premiums that are generally fixed for a period of one year. In addition, each of our subsidiaries that offers Medicare+Choice products must submit adjusted community rate proposals, generally by county or service area, to CMS, in early September for each Medicare+Choice product that will be offered in the subsequent year. As a result, increases in the costs of health care services in excess of the estimated future health care services expense reflected in the premiums or the adjusted community rate proposals generally cannot be recovered in the applicable contract year through higher premiums or changes in benefit designs.
Specialty and Other. Our specialty and other revenues include all premium revenues we receive from our behavioral health and dental and vision service plans and fee revenue we receive from administrative services we offer though our specialty companies, primarily from our PBM subsidiary. Our PBM subsidiary generates mail order revenue where we, rather than network retail pharmacies, collect the member copayments for both affiliated and unaffiliated members. Additionally, we record revenues for prescription drug costs and administrative fees charged on prescriptions dispensed by our mail order pharmacy when the prescription is filled. For prescription drugs dispensed through retail pharmacies, we record administrative services fees when a prescription claim is reviewed and approved, and the prescription is filled. For prescription drugs dispensed through retail pharmacies, we do not record revenues for drugs dispensed or the network pharmacies dispensing fees; nor do we record revenues for copayments our members make to the retail pharmacies.
Net Investment Income. Net investment income consists of interest income, gross realized gains and losses experienced on cash invested over each period.
Expenses
Commercial and Senior Health Care Services and Other. Health care services and other expenses for our commercial plans and our senior plans primarily comprise payments to physicians, hospitals and other health care providers under capitated or risk-based contracts for services provided to our commercial and senior health plan members and indemnity insurance plan members.
Our risk-based health care services expenses consist mostly of four cost of care components: outpatient care, inpatient care, professional services (primarily physician care) and pharmacy benefit costs. All four components are affected by both unit costs and utilization rates. Unit costs, for example, are the cost of outpatient medical procedures, inpatient hospital stays, physician fees for office visits and prescription drug prices. Utilization rates represent the volume of consumption of health services and vary with the age and health of our members and broader social and lifestyle patterns of the population as a whole.
17
The cost of health care provided is accrued in the month services are provided to members, based in part on estimates of claims for hospital services and other health care costs that have been incurred but not yet reported (including those claims received but not yet paid), or IBNR, under our risk-based provider contracts as well as some services under our capitation contracts for which we retain financial liability, or carve-outs, primarily using standard actuarial methodologies based on historical data. These standard actuarial methodologies include, among other factors, contractual requirements, historical utilization trends, the interval between the date services are rendered and the date claims are paid, denied claims activity, disputed claims activity, benefit changes, expected health care cost inflation, seasonality patterns and changes in membership. These estimates are adjusted in future periods as we receive actual paid claims data, and can either increase or reduce our accrued health care costs. Included in health care services and other expenses for the year ended December 31, 2003 were net favorable adjustments of 2002 and prior period medical cost estimates of approximately $54 million of which the commercial and senior net favorable adjustments were $22 million and $32 million, respectively. For both commercial and senior, the net favorable adjustments were mainly from our Texas and California markets and were the result of lower than anticipated health care costs that materialized primarily in senior markets that we exited and recoveries of claims overpayments at rates higher than historic recovery patterns. The cost of prescription drugs covered under our commercial and senior plans is expensed when the prescription drugs are dispensed. Our commercial and senior plans also provide incentives, through a variety of programs, for health care providers that participate in those plans to control health care costs while providing quality health care. Expenses related to these programs, which are based in part on estimates, are recorded in the period in which the related services are provided. Historically, we have primarily arranged health care services for our members by contracting with health care providers on a capitated basis, regardless of the services provided to each member. Under our risk-based contracts, we generally bear or partially share the risk of excess health care expenses with health care providers, meaning that if member utilization of health care services exceeds agreed-upon amounts, we bear or partially share the excess expenses with the applicable health care provider.
Specialty and Other Health Care Services and Other. Health care services and other expenses for our specialty companies primarily comprise payments to physicians, hospitals and other health care providers under capitated or risk-based contracts for services provided to our behavioral health and dental and vision members and the cost of acquiring drugs for our mail order pharmacy benefit management subsidiary. Health care services and other expenses also include expenses for administrative services performed by our specialty companies.
18
2003 Compared with 2002
Membership. Total HMO and other membership decreased 7% to approximately 2.9 million members at December 31, 2003 from approximately 3.1 million members at December 31, 2002.
December 31, 2003 | December 31, 2002 | |||||||||||||||||||||||||
Commercial | Senior | Total | Commercial | Senior | Total | |||||||||||||||||||||
HMO Membership Data:
|
||||||||||||||||||||||||||
Arizona
|
148,500 | 86,600 | 235,100 | 141,300 | 88,400 | 229,700 | ||||||||||||||||||||
California
|
1,333,000 | 348,400 | 1,681,400 | 1,543,000 | 386,100 | 1,929,100 | ||||||||||||||||||||
Colorado
|
173,700 | 52,600 | 226,300 | 178,300 | 57,600 | 235,900 | ||||||||||||||||||||
Guam
|
26,400 | | 26,400 | 32,200 | | 32,200 | ||||||||||||||||||||
Nevada
|
25,800 | 25,300 | 51,100 | 24,300 | 27,400 | 51,700 | ||||||||||||||||||||
Oklahoma
|
87,200 | 18,400 | 105,600 | 101,100 | 19,800 | 120,900 | ||||||||||||||||||||
Oregon
|
58,200 | 24,000 | 82,200 | 68,000 | 25,300 | 93,300 | ||||||||||||||||||||
Texas
|
76,500 | 74,500 | 151,000 | 101,100 | 100,400 | 201,500 | ||||||||||||||||||||
Washington
|
65,500 | 52,500 | 118,000 | 62,700 | 55,500 | 118,200 | ||||||||||||||||||||
Total HMO membership
|
1,994,800 | 682,300 | 2,677,100 | 2,252,000 | 760,500 | 3,012,500 | ||||||||||||||||||||
Other Membership Data:
|
||||||||||||||||||||||||||
PPO and indemnity
|
183,500 | | 183,500 | 75,100 | | 75,100 | ||||||||||||||||||||
Employer self-funded
|
24,600 | | 24,600 | 34,800 | | 34,800 | ||||||||||||||||||||
Medicare Supplement
|
| 26,900 | 26,900 | | 15,600 | 15,600 | ||||||||||||||||||||
Total other membership
|
208,100 | 26,900 | 235,000 | 109,900 | 15,600 | 125,500 | ||||||||||||||||||||
Total HMO and other membership
|
2,202,900 | 709,200 | 2,912,100 | 2,361,900 | 776,100 | 3,138,000 | ||||||||||||||||||||
December 31, 2003 | As December 31, 2002 | ||||||||||||||||||||||||
PacifiCare | Unaffiliated | Total | PacifiCare | Unaffiliated | Total | ||||||||||||||||||||
Specialty Membership:
|
|||||||||||||||||||||||||
Pharmacy benefit management(1)
|
2,912,100 | 2,071,400 | 4,983,500 | 3,138,000 | 1,635,100 | 4,773,100 | |||||||||||||||||||
Behavioral health(2)
|
2,013,400 | 1,646,700 | 3,660,100 | 2,194,700 | 1,681,300 | 3,876,000 | |||||||||||||||||||
Dental and vision(2)
|
485,000 | 234,600 | 719,600 | 442,500 | 244,800 | 687,300 |
(1) | PBM PacifiCare membership represents members that are in our commercial or senior HMO, PPO and indemnity, employer self-funded and Medicare Supplement plans. All of these members either have a prescription drug benefit or are able to purchase their prescriptions utilizing our retail network contracts or our mail order. |
(2) | Behavioral health and dental and vision PacifiCare membership represents members that are in our commercial and senior HMO that are also enrolled in our behavioral health or dental and vision plans. |
Commercial HMO membership decreased approximately 11%, or 257,200 members, at December 31, 2003 compared to the prior year. The decreases were primarily due to elimination of unprofitable commercial business and the termination of contracts with network providers. As previously announced, our contract with the California Public Employee Retirement System, or
19
PPO and indemnity membership increased approximately 144% at December 31, 2003 compared to the prior year primarily due to enhanced marketing and the addition of approximately 14,900 members from new product initiatives primarily in California and Colorado.
Senior HMO membership decreased approximately 10%, or 78,200 members, at December 31, 2003 compared to the prior year. This decrease primarily resulted from county exits and member disenrollments attributable to reduced benefits and increased premiums effective January 1, 2003. As previously announced, we exited five counties in California and Texas resulting in the loss of approximately 63,000 senior HMO members effective January 1, 2003.
We anticipate that commercial and senior membership will increase in 2004.
Pharmacy benefit management unaffiliated membership at December 31, 2003 increased approximately 27%, or 436,300 members, compared to the prior year primarily due to an increase of approximately 400,000 from one group and the net addition of 20 clients. Pharmacy benefit management HMO membership at December 31, 2003 decreased approximately 7% compared to the prior year as a result of county exits and member disenrollments attributable to reduced benefits and increased premiums effective January 1, 2003 and the loss of our contract with CalPERS as discussed above.
PacifiCare behavioral health membership at December 31, 2003 decreased approximately 8% compared to the prior year primarily due to the loss of our contract with CalPERS as discussed above in commercial HMO membership. Behavioral health unaffiliated membership at December 31, 2003 decreased approximately 2%, or 34,600 members, compared to the prior year due to member disenrollments.
PacifiCare dental and vision membership at December 31, 2003 increased approximately 10%, or 42,500 members, compared to the prior year primarily due to increased cross-selling of these products in conjunction with our commercial products. Dental and vision unaffiliated membership at December 31, 2003 was comparable to the prior year.
We anticipate that total specialty membership will increase in 2004.
Commercial Revenue. Commercial revenue increased 5%, or $260 million, to $5 billion for the year ended December 31, 2003 compared to the prior year as follows:
Year Ended | ||||
December 31, 2003 | ||||
(Amounts in millions) | ||||
Revenue increases primarily due to premium rate
increases of approximately 18% for the year ended
December 31, 2003
|
$ | 743 | ||
Net membership decreases, primarily in California
and Texas
|
(489 | ) | ||
Other
|
6 | |||
Increase over prior year
|
$ | 260 | ||
We anticipate revenue increases in 2004 primarily due to membership and rate increases. However, we do not expect the same percentage premium rate increases in 2004 that we experienced in 2003.
20
Senior Revenue. Senior revenue decreased 8%, or $492 million, to $5.4 billion for the year ended December 31, 2003 compared to the prior year as follows:
Year Ended | ||||
December 31, 2003 | ||||
(Amounts in millions) | ||||
Revenue increases primarily due to premium rate
increases of approximately 4% for the year ended
December 31, 2003
|
$ | 260 | ||
Net membership decreases, primarily in California
and Texas
|
(752 | ) | ||
Decrease over prior year
|
$ | (492 | ) | |
We anticipate revenue increases in 2004 primarily due to membership and rate increases, and from changes as a result of the newly enacted DIMA legislation.
Specialty and Other Revenue. Specialty and other revenue of $499 million for the year ended December 31, 2003 increased 18%, or $77 million, compared to the same period in the prior year. The increase was primarily due to increased mail order revenues and unaffiliated membership from our pharmacy benefit management subsidiary.
Net Investment Income. Net investment income increased 11%, or $7 million, to $71 million for the year ended December 31, 2003, from $64 million for the year ended December 31, 2002. The increase was primarily due to the following:
| write-off of a decline in the value of our investment in MedUnite, Inc. of $11 million during 2002, with no comparable activity in 2003; |
| write-down of certain telecommunication investments to market value resulting in a charge of approximately $2 million during 2002, with no comparable activity in 2003; partially offset by |
| lower pre-tax rates of return due to Federal Reserve rate reductions in 2003. |
Commercial Margin. Our commercial margin increased 34%, or $195 million, to $773 million for the year ended December 31, 2003, compared to $578 million for the same period in the prior year as follows:
Year Ended | ||||
December 31, 2003 | ||||
(Amounts in millions) | ||||
Commercial revenue increases (as noted above)
|
$ | 260 | ||
Decreases in health care services and other
expenses as a result of net HMO and PPO membership decreases,
primarily in California and Texas
|
432 | |||
Increases in health care services and other
expenses as a result of health care cost trends and increases in
capitation expense
|
(481 | ) | ||
Other
|
(16 | ) | ||
Increase over the comparable period of the prior
year
|
$ | 195 | ||
We anticipate our commercial margin in 2004 will be slightly higher than 2003.
21
Senior Margin. Our senior margin increased 9%, or $72 million, to $855 million for the year ended December 31, 2003, compared to $783 million the same period in the prior year as follows:
Year Ended | ||||
December 31, 2003 | ||||
(Amounts in millions) | ||||
Senior revenue decreases (as noted above)
|
$ | (492 | ) | |
Decreases in health care services and other
expenses as a result of HMO membership decreases, primarily in
California and Texas
|
614 | |||
Increases in health care services and other
expenses as a result of health care cost trends partially offset
by benefit adjustments
|
(43 | ) | ||
Other
|
(7 | ) | ||
Increase over the comparable period of the prior
year
|
$ | 72 | ||
We anticipate our senior margin in 2004 will be lower than in 2003 primarily due to expected enhancement of benefits offered to our Medicare+Choice beneficiaries.
Specialty and Other Margin. Our specialty and other margin decreased 1%, or $2 million, to $244 million for the year ended December 31, 2003. The decrease was primarily driven by the loss of higher margin business, partially offset by an increase in unaffiliated membership in our behavioral health and PBM businesses.
Medical Loss Ratio. Our medical loss ratios, or MLRs, are calculated using premium revenue and related health care services and other expenses and cannot be directly calculated from the line items in the Consolidated Statement of Operations. Our MLRs are calculated using the following categories of revenue and expenses:
| Private Commercial: includes premium revenue and related health care services and other expenses for our commercial HMO products (including Federal Employees Health Benefit Program, or FEHBP, and state and local government contracts), PPO products, and other indemnity, behavioral, dental and vision plans; |
| Private Senior: includes premium revenue and related health care services and other expenses for our Medicare Supplement and Senior Supplement products where premiums are paid in full by the employer or the consumer; |
| Government Senior: includes premium revenue and related health care services and other expenses for our Medicare+ Choice, HMO and PPO products and other senior products where premiums are paid principally through government programs. |
All non-premium revenues and related health care services and other expenses are excluded from the calculation of our MLR.
In 2002, we calculated our MLR for our commercial and senior products based on total premiums and total health care services expenses as reported on our statement of operations. This resulted in the inclusion of certain health care costs related to the cost of acquiring drugs for our mail order business of our PBM subsidiary within our commercial MLR calculation for which there was no corresponding revenues (the related revenues were included in the other income line). Since this inadvertently had the effect of slightly increasing the MLR of our commercial product, we changed this presentation in order to provide more transparency on the trends affecting the profitability of our insured products. Under our new format, only premium revenues and the related health care and other services expenses are included in the MLR calculations. The 2002 MLR calculations have been recalculated to conform to the 2003 presentation.
22
The consolidated MLR and its components, unadjusted for any prior period changes in healthcare cost estimates, for the year ended December 31, 2003 and 2002 are as follows:
Year Ended | |||||||||
December 31, | |||||||||
2003 | 2002 | ||||||||
Medical loss ratio:
|
|||||||||
Consolidated
|
84.0 | % | 86.8 | % | |||||
Private Commercial
|
84.0 | % | 87.1 | % | |||||
Private Senior
|
63.4 | % | 53.5 | % | |||||
Private Consolidated
|
83.7 | % | 86.7 | % | |||||
Government Senior
|
84.2 | % | 86.9 | % | |||||
Government Consolidated
|
84.2 | % | 86.9 | % |
Private Commercial Medical Loss Ratio. Our private commercial medical loss ratio decreased to 84.0% for the year ended December 31, 2003 compared to 87.1% for the prior year. The decrease was driven by premium rate increases that outpaced an increase in health care services and other expenses on both an absolute dollar and per member per month basis.
Private Senior Medical Loss Ratio. Our private senior medical loss ratio increased to 63.4% for the year ended December 31, 2003 compared to 53.5% for the prior year. The increase was primarily driven by health care services and other expenses increases that outpaced premium revenue increases on a per member per month basis.
Government Senior Medical Loss Ratio. Our government senior medical loss ratio decreased to 84.2% for the year ended December 31, 2003 compared to 86.9% for the prior year. The decrease was driven by rate increases, benefit reductions and decreased utilization attributable to our medical management programs that outpaced an increase in health care services and other expenses on a per member per month basis.
Selling, General and Administrative Expenses. Selling, general and administrative expenses increased $82 million to $1.5 billion for the year ended December 31, 2003, from $1.4 billion in the prior year. Selling, general and administrative expenses increased primarily due to increased spending for new product development and marketing costs, our expensing of stock-based compensation and increased write-off of certain property and equipment.
Selling, general and administrative expenses as a percentage of operating revenue (excluding net investment income) increased compared to the prior year primarily due to declines in operating revenue (excluding net investment income) totaling $155 million for the year ended December 31, 2003.
Year Ended | ||||||||
December 31, | ||||||||
2003 | 2002 | |||||||
Selling, general and administrative expenses as a
percentage of operating revenue (excluding net investment income)
|
13.3 | % | 12.4 | % |
Interest Expense. Interest expense increased 34%, or $26 million, to $101 million for the year ended December 31, 2003, from $75 million compared to the prior year. The increase was due to the following:
| $28 million for the redemption premium and other write-offs associated with our redemption of $175 million in principal of our 10 3/4% senior notes in December 2003 with no comparable activity in the prior year, |
23
| approximately $3 million for the write-off of unamortized loan fees in the second quarter of 2003 in connection with the replacement of our senior credit facility with no comparable activity in the prior year, partially offset by |
| $5 million of favorable effect of the interest rate swap on $300 million of our 10 3/4% senior notes with no comparable activity in the prior year, and |
| lower interest rate from our term loan under the senior credit facility which was effective June 2003. |
Provision for Income Taxes. The effective income tax rate was 37.7% for the year ended December 31, 2003, compared with 37.3% in 2002. The increase in the effective tax rate from the prior year is primarily due to higher 2003 earnings resulting in a higher state tax expense while reducing the benefit that tax-exempt income had on our effective tax rate.
Our effective tax rate is based on statutory tax rates, reported income, certain permanent tax differences, and tax planning opportunities available to us in the various jurisdictions in which we operate. Significant judgment is required in determining our effective tax rate and in evaluating our tax positions. Despite our belief that our tax return positions are fully supportable, we may establish reserves when we believe that certain tax positions are likely to be challenged and we may not fully prevail in overcoming these challenges. We may adjust these reserves as relevant circumstances evolve, such as the progress of a tax audit. Our effective tax rate includes the impact of reserve provisions and changes to reserves that we consider appropriate, as well as related interest. In the event that there is a significant unusual or one-time item recognized in our operating results, the tax attributable to that item would be separately calculated and recorded at the same time as the usual or one-time item.
24
2002 Compared with 2001
Membership. Total HMO and other membership decreased 10% to approximately 3.1 million members at December 31, 2002 from approximately 3.5 million members at December 31, 2001.
December 31, 2002 | December 31, 2001 | |||||||||||||||||||||||||
Commercial | Senior | Total | Commercial | Senior | Total | |||||||||||||||||||||
HMO Membership Data:
|
||||||||||||||||||||||||||
Arizona
|
141,300 | 88,400 | 229,700 | 144,000 | 104,600 | 248,600 | ||||||||||||||||||||
California
|
1,543,000 | 386,100 | 1,929,100 | 1,579,000 | 487,000 | 2,066,000 | ||||||||||||||||||||
Colorado
|
178,300 | 57,600 | 235,900 | 202,300 | 60,300 | 262,600 | ||||||||||||||||||||
Guam
|
32,200 | | 32,200 | 36,400 | | 36,400 | ||||||||||||||||||||
Nevada
|
24,300 | 27,400 | 51,700 | 36,100 | 30,900 | 67,000 | ||||||||||||||||||||
Oklahoma
|
101,100 | 19,800 | 120,900 | 91,300 | 30,200 | 121,500 | ||||||||||||||||||||
Oregon
|
68,000 | 25,300 | 93,300 | 93,200 | 26,800 | 120,000 | ||||||||||||||||||||
Texas
|
101,100 | 100,400 | 201,500 | 180,400 | 149,600 | 330,000 | ||||||||||||||||||||
Washington
|
62,700 | 55,500 | 118,200 | 76,900 | 59,100 | 136,000 | ||||||||||||||||||||
Total HMO membership
|
2,252,000 | 760,500 | 3,012,500 | 2,439,600 | 948,500 | 3,388,100 | ||||||||||||||||||||
Other Membership Data:
|
||||||||||||||||||||||||||
PPO and indemnity
|
75,100 | | 75,100 | 38,400 | | 38,400 | ||||||||||||||||||||
Employer self-funded
|
34,800 | | 34,800 | 42,400 | | 42,400 | ||||||||||||||||||||
Medicare Supplement
|
| 15,600 | 15,600 | | 11,000 | 11,000 | ||||||||||||||||||||
Total other membership
|
109,900 | 15,600 | 125,500 | 80,800 | 11,000 | 91,800 | ||||||||||||||||||||
Total HMO and other membership
|
2,361,900 | 776,100 | 3,138,000 | 2,520,400 | 959,500 | 3,479,900 | ||||||||||||||||||||
December 31, 2002 | As December 31, 2001 | ||||||||||||||||||||||||
PacifiCare | Unaffiliated | Total | PacifiCare | Unaffiliated | Total | ||||||||||||||||||||
Specialty Membership:
|
|||||||||||||||||||||||||
Pharmacy benefit management(1)
|
3,138,000 | 1,635,100 | 4,773,100 | 3,479,900 | 1,129,000 | 4,608,900 | |||||||||||||||||||
Behavioral health(2)
|
2,194,700 | 1,681,300 | 3,876,000 | 2,337,200 | 1,373,400 | 3,710,600 | |||||||||||||||||||
Dental and vision(2)
|
442,500 | 244,800 | 687,300 | 685,300 | 222,800 | 908,100 |
(1) | PBM PacifiCare membership represents members that are in our commercial or senior HMO, PPO and indemnity, employer self-funded and Medicare Supplement plans. All of these members either have a prescription drug benefit or are able to purchase their prescriptions utilizing our retail network contracts or our mail order. |
(2) | Behavioral health and dental and vision PacifiCare membership represents members that are in our commercial and senior HMO that are also enrolled in our behavioral health or dental and vision plans. |
Commercial HMO membership decreased approximately 8% at December 31, 2002 compared to the prior year due to decreases of 79,300 members in Texas, 36,000 members in California, 25,200 members in Oregon and 24,000 members in Colorado. These decreases were primarily due to
25
Senior HMO membership decreased approximately 20% at December 31, 2002 compared to the prior year due to a decrease of 150,100 members in California and Texas. This decrease primarily resulted from county exits and member disenrollments attributable to reduced benefits and increased premiums effective January 1, 2002.
PPO and indemnity membership increased approximately 96% at December 31, 2002 compared to the prior year due to enhanced marketing and new product initiatives primarily in California and Texas.
Pharmacy benefit management unaffiliated membership at December 31, 2002 increased approximately 45% compared to the prior year due to increased marketing efforts. PacifiCare pharmacy benefit management membership at December 31, 2002 decreased approximately 10% compared to the prior year as a result of county exits and member disenrollments attributable to reduced benefits and increased premiums effective January 1, 2002.
PacifiCare behavioral health membership at December 31, 2002 decreased approximately 6% compared to the prior year due to declines in commercial HMO membership resulting from renewal premium rate increases primarily in Texas. Behavioral health unaffiliated membership at December 31, 2002 increased approximately 22% compared to the prior year due to the addition of one large employer group in the eastern United States.
PacifiCare dental and vision membership at December 31, 2002 decreased approximately 35% compared to the prior year primarily due to senior membership losses in California, attributable to dental benefit changes effective January 1, 2002. Dental and vision unaffiliated membership at December 31, 2002 increased approximately 10% compared to the prior year due to membership from new PPO product offerings.
Commercial Revenue. Commercial revenue increased 5%, or $229 million, for the year ended December 31, 2002 compared to the prior year as follows:
Year Ended | ||||
December 31, 2002 | ||||
(Amounts in millions) | ||||
Premium yield increases that averaged
approximately 15% for the year ended December 31, 2002
|
$ | 634 | ||
Net membership decreases, primarily in
California, Colorado and Texas
|
(420 | ) | ||
Other
|
15 | |||
Increase over prior year
|
$ | 229 | ||
Senior Revenue. Senior revenue decreased 13%, or $911 million, for the year ended December 31, 2002 compared to the prior year as follows:
Year Ended | ||||
December 31, 2002 | ||||
(Amounts in millions) | ||||
Premium yield increases, including member
premiums, that averaged approximately 8% for the year ended
December 31, 2002
|
$ | 390 | ||
Membership decreases, primarily in California and
Texas
|
(1,270 | ) | ||
Other
|
(31 | ) | ||
Decrease over prior year
|
$ | (911 | ) | |
26
Specialty and Other Revenue. Specialty and other revenue increased 11%, or $41 million, for the year ended December 31, 2002, compared to the same period in the prior year. The increase was primarily due to increased unaffiliated membership and mail order revenues of our pharmacy benefit management subsidiary.
Net Investment Income. Net investment income decreased 42%, or $47 million, to $64 million for the year ended December 31, 2002, from $111 million for the year ended December 31, 2001.
During 2002, we wrote off our entire $11 million investment in MedUnite Inc. In late 2002, MedUnite was acquired by ProxyMed Inc. Additionally, during 2002, we wrote down certain telecommunications investments to market value resulting in a charge of approximately $2 million during the second quarter of 2002. In total, we recorded a charge of $13 million ($8 million, or $0.11 diluted loss per share, net of tax) for other than temporary impairments to the value of these investments which is included in net investment income. In addition to the impairment of these investments, we experienced lower pretax rates of return on our portfolio as a result of lower investable balances and interest rates that have been declining since 2001.
Commercial Margin. Our commercial margin increased 28%, or $126 million, to $578 million for the year ended December 31, 2002, compared to $452 million for the same period in the prior year as follows:
Year Ended | ||||
December 31, 2002 | ||||
(Amounts in millions) | ||||
Commercial revenue increases (as noted above)
|
$ | 229 | ||
Decreases in health care services and other
expenses as a result of net HMO and PPO membership decreases,
primarily in California and Texas
|
366 | |||
Increases in health care services and other
expenses as a result of health care cost trends and increases in
capitation expense
|
(469 | ) | ||
Increase over the comparable period of the prior
year
|
$ | 126 | ||
Senior Margin. Our senior margin increased 18%, or $118 million, to $783 million for the year ended December 31, 2002, compared to $665 million the same period in the prior year as follows:
Year Ended | ||||
December 31, 2002 | ||||
(Amounts in millions) | ||||
Senior revenue decreases (as noted above)
|
$ | (911 | ) | |
Decreases in health care services and other
expenses as a result of HMO membership decreases, primarily in
California and Texas
|
1,192 | |||
Increases in health care services and other
expenses as a result of health care cost trends partially offset
by benefit adjustments
|
(163 | ) | ||
Increase over the comparable period of the prior
year
|
$ | 118 | ||
Specialty and Other Margin. Our specialty and other margin decreased 1%, or $3 million, to $245 million for the year ended December 31, 2002. The decrease was primarily driven by the loss of PacifiCare senior dental and vision members attributable to dental benefit changes effective January 1, 2002.
27
Medical Loss Ratio. The consolidated MLR and its components, unadjusted for any prior period changes in healthcare cost estimates, for the year ended December 31, 2002 and the prior year are as follows:
Year Ended | |||||||||
December 31, | |||||||||
2002 | 2001 | ||||||||
Medical loss ratio:
|
|||||||||
Consolidated
|
86.8 | % | 89.7 | % | |||||
Private Commercial
|
87.1 | % | 89.3 | % | |||||
Private Senior
|
53.5 | % | 79.7 | % | |||||
Private Consolidated
|
86.7 | % | 89.2 | % | |||||
Government Senior
|
86.9 | % | 90.1 | % | |||||
Government Consolidated
|
86.9 | % | 90.1 | % |
Private Commercial Medical Loss Ratio. Our private commercial medical loss ratio decreased to 87.1% for the year ended December 31, 2002 compared to 89.3% in the prior year. The decrease was driven by significant premium rate increases that outpaced an increase in health care services and other expenses on both an absolute dollar and per member per month basis.
Private Senior Medical Loss Ratio. Our private senior medical loss ratio decreased to 53.5% for year ended December 31, 2002 compared to 79.7% in the prior year. The decrease was driven by rate increases, benefit reductions primarily of prescription drugs, effective January 1, 2002 and decreased utilization attributable to our medical management programs that outpaced an increase in health care services and other expenses on a per member per month basis.
Government Senior Medical Loss Ratio. Our government senior medical loss ratio decreased to 86.9% for the year ended December 31, 2002 compared to 90.1% in the prior year. The decrease was driven by a 8% increase in premium revenue, offset partially by a 4% decrease in health care services and other expenses.
Selling, General and Administrative Expenses. Selling, general and administrative expenses increased $82 million to $1.4 billion for the year ended December 31, 2002, from $1.3 billion in the prior year. Selling, general and administrative expenses increased primarily due to increased spending for information technology, or IT, initiatives, our PacifiCare and Secure Horizons brand building campaign and incentive compensation costs. These costs were partially offset by lower labor costs as a result of our 2001 corporate restructuring and no goodwill amortization in 2002 due to the adoption of SFAS No. 142, Goodwill and Other Intangible Assets. See Note 7 of the Notes to Consolidated Financial Statements.
Selling, general and administrative expenses as a percentage of operating revenue (excluding net investment income) increased compared to the prior year primarily due to declines in operating revenue (excluding net investment income) totaling $641 million for the year ended December 31, 2002.
