Back to GetFilings.com
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
|
|
|
(Mark One) |
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
For the fiscal year ended December 31, 2004 |
|
or |
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
For the transition period
from to |
Commission file number: 1-12079
Calpine Corporation
(A Delaware Corporation)
I.R.S. Employer Identification No. 77-0212977
50 West San Fernando Street
San Jose, California 95113
Telephone: (408) 995-5115
Securities registered pursuant to Section 12(b) of the
Act:
Calpine Corporation Common Stock, $.001 Par Value
Registered on the New York Stock Exchange
Securities registered pursuant to Section 12(g) of the
Act:
None
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not
contained herein, and will not be contained, to the best of
registrants knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this
Form 10-K or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is an accelerated
filer (as defined in Rule 12b-2 of the Securities Exchange
Act). Yes þ No o
State the aggregate market value of the common equity held by
non-affiliates of the registrant as of June 30, 2004, the
last business day of the registrants most recently
completed second fiscal quarter: approximately
$1.9 billion. Common stock outstanding as of March 30,
2005: 538,017,458 shares.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the documents listed below have been incorporated by
reference into the indicated parts of this report, as specified
in the responses to the item numbers involved.
|
|
|
(1) Designated portions of the Proxy Statement relating to
the 2005 Annual Meeting of Shareholders
|
|
Part III (Items 10, 11, 12, 13 and 14) |
FORM 10-K
ANNUAL REPORT
For the Year Ended December 31, 2004
TABLE OF CONTENTS
2
PART I
In addition to historical information, this report contains
forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as
amended. We use words such as believe,
intend, expect, anticipate,
plan, may, will and similar
expressions to identify forward-looking statements. Such
statements include, among others, those concerning our expected
financial performance and strategic and operational plans, as
well as all assumptions, expectations, predictions, intentions
or beliefs about future events. You are cautioned that any such
forward-looking statements are not guarantees of future
performance and that a number of risks and uncertainties could
cause actual results to differ materially from those anticipated
in the forward-looking statements. Such risks and uncertainties
include, but are not limited to, (i) the timing and extent
of deregulation of energy markets and the rules and regulations
adopted with respect thereto, (ii) the timing and extent of
changes in commodity prices for energy, particularly natural gas
and electricity, and the impact of related derivatives
transactions, (iii) unscheduled outages of operating
plants, (iv) unseasonable weather patterns that reduce
demand for power, (v) economic slowdowns that can adversely
affect consumption of power by businesses and consumers,
(vi) various development and construction risks that may
delay or prevent commercial operations of new plants, such as
failure to obtain the necessary permits to operate, failure of
third-party contractors to perform their contractual obligations
or failure to obtain project financing on acceptable terms,
(vii) uncertainties associated with cost estimates, that
actual costs may be higher than estimated,
(viii) development of lower-cost power plants or of a lower
cost means of operating a fleet of power plants by our
competitors, (ix) risks associated with marketing and
selling power from power plants in the evolving energy market,
(x) factors that impact exploitation of oil or gas
resources, such as the geology of a resource, the total amount
and costs to develop recoverable reserves, and legal title,
regulatory, gas administration, marketing and operational
factors relating to the extraction of natural gas,
(xi) uncertainties associated with estimates of oil and gas
reserves, (xii) the effects on our business resulting from
reduced liquidity in the trading and power generation industry,
(xiii) our ability to access the capital markets on
attractive terms or at all, (xiv) uncertainties associated
with estimates of sources and uses of cash, that actual sources
may be lower and actual uses may be higher than estimated,
(xv) the direct or indirect effects on our business of a
lowering of our credit rating (or actions we may take in
response to changing credit rating criteria), including
increased collateral requirements, refusal by our current or
potential counterparties to enter into transactions with us and
our inability to obtain credit or capital in desired amounts or
on favorable terms, (xvi) present and possible future
claims, litigation and enforcement actions, (xvii) effects
of the application of regulations, including changes in
regulations or the interpretation thereof, and
(xviii) other risks identified in this report. Current
information set forth in this filing has been updated to
March 30, 2005, and we undertake no duty to further update
this information. All other information in this filing is
presented as of the specific date noted and has not been updated
since that time.
We file annual, quarterly and periodic reports, proxy statements
and other information with the SEC. You may obtain and copy any
document we file with the SEC at the SECs public reference
room at 450 Fifth Street, N.W., Washington, D.C.
20549. You may obtain information on the operation of the
SECs public reference facilities by calling the SEC at
1-800-SEC-0330. You can request copies of these documents, upon
payment of a duplicating fee, by writing to the SEC at its
principal office at 450 Fifth Street, N.W.,
Washington, D.C. 20549-1004. The SEC maintains an Internet
website at http://www.sec.gov that contains reports,
proxy and information statements, and other information
regarding issuers that file electronically with the SEC. Our SEC
filings are accessible through the Internet at that website.
Our reports on Forms 10-K, 10-Q and 8-K, and amendments to
those reports, are available for download, free of charge, as
soon as reasonably practicable after these reports are filed
with the SEC, at our website at www.calpine.com. The content of
our website is not a part of this report. You may request a copy
of our SEC filings, at no cost to you, by writing or telephoning
us at: Calpine Corporation, 50 West San Fernando Street,
San Jose, California 95113, attention: Lisa M.
Bodensteiner, Assistant Secretary, telephone:
(408) 995-5115. We will not send exhibits to the documents,
unless the exhibits are specifically requested and you pay our
fee for duplication and delivery.
3
OVERVIEW
We are an integrated power company with a comprehensive and
growing power services business. Based in San Jose,
California, we were established as a corporation in 1984 and
operate through a variety of divisions, subsidiaries and
affiliates. We own and operate power generation facilities and
sell electricity, predominantly in the United States but also in
Canada and the United Kingdom. We focus on two efficient and
clean types of power generation technologies: natural gas-fired
combustion turbine and geothermal. We lease and operate a
significant fleet of geothermal power plants at The Geysers in
California, and have a net operating portfolio of 92 clean
burning natural gas power plants capable of producing 26,649
megawatts (MW) and an additional 11 plants in
construction. We offer to third parties energy procurement,
liquidation and risk management services through Calpine Energy
Services, L.P. (CES) and offer combustion turbine
component parts and repair and maintenance services world-wide
through Calpine Turbine Services (CTS), which
includes Power Systems Mfg., LLC (PSM) located in
Jupiter, Florida, and Netherlands-based Thomassen Turbine
Systems B.V. (TTS). We also offer engineering,
procurement, construction management, commissioning and
operations and maintenance (O&M) services
through Calpine Power Services, Inc. (CPSI).
