UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||
For the quarterly period ended June 30, 2002 | ||
OR | ||
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period ________ to _________
Commission file number 33-93068
WFS Financial Inc
CALIFORNIA | 33-0291646 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
23 Pasteur, Irvine, California 92618-3816
(Address of principal executive offices)
(949) 727-1002
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No .
As of July 31, 2002, the registrant had 41,019,899 shares outstanding of common stock, no par value. The shares of common stock represent the only class of common stock of the registrant.
The total number of sequentially numbered pages is 26.
WFS FINANCIAL INC AND SUBSIDIARIES
FORM 10-Q
June 30, 2002
TABLE OF CONTENTS
Page No. | ||||||||
PART I. | FINANCIAL INFORMATION |
|||||||
Item 1. | Financial Statements |
|||||||
Consolidated Statements of Financial Condition at
June 30, 2002 and December 31, 2001 |
3 | |||||||
Consolidated Statements of Income for the Three
and Six Months Ended June 30, 2002 and 2001 |
4 | |||||||
Consolidated Statements of Changes in Shareholders Equity for the Periods Ended June 30, 2002 and December 31, 2001 | 5 | |||||||
Consolidated Statements of Cash Flows for the
Six Months Ended June 30, 2002 and 2001 |
6 | |||||||
Notes to Consolidated Financial Statements |
7 | |||||||
Item 2. | Managements Discussion and Analysis of Financial
Condition and Results of Operations |
11 | ||||||
PART II. | OTHER INFORMATION |
|||||||
Item 1. | Legal Proceedings |
25 | ||||||
Item 2. | Changes in Securities |
25 | ||||||
Item 3. | Defaults Upon Senior Securities |
25 | ||||||
Item 4. | Submission of Matters to a Vote of Security Holders |
25 | ||||||
Item 5. | Other Information |
25 | ||||||
Item 6. | Exhibits and Reports on Form 8-K |
25 | ||||||
SIGNATURES | 26 |
2
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
WFS FINANCIAL INC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)
June 30, 2002 | December 31, 2001 | |||||||||
(Dollars in thousands) | ||||||||||
ASSETS |
||||||||||
Cash and short-term investments |
$ | 682,923 | $ | 30,100 | ||||||
Investment securities available for sale |
4,282 | 4,668 | ||||||||
Contracts receivable |
6,806,527 | 5,215,718 | ||||||||
Allowance for credit losses |
(170,181 | ) | (131,827 | ) | ||||||
Contracts receivable, net |
6,636,346 | 5,083,891 | ||||||||
Amounts due from trusts |
121,077 | 184,952 | ||||||||
Retained interest in securitized assets |
11,183 | 37,392 | ||||||||
Premises and equipment, net |
31,085 | 33,826 | ||||||||
Accrued interest receivable |
46,366 | 37,100 | ||||||||
Other assets |
87,286 | 78,828 | ||||||||
TOTAL ASSETS |
$ | 7,620,548 | $ | 5,490,757 | ||||||
LIABILITIES |
||||||||||
Lines of credit parent |
$ | 71,100 | $ | 421,175 | ||||||
Notes payable on automobile secured financing |
6,062,797 | 4,005,925 | ||||||||
Notes payable parent |
450,000 | 67,500 | ||||||||
Amounts held on behalf of trustee |
372,234 | 476,910 | ||||||||
Other liabilities |
60,345 | 53,954 | ||||||||
TOTAL LIABILITIES |
7,016,476 | 5,025,464 | ||||||||
SHAREHOLDERS EQUITY |
||||||||||
Common stock, (no par value; authorized 50,000,000 shares;
issued and outstanding 41,019,365 shares in 2002 and 34,820,178
shares in 2001) |
338,182 | 227,568 | ||||||||
Paid-in capital |
4,337 | 4,337 | ||||||||
Retained earnings |
303,428 | 262,710 | ||||||||
Accumulated other comprehensive loss, net of tax |
(41,875 | ) | (29,322 | ) | ||||||
TOTAL SHAREHOLDERS EQUITY |
604,072 | 465,293 | ||||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 7,620,548 | $ | 5,490,757 | ||||||
See accompanying notes to consolidated financial statements.
3
WFS FINANCIAL INC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||
2002 | 2001 | 2002 | 2001 | ||||||||||||||||
(Dollars in thousands, except share and per share amounts) | |||||||||||||||||||
REVENUES: |
|||||||||||||||||||
Interest income |
$ | 197,867 | $ | 124,586 | $ | 369,298 | $ | 246,915 | |||||||||||
Interest expense |
86,980 | 55,642 | 155,533 | 112,594 | |||||||||||||||
Net interest income |
110,887 | 68,944 | 213,765 | 134,321 | |||||||||||||||
Servicing income |
31,713 | 41,776 | 60,763 | 78,532 | |||||||||||||||
Gain on sale of contracts |
6,741 | 6,741 | |||||||||||||||||
TOTAL REVENUES |
142,600 | 117,461 | 274,528 | 219,594 | |||||||||||||||
EXPENSES: |
|||||||||||||||||||
Provision for credit losses |
50,680 | 32,026 | 100,388 | 52,093 | |||||||||||||||
Operating expenses: |
|||||||||||||||||||
Salaries and associate benefits |
32,620 | 34,150 | 64,243 | 65,450 | |||||||||||||||
Credit and collections |
10,078 | 6,394 | 18,107 | 12,797 | |||||||||||||||
Data processing |
4,169 | 4,644 | 8,430 | 8,867 | |||||||||||||||
Other |
9,088 | 7,796 | 17,184 | 16,561 | |||||||||||||||
TOTAL OPERATING EXPENSES |
55,955 | 52,984 | 107,964 | 103,675 | |||||||||||||||
TOTAL EXPENSES |
106,635 | 85,010 | 208,352 | 155,768 | |||||||||||||||
INCOME BEFORE INCOME TAX |
35,965 | 32,451 | 66,176 | 63,826 | |||||||||||||||
Income tax |
13,461 | 12,908 | 25,458 | 25,515 | |||||||||||||||
NET INCOME |
$ | 22,504 | $ | 19,543 | $ | 40,718 | $ | 38,311 | |||||||||||
Net income per common share: |
|||||||||||||||||||
Basic |
$ | 0.55 | $ | 0.63 | $ | 1.05 | $ | 1.29 | |||||||||||
Diluted |
$ | 0.55 | $ | 0.63 | $ | 1.05 | $ | 1.28 | |||||||||||
Weighted average number of common shares outstanding: |
|||||||||||||||||||
Basic |
41,009,797 | 31,044,368 | 38,852,848 | 29,757,246 | |||||||||||||||
Diluted |
41,063,014 | 31,137,409 | 38,903,859 | 29,847,659 |
See accompanying notes to consolidated financial statements.