Year Ended | ||||||||
December 31, | ||||||||
2002 | 2001 | |||||||
Selling, general and administrative expenses as a
percentage of operating revenue (excluding net investment income)
|
12.4 | % | 11.0 | % |
Impairment, Disposition, Restructuring, Office of Personnel Management, or OPM, and Other Charges. We recognized net pretax charges of approximately $3.7 million ($2.2 million or $0.04
28
Interest Expense. Interest expense increased 7%, or $5 million, to $75 million for the year ended December 31, 2002, from $70 million in the prior year due to our sale of $500 million in aggregate principal amount of 10 3/4% senior notes in May 2002, which carried a higher annual interest rate than the debt we repaid using the proceeds of that offering. The increase was partially offset by cash redemptions of a portion of our outstanding 7% FHP senior notes and our sale of $135 million in aggregate principal amount of 3% convertible subordinated debentures in the fourth quarter of 2002, which carried a lower annual interest rate than the debt we repaid using a portion of the proceeds of that offering. See Note 5 of the Notes to Consolidated Financial Statements.
Provision for Income Taxes. The effective income tax rate was 37.3% for the year ended December 31, 2002, compared with 67.9% in 2001. The decrease was primarily attributable to our adoption of Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets, effective January 1, 2002. Under SFAS No. 142, beginning with the first quarter of 2002, goodwill is no longer being amortized. Because a significant portion of our goodwill amortization was nondeductible, this accounting change caused a significant reduction to our effective tax rate.
Liquidity and Capital Resources
Operating Cash Flows. Our consolidated cash, equivalents and marketable securities increased $411 million, or 19%, to $2.6 billion at December 31, 2003, from $2.1 billion at December 31, 2002.
Cash flows provided by operations were $414 million (or $397 million, excluding the impact of unearned premium revenue) for the year ended December 31, 2003 compared to cash flows provided by operations of $242 million (or $312 million, excluding the impact of unearned premium revenue) for the year ended December 31, 2002. The increase was primarily related to our increased net income for the year ended December 31, 2003 and the changes in assets and liabilities as discussed below in Other Balance Sheet Change Explanations.
Investing Activities. For the year ended December 31, 2003, investing activities used $202 million of cash, compared to $278 million used during the year ended December 31, 2002. The change was primarily related to decreased purchases of restricted marketable securities, partially offset by an increase in purchases of unrestricted marketable securities.
Financing Activities. For the year ended December 31, 2003, financing activities provided $34 million of cash, compared to $10 million provided during the year ended December 31, 2002. During the year ended December 31, 2003, the significant changes were as follows:
| We redeemed $175 million in principal of our 10 3/4% senior notes, paid a redemption premium of $19 million and received approximately $200 million of net proceeds from our public offering of 7.6 million shares of common stock in 2003, after adjusting the number of shares for the two-for-one stock split in the form of a stock dividend. |
| We paid $151 million on our previous senior credit facility and received $150 million of proceeds from our new syndicated senior credit facility in 2003. |
| We paid $43 million on the remaining principal balance from the FHP senior notes by liquidating the restricted cash collateral which was established for this purpose, with no comparable activity during 2002. |
| We received $41 million from the issuance of common stock for year ended December 31, 2003 in connection with our Employee Stock Purchase Plan and exercises of employee stock options compared to $5 million during the same period in 2002. |
29
| We paid $7 million in loan fees in connection with the replacement of our senior credit facility in June 2003. In 2002, we paid $38 million in loan fees, including $20 million in connection with the 10 3/4% senior notes offering, $13 million in connection with the amendment to the previous senior credit facility, and $5 million in connection with the 3% convertible subordinated debentures offering. |
| We received $135 million from the 3% convertible subordinated debentures offering in 2002, with no comparable activity during 2003. |
| We paid $554 million under our senior credit facility, including $499 million under the term loan facility and $55 million under the revolving credit facility, and received $497 million of proceeds from the 10 3/4 senior notes offering in 2002. |
| We received $9 million in proceeds from a draw down on an equity commitment arrangement in 2002, with no comparable activity during 2003. |
We have $135 million in aggregate principal amount of 3% convertible subordinated debentures due in 2032. The debentures are convertible into 6,428,566 shares of common stock under certain conditions, including satisfaction of a market price condition for our common stock, satisfaction of a trading price condition relating to the debentures, upon notice of redemption, or upon specified corporate transactions. Each $1,000 of the debentures is convertible into 47.619 shares of our common stock. The market price condition for conversion of the debentures is satisfied if the closing sale price of our common stock exceeds 110% of the conversion price (which is calculated at $23.10 per share) for the debentures for at least 20 trading days in the 30 consecutive trading days ending on the last trading day of any fiscal quarter. In the event that the market price condition is satisfied during any fiscal quarter, the debentures are convertible, at the option of the holder, during the following fiscal quarter. The market price condition is evaluated each quarter to determine whether the debentures will be convertible at the option of the holder during the following fiscal quarter. During the fiscal year ended December 31, 2003, the market price condition described above was satisfied for the quarters ended September 30, 2003 and December 31, 2003. As a result, the debentures were convertible during the quarter ended December 31, 2003 and remain convertible at the option of the holder at any time during the quarter ended March 31, 2004. While no debentures were converted as of December 31, 2003, they are considered common stock equivalents and are included in the calculation of weighted average shares outstanding on a diluted basis for the fourth quarter and fiscal year ended December 31, 2003.
Beginning in October 2007, we may redeem for cash all or any portion of the debentures, at a purchase price of 100% of the principal amount plus accrued interest, upon not less than 30 nor more than 60 days written notice to the holders. Beginning in October 2007, and in successive 5-year increments, our holders may require us to repurchase the debentures for cash at a repurchase price of 100% of the principal amount plus accrued interest. Our payment obligations under the debentures are subordinated to our senior indebtedness, and effectively subordinated to all indebtedness and other liabilities of our subsidiaries.
We have $325 million in aggregate principal amount of 10 3/4% senior notes due in 2009 outstanding. The 10 3/4% senior notes were issued in May 2002 at 99.389% of the aggregate principal amount representing a discount of $3 million that is being amortized over the term of the notes. In December 2003, in accordance with the applicable provisions of the indenture, we redeemed $175 million in principal of the senior notes at a redemption price equal to 110.750%, plus accrued and unpaid interest on the notes as of the redemption date. We expensed approximately $28 million in connection with the redemption, including the pro-rata write-off of the initial discount, the redemption premium and other fees and expenses associated with the transaction. We may redeem the remaining 10 3/4% senior notes at any time on or after June 1, 2006 at an initial redemption price equal to 105.375% of their principal amount plus accrued and unpaid interest. The redemption price
30
Certain of our domestic, unregulated subsidiaries fully and unconditionally guarantee the 10 3/4% senior notes. Prior to September 15, 2003, some of our domestic, unregulated subsidiaries were restricted from guaranteeing the 10 3/4% senior notes by the terms of the FHP senior notes. As the FHP senior notes were repaid in full on September 15, 2003, these subsidiaries now fully and unconditionally guarantee the 10 3/4% senior notes. See Note 15 of the Notes to Consolidated Financial Statements.
In April 2003, we entered into an interest rate swap on $300 million of our 10 3/4% senior notes for the purpose of hedging the fair value of our indebtedness. This fair value hedge is accounted for using the short-cut method under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, whereby the hedge is reported in our balance sheets at fair value, and the carrying value of the long-term debt is adjusted for an offsetting amount representing changes in fair value attributable to the hedged risk. Under the terms of the agreement, we make interest payments based on the three-month London Interbank Offered Rate (LIBOR) plus 692 basis points and receive interest payments based on the 10 3/4% fixed rate. Our rate under the swap agreement was 8.09%, at December 31, 2003 which is based on a 90-day LIBOR of 1.17% plus 692 basis points. The three-month LIBOR rate we use to determine our interest payments under the swap agreement was first established on June 2, 2003 and resets every three months thereafter, until expiration in June 2009.
In June 2003, we replaced our senior credit facility with a new syndicated facility with JPMorgan Chase Bank serving as the Administrative Agent. The new facility consists of a $150 million term loan, which matures on June 3, 2008, and a $150 million revolving line of credit, which matures on June 3, 2006. We used the proceeds from the term loan to repay the $131 million outstanding under the prior facility. The remaining $19 million was used to pay fees and expenses relating to the new facility and for general corporate purposes. As of December 31, 2003, we had $149 million outstanding on the term loan and no balance outstanding on the revolving line of credit. We borrowed and repaid $3 million under the revolving line of credit during the year ended December 31, 2003.
On December 17, 2003, our senior credit facility was amended to provide for reduced interest rates per annum applicable to term loan borrowings, with the amount of margin spread for the borrowing being determined by our current debt ratings. The amended applicable rates are, at our option, either JPMorgan Chase Banks prime rate (or, if greater, the Federal Funds Rate plus 0.5%) which we refer to as the alternative base rate, plus a margin spread of 1.25% to 1.75% per annum, or the LIBOR for the applicable interest period, plus a margin spread of 2.25% to 2.75% per annum. All of our borrowings under the term loan are currently LIBOR borrowings, and the current margin spread on our term loan borrowings is 2.50%. As of December 31, 2003, our term loan rate was 3.68% per annum, which is based on a 90-day LIBOR of 1.18% plus the applicable margin spread of 2.50%. The interest rates per annum under the senior credit facility applicable to revolving credit borrowings are, at our option, either the alternate base rate plus a margin spread of between 1.5% to 2.75% per annum, or the LIBOR for the applicable interest period plus a margin spread of between 2.5% to 3.75% per annum, with the amount of the margin for any borrowing being determined based on current credit ratings for the debt under the senior credit facility. Our current margins for revolving credit borrowings are 2.25% per annum for alternate base rate borrowings and 3.25% per annum for LIBOR borrowings.
The terms of the senior credit facility contain various covenants customary for financings of this type which place restrictions on our and/or our subsidiaries ability to incur debt, pay dividends, create liens, make investments, optionally repay, redeem or repurchase our securities, and enter into
31
Certain of our domestic, unregulated subsidiaries provide guarantees and have granted security interests to the lenders in substantially all of their personal property in order to secure our obligations under the senior credit facility. We have also pledged the equity of certain of our subsidiaries to the lenders. Prior to September 15, 2003, some of our domestic, unregulated subsidiaries were restricted from guaranteeing the senior credit facility by the terms of the FHP senior notes. As the FHP senior notes were repaid in full on September 15, 2003, these subsidiaries now fully and unconditionally guarantee the senior credit facility.
Revolving | ||||||||||||
Term Loan | Credit | |||||||||||
Facility | Facility | Total | ||||||||||
(Amounts in millions) | ||||||||||||
Balance at December 31, 2001
|
$ | 650 | $ | 55 | $ | 705 | ||||||
Proceeds applied from funding of
10 3/4% senior notes
|
(315 | ) | (54 | ) | (369 | ) | ||||||
Scheduled payments
|
(60 | ) | | (60 | ) | |||||||
Proceeds applied from funding of convertible
subordinated debentures
|
(53 | ) | | (53 | ) | |||||||
Proceeds applied from sales of property
|
(35 | ) | | (35 | ) | |||||||
Payments under amendment to senior credit facility
|
(32 | ) | | (32 | ) | |||||||
Proceeds applied from equity commitment
arrangement
|
(4 | ) | (1 | ) | (5 | ) | ||||||
Balance at December 31, 2002
|
151 | | 151 | |||||||||
Scheduled payments under prior senior credit
facility
|
(20 | ) | | (20 | ) | |||||||
Repayment of outstanding balance under prior
senior credit facility
|
(131 | ) | | (131 | ) | |||||||
Proceeds from borrowing under new senior credit
facility
|
150 | 3 | 153 | |||||||||
Scheduled payments under new senior credit
facility
|
(1 | ) | (3 | ) | (4 | ) | ||||||
Balance at December 31, 2003
|
$ | 149 | $ | | $ | 149 | ||||||
32
Our contractual cash obligations as of December 31, 2003, including long-term debt and other commitments, were as follows:
Payments Due by Period | ||||||||||||||||||||||
Less than | More than | |||||||||||||||||||||
Total | 1 year | 1 3 years | 3 5 years | 5 years | ||||||||||||||||||
(Amounts in millions) | ||||||||||||||||||||||
Long-term debt:
|
||||||||||||||||||||||
10 3/4% senior notes, net of discount
|
$ | 323 | $ | | $ | | $ | | $ | 323 | ||||||||||||
Senior term loan
|
149 | 2 | 24 | 123 | | |||||||||||||||||
Convertible subordinated debentures
|
135 | | | | 135 | |||||||||||||||||
Database financing agreement
|
9 | 5 | 4 | | | |||||||||||||||||
Other
|
4 | | 2 | 1 | 1 | |||||||||||||||||
Total long-term debt commitments, including
current maturities
|
620 | 7 | 30 | 124 | 459 | |||||||||||||||||
Other commitments:
|
||||||||||||||||||||||
Information technology outsourcing contracts(1)
|
1,118 | 175 | 306 | 263 | 374 | |||||||||||||||||
Operating leases
|
107 | 27 | 44 | 25 | 11 | |||||||||||||||||
Purchase obligations(2)
|
51 | 27 | 14 | 6 | 4 | |||||||||||||||||
Interest on long-term debt, including current
maturities(3)
|
288 | 37 | 74 | 68 | 109 | |||||||||||||||||
Other long-term liabilities reflected on our
balance sheet under GAAP
|
28 | | | | 28 | |||||||||||||||||
Total other commitments
|
1,592 | 266 | 438 | 362 | 526 | |||||||||||||||||
Total contractual cash obligations
|
$ | 2,212 | $ | 273 | $ | 468 | $ | 486 | $ | 985 | ||||||||||||
(1) | Amounts under information technology outsourcing contracts reflect our payment obligations for the resource baselines specified in the applicable outsourcing contracts and do not take into consideration any rights we may have under these contracts to reduce or eliminate resource usage or baselines. |
(2) |
Purchase obligations include agreements to
purchase goods or services that are enforceable and legally
binding on us and that specify all significant terms, including:
fixed or minimum quantities to be purchased; fixed, minimum or
variable price provisions; and the approximate timing of the
transaction. This includes contracts which are cancelable with
notice and the payment of an early termination penalty. Purchase
obligations exclude agreements that are cancelable without
penalty and also exclude liabilities to the extent presented on
the balance sheet as of December 31, 2003. We are subject to various contracts with certain health care providers and facilities for the provision of health care services to its members. Such contracts involve payments from us, generally on a monthly basis, in the ordinary course of business and are not included in the above table because we are not required to make minimum payments under these contracts. |
(3) | Interest on long-term debt is calculated using the stated rates per the financing agreements. For debt with variable rates, such as the swap on $300 million of our 10 3/4% senior notes and the senior term loan, the rate in place as of December 31, 2003 was used to estimate all remaining payments. |
33
As of December 31, 2003 we did not have any off-balance sheet arrangements that are required to be disclosed under Item 303(a)(4)(ii) of SEC Regulation S-K.
In February 2004, our debt was rated below investment grade by the major credit rating agencies as follows:
Senior | 10 3/4% | Convertible | ||||||||||||
Credit | Senior | Subordinated | ||||||||||||
Agency | Outlook | Facility | Notes | Debentures | ||||||||||
Moodys
|
Positive | Ba3 | B1 | B2 | ||||||||||
Standard & Poors
|
Stable | BB+ | BB+ | B | ||||||||||
Fitch IBCA
|
Positive | BB | BB | B+ |
Consequently, if we seek to raise funds in capital markets transactions, our ability to do so will be limited to issuing additional non-investment grade debt or issuing equity and/or equity-linked instruments.
We expect to fund our working capital requirements and capital expenditures during the next twelve months from our cash flow from operations or from capital market transactions. We have taken a number of steps to increase our internally generated cash flow, including increasing premiums, increasing our marketing of specialty product lines, introducing new products to generate new revenue sources and reducing our health care expenses by, among other things, exiting from unprofitable markets and cost savings initiatives. If our cash flow is less than we expect due to one or more of the risk factors described in Cautionary Statements, or our cash flow requirements increase for reasons we do not currently foresee or we make any acquisitions as part of our growth strategy, then we may need to draw down available funds on our revolving line of credit which matures in June 2006 or issue additional debt or equity securities. A failure to comply with any covenant in the senior credit facility could make funds under our revolving line of credit unavailable. We also may be required to take additional actions to reduce our cash flow requirements, including the deferral of planned investments aimed at reducing our selling, general and administrative expenses. The deferral or cancellation of any investments could have a material adverse impact on our ability to meet our short-term business objectives. We regularly evaluate cash requirements for current operations and commitments, and for capital acquisitions and other strategic transactions. We may elect to raise additional funds for these purposes either through additional debt or equity, the sale of investment securities or otherwise as appropriate. We have an effective shelf registration statement on file with the Securities and Exchange Commission under which we may sell common stock, preferred stock, depositary shares, debt securities, warrants, stock purchase contracts and stock purchase units in one or more offerings from time to time up to a total dollar amount of $600 million. As of December 31, 2003, we have approximately $400 million available under the shelf registration after our common stock offering in November 2003. The actual amount of any securities issued, the terms of those securities and the intended use of the proceeds from any sale, will be determined at the time of sale, if any such sale occurs.
Other Balance Sheet Change Explanations
Receivables, Net. Receivables, net as of December 31, 2003, decreased $24 million from December 31, 2002 due to the decrease in provider receivables from collections and settlements primarily in California and Washington.
Medical Claims and Benefits Payable. The majority of our medical claims and benefits payable represents liabilities related to our risk-based contracts. Under risk-based contracts, claims are payable once incurred and cash disbursements are made to health care providers for services provided to members after the related claim has been submitted and adjudicated. Under capitated contracts, health care providers are prepaid on a fixed-fee per member per month basis, regardless of the
34
The following table presents the breakdown of our medical claims and benefits payable:
December 31, | December 31, | |||||||
2003 | 2002 | |||||||
(Amounts in millions) | ||||||||
Incurred But Not Reported (IBNR)
|
$ | 826 | $ | 753 | ||||
Capitation and All Other Medical Claims and
Benefits Payable
|
202 | 292 | ||||||
Medical Claims and Benefits Payable
|
$ | 1,028 | $ | 1,045 | ||||
Medical claims and benefits payable as of December 31, 2003 decreased $17 million from the balance as of December 31, 2002, primarily due to a $90 million reduction in capitation and all other medical claims and benefits payable due primarily to annual settlements of provider risk sharing programs through payouts or by offsetting of risk program receivables against risk program liabilities. IBNR increased $73 million as a result of an increase in commercial risk membership and commercial health care costs per member, partially offset by a decrease in the elapsed time between the date health care services were provided and payment of the related claims liabilities as compared to December 31, 2002.
Accounts Payable and Accrued Liabilities. Accounts payable and accrued liabilities, including accrued compensation and employee benefits, increased $52 million from December 31, 2002, primarily due to an increase of $39 million related to increases in liabilities for reinsurance and legal expenses and the timing of payments of trade accounts payable and other accruals, an increase of $16 million in accrued compensation and an increase of $10 million in accrued taxes, partially offset by a decrease of $13 million in OPM reserves.
Stockholders Equity. The decrease in treasury stock and additional paid-in capital from December 31, 2002 were primarily due to the retirement of all 23 million shares of outstanding treasury stock, partially offset by the issuance of 7.6 million shares in connection with the public common stock offering and 1.5 million shares of restricted common stock that we granted as part of an employee recognition and retention program during the year ended December 31, 2003. All share data have been adjusted for the effect of the two-for-one stock split in the form of a stock dividend that was effective January 20, 2004. See Note 6 of the Notes to Consolidated Financial Statements.
Adoption of New Accounting Policy Stock-Based Compensation
For the year ended December 31, 2003, we recognized approximately $8 million, net of tax, of compensation expense related to stock-based compensation for employees and directors related to stock options and shares under the Employee Stock Purchase Plan. Prior to 2003, we accounted for our stock-based employee and director compensation plans under the recognition and measurement provisions of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations. Stock-based employee and director compensation cost was not reflected in the net loss for the year ended December 31, 2002, because all options granted under our plans had exercise prices equal to the market value of the underlying common stock on the date of grant. Effective January 1, 2003, we adopted the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation, on a prospective basis for all employee and director awards granted, modified, or settled after January 1, 2003. Awards to employees typically vest over four years. Therefore, the cost related to stock-based employee and director compensation included in the determination of net income for 2003 is less than that which would have been recognized if the
35
Critical Accounting Policies and Estimates
When we prepare our consolidated financial statements, we use estimates and assumptions that may affect reported amounts and disclosures. The accounting estimates that we believe involve the most complex judgments, and are the most critical to the accurate reporting of our financial condition and results of operations include the following:
Incurred But Not Reported or Paid Claims Reserves. We estimate the amount of our reserves for claims incurred but not reported (including those received but not yet paid), or IBNR, under our risk-based provider contracts and our fee-for service carve-outs from our capitated provider contracts, primarily using standard actuarial methodologies based on historical data. These standard actuarial methodologies include, among other factors, contractual requirements, historical utilization trends, the interval between the date services are rendered and the date claims are paid, denied claims activity, disputed claims activity, benefit changes, expected health care cost inflation, seasonality patterns and changes in membership. In developing the IBNR estimate, we apply different estimation methods depending on the month for which incurred claims are being estimated. For example, we actuarially calculate completion factors using our analysis of claims payment patterns over the most recent 36-month period. The completion factor is an actuarial estimate, based upon historical experience, of the percentage of claims incurred during a given period that has been adjudicated by us as of the date of estimation. We then apply these completion factors to the actual claims paid to-date for each incurral month, except for the most recent months, to estimate the expected amount of ultimate incurred claims for each of these months. We do not believe that completion factors are a reliable basis for estimating claims incurred for the most recent two to four months, because claims likely have not had enough time to achieve a trendable level of completion. Therefore, for the more recent months, we estimate our claims incurred by applying observed trend factors to the per member per month (PMPM) costs for prior months, which costs have been estimated using completion factors, in order to estimate the PMPMs for the most recent months. We validate our estimates of the most recent PMPMs by comparing the most recent months utilization levels to the utilization levels in older months. This approach is consistently applied from period to period.
The completion factors and claims PMPM trend factors are the most significant factors we use in estimating our IBNR. The following table illustrates the sensitivity of these factors and the estimated potential impact on the Companys operating results caused by these factors:
Completion Factor(a) | Increase (Decrease) in | |||||
Increase (Decrease) in Factor | Medical Claims Payable | |||||
(Amounts in millions) | ||||||
(3 | )% | $ | 41 | |||
(2 | )% | 27 | ||||
(1 | )% | 13 | ||||
1 | % | (13 | ) | |||
2 | % | (26 | ) | |||
3 | % | (39 | ) |
36
Claims Trend Factor(b) | Increase (Decrease) in | |||||
Increase (Decrease) in Factor | Medical Claims Payable | |||||
(Amounts in millions) | ||||||
(3 | )% | $ | (2 | ) | ||
(2 | )% | (1 | ) | |||
(1 | )% | (1 | ) | |||
1 | % | 1 | ||||
2 | % | 1 | ||||
3 | % | 2 |
(a) | Reflects estimated potential changes in medical claims payable caused by changes in completion factors in each of the most recent four months. |
(b) | Reflects estimated potential changes in medical claims payable caused by changes in annualized claims trend used for the estimation of per member per month claims for the most recent four months. |
In addition, assuming a hypothetical 1% difference between our December 31, 2003 estimated claims liability and the actual claims incurred run-out, net income for the year ended December 31, 2003 would increase or decrease by approximately $8.3 million, while diluted net income per share would increase or decrease by $0.06 per share, net of tax, after adjusting for the two-for-one stock split in the form of a stock dividend that was effective January 20, 2004.
The estimates for submitted claims and IBNR claims liabilities are made on an accrual basis and adjusted, based on actual claims data, in future periods as required. Adjustments to prior period estimates, if any, are included in the current period. We also consider exceptional situations that might require judgmental adjustments in establishing our best estimate, such as system conversions, processing interruptions, or environmental changes. None of these factors had a material impact on the development of our claims payable estimates during any of the periods reflected in this filing.
For new products, such as our PPO products, estimates are initially based on health care cost data provided by third parties. This data includes assumptions for member age, gender and geography. The models that we use to prepare estimates for each product are adjusted to be in line with the approach discussed above as we accumulate actual claims data. Such estimates could materially understate or overstate our actual liability for medical claims and benefits payable.
Provider Insolvency Reserves. We maintain insolvency reserves for our capitated contracts with providers that include estimates for potentially insolvent providers, where conditions indicate claims are not being paid or have slowed considerably, and we have determined that it is probable that we will be required to make the providers claim payments. These insolvency reserves include the estimated cost of unpaid health care claims that were previously the responsibility of the capitated provider. Depending on states laws, we may be held liable for unpaid health care claims that were previously the responsibility of the capitated provider and for which we have already paid capitation. These estimates could materially understate or overstate our actual liability for medical claims and benefits payable.
Ordinary Course Legal Proceedings. From time to time, we are involved in legal proceedings that involve claims for coverage and tort liability encountered in the ordinary course of business. The loss of even one of these claims, if it results in a significant punitive damage award, could have a material adverse effect on our business. In addition, our exposure to potential liability under punitive damage theories may significantly decrease our ability to settle these claims on reasonable terms.
37
CAUTIONARY STATEMENTS
In connection with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, we are hereby filing cautionary statements identifying important risk factors that could cause our actual results to differ materially from those projected in forward looking statements of the Company made by or on behalf of the Company (in this report or otherwise), within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended. These forward looking statements relate to future events or our future financial and/or operating performance and can generally be identified as such because the context of the statement will include words such as may, will, intends, plans, believes, anticipates, expects, estimates, predicts, potential, continue, or opportunity, the negative of these words or words of similar import. Similarly, statements that describe our reserves and our future plans, strategies, intentions, expectations, objectives, goals or prospects are also forward looking statements. These forward looking statements are based largely on our expectations and projections about future events and future trends affecting our business, and so are subject to risks and uncertainties, including the risks and uncertainties set forth below, that could cause actual results to differ materially from those anticipated as of the date of this report. In addition, past financial and/or operating performance is not necessarily a reliable indicator of future performance and you should not use our historical performance to anticipate results or future period trends. In evaluating these statements, you should specifically consider the risks described below and in other parts of this report. Except as required by law, we undertake no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date of this report.
Risks Relating to Us and Our Industry
Our profitability will depend in part on accurately pricing our products and predicting health care costs and on our ability to control future health care costs.
Our profitability depends in part on our ability to price our products accurately, predict our health care costs and control future health care costs through underwriting criteria, medical and disease management programs, product design and negotiation of favorable provider and hospital contracts. We use our underwriting systems to establish and assess premium rates based on accumulated actuarial data, with adjustments for factors such as claims experience and hospital and physician contract changes. We may be less able to accurately price our new products than our other products because of our relative lack of experience and accumulated data for our new products. Premiums on our commercial products are generally fixed for one-year periods. Each of our subsidiaries that offers Medicare+Choice products must submit adjusted community rate proposals, generally by county or service area, to CMS in early September for each Medicare+Choice product that will be offered in a subsequent year. As a result, increases in the costs of health care services in excess of the estimated future health care costs reflected in the premiums or the adjusted community rate proposals generally cannot be recovered in the applicable contract year through higher premiums or benefit designs.
Our actual health care costs may exceed our estimates reflected in premiums and adjusted community rates due to various factors, including increased utilization of medical facilities and services, including prescription drugs, changes in demographic characteristics, the regulatory environment, changes in health care practices, medical cost inflation, new treatment and technologies, continued consolidation of physician, hospital and other provider groups, termination of capitation arrangements resulting in transfer of membership to risk based arrangements and contractual disputes with providers. Our failure to adequately price our products or predict and control health care costs may result in a material adverse effect on our financial condition, results of operations or cash flows.
38
If we fail to implement successfully our strategic initiatives, our revenues could decline and our results of operations could be adversely affected.
Our performance depends in part upon our ability to implement our business strategy of expanding our product portfolio and increasing our commercial and specialty memberships, managing our participation in the Medicare+Choice program in light of the new Medicare legislation and growth opportunity, and ultimately evolving into a consumer health organization. In 2002 and 2003, we experienced a decline in revenue from our reduced participation in Medicare+Choice and a loss of unprofitable commercial membership. We are seeking to replace revenue and increase our commercial business through a number of new product initiatives. Our revenues could decline if we lose membership, fail to increase membership in targeted markets or fail to gain market acceptance for new products for any reason, including:
| the effect of premium increases, benefit changes and member-paid supplemental premiums and copayments on the retention of existing members and the enrollment of new members; |
| the members assessment of our benefits, quality of service, our ease of use and our network stability for members in comparison to competing health plans; |
| reductions in work force by existing customers and/or reductions in benefits purchased by existing customers; and |
| negative publicity and news coverage about us or litigation or threats of litigation against us. |
Our operating results could be adversely affected if our actual health care claims exceed our reserves or our liability for unpaid claims of insolvent providers under capitation agreements exceeds our insolvency reserves.
We estimate the amount of our reserves for submitted claims and claims that have been incurred but not yet reported or IBNR claims primarily using standard actuarial methodologies based upon historical data. The estimates for submitted claims and IBNR claims liabilities are made on an accrual basis, are continually reviewed and are adjusted in current operations as required. Given the uncertainties inherent in such estimates, the reserves could materially understate or overstate our actual liability for claims and benefits payable. Any increases to these prior estimates could adversely affect our results of operations in future periods.
Our capitated providers could become insolvent and expose us to unanticipated expenses. We maintain insolvency reserves that include estimates for potentially insolvent providers, where conditions indicate claims are not being paid or have slowed considerably. Depending on states laws, we may be held liable for unpaid health care claims that were previously the responsibility of the capitated provider and for which we have already paid capitation. We may also incur additional health care costs in the event of provider instability that causes us to replace a provider at less cost-effective rates to continue providing health care services to our members.
To reduce insolvency risk, we have developed contingency plans that include shifting members to other providers and reviewing operational and financial plans to monitor and maximize financial and network stability. As capitation contracts are renewed for providers we have also taken steps, where feasible, to have security reserves established for insolvency issues. Security reserves are most frequently in the forms of letters of credit or segregated funds that are held in the providers name in a third party financial institution. The reserves may be used to pay claims that are the financial responsibility of the provider. These security reserves may not be adequate to cover claims that are the financial responsibility of the provider.