Our integrated operating capabilities have given us a proven
track record in the development and construction of new power
facilities. Our Calpine Construct organization consists of an
experienced team of construction management professionals who
ensure that our projects are built using our standard design
specifications reflecting our exacting operational standards. We
have established relationships with leading equipment
manufacturers for gas turbine generators, steam turbine
generators, heat recovery steam generators and other key
equipment. While future projects will be developed only when we
have attractive power contracts in place, we will continue to
leverage these capabilities and relationships to ensure that our
power plants are completed on time and are the best built and
lowest cost energy facilities possible.
We have a sophisticated O&M organization based in Folsom,
California which staffs and oversees the commissioning and
operations of our power plants. With the objective of enhancing
the performance of our modern portfolio of gas-fired power
plants and lowering our replacement parts and maintenance costs,
we capitalize on PSMs capabilities to design and
manufacture high performance combustion system and turbine blade
parts. PSM manufactures new vanes, blades, combustors and other
replacement parts for our plants and for those owned and
operated by third parties as well. It offers a wide range of Low
Emissions Combustion (LEC) systems and advanced
airfoils designed to be compatible for retrofitting or replacing
existing combustion systems or components operating in General
Electric and Siemens Westinghouse turbines.
We also have in place an experienced gas production and
management team which gives us a broad range of fuel sourcing
options, and we own 389 billion cubic feet equivalent
(Bcfe) of net proved natural gas reserves located
primarily in the Sacramento Basin of California and Gulf Coast
regions of the United States. We are currently (as of March
2005) capable of producing, net to Calpines interest,
approximately 100 million cubic feet equivalent
(MMcfe) of natural gas per day.
CES provides us with the trading and risk management services
needed to schedule power sales and to ensure fuel is delivered
to our power plants on time to meet delivery requirements and to
manage and optimize the value of our physical power generation
and gas production assets. CES currently manages approximately
3% of the U.S. gas and power demand. Our marketing and
sales organization complements CESs activities and is
organized not only to serve our traditional load serving client
base of local utilities, municipalities and cooperatives but
also to meet the needs of our growing list of wholesale and
large retail customers. As a general goal, we seek to have 65%
of our available capacity sold under long-term contracts or
hedged by our risk management group. Currently we have 54% of
our available capacity sold or hedged for 2005.
Additionally, we continue to strengthen our system operations
management and information technology capabilities to enhance
the economic performance of our portfolio of assets in our major
markets and to provide load-following and ancillary services to
our customers. These operational optimization systems, combined
with our sales, marketing and risk management capabilities,
enable us to add value to traditional commodity products.
4
Through our development and construction program and past
acquisitions, we have built and now operate a modern and
efficient portfolio of gas-fired generation assets. Our low cost
position, integrated operations and skill sets have allowed us
to weather a multi-year downturn in the North American energy
industry. We have demonstrated the flexibility to adapt to
fundamental market changes. Specifically, we responded to the
market downturn by reducing capital expenditures, selling or
monetizing various gas, power and contractual assets,
restructuring our equipment procurement obligations, and
reorganizing to reflect our transition from a development
focused company to a company focused on integrated operations
and services.
THE MARKET FOR ELECTRICITY
The electric power industry represents one of the largest
industries in the United States and impacts nearly every aspect
of our economy, with an estimated end-user market of nearly
$268 billion of electricity sales in 2004 based on
information published by the Energy Information Administration
of the Department of Energy (EIA). Historically, the
power generation industry has been largely characterized by
electric utility monopolies producing electricity from old,
inefficient, polluting, high-cost generating facilities selling
to a captive customer base. However, industry trends and
regulatory initiatives have transformed some markets into more
competitive grounds where load-serving entities and end-users
may purchase electricity from a variety of suppliers, including
independent power producers (IPPs), power marketers,
regulated public utilities and others. For the past decade, the
power industry has been deregulated at the wholesale level
allowing generators to sell directly to the load serving
entities such as public utilities, municipalities and electric
cooperatives. Although industry trends and regulatory
initiatives aimed at further deregulation have slowed, the power
industry continues to transform into a more competitive market.
The North American Electric Reliability Council
(NERC) estimates that in the United States, peak
(summer) electric demand in 2004 totaled approximately
729,000 MW, while summer generating capacity in 2004
totaled approximately 872,000 MW, creating a peak summer
reserve margin of 143,000 MW, or 19.6%, which compares to
an estimated peak summer reserve margin of 144,000 MW, or
20.3% in 2003. Historically, utility reserve margins have been
targeted to be at least 15% above peak demand to provide for
load forecasting errors, scheduled and unscheduled plant outages
and local area grid protection. The United States market
consists of regional electric markets not all of which are
effectively interconnected, so reserve margins vary from region
to region.
Even though most new power plants are fueled by natural gas, the
majority of power generated in the U.S. is still produced
by coal and nuclear power plants. The EIA has estimated that
approximately 50% of the electricity generated in the
U.S. is fueled by coal, 20% by nuclear sources, 18% by
natural gas, 7% by hydro, and 5% from fuel oil and other
sources. As regulations continue to evolve, many of the current
coal plants will likely be faced with having to install a
significant amount of costly emission control devices. This
activity could cause some of the oldest and dirtiest coal plants
to be retired, thereby allowing a greater proportion of power to
be produced by cleaner natural gas-fired generation.
Due primarily to the completion of gas-fired combustion turbine
projects, we have seen power supplies increase and higher
reserve margins in the last several years accompanied by a
decrease in liquidity in the energy trading markets.
According to Edison Electric Institute (EEI)
published data, the growth rate of overall consumption of
electricity in 2004 compared to 2003 was estimated to be 1.9%.
The estimated growth rates in our major markets were as follows:
South Central (primarily Texas) 3.9%, Pacific Southwest
(primarily California) 3.3%, and Southeast 2.5%. The growth rate
in supply has been diminishing with many developers canceling or
delaying completion of their projects as a result of current
market conditions. The supply and demand balance in the natural
gas industry continues to be strained with gas prices averaging
$6.13 per million British thermal unit (Btu)
(MMBtu) in 2005 through February, compared to
averages of approximately $5.72 and $6.20 per MMBtu in the
same periods in 2004 and 2003, respectively. In addition,
capital market participants are slowly making progress in
restructuring their portfolios, thereby stabilizing financial
pressures on the industry. Overall, we expect the market to
continue these trends and work through the current oversupply of
power in several regions within the next few years. As the
supply-demand picture improves, we expect to see
5
spark spreads (the difference between the cost of fuel and
electricity revenues) improve and capital markets regain their
interest in helping to repower America with clean, highly
efficient energy technologies.