4
WFS FINANCIAL INC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
(Unaudited)
Accumulated | |||||||||||||||||||||||||
Other | |||||||||||||||||||||||||
Comprehensive | |||||||||||||||||||||||||
Common | Paid-in | Retained | Income (Loss) | ||||||||||||||||||||||
Shares | Stock | Capital | Earnings | Net of Tax | Total | ||||||||||||||||||||
(Dollars in thousands, except share amounts) | |||||||||||||||||||||||||
Balance at January 1, 2001 |
28,446,837 | $ | 112,070 | $ | 4,337 | $ | 201,062 | $ | (264 | ) | $ | 317,205 | |||||||||||||
Net income |
61,648 | 61,648 | |||||||||||||||||||||||
Unrealized gains on retained
interest in securitized assets,
net of tax (1) |
814 | 814 | |||||||||||||||||||||||
Unrealized losses on cash flow
hedges, net of tax (2) |
(42,237 | ) | (42,237 | ) | |||||||||||||||||||||
Reclassification adjustment
for losses on cash flow
hedges included in net
income (3) |
12,365 | 12,365 | |||||||||||||||||||||||
Comprehensive income |
32,590 | ||||||||||||||||||||||||
Issuance of common stock |
6,373,341 | 115,498 | 115,498 | ||||||||||||||||||||||
Balance at December 31, 2001 |
34,820,178 | 227,568 | 4,337 | 262,710 | (29,322 | ) | 465,293 | ||||||||||||||||||
Net income |
40,718 | 40,718 | |||||||||||||||||||||||
Unrealized losses on retained
interest in securitized assets,
net of tax (1) |
(766 | ) | (766 | ) | |||||||||||||||||||||
Unrealized losses on cash flow
hedges, net of tax (2) |
(24,828 | ) | (24,828 | ) | |||||||||||||||||||||
Reclassification adjustment
for losses on cash flow
hedges included in net
income (3) |
13,041 | 13,041 | |||||||||||||||||||||||
Comprehensive income |
28,165 | ||||||||||||||||||||||||
Issuance of common stock |
6,199,187 | 110,614 | 110,614 | ||||||||||||||||||||||
Balance at June 30, 2002 |
41,019,365 | $ | 338,182 | $ | 4,337 | $ | 303,428 | $ | (41,875 | ) | $ | 604,072 | |||||||||||||
(1) | The pre-tax amount of unrealized gains and losses on retained interest in securitized assets was $1.3 million for the six months ended June 30, 2002 compared with $1.4 million for the year ended December 31, 2001. | |
(2) | The pre-tax amount of unrealized losses on cash flow hedges was $42.1 million for the six months ended June 30, 2002 and $71.6 million for the year ended December 31, 2001. | |
(3) | The pre-tax amount of unrealized losses on cash flow hedges reclassified into net income was $22.1 million for the six months ended June 30, 2002 and $21.0 million for the year ended December 31, 2001. |
See accompanying notes to consolidated financial statements.
5
WFS FINANCIAL INC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended | ||||||||||
June 30, | ||||||||||
2002 | 2001 | |||||||||
(Dollars in thousands) | ||||||||||
OPERATING ACTIVITIES |
||||||||||
Net income |
$ | 40,718 | $ | 38,311 | ||||||
Adjustments to reconcile net income to net cash provided
by operating activities: |
||||||||||
Provision for credit losses |
100,388 | 52,093 | ||||||||
Depreciation and amortization |
71,871 | 63,743 | ||||||||
Contracts held for sale: |
||||||||||
Proceeds from sale of contracts |
1,414,303 | |||||||||
(Increase) decrease in other assets |
(24,784 | ) | 5,087 | |||||||
Increase in other liabilities |
6,390 | 17,314 | ||||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
194,583 | 1,590,851 | ||||||||
INVESTING ACTIVITIES |
||||||||||
Contracts receivable: |
||||||||||
Purchase of contracts |
(2,760,533 | ) | (2,469,806 | ) | ||||||
Participation paid to dealers |
(65,253 | ) | (61,896 | ) | ||||||
Contract payments and payoffs |
1,140,126 | 513,841 | ||||||||
Decrease in amounts due from trust |
63,875 | 109,941 | ||||||||
Purchase of premises and equipment |
(2,589 | ) | (5,259 | ) | ||||||
NET CASH USED IN INVESTING ACTIVITIES |
(1,624,374 | ) | (1,913,179 | ) | ||||||
FINANCING ACTIVITIES |
||||||||||
Payments on lines of credit |
(50,075 | ) | (235,984 | ) | ||||||
Proceeds from notes payable on automobile secured financing |
3,542,964 | 998,037 | ||||||||
Payments on notes payable on automobile secured financing |
(1,478,006 | ) | (427,454 | ) | ||||||
Proceeds from notes payable parent |
82,500 | |||||||||
(Decrease) increase in amounts held on behalf of trustee |
(104,676 | ) | 20,318 | |||||||
Issuance of common stock |
110,614 | 115,466 | ||||||||
Payments on cash flow hedges |
(20,707 | ) | (18,891 | ) | ||||||
NET CASH PROVIDED BY FINANCING ACTIVITIES |
2,082,614 | 451,492 | ||||||||
INCREASE IN CASH AND CASH EQUIVALENTS |
652,823 | 129,164 | ||||||||
Cash and cash equivalents at beginning of period |
30,100 | 25,296 | ||||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$ | 682,923 | $ | 154,460 | ||||||
See accompanying notes to consolidated financial statements.
6
WFS FINANCIAL INC AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Basis of Presentation
The accompanying unaudited consolidated financial statements include our accounts and the accounts of our subsidiaries. All significant intercompany transactions and accounts have been eliminated in consolidation. Certain prior year amounts have been reclassified to conform to the current years presentation. We are a majority owned subsidiary of Western Financial Bank, also known as the Bank, which is a wholly owned subsidiary of Westcorp, our ultimate parent company.
In the opinion of management, all adjustments (including normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the six months ended June 30, 2002 are not necessarily indicative of the results that may be expected for the year ending December 31, 2002. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and footnotes thereto for the year ended December 31, 2001 included in the WFS Financial Inc Form 10-K.
In July 2001, the FASB issued Statement of Financial Accounting Standards No. 143, Accounting for Asset Retirement Obligations, also known as SFAS No. 143, in which retirement obligations would be recorded as a liability using the present value of the estimated cash flows and a corresponding amount would be capitalized as part of the assets carrying amount. The capitalized asset retirement cost would be amortized to expense over the assets useful life using a systematic and rational allocation method. The estimate of the asset retirement obligation will change and have to be revised over time. SFAS No. 143 is effective for fiscal years beginning after June 15, 2002. If applicable, an accounting change to adopt the standard would be made as of the beginning of the companys fiscal year. We do not expect SFAS No. 143 to have a material effect on our earnings or financial position.
Note 2 Net Contracts Receivable
Our contract portfolio consists of contracts purchased from automobile dealers on a nonrecourse basis and contracts financed directly with the consumer. If pre-computed finance charges are added to a contract, they are added to the contract balance and carried as an offset against the contract balance as unearned discounts. Amounts paid to dealers are capitalized as dealer participation and amortized over the life of the contract.
Net contracts receivable consisted of the following:
June 30, | December 31, | ||||||||
2002 | 2001 | ||||||||
(Dollars in thousands) | |||||||||
Contracts |
$ | 6,770,832 | $ | 5,200,244 | |||||
Unearned discounts |
(87,940 | ) | (81,197 | ) | |||||
Net contracts |
6,682,892 | 5,119,047 | |||||||
Allowance for credit losses |
(170,181 | ) | (131,827 | ) | |||||
Dealer participation, net of deferred contract fees |
123,635 | 96,671 | |||||||
Net contracts receivable |
$ | 6,636,346 | $ | 5,083,891 | |||||
7
Contracts managed by us totaled $8.9 billion and $8.2 billion at June 30, 2002 and December 31, 2001, respectively. Of the $8.9 billion contracts managed at June 30, 2002, $6.7 billion were owned by us, $1.4 billion were owned by Westcorp, our ultimate parent, and $0.8 billion were owned by securitization trusts. Of the $8.2 billion contracts managed at December 31, 2001, $5.2 billion were owned by us, $1.8 billion were owned by Westcorp, and $1.2 billion were owned by securitization trusts.
