Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

     
(Mark One)  
[ x ]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2002

OR

     
[    ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period ________ to _________

Commission file number 33-93068

WFS Financial Inc
(Exact name of registrant as specified in its charter)

     
CALIFORNIA
(State or other jurisdiction of
incorporation or organization)
  33-0291646
(I.R.S. Employer
Identification No.)

23 Pasteur, Irvine, California 92618-3816
(Address of principal executive offices)

(949) 727-1002
(Registrant’s telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes      x        No              .

     As of October 31, 2002, the registrant had 41,020,033 shares outstanding of common stock, no par value. The shares of common stock represent the only class of common stock of the registrant.

     The total number of sequentially numbered pages is 29.


TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Quantitative and Qualitative Disclosure About Market Risk
Item 4. Controls and Procedures
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Item 2. Changes in Securities and Use of Proceeds
Item 3. Defaults Upon Senior Securities
Item 4. Submission of Matters to a Vote of Security Holders
Item 5. Other Information
Item 6. Exhibits and Reports on Form 8-K
SIGNATURES
CERTIFICATIONS
EXHIBIT 99.1


Table of Contents

WFS FINANCIAL INC AND SUBSIDIARIES

FORM 10-Q

September 30, 2002

TABLE OF CONTENTS

         
        Page No.
       
PART I FINANCIAL INFORMATION    
 
Item 1.   Financial Statements    
 
    Consolidated Statements of Financial Condition at September 30, 2002 and December 31, 2001   3
 
    Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2002 and 2001   4
 
    Consolidated Statements of Changes in Shareholders’ Equity for the Periods Ended September 30, 2002 and December 31, 2001   5
 
    Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2002 and 2001   6
 
    Notes to Consolidated Financial Statements   7
 
Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations   11
 
Item 3.   Quantitative and Qualitative Disclosures about Market Risk   23
 
Item 4.   Controls and Procedures   24
 
PART II OTHER INFORMATION    
 
Item 1.   Legal Proceedings   26
 
Item 2.   Changes in Securities and Use of Proceeds   26
 
Item 3.   Defaults Upon Senior Securities   26
 
Item 4.   Submission of Matters to a Vote of Security Holders   26
 
Item 5.   Other Information   26
 
Item 6.   Exhibits and Reports on Form 8-K   26
 
SIGNATURES   27
 
CERTIFICATIONS   28

2


Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

WFS FINANCIAL INC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)

                       
          September 30, 2002   December 31, 2001
         
 
          (Dollars in thousands)
ASSETS
               
Cash and short-term investments
  $ 633,461     $ 30,100  
Investment securities available for sale
    3,962       4,668  
Contracts receivable
    7,517,170       5,215,718  
Allowance for credit losses
    (192,220 )     (131,827 )
 
   
     
 
 
Contracts receivable, net
    7,324,950       5,083,891  
Amounts due from trusts
    116,386       184,952  
Retained interest in securitized assets
    4,027       37,392  
Premises and equipment, net
    30,481       33,826  
Accrued interest receivable
    48,964       37,100  
Other assets
    118,898       78,828  
 
   
     
 
     
TOTAL ASSETS
  $ 8,281,129     $ 5,490,757  
 
   
     
 
LIABILITIES
               
Lines of credit – parent
  $ 63,568     $ 421,175  
Notes payable on automobile secured financing
    6,742,670       4,005,925  
Notes payable – parent
    436,910       67,500  
Amounts held on behalf of trustee
    349,234       476,910  
Other liabilities
    75,755       53,954  
 
   
     
 
     
TOTAL LIABILITIES
    7,668,137       5,025,464  
 
SHAREHOLDERS’ EQUITY
               
Common stock, (no par value; authorized 60,000,000 shares;
               
   
issued and outstanding 41,019,899 shares in 2002 and 34,820,178 in 2001)
    338,185       227,568  
Paid-in capital
    4,759       4,337  
Retained earnings
    326,767       262,710  
Accumulated other comprehensive loss, net of tax
    (56,719 )     (29,322 )
 
   
     
 
     
TOTAL SHAREHOLDERS’ EQUITY
    612,992       465,293  
 
   
     
 
     
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 8,281,129     $ 5,490,757  
 
   
     
 

See accompanying notes to consolidated financial statements.

3


Table of Contents

WFS FINANCIAL INC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

                                   
      Three Months Ended   Nine Months Ended
      September 30,   September 30,
     
 
      2002   2001   2002   2001
     
 
 
 
      (Dollars in thousands, except share and per share amounts)
REVENUES:
                               
Interest income
  $ 220,285     $ 139,731     $ 589,583     $ 386,646  
Interest expense
    95,849       58,445       251,382       171,039  
 
   
     
     
     
 
 
Net interest income
    124,436       81,286       338,201       215,607  
Servicing income
    30,193       25,368       90,956       103,900  
Gain on sale of contracts
                            6,741  
 
   
     
     
     
 
 
TOTAL REVENUES
    154,629       106,654       429,157       326,248  
 
EXPENSES:
                               
Provision for credit losses
    63,098       41,179       163,486       93,272  
Operating expenses:
                               
 
Salaries and associate benefits
    31,038       29,860       95,282       95,310  
 
Credit and collections
    8,312       7,411       26,419       20,208  
 
Data processing
    4,182       3,879       12,612       12,746  
 
Other
    9,153       8,960       26,338       25,521  
 
   
     
     
     
 
 
TOTAL OPERATING EXPENSES
    52,685       50,110       160,651       153,785  
 
   
     
     
     
 
 
TOTAL EXPENSES
    115,783       91,289       324,137       247,057  
 
   
     
     
     
 
INCOME BEFORE INCOME TAX
    38,846       15,365       105,020       79,191  
Income tax
    15,505       6,024       40,963       31,539  
 
   
     
     
     
 
NET INCOME
  $ 23,341     $ 9,341     $ 64,057     $ 47,652  
 
   
     
     
     
 
Net income per common share:
                               
Basic
  $ 0.57     $ 0.27     $ 1.62     $ 1.52  
 
   
     
     
     
 
Diluted
  $ 0.57     $ 0.27     $ 1.62     $ 1.52  
 
   
     
     
     
 
Weighed average number of common shares outstanding:
                               
Basic
    41,019,800       34,817,974       39,583,103       31,322,213  
Diluted
    41,065,805       34,913,874       39,632,361       31,413,509  

See accompanying notes to consolidated financial statements.

4


Table of Contents

WFS FINANCIAL INC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)

                                                   
                                      Accumulated        
                                      Other        
                                      Comprehensive        
              Common   Paid-in   Retained   Income (Loss)        
      Shares   Stock   Capital   Earnings   Net of Tax   Total
     
 
 
 
 
 
      (Dollars in thousands, except share amounts)
Balance at January 1, 2001
    28,446,837     $ 112,070     $ 4,337     $ 201,062     $ (264 )   $ 317,205  
 
Net income
                            61,648               61,648  
 
Unrealized gains on retained interest in securitized assets, net of tax (1)
                                    814       814  
 
Unrealized losses on cash flow hedges, net of tax (2)
                                    (42,237 )     (42,237 )
 
Reclassification adjustment for losses on cash flow hedges included in net income (3)
                                    12,365       12,365  
                         
 
Comprehensive income
                                            32,590  
 
Issuance of common stock
    6,373,341       115,498                               115,498  
     
     
     
     
     
     
 
Balance at December 31, 2001
    34,820,178       227,568       4,337       262,710       (29,322 )     465,293  
 
Net income
                            64,057               64,057  
 
Unrealized losses on retained interest in securitized assets, net of tax (1)
                                    (444 )     (444 )
 
Unrealized losses on cash flow hedges, net of tax (2)
                                    (51,973 )     (51,973 )
 
Reclassification adjustment for losses on cash flow hedges included in net income (3)
                                    25,020       25,020  
                         
 
Comprehensive income
                                            36,660  
 
Issuance of common stock
    6,199,721       110,617       422                       111,039  
     
     
     
     
     
     
 
Balance at September 30, 2002
    41,019,899     $ 338,185     $ 4,759     $ 326,767     $ (56,719 )   $ 612,992  
     
     
     
     
     
     
 


(1)   The pre-tax amount of unrealized gains and losses on retained interest in securitized assets was $0.8 million for the nine months ended September 30, 2002 compared with $1.4 million for the year ended December 31, 2001.
 
