UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
[X] | QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2003
OR
[ ] | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _______ to _________
Commission file number: 0-26420
AMBASSADORS INTERNATIONAL, INC.
Delaware | 91-1688605 | |
(State or Other Jurisdiction of | (I.R.S. Employer Identification No.) | |
Incorporation or Organization) |
1071 Camelback Street | ||
Newport Beach, CA 92660 | 92660 | |
(Address of Principal Executive Offices) | (Zip Code) |
Registrants Telephone Number, Including Area Code: (949) 759-5900
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No[ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes No [X]
Indicate number of shares outstanding of each of the issuers classes of common stock, as of the latest practical date:
Common shares outstanding as of July 31, 2003: 9,912,130
AMBASSADORS INTERNATIONAL, INC.
FORM 10-Q QUARTERLY REPORT
TABLE OF CONTENTS
PART I | FINANCIAL INFORMATION | |||||
Item 1. | Financial Statements | |||||
Condensed Consolidated Balance Sheets at June 30, 2003 (unaudited) and
December 31, 2002
|
1 | |||||
Condensed Consolidated Statements of Income for the Three and Six Months
Ended June 30, 2003 and 2002 (unaudited)
|
2 | |||||
Condensed Consolidated Statements of Cash Flows for the Six Months
Ended June 30, 2003 and 2002 (unaudited)
|
3 | |||||
Notes to Condensed Consolidated Financial Statements
|
4 | |||||
Item 2. | Managements Discussion and Analysis of Financial Condition and
Results of Operations
|
9 | ||||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 14 | ||||
Item 4. | Controls and Procedures | 14 | ||||
PART II | OTHER INFORMATION | |||||
Item 4. | Submission of Matters to a Vote of Security Holders | 15 | ||||
Item 6. | Exhibits and Reports on Form 8-K | 15 | ||||
SIGNATURES | 16 | |||||
Exhibit 31.1 Certifications | 18 | |||||
Exhibit 32.1 Certification | 20 |
PART 1 - FINANCIAL INFORMATION
Item 1. Financial Statements
Ambassadors International, Inc.
Condensed Consolidated Balance Sheets
(in thousands, except share data)
June 30, | December 31, | |||||||||||
2003 | 2002 | |||||||||||
(unaudited) | ||||||||||||
Assets: |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
$ | 50,399 | $ | 46,910 | ||||||||
Available-for-sale securities |
53,329 | 59,822 | ||||||||||
Accounts receivable, net of allowance of $73 in 2003 and 2002 |
4,916 | 2,550 | ||||||||||
Deferred income taxes |
902 | 965 | ||||||||||
Prepaid program costs and other current assets |
2,153 | 2,605 | ||||||||||
Total current assets |
111,699 | 112,852 | ||||||||||
Property and equipment, net |
1,228 | 1,507 | ||||||||||
Goodwill |
6,817 | 6,817 | ||||||||||
Other intangibles |
2,732 | 2,361 | ||||||||||
Deferred income taxes |
4,146 | 4,146 | ||||||||||
Other assets |
572 | 476 | ||||||||||
Total assets |
$ | 127,194 | $ | 128,159 | ||||||||
Liabilities: |
||||||||||||
Current liabilities: |
||||||||||||
Accounts payable |
$ | 2,030 | $ | 3,395 | ||||||||
Accrued expenses |
3,571 | 3,759 | ||||||||||
Participants deposits and deferred revenue |
5,600 | 5,989 | ||||||||||
Total liabilities |
11,201 | 13,143 | ||||||||||
Commitments and contingencies |
||||||||||||
Stockholders equity: |
||||||||||||
Preferred stock, $.01 par value; 2,000,000 shares authorized;
none issued |
| | ||||||||||
Common stock, $.01 par value; 20,000,000 shares authorized;
9,907,780 and 9,916,614 shares issued and outstanding, in 2003
and 2002, respectively |
99 | 99 | ||||||||||
Additional paid-in capital |
88,693 | 88,940 | ||||||||||
Retained earnings |
27,568 | 26,416 | ||||||||||
Accumulated other comprehensive loss |
(367 | ) | (439 | ) | ||||||||
Total stockholders equity |
115,993 | 115,016 | ||||||||||
Total liabilities and stockholders equity |
$ | 127,194 | $ | 128,159 | ||||||||
See Notes to Condensed Consolidated Financial Statements.
1
Ambassadors International, Inc.
