[X] | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended August 31, 2003. |
[ ] | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the transition period from ___________________ to ____________________ |
Commission File Number: 0-17442
MERITAGE HOSPITALITY
GROUP INC.
(Exact Name of Registrant as Specified in Its Charter)
Michigan (State or Other Jurisdiction of Incorporation or Organization) |
38-2730460 (I.R.S. Employer Identification No.) |
1971 East Beltline Ave., N.E., Suite 200 Grand Rapids, Michigan (Address of Principal Executive Offices) |
49525 (Zip Code) |
(616) 776-2600
(Registrants
Telephone Number, Including Area Code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
As of October 13, 2003 there were 5,348,953 outstanding Common Shares, $.01 par value.
Certain statements contained in this report that are not historical facts constitute forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, and are intended to be covered by the safe harbors created by that Act. Reliance should not be placed on forward-looking statements because they involve known and unknown risks, uncertainties and other factors which may cause actual results, performance or achievements to differ materially from those expressed or implied. Forward-looking statement may also be identified by words such as estimates, anticipates, projects, plans, expects, intends, believes, should and similar expressions, and by the context in which they are issued. Such statements are based upon current expectations and speak only as of the date made. The Company undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which they are made.
Statements concerning expected financial performance, on-going business strategies and actions which the Company intends to pursue to achieve strategic objectives constitute forward-looking information. Implementation of these strategies and the achievement of such financial performance are subject to numerous conditions, uncertainties and risk factors. Factors which could cause actual performance to differ materially from these forward looking statements include, without limitation, competition; changes in local and national economic conditions; changes in consumer tastes and views about quick-service food; severe weather; changes in travel patterns; increases in food, labor and energy costs; the availability and cost of suitable restaurant sites; the ability to finance expansion; fluctuating interest rates; fluctuating insurance rates; the availability of adequate employees; directives issued by the franchisor; the general reputation of Wendys restaurants; and the recurring need for renovation and capital improvements. Also, the Company is subject to extensive government regulations relating to, among other things, zoning, minimum wage, public health certification, and the operation of its restaurants. Because the Companys operations are concentrated in smaller urban areas of Michigan, a marked decline in the Michigan economy could adversely affect its operations.
The following unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not contain all the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation of the financial position, results of operations, stockholders equity and cash flows of the Company have been included. For further information, please refer to the consolidated financial statements and footnotes thereto included in the Companys Annual Report on Form 10-K for the fiscal year ended December 1, 2002. The results of operations for the third quarter and nine months ended August 31, 2003 are not necessarily indicative of the results to be expected for the full year.
2
August 31, 2003 (Unaudited) |
December 1, 2002 | ||||
---|---|---|---|---|---|
Current Assets | |||||
Cash and cash equivalents | $ 1,357,277 | $ 901,113 | |||
Receivables | 95,110 | 235,766 | |||
Inventories | 244,811 | 208,197 | |||
Prepaid expenses and other current assets | 164,136 | 161,189 | |||
Total current assets | 1,861,334 | 1,506,265 | |||
Property, Plant and Equipment, net | 40,016,664 | 38,076,198 | |||
Other Assets | |||||
Note receivable | 322,326 | 319,593 | |||
Assets held for sale | 268,715 | 728,383 | |||
Goodwill | 4,429,849 | 4,429,849 | |||
Franchise fees, net of amortization | |||||
of $159,163 and $129,943, respectively | 1,015,837 | 995,057 | |||
Financing costs, net of amortization | |||||
of $132,700 and $90,466, respectively | 602,530 | 591,475 | |||
Deposits and other assets | 78,770 | 65,423 | |||
Total other assets | 6,718,027 | 7,129,780 | |||
Total assets | $48,596,025 | $46,712,243 | |||
3
August 31, 2003 (Unaudited) |
December 1, 2002 | ||||
---|---|---|---|---|---|
Current Liabilities | |||||
Current portion of long-term obligations | $ 1,365,230 | $ 1,141,281 | |||
Current portion of obligations under capital lease | 149,821 | 341,993 | |||
Trade accounts payable | 1,068,211 | 1,466,713 | |||
Accrued liabilities | 1,982,687 | 1,733,840 | |||
Total current liabilities | 4,565,949 | 4,683,827 | |||
Unearned Vendor Allowances | 3,229,781 | 3,621,736 | |||
Long-Term Obligations | 32,874,397 | 30,736,582 | |||
Obligations Under Capital Lease | -- | 60,749 | |||
Commitments and Contingencies | -- | -- | |||
Stockholders' Equity | |||||
Preferred stock - $0.01 par value | |||||
shares authorized: 5,000,000; 200,000 designated | |||||
as Series A convertible cumulative preferred stock | |||||
shares issued and outstanding: 29,520 | |||||
(liquidation value - $295,200) | 295 | 295 | |||
Common stock - $0.01 par value | |||||
shares authorized: 30,000,000 | |||||
shares issued: 5,905,892 and 5,900,351, respectively | |||||
shares outstanding: 5,347,501 and 5,342,800, respectively | 53,475 | 53,428 | |||
Additional paid in capital | 13,606,169 | 13,584,800 | |||
Accumulated deficit | (5,734,041 | ) | (6,029,174 | ) | |
Total stockholders' equity | 7,925,898 | 7,609,349 | |||
Total liabilities and stockholders' equity | $ 48,596,025 | $ 46,712,243 | |||
4
2003 |
2002 | ||||
---|---|---|---|---|---|
Food and beverage revenue | $ 35,640,797 | $ 34,559,034 | |||
Costs and expenses | |||||
Cost of food and beverages | 8,833,286 | 8,466,828 | |||