STRATEGY
Our vision is to become North Americas most efficient,
cost competitive and environmentally friendly power company with
a comprehensive and profitable service business. We believe that
with our efficient fleet of power generation facilities and
economies of scale, we are positioned to operate profitably and
with reasonable volatility as the supply and demand picture
improves and we increase the proportion of contractual sales. In
achieving our corporate strategic objectives, the number one
priority for our company is maintaining the highest level of
integrity in all of our endeavors. We have posted on our website
(www.calpine.com) our Code of Conduct applicable to all
employees, including our principal executive officer, principal
financial officer and principal accounting officer. We intend to
post on our website any amendment to or waiver from our Code of
Conduct required to be disclosed under Item 5.05 of
Form 8-K.
Our timeline to achieve our strategic objectives is partially a
function of improvement in market fundamentals. When necessary,
we will slow or delay our growth activities in order to ensure
that our financial health is secure and our investment
opportunities meet our long-term rate of return requirements.
Near-Term Objectives
Our ability to adapt as needed to market dynamics has led us to
develop a set of near-term strategic objectives that will guide
our activities as market fundamentals improve. These include:
|
|
|
|
|
Continue to focus on our liquidity position as our second
highest priority after integrity; |
|
|
|
Continue to improve our balance sheet through the extinguishment
or repurchase of debt; |
|
|
|
Complete our current construction program and start construction
of new projects in strategic locations only when power contracts
and financing are available and attractive returns are expected; |
|
|
|
Put excess gas turbines to work in new projects, subject to the
conditions stipulated above, or sell them; |
|
|
|
Continue to lower operating and overhead costs per megawatt hour
(MWh) produced and improve operating performance
with an increasingly efficient power plant fleet; |
|
|
|
Utilize our marketing and sales capabilities to selectively
increase our power contract portfolio; and |
|
|
|
Grow our services businesses to complement our integrated power
operations. |
Longer-Term Objectives
We plan, through our strategy to (1) achieve the
lowest-cost position in the industry by applying our fully
integrated areas of expertise to the cost-effective development,
construction, financing, fueling and operation of the most
modern and efficient power generation facilities and by
achieving economies of scale in general, administrative and
other support costs, and (2) enhance the value of the power
we generate in the marketplace by (a) operating our plants
as a system, (b) selling directly to load-serving entities
and, to the extent allowable, to industrial customers, in each
of the markets in which we participate, (c) offering
load-following and other ancillary services to our customers,
and (d) providing effective marketing, risk management and
asset optimization activities through our CES and marketing and
sales organizations.
Our system approach refers to our ability to cluster
our standardized, highly efficient power generation assets
within a given energy market and to sell the energy from that
system of power plants, rather than using unit
specific marketing contracts. The clustering of
standardized power generation assets allows for significant
economies of scale to be achieved. Specifically, construction
costs, supply chain activities such as inventory and warehousing
costs, labor, and fuel procurement costs can all be reduced with
this approach. The choice to focus on highly efficient and clean
technologies reduces our fuel consumption, a major expense when
operating power plants. Furthermore, our lower-than-market heat
rate (high efficiency advantage) provides us
6
a competitive advantage in times of rising fuel prices, and our
systems approach to fuel purchases reduces imbalance charges
when a plant is forced out of service. Finally, utilizing our
system approach in a sales contract allows us to provide power
to a customer from whichever plant in the system is most
economical at a given period of time. In addition, the operation
of plants can be coordinated when increasing or decreasing power
output throughout the day to enhance overall system efficiency,
thereby enhancing the heat rate advantage already enjoyed by the
plants. In total, this approach lays a foundation for a
sustainable competitive cost advantage in operating our plants.
The integration of gas production, hedging, optimization and
marketing activities achieves additional cost reductions while
simultaneously enhancing revenues. Our fleet of natural gas
burning power plants requires a large amount of gas to operate.
Our fuel strategy is to supplement purchases of gas with
production from our own gas reserves. Owning gas reserves
provides a natural hedge against gas price volatility, while
providing a secure and reliable source of fuel and lowering our
fuel costs over time. The ownership of gas provides our CES risk
management organization with additional flexibility when
structuring fixed price transactions with our customers.
Recent trends confirm that both buyers and sellers of power and
gas benefit from signing long-term power contracts. By signing
long-term power contracts with fixed or heat-rate based pricing
(a component of which is the gas index), we are able to reduce
our exposure to the severe volatility often seen with power and
gas prices. The trend towards signing long-term contracts is
creating opportunities for companies, such as ours, that own
power plants and gas reserves to negotiate directly with buyers
(end users and load serving entities) that need power.
Our marketing and sales organization is dedicated to serving
wholesale and industrial customers with reliable, cost-effective
electricity and a full range of services. The organization
offers customers: (1) wholesale bulk energy; (2) firm
supply energy; (3) fully dispatchable energy; (4) full
service requirements energy; (5) renewable energy;
(6) energy scheduling services; (7) engineering,
construction, O&M services; and (8) turbine parts and
long-term maintenance agreements. Our physical, financial and
intellectual assets and our generating facilities, pooled into
unique energy centers in key markets, enable us to create
customizable energy solutions for our customers, delivering
power when, where and in the capacity our customers need. Our
power marketing experience gives us the know-how to structure
innovative deals that meet our customers particular
requirements. For example, we work with our customers to tailor
energy contracts to help them offset pricing risk and other
variables. We have developed our Virtual Power Plant
product which provides customers with an energy resource that is
reliable and flexible. It gives customers all of the advantages
of owning and operating their own plants without many of the
risks, by gaining access to a portfolio of highly efficient
generation assets and by implementing our IT solutions to allow
power to be dispatched as needed. As of March 2, 2005, our
marketing and sales team is pursuing 24,633 MW of active
opportunities with 198 customers across the United States and
Canada. This customer base includes municipalities,
cooperatives, investor owned utilities, industrial customers and
commercial customers.
The ultimate objective of our financing strategy is to achieve
and maintain an investment grade credit and bond rating from the
major rating agencies. In order to achieve this objective we
have reduced capital expenditures and are continuing to seek
ways to reduce our debt and improve our liquidity. We intend to
employ various approaches for extending or refinancing existing
credit facilities and for financing new plants, with a goal of
retaining maximum system operating flexibility. The availability
of capital at attractive terms consistent with achieving our
liquidity goals will be a key requirement to enable us to
develop and construct new plants. We have adjusted to recent
market conditions by taking near-term actions focused on
liquidity. We have been successful throughout the last few years
at selling certain less strategically important assets,
monetizing several contracts, buying back our debt, issuing
convertible and non-convertible senior notes, and raising
non-recourse project financing.