Note 3 Allowance for Credit Losses
Changes in the allowance for credit losses were as follows:
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2002 | 2001 | 2002 | 2001 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Balance at beginning of period |
$ | 147,732 | $ | 77,624 | $ | 131,827 | $ | 71,308 | ||||||||
Provision for credit losses |
50,680 | 32,026 | 100,388 | 52,093 | ||||||||||||
Charged off contracts |
(41,024 | ) | (24,121 | ) | (86,383 | ) | (43,867 | ) | ||||||||
Write-down of nonperforming assets |
(48 | ) | (2,087 | ) | (768 | ) | (2,633 | ) | ||||||||
Recoveries |
12,841 | 7,333 | 25,117 | 13,874 | ||||||||||||
Balance at end of period |
$ | 170,181 | $ | 90,775 | $ | 170,181 | $ | 90,775 | ||||||||
Note 4 Retained Interest in Securitized Assets
The following table presents the activity of the retained interest in securitized assets, otherwise known as RISA:
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2002 | 2001 | 2002 | 2001 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Balance at beginning of period |
$ | 22,536 | $ | 98,167 | $ | 37,392 | $ | 111,558 | ||||||||
Additions |
||||||||||||||||
Amortization |
(10,534 | ) | (18,065 | ) | (24,912 | ) | (32,431 | ) | ||||||||
Change in unrealized gain/loss on RISA (1) |
(819 | ) | 500 | (1,297 | ) | 1,475 | ||||||||||
Balance at end of period (2) |
$ | 11,183 | $ | 80,602 | $ | 11,183 | $ | 80,602 | ||||||||
(1) | The change in unrealized gain/loss on RISA represents temporary changes in valuation including changes in the discount rate based on the current interest rate environment. Such amounts will not be realized unless the RISA is sold. Changes in prepayment and credit loss assumptions for the RISA are other than temporary in nature and impact the value of the RISA. Such other than temporary differences are immediately recognized in income as a component of retained interest income. | |
(2) | There are no restrictions on the RISA. |
8
The following table presents the estimated future undiscounted retained interest earnings to be received from securitizations:
June 30, | December 31, | |||||||
2002 | 2001 | |||||||
(Dollars in thousands) | ||||||||
Estimated net undiscounted RISA earnings |
$ | 52,072 | $ | 87,358 | ||||
Off balance sheet allowance for credit losses |
(39,267 | ) | (47,235 | ) | ||||
Discount to present value |
(1,622 | ) | (2,731 | ) | ||||
Retained interest in securitized assets |
$ | 11,183 | $ | 37,392 | ||||
Outstanding balance of automobile contracts
sold through securitizations |
$ | 826,519 | $ | 1,215,058 | ||||
Off balance sheet allowance for losses as a
percent of automobile contracts sold through
securitizations |
4.75 | % | 3.89 | % |
The decline in the off balance sheet allowance for credit losses on a dollar basis is the result of our securitization transactions no longer being treated as sales since the first quarter of 2000. We expect the RISA to be fully amortized or otherwise eliminated by the end of 2002. Older transactions treated as sales have lower losses each month after securitization as estimated future credit losses are realized. We believe that the off balance sheet allowance for credit losses is adequate to absorb probable losses in the sold portfolio that can be reasonably estimated.
Note 5 Notes Payable on Automobile Secured Financing
For the three and six months ended June 30, 2002, we issued $1.8 billion and $4.3 billion of notes secured by automobile contracts, respectively, compared with none and $1.0 billion for the same respective periods in 2001. Of the $4.3 billion issued during 2002, $3.5 billion was through public transactions and $775 million was through a private placement. The private placement was through a conduit facility established in January 2002. There were $6.1 billion of notes payable on automobile secured financing outstanding at June 30, 2002 compared with $4.0 billion at December 31, 2001. Of these amounts, we had no amount outstanding on a conduit facility at June 30, 2002, compared to $650 million at December 31, 2001. We redeemed our $650 million and $775 million conduit facilities in March 2002 and May 2002, respectively.
Interest payments on the public transactions are due quarterly, in arrears, based on the respective notes interest rate. Interest payments on the conduit facilities were due monthly, in arrears, based on the respective notes interest rate. For the three and six months ended June 30, 2002, interest expense on all notes payable on automobile secured financing, including interest payments under interest rate swap agreements, totaled $78.0 million and $141 million, respectively, compared with $51.8 million and $103 million for the same respective periods in 2001.
Note 6 Notes Payable Parent
Our parent, the Bank, raised $300 million through an offering of subordinated capital debentures that closed on May 3, 2002. The debentures have a coupon of 9.625% and are expected to have a yield to maturity of 9.70%. The all-in cost of these debentures, including issue costs, is 10.0%. The debentures mature on May 15, 2012.
In order to utilize the proceeds from the debentures to fund the growth in our automobile lending operations, we entered into a promissory note payable to the Bank for the sum of $300 million on May 3, 2002. Interest payments are due semi-annually in arrears at a fixed rate per annum of 10.25%. The promissory note is due on or before May 15, 2012.
9
Note 7 Subsequent Events
On July 17, 2002, we announced that we received a proposal from Westcorp in which Westcorp offered to acquire our outstanding 16% minority interest, representing approximately 6.6 million common shares, through a reorganization of us into WFB, our ultimate parent company. Under the terms of Westcorps proposal, the public holders of our common shares would receive .9204 shares of Westcorp common shares for each of our common shares outstanding in a tax-free transaction. The proposal is subject to the approval of our Board of Directors and the Board of Directors of Westcorp and WFB, the negotiation and execution of a definitive agreement and any required regulatory approvals. The reorganization is also subject to the approval of a majority of our minority shareholders.
10
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
We are one of the nations largest independent automobile finance companies with 29 years of experience in the automobile finance industry. We believe that the automobile finance industry is the second largest consumer finance industry in the United States with over $553 billion of loan and lease originations during 2001. We originate, service and securitize new and pre-owned automobile installment contracts, which are generated through our relationships with approximately 7,700 franchised and independent automobile dealers in 43 states. We originated $1.5 billion and $2.8 billion of automobile contracts during the three and six months ended June 30, 2002 and managed a portfolio of $8.9 billion at June 30, 2002.
Our primary sources of revenue are net interest income and servicing income. Net interest income is the difference between the income earned on interest earning assets and the interest paid on interest bearing liabilities. The primary components of servicing income include retained interest income on contracts sold, contractually specified servicing fees for the servicing of contracts, late charges and other miscellaneous servicing fee income.
Critical Accounting Policies
Management believes critical accounting policies are very important to the portrayal of our financial condition and results of operations. Critical accounting policies require difficult and complex judgments because they rely on estimates about the effect of matters that are inherently uncertain due to the impact of changing market conditions. The following is a summary of accounting policies we consider critical.
Retained Interest in Securitized Assets
Retained interest in securitized assets, also known as RISA, is capitalized upon the sale of automobile contracts to securitization trusts for transactions treated as sales for accounting purposes. RISA represents the present value of the estimated future cash flows to be received by us from the excess spread created in securitization transactions. Future cash flows are calculated by taking the coupon rate of the automobile contracts securitized less the interest rate paid to the investors less contractually specified servicing fees and guarantor fees, after giving effect to estimated credit losses and prepayments.
RISA is classified in a manner similar to available for sale securities and as such is marked to market each quarter. Market value changes are calculated by discounting the estimated cash flows using a current market discount rate. Any changes in the market value of the RISA are reported as a separate component of shareholders equity on our Consolidated Statements of Financial Condition as accumulated other comprehensive income (loss), net of applicable taxes. On a quarterly basis, we evaluate the carrying value of the RISA in light of the actual performance of the underlying automobile contracts and make adjustments to reduce the carrying value, if appropriate.
Allowance for Credit Losses
Management determines the amount of the allowance for credit losses based on a review of various quantitative and qualitative analyses. Quantitative analyses include the review of chargeoff trends by contract program and contract type on an owned and managed basis; evaluation of cumulative loss curves on both a managed and sold basis; evaluation of credit loss experience by credit tier and geographic location. Other quantitative analyses include the evaluation of the size of any particular asset group; the concentration of any credit tier; the level of non-performance and the percentage of delinquency.
