Back to GetFilings.com



Table of Contents



SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

     
þ
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
    For the quarterly period ended March 31, 2003
 
or
 
o
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
    For the transition period from           to

Commission File Number 0-49782

T REIT, Inc.

(Exact name of registrant as specified in its charter)
     
Virginia
  52-2140299
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)
 
1551 N. Tustin Avenue, Suite 650
Santa Ana, California 92705
(Address of principal executive offices)
  (877)888-7348
(Registrant’s telephone number,
including area code)

N/A

(Former name)

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes þ          No o

      Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).     Yes o          No þ

      As of May 12, 2003, there were 4,696,300 shares of common stock of T REIT, Inc. outstanding.




TABLE OF CONTENTS

PART I -- FINANCIAL INFORMATION
Item 1. Financial Statements
T REIT, INC. CONDENSED CONSOLIDATED BALANCE SHEETS
T REIT, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
T REIT, INC. CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY For the Three Months Ended March 31, 2003
T REIT, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
T REIT, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2003 (UNAUDITED)
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Item 4. Controls and Procedures
Part II -- Other Information
Item 1. Legal Proceedings
Item 2. Changes in Securities and Use of Proceeds
Item 3. Defaults Upon Senior Securities
Item 4. Submission of Matters to a Vote of Security Holders
Item 5. Other Information
Item 6. Exhibits and Reports on Form 8-K
SIGNATURES
EXHIBIT 99.1
EXHIBIT 99.2


Table of Contents

T REIT, INC.

FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2003

INDEX

             
Page

    PART I  FINANCIAL INFORMATION        
Item 1.
  Financial Statements     2  
    Condensed Consolidated Balance Sheets as of March 31, 2003 (Unaudited) and December 31, 2002     3  
    Condensed Consolidated Statements of Operations for the three month periods ended March 31, 2003 and 2002 (Unaudited)     4  
    Condensed Consolidated Statement of Shareholders’ Equity for the three month period ended March 31, 2003 (Unaudited)     5  
    Condensed Consolidated Statements of Cash Flows for the three-month periods ended March 31, 2003 and 2002 (Unaudited)     6  
    Notes to Consolidated Financial Statements     7  
Item 2.
  Management’s Discussion and Analysis of Financial Condition and Results of Operations     18  
Item 3.
  Quantitative and Qualitative Disclosure about Market Risks     26  
Item 4.
  Controls and Procedures     26  
    PART II  OTHER INFORMATION        
Item 1.
  Legal Proceedings     26  
Item 2.
  Changes in Securities and Use of Proceeds     26  
Item 3.
  Defaults Upon Senior Securities     26  
Item 4.
  Submission of Matters to a Vote of Security Holders     27  
Item 5.
  Other Information     27  
Item 6.
  Exhibits and Reports on Form 8-K     27  
Signatures     29  

1


Table of Contents

PART I — FINANCIAL INFORMATION

Item 1.     Financial Statements

      The accompanying March 31, 2003 and 2002 interim financial statements of the Company required to be filed with this Form 10-Q Quarterly Report were prepared by management without audit and commence on the following page, together with the related Notes. In the opinion of management, these interim financial statements present fairly the financial condition of the Company, but should be read in conjunction with the consolidated financial statements of the Company for the year ended December 31, 2002 included in our Annual Report on Form 10-K previously filed with the Securities and Exchange Commission (“SEC”).

2


Table of Contents

T REIT, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS
                   
March 31, December 31,
2003 2002


(Unaudited)
ASSETS
Real estate investments:
               
 
Operating properties
  $ 15,655,156     $ 37,374,780  
 
Property held for sale
    29,571,280       3,917,239  
 
Investments in unconsolidated real estate
    19,748,604       14,499,831  
     
     
 
      64,975,040       55,791,850  
 
Less accumulated depreciation
    (119,872 )     (1,111,856 )
     
     
 
      64,855,168       54,679,994  
Cash and cash equivalents
    590,620       6,129,468  
Accounts receivable, net
    224,372       242,587  
Accounts receivable from related parties
    672,691       593,670  
Real estate deposits
    564,404       3,918,743  
Other assets, net
    2,114,974       1,617,263  
Note receivable
    585,269       587,178  
     
     
 
Total assets
  $ 69,607,498     $ 67,768,903  
     
     
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
Accounts payable and accrued liabilities
  $ 1,000,729     $ 997,870  
Distributions payable
    321,399       321,252  
Security deposits and prepaid rent
    108,758       144,018  
Notes payable
    9,378,873       25,221,036  
Notes payable secured by property held for sale
    20,759,728       2,869,089  
     
     
 
      31,569,487       29,553,265  
     
     
 
 
Commitments and contingencies
           
 
Shareholders’ equity:
               
Common stock, $.01 par value; 10,000,000 shares authorized; 4,720,176 shares issued and 4,696,300 outstanding at March 31, 2003 and December 31, 2002
    47,202       47,202  
Additional paid-in capital
    41,265,443       41,265,443  
Treasury stock, 23,876 shares at March 31, 2003 and December 31, 2002
    (220,653 )     (220,653 )
Distributions in excess of earnings
    (3,053,981 )     (2,876,354 )
     
     
 
Total shareholders’ equity
    38,038,011       38,215,638  
     
     
 
Total liabilities and shareholders’ equity
  $ 69,607,498     $ 67,768,903  
     
     
 

The accompanying notes are an integral part of these condensed consolidated financial statements.

3


Table of Contents

T REIT, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                   
Three Months Ended
March 31,

2003 2002


(Unaudited)
Revenues
               
 
Rental income
  $ 492,633     $  
 
Interest income
    24,687       109,863  
     
     
 
      517,320       109,863  
Expenses
               
 
Rental expenses
    164,133        
 
General and administrative
    120,254       114,916  
 
Depreciation
    68,217        
 
Interest (including amortization of deferred financing fees)
    212,972        
     
     
 
      565,576       114,916  
     
     
 
Loss before equity in earnings of unconsolidated real estate
    (48,256 )     (5,053 )
Equity in earnings of unconsolidated real estate
    558,161       77,993  
     
     
 
Income from continuing operations before gain on sale of real estate investments
    509,905       72,940  
Gain on sale of real estate investments
    23,617        
     
     
 
Income from continuing operations
    533,522       72,940  
Income from discontinued operations—property held for sale
    253,385       257,884  
     
     
 
Net income
  $ 786,907     $ 330,824  
     
     
 
Earnings per share — basic and diluted
               
 
Continuing operations
  $ 0.11     $ .03  
 
Discontinued operations
    0.06       .09  
     
     
 
    $ 0.17     $ 0.12  
     
     
 
Weighted average common shares outstanding
    4,696,300       2,822,185  
     
     
 
Dividends declared per share
  $ 0.21     $ 0.21  
     
     
 

The accompanying notes are an integral part of these condensed consolidated financial statements.

4


Table of Contents

T REIT, INC.

CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
For the Three Months Ended March 31, 2003
                                                 
Common Additional Distributions
Number of Stock Paid-in Treasury in Excess of
Shares Par Value Capital Stock Earnings Total






(Unaudited)
BALANCE — December 31, 2002
    4,696,300     $ 47,202     $ 41,265,443     $ (220,653 )   $ (2,876,354 )   $ 38,215,638  
Dividends
                            (964,534 )     (964,534 )
Net income
                            786,907       786,907  
     
     
     
     
     
     
 
BALANCE — March 31, 2003
    4,696,300     $ 47,202     $ 41,265,443     $ (220,653 )   $ (3,053,981 )   $ 38,038,011  
     
     
     
     
     
     
 

The accompanying notes are an integral part of these condensed consolidated financial statements.

5


Table of Contents

T REIT, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                     
Three Months Three Months
Ended Ended
March 31, 2003 March 31, 2002


(Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES
               
Net income
  $ 786,907     $ 330,824  
Adjustments to reconcile net income to net cash provided by operating activities
               
 
Equity in earnings of unconsolidated real estate, net of distributions
    (223,773 )     (77,993 )
 
Gain on sale of real estate investment
    (23,617 )      
 
Depreciation — continuing operations
    68,217        
 
Depreciation — discontinued operations
    98,272       210,530  
 
Amortization of deferred financing fees
    122,344       42,919  
 
Change in operating assets and liabilities:
               
   
Accounts receivable
    18,215       (27,445 )
   
Accounts receivable from related parties
    (79,021 )     456,724  
   
Other assets
    (620,055 )     (135,673 )
   
Accounts payable and accrued liabilities
    2,859       314,015  
   
Security deposits and prepaid rent
    (35,260 )     (60,424 )
     
     
 
Net cash provided by operating activities
    115,088       1,053,477  
     
     
 
CASH FLOWS FROM INVESTING ACTIVITIES
               
Purchase of real estate operating properties
    (8,911,857 )      
Purchase of investments in unconsolidated real estate
    (5,025,000 )     (10,539,131 )
Real estate property improvements
          (31,726 )
Proceeds from disposition of property held for sale
    3,842,584        
Collections of notes receivable
    1,909       585  
Collections of notes receivable from related parties
          229,870  
Decrease in real estate deposits
    3,354,339       275,653  
     
     
 
Net cash used in investing activities
    (6,738,025 )     (10,064,749 )
     
     
 
CASH FLOWS FROM FINANCING ACTIVITIES
               
Proceeds from issuance of common stock, net
          6,329,532  
Borrowings under notes payable
    5,000,000       298,707  
Principal payments on notes payable
    (2,951,524 )     (64,000 )
Distributions paid
    (964,387 )     (577,666 )
     
     
 
Net cash provided by financing activities
    1,084,089       5,986,573  
     
     
 
NET DECREASE IN CASH AND CASH EQUIVALENTS
    (5,538,848 )     (3,024,699 )
CASH AND CASH EQUIVALENTS — beginning of period
    6,129,468       3,647,159  
     
     
 
CASH AND CASH EQUIVALENTS — end of period
  $ 590,620     $ 622,460  
     
     
 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
               
Cash paid during the period for:
               
 
Interest
  $ 424,999     $ 408,832  
     
     
 
 
Income taxes
  $ 12,688     $ 1,730  
     
     
 
SUPPLEMENTAL DISCLOSURE OF NONCASH ACTIVITIES:
               
 
Issuance of common stock for dividends reinvested
  $     $ 206,792  
     
     
 

The accompanying notes are an integral part of these condensed consolidated financial statements.