7
COMPETITION
We are engaged in several different types of business activities
each of which has a unique competitive environment. To better
understand the competitive landscape we face, it is helpful to
look at five different groupings of business activities.
Development and Construction. We face competition from
IPPs, non-regulated subsidiaries of utilities, and increasingly
from regulated utilities and large end-users of electricity. In
addition, there are only a few primary suppliers of key gas
turbine, steam turbine and heat recovery steam generator
equipment used in state of the art gas turbine power plants.
Periodically we face strong competition with respect to securing
the best construction personnel and contractors. Regulatory and
community pressures against locating a power plant at a specific
site can often be substantial, causing months or years of delays.
Power Plant Operations. The power sales competitive
landscape consists of a patchwork of highly competitive and
highly regulated markets. This patchwork has been caused by
inconsistent transitions to deregulated markets across North
America. For example, in markets where there is open
competition, our gas-fired or geothermal merchant capacity (that
which has not been sold under a long-term contract) competes
directly on a real time basis with all other sources of
electricity such as nuclear, coal, oil, gas-fired, and renewable
energy provided by others. However, there are other markets
where the local utility still predominantly uses its own supply
to satisfy its own demand before dispatching competitively
provided power from others. Each of these markets offers a
unique and challenging power sales environment.
We also compete to be the low cost producer of power. We
strive to have better efficiency, start and stop using less
fuel, operate with the fewest forced outages and maximum
availability and to accomplish all of this while producing less
pollutants than competing gas plants and those using other fuels.
Asset Acquisition and Divestiture. The recent downturn in
the electricity industry has prompted many companies to sell
assets to improve their financial positions. In addition, the
postponement of plans for construction of new power plants is
also creating a competitive market for the sale of excess
equipment. In the past year, new entrants such as private equity
funds, financial institutions and utilities have acquired power
plants.
Gas Production and Operations. Gas production is also
highly competitive and is populated by numerous participants
including majors, large independents and smaller wild
cat type exploration companies. Recently, the competition
in this sector has increased due to a fundamental shift in the
supply and demand balance for gas in North America. This shift
has driven gas prices higher and has led to increased production
activities and development of alternative supply options such as
liquid natural gas or coal gasification. In the near-term,
however, we expect that the market to find and produce natural
gas will remain highly competitive.
Power Marketing and Sales. Power marketing and sales
generally includes all those activities associated with
identifying customers, negotiating, and selling energy and
service contracts to load-serving entities and large scale
industrial and retail end-users. In the past year, there has
been a trend for financial institutions and hedge funds to enter
the marketing and trading business. However, many of these
players are focused on financial products and standard physical
transactions. Power generators like Calpine continue to focus on
selling nonstandard physical products directly to load serving
entities.
ENVIRONMENTAL STEWARDSHIP
Calpines goal is to produce low-cost electricity with
minimal impact on the environment. To achieve this weve
assembled the largest fleet of combined-cycle natural gas-fired
power plants and the largest fleet of geothermal power
facilities in North America.
Both fleets utilize state-of-the-art technology to achieve our
goal of environmentally friendly power generation.
8
Our fleet of more than 25,800 MW of modern, combined-cycle
natural gas-fired power plants is highly efficient. They consume
significantly less fuel to generate a MWh of electricity than
older boiler/steam turbine power plants. This means that less
air pollutants enter the environment per unit of electricity
produced, and far less pollutants are emitted compared to
electricity generated by coal-fired power plants.
Calpines 750-MW fleet of geothermal power plants utilizes
natural heat sources from within the earth to generate
electricity with negligible air emissions.
The table below summarizes approximate air pollutant emission
rates from Calpines combined-cycle natural gas-fired power
plants and our geothermal power plants compared to average
emission rates from US coal, oil and gas-fired power plants.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Air Pollutant Emission Rates Pounds of Pollutant Emitted per MWh of Electricity Generated | |
| |
|
|
Average US | |
|
Calpine Power Plants | |
|
|
Coal, Oil & | |
|
| |
|
|
Gas-Fired | |
|
Combined-Cycle | |
|
% Less Than | |
|
Geothermal | |
|
% Less Than | |
Air Pollutants |
|
Power Plant (1) | |
|
Power Plant (2) | |
|
Avg US Plant | |
|
Power Plant (3) | |
|
Avg US Plant | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Nitrogen Oxides, NO x
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acid rain, smog and fine particulate formation
|
|
|
3.53 |
|
|
|
0.24 |
|
|
|
93.2% Less |
|
|
|
0.00074 |
|
|
|
99.9% Less |
|
Sulphur Dioxide, SO 2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acid rain and fine particulate formation
|
|
|
8.51 |
|
|
|
0.005 |
|
|
|
99.9% Less |
|
|
|
0.00015 |
|
|
|
99.9% Less |
|
Mercury, Hg
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Neurotoxin
|
|
|
0.000037 |
|
|
|
0 |
|
|
|
100% Less |
|
|
|
0.000008 |
|
|
|
78.4% Less |
|
Carbon Dioxide, CO 2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal greenhouse gas contributor to climate
change
|
|
|
1,930 |
|
|
|
890 |
|
|
|
53.9% Less |
|
|
|
85.6 |
|
|
|
95.6% Less |
|
Particulate Matter, PM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Respiratory health effects
|
|
|
0.5 |
|
|
|
0.038 |
|
|
|
92.4% Less |
|
|
|
0.014 |
|
|
|
97.2% Less |
|
|
|
(1) |
The US fossil fuel fleets emission rates were obtained
from the United States Department of Energys Electric
Power Annual Report for 2003. Emission rates are based on 2003
emissions and net generation. |
|
(2) |
Calpines combined-cycle power plant emission rates are
based on 2003 data. |
|
(3) |
Calpines geothermal power plant emission rates are based
on 2003 data and include expected results from the mercury
abatement program currently in process. |
Calpines environmental record has been widely recognized.