39
A disruption in our health care provider network could have an adverse effect on our ability to market our products and our profitability.
Our profitability is dependent in part upon our ability to contract with health care providers on favorable terms. In any particular market, health care providers could refuse to contract with us, demand higher payments or take other actions that could result in higher health care costs or our difficulty in meeting regulatory or accreditation requirements. In some markets, health care providers may have significant market positions or may be the only available health care provider. If health care providers refuse to contract with us, use their market position to negotiate favorable contracts, or place us at a competitive disadvantage, then our ability to market products or to be profitable in those markets could be adversely affected. Our provider networks could also be disrupted by the financial insolvency of large provider groups. Any disruption in our provider network could result in a loss of membership or higher health care costs.
We may be exposed to liability or fail to estimate IBNR accurately if we cannot process our increased volume of claims accurately and timely.
We have regulatory risk for the timely processing and payment of claims. If we, or any entities with whom we subcontract to process or pay claims, are unable to handle continued increased claims volume, or if we are unable to pay claims timely we may be subject to regulatory censure and penalties, which could have a material adverse effect on our operations and results of operations. In addition, if our claims processing system is unable to process claims accurately, the data we use for our IBNR estimates could be incomplete and our ability to estimate claims liabilities and establish adequate reserves could be adversely affected.
Our profitability may be adversely affected if we are unable to adequately control our prescription drug costs.
Overall, prescription drug costs have been rising for the past few years. The increases are due to the introduction of new drugs that treat new conditions or have fewer side effects, new medications costing significantly more than existing drugs, direct consumer advertising by the pharmaceutical industry creating consumer demand for particular brand drugs, patients seeking medications to address lifestyle changes, higher prescribed doses of medications and enhanced pharmacy benefits for members such as reduced copayments and higher benefit maximums. We may be unable to predict these costs when establishing our premiums or completely manage these costs, which could adversely impact our profitability.
Increases in our selling, general and administrative expenses could harm our profitability.
Our selling, general and administrative expenses have been rising due in part to our continued investment in strategic initiatives and could increase more than we anticipate as a result of a number of factors, which could adversely impact our profitability. These factors include:
| our need for additional investments in PBM expansion, branding and advertising campaigns, medical management, underwriting and actuarial resources and technology; |
| our need for additional investments in information technology projects, including consolidation of our existing systems that manage membership, eligibility, capitation, claims processing and payment information and other important information; |
| our need for increased claims administration, personnel and systems; |
| our greater emphasis on small group and individual health insurance products, which may result in an increase in the broker commissions we pay; |
40
| the necessity to comply with regulatory requirements; |
| the success or lack of success of our marketing and sales plans to attract new customers, and create customer acceptance for new products; |
| our ability to estimate costs for our self-insured retention for medical malpractice claims; and |
| our ability to estimate legal expenses and settlements associated with litigation that has been or could be brought against us. |
In addition, our selling, general and administrative expenses as a percentage of our revenue could increase due to changes in our product mix among commercial, senior and specialty products and unexpected declines in our membership and related revenue. If we do not generate expected cash flow from operations, we could be forced to postpone or cancel some of these planned investments, which would adversely affect our ability to meet our short-term strategic plan.
The inability or failure to properly maintain management information systems, or any inability or failure to successfully update or expand processing capability or develop new capabilities to meet our business needs could result in operational disruptions and other adverse consequences.
Our business depends significantly on effective information systems. The information gathered and processed by our management information systems assists us in among other things, marketing and sales tracking, underwriting, billing, claims processing, capitation processing, medical management, medical cost and utilization trending, financial and management accounting, reporting, planning and analysis and e-commerce. These systems also support our on-line customer service functions, provider and member administrative functions and support our tracking and extensive analyses of health care costs and outcome data. Any inability or failure to properly maintain management information systems, or any inability or failure to successfully update or expand processing capability or develop new capabilities to meet our business needs, could result in operational disruptions, loss of existing customers, difficulty in attracting new customers, disputes with customers and providers, regulatory problems, increases in administrative expenses and other adverse consequences.
We are subject to class action lawsuits that could result in material liabilities to us or cause us to incur material costs, to change our operating procedures or comply with increased regulatory requirements.
Health care providers and members are currently attacking practices of the HMO industry through a number of lawsuits brought against us and other HMOs, including In re Managed Care. The class action lawsuits brought by health care providers allege that HMOs claims processing systems automatically and impermissibly alter codes included on providers reimbursement/ claims forms to reduce the amount of reimbursement, and that HMOs impose unfair contracting terms on health care providers, impermissibly delay making capitated payments under their capitated contracts, and negotiate capitation payments that are inadequate to cover the costs of health care services provided.
These lawsuits, including those filed to date against us, may take years to resolve and cause us to incur substantial litigation expenses. Depending upon the outcomes of these cases, these lawsuits may cause or force changes in practices of the HMO industry. These cases also may cause additional regulation of the industry through new federal or state laws. These actions and actions brought by state attorney generals ultimately could adversely affect the HMO industry and, whether due to damage awards, required changes to our operating procedures, increased regulatory requirements or otherwise, have a material adverse effect on our financial position, results of operations or cash flows and prospects.
41
We are subject to other litigation in the ordinary course of business that may result in material liabilities to us, including liabilities for which we may not be insured.
We are, in the ordinary course of business, subject to the claims of our members arising out of decisions to deny or restrict reimbursement for services, including medical malpractice claims related to our taking a more active role in managing the cost of medical care. The loss of even one of these claims, if it results in a significant punitive damage award, could have a material adverse effect on our business. In addition, our exposure to potential liability under punitive damage theories may significantly decrease our ability to settle these claims on reasonable terms. We maintain general liability, property, excess managed care errors and omissions and medical malpractice insurance coverage. We are at risk for our self-insured retention on these claims, and are substantially self-insured for errors and omissions and medical malpractice claims through a combination of retention and through premiums we pay to a captive insurance carrier. Coverages typically include varying and increasing levels of self-insured retention or deductibles that increase our risk of loss.
As a government contractor, we are exposed to risks that could materially affect our revenue or profitability from our Medicare+Choice products or our willingness to participate in the Medicare program.
The Medicare program has accounted for 49% of our total revenue in 2003 and more than 50% of our total revenue in each of the prior five years. CMS regulates the benefits provided, premiums paid, quality assurance procedures, marketing and advertising for our Medicare+Choice products. CMS may terminate our Medicare+Choice contracts or elect not to renew those contracts when those contracts come up for renewal every 12 months. Although we expect to receive increased government funding under the newly enacted DIMA legislation, we may still face the risk of reduced or insufficient government reimbursement and the need to continue to exit unprofitable markets. The loss of Medicare contracts or changes in the regulatory requirements governing the Medicare+Choice program or the program itself could have a material adverse effect on our financial position, results of operations or cash flows.
We compete in highly competitive markets and our inability to compete effectively for any reason in any of those markets could adversely affect our profitability.
We operate in highly competitive markets. Consolidation of acute care hospitals and continuing consolidation of insurance carriers, other HMOs, employer self-funded programs and PPOs, some of which have substantially larger enrollments or greater financial resources than ours, has created competition for hospitals, physicians and members, impacting profitability and the ability to influence medical management. The cost of providing benefits is in many instances the controlling factor in obtaining and retaining employer groups as clients and some of our competitors have set premium rates at levels below our rates for comparable products. We anticipate that premium pricing will continue to be highly competitive. In addition, PBM companies have continued to consolidate, competing with our PBM, Prescription Solutions. Some PBMs possess greater financial, marketing and other resources than we possess. If we are unable to compete effectively in any of our markets, our business may be adversely affected.
Our business activities are highly regulated and new and proposed government regulation or legislative reforms could increase our cost of doing business, reduce our membership or subject us to additional litigation.
Our health plans are subject to substantial federal and state government regulations, including those relating to:
| maintenance of minimum net worth or risk based capital; |
42
| licensing requirements; |
| approval of policy language and benefits; |
| mandated benefits and administrative processes; |
| Employment Retirement Income Security Act of 1974, or ERISA, claims and appeals review procedures for employer-sponsored and self-insured plans; |
| provider compensation arrangements; |
| member disclosure; |
| periodic audits and investigations by state and federal agencies; |
| restrictions on some investment activities; and |
| restrictions on our subsidiaries ability to make dividend payments, loans, loan repayments or other payments to us. |
The laws and regulations governing our business and interpretations of these laws and regulations are subject to frequent change. In recent years, significant federal and state laws have been enacted that have increased our cost of doing business, exposed us to increased liability and had other adverse effects on our business. State and federal governments are continually considering changes to the laws and regulations regulating our industry, and are currently considering laws and regulations relating to:
| increasing minimum capital or risk based capital requirements; |
| mandating benefits and products; |
| restricting a health plans ability to limit coverage to medically necessary care; |
| reducing the reimbursement or payment levels for government funded programs; |
| imposing guidelines for pharmaceutical manufacturers that would cause pharmaceutical companies to restructure the financial terms of their business arrangements with PBMs, HMOs or other health plans; |
| patients bill of rights legislation at the state and federal level that would hold HMOs liable for medical malpractice; |
| limiting a health plans ability to capitate physicians and hospitals or delegate financial risk, utilization review, quality assurance or other medical decisions to our contracting physicians and hospitals; |
| restricting a health plans ability to select and terminate providers in our networks; |
| allowing independent physicians to collectively bargain with health plans on a number of issues, including financial compensation; |
| adding further restrictions and administrative requirements on the use, retention, transmission, processing, protection and disclosure of personally identifiable health information; and |
| tightening time periods for the timely payment and administration of health care claims and imposing financial and other penalties for non-compliance. |
All of these proposals could apply to us and could increase our health care costs, decrease our membership or otherwise adversely affect our revenue and our profitability.
43
Our investment portfolio is subject to economic and market conditions as well as regulation that may adversely affect the performance of the portfolio.
The market value of our investments fluctuates depending upon economic and market conditions. The investment income we earn has been negatively impacted by the lower interest rates prevailing in United States financial markets. In periods of declining interest rates, bond calls and mortgage loan prepayments generally increase, resulting in the reinvestment of these funds at the then lower market rates. Our regulated subsidiaries are also subject to state laws and regulations that require diversification of our investment portfolio and limit the amount of investments we can make in riskier investments that could generate higher returns. In some cases, these laws could require the sale of investments in our portfolio. We cannot be certain that our investment portfolio will produce total positive returns in future periods or that we will not sell investments at prices that are less than the carrying value of these investments.
We have a significant amount of indebtedness and may incur additional indebtedness in the future, which could adversely affect our operations.
We have substantial indebtedness outstanding and have available borrowing capacity under our senior credit facility of up to $150 million. We may also incur additional indebtedness in the future.
Our significant indebtedness poses risks to our business, including the risks that:
| we could use a substantial portion of our consolidated cash flow from operations to pay principal and interest on our debt, thereby reducing the funds available to fund our strategic initiatives and working capital requirements; |
| insufficient cash flow from operations may force us to sell assets, or seek additional capital, which we may be unable to do at all or on terms favorable to us; |
| our level of indebtedness may make us more vulnerable to economic or industry downturns; and |
| our debt service obligations increase our vulnerabilities to competitive pressures, because many of our competitors are less leveraged than we are. |
Our ability to repay debt depends in part on dividends and cash transfers from our subsidiaries.
Nearly all of our subsidiaries are subject to HMO regulations or insurance regulations and may be subject to substantial supervision by one or more HMO or insurance regulators. Subsidiaries subject to regulation must meet or exceed various capital standards imposed by HMO or insurance regulations, which may from time to time impact the amount of funds the subsidiaries can pay to us. Our subsidiaries are not obligated to make funds available to us. Additionally, from time to time, we advance funds in the form of a loan or capital contribution to our subsidiaries to assist them in satisfying state financial requirements. We may provide additional funding to a subsidiary if a state regulator imposes additional financial requirements due to concerns about the financial position of the subsidiary or if there is an adverse effect resulting from changes to the risk-based capital requirements. This may in turn affect the subsidiarys ability to pay state-regulated dividends or make other cash transfers.
Our senior credit facility and our 10 3/4% senior notes contain restrictive covenants that may limit our ability to expand or pursue our business strategy.
Our senior credit facility and our 10 3/4% senior notes limit, and in some circumstances prohibit, our ability to incur additional indebtedness, pay dividends, make investments or other restricted payments, sell or otherwise dispose of assets, effect a consolidation or merger and engage in other activities.
44
We are required under the senior credit facility to maintain compliance with certain financial ratios. We may not be able to maintain these ratios. Covenants in the senior credit facility and our 10 3/4% senior notes may impair our ability to expand or pursue our business strategies. Our ability to comply with these covenants and other provisions of the senior credit facility and our 10 3/4% senior notes may be affected by our operating and financial performance, changes in business conditions or results of operations, adverse regulatory developments or other events beyond our control. In addition, if we do not comply with these covenants, the lenders under the senior credit facility and our 10 3/4% senior notes may accelerate our debt repayment under the senior credit facility and our 10 3/4% senior notes. If the indebtedness under the senior credit facility or our 10 3/4% senior notes is accelerated, we could not assure you that our assets would be sufficient to repay all outstanding indebtedness in full.
The concentration of our commercial and government senior business in eight western states and Guam subjects us to risks from economic downturns in this region.
We offer managed care and other health insurance products to employer groups and Medicare beneficiaries primarily in eight western states and Guam. Due to this concentration of business in a small number of states, we are exposed to potential losses resulting from the risk of an economic downturn in these states and region of the country. If economic conditions deteriorate in any of these states, particularly in California where we have our largest membership, our membership and our margins may decline, which could have a material adverse effect on our business, financial conditions and results of operations.
We could incur unexpected health care and other costs as a result of terrorism or natural disasters.
We cannot predict or prevent the occurrence of bioterrorism or other acts of terrorism or natural disasters, such as earthquakes, which could cause increased and unexpected utilization of health care services. These events could also have adverse effects on general economic conditions in the states where we offer products, the price and availability of products and services we purchase, the availability and morale of our employees, our operations and facilities or the demand for our products. We maintain disaster recovery plans intended to enable us to continue to operate without major disruptions in service following disasters. However, a disaster could severely impair or delay service to our members, cause us to incur significant cost of recovery and cause a loss of members.
Our PBM subsidiary, Prescription Solutions, faces regulatory and other risks associated with the pharmacy benefits management industry that differ from the risks of providing managed care and health insurance products.
Our PBM is also subject to federal and state anti-remuneration laws that govern its relationships with pharmaceutical manufacturers. Federal and state legislatures are considering new regulations for the industry that could adversely affect current industry practices, including the receipt of rebates from pharmaceutical companies. In addition, if a court were to determine that our PBM acts as a fiduciary under ERISA, we could be subject to claims for alleged breaches of fiduciary obligations in implementation of formularies, preferred drug listings and therapeutic intervention programs and other transactions. We also conduct business as a mail-order pharmacy, which subjects us to extensive federal, state and local regulation, as well as risks inherent in the packaging and distribution of pharmaceuticals and other health care products. The failure to adhere to these regulations could expose our PBM subsidiary to civil and criminal penalties. We also face potential claims in connection with claimed errors by our mail-order pharmacy.
45
Our forecasts and other forward looking statements are based upon various assumptions that are subject to significant uncertainties that may result in our failure to achieve our forecasted results.
From time to time in press releases, conference calls and otherwise, we may publish or make forecasts or other forward looking statements regarding our future results, including estimated earnings per share and other operating and financial metrics. Our forecasts are based upon various assumptions that are subject to significant uncertainties and any number of them may prove incorrect. Our estimated earnings per share are based in part upon a forecast of our weighted average shares outstanding at the time of our estimate. Our convertible subordinated debentures include a contingent conversion feature that may materially affect our weighted average shares outstanding in any quarter. If the conditions to conversion are satisfied during a quarter, then the debentures are convertible during the next quarter and the underlying shares of common stock into which they are convertible are included in the calculation of our weighted average shares outstanding. If the conditions to conversion are not met, then the underlying shares are excluded from the calculation.
Our achievement of any forecasts depends upon numerous factors, many of which are beyond our control. Consequently, we cannot assure you that our performance will be consistent with management forecasts. Variations from forecasts and other forward-looking statements may be material and adverse.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market Risk
The principal objective of our asset/ liability management activities is to maximize net investment income, while maintaining acceptable levels of interest rate risk and facilitating our funding needs. Our net investment income and interest expense are subject to the risk of interest rate fluctuations. To mitigate the impact of fluctuations in interest rates, we manage the structure of the maturity of debt and investments and may use derivative financial instruments, primarily interest rate swaps.
In April 2003, we entered into an interest rate swap on $300 million of our 10 3/4% senior notes for the purpose of hedging the fair value of our indebtedness. This fair value hedge is accounted for using the short-cut method under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, whereby the hedge is reported in our balance sheets at fair value, and the carrying value of the long-term debt is adjusted for an offsetting amount representing changes in fair value attributable to the hedged risk. Under the terms of the agreement, we make interest payments based on the three-month London Interbank Offered Rate (LIBOR) plus 692 basis points and receive interest payments based on the 10 3/4% fixed rate. The three-month LIBOR rate we use to determine our interest payments under the swap agreement was first established on June 2, 2003 and resets every three months thereafter, until expiration in June 2009.
The following table provides information about our financial instruments that are sensitive to changes in interest rates as of December 31, 2003 and 2002. For investment securities and debt obligations, the table presents principal cash flows and related weighted average interest rates by expected maturity dates. For debt with variable rates, the rates in place as of December 31, 2003 are used to determine average interest rates. Additionally, we have assumed our marketable securities and restricted marketable securities, comprised primarily of U.S. government, state, municipal, and corporate debt securities, are similar enough to aggregate into fixed rate and variable rate securities for presentation purposes. For terms relating to our long-term debt, see Note 5 of the Notes to Consolidated Financial Statements.
46
As of December 31, 2003:
2004 | 2005 | 2006 | 2007 | 2008 | Beyond | Total | Fair Value | ||||||||||||||||||||||||||
(Amounts in thousands) | |||||||||||||||||||||||||||||||||
Assets:
|
|||||||||||||||||||||||||||||||||
Marketable securities:
|
|||||||||||||||||||||||||||||||||
Fixed rate
|
$ | 144,335 | $ | 79,464 | $ | 126,485 | $ | 111,437 | $ | 148,452 | $ | 686,113 | $ | 1,296,286 | $ | 1,326,317 | |||||||||||||||||
Average interest rate
|
2.82 | % | 5.55 | % | 4.57 | % | 5.16 | % | 4.71 | % | 5.49 | % | 4.99 | % | | ||||||||||||||||||
Variable rate
|
$ | 3,500 | $ | 2,527 | $ | | $ | 2,506 | $ | | $ | 25,043 | $ | 33,576 | $ | 33,403 | |||||||||||||||||
Average interest rate
|
1.49 | % | 1.47 | % | | 1.36 | % | | 2.06 | % | 1.91 | % | | ||||||||||||||||||||
Marketable securities restricted:
|
|||||||||||||||||||||||||||||||||
Fixed rate
|
$ | 108,383 | $ | 16,900 | $ | 14,631 | $ | 7,017 | $ | 6,632 | $ | 12,842 | $ | 166,405 | $ | 167,616 | |||||||||||||||||
Average interest rate
|
2.78 | % | 2.78 | % | 3.32 | % | 5.42 | % | 5.16 | % | 5.79 | % | 3.22 | % | | ||||||||||||||||||
Variable rate
|
$ | | $ | | $ | | $ | | $ | | $ | 141 | $ | 141 | $ | 144 | |||||||||||||||||
Average interest rate
|
| | | | | 6.24 | % | 6.24 | % | | |||||||||||||||||||||||
Liabilities:
|
|||||||||||||||||||||||||||||||||
Long term debt, including debt due within one
year:
|
|||||||||||||||||||||||||||||||||
Fixed rate
|
$ | 5,996 | $ | 4,532 | $ | 905 | $ | 270 | $ | 289 | $ | 458,954 | $ | 470,946 | $ | 470,946 | |||||||||||||||||
Average interest rate
|
4.36 | % | 4.51 | % | 6.17 | % | 6.77 | % | 6.77 | % | 6.73 | % | | | |||||||||||||||||||
Variable rate
|
$ | 1,500 | $ | 1,500 | $ | 23,250 | $ | 72,750 | $ | 50,250 | $ | | $ | 149,250 | $ | 149,250 | |||||||||||||||||
Average interest rate
|
3.68 | % | 3.68 | % | 3.68 | % | 3.68 | % | 3.68 | % | | | |
As of December 31, 2002:
2003 | 2004 | 2005 | 2006 | 2007 | Beyond | Total | Fair Value | ||||||||||||||||||||||||||
(Amounts in thousands) | |||||||||||||||||||||||||||||||||
Assets:
|
|||||||||||||||||||||||||||||||||
Marketable securities:
|
|||||||||||||||||||||||||||||||||
Fixed rate
|
$ | 89,716 | $ | 21,947 | $ | 76,516 | $ | 107,695 | $ | 100,005 | $ | 733,833 | $ | 1,129,712 | $ | 1,167,299 | |||||||||||||||||
Average interest rate
|
3.14 | % | 3.71 | % | 6.49 | % | 5.43 | % | 5.35 | % | 5.74 | % | 5.48 | % | | ||||||||||||||||||
Variable rate
|
$ | | $ | 3,500 | $ | 2,527 | $ | | $ | | $ | 25,021 | $ | 31,048 | $ | 28,218 | |||||||||||||||||
Average interest rate
|
| 6.53 | % | 2.17 | % | | | 2.65 | % | 3.05 | % | | |||||||||||||||||||||
Marketable securities restricted:
|
|||||||||||||||||||||||||||||||||
Fixed rate
|
$ | 56,097 | $ | 85,105 | $ | 3,342 | $ | 7,956 | $ | 10,596 | $ | 22,946 | $ | 186,042 | $ | 190,172 | |||||||||||||||||
Average interest rate
|
1.34 | % | 3.30 | % | 6.16 | % | 5.73 | % | 5.45 | % | 5.80 | % | 3.12 | % | | ||||||||||||||||||
Variable rate
|
$ | | $ | | $ | | $ | | $ | | $ | 147 | $ | 147 | $ | 149 | |||||||||||||||||
Average interest rate
|
| | | | | 6.24 | % | 6.24 | % | | |||||||||||||||||||||||
Liabilities:
|
|||||||||||||||||||||||||||||||||
Long term debt, including debt due within one
year:
|
|||||||||||||||||||||||||||||||||
Fixed rate
|
$ | 46,750 | $ | 5,123 | $ | 3,007 | $ | | $ | | $ | 633,562 | $ | 688,442 | $ | 688,442 | |||||||||||||||||
Average interest rate
|
6.83 | % | 4.65 | % | 4.65 | % | | | 9.09 | % | | | |||||||||||||||||||||
Variable rate
|
$ | 60,484 | $ | 81,103 | $ | 9,000 | $ | | $ | | $ | | $ | 150,587 | $ | 150,587 | |||||||||||||||||
Average interest rate
|
6.40 | % | 6.40 | % | 6.40 | % | | | | | |
ITEM 8. CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
See Item 15. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.
ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS AND ACCOUNTING AND FINANCIAL DISCLOSURE |
We have not changed our independent auditors, nor have we had disagreements with our auditors on accounting principles, practices or financial statement disclosure.
47
ITEM 9A. CONTROLS AND PROCEDURES
Under the supervision and with the participation of our management, including our chief executive officer, or CEO, and chief financial officer, or CFO, an evaluation was performed on the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this annual report. Based on that evaluation, our management, including the CEO and CFO, concluded that our disclosure controls and procedures were effective as of December 31, 2003.
An evaluation was also performed under the supervision and with the participation of our management, including our CEO and CFO, of any change in our internal controls over financial reporting that occurred during our last fiscal year and that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting. That evaluation did not identify any change in our internal controls over financial reporting that occurred during our latest fiscal year and that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.
48
PART III
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
The information contained in the sections entitled Board of Directors, Director Compensation, Executive Officers and Section 16(a) Beneficial Ownership Reporting Compliance contained in Registrants definitive Proxy Statement for its 2004 Annual Meeting of Stockholders is incorporated herein by reference.
The information regarding the Registrants audit committee members and audit committee financial experts set forth in the sections entitled Activities of the Board of Directors and its Committees and Audit Committee Report contained in Registrants definitive Proxy Statement for its 2004 Annual Meeting of Stockholders is incorporated herein by reference.
The information regarding the Registrants code of ethics set forth in the section entitled Code of Ethics contained in Registrants definitive Proxy Statement for its 2004 Annual Meeting of Stockholders is incorporated herein by reference.
The information regarding the procedures for stockholders to recommend board nominees is set forth in the section entitled Procedures for Stockholder Recommendations of Board Nominees and Stockholder Proposals contained in Registrants definitive Proxy Statement for its 2004 Annual Meeting of Stockholders is incorporated herein by reference.
ITEM 11. EXECUTIVE COMPENSATION
The information contained in the section entitled Executive Compensation in the Registrants definitive Proxy Statement for its 2004 Annual Meeting of Stockholders is incorporated herein by reference.
ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT RELATED STOCKHOLDER MATTERS |
The information contained in the section entitled Principal Stockholders and Equity-Based Instruments Held by Management in the Registrants definitive Proxy Statement for its 2004 Annual Meeting of Stockholders is incorporated herein by reference.
The information contained in the section entitled Equity Compensation Plan Information in the Registrants definitive Proxy Statement for its 2004 Annual Meeting of Stockholders is also incorporated herein by reference.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
The information set forth in the section entitled Certain Relationships and Related Transactions contained in the Registrants definitive Proxy Statement for its 2004 Annual Meeting of Stockholders is incorporated herein by reference.
ITEM 14. PRINCIPAL ACCOUNTANTS FEES AND SERVICES
The information contained in the section entitled Independent Auditor Fees in the Registrants definitive Proxy Statement for its 2004 Annual Meeting of Stockholders is incorporated herein by reference.
49
PART IV
ITEM 15. | EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K |
The following documents are filed as part of this report:
Page | |||||||
Reference | |||||||
(a)1.
|
Consolidated Financial Statements:
|
||||||
Consolidated Balance Sheets as of
December 31, 2003 and 2002
|
F-1 | ||||||
Consolidated Statements of Operations for the
years ended December 31, 2003, 2002 and 2001
|
F-2 | ||||||
Consolidated Statements of Stockholders
Equity for the years ended December 31, 2003, 2002 and 2001
|
F-3 | ||||||
Consolidated Statements of Cash Flows for the
years ended December 31, 2003, 2002 and 2001
|
F-4 | ||||||
Notes to Consolidated Financial Statements
|
F-6 | ||||||
Report of Ernst & Young LLP, Independent
Auditors
|
F-42 | ||||||
Quarterly Information for 2003 and 2002
(Unaudited)
|
F-43 | ||||||
2.
|
Financial Statement Schedule:
|
||||||
Schedule II Valuation and
Qualifying Accounts
|
F-44 | ||||||
All other schedules are omitted because they are
not required or the information is included elsewhere in the
consolidated financial statements.
|
|||||||
3.
|
Exhibits: An
Exhibit Index is filed as part of this
Form 10-K beginning on page E-1 and is incorporated by
reference.
|
||||||
(b)
|
Reports on Form 8-K:
|
||||||
We filed the following reports on Form 8-K
during the quarter ended December 31, 2003:
|
|||||||
On November 5, 2003, we filed a
Form 8-K that filed a press release wherein we announced
our financial results for the quarter ended September 30,
2003.
|
|||||||
On November 10, 2003, we filed a
Form 8-K that filed a press release wherein we announced
the appointment of Aida Alvarez and Linda Rosenstock to the
Board of Directors.
|
|||||||
On November 12, 2003, we filed a
Form 8-K that filed a press release wherein we announced a
revision to our earnings per share guidance for the 2003 fourth
quarter and the full year 2003 to reflect the costs associated
with the redemption of $175 million in principal
10 3/4% senior notes and the dilutive effect of the
7.6 million shares of common stock issued in the public
offering announced on November 10, 2003.
|
|||||||
On November 13, 2003, we filed a
Form 8-K that filed a press release wherein we attached the
Underwriting Agreement, dated as of November 10, 2003,
between us and Goldman, Sachs & Co. in connection with
the public offering of 7.6 million shares of our common
stock.
|
|||||||
On December 23, 2003, we filed a
Form 8-K that filed a press release wherein we announced
that our Board of Directors had approved a two-for-one common
stock split in the form of a stock dividend, which was
distributed on January 20, 2004.
|
50
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
PACIFICARE HEALTH SYSTEMS, INC. |
By: | /s/ HOWARD G. PHANSTIEL |
|
|
Howard G. Phanstiel | |
Chairman of the Board and Chief Executive Officer | |
(Principal Executive Officer) |
Date: March 4, 2004
POWER OF ATTORNEY
We, the undersigned directors and officers of PacifiCare Health Systems, Inc., do hereby constitute and appoint Howard G. Phanstiel and Gregory W. Scott, or either of them, our true and lawful attorneys and agents, to do any and all acts and things in our name and on our behalf in our capacities as directors and officers and to execute any and all instruments for us and in our names in the capacities indicated below, which said attorneys and agents, or either of them, may deem necessary or advisable to enable said corporation to comply with the Securities Exchange Act of 1934, and any rules, regulations, and requirements of the Securities and Exchange Commission, in connection with this Report, including specifically, but without limitation, power and authority to sign any and all amendments hereto; and we do hereby ratify and confirm all that said attorneys and agents, or either of them, shall do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Name | Title | Date | ||
/s/ HOWARD G. PHANSTIEL Howard G. Phanstiel |
Chairman of the Board and
Chief Executive Officer (Principal Executive Officer) |
March 4, 2004 | ||
/s/ GREGORY W. SCOTT Gregory W. Scott |
Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
March 4, 2004 | ||
/s/ PETER A. REYNOLDS Peter A. Reynolds |
Senior Vice President and Corporate Controller (Chief Accounting Officer) |
March 4, 2004 | ||
/s/ DAVID A. REED David A. Reed |
Lead Independent Director | March 4, 2004 |
51
Name | Title | Date | ||
/s/ AIDA ALVAREZ Aida Alvarez |
Director | March 4, 2004 | ||
/s/ BRADLEY C. CALL Bradley C. Call |
Director | March 4, 2004 | ||
/s/ SHIRLEY S. CHATER, PH.D. Shirley S. Chater, PH.D. |
Director | March 4, 2004 | ||
/s/ TERRY O. HARTSHORN Terry O. Hartshorn |
Director | March 4, 2004 | ||
/s/ GARY L. LEARY Gary L. Leary |
Director | March 4, 2004 | ||
/s/ DOMINIC NG Dominic Ng |
Director | March 4, 2004 | ||
/s/ WARREN E. PINCKERT II Warren E. Pinckert II |
Director | March 4, 2004 | ||
/s/ CHARLES R. RINEHART Charles R. Rinehart |
Director | March 4, 2004 | ||
/s/ LINDA ROSENSTOCK Linda Rosenstock |
Director | March 4, 2004 | ||
/s/ LLOYD E. ROSS Lloyd E. Ross |
Director | March 4, 2004 |
52
PACIFICARE HEALTH SYSTEMS, INC.