6


Table of Contents

T REIT, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2003
(UNAUDITED)
 
1. ORGANIZATION

      T REIT, Inc. (the “Company”) was formed in December 1998 in the Commonwealth of Virginia and operates as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended. The Company is in the business of acquiring existing office, industrial, retail and service properties located in several states. As of March 31, 2003, the Company owned four properties, five tenant in common interests and two membership interests in limited liability companies (see Note 3).

      Pursuant to a registration statement on Form S-11 (the “Registration Statement”) under the Securities Act of 1933, as amended, the Company offered for sale to the public up to 10,000,000 shares of its common stock (the “Shares”), and (collectively the “Offering”) at an Offering price of $10.00 per Share and up to 700,000 Shares under the Company’s Dividend Reinvestment Plan (the “DRIP”). The Registration Statement was declared effective on February 22, 2000. By May 31, 2002, when the Offering and the DRIP were terminated, the Company had sold 4,720,176 shares of common stock, including 22,100 sold to the Advisor and 69,676 shares sold under the DRIP. Aggregate gross proceeds before Offering costs and selling commissions were approximately $46,395,000. Through March 31, 2003, the Company repurchased 23,876 shares pursuant to its Share Repurchase Plan (See Note 6). As of March 31, 2003, there were 4,696,300 common shares outstanding.

      The Company owns all of its interests in properties through its majority-owned subsidiary, T REIT, L.P., a Virginia limited partnership (the “Operating Partnership”), and conducts substantially all of its operations through the Operating Partnership. As of March 31, 2003, the Company was the sole general partner of the Operating Partnership and owned substantially all of the equity interests therein, except for 100 incentive non-voting ownership units issued to the Company’s Advisor. The incentive units entitle the Advisor to receive certain incentive distributions of operating cash flow after a minimum 8% return on invested capital has been paid to the Company’s shareholders (as defined in the Registration Statement). In addition, the Advisor is entitled to incentive distributions from net proceeds from the sale of properties after the Company’s shareholders have received distributions equal to their invested capital, as defined, plus an 8% return on such invested capital.

      The Company is externally advised by Triple Net Properties, LLC (the “Advisor”), which is primarily responsible for managing the day-to-day operations and assets of the Company. The Advisory Agreement between the Company and the Advisor, amended effective February 22, 2002 for an additional one-year term was renewed on a month-to-month basis effective February 22, 2003 and is subject to further consideration by the independent members of the Board of Directors (See Note 7).

 
2. INTERIM FINANCIAL STATEMENTS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Basis of Presentation

      The accompanying condensed consolidated financial statements include the accounts of the Company, T REIT, L.P. and the wholly owned subsidiaries of T REIT, L.P. All material intercompany transactions and account balances have been eliminated in consolidation. All references to the Company include the Operating Partnership and its subsidiaries.

      The information furnished has been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial reporting, the instructions to Form 10-Q, and Rule 10-01 of Regulation S-X. Accordingly, certain information and disclosures have been condensed or omitted. In the opinion of management, all adjustments considered necessary for the fair presentation of the Company’s financial position, results of operations and cash flows have been included and are only of a normal recurring

7


Table of Contents

T REIT, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

MARCH 31, 2003
(UNAUDITED)

nature. The results of operations for the three months ended March 31, 2003 are not necessarily indicative of the results that may be expected for the year ending December 31, 2003.

      These financial statements should be read in conjunction with the Company’s audited December 31, 2002 consolidated financial statements included in Form 10-K previously filed with the Securities and Exchange Commission.

 
Real Estate Investments
 
Operating Properties

      Operating properties are held for investment and carried at cost less accumulated depreciation. Cost includes the cost of land and completed buildings and related improvements. Expenditures that increase the service life of properties are capitalized; the cost of maintenance and repairs is charged to expense as incurred.

      Depreciation is generally provided on a straight-line basis over the estimated useful lives of the buildings and improvements, ranging primarily from 15 to 39 years. When depreciable property is retired or disposed of, the related costs and accumulated depreciation are removed from the accounts and any gain or loss reflected in operations.

      Impairment losses are recorded on long-lived assets used in operations when indicators of impairment are present and the assets’ carrying amount is greater than the sum of the future undiscounted cash flows, excluding interest, estimated to be generated by those assets. As of March 31, 2003, no indicators of impairment existed and no impairment losses have been recorded.

      The Company follows the provisions of EITF 97-11, “Accounting for Internal Costs Related to Real Estate Property Acquisitions.” Accordingly, the Company does not capitalize acquisition costs incurred in conjunction with the identification and acquisition of properties to be held for operations.

 
Property Held for Sale

      Property held for sale is carried at the lower of cost or estimated fair value less cost to sell and such property is no longer depreciated. The Company adopted the Financial Accounting Standards Board’s Statement of Financial Accounting Standards (“SFAS”) 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” on January 1, 2002. SFAS 144 supersedes SFAS 121, “Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of.” The primary objectives of SFAS 1144 are to develop one accounting model based on the frame work established in SFAS 121 for long-lived assets to be disposed of by sale and to address significant implementation issues regarding impairment of long-lived assets held for use. In accordance with SFAS 144, the Company classifies operating properties as property held for sale in the period in which all of the following criteria are met:

  •  management, having the authority to approve the action, commits to a plan to sell the asset;
 
  •  the asset is available for immediate sale in its present condition subject only to terms that are usual and customary for sales of such assets;
 
  •  an active program to locate a buyer and other actions required to complete the plan to sell the asset have been initiated;
 
  •  the sale of the asset is probable and the transfer of the asset is expected to qualify for recognition as a completed sale within one year;

8


Table of Contents

T REIT, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

MARCH 31, 2003
(UNAUDITED)

  •  the asset is being actively marketed for sale at a price that is reasonable in relation to its current fair value; and
 
  •  actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn.

      The application of SFAS 144 resulted in: (i) the presentation of the net operating results of certain properties held for sale as described below, less allocated interest expense and depreciation, as income from discontinued operations for all periods presented (See Note 3). Interest and depreciation expense was allocated based on specific identification. Implementation of SFAS 144 impacted income statement classification only and had no effect on total results of operations. Properties sold prior to January 1, 2002 are required to be presented as a component of continuing operations.

      As of March 31, 2003, two properties were classified as held for sale. As of December 31, 2002, one property was classified as held for sale.

 
Investments in Unconsolidated Real Estate

      Investments in unconsolidated real estate are accounted for using the equity method of accounting. Disposition of investments accounted for using the equity method are classified within continuing operations in conformity with APB No. 18.

 
Revenue Recognition

      Real estate property is leased to tenants under leases with terms exceeding one year. Revenues from these leases, which are accounted for as operating leases, are recognized on a straight-line basis over the related term. Cost recoveries from tenants are included in rental income in the period the related costs are accrued.

 
Allowance for Uncollectible Receivables

      When needed, the Company maintains an allowance for estimated losses resulting from the inability of tenants to make required payments, which results in a reduction of income. Management determines the adequacy of this allowance by continually evaluating individual tenant receivables considering the tenant’s financial condition, security deposits, letters of credit, lease guarantees and current economic conditions. Management has established an allowance for uncollectible accounts of $67,759 at March 31, 2003, to reduce receivables to recoverable amounts.

 
Stock Option Plans

      The Company follows the disclosure only provisions of Statement of Financial Accounting Standards No. 123, “Accounting for Stock-Based Compensation” (“SFAS 123”). For employee compensatory stock options that will eventually vest, compensation expense is recognized during the periods in which the related employee services are rendered. Such expense is generally measured by determining the excess, if any, of the grant date estimated fair market value of the underlying stock over the amount to be paid by the employee in conformity with Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” (“APB 25”). Compensatory stock options and similar equity instruments issued to non-employees in exchange for goods or services are accounted for based on the estimated fair market value of (1) the goods or services received or (2) the equity instrument issued, whichever is more reliably measurable. This accounting policy is in conformity with SFAS 123.

9


Table of Contents

T REIT, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

MARCH 31, 2003
(UNAUDITED)

      Effective with the Offering, the Company authorized and reserved a total of 100,000 shares of common stock for issuance under the Independent Director Stock Option Plan and 700,000 shares of common stock for issuance under the Officer and Employee Stock Option Plan. Options awarded under these plans are not exercisable until such plans have been approved by a majority of the Company’s shareholders. As of March 31, 2003 neither plan has been submitted to shareholders for their approval. Options awarded under these plans will vest when and if such shareholder approval is obtained, provided such approval is two years after the option grant date.

      No options were granted or forfeited under either of these plans during the quarter ended March 31, 2003. As of March 31, 2003, stock options for a total of 155,000 shares were authorized under both plans; however, these options are not considered outstanding since the option plans remain subject to shareholder approval.

 
Qualification as a REIT

      The Company elected to be taxed as a REIT in 2000. As of March 31, 2003, the Company meets the compliance tests required to maintain its REIT status.

 
Recently Issued Accounting Pronouncements

      The Financial Accounting Standards Board issued Statements No. 143, “Accounting for Asset Retirement Obligations” (“SFAS 143”) and No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets” (“SFAS 144”). SFAS 143 addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs, and is effective for financial statements issued for fiscal years beginning after June 15, 2002. SFAS 144 supersedes Statement No. 121, “Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of”, addresses financial accounting and reporting for the impairment or disposal of long-lived assets, including accounting for a segment of a business accounted for as a discontinued operation. SFAS 144 is effective for financial statements issued for fiscal years beginning after December 15, 2001. The adoption of SFAS 144 resulted in the presentation of discontinued operations in 2002 and all prior periods presented related to property held for sale.