11
Qualitative analyses include trends in chargeoffs over various time periods and at various statistical midpoints and high points; the severity of depreciated values of repossessions; trends in the number of days repossessions are held in inventory; trends in the number of loan modifications; trends in delinquency roll rates; trends in deficiency balance collections both internally and from collection agencies; trends in custom scores and the effectiveness of our custom scores; and trends in the economy generally or in specific geographic locations. Despite these analyses, we recognize that establishing allowance for credit losses is not an exact science and can be highly judgmental in nature.
The analysis of the adequacy of the allowance for credit losses is not only dependent upon effective quantitative and qualitative analyses, but also effective contract review and asset classification. We classify our assets in accordance with regulatory guidance into five categories: Pass, Special Mention, Substandard, Doubtful and Loss. Based upon our asset classifications, we establish general and specific valuation allowances.
General valuation allowances are established based on quantitative analysis of our portfolio and other qualitative factors. Specific valuation allowances are established based on analysis of our portfolio that is classified as Loss. General valuation allowances are determined by applying various factors to loan balances that are classified as Pass, Special Mention, Substandard or Doubtful. Specific valuation allowances represent contracts that are classified as Loss. Some assets may be split into more than one asset classification due to fair value or net realizable value calculations. This approach allows for enhanced analysis as it highlights the need for more allowance than would be generally allocated if held in one classification.
All contracts that are 60 to 90 days delinquent are automatically classified as Special Mention. Any contract that is 90 or more days delinquent is automatically classified as Substandard. Any contract where the borrower has filed for bankruptcy or the vehicle has been repossessed by us and is subject to a redemption period is classified as Substandard, with the difference between the wholesale book value and contract balance classified as Loss.
The allowance for credit losses is reduced by net chargeoffs as well as decreases in required allowances due to sales of contracts and by lowering the level of required reserves based upon improved contract performance. The allowance for credit losses is increased by recording amounts to the provision for credit losses.
Hedging Activities
The contracts originated and held by us are fixed rate and, accordingly, we have exposure to changes in interest rates. To protect against potential changes in interest rates affecting interest payments on future securitization transactions, we may enter into various hedge agreements. The market value of these hedge agreements is designed to respond inversely to changes in interest rates. Because of this inverse relationship, we can effectively lock in a gross interest rate spread at the time of entering into the hedge transaction. Gains and losses on these agreements are recorded in accumulated other comprehensive income (loss). Any ineffective portion is recognized in interest expense during that period if the hedge is greater than 100% effective. Upon completion of the securitization transaction, the gains or losses are recognized in full as an adjustment to the gain or loss on the sale of the contracts if the securitization transaction is treated as a sale or amortized on a level yield basis over the duration of the notes issued if the transaction is treated as a secured financing.
12
As we issued certain variable rate notes payable, we may also enter into interest rate swap agreements in order to hedge our variable interest rate exposure on future interest payments. The fair value of the interest rate swap agreements is included in notes payable on automobile secured financing, and any change in the fair value is reported as accumulated other comprehensive income (loss), net of tax, on our Consolidated Statements of Financial Condition. Any ineffective portion is recorded in interest expense during that period if the hedge is greater than 100% effective. Related interest income or expense is settled on a quarterly basis and recognized as an adjustment to interest expense in our Consolidated Statements of Income.
Results of Operations
Net Interest Income
Net interest income is affected by the difference between the rate earned on our interest earning assets and the rate paid on our interest bearing liabilities (net interest rate spread) and the relative amounts of our interest earning assets and interest bearing liabilities. For the three and six months ended June 30, 2002, net interest income totaled $111 million and $214 million, respectively, compared with $68.9 million and $134 million for the same respective periods in 2001. The increase in net interest income is the result of us holding more automobile contracts on the balance sheet as we utilize our own liquidity sources and completed $3.5 billion in public securitizations and a $775 million conduit financing accounted for as secured financings during the year.
The following table shows the average rate earned on contracts and the average rate paid on borrowings together with the corresponding net interest rate spread for the periods indicated. The average cost of borrowings represents the average combined rate of the senior note, promissory note, line of credit, and notes payable on automobile secured financings.
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2002 | 2001 | 2002 | 2001 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Yield on interest earning assets |
11.41 | % | 13.42 | % | 11.88 | % | 13.56 | % | ||||||||
Cost of borrowings |
5.68 | 6.30 | 5.66 | 6.24 | ||||||||||||
Net interest rate spread |
5.73 | % | 7.12 | % | 6.22 | % | 7.32 | % | ||||||||
The decline in net interest spread is the result of the $300 million note payable to parent, which we entered into with the Bank in May 2002.
Servicing Income
We regularly securitize contracts in the public asset-backed securities market and retain the servicing rights. For accounting purposes, these transactions are treated as either secured financings or sales to a securitization trust. Since the first quarter of 2000, we have not completed a securitization that has been accounted for as a sale. For transactions treated as sales, we recorded a non-cash gain equal to the present value of the estimated future cash flows from the portfolio of contracts sold less the write-off of dealer participation balances and the effect of hedging activities. For these securitizations, net interest earned on the contracts sold and fees earned for servicing the automobile contract portfolios are recognized over the life of the transactions as contractual servicing income, retained interest income and other fee income.
13
We occasionally sell contracts to Westcorp in whole loan sales. These sales are designed to utilize additional capital raised by Westcorp. These contracts are subsequently securitized by Westcorp and continue to be managed by us under the terms of such securitizations. We recognize a cash gain on a whole loan sale equal to the cash premium received adjusted for the write-off of dealer participation balances and the effect of hedging activities.
The components of servicing income were as follows:
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
2002 | 2001 | 2002 | 2001 | ||||||||||||||
(Dollars in thousands) | |||||||||||||||||
Retained interest (expense) income,
net of amortization |
$ | (7,015 | ) | $ | 241 | $ | (18,664 | ) | $ | 3,077 | |||||||
Contractual servicing income |
16,574 | 23,098 | 35,686 | 39,015 | |||||||||||||
Other fee income |
22,154 | 18,437 | 43,741 | 36,440 | |||||||||||||
Total servicing income |
$ | 31,713 | $ | 41,776 | $ | 60,763 | $ | 78,532 | |||||||||
For the three and six months ended June 30, 2002, retained interest expense totaled $7.0 million and $18.7 million, respectively, compared with retained interest income of $0.2 million and $3.1 million for the same respective periods in 2001. For accounting purposes, this income is only recognized on contracts sold through securitization transactions treated as sales. Retained interest income on securitization transactions treated as sales is dependent upon the average excess spread on the contracts sold, credit losses and the size of the sold portfolio. The retained interest expense recognized in 2002 is the result of higher chargeoffs on our sold portfolio as well as revised estimates of future chargeoffs due to the slowdown in the economy.
Contractual servicing income earned by us from Westcorp relating to the whole loan sales totaled approximately $13.7 million and $29.2 million for the three and six months ended June 30, 2002, respectively, compared with $17.0 million and $25.5 million for the same respective periods in 2001. Contractual servicing income earned by us relating to sales to securitization trusts totaled approximately $2.9 million and $6.5 million for the three and six months ended June 30, 2002 and 2001, respectively, compared with $6.1 million and $13.5 million for the same respective periods in 2001. The decrease was a result of the decrease in the average balance of the sold portfolio.
Other fee income totaled $22.2 million and $43.7 million for the three and six months ended June 30, 2002 compared with $18.4 million and $36.4 million for the same respective periods in 2001. Other fee income consists primarily of documentation fees, late charges, deferment fees on our managed portfolio, including contracts securitized in transactions accounted for as sales and secured financings, as well as contracts sold in whole loan sales and contracts not securitized. The increase in other fee income is due to the growth in our average managed portfolio to $8.6 billion and $8.5 billion for the three and six months ended June 30, 2002 compared with $7.4 billion and $7.2 billion for the same periods in 2001.