CONSOLIDATED BALANCE SHEETS
December 31, | December 31, | |||||||||
2003 | 2002 | |||||||||
(Amounts in thousands, | ||||||||||
except per share data) | ||||||||||
ASSETS | ||||||||||
Current assets:
|
||||||||||
Cash and equivalents
|
$ | 1,198,422 | $ | 951,689 | ||||||
Marketable securities
|
1,359,720 | 1,195,517 | ||||||||
Receivables, net
|
265,943 | 289,900 | ||||||||
Prepaid expenses and other current assets
|
57,299 | 46,805 | ||||||||
Restricted cash collateral for FHP senior notes
|
| 43,346 | ||||||||
Deferred income taxes
|
149,817 | 100,758 | ||||||||
Total current assets
|
3,031,201 | 2,628,015 | ||||||||
Property, plant and equipment at cost, net
|
149,407 | 161,685 | ||||||||
Marketable securities-restricted
|
166,546 | 186,189 | ||||||||
Goodwill, net
|
983,104 | 983,104 | ||||||||
Intangible assets, net
|
221,108 | 243,016 | ||||||||
Other assets
|
67,938 | 49,124 | ||||||||
$ | 4,619,304 | $ | 4,251,133 | |||||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||||
Current liabilities:
|
||||||||||
Medical claims and benefits payable
|
$ | 1,027,500 | $ | 1,044,500 | ||||||
Accounts payable
|
65,222 | 69,733 | ||||||||
Accrued liabilities
|
326,051 | 285,438 | ||||||||
Accrued compensation and employee benefits
|
99,537 | 83,471 | ||||||||
Unearned premium revenue
|
496,480 | 479,552 | ||||||||
Current portion of long-term debt
|
7,496 | 107,235 | ||||||||
Total current liabilities
|
2,022,286 | 2,069,929 | ||||||||
Long-term debt
|
477,700 | 596,961 | ||||||||
Convertible subordinated debentures
|
135,000 | 135,000 | ||||||||
Deferred income taxes
|
104,777 | 103,790 | ||||||||
Other liabilities
|
28,004 | 17,148 | ||||||||
Stockholders equity:
|
||||||||||
Common stock, $0.01 par value; 200,000 shares
authorized; issued 84,854 shares in 2003 and 95,418 shares in
2002
|
848 | 954 | ||||||||
Unearned compensation
|
(16,843 | ) | (2,000 | ) | ||||||
Additional paid-in capital
|
1,458,310 | 1,560,308 | ||||||||
Accumulated other comprehensive income
|
18,815 | 21,730 | ||||||||
Retained earnings
|
390,407 | 350,369 | ||||||||
Treasury stock, at cost; no shares in 2003 and
23,409 shares in 2002
|
| (603,056 | ) | |||||||
Total stockholders equity
|
1,851,537 | 1,328,305 | ||||||||
$ | 4,619,304 | $ | 4,251,133 | |||||||
All applicable share and per-share amounts reflect the retroactive effects of the two-for-one common stock split in the form of a stock dividend that was effective January 20, 2004.
See accompanying notes.
F-1
PACIFICARE HEALTH SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
Year Ended | Year Ended | Year Ended | ||||||||||||
December 31, | December 31, | December 31, | ||||||||||||
2003 | 2002 | 2001 | ||||||||||||
(Amounts in thousands, except per share data) | ||||||||||||||
Revenue:
|
||||||||||||||
Commercial
|
$ | 5,043,257 | $ | 4,782,973 | $ | 4,553,933 | ||||||||
Senior
|
5,395,265 | 5,887,603 | 6,798,637 | |||||||||||
Specialty and other
|
498,668 | 421,439 | 380,139 | |||||||||||
Net investment income
|
71,321 | 64,487 | 111,263 | |||||||||||
Total operating revenue
|
11,008,511 | 11,156,502 | 11,843,972 | |||||||||||
Expenses:
|
||||||||||||||
Health care services and other:
|
||||||||||||||
Commercial
|
4,270,329 | 4,205,376 | 4,101,936 | |||||||||||
Senior
|
4,540,301 | 5,104,275 | 6,133,789 | |||||||||||
Specialty and other
|
255,164 | 176,050 | 131,932 | |||||||||||
Total health care services and other
|
9,065,794 | 9,485,701 | 10,367,657 | |||||||||||
Selling, general and administrative expenses
|
1,452,542 | 1,370,160 | 1,288,374 | |||||||||||
Impairment, disposition, restructuring, Office of
Personnel Management and other charges (credits), net
|
| 3,774 | 61,157 | |||||||||||
Operating income
|
490,175 | 296,867 | 126,784 | |||||||||||
Interest expense, net
|
(100,531 | ) | (74,904 | ) | (70,282 | ) | ||||||||
Income before income taxes
|
389,644 | 221,963 | 56,502 | |||||||||||
Provision for income taxes
|
146,896 | 82,792 | 38,371 | |||||||||||
Income before cumulative effect of a change in
accounting principle and extraordinary gain
|
242,748 | 139,171 | 18,131 | |||||||||||
Cumulative effect of a change in accounting
principle
|
| (897,000 | ) | | ||||||||||
Extraordinary gain on early retirement of debt,
net
|
| | 875 | |||||||||||
Net income (loss)
|
$ | 242,748 | $ | (757,829 | ) | $ | 19,006 | |||||||
Basic earnings (loss) per share:
|
||||||||||||||
Income before cumulative effect of a change in
accounting principle and extraordinary gain
|
$ | 3.26 | $ | 1.98 | $ | 0.27 | ||||||||
Cumulative effect of a change in accounting
principle
|
| (12.73 | ) | | ||||||||||
Extraordinary gain, net
|
| | 0.01 | |||||||||||
Basic earnings (loss) per share
|
$ | 3.26 | $ | (10.75 | ) | $ | 0.28 | |||||||
Diluted earnings (loss) per share:
|
||||||||||||||
Income before cumulative effect of a change in
accounting principle and extraordinary gain
|
$ | 3.04 | $ | 1.98 | $ | 0.26 | ||||||||
Cumulative effect of a change in accounting
principle
|
| (12.73 | ) | | ||||||||||
Extraordinary gain, net
|
| | 0.01 | |||||||||||
Diluted earnings (loss) per share
|
$ | 3.04 | $ | (10.75 | ) | $ | 0.27 | |||||||
All applicable per-share amounts reflect the retroactive effects of the two-for-one common stock split in the form of a stock dividend that was effective January 20, 2004.
See accompanying notes.
F-2
PACIFICARE HEALTH SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
Accumulated | ||||||||||||||||||||||||||||||
Other | ||||||||||||||||||||||||||||||
Additional | Comprehensive | |||||||||||||||||||||||||||||
Common | Unearned | Paid-in | Income | Retained | Treasury | |||||||||||||||||||||||||
Stock | Compensation | Capital | (Loss) | Earnings | Stock | Total | ||||||||||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||||||||||||
Balances at December 31, 2000
|
$ | 940 | $ | | $ | 1,613,474 | $ | (2,975 | ) | $ | 1,089,192 | $ | (697,071 | ) | $ | 2,003,560 | ||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||
Net income
|
| | | | 19,006 | | 19,006 | |||||||||||||||||||||||
Other comprehensive gain, net of tax:
|
||||||||||||||||||||||||||||||
Change in unrealized gains on marketable
securities, net of reclassification adjustment
|
| | | 4,926 | | | 4,926 | |||||||||||||||||||||||
Comprehensive income
|
| | | 4,926 | 19,006 | | 23,932 | |||||||||||||||||||||||
Capital stock activity:
|
||||||||||||||||||||||||||||||
Employee benefit plans
|
6 | (1,153 | ) | 4,357 | | | | 3,210 | ||||||||||||||||||||||
Reissuance of treasury stock
|
| | (28,621 | ) | | | 38,821 | 10,200 | ||||||||||||||||||||||
Purchase of remaining minority interest in
consolidated subsidiary
|
| | (7,138 | ) | | | | (7,138 | ) | |||||||||||||||||||||
Tax benefit associated with exercise of stock
options
|
| | 21 | | | | 21 | |||||||||||||||||||||||
Balances at December 31, 2001
|
946 | (1,153 | ) | 1,582,093 | 1,951 | 1,108,198 | (658,250 | ) | 2,033,785 | |||||||||||||||||||||
Comprehensive income (loss):
|
||||||||||||||||||||||||||||||
Net loss
|
| | | | (757,829 | ) | | (757,829 | ) | |||||||||||||||||||||
Other comprehensive gain, net of tax:
|
||||||||||||||||||||||||||||||
Change in unrealized gains on marketable
securities, net of reclassification adjustment
|
| | | 19,779 | | | 19,779 | |||||||||||||||||||||||
Comprehensive income (loss)
|
| | | 19,779 | (757,829 | ) | | (738,050 | ) | |||||||||||||||||||||
Capital stock activity:
|
||||||||||||||||||||||||||||||
Employee benefit plans
|
8 | (847 | ) | (7,649 | ) | | 28,301 | 19,813 | ||||||||||||||||||||||
Reissuance of treasury stock
|
| | (15,145 | ) | | | 26,893 | 11,748 | ||||||||||||||||||||||
Tax benefit associated with exercise of stock
options
|
| | 1,009 | | | | 1,009 | |||||||||||||||||||||||
Balances at December 31, 2002
|
954 | (2,000 | ) | 1,560,308 | 21,730 | 350,369 | (603,056 | ) | 1,328,305 | |||||||||||||||||||||
Comprehensive income (loss):
|
||||||||||||||||||||||||||||||
Net income
|
| | | | 242,748 | | 242,748 | |||||||||||||||||||||||
Other comprehensive loss, net of tax:
|
||||||||||||||||||||||||||||||
Change in unrealized gains on marketable
securities, net of reclassification adjustment
|
| | | (2,915 | ) | | | (2,915 | ) | |||||||||||||||||||||
Comprehensive income (loss)
|
| | | (2,915 | ) | 242,748 | | 239,833 | ||||||||||||||||||||||
Capital stock activity:
|
||||||||||||||||||||||||||||||
Employee benefit plans
|
51 | (14,843 | ) | 78,974 | | | 2,448 | 66,630 | ||||||||||||||||||||||
Purchase of treasury stock
|
| | | | | (493 | ) | (493 | ) | |||||||||||||||||||||
Retirement of treasury stock
|
(233 | ) | | (398,158 | ) | | (202,710 | ) | 601,101 | | ||||||||||||||||||||
Proceeds from equity offering
|
76 | | 199,348 | | | | 199,424 | |||||||||||||||||||||||
Tax benefit associated with exercise of stock
options
|
| | 17,838 | | | | 17,838 | |||||||||||||||||||||||
Balances at December 31, 2003
|
$ | 848 | $ | (16,843 | ) | $ | 1,458,310 | $ | 18,815 | $ | 390,407 | $ | | $ | 1,851,537 | |||||||||||||||
All applicable dollar amounts reflect the retroactive effects of the two-for-one common stock split in the form of a stock dividend that was effective January 20, 2004.
See accompanying notes.
F-3
PACIFICARE HEALTH SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Year Ended | Year Ended | Year Ended | ||||||||||||||
December 31, | December 31, | December 31, | ||||||||||||||
2003 | 2002 | 2001 | ||||||||||||||
(Amounts in thousands) | ||||||||||||||||
Operating activities:
|
||||||||||||||||
Net income (loss)
|
$ | 242,748 | $ | (757,829 | ) | $ | 19,006 | |||||||||
Adjustments to reconcile net income
(loss) to net cash flows provided by operating activities:
|
||||||||||||||||
Deferred income taxes
|
(46,088 | ) | 18,559 | (3,966 | ) | |||||||||||
Depreciation and amortization
|
44,713 | 50,284 | 65,808 | |||||||||||||
Expenses related to bond redemption
|
28,155 | | | |||||||||||||
Loss on disposal of property, plant and equipment
and other
|
22,328 | 12,793 | 6,053 | |||||||||||||
Amortization of intangible assets
|
21,908 | 23,600 | 23,781 | |||||||||||||
Stock-based compensation expense
|
19,092 | 693 | 3,632 | |||||||||||||
Tax benefit realized for stock option exercises
|
17,838 | 1,009 | 21 | |||||||||||||
Provision for doubtful accounts
|
10,271 | 6,346 | 22,070 | |||||||||||||
Amortization of capitalized loan fees
|
7,481 | 7,784 | 7,560 | |||||||||||||
Amortization of notes receivable from sale of
fixed assets
|
(5,641 | ) | (3,107 | ) | | |||||||||||
Employer benefit plan contributions in treasury
stock
|
1,363 | 12,132 | | |||||||||||||
Amortization of discount on 10 3/4% senior
notes
|
424 | 266 | | |||||||||||||
Cumulative effect of a change in accounting
principle
|
| 897,000 | | |||||||||||||
Marketable and other securities impairment for
other than temporary declines in value
|
| 12,543 | | |||||||||||||
Impairment, disposition, restructuring, Office of
Personnel Management and other charges (credits), net
|
| 3,774 | 61,157 | |||||||||||||
Adjustment to cash received in purchase
transaction
|
| 17 | | |||||||||||||
Amortization of goodwill
|
| | 59,115 | |||||||||||||
Gain on early retirement of debt
|
| | (1,800 | ) | ||||||||||||
Changes in assets and liabilities:
|
||||||||||||||||
Receivables, net
|
19,327 | 82,369 | 16,186 | |||||||||||||
Prepaid expenses and other assets
|
(33,748 | ) | 2,627 | 7,721 | ||||||||||||
Medical claims and benefits payable
|
(17,000 | ) | (52,226 | ) | (174,900 | ) | ||||||||||
Accounts payable and accrued liabilities:
|
||||||||||||||||
Payment for Office of Personnel Management
settlement, net of amounts received
|
(10,000 | ) | (65,441 | ) | | |||||||||||
Other changes in accounts payable and accrued
liabilities
|
74,031 | 59,027 | (25,216 | ) | ||||||||||||
Unearned premium revenue
|
16,928 | (69,841 | ) | (47,305 | ) | |||||||||||
Net cash flows provided by operating activities
|
414,130 | 242,379 | 38,923 | |||||||||||||
Investing activities:
|
||||||||||||||||
Purchase of marketable securities, net
|
(169,102 | ) | (113,987 | ) | (190,401 | ) | ||||||||||
Purchase of property, plant and equipment
|
(52,271 | ) | (59,274 | ) | (77,301 | ) | ||||||||||
Sale (purchase) of marketable
securities-restricted, net
|
19,643 | (117,368 | ) | (17,765 | ) | |||||||||||
Proceeds from the sale of property, plant and
equipment
|
30 | 12,492 | 25,139 | |||||||||||||
Net cash paid for acquisitions
|
| | (500 | ) | ||||||||||||
Net cash flows used in investing activities
|
(201,700 | ) | (278,137 | ) | (260,828 | ) | ||||||||||
Financing activities:
|
||||||||||||||||
Proceeds from equity offering used for redemption
of $175 million of senior notes
|
199,424 | | | |||||||||||||
Principal payments on senior note redemption
|
(175,000 | ) | | | ||||||||||||
Principal payments on long-term debt
|
(151,329 | ) | (554,308 | ) | (30,284 | ) | ||||||||||
Proceeds from borrowings of long-term debt
|
150,000 | 496,945 | | |||||||||||||
Principal payments on FHP senior notes
|
(43,250 | ) | (41,750 | ) | | |||||||||||
Use of restricted cash collateral for payment of
FHP senior notes
|
43,250 | | | |||||||||||||
Proceeds from issuance of common and treasury
stock
|
41,146 | 4,893 | 83 | |||||||||||||
Payment of premium to bondholders for senior note
redemption
|
(18,813 | ) | | | ||||||||||||
Loan fees
|
(6,949 | ) | (37,789 | ) | (12,949 | ) | ||||||||||
Payments on software financing agreement
|
(3,683 | ) | (2,231 | ) | | |||||||||||
Common stock repurchases
|
(493 | ) | | | ||||||||||||
Proceeds from issuance of convertible
subordinated debentures
|
| 135,000 | | |||||||||||||
Proceeds from draw down under equity commitment
arrangement
|
| 8,928 | | |||||||||||||
Purchase of minority interest in consolidated
subsidiary
|
| | (8,821 | ) | ||||||||||||
Net cash flows provided by (used in) financing
activities
|
34,303 | 9,688 | (51,971 | ) | ||||||||||||
Net increase (decrease) in cash and equivalents
|
246,733 | (26,070 | ) | (273,876 | ) | |||||||||||
Beginning cash and equivalents
|
951,689 | 977,759 | 1,251,635 | |||||||||||||
Ending cash and equivalents
|
$ | 1,198,422 | $ | 951,689 | $ | 977,759 | ||||||||||
F-4
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
Year Ended | Year Ended | Year Ended | ||||||||||||||
December 31, | December 31, | December 31, | ||||||||||||||
2003 | 2002 | 2001 | ||||||||||||||
(Amounts in thousands) | ||||||||||||||||
Supplemental cash flow information:
|
||||||||||||||||
Cash paid (received) during the year for:
|
||||||||||||||||
Income taxes, net of refunds
|
$ | 168,933 | $ | (68,123 | ) | $ | 7,328 | |||||||||
Interest
|
$ | 67,363 | $ | 68,732 | $ | 73,140 | ||||||||||
Supplemental schedule of noncash investing and
financing activities:
|
||||||||||||||||
Details of cumulative effect of a change in
accounting principle:
|
||||||||||||||||
Goodwill impairment
|
$ | | $ | 929,436 | $ | | ||||||||||
Less decrease in deferred liability
|
| (32,436 | ) | | ||||||||||||
Goodwill impairment, net of tax
|
$ | | $ | 897,000 | $ | | ||||||||||
Stock-based compensation
|
$ | 5,028 | $ | 1,915 | $ | (506 | ) | |||||||||
Treasury stock reissued in exchange for
retirement of long-term debt:
|
||||||||||||||||
Treasury stock
|
$ | | $ | 5,218 | $ | 38,821 | ||||||||||
Additional paid-in capital
|
| (2,398 | ) | (28,621 | ) | |||||||||||
Long-term debt retired
|
| (3,000 | ) | (12,000 | ) | |||||||||||
Extraordinary gain on early retirement of debt
|
$ | | $ | (180 | ) | $ | (1,800 | ) | ||||||||
Details of accumulated other comprehensive income:
|
||||||||||||||||
Change in unrealized gains on marketable
securities
|
$ | (4,899 | ) | $ | 31,720 | $ | 7,939 | |||||||||
Less change in deferred income taxes
|
1,984 | (11,941 | ) | (3,013 | ) | |||||||||||
Change in stockholders equity
|
$ | (2,915 | ) | $ | 19,779 | $ | 4,926 | |||||||||
Details of assets sold:
|
||||||||||||||||
Net book value of assets sold
|
$ | | $ | | $ | (42,000 | ) | |||||||||
Less cash received
|
| | 25,000 | |||||||||||||
Note receivable from sale of assets
|
$ | | $ | | $ | (17,000 | ) | |||||||||
Details of businesses acquired in purchase
transactions:
|
||||||||||||||||
Fair value of assets acquired
|
$ | | $ | | $ | 3,245 | ||||||||||
Less liabilities assumed or created
|
| | (2,745 | ) | ||||||||||||
Cash paid for fair value of assets acquired
|
| | 500 | |||||||||||||
Cash acquired in acquisitions
|
| | | |||||||||||||
Net cash paid for acquisitions
|
$ | | $ | | $ | 500 | ||||||||||
Details of discount on 10 3/4% senior notes:
|
||||||||||||||||
Discount
|
$ | (2,789 | ) | $ | (3,055 | ) | $ | | ||||||||
Discount reduction related to bond redemption
|
836 | | | |||||||||||||
Amortization
|
424 | 266 | | |||||||||||||
Net discount on notes payable
|
$ | (1,529 | ) | $ | (2,789 | ) | $ | | ||||||||
Details of assets acquired:
|
||||||||||||||||
Net book value of assets acquired
|
$ | (2,522 | ) | $ | (13,674 | ) | $ | | ||||||||
Note payable
|
3,002 | | | |||||||||||||
Prepaid software maintenance
|
(480 | ) | 13,674 | | ||||||||||||
Cash paid for assets acquired
|
$ | | $ | | $ | | ||||||||||
See accompanying notes.
F-5
PACIFICARE HEALTH SYSTEMS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. | Basis of Presentation |
Organization and Operations. PacifiCare Health Systems, Inc. offers managed care and other health insurance products to employer groups and Medicare beneficiaries primarily in eight western states and Guam. Our commercial and senior medical plans are designed to deliver quality health care and customer service to members cost-effectively. These programs include health maintenance organizations, or HMOs, preferred provider organizations, or PPOs, and Medicare Supplement products. We also offer a variety of specialty managed care products and services that employees can purchase as a supplement to our basic commercial and senior plans or as stand-alone products. These products include pharmacy benefit management, or PBM, services, behavioral health services, group life and health insurance and dental and vision benefit plans.
Consolidation. Premium revenues are earned from products where we bear insured risk. Non-premium revenues are earned from all other sources, including revenues from our PBM mail order business, administrative fees and other revenue. Commencing with the first quarter of 2003, we reformatted our statement of operations to show total revenues (premium revenues and non-premium revenues) and health care services and other expenses by the following categories: commercial, senior and specialty and other. These changes are summarized below:
| For our behavioral health and dental and vision subsidiaries, we previously included premium revenues in the commercial revenue line and non-premium revenues in the other income line. In 2003, all revenues (premium and non-premium) derived from our specialty companies (behavioral health, dental and vision and PBM) are now reported in the specialty and other revenues line. |
| All health care services and other expenses for our specialty companies were previously included within commercial health care costs. In 2003, all health care services and other expenses for our specialty companies are now reported in the specialty and other health care services and other expenses line. |
| Non-premium revenues earned by, and non-premium related fees charged by, our health plans or subsidiaries were previously included in the other income line. In 2003, these amounts are now included in the commercial, senior or specialty revenue and health care services and other expenses lines, as appropriate. |
The accompanying consolidated financial statements include the accounts of the parent company and all significant subsidiaries that are more than 50% owned and controlled. All significant intercompany transactions and balances were eliminated in consolidation.
Segment Information. We present segment information externally the same way management uses financial data internally to make operating decisions and assess performance. Because we sell health care packages in the form of bundled managed care and supplemental managed care products to members of all ages, we have one reportable operating segment. These managed care members generally fall within two product lines, commercial and senior. Revenues from non-Medicare members, generally employees or early retirees of businesses, are reported in the commercial product line. Revenues from our Medicare customers are reported in the senior product line. Our single largest customer is the federal government. Sources of federal government revenues include revenues from Medicare beneficiaries and from federal employees covered by the Federal Employee Health Benefits Program, or FEHBP, who are included in our commercial product line. Federal government revenues were $5.9 billion in 2003, $6.3 billion in 2002, and $7.1 billion in 2001.
F-6
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Use of Estimates. In preparing the consolidated financial statements, we must use some estimates and assumptions that may affect reported amounts and disclosures. We use estimates most often when accounting for:
| Allowances for doubtful premiums and accounts receivable; |
| Provider receivables and reserves; |
| Impairment of long-lived assets; |
| Medical claims and benefits payable; |
| Professional and general liability; and |
| Reserves relating to the United States Office of Personnel Management, or OPM. |
We are also subject to risks and uncertainties that may cause actual results to differ from estimated results, such as changes in the health care environment, competition and legislation.
Reclassifications. We reclassified certain prior year amounts in the accompanying consolidated financial statements to conform to the reformatted 2003 presentation. The reclassifications and changes in presentation do not have any effect on our total consolidated revenues or health care services and other expenses.
2. | Significant Accounting Policies |
Cash and Equivalents. Cash and equivalents include items such as money market funds and certificates of deposit, with maturity periods of three months or less when purchased.
Marketable Securities. All marketable securities (which include municipal bonds, corporate notes, commercial paper and U.S. government securities), except for certain marketable securities-restricted, are designated as available-for-sale. Accordingly, marketable securities are carried at fair value and unrealized gains or losses, net of applicable income taxes, are recorded in stockholders equity. Because marketable securities are available for use in current operations, they are classified as current assets without regard to the securities contractual maturity dates.
We are required by state regulatory agencies to set aside funds to comply with the laws of the various states in which we operate. These funds are classified as marketable securities-restricted (which include U.S. government securities and certificates of deposit held by trustees or state regulatory agencies). Certain marketable securities-restricted are designated as held-to-maturity since we have the intent and ability to hold such securities to maturity. Held-to-maturity securities are stated at amortized cost, adjusted for amortization of premiums and accretion of discounts to maturity, and are classified as noncurrent assets. See Note 3, Marketable Securities.
Concentrations of Credit Risk. Financial instruments that potentially subject us to concentrations of credit risk consist primarily of investments in marketable securities and receivables generated in the ordinary course of business. Our short-term investments in marketable securities are managed by professional investment managers within guidelines established by our board of directors that, as a matter of policy, limit the amounts that may be invested in any one issuer. Our receivables include premium receivables from commercial customers, rebate receivables from pharmaceutical manufacturers, receivables related to prepayment of claims on behalf of our self-funded customers, and receivables owed to us from providers under risk-sharing arrangements. We had no significant concentrations of credit risk at December 31, 2003.
F-7
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Fair Value of Financial Instruments. Our consolidated balance sheets include the following financial instruments: cash and equivalents, trade accounts and notes receivable, trade accounts payable and long-term obligations. We consider the carrying amounts of current assets and liabilities in the consolidated financial statements to approximate the fair value for these financial instruments because of the relatively short period of time between origination of the instruments and their expected realization. The carrying value of all long-term obligations approximates the fair value of such obligations.
Long-Lived Assets.
Property, Plant and Equipment. We record property, plant and equipment at cost. We capitalize replacements and major improvements and certain internal and external costs associated with the purchase or development of internal-use software. We charge repairs and maintenance to expense as incurred. We eliminate the costs and related accumulated depreciation when we sell property, plant and equipment, and any resulting gains or losses are included in net income. We depreciate property, plant and equipment, including assets under capital leases, evenly over the assets useful lives ranging from three to 25 years. We amortize leasehold improvements evenly over the shorter of the lease term or five years. We amortize software costs evenly over estimated useful lives ranging from three to five years. Accumulated depreciation and amortization on property, plant and equipment totaled $212 million at December 31, 2003 and $192 million at December 31, 2002.
Long-lived Asset Impairment. We review long-lived assets, including identified intangible assets, for impairment when events or changes in business conditions indicate that their full carrying value may not be recovered. We consider assets to be impaired and write them down to fair value if expected associated undiscounted cash flows are less than the carrying amounts. Fair value is determined based on the present value of the expected associated cash flows.
Goodwill and Intangible Assets. When we acquire a business, we allocate the excess of the purchase price over the fair value of the net assets acquired to goodwill and identified intangible assets. Prior to 2002, we amortized goodwill and intangible assets evenly over periods ranging from three to 40 years. On January 1, 2002, we adopted Statements of Financial Accounting Standards, or SFAS, No. 141, Business Combinations, and SFAS No. 142, Goodwill and Other Intangible Assets. Under the new rules, goodwill is no longer amortized, but is subject to impairment tests on an annual basis or more frequently if impairment indicators exist. The tests for measuring goodwill impairment under SFAS No. 142 are more stringent than the previous tests required by SFAS No. 121. See Note 7, Goodwill and Intangible Assets.
Premiums and Revenue Recognition. We report prepaid health care premiums received from our HMOs enrolled groups as revenue in the month that enrollees are entitled to receive health care services. We record premiums received in advance as unearned premium revenue. Funds received under the federal Medicare program accounted for approximately 50% in 2003, 53% in 2002 and 58% in 2001 as a percentage of total premiums.