      In April 2002, the FASB issued SFAS No. 145, “Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13 and Technical Corrections”. SFAS No. 145 rescinds three existing pronouncements (relating to the intangible assets of motor carriers and certain debt extinguishments), amends SFAS No. 13 (“Accounting for Leases”), and makes technical corrections that are not substantive in nature to several other pronouncements. The amendment of SFAS No. 13, which is effective for transactions occurring after May 15, 2002, requires sale-leaseback accounting by lessees for certain lease modifications that are economically similar to sale-leaseback transactions. SFAS No. 145 did not affect the accompanying 2003 financial statements, and is not presently expected to have a significant impact on the Company’s future financial statements.

      In June, 2002, the FASB approved for issuance SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities,” SFAS No. 146 is effective for such activities initiated after December 31, 2002. Activities of this type include restructurings (such as relocation of a business and fundamental reorganizations of a business itself), which may give rise to costs such as contract cancellation provisions, employee relocation, and one-time termination costs. SFAS No. 146 prohibits liability recognition based solely on management’s intent, and requires that liabilities be measured at estimated fair value. The adoption of SFAS No. 146 did not have a material effect on the Company’s financial statements.

10


Table of Contents

T REIT, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

MARCH 31, 2003
(UNAUDITED)

      In December 2002, the FASB issued SFAS No. 148, “Accounting for Stock-Based Compensation — Transition and Disclosure”, an amendment of FASB Statement No. 123. The disclosure requirements of Statement 123, “Accounting for Stock-Based Compensation”, which apply to stock compensation plans of all companies, are amended to require certain disclosures about stock-based employee compensation plans in an entity’s accounting policy note. Those disclosures include a tabular format of pro forma net income and, if applicable, earnings per share under the fair value method if the intrinsic value method is used in any period presented. Pro forma information in a tabular format is also required in the notes to interim financial information if the intrinsic value method is used in any period presented. Before amendment by Statement 148, Statement 123 required entities changing to the fair value method of accounting for stock-based employee compensation to account for the change in method prospectively. The Board decided to provide a choice among three transition methods (the prospective method originally required by Statement 123, the modified prospective method, and the retroactive restatement method) for entities voluntarily adopting the fair value method in periods beginning before December 16, 2003. Statement 123’s original prospective transition method will not be available to entities changing to the fair value method in fiscal years beginning after December 15, 2003. The amendments to the disclosure and transition provisions of Statement 123 are effective for fiscal years ending after December 15, 2002. The disclosure requirement for interim financial information is effective for interim periods beginning after December 15, 2002. The Company has adopted the disclosure requirements of SFAS 148 in the accompanying financial statements. The implementation of this standard did not have a material effect upon the Company’s financial statements.

      The FASB issued Interpretation No. 45, “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others,”— an interpretation of FASB Nos. 5, 57 and 107 and rescission of FASB Interpretation No. 34. This Interpretation elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. It also clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The initial recognition and measurement provisions of this Interpretation are applicable on a prospective basis to guarantees issued or modified after December 31, 2002. Implementation of these provisions of the Interpretation is not expected to have a material impact on the Company’s consolidated financial statements. The disclosure requirements of the Interpretation are effective for financial statements of interim or annual periods ended after December 15, 2002, and have been adopted in the accompanying consolidated financial statements and the additional disclosures required have been included.

      The FASB issued Interpretation No. 46, “Consolidation of Variable Interest Entities”— an interpretation of Accounting Research Bulletin (“ARB”) No. 51. This Interpretation defines a variable interest entity and provides that if a business enterprise has a controlling financial interest in a variable interest entity, the assets, liabilities, and results of the activities of the variable interest entity should be included in consolidated financial statements with those of the business enterprise. Furthermore, the Board indicates that the voting interest approach of ARB No. 51 is not effective in identifying controlling financial interests in entities that are not controllable through voting interest or in which the equity investors do not bear the residual economic risk. This Interpretation applies immediately to variable interest entities created after January 31, 2003, and to variable interest entities in which an enterprise obtains an interest after that date. It applies in the first fiscal year or interim period beginning after June 15, 2003, to variable interest entities in which an enterprise holds a variable interest that it acquired before February 1, 2003. The Interpretation applies to public enterprises as of the beginning of the applicable interim or annual period. The implementation of this Interpretation did not have a material effect upon the Company’s financial statements.

11


Table of Contents

T REIT, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

MARCH 31, 2003
(UNAUDITED)
 
Reclassifications

      Certain reclassifications have been made to the prior year financial statements in order to conform to the current year presentation.

 
3. REAL ESTATE INVESTMENTS

      The Company’s real estate investments are comprised of (i) wholly owned properties including operating properties and properties held for sale and (ii) investments in unconsolidated real estate.

 
Wholly Owned Properties
 
Operating Properties

      At March 31, 2003, the Company’s operating properties were as follows:

                                 
Percentage Buildings and
Ownership Land Improvements Total




University Heights, San Antonio, TX
    100.0 %   $ 1,011,100     $ 5,796,451     $ 6,807,551  
Gateway Mall, Bismarck, ND
    100.0 %           8,847,605       8,847,605  
             
     
     
 
              1,011,100       14,644,056       15,655,156  
Less: accumulated depreciation
                  (119,872 )     (119,872 )
             
     
     
 
            $ 1,011,100     $ 14,524,184     $ 15,535,284  
             
     
     
 

      On January 29, 2003, the Company purchased the Gateway Mall, a multi-tenant regional mall of approximately 333,210 square feet on a 45-acre site located in Bismarck, North Dakota. The property was purchased from an unaffiliated third-party for a purchase price of $9,000,000, less a $150,000 credit received from the seller at closing. The property is subject to a ground lease expiring in 2028 with 10 five-year option periods thereafter. The Company financed the purchase price with a $5,000,000 loan from American Express Financial Corporation. The seller paid a sales commission to Triple Net Properties Realty, Inc. (“Realty”), an affiliate of the Company and the Advisor, of $180,000, or approximately 2.0% of the purchase price.

 
Properties Held for Sale

      On January 13, 2003, the Company sold the Northstar Crossing Shopping Center in Garland, Texas to an unaffiliated third-party for $4,200,000. The Company realized proceeds of $3,842,584 before repayment of debt and a net gain of $23,617. No fees were earned by the Advisor or any affiliate from this sale.

      On February 25, 2003, management of the Company made a decision to sell the following properties and commenced active marketing:

  •  Thousand Oaks Shopping Center, a shopping center located in San Antonio, Texas containing 162,864 square feet. The property was purchased in December 2000 from an unaffiliated third-party for a purchase price of $13,000,000.
 
  •  Pahrump Valley Junction Shopping Center, a retail property located in Pahrump, Nevada containing 105,721 square feet. The property was purchased in May 2001 from an unaffiliated third-party for a purchase price of $17,150,000.

      These properties have been reclassified as held for sale and are carried at March 31, 2003 at their net historical cost basis, which is not in excess of estimated fair value less cost to sell. The Company ceased

12


Table of Contents

T REIT, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

MARCH 31, 2003
(UNAUDITED)

depreciation upon its decision to sell each of the properties and the accumulated depreciation has been reclassified against the cost basis. Prior to February 25, 2003, Thousand Oaks and Pahrump were classified as operating properties.

      SFAS No. 144 requires the operating results of any property with their own identifiable cash flows that is held for sale to be removed from income from continuing operations and reported as discontinued operations for the current period and all prior periods presented. Summarized operating information for the properties held for sale and sold in the first quarter of 2003 referred to above which are included in discontinued operations follows:

                 
Quarter Ended March 31,

2003 2002


Revenues
  $ 1,070,318     $ 1,233,293  
Income from discontinued operations
  $ 253,385     $ 257,884  
 
Investments in Unconsolidated Real Estate

      Investments in unconsolidated real estate consist of the Company’s investments in undivided tenant in common interests and limited liability companies. At March 31, 2003, the Company had the following investments in unconsolidated real estate.

                 
Entity Name Property Company’s Investment



T REIT — Reno Trademark, LLC
    Trademark Building     $ 1,118,560  
NNN County Center — 12, LLC
    County Center Building       531,833  
T REIT — City Center West A, LLC
    City Center West “A” Building       8,093,589  
NNN Pacific Corporate Park 1, LLC
    Pacific Corporate Park       2,400,107  
NNN Congress Center, LLC
    Congress Center       4,980,925  
T REIT — Titan Plaza, L.P.
    Titan Building and Titan Plaza       1,765,226  
T REIT — Saddleback Financial, L.P.
    Saddleback Financial       858,364  
             
 
            $ 19,748,604  
             
 

      On January 9, 2003, the Company purchased an approximately 38% limited liability company membership interest in NNN Congress Center, LLC, an affiliate of the Company and the Advisor, which simultaneously purchased an approximately 62% undivided tenant in common interest in Congress Center, a 16-story Class A office building of approximately 525,000 square feet built in 2001 and located in Chicago, Illinois. Affiliates of the Company and the Advisor, G REIT — Congress Center, LLC and WREIT-Congress Center, LLC, simultaneously purchased undivided tenant in common interests totaling approximately 38% ownership of the property. Simultaneous with and subsequent to the purchase of Congress Center, NNN Congress Center, LLC sold undivided tenant in common interests at cost to unaffiliated third parties totaling approximately 35% of Congress Center, lowering its percentage ownership to approximately 27%. The seller of Congress Center was an unaffiliated third-party. The total purchase price for Congress Center was $136,108,000. The seller paid a sales commission to Realty of $2,000,000, or approximately 1.50% of the purchase price. The Company’s total investment was approximately $5,025,000 in cash.