(2)   The pre-tax amount of unrealized losses on cash flow hedges was $88.1 million for the nine months ended September 30, 2002 and $71.6 million for the year ended December 31, 2001.
 
(3)   The pre-tax amount of unrealized losses on cash flow hedges reclassified into net income was $42.4 million for the nine months ended September 30, 2002 and $21.0 million for the year ended December 31, 2001.

See accompanying notes to consolidated financial statements.

5


Table of Contents

WFS FINANCIAL INC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

                     
        Nine Months Ended
        September 30,
         
        2002   2001
       
 
        (Dollars in thousands)
OPERATING ACTIVITIES
               
Net income
  $ 64,057     $ 47,652  
Adjustments to reconcile net income to net cash provided by operating activities:
               
 
Provision for credit losses
    163,486       93,272  
 
Depreciation and amortization
    105,895       105,410  
Contracts held for sale:
               
 
Proceeds from sale of contracts
            1,414,303  
Increase in other assets
    (68,148 )     (32,741 )
Increase in other liabilities
    21,800       19,900  
 
   
     
 
NET CASH PROVIDED BY OPERATING ACTIVITIES
    287,090       1,647,796  
 
INVESTING ACTIVITIES
               
Contracts receivable:
               
   
Purchase of contracts
    (4,204,718 )     (3,734,697 )
   
Participation paid to dealers
    (99,706 )     (93,260 )
   
Contract payments and payoffs
    1,847,355       851,870  
Decrease in amounts due from trust
    68,566       159,508  
Purchase of premises and equipment
    (4,607 )     (6,778 )
 
   
     
 
NET CASH USED IN INVESTING ACTIVITIES
    (2,393,110 )     (2,823,357 )
 
FINANCING ACTIVITIES
               
Payments on lines of credit
    (57,607 )     (223,300 )
Proceeds from notes payable on automobile secured financing
    4,790,380       2,195,655  
Payments on notes payable on automobile secured financing
    (2,045,549 )     (701,460 )
Proceeds from (payments on) notes payable – parent
    69,410       (78,719 )
Decrease in amounts held on behalf of trustee
    (127,676 )     (79,840 )
Issuance of common stock
    111,040       115,481  
Payments on cash flow hedges
    (30,617 )     (37,669 )
 
   
     
 
NET CASH PROVIDED BY FINANCING ACTIVITIES
    2,709,381       1,190,148  
 
   
     
 
INCREASE IN CASH AND CASH EQUIVALENTS
    603,361       14,587  
Cash and cash equivalents at beginning of period
    30,100       25,296  
CASH AND CASH EQUIVALENTS AT END OF PERIOD
  $ 633,461     $ 39,883  
 
   
     
 

See accompanying notes to consolidated financial statements.

6


Table of Contents

WFS FINANCIAL INC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 – Basis of Presentation

     The accompanying unaudited consolidated financial statements include our accounts and the accounts of our subsidiaries. All significant intercompany transactions and accounts have been eliminated in consolidation. Certain prior year amounts have been reclassified to conform to the current year’s presentation. We are a majority owned subsidiary of Western Financial Bank, also known as the Bank, which is a wholly owned subsidiary of Westcorp, our ultimate parent company.

     In the opinion of management, all adjustments (including normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the nine months ended September 30, 2002 are not necessarily indicative of the results that may be expected for the year ending December 31, 2002. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and footnotes thereto for the year ended December 31, 2001 included in our Form 10-K.

     In July 2001, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 143, Accounting for Asset Retirement Obligations, also known as SFAS No. 143, in which retirement obligations would be recorded as a liability using the present value of the estimated cash flows and a corresponding amount would be capitalized as part of the asset’s carrying amount. The capitalized asset retirement cost would be amortized to expense over the asset’s useful life using a systematic and rational allocation method. The estimate of the asset retirement obligation will change and have to be revised over time. SFAS No. 143 is effective for fiscal years beginning after June 15, 2002. If applicable, an accounting change to adopt the standard would be made as of the beginning of the company’s fiscal year. We do not expect SFAS No. 143 to have a material effect on our earnings or financial position.

Note 2 – Net Contracts Receivable

     Our contract portfolio consists of contracts purchased from automobile dealers on a nonrecourse basis and contracts financed directly with the consumer. If pre-computed finance charges are added to a contract, they are added to the contract balance and carried as an offset against the contract balance as unearned discounts. Amounts paid to dealers are capitalized as dealer participation and amortized over the life of the contract.

     Net contracts receivable consisted of the following:

                   
      September 30,   December 31,
      2002   2001
     
 
      (Dollars in thousands)
Contracts
  $ 7,468,644     $ 5,200,244  
Unearned discounts
    (87,722 )     (81,615 )
 
   
     
 
 
Net contracts
    7,380,922       5,118,629  
Allowance for credit losses
    (192,220 )     (131,827 )
Dealer participation, net of deferred contract fees
    136,248       97,089  
 
   
     
 
 
Net contracts receivable
  $ 7,324,950     $ 5,083,891  
 
   
     
 

7


Table of Contents

     Contracts managed by us totaled $9.3 billion and $8.2 billion at September 30, 2002 and December 31, 2001, respectively. Of the $9.3 billion contracts managed at September 30, 2002, $7.4 billion were owned by us, $1.2 billion were owned by Westcorp, our ultimate parent, and $0.7 billion were owned by securitization trusts. Of the $8.2 billion contracts managed at December 31, 2001, $5.2 billion were owned by us, $1.8 billion were owned by Westcorp, and $1.2 billion were owned by securitization trusts.

Note 3 – Allowance for Credit Losses

     Changes in the allowance for credit losses were as follows:

                                   
      Three Months Ended   Nine Months Ended
      September 30,   September 30,
     
 
      2002   2001   2002   2001
     
 
 
 
      (Dollars in thousands)
Balance at beginning of period
  $ 170,181     $ 90,775     $ 131,827     $ 71,308  
Provision for credit losses
    63,098       41,179       163,486       93,272  
Charged off contracts
    (52,243 )     (29,423 )     (138,626 )     (73,289 )
Write-down of nonperforming assets (1)
    (471 )     (1,210 )     (1,239 )     (3,844 )
Recoveries
    11,655       9,495       36,775       23,369  
       
     
     
     
Balance at end of period
  $ 192,220     $ 110,816     $ 192,220     $ 110,816  
 
   
     
     
     
 


(1)   The write-down of nonperforming assets represents specific reserves established on accounts that file for Chapter 13 Bankruptcy and are greater than 120 days delinquent. To the extent that these accounts do not perform under the court ordered plan, these specific reserves are reversed and the account is charged off.

Note 4 – Retained Interest in Securitized Assets

     The following table presents the activity of the retained interest in securitized assets, otherwise known as RISA:

                                 
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
   
 
    2002   2001   2002   2001
   
 
 
 
    (Dollars in thousands)
Balance at beginning of period
  $ 11,183     $ 80,602     $ 37,392     $ 111,558  
Amortization
    (7,700 )     (26,881 )     (32,612 )     (59,312 )
Change in unrealized gain/loss on RISA (1)
    544       396       (753 )     1,871  
 
   
     
     
     
 
Balance at end of period (2)
  $ 4,027     $ 54,117     $ 4,027     $ 54,117  
 
   
     
     
     
 


(1)   The change in unrealized gain/loss on RISA represents temporary changes in valuation including changes in the discount rate based on the current interest rate environment. Such amounts will not be realized unless the RISA is sold. Changes in prepayment and credit loss assumptions for the RISA are other than temporary in nature and impact the value of the RISA. Such other than temporary differences are immediately recognized in income as a component of retained interest income.
 
