Back to GetFilings.com



Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

     
(CHECK BOX)   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
     
For the quarterly period ended June 30, 2002
     
OR
     
(BOX)   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period ________ to _________

Commission file number 33-93068

WFS Financial Inc


(Exact name of registrant as specified in its charter)
     
CALIFORNIA   33-0291646
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)

23 Pasteur, Irvine, California 92618-3816
(Address of principal executive offices)

(949) 727-1002
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes (CHECK BOX)     No  (BOX).

As of July 31, 2002, the registrant had 41,019,899 shares outstanding of common stock, no par value. The shares of common stock represent the only class of common stock of the registrant.

The total number of sequentially numbered pages is 26.

 


TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
CONSOLIDATED STATEMENTS OF INCOME
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
CONSOLIDATED STATEMENTS OF CASH FLOWS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Item 2. Changes in Securities
Item 3. Defaults Upon Senior Securities
Item 4. Submission of Matters to a Vote of Security Holders
Item 5. Other Information
Item 6. Exhibits and Reports on Form 8-K
SIGNATURES
EXHIBIT 99.1


Table of Contents

WFS FINANCIAL INC AND SUBSIDIARIES

FORM 10-Q

June 30, 2002

TABLE OF CONTENTS

                 
            Page No.
           
PART I.  
FINANCIAL INFORMATION
       
     
Item 1.  
Financial Statements
       
     
       
Consolidated Statements of Financial Condition at June 30, 2002 and December 31, 2001
    3  
     
       
Consolidated Statements of Income for the Three and Six Months Ended June 30, 2002 and 2001
    4  
     
        Consolidated Statements of Changes in Shareholders’ Equity for the Periods Ended June 30, 2002 and December 31, 2001     5  
     
       
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2002 and 2001
    6  
     
       
Notes to Consolidated Financial Statements
    7  
     
Item 2.  
Management’s Discussion and Analysis of Financial Condition and Results of Operations
    11  
     
PART II.  
OTHER INFORMATION
       
     
Item 1.  
Legal Proceedings
    25  
     
Item 2.  
Changes in Securities
    25  
     
Item 3.  
Defaults Upon Senior Securities
    25  
     
Item 4.  
Submission of Matters to a Vote of Security Holders
    25  
     
Item 5.  
Other Information
    25  
     
Item 6.  
Exhibits and Reports on Form 8-K
    25  
     
SIGNATURES  
 
    26  

2


Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

WFS FINANCIAL INC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)

                     
        June 30, 2002   December 31, 2001
       
 
        (Dollars in thousands)
ASSETS
               
Cash and short-term investments
  $ 682,923     $ 30,100  
Investment securities available for sale
    4,282       4,668  
Contracts receivable
    6,806,527       5,215,718  
Allowance for credit losses
    (170,181 )     (131,827 )
 
   
     
 
 
Contracts receivable, net
    6,636,346       5,083,891  
Amounts due from trusts
    121,077       184,952  
Retained interest in securitized assets
    11,183       37,392  
Premises and equipment, net
    31,085       33,826  
Accrued interest receivable
    46,366       37,100  
Other assets
    87,286       78,828  
 
   
     
 
   
TOTAL ASSETS
  $ 7,620,548     $ 5,490,757  
 
   
     
 
LIABILITIES
               
Lines of credit – parent
  $ 71,100     $ 421,175  
Notes payable on automobile secured financing
    6,062,797       4,005,925  
Notes payable – parent
    450,000       67,500  
Amounts held on behalf of trustee
    372,234       476,910  
Other liabilities
    60,345       53,954  
 
   
     
 
   
TOTAL LIABILITIES
    7,016,476       5,025,464  
SHAREHOLDERS’ EQUITY
               
Common stock, (no par value; authorized 50,000,000 shares; issued and outstanding 41,019,365 shares in 2002 and 34,820,178 shares in 2001)
    338,182       227,568  
Paid-in capital
    4,337       4,337  
Retained earnings
    303,428       262,710  
Accumulated other comprehensive loss, net of tax
    (41,875 )     (29,322 )
 
   
     
 
   
TOTAL SHAREHOLDERS’ EQUITY
    604,072       465,293  
 
   
     
 
   
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 7,620,548     $ 5,490,757  
 
   
     
 

See accompanying notes to consolidated financial statements.

3


Table of Contents

WFS FINANCIAL INC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

                                       
          Three Months Ended   Six Months Ended
          June 30,   June 30,
         
 
    2002   2001   2002   2001
   
 
 
 
          (Dollars in thousands, except share and per share amounts)
REVENUES:
                               
 
Interest income
  $ 197,867     $ 124,586     $ 369,298     $ 246,915  
 
Interest expense
    86,980       55,642       155,533       112,594  
 
   
     
     
     
 
   
Net interest income
    110,887       68,944       213,765       134,321  
 
Servicing income
    31,713       41,776       60,763       78,532  
 
Gain on sale of contracts
            6,741               6,741  
 
   
     
     
     
 
     
TOTAL REVENUES
    142,600       117,461       274,528       219,594  
EXPENSES:
                               
 
Provision for credit losses
    50,680       32,026       100,388       52,093  
 
Operating expenses:
                               
   
Salaries and associate benefits
    32,620       34,150       64,243       65,450  
   
Credit and collections
    10,078       6,394       18,107       12,797  
   
Data processing
    4,169       4,644       8,430       8,867  
   
Other
    9,088       7,796       17,184       16,561  
 
   
     
     
     
 
     
TOTAL OPERATING EXPENSES
    55,955       52,984       107,964       103,675  
 
   
     
     
     
 
     
TOTAL EXPENSES
    106,635       85,010       208,352       155,768  
 
   
     
     
     
 
INCOME BEFORE INCOME TAX
    35,965       32,451       66,176       63,826  
 
Income tax
    13,461       12,908       25,458       25,515  
 
   
     
     
     
 
NET INCOME
  $ 22,504     $ 19,543     $ 40,718     $ 38,311  
 
   
     
     
     
 
Net income per common share:
                               
 
Basic
  $ 0.55     $ 0.63     $ 1.05     $ 1.29  
 
   
     
     
     
 
 
Diluted
  $ 0.55     $ 0.63     $ 1.05     $ 1.28  
 
   
     
     
     
 
Weighted average number of common shares outstanding:
                               
 
Basic
    41,009,797       31,044,368       38,852,848       29,757,246  
 
Diluted
    41,063,014       31,137,409       38,903,859       29,847,659  

See accompanying notes to consolidated financial statements.