Contract Sales and Securitizations
Contract sales and securitizations totaled $1.8 billion and $4.3 billion for the three and six months ended June 30, 2002, respectively, compared to $1.4 billion and $2.4 billion for the same respective periods in 2001. The $4.3 billion in the current year was treated as secured financing compared with $1.0 billion treated as a secured financing and $1.4 billion treated as a whole loan sale in the prior year. We recognized no cash gain on sale for the three and six months ended June 30, 2002, compared with $6.7 million for the same respective periods in 2001.
14
Provision for Credit Losses
We maintain an allowance for credit losses to cover probable losses that can be reasonably estimated for contracts held on balance sheet. The allowance for credit losses is increased by charging the provision for credit losses and decreased by actual losses on such contracts or by reversing the allowance for credit losses through the provision for credit losses when the amount of contracts held on balance sheet is reduced from securitization transactions treated as sales or whole loan sales. The level of the allowance is based principally on the outstanding balance of contracts held on balance sheet and historical loss trends. We believe that the allowance for credit losses is adequate to absorb probable losses in our owned portfolio that can be reasonably estimated.
The provision for credit losses was $50.7 million and $100 million for the three and six months ended June 30, 2002, respectively, compared with $32.0 million and $52.1 million for the same respective periods in 2001. Net chargeoffs for the three and six months ended June 30, 2002 were $28.2 million and $61.3 million, respectively, compared with $16.8 million and $30.0 million for the same respective periods in 2001. The increase in the provision for credit losses was primarily the result of our loans held on balance sheet increasing by approximately $1.6 billion or 30.5% from December 31, 2001 as well as an increase in chargeoffs due to the slowdown in the economy. We recorded $22.5 million in provisions for credit losses in excess of chargeoffs this quarter as a result of the transitional effects related to the elimination of off balance sheet accounting for securitizations. The allowance for credit losses as a percentage of owned contracts outstanding was 2.5% at both June 30, 2002 and December 31, 2001.
Operating Expenses
Total operating expenses were $56.0 million and $108.0 million for the three and six months ended June 30, 2002, respectively, compared with $53.0 million and $104 million for the same respective periods in 2001. Operating expenses as a percentage of average managed contracts declined to 2.6% for the three and six months ended June 30, 2002, compared with 2.9% for the same respective periods in 2001. Operating costs as a percent of total revenues declined to 39% for the three and six months ended June 30, 2002, respectively, compared with 45% and 47% for the same respective periods in 2001 as a result of improved operating efficiencies.
Income Taxes
We file federal and certain state tax returns as part of a consolidated group that includes the Bank and Westcorp. We file other state tax returns as a separate entity. Tax liabilities from the consolidated returns are allocated in accordance with a tax sharing agreement based on the relative income or loss of each entity on a stand-alone basis. Our effective tax rate for the three and six months ended June 30, 2002 and 2001 was 37% and 38%, respectively, compared with 40% for the same respective periods in 2001.
15
Portfolio Basis Statements of Income
During the first quarter of 2000, we changed the structure of our securitizations so that they would no longer be accounted for as sales but rather be recorded as secured financings. This decision is consistent with our business strategy to record high quality earnings and to maintain a conservative, well-capitalized balance sheet. If treated as secured financings, no gain on sale or subsequent contractual servicing and retained interest income is recognized. Instead, the earnings of the contracts in the trust and the related financing costs are reflected over the life of the underlying pool of contracts as net interest income. Additionally, no RISA is recorded on the balance sheet, which must be written off over the life of a securitization. This asset is subject to impairment if assumptions made about the performance of a securitization are not realized.
Over time, our securitizations that were recorded as sales will mature and an increasing percentage of securitized contracts will be represented by securitizations that are accounted for as secured financings. In the interim, we will present portfolio basis statements of income that present our results under the assumption that all our outstanding securitizations and whole loan sales to Westcorp are treated as secured financings rather than as sales. These statements provide a method by which to gauge our year to year performance while we make this transition.
We believe that such a presentation is an important performance measure of our operations during this transitory period. Differences between portfolio basis earnings and reported earnings represent the transitional effect of treating securitizations as secured financings rather than sales. Ultimately, our reported earnings will approach our portfolio basis earnings as we continue to treat future securitizations as secured financings. We refer to these results as portfolio basis statements of income since all contracts sold would have remained in our on balance sheet automobile contract portfolio if we had accounted for the transactions as secured financings.
The growth in our portfolio basis earnings reflects the growth in our managed contract portfolio to $8.9 billion at June 30, 2002 compared with $7.6 billion at June 30, 2001. We monitor the periodic portfolio basis earnings of our managed contract portfolio and believe these portfolio basis statements assist in better understanding our business.
16
The following tables present the portfolio basis statements of income, portfolio basis yields and reconciliation to net income as reflected in our Consolidated Statements of Income presented in accordance with Generally Accepted Accounting Principles, also known as GAAP.
PORTFOLIO BASIS STATEMENTS OF INCOME
(Unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
2002 | 2001 | 2002 | 2001 | ||||||||||||||
(Dollars in thousands, except per share amounts) | |||||||||||||||||
Interest income |
$ | 274,921 | $ | 249,456 | $ | 534,717 | $ | 482,706 | |||||||||
Interest expense |
131,094 | 124,615 | 250,639 | 247,691 | |||||||||||||
Net interest income |
143,827 | 124,841 | 284,078 | 235,015 | |||||||||||||
Net chargeoffs (1) |
47,281 | 36,127 | 104,440 | 68,608 | |||||||||||||
Provision for growth (2) |
9,296 | 7,141 | 11,894 | 12,748 | |||||||||||||
Provision for credit losses |
56,577 | 43,268 | 116,334 | 81,356 | |||||||||||||
Net interest income after provision for
credit losses |
87,250 | 81,573 | 167,744 | 153,659 | |||||||||||||
Other income |
22,060 | 18,438 | 43,648 | 36,440 | |||||||||||||
Operating expenses |
56,076 | 53,657 | 108,509 | 104,836 | |||||||||||||
Income before income tax |
53,234 | 46,354 | 102,883 | 85,263 | |||||||||||||
Income tax (3) |
19,925 | 18,438 | 39,641 | 34,072 | |||||||||||||
Portfolio basis net income |
$ | 33,309 | $ | 27,916 | $ | 63,242 | $ | 51,191 | |||||||||
Portfolio basis net income per common share
diluted |
$ | 0.81 | $ | 0.90 | $ | 1.63 | $ | 1.72 | |||||||||
GAAP basis net income per common share diluted |
$ | 0.55 | $ | 0.63 | $ | 1.05 | $ | 1.28 | |||||||||
(1) | Represents actual chargeoffs incurred during the period, net of recoveries. | |
(2) | Represents additional allowance for credit losses that would be set aside due to an increase in the managed portfolio. | |
(3) | Such tax effect is based upon our tax rate for the respective period. |
17
PORTFOLIO BASIS YIELD TABLE
(Unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
2002 (1) | 2001 (1) | 2002 (1) | 2001 (1) | ||||||||||||||
Interest income |
12.8 | % | 13.5 | % | 12.6 | % | 13.4 | % | |||||||||
Interest expense |
6.1 | 6.8 | 5.9 | 6.9 | |||||||||||||
Net interest income |
6.7 | 6.7 | 6.7 | 6.5 | |||||||||||||
Net chargeoffs |
2.2 | 2.0 | 2.4 | 1.9 | |||||||||||||
Provision for growth |
0.4 | 0.4 | 0.3 | 0.4 | |||||||||||||
Provision for credit losses |
2.6 | 2.4 | 2.7 | 2.3 | |||||||||||||
Net interest income after
provision for credit losses |
4.1 | 4.3 | 4.0 | 4.2 | |||||||||||||
Other income |
1.0 | 1.0 | 1.0 | 1.0 | |||||||||||||
Operating expenses |
2.6 | 2.9 | 2.6 | 2.9 | |||||||||||||
Income before income tax |
2.5 | 2.4 | 2.4 | 2.3 | |||||||||||||
Income tax |
0.9 | 1.0 | 0.9 | 1.0 | |||||||||||||
Portfolio basis net income |
1.6 | % | 1.4 | % | 1.5 | % | 1.3 | % | |||||||||
Average managed contracts |
$ | 8,640,187 | $ | 7,408,488 | $ | 8,456,742 | $ | 7,203,585 | |||||||||
(1) | Rates are calculated by dividing amounts by average managed contracts for the respective periods. |
RECONCILIATION OF GAAP BASIS NET INCOME
TO PORTFOLIO BASIS NET INCOME
(Unaudited)
Three Months Ended | Six Months Ended | |||||||||||||||||
June 30, | June 30, | |||||||||||||||||
2002 | 2001 | 2002 | 2001 | |||||||||||||||
(Dollars in thousands) | ||||||||||||||||||
GAAP basis net income |
$ | 22,504 | $ | 19,543 | $ | 40,718 | $ | 38,311 | ||||||||||
Portfolio basis adjustments: |
||||||||||||||||||
Gain on sales of contracts |
(6,741 | ) | (6,741 | ) | ||||||||||||||
Retained interest expense (income) |
7,015 | (241 | ) | 18,664 | (39,015 | ) | ||||||||||||
Contractual servicing income |
(16,574 | ) | (23,098 | ) | (35,686 | ) | (3,077 | ) | ||||||||||
Net interest income |
32,940 | 55,897 | 70,313 | 100,693 | ||||||||||||||
Provision for credit losses |
(5,897 | ) | (11,242 | ) | (15,946 | ) | (29,262 | ) | ||||||||||
Operating expenses |
(215 | ) | (672 | ) | (638 | ) | (1,161 | ) | ||||||||||
Total portfolio basis adjustments |
17,269 | 13,903 | 36,707 | 21,437 | ||||||||||||||
Net tax effect (1) |
6,464 | 5,530 | 14,183 | 8,557 | ||||||||||||||
Portfolio basis net income |
$ | 33,309 | $ | 27,916 | $ | 63,242 | $ | 51,191 | ||||||||||
(1) | Such tax is based on our tax rate for the respective period. |
18
Financial Condition
Contracts Receivable
We held a portfolio of contracts on balance sheet for investment that totaled $6.8 billion at June 30, 2002 and $5.2 billion at December 31, 2001. The increase is due to retaining contracts originated on our balance sheet and treating our securitizations as secured financings.