      The Company is jointly and severally liable for the entire amount of the debt in connection with the above properties (See Note 8).

13


Table of Contents

T REIT, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

MARCH 31, 2003
(UNAUDITED)

      Unaudited condensed combined historical financial information for the Company’s investments in unconsolidated real estate as of and for the quarters ended March 31, 2003 and 2002 is as follows:

                 
March 31, 2003 March 31, 2002


Assets (primarily real estate)
  $ 205,031,799     $ 58,983,059  
     
     
 
Mortgage notes payable
  $ 133,320,373     $ 34,376,836  
Other liabilities
    1,838,364       188,698  
Equity
    69,873,062       24,417,525  
     
     
 
    $ 205,031,799     $ 58,983,059  
     
     
 
Company’s share of equity
  $ 19,748,604     $ 14,499,831  
     
     
 
 
Revenues
  $ 5,342,548     $ 523,772  
Expenses
    3,967,578       350,117  
     
     
 
      1,374,970     $ 173,655  
     
     
 
Company’s equity in earnings
  $ 558,161     $ 77,993  
     
     
 
 
4. NOTE RECEIVABLE

      In November 2001, the Company advanced $595,000 to the buyer of the Christie Street Building. The note is secured by a first deed of trust, with interest at 8.5% per annum maturing in December 2006. Interest income earned in connection with this note for the quarter ended March 31, 2003 was approximately $12,600.

 
5. ACCOUNTS AND NOTES RECEIVABLE FROM RELATED PARTIES

      Accounts receivable from related parties at March 31, 2003 consist primarily of $120,000 of reimbursements from the Advisor for offering costs in excess of 2.5% of gross offering proceeds and a $440,000 receivable from the Advisor for amounts due related to an indemnification agreement associated with the sale of the Christie Street Building in 2001.

      The Company made no related party loans during the quarter ended March 31, 2003 and had no related party loans outstanding as of March 31, 2003 or December 31, 2002.

      Section 6.4 of Article 6 of the Company’s Articles of Incorporation prohibits the Company from making any loans or advances to its Advisor, directors, officers or any affiliated entities; however, during 2001 and 2000, the Company made such loans or advances to affiliates, all of which have been collected in full prior to December 31, 2002. Management does not believe that these past violations of the Articles of Incorporation will impact future operations of the Company.

 
6. SHAREHOLDER’S EQUITY

      At the conclusion of its Offering in May 2002, the Company had sold 4,720,176 shares of common stock at $10.00 per share, including 22,100 shares issued to the Advisor and 69,676 shares sold under the DRIP.

      Through December 31, 2002, the Company had repurchased 23,876 shares pursuant to its Share Repurchase Plan. During the quarter ended March 31, 2003, the Company did not repurchase any additional shares of its common stock.

14


Table of Contents

T REIT, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

MARCH 31, 2003
(UNAUDITED)
 
7. ADVISORY AGREEMENT AND RELATED PARTY TRANSACTIONS
 
Advisory Fees

      The Company is externally advised by Triple Net Properties, LLC (the “Advisor”), which is primarily responsible for managing the day-to-day operations and assets of the Company. The Advisory Agreement between the Company and the Advisor, amended effective February 22, 2002 for an additional one-year term was renewed on a month-to-month basis effective February 22, 2003 and is subject to further consideration by the independent members of the Board of Directors. The Company compensates the Advisor for its services through a series of fees pursuant to the Advisory Agreement. No amounts are currently due the Advisor under this agreement.

 
Property Management Fees

      The Company pays Realty property management fees equal to 5% of the gross income of each property managed by Realty. All of the Company’s properties are managed by Realty. For the quarters ended March 31, 2003 and 2002, the Company paid Realty approximately $88,000 and $59,000, respectively, in property management fees.

 
Incentive Distributions

      The Advisor owns 100 non-voting incentive performance units in T REIT, L.P., the Company’s Operating Partnership and is entitled to incentive distributions of operating cash flow after the Company’s shareholders have received an 8.00% annual return on their invested capital. No incentive distributions were made to the Advisor for the quarter ended March 31, 2003.

      The Company compensates the Advisor for its services through a series of fees pursuant to the Advisory Agreement. No amounts were incurred during the first quarter of 2003 and no amounts are currently due the Advisor under this agreement.

 
8. COMMITMENTS AND CONTINGENCIES
 
Master Lease Agreement

      In connection with the sale of the Christie Building in November 2001, the Company agreed as part of the sale transaction, to guarantee the lease payment in the amount $20,000 per month for a period of five years under a master lease agreement. Under this agreement, the Company is obligated to make lease payments to the lessor only in the event the sub-lessee fails to make the lease payments. In addition, the Company is also obligated to pay a pro rata share of lease commissions and tenant improvements in the event the premises are re-leased prior to November 13, 2006. Concurrent with the issuance of the guarantee, the Advisor agreed to indemnify the Company against any future losses under the master lease agreement with the indemnification evidenced by an indemnity agreement dated November 13, 2001. The Christie Building is a single tenant office building. The current tenant’s lease expired on August 31, 2002 and the tenant vacated the property in October 2002. Accordingly, the Company has accrued $440,000 related to its obligations under the guaranty, of which $120,000 has been paid through March 31, 2003. The Company’s accrual assumes a new tenant will occupy the property beginning in the third quarter of 2003 and has been calculated assuming a discount rate of 10% per annum. The Company has no collateral, however it has recourse against the Advisor under the indemnity agreement. At April 3, 2003, the Company has been reimbursed by the Advisor for all amounts paid under the guarantee and expects to be reimbursed by the Advisor in connection with the indemnity agreement for the full amount of its obligation.

15


Table of Contents

T REIT, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

MARCH 31, 2003
(UNAUDITED)
 
Contingent Loan Obligations

      The Company has the following contingent loan obligations at March 31, 2003, which it discloses under FIN 45. None of these liabilities are carried on the consolidated balance sheets as the Company accounts for related real estate investments using the equity method of accounting.

      The Company is jointly and severally liable for the entire $4,600,000 balance of a mortgage loan in connection with the refinancing of the Trademark Building. The note is secured by a deed of trust with a fixed interest rate of 6.35%, amortized on a 30-year schedule, with a due date of January 1, 2013. The Company’s 40.0% proportionate share of this debt was approximately $1,840,000.

      In connection with the acquisition of the County Center Building, the Company’s wholly owned subsidiary, NNN County Center Drive — 12, LLC, is jointly and severally liable on a $3,210,000 mortgage loan on the property payable to a bank. The loan terms include a variable rate of 4.125% over 6-month LIBOR, subject to an 8.00% floor rate, with a 20-year amortization period due September, 2011.

      In connection with the acquisition of the City Center West “A” Building, the Company’s wholly owned subsidiary, T REIT — City Center West “A,” LLC, is jointly and severally liable on a $13,000,000 mortgage loan on the property payable to a bank. The loan terms include a 6.5% fixed interest rate with a 27-year amortization period due in five years.

      In connection with the acquisition of the membership interest in NNN Pacific Corporate Park , LLC, such entity is jointly and severally liable on an approximately $5,683,000 mortgage loan (originally $15,500,000 and reduced by subsequent sales of buildings in the office park) on Pacific Corporate Park from a financial institution. The loan terms include a spread of 3.25% over LIBOR, with interest-only payments for two years and two six-month extensions at the borrowers’ election upon payment of a 0.25% fee upon each extension. The initial interest rate was locked for 60 days at a spread of 3.25% over 60-day LIBOR. After the initial 60-day rate lock period, the borrowers locked $2,000,000 of the loan at a spread of 3.25% over 30-day LIBOR and the balance of the loan at a spread of 3.25% over 60-day LIBOR.

      In connection with the acquisition of the Titan Building and Titan Plaza, the Company’s wholly-owned subsidiary, T REIT — Titan Plaza, L.P., is jointly and severally liable on a $6,000,000 mortgage loan payable to a bank. The loan terms include a variable rate of 3.25% over 30-day LIBOR, subject to a 5.25% floor rate, with a 30-year amortization period due May 2004.

      In connection with the acquisition of the Saddleback Financial Center, the Company’s wholly-owned subsidiary, T REIT — Saddleback Financial L.P., is jointly and severally liable on a $7,650,000 mortgage loan payable to a bank. The loan terms include a variable rate of 0.5% over the Wall Street Journal Prime Rate, subject to a 5.00% floor rate, with a 30-year amortization period due September 2007.

      In connection with the acquisition of Congress Center, the Company, through its membership interest in NNN Congress Center, LLC, is jointly and severally liable on a $95,950,000 mortgage loan payable to a bank and any subsequent increases in the total debt. The loan terms include an $80,950,000, 36-month senior mortgage bridge loan and a $15,000,000, 36-month mezzanine loan.

      In the event of default on the above loans by other property owners, the Company may be required to fully repay a defaulted loan and accrued interest thereon. In such event, the Company would have recourse against the other owners and would then be able to proportionally increase its ownership interest in the respective property.

16


Table of Contents

T REIT, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

MARCH 31, 2003
(UNAUDITED)
 
Other

      The Company’s other commitments and contingencies include the usual obligations of a real estate company in the normal course of business. In the opinion of management, these matters are not expected to have a material adverse effect on the Company’s financial position and/or results of operations.

 
9. SUBSEQUENT EVENTS

      On April 2, 2003, the Company entered into a letter of intent with an unaffiliated third-party to sell Thousand Oaks Shopping Center for $15,880,000. The Company expects to enter into an agreement to sell the property in the second quarter of 2003.

      On April 22, 2003, the Company entered into a letter of intent with an unaffiliated third-party to sell Pahrump Valley Shopping Center for $19,000,000. The Company expects to enter into an agreement to sell the property in the second quarter of 2003.