4


Table of Contents

WFS FINANCIAL INC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)

                                                   
                                      Accumulated        
                                      Other        
                                      Comprehensive        
              Common   Paid-in   Retained   Income (Loss)        
      Shares   Stock   Capital   Earnings   Net of Tax   Total
     
 
 
 
 
 
      (Dollars in thousands, except share amounts)
Balance at January 1, 2001
    28,446,837     $ 112,070     $ 4,337     $ 201,062     $ (264 )   $ 317,205  
 
Net income
                            61,648               61,648  
 
Unrealized gains on retained interest in securitized assets, net of tax (1)
                                    814       814  
 
Unrealized losses on cash flow hedges, net of tax (2)
                                    (42,237 )     (42,237 )
 
Reclassification adjustment for losses on cash flow hedges included in net income (3)
                                    12,365       12,365  
 
                                           
 
 
Comprehensive income
                                            32,590  
 
Issuance of common stock
    6,373,341       115,498                               115,498  
 
   
     
     
     
     
     
 
Balance at December 31, 2001
    34,820,178       227,568       4,337       262,710       (29,322 )     465,293  
 
Net income
                            40,718               40,718  
 
Unrealized losses on retained interest in securitized assets, net of tax (1)
                                    (766 )     (766 )
 
Unrealized losses on cash flow hedges, net of tax (2)
                                    (24,828 )     (24,828 )
 
Reclassification adjustment for losses on cash flow hedges included in net income (3)
                                    13,041       13,041  
 
                                           
 
 
Comprehensive income
                                            28,165  
 
Issuance of common stock
    6,199,187       110,614                               110,614  
 
   
     
     
     
     
     
 
Balance at June 30, 2002
    41,019,365     $ 338,182     $ 4,337     $ 303,428     $ (41,875 )   $ 604,072  
 
   
     
     
     
     
     
 


(1)   The pre-tax amount of unrealized gains and losses on retained interest in securitized assets was $1.3 million for the six months ended June 30, 2002 compared with $1.4 million for the year ended December 31, 2001.
(2)   The pre-tax amount of unrealized losses on cash flow hedges was $42.1 million for the six months ended June 30, 2002 and $71.6 million for the year ended December 31, 2001.
(3)   The pre-tax amount of unrealized losses on cash flow hedges reclassified into net income was $22.1 million for the six months ended June 30, 2002 and $21.0 million for the year ended December 31, 2001.

See accompanying notes to consolidated financial statements.

5


Table of Contents

WFS FINANCIAL INC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

                     
        Six Months Ended
        June 30,
       
        2002   2001
       
 
        (Dollars in thousands)
OPERATING ACTIVITIES
               
Net income
  $ 40,718     $ 38,311  
Adjustments to reconcile net income to net cash provided by operating activities:
               
 
Provision for credit losses
    100,388       52,093  
 
Depreciation and amortization
    71,871       63,743  
Contracts held for sale:
               
 
Proceeds from sale of contracts
            1,414,303  
(Increase) decrease in other assets
    (24,784 )     5,087  
Increase in other liabilities
    6,390       17,314  
 
   
     
 
NET CASH PROVIDED BY OPERATING ACTIVITIES
    194,583       1,590,851  
 
               
INVESTING ACTIVITIES
               
Contracts receivable:
               
   
Purchase of contracts
    (2,760,533 )     (2,469,806 )
   
Participation paid to dealers
    (65,253 )     (61,896 )
   
Contract payments and payoffs
    1,140,126       513,841  
Decrease in amounts due from trust
    63,875       109,941  
Purchase of premises and equipment
    (2,589 )     (5,259 )
 
   
     
 
NET CASH USED IN INVESTING ACTIVITIES
    (1,624,374 )     (1,913,179 )
 
               
FINANCING ACTIVITIES
               
Payments on lines of credit
    (50,075 )     (235,984 )
Proceeds from notes payable on automobile secured financing
    3,542,964       998,037  
Payments on notes payable on automobile secured financing
    (1,478,006 )     (427,454 )
Proceeds from notes payable – parent
    82,500          
(Decrease) increase in amounts held on behalf of trustee
    (104,676 )     20,318  
Issuance of common stock
    110,614       115,466  
Payments on cash flow hedges
    (20,707 )     (18,891 )
 
   
     
 
NET CASH PROVIDED BY FINANCING ACTIVITIES
    2,082,614       451,492  
 
   
     
 
INCREASE IN CASH AND CASH EQUIVALENTS
    652,823       129,164  
Cash and cash equivalents at beginning of period
    30,100       25,296  
 
   
     
 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
  $ 682,923     $ 154,460  
 
   
     
 

See accompanying notes to consolidated financial statements.

6


Table of Contents

WFS FINANCIAL INC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 – Basis of Presentation

The accompanying unaudited consolidated financial statements include our accounts and the accounts of our subsidiaries. All significant intercompany transactions and accounts have been eliminated in consolidation. Certain prior year amounts have been reclassified to conform to the current year’s presentation. We are a majority owned subsidiary of Western Financial Bank, also known as the Bank, which is a wholly owned subsidiary of Westcorp, our ultimate parent company.

In the opinion of management, all adjustments (including normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the six months ended June 30, 2002 are not necessarily indicative of the results that may be expected for the year ending December 31, 2002. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and footnotes thereto for the year ended December 31, 2001 included in the WFS Financial Inc Form 10-K.

In July 2001, the FASB issued Statement of Financial Accounting Standards No. 143, Accounting for Asset Retirement Obligations, also known as SFAS No. 143, in which retirement obligations would be recorded as a liability using the present value of the estimated cash flows and a corresponding amount would be capitalized as part of the asset’s carrying amount. The capitalized asset retirement cost would be amortized to expense over the asset’s useful life using a systematic and rational allocation method. The estimate of the asset retirement obligation will change and have to be revised over time. SFAS No. 143 is effective for fiscal years beginning after June 15, 2002. If applicable, an accounting change to adopt the standard would be made as of the beginning of the company’s fiscal year. We do not expect SFAS No. 143 to have a material effect on our earnings or financial position.

Note 2 – Net Contracts Receivable

Our contract portfolio consists of contracts purchased from automobile dealers on a nonrecourse basis and contracts financed directly with the consumer. If pre-computed finance charges are added to a contract, they are added to the contract balance and carried as an offset against the contract balance as unearned discounts. Amounts paid to dealers are capitalized as dealer participation and amortized over the life of the contract.

Net contracts receivable consisted of the following:

                   
      June 30,   December 31,
      2002   2001
     
 
      (Dollars in thousands)
Contracts
  $ 6,770,832     $ 5,200,244  
Unearned discounts
    (87,940 )     (81,197 )
 
   
     
 
 
Net contracts
    6,682,892       5,119,047  
Allowance for credit losses
    (170,181 )     (131,827 )
Dealer participation, net of deferred contract fees
    123,635       96,671  
 
   
     
 
 
Net contracts receivable
  $ 6,636,346     $ 5,083,891  
 
   
     
 

7


Table of Contents

Contracts managed by us totaled $8.9 billion and $8.2 billion at June 30, 2002 and December 31, 2001, respectively. Of the $8.9 billion contracts managed at June 30, 2002, $6.7 billion were owned by us, $1.4 billion were owned by Westcorp, our ultimate parent, and $0.8 billion were owned by securitization trusts. Of the $8.2 billion contracts managed at December 31, 2001, $5.2 billion were owned by us, $1.8 billion were owned by Westcorp, and $1.2 billion were owned by securitization trusts.