Health Care Services. Our HMOs arrange for comprehensive health care services to their members through capitation or risk-based arrangements. Capitation is a fixed monthly payment made without regard to the frequency, extent or nature of the health care services actually furnished. We provide benefits to enrolled members generally through our contractual relationships with physician groups and hospitals. Our capitated physicians and hospitals may, in turn, contract with specialists or referral physicians and hospitals for specific services and are generally responsible for any related payments to those referral physicians and hospitals. Risk-based arrangements include shared-risk and fee-for-
F-8
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
service contracts. Under the shared-risk contracts, we share the risk of health care costs with parties not covered by our capitation arrangements. Under fee-for-service contracts, we contract with certain hospitals and ancillary providers, as well as some individual physicians or physician organizations, to provide services to our members based on modified discounted fee schedules for the services provided. Expenses related to these programs that are based in part on estimates are recorded in the period in which the related services are dispensed. The cost of health care provided is accrued in the period it is dispensed to the enrolled members, based in part on estimates for hospital services and other health care costs that have been incurred but not yet reported, or IBNR. Management develops these estimates using standard actuarial methods which include, among other factors, the average interval between the date services are rendered and the date claims are paid, denied claims activity, disputed claims activity, expected health care cost inflation, utilization, seasonality patterns and changes in membership. The estimates for submitted claims and IBNR claims liabilities are made on an accrual basis and adjusted based on actual claims data in future periods as required. For new products, such as our PPO products, estimates are initially based on health care cost data provided by third parties. This data includes assumptions for member age, gender and geography. The models that we use to prepare estimates for each product are adjusted as we accumulate actual claims paid data. Such estimates could materially understate or overstate our actual liability for medical claims and benefits payable. These estimates are reviewed by outside parties and state regulatory authorities on a periodic basis. The estimates for submitted claims and IBNR claims liabilities are made on an accrual basis and adjusted in future periods as required. Adjustments to prior period estimates, if any, are included in current operations. We have also recorded reserves, based in part on estimates, to indemnify our members against potential claims made by specialists or other providers whose fees should have been paid by the insolvent medical groups. See Note 13, Contingencies.
Premium Deficiency Reserves on Loss Contracts. We assess the profitability of our contracts for providing health care services to our members when current operating results or forecasts indicate probable future losses. We compare anticipated premiums to health care related costs, including estimated payments for physicians and hospitals, commissions and cost of collecting premiums and processing claims. If the anticipated future costs exceed the premiums, a loss contract accrual is recognized.
Stock-Based Compensation. We have stock-based employee and director compensation plans. See Note 9, Employee Benefit Plans. Prior to 2003, we accounted for those plans under the recognition and measurement provisions of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. No stock-based employee and director compensation cost was reflected in net income (loss) for the years ended December 31, 2002 and 2001, as all stock options granted under our plans had an exercise price equal to the market value of the underlying common stock on the date of grant. Effective January 1, 2003, we adopted the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation, on a prospective basis for all employee and director awards granted, modified or settled on or after January 1, 2003. Awards typically vest over four years. Therefore, cost related to stock-based employee and director compensation included in the determination of net income for 2003 is less than that which would have been recognized if the fair value based method had been applied to all awards granted, modified or settled since October 1, 1995. The following table illustrates the effect on net income (loss) and earnings (loss) per share, after adjusting for the effect of the two-for-one stock split in the form of a
F-9
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
stock dividend that was effective January 20, 2004, as if the fair value method had been applied to all outstanding and unvested awards in each period.
Year Ended | |||||||||||||
2003 | 2002 | 2001 | |||||||||||
(Amounts in thousands, except | |||||||||||||
per-share data) | |||||||||||||
Net income (loss), as reported
|
$ | 242,748 | $ | (757,829 | ) | $ | 19,006 | ||||||
Add stock-based compensation expense included in
reported net income (loss), net of related tax effect
|
8,228 | | | ||||||||||
Deduct total stock-based compensation expense
determined under fair value method for all awards, net of
related tax effect
|
(16,703 | ) | (18,360 | ) | (6,427 | ) | |||||||
Pro forma net income (loss)
|
$ | 234,273 | $ | (776,189 | ) | $ | 12,579 | ||||||
Earnings (loss) per share:
|
|||||||||||||
Basic as reported
|
$ | 3.26 | $ | (10.75 | ) | $ | 0.28 | ||||||
Basic pro forma
|
$ | 3.15 | $ | (11.01 | ) | $ | 0.19 | ||||||
Diluted as reported
|
$ | 3.04 | $ | (10.75 | ) | $ | 0.27 | ||||||
Diluted pro forma
|
$ | 2.93 | $ | (11.01 | ) | $ | 0.19 | ||||||
The following table illustrates the components of our stock-based compensation expense:
Year Ended | ||||||||||||||||||||||||
2003 | 2002 | 2001 | ||||||||||||||||||||||
Pretax | Net-of-Tax | Pretax | Net-of-Tax | Pretax | Net-of-Tax | |||||||||||||||||||
Charges | Amount | Charges | Amount | Charges | Amount | |||||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||||||
Stock options
|
$ | 7,545 | $ | 4,512 | $ | | $ | | $ | | $ | | ||||||||||||
Employee Stock Purchase Plan
|
6,214 | 3,716 | | | | | ||||||||||||||||||
13,759 | 8,228 | | | | | |||||||||||||||||||
Restricted stock(1)
|
5,333 | 3,189 | 693 | 414 | 3,632 | 2,172 | ||||||||||||||||||
Total
|
$ | 19,092 | $ | 11,417 | $ | 693 | $ | 414 | $ | 3,632 | $ | 2,172 | ||||||||||||
(1) | The recognition and measurement of restricted stock is the same under APB Opinion No. 25 and FASB Statement No. 123. The related expenses for the fair value of restricted stock were charged to selling, general and administrative expenses and are included in the net income (loss), as reported amounts in the pro forma net income (loss) table above. See Note 6, Stockholders Equity. |
Taxes Based on Premiums. Certain states in which we do business require the payment of excise, per capita or premium taxes based on a specified rate for enrolled members or a percentage of billed premiums. Such taxes may be levied instead of state income tax. These taxes are recorded in selling, general and administrative expenses, and totaled $34 million in 2003, $27 million in 2002 and $26 million in 2001.
F-10
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Income Taxes. We recognize deferred income tax assets and liabilities for the expected future tax consequences of events that have been included in the consolidated financial statements or tax returns. Deferred tax assets and liabilities are determined based on temporary differences between the financial reporting and tax bases of assets and liabilities. We measure deferred tax assets and liabilities by applying enacted tax rates and laws to taxable years in which such differences are expected to reverse. See Note 8, Income Taxes.
Earnings per Share. The following table includes a reconciliation of the denominators for the computation of basic and diluted earnings per share. All share and per share amounts reflect the retroactive effects of the two-for-one common stock split in the form of a stock dividend that was effective January 20, 2004. See Note 6 Stockholders Equity.
2003 | 2002 | 2001 | |||||||||||
(Amounts in thousands) | |||||||||||||
Shares outstanding at the beginning of the
period(1)
|
71,782 | 68,894 | 66,908 | ||||||||||
Weighted average number of shares issued:
|
|||||||||||||
Stock options exercised and treasury stock
reissued, net
|
1,627 | 1,580 | 642 | ||||||||||
Common stock offering(2)
|
1,000 | | | ||||||||||
Denominator for basic earnings per share
|
74,409 | 70,474 | 67,550 | ||||||||||
Employee stock options and other dilutive
potential common shares(3)(4)
|
5,554 | | 508 | ||||||||||
Denominator for diluted earnings per share(3)(4)
|
79,963 | 70,474 | 68,058 | ||||||||||
(1) | Excludes approximately 1,515,000, 226,000 and 180,000 shares of restricted common stock which have been granted but have not fully vested as of December 31, 2003, 2002 and 2001, respectively. |
(2) | In November 2003, we issued 7.6 million shares of our common stock in a public offering. See Note 6 Stockholders Equity. |
(3) | Certain options to purchase common stock were not included in the calculation of diluted earnings per share because their exercise prices were greater than the average market price of our common stock for the periods presented. For the years ended December 31, 2003 and 2001, these weighted options outstanding totaled 4.6 million shares and 12.2 million shares, respectively, with exercise prices ranging from $12.34 to $57.00 per share. |
(4) | Employee stock options and other dilutive potential common shares for the year ended December 31, 2002 were not included in the calculation of diluted earnings per share because they were antidilutive. |
F-11
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
3. Marketable Securities
The following table summarizes marketable securities as of the dates indicated:
Gross | Gross | |||||||||||||||||
Amortized | Unrealized | Unrealized | ||||||||||||||||
Cost | Gains | Losses | Fair Value | |||||||||||||||
(Amounts in thousands) | ||||||||||||||||||
Marketable securities:
|
||||||||||||||||||
U.S. government and agency
|
$ | 337,323 | $ | 4,084 | $ | (3,903 | ) | $ | 337,504 | |||||||||
State, municipal and state and local agency
|
537,179 | 20,037 | (1,359 | ) | 555,857 | |||||||||||||
Corporate debt and other securities
|
455,360 | 13,644 | (2,645 | ) | 466,359 | |||||||||||||
Total marketable securities
|
1,329,862 | 37,765 | (7,907 | ) | 1,359,720 | |||||||||||||
Marketable securities-restricted:
|
||||||||||||||||||
U.S. government and agency
|
111,442 | 523 | (9 | ) | 111,956 | |||||||||||||
State, municipal and state and local agency
|
17,305 | 432 | (39 | ) | 17,698 | |||||||||||||
Corporate debt and other securities
|
37,799 | 320 | (13 | ) | 38,106 | |||||||||||||
Total marketable securities-restricted
|
166,546 | 1,275 | (61 | ) | 167,760 | |||||||||||||
Balance at December 31, 2003
|
$ | 1,496,408 | $ | 39,040 | $ | (7,968 | ) | $ | 1,527,480 | |||||||||
Gross | Gross | |||||||||||||||||
Amortized | Unrealized | Unrealized | ||||||||||||||||
Cost | Gains | Losses | Fair Value | |||||||||||||||
(Amounts in thousands) | ||||||||||||||||||
Marketable securities:
|
||||||||||||||||||
U.S. government and agency
|
$ | 339,514 | $ | 9,010 | $ | (1,696 | ) | $ | 346,828 | |||||||||
State, municipal and state and local agency
|
391,370 | 16,057 | (759 | ) | 406,668 | |||||||||||||
Corporate debt and other securities
|
429,876 | 15,726 | (3,581 | ) | 442,021 | |||||||||||||
Total marketable securities
|
1,160,760 | 40,793 | (6,036 | ) | 1,195,517 | |||||||||||||
Marketable securities-restricted:
|
||||||||||||||||||
U.S. government and agency
|
103,287 | 2,542 | | 105,829 | ||||||||||||||
State, municipal and state and local agency
|
25,679 | 736 | (68 | ) | 26,347 | |||||||||||||
Corporate debt and other securities
|
57,223 | 924 | (2 | ) | 58,145 | |||||||||||||
Total marketable securities-restricted
|
186,189 | 4,202 | (70 | ) | 190,321 | |||||||||||||
Balance at December 31, 2002
|
$ | 1,346,949 | $ | 44,995 | $ | (6,106 | ) | $ | 1,385,838 | |||||||||
F-12
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
As of December 31, 2003 the contractual maturities of our marketable securities were as follows:
Marketable Securities | ||||||||||||||||
Marketable Securities | Restricted | |||||||||||||||
Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||
(Amounts in thousands) | ||||||||||||||||
Due in one year or less
|
$ | 147,337 | $ | 143,199 | $ | 108,881 | $ | 109,273 | ||||||||
Due after one year through five years
|
471,369 | 487,246 | 44,681 | 45,318 | ||||||||||||
Due after five years through ten years
|
387,392 | 401,122 | 6,732 | 6,870 | ||||||||||||
Due after ten years
|
323,764 | 328,153 | 6,252 | 6,299 | ||||||||||||
$ | 1,329,862 | $ | 1,359,720 | $ | 166,546 | $ | 167,760 | |||||||||
Proceeds from sales and maturities of marketable securities were $7.4 billion in 2003, $7.7 billion in 2002 and $8.8 billion in 2001. Gross realized gains and gross realized losses are included in net investment income under the specific identification method.
4. Dispositions
2002 Dispositions. In the fourth quarter of 2002, we entered into an agreement with HEALTHvision under which HEALTHvision acquired the e-prescribing assets of our subsidiary MEDeMORPHUS Healthcare Solutions, Inc. in exchange for assuming certain liabilities. Under this agreement, HEALTHvision assumed responsibility for MEDeMORPHUSs existing contracts with more than 1,600 physicians, including the delivery of MEDeMORPHUSs handheld devices and wireless functionality. In connection with the sale of assets, we recognized pretax charges of $9 million ($6 million or $0.07 diluted loss per share, net of tax). See Note 10, Impairment, Disposition, Restructuring, Office of Personnel Management and Other Charges (Credits).
5. Long-Term Debt and Other Commitments
Our contractual cash obligations as of December 31, 2003, including long-term debt and other commitments, were as follows:
Payments Due by Period | ||||||||||||||||||||||||||||||
Total | 2004 | 2005 | 2006 | 2007 | 2008 | Thereafter | ||||||||||||||||||||||||
(Amounts in millions) | ||||||||||||||||||||||||||||||
Long-term debt:
|
||||||||||||||||||||||||||||||
10 3/4% senior notes, net of discount
|
$ | 323 | $ | | $ | | $ | | $ | | $ | | $ | 323 | ||||||||||||||||
JPMorgan Chase term loan
|
149 | 2 | 1 | 23 | 73 | 50 | | |||||||||||||||||||||||
Convertible subordinated debentures
|
135 | | | | | | 135 | |||||||||||||||||||||||
Database financing agreement
|
9 | 5 | 4 | | | | | |||||||||||||||||||||||
Other
|
4 | | 1 | 1 | | 1 | 1 | |||||||||||||||||||||||
Total long-term debt commitments
|
620 | 7 | 6 | 24 | 73 | 51 | 459 | |||||||||||||||||||||||
Other commitments:
|
||||||||||||||||||||||||||||||
Information technology outsourcing contracts
|
1,118 | 175 | 164 | 142 | 133 | 130 | 374 | |||||||||||||||||||||||
Operating leases
|
107 | 27 | 23 | 21 | 17 | 8 | 11 | |||||||||||||||||||||||
Total other commitments
|
1,225 | 202 | 187 | 163 | 150 | 138 | 385 | |||||||||||||||||||||||
Total contractual cash obligations
|
$ | 1,845 | $ | 209 | $ | 193 | $ | 187 | $ | 223 | $ | 189 | $ | 844 | ||||||||||||||||
Convertible Subordinated Debentures. We have $135 million in aggregate principal amount of 3% convertible subordinated debentures due in 2032. The debentures are convertible into 6,428,566
F-13
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
shares of common stock under certain conditions, including satisfaction of a market price condition for our common stock, satisfaction of a trading price condition relating to the debentures, upon notice of redemption, or upon specified corporate transactions. Each $1,000 of the debentures is convertible into 47.619 shares of our common stock. The market price condition for conversion of the debentures is satisfied if the closing sale price of our common stock exceeds 110% of the conversion price (which is calculated at $23.10 per share) for the debentures for at least 20 trading days in the 30 consecutive trading days ending on the last trading day of any fiscal quarter. In the event that the market price condition is satisfied during any fiscal quarter, the debentures are convertible, at the option of the holder, during the following fiscal quarter. The market price condition is evaluated each quarter to determine whether the debentures will be convertible at the option of the holder during the following fiscal quarter. During the fiscal year ended December 31, 2003, the market price condition described above was satisfied for the quarters ended September 30, 2003 and December 31, 2003. As a result, the debentures were convertible during the quarter ended December 31, 2003 and remain convertible at the option of the holder at any time during the quarter ended March 31, 2004. While no debentures were converted as of December 31, 2003, they are considered common stock equivalents and are included in the calculation of weighted average shares outstanding on a diluted basis for the fourth quarter and fiscal year ended December 31, 2003. All share and per share amounts disclosed above reflect the retroactive effects of the two-for-one common stock split in the form of a stock dividend that was effective January 20, 2004. See Note 6 Stockholders Equity.
Beginning in October 2007, we may redeem for cash all or any portion of the debentures, at a purchase price of 100% of the principal amount plus accrued interest, upon not less than 30 nor more than 60 days written notice to the holders. Beginning in October 2007, and in successive 5-year increments, our holders may require us to repurchase the debentures for cash at a repurchase price of 100% of the principal amount plus accrued interest. Our payment obligations under the debentures are subordinated to our senior indebtedness, and effectively subordinated to all indebtedness and other liabilities of our subsidiaries.
10 3/4% Senior Notes. We have $325 million in aggregate principal amount of 10 3/4% senior notes due in 2009. The 10 3/4% senior notes were issued in May 2002 at 99.389% of the aggregate principal amount representing a discount of $3 million that is being amortized over the term of the notes. In December 2003, in accordance with the applicable provisions of the debt agreement, we redeemed $175 million in principal of the senior notes at a redemption price equal to 110.750%, plus accrued and unpaid interest on the notes as of the redemption date. We expensed approximately $28 million in connection with the redemption, including the pro-rata write-off of the initial discount, the redemption premium and other fees and expenses associated with the transaction. We may redeem the remaining 10 3/4% senior notes at any time on or after June 1, 2006 at an initial redemption price equal to 105.375% of their principal amount plus accrued and unpaid interest. The redemption price will thereafter decline annually. Additionally, at any time on or prior to June 1, 2006, we may redeem the 10 3/4% senior notes upon a change of control, as defined in the indenture for the notes, at 100% of their principal amount plus accrued and unpaid interest and a make-whole premium.
Certain of our domestic, unregulated subsidiaries fully and unconditionally guarantee the 10 3/4% senior notes. Prior to September 15, 2003, some of our domestic, unregulated subsidiaries were restricted from guaranteeing the 10 3/4% senior notes by the terms of the FHP senior notes. As the FHP senior notes were repaid in full on September 15, 2003, these subsidiaries now fully and unconditionally guarantee the 10 3/4% senior notes. See FHP Senior Notes below and Note 15, Financial Guarantees.
F-14
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
In April 2003, we entered into an interest rate swap on $300 million of our 10 3/4% senior notes for the purpose of hedging the fair value of our indebtedness. This fair value hedge is accounted for using the short-cut method under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, whereby the hedge is reported in our balance sheets at fair value, and the carrying value of the long-term debt is adjusted for an offsetting amount representing changes in fair value attributable to the hedged risk. Under the terms of the agreement, we make interest payments based on the three-month London Interbank Offered Rate (LIBOR) plus 692 basis points and receive interest payments based on the 10 3/4% fixed rate. Our rate under the swap agreement was 8.09%, at December 31, 2003 which is based on a 90-day LIBOR of 1.17% plus 692 basis points. The three-month LIBOR rate we use to determine our interest payments under the swap agreement was first established on June 2, 2003 and resets every three months thereafter, until expiration in June 2009.
Senior Credit Facility. In June 2003, we replaced our senior credit facility with a new syndicated facility with JPMorgan Chase Bank serving as the Administrative Agent. The new facility consists of a $150 million term loan, which matures on June 3, 2008, and a $150 million revolving line of credit, which matures on June 3, 2006. We used the proceeds from the term loan to repay the $131 million outstanding under the prior facility. The remaining $19 million was used to pay fees and expenses relating to the new facility and for general corporate purposes. As of December 31, 2003, we had $149 million outstanding on the term loan and no balance outstanding on the revolving line of credit. We borrowed and repaid $3 million under the revolving line of credit during the year ended December 31, 2003.
On December 17, 2003 our senior credit facility was amended to provide for reduced interest rates per annum applicable to term loan borrowings, with the amount of margin spread for the borrowing being determined by our current debt ratings. The amended applicable rates are, at our option, either JPMorgan Chase Banks prime rate (or, if greater, the Federal Funds Rate plus 0.5%) which we refer to as the alternative base rate, plus a margin spread of 1.25% to 1.75% per annum, or the LIBOR for the applicable interest period, plus a margin spread of 2.25% to 2.75% per annum. All of our borrowings under the term loan are currently LIBOR borrowings, and the current margin spread on our term loan borrowings is 2.50%. As of December 31, 2003, our term loan rate was 3.68% per annum, which is based on a 90-day LIBOR of 1.18% plus the applicable margin spread of 2.50%. The interest rates per annum under the senior credit facility applicable to revolving credit borrowings are, at our option, either the alternate base rate plus a margin spread of between 1.5% to 2.75% per annum, or the LIBOR for the applicable interest period plus a margin spread of between 2.5% to 3.75% per annum, with the amount of the margin for any borrowing being determined based on current credit ratings for the debt under the senior credit facility. Our current margins for revolving credit borrowings are 2.25% per annum for alternate base rate borrowings and 3.25% per annum for LIBOR borrowings.
The terms of the senior credit facility contain various covenants customary for financings of this type which place restrictions on our and/or our subsidiaries ability to incur debt, pay dividends, create liens, make investments, optionally repay, redeem or repurchase our securities, and enter into mergers, dispositions and transactions with affiliates. The senior credit facility also requires us to meet various financial ratios, including a minimum net worth requirement, a minimum fixed-charge coverage requirement and a maximum leverage ratio. At December 31, 2003, we were in compliance with all of these covenants. See FHP Senior Notes below and Note 15, Financial Guarantees.
Certain of our domestic, unregulated subsidiaries provide guarantees and have granted security interests to the lenders in substantially all of their personal property in order to secure our obligations
F-15
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
under the senior credit facility. We have also pledged the equity of certain of our subsidiaries to the lenders. Prior to September 15, 2003, some of our domestic, unregulated subsidiaries were restricted from guaranteeing the senior credit facility by the terms of the FHP senior notes. As the FHP senior notes were repaid in full on September 15, 2003, these subsidiaries now fully and unconditionally guarantee the senior credit facility.
Revolving | ||||||||||||
Term Loan | Credit | |||||||||||
Facility | Facility | Total | ||||||||||
(Amounts in millions) | ||||||||||||
Balance at December 31, 2001
|
$ | 650 | $ | 55 | $ | 705 | ||||||
Proceeds applied from funding of 10 3/4%
senior notes
|
(315 | ) | (54 | ) | (369 | ) | ||||||
Scheduled payments
|
(60 | ) | | (60 | ) | |||||||
Proceeds applied from funding of convertible
subordinated debentures
|
(53 | ) | | (53 | ) | |||||||
Proceeds applied from sales of property
|
(35 | ) | | (35 | ) | |||||||
Payments under amendment to senior credit facility
|
(32 | ) | | (32 | ) | |||||||
Proceeds applied from equity commitment
arrangement
|
(4 | ) | (1 | ) | (5 | ) | ||||||
Balance at December 31, 2002
|
151 | | 151 | |||||||||
Scheduled payments under prior senior credit
facility
|
(20 | ) | | (20 | ) | |||||||
Repayment of outstanding balance under prior
senior credit facility
|
(131 | ) | | (131 | ) | |||||||
Proceeds from borrowing under new senior credit
facility
|
150 | 3 | 153 | |||||||||
Scheduled payments under new senior credit
facility
|
(1 | ) | (3 | ) | (4 | ) | ||||||
Balance at December 31, 2003
|
$ | 149 | $ | | $ | 149 | ||||||
FHP Senior Notes. In September 2003, we paid in full the senior notes that we assumed when we acquired FHP International Corporation, or FHP, in 1997. As a result, some of our domestic, unregulated subsidiaries which were previously restricted from guaranteeing our 10 3/4% senior notes and our senior credit facility by the provisions of the FHP senior notes, now fully and unconditionally guarantee the 10 3/4% senior notes and the senior credit facility. See Note 15, Financial Guarantees.
Database Financing Agreements. As of December 31, 2003, we had $9 million outstanding under various financing agreements related to the purchase of database licenses, financial accounting system software and related maintenance in connection with the implementation of our information technology, or IT, initiatives. Payments under the financing agreements are due quarterly through July 2005. The interest imputed on the payment plan agreement ranges from 4% to 5.3%.
Letters of Credit. Letters of credit are purchased guarantees that assure our performance or payment to third parties in connection with professional liability insurance policies, lease commitments and other potential obligations. Letters of credit commitments totaled $19 million at December 31, 2003 and 2002. As of December 31, 2003, our letters of credit commitments were backed by funds deposited in restricted cash accounts.
Information Technology Outsourcing Contracts. In December 2001, we entered into a 10-year contract to outsource our IT operations to International Business Machines Corporation, or IBM. Under the contract, IBM is the coordinator of our IT outsourcing arrangement, and will provide IT services and day-to-day management of our IT infrastructure, including data center operations, support services and information distribution. In January 2002, we entered into a 10-year contract to
F-16
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
outsource our IT software applications maintenance and enhancement services to Keane, Inc., or Keane. Our remaining cash obligations for base fees under these contracts over the initial 10-year terms is $1.1 billion, assuming our actual use of services equals the baselines specified in the contracts. However, because we have the ability to reduce services from the vendors under the contracts, our ultimate cash commitment may be less than the stated contract amounts. The contracts also provide for variable fees, based on services provided above certain contractual baselines. During 2002, we entered into additional services contracts with IBM totaling $127 million over the remaining term of the original contract. Additionally, in the event of contract termination, we would be responsible to pay termination fees to IBM and Keane. These termination fees decline as each successive year of the contract term is completed. In connection with these outsourcing agreements, we transitioned approximately 550 employee positions to IBM and Keane in March 2002.
In connection with the IBM outsourcing contract, we sold IBM computer equipment with a net book value of $42 million in December 2001. The consideration we received from IBM for the sale included $25 million in cash, and a note receivable for the $17 million balance. We will collect the note receivable, which bears interest at approximately 7% per annum, in the form of credits against our future base fee payments from 2002 through 2005. We used the $25 million we received from IBM to repay indebtedness under the term loan facility of our senior credit facility in January 2002.
Operating Leases. We lease office space and equipment under various non-cancelable operating leases. Rent expense totaled $46 million in 2003, $76 million in 2002 and $57 million in 2001.
6. Stockholders Equity
Stockholder Rights Agreement. In November 1999, our board of directors adopted a stockholder rights agreement to protect stockholder rights in the event of a proposed takeover. The board of directors declared a dividend of one right for each share of our common stock outstanding as of November 19, 1999. The right entitles the registered holder to purchase from PacifiCare 1/100th of a share of Series A junior participating preferred stock at a price of $180 per 1/100th of a preferred share. Similar rights will generally be issued in respect of common stock issued after November 19, 1999.
Stock Split. On December 19, 2003, our board of directors approved a two-for-one split of our common stock in the form of a stock dividend. On January 20, 2004, we distributed one additional share of common stock for every share of common stock outstanding to stockholders of record as of the close of business on January 7, 2004. We had a sufficient number of authorized but unissued shares of common stock to effect this stock split. The par value of our common stock after the split remained at $0.01 per share, and additional paid-in capital was reduced by the par value of the additional common shares issued. The rights of the holders of these securities were not otherwise modified. In accordance with SFAS 128, Earnings per Share, which requires retroactive adjustment of per share computation of stock split that occurs after the close of the period but before issuance of the financial statements, all shares, per-share and market price data related to our common shares outstanding and under employee stock plans reflect the retroactive effects of this two-for-one stock split in the form of a dividend.
Common Stock Offering. In November 2003, we issued 7.6 million shares of our common stock in a public offering. The net proceeds from the offering, approximately $200 million after underwriting fees, were used to redeem $175 million in principal of the companys outstanding 10 3/4% senior notes. See Note 5, Long-Term Debt and Other Commitments.
F-17
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Restricted Stock Awards. We granted approximately 1,489,000 and 106,000 shares of restricted common stock, including stock deferred into restricted stock units, as part of an employee recognition and retention program during the years ended December 31, 2003 and 2002, respectively. Restrictions on these shares will expire and related charges are being amortized as earned over the vesting period, not to exceed four years. A total of approximately 108,000 shares were forfeited for the year ended December 31, 2003. No shares were forfeited during the year ended December 31, 2002.
All shares of restricted stock were issued from our 1996 Officer and Key Employee Stock Option Plan, as amended. See Note 9, Employee Benefits. The amount of unearned compensation recorded is based on the market value of the shares on the date of issuance and is included as a separate component of stockholders equity, which was approximately $17 million and $2 million as of December 31, 2003 and 2002, respectively. Expenses related to the vesting of restricted stock (charged to selling, general and administrative expenses) were $5.3 million and $1.0 million for the year ended December 31, 2003 and 2002, respectively.
Acqua Wellington Arrangement. In December 2001, we entered into an equity commitment arrangement with Acqua Wellington North American Equities Fund Ltd., or Acqua Wellington, an institutional investor, for the purchase by Acqua Wellington of up to 13.8 million shares, or $150 million in our common stock. This equity commitment arrangement expired in June 2003.
Treasury Stock. In December 2003, our board of directors approved a resolution to retire all outstanding shares of the Companys treasury stock. As a result of this resolution, approximately 23 million shares were permanently retired and have been added back to our shares authorized for future issuance.
7. Goodwill and Intangible Assets.
In the first quarter of 2002, we recognized $897 million (net of $32 million of deferred tax liability reversals) of goodwill impairment as the cumulative effect of a change in accounting principle upon adopting FASB Statement No. 142, Goodwill and Other Intangible Assets. Under the new rules, goodwill is no longer amortized, but is subject to impairment tests on an annual basis or more frequently if impairment indicators exist. Under the guidance of FASB Statement No. 142, we used a discounted cash flow methodology to assess the fair values of our reporting units as of January 1, 2002. For reporting units with book equity values that exceeded the fair values, we performed a hypothetical purchase price allocation. Impairment was measured by comparing the goodwill derived from the hypothetical purchase price allocation to the carrying value of the goodwill balance. The same methodology was used for the years ended December 31, 2003 and 2002. Based on the results of our impairment testing, no additional adjustments were required.