17


Table of Contents

 
Item 2.      Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

      The following discussion should be read in conjunction with the condensed consolidated financial statements and notes thereto of the Company appearing elsewhere in this report. Such financial statements have been prepared to reflect the Company’s financial position as of March 31, 2003 and December 31, 2002, together with the results of operations and cash flows for the periods ended March 31, 2003 and 2002.

Forward-Looking Statements

      Historical results and trends are not necessarily indicative of future operations. Management’s statements contained in this report that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Actual results may differ materially from those included in the forward-looking statements. The Company intends such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and is including this statement for purposes of complying with such provisions. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies and expectations of management, are generally identifiable by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” “prospects,” or similar expressions. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse affect on the operations and future prospects of the Company include, but are not limited to: changes in general economic conditions and in the real estate market specifically (including those in the local economy of the regions where the Company’s properties are located), legislative/regulatory changes (including changes in Federal and/ or state laws governing the taxation of REITs), availability of capital, interest rates, competition, supply and demand for operating properties in the Company’s current and proposed market areas, and generally accepted accounting principles applicable to REITs. These risks and uncertainties should be considered in evaluating forward-looking statements, and undue reliance should not be placed on any such statements. Further information concerning the Company and its business, including additional factors that could materially affect the Company’s financial results, is included herein and in the Company’s other filings with the Securities and Exchange Commission. The Company does not intend to update any of the forward-looking statements after the date this report is filed to conform these statements to actual results, unless required by law.

Public Offering of Equity Securities

      On February 22, 2000, the Company commenced its initial public offering of up to 10,000,000 shares of common stock at $10.00 per share pursuant to a Registration Statement on Form S-11 filed under the Securities Act of 1933, as amended. The Company commenced its active operations on September 26, 2000 when it completed its first property acquisition. The Company terminated its initial public offering on May 31, 2002 at which time gross proceeds of approximately $46,395,000 had been received from the sale of 4,720,176 shares. Through December 31, 2002, the Company had repurchased 23,876 shares pursuant to its Share Repurchase Plan. No additional shares were repurchased during the quarter ended March 31, 2003. As a result, 4,696,300 shares were outstanding at March 31, 2003.

Critical Accounting Policies

      The preparation of these financial statements in accordance with accounting principles generally accepted in the United States of America requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. The Company believes that its critical accounting policies are those that require significant judgments and estimates such as those related to revenue recognition and allowance for uncollectible receivables, impairment of real estate assets, deferred assets, and qualification as a REIT. These estimates are made and evaluated on an on-going basis using information that is currently available as well as various other assumptions believed to be

18


Table of Contents

reasonable under the circumstances. Actual results could vary from those estimates and those estimates could be different under different assumptions or conditions.
 
Revenue Recognition and Allowance for Uncollectible Receivables

      Base rental income is recognized on a straight-line basis over the terms of the respective lease agreements. Differences between rental income recognized and amounts contractually due under the lease agreements are credited or charged, as applicable, to rent receivable. The Company maintains, as necessary, an allowance for doubtful accounts for estimated losses resulting from the inability of tenants to make required payments which will result in a reduction to income. Management determines the adequacy of this allowance by continually evaluating individual tenant receivables considering the tenant’s financial condition, security deposits, letters of credit, lease guarantees and current economic conditions.

     Impairment of Real Estate Assets

      The Company assesses the impairment of a real estate asset when events or changes in circumstances indicate that the net book value may not be recoverable. Indicators management considers important which could trigger an impairment review include the following:

  •  significant negative industry or economic trend;
 
  •  a significant underperformance relative to historical or projected future operating results; and
 
  •  a significant change in the manner in which the asset is used.

     Deferred Assets

      Costs incurred for debt financing and property leasing are capitalized as deferred assets. Deferred financing costs include amounts paid to lenders and others to obtain financing. Such costs are amortized over the term of the related loan. Amortization of deferred financing costs is included in interest expense in the Company’s statements of operations. Deferred leasing costs include leasing commissions that are amortized using the straight-line method over the term of the related lease. Deferred leasing costs are included in the basis when a property is sold and therefore reduce the gain on sale. Unamortized financing and leasing costs are charged to expense in the event of debt prepayment or early termination of the lease.

     Qualification as a REIT

      The Company has made an election to be taxed as a REIT in 2000. If the Company was to fail to qualify as a REIT, it would be, among other things, required to provide for federal income taxes on its income and reduce the level of distributions made to its shareholders. Critical estimates include the allocation of cost between personal and real property, and the calculation of earnings and profits for tax purposes, among others.

Real Estate Investments

      Through March 31, 2003, the Company, through the Operating Partnership, had purchased interests in 15 real estate properties, including six operating properties, seven undivided tenant in common interest properties and limited liability membership interests in two properties. Through March 31, 2003, the Company had sold two operating properties and two undivided tenant in common interest properties. In addition, two of its operating properties were held for sale at March 31, 2003.

19


Table of Contents

      The following table presents a summary of the Company’s wholly-owned properties and properties in which it owned undivided tenant in common and limited liability company membership interests as of March 31, 2003:

                                     
Company GLA(1) Date
Property Name Location Ownership % (Sq Ft) Acquired Major Tenant(2)






Operating Properties
                                   
University Heights
    San Antonio, TX       100.00 %     68,400       08/22/02     US Geological Survey
Gateway Mall
    Bismarck, ND       100.00       333,210       01/29/03     Sears Roebuck
                     
             
                      401,610              
Investments in Unconsolidated Real Estate                                    
Trademark Building
    Reno, NV       40.00 (3)     75,257       09/04/01     Memec, Inc.
County Center Drive
    Temecula, CA       16.00 (3)     77,582       01/11/02     FFF Enterprises
City Center West “A”
    Las Vegas, NV       89.13 (3)     105,964       03/15/02     Citadel Broadcasting
Pacific Corporate Park
    Lake Forest, CA       22.76 (4)     167,486       03/25/02     Open Bid Exch Corp
Titan Building & Plaza
    San Antonio, TX       48.50 (3)     131,527       04/17/02     St. Paul Fire & Marine
Saddleback Financial
    Laguna Hills, CA       25.00 (3)     72,711       09/25/02     CA Bank & Trust
Congress Center
    Chicago, IL       10.26 (4)     525,000       01/09/03     General Services Administration
                     
             
                      1,155,527              
Properties Held for Sale                            
Thousand Oaks
    San Antonio, TX       100.00       162,864       12/06/00     H. E. Butt
Pahrump
    Pahrump, NV       100.00 %     105,721       05/11/01     Albertson’s
                     
             
                      268,585              
                     
             
                      1,825,722              
                     
             


(1)  GLA unadjusted for the Company’s percentage undivided tenant in common interest.
 
(2)  Tenant occupies largest space of property.
 
(3)  Undivided tenant in common interest.
 
(4)  Limited liability company membership interest.

Acquisitions

      On January 9, 2003, the Company purchased an approximately 38% limited liability company membership interest in NNN Congress Center, LLC, an affiliate of the Company and the Advisor, which simultaneously purchased an approximately 27% undivided tenant in common interest in Congress Center, a 16-story Class A office building of approximately 525,000 square feet built in 2001 and located in Chicago, Illinois. The Company’s total investment was approximately $5,025,000 in cash. Affiliates of the Company and the Advisor, G REIT-Congress Center, LLC and WREIT-Congress Center, LLC, simultaneously purchased undivided tenant in common interests totaling approximately 38% ownership of the property. Simultaneous with and subsequent to the purchase of Congress Center, NNN Congress Center, LLC sold undivided tenant in common interests at cost to unaffiliated third parties totaling approximately 35% of Congress Center, lowering its percentage ownership to approximately 27%. The property was purchased from an unaffiliated third party for a total purchase price of $136,108,000. The seller paid a sales commission to Realty of $2,000,000, approximately 1.50% of the purchase price.

      On January 29, 2003, the Company purchased the Gateway Mall, a multi-tenant regional mall of approximately 333,210 square feet on a 45-acre site located in Bismarck, North Dakota. The property was purchased from an unaffiliated third-party for a purchase price of $9,000,000, less a $150,000 credit received from the seller at closing. The property is subject to a ground lease expiring in 2028 with 10 five-year option

20


Table of Contents

periods thereafter. The Company financed the purchase price with a $5,000,000 loan from American Express Financial Corporation. The seller paid a sales commission to Realty of $180,000, or approximately 2.0% of the purchase price.

Dispositions

      On January 13, 2003, the Company sold the Northstar Crossing Shopping Center in Garland, Texas to an unaffiliated third-party for $4,200,000. The Company realized net proceeds of $3,842,584 before repayment of debt associated with the property and a net gain of $23,617. No fees were earned by the Advisor or any affiliate from this sale.

Discontinued Operations

      On February 25, 2003, management of the Company approved plans to sell Thousand Oaks Shopping Center and Pahrump Valley Shopping Center and commenced active marketing of the properties. Current and prior net operating income related to these properties is classified as discontinued operations for all periods presented.

Results of Operations

      The comparability of the financial information discussed below is limited by acquisitions and dispositions completed during the year ended December 31, 2002 and the quarter ended March 31, 2003. During the quarter ended March 31, 2002, the Company purchased 16% and 89.125% tenant in common interests in a 77,582 square foot office/ distribution building and a 105,964 square foot office building, respectively, and also purchased a 38% membership interest in an LLC owning a 60% tenant in common interest in a 166,785 square foot, six-building office park. During the quarter ended June 30, 2002, the Company purchased a 48.50% tenant in common interest in a 131,527 square foot office building. During the quarter ended September 30, 2002, the Company purchased a 68,400 square foot flex/service center and a 25% undivided tenant in common interest in a 72,711 square foot office building and sold 26% and 16.5% undivided tenant in common interests in two shopping centers containing 21,455 square feet and 126,322 square feet, respectively. During the quarter ended March 31, 2003, the Company purchased a 333,210 square foot regional mall and a 38% limited liability company interest in an LLC owning approximately 27% of a 525,000 square foot office building and sold a 67,560 square foot shopping center. For more information on the Company’s acquisitions and dispositions, see Note 3 to the Condensed Consolidated Financial Statements accompanying this Quarterly Report on Form 10-Q.