(2)   There are no restrictions on the RISA.

8


Table of Contents

     The following table presents the estimated future undiscounted retained interest earnings to be received from securitizations:

                         
    September 30,   December 31,        
    2002   2001        
   
 
       
    (Dollars in thousands)        
Estimated net undiscounted RISA earnings
  $ 33,261     $ 87,358  
Off balance sheet allowance for credit losses
    (28,991 )     (47,235 )
Discount to present value
    (243 )     (2,731 )
 
   
     
 
Retained interest in securitized assets
  $ 4,027     $ 37,392  
 
   
     
 
Outstanding balance of automobile contracts sold through securitizations
  $ 668,166     $ 1,215,058  
Off balance sheet allowance for losses as a percent of automobile contracts sold through securitizations
    4.34 %     3.89 %

     The decline in the off balance sheet allowance for credit losses on a dollar basis is the result of our securitization transactions no longer being treated as sales since the first quarter of 2000. We expect the RISA to be fully amortized or otherwise eliminated by the end of 2002. Older transactions treated as sales have lower losses each month after securitization as estimated future credit losses are realized. We believe that the off balance sheet allowance for credit losses is adequate to absorb probable losses in the sold portfolio that can be reasonably estimated.

Note 5 – Notes Payable on Automobile Secured Financing

     For the three and nine months ended September 30, 2002, we issued $1.3 billion and $5.6 billion of notes secured by automobile contracts, respectively, compared with $1.2 billion and $2.2 billion for the same respective periods in 2001. Of the $5.6 billion issued during 2002, $4.8 billion was through public transactions and $775 million was through a private placement. The private placement was through a conduit facility established in January 2002. There were $6.7 billion of notes payable on automobile secured financing outstanding at September 30, 2002 compared with $4.0 billion at December 31, 2001. Of these amounts, we had no amount outstanding on a conduit facility at September 30, 2002, compared to $650 million at December 31, 2001. We redeemed our $650 million and $775 million conduit facilities in March 2002 and May 2002, respectively.

     Interest payments on the public transactions are due monthly or quarterly, in arrears, based on the respective note’s interest rate. Interest payments on the conduit facilities were due monthly, in arrears, based on the respective note’s interest rate. For the three and nine months ended September 30, 2002, interest expense on all notes payable on automobile secured financing, including interest payments under interest rate swap agreements, totaled $84.1 million and $225 million, respectively, compared with $55.3 million and $158 million for the same respective periods in 2001.

9


Table of Contents

Note 6 – Notes Payable – Parent

     Our parent, the Bank, raised $300 million through an offering of subordinated capital debentures that closed on May 3, 2002. The debentures have a coupon of 9.625% and are expected to have a yield to maturity of 9.70%. The all-in cost of these debentures, including issue costs, is 10.0%. The debentures mature on May 15, 2012.

     In order to utilize the proceeds from the debentures to fund the growth in our automobile lending operations, we entered into a promissory note payable to the Bank for the sum of $300 million on May 3, 2002. Interest payments are due semi-annually in arrears at a fixed rate per annum of 10.25%. The promissory note is due on or before May 15, 2012.

Note 7 – Accumulated Other Comprehensive Loss, Net of Tax

     The following table summarizes the components of accumulated other comprehensive loss, net of tax:

                 
    September 30,   December 31,
    2002   2001
   
 
    (Dollars in thousands)
Unrealized gain/(loss) on RISA
  $ 105     $ 550  
Unrealized loss on interest rate swaps (1)
    (35,198 )     (22,825 )
Realized loss on settled cash flow hedges (1)
    (21,626 )     (7,047 )
 
   
     
 
Total accumulated other comprehensive income
  $ (56,719 )   $ (29,322 )
 
   
     
 


(1)   All cash flow hedges are structured to hedge future interest payments on notes payable on automobile secured financing.

Note 8 – Withdrawal of Merger Proposal

     On July 17, 2002, Westcorp had announced a merger proposal, authorized by a special committee of Westcorp’s independent directors, whereby the public holders of our common shares would receive 0.9204 of Westcorp common share for each outstanding WFS common share. On September 26, 2002, we received notice from Westcorp that the proposal to acquire our outstanding 16% minority interest ha d been withdrawn. In its notice, Westcorp indicated that it had withdrawn that proposal because the two special committees were unable to reach an agreement on a mutually acceptable exchange ratio for the proposed transaction.

10


Table of Contents

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

We are one of the nation’s largest independent automobile finance companies with 29 years of experience in the automobile finance industry. We believe that the automobile finance industry is the second largest consumer finance industry in the United States with over $553 billion of loan and lease originations during 2001. We originate, service and securitize new and pre-owned automobile installment contracts, which are generated through our relationships with approximately 7,800 franchised and independent automobile dealers in 44 states. We originated $1.4 billion and $4.2 billion of automobile contracts during the three and nine months ended September 30, 2002 and managed a portfolio of $9.3 billion at September 30, 2002.

Our primary sources of revenue are net interest income and servicing income. Net interest income is the difference between the income earned on interest earning assets and the interest paid on interest bearing liabilities. The primary components of servicing income include retained interest income on contracts sold, contractually specified servicing fees for the servicing of contracts, late charges and other miscellaneous servicing fee income.

Critical Accounting Policies

Management believes critical accounting policies are very important to the portrayal of our financial condition and results of operations. Critical accounting policies require difficult and complex judgments because they rely on estimates about the effect of matters that are inherently uncertain due to the impact of changing market conditions. The following is a summary of accounting policies we consider critical.

Retained Interest in Securitized Assets

Retained interest in securitized assets, also known as RISA, is capitalized upon the sale of automobile contracts to securitization trusts for transactions treated as sales for accounting purposes. RISA represents the present value of the estimated future cash flows to be received by us from the excess spread created in securitization transactions. Future cash flows are calculated by taking the coupon rate of the automobile contracts securitized less the interest rate paid to the investors less contractually specified servicing fees and guarantor fees, after giving effect to estimated credit losses and prepayments.

RISA is classified in a manner similar to available for sale securities and as such is marked to market each quarter. Market value changes are calculated by discounting the estimated cash flows using a current market discount rate. Any changes in the market value of the RISA are reported as a separate component of shareholders’ equity on our Consolidated Statements of Financial Condition as accumulated other comprehensive income (loss), net of applicable taxes. On a quarterly basis, we evaluate the carrying value of the RISA in light of the actual performance of the underlying automobile contracts and make adjustments to reduce the carrying value, if appropriate.

Allowance for Credit Losses

Management determines the amount of the allowance for credit losses based on a review of various quantitative and qualitative analyses. Quantitative analyses include the review of chargeoff trends by contract program and contract type on an owned and managed basis; evaluation of cumulative loss curves on both a managed and sold basis; and evaluation of credit loss experience by credit tier and geographic location. Other quantitative analyses include the evaluation of the size of any particular asset group; the concentration of any credit tier; the level of non-performance and the percentage of delinquency.

11


Table of Contents

Qualitative analyses include trends in chargeoffs over various time periods and at various statistical midpoints and high points; the severity of depreciated values of repossessions; trends in the number of days repossessions are held in inventory; trends in the number of loan modifications; trends in delinquency roll rates; trends in deficiency balance collections both internally and from collection agencies; trends in custom scores and the effectiveness of our custom scores; and trends in the economy generally or in specific geographic locations. Despite these analyses, we recognize that establishing allowance for credit losses is not an exact science and can be highly judgmental in nature.