The following table reflects consolidated results adjusted as though the adoption of the SFAS No. 142 non-amortization of goodwill provisions occurred for the year ended December 31, 2001,
F-18
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
after adjusting for the effect of the two-for-one stock split in the form of a stock dividend that was effective January 20, 2004 as discussed in Note 6 Stockholders Equity:
Year Ended December 31, 2001 | ||||||||||||
As Reported | Adjustments | As Adjusted | ||||||||||
(Amounts in thousands, | ||||||||||||
except per-share data) | ||||||||||||
Net income
|
$ | 19,006 | $ | 57,411 | $ | 76,417 | ||||||
Basic earnings per share
|
$ | 0.28 | $ | 0.85 | $ | 1.13 | ||||||
Diluted earnings per share
|
$ | 0.27 | $ | 0.84 | $ | 1.12 |
Other intangible assets will continue to be amortized over their useful lives. We estimate our intangible asset amortization will be $20 million in 2004, $16 million in 2005, $15 million in 2006, $15 million in 2007 and $14 million in 2008. The following table sets forth balances of identified intangible assets, by major class, for the periods indicated:
Accumulated | ||||||||||||||
Cost | Amortization | Net Balance | ||||||||||||
(Amounts in thousands) | ||||||||||||||
Intangible assets:
|
||||||||||||||
Employer groups
|
$ | 243,820 | $ | 124,170 | $ | 119,650 | ||||||||
Provider networks
|
121,051 | 21,080 | 99,971 | |||||||||||
Other
|
10,729 | 9,242 | 1,487 | |||||||||||
Balance at December 31, 2003
|
$ | 375,600 | $ | 154,492 | $ | 221,108 | ||||||||
Intangible assets:
|
||||||||||||||
Employer groups
|
$ | 243,820 | $ | 105,406 | $ | 138,414 | ||||||||
Provider networks
|
121,051 | 17,986 | 103,065 | |||||||||||
Other
|
10,729 | 9,192 | 1,537 | |||||||||||
Balance at December 31, 2002
|
$ | 375,600 | $ | 132,584 | $ | 243,016 | ||||||||
F-19
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
8. Income Taxes
The tax effects of the major items recorded as deferred tax assets and liabilities were as follows:
2003 | 2002 | ||||||||
(Amounts in thousands) | |||||||||
Current deferred tax assets (liabilities):
|
|||||||||
Accrued expenses
|
$ | 44,243 | $ | 48,632 | |||||
Medical claims and benefits payable
|
63,295 | 28,453 | |||||||
Restructuring
|
7,325 | 11,275 | |||||||
Accrued compensation
|
21,389 | 16,588 | |||||||
Stock-based compensation
|
4,903 | | |||||||
Provider receivables
|
20,702 | 14,204 | |||||||
Prepaid expenses
|
(12,673 | ) | (10,130 | ) | |||||
State franchise taxes
|
6,963 | 2,039 | |||||||
Unrealized gains on marketable securities
|
(11,043 | ) | (13,027 | ) | |||||
Other
|
4,713 | 2,724 | |||||||
$ | 149,817 | $ | 100,758 | ||||||
Non-current deferred tax
(liabilities) assets:
|
|||||||||
Identifiable intangibles
|
$ | (84,816 | ) | $ | (91,402 | ) | |||
Goodwill amortization(1)
|
7,347 | 6,860 | |||||||
Depreciation and software amortization
|
(27,308 | ) | (21,131 | ) | |||||
Other
|
| 1,883 | |||||||
$ | (104,777 | ) | $ | (103,790 | ) | ||||
(1) | Non-current deferred tax liabilities for 2002 reflect a $32 million adjustment for the tax impact of the cumulative effect of a change in accounting principle. See Note 7, Goodwill and Intangible Assets. |
The provision for income taxes consisted of the following:
2003 | 2002 | 2001 | ||||||||||||
(Amounts in thousands) | ||||||||||||||
Current:
|
||||||||||||||
Federal
|
$ | 165,009 | $ | 60,063 | $ | 34,286 | ||||||||
State
|
27,975 | 4,170 | 8,051 | |||||||||||
Total current
|
192,984 | 64,233 | 42,337 | |||||||||||
Deferred:
|
||||||||||||||
Federal
|
(39,148 | ) | 15,321 | 959 | ||||||||||
State
|
(6,940 | ) | 3,238 | (4,925 | ) | |||||||||
Total deferred
|
(46,088 | ) | 18,559 | (3,966 | ) | |||||||||
Provision for income taxes
|
$ | 146,896 | $ | 82,792 | $ | 38,371 | ||||||||
F-20
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Reconciliation of the U.S. statutory income tax rate to our effective tax rate is as follows:
2003 | 2002 | 2001 | ||||||||||
Computed expected provision
|
35.0 | % | 35.0 | % | 35.0 | % | ||||||
Amortization of intangibles
|
| | 32.3 | |||||||||
Tax-exempt interest
|
(1.6 | ) | (2.1 | ) | (8.6 | ) | ||||||
State taxes, net of federal benefit
|
3.7 | 3.2 | 3.6 | |||||||||
Nondeductible expenses
|
0.3 | 0.9 | 3.2 | |||||||||
Other, net
|
0.3 | 0.3 | 2.4 | |||||||||
Provision for income taxes
|
37.7 | % | 37.3 | % | 67.9 | % | ||||||
9. Employee Benefit Plans
Savings and profit-sharing plans. Most of our employees may participate in our savings and profit-sharing plan. Features of the plan in 2003 were as follows:
| Participants could defer up to 15% of annual compensation; |
| We matched one-half of the deferral, up to 3% of annual compensation per employee; and |
| We automatically contributed 3% of annual compensation per employee to all employees participating in the plan. |
The plan authorizes us to contribute a discretionary amount to each employees account, generally based on a percentage of pretax income. We did not contribute a discretionary amount in 2003, 2002 or 2001. Charges to income for the plan were $21 million in 2003, $18 million in 2002 and $19 million in 2001.
Our Statutory Restoration Plan allows executive officers to defer the portion of their pay that due to statutory limitations are not available for deferral, and also to receive excess matching contributions, profit-sharing contributions and discretionary contributions in the same percentages as those provided by the 401(k) plan.
Supplemental Executive Retirement Plan. We maintain an unfunded, nonqualified executive pension plan covering certain senior executives. This plan provides defined benefits based on years of service and final average compensation. The accumulated benefit obligation for the Supplemental Executive Retirement Plan at the end of 2003 and 2002 was $10,043,000 and $1,715,000 respectively, of which $2,838,000 and $1,136,000 respectively, were the net amounts recognized (excludes unrecognized prior service costs which offsets the accumulated benefit obligation).
Employee Stock Purchase Plan. In September 2001, our board of directors adopted a non-compensatory employee stock purchase plan, or ESPP. The ESPP provides that up to 2,200,000 shares of our common stock can be sold to our employees, after adjusting for the effect of the two-for-one stock split in the form of a stock dividend that was effective January 20, 2004. Features of the plan in 2003 were as follows:
| Participants could have up to 15% of their after-tax earnings withheld and applied to the purchase of these shares; |
| The purchase price was 85% of the lower of the market price of our common stock on the offering date (generally the first day of each offering period), or on the purchase date; |
F-21
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
| Each offering period was two years, and there were four purchase dates within each offering period; and |
| Purchase dates were the last day of each six-month purchase period within the offering period. |
Approximately 1,500 employees are currently participating in this plan.
Equity Incentive Plans.
Employee Plans. As of December 31, 2003, under the 2000 and 1996 Employee Plans, we could award officers and employees the following equity incentives:
| Options to purchase shares of common stock at no less than 100% of the market price on the date the options are granted; |
| Shares of restricted stock that could be deferred into restricted stock units; and |
| Stock appreciation rights. |
Stock options typically vest over four years in equal increments, and expire 10 years after the grant date. In late 2001, we granted approximately four million options that vested over two years. Awards under the Employee Plans are generally subject to continuous employment. As of December 31, 2003, approximately 5.8 million shares were available for awards under the Employee Plans. All applicable share amounts reflect the two-for-one stock split in the form of a stock dividend that was effective January 20, 2004.
In 2003, we began to award restricted stock and stock units as part of the annual performance cycle to enhance stock ownership, assist in retaining key talent and to reduce the use of our shares. These awards typically vest over four years. For our executive officers, the awards were subject to a mandatory minimum four-year deferral into restricted stock units. Upon expiration of the deferral period, executive officers receive shares of common stock equal to the number of vested shares underlying the restricted stock units. The deferral provisions promote stock retention and significant career share holdings. Vesting of the restricted stock and stock units accelerates upon the occurrence of certain events.
Restricted stock units are deferred under our Stock Unit Deferred Compensation Plan, or Stock Unit Plan. Under the Stock Unit Plan, executive officers may also defer all or a portion of their annual bonus and signing bonus. The chief executive officer could also defer all or a portion of his salary. Salary and bonus deferrals are converted into units of our common stock. The number of stock units converted is equal to the amount of bonus or salary deferred, multiplied by a risk premium, then divided by the price of our common stock on a predetermined date selected by the Compensation Committee. Distributions are made in shares of common stock.
Premium Plan. As of December 31, 2003, 0.4 million of the vested premium options were outstanding and will expire in 2007. The balance of the premium options expired because the closing market price of our common stock did not reach $57.00 prior to October 6, 2002. There are no shares available for future awards under the Premium Plan. All applicable share and per share amounts reflect the two-for-one stock split in the form of a stock dividend that was effective January 20, 2004.
F-22
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Director Plans. As of December 31, 2003 under the 2000 and 1996 Director Plans, we could grant non-employee directors the following stock incentives, after adjusting for the effect of the two-for-one stock split in the form of a stock dividend that was effective January 20, 2004:
| Options to purchase 10,000 shares of common stock are automatically granted annually to all non-employee members of the board other than the Chairman of the Board on June 30, at no less than 100% of the market price on the date the options are granted; |
| Options to purchase 20,000 shares of common stock are automatically granted annually to the non-employee Chairman of the Board on June 30, at no less than 100% of the market price on the date the options are granted; |
| Options to purchase up to 30,000 shares of common stock are awarded when new members are elected or appointed to the board of directors; |
| Options to purchase shares of common stock may be granted on a discretionary basis; and |
| Stock units issued as a deferral of up to 50% of directors annual retainer, until directors reach targeted stock ownership levels. |
All stock options, except for initial grants to new board members, vest immediately on the grant date, but the associated common stock may not be sold within six months after the grant date. Effective October 23, 2003, the initial grants to new board members vest one-third on the date of grant and one-third on the first and second anniversary of the date of grant. As of December 31, 2003, approximately 0.2 million shares were available for awards under the Director Plans.
Our stock incentive plans provide for accelerated exercisability of plan awards if certain events relating to a change of control, merger, sale of assets or liquidation of PacifiCare were to occur.
Prior to 2003, we accounted for our stock option plans under Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. Effective January 1, 2003, we adopted the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation, or FAS 123, on a prospective basis. Under the prospective method provisions of FASB Statement No. 148, Accounting for Stock-Based Compensation Transition and Disclosure, or FAS 148, the recognition provisions will be applied to all employee awards granted, modified or settled after January 1, 2003.
Pro forma information regarding net income (loss) and earnings (loss) per share, as presented in Note 2, Significant Accounting Policies, is required by FAS 123, as amended by FAS 148, and has been determined as if we had accounted for our employee stock options and ESPP under the fair value method of that Statement upon its initial effective date. The fair value for these options was
F-23
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
estimated at the date of grant using a Black-Scholes option-pricing model with the following weighted-average assumptions for 2003, 2002 and 2001:
Employee Stock Options | ESPP | ||||||||||||||||||||||||
2003 | 2002 | 2001 | 2003 | 2002 | 2001 | ||||||||||||||||||||
Expected dividend yield
|
0 | % | 0 | % | 0 | % | 0 | % | 0 | % | NA | ||||||||||||||
Risk-free interest rate
|
4 | % | 3 | % | 3 | % | 1 | % | 2 | % | NA | ||||||||||||||
Expected stock price volatility
|
80 | % | 83 | % | 110 | % | 59 | % | 67 | % | NA | ||||||||||||||
Expected term until exercise upon vesting (years)
|
2 | 2 | 2 | 0.5 | 0.5 | NA | |||||||||||||||||||
Weighted average fair value of options on grant
date:
|
|||||||||||||||||||||||||
Granted at market prices
|
$ | 9.11 | $ | 6.75 | $ | 6.30 | $ | 11.49 | $ | 5.04 | NA |
Nonqualified stock option activity for all plans was as follows, after adjusting for the effect of the two-for-one stock split in the form of a stock dividend that was effective January 20, 2004:
Weighted Average | Options | Weighted Average | ||||||||||||||
Options | Exercise Price | Exercisable | Exercise Price | |||||||||||||
Outstanding at December 31,
2000
|
17,829,176 | $ | 32.94 | 7,614,956 | $ | 36.27 | ||||||||||
Granted at market price
|
5,524,324 | $ | 8.88 | | $ | | ||||||||||
Exercised
|
(9,600 | ) | $ | 8.63 | | $ | | |||||||||
Canceled
|
(7,359,198 | ) | $ | 36.08 | | $ | | |||||||||
Outstanding at December 31,
2001
|
15,984,702 | $ | 23.20 | 7,195,034 | $ | 31.91 | ||||||||||
Granted at market price
|
3,782,344 | $ | 9.73 | | $ | | ||||||||||
Exercised
|
(413,126 | ) | $ | 7.61 | | $ | | |||||||||
Canceled
|
(5,826,284 | ) | $ | 30.39 | | $ | | |||||||||
Outstanding at December 31,
2002
|
13,527,636 | $ | 16.81 | 6,628,204 | $ | 22.34 | ||||||||||
Granted at market price
|
1,712,400 | $ | 15.51 | | $ | | ||||||||||
Exercised
|
(3,205,864 | ) | $ | 11.16 | | $ | | |||||||||
Canceled
|
(966,420 | ) | $ | 23.48 | | $ | | |||||||||
Outstanding at December 31,
2003
|
11,067,752 | $ | 17.66 | 6,383,252 | $ | 21.55 | ||||||||||
F-24
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following is a summary of information about options outstanding and options exercisable at December 31, 2003:
Options Outstanding | Options Exercisable | |||||||||||||||||||
Weighted | Weighted | Weighted | ||||||||||||||||||
Number | Average | Average | Number | Average | ||||||||||||||||
Range of Exercise Prices | Outstanding | Life(1) | Exercise Price | Exercisable | Exercise Price | |||||||||||||||
$6.03 - $9.73
|
4,817,690 | 8 | $ | 8.28 | 2,473,190 | $ | 7.98 | |||||||||||||
$11.09 - $19.25
|
2,280,576 | 9 | $ | 13.76 | 346,326 | $ | 13.67 | |||||||||||||
$22.66 - $30.88
|
2,293,832 | 7 | $ | 25.87 | 1,888,082 | $ | 25.56 | |||||||||||||
$32.78 - $46.25
|
1,675,654 | 4 | $ | 38.69 | 1,675,654 | $ | 38.69 | |||||||||||||
11,067,752 | 6,383,252 | |||||||||||||||||||
(1) | Weighted average contractual life remaining in years. |
10. | Impairment, Disposition, Restructuring, Office of Personnel Management and Other Charges (Credits) |
We recognized net pretax (credits) charges in 2003, 2002 and 2001 as follows:
Pretax | Diluted Loss | |||||||||||||||
Quarter | (Credits) | Net-of-Tax | (Earnings) | |||||||||||||
Recognized | Charges | Amount | per Share(1) | |||||||||||||
(Amounts in millions, except per share data) | ||||||||||||||||
2003
|
||||||||||||||||
Restructuring change in estimate
|
Total Fourth | $ | (1.9 | ) | $ | (1.2 | ) | $ | (0.01 | ) | ||||||
2002
|
||||||||||||||||
OPM credits
|
Total First | $ | (12.9 | ) | $ | (8.1 | ) | $ | (0.11 | ) | ||||||
Write-off of unamortized senior credit facility
fees and paid advisory fees
|
Total Second | 18.3 | 11.4 | 0.16 | ||||||||||||
OPM credits
|
Fourth | (11.1 | ) | (6.9 | ) | (0.09 | ) | |||||||||
Loss on disposition of subsidiary
|
Fourth | 9.0 | 5.6 | 0.07 | ||||||||||||
Write-off of unamortized senior credit facility
fees and paid advisory fees
|
Fourth | 1.1 | 0.7 | 0.01 | ||||||||||||
Restructuring change in estimate
|
Fourth | (0.7 | ) | (0.5 | ) | | ||||||||||
Total impairment, disposition, restructuring, OPM
and other charges (credits)
|
Total Fourth | (1.7 | ) | (1.1 | ) | (0.01 | ) | |||||||||
Total net 2002 impairment, disposition,
restructuring, OPM and other charges (credits)
|
$ | 3.7 | $ | 2.2 | $ | 0.04 | ||||||||||
F-25
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Pretax | Diluted Loss | |||||||||||||||
Quarter | (Credits) | Net-of-Tax | (Earnings) | |||||||||||||
Recognized | Charges | Amount | per Share(1) | |||||||||||||
(Amounts in millions, except per share data) | ||||||||||||||||
2001
|
||||||||||||||||
Gain from contract termination agreement
|
First | $ | (1.2 | ) | $ | (0.6 | ) | $ | (0.01 | ) | ||||||
Restructuring change in estimate
|
First | 0.3 | 0.1 | | ||||||||||||
Total First | (0.9 | ) | (0.5 | ) | (0.01 | ) | ||||||||||
Restructuring change in estimate
|
Total Second | (0.3 | ) | (0.1 | ) | | ||||||||||
Debt offering costs
|
Third | 3.1 | 1.5 | 0.02 | ||||||||||||
Restructuring change in estimate
|
Third | (0.2 | ) | (0.1 | ) | | ||||||||||
Total Third | 2.9 | 1.4 | 0.02 | |||||||||||||
Restructuring charge
|
Fourth | 59.9 | 38.5 | 0.56 | ||||||||||||
Restructuring change in estimate
|
Fourth | (0.5 | ) | (0.2 | ) | | ||||||||||
Total impairment, disposition, restructuring and
other charges
|
Total Fourth | 59.4 | 38.3 | 0.56 | ||||||||||||
Total net 2001 impairment, disposition,
restructuring, OPM and other charges (credits)
|
$ | 61.1 | $ | 39.1 | $ | 0.57 | ||||||||||
(1) | The year to date diluted loss (earnings) per share is computed using the year to date weighted average common shares and equivalents outstanding and may not agree to the sum of each quarter. Per share amounts reflect the retroactive effects of the two-for-one common stock split in the form of a stock dividend that was effective January 20, 2004. |
2003. During the fourth quarter of 2003, we recognized a credit of $1.9 million for changes in our December 2001 restructuring estimates related to severance and related employee benefits.
2002. We recognized net pretax charges of $4 million as described below:
Write-Off of Unamortized Senior Credit Facility Fees. During 2002, we recognized other charges of $19 million for the write off of unamortized senior credit facility fees in connection with our repayment of a significant portion of our senior credit facility, and for advisory fees paid in connection with the restructuring of our long-term debt.
OPM. During 2002, we recognized OPM credits of $24 million, representing a reduction to the net liability we had established in prior periods as a result of settlements with the OPM, the U.S. Department of Justice, or DOJ, and a private individual to settle disputes and a private lawsuit under the False Claims Act regarding alleged premium overcharges to the government for the period 1990 through 1997, primarily related to contracts held by FHP health plans prior to our acquisition of FHP in 1997.
Loss on Disposition of Subsidiary. During the fourth quarter of 2002, we recognized disposition charges of $9 million, in connection with the sale of assets of our subsidiary, MEDeMORPHUS Healthcare Solutions, Inc. The charge included severance, legal and other expenses related to the disposition. See Note 4, Dispositions.
F-26
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Restructuring Change in Estimates. During the fourth quarter of 2002, we recognized a credit of $0.7 million for changes in our December 2001 restructuring estimates related to severance and related employee benefits.
2001. We recognized net pretax charges of $61 million as described below:
Debt offering costs. During the third quarter of 2001, we recognized charges of $3 million for expenses related to our efforts to obtain senior note financing, which we discontinued during the third quarter of 2001.
Restructuring Change in Estimates. We recognized changes in our January 2000 and December 2000 restructuring estimates related to severance and related employee benefits. During the third quarter of 2001, we recognized a credit of $0.2 million for the January estimate. During the second quarter of 2001, we recognized a credit of $0.1 million for the January estimate and a credit of $0.2 million for the December estimate. During the first quarter of 2001, we recognized a credit of $0.1 million for the January estimate, offset by a charge of $0.4 million for the December estimate.
Gain from Contract Termination Agreement. During the first quarter of 2001, we recognized other credits of $1 million for a gain from a contract termination agreement.
Restructuring Charge. In December 2001, we recognized a restructuring charge of $60 million. Of the $60 million charge, approximately $34 million represented a liability for cash payments, of which approximately $22 million was paid during the fourth quarter of 2001 and during the year ended December 31, 2002. Approximately $20 million of the restructuring charge was for severance and related employee benefits for 1,450 employees whose positions were eliminated. As of December 31, 2003, approximately 1,240 employees have left the company and 200 employees, whose positions were eliminated, accepted other positions within the company. During 2003, we made severance payments totaling approximately $3 million to terminated employees.
The restructuring charge also included approximately $27 million related to the outsourcing of our IT production and $13 million related to lease terminations.
The following table presents the activity through December 31, 2003, on the restructuring charge we took in 2001:
Initial | Balance at | Balance at | ||||||||||||||||||||||||||||||||
Pretax | Non-cash | 2001 | 2002 | December 31, | 2003 | Changes in | December 31, | |||||||||||||||||||||||||||
Charge | Write-off | Activity | Activity | 2002 | Payments | Estimate | 2003 | |||||||||||||||||||||||||||
(Amounts in millions) | ||||||||||||||||||||||||||||||||||
December 2001 restructuring:
|
||||||||||||||||||||||||||||||||||
Lease cancellations and commitments
|
$ | 39.7 | $ | (25.8 | ) | $ | | $ | (8.0 | ) | $ | 5.9 | $ | (3.1 | ) | $ | | $ | 2.8 | |||||||||||||||
Severance and separation benefits
|
20.2 | | (0.6 | ) | (14.0 | ) | 5.6 | (2.9 | ) | (1.9 | ) | 0.8 | ||||||||||||||||||||||
Total December 2001 restructuring
|
$ | 59.9 | $ | (25.8 | ) | $ | (0.6 | ) | $ | (22.0 | ) | $ | 11.5 | $ | (6.0 | ) | $ | (1.9 | ) | $ | 3.6 | |||||||||||||
F-27
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
11. Incurred But Not Reported Claims Reserves
The following table presents the roll-forward of our incurred but not reported, or IBNR, claims reserves as of the periods indicated:
Year Ended | |||||||||||||
2003 | 2002 | 2001 | |||||||||||
(Amounts in millions) | |||||||||||||
IBNR as of January 1
|
$ | 753 | $ | 808 | $ | 913 | |||||||
Health care claim expenses incurred during the
period:
|
|||||||||||||
Related to current year
|
4,682 | 4,343 | 4,514 | ||||||||||
Related to prior years
|
(104 | ) | | (45 | ) | ||||||||
Total incurred
|
4,578 | 4,343 | 4,469 | ||||||||||
Health care claims paid during the period:
|
|||||||||||||
Related to current year
|
(3,918 | ) | (3,689 | ) | (3,783 | ) | |||||||
Related to prior years
|
(587 | ) | (709 | ) | (791 | ) | |||||||
Total health care claims payments
|
(4,505 | ) | (4,398 | ) | (4,574 | ) | |||||||
IBNR as of December 31
|
$ | 826 | $ | 753 | $ | 808 | |||||||
Included in IBNR is a provision for adverse claims development. The provision for adverse claims development at the beginning of each year is released against the health care claims expenses related to prior periods in each period presented. The provision for adverse claims development is then re-evaluated based on actuarial calculations and recorded in the current year expense. The release of the provision for adverse claims development into each year presented was $50 million, $51 million and $56 million for the years 2003, 2002 and 2001, respectively.
12. Health Care Services and Other Expenses
The following table presents the components of total health care services and other expenses for the years ended December 31, 2003, 2002 and 2001:
Year Ended December 31, | ||||||||||||||||||||||||
2003 | 2002 | 2001 | ||||||||||||||||||||||
Commercial | Senior | Commercial | Senior | Commercial | Senior | |||||||||||||||||||
(Amounts in millions) | ||||||||||||||||||||||||
Capitation expense
|
$ | 1,488 | $ | 2,704 | $ | 1,795 | $ | 2,994 | $ | 1,977 | $ | 3,738 | ||||||||||||
All other health care services and other expenses
|
2,782 | 1,836 | 2,410 | 2,110 | 2,125 | 2,396 | ||||||||||||||||||
Total health care services and other expenses
|
$ | 4,270 | $ | 4,540 | $ | 4,205 | $ | 5,104 | $ | 4,102 | $ | 6,134 | ||||||||||||
13. Contingencies
Provider Instability and Insolvency. Our health care services and other expenses include write-offs of certain uncollectible receivables from providers, and the estimated cost of unpaid health care claims normally covered by our capitation payments. Depending on state law, we may be held liable for unpaid health care claims that were previously the responsibility of the capitated provider and for
F-28
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
which we have already paid capitation. Insolvency reserves also include estimates for potentially insolvent providers that we have specifically identified, where conditions indicate claims are not being paid or claim payments have slowed considerably, and we have determined that it is probable that we will be required to make the providers claim payments. We continue to monitor the financial condition of our providers where there is perceived risk of insolvency and adjust our insolvency reserves as necessary. Information provided by provider groups may be unaudited, self-reported information or may not ultimately be obtained. The balance of our insolvency reserves included in medical claims and benefits payable totaled $37 million at December 31, 2003 and $46 million at December 31, 2002.
To reduce insolvency risk, we have developed contingency plans that include shifting members to other providers and reviewing operational and financial plans to monitor and maximize financial and network stability. As capitation contracts are renewed for providers we have also taken steps, where feasible, to have security reserves established for insolvency issues. Security reserves are most frequently in the forms of letters of credit or segregated funds that are held in the providers name in a third party financial institution. The reserves may be used to pay claims that are the financial responsibility of the provider.
In Re Managed Care. In mid-2000, various federal actions against managed care companies, including us, were joined in a multi-district litigation that was coordinated for pretrial proceedings in the United States District Court for the Southern District of Florida. This litigation is known as In re Managed Care Litigation. Thereafter, Dr. Dennis Breen, Dr. Leonard Klay, Dr. Jeffrey Book and several other health care providers, along with several medical associations, including the California Medical Association, joined the In re Managed Care proceeding as plaintiffs. These health care providers sued several managed care companies, including us, alleging, among other things, that the companies have systematically underpaid providers for medical services to members, have delayed payments, and that the companies impose unfair contracting terms on providers and negotiate capitation payments that are inadequate to cover the costs of health care services provided.
We sought to compel arbitration of all of Dr. Breens, Dr. Books and other physician claims against us. The District Court granted our motion to compel arbitration against all of these claims except for claims for violations of the Racketeer Influenced and Corrupt Organizations Act, or RICO (Direct RICO Claims), and for their RICO conspiracy and aiding and abetting claims that stem from contractual relationships with other managed care companies. On April 7, 2003, the United States Supreme Court held that the District Court should have compelled arbitration of the Direct RICO Claims filed by Dr. Breen and Dr. Book. On September 15, 2003, the District Court entered another ruling on several of our motions to compel arbitration, ordering arbitration of all claims arising out of our contracts with plaintiffs containing arbitration clauses. The District Court, however, also ruled that (a) plaintiffs RICO conspiracy and aiding and abetting claims against us that stem from contractual relationships with other managed care companies and (b) plaintiffs claims based on services they provided to our members outside of any contractual relationship with us or assignments from our members do not arise out of our contracts with plaintiffs and thus do not need to be arbitrated. As a result, the order to compel arbitration does not cover any claims that may arise relating to our non-contracted providers. We have filed an appeal from the District Courts ruling to the extent it did not compel arbitration of all of plaintiffs claims, but no oral argument has been scheduled on the appeal yet.
On September 26, 2002, the District Court certified a class action in the In re Managed Care Litigation. On November 20, 2002, the United States Court of Appeals for the Eleventh Circuit
F-29
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
granted our petition to appeal the class certification by the District Court. Oral argument for this appeal was held on September 11, 2003 and the court has not issued an opinion as of the date of this report. Discovery in this litigation is currently ongoing. We deny all material allegations and intend to defend the action vigorously.
PacifiCare of Texas v. The Texas Department of Insurance and the State of Texas. In November 2001, our Texas subsidiary, PacifiCare of Texas, filed a lawsuit against the Texas Department of Insurance, or TDI, and the State of Texas challenging the TDIs interpretation and enforcement of state statutes and regulations that would make Texas a double-pay state. The lawsuit relates to the financial insolvency of three physician groups that had capitation contracts with PacifiCare of Texas. Under these contracts, the responsibility for claims payments to health care providers was delegated to the contracted physician groups. We made capitation payments to each of these physician groups, but they failed to pay all of the health care providers who provided health care services covered by the capitation payments. On February 11, 2002, after the date we filed our lawsuit, the Attorney General of Texas or AG, on behalf of the State of Texas and the TDI, filed a civil complaint against PacifiCare of Texas in the District Court of Travis County, Texas alleging violations of the Texas Health Maintenance Organization Act, Texas Insurance Code and regulations under the Code and the Texas Deceptive Trade Practices Consumer Protection Act. The AGs complaint primarily alleges that despite its capitation payments to the physician groups, PacifiCare of Texas is still financially responsible for the failure of the physician groups to pay the health care providers who provided health care services covered by the capitation payments. The AG sought an injunction requiring us to comply with state laws plus unspecified damages, civil penalties and restitution.
On July 23, 2003, without the admission of any wrongdoing, our Texas subsidiary entered into a definitive settlement agreement with the State of Texas, the AG and the TDI. The settlement agreement provides that all pending litigation and related civil investigations will be stayed for up to twelve months from the date of execution of the settlement agreement or such additional period as the parties may mutually agree. While the proceedings are stayed, the parties will seek to settle the provider creditor claims in the remaining outstanding bankruptcies relating to Medical Select Management and Heritage Southwest Medical Group and engage in a review of provider claims of the Heritage Physicians Network, or HPN. We agreed to use our reasonable best efforts to reach settlements in the bankruptcies and resolve the HPN claims by specified dates and agreed to make contributions to fund provider creditor claims in the bankruptcies subject to the process set forth in the definitive settlement agreement.