      Comparability is also impacted due to the presentation of two properties, Thousand Oaks Shopping Center and Pahrump Valley Shopping Center for the three months ended March 31, 2003, and the Northstar Shopping Center for the three months ended March 31, 2002 as discontinued operations.

 
Three Months Ended March 31, 2003 and March 31, 2002

      As previously noted, comparability of the financial information discussed below, including rental income, rental expenses, mortgage interest, depreciation and amortization, general and administrative expenses and other items, is materially impacted by the property acquisitions and dispositions during the year ended December 31, 2002 and the quarter ended March 31, 2003.

      The following discussion excludes the impact of the reclassification of the previously mentioned shopping centers as discontinued operations, except as noted.

      Rental Income. Rental income consists of straight-line monthly base rent, percentage rental income, if applicable, due pursuant to tenant leases and property operating expenses recovered from tenants. Rental income increased to $492,633 for the quarter ended March 31, 2003 due to the University Heights and Gateway Mall acquisitions.

      Interest Income. Interest income consists of interest earned from short-term money market investments and loans that are held by the Company. Interest income decreased by $85,176 to $24,687 for the quarter

21


Table of Contents

ended March 31, 2003 compared to $109,863 for the quarter ended March 31, 2003. This decrease was due primarily to a decrease in cash and cash equivalents awaiting investment during the quarter ended March 31, 2003.

      Rental Expenses. Rental expenses consist of the costs of owning and maintaining the Company’s properties including primarily property management fees, real estate taxes, insurance, maintenance to the exterior of the buildings and the parking lots. These expenses $164,133 for the quarter ended March 31, 2003 were attributable to the University Heights and Gateway Mall properties.

      General and Administrative Expenses. General and administrative expenses consist primarily of third party legal and accounting fees and the cost of computerized information services and related office expenses required to maintain the Company’s accounting and investor records. These expenses increased $5,338 to $120,254 for the quarter ended March 31, 2003 compared to $114,916 for the quarter ended March 31, 2002. Management anticipates lower legal and accounting expenses during the remainder of 2003 relative to 2002 due to the end of the Company’s offering, however, this reduction will be partially offset by increased general and administrative expenses related to expanded audit and SEC compliance requirements mandated by the Sarbanes-Oxley Act.

      Depreciation. Depreciation expense of $68,217 for the quarter ended March 31, 2003 was attributable to the University Heights and Gateway Mall properties.

      Interest Expense. Interest expense consists of mortgage interest paid on the Company’s properties and the amortization of deferred financing fees. Interest expense of $212,972 for the quarter ended March 31, 2003 was due to the University Heights and Gateway Mall properties.

      Equity in Net Earnings of Unconsolidated Real Estate. The Company’s equity in earnings of unconsolidated real estate increased $480,168 to $558,161 for the quarter ended March 31, 2003 compared to $77,993 for the quarter ended March 31, 2002. The majority of the increase was due to increased equity in the net earnings of City Center West A totaling approximately $307,000 relative to the prior period. In addition, the Company’s limited liability company membership interests in Pacific Corporate Park and Congress Center contributed to the remaining increase in 2003 compared to the quarter ended March 31, 2002.

      Sales of Real Estate. During the quarter ended March 31, 2003, the Company realized total net gain on the sale of the Northstar Shopping Center of $23,617. There were no sales of real estate operating properties or investments in unconsolidated real estate during the quarter ended March 31, 2002.

      Income From Discontinued Operations — Property Held For Sale. Income from discontinued operations represents the net operating results of two properties held for sale for the three months ended March 31, 2003 and three properties for the three months ended March 31, 2002, including interest expense and depreciation related to these properties. Revenues decreased by $162,975 to $1,070,318 for the quarter ended March 31, 2003 compared to $1,233,293 for the quarter ended March 31, 2002 primarily as a result of the sale of the Northstar Shopping Center during the quarter ended March 31, 2003. The decrease in revenues was offset by a decrease in depreciation expense and rental expenses resulting from the sale of Northstar Shopping Center during the quarter ended March 31, 2003.

      Net Income. Net income was $786,907 or $0.17 per share — basic and diluted — for the quarter ended March 31, 2003 compared to a net income of $330,824 or $0.12 per share — basic and diluted — for the quarter ended March 31, 2002.

 
Liquidity and Capital Resources
 
Capital Resources

      At March 31, 2003, the Company had $590,620 of cash and cash equivalents as compared to $6,129,468 of cash and cash equivalents at December 31, 2002 to meet its immediate short-term liquidity requirements. Management expects that future short-term liquidity requirements will be financed by net cash flow from operations, existing working capital and proceeds from the sale of properties. Operating cash flows are expected to increase as additional properties and investments in unconsolidated real estate are added to the

22


Table of Contents

Company’s portfolio. Cash and cash equivalents decreased since December 31, 2002 principally as a result of acquisition of real estate investments.

      The Company anticipates that adequate cash will be generated from operations to fund its operating and administrative expenses, continuing debt service obligation and the payment of dividends in the foreseeable future.

      The Company operates as a real estate investment trust for federal income tax purposes. As a REIT, the Company is generally not subject to income taxes. To maintain its REIT status, the Company is required to distribute annually as dividends at least 90% of its REIT taxable income, as defined by the Code, to its shareholders, among other requirements. The Company expects to continue to use its cash flow from operating activities to pay dividends to shareholders and to support the operating activities of the Company. The Company maintains amounts accumulated for the payment of dividends in interest-bearing money market accounts.

      Dividends paid for the quarter ended March 31, 2003 were $964,387 compared to $577,666 for the quarter ended March 31, 2002. The Company currently pays cash dividends monthly at an annual rate of $0.825 per share. For the quarter ended March 31, 2003 approximately 24% of dividends declared and paid represented a return of capital for federal income tax purposes. Dividends are determined by the Company’s Board of Directors and are dependent on a number of factors, including the amount of funds available for distribution, the Company’s financial condition, any decision by the Board of Directors to reinvest funds rather than to distribute the funds, the Company’s capital expenditures, the annual distribution required to maintain REIT status under the Internal Revenue Code of 1986, as amended, and other factors the Board of Directors may deem relevant.

 
Cash Flows From Operating Activities

      Net cash provided by operating activities was $115,088 for the three months ended March 31, 2003 compared to net cash provided by operating activities of $1,053,477 for the three months ended March 31, 2002. The decrease in cash provided by operating activities relative to the prior period was primarily due to a $620,055 increase in other assets resulting from tenant improvement and other lender-required reserves totaling approximately $403,000 associated with the Gateway Mall and University Heights properties. In addition, the Company’s purchase of several undivided tenant in common interests in properties resulted in a net $145,780 increase in the adjustment for the Company’s equity in earnings of unconsolidated real estate to $223,773 for the quarter ended March 31, 2003 from $77,993 for the quarter ended March 31, 2002. Partially offsetting these reductions in cash provided by operating activities was the $456,083 increase in the Company’s net income to $786,907 for the quarter ended March 31, 2003 from $330,824 for the quarter ended March 31, 2002 resulting primarily from the increased size and performance of its real estate portfolio during the quarter ended March 31, 2003.

      Management expects cash flows from operating activities to increase due to the acquisitions of Gateway Mall and the limited liability company membership interest in Congress Center completed during the quarter ended March 31, 2003 and the acquisition of additional properties and investments in unconsolidated real estate during the remainder of the year as the Company strategically redeploys its capital. Management is currently considering other potential opportunities to reinvest proceeds from real estate dispositions. The decision to acquire one or more properties or investments in unconsolidated real estate will generally depend upon (i) receipt of a satisfactory environmental survey and property appraisal, (ii) an absence of any material adverse change relating to the property, its tenants, or local economic conditions, and (iii) adequate financing. There is no assurance that any of these conditions will be satisfied or, if satisfied, that the Company will purchase any additional properties or make any further investments in unconsolidated real estate.

 
Cash Flows Used In Investing Activities

      Net cash used in investing activities amounted to $6,738,025 for the three months ended March 31, 2003 compared to $10,064,749 for the three months ended March 31, 2002. The Company invested $13,936,857 in real estate investments ($5,025,000 for investments in unconsolidated real estate operating properties and

23


Table of Contents

$8,911,857 for the purchase of real estate operating properties) during the quarter ended March 31, 2003 as compared to $10,539,131 in real estate investments consisting solely of investments in unconsolidated real estate operating properties during the quarter ended March 31, 2002. During the quarter ended March 31, 2003, the Company’s application of its $3,000,000 real estate deposit on Congress Center partially offset net cash used in investing activities. There was no corresponding offset of similar magnitude for the quarter ended March 31, 2002.

      At March 31, 2003, the Company does not have any material planned capital expenditures resulting from any known demand based on existing trends. However, management may conclude that expenditures to improve properties are necessary and/or desirable.

 
Cash Flows From Financing Activities

      Cash provided by financing activities amounted to $1,084,089 for the three months ended March 31, 2003 compared to $5,986,573 for the three months ended March 31, 2002. The primary reason for the decline was the end of the Company’s Offering on May 31, 2002. In comparison, during the quarter ended March 31, 2002, the Company raised $6,329,532 through its Offering (net of offering costs). Cash provided by financing activities for the quarter ended March 31, 2003 increased by $5,000,000 as a result of borrowings related to the acquisition of Gateway Mall compared to $298,707 borrowed under notes payable for the quarter ended March 31, 2002. The major offsetting use of cash in connection with financing activities included $2,951,524 in principal payments on notes payable, primarily related to the repayment of the mortgage loan on Northstar Shopping Center upon the sale of the property. In addition, the Company paid $964,387 in cash dividends to shareholders during the three months ended March 31, 2003 compared to $577,666 for the three months ended March 31, 2002. The increase in dividends paid was the result of additional shares issued after the quarter ended March 31, 2002.