|
|
|
|
|
Calpines Board of Directors unanimously adopted a
resolution restricting investments in low carbon dioxide
emitting power plants. |
|
|
|
PSM is developing gas turbine components to improve turbine
efficiency and to reduce emissions. |
|
|
|
Calpine Power Company has instituted a program of proprietary
operating procedures to reduce gas consumption and lower air
pollutant emissions per MWh of electricity generated. |
|
|
|
Calpine and its Chairman, President and CEO, Peter Cartwright,
received the designation of Clean Air Champion from
the New York League of Conservation Voters in recognition of our
efforts to improve the quality of New Yorks air. |
|
|
|
Peter Cartwright was recognized as the Business Leader of
the Year by Scientific American Magazine for his
commitment to low carbon technologies. |
9
|
|
|
|
|
The American Lung Associations of the Bay Area selected Calpine
and its Geysers geothermal operation for the 2004 Clean Air
Award for Technology Development to recognize
Calpines commitment to clean renewable energy, which
improves air quality and helps us all breathe easier. |
|
|
|
Calpine and General Electric Co. teamed up for the North America
launch of GEs most advanced gas turbine technology, the
H
Systemtm,
which will utilize a more efficient gas turbine combined-cycle
system. The 775-MW project located in Southern California is
expected to enter commercial operation in 2008. |
|
|
|
Calpine joined the US Environmental Protection Agencys
Climate Leaders Program, which is intended to encourage climate
change strategies, help establish future greenhouse gas
(GHG) emission reduction goals, and increase energy
efficiency among participants. As part of Climate Leaders,
Calpine will submit data on 2003 carbon dioxide (CO2)
emissions from all its natural gas-fired power plants, for The
Geysers Calpines geothermal power generating
plants in Northern California, and for Calpine natural gas
production facilities located throughout the United States. |
|
|
|
Calpine became the first independent power producer to earn the
distinction of Climate Action
Leadertm
by certifying its 2003 CO2 emissions inventory with
the California Climate Action Registry. Calpine is now publicly
and voluntarily reporting its CO2 emissions from
generation of electricity in California under this rigorous
registry program. |
RECENT DEVELOPMENTS
On January 13, 2005, we announced that we are evaluating
strategic financial alternatives for our Saltend Energy Centre,
including the potential sale of the power plant. We have
retained Credit Suisse First Boston to act as our advisor and
assist us with this process. Net proceeds from any sale of the
facility would be used to redeem our existing
$360.0 million Two-Year Redeemable Preferred Shares and
$260.0 million Redeemable Preferred Shares Due
July 30, 2005. Any remaining proceeds will be used in
accordance with the asset sale provisions of our existing bond
indentures.
On January 28, 2005, our indirect subsidiary Metcalf Energy
Center, LLC (Metcalf)obtained a $100.0 million,
non-recourse credit facility for the Metcalf Energy Center in
San Jose, California. Loans extended to Metcalf under the
facility will fund the balance of construction activities for
the 602-MW, natural gas-fired power plant. The facility will
mature in July 2008.
On January 31, 2005, we received funding on a
$260.0 million offering of Redeemable Preferred Shares Due
July 30, 2005 issued by our subsidiary, Calpine European
Financing (Jersey) Limited. The shares were offered in a private
placement in the United States under Regulation D under the
Securities Act of 1933 and outside of the United States pursuant
to Regulation S under the Securities Act of 1933. The
Redeemable Preferred Shares, priced at U.S. LIBOR plus
850 basis points, were offered at 99% of par. The proceeds
from the offering of the shares were used in accordance with the
provisions of our existing bond indentures.
On February 22, 2005, we announced that our Inland Empire
Energy Center site was selected for the North American launch of
General Electrics most advanced gas turbine technology,
the H
Systemtm.
We will provide construction services to GE which will initially
own and operate the facility. Additionally, we will purchase a
portion of the power capacity. The Inland Empire Energy Center
site is located in the unincorporated community of Romoland in
Riverside County, California. The project is targeted to be
online by the summer of 2008 and will be capable of meeting the
energy needs of almost 600,000 households in one of the fastest
growing regions in the state.
On March 1, 2005, our indirect subsidiary, Calpine
Steamboat Holdings, LLC, closed on a $503.0 million
non-recourse project finance facility that will provide
$466.5 million to complete the construction of the Mankato
Energy Center (Mankato) in Blue Earth County,
Minnesota, and the Freeport Energy center in Freeport, Texas.
The remaining $36.5 million of the facility provides a
letter of credit for Mankato that is required to serve as
collateral available to Northern States Power Company if Mankato
does not meet its obligations under the power purchase
agreement. The project finance facility will initially be
structured as a
10
construction loan, converting to a term loan upon commercial
operations of the plants, and will mature in December 2011. The
facility will initially be priced at LIBOR plus 1.75%.
On March 31, 2005, our indirect subsidiary, Deer Park
Energy Center, Limited Partnership (Deer Park),
signed a 650 MW, six-year power sales agreement with Merrill
Lynch Commodities, Inc. (MLCI). As part of this
agreement, Deer Park received an upfront payment of
approximately $195 million, net of fees and expenses. Deer
Park expects to receive approximately $70 million in
additional upfront payments over the next several months upon
satisfying certain conditions under the power sales agreement,
resulting in net payments to Deer Park totaling approximately
$265 million. Deer Park has also arranged to purchase
natural gas from MLCI over the term of the power sales
agreement, which will reduce the working capital required to
secure a long-term fuel supply for the facility. See
Note 28 of the Notes to Consolidated Financial Statements
for further details regarding this transaction.
Subsequent to December 31, 2004, the Company repurchased
$31.8 million in principal amount of its outstanding
81/2% Senior
Notes Due 2011 in exchange for $23.0 million in cash plus
accrued interest. The Company also repurchased
$48.7 million in principal amount of its outstanding
85/8%
Senior Notes Due 2010 in exchange for $35.0 million in cash
plus accrued interest. The Company recorded a pre-tax gain on
these transactions in the amount of $22.5 million before
write-offs of unamortized deferred financing costs and the
unamortized premiums or discounts.