The analysis of the adequacy of the allowance for credit losses is not only dependent upon effective quantitative and qualitative analyses, but also effective contract review and asset classification. We classify our assets in accordance with regulatory guidance into five categories: Pass, Special Mention, Substandard, Doubtful and Loss. Based upon our asset classifications, we establish general and specific valuation allowances.

General valuation allowances are established based on quantitative analysis of our portfolio and other qualitative factors. Specific valuation allowances are established based on analysis of our portfolio that is classified as Loss. General valuation allowances are determined by applying various factors to loan balances that are classified as Pass, Special Mention, Substandard or Doubtful. Specific valuation allowances represent contracts that are classified as Loss. Some assets may be split into more than one asset classification due to fair value or net realizable value calculations. This approach allows for enhanced analysis as it highlights the need for more allowance than would be generally allocated if held in one classification.

All contracts that are 60 to 90 days delinquent are automatically classified as Special Mention. Any contract that is 90 or more days delinquent is automatically classified as Substandard. Any contract where the borrower has filed for bankruptcy or the vehicle has been repossessed by us and is subject to a redemption period is classified as Substandard, with the difference between the wholesale book value and contract balance classified as Loss.

The allowance for credit losses is reduced by net chargeoffs as well as decreases in required allowances due to sales of contracts and by lowering the level of required reserves based upon improved contract performance. The allowance for credit losses is increased by recording amounts to the provision for credit losses.

Hedging Activities

The contracts originated and held by us are fixed rate and, accordingly, we have exposure to changes in interest rates. To protect against potential changes in interest rates affecting interest payments on future securitization transactions, we may enter into various hedge agreements. The market value of these hedge agreements is designed to respond inversely to changes in interest rates. Because of this inverse relationship, we can effectively lock in a gross interest rate spread at the time of entering into the hedge transaction. Gains and losses on these agreements are recorded in accumulated other comprehensive income (loss), net of tax on our Consolidated Statements of Financial Condition. Any ineffective portion is recognized in interest expense during that period if the hedge is greater than 100% effective. Upon completion of the securitization transaction, the gains or losses are recognized in full as an adjustment to the gain or loss on the sale of the contracts if the securitization transaction is treated as a sale or amortized on a level yield basis over the duration of the notes issued if the transaction is treated as a secured financing.

12


Table of Contents

As we issue certain variable rate notes payable, we may also enter into interest rate swap agreements in order to hedge our variable interest rate exposure on future interest payments. The fair value of the interest rate swap agreements is included in notes payable on automobile secured financing, and any change in the fair value is reported as accumulated other comprehensive income (loss), net of tax, on our Consolidated Statements of Financial Condition. Any ineffective portion is recorded in interest expense during that period if the hedge is greater than 100% effective. Related interest income or expense is settled on a quarterly basis and recognized as an adjustment to interest expense in our Consolidated Statements of Income.

Results of Operations

Net Interest Income

Net interest income is affected by the difference between the rate earned on our interest earning assets and the rate paid on our interest bearing liabilities (net interest rate spread) and the relative amounts of our interest earning assets and interest bearing liabilities. For the three and nine months ended September 30, 2002, net interest income totaled $124 million and $338 million, respectively, compared with $81.3 million and $216 million for the same respective periods in 2001. The increase in net interest income is the result of us holding more automobile contracts on the balance sheet as we utilized our own liquidity sources and completed $4.8 billion in public securitizations and $775 million in conduit financing, both of which were accounted for as secured financings during the year.

The following table shows the average rate earned on contracts and the average rate paid on borrowings together with the corresponding net interest rate spread for the periods indicated. The average cost of borrowings represents the average combined rate of the senior note, promissory note, line of credit, and notes payable on automobile secured financings.

                                 
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
   
 
    2002   2001   2002   2001
   
 
 
 
Yield on interest earning assets
    11.16 %     13.01 %     11.61 %     13.36 %
Cost of borrowings
    5.59       5.72       5.59       5.93  
 
   
             
         
Net interest rate spread
    5.57 %     7.29 %     6.02 %     7.43 %
 
   
     
     
     
 

The decline in net interest spread from prior periods is the result of the $300 million note payable to parent, which we entered into with the Bank in May 2002.

Servicing Income

We regularly securitize contracts in the public asset-backed securities market and retain the servicing rights. For accounting purposes, these transactions are treated as either secured financings or sales to a securitization trust. Since the first quarter of 2000, we have not completed a securitization in which we have recorded a non-cash gain on sale. For transactions treated as sales, we recorded a non-cash gain equal to the present value of the estimated future cash flows from the portfolio of contracts sold less the write-off of dealer participation balances and the effect of hedging activities. For these securitizations, net interest earned on the contracts sold and fees earned for servicing the automobile contract portfolios are recognized over the life of the transactions as contractual servicing income, retained interest income and other fee income.

13


Table of Contents

We occasionally sell contracts to Westcorp in whole loan sales. These sales are designed to utilize additional capital raised by Westcorp. These contracts are subsequently securitized by Westcorp and continue to be managed by us under the terms of such securitizations. We recognize a cash gain on a whole loan sale equal to the cash premium received adjusted for the write-off of dealer participation balances and the effect of hedging activities.

The components of servicing income were as follows:

                                   
      Three Months Ended   Nine Months Ended
      September 30,   September 30,
     
 
      2002   2001   2002   2001
     
 
 
 
      (Dollars in thousands)
Retained interest expense, net of amortization
  $ (6,903 )   $ (17,867 )   $ (25,567 )   $ (14,790 )
Contractual servicing income
    14,349       24,948       50,035       63,962  
Other fee income
    22,747       18,287       66,488       54,728  
 
   
     
     
     
 
 
Total servicing income
  $ 30,193     $ 25,368     $ 90,956     $ 103,900  
 
   
     
     
     
 

For the three and nine months ended September 30, 2002, retained interest expense totaled $6.9 million and $25.6 million, respectively, compared with $17.9 million and $14.8 million for the same respective periods in 2001. The retained interest expense recognized in 2002 is the result of higher chargeoffs on our sold portfolio as well as revised estimates of future chargeoffs due to the slowdown in the economy.

Contractual servicing income earned by us from Westcorp relating to the whole loan sales totaled approximately $12.0 million and $41.2 million for the three and nine months ended September 30, 2002, respectively, compared with $19.7 million and $45.3 million for the same respective periods in 2001. Contractual servicing income earned by us relating to sales to securitization trusts totaled approximately $2.4 million and $8.8 million for the three and nine months ended September 30, 2002 and 2001, respectively, compared with $5.2 million and $18.7 million for the same respective periods in 2001. The decrease was a result of the decrease in the average balance of the sold portfolio.

Other fee income totaled $22.7 million and $66.5 million for the three and nine months ended September 30, 2002, respectively, compared with $18.3 million and $54.7 million for the same respective periods in 2001. Other fee income consists primarily of documentation fees, late charges, deferment fees on our managed portfolio, including contracts securitized in transactions accounted for as sales and secured financings, as well as contracts sold in whole loan sales and contracts not securitized. The increase in other fee income is due to the growth in our average managed portfolio to $9.1 billion and $8.7 billion for the three and nine months ended September 30, 2002, respectively, compared with $7.8 billion and $7.4 billion for the same periods in 2001.

Contract Sales and Securitizations

Contract sales and securitizations totaled $1.3 billion and $5.6 billion for the three and nine months ended September 30, 2002, respectively, compared to $1.2 billion and $3.6 billion for the same respective periods in 2001. The $5.6 billion in the current year was treated as secured financings compared with $2.2 billion treated as secured financings and $1.4 billion treated as a whole loan sale in the prior year. We recognized no cash gain on sale for both the three and nine months ended September 30, 2002 compared to no cash gain and a gain of $6.7 millon for the three and nine months ended September 30, 2001, respectively.