Note 3 – Allowance for Credit Losses

Changes in the allowance for credit losses were as follows:

                                 
    Three Months Ended   Six Months Ended
    June 30,   June 30,
   
 
    2002   2001   2002   2001
   
 
 
 
    (Dollars in thousands)
Balance at beginning of period
  $ 147,732     $ 77,624     $ 131,827     $ 71,308  
Provision for credit losses
    50,680       32,026       100,388       52,093  
Charged off contracts
    (41,024 )     (24,121 )     (86,383 )     (43,867 )
Write-down of nonperforming assets
    (48 )     (2,087 )     (768 )     (2,633 )
Recoveries
    12,841       7,333       25,117       13,874  
 
   
     
     
     
 
Balance at end of period
  $ 170,181     $ 90,775     $ 170,181     $ 90,775  
 
   
     
     
     
 

Note 4 – Retained Interest in Securitized Assets

The following table presents the activity of the retained interest in securitized assets, otherwise known as RISA:

                                 
    Three Months Ended   Six Months Ended
    June 30,   June 30,
   
 
    2002   2001   2002   2001
   
 
 
 
    (Dollars in thousands)
Balance at beginning of period
  $ 22,536     $ 98,167     $ 37,392     $ 111,558  
Additions
                               
Amortization
    (10,534 )     (18,065 )     (24,912 )     (32,431 )
Change in unrealized gain/loss on RISA (1)
    (819 )     500       (1,297 )     1,475  
 
   
     
     
     
 
Balance at end of period (2)
  $ 11,183     $ 80,602     $ 11,183     $ 80,602  
 
   
     
     
     
 


(1)   The change in unrealized gain/loss on RISA represents temporary changes in valuation including changes in the discount rate based on the current interest rate environment. Such amounts will not be realized unless the RISA is sold. Changes in prepayment and credit loss assumptions for the RISA are other than temporary in nature and impact the value of the RISA. Such other than temporary differences are immediately recognized in income as a component of retained interest income.
(2)   There are no restrictions on the RISA.

8


Table of Contents

The following table presents the estimated future undiscounted retained interest earnings to be received from securitizations:

                 
    June 30,   December 31,
    2002   2001
   
 
    (Dollars in thousands)
Estimated net undiscounted RISA earnings
  $ 52,072     $ 87,358  
Off balance sheet allowance for credit losses
    (39,267 )     (47,235 )
Discount to present value
    (1,622 )     (2,731 )
 
   
     
 
Retained interest in securitized assets
  $ 11,183     $ 37,392  
 
   
     
 
Outstanding balance of automobile contracts sold through securitizations
  $ 826,519     $ 1,215,058  
Off balance sheet allowance for losses as a percent of automobile contracts sold through securitizations
    4.75 %     3.89 %

The decline in the off balance sheet allowance for credit losses on a dollar basis is the result of our securitization transactions no longer being treated as sales since the first quarter of 2000. We expect the RISA to be fully amortized or otherwise eliminated by the end of 2002. Older transactions treated as sales have lower losses each month after securitization as estimated future credit losses are realized. We believe that the off balance sheet allowance for credit losses is adequate to absorb probable losses in the sold portfolio that can be reasonably estimated.

Note 5 – Notes Payable on Automobile Secured Financing

For the three and six months ended June 30, 2002, we issued $1.8 billion and $4.3 billion of notes secured by automobile contracts, respectively, compared with none and $1.0 billion for the same respective periods in 2001. Of the $4.3 billion issued during 2002, $3.5 billion was through public transactions and $775 million was through a private placement. The private placement was through a conduit facility established in January 2002. There were $6.1 billion of notes payable on automobile secured financing outstanding at June 30, 2002 compared with $4.0 billion at December 31, 2001. Of these amounts, we had no amount outstanding on a conduit facility at June 30, 2002, compared to $650 million at December 31, 2001. We redeemed our $650 million and $775 million conduit facilities in March 2002 and May 2002, respectively.

Interest payments on the public transactions are due quarterly, in arrears, based on the respective note’s interest rate. Interest payments on the conduit facilities were due monthly, in arrears, based on the respective note’s interest rate. For the three and six months ended June 30, 2002, interest expense on all notes payable on automobile secured financing, including interest payments under interest rate swap agreements, totaled $78.0 million and $141 million, respectively, compared with $51.8 million and $103 million for the same respective periods in 2001.

Note 6 – Notes Payable – Parent

Our parent, the Bank, raised $300 million through an offering of subordinated capital debentures that closed on May 3, 2002. The debentures have a coupon of 9.625% and are expected to have a yield to maturity of 9.70%. The all-in cost of these debentures, including issue costs, is 10.0%. The debentures mature on May 15, 2012.

In order to utilize the proceeds from the debentures to fund the growth in our automobile lending operations, we entered into a promissory note payable to the Bank for the sum of $300 million on May 3, 2002. Interest payments are due semi-annually in arrears at a fixed rate per annum of 10.25%. The promissory note is due on or before May 15, 2012.

9


Table of Contents

Note 7 – Subsequent Events

On July 17, 2002, we announced that we received a proposal from Westcorp in which Westcorp offered to acquire our outstanding 16% minority interest, representing approximately 6.6 million common shares, through a reorganization of us into WFB, our ultimate parent company. Under the terms of Westcorp’s proposal, the public holders of our common shares would receive .9204 shares of Westcorp common shares for each of our common shares outstanding in a tax-free transaction. The proposal is subject to the approval of our Board of Directors and the Board of Directors of Westcorp and WFB, the negotiation and execution of a definitive agreement and any required regulatory approvals. The reorganization is also subject to the approval of a majority of our minority shareholders.

10


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

We are one of the nation’s largest independent automobile finance companies with 29 years of experience in the automobile finance industry. We believe that the automobile finance industry is the second largest consumer finance industry in the United States with over $553 billion of loan and lease originations during 2001. We originate, service and securitize new and pre-owned automobile installment contracts, which are generated through our relationships with approximately 7,700 franchised and independent automobile dealers in 43 states. We originated $1.5 billion and $2.8 billion of automobile contracts during the three and six months ended June 30, 2002 and managed a portfolio of $8.9 billion at June 30, 2002.

Our primary sources of revenue are net interest income and servicing income. Net interest income is the difference between the income earned on interest earning assets and the interest paid on interest bearing liabilities. The primary components of servicing income include retained interest income on contracts sold, contractually specified servicing fees for the servicing of contracts, late charges and other miscellaneous servicing fee income.

Critical Accounting Policies

Management believes critical accounting policies are very important to the portrayal of our financial condition and results of operations. Critical accounting policies require difficult and complex judgments because they rely on estimates about the effect of matters that are inherently uncertain due to the impact of changing market conditions. The following is a summary of accounting policies we consider critical.

Retained Interest in Securitized Assets

Retained interest in securitized assets, also known as RISA, is capitalized upon the sale of automobile contracts to securitization trusts for transactions treated as sales for accounting purposes. RISA represents the present value of the estimated future cash flows to be received by us from the excess spread created in securitization transactions. Future cash flows are calculated by taking the coupon rate of the automobile contracts securitized less the interest rate paid to the investors less contractually specified servicing fees and guarantor fees, after giving effect to estimated credit losses and prepayments.

RISA is classified in a manner similar to available for sale securities and as such is marked to market each quarter. Market value changes are calculated by discounting the estimated cash flows using a current market discount rate. Any changes in the market value of the RISA are reported as a separate component of shareholders’ equity on our Consolidated Statements of Financial Condition as accumulated other comprehensive income (loss), net of applicable taxes. On a quarterly basis, we evaluate the carrying value of the RISA in light of the actual performance of the underlying automobile contracts and make adjustments to reduce the carrying value, if appropriate.