Condensed Consolidated Statements of Income
(in thousands, except per share data)
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
2003 | 2002 | 2003 | 2002 | ||||||||||||||
(unaudited) | (unaudited) | ||||||||||||||||
Revenue: |
|||||||||||||||||
Travel and incentive related |
$ | 3,236 | $ | 3,608 | $ | 6,650 | $ | 7,453 | |||||||||
Software and technology related |
351 | | 942 | | |||||||||||||
License fees from equity investee |
46 | 414 | 286 | 414 | |||||||||||||
3,633 | 4,022 | 7,878 | 7,867 | ||||||||||||||
Cost and operating expenses: |
|||||||||||||||||
Cost of software and technology related revenue |
448 | | 787 | | |||||||||||||
Selling and tour promotion |
1,125 | 1,029 | 2,237 | 1,990 | |||||||||||||
General and administrative |
2,730 | 2,559 | 5,609 | 5,393 | |||||||||||||
4,303 | 3,588 | 8,633 | 7,383 | ||||||||||||||
Operating income (loss) |
(670 | ) | 434 | (755 | ) | 484 | |||||||||||
Other income: |
|||||||||||||||||
Realized gain on sale of available-for-sale securities |
1,152 | | 1,152 | | |||||||||||||
Interest and dividend income |
326 | 502 | 720 | 1,102 | |||||||||||||
Other, net |
297 | 361 | 441 | 393 | |||||||||||||
1,775 | 863 | 2,313 | 1,495 | ||||||||||||||
Income from continuing operations before income taxes |
1,105 | 1,297 | 1,558 | 1,979 | |||||||||||||
Provision for income taxes |
341 | 339 | 406 | 445 | |||||||||||||
Income from continuing operations |
764 | 958 | 1,152 | 1,534 | |||||||||||||
Loss from discontinued operations, net of income tax
benefit of $41 and $703, respectively |
| (70 | ) | | (1,197 | ) | |||||||||||
Net income |
$ | 764 | $ | 888 | $ | 1,152 | $ | 337 | |||||||||
Earnings (loss) per share basic: |
|||||||||||||||||
Continuing operations |
$ | 0.08 | $ | 0.10 | $ | 0.12 | $ | 0.16 | |||||||||
Discontinued operations |
| (0.01 | ) | | (0.12 | ) | |||||||||||
Net income |
$ | 0.08 | $ | 0.09 | $ | 0.12 | $ | 0.04 | |||||||||
Weighted-average common shares outstanding basic |
9,891 | 9,863 | 9,875 | 9,851 | |||||||||||||
Earnings (loss) per share diluted: |
|||||||||||||||||
Continuing operations |
$ | 0.08 | $ | 0.10 | $ | 0.11 | $ | 0.15 | |||||||||
Discontinued operations |
| (0.01 | ) | | (0.12 | ) | |||||||||||
Net income |
$ | 0.08 | $ | 0.09 | $ | 0.11 | $ | 0.03 | |||||||||
Weighted-average common shares outstanding diluted |
10,129 | 10,064 | 10,091 | 10,268 | |||||||||||||
See Notes to Condensed Consolidated Financial Statements.
2
Ambassadors International, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
Six Months Ended | ||||||||||||
June 30, | ||||||||||||
2003 | 2002 | |||||||||||
(unaudited) | ||||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ | 1,152 | $ | 337 | ||||||||
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||||||
Depreciation and amortization |
630 | 494 | ||||||||||
Gain on sale of available-for-sale securities |
(1,152 | ) | | |||||||||
Undistributed earnings from equity investment |
(105 | ) | (70 | ) | ||||||||
Deferred income taxes |
| (449 | ) | |||||||||
Change in assets and liabilities, net of effects of business acquisitions
and dispositions: |
||||||||||||
Accounts receivable |
(1,558 | ) | 719 | |||||||||
Prepaid program costs and other current assets |
452 | 1,215 | ||||||||||
Accounts payable and accrued expenses |
(274 | ) | (3,272 | ) | ||||||||
Participants deposits and deferred revenue |
(389 | ) | (3,137 | ) | ||||||||
Other intangibles and other assets |
9 | (166 | ) | |||||||||
Net cash used in operating activities |
(1,235 | ) | (4,329 | ) | ||||||||
Cash flows from investing activities: |
||||||||||||
Proceeds from sale of available-for-sale securities |
31,662 | 72,228 | ||||||||||
Purchase of available-for-sale securities |
(24,559 | ) | (41,612 | ) | ||||||||
Cash paid for other investments |
(1,934 | ) | (412 | ) | ||||||||
Cash paid for acquisitions of subsidiaries |
(71 | ) | | |||||||||
Purchase of property and equipment |
(127 | ) | (297 | ) | ||||||||
Net cash provided by investing activities |
4,971 | 29,907 | ||||||||||
Cash flows from financing activities: |
||||||||||||
Proceeds from exercise of stock options |
586 | 224 | ||||||||||
Purchase and retirement of common stock |
(833 | ) | (80 | ) | ||||||||
Distribution resulting from spin-off of subsidiary |
| (5,299 | ) | |||||||||
Net cash used in financing activities |
(247 | ) | (5,155 | ) | ||||||||
Net increase in cash and cash equivalents |
3,489 | 20,423 | ||||||||||
Cash and cash equivalents, beginning of period |
46,910 | 28,021 | ||||||||||
Cash and cash equivalents, end of period |
$ | 50,399 | $ | 48,444 | ||||||||
See Notes to Condensed Consolidated Financial Statements.
3
Ambassadors International, Inc.