14


Table of Contents

Provision for Credit Losses

We maintain an allowance for credit losses to cover probable losses that can be reasonably estimated for contracts held on balance sheet. The allowance for credit losses is increased by charging the provision for credit losses and decreased by actual losses on such contracts or by reversing the allowance for credit losses through the provision for credit losses when the amount of contracts held on balance sheet is reduced from securitization transactions treated as sales or whole loan sales. The level of the allowance is based principally on the outstanding balance of contracts held on balance sheet and historical loss trends. We believe that the allowance for credit losses is adequate to absorb probable losses in our owned portfolio that can be reasonably estimated.

The provision for credit losses was $63.1 million and $163 million for the three and nine months ended September 30, 2002, respectively, compared with $41.2 million and $93.3 million for the same respective periods in 2001. Net chargeoffs for the three and nine months ended September 30, 2002 were $62.2 million and $167 million, respectively, compared with $44.8 million and $113 million for the same respective periods in 2001. The increase in the provision for credit losses was primarily the result of our loans held on balance sheet increasing by approximately $2.3 billion or 44% from December 31, 2001 as well as an increase in chargeoffs due to the slowdown in the economy. We recorded $22.5 million in provisions for credit losses in excess of chargeoffs this quarter as a result of the transitional effects related to the elimination of off balance sheet accounting for securitizations. The allowance for credit losses as a percentage of owned contracts outstanding was 2.6% at September 30, 2002 compared to 2.5% at December 31, 2001.

Operating Expenses

Total operating expenses were $52.7 million and $161 million for the three and nine months ended September 30, 2002, respectively, compared with $50.1 million and $154 million for the same respective periods in 2001. Operating expenses as a percentage of average managed contracts declined to 2.3% and 2.5% for the three and nine months ended September 30, 2002, respectively, compared with 2.6% and 2.8% for the same respective periods in 2001. Operating costs as a percent of total revenues declined to 34% and 37% for the three and nine months ended September 30, 2002, respectively, compared with 47% for the same respective periods in 2001 as a result of improved operating efficiencies.

Income Taxes

We file federal and certain state tax returns as part of a consolidated group that includes the Bank and Westcorp. We file other state tax returns as a separate entity. Tax liabilities from the consolidated returns are allocated in accordance with a tax sharing agreement based on the relative income or loss of each entity on a stand-alone basis. Our effective tax rate for the three and nine months ended September 30, 2002 was 40% and 39%, respectively, compared with 39% and 40% for the same respective periods in 2001.

15


Table of Contents

Portfolio Basis Statements of Income

During the first quarter of 2000, we changed the structure of our securitizations so that they would no longer be accounted for as sales but rather be recorded as secured financings. This decision is consistent with our business strategy to record high quality earnings and to maintain a conservative, well-capitalized balance sheet. If treated as secured financings, no gain on sale or subsequent contractual servicing and retained interest income is recognized. Instead, the earnings of the contracts in the trust and the related financing costs are reflected over the life of the underlying pool of contracts as net interest income. Additionally, no RISA is recorded on the balance sheet, which must be written off over the life of a securitization. This asset is subject to impairment if assumptions made about the performance of a securitization are not realized.

Over time, our securitizations that were recorded as sales will mature and an increasing percentage of securitized contracts will be represented by securitizations that are accounted for as secured financings. In the interim, we will present portfolio basis statements of income that present our results under the assumption that all our outstanding securitizations and whole loan sales to Westcorp are treated as secured financings rather than as sales. During the fourth quarter of 2002, we will have substantially completed our transition to portfolio basis earnings and will no longer report portfolio basis earnings after the end of the year.

We believe that such a presentation is an important performance measure of our operations during this transitory period. Differences between portfolio basis earnings and reported earnings represent the transitional effect of treating securitizations as secured financings rather than sales. We refer to these results as “portfolio basis” statements of income since all contracts sold would have remained in our on balance sheet automobile contract portfolio if we had accounted for the transactions as secured financings.

The growth in our portfolio basis earnings reflects the growth in our managed contract portfolio to $9.3 billion at September 30, 2002 compared with $8.0 billion at September 30, 2001. We monitor the periodic portfolio basis earnings of our managed contract portfolio and believe these portfolio basis statements assist in better understanding our business.

16


Table of Contents

The following tables present the portfolio basis statements of income, portfolio basis yields and reconciliation to net income as reflected in our Consolidated Statements of Income presented in accordance with Generally Accepted Accounting Principles, also known as GAAP.

PORTFOLIO BASIS STATEMENTS OF INCOME
(Unaudited)

                                   
      Three Months Ended   Nine Months Ended
      September 30,   September 30,
     
 
      2002   2001   2002   2001
     
 
 
 
      (Dollars in thousands, except per share amounts)
Interest income
  $ 286,473     $ 262,698     $ 821,190     $ 745,404  
Interest expense
    133,510       126,790       384,149       374,481  
 
   
     
     
     
 
 
Net interest income
    152,963       135,908       437,041       370,923  
Net chargeoffs (1)
    62,227       44,765       166,667       113,373  
Provision for growth (2)
    5,463       5,553       17,357       18,281  
 
Provision for credit losses
    67,690       50,298       184,024       131,654  
 
   
     
     
     
 
 
Net interest income after provision for credit losses
    85,273       85,610       253,017       239,269  
Other income
    22,742       18,198       66,390       54,638  
Operating expenses
    52,864       50,828       161,373       155,664  
 
   
     
     
     
 
 
Income before income tax
    55,151       52,980       158,034       138,243  
Income tax (3)
    22,014       20,771       61,655       54,843  
Portfolio basis net income
  $ 33,137     $ 32,209     $ 96,379     $ 83,400  
 
   
     
     
     
 
Portfolio basis net income per common share – diluted
  $ 0.81     $ 0.92     $ 2.43     $ 2.65  
 
   
     
     
     
 
GAAP basis net income per common share – diluted
  $ 0.57     $ 0.27     $ 1.62     $ 1.52  
 
   
     
     
     
 


(1)   Represents actual chargeoffs incurred during the period, net of recoveries.
 
(2)   Represents additional allowance for credit losses that would be set aside due to an increase in the managed portfolio.
 
(3)   Such tax effect is based upon our tax rate for the respective period.

17


Table of Contents

PORTFOLIO BASIS YIELD TABLE
(Unaudited)

                                   
      Three Months Ended   Nine Months Ended
      September 30,   September 30,
     
 
      2002 (1)   2001 (1)   2002 (1)   2001 (1)
     
 
 
 
Interest income
    12.5 %     13.4 %     12.6 %     13.4 %
Interest expense
    5.8       6.5       5.9       6.7  
 
   
     
     
     
 
 
Net interest income
    6.7       6.9       6.7       6.7  
Net chargeoffs
    2.7       2.2       2.5       2.1  
Provision for growth
    0.3       0.3       0.3       0.3  
 
Provision for credit losses
    3.0       2.5       2.8       2.4  
 
   
     
     
     
 
 
Net interest income after provision for credit losses
    3.7       4.4       3.9       4.3  
Other income
    1.0       0.9       1.0       1.0  
Operating expenses
    2.3       2.6       2.5       2.8  
 
   
     
     
     
 
 
Income before income tax
    2.4       2.7       2.4       2.5  
Income tax
    1.0       1.1       0.9       1.0  
 
   
     
     
     
 
Portfolio basis net income
    1.4 %     1.6 %     1.5 %     1.5 %
 
   
     
     
     
 
Average managed contracts
  $ 9,102,663     $ 7,801,032     $ 8,672,049     $ 7,403,432  
 
   
     
     
     
 


(1)   Rates are calculated by dividing amounts by average managed contracts for the respective periods.