Allowance for Credit Losses

Management determines the amount of the allowance for credit losses based on a review of various quantitative and qualitative analyses. Quantitative analyses include the review of chargeoff trends by contract program and contract type on an owned and managed basis; evaluation of cumulative loss curves on both a managed and sold basis; evaluation of credit loss experience by credit tier and geographic location. Other quantitative analyses include the evaluation of the size of any particular asset group; the concentration of any credit tier; the level of non-performance and the percentage of delinquency.

11


Table of Contents

Qualitative analyses include trends in chargeoffs over various time periods and at various statistical midpoints and high points; the severity of depreciated values of repossessions; trends in the number of days repossessions are held in inventory; trends in the number of loan modifications; trends in delinquency roll rates; trends in deficiency balance collections both internally and from collection agencies; trends in custom scores and the effectiveness of our custom scores; and trends in the economy generally or in specific geographic locations. Despite these analyses, we recognize that establishing allowance for credit losses is not an exact science and can be highly judgmental in nature.

The analysis of the adequacy of the allowance for credit losses is not only dependent upon effective quantitative and qualitative analyses, but also effective contract review and asset classification. We classify our assets in accordance with regulatory guidance into five categories: Pass, Special Mention, Substandard, Doubtful and Loss. Based upon our asset classifications, we establish general and specific valuation allowances.

General valuation allowances are established based on quantitative analysis of our portfolio and other qualitative factors. Specific valuation allowances are established based on analysis of our portfolio that is classified as Loss. General valuation allowances are determined by applying various factors to loan balances that are classified as Pass, Special Mention, Substandard or Doubtful. Specific valuation allowances represent contracts that are classified as Loss. Some assets may be split into more than one asset classification due to fair value or net realizable value calculations. This approach allows for enhanced analysis as it highlights the need for more allowance than would be generally allocated if held in one classification.

All contracts that are 60 to 90 days delinquent are automatically classified as Special Mention. Any contract that is 90 or more days delinquent is automatically classified as Substandard. Any contract where the borrower has filed for bankruptcy or the vehicle has been repossessed by us and is subject to a redemption period is classified as Substandard, with the difference between the wholesale book value and contract balance classified as Loss.

The allowance for credit losses is reduced by net chargeoffs as well as decreases in required allowances due to sales of contracts and by lowering the level of required reserves based upon improved contract performance. The allowance for credit losses is increased by recording amounts to the provision for credit losses.

Hedging Activities

The contracts originated and held by us are fixed rate and, accordingly, we have exposure to changes in interest rates. To protect against potential changes in interest rates affecting interest payments on future securitization transactions, we may enter into various hedge agreements. The market value of these hedge agreements is designed to respond inversely to changes in interest rates. Because of this inverse relationship, we can effectively lock in a gross interest rate spread at the time of entering into the hedge transaction. Gains and losses on these agreements are recorded in accumulated other comprehensive income (loss). Any ineffective portion is recognized in interest expense during that period if the hedge is greater than 100% effective. Upon completion of the securitization transaction, the gains or losses are recognized in full as an adjustment to the gain or loss on the sale of the contracts if the securitization transaction is treated as a sale or amortized on a level yield basis over the duration of the notes issued if the transaction is treated as a secured financing.

12


Table of Contents

As we issued certain variable rate notes payable, we may also enter into interest rate swap agreements in order to hedge our variable interest rate exposure on future interest payments. The fair value of the interest rate swap agreements is included in notes payable on automobile secured financing, and any change in the fair value is reported as accumulated other comprehensive income (loss), net of tax, on our Consolidated Statements of Financial Condition. Any ineffective portion is recorded in interest expense during that period if the hedge is greater than 100% effective. Related interest income or expense is settled on a quarterly basis and recognized as an adjustment to interest expense in our Consolidated Statements of Income.

Results of Operations

Net Interest Income

Net interest income is affected by the difference between the rate earned on our interest earning assets and the rate paid on our interest bearing liabilities (net interest rate spread) and the relative amounts of our interest earning assets and interest bearing liabilities. For the three and six months ended June 30, 2002, net interest income totaled $111 million and $214 million, respectively, compared with $68.9 million and $134 million for the same respective periods in 2001. The increase in net interest income is the result of us holding more automobile contracts on the balance sheet as we utilize our own liquidity sources and completed $3.5 billion in public securitizations and a $775 million conduit financing accounted for as secured financings during the year.

The following table shows the average rate earned on contracts and the average rate paid on borrowings together with the corresponding net interest rate spread for the periods indicated. The average cost of borrowings represents the average combined rate of the senior note, promissory note, line of credit, and notes payable on automobile secured financings.

                                 
    Three Months Ended   Six Months Ended
    June 30,   June 30,
   
 
    2002   2001   2002   2001
   
 
 
 
    (Dollars in thousands)
Yield on interest earning assets
    11.41 %     13.42 %     11.88 %     13.56 %
Cost of borrowings
    5.68       6.30       5.66       6.24  
 
   
     
     
     
 
Net interest rate spread
    5.73 %     7.12 %     6.22 %     7.32 %
 
   
     
     
     
 

The decline in net interest spread is the result of the $300 million note payable to parent, which we entered into with the Bank in May 2002.

Servicing Income

We regularly securitize contracts in the public asset-backed securities market and retain the servicing rights. For accounting purposes, these transactions are treated as either secured financings or sales to a securitization trust. Since the first quarter of 2000, we have not completed a securitization that has been accounted for as a sale. For transactions treated as sales, we recorded a non-cash gain equal to the present value of the estimated future cash flows from the portfolio of contracts sold less the write-off of dealer participation balances and the effect of hedging activities. For these securitizations, net interest earned on the contracts sold and fees earned for servicing the automobile contract portfolios are recognized over the life of the transactions as contractual servicing income, retained interest income and other fee income.

13


Table of Contents

We occasionally sell contracts to Westcorp in whole loan sales. These sales are designed to utilize additional capital raised by Westcorp. These contracts are subsequently securitized by Westcorp and continue to be managed by us under the terms of such securitizations. We recognize a cash gain on a whole loan sale equal to the cash premium received adjusted for the write-off of dealer participation balances and the effect of hedging activities.

The components of servicing income were as follows:

                                   
      Three Months Ended   Six Months Ended
      June 30,   June 30,
     
 
      2002   2001   2002   2001
     
 
 
 
      (Dollars in thousands)
Retained interest (expense) income, net of amortization
  $ (7,015 )   $ 241     $ (18,664 )   $ 3,077  
Contractual servicing income
    16,574       23,098       35,686       39,015  
Other fee income
    22,154       18,437       43,741       36,440  
 
   
     
     
     
 
 
Total servicing income
  $ 31,713     $ 41,776     $ 60,763     $ 78,532  
 
   
     
     
     
 

For the three and six months ended June 30, 2002, retained interest expense totaled $7.0 million and $18.7 million, respectively, compared with retained interest income of $0.2 million and $3.1 million for the same respective periods in 2001. For accounting purposes, this income is only recognized on contracts sold through securitization transactions treated as sales. Retained interest income on securitization transactions treated as sales is dependent upon the average excess spread on the contracts sold, credit losses and the size of the sold portfolio. The retained interest expense recognized in 2002 is the result of higher chargeoffs on our sold portfolio as well as revised estimates of future chargeoffs due to the slowdown in the economy.