Operating expenses | 21,296,687 | 20,053,933 | |||
General and administrative expenses | 2,152,834 | 2,213,735 | |||
Depreciation and amortization | 2,093,307 | 1,912,679 | |||
Total costs and expenses | 34,376,114 | 32,647,175 | |||
Earnings from operations | 1,264,683 | 1,911,859 | |||
Other income (expense) | |||||
Interest expense | (1,743,008 | ) | (1,430,256 | ) | |
Interest income | 28,109 | 34,160 | |||
Miscellaneous income | 14,559 | 23,535 | |||
Gain on sale of assets held for sale | 750,716 | -- | |||
Total other expense | (949,624 | ) | (1,372,561 | ) | |
Earnings before income taxes | 315,059 | 539,298 | |||
Income tax benefit | -- | 17,000 | |||
Net earnings | 315,059 | 556,298 | |||
Dividends on preferred stock | 19,926 | 19,926 | |||
Net earnings on common shares | $ 295,133 | $ 536,372 | |||
Net earnings per common share - basic | $ 0.06 | $ 0.10 | |||
Net earnings per common share - diluted | $ 0.05 | $ 0.09 | |||
Weighted average shares outstanding - basic | 5,345,331 | 5,326,918 | |||
Weighted average shares outstanding - diluted | 5,653,943 | 5,668,463 | |||
5
2003 |
2002 | ||||
---|---|---|---|---|---|
Food and beverage revenue | $ 13,168,844 | $ 12,427,270 | |||
Costs and expenses | |||||
Cost of food and beverages | 3,354,705 | 3,013,978 | |||
Operating expenses | 7,505,410 | 7,128,753 | |||
General and administrative expenses | 763,100 | 707,721 | |||
Depreciation and amortization | 708,529 | 631,497 | |||
Total costs and expenses | 12,331,744 | 11,481,949 | |||
Earnings from operations | 837,100 | 945,321 | |||
Other income (expense) | |||||
Interest expense | (582,335 | ) | (512,934 | ) | |
Interest income | 8,008 | 10,130 | |||
Miscellaneous income | 5,892 | 380 | |||
Total other expense | (568,435 | ) | (502,424 | ) | |
Net earnings | 268,665 | 442,897 | |||
Dividends on preferred stock | 6,641 | 6,641 | |||
Net earnings on common shares | $ 262,024 | $ 436,256 | |||
Net earnings per common share - basic and diluted | $ 0.05 | $ 0.08 | |||
Weighted average shares outstanding - basic | 5,347,501 | 5,329,775 | |||
Weighted average shares outstanding - diluted | 5,640,591 | 5,738,096 | |||
6
Series A Convertible Preferred Stock |
Common Stock |
Additional Paid-In Capital |
Note Receivable Sale of Shares |
Accumulated Deficit |
Total | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance at December 3, 2001 | $295 | $ 53,238 | $ 13,534,302 | $(538,900 | ) | $(6,711,913 | ) | 6,337,022 | |||||
Payment received on note receivable | |||||||||||||
from sale of common stock | -- | -- | -- | 538,900 | -- | 538,900 | |||||||
Issuance of 19,001 shares of | |||||||||||||
common stock | -- | 190 | 50,498 | -- | -- | 50,688 | |||||||
Preferred stock dividends paid | -- | -- | -- | -- | (26,568 | ) | (26,568 | ) | |||||
Net earnings | -- | -- | -- | -- | 709,307 | 709,307 | |||||||
Balance at December 1, 2002 | 295 | 53,428 | 13,584,800 | -- | (6,029,174 | ) | 7,609,349 | ||||||
Issuance of 5,501 shares of | |||||||||||||
common stock | -- | 55 | 25,445 | -- | -- | 25,500 | |||||||
Purchase of 800 shares of common | |||||||||||||
stock | -- | (8 | ) | (4,076 | ) | -- | -- | (4,084 | ) | ||||
Preferred stock dividends paid | -- | -- | -- | -- | (19,926 | ) | (19,926 | ) | |||||
Net earnings | -- | -- | -- | -- | 315,059 | 315,059 | |||||||
Balance at August 31, 2003 | $295 | $ 53,475 | $ 13,606,169 | $ -- | $(5,734,041 | ) | 7,925,898 | ||||||
7
2003 |
2002 | ||||
---|---|---|---|---|---|
Cash Flows from Operating Activities | |||||
Net earnings | $ 315,059 | $ 556,298 | |||
Adjustments to reconcile net earnings to net cash | |||||
provided by operating activities | |||||
Depreciation and amortization | 2,093,307 | 1,912,679 | |||
Compensation and fees paid by issuance of common stock | 25,500 | 22,500 | |||
Gain on sale of assets held for sale | (750,716 | ) | -- | ||
Decrease in unearned vendor allowances | (391,955 | ) | (416,214 | ) | |
Decrease in current assets | 101,095 | 137,414 | |||
Decrease in current liabilities | (149,655 | ) | (158,441 | ) | |
Net cash provided by operating activities | 1,242,635 | 2,054,236 | |||
Cash Flows from Investing Activities | |||||
Purchase of property, plant and equipment | (3,980,474 | ) | (7,490,740 | ) | |
Purchase of assets held for sale | (117,340 | ) | (5,005 | ) | |
Payment for franchise agreements | (50,000 | ) | (100,000 | ) | |
Proceeds from sale of operating assets | 19,377 | -- | |||
Proceeds from sale of assets held for sale | 1,327,724 | -- | |||
(Increase) decrease in deposits and other assets | (17,303 | ) | 11,650 | ||
Net cash used in investing activities | (2,818,016 | ) | (7,584,095 | ) | |
Cash Flows from Financing Activities | |||||
Payment received from note receivable from sale of shares | -- | 538,900 | |||
Proceeds from borrowings on line of credit | 629,688 | 1,421,071 | |||
Principal payments on line of credit | (2,481,719 | ) | (1,000,000 | ) | |
Proceeds from long-term obligations | 5,043,982 | 4,883,435 | |||
Principal payments on long-term obligations | (830,187 | ) | (570,728 | ) | |
Payments on obligations under capital lease | (252,921 | ) | (226,535 | ) | |
Payment of financing costs | (53,288 | ) | (75,144 | ) | |
Purchase of common stock | (4,084 | ) | -- | ||
Preferred dividends paid | (19,926 | ) | (19,926 | ) | |
Net cash provided by financing activities | 2,031,545 | 4,951,073 | |||
Net increase (decrease) in cash | 456,164 | (578,786 | ) | ||
Cash and Cash Equivalents - Beginning of Period | 901,113 | 1,663,900 | |||
Cash and Cash Equivalents - End of Period | $ 1,357,277 | $ 1,085,114 | |||
Supplemental Cash Flow Information | |||||
Cash paid for interest, net of capitalized interest | $ 1,740,868 | $ 1,409,667 | |||
8
In October 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, which addresses financial accounting and reporting for the impairment or disposal of long-lived assets. While SFAS No. 144 supersedes SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of , it retains many of the fundamental provisions of that statement. The Company adopted SFAS No. 144 on December 2, 2002, and the effect was not significant to the financial statements.