Notes to Condensed Consolidated Financial Statements
1. | Description of the Company and Basis of Presentation | |
The Company | ||
Ambassadors International, Inc. (the Company) is a travel services and performance improvement company. The Companys operations are classified in the following segments: |
| Ambassadors Performance Group Develops, markets and manages meetings and incentive programs for a nationwide roster of corporate clients utilizing incentive travel, merchandise award programs and corporate meeting management services. | ||
| Ambassadors Services Group Provides comprehensive hotel reservation, registration and travel services for meetings, conventions, expositions and trade shows. | ||
| Ambassadors Technology Group Develops, markets and distributes event portfolio management technology solutions for corporations and large associations. |
The Company was founded in 1967 and was reincorporated in Delaware in 1995. Ambassadors Group, Inc. (AGI or the Education Group) represented the entire operations of the Company until 1996 when the Performance Group commenced operations. The Services Group commenced operations in 1998 and the Technology Group commenced operations in 2002. | ||
Basis of Presentation | ||
In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting of normal recurring accruals, necessary to present fairly the consolidated financial position of Ambassadors International, Inc. and its subsidiaries as of June 30, 2003, the consolidated results of operations for the three and six months ended June 30, 2003 and 2002 and cash flows for the six months ended June 30, 2003 and 2002. Certain information and footnote disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. Certain reclassifications have been made to amounts in 2002 to conform with the 2003 presentation. | ||
It should be understood that accounting measurements at interim dates inherently involve greater reliance on estimates than at year-end. The results of operations for the three and six months ended June 30, 2003 are not necessarily indicative of those to be expected for the entire year. The accompanying consolidated financial statements should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2002 filed with the Securities and Exchange Commission. | ||
As more fully described in Note 5, on January 25, 2002, the Companys Board of Directors approved a spin-off distribution that separated the Company into two publicly traded entities. The Condensed Consolidated Statement of Cash Flows for the three and six months ended June 30, 2002 include the effects of discontinued operations on a consolidated basis, without separate identification and classification of discontinued operations. |
4
Ambassadors International, Inc.
Notes to Condensed Consolidated Financial Statements
Accounting for Stock Options | ||
The Company accounts for its stock-based compensation in accordance with Accounting Principals Board Opinion No. 25, Accounting for Stock Issued to Employees, and has adopted the disclosure-only alternative of Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, (SFAS No. 123) as amended by SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure. | ||
The following table illustrates the effect on net income (loss) and earnings (loss) per share had compensation expense for the employee stock-based plans been recorded based on the fair value method under SFAS No. 123 (in thousands, except per share data): |
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
2003 | 2002 | 2003 | 2002 | ||||||||||||||
Net income, as reported |
$ | 764 | $ | 888 | $ | 1,152 | $ | 337 | |||||||||
Deduct: total stock-based employee
compensation expense determined
under fair value based method for
all awards, net of related tax
effects |
(93 | ) | (309 | ) | (205 | ) | (638 | ) | |||||||||
Net income (loss), as adjusted |
$ | 671 | $ | 579 | $ | 947 | $ | (301 | ) | ||||||||
Earnings (loss) per share basic |
|||||||||||||||||
As reported |
$ | 0.08 | $ | 0.09 | $ | 0.12 | $ | 0.04 | |||||||||
As adjusted |
0.07 | 0.06 | 0.10 | (0.03 | ) | ||||||||||||
Earnings (loss) per share diluted |
|||||||||||||||||
As reported |
$ | 0.08 | $ | 0.09 | $ | 0.11 | $ | 0.03 | |||||||||
As adjusted |
0.07 | 0.06 | 0.09 | (0.03 | ) |
2. | Business Acquisitions | |
In December 2002, the Technology Group acquired certain of the assets and business of Bluedot Virtual Event Organization, Inc. out of Chapter 11 bankruptcy. The purchase price consisted of debtor-in possession financing and other costs of $308,000, the assumption of liabilities and future contingent payments by the Technology Group to the sellers covering the twenty-four months following the closing date. The Company allocated the excess purchase price to an intangible asset, purchased software, of $607,000. The amortization period for this intangible asset is five years. As of June 30, 2003, the Company provided an additional investment of approximately $21,000 which was allocated to purchased software and reduced the asset for amortization of approximately $63,000. During the first twelve months following the closing, the Technology Group shall pay the greater of (i) 5% of the gross revenues actually received in each quarter allocable to the assets purchased, or (ii) $25,000 per quarter as the First Year Minimum Payments. During the second year following the closing, the Technology Group shall pay the greater of (i) 5% of the gross revenues actually received in each quarter allocable to the assets purchased, or (ii) $15,000 per quarter as the Second Year Minimum Payments. As of June 30, 2003, the Technology Group paid $50,000 for the first and second quarter contingent payments and recorded these payments as an adjustment to the purchase price. | ||
In March 2002, the Performance Group acquired a 49% ownership interest in Incentive Travel, LLC (ITI). The terms of the purchase agreement call for contingent payments by the Performance Group through 2005 based upon actual income before income taxes multiplied by the Performance Groups 49% ownership interest calculated based on a predefined multiplier. Total payments related to ITIs fiscal 2002 results were $2.4 million of which approximately $1.9 million was paid during 2003 and was allocated to intangible assets (license). The remaining purchase price of $0.5 million was paid during 2002 and was allocated to goodwill. As of June 30, |
5
Ambassadors International, Inc.