Contractual servicing income earned by us from Westcorp relating to the whole loan sales totaled approximately $13.7 million and $29.2 million for the three and six months ended June 30, 2002, respectively, compared with $17.0 million and $25.5 million for the same respective periods in 2001. Contractual servicing income earned by us relating to sales to securitization trusts totaled approximately $2.9 million and $6.5 million for the three and six months ended June 30, 2002 and 2001, respectively, compared with $6.1 million and $13.5 million for the same respective periods in 2001. The decrease was a result of the decrease in the average balance of the sold portfolio.

Other fee income totaled $22.2 million and $43.7 million for the three and six months ended June 30, 2002 compared with $18.4 million and $36.4 million for the same respective periods in 2001. Other fee income consists primarily of documentation fees, late charges, deferment fees on our managed portfolio, including contracts securitized in transactions accounted for as sales and secured financings, as well as contracts sold in whole loan sales and contracts not securitized. The increase in other fee income is due to the growth in our average managed portfolio to $8.6 billion and $8.5 billion for the three and six months ended June 30, 2002 compared with $7.4 billion and $7.2 billion for the same periods in 2001.

Contract Sales and Securitizations

Contract sales and securitizations totaled $1.8 billion and $4.3 billion for the three and six months ended June 30, 2002, respectively, compared to $1.4 billion and $2.4 billion for the same respective periods in 2001. The $4.3 billion in the current year was treated as secured financing compared with $1.0 billion treated as a secured financing and $1.4 billion treated as a whole loan sale in the prior year. We recognized no cash gain on sale for the three and six months ended June 30, 2002, compared with $6.7 million for the same respective periods in 2001.

14


Table of Contents

Provision for Credit Losses

We maintain an allowance for credit losses to cover probable losses that can be reasonably estimated for contracts held on balance sheet. The allowance for credit losses is increased by charging the provision for credit losses and decreased by actual losses on such contracts or by reversing the allowance for credit losses through the provision for credit losses when the amount of contracts held on balance sheet is reduced from securitization transactions treated as sales or whole loan sales. The level of the allowance is based principally on the outstanding balance of contracts held on balance sheet and historical loss trends. We believe that the allowance for credit losses is adequate to absorb probable losses in our owned portfolio that can be reasonably estimated.

The provision for credit losses was $50.7 million and $100 million for the three and six months ended June 30, 2002, respectively, compared with $32.0 million and $52.1 million for the same respective periods in 2001. Net chargeoffs for the three and six months ended June 30, 2002 were $28.2 million and $61.3 million, respectively, compared with $16.8 million and $30.0 million for the same respective periods in 2001. The increase in the provision for credit losses was primarily the result of our loans held on balance sheet increasing by approximately $1.6 billion or 30.5% from December 31, 2001 as well as an increase in chargeoffs due to the slowdown in the economy. We recorded $22.5 million in provisions for credit losses in excess of chargeoffs this quarter as a result of the transitional effects related to the elimination of off balance sheet accounting for securitizations. The allowance for credit losses as a percentage of owned contracts outstanding was 2.5% at both June 30, 2002 and December 31, 2001.

Operating Expenses

Total operating expenses were $56.0 million and $108.0 million for the three and six months ended June 30, 2002, respectively, compared with $53.0 million and $104 million for the same respective periods in 2001. Operating expenses as a percentage of average managed contracts declined to 2.6% for the three and six months ended June 30, 2002, compared with 2.9% for the same respective periods in 2001. Operating costs as a percent of total revenues declined to 39% for the three and six months ended June 30, 2002, respectively, compared with 45% and 47% for the same respective periods in 2001 as a result of improved operating efficiencies.

Income Taxes

We file federal and certain state tax returns as part of a consolidated group that includes the Bank and Westcorp. We file other state tax returns as a separate entity. Tax liabilities from the consolidated returns are allocated in accordance with a tax sharing agreement based on the relative income or loss of each entity on a stand-alone basis. Our effective tax rate for the three and six months ended June 30, 2002 and 2001 was 37% and 38%, respectively, compared with 40% for the same respective periods in 2001.

15


Table of Contents

Portfolio Basis Statements of Income

During the first quarter of 2000, we changed the structure of our securitizations so that they would no longer be accounted for as sales but rather be recorded as secured financings. This decision is consistent with our business strategy to record high quality earnings and to maintain a conservative, well-capitalized balance sheet. If treated as secured financings, no gain on sale or subsequent contractual servicing and retained interest income is recognized. Instead, the earnings of the contracts in the trust and the related financing costs are reflected over the life of the underlying pool of contracts as net interest income. Additionally, no RISA is recorded on the balance sheet, which must be written off over the life of a securitization. This asset is subject to impairment if assumptions made about the performance of a securitization are not realized.

Over time, our securitizations that were recorded as sales will mature and an increasing percentage of securitized contracts will be represented by securitizations that are accounted for as secured financings. In the interim, we will present portfolio basis statements of income that present our results under the assumption that all our outstanding securitizations and whole loan sales to Westcorp are treated as secured financings rather than as sales. These statements provide a method by which to gauge our year to year performance while we make this transition.

We believe that such a presentation is an important performance measure of our operations during this transitory period. Differences between portfolio basis earnings and reported earnings represent the transitional effect of treating securitizations as secured financings rather than sales. Ultimately, our reported earnings will approach our portfolio basis earnings as we continue to treat future securitizations as secured financings. We refer to these results as “portfolio basis” statements of income since all contracts sold would have remained in our on balance sheet automobile contract portfolio if we had accounted for the transactions as secured financings.

The growth in our portfolio basis earnings reflects the growth in our managed contract portfolio to $8.9 billion at June 30, 2002 compared with $7.6 billion at June 30, 2001. We monitor the periodic portfolio basis earnings of our managed contract portfolio and believe these portfolio basis statements assist in better understanding our business.

16


Table of Contents

The following tables present the portfolio basis statements of income, portfolio basis yields and reconciliation to net income as reflected in our Consolidated Statements of Income presented in accordance with Generally Accepted Accounting Principles, also known as GAAP.

PORTFOLIO BASIS STATEMENTS OF INCOME
(Unaudited)

                                   
      Three Months Ended   Six Months Ended
      June 30,   June 30,
     
 
      2002   2001   2002   2001
     
 
 
 
      (Dollars in thousands, except per share amounts)
Interest income
  $ 274,921     $ 249,456     $ 534,717     $ 482,706  
Interest expense
    131,094       124,615       250,639       247,691  
 
   
     
     
     
 
 
Net interest income
    143,827       124,841       284,078       235,015  
Net chargeoffs (1)
    47,281       36,127       104,440       68,608  
Provision for growth (2)
    9,296       7,141       11,894       12,748  
 
   
     
     
     
 
 
Provision for credit losses
    56,577       43,268       116,334       81,356  
 
   
     
     
     
 
 
Net interest income after provision for credit losses
    87,250       81,573       167,744       153,659  
Other income
    22,060       18,438       43,648       36,440  
Operating expenses
    56,076       53,657       108,509       104,836  
 
   
     
     
     
 
 
Income before income tax
    53,234       46,354       102,883       85,263  
Income tax (3)
    19,925       18,438       39,641       34,072  
 
   
     
     
     
 
Portfolio basis net income
  $ 33,309     $ 27,916     $ 63,242     $ 51,191  
 
   
     
     
     
 
Portfolio basis net income per common share – diluted
  $ 0.81     $ 0.90     $ 1.63     $ 1.72  
 
   
     
     
     
 
GAAP basis net income per common share – diluted
  $ 0.55     $ 0.63     $ 1.05     $ 1.28  
 
   
     
     
     
 


(1)   Represents actual chargeoffs incurred during the period, net of recoveries.
(2)   Represents additional allowance for credit losses that would be set aside due to an increase in the managed portfolio.
(3)   Such tax effect is based upon our tax rate for the respective period.