The following table presents a summary of our automobile contracts purchased:
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
2002 | 2001 | 2002 | 2001 | ||||||||||||||
(Dollars in thousands) | |||||||||||||||||
New vehicles |
$ | 450,205 | $ | 324,624 | $ | 773,472 | $ | 602,698 | |||||||||
Pre-owned vehicles |
1,044,802 | 962,751 | 1,987,061 | 1,867,108 | |||||||||||||
Total volume |
$ | 1,495,007 | $ | 1,287,375 | $ | 2,760,533 | $ | 2,469,806 | |||||||||
Prime |
$ | 1,178,654 | $ | 943,381 | $ | 2,183,941 | $ | 1,797,043 | |||||||||
Non-prime |
316,353 | 343,994 | 576,592 | 672,763 | |||||||||||||
Total volume |
$ | 1,495,007 | $ | 1,287,375 | $ | 2,760,533 | $ | 2,469,806 | |||||||||
Amounts Due From Trusts
The excess cash flows generated by contracts sold to each of the securitization trusts are deposited into spread accounts in the name of the trustee under the terms of the securitizations. In addition, at the time a securitization closes, we advance additional monies to our subsidiary that originated the securitization trust to initially fund these spread accounts. For transactions treated as sales, we establish a liability associated with the use of the spread account funds, which is reduced as such funds reach predetermined funding levels. We are released from these obligations after the spread account reaches a predetermined funding level. The amounts due from trusts represent amounts due to us that are still under obligation to be held in the spread accounts for transactions treated as sales. The amounts due from trusts at June 30, 2002 was $121 million compared with $185 million at December 31, 2001. The decrease is the result of a reduction in the outstanding amount of securitizations treated as sales for accounting purposes.
Asset Quality
We provide financing in a market where there is a risk of default by borrowers. Chargeoffs directly impact our earnings and cash flows. To minimize the amount of credit losses we incur, we monitor delinquent accounts, promptly repossess and remarket vehicles, and seek to collect on deficiency balances.
At June 30, 2002, the percentage of accounts delinquent 30 days or greater was 2.83% compared with 3.72% at December 31, 2001. We calculate delinquency based on the contractual due date. Net chargeoffs on average contracts outstanding for the three and six months ended June 30, 2002 were 2.19% and 2.47%, respectively, compared with 1.95% and 1.90% for the same respective periods in 2001. The increase in credit loss experience is primarily a result of the recession.
19
The following table sets forth information with respect to the delinquency of our portfolio of contracts managed, which includes contracts that are owned by us and contracts that have been sold and/or securitized but are managed by us:
June 30, 2002 | December 31, 2001 | ||||||||||||||||
Amount | % | Amount | % | ||||||||||||||
(Dollars in thousands) | |||||||||||||||||
Contracts managed at end of period |
$ | 8,911,809 | $ | 8,152,882 | |||||||||||||
Period of delinquency |
|||||||||||||||||
30-59 days |
$ | 180,574 | 2.03 | % | $ | 217,873 | 2.67 | % | |||||||||
60 days or more |
71,744 | 0.80 | 85,290 | 1.05 | |||||||||||||
Total contracts delinquent
and delinquencies as a
percentage of contracts managed |
$ | 252,318 | 2.83 | % | $ | 303,163 | 3.72 | % | |||||||||
The following table sets forth information with respect to repossessions in our portfolio of managed contracts:
June 30, 2002 | December 31, 2001 | |||||||||||||||
Number of Contracts | Amount | Number of Contracts | Amount | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Contracts managed |
731,392 | $ | 8,911,809 | 690,401 | $ | 8,152,882 | ||||||||||
Repossessed vehicles |
647 | $ | 6,809 | 1,168 | $ | 7,553 | ||||||||||
Repossessed vehicles as a percentage
of number and amount of
contracts outstanding |
0.09 | % | 0.08 | % | 0.17 | % | 0.09 | % |
The following table sets forth information with respect to actual credit loss experience on our portfolio of managed contracts:
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2002 | 2001 | 2002 | 2001 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Contracts managed |
$ | 8,911,809 | $ | 7,617,921 | $ | 8,911,809 | $ | 7,617,921 | ||||||||
Average contracts managed during period |
$ | 8,640,187 | $ | 7,408,488 | $ | 8,456,742 | $ | 7,203,585 | ||||||||
Gross chargeoffs |
$ | 68,508 | $ | 50,711 | $ | 148,300 | $ | 98,937 | ||||||||
Recoveries |
21,227 | 14,585 | 43,860 | 30,330 | ||||||||||||
Net chargeoffs |
$ | 47,281 | $ | 36,126 | $ | 104,440 | $ | 68,607 | ||||||||
Net chargeoffs as a percentage of
average contracts managed during
period |
2.19 | % | 1.95 | % | 2.47 | % | 1.90 | % | ||||||||
20
The following table sets forth the cumulative static pool losses by month for all outstanding public securitized pools:
CUMULATIVE STATIC POOL LOSS CURVES
AT JUNE 30, 2002
(Unaudited)
Period (1) | 1998-A | 1998-B | 1998-C | 1999-A | 1999-B | 1999-C | 2000-A | 2000-B | 2000-C(3) | 2000-D | 2001-A | 2001-B(3) | 2001-C | 2002-1 | 2002-2 | |||||||||||||||||||||||||||||||||||||||||||||||
1 |
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||||||||||||||||||||||
2 |
0.04 | % | 0.02 | % | 0.04 | % | 0.04 | % | 0.04 | % | 0.02 | % | 0.03 | % | 0.02 | % | 0.04 | % | 0.04 | % | 0.03 | % | 0.03 | % | 0.04 | % | 0.01 | % | 0.00 | % | ||||||||||||||||||||||||||||||||
3 |
0.11 | % | 0.08 | % | 0.11 | % | 0.11 | % | 0.11 | % | 0.10 | % | 0.10 | % | 0.09 | % | 0.13 | % | 0.11 | % | 0.09 | % | 0.10 | % | 0.09 | % | 0.06 | % | ||||||||||||||||||||||||||||||||||
4 |
0.25 | % | 0.18 | % | 0.23 | % | 0.20 | % | 0.26 | % | 0.25 | % | 0.20 | % | 0.24 | % | 0.27 | % | 0.24 | % | 0.20 | % | 0.21 | % | 0.20 | % | 0.15 | % | ||||||||||||||||||||||||||||||||||
5 |
0.44 | % | 0.38 | % | 0.39 | % | 0.33 | % | 0.47 | % | 0.40 | % | 0.36 | % | 0.39 | % | 0.46 | % | 0.39 | % | 0.33 | % | 0.33 | % | 0.35 | % | ||||||||||||||||||||||||||||||||||||
6 |
0.66 | % | 0.59 | % | 0.50 | % | 0.46 | % | 0.66 | % | 0.56 | % | 0.55 | % | 0.59 | % | 0.65 | % | 0.54 | % | 0.50 | % | 0.50 | % | 0.49 | % | ||||||||||||||||||||||||||||||||||||
7 |
0.95 | % | 0.83 | % | 0.61 | % | 0.62 | % | 0.87 | % | 0.71 | % | 0.71 | % | 0.78 | % | 0.81 | % | 0.74 | % | 0.70 | % | 0.69 | % | 0.65 | % | ||||||||||||||||||||||||||||||||||||
8 |