Notes to Condensed Consolidated Financial Statements
2003, the Performance Groups obligation related to ITIs fiscal 2003 results is estimated to be $394,000 which has been allocated to intangible assets (license). | ||
License fees earned from ITI are included in the operations of the Performance Group and represent approximately $46,000 and $286,000 for the three and six months ended June 30, 2003, respectively, and $414,000 for the three and six months ended June 30, 2002. The Company also recorded its proportional share of the earnings and management fees from ITI of approximately $288,000 and $473,000 for the three and six months ended June 30, 2003, respectively, and $167,000 for the three and six months ended June 30, 2002. | ||
3. | Corporate Investment | |
The Company is in the process of finalizing an agreement to invest in the financial results of a property and casualty insurance program mainly consisting of auto liability and auto physical damage risks as of June 30, 2003. The Company has issued a letter of credit of approximately $1.3 million for its right to participate proportionately in the underwriting profits or losses of the program. The Company believes this investment will lead to additional business opportunities within the Performance Group. The Company is currently evaluating the accounting treatment for this investment based on current accounting standards and recent accounting pronouncements including Financial Accounting Standards Board (FASB) Interpretation No. 46, Consolidation of Variable Interest Entities. | ||
4. | Gain on Sale of Available-for-Sale Securities | |
In January 1999, the Company purchased a minority interest in a joint venture that owns the capital stock of Scheduled Airlines Traffic Offices, Inc. (SatoTravel). In June 2001, the Company sold its ownership stake in SatoTravel to Navigant International, Inc. (Navigant) (Nasdaq: FLYR). The Company received approximately $7.2 million in cash and approximately 237,000 shares of common stock of Navigant, and recorded a gain of approximately $8.3 million in other income ($5.5 million net of income taxes). The agreement also provided for an additional payment of cash and stock to be paid to the Company if SatoTravel, as a subsidiary of Navigant, had achieved certain revenue objectives by June 14, 2002. The additional payment was disputed by Navigant and both parties agreed to arbitration to settle the dispute. | ||
In June 2003, the arbitration was settled and the Company received approximately $0.7 million in cash, net of arbitration related expenses, and approximately 36,000 shares of common stock of Navigant. For the quarter ended June 30, 2003, the Company recorded in other income the final component of the gain consideration on the sale of this investment for approximately $1.2 million ($0.7 million net of income taxes). | ||
5. | Discontinued Operations | |
On January 25, 2002, the Companys Board of Directors approved the spin-off of its wholly owned subsidiary, AGI, by declaring a special stock dividend to the stockholders of the Company and distributing to them all of the outstanding shares of AGI. The stock dividend was paid to the Companys stockholders of record as of February 4, 2002, and was distributed to such shareholders after the close of business on February 28, 2002, the date that the spin-off was completed. Each stockholder of the Company received one share of common stock of AGI for each share of common stock owned in the Company. The distribution of AGIs common stock pursuant to the spin-off was intended to be tax free to the Company and its stockholders. The Company received a favorable Internal Revenue Service private letter ruling to that effect. The trading of the common stock of AGI on the Nasdaq National Market began on March 1, 2002 under the symbol EPAX. | ||
The spin-off of AGI was accounted for as a disposition of discontinued operations as of February 28, 2002, the date of the dividend. The spin-off impacted the Companys balance sheet on February 28, 2002 by reducing total assets, liabilities, and stockholders equity by $34.8 million, $21.0 million and $13.8 million, respectively. The |
6
Ambassadors International, Inc.
Notes to Condensed Consolidated Financial Statements
effect of the spin-off on the Companys income statement for the three and six months ended June 30, 2002 is reflected as discontinued operations. | ||
The revenues and loss from discontinued operations before income taxes are as follows (in thousands): |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2003 | 2002 | 2003 | 2002 | |||||||||||||
Revenue |
$ | | $ | | $ | | $ | 518 | ||||||||
Loss from
discontinued
operations before
income tax benefit |
| (111 | ) | | (1,900 | ) |
6. | Comprehensive Income | |
The components of comprehensive income are as follows (in thousands): |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2003 | 2002 | 2003 | 2002 | |||||||||||||
Net income |
$ | 764 | $ | 888 | $ | 1,152 | $ | 337 | ||||||||
Change in
unrealized gain on
marketable equity
securities, net of
income tax expense
of $226, $124, $63
and $415 |
336 | 217 | 72 | 715 | ||||||||||||
Change in
unrealized gain on
foreign currency
exchange contracts,
net of income tax
expense of $0, $0,
$0 and $163 |
| | | 340 | ||||||||||||
Comprehensive income |
$ | 1,100 | $ | 1,105 | $ | 1,224 | $ | 1,392 | ||||||||
7. | Earnings Per Share | |
The following table presents a reconciliation of basic and diluted earnings per share (EPS) computations and the number of dilutive securities (stock options) that were included in the dilutive EPS computation (in thousands): |
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
2003 | 2002 | 2003 | 2002 | ||||||||||||||
Numerator: |
|||||||||||||||||
Net income for basic and diluted earnings per
share |
$ | 764 | $ | 888 | $ | 1,152 | $ | 337 | |||||||||
Denominator: |
|||||||||||||||||
Weighted-average shares outstanding basic |
9,891 | 9,863 | 9,875 | 9,851 | |||||||||||||
Effect of dilutive common stock options |
238 | 201 | 216 | 417 | |||||||||||||
Weighted-average shares outstanding diluted |
$ | 10,129 | $ | 10,064 | $ | 10,091 | $ | 10,268 | |||||||||
For the three months ended June 30, 2003 and 2002 there were approximately 141,000 and 189,000 stock options outstanding, respectively, whereby the exercise price exceeded the average common stock market value. For the six months ended June 30, 2003 and 2002 there were approximately 180,000 and zero stock options outstanding, respectively, whereby the exercise price exceeded the average common stock market value. The effects of the shares which would be issued upon the exercise of these options have been excluded from the calculation of diluted earnings per share because they are anti-dilutive. |
7
Ambassadors International, Inc.