17


Table of Contents

PORTFOLIO BASIS YIELD TABLE
(Unaudited)

                                   
      Three Months Ended   Six Months Ended
      June 30,   June 30,
     
 
      2002 (1)   2001 (1)   2002 (1)   2001 (1)
     
 
 
 
Interest income
    12.8 %     13.5 %     12.6 %     13.4 %
Interest expense
    6.1       6.8       5.9       6.9  
 
   
     
     
     
 
 
Net interest income
    6.7       6.7       6.7       6.5  
Net chargeoffs
    2.2       2.0       2.4       1.9  
Provision for growth
    0.4       0.4       0.3       0.4  
 
   
     
     
     
 
 
Provision for credit losses
    2.6       2.4       2.7       2.3  
 
   
     
     
     
 
 
Net interest income after provision for credit losses
    4.1       4.3       4.0       4.2  
Other income
    1.0       1.0       1.0       1.0  
Operating expenses
    2.6       2.9       2.6       2.9  
 
   
     
     
     
 
 
Income before income tax
    2.5       2.4       2.4       2.3  
Income tax
    0.9       1.0       0.9       1.0  
 
   
     
     
     
 
Portfolio basis net income
    1.6 %     1.4 %     1.5 %     1.3 %
 
   
     
     
     
 
Average managed contracts
  $ 8,640,187     $ 7,408,488     $ 8,456,742     $ 7,203,585  
 
   
     
     
     
 


(1)   Rates are calculated by dividing amounts by average managed contracts for the respective periods.

RECONCILIATION OF GAAP BASIS NET INCOME
TO PORTFOLIO BASIS NET INCOME
(Unaudited)

                                     
        Three Months Ended   Six Months Ended
        June 30,   June 30,
       
 
        2002   2001   2002   2001
       
 
 
 
        (Dollars in thousands)
GAAP basis net income
  $ 22,504     $ 19,543     $ 40,718     $ 38,311  
Portfolio basis adjustments:
                               
 
Gain on sales of contracts
            (6,741 )             (6,741 )
 
Retained interest expense (income)
    7,015       (241 )     18,664       (39,015 )
 
Contractual servicing income
    (16,574 )     (23,098 )     (35,686 )     (3,077 )
 
Net interest income
    32,940       55,897       70,313       100,693  
 
Provision for credit losses
    (5,897 )     (11,242 )     (15,946 )     (29,262 )
 
Operating expenses
    (215 )     (672 )     (638 )     (1,161 )
 
   
     
     
     
 
Total portfolio basis adjustments
    17,269       13,903       36,707       21,437  
Net tax effect (1)
    6,464       5,530       14,183       8,557  
 
   
     
     
     
 
   
Portfolio basis net income
  $ 33,309     $ 27,916     $ 63,242     $ 51,191  
 
   
     
     
     
 


(1)   Such tax is based on our tax rate for the respective period.

18


Table of Contents

Financial Condition

Contracts Receivable

We held a portfolio of contracts on balance sheet for investment that totaled $6.8 billion at June 30, 2002 and $5.2 billion at December 31, 2001. The increase is due to retaining contracts originated on our balance sheet and treating our securitizations as secured financings.

The following table presents a summary of our automobile contracts purchased:

                                   
      Three Months Ended   Six Months Ended
      June 30,   June 30,
     
 
      2002   2001   2002   2001
     
 
 
 
      (Dollars in thousands)
New vehicles
  $ 450,205     $ 324,624     $ 773,472     $ 602,698  
Pre-owned vehicles
    1,044,802       962,751       1,987,061       1,867,108  
 
   
     
     
     
 
 
Total volume
  $ 1,495,007     $ 1,287,375     $ 2,760,533     $ 2,469,806  
 
   
     
     
     
 
Prime
  $ 1,178,654     $ 943,381     $ 2,183,941     $ 1,797,043  
Non-prime
    316,353       343,994       576,592       672,763  
 
   
     
     
     
 
 
Total volume
  $ 1,495,007     $ 1,287,375     $ 2,760,533     $ 2,469,806  
 
   
     
     
     
 

Amounts Due From Trusts

The excess cash flows generated by contracts sold to each of the securitization trusts are deposited into spread accounts in the name of the trustee under the terms of the securitizations. In addition, at the time a securitization closes, we advance additional monies to our subsidiary that originated the securitization trust to initially fund these spread accounts. For transactions treated as sales, we establish a liability associated with the use of the spread account funds, which is reduced as such funds reach predetermined funding levels. We are released from these obligations after the spread account reaches a predetermined funding level. The amounts due from trusts represent amounts due to us that are still under obligation to be held in the spread accounts for transactions treated as sales. The amounts due from trusts at June 30, 2002 was $121 million compared with $185 million at December 31, 2001. The decrease is the result of a reduction in the outstanding amount of securitizations treated as sales for accounting purposes.

Asset Quality

We provide financing in a market where there is a risk of default by borrowers. Chargeoffs directly impact our earnings and cash flows. To minimize the amount of credit losses we incur, we monitor delinquent accounts, promptly repossess and remarket vehicles, and seek to collect on deficiency balances.

At June 30, 2002, the percentage of accounts delinquent 30 days or greater was 2.83% compared with 3.72% at December 31, 2001. We calculate delinquency based on the contractual due date. Net chargeoffs on average contracts outstanding for the three and six months ended June 30, 2002 were 2.19% and 2.47%, respectively, compared with 1.95% and 1.90% for the same respective periods in 2001. The increase in credit loss experience is primarily a result of the recession.

19


Table of Contents

The following table sets forth information with respect to the delinquency of our portfolio of contracts managed, which includes contracts that are owned by us and contracts that have been sold and/or securitized but are managed by us:

                                   
      June 30, 2002   December 31, 2001
     
 
      Amount   %   Amount   %
     
 
 
 
      (Dollars in thousands)
Contracts managed at end of period
  $ 8,911,809             $ 8,152,882          
 
   
             
         
Period of delinquency
                               
 
30-59 days
  $ 180,574       2.03 %   $ 217,873       2.67 %
 
60 days or more
    71,744       0.80       85,290       1.05  
 
   
     
     
     
 
Total contracts delinquent and delinquencies as a percentage of contracts managed
  $ 252,318       2.83 %   $ 303,163       3.72 %
 
   
     
     
     
 

The following table sets forth information with respect to repossessions in our portfolio of managed contracts:

                                 
    June 30, 2002   December 31, 2001
   
 
    Number of Contracts   Amount   Number of Contracts   Amount
   
 
 
 
    (Dollars in thousands)
Contracts managed
    731,392     $ 8,911,809       690,401     $ 8,152,882  
 
   
     
     
     
 
Repossessed vehicles
    647     $ 6,809       1,168     $ 7,553  
 
   
     
     
     
 
Repossessed vehicles as a percentage of number and amount of contracts outstanding
    0.09 %     0.08 %     0.17 %     0.09 %

The following table sets forth information with respect to actual credit loss experience on our portfolio of managed contracts:

                                 
    Three Months Ended   Six Months Ended
    June 30,   June 30,
   
 
    2002   2001   2002   2001
   
 
 
 
    (Dollars in thousands)
Contracts managed
  $ 8,911,809     $ 7,617,921     $ 8,911,809     $ 7,617,921  
 
   
     
     
     
 
Average contracts managed during period
  $ 8,640,187     $ 7,408,488     $ 8,456,742     $ 7,203,585  
 
   
     
     
     
 
Gross chargeoffs
  $ 68,508     $ 50,711     $ 148,300     $ 98,937  
Recoveries
    21,227       14,585       43,860       30,330  
 
   
     
     
     
 
Net chargeoffs
  $ 47,281     $ 36,126     $ 104,440     $ 68,607  
 
   
     
     
     
 
Net chargeoffs as a percentage of average contracts managed during period
    2.19 %     1.95 %     2.47 %     1.90 %
 
   
     
     
     
 

20


Table of Contents

The following table sets forth the cumulative static pool losses by month for all outstanding public securitized pools:

CUMULATIVE STATIC POOL LOSS CURVES
AT JUNE 30, 2002
(Unaudited)

                                                                                                                             
Period (1)   1998-A   1998-B   1998-C   1999-A   1999-B   1999-C   2000-A   2000-B   2000-C(3)   2000-D   2001-A   2001-B(3)   2001-C   2002-1   2002-2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
    0.00 %     0.00 %     0.00 %     0.00 %     0.00 %     0.00 %     0.00 %     0.00 %     0.00 %     0.00 %     0.00 %     0.00 %     0.00 %     0.00 %     0.00 %
2
    0.04 %     0.02 %     0.04 %     0.04 %     0.04 %     0.02 %     0.03 %     0.02 %     0.04 %     0.04 %     0.03 %     0.03 %     0.04 %     0.01 %     0.00 %
3
    0.11 %     0.08 %     0.11 %     0.11 %     0.11 %     0.10 %     0.10 %     0.09 %     0.13 %     0.11 %     0.09 %     0.10 %     0.09 %     0.06 %        
4
    0.25 %     0.18 %     0.23 %     0.20 %     0.26 %     0.25 %     0.20 %     0.24 %     0.27 %     0.24 %     0.20 %     0.21 %     0.20 %     0.15 %        
5
    0.44 %     0.38 %     0.39 %     0.33 %     0.47 %     0.40 %     0.36 %     0.39 %     0.46 %     0.39 %     0.33 %     0.33 %     0.35 %                
6
    0.66 %     0.59 %     0.50 %     0.46 %     0.66 %     0.56 %     0.55 %     0.59 %     0.65 %     0.54 %     0.50 %     0.50 %     0.49 %                
7
    0.95 %     0.83 %     0.61 %     0.62 %     0.87 %     0.71 %     0.71 %     0.78 %     0.81 %     0.74 %     0.70 %     0.69 %     0.65 %                
8
    1.23 %     1.03 %     0.75 %     0.76 %     1.00 %     0.86 %     0.91 %     0.99 %     0.93 %     0.93 %     0.84 %     0.87 %     0.81 %                
9
    1.50 %     1.21 %     0.86 %     0.92 %     1.13 %     1.01 %     1.10 %     1.17 %     1.07 %     1.13 %     1.04 %     1.05 %     0.95 %                
10
    1.79 %     1.40 %     1.00 %     1.11 %     1.24 %     1.14 %     1.27 %     1.33 %     1.24 %     1.34 %     1.24 %     1.22 %     1.07 %                
11
    2.03 %     1.53 %     1.17 %     1.30 %     1.35 %     1.34 %     1.45 %     1.44 %     1.41 %     1.50 %     1.45 %     1.36 %     1.20 %                
12
    2.21 %     1.62 %     1.32 %     1.47 %     1.44 %     1.52 %     1.58 %     1.57 %     1.62 %     1.74 %     1.67 %     1.53 %                        
13
    2.39 %     1.74 %     1.48 %     1.61 %     1.58 %     1.74 %     1.73 %     1.72 %     1.86 %     1.95 %     1.90 %     1.67 %                        
14
    2.49 %     1.84 %     1.66 %     1.73 %     1.74 %     1.94 %     1.85 %     1.86 %     2.04 %     2.21 %     2.09 %     1.81 %                        
15
    2.60 %     1.96 %     1.79 %     1.81 %     1.85 %     2.09 %     2.00 %     2.04 %     2.25 %     2.48 %     2.25 %                                
16
    2.72 %     2.10 %     1.91 %     1.89 %     2.03 %     2.27 %     2.15 %     2.24 %     2.45 %     2.71 %     2.41 %                                
17
    2.85 %     2.22 %     2.01 %     2.00 %     2.16 %     2.39 %     2.37 %     2.39 %     2.68 %     2.89 %     2.54 %                                
18
    2.98 %     2.40 %     2.07 %     2.10 %     2.30 %     2.53 %     2.52 %     2.55 %     2.88 %     3.08 %                                        
19
    3.11 %     2.55 %     2.11 %     2.24 %     2.42 %     2.67 %     2.67 %     2.73 %     3.08 %     3.22 %                                        
20
    3.25 %     2.69 %     2.17 %     2.35 %     2.50 %     2.81 %     2.83 %     2.93 %     3.23 %     3.40 %                                        
21
    3.35 %     2.79 %     2.24 %     2.46 %     2.58 %     2.92 %     2.99 %     3.12 %     3.38 %                                                
22
    3.48 %     2.85 %     2.34 %     2.55 %     2.67 %     3.10 %     3.16 %     3.27 %     3.54 %                                                
23
    3.62 %     2.89 %     2.43 %     2.63 %     2.77 %     3.28 %     3.34 %     3.38 %     3.67 %                                                
24
    3.70 %     2.92 %     2.52 %     2.71 %     2.87 %     3.38 %     3.49 %     3.52 %                                                        
25
    3.75 %     2.97 %     2.62 %     2.77 %     3.01 %     3.55 %     3.63 %     3.63 %                                                        
26
    3.80 %     3.04 %     2.71 %     2.82 %     3.14 %     3.68 %     3.75 %     3.73 %                                                        
27
    3.87 %     3.13 %     2.80 %     2.89 %     3.16 %     3.84 %     3.86 %                                                                
28
    3.92 %     3.18 %     2.87 %     2.96 %     3.29 %     3.98 %     3.97 %                                                                
29
    3.98 %     3.24 %     2.90 %     3.02 %     3.40 %     4.14 %                                                                        
30
    4.06 %     3.32 %     2.95 %     3.09 %     3.50 %     4.19 %                                                                        
31
    4.11 %     3.38 %     3.00 %     3.17 %     3.61 %     4.30 %                                                                        
32
    4.17 %     3.43 %     3.02 %     3.20 %     3.68 %     4.38 %                                                                        
33
    4.22 %     3.47 %     3.08 %     3.27 %     3.74 %     4.46 %                                                                        
34
    4.27 %     3.48 %     3.14 %     3.35 %     3.81 %                                                                                
35
    4.32 %     3.52 %     3.15 %     3.41 %     3.87 %                                                                                
36
    4.34 %     3.54 %     3.21 %     3.47 %     3.91 %                                                                                
37
    4.35 %     3.58 %     3.25 %     3.52 %                                                                                        
38
    4.38 %     3.63 %     3.30 %     3.55 %                                                                                        
39
    4.39 %     3.66 %     3.35 %     3.58 %                                                                                        
40
    4.43 %     3.65 %     3.39 %     3.61 %                                                                                        
41
    4.45 %     3.69 %     3.39 %     3.63 %                                                                                        
42
    4.50 %     3.73 %     3.42 %                                                                                                
43
    4.47 %     3.75 %     3.45 %                                                                                                
44
    4.50 %     3.79 %     3.47 %                                                                                                
45
    4.52 %     3.81 %                                                                                                        
46
    4.55 %     3.81 %                                                                                                        
47
    4.56 %     3.83 %                                                                                                        
48
    4.56 %     3.84 %                                                                                                        
49
    4.56 %     3.85 %                                                                                                        
50
    4.56 %                                                                                                                
51
    4.57 %                                                                                                                
52
    4.57 %                                                                                                                
Prime Mix (2)     57 %     67 %     70 %     70 %     70 %     67 %     68 %     69 %     68 %     68 %     71 %     71 %     76 %     70 %     87 %