RECONCILIATION OF GAAP BASIS NET INCOME
TO PORTFOLIO BASIS NET INCOME
(Unaudited)

                                     
        Three Months Ended   Nine Months Ended
        September 30,   September 30,
       
 
        2002   2001   2002   2001
       
 
 
 
        (Dollars in thousands)
GAAP basis net income
  $ 23,341     $ 9,341     $ 64,057     $ 47,652  
Portfolio basis adjustments:
                               
 
Gain on sales of contracts
                            (6,741 )
 
Retained interest expense
    6,903       17,867       25,567       14,790  
 
Contractual servicing income
    (14,349 )     (24,948 )     (50,035 )     (63,962 )
 
Net interest income
    28,527       54,622       98,840       155,316  
 
Provision for credit losses
    (4,592 )     (9,119 )     (20,538 )     (38,382 )
 
Operating expenses
    (184 )     (807 )     (820 )     (1,969 )
 
   
     
     
     
 
Total portfolio basis adjustments
    16,305       37,615       53,014       59,052  
Net tax effect
    6,509       14,747       20,692       23,304  
 
   
     
     
     
 
   
Portfolio basis net income
  $ 33,137     $ 32,209     $ 96,379     $ 83,400  
 
   
     
     
     
 

18


Table of Contents

Financial Condition

Contracts Receivable

We held a portfolio of contracts on balance sheet for investment that totaled $7.5 billion at September 30, 2002 and $5.2 billion at December 31, 2001. The increase is due to retaining contracts originated on our balance sheet and treating our securitizations as secured financings.

The following table presents a summary of our automobile contracts purchased:

                                   
      Three Months Ended   Nine Months Ended
      September 30,   September 30,
     
 
      2002   2001   2002   2001
     
 
 
 
      (Dollars in thousands)
New vehicles
  $ 425,840     $ 351,000     $ 1,199,312     $ 953,951  
Pre-owned vehicles
    1,018,345       913,891       3,005,406       2,781,738  
 
   
     
     
     
 
 
Total volume
  $ 1,444,185     $ 1,264,891     $ 4,204,718     $ 3,735,689  
 
   
     
     
     
 
Prime
  $ 1,152,043     $ 980,167     $ 3,335,984     $ 2,778,201  
Non-prime
    292,142       284,724       868,734       957,488  
 
   
     
     
     
 
 
Total volume
  $ 1,444,185     $ 1,264,891     $ 4,204,718     $ 3,735,689  
 
   
     
     
     
 

Amounts Due From Trusts

The amounts due from trusts represent initial advances made to spread accounts and excess cash flows that are still under obligation to be held in the spread account on securitization transactions treated as sales. As these spread accounts reach the balances required by the trust, excess amounts are released to us and are used to pay down these amounts. The amounts due from trusts at September 30, 2002 was $116 million compared with $185 million at December 31, 2001. The decrease is the result of a reduction in the required amount held in spread accounts for securitizations treated as sales for accounting purposes.

Asset Quality

We provide financing in a market where there is a risk of default by borrowers. Chargeoffs directly impact our earnings and cash flows. To minimize the amount of credit losses we incur, we monitor delinquent accounts, promptly repossess and remarket vehicles, and seek to collect on deficiency balances.

At September 30, 2002, the percentage of accounts delinquent 30 days or greater was 3.43% compared with 3.72% at December 31, 2001. We calculate delinquency based on the contractual due date. Net chargeoffs on average contracts outstanding for the three and nine months ended September 30, 2002 were 2.73% and 2.56%, respectively, compared with 2.30% and 2.04% for the same respective periods in 2001. The increase in credit loss experience is primarily a result of the current recession.

19


Table of Contents

The following table sets forth information with respect to the delinquency of our portfolio of contracts managed, which includes contracts that are owned by us and contracts that have been sold and/or securitized but are managed by us:

                                   
      September 30, 2002   December 31, 2001
     
 
      Amount   %   Amount   %
     
 
 
 
      (Dollars in thousands)
Contracts managed at end of period
  $ 9,269,265             $ 8,152,882          
 
   
             
         
Period of delinquency
                               
 
30-59 days
  $ 225,912       2.44 %   $ 217,873       2.67 %
 
60 days or more
    92,381       0.99       85,290       1.05  
 
   
     
     
     
 
Total contracts delinquent and delinquencies as a percentage of contracts managed
  $ 318,293       3.43 %   $ 303,163       3.72 %
 
   
     
     
     
 

The following table sets forth information with respect to repossessions in our portfolio of managed contracts:

                                 
    September 30, 2002   December 31, 2001
   
 
    Number of Contracts   Amount   Number of Contracts   Amount
   
 
 
 
    (Dollars in thousands)
Contracts managed
    751,654     $ 9,269,265       690,401     $ 8,152,882  
 
   
     
     
     
 
Repossessed vehicles
    1,562     $ 10,557       1,168     $ 7,553  
 
   
     
     
     
 
Repossessed vehicles as a percentage of number and amount of contracts outstanding
    0.21 %     0.11 %     0.17 %     0.09 %

The following table sets forth information with respect to actual credit loss experience on our portfolio of managed contracts:

                                 
    Three Months Ended   Nine Months Ended
    September 30,   September 30,
   
 
    2002   2001   2002   2001
   
 
 
 
    (Dollars in thousands)
Average contracts managed during period
  $ 9,102,663     $ 7,801,032     $ 8,672,049     $ 7,403,432  
 
   
     
     
     
 
Gross chargeoffs
  $ 80,916     $ 63,810     $ 229,216     $ 162,747  
Recoveries
    18,688       19,045       62,548       49,375  
 
   
     
     
     
 
Net chargeoffs
  $ 62,228     $ 44,765     $ 166,668     $ 113,372  
 
   
     
     
     
 
Net chargeoffs as a percentage of average contracts managed during period
    2.73 %     2.30 %     2.56 %     2.04 %
 
   
     
     
     
 

20


Table of Contents

The following table sets forth the cumulative static pool losses by month for all outstanding public securitized pools:

CUMULATIVE STATIC POOL LOSS CURVES (UNAUDITED)
AT SEPTEMBER 30, 2002

                                                                                                                                   
Period (1) 1998-A   1998-B   1998-C   1999-A   1999-B   1999-C   2000-A   2000-B   2000-C(3)   2000-D   2001-A   2001-B(3)   2001-C   2002-1   2002-2   2002-3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  1
    0.00 %     0.00 %     0.00 %     0.00 %     0.00 %     0.00 %     0.00 %     0.00 %     0.00 %     0.00 %     0.00 %     0.00 %     0.00 %     0.00 %     0.00 %     0.00 %
 
  2
    0.04 %     0.02 %     0.04 %     0.04 %     0.04 %     0.02 %     0.03 %     0.02 %     0.04 %     0.04 %     0.03 %     0.03 %     0.04 %     0.01 %     0.00 %     0.02 %
 
  3
    0.11 %     0.08 %     0.11 %     0.11 %     0.11 %     0.10 %     0.10 %     0.09 %     0.13 %     0.11 %     0.09 %     0.10 %     0.09 %     0.06 %     0.03 %        
 
  4
    0.25 %     0.18 %     0.23 %     0.20 %     0.26 %     0.25 %     0.20 %     0.24 %     0.27 %     0.24 %     0.20 %     0.21 %     0.20 %     0.15 %     0.10 %        
 
  5
    0.44 %     0.38 %     0.39 %     0.33 %     0.47 %     0.40 %     0.36 %     0.39 %     0.46 %     0.39 %     0.33 %     0.33 %     0.35 %     0.29 %     0.18 %        
 
  6
    0.66 %     0.59 %     0.50 %     0.46 %     0.66 %     0.56 %     0.55 %     0.59 %     0.65 %     0.54 %     0.50 %     0.50 %     0.49 %     0.43 %                
 
  7
    0.95 %     0.83 %     0.61 %     0.62 %     0.87 %     0.71 %     0.71 %     0.78 %     0.81 %     0.74 %     0.70 %     0.69 %     0.65 %     0.60 %                
 