Notes to Condensed Consolidated Financial Statements
8. | Business Segments | |
The Company operated the Performance Group and Services Group segments during the three and six months ended June 30, 2003 and 2002. The Technology Group segment was added in December 2002. On February 28, 2002, the Company spun-off the Education Group and recorded the effect of the transaction as a disposition of discontinued operations. Corporate and Other consists of general corporate assets (primarily cash and cash equivalents, investments and goodwill) and other activities which are not directly related to the Performance Group, Services Group or Technology Group. Selected financial information related to these segments for the three and six month periods ended June 30, 2003 and 2002 are as follows (in thousands): |
Three Months Ended | Six Months Ended | |||||||||||||||||
June 30, | June 30, | |||||||||||||||||
2003 | 2002 | 2003 | 2002 | |||||||||||||||
Revenue: |
||||||||||||||||||
Performance Group |
$ | 2,130 | $ | 2,903 | $ | 4,480 | $ | 4,956 | ||||||||||
Services Group |
1,152 | 1,119 | 2,456 | 2,911 | ||||||||||||||
Technology Group |
351 | | 942 | | ||||||||||||||
Corporate and Other |
| | | | ||||||||||||||
Total revenue |
$ | 3,633 | $ | 4,022 | $ | 7,878 | $ | 7,867 | ||||||||||
Operating income (loss): |
||||||||||||||||||
Performance Group |
$ | 198 | $ | 975 | $ | 440 | $ | 1,087 | ||||||||||
Services Group |
64 | (179 | ) | 321 | 247 | |||||||||||||
Technology Group |
(494 | ) | | (635 | ) | | ||||||||||||
Corporate and Other |
(438 | ) | (362 | ) | (881 | ) | (850 | ) | ||||||||||
Total operating income (loss) |
$ | (670 | ) | $ | 434 | $ | (755 | ) | $ | 484 | ||||||||
9. | Recent Pronouncements | |
In November 2002, the FASB issued Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others (FIN 45). FIN 45 requires that a liability for the fair value of an obligation for guarantees issued or modified after December 31, 2002 be recorded in the financial statements of the guarantor. Guarantees pre-existing before the implementation of FIN 45 are required to be disclosed in financial statements issued after December 15, 2002. | ||
In January 2003, the FASB issued Interpretation No. 46, Consolidation of Variable Interest Entities (FIN 46) which requires the consolidation of variable interest entities, as defined. FIN 46 is applicable to variable interest entities created after January 31, 2003. Variable interest entities created prior to February 1, 2003, must be consolidated effective July 1, 2003. Disclosures are required currently if the Company expects to consolidate any variable interest entities. | ||
The Company is currently evaluating the effects of FIN 45 and FIN 46 with regards to its investment in the financial results of a property and casualty insurance program. Additionally, the Company is currently evaluating the effects of FIN 46 on its other equity investments. |
8
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Statements contained in this Quarterly Report on Form 10-Q of Ambassadors International, Inc. (the Company) which are not historical in nature, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. A forward-looking statement may contain words such as will continue to be, will be, continue to, expect to, anticipates that, believes that, to be, or can impact. Forward-looking statements involve certain risks and uncertainties that could cause actual results to differ materially from anticipated results. A more complete discussion of these risks and uncertainties, as well as other factors, may be identified from time to time in the Companys filings with the Securities and Exchange Commission, including the Companys Annual Report on Form 10-K, or in the Companys press releases.
Critical Accounting Policies
The Companys financial statements have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and costs and expenses during the period. Management evaluates its estimates and judgments, including those which impact its most critical accounting policies on an ongoing basis. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, within the framework of current accounting literature.
The following is a list of the accounting policies that management believes are the more significant judgments and estimates, and that could potentially result in materially different results under different assumptions or conditions.
Revenue Recognition
Revenue from hotel reservation, registration and related travel services are recognized when the convention commences. Revenue from the sale of merchandise is recognized when the merchandise is shipped. Revenue from pre-paid certificate-based merchandise incentive programs is deferred until the Companys obligations are fulfilled.
Software and technology related revenue is derived from a combination of license and maintenance fees and services provided with its enterprise software tools. The services provided include hosting of data, development and workflow configuration. Revenue from contracts with multiple elements is recognized in accordance with Statement of Position (SOP) 97-2, Software Revenue Recognition as amended by SOP 98-9, Modification of SOP 97-2, Software Revenue Recognition, With Respect to Certain Transactions. Revenue from development contracts that require significant production, modification or customization of software is recognized using the percentage-of-completion method based on contract costs incurred to date compared with total estimated contract costs in accordance with SOP 81-1, Accounting for Performance of Construction-Type and Certain Production-Type Contracts.
Cash and Cash Equivalents
The Company invests cash in excess of operating requirements in short-term time deposits, money market instruments, government mutual bond funds and other investments. Securities with maturities of three months or less at the date of purchase are classified as cash equivalents.
Available-for-Sale Securities
The Company classifies its marketable investments as available-for-sale securities. Available-for-sale securities consist of debt securities with maturities beyond three months and equity securities, which are carried at fair value.
Unrealized gains and losses on available-for-sale securities are excluded from operations and reported as accumulated other comprehensive income, net of deferred income taxes. Realized gains and losses on the sale of available-for-sale securities are recognized on a specific identification basis in the statement of income in the period the investments are sold.