11
DESCRIPTION OF POWER GENERATION FACILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market Share | |
NERC Region/ Country |
|
Projects | |
|
Megawatts | |
|
(NERC/UK) | |
|
|
| |
|
| |
|
| |
WECC
|
|
|
49 |
|
|
|
8,382 |
|
|
|
5 |
% |
ERCOT
|
|
|
12 |
|
|
|
7,572 |
|
|
|
9 |
% |
SERC
|
|
|
11 |
|
|
|
6,365 |
|
|
|
4 |
% |
MAIN
|
|
|
5 |
|
|
|
2,292 |
|
|
|
3 |
% |
SPP
|
|
|
3 |
|
|
|
1,674 |
|
|
|
4 |
% |
NEPOOL
|
|
|
5 |
|
|
|
1,272 |
|
|
|
4 |
% |
FRCC
|
|
|
3 |
|
|
|
875 |
|
|
|
2 |
% |
MAAC
|
|
|
5 |
|
|
|
865 |
|
|
|
1 |
% |
ECAR
|
|
|
1 |
|
|
|
700 |
|
|
|
* |
|
MAPP
|
|
|
1 |
|
|
|
375 |
|
|
|
1 |
% |
NYPOOL
|
|
|
5 |
|
|
|
334 |
|
|
|
1 |
% |
NPCC
|
|
|
1 |
|
|
|
7 |
|
|
|
* |
|
|
|
|
|
|
|
|
|
|
|
TOTAL NERC
|
|
|
101 |
|
|
|
30,713 |
|
|
|
3 |
% |
UK
|
|
|
1 |
|
|
|
1,200 |
|
|
|
2 |
% |
Mexico
|
|
|
1 |
|
|
|
236 |
|
|
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
|
103 |
|
|
|
32,149 |
|
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
12
At March 30, 2005, we had ownership or lease interests in
92 operating power generation facilities representing
26,649 MW of net capacity. Of these projects, 73 are
gas-fired power plants with a net capacity of 25,899 MW,
and 19 are geothermal power generation facilities with a net
capacity of 750 MW. We also have 11 gas-fired projects
currently under construction with a net capacity of
5,500 MW. In addition, and not included in the table above,
we expect to complete construction of 10 advanced
development projects with a net capacity of 6,095 MW. The
timing of the completion of these projects will be based on
market fundamentals and when our return on investment criteria
are expected to be met, and when power sales contracts and
financing are available on attractive terms. Each of the power
generation facilities currently in operation produces
electricity for sale to a utility, other third-party end user,
or to an intermediary such as a marketing company. Thermal
energy produced by the gas-fired cogeneration facilities is sold
to industrial and governmental users.
Our gas-fired and geothermal power generation projects produce
electricity and thermal energy that is sold pursuant to
short-term and long-term power sales agreements
(PSAs) or into the spot market. Revenue from a power
sales agreement often consists of either or both of the
following components: energy payments and capacity payments.
Energy payments are based on a power plants net electrical
output, and payment rates are typically either at fixed rates or
indexed to fuel costs. Capacity payments are based on a power
plants available capacity. Energy payments are earned for
each kilowatt-hour of energy delivered, while capacity payments,
under certain circumstances, are earned whether or not any
electricity is scheduled by the customer and delivered.
Upon completion of our projects under construction, we will
provide operating and maintenance services for 101 of the 103
power plants in which we have an interest. Such services include
the operation of power plants, geothermal steam fields, wells
and well pumps, gas fields, gathering systems and gas pipelines.
We also supervise maintenance, materials purchasing and
inventory control, manage cash flow, train staff and prepare
operating and maintenance manuals for each power generation
facility that we operate. As a facility develops an operating
history, we analyze its operation and may modify or upgrade
equipment or adjust operating procedures or maintenance measures
to enhance the facilitys reliability or profitability.
These services are sometimes performed for third parties under
the terms of an operating and maintenance agreement pursuant to
which we are generally reimbursed for certain costs, paid an
annual operating fee and may also be paid an incentive fee based
on the performance of the facility. The fees payable to us may
be subordinated to any lease payments or debt service
obligations of financing for the project.
In order to provide fuel for the gas-fired power generation
facilities in which we have an interest, natural gas reserves
are acquired or natural gas is purchased from third parties
under supply agreements and gas hedging contracts. We manage a
gas-fired power facilitys fuel supply so that we protect
the plants spark spread.
We currently hold interests in geothermal leaseholds in Lake and
Sonoma Counties in northern California (The Geysers)
that produce steam that is supplied to our leased geothermal
power generation facilities for use in producing electricity. In
late 2003 we began to inject waste water from the City of Santa
Rosa Recharge Project into our geothermal reservoirs. We expect
this recharge project to extend the useful life and enhance the
performance of The Geysers geothermal resources and power plants.
Certain power generation facilities in which we have an interest
have been financed primarily with project financing that is
structured to be serviced out of the cash flows derived from the
sale of electricity and thermal energy produced by such
facilities and provides that the obligations to pay interest and
principal on the loans are secured almost solely by the capital
stock or partnership interests, physical assets, contracts
and/or cash flow attributable to the entities that own the
facilities. The lenders under non-recourse project financing
generally have no recourse for repayment against us or any of
our assets or the assets of any other entity other than
foreclosure on pledges of stock or partnership interests and the
assets attributable to the entities that own the facilities.
Substantially all of the power generation facilities in which we
have an interest are located on sites which we own or are leased
on a long-term basis. See Item 2. Properties.