  8
    1.23 %     1.03 %     0.75 %     0.76 %     1.00 %     0.86 %     0.91 %     0.99 %     0.93 %     0.93 %     0.84 %     0.87 %     0.81 %                        
 
  9
    1.50 %     1.21 %     0.86 %     0.92 %     1.13 %     1.01 %     1.10 %     1.17 %     1.07 %     1.13 %     1.04 %     1.05 %     0.95 %                        
 
10
    1.79 %     1.40 %     1.00 %     1.11 %     1.24 %     1.14 %     1.27 %     1.33 %     1.24 %     1.34 %     1.24 %     1.22 %     1.07 %                        
 
11
    2.03 %     1.53 %     1.17 %     1.30 %     1.35 %     1.34 %     1.45 %     1.44 %     1.41 %     1.50 %     1.45 %     1.36 %     1.20 %                        
 
12
    2.21 %     1.62 %     1.32 %     1.47 %     1.44 %     1.52 %     1.58 %     1.57 %     1.62 %     1.74 %     1.67 %     1.53 %     1.37 %                        
 
13
    2.39 %     1.74 %     1.48 %     1.61 %     1.58 %     1.74 %     1.73 %     1.72 %     1.86 %     1.95 %     1.90 %     1.67 %     1.55 %                        
 
14
    2.49 %     1.84 %     1.66 %     1.73 %     1.74 %     1.94 %     1.85 %     1.86 %     2.04 %     2.21 %     2.09 %     1.81 %     1.74 %                        
 
15
    2.60 %     1.96 %     1.79 %     1.81 %     1.85 %     2.09 %     2.00 %     2.04 %     2.25 %     2.48 %     2.25 %     2.00 %                                
 
16
    2.72 %     2.10 %     1.91 %     1.89 %     2.03 %     2.27 %     2.15 %     2.24 %     2.45 %     2.71 %     2.41 %     2.19 %                                
 
17
    2.85 %     2.22 %     2.01 %     2.00 %     2.16 %     2.39 %     2.37 %     2.39 %     2.68 %     2.89 %     2.54 %     2.37 %                                
 
18
    2.98 %     2.40 %     2.07 %     2.10 %     2.30 %     2.53 %     2.52 %     2.55 %     2.88 %     3.08 %     2.73 %                                        
 
19
    3.11 %     2.55 %     2.11 %     2.24 %     2.42 %     2.67 %     2.67 %     2.73 %     3.08 %     3.22 %     2.93 %                                        
 
20
    3.25 %     2.69 %     2.17 %     2.35 %     2.50 %     2.81 %     2.83 %     2.93 %     3.23 %     3.40 %     3.11 %                                        
 
21
    3.35 %     2.79 %     2.24 %     2.46 %     2.58 %     2.92 %     2.99 %     3.12 %     3.38 %     3.59 %                                                
 
22
    3.48 %     2.85 %     2.34 %     2.55 %     2.67 %     3.10 %     3.16 %     3.27 %     3.54 %     3.78 %                                                
 
23
    3.62 %     2.89 %     2.43 %     2.63 %     2.77 %     3.28 %     3.34 %     3.38 %     3.67 %     3.96 %                                                
 
24
    3.70 %     2.92 %     2.52 %     2.71 %     2.87 %     3.38 %     3.49 %     3.52 %     3.83 %                                                        
 
25
    3.75 %     2.97 %     2.62 %     2.77 %     3.01 %     3.55 %     3.63 %     3.63 %     4.00 %                                                        
 
26
    3.80 %     3.04 %     2.71 %     2.82 %     3.14 %     3.68 %     3.75 %     3.73 %     4.16 %                                                        
 
27
    3.87 %     3.13 %     2.80 %     2.89 %     3.16 %     3.84 %     3.86 %     3.84 %                                                                
 
28
    3.92 %     3.18 %     2.87 %     2.96 %     3.29 %     3.98 %     3.97 %     3.97 %                                                                
 
29
    3.98 %     3.24 %     2.90 %     3.02 %     3.40 %     4.14 %     4.09 %     4.11 %                                                                
 
30
    4.06 %     3.32 %     2.95 %     3.09 %     3.50 %     4.19 %     4.21 %                                                                        
 
31
    4.11 %     3.38 %     3.00 %     3.17 %     3.61 %     4.30 %     4.33 %                                                                        
 
32
    4.17 %     3.43 %     3.02 %     3.20 %     3.68 %     4.38 %                                                                                
 
33
    4.22 %     3.47 %     3.08 %     3.27 %     3.74 %     4.46 %                                                                                
 
34
    4.27 %     3.48 %     3.14 %     3.35 %     3.81 %     4.57 %                                                                                
 
35
    4.32 %     3.52 %     3.15 %     3.41 %     3.87 %     4.66 %                                                                                
 
36
    4.34 %     3.54 %     3.21 %     3.47 %     3.91 %     4.76 %                                                                                
 
37
    4.35 %     3.58 %     3.25 %     3.52 %     3.97 %                                                                                        
 
38
    4.38 %     3.63 %     3.30 %     3.55 %     4.03 %                                                                                        
 
39
    4.39 %     3.66 %     3.35 %     3.58 %     4.09 %                                                                                        
 
40
    4.43 %     3.65 %     3.39 %     3.61 %                                                                                                
 
41
    4.45 %     3.69 %     3.39 %     3.63 %                                                                                                
 
42
    4.50 %     3.73 %     3.42 %     3.66 %                                                                                                
 
43
    4.47 %     3.75 %     3.45 %     3.68 %                                                                                                
 
44
    4.50 %     3.79 %     3.47 %     3.72 %                                                                                                
 
45
    4.52 %     3.81 %     3.48 %                                                                                                        
 
46
    4.55 %     3.81 %     3.50 %                                                                                                        
 
47
    4.56 %     3.83 %     3.52 %                                                                                                        
 
48
    4.56 %     3.84 %                                                                                                                
 
49
    4.56 %     3.85 %                                                                                                                
 
50
    4.56 %     3.86 %                                                                                                                
 
51
    4.57 %     3.87 %                                                                                                                
 
52
    4.57 %     3.88 %                                                                                                                
 
53
    4.57 %                                                                                                                        
 
54
    4.57 %                                                                                                                        
 
55
    4.57 %                                                                                                                        
Prime Mix (2)
  57 %     67 %     70 %     70 %     70 %     67 %     68 %     69 %     68 %     68 %     71 %     71 %     76 %     70 %     87 %     85 %


(1)   Represents the number of months since the inception of the securitization.
 
(2)   Represents the original percentage of prime automobile contracts securitized within each pool.
 
(3)   Represents loans sold to Westcorp in whole loan sales and subsequently securitized by Westcorp. We manage these contracts pursuant to an agreement with Westcorp and the securitization trust.

21


Table of Contents

Capital Resources and Liquidity

Overview

We require substantial capital resources and cash to support our business. Our ability to maintain positive cash flows from operations is the result of our consistent managed growth, favorable loss experience and efficient operations.

In addition to our indirect statement of cash flows as presented in accordance with GAAP, we also analyze the key cash flows from our operations on a direct basis excluding certain items such as the purchase or sale of contracts. The following table shows our operating cash flows:

                 
    Nine Months Ended
    September 30,
   
    2002   2001
   
 
    (Dollars in thousands)
Cash flows from owned loans
  $ 311,315     $ 202,103  
Cash flows from trusts
    7,045       44,172  
Contractual servicing income
    50,035       63,962  
Cash gain on sale
            6,741  
Other fee income
    66,488       54,728  
 
Less:
               
Dealer participation
    99,706       93,260  
Operating costs
    160,651       153,785  
 
   
     
 
Operating cash flows
  $ 174,526     $ 124,661  
 
   
     
 

Operating cash flows improved for the nine months ended September 30, 2002 compared with the nine months ended September 30, 2001 as a result of an increase in the managed portfolio and improved operating efficiencies over the prior year.