In November 2002, the FASB issued Interpretation No. 45, Guarantors Accounting and Disclosure Requirements, Including Indirect Guarantees of Indebtedness of Others. This interpretation changes current practice in accounting for, and disclosure of, guarantees and requires certain guarantees to be recorded at fair value on the Companys balance sheet. Interpretation No. 45 also requires a guarantor to make disclosures, even when the likelihood of making payments under the guarantee is remote. These disclosures were effective immediately and are included in Note E, Guarantees, Commitments and Contingencies. The initial recognition and measurement provisions are applicable on a prospective basis to guarantees issued or modified after December 31, 2002. The Company does not expect that the implementation of Interpretation No. 45 will have a material effect on its financial results.
Up-front consideration received from vendors linked to future purchases is initially deferred, and then is recognized as earned vendor allowances as the purchases occur over the term of the vendor arrangement. In November 2002, the Emerging Issues Task Force (EITF) reached a final consensus on EITF 02-16, Accounting by a Customer (Including a Reseller) for Certain Consideration Received from a Vendor. EITF 02-16 addresses how a reseller of a vendors product should account for cash consideration received from a vendor. The EITF issued guidance on the following two items: (1) cash consideration received from a vendor should be recognized as a reduction of cost of sales in the resellers income statement, unless the consideration is reimbursement for selling costs or payment for assets or services delivered to the vendor, and (2) performance-driven vendor rebates or refunds (e.g., minimum or specified purchase or sales volumes) should be recognized only if the payment is considered probable, in which case the method of allocating such payments in the financial statements should be systematic and rational based on the resellers progress in achieving the underlying performance targets. In accordance with EITF 02-16, the Company began applying item 1 beginning in fiscal 2003. As a result of applying item 1, reclassifications were made to the 2002 financial statements to decrease the Cost of Food and Beverages by $134,000 and $404,000 for the three and nine months ended September 1, 2002, respectively, and Operating Expenses were increased by the same amounts for those periods. The Company previously applied item 2. Therefore, the provisions of item 2 had no effect on the Companys financial statements.
In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. SFAS No. 150 modifies the definition of liabilities in SFAS No. 6 Elements of Financial Statements, to encompass certain obligations that a reporting entity
9
can or must settle by issuing its own common shares. The Statement affects accounting for three types of freestanding financial instruments, (i) mandatorily redeemable shares which an issuing company is obligated to buy back in exchange for cash or other assets, (ii) put options or forward purchase contracts that do or may require the issuer to buy back some of its shares in exchange for cash or other assets, and (iii) obligations that can be settled with shares, the monetary value of which is fixed, tied solely or predominantly to a variable such as a market index, or varies inversely with the value of the issuers shares. The Statement considers each of these types of instruments as a liability, as opposed to recent practice that may have classified the instrument as mezzanine financing or equity, and increases disclosures for alternate settlement methods. This Statement was effective for the Company beginning May 31, 2003 and adoption of this Statement had no effect on the Companys financial statements.
Basic earnings per share is computed by dividing earnings on common shares by the weighted average number of common shares outstanding during each period. Diluted earnings per share reflect per share amounts that would have resulted if dilutive potential common stock had been converted to common stock.
The following table reconciles the numerators and denominators used to calculate basic and diluted earnings per share for the three and nine months ended August 31, 2003 and September 1, 2002:
Three months ended |
Nine months ended | ||||||||
---|---|---|---|---|---|---|---|---|---|
August 31, 2003 |
September 1, 2002 |
August 31, 2003 |
September 1, 2002 | ||||||
Numerators | |||||||||
Net earnings from operations | $ 268,665 | $ 442,897 | $ 315,059 | $ 556,298 | |||||
Less preferred stock dividends | 6,641 | 6,641 | 19,926 | 19,926 | |||||
Net earnings on common shares - | |||||||||
basic and diluted | $ 262,024 | $ 436,256 | $ 295,133 | $ 536,372 | |||||
Denominators | |||||||||
Weighted average common shares | |||||||||
outstanding - basic | 5,347,501 | 5,329,775 | 5,345,331 | 5,326,918 | |||||
Effect of dilutive securities | |||||||||
Stock options | 293,090 | 408,321 | 308,612 | 341,545 | |||||
Weighted average common shares | |||||||||
outstanding - diluted | 5,640,591 | 5,738,096 | 5,653,943 | 5,668,463 | |||||
For the three and nine months ended August 31, 2003 and September 1, 2002, convertible preferred stock was not included in the computation of diluted earnings per share because the effect of conversion of preferred stock would be antidilutive.
10
Effective December 2, 2002, the Company adopted SFAS No. 142, Goodwill and Intangible Assets. This statement changed the accounting for goodwill and other intangible assets. Goodwill is no longer amortized. However, tests for impairment are performed annually and whenever there is an impairment indicator. In accordance with the transition provisions of SFAS No. 142, the Company completed the step one transitional test for impairment in the first quarter of 2003, which resulted in no impairment of goodwill. The effect of applying the non-amortization provisions of SFAS No. 142 for the three and nine months ended August 31, 2003 and September 1, 2002 are as follows:
Three months ended |
Nine months ended | ||||||||
---|---|---|---|---|---|---|---|---|---|
August 31, 2003 |
September 1, 2002 |
August 31, 2003 |
September 1, 2002 | ||||||
Reported net earnings | $ 268,665 | $ 442,897 | $ 315,059 | $ 556,298 | |||||
Add back goodwill amortization | -- | 45,382 | -- | 136,147 | |||||
Adjusted net earnings | $ 268,665 | $ 488,279 | $ 315,059 | $ 692,445 | |||||
Net earnings per share - basic | |||||||||
Reported net earnings | $ 0.05 | $ 0.08 | $ 0.06 | $ 0.10 | |||||
Add back goodwill amortization | -- | 0.01 | -- | 0.03 | |||||
Adjusted net earnings | $ 0.05 | $ 0.09 | $ 0.06 | $ 0.13 | |||||
Net earnings per share - diluted | |||||||||
Reported net earnings | $ 0.05 | $ 0.08 | $ 0.05 | $ 0.09 | |||||
Add back goodwill amortization | -- | 0.00 | -- | 0.03 | |||||
Adjusted net earnings | $ 0.05 | $ 0.08 | $ 0.05 | $ 0.12 | |||||
The Company has no other intangible assets subject to SFAS No. 142.