9
Other Investments
The Company includes its minority investments in other operating companies as other assets in the accompanying balance sheets. The cost of these minority investments is allocated against the underlying fair value of the net assets of the investee. Any cost of the investment over the Companys portion of the underlying fair value of the net assets of the investee is recorded as goodwill. The equity method of accounting is used for investment ownership ranging from 20 percent to 50 percent. Investment ownership of less than 20 percent is accounted for using the cost method.
Future adverse changes in market conditions or poor operating results of underlying investments could result in losses or an inability to recover the carrying value of the investments that may not be reflected in an investments current carrying value.
Intangible Assets
On January 1, 2002, the Company adopted Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangibles. Under SFAS No. 142, goodwill is no longer amortized, but is subject to annual impairment tests. The Company uses a discounted cash flow model to estimate the fair market value of each of its subsidiaries when performing its impairment tests. Assumptions used include growth rates for revenues and expenses, investment yields on deposits, future capital expenditure requirements and appropriate discount rates. The Company determined that as of June 30, 2003 there was no indication of impairment.
Deferred Income Taxes
The asset and liability approach is used to account for income taxes by recognizing deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities. While the Company has considered future taxable income and ongoing prudent and feasible tax planning strategies in assessing the need for a valuation allowance, in the event the Company was to determine that it would not be able to realize all or part of its net deferred tax assets in the future, an adjustment to the deferred tax assets would be charged to income in the period such determination was made.
COMPARISON OF RESULTS FROM CONTINUING OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 2003 TO THE THREE MONTHS ENDED JUNE 30, 2002:
Revenue
Total revenue for the three months ended June 30, 2003 was $3.6 million compared to $4.0 million for the three months ended June 30, 2002. As a result of the general decline in the travel industry and overall business volume, the Performance Group experienced a $0.4 million decrease in travel and incentive related revenue and a $0.4 million decrease in license fees from an equity investee during the second quarter of 2003 compared to 2002. The Technology Group acquisition in the fourth quarter of 2002 contributed the software and technology related revenue of $0.4 million.
Cost of Software and Technology Related Sales
The three months ended June 30, 2003 included cost of software and technology related sales from the Technology Group of $0.4 million. As the Technology Group acquisition was completed during the fourth quarter of 2002, the Company had no cost of software and technology related sales for the second quarter of 2002.
Selling and Tour Promotion Expenses
The Companys policy is to expense all selling and tour promotion costs as they are incurred.
Selling and tour promotion expense increased $0.1 million in 2003 due to the addition of personnel expenses from the business acquisitions which occurred after the second quarter of 2002, which were offset by lower personnel expenses in the comparable prior year business operations of the Performance Group.
10
General and Administrative Expenses
General and administrative expenses increased $0.2 million in 2003 due to the addition of operating expenses from the business acquisitions which occurred after the second quarter of 2002 and the addition of amortization of the intangible assets resulting from these business acquisitions. These additional expenses were partially offset by lower personnel expenses in the comparable prior year business operations of the Performance Group and the Services Group and by decreased travel and entertainment expenses and promotional and marketing expenses due to overall cost reduction efforts.
Operating Income (Loss)
The Company incurred an operating loss of $0.7 million for the quarter ended June 30, 2003 compared to operating income of $0.4 million in the comparable quarter of 2002, a decrease of $1.1 million. The decrease is the result of changes as described above.
Other Income
Other income for the three months ended June 30, 2003 was $1.8 million compared to $0.9 million for the three months ended June 30, 2002, an increase of $0.9 million. Other income for the three months ended June 30, 2003 included $1.2 million from the final component of contingent consideration received on the sale of Scheduled Airlines Traffic Offices, Inc. (SatoTravel) which occurred in June 2001. This increase was partially offset by a decrease in investment income of $0.2 million due to lower yields on short-term investments and by a $0.1 million decrease in income and service fees earned on equity investments.
Income Taxes
The Company recorded income tax expense of $0.3 million for both the second quarter of 2003 and 2002. The effective tax rate for the quarter ended June 30, 2003 was 30.9% compared to 26.1% for the quarter ended June 30, 2002. The increase in the effective tax rate is due to the final contingent consideration received on the sale of SatoTravel and the revaluation of the state deferred tax assets to a higher rate as of December 31, 2002. These increases were partially offset by an increase in tax-exempt interest income to approximately 96% of the Companys investment income for the quarter ended June 30, 2003 from 75% for the quarter ended June 30, 2002.
Income from Continuing Operations
Income from continuing operations decreased to $0.8 million in the quarter ended June 30, 2003 from $1.0 million in the comparable quarter of 2002, a decrease of $0.2 million. The decrease is the result of changes as described above.
COMPARISON OF RESULTS FROM CONTINUING OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2003 TO THE SIX MONTHS ENDED JUNE 30, 2002:
Revenue
Total revenue was $7.9 million for both the six months ended June 30, 2003 and 2002. Travel and incentive related revenue decreased $0.8 million due to a decrease in business volume from the Performance Group and the Services Group. The Performance Group also experienced a decrease in license revenue from an equity investee of $0.1 million. The Technology Group acquisition in the fourth quarter of 2002 contributed the software and technology related revenue of $0.9 million.
Cost of Software and Technology Related Sales
The six months ended June 30, 2003 included cost of software and technology related sales from the Technology Group of $0.8 million. As the Technology Group acquisition was completed during the fourth quarter of 2002, the Company had no cost of software and technology related sales as of the second quarter of 2002.