Principal Sources of Cash

  Collections of Principal and Interest from Contracts – Principal and interest collections totaled $1.5 billion and $4.3 billion for the three and nine months ended September 30, 2002, respectively, compared with $1.3 billion and $3.6 billion for the same respective periods in 2001.
 
  Contract Sales and Securitizations – Securitizations totaled $1.3 billion and $5.6 billion for the three and nine months ended September 30, 2002, respectively. Of the $5.6 billion securitized, approximately $4.8 billion was through public transactions and $775 million was from a private placement through a conduit facility. Sales and securitizations totaled $1.2 billion and $3.6 billion for the same respective periods in the prior year.
 
  Borrowings from Parent – We entered into a promissory note payable to the Bank in May 2002 for the sum of $300 million as a result of the Bank’s subordinated capital debenture offering that also occurred in May 2002.

Principal Uses of Cash

  Purchase of Automobile Contracts – We purchased $1.4 billion and $4.2 billion of contracts during the three and nine months ended September 30, 2002, respectively, compared with $1.3 billion and $3.7 for the same respective periods in 2001.

22


Table of Contents

  Payments of Principal and Interest on Securitizations – For the three and nine months ended September 30, 2002, payments of principal and interest to noteholders and certificateholders totaled $1.0 billion and $4.4 billion, respectively, compared with $1.0 billion and $2.6 billion for the same respective periods in 2001. Payments for the nine months ended September 30, 2002, include the redemption of our $650 million and $775 million conduit facilities.
 
  Advances to Spread Accounts – The amounts due from trusts at September 30, 2002, including initial advances not yet returned, were $116 million compared with $185 million at December 31, 2001.
 
  Participation Paid to Dealers – Participation paid by us to dealers for the three and nine months ended September 30, 2002 totaled $34.5 million and $99.7 million, respectively, compared with $31.4 million and $93.3 million for the same respective periods in 2001.
 
  Operating Our Business – Operating expenses totaled $52.7 million and $161 million for the three and nine months ended September 30, 2002, respectively, compared with $50.1 million and $154 million for the same respective periods in 2001.

Item 3.  Quantitative and Qualitative Disclosure About Market Risk

Fluctuations in interest rates and early prepayment of contracts are the primary market risks facing us. The Credit and Pricing Committee is responsible for setting credit and pricing policies and for monitoring credit quality. Our Asset/Liability Committee is responsible for the management of interest rate and prepayment risks. Asset/liability management is the process of measuring and controlling interest rate risk through matching the maturity and repricing characteristics of interest earning assets with those of interest bearing liabilities.

The Asset/Liability Committee closely monitors interest rate and prepayment risks and recommends policies for managing such risks. The primary measurement tool for evaluating this risk is the use of interest rate shock analysis. This analysis simulates the effect of an instantaneous and sustained change in interest rates (in increments of 100 basis points) on our assets and liabilities and measures the resulting increase or decrease to the net present value, also known as NPV, of our assets and liabilities. It should be noted that shock analysis is objective but not entirely realistic in that it assumes an instantaneous and isolated set of events.

The Asset/Liability Committee monitors our hedging activities to ensure that the value of hedges, their correlation to the contracts being hedged and the amounts being hedged continue to provide effective protection against interest rate risk. The amount and timing of hedging transactions are determined by our senior management based upon the monitoring activities of the Asset/Liability Committee. The methodology for the determination, valuation and monitoring of our hedges is a critical accounting process. As a result of our approach to interest rate risk management and our hedging strategies, we do not anticipate that changes in interest rates will materially affect our results of operations or liquidity, although we can provide no assurance in this regard. There were no material changes in market risks in the current quarter.

23


Table of Contents

Item 4.  Controls and Procedures

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of the design and operations of our disclosure controls and procedures within 90 days of the filing date of this quarterly report. Based on their evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that these controls and procedures are effective. There has been no significant change in our internal controls or in other factors that could significantly affect the controls and procedures subsequent to the date of their evaluation.

Disclosure controls and procedures are designed to ensure that the information required to be disclosed by us in the reports that we file or submit under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.

24


Table of Contents

Forward-Looking Statements

This Form 10-Q includes and incorporates by reference forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to analyses and other information that is based on forecasts of future results and estimates of amounts not yet determinable. These statements also relate to our future prospects, developments and business strategies. These statements are subject to uncertainties and factors relating to our operations and business environment, all of which are difficult to predict and many of which are beyond our control, that could cause actual results to differ materially from those expressed in or implied by these forward-looking statements.

These forward-looking statements are identified by use of terms and phrases such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “predict,” “project,” “will,” and similar terms and phrases, including references to assumptions.

The following factors are among those that may cause actual results to differ materially from the forward-looking statements:

    changes in general economic and business conditions;
 
    interest rate fluctuations, including hedging activities;
 
    our financial condition and liquidity, as well as future cash flows and earnings;
 
    competition;
 
    our level of operating expenses;
 
    the effect of new laws, regulations and court decisions;
 
    the availability of sources of funding;
 
    the level of chargeoffs on the automobile contracts that we originate; and
 
    significant litigation.

If one or more of these risks or uncertainties materialize, or if underlying assumptions prove incorrect, our actual results may vary materially from those expected, estimated or projected.

We do not undertake to update our forward-looking statements or risk factors to reflect future events or circumstances.

Available Information

The company provides access to all filings with the Securities and Exchange Commission on its Web site at http:\\www.wfsfinancial.com free of charge on the same day as these reports are electronically filed with the Commission. The information contained in our Web site does not constitute part of this filing.

25


Table of Contents

PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

  We or our subsidiaries are involved as parties to certain legal proceedings incidental to our businesses, including consumer class action lawsuits. We are vigorously defending these actions and do not believe that the outcome of these proceedings will have a material effect upon our financial condition, results of operations and cash flows.

Item 2.  Changes in Securities and Use of Proceeds

  None

Item 3.  Defaults Upon Senior Securities

  None

Item 4.  Submission of Matters to a Vote of Security Holders

  None

Item 5.  Other Information

  None

Item 6.  Exhibits and Reports on Form 8-K

  (a)   Exhibits

         
    99.1   Certification of CEO and CFO

  (b)   Reports on Form 8-K

  None

26


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

WFS Financial Inc


(Registrant)

 

 

 

             
Date:   November 13, 2002

  By:   /s/ Thomas A. Wolfe

Thomas A. Wolfe
President and Chief Executive Officer
 
Date:   November 13, 2002

  By:   /s/ Lee A. Whatcott

Lee A. Whatcott
Senior Executive Vice President,
Chief Financial Officer, and
Chief Operating Officer (Principal
Financial and Accounting Officer)

27


Table of Contents

CERTIFICATIONS

I, Thomas A. Wolfe, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of WFS Financial Inc;
 
2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
 
4.   The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have;

  a)   Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
  b)   Evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
  c)   Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.   The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

  a)   All significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
  b)   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.   The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

     
Date   November 13, 2002
   
 
By   /s/ Thomas A. Wolfe
   
    Thomas A. Wolfe
President and Chief Executive Officer

28


Table of Contents

I, Lee A. Whatcott, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of WFS Financial Inc;
 
2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
 
4.   The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have;

  a)   Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
  b)   Evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
  c)   Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.   The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

  a)   All significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
  b)   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.   The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date  November 13, 2002

     
By   /s/ Lee A. Whatcott

Lee A. Whatcott
Senior Executive Vice President,
Chief Financial Officer and
Chief Operating Officer (Principal
Financial and Accounting Officer)

29


Table of Contents

EXHIBIT INDEX

     
Exhibit
Number
  Description

 
99.1   Certification of CEO and CFO