(1)   Represents the number of months since the inception of the securitization.
(2)   Represents the original percentage of prime automobile contracts securitized within each pool.
(3)   Represents loans sold to Westcorp in whole loan sales and subsequently securitized by Westcorp. We manage these contracts pursuant to an agreement with Westcorp and the securitization trust.

21


Table of Contents

Capital Resources and Liquidity

Overview

We require substantial capital resources and cash to support our business. Our ability to maintain positive cash flows from operations is the result of our consistent managed growth, favorable loss experience and efficient operations.

In addition to our indirect statement of cash flows as presented in accordance with GAAP, we also analyze the key cash flows from our operations on a direct basis excluding certain items such as the purchase or sale of contracts. The following table shows our operating cash flows:

                 
    Six Months Ended
    June 30,
   
    2002   2001
   
 
    (Dollars in thousands)
Cash flows from owned loans
  $ 196,927     $ 128,216  
Cash flows from trusts
    6,248       35,015  
Contractual servicing income
    35,686       39,015  
Cash gain on sale
            6,741  
Other fee income
    43,741       36,440  
Less:
               
Dealer participation
    65,253       61,896  
Operating costs
    107,964       103,675  
 
   
     
 
Operating cash flows
  $ 109,385     $ 79,856  
 
   
     
 

Operating cash flows improved for the six months ended June 30, 2002 compared with the six months ended June 30, 2001 as a result of an increase in the managed portfolio and improved operating efficiencies over the prior year.

Principal Sources of Cash

  Collections of Principal and Interest from Contracts – Principal and interest collections totaled $1.4 billion and $2.8 billion for the three and six months ended June 30, 2002, respectively, compared with $1.2 billion and $2.3 billion for the same respective periods in 2001.
 
  Contract Sales and Securitizations – Securitizations totaled $1.8 billion and $4.3 billion, of which approximately $3.5 billion was through public transactions and $775 million was a private placement through a conduit facility, for the three and six months ended June 30, 2002. Sales and securitizations totaled $1.4 billion and $2.4 billion for the same respective periods in the prior year.
 
  Borrowings from Parent – We entered into a promissory note payable to the Bank for the sum of $300 million as a result of the Bank’s subordinated capital debenture offering in May 2002.

Principal Uses of Cash

  Purchase of Automobile Contracts – We purchased $1.5 billion and $2.8 billion of contracts during the three and six months ended June 30, 2002, respectively, compared with $1.3 billion and $2.5 for the same respective periods in 2001.

22


Table of Contents

  Payments of Principal and Interest on Securitizations – For the three and six months ended June 30, 2002, payments of principal and interest to noteholders and certificateholders totaled $1.8 billion and $3.3 billion, respectively, compared with $0.9 billion and $1.6 billion for the same respective periods in 2001. Payments for the six months ended June 30, 2002, include the redemption of our $650 million and $775 million conduit facilities.
 
  Advances to Spread Accounts – The amounts due from trusts at June 30, 2002, including initial advances not yet returned, were $121 million compared with $185 million at December 31, 2001.
 
  Participation Paid to Dealers – Participation paid by us to dealers for the three and six months ended June 30, 2002 totaled $35.7 million and $65.3 million, respectively, compared with $32.6 million and $61.9 million for the same respective periods in 2001.
 
  Operating Our Business – Operating expenses totaled $56.0 million and $108.0 million for the three and six months ended June 30, 2002, respectively, compared with $53.0 million and $103.7 million for the same respective periods in 2001.

23


Table of Contents

Forward-Looking Statements

This Form 10-Q includes and incorporates by reference forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to analyses and other information that is based on forecasts of future results and estimates of amounts not yet determinable. These statements also relate to our future prospects, developments and business strategies. These statements are subject to uncertainties and factors relating to our operations and business environment, all of which are difficult to predict and many of which are beyond our control, that could cause actual results to differ materially from those expressed in or implied by these forward-looking statements.

These forward-looking statements are identified by use of terms and phrases such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “predict,” “project,” “will,” and similar terms and phrases, including references to assumptions.

The following factors are among those that may cause actual results to differ materially from the forward-looking statements:

    changes in general economic and business conditions;
 
    interest rate fluctuations, including hedging activities;
 
    our financial condition and liquidity, as well as future cash flows and earnings;
 
    competition;
 
    our level of operating expenses;
 
    the effect of new laws, regulations and court decisions;
 
    the availability of sources of funding;
 
    the level of chargeoffs on the automobile contracts that we originate; and
 
    significant litigation.

If one or more of these risks or uncertainties materialize, or if underlying assumptions prove incorrect, our actual results may vary materially from those expected, estimated or projected.

We do not undertake to update our forward-looking statements or risk factors to reflect future events or circumstances.

Available Information

The company provides access to all filings with the Securities and Exchange Commission on its Web site at http:\\www.wfsfinancial.com free of charge on the same day as these reports are electronically filed with the Commission. The information contained in our Web site does not constitute part of this filing.

24


Table of Contents

PART II. OTHER INFORMATION

     
Item 1.   Legal Proceedings
     
    We or our subsidiaries are involved as parties to certain legal proceedings incidental to our businesses, including consumer class action lawsuits. We are vigorously defending these actions and do not believe that the outcome of these proceedings will have a material effect upon our financial condition, results of operations and cash flows.
     
Item 2.   Changes in Securities
     
    None
     
Item 3.   Defaults Upon Senior Securities
     
    None
     
Item 4.   Submission of Matters to a Vote of Security Holders
     
    None
     
Item 5.   Other Information
     
    None
     
Item 6.   Exhibits and Reports on Form 8-K
     
(a)   Exhibits
     
    99.1 Certification of CEO and CFO
     
(b)   Reports on Form 8-K
     
    None

25


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

WFS Financial Inc


(Registrant)

 

 

             
Date:   August 9, 2002   By:   /s/ THOMAS A. WOLFE
   
     
            Thomas A. Wolfe
President, Director, and
Chief Executive Officer
             
Date:   August 9, 2002   By:   /s/ LEE A. WHATCOTT
   
     
            Lee A. Whatcott
Senior Executive Vice President (Principal
Financial and Accounting Officer), Chief
Financial Officer, and Chief Operating Officer

26