11
Selling and Tour Promotion Expenses
The Companys policy is to expense all selling and tour promotion costs as they are incurred.
Selling and tour promotion expenses increased by $0.2 million in 2003 due to the addition of personnel expenses from the business acquisitions which occurred after the second quarter of 2002, which were offset by lower personnel expenses in the comparable prior year business operations of the Performance Group.
General and Administrative Expenses
General and administrative expenses increased $0.2 million in 2003 due to the addition of personnel and other operating expenses from the business acquisitions which occurred after the second quarter of 2002 and the addition of amortization of the intangible assets resulting from these business acquisitions. These additional expenses were partially offset by lower personnel expenses in the comparable prior year business operations of the Performance Group and the Services Group and by decreased travel and entertainment expenses and promotional and marketing expenses due to overall cost reduction efforts.
Operating Income (Loss)
The Company incurred an operating loss of $0.8 million for the six months ended June 30, 2003 compared to operating income of $0.5 million in the comparable period of 2002. The decrease is the result of changes as described above.
Other Income
Other income for the six months ended June 30, 2003 was $2.3 million compared to $1.5 million for the six months ended June 30, 2002, an increase of $0.8 million. Other income for the six months ended June 30, 2003 included $1.2 million from the final component of contingent consideration received on the sale of SatoTravel which occurred in June 2001. This increase was partially offset by a decrease in investment income of $0.4 million due to lower yields on short-term investments and by a slight decrease in income and service fees earned on equity investments.
Income Taxes
The Company recorded income tax expense of $0.4 million for both the six months ended June 30, 2003 and 2002. The effective tax rate for the six months ended June 30, 2003 was 26.1% compared to 22.5% for the six months ended June 30, 2002. The increase in the effective tax rate is due to the final contingent consideration received on the sale of SatoTravel and the revaluation of the state deferred tax assets to a higher rate as of December 31, 2002. These increases were partially offset by an increase in tax-exempt interest income to approximately 94% of the Companys investment income for the six months ended June 30, 2003 from 78% for the six months ended June 30, 2002.
Income from Continuing Operations
Income from continuing operations decreased to $1.2 million in the six months ended June 30, 2003 from $1.5 million in the comparable period of 2002. The decrease is the result of changes as described above.
12
Liquidity and Capital Resources
The Companys business is not capital intensive. However, the Company does retain funds for operating purposes in order to conduct sales and marketing efforts for future programs and to facilitate acquisitions of other companies.
Net cash used in operating activities for the six months ended June 30, 2003 and 2002 was approximately $1.2 million and $4.3 million, respectively. The reduction in net cash used primarily relates to the increase in net income and timing differences in the collection of current assets and the payment of current liabilities. The reduction was partially offset by the gain recorded on the final contingent consideration on the sale of SatoTravel in which the cash settlement was not received until July 2003.
Net cash provided by investing activities for the six months ended June 30, 2003 and 2002 was approximately $5.0 million and $29.9 million, respectively, a decrease of $24.9 million. The decrease is due to activity during the quarter ended June 30, 2002 in which the Company liquidated investments in order to transfer funds to a second money manager. This decrease is also partially attributable to contingent payments made in 2003 on prior year acquisitions.
Net cash used in financing activities for the six months ended June 30, 2003 and 2002 was $0.2 million and $5.2 million, respectively. Current period activity consisted of the purchase and retirement of common stock partially offset by the proceeds received from the exercise of employee stock options. Cash used from financing activities for the six months ended June 30, 2002 mainly related to the spin-off of AGI that was completed on February 28, 2002 (see Note 5 to Condensed Consolidated Financial Statements).
The Company has entered into various agreements with AGI that provide for the separation of AGIs business operations from the Company. One of these agreements provides for a credit facility in which the Company has agreed to provide loans to AGI for certain purposes. AGI may borrow up to $20 million at any time with three days written notice to the Company. All monies outstanding, including principal and interest, mature no later than August 31, 2003. All borrowings bear interest at the prime interest rate as reported in the Wall Street Journal one business day after the request for a borrowing is received by the Company. As of June 30, 2003, there were no borrowings under this agreement.
The Company does not have any material capital expenditure commitments for 2003.
The terms of the Companys acquisition of Bluedot Virtual Event Organization, Inc. included minimum contingent consideration of $100,000 to be paid in 2003. As of June 30, 2003, the Company has paid $50,000 of this minimum consideration. The terms of the Companys investment in Incentive Travel, LLC included contingent payments due in March 2004 based upon fiscal 2003 income before income taxes, as defined. As of June 30, 2003, the Company has accrued approximately $394,000 for the 2004 payment based upon the current estimate of 2003 income.
The Company has issued a letter of credit of approximately $1.3 million for its right to participate proportionately in the underwriting profits or losses of a property and casualty insurance program mainly consisting of auto liability and auto physical damage risk. The letter of credit is an irrevocable facility and is deemed to be the Companys investment cost to participate in this program.
The Company is continuing to pursue further acquisitions of related travel and performance improvement, service and other businesses that may require the use of cash and cash equivalents. No assurance can be given that definitive agreements for any acquisitions will be entered into, or, if they are entered into, that they will be on terms favorable to the Company.