11
In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure an amendment to FASB Statement No. 123. This statement amends SFAS No. 123, Accounting for Stock Based Compensation to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock based employee compensation and requires disclosure in interim financial statements about the method of accounting for stock based employee compensation and the effect of the method used on reported results. The Company accounts for its stock based employee compensation plan under APB Opinion No. 25, Accounting for Stock issued to Employees and does not intend to adopt a fair value method of accounting for stock based employee compensation. As a result, no compensation costs have been recognized. Had compensation cost been determined based on the fair value of the options at the grant dates consistent with the method of SFAS No. 123, the Companys net earnings (loss) and net earnings (loss) per common share would have been as follows for the three and nine months ended August 31, 2003 and September 1, 2002:
Three months ended |
Nine months ended | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
August 31, 2003 |
September 1, 2002 |
August 31, 2003 |
September 1, 2002 | |||||||||||
Net earnings as reported | $ | 268,665 | $ | 442,897 | $ | 315,059 | $ | 556,298 | ||||||
Less: Total stock-based employee | ||||||||||||||
compensation expense determined | ||||||||||||||
under fair value based method | 126,852 | 80,952 | 468,614 | 414,989 | ||||||||||
Pro forma net earnings (loss) | $ | 141,813 | $ | 361,945 | $ | (153,555 | ) | $ | 141,309 | |||||
Net earnings (loss) per share - basic | ||||||||||||||
As reported | $ | 0.05 | $ | 0.08 | $ | 0.06 | $ | 0.10 | ||||||
Pro forma | $ | 0.03 | $ | 0.07 | $ | (0.03 | ) | $ | 0.02 | |||||
Net earnings (loss) per share - diluted | ||||||||||||||
As reported | $ | 0.05 | $ | 0.08 | $ | 0.05 | $ | 0.09 | ||||||
Pro forma | $ | 0.02 | $ | 0.06 | $ | (0.03 | ) | $ | 0.02 |
The Company is a 19% owner of a real estate development company that is the landlord of one of the Companys restaurants. As a 19% owner, the Company guaranteed 19% of the total loan balance of approximately $2.8 million. This mortgage loan was used to finance the acquisition and development of the real estate and matures in July 2008. In the event of a default under the terms of the mortgage, the Company would have to perform its obligations under the guaranty. As of August 31, 2003 the Company does not foresee a default under the mortgage loan and therefore, no liability has been recorded.
The Company has guaranteed the indebtedness of its CEO to a bank in the amount of $538,900 in connection with the CEOs purchase of 250,000 shares of the Companys common stock. The 250,000 shares of stock secure the bank loan. Under the terms of an indemnification agreement between the Company and the CEO, in the event that the Company becomes liable for this indebtedness, the Company would be subrogated to the banks rights and remedies.
12
The indemnification agreement also provides that, if at any time during the term of the agreement the Companys stock price closes below $3.00 per share for two consecutive trading days, the Company may order the CEO to repay the outstanding balance on the CEOs bank loan. If the CEO fails to pay off the bank loan, the Company has the right to pay off the CEOs bank loan and take possession of the 250,000 shares securing the bank debt. In such event, the CEO agrees to pay any costs incurred by the Company in acquiring free and clear possession of the stock.
As of August 31, 2003, the Company has forward commitments totaling approximately $6,100,000 to finance the land and building for six additional restaurants. The commitments are for 10-year real estate mortgages (20-year amortization) at variable interest rates equal to 2.55% over the 30 day LIBOR, or fixed interest rates equal to 2.26% 2.61% over the then current 10 year treasury rate.
In addition to the guarantees described above, the Company is party to several agreements executed in the ordinary course of business that provide for indemnification of third parties under specified circumstances. Generally, these agreements obligate the Company to indemnify the third parties only if certain events occur or claims are made, as these contingent events or claims are defined in each of these agreements. The Company is not currently aware of circumstances that would require it to perform its indemnification obligations under any of these agreements.
The Company is involved in certain routine legal proceedings which are incidental to its business. All of these proceedings arose in the ordinary course of the Companys business and, in the opinion of the Company, any potential liability of the Company with respect to these legal actions will not, in the aggregate, be material to the Companys financial condition or operations. The Company maintains various types of insurance standard to the industry which would cover most actions brought against the Company.
Certain amounts in the 2002 financial statements have been reclassified to conform to the 2003 presentation.