13
Set forth below is certain information regarding our operating
power plants and plants under construction as of March 30,
2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Megawatts | |
|
|
|
|
| |
|
|
|
|
|
|
Calpine Net | |
|
|
|
|
|
|
With | |
|
Calpine Net | |
|
Interest | |
|
|
Number | |
|
Baseload | |
|
Peaking | |
|
Interest | |
|
with | |
|
|
of Plants | |
|
Capacity | |
|
Capacity | |
|
Baseload | |
|
Peaking | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
In operation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Geothermal power plants
|
|
|
19 |
|
|
|
750 |
|
|
|
750 |
|
|
|
750 |
|
|
|
750 |
|
|
Gas-fired power plants
|
|
|
73 |
|
|
|
21,930 |
|
|
|
27,189 |
|
|
|
20,753 |
|
|
|
25,899 |
|
Under construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New facilities
|
|
|
11 |
|
|
|
5,181 |
|
|
|
5,789 |
|
|
|
4,892 |
|
|
|
5,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
103 |
|
|
|
27,861 |
|
|
|
33,728 |
|
|
|
26,395 |
|
|
|
32,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Power Plants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Country, | |
|
|
|
|
|
|
|
|
|
Calpine Net | |
|
|
|
|
US | |
|
|
|
With | |
|
|
|
Calpine Net | |
|
Interest | |
|
|
|
|
State or | |
|
Baseload | |
|
Peaking | |
|
Calpine | |
|
Interest | |
|
with | |
|
Total 2004 | |
|
|
Can. | |
|
Capacity | |
|
Capacity | |
|
Interest | |
|
Baseload | |
|
Peaking | |
|
Generation | |
Power Plant |
|
Province | |
|
(MW) | |
|
(MW) | |
|
Percentage | |
|
(MW) | |
|
(MW) | |
|
MWh(1) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Geothermal Power Plants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sonoma County (12 plants)
|
|
|
CA |
|
|
|
456.0 |
|
|
|
456.0 |
|
|
|
100.0 |
% |
|
|
456.0 |
|
|
|
456.0 |
|
|
|
4,135,181 |
|
Lake County (2 plants)
|
|
|
CA |
|
|
|
131.0 |
|
|
|
131.0 |
|
|
|
100.0 |
% |
|
|
131.0 |
|
|
|
131.0 |
|
|
|
1,114,292 |
|
Calistoga
|
|
|
CA |
|
|
|
70.0 |
|
|
|
70.0 |
|
|
|
100.0 |
% |
|
|
70.0 |
|
|
|
70.0 |
|
|
|
620,520 |
|
Sonoma
|
|
|
CA |
|
|
|
35.0 |
|
|
|
35.0 |
|
|
|
100.0 |
% |
|
|
35.0 |
|
|
|
35.0 |
|
|
|
375,733 |
|
West Ford Flat
|
|
|
CA |
|
|
|
26.0 |
|
|
|
26.0 |
|
|
|
100.0 |
% |
|
|
26.0 |
|
|
|
26.0 |
|
|
|
227,453 |
|
Bear Canyon
|
|
|
CA |
|
|
|
16.0 |
|
|
|
16.0 |
|
|
|
100.0 |
% |
|
|
16.0 |
|
|
|
16.0 |
|
|
|
142,204 |
|
Aidlin
|
|
|
CA |
|
|
|
16.0 |
|
|
|
16.0 |
|
|
|
100.0 |
% |
|
|
16.0 |
|
|
|
16.0 |
|
|
|
139,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Geothermal Power Plants (19)
|
|
|
|
|
|
|
750.0 |
|
|
|
750.0 |
|
|
|
|
|
|
|
750.0 |
|
|
|
750.0 |
|
|
|
6,754,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas-Fired Power Plants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Saltend Energy Centre
|
|
|
UK |
|
|
|
1,200.0 |
|
|
|
1,200.0 |
|
|
|
100.0 |
% |
|
|
1,200.0 |
|
|
|
1,200.0 |
|
|
|
9,008,046 |
|
Freestone Energy Center
|
|
|
TX |
|
|
|
1,022.0 |
|
|
|
1,022.0 |
|
|
|
100.0 |
% |
|
|
1,022.0 |
|
|
|
1,022.0 |
|
|
|
4,569,089 |
|
Deer Park Energy Center
|
|
|
TX |
|
|
|
792.0 |
|
|
|
1,019.0 |
|
|
|
100.0 |
% |
|
|
792.0 |
|
|
|
1,019.0 |
|
|
|
4,798,265 |
|
Oneta Energy Center
|
|
|
OK |
|
|
|
994.0 |
|
|
|
994.0 |
|
|
|
100.0 |
% |
|
|
994.0 |
|
|
|
994.0 |
|
|
|
827,661 |
|
Delta Energy Center
|
|
|
CA |
|
|
|
799.0 |
|
|
|
882.0 |
|
|
|
100.0 |
% |
|
|
799.0 |
|
|
|
882.0 |
|
|
|
5,765,080 |
|
Morgan Energy Center
|
|
|
AL |
|
|
|
722.0 |
|
|
|
852.0 |
|
|
|
100.0 |
% |
|
|
722.0 |
|
|
|
852.0 |
|
|
|
848,933 |
|
Decatur Energy Center
|
|
|
AL |
|
|
|
793.0 |
|
|
|
852.0 |
|
|
|
100.0 |
% |
|
|
793.0 |
|
|
|
852.0 |
|
|
|
311,531 |
|
Baytown Energy Center
|
|
|
TX |
|
|
|
742.0 |
|
|
|
830.0 |
|
|
|
100.0 |
% |
|
|
742.0 |
|
|
|
830.0 |
|
|
|
4,632,478 |
|
Broad River Energy Center
|
|
|
SC |
|
|
|
|
|
|
|
847.0 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
847.0 |
|
|
|
426,705 |
|
Pasadena Power Plant
|
|
|
TX |
|
|
|
776.0 |
|
|
|
777.0 |
|
|
|
100.0 |
% |
|
|
776.0 |
|
|
|
777.0 |
|
|
|
3,932,210 |
|
Magic Valley Generating Station
|
|
|
TX |
|
|
|
700.0 |
|
|
|
751.0 |
|
|
|
100.0 |
% |
|
|
700.0 |
|
|
|
751.0 |
|
|
|
2,802,004 |
|
Hermiston Power Project
|
|
|
OR |
|
|
|
546.0 |
|
|
|
642.0 |
|
|
|
100.0 |
% |
|
|
546.0 |
|
|
|
642.0 |
|
|
|
4,073,944 |
|
Columbia Energy Center
|
|
|
SC |
|
|
|
464.0 |
|
|
|
641.0 |
|
|
|
100.0 |
% |
|
|
464.0 |
|
|
|
641.0 |
|
|
|
542,376 |
|
Rocky Mountain Energy Center
|
|
|
CO |
|
|
|
479.0 |
|
|
|
621.0 |
|
|
|
100.0 |