      The Company intends to acquire additional properties and make additional investments in unconsolidated real estate and may seek to fund these acquisitions through proceeds received from a combination of subsequent equity offerings, debt financings or asset dispositions.

      Management believes that, to the extent, if any, that the Company is not successful in generating cash flow from operations sufficient to meet its cash flow requirements, the Company can secure a line of credit to finance any cash flow deficits. Additionally, the Company’s current cash position of $590,620 at March 31, 2003 could be used to compensate for cash flow deficits, if any.

 
Subsequent Events

      On April 2, 2003, the Company entered into a letter of intent with an unaffiliated third-party to sell Thousand Oaks Shopping Center for $15,880,000. The Company expects to enter into an agreement to sell the property in the second quarter of 2003.

      On April 22, 2003, the Company entered into a letter of intent with an unaffiliated third-party to sell Pahrump Valley Shopping Center for $19,000,000. The Company expects to enter into an agreement to sell the property in the second quarter of 2003.

 
Funds From Operations

      Due to the unique operating characteristics of certain real estate companies, the National Association of Real Estate Investment Trusts (“NAREIT”), an industry trade group, has promulgated a standard known as funds from operations (“FFO”) which it believes more accurately reflects the operating performance of a REIT. As defined by NAREIT, FFO equals net income or loss determined in accordance with accounting principles generally accepted in the United States (“GAAP”) less extraordinary, unusual and non-recurring items, excluding gains/losses from debt restructuring and sales of property, plus depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures in which the REIT holds an interest.

      The Company computes FFO in accordance with the April 2002 “White Paper on Funds From Operations,” and “National Policy Bulletin” published by NAREIT. The Company generally considers FFO

24


Table of Contents

to be a relevant and meaningful supplemental measure of the performance of an equity REIT because it is predicated on a cash flow analysis, as contrasted with net income/loss determined on a GAAP basis that gives effect to non-cash items such as depreciation. However, FFO is not intended to be an alternative to net income or loss as an indicator of the Company’s performance, nor to cash flow provided by/used in operating activities (based on GAAP) as a measure of liquidity. In addition, FFO is not necessarily indicative of cash available to pay distributions or finance other operating requirements. Since the aforementioned NAREIT publications only provide general guidelines for computing FFO, the computation thereof may vary from one REIT to another because capitalization and expense accounting policies may differ from entity to entity.

      As stated in its April 5, 2002 National Policy Bulletin (the “Bulletin”), NAREIT believes that since SFAS No. 144 does not change bottom-line net income, it should not change “bottom-line FFO.” Thus, the Bulletin states that relevant financial items from income-producing properties whether currently in use, held for sale, sold or otherwise transferred should be included in FFO for both current and prior periods.

      The Company’s FFO reporting complies with NAREIT’s policy described in the preceding paragraph.

      As noted in “Funds From Operations” above, management considers FFO to be one measure of the performance of a REIT. FFO were $953,396 for the quarter ended March 31, 2003 compared to FFO of $541,354 for the quarter ended March 31, 2002. The Company’s FFO were calculated according to the table below:

                   
Three Months Ended
March 31,

2003 2002


Net income
  $ 786,907     $ 330,824  
Add:
               
 
Depreciation
    166,489       210,530  
     
     
 
 
Funds from operations
  $ 953,396     $ 541,354  
     
     
 
Weighted average common shares outstanding — basic and diluted
    4,696,300       2,822,185  
     
     
 

25


Table of Contents

 
Item 3. Quantitative and Qualitative Disclosures About Market Risk

      The Company is exposed to interest rate changes primarily as a result of its long-term debt used to maintain liquidity, fund capital expenditures, and finance expansion of the Company’s operations and real estate portfolio. In managing the Company’s interest rate risk, management’s objectives are to limit the impact of interest rate changes on operations and cash flows, and to lower its overall borrowing costs. To achieve these objectives, the Company borrows primarily at interest rates with the lowest margins available and, in some cases, with the ability to convert variable interest rates to fixed rates. In the future, the Company may enter into derivative financial instruments such as interest rate swaps, caps and treasury locks in order to mitigate its interest rate risk on a given financial instrument. The Company does not enter into derivative or interest rate transactions for speculative purposes.

      The table below presents the principal amounts and weighted average interest rates of fixed and variable interest rate debt by year of scheduled maturity to evaluate the expected cash flows and sensitivity to interest rate changes.

                                                 
As of March 31, 2003

2003 2004 2005 2006 2007 Thereafter






Fixed rate debt
  $ 178,442     $ 257,980     $ 277,596     $ 298,702     $ 321,415     $ 10,675,591  
Average interest rate on maturing debt
    7.25 %     7.25 %     7.25 %     7.25 %     7.25 %     7.25 %
Variable rate debt
  $ 138,142     $ 8,942,112     $ 200,270     $ 4,678,517     $ 72,731     $ 4,072,071  
Average interest rate on maturing debt
    4.13 %     7.42 %     4.15 %     3.63 %     5.25 %     5.25 %

      The estimated fair value of the Company’s variable-rate debt approximates its March 31, 2003 carrying amount. Variable-rate debt secured by the Company’s properties bears interest at approximately 5.89% as of March 31, 2003.

 
Item 4. Controls and Procedures

      Senior management, including the Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Company’s disclosure controls and procedures as of March 31, 2003. Based on this evaluation process, the Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are effective. Since that evaluation process was completed, there have been no significant changes in internal controls or in other factors that could significantly affect these controls.

Part II — Other Information

 
Item 1. Legal Proceedings

      None.

 
Item 2. Changes in Securities and Use of Proceeds

      (a)     None.

      (b)     None.

      (c)     None.

      (d)     N/ A

 
Item 3. Defaults Upon Senior Securities

      None.

26


Table of Contents

 
Item 4. Submission of Matters to a Vote of Security Holders

      None.

 
Item 5. Other Information

      None.

 
Item 6. Exhibits and Reports on Form 8-K

      (a) The following documents are filed as part of this report:

         
Item No. Description


  3 .1   Articles of Incorporation of the Company (included as Exhibit 3.1 to the Company’s Registration Statement on Form S-11 filed on April 28, 1999 (File No. 333-77229) and incorporated herein by this reference)
  3 .2   Form of Amended and Restated Articles of Incorporation of the Company (included as Exhibit 3.2 to Amendment No. 3 to the Company’s Registration Statement on Form S-11 filed on November 22, 1999 (File No. 333-77229) and incorporated herein by this reference)
  3 .3   Form of By-Laws of the Company (included as Exhibit 3.3 to the Company’s Registration Statement on Form S-11 filed on April 28, 1999 (File No. 333-77229) and incorporated herein by this reference)
  3 .4   Form of Amended By-Laws of the Company (included as Exhibit 3.4 to Post-Effective Amendment No. 2 to the Company’s Registration Statement on Form S-11 filed on July 17, 2001 (File No. 333-77229) and incorporated herein by reference.)
  4 .1   Form of Share Certificate (included as Exhibit 4.1 to Amendment No. 4 to the Company’s Registration Statement on Form S-11 filed on February 3, 2000 (File No. 333-77229) and incorporated herein by this reference)
  10 .1   Form of Agreement of Limited Partnership of T REIT, L.P. (included as Exhibit 10.1 to Amendment No. 2 to the Company’s Registration Statement on Form S-11 filed on October 13, 1999 (File No. 333-77229) and incorporated herein by this reference)
  10 .2   Dividend Reinvestment Program (included as Exhibit C to the Company’s Prospectus filed as part of the Company’s Registration Statement on Form S-11 on April 28, 1999 (File No. 333-77229) and incorporated herein by this reference)
  10 .3   Independent Director Stock Option Plan (included as Exhibit 10.3 to Amendment No. 4 to the Company’s Registration Statement on Form S-11 filed on February 3, 2000 (File No. 333-77229) and incorporated herein by this reference)
  10 .4   Employee and Officer Stock Option Plan (included as Exhibit 10.4 to Amendment No. 4 to the Company’s Registration Statement on Form S-11 filed on February 3, 2000 (File No. 333-77229) and incorporated herein by this reference)
  10 .5   Advisory Agreement between the Company and the Advisor (included as Exhibit 10.5 to Amendment No. 2 to the Company’s Registration Statement on Form S-11 filed on October 13, 1999 (File No. 333-77229) and incorporated herein by this reference)
  10 .6   Purchase and Sale Agreement, dated June 5, 2000, by and between Robert C. Parker and Carolyn De La Fuente Parker and Triple Net Properties, LLC (included as Exhibit 10.1 to Form 10-Q filed by the Registrant with the SEC on November 14, 2000 and incorporated herein by this reference)
  10 .7   Purchase and Sale Agreement, dated October 25, 2000, by and between CMF Capital Company LLC and TREIT, L.P. (included as Exhibit 10.1 to Form 8-K filed by the Registrant with the SEC on November 13, 2000 and incorporated herein by this reference)
  10 .8   Purchase and Sale Agreement, dated October 26, 2000, by and between CMF Capital Company LLC and TREIT L.P. (included as exhibit 10.1 to Form 8-K filed by the Registrant with the SEC on December 20, 2000 and incorporated herein by this reference)