13
Results of operations for the three and nine months ended August 31, 2003 and September 1, 2002 are summarized below:
Statements of Earnings | ||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Third quarter ended |
Year-to-date ended (nine months) | |||||||||||||||||||||||||
$ (000's) |
% of Revenue |
$ (000's) |
% of Revenue | |||||||||||||||||||||||
8/31/03 |
9/1/02 |
8/31/03 |
9/1/02 |
8/31/03 |
9/1/02 |
8/31/03 |
9/1/02 | |||||||||||||||||||
Food and beverage revenue | $ | 13,169 | $ | 12,427 | 100.0 | % | 100.0 | % | $ | 35,641 | $ | 34,559 | 100.0 | % | 100.0 | % | ||||||||||
Costs and expenses | ||||||||||||||||||||||||||
Cost of food and beverages | 3,355 | 3,014 | 25.5 | 24.3 | 8,833 | 8,466 | 24.8 | 24.5 | ||||||||||||||||||
Operating expenses | 7,505 | 7,129 | 57.0 | 57.4 | 21,297 | 20,054 | 59.8 | 58.0 | ||||||||||||||||||
General and administrative | ||||||||||||||||||||||||||
Restaurant operations | 317 | 357 | 2.4 | 2.9 | 986 | 1,039 | 2.7 | 3.0 | ||||||||||||||||||
Corporate level expenses | 361 | 298 | 2.7 | 2.4 | 957 | 992 | 2.7 | 2.9 | ||||||||||||||||||
Michigan single business tax | 85 | 53 | 0.6 | 0.4 | 210 | 183 | 0.6 | 0.5 | ||||||||||||||||||
Depreciation and amortization | 709 | 586 | 5.4 | 4.7 | 2,093 | 1,777 | 5.9 | 5.1 | ||||||||||||||||||
Goodwill amortization | -- | 45 | -- | 0.3 | -- | 136 | -- | 0.4 | ||||||||||||||||||
Total costs and expenses | 12,332 | 11,482 | 93.6 | 92.4 | 34,376 | 32,647 | 96.5 | 94.4 | ||||||||||||||||||
Earnings from operations | 837 | 945 | 6.4 | 7.6 | 1,265 | 1,912 | 3.5 | 5.6 | ||||||||||||||||||
Other income (expense) | ||||||||||||||||||||||||||
Interest expense | (582 | ) | (513 | ) | (4.4 | ) | (4.1 | ) | (1,743 | ) | (1,430 | ) | (4.9 | ) | (4.1 | ) | ||||||||||
Interest income | 8 | 10 | 0.0 | 0.1 | 28 | 34 | 0.1 | 0.1 | ||||||||||||||||||
Other income | 6 | 1 | 0.0 | 0.0 | 14 | 23 | 0.1 | 0.0 | ||||||||||||||||||
Gain on assets held for sale | -- | -- | -- | -- | 751 | -- | 2.1 | -- | ||||||||||||||||||
Total other expense | (568 | ) | (502 | ) | (4.4 | ) | (4.0 | ) | (950 | ) | (1,373 | ) | (2.6 | ) | (4.0 | ) | ||||||||||
Earnings before income tax benefit | $ | 269 | $ | 443 | 2.0 | % | 3.6 | % | $ | 315 | $ | 539 | 0.9 | % | 1.6 | % | ||||||||||
Food and beverage revenue increased 6.0% and 3.1%, respectively, for the three and nine months ended August 31, 2003, compared to the same periods last year. These increases were attributable to sales from new restaurants opened for less than one year which contributed $1,044,000 and $3,866,000 for the respective periods. Average food and beverage revenue for stores in operation during the first three quarters of 2003 (same store sales) are set forth in the following table:
2003 |
2002 |
Decrease |
% Decrease | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Average Sales per Store | ||||||||||||||
Third Quarter | $ | 280,360 | $ | 298,098 | $ | 17,738 | 6.0 | % | ||||||
Second Quarter | 259,478 | 287,238 | 27,760 | 9.7 | % | |||||||||
First Quarter | 231,083 | 266,265 | 35,182 | 13.2 | % | |||||||||
Year-To-Date | $ | 770,921 | $ | 851,601 | $ | 80,680 | 9.5 | % | ||||||
The same store sales decreases for the three and nine months ended August 31, 2003 were primarily attributable to (i) deep price discounting by our competitors, (ii) the lowering of certain menu prices in January 2003 to comply with Wendys Internationals national advertising which has resulted in a reduction in average customer ticket, (iii) a sluggish economic climate in West Michigan which has resulted in high unemployment (e.g., in July 2003 unemployment in the largest county within our market
14
hit a ten year high), and (iv) a negative sales impact at certain existing stores due to the opening of new stores. Sales for the nine months ended August 31, 2003 were also negatively impacted by strong sales in the first six months of 2002 over the comparable periods in 2001, a harsher winter in 2003 compared to the winter of 2002, and colder than normal temperatures in the spring of 2003.
These factors contributed to a decrease in average store customer traffic of 4.6% for the nine months ended August 31, 2003 compared to the same period of 2002. Average customer traffic, however, has steadily improved throughout the year. The average customer ticket for the three and nine months ended August 31, 2003 decreased approximately 6% and 5% compared to the same periods of 2002. While 2003 sales are still below 2002 levels for the first nine months of 2003, year-to-year same store sales are improving. Nevertheless, management cautions that it remains difficult to accurately forecast how competitor discounting, menu price adjustments, current consumer spending trends and the current economic climate in West Michigan will affect the Companys future revenue.
The increase in the cost of food and beverages percentage for the third quarter of 2003 was due to price reductions made to certain SuperValue menu items in January 2003. This has resulted in an increase in the sales mix of Super Value menu items which have lower profit margins than other menu items such as combo meals. Slight increases in beef costs beginning in the second quarter of 2003 and increased bread costs in the third quarter also contributed to the increase in the cost of food and beverages percentage compared to 2002. To a lesser degree, these same factors have impacted the year-to-date cost of food and beverages percentage. Meritages food and beverage costs were in line with guidelines established by Wendys International.
As disclosed in Note B of the financial statements, beginning in fiscal 2003, the Company began accounting for vendor allowances as a reduction to Cost of Food and Beverages rather than as a reduction in Operating Expenses. Amounts were reclassified in the 2002 financial statements to conform to the 2003 presentation. This reclassification decreased Cost of Food and Beverages and increased Operating Expenses by 1.0 and 1.2 percentage points for the three and nine months ended September 1, 2002, respectively.