1.23 | % | 1.03 | % | 0.75 | % | 0.76 | % | 1.00 | % | 0.86 | % | 0.91 | % | 0.99 | % | 0.93 | % | 0.93 | % | 0.84 | % | 0.87 | % | 0.81 | % | ||||||||||||||||||||||||||||||||||||
9 |
1.50 | % | 1.21 | % | 0.86 | % | 0.92 | % | 1.13 | % | 1.01 | % | 1.10 | % | 1.17 | % | 1.07 | % | 1.13 | % | 1.04 | % | 1.05 | % | 0.95 | % | ||||||||||||||||||||||||||||||||||||
10 |
1.79 | % | 1.40 | % | 1.00 | % | 1.11 | % | 1.24 | % | 1.14 | % | 1.27 | % | 1.33 | % | 1.24 | % | 1.34 | % | 1.24 | % | 1.22 | % | 1.07 | % | ||||||||||||||||||||||||||||||||||||
11 |
2.03 | % | 1.53 | % | 1.17 | % | 1.30 | % | 1.35 | % | 1.34 | % | 1.45 | % | 1.44 | % | 1.41 | % | 1.50 | % | 1.45 | % | 1.36 | % | 1.20 | % | ||||||||||||||||||||||||||||||||||||
12 |
2.21 | % | 1.62 | % | 1.32 | % | 1.47 | % | 1.44 | % | 1.52 | % | 1.58 | % | 1.57 | % | 1.62 | % | 1.74 | % | 1.67 | % | 1.53 | % | ||||||||||||||||||||||||||||||||||||||
13 |
2.39 | % | 1.74 | % | 1.48 | % | 1.61 | % | 1.58 | % | 1.74 | % | 1.73 | % | 1.72 | % | 1.86 | % | 1.95 | % | 1.90 | % | 1.67 | % | ||||||||||||||||||||||||||||||||||||||
14 |
2.49 | % | 1.84 | % | 1.66 | % | 1.73 | % | 1.74 | % | 1.94 | % | 1.85 | % | 1.86 | % | 2.04 | % | 2.21 | % | 2.09 | % | 1.81 | % | ||||||||||||||||||||||||||||||||||||||
15 |
2.60 | % | 1.96 | % | 1.79 | % | 1.81 | % | 1.85 | % | 2.09 | % | 2.00 | % | 2.04 | % | 2.25 | % | 2.48 | % | 2.25 | % | ||||||||||||||||||||||||||||||||||||||||
16 |
2.72 | % | 2.10 | % | 1.91 | % | 1.89 | % | 2.03 | % | 2.27 | % | 2.15 | % | 2.24 | % | 2.45 | % | 2.71 | % | 2.41 | % | ||||||||||||||||||||||||||||||||||||||||
17 |
2.85 | % | 2.22 | % | 2.01 | % | 2.00 | % | 2.16 | % | 2.39 | % | 2.37 | % | 2.39 | % | 2.68 | % | 2.89 | % | 2.54 | % | ||||||||||||||||||||||||||||||||||||||||
18 |
2.98 | % | 2.40 | % | 2.07 | % | 2.10 | % | 2.30 | % | 2.53 | % | 2.52 | % | 2.55 | % | 2.88 | % | 3.08 | % | ||||||||||||||||||||||||||||||||||||||||||
19 |
3.11 | % | 2.55 | % | 2.11 | % | 2.24 | % | 2.42 | % | 2.67 | % | 2.67 | % | 2.73 | % | 3.08 | % | 3.22 | % | ||||||||||||||||||||||||||||||||||||||||||
20 |
3.25 | % | 2.69 | % | 2.17 | % | 2.35 | % | 2.50 | % | 2.81 | % | 2.83 | % | 2.93 | % | 3.23 | % | 3.40 | % | ||||||||||||||||||||||||||||||||||||||||||
21 |
3.35 | % | 2.79 | % | 2.24 | % | 2.46 | % | 2.58 | % | 2.92 | % | 2.99 | % | 3.12 | % | 3.38 | % | ||||||||||||||||||||||||||||||||||||||||||||
22 |
3.48 | % | 2.85 | % | 2.34 | % | 2.55 | % | 2.67 | % | 3.10 | % | 3.16 | % | 3.27 | % | 3.54 | % | ||||||||||||||||||||||||||||||||||||||||||||
23 |
3.62 | % | 2.89 | % | 2.43 | % | 2.63 | % | 2.77 | % | 3.28 | % | 3.34 | % | 3.38 | % | 3.67 | % | ||||||||||||||||||||||||||||||||||||||||||||
24 |
3.70 | % | 2.92 | % | 2.52 | % | 2.71 | % | 2.87 | % | 3.38 | % | 3.49 | % | 3.52 | % | ||||||||||||||||||||||||||||||||||||||||||||||
25 |
3.75 | % | 2.97 | % | 2.62 | % | 2.77 | % | 3.01 | % | 3.55 | % | 3.63 | % | 3.63 | % | ||||||||||||||||||||||||||||||||||||||||||||||
26 |
3.80 | % | 3.04 | % | 2.71 | % | 2.82 | % | 3.14 | % | 3.68 | % | 3.75 | % | 3.73 | % | ||||||||||||||||||||||||||||||||||||||||||||||
27 |
3.87 | % | 3.13 | % | 2.80 | % | 2.89 | % | 3.16 | % | 3.84 | % | 3.86 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
28 |
3.92 | % | 3.18 | % | 2.87 | % | 2.96 | % | 3.29 | % | 3.98 | % | 3.97 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
29 |
3.98 | % | 3.24 | % | 2.90 | % | 3.02 | % | 3.40 | % | 4.14 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
30 |
4.06 | % | 3.32 | % | 2.95 | % | 3.09 | % | 3.50 | % | 4.19 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
31 |
4.11 | % | 3.38 | % | 3.00 | % | 3.17 | % | 3.61 | % | 4.30 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
32 |
4.17 | % | 3.43 | % | 3.02 | % | 3.20 | % | 3.68 | % | 4.38 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
33 |
4.22 | % | 3.47 | % | 3.08 | % | 3.27 | % | 3.74 | % | 4.46 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
34 |
4.27 | % | 3.48 | % | 3.14 | % | 3.35 | % | 3.81 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
35 |
4.32 | % | 3.52 | % | 3.15 | % | 3.41 | % | 3.87 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
36 |
4.34 | % | 3.54 | % | 3.21 | % | 3.47 | % | 3.91 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||
37 |
4.35 | % | 3.58 | % | 3.25 | % | 3.52 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
38 |
4.38 | % | 3.63 | % | 3.30 | % | 3.55 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
39 |
4.39 | % | 3.66 | % | 3.35 | % | 3.58 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
40 |
4.43 | % | 3.65 | % | 3.39 | % | 3.61 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
41 |
4.45 | % | 3.69 | % | 3.39 | % | 3.63 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
42 |
4.50 | % | 3.73 | % | 3.42 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
43 |
4.47 | % | 3.75 | % | 3.45 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
44 |
4.50 | % | 3.79 | % | 3.47 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
45 |
4.52 | % | 3.81 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
46 |
4.55 | % | 3.81 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
47 |
4.56 | % | 3.83 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
48 |
4.56 | % | 3.84 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
49 |
4.56 | % | 3.85 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
50 |
4.56 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
51 |
4.57 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
52 |
4.57 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Prime Mix (2) | 57 | % | 67 | % | 70 | % | 70 | % | 70 | % | 67 | % | 68 | % | 69 | % | 68 | % | 68 | % | 71 | % | 71 | % | 76 | % | 70 | % | 87 | % |
(1) | Represents the number of months since the inception of the securitization. | |
(2) | Represents the original percentage of prime automobile contracts securitized within each pool. | |
(3) | Represents loans sold to Westcorp in whole loan sales and subsequently securitized by Westcorp. We manage these contracts pursuant to an agreement with Westcorp and the securitization trust. |
21
Capital Resources and Liquidity
Overview
We require substantial capital resources and cash to support our business. Our ability to maintain positive cash flows from operations is the result of our consistent managed growth, favorable loss experience and efficient operations.