27


Table of Contents

         
Item No. Description


  10 .9   Purchase and Sale Agreement, dated August 24, 2000, as amended, by and between Drummer Boy Holdings, LLC and Triple Net Properties, LLC (included as Exhibit 10.9 to Post Effective Amendment No. 2 to the Company’s Registration Statement on Form S-11 filed on July 17, 2001 (File No. 333-772229) and incorporated herein by this reference)
  10 .10   First Amendment to Advisory Agreement between the Company and the Advisor (included as Exhibit 10.10 to Post-Effective Amendment No. 1 to the Company’s Registration Statement filed on Form S-11 on July 17, 2001 (File No. 333-772229) and incorporated herein by this reference)
  10 .11   Purchase and Sale Agreement, dated April 16, 2001, by and between Kilroy Realty, L.P. and Triple Net Properties LLC (included as Exhibit 10.11 to Post Effective Amendment No. 3 to the Company’s Registration Statement on Form S-11 filed on October 19, 2001 (File No. 333-772229) and incorporated herein by reference)
  10 .12   Purchase and Sale Agreement dated October 30, 2001, by and between Triple Net Properties, LLC and City Center West Development, LLC (included as Exhibit 10.1 to Form 8-K/ A filed by the Company on May 14, 2002 and incorporated herein by reference)
  10 .13   Purchase and Sale Agreement dated November 9, 2001, by and between Triple Net Properties, LLC and United States Fidelity and Guaranty Company (included as Exhibit 10.1 to Form 8-K/A filed by the Company on May 14, 2002 and incorporated herein by reference)
  10 .14   Amended and Restated Real Estate Purchase and Sale Agreement dated as of July 24, 2002 by and between Transwestern Heights, L.P. as seller and Triple Net Properties, LLC, as assigned to TREIT — University Heights, LP, a Texas limited partnership (included as Exhibit 10.14 to the Form 8-K filed by the Company on September 5, 2002 and incorporated herein by reference).
  10 .15   Purchase Agreement dated October 10, 2002 between Congress Center, LLC and Triple Net Properties, LLC as assigned to NNN Congress Center, LLC, GREIT — Congress Center, LLC, and WREIT — Congress Center, LLC (included as Exhibit 10.14 to the Form 8-K filed by the Company on January 24, 2003 and incorporated herein by reference).
  10 .16   Operating Agreement of NNN Congress Center Member, LLC dated January 1, 2003 (included as Exhibit 10.15 to the Form 8-K filed by the Company on January 24, 2003 and incorporated herein by reference).
  99 .1   Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
  99 .2   Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

      (b) The following 8-K Reports were filed during the quarter ended March 31, 2003:

      On January 24, 2003, the Company filed a Current Report on Form 8-K dated January 9, 2003 describing the Company’s purchase of an interest in the Congress Center building in Chicago, Illinois and the proposed acquisition of Gateway Mall in Bismarck, North Dakota. No financial statements were filed as part of this report.

      On February 13, 2003, the Company filed a Current Report on Form 8-K dated January 29, 2003 describing the Company’s purchase of the Gateway Mall in Bismarck, North Dakota. No financial statements were filed as part of this report.

28


Table of Contents

SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  T REIT, INC.
 
  (Registrant)

  By:  /s/ ANTHONY W. THOMPSON
 
  Anthony W. Thompson
  Chief Executive Officer

  By:  /s/ WILLIAM C. DANIEL
 
  William C. Daniel
  Chief Financial Officer

Date: May 15, 2003

29


Table of Contents

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Anthony W. Thompson, certify that:

      1.     I have reviewed this quarterly report on Form 10-Q of T REIT, Inc.;

      2.     Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

      3.     Based on my knowledge, the financial statements and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

      4.     The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act rules 13a-14 and 15d-14) for the registrant and have:

        a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
        b) evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
        c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

      5.     The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

        a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weakness in internal controls; and
 
        b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

      6.     The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

  /s/ ANTHONY W. THOMPSON
 
  Anthony W. Thompson
  Chief Executive Officer

Date: May 15, 2003

30


Table of Contents

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, William C. Daniel, certify that:

      1.     I have reviewed this quarterly report on Form 10-Q of T REIT, Inc.;

      2.     Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

      3.     Based on my knowledge, the financial statements and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

      4.     The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act rules 13a-14 and 15d-14) for the registrant and have:

        a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
        b) evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
        c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

      5.     The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

        a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weakness in internal controls; and
 
        b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

      6.     The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

  /s/ WILLIAM C. DANIEL
 
  William C. Daniel
  Chief Financial Officer

Date: May 15, 2003

31


Table of Contents

EXHIBIT INDEX

         
Item No. Description


  3.1     Articles of Incorporation of the Company (included as Exhibit 3.1 to the Company’s Registration Statement on Form S-11 filed on April 28, 1999 (File No. 333-77229) and incorporated herein by this reference)
  3.2     Form of Amended and Restated Articles of Incorporation of the Company (included as Exhibit 3.2 to Amendment No. 3 to the Company’s Registration Statement on Form S-11 filed on November 22, 1999 (File No. 333-77229) and incorporated herein by this reference)
  3.3     Form of By-Laws of the Company (included as Exhibit 3.3 to the Company’s Registration Statement on Form S-11 filed on April 28, 1999 (File No. 333-77229) and incorporated herein by this reference)
  3.4     Form of Amended By-Laws of the Company (included as Exhibit 3.4 to Post-Effective Amendment No. 2 to the Company’s Registration Statement on Form S-11 filed on July 17, 2001 (File No. 333-77229) and incorporated herein by reference.)
  4.1     Form of Share Certificate (included as Exhibit 4.1 to Amendment No. 4 to the Company’s Registration Statement on Form S-11 filed on February 3, 2000 (File No. 333-77229) and incorporated herein by this reference)
  10.1     Form of Agreement of Limited Partnership of T REIT, L.P. (included as Exhibit 10.1 to Amendment No. 2 to the Company’s Registration Statement on Form S-11 filed on October 13, 1999 (File No. 333-77229) and incorporated herein by this reference)
  10.2     Dividend Reinvestment Program (included as Exhibit C to the Company’s Prospectus filed as part of the Company’s Registration Statement on Form S-11 on April 28, 1999 (File No. 333-77229) and incorporated herein by this reference)
  10.3     Independent Director Stock Option Plan (included as Exhibit 10.3 to Amendment No. 4 to the Company’s Registration Statement on Form S-11 filed on February 3, 2000 (File No. 333-77229) and incorporated herein by this reference)
  10.4     Employee and Officer Stock Option Plan (included as Exhibit 10.4 to Amendment No. 4 to the Company’s Registration Statement on Form S-11 filed on February 3, 2000 (File No. 333-77229) and incorporated herein by this reference)
  10.5     Advisory Agreement between the Company and the Advisor (included as Exhibit 10.5 to Amendment No. 2 to the Company’s Registration Statement on Form S-11 filed on October 13, 1999 (File No. 333-77229) and incorporated herein by this reference)
  10.6     Purchase and Sale Agreement, dated June 5, 2000, by and between Robert C. Parker and Carolyn De La Fuente Parker and Triple Net Properties, LLC (included as Exhibit 10.1 to Form 10-Q filed by the Registrant with the SEC on November 14, 2000 and incorporated herein by this reference)
  10.7     Purchase and Sale Agreement, dated October 25, 2000, by and between CMF Capital Company LLC and TREIT, L.P. (included as Exhibit 10.1 to Form 8-K filed by the Registrant with the SEC on November 13, 2000 and incorporated herein by this reference)
  10.8     Purchase and Sale Agreement, dated October 26, 2000, by and between CMF Capital Company LLC and TREIT L.P. (included as exhibit 10.1 to Form 8-K filed by the Registrant with the SEC on December 20, 2000 and incorporated herein by this reference)
  10.9     Purchase and Sale Agreement, dated August 24, 2000, as amended, by and between Drummer Boy Holdings, LLC and Triple Net Properties, LLC (included as Exhibit 10.9 to Post Effective Amendment No. 2 to the Company’s Registration Statement on Form S-11 filed on July 17, 2001 (File No. 333-772229) and incorporated herein by this reference)
  10.10     First Amendment to Advisory Agreement between the Company and the Advisor (included as Exhibit 10.10 to Post-Effective Amendment No. 1 to the Company’s Registration Statement filed on Form S-11 on July 17, 2001 (File No. 333-772229) and incorporated herein by this reference)
  10.11     Purchase and Sale Agreement, dated April 16, 2001, by and between Kilroy Realty, L.P. and Triple Net Properties LLC (included as Exhibit 10.11 to Post Effective Amendment No. 3 to the Company’s Registration Statement no Form S-11 filed on October 19, 2001 (File No. 333-772229) and incorporated herein by reference)


Table of Contents

         
Item No. Description


  10.12     Purchase and Sale Agreement dated October 30, 2001, by and between Triple Net Properties, LLC and City Center West Development, LLC (included as Exhibit 10.1 to Form 8-K/ A filed by the Company on May 14, 2002 and incorporated herein by reference)
  10.13     Purchase and Sale Agreement dated November 9, 2001, by and between Triple Net Properties, LLC and United States Fidelity and Guaranty Company (included as Exhibit 10.1 to Form 8-K/ A filed by the Company on May 14, 2002 and incorporated herein by reference)
  10.14     Amended and Restated Real Estate Purchase and Sale Agreement dated as of July 24, 2002 by and between Transwestern Heights, L.P. as seller and Triple Net Properties, LLC, as assigned to TREIT — University Heights, LP, a Texas limited partnership (included as Exhibit 10.14 to the Form 8-K filed by the Company on September 5, 2002 and incorporated herein by reference).
  10.15     Purchase Agreement dated October 10, 2002 between Congress Center, LLC and Triple Net Properties, LLC as assigned to NNN Congress Center, LLC, GREIT — Congress Center, LLC, and WREIT — Congress Center, LLC (included as Exhibit 10.14 to the Form 8-K filed by the Company on January 24, 2003 and incorporated herein by reference).
  10.16     Operating Agreement of NNN Congress Center Member, LLC dated January 1, 2003 (included as Exhibit 10.15 to the Form 8-K filed by the Company on January 24, 2003 and incorporated herein by reference).
  99.1     Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
  99.2     Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002