The following table presents operating expense categories that have had an impact on the above year-to-year fluctuations:
Third quarter ended |
Nine months ended | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
8/31/03 |
9/1/02 |
Increase (Decrease) |
8/31/03 |
9/1/02 |
Increase (Decrease) | |||||||||||||||
As a percentage of revenue: | ||||||||||||||||||||
Labor and related costs | 32 | .8 | 33 | .0 | (0 | .2) | 34 | .5 | 33 | .2 | 1 | .3 | ||||||||
Occupancy expenses | 8 | .2 | 8 | .2 | 0 | .0 | 9 | .0 | 8 | .7 | 0 | .3 | ||||||||
Other operating expenses | 3 | .5 | 3 | .6 | (0 | .1) | 3 | .9 | 3 | .7 | 0 | .2 |
15
For the third quarter, operating expenses as a percentage of revenue remained stable despite the decrease in same store sales. Salary increases for store management labor were more than offset by reductions in training payroll, self insured health costs, and rent expense. Continued focus on labor cost reductions and cost containment measures that were implemented in response to the decline in same store sales have been successful in reducing labor and related costs. The year-to-date increase in labor and related expenses as a percentage of revenue was largely a function of the 9.5% decrease in same store sales. Because operations require minimum staffing levels of hourly crew labor regardless of sales volumes, hourly crew labor has increased 0.8 percentage points. This minimum staffing was combined with a 1.4% increase in the average hourly pay rate for the nine months ended August 31, 2003 compared to the same period of last year. Store management salaries increased 1.1 percentage points for the same period, again primarily due to minimum staffing requirements despite lower sales volumes. Reductions in training payroll and self insured health costs partially offset the increase in crew and management labor.
The increase in occupancy expense for the nine months ended August 31, 2003 compared to the same period last year was due to increases in property taxes and utility costs, including a significant increase in natural gas costs. These increases were partially offset by lower rent expense caused by an increase in the percentage of Company owned versus leased restaurants. The Company owns all eight of the new stores it opened since the beginning of fiscal 2002. During this period, it also purchased two previously leased restaurants.
The increase in other operating expenses for the nine months ended August 31, 2003 compared to the same period last year was due to slight increases in cleaning supplies and smallwares expense.
Due to our efforts in reducing controllable (non-fixed) costs, on a per restaurant basis, operating expenses decreased approximately 7.5%, from an average of $172,000 per restaurant in the third quarter of 2002 to $160,000 per restaurant in the third quarter of 2003. For the nine months ended August 31, 2003 and September 1, 2002, operating expenses decreased approximately 7.1%, from an average of $496,000 per restaurant in 2002 to $461,000 per restaurant in 2003. The Company had approximately 5.5 additional restaurants in operation for the three and nine months ended August 31, 2003 compared to the same periods in 2002.
The reduction in restaurant level general and administrative expense was due to a reduction in payroll and related fringe benefits and a reduction in recruiting costs. The decrease in corporate level expenses for the nine months ended August 31, 2003 was primarily due to a reduction in executive salaries including bonus expense which was offset partially by an increase in professional fees. For the three months ended August 31, 2003, the increase in corporate level expenses was due to an increase in the third quarter bonus accrual compared to the prior year. The increase in Michigan single business tax (SBT) for the three and nine months ended August 31, 2003 was due to increases in certain components of the SBT calculation including wages, interest and depreciation along with a reduction in the investment tax credit as new store development has slowed.
The increase in depreciation and amortization expense was primarily due to the depreciation of buildings and equipment associated with new restaurants. The Company owns all eight of the new stores it opened since the beginning of fiscal 2002. During this period, the Company also purchased two previously leased restaurants which were demolished and rebuilt in fiscal 2002. The increase in depreciation expense was partially offset by a reduction in goodwill amortization expense of $45,000 and $136,000 for the three and nine months ended August 31, 2003 compared to the same periods of 2002.
16
Beginning in fiscal 2003, the Company no longer amortizes goodwill in accordance with Statement of Financial Accounting Standards No. 142 (see Note C of the financial statements).
The increase in interest expense was the result of additional long-term indebtedness incurred to construct new restaurants. This increase was slightly offset by a decrease in interest expense on capital leases that mature in December 2003. Because it is a fixed cost, interest expense (as a percentage of revenue) has also been negatively impacted by the decrease in same store sales.
For the nine months ended August 31, 2003, the gain on the sale of assets held resulted from the sale of surplus real estate located adjacent to three restaurants that opened in fiscal 2002.
Cash and cash equivalents (cash) increased $456,000, to $1,357,000 as of August 31, 2003:
Net cash provided by operating activities | $ | 1,243,000 | |||
Net cash used in investing activities | (2,818,000 | ) | |||
Net cash provided by financing activities | 2,031,000 | ||||
Net increase in cash | $ | 456,000 | |||
Excluding the non-operating gain on the sale of surplus real estate of $751,000, net earnings decreased $992,000 and was the primary reason for the $812,000 decrease in net cash provided by operating activities. This decrease was partially offset by an increase in depreciation and amortization expense of $181,000.
Net cash used in investing activities decreased $4,766,000 and included $3,596,000 used to develop new restaurants and $384,000 used to upgrade and remodel existing restaurants. This compares to (i) $5,302,000 invested in 2002 in connection with the development of new restaurants, (ii) $1,511,000 used to purchase and develop new restaurants that were previously leased, and (iii) $778,000 used to upgrade and remodel existing restaurants. In 2003, these investments in property and equipment were offset by proceeds from the sale of surplus real estate for $1,328,000.
Net cash provided by financing activities decreased $2,920,000 due to (i) a $2,113,000 decrease in net loan proceeds (after reductions to the Companys line of credit) used to finance new store development, (ii) proceeds of $539,000 from a note receivable in the first quarter of 2002, and (iii) an increase in principal payments on long-term obligations including capital leases of $286,000.
17
As of August 31, 2003, Meritages current liabilities exceeded its current assets by $2,705,000 compared to December 1, 2002, when current liabilities exceeded current assets by $3,178,000. Excluding the current portion of occupancy related long-term obligations and capital leases, current liabilities exceeded current assets by $1,190,000 at August 31, 2003, and by $1,694,000 at December 1, 2002. At these dates, the ratios of current assets to current liabilities were 0.41:1 and 0.32:1, respectively. The primary reason for the improvement in working capital was proceeds received from the sale of surplus real estate. The cash flows discussion provides additional details regarding the net increase in cash and the most significant reasons for the improvement in working capital.