In addition to our indirect statement of cash flows as presented in accordance with GAAP, we also analyze the key cash flows from our operations on a direct basis excluding certain items such as the purchase or sale of contracts. The following table shows our operating cash flows:
Six Months Ended | ||||||||
June 30, | ||||||||
2002 | 2001 | |||||||
(Dollars in thousands) | ||||||||
Cash flows from owned loans |
$ | 196,927 | $ | 128,216 | ||||
Cash flows from trusts |
6,248 | 35,015 | ||||||
Contractual servicing income |
35,686 | 39,015 | ||||||
Cash gain on sale |
6,741 | |||||||
Other fee income |
43,741 | 36,440 | ||||||
Less: |
||||||||
Dealer participation |
65,253 | 61,896 | ||||||
Operating costs |
107,964 | 103,675 | ||||||
Operating cash flows |
$ | 109,385 | $ | 79,856 | ||||
Operating cash flows improved for the six months ended June 30, 2002 compared with the six months ended June 30, 2001 as a result of an increase in the managed portfolio and improved operating efficiencies over the prior year.
Principal Sources of Cash
| Collections of Principal and Interest from Contracts Principal and interest collections totaled $1.4 billion and $2.8 billion for the three and six months ended June 30, 2002, respectively, compared with $1.2 billion and $2.3 billion for the same respective periods in 2001. | |
| Contract Sales and Securitizations Securitizations totaled $1.8 billion and $4.3 billion, of which approximately $3.5 billion was through public transactions and $775 million was a private placement through a conduit facility, for the three and six months ended June 30, 2002. Sales and securitizations totaled $1.4 billion and $2.4 billion for the same respective periods in the prior year. | |
| Borrowings from Parent We entered into a promissory note payable to the Bank for the sum of $300 million as a result of the Banks subordinated capital debenture offering in May 2002. |
Principal Uses of Cash
| Purchase of Automobile Contracts We purchased $1.5 billion and $2.8 billion of contracts during the three and six months ended June 30, 2002, respectively, compared with $1.3 billion and $2.5 for the same respective periods in 2001. |
22
| Payments of Principal and Interest on Securitizations For the three and six months ended June 30, 2002, payments of principal and interest to noteholders and certificateholders totaled $1.8 billion and $3.3 billion, respectively, compared with $0.9 billion and $1.6 billion for the same respective periods in 2001. Payments for the six months ended June 30, 2002, include the redemption of our $650 million and $775 million conduit facilities. | |
| Advances to Spread Accounts The amounts due from trusts at June 30, 2002, including initial advances not yet returned, were $121 million compared with $185 million at December 31, 2001. | |
| Participation Paid to Dealers Participation paid by us to dealers for the three and six months ended June 30, 2002 totaled $35.7 million and $65.3 million, respectively, compared with $32.6 million and $61.9 million for the same respective periods in 2001. | |
| Operating Our Business Operating expenses totaled $56.0 million and $108.0 million for the three and six months ended June 30, 2002, respectively, compared with $53.0 million and $103.7 million for the same respective periods in 2001. |
23
Forward-Looking Statements
This Form 10-Q includes and incorporates by reference forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to analyses and other information that is based on forecasts of future results and estimates of amounts not yet determinable. These statements also relate to our future prospects, developments and business strategies. These statements are subject to uncertainties and factors relating to our operations and business environment, all of which are difficult to predict and many of which are beyond our control, that could cause actual results to differ materially from those expressed in or implied by these forward-looking statements.
These forward-looking statements are identified by use of terms and phrases such as anticipate, believe, could, estimate, expect, intend, may, plan, predict, project, will, and similar terms and phrases, including references to assumptions.
The following factors are among those that may cause actual results to differ materially from the forward-looking statements:
| changes in general economic and business conditions; | ||
| interest rate fluctuations, including hedging activities; | ||
| our financial condition and liquidity, as well as future cash flows and earnings; | ||
| competition; | ||
| our level of operating expenses; | ||
| the effect of new laws, regulations and court decisions; | ||
| the availability of sources of funding; | ||
| the level of chargeoffs on the automobile contracts that we originate; and | ||
| significant litigation. |
If one or more of these risks or uncertainties materialize, or if underlying assumptions prove incorrect, our actual results may vary materially from those expected, estimated or projected.
We do not undertake to update our forward-looking statements or risk factors to reflect future events or circumstances.
Available Information
The company provides access to all filings with the Securities and Exchange Commission on its Web site at http:\\www.wfsfinancial.com free of charge on the same day as these reports are electronically filed with the Commission. The information contained in our Web site does not constitute part of this filing.
24
PART II. OTHER INFORMATION
Item 1. | Legal Proceedings | |
We or our subsidiaries are involved as parties to certain legal proceedings incidental to our businesses, including consumer class action lawsuits. We are vigorously defending these actions and do not believe that the outcome of these proceedings will have a material effect upon our financial condition, results of operations and cash flows. | ||
Item 2. | Changes in Securities | |
None | ||
Item 3. | Defaults Upon Senior Securities | |
None | ||
Item 4. | Submission of Matters to a Vote of Security Holders | |
None | ||
Item 5. | Other Information | |
None | ||
Item 6. | Exhibits and Reports on Form 8-K | |
(a) | Exhibits | |
99.1 Certification of CEO and CFO | ||
(b) | Reports on Form 8-K | |
None |
25
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
WFS Financial Inc
Date: | August 9, 2002 | By: | /s/ THOMAS A. WOLFE | |||
|
||||||
Thomas A. Wolfe President, Director, and Chief Executive Officer |
||||||
Date: | August 9, 2002 | By: | /s/ LEE A. WHATCOTT | |||
|
||||||
Lee A. Whatcott Senior Executive Vice President (Principal Financial and Accounting Officer), Chief Financial Officer, and Chief Operating Officer |
26