As part of the settlement, we agreed to make payments totaling $4.25 million, including attorneys fees totaling $1.25 million to the AG, and administrative services reimbursements totaling $1.5 million and administrative penalties totaling $1.5 million to the TDI. Of the $4.25 million payment, $2.45 million was paid in July 2003, and the remaining $1.8 million will be paid upon the satisfaction of the conditions for the settlement. All amounts paid upon execution of the settlement agreement will be held in trust pending the effectiveness of the settlement. The settlement will become effective upon us completing settlements in the two bankruptcies in accordance with the settlement agreement, timely completion of the HPN claims process, payment of all settlement amounts to the AG and TDI, and compliance with certain Texas prompt payment obligations with respect to members enrolled in our commercial HMO plans. Concurrent with the settlement becoming effective: (i) the parties would enter into a permanent injunction with a term of one year that will require PacifiCare of Texas to comply with applicable provisions of the Texas prompt payment obligations with respect to members enrolled in our commercial HMO plans; (ii) all of the pending litigation between the parties will be dismissed with prejudice or with specified final
F-30
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
judgments; and (iii) the parties will enter into mutual releases. We cannot provide any assurances that we will be able to meet the conditions required to cause the settlement to become effective. If the settlement agreement does not become effective, then we are prepared to resume the litigation. We believe that recorded liabilities for this matter are adequate, including the satisfaction of all the terms and conditions of the settlement, or any liabilities that may arise if we are required to resume the litigation.
OPM Litigation. On April 12, 2002, we resolved issues raised in various audits of our health plans by the OIG as well as the False Claims investigations of the United States Department of Justice, or DOJ and a private lawsuit under the False Claims Act. The settlement primarily related to contracts we acquired through our merger with FHP International Corporation, or FHP, in 1997. As previously disclosed, the OIG and others alleged that the former FHP Arizona, California, Colorado, Guam and Ohio HMO subsidiaries, as well as the former FHP Illinois, New Mexico and Utah HMO subsidiaries that we sold in 1997 and 1998, substantially overcharged the government for premiums from 1990 through 1997. The allegations were referred to the DOJ for review of potential claims under the False Claims Act. In addition, a private individual filed a complaint under the False Claims Act in 1998 that remained under seal until the settlement. The OIG also conducted audits of our Oregon HMO for contract years 1991 through 1996 and our California HMO for contract years 1993 through 1996 and referred these audits to the DOJ for potential claims under the False Claims Act. The settlement resolved issues raised in OIGs various audits of these 10 health plans, as well as the False Claims investigations of the DOJ and the private lawsuit under the False Claims Act.
We paid $88 million in 2002 and 2003 under the settlement agreement. As part of the settlement, we received from OPM in the second quarter of 2002 approximately $15 million in premiums that were either withheld pending resolution of these audits or were not paid by OPM for 2001 and earlier periods. This settlement and the results of other 2002 OPM audits resulted in OPM credits of $24 million ($15 million or $0.42 diluted earnings per share, net of tax) that we recorded in 2002, representing a reduction to the net liability we had established in prior periods. We did not admit to any wrongdoing as part of the settlement.
Irwin v. AdvancePCS, Inc. et al. On March 26, 2003, Robert Irwin filed a complaint in the California Superior Court of Alameda County, California, against our PBM company, Prescription Solutions, as well as nine other PBM companies. On July 17, 2003, the Irwin case was coordinated with American Federation of State, County & Municipal Employees v. AdvancedPCS, et al, and transferred to Los Angeles Superior Court for coordinated proceedings. The case purports to be filed on behalf of non-ERISA health plans and individuals with no prescription drug benefits who have purchased drugs at retail rates. The first amended complaint, filed on November 25, 2003, alleges that each of the defendants violated Californias unfair competition law. The complaint challenges alleged business practices of PBMs, including practices relating to pricing, rebates, formulary management, data utilization and accounting and administrative processes. The complaint seeks unspecified monetary damages and injunctive relief. We do not provide PBM services to non-ERISA plans in California and do not believe we were properly named as a defendant in this litigation. We deny all material allegations and intend to defend the action vigorously.
Other Litigation. We are involved in various legal actions in the normal course of business, including claims from our members and providers arising out of decisions to deny or restrict reimbursement for services and claims that seek monetary damages, including claims for punitive damages that are not covered by insurance. Our establishment of drug formularies, support of clinical trials and PBM services may increase our exposure to product liability claims associated with
F-31
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
pharmaceuticals and medical devices. Based on current information, including consultation with our lawyers, we believe any ultimate liability that may arise from these actions, including the In re Managed Care litigation, would not materially affect our consolidated financial position, results of operations or cash flows. However, our evaluation of the likely impact of these actions could change in the future and an unfavorable outcome, depending upon the amount and timing, could have a material effect on our results of operations or cash flows of a future period. For example, the loss of even one claim resulting in a significant punitive damage award could have a material adverse effect on our business. Moreover, our exposure to potential liability under punitive damage theories may decrease significantly our ability to settle these claims on reasonable terms.
14. Comprehensive Income
The following tables summarize the components of other comprehensive income (loss) for the periods indicated:
Income | ||||||||||||
Tax | ||||||||||||
Pretax | Benefit | Net-of-Tax | ||||||||||
Amount | (Expense) | Amount | ||||||||||
(Amounts in thousands) | ||||||||||||
2003:
|
||||||||||||
Change in unrealized gains on marketable
securities
|
$ | 2,743 | $ | (1,111 | ) | $ | 1,632 | |||||
Less: reclassification adjustment for net gains
realized in net income
|
(7,642 | ) | 3,095 | (4,547 | ) | |||||||
Other comprehensive income (loss)
|
$ | (4,899 | ) | $ | 1,984 | $ | (2,915 | ) | ||||
2002:
|
||||||||||||
Change in unrealized gains on marketable
securities
|
$ | 36,234 | $ | (13,638 | ) | $ | 22,596 | |||||
Less: reclassification adjustment for net gains
realized in net income
|
(4,514 | ) | 1,697 | (2,817 | ) | |||||||
Other comprehensive income
|
$ | 31,720 | $ | (11,941 | ) | $ | 19,779 | |||||
2001:
|
||||||||||||
Change in unrealized gains on marketable
securities
|
$ | 21,589 | $ | (8,200 | ) | $ | 13,389 | |||||
Less: reclassification adjustment for net gains
realized in net income
|
(13,650 | ) | 5,187 | (8,463 | ) | |||||||
Other comprehensive income
|
$ | 7,939 | $ | (3,013 | ) | $ | 4,926 | |||||
15. | Financial Guarantees |
Certain of our domestic, unregulated subsidiaries, which we refer to as the Initial Guarantor Subsidiaries and certain subsidiaries of PacifiCare Health Plan Administrators, Inc., or PHPA, which we refer to as the PHPA Guarantor Subsidiaries, fully and unconditionally guarantee the 10 3/4% senior notes. Prior to September 15, 2003, the PHPA Guarantor Subsidiaries were restricted from guaranteeing the 10 3/4% senior notes by the terms of the FHP senior notes. As the FHP senior notes were repaid in full on September 15, 2003, these subsidiaries now fully and unconditionally guarantee the 10 3/4% senior notes. The Initial Guarantor Subsidiaries and the PHPA Guarantor Subsidiaries, excluding MEDeMORPHUS Healthcare Solutions, Inc., are also guarantors of our
F-32
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
senior credit facility. The following unaudited consolidating condensed financial statements quantify the financial position as of December 31, 2002 and 2003 and the operations and cash flows for the years ended December 31, 2001, 2002 and 2003 of the Initial Guarantor Subsidiaries and the PHPA Guarantor Subsidiaries listed below. The following unaudited consolidating condensed balance sheets, consolidating condensed statements of operations and consolidating condensed statements of cash flows present financial information for the following entities and utilizing the following adjustments:
Parent PacifiCare Health Systems, Inc. on a stand-alone basis (carrying investments in subsidiaries under the equity method); PacifiCare became the parent on February 14, 1997 effective with the acquisition of FHP.
Initial Guarantor Subsidiaries PHPA, PacifiCare eHoldings, Inc., SeniorCo, Inc. and MEDeMORPHUS Healthcare Solutions, Inc. on a stand-alone basis (carrying investments in subsidiaries under the equity method.)
PHPA Guarantor Subsidiaries RxSolutions, Inc., doing business as Prescription Solutions, PacifiCare Behavioral Health, Inc., and SecureHorizons USA, Inc. on a stand-alone basis.
Non-Guarantor Subsidiaries Represents all other directly or indirectly wholly owned subsidiaries of the Parent on a consolidated basis.
Consolidating Adjustments Entries that eliminate the investment in subsidiaries and intercompany balances and transactions.
The Company The financial information for PacifiCare Health Systems, Inc. on a condensed consolidated basis.
Provision For Income Taxes PacifiCare and its subsidiaries record the provision for income taxes in accordance with an intercompany tax-sharing agreement. Income tax benefits available to subsidiaries that arise from net operating losses can only be used to offset the subsidiaries taxable income from prior years in accordance with the Federal Tax Law and taxable income in future periods.
F-33
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
CONSOLIDATING CONDENSED STATEMENTS OF OPERATIONS
Initial | PHPA | ||||||||||||||||||||||||
Guarantor | Guarantor | Non-Guarantor | Consolidating | ||||||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Subsidiaries | Adjustments | Company | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||
Operating revenue
|
$ | 176 | $ | 33,280 | $ | 447,687 | $ | 11,733,870 | $ | (371,041 | ) | $ | 11,843,972 | ||||||||||||
Income from subsidiaries
|
82,535 | 153,982 | | 16,109 | (252,626 | ) | | ||||||||||||||||||
Total operating revenue
|
82,711 | 187,262 | 447,687 | 11,749,979 | (623,667 | ) | 11,843,972 | ||||||||||||||||||
Health care services and other expenses
|
| 320 | 294,709 | 10,416,632 | (344,004 | ) | 10,367,657 | ||||||||||||||||||
Selling, general and administrative expenses
|
(724 | ) | 160,264 | 93,434 | 1,056,545 | (21,145 | ) | 1,288,374 | |||||||||||||||||
Impairment, disposition, restructuring, Office of
Personnel Management and other charges (credits), net
|
3,097 | 52,254 | 178 | 5,628 | | 61,157 | |||||||||||||||||||
Operating income (loss)
|
80,338 | (25,576 | ) | 59,366 | 271,174 | (258,518 | ) | 126,784 | |||||||||||||||||
Interest expense
|
(61,332 | ) | (11,974 | ) | (62 | ) | (2,806 | ) | 5,892 | (70,282 | ) | ||||||||||||||
Income (loss) before income taxes
|
19,006 | (37,550 | ) | 59,304 | 268,368 | (252,626 | ) | 56,502 | |||||||||||||||||
(Benefit) provision for income taxes
|
| (119,210 | ) | 29,440 | 128,141 | | 38,371 | ||||||||||||||||||
Income before extraordinary gain
|
19,006 | 81,660 | 29,864 | 140,227 | (252,626 | ) | 18,131 | ||||||||||||||||||
Extraordinary gain on early retirement of debt,
net
|
| 875 | | | | 875 | |||||||||||||||||||
Net income
|
$ | 19,006 | $ | 82,535 | $ | 29,864 | $ | 140,227 | $ | (252,626 | ) | $ | 19,006 | ||||||||||||
F-34
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
CONSOLIDATING CONDENSED STATEMENTS OF CASH FLOWS
Initial | PHPA | ||||||||||||||||||||||||||
Guarantor | Guarantor | Non-Guarantor | Consolidating | ||||||||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Subsidiaries | Adjustments | Company | ||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||
Operating activities:
|
|||||||||||||||||||||||||||
Net income
|
$ | 19,006 | $ | 82,535 | $ | 29,864 | $ | 140,227 | $ | (252,626 | ) | $ | 19,006 | ||||||||||||||
Adjustments to reconcile net income to net cash
flows provided by (used in) operating activities:
|
|||||||||||||||||||||||||||
Equity in income of subsidiaries
|
(82,535 | ) | (153,982 | ) | | (16,109 | ) | 252,626 | | ||||||||||||||||||
Amortization of goodwill and intangible assets
|
| 29,588 | 499 | 52,809 | | 82,896 | |||||||||||||||||||||
Depreciation and amortization
|
| 48,063 | 5,507 | 12,238 | | 65,808 | |||||||||||||||||||||
Impairment, disposition, restructuring, Office of
Personnel Management and other charges (credits), net
|
3,097 | 52,254 | 178 | 5,628 | | 61,157 | |||||||||||||||||||||
Provision for doubtful accounts
|
| | 47 | 22,023 | | 22,070 | |||||||||||||||||||||
Amortization of capitalized loan fees
|
7,560 | | | | | 7,560 | |||||||||||||||||||||
(Gain) loss on disposal of property, plant and
equipment and other
|
| (1,141 | ) | (134 | ) | 7,328 | | 6,053 | |||||||||||||||||||
Deferred income taxes
|
| (14,473 | ) | 1,112 | 9,395 | | (3,966 | ) | |||||||||||||||||||
Stock-based compensation expense
|
3,632 | | | | | 3,632 | |||||||||||||||||||||
Gain on early retirement of debt, net
|
| (1,800 | ) | | | | (1,800 | ) | |||||||||||||||||||
Tax benefit realized for stock option exercises
|
21 | | | | | 21 | |||||||||||||||||||||
Changes in assets and liabilities, net of effects
from acquisitions and dispositions
|
110,907 | (90,283 | ) | (40,875 | ) | (203,263 | ) | | (223,514 | ) | |||||||||||||||||
Net cash flows provided by (used in) operating
activities
|
61,688 | (49,239 | ) | (3,802 | ) | 30,276 | | 38,923 | |||||||||||||||||||
Investing activities:
|
|||||||||||||||||||||||||||
(Purchase) sale of marketable securities, net
|
(10,001 | ) | 32,004 | | (212,404 | ) | | (190,401 | ) | ||||||||||||||||||
Purchase of property, plant and equipment
|
| (55,735 | ) | (3,369 | ) | (18,197 | ) | | (77,301 | ) | |||||||||||||||||
Proceeds from sale of property, plant and
equipment
|
| 25,139 | | | | 25,139 | |||||||||||||||||||||
Sale (purchase) of marketable
securities-restricted, net
|
| 10 | | (17,775 | ) | | (17,765 | ) | |||||||||||||||||||
Net cash (paid for) acquired from acquisitions
|
| (873 | ) | | 373 | | (500 | ) | |||||||||||||||||||
Net cash flows (used in) provided by investing
activities
|
(10,001 | ) | 545 | (3,369 | ) | (248,003 | ) | | (260,828 | ) | |||||||||||||||||
Financing activities:
|
|||||||||||||||||||||||||||
Principal payments on long-term debt
|
(30,000 | ) | | | (284 | ) | | (30,284 | ) | ||||||||||||||||||
Credit facility amendment fees and expenses
|
(12,949 | ) | | | | | (12,949 | ) | |||||||||||||||||||
Purchase of minority interest in consolidated
subsidiary
|
(8,821 | ) | | | | | (8,821 | ) | |||||||||||||||||||
Proceeds from issuance of common and treasury
stock
|
83 | | | | | 83 | |||||||||||||||||||||
Intercompany activity:
|
|||||||||||||||||||||||||||
Royalty dividends and loans received (paid)
|
| 161,439 | | (161,439 | ) | | | ||||||||||||||||||||
Dividends received (paid)
|
| 42,300 | | (42,300 | ) | | | ||||||||||||||||||||
Subordinated loans (paid) received
|
| (99,536 | ) | | 99,536 | | | ||||||||||||||||||||
Net cash flows (used in) provided by financing
activities
|
(51,687 | ) | 104,203 | | (104,487 | ) | | (51,971 | ) | ||||||||||||||||||
Net increase (decrease) in cash and
equivalents
|
| 55,509 | (7,171 | ) | (322,214 | ) | | (273,876 | ) | ||||||||||||||||||
Beginning cash and equivalents
|
54,826 | (67,580 | ) | 1,264,389 | 1,251,635 | ||||||||||||||||||||||
Ending cash and equivalents
|
$ | | $ | 110,335 | $ | (74,751 | ) | $ | 942,175 | $ | | $ | 977,759 | ||||||||||||||
F-35
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
CONSOLIDATING CONDENSED BALANCE SHEETS
Initial | PHPA | |||||||||||||||||||||||||
Guarantor | Guarantor | Non-Guarantor | Consolidating | |||||||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Subsidiaries | Adjustments | Company | |||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||
Current assets:
|
||||||||||||||||||||||||||
Cash and equivalents
|
$ | 16,207 | $ | 151,973 | $ | (47,595 | ) | $ | 831,104 | $ | | $ | 951,689 | |||||||||||||
Marketable securities
|
| | | 1,195,517 | | 1,195,517 | ||||||||||||||||||||
Receivables, net
|
33 | (44,362 | ) | 124,077 | 218,523 | (8,371 | ) | 289,900 | ||||||||||||||||||
Intercompany
|
(537,199 | ) | 415,167 | 137,002 | (14,970 | ) | | | ||||||||||||||||||
Prepaid expenses and other current assets
|
1,015 | 24,853 | 8,596 | 16,073 | (3,732 | ) | 46,805 | |||||||||||||||||||
Restricted cash collateral for FHP senior notes
|
43,346 | | | | | 43,346 | ||||||||||||||||||||
Deferred income taxes
|
| 61,399 | 3,508 | 63,108 | (27,257 | ) | 100,758 | |||||||||||||||||||
Total current assets
|
(476,598 | ) | 609,030 | 225,588 | 2,309,355 | (39,360 | ) | 2,628,015 | ||||||||||||||||||
Property, plant and equipment at cost, net
|
| 99,610 | 17,890 | 44,185 | | 161,685 | ||||||||||||||||||||
Marketable securities restricted
|
34,812 | | | 151,377 | | 186,189 | ||||||||||||||||||||
Deferred income taxes
|
| 72,141 | 6,654 | 23,090 | (101,885 | ) | | |||||||||||||||||||
Investment in subsidiaries
|
2,513,858 | 1,555,158 | 13,264 | (15,453 | ) | (4,066,827 | ) | | ||||||||||||||||||
Goodwill and intangible assets, net
|
| 11,923 | 16,480 | 1,197,717 | | 1,226,120 | ||||||||||||||||||||
Other assets
|
22,615 | 25,533 | 1 | 975 | | 49,124 | ||||||||||||||||||||
$ | 2,094,687 | $ | 2,373,395 | $ | 279,877 | $ | 3,711,246 | $ | (4,208,072 | ) | $ | 4,251,133 | ||||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||||||||||||||||||||
Current liabilities:
|
||||||||||||||||||||||||||
Medical claims and benefits payable
|
$ | | $ | 17,929 | $ | 36,522 | $ | 995,509 | $ | (5,460 | ) | $ | 1,044,500 | |||||||||||||
Accounts payable and accrued liabilities
|
5,313 | 253,597 | 47,971 | 135,434 | (3,673 | ) | 438,642 | |||||||||||||||||||
Deferred income taxes
|
| 15,487 | 553 | 11,217 | (27,257 | ) | | |||||||||||||||||||
Unearned premium revenue
|
| 200 | 1,353 | 480,970 | (2,971 | ) | 479,552 | |||||||||||||||||||
Current portion of long-term debt
|
60,484 | 46,546 | | 205 | | 107,235 | ||||||||||||||||||||
Total current liabilities
|
65,797 | 333,759 | 86,399 | 1,623,335 | (39,361 | ) | 2,069,929 | |||||||||||||||||||
Long-term debt
|
587,315 | 8,109 | | 1,537 | | 596,961 | ||||||||||||||||||||
Convertible subordinated debentures
|
135,000 | | | | | 135,000 | ||||||||||||||||||||
Deferred income taxes
|
| 100,833 | 8,445 | 96,397 | (101,885 | ) | 103,790 | |||||||||||||||||||
Other liabilities
|
| 17,148 | | | | 17,148 | ||||||||||||||||||||
Stockholders equity:
|
||||||||||||||||||||||||||
Capital stock
|
954 | | | | | 954 | ||||||||||||||||||||
Unearned compensation
|
(2,000 | ) | | | | | (2,000 | ) | ||||||||||||||||||
Additional paid-in capital
|
1,560,308 | | | | | 1,560,308 | ||||||||||||||||||||
Accumulated other comprehensive income
|
| | | 21,730 | | 21,730 | ||||||||||||||||||||
Retained earnings
|
350,369 | | | | | 350,369 | ||||||||||||||||||||
Treasury stock
|
(603,056 | ) | | | | | (603,056 | ) | ||||||||||||||||||
Equity in income of subsidiaries
|
| 1,913,546 | 185,033 | 1,968,247 | (4,066,826 | ) | | |||||||||||||||||||
Total stockholders equity
|
1,306,575 | 1,913,546 | 185,033 | 1,989,977 | (4,066,826 | ) | 1,328,305 | |||||||||||||||||||
$ | 2,094,687 | $ | 2,373,395 | $ | 279,877 | $ | 3,711,246 | $ | (4,208,072 | ) | $ | 4,251,133 | ||||||||||||||
F-36
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
CONSOLIDATING CONDENSED STATEMENTS OF OPERATIONS
Initial | PHPA | ||||||||||||||||||||||||
Guarantor | Guarantor | Non-Guarantor | Consolidating | ||||||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Subsidiaries | Adjustments | Company | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||
Operating revenue
|
$ | (10,346 | ) | $ | 29,204 | $ | 450,770 | $ | 11,027,550 | $ | (340,676 | ) | $ | 11,156,502 | |||||||||||
Income from subsidiaries
|
(661,977 | ) | (556,987 | ) | | (4,591 | ) | 1,223,555 | | ||||||||||||||||
Total operating revenue
|
(672,323 | ) | (527,783 | ) | 450,770 | 11,022,959 | 882,879 | 11,156,502 | |||||||||||||||||
Health care services and other expenses
|
| 19,101 | 295,370 | 9,491,872 | (320,642 | ) | 9,485,701 | ||||||||||||||||||
Selling, general and administrative expenses
|
(121 | ) | 261,742 | 98,799 | 1,026,808 | (17,068 | ) | 1,370,160 | |||||||||||||||||
Impairment, disposition, restructuring, Office of
Personnel Management and other charges (credits), net
|
18,162 | (12,687 | ) | (89 | ) | (1,612 | ) | | 3,774 | ||||||||||||||||
Operating income
|
(690,364 | ) | (795,939 | ) | 56,690 | 505,891 | 1,220,589 | 296,867 | |||||||||||||||||
Interest expense
|
(67,465 | ) | (7,728 | ) | | (2,677 | ) | 2,966 | (74,904 | ) | |||||||||||||||
Income before income taxes
|
(757,829 | ) | (803,667 | ) | 56,690 | 503,214 | 1,223,555 | 221,963 | |||||||||||||||||
(Benefit) provision for income taxes
|
| (141,413 | ) | 22,275 | 201,930 | | 82,792 | ||||||||||||||||||
(Loss) income before cumulative effect of a
change in accounting principle
|
(757,829 | ) | (662,254 | ) | 34,415 | 301,284 | 1,223,555 | 139,171 | |||||||||||||||||
Cumulative effect of a change in accounting
principle
|
| | | (897,000 | ) | | (897,000 | ) | |||||||||||||||||
Net (loss) income
|
$ | (757,829 | ) | $ | (662,254 | ) | $ | 34,415 | $ | (595,716 | ) | $ | 1,223,555 | $ | (757,829 | ) | |||||||||
F-37
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
CONSOLIDATING CONDENSED STATEMENTS OF CASH FLOWS
Initial | PHPA | ||||||||||||||||||||||||||
Guarantor | Guarantor | Non-Guarantor | Consolidating | ||||||||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Subsidiaries | Adjustments | Company | ||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||
Operating activities:
|
|||||||||||||||||||||||||||
Net (loss) income
|
$ | (757,829 | ) | $ | (662,254 | ) | $ | 34,415 | $ | (595,716 | ) | $ | 1,223,555 | $ | (757,829 | ) | |||||||||||
Adjustments to reconcile net income to net cash
flows provided by (used in) operating activities:
|
|||||||||||||||||||||||||||
Equity in income of subsidiaries
|
661,977 | 556,987 | | 4,591 | (1,223,555 | ) | | ||||||||||||||||||||
Cumulative effect of a change in accounting
principle
|
| | | 897,000 | 897,000 | ||||||||||||||||||||||
Amortization of intangible assets
|
| 1,249 | | 22,351 | 23,600 | ||||||||||||||||||||||
Deferred income taxes
|
| (3,064 | ) | 199 | 21,424 | 18,559 | |||||||||||||||||||||
(Gain) loss on disposal of property, plant and
equipment
|
| 15,792 | 21 | (3,020 | ) | | 12,793 | ||||||||||||||||||||
Marketable and other securities impairment for
other than temporary declines in value
|
11,001 | | | 1,542 | | 12,543 | |||||||||||||||||||||
Employee benefit plan contributions in treasury
stock
|
12,132 | | | | | 12,132 | |||||||||||||||||||||
Amortization of capitalized loan fees
|
7,784 | | | | | 7,784 | |||||||||||||||||||||
Provision for doubtful accounts
|
| | 329 | 6,017 | 6,346 | ||||||||||||||||||||||
Impairment, disposition, restructuring, Office of
Personnel Management and other charges (credits), net
|
18,162 | (12,687 | ) | (89 | ) | (1,612 | ) | 3,774 | |||||||||||||||||||
Amortization of notes receivable from sale of
fixed assets
|
| (3,107 | ) | | | | (3,107 | ) | |||||||||||||||||||
Tax benefit realized for stock option exercises
|
1,009 | | | | | 1,009 | |||||||||||||||||||||
Stock-based compensation expense
|
693 | | | | | 693 | |||||||||||||||||||||
Amortization of discount on
10 3/4% senior notes
|
266 | | | | | 266 | |||||||||||||||||||||
Adjustment to cash received in purchase
transaction
|
| 17 | | | | 17 | |||||||||||||||||||||
Depreciation and amortization
|
| 33,281 | 6,100 | 10,903 | | 50,284 | |||||||||||||||||||||
Changes in assets and liabilities
|
84,815 | (64,224 | ) | (9,918 | ) | (54,158 | ) | | (43,485 | ) | |||||||||||||||||
Net cash flows provided by (used in) operating
activities
|
40,010 | (138,010 | ) | 31,057 | 309,322 | | 242,379 | ||||||||||||||||||||
Investing activities:
|
|||||||||||||||||||||||||||
Purchase of marketable securities-restricted
|
(78,158 | ) | | | (39,210 | ) | | (117,368 | ) | ||||||||||||||||||
Purchase of marketable securities, net
|
| | | (113,987 | ) | | (113,987 | ) | |||||||||||||||||||
Purchase of property, plant and equipment
|
| (47,596 | ) | (3,901 | ) | (7,777 | ) | | (59,274 | ) | |||||||||||||||||
Proceeds from the sale of property, plant and
equipment
|
| 104 | | 12,388 | | 12,492 | |||||||||||||||||||||
Net cash flows used in investing activities
|
(78,158 | ) | (47,492 | ) | (3,901 | ) | (148,586 | ) | | (278,137 | ) | ||||||||||||||||
Financing activities:
|
|||||||||||||||||||||||||||
Principal payments on long-term debt
|
(554,412 | ) | | | 104 | | (554,308 | ) | |||||||||||||||||||
Proceeds from borrowings of long-term debt
|
496,945 | | | | | 496,945 | |||||||||||||||||||||
Proceeds from issuance of convertible
subordinated debentures
|
135,000 | | | | 135,000 | ||||||||||||||||||||||
Principal payments on FHP senior notes
|
| (41,750 | ) | | | | (41,750 | ) | |||||||||||||||||||
Credit facility amendment fees and expenses
|
(37,789 | ) | | | | | (37,789 | ) | |||||||||||||||||||
Proceeds from draw down under equity commitment
arrangement
|
8,928 | | | | | 8,928 | |||||||||||||||||||||
Proceeds from issuance of common and treasury
stock
|
4,893 | | | | | 4,893 | |||||||||||||||||||||
Payments on software financing agreement
|
| (2,231 | ) | | | | (2,231 | ) | |||||||||||||||||||
Intercompany activity:
|
|||||||||||||||||||||||||||
Dividends received (paid)
|
790 | 143,399 | | (144,189 | ) | | | ||||||||||||||||||||
Royalty dividends and loans received (paid)
|
| 117,613 | | (117,613 | ) | | | ||||||||||||||||||||
Subordinated loans (paid) received
|
| (17,179 | ) | | 17,179 | | | ||||||||||||||||||||
Capital contributions received (paid)
|
| 27,288 | | (27,288 | ) | | | ||||||||||||||||||||
Net cash flows provided by (used in) financing
activities
|
54,355 | 227,140 | | (271,807 | ) | | 9,688 | ||||||||||||||||||||
Net increase (decrease) in cash and
equivalents
|
16,207 | 41,638 | 27,156 | (111,071 | ) | | (26,070 | ) | |||||||||||||||||||
Beginning cash and equivalents
|
| 110,335 | (74,751 | ) | 942,175 | | 977,759 | ||||||||||||||||||||
Ending cash and equivalents
|
$ | 16,207 | $ | 151,973 | $ | (47,595 | ) | $ | 831,104 | $ | | $ | 951,689 | ||||||||||||||
F-38
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
CONSOLIDATING CONDENSED BALANCE SHEETS
Initial | PHPA | |||||||||||||||||||||||||
Guarantor | Guarantor | Non-Guarantor | Consolidating | |||||||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Subsidiaries | Adjustments | Company | |||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||
Current assets:
|
||||||||||||||||||||||||||
Cash and equivalents
|