In fiscal 2002, cash flow provided by operations was sufficient to meet the Companys obligations from existing operations including debt service and necessary capital improvements to existing restaurants. However, during the second half of fiscal 2002 and the first nine months of 2003, Meritage experienced quarterly sales decreases compared to prior year quarters. In response to the decline in sales, in January 2003 the Company reduced prices on certain menu items to better compete with the intense price discounting currently affecting the quick-service restaurant industry. Over time, these price reductions are intended to increase sales and profits. Year-over-year quarterly sales decreases have narrowed as illustrated in the revenue table above. Meritage has also implemented various cost cutting measures and will continue to emphasize cost containment while evaluating additional cost cutting measures.
Offsetting the reduction in cash flow generated from operations was proceeds of $1,328,000 from non-operating gains from the sale of surplus real estate in the first nine months of 2003. Future sales of remaining surplus real estate without underlying debt, will provide an estimated $700,000 of cash over the next year. The Company also has a note receivable of approximately $360,000 under a land contract with no underlying debt that is due in March 2004. However, repayment of the note receivable will likely depend on the debtors ability to refinance or sell the real estate under the land contract. Therefore, there can be no assurance that the land contract will be paid off in March 2004. If it is not paid off, the Company will exercise all its legal and equitable rights under the land contract. Management believes the property (land and building) has a fair value in excess of the amount that is due in March 2004.
The Company has slowed its new store development plans in fiscal 2003 compared to prior years. The Company has opened three new restaurants in fiscal 2003 (the most recent store opened September 2, 2003). New store development for 2004 will depend on the adequacy of new store sites and the availability of capital. New restaurants require an investment in real estate and equipment. Investments average approximately $1.25 to $1.5 million per restaurant, of which Meritage typically invests $250,000 to $300,000 of equity per restaurant. Any remaining investment is typically funded through long-term financing.
Meritage has an existing financing commitment from GE Capital Franchise Finance Corporation to build five new restaurants. The commitment requires a minimum 18% equity investment by Meritage. Borrowings will be secured with mortgages maturing in ten years with monthly payments based on a 20-year amortization schedule that permits Meritage to select either a fixed or variable interest rate. The variable interest rate under these loans is equal to 2.55% plus the one-month LIBOR rate (presently 3.7%, adjusted monthly) and the fixed rate is equal to 2.66% plus the then ten year interest rate swap.
18
Meritages various loan and franchise agreements contain covenants requiring the maintenance of certain financial ratios including:
| Fixed Charge Coverage Ratio ("FCCR") of not less than 1.2:1 for the Wendy's operations; |
| FCCR of not less than 1.2:1 for certain Wendy's restaurants loans subject to a real estate mortgage; |
| FCCR of not less than 1.4:1 for certain Wendy's restaurants loans subject to a business value loan; |
| Leverage Ratio (Funded Debt: Earnings Before Interest, Taxes, Depreciation and Amortization) not to exceed 5.5:1; |
| Debt Service Coverage Ratio of not less than 1.2:1; and |
| restrictions against using operating cash flow from the Wendys business for other means if such use would cause the FCCR to be less than 1.2:1. |
At August 31, 2003, Meritage was in compliance with these covenants.
In addition to capital requirements related to new stores, the Company has entered into purchase contracts to acquire two currently leased restaurants. The Company closed on the purchase of one of the restaurants (costing $616,000) in September 2003, and expects to close on the other restaurant (costing $350,000) by December 31, 2003. The restaurant acquired in September 2003 will be demolished and rebuilt. As to the other restaurant, management is evaluating whether to (i) remodel the restaurant at an estimated cost of approximately $230,000, or (ii) demolish and rebuild it at an estimated cost of approximately $750,000 (including equipment package). The purchase of these restaurants, the demolition and rebuilding/remodeling, and the equipment packages will be financed under the GE Capital commitment described above.
In January 2003, the Companys $3.5 million line of credit was extended until December 31, 2003 at which time any outstanding balance under the line of credit (presently $362,000) will be converted to a four-year term loan. The term loan will require monthly installments of principal and interest. The interest rate will be equal to (i) a variable rate equal to 2.55% plus the one-month LIBOR rate, or (ii) a fixed rate equal to the comparable term Treasury Bond rate plus 2.25% plus the Swap Spread as defined under the loan agreement. Meritage is presently negotiating with other potential lenders to replace this line of credit.
In the second quarter, Meritage restructured a multi-store lease covering five of its older sites. Under the amendment, the monthly rent will be reduced from 8.5% of sales to 7.5% of sales beginning in January 2004, and the lessor will spend $828,000 for capital improvements to the five restaurants. Four of the five remodels have been completed and the fifth remodel is scheduled for completion in October 2003. In addition to the $828,000 invested by the landlord, the Company is spending approximately $100,000 in additional capital improvements at these restaurants. Meritage also plans to invest approximately $400,000 to $500,000 for capital expenditures directed at its other older restaurants. It is anticipated that the funds to undertake these investments will come from (i) cash generated from existing operations, (ii) proceeds generated from the sale of surplus investment real estate as discussed above, (iii) long-term financing, or (iv) the use of the Companys line of credit. By year-end all but two of the Companys restaurants will be either less than five years old or recently remodeled.
19
In addition to cash generated from operations and from the sale of surplus investment real estate, Meritage could use the following other sources to meet its current obligations over the next twelve months:
| utilizing cash balances; |
| borrowing on its $3.5 million line of credit; |
| financing or deferring capital expenditures and store remodels; |
| deferring new store openings; |
| financing or leasing equipment packages at new restaurants; and |
| selling surplus real estate that is acquired with future restaurant sites. |
There can be no assurances, however, that Meritage will be able to complete the above activities or that completion would yield the results expected.