In November 1998, the Board of Directors of the Company authorized the repurchase of the Companys common stock (up to an approved amount) in the open market or through private transactions. This repurchase program is ongoing and as of June 30, 2003, the Company repurchased 98,000 shares for approximately $833,000. The Company does not believe that any future repurchases will have a significant impact on the Companys liquidity.
13
Management believes that cash, cash equivalents, available-for-sale securities and cash flows from operations will be sufficient to meet the Companys anticipated operating cash needs for at least the next twelve months.
Trends and Uncertainties
The results of operations and financial position of the Companys business may be affected by a number of trends or uncertainties that have, or the Company reasonably expects could have, a material impact on income from continuing operations, cash flows and financial position. Such trends and uncertainties include the repercussions of war with Iraq or terrorist acts, the impact of the SARS epidemic and the Companys acquisition of or investment in complementary businesses. The Company will also, from time to time, consider the acquisition of or investment in businesses, services and technologies that might affect the Companys liquidity requirements.
Discontinued Operations
On January 25, 2002, the Companys Board of Directors approved the spin-off of its wholly owned subsidiary, Ambassadors Group, Inc. (AGI), by declaring a special stock dividend to the stockholders of the Company and distributing to them all of the outstanding shares of AGI. The stock dividend was paid to the Companys stockholders of record as of February 4, 2002, and was distributed to such shareholders after the close of business on February 28, 2002, the date that the spin-off was completed. Each stockholder of the Company received one share of common stock of AGI for each share of common stock owned in the Company. The distribution of AGIs common stock pursuant to the spin-off was intended to be tax free to the Company and its stockholders. The Company received a favorable Internal Revenue Service private letter ruling to that effect. The trading of the common stock of AGI on the Nasdaq National Market began on March 1, 2002, under the symbol EPAX.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company is exposed to changes in financial market conditions in the normal course of business due to its use of certain financial instruments. Market risk generally represents the risk that losses may occur in the values of financial instruments as a result of movements in interest rates and equity prices.
There have been no material changes in the reported market risks or the overall credit risk of the Companys portfolio since December 31, 2002. See further discussion of these market risks and related financial instruments in the Companys Annual Report on Form 10-K for the year ended December 31, 2002.
Item 4. Controls and Procedures
The Companys management, including the principal executive officer and principal financial officer, conducted an evaluation of the Companys disclosure controls and procedures, as such term is defined under Rule 13a-14(c) promulgated under the Securities Exchange Act of 1934, as amended, within 90 days of the filing date of this report. Based on their evaluation, the Companys principal executive officer and principal accounting officer concluded that the Companys disclosure controls and procedures are effective.
There have been no significant changes (including corrective actions with regard to significant deficiencies or material weaknesses) in the Companys internal controls or in other factors that could significantly affect these controls subsequent to the date of the evaluation referenced in the paragraph above.
14
PART II - OTHER INFORMATION
Item 4. Submission of Matters to a Vote of Security Holders.
At the annual meeting of shareholders of registrant on May 16, 2003, the following matters were voted upon:
(a) | Election of Directors: |
Nominee | Votes For | Votes Withheld | ||||||
James L. Easton |
9,487,170 | 10,150 | ||||||
John A. Ueberroth |
9,486,320 | 11,000 | ||||||
Joseph J. Ueberroth |
8,848,831 | 648,489 |
(b) | Ratification of Ernst & Young LLP as registrants independent accountants for the year ending December 31, 2003: |
Votes For | Votes Against | Abstentions | ||||||
9,496,495 |
800 | 25 |
Item 6. Exhibits and Reports on Form 8-K.
(a) | Exhibits: |
31.1 | Certification under Section 302 of the Sarbanes-Oxley Act of 2002 | |||||
31.2 | Certification under Section 302 of the Sarbanes-Oxley Act of 2002 | |||||
32.1 | Certification under Section 906 of the Sarbanes-Oxley Act of 2002 | |||||
32.2 | Certification under Section 906 of the Sarbanes-Oxley Act of 2002 |
(b) | Reports on Form 8-K: |
(1) | The Company filed a current report on Form 8-K on April 29, 2003 in connection with the dissemination of an earnings release.* | |||||
(2) | The Company filed a current report on Form 8-K on July 25, 2003 in connection with the dissemination of an earnings release.* |
* | Report containing information that is required to be furnished under Item 12 was instead furnished under Item 9 in accordance with Securities and Exchange Commission Release No. 33-8176. Pursuant to General Instruction B of Form 8-K and SEC Release No. 33-8176, the report submitted under Item 9 is not deemed to be filed for the purpose of Section 18 of the Securities Exchange Act of 1934 and the Company is not subject to the liabilities of that section. The Company is not incorporating, and will not incorporate by reference this report into a filing under the Securities Act or the Exchange Act. |
15
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
AMBASSADORS INTERNATIONAL, INC.
(Registrant) |
||||||
Date: August 8, 2003 | By: | /s/ Timothy T. Fogarty
|
||||
Timothy T. Fogarty | ||||||
Chief Financial Officer |
16
Exhibit Index
31.1 | Certification under Section 302 of the Sarbanes-Oxley Act of 2002 | |||||
31.2 | Certification under Section 302 of the Sarbanes-Oxley Act of 2002 | |||||
32.1 | Certification under Section 906 of the Sarbanes-Oxley Act of 2002 | |||||
32.2 | Certification under Section 906 of the Sarbanes-Oxley Act of 2002 |
17