$ | | $ | 242,246 | $ | 601 | $ | 955,575 | $ | | $ | 1,198,422 | ||||||||||||||
Marketable securities
|
37 | | | 1,359,683 | | 1,359,720 | ||||||||||||||||||||
Receivables, net
|
991 | (70,112 | ) | 125,622 | 217,138 | (7,696 | ) | 265,943 | ||||||||||||||||||
Intercompany
|
10,110 | 38,248 | 24,424 | (72,782 | ) | | | |||||||||||||||||||
Prepaid expenses and other current assets
|
8,074 | 32,033 | 7,672 | 13,427 | (3,907 | ) | 57,299 | |||||||||||||||||||
Deferred income taxes
|
(15 | ) | 65,497 | 5,511 | 107,464 | (28,640 | ) | 149,817 | ||||||||||||||||||
Total current assets
|
19,197 | 307,912 | 163,830 | 2,580,505 | (40,243 | ) | 3,031,201 | |||||||||||||||||||
Property, plant and equipment at cost, net
|
| 95,805 | 15,689 | 37,913 | | 149,407 | ||||||||||||||||||||
Marketable securities-restricted
|
33,436 | | | 133,110 | | 166,546 | ||||||||||||||||||||
Deferred income taxes
|
| 80,431 | 9,327 | 26,907 | (116,665 | ) | | |||||||||||||||||||
Investment in subsidiaries
|
2,376,929 | 1,713,296 | 13,264 | (7,903 | ) | (4,095,586 | ) | | ||||||||||||||||||
Goodwill and intangible assets, net
|
| 11,923 | 16,480 | 1,175,809 | | 1,204,212 | ||||||||||||||||||||
Other assets
|
17,549 | 26,262 | 408 | 23,719 | | 67,938 | ||||||||||||||||||||
$ | 2,447,111 | $ | 2,235,629 | $ | 218,998 | $ | 3,970,060 | $ | (4,252,494 | ) | $ | 4,619,304 | ||||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||||||||||||||||||||
Current liabilities:
|
||||||||||||||||||||||||||
Medical claims and benefits payable
|
$ | | $ | 15,581 | $ | 50,874 | $ | 965,704 | $ | (4,659 | ) | $ | 1,027,500 | |||||||||||||
Accounts payable and accrued liabilities
|
6,646 | 249,411 | 91,098 | 148,457 | (4,802 | ) | 490,810 | |||||||||||||||||||
Deferred income taxes
|
| 17,010 | 734 | 10,896 | (28,640 | ) | | |||||||||||||||||||
Unearned premium revenue
|
| 254 | 1,288 | 497,080 | (2,142 | ) | 496,480 | |||||||||||||||||||
Current portion of long-term debt
|
1,500 | 5,766 | | 230 | | 7,496 | ||||||||||||||||||||
Total current liabilities
|
8,146 | 288,022 | 143,994 | 1,622,367 | (40,243 | ) | 2,022,286 | |||||||||||||||||||
Long-term debt
|
471,221 | 4,883 | | 1,596 | | 477,700 | ||||||||||||||||||||
Convertible subordinated debentures
|
135,000 | | | | | 135,000 | ||||||||||||||||||||
Deferred income taxes
|
| 117,052 | 10,968 | 93,422 | (116,665 | ) | 104,777 | |||||||||||||||||||
Other liabilities
|
| 28,004 | | | | 28,004 | ||||||||||||||||||||
Stockholders equity:
|
||||||||||||||||||||||||||
Common stock
|
848 | | | | | 848 | ||||||||||||||||||||
Unearned compensation
|
(16,843 | ) | | | | | (16,843 | ) | ||||||||||||||||||
Additional paid-in capital
|
1,458,310 | | | | | 1,458,310 | ||||||||||||||||||||
Accumulated other comprehensive loss
|
22 | | | 18,793 | | 18,815 | ||||||||||||||||||||
Retained earnings
|
390,407 | | | | | 390,407 | ||||||||||||||||||||
Treasury stock
|
| | | | | | ||||||||||||||||||||
Equity in income of subsidiaries
|
| 1,797,668 | 64,036 | 2,233,882 | (4,095,586 | ) | | |||||||||||||||||||
Total stockholders equity
|
1,832,744 | 1,797,668 | 64,036 | 2,252,675 | (4,095,586 | ) | 1,851,537 | |||||||||||||||||||
$ | 2,447,111 | $ | 2,235,629 | $ | 218,998 | $ | 3,970,060 | $ | (4,252,494 | ) | $ | 4,619,304 | ||||||||||||||
F-39
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
CONSOLIDATING CONDENSED STATEMENTS OF OPERATIONS
Initial | PHPA | ||||||||||||||||||||||||
Guarantor | Guarantor | Non-Guarantor | Consolidating | ||||||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Subsidiaries | Adjustments | Company | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||
Operating revenue
|
$ | 841 | $ | 31,287 | $ | 529,607 | $ | 10,810,692 | $ | (363,916 | ) | $ | 11,008,511 | ||||||||||||
Income from subsidiaries
|
339,072 | 475,286 | | 7,550 | (821,908 | ) | | ||||||||||||||||||
Total operating revenue
|
339,913 | 506,573 | 529,607 | 10,818,242 | (1,185,824 | ) | 11,008,511 | ||||||||||||||||||
Health care services and other
|
| 3,646 | 363,447 | 9,019,918 | (321,217 | ) | 9,065,794 | ||||||||||||||||||
Selling, general and administrative expenses
|
166 | 234,129 | 124,878 | 1,133,537 | (40,168 | ) | 1,452,542 | ||||||||||||||||||
Impairment, disposition, restructuring, Office of
Personnel Management and other charges (credits), net
|
| 619 | (29 | ) | (590 | ) | | | |||||||||||||||||
Operating income
|
339,747 | 268,179 | 41,311 | 665,377 | (824,439 | ) | 490,175 | ||||||||||||||||||
Interest expense
|
(96,999 | ) | (5,337 | ) | | (726 | ) | 2,531 | (100,531 | ) | |||||||||||||||
Income before income taxes
|
242,748 | 262,842 | 41,311 | 664,651 | (821,908 | ) | 389,644 | ||||||||||||||||||
(Benefit) provision for income taxes
|
| (77,064 | ) | 16,308 | 207,652 | | 146,896 | ||||||||||||||||||
Net income
|
$ | 242,748 | $ | 339,906 | $ | 25,003 | $ | 456,999 | $ | (821,908 | ) | $ | 242,748 | ||||||||||||
F-40
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
CONSOLIDATING CONDENSED STATEMENTS OF CASH FLOWS
Initial | PHPA | ||||||||||||||||||||||||||
Guarantor | Guarantor | Non-Guarantor | Consolidating | ||||||||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Subsidiaries | Adjustments | Company | ||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||
Operating activities:
|
|||||||||||||||||||||||||||
Net income
|
$ | 242,748 | $ | 339,906 | $ | 25,003 | $ | 456,999 | $ | (821,908 | ) | $ | 242,748 | ||||||||||||||
Adjustments to reconcile net income to net cash
flows provided by (used in) operating activities:
|
|||||||||||||||||||||||||||
Equity in income of subsidiaries
|
(339,071 | ) | (475,287 | ) | | (7,550 | ) | 821,908 | | ||||||||||||||||||
Deferred income taxes
|
| 5,354 | (1,972 | ) | (49,470 | ) | | (46,088 | ) | ||||||||||||||||||
Depreciation and amortization
|
| 28,779 | 6,462 | 9,472 | | 44,713 | |||||||||||||||||||||
Expense related to bond redemption
|
28,155 | | | | | 28,155 | |||||||||||||||||||||
Loss on disposal of property, plant and equipment
and other
|
| 19,877 | 15 | 2,436 | | 22,328 | |||||||||||||||||||||
Amortization of intangible asset
|
| | | 21,908 | | 21,908 | |||||||||||||||||||||
Stock-based compensation expense
|
19,092 | | | | | 19,092 | |||||||||||||||||||||
Tax benefit realized for stock option exercises
|
17,838 | | | | | 17,838 | |||||||||||||||||||||
Provision for doubtful accounts
|
| 4,213 | 6,058 | | | 10,271 | |||||||||||||||||||||
Amortization of capitalized loan fees
|
7,481 | | | | | 7,481 | |||||||||||||||||||||
Amortization of notes receivable from sale of
fixed assets
|
| (5,641 | ) | | | | (5,641 | ) | |||||||||||||||||||
Employer benefit plan contributions in treasury
stock
|
1,363 | | | | | 1,363 | |||||||||||||||||||||
Amortization of discount on 10 3/4% senior
notes
|
424 | | | | | 424 | |||||||||||||||||||||
Changes in assets and liabilities, net of effects
from acquisitions and dispositions
|
(552,849 | ) | 398,268 | 16,884 | 187,235 | | 49,538 | ||||||||||||||||||||
Net cash flows (used in) provided by operating
activities
|
(574,819 | ) | 315,469 | 52,450 | 621,030 | | 414,130 | ||||||||||||||||||||
Investing activities:
|
|||||||||||||||||||||||||||
Purchase of marketable securities, net
|
| | | (169,102 | ) | | (169,102 | ) | |||||||||||||||||||
Purchase of property, plant and equipment
|
| (42,058 | ) | (4,268 | ) | (5,945 | ) | | (52,271 | ) | |||||||||||||||||
Sale of marketable securities-restricted, net
|
1,376 | | | 18,267 | | 19,643 | |||||||||||||||||||||
Proceeds from the sale of property, plant and
equipment
|
| 16 | 14 | | | 30 | |||||||||||||||||||||
Net cash flows provided by (used in) investing
activities
|
1,376 | (42,042 | ) | (4,254 | ) | (156,780 | ) | | (201,700 | ) | |||||||||||||||||
Financing activities:
|
|||||||||||||||||||||||||||
Proceeds from equity offering used for redemption
of $175 million of senior notes
|
199,424 | | | | | 199,424 | |||||||||||||||||||||
Principal payments on senior note redemption
|
(175,000 | ) | | | | | (175,000 | ) | |||||||||||||||||||
Principal payments on long-term debt
|
(151,329 | ) | | | | | (151,329 | ) | |||||||||||||||||||
Proceeds from borrowings of long-term debt
|
150,000 | | | | | 150,000 | |||||||||||||||||||||
Principal payments on FHP senior notes
|
| (43,250 | ) | | | | (43,250 | ) | |||||||||||||||||||
Use of restricted cash collateral for payment of
FHP senior notes
|
43,250 | | | | | 43,250 | |||||||||||||||||||||
Proceeds from issuance of common and treasury
stock
|
41,146 | | | | | 41,146 | |||||||||||||||||||||
Payments of premium to bondholders for senior
note redemption
|
(18,813 | ) | | | | | (18,813 | ) | |||||||||||||||||||
Loan fees
|
(6,949 | ) | | | | | (6,949 | ) | |||||||||||||||||||
Payments on software financing agreements
|
| (3,683 | ) | | | | (3,683 | ) | |||||||||||||||||||
Common stock repurchases
|
(493 | ) | | | | | (493 | ) | |||||||||||||||||||
Intercompany activity:
|
|||||||||||||||||||||||||||
Dividends received (paid)
|
476,000 | 248,083 | | (724,083 | ) | | | ||||||||||||||||||||
Royalty dividends and loans received (paid)
|
| 87,576 | | (87,576 | ) | | | ||||||||||||||||||||
Capital contributions (paid) received
|
| (471,880 | ) | | 471,880 | | | ||||||||||||||||||||
Net cash flows provided by (used in) financing
activities
|
557,236 | (183,154 | ) | | (339,779 | ) | | 34,303 | |||||||||||||||||||
Net (decrease) increase in cash and
equivalents
|
(16,207 | ) | 90,273 | 48,196 | 124,471 | | 246,733 | ||||||||||||||||||||
Beginning cash and equivalents
|
16,207 | 151,973 | (47,595 | ) | 831,104 | | 951,689 | ||||||||||||||||||||
Ending cash and equivalents
|
$ | | $ | 242,246 | $ | 601 | $ | 955,575 | $ | | $ | 1,198,422 | |||||||||||||||
F-41
REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS
The Board of Directors and Stockholders
We have audited the accompanying consolidated balance sheets of PacifiCare Health Systems, Inc. (the Company) as of December 31, 2003 and 2002 and the related consolidated statements of operations, stockholders equity and cash flows for each of the three years in the period ended December 31, 2003. Our audits also included the financial statement schedule listed in the Index at Item 15(a)(2). These consolidated financial statements and schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements and schedule based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of PacifiCare Health Systems, Inc. at December 31, 2003 and 2002, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2003 in conformity with accounting principles generally accepted in the United States. Also in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
As discussed in Note 2 to the consolidated financial statements, the Company adopted the fair value recognition provisions of Statement of Financial Accounting Standard No. 123, Accounting for Stock-Based Compensation, on a prospective basis for all employee and director awards granted, modified, or settled on or after January 1, 2003. Also, as discussed in Note 2 to the consolidated financial statements, the company adopted Statement of Financial Accounting Standard No. 142, Goodwill and Other Intangible Assets, in 2002.
/s/ ERNST & YOUNG LLP |
Irvine, California
F-42
PACIFICARE HEALTH SYSTEMS, INC.
QUARTERLY INFORMATION FOR 2003 AND 2002 (Unaudited)
Quarters Ended | |||||||||||||||||
March 31 | June 30 | September 30 | December 31 | ||||||||||||||
(Amounts in thousands, except per share data) | |||||||||||||||||
2003
|
|||||||||||||||||
Operating revenue
|
$ | 2,739,595 | $ | 2,730,234 | $ | 2,742,167 | $ | 2,796,515 | |||||||||
Operating expenses
|
2,606,994 | 2,592,108 | 2,616,912 | 2,702,322 | |||||||||||||
Interest expense
|
(19,550 | ) | (20,410 | ) | (16,924 | ) | (43,647 | ) | |||||||||
Income before income taxes
|
113,051 | 117,716 | 108,331 | 50,546 | |||||||||||||
Provision for income taxes
|
42,281 | 44,718 | 40,841 | 19,056 | |||||||||||||
Net income
|
$ | 70,770 | $ | 72,998 | $ | 67,490 | $ | 31,490 | |||||||||
Basic earnings per share(2)
|
$ | 0.98 | $ | 1.00 | $ | 0.91 | $ | 0.40 | |||||||||
Diluted earnings per share(2)
|
$ | 0.96 | $ | 0.96 | $ | 0.86 | $ | 0.36 | |||||||||
HMO and other membership(1)
|
2,897 | 2,885 | 2,883 | 2,912 | |||||||||||||
2002
|
|||||||||||||||||
Operating revenue
|
$ | 2,863,451 | $ | 2,769,360 | $ | 2,779,745 | $ | 2,743,946 | |||||||||
Operating expenses
|
2,799,250 | 2,699,744 | 2,689,750 | 2,667,117 | |||||||||||||
Interest expense
|
(16,191 | ) | (18,955 | ) | (20,205 | ) | (19,553 | ) | |||||||||
Impairment, disposition, restructuring, Office of
Personnel Management and other charges (credits), net
|
(12,851 | ) | 18,336 | | (1,711 | ) | |||||||||||
Income before income taxes
|
60,861 | 32,325 | 69,790 | 58,987 | |||||||||||||
Provision for income taxes
|
22,701 | 12,058 | 26,031 | 22,002 | |||||||||||||
Income before cumulative effect of a change in
accounting principle
|
38,160 | 20,267 | 43,759 | 36,985 | |||||||||||||
Cumulative effect of a change in accounting
principle
|
(897,000 | ) | | | | ||||||||||||
Net (loss) income
|
$ | (858,840 | ) | $ | 20,267 | $ | 43,759 | $ | 36,985 | ||||||||
Basic (loss) earnings per share(2):
|
|||||||||||||||||
Income before cumulative effect of a change in
accounting principle
|
$ | 0.55 | $ | 0.29 | $ | 0.62 | $ | 0.52 | |||||||||
Cumulative effect of a change in accounting
principle
|
(12.98 | ) | | | | ||||||||||||
Basic (loss) earnings per share
|
$ | (12.43 | ) | $ | 0.29 | $ | 0.62 | $ | 0.52 | ||||||||
Diluted (loss) earnings per share(2):
|
|||||||||||||||||
Income before cumulative effect of a change in
accounting principle
|
$ | 0.55 | $ | 0.28 | $ | 0.60 | $ | 0.50 | |||||||||
Cumulative effect of a change in accounting
principle
|
(12.98 | ) | | | | ||||||||||||
Diluted (loss) earnings per share
|
$ | (12.43 | ) | $ | 0.28 | $ | 0.60 | $ | 0.50 | ||||||||
HMO and other membership(1)
|
3,330 | 3,263 | 3,189 | 3,138 | |||||||||||||
(1) | HMO and other membership as of quarter end. |
(2) | All applicable per-share amounts reflect the retroactive effects of the two-for-one common stock split in the form of a stock dividend that was effective January 20, 2004. |
F-43
PACIFICARE HEALTH SYSTEMS, INC.
SCHEDULE II VALUATION AND QUALIFYING ACCOUNTS
Balance at | Charged to | Balance at | ||||||||||||||||
Beginning | Provision for | Deductions or | End of | |||||||||||||||
of Period | Doubtful Accounts | Write-offs, net | Period | |||||||||||||||
(Amounts in thousands) | ||||||||||||||||||
Allowance for doubtful accounts:
|
||||||||||||||||||
Years ended December 31:
|
||||||||||||||||||
2003
|
$ | 29,814 | 10,271 | (16,953 | ) | $ | 23,132 | |||||||||||
2002
|
$ | 36,230 | 6,346 | (12,762 | ) | $ | 29,814 | |||||||||||
2001
|
$ | 48,989 | 22,070 | (34,829 | ) | $ | 36,230 |
F-44
PACIFICARE HEALTH SYSTEMS, INC.
Exhibit | ||||
Number | Description | |||
3.01 | Amended and Restated Certificate of Incorporation of Registrant (incorporated by reference to Exhibit 99.1 to Registrants Registration Statement on Form S-3 (File No. 333-83069)). | |||
3.02 | Certificate of Designation of Series A Junior Participating Preferred Stock (incorporated by reference to Exhibit 4.1 to Registrants Form 8-K, dated November 19, 1999). | |||
3.03 | Amendment to Amended and Restated Certificate of Incorporation of Registrant (incorporated by reference to Exhibit 3.03 to the Registrants Form 10-Q for the quarter ended June 30, 2003). | |||
*3.04 | First Amended and Restated Bylaws of Registrant, a copy of which is filed herewith. | |||
4.01 | Form of Specimen Certificate For Registrants Common Stock (incorporated by reference to Exhibit 4.02 to Registrants Form 10-K for the year ended December 31, 1999). | |||
4.02 | Indenture, dated as of November 22, 2002, between Registrant and U.S. Bank National Association (as Trustee) (incorporated by reference to Exhibit 4.4 to Registrants Registration Statement on Form S-3 (File No. 333-102909)). | |||
4.03 | Registration Rights Agreement, dated as of November 22, 2002, between the Registrant and Morgan Stanley & Co. Incorporated and Goldman, Sachs & Co. (incorporated by reference to Exhibit 4.6 to Registrants Registration Statement on Form S-3 (File No. 333-102909)). | |||
4.04 | Indenture dated as of May 21, 2002 among PacifiCare Health Systems, Inc., as issuer of 10 3/4% Senior Notes due 2009, PacifiCare Health Plan Administrators, Inc., PacifiCare eHoldings, Inc., Rx-Connect, Inc. and SeniorCo, Inc., as initial subsidiary guarantors, and State Street Bank and Trust Company of California, N.A., as trustee (incorporated by reference to Exhibit 4.1 to Registrants Registration Statement on Form S-4 (File No. 333-91704)). | |||
4.05 | Registration Rights Agreement dated May 21, 2002 by and among PacifiCare Health Systems, Inc., PacifiCare Health Plan Administrators, Inc., PacifiCare eHoldings, Inc., Rx-Connect, Inc., SeniorCo, Inc., Morgan Stanley & Co. Incorporated, and UBS Warburg LLC (incorporated by reference to Exhibit 4.5 to Registrants Registration Statement on Form S-4 (File No. 333-91704)). | |||
*4.06 | Supplemental Indenture, dated as of September 15, 2003, by and among PacifiCare Health Systems, Inc., PacifiCare Health Plan Administrators, Inc., PacifiCare eHoldings, Inc., Rx-Connect, Inc., and SeniorCo, Inc., as initial subsidiary guarantors, Rx Solutions, Inc., PacifiCare Behavioral Health, Inc., and SecureHorizons USA, Inc., as PHPA subsidiary guarantors, U.S. Bank National Association, as successor to the State Street Bank and Trust Company of California, N.A., as trustee, a copy of which is filed herewith. | |||
4.07 | Specimen form of Exchange Global Note for the 10 3/4% Senior Notes due 2009 (incorporated by reference to Exhibit 4.4 to Registrants Registration Statement on Form S-4 (File No. 333-91704). |
E-1
Exhibit | ||||
Number | Description | |||
4.08 | Rights Agreement, dated as of November 19, 1999, between the Registrant and ChaseMellon Shareholder Services, L.L.C. (incorporated by reference to Exhibit 99.2 to Registrants Form 8-K, dated November 19, 1999). | |||
10.01 | Senior Executive Employment Agreement, dated as of November 1, 2001, between the Registrant and Howard G. Phanstiel (incorporated by reference to Exhibit 10.01 to Registrants Form 10-K for the year ended December 31, 2001). | |||
10.02 | Senior Executive Employment Agreement, dated as of August 1, 2001, between the Registrant and Gregory W. Scott (incorporated by reference to Exhibit 10.04 to Registrants Form 10-K for the year ended December 31, 2001). | |||
10.03 | Senior Executive Employment Agreement, dated as of March 1, 2002, between Registrant and Bradford A. Bowlus (incorporated by reference to Exhibit 99.4 to Registrants Form 10-Q for the quarter ended March 31, 2002). | |||
10.04 | Senior Executive Employment Agreement, dated as of July 22, 2002, between the Registrant and Jacqueline B. Kosecoff, Ph.D. (incorporated by reference to Exhibit 10.2 to Registrants Form 10-Q for the quarter ended September 30, 2002). | |||
10.05 | Senior Executive Employment Agreement, dated as of March 30, 2001, between the Registrant and Kathy Feeny (incorporated by reference to Exhibit 10.06 to Registrants Form 10-K for the year ended December 31, 2002). | |||
10.06 | First Amendment, dated as of March 30, 2001, to Senior Executive Agreement, dated as of March 30, 2001 between Registrant and Kathy Feeny (incorporated by reference to Exhibit 10.07 to Registrants Form 10-K for the year ended December 31, 2002). | |||
10.07 | Second Amendment, dated as of April 15, 2002, to Senior Executive Agreement, dated as of March 30, 2001, as amended, between Registrant and Kathy Feeny (incorporated by reference to Exhibit 10.08 to Registrants Form 10-K for the year ended December 31, 2002). | |||
10.08 | Senior Executive Employment Agreement, dated as of January 1, 2002, between the Registrant and Joseph S. Konowiecki (incorporated by reference to Exhibit 10.26 to Registrants Form 10-K for the year ended December 31, 2001). | |||
10.09 | Senior Executive Employment Agreement, dated as of December 2, 2002, between the Registrant and Sharon D. Garrett (incorporated by reference to Exhibit 10.10 to Registrants Form 10-K for the year ended December 31, 2002). | |||
*10.10 | Senior Executive Employment Agreement, dated as of October 3, 2002, between the Registrant and Peter A. Reynolds, a copy of which is filed herewith. | |||
10.11 | 1996 Stock Option Plan for Officers and Key Employees of the Registrant (incorporated by reference to Exhibit 10.05 to Registrants Form 8-B, dated January 23, 1997). | |||
10.12 | First Amendment to 1996 Stock Option Plan for Officers and Key Employees of the Registrant (incorporated by reference to Exhibit D to Registrants Proxy Statement, dated May 25, 1999). | |||
10.13 | Second Amendment to the 1996 Stock Option Plan for Officers and Key Employees of the Registrant (incorporated by reference to Exhibit 10.13 to the Registrants Form 10-Q for the quarter ended June 30, 2003). | |||
10.14 | 2000 Employee Plan (incorporated by reference to Exhibit 4.1 to Registrants Registration Statement on Form S-8 (File No. 333-44038)). |
E-2
Exhibit | ||||
Number | Description | |||
10.15 | First Amendment to the 2000 Employee Plan of the Registrant (incorporated by reference to Exhibit 10.15 to the Registrants Form 10-Q for the quarter ended June 30, 2003). | |||
10.16 | Amended and Restated 2000 Non-Employee Directors Stock Plan (incorporated by reference to Exhibit 1 to Registrants Proxy Statement, dated May 18, 2001). | |||
10.17 | First Amendment to the Amended and Restated 2000 Non-Employee Directors Stock Plan (incorporated by reference to Exhibit 10.17 to the Registrants Form 10-Q for the quarter ended June 30, 2003). | |||
10.18 | Second Amendment to the Amended and Restated 2000 Non-Employee Directors Stock Plan (incorporated by reference to Exhibit 10.18 to Registrants Form 10-Q for the quarter ended September 30, 2003). | |||
10.19 | Amended and Restated 1996 Non-Officer Directors Stock Plan (incorporated by reference to Exhibit E to Registrants Proxy Statement, dated May 25, 1999). | |||
10.20 | First Amendment to Amended and Restated 1996 Non-Officer Directors Stock Option Plan (incorporated by reference to Exhibit 4.4 to Registrants Registration Statement on Form S-8, (File No. 333-49272)). | |||
*10.21 | 2003 Incentive Bonus Plan of the Registrant, a copy of which is filed herewith. | |||
10.22 | 2003 Management Incentive Compensation Plan of the Registrant (incorporated by reference to Annex B to Registrants Proxy Statement, dated May 8, 2003). | |||
10.23 | Amended 1997 Premium Priced Stock Option Plan of the Registrant (incorporated by reference to Exhibit A to Registrants Definitive Proxy Statement, dated April 28, 1998). | |||
10.24 | First Amendment to Amended 1997 Premium Priced Stock Option Plan, dated as of August 27, 1998 (incorporated by reference to Exhibit 10.12 to Registrants Form 10-K for the year ended December 31, 1998). | |||
10.25 | Third Amended and Restated PacifiCare Health Systems, Inc. Stock Unit Deferred Compensation Plan, dated January 1, 2002 (incorporated by reference to Exhibit 10.20 to Registrants Form 10-K for the year ended December 31, 2002). | |||
10.26 | First Amendment, dated as of January 22, 2003, to the Third Amended and Restated PacifiCare Health Systems, Inc. Stock Unit Deferred Compensation Plan, dated January 1, 2002 (incorporated by reference to Exhibit 10.21 to Registrants Form 10-K for the year ended December 31, 2002). | |||
10.27 | Third Amended and Restated PacifiCare Health Systems, Inc. Non-Qualified Deferred Compensation Plan, dated as of October 23, 2003 (incorporated by reference to Exhibit 10.27 to Registrants Form 10-Q for the quarter ended September 30, 2003). | |||
10.28 | Second Amended and Restated PacifiCare Health Systems, Inc. Statutory Restoration Plan, dated as of January 1, 2002 (incorporated by reference to Exhibit 10.23 to Registrants Form 10-K for the year ended December 31, 2002). | |||
10.29 | 2001 Employee Stock Purchase Plan (incorporated by reference to Exhibit 1 to PacifiCare Health Systems Inc.s Proxy Statement dated May 8, 2002 (File No. 000-21949)). | |||
*10.30 | Form of Contract with Eligible Medicare+Choice Organization and the Centers for Medicare and Medicaid Services for the period January 1, 2004 to December 31, 2004, a copy of which is filed herewith. |
E-3
Exhibit | ||||
Number | Description | |||
10.31 | Form of Indemnification Agreement by and between the Registrant and certain of its Directors and Executive Officers (incorporated by reference to Exhibit 10.26 to Registrants Form 10-Q for the quarter ended March 31, 2003). | |||
10.32 | Information Technology Services Agreement, dated as of December 31, 2001, between the Registrant and International Business Machines Corporation (incorporated by reference to Exhibit 10.27 to Registrants Form 10-K for the year ended December 31, 2001). | |||
10.33 | Information Technology Services Agreement, dated as of January 11, 2002, between the Registrant and Keane, Inc. (incorporated by reference to Exhibit 10.28 to Registrants Form 10-K for the year ended December 31, 2001). | |||
10.34 | Credit Agreement, dated as of June 3, 2003, between the Registrant, the Subsidiary Guarantors party thereto, the Lenders party thereto and JPMorgan Chase Bank as Administrative Agent and Collateral Agent (incorporated by reference to Exhibit 10.33 to the Registrants Form 10-Q for the quarter ended June 30, 2003). | |||
*10.35 | Amendment No. 1 to the Credit Agreement, dated as of November 13, 2003, between the Registrant, the Subsidiary Guarantors party thereto and JPMorgan Chase Bank as Administrative Agent, a copy of which is filed herewith. | |||
*10.36 | Amendment No. 2 to the Credit Agreement, dated as of December 17, 2003, between the Registrant, the Subsidiary Guarantors party thereto and JPMorgan Chase Bank as Administrative Agent, a copy of which is filed herewith. | |||
10.37 | Memorandum of Understanding, dated as of March 21, 2003, by and among the State of Texas, the Office of the Attorney General, the Texas Department of Insurance, including the Texas Insurance Commissioner, and PacifiCare of Texas, Inc. (incorporated by reference to Exhibit 10.35 to Registrants Form 10-Q for the quarter ended March 31, 2003). | |||
10.38 | Definitive Settlement Agreement, dated as of July 23, 2003, by and among the State of Texas, the Office of the Attorney General, the Texas Department of Insurance, including the Texas Insurance Commissioner, and PacifiCare of Texas, Inc. (incorporated by reference to Exhibit 10.36 to the Registrants Form 10-Q for the quarter ended June 30, 2003). | |||
11.1 | Statement regarding computation of per share earnings (included in Note 2 to the Notes to Consolidated Financial Statements contained in this Annual Report on Form 10-K). | |||
*14.1 | Financial Code of Ethics, a copy of which is filed herewith. | |||
*21 | List of Subsidiaries, a copy of which is filed herewith. | |||
*23 | Consent of Ernst & Young LLP, Independent Auditors, a copy of which is filed herewith. | |||
*31.1 | Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, a copy of which is filed herewith. | |||
*31.2 | Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, a copy of which is filed herewith. |
E-4
Exhibit | ||||
Number | Description | |||
*32.1 | Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, a copy of which is filed herewith. | |||
*32.2 | Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, a copy of which is filed herewith. |
* | A copy of this exhibit is being filed with this Annual Report on Form 10-K. |
| Management contract or compensatory plan or arrangement required to be filed (and/or incorporated by reference) as an exhibit to this Annual Report on Form 10-K pursuant to Item 14(c) of Form 10-K. |
E-5