In September 2003, Meritage reached an agreement in principle with OCharleys, Inc. to operate OCharleys restaurants throughout the State of Michigan pursuant to an exclusive multi-unit development agreement. OCharleys operates approximately 200 OCharleys casual dining restaurants in sixteen states in the Southeast and Midwest. The OCharleys development agreement is subject to, among other things, the successful completion of a $4.0 million minimum/$6.0 million maximum offering by Meritage of common shares and common share purchase warrants. The offering is being made in units of $6 each, with each unit consisting of one common share and warrants to purchase one common share. The warrants are divided into one-half each of a Class A Warrant to purchase one common share at a price of $6 per share expiring six years from the date of issuance, and a Class B Warrant to purchase one common share at a price of $9 per share expiring nine years from the date of issuance. The offering is being made only to accredited investors under SEC Regulation D. The offering will be completed if a minimum of $4 million is sold by November 14, 2003, with Meritage retaining the right to extend the offering to December 31, 2003. The purpose of the offering is to provide funds to initiate the development agreement for the rollout of OCharleys restaurants in Michigan, and to redeem up to 500,000 common shares at a maximum price of $2,450,000 from a retiring executive. Meritage has also been presented with a $6.3 million financing commitment from GE Capital which, with the proceeds from the offering, will be used to launch the OCharleys rollout in Michigan.
The Companys discussion and analysis of its financial condition and results of operations are based upon the Companys financial statements, which have been prepared in accordance with accounting principles accepted in the United States. The preparation of these financial statements requires the Company to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. The significant accounting policies are discussed in Note A of the Companys consolidated financial statements and footnotes thereto included in Meritages Annual Report on Form 10-K for the fiscal year ended December 1, 2002. These critical accounting policies are subject to judgments and uncertainties, which affect the application of these policies. The Company bases its estimates on historical experience and on various other assumptions believed to be reasonable under the circumstances. On an on-going basis, the Company evaluates its estimates. In the event estimates or assumptions prove to be different from actual results, adjustments are made in subsequent periods to reflect more current information.
20
Because all of Meritages operations are in the United States, currency exposure is eliminated. All of Meritages debt is in U.S. dollars and approximately 75% of its debt is at fixed interest rates which limits financial instrument risk. The remaining debt is at variable interest rates. Most variable rate loans contain provisions that permit conversion to a fixed interest rate between the seventh and twenty-fourth month after the loan closing date. This would allow the company to continue to limit exposure to interest rate fluctuations. Accordingly, Meritage does not utilize any derivatives to alter interest rate risk. In the normal course of business, Meritage purchases certain products (primarily food items) that can be affected by fluctuating commodity prices. Most of these products are purchased under agreements negotiated by Wendys International that are outside Meritages control. It is the Companys understanding that Wendys utilizes various purchasing and pricing techniques in an effort to minimize volatility. As a result, Meritage does not make use of financial instruments to hedge commodity prices. While fluctuating commodity prices may impact the Companys cost of food, Meritage retains some ability to adjust its menu pricing to offset these increases.
As of August 31, 2003, an evaluation was completed under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer, President, General Counsel and Controller, of the effectiveness of the design and operation of the Companys disclosure controls and procedures. Based on that evaluation, the Companys management including the Chief Executive Officer, President, General Counsel and Controller, concluded that the Companys disclosure controls and procedures were effective as of August 31, 2003. There have been no changes to the Companys internal control over financial reporting identified in connection with the evaluation required by Regulation 13a-15(d) that occurred during the last fiscal quarter that has materially affected, or is likely to materially affect, Meritages internal control over financial reporting.
21
The Company opened its 47th Wendys restaurant during the third fiscal quarter. The new restaurant is located on Centre Avenue in Portage, Michigan. During the third fiscal quarter, the Company also began a remodeling project on eight of its older facilities. At calendar year end, all but two of Meritages owned Wendys restaurants will be new or recently remodeled.
On August 21, 2003, the Companys Board of Directors appointed Brian N. McMahon to the Board, replacing Jerry L. Ruyan who resigned in July. Mr. Ruyans resignation was for personal reasons and was not due to any disagreement with the Company. Mr. McMahon is a partner with the law firm Shumaker, Loop & Kendrick, LLP, and previously served as Senior Legal Counsel for Wendys International, Inc., and General Counsel for Checkers Drive-In Restaurants, Inc. Mr. McMahon principal areas of expertise are franchise law, real estate and corporate law.
On August 22, 2003, the Company replaced its transfer agent and registrar, Fifth Third Bank, with LaSalle Bank NA, following Fifth Thirds decision to exist the transfer agent and registrar business. Shareholders may contact LaSalle Bank by calling toll-free (800) 246-5761.
(a) Exhibit List.
Exhibit No. |
Description of Document | |
---|---|---|
31.1 | Rule 13a-15(e) and 15d-15(e) Certification of Chief Executive Officer. | |
31.2 | Rule 13a-15(e) and 15d-15(e)Certification of Chief Financial Officer. | |
32.1 | Section 1350 Certification of Chief Executive Officer. | |
32.2 | Section 1350 Certification of Chief Financial Officer. |
Exhibits filed herewith.
(b) Reports on Form 8-K.
On June 24, 2003, the Company filed a Form 8-K reporting that Meritage had issued a press release reporting its second quarter financial results.
On September 10, 2003, the Company filed a Form 8-K reporting that Meritage had issued a press release that it had reached an agreement in principle with OCharleys, Inc. to operate OCharleys restaurants throughout the State of Michigan, and that it was commencing a $4.0 million minimum/$6.0 million maximum private equity offering of common shares and common share purchase warrants. The filing was made pursuant to Rule 135(c) under the Securities Act of 1933.
On September 25, 2003, the Company filed a Form 8-K reporting that Meritage had issued a press release reporting its third quarter financial results.
22
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: October 13, 2003 | MERITAGE HOSPITALITY
GROUP INC.> BY: /s/Robert E. Schermer, Jr. Robert E. Schermer, Jr. Chief Executive Officer |
By: /s/William D. Badgerow William D. Badgerow, Controller (Chief Accounting Officer) |
23
Exhibit No. |
Description of Document | |
---|---|---|
31.1 | Rule 13a-15(e) and 15d-15(e) Certification of Chief Executive Officer. | |
31.2 | Rule 13a-15(e) and 15d-15(e)Certification of Chief Financial Officer. | |
32.1 | Section 1350 Certification of Chief Executive Officer. | |
32.2 | Section 1350 Certification of Chief Financial Officer. |
Exhibits filed herewith.
24