% |
|
|
479.0 |
|
|
|
621.0 |
|
|
|
2,080,538 |
|
Osprey Energy Center
|
|
|
FL |
|
|
|
530.0 |
|
|
|
609.0 |
|
|
|
100.0 |
% |
|
|
530.0 |
|
|
|
609.0 |
|
|
|
1,492,792 |
|
Acadia Energy Center
|
|
|
LA |
|
|
|
1,092.0 |
|
|
|
1,210.0 |
|
|
|
50.0 |
% |
|
|
546.0 |
|
|
|
605.0 |
|
|
|
2,521,934 |
|
Riverside Energy Center
|
|
|
WI |
|
|
|
518.0 |
|
|
|
603.0 |
|
|
|
100.0 |
% |
|
|
518.0 |
|
|
|
603.0 |
|
|
|
689,659 |
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Country, | |
|
|
|
|
|
|
|
|
|
Calpine Net | |
|
|
|
|
US | |
|
|
|
With | |
|
|
|
Calpine Net | |
|
Interest | |
|
|
|
|
State or | |
|
Baseload | |
|
Peaking | |
|
Calpine | |
|
Interest | |
|
with | |
|
Total 2004 | |
|
|
Can. | |
|
Capacity | |
|
Capacity | |
|
Interest | |
|
Baseload | |
|
Peaking | |
|
Generation | |
Power Plant |
|
Province | |
|
(MW) | |
|
(MW) | |
|
Percentage | |
|
(MW) | |
|
(MW) | |
|
MWh(1) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Aries Power Project
|
|
|
MO |
|
|
|
523.0 |
|
|
|
590.0 |
|
|
|
100.0 |
% |
|
|
523.0 |
|
|
|
590.0 |
|
|
|
839,176 |
|
Ontelaunee Energy Center
|
|
|
PA |
|
|
|
561.0 |
|
|
|
584.0 |
|
|
|
100.0 |
% |
|
|
561.0 |
|
|
|
584.0 |
|
|
|
1,343,393 |
|
Channel Energy Center
|
|
|
TX |
|
|
|
527.0 |
|
|
|
574.0 |
|
|
|
100.0 |
% |
|
|
527.0 |
|
|
|
574.0 |
|
|
|
3,467,759 |
|
Brazos Valley Power Plant
|
|
|
TX |
|
|
|
450.0 |
|
|
|
570.0 |
|
|
|
100.0 |
% |
|
|
450.0 |
|
|
|
570.0 |
|
|
|
2,441,071 |
|
Los Medanos Energy Center
|
|
|
CA |
|
|
|
497.0 |
|
|
|
566.0 |
|
|
|
100.0 |
% |
|
|
497.0 |
|
|
|
566.0 |
|
|
|
3,683,759 |
|
Sutter Energy Center
|
|
|
CA |
|
|
|
535.0 |
|
|
|
543.0 |
|
|
|
100.0 |
% |
|
|
535.0 |
|
|
|
543.0 |
|
|
|
3,475,986 |
|
Corpus Christi Energy Center
|
|
|
TX |
|
|
|
414.0 |
|
|
|
537.0 |
|
|
|
100.0 |
% |
|
|
414.0 |
|
|
|
537.0 |
|
|
|
2,297,928 |
|
Texas City Power Plant
|
|
|
TX |
|
|
|
457.0 |
|
|
|
534.0 |
|
|
|
100.0 |
% |
|
|
457.0 |
|
|
|
534.0 |
|
|
|
2,389,041 |
|
Carville Energy Center
|
|
|
LA |
|
|
|
455.0 |
|
|
|
531.0 |
|
|
|
100.0 |
% |
|
|
455.0 |
|
|
|
531.0 |
|
|
|
1,755,790 |
|
South Point Energy Center
|
|
|
AZ |
|
|
|
520.0 |
|
|
|
530.0 |
|
|
|
100.0 |
% |
|
|
520.0 |
|
|
|
530.0 |
|
|
|
2,900,047 |
|
Westbrook Energy Center
|
|
|
ME |
|
|
|
528.0 |
|
|
|
528.0 |
|
|
|
100.0 |
% |
|
|
528.0 |
|
|
|
528.0 |
|
|
|
3,451,414 |
|
Zion Energy Center
|
|
|
IL |
|
|
|
|
|
|
|
513.0 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
513.0 |
|
|
|
29,978 |
|
RockGen Energy Center
|
|
|
WI |
|
|
|
|
|
|
|
460.0 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
460.0 |
|
|
|
240,072 |
|
Clear Lake Power Plant
|
|
|
TX |
|
|
|
344.0 |
|
|
|
400.0 |
|
|
|
100.0 |
% |
|
|
344.0 |
|
|
|
400.0 |
|
|
|
1,397,923 |
|
Hidalgo Energy Center
|
|
|
TX |
|
|
|
392.0 |
|
|
|
392.0 |
|
|
|
78.5 |
% |
|
|
307.7 |
|
|
|
307.7 |
|
|
|
1,931,793 |
|
Blue Spruce Energy Center
|
|
|
CO |
|
|
|
|
|
|
|
285.0 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
285.0 |
|
|
|
149,316 |
|
Goldendale Energy Center
|
|
|
WA |
|
|
|
237.0 |
|
|
|
271.0 |
|
|
|
100.0 |
% |
|
|
237.0 |
|
|
|
271.0 |
|
|
|
210,601 |
|
Tiverton Power Plant
|
|
|
RI |
|
|
|
267.0 |
|
|
|
267.0 |
|
|
|
100.0 |
% |
|
|
267.0 |
|
|
|
267.0 |
|
|
|
1,860,478 |
|
Rumford Power Plant
|
|
|
ME |
|
|
|
263.0 |
|
|
|
263.0 |
|
|
|
100.0 |
% |
|
|
263.0 |
|
|
|
263.0 |
|
|
|
1,664,835 |
|
Santa Rosa Energy Center
|
|
|
FL |
|
|
|
250.0 |
|
|
|
250.0 |
|
|
|
100.0 |
% |
|
|
250.0 |
|
|
|
250.0 |
|
|
|
17,848 |
|
Hog Bayou Energy Center
|
|
|
AL |
|
|
|
235.0 |
|
|
|
237.0 |
|
|
|
100.0 |
% |
|
|
235.0 |
|
|
|
237.0 |
|
|
|
120,000 |
|
Pine Bluff Energy Center
|
|
|
AR |
|
|
|
184.0 |
|
|
|
215.0 |
|
|
|
100.0 |
% |
|
|
184.0 |
|
|
|
215.0 |
|
|
|
1,450,765 |
|
Los Esteros Critical Energy Center
|
|
|
CA |
|
|
|
|
|
|
|
188.0 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
188.0 |
|
|
|
278,873 |
|
Dighton Power Plant
|
|
|
MA |
|
|
|
170.0 |
|
|
|
170.0 |
|
|
|
100.0 |
% |
|
|
170.0 |
|
|
|
170.0 |
|
|
|
639,784 |
|
Morris Power Plant
|
|
|
IL |
|
|
|
137.0 |
|
|
|
156.0 |
|
|
|
100.0 |
% |
|
|
137.0 |
|
|
|
156.0 |
|
|
|
562,882 |
|
Auburndale Power Plant
|
|
|
FL |
|
|
|
150.0 |
|
|
|
150.0 |
|
|
|
100.0 |
% |
|
|
150.0 |
|
|
|
150.0 |
|
|
|
901,206 |
|
Gilroy Peaking Energy Center
|
|
|
CA |
|
|
|
|
|
|
|
135.0 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
135.0 |
|
|
|
72,388 |
|
Gilroy Power Plant
|
|
|
CA |
|
|
|
117.0 |
|
|
|
128.0 |
|
|
|
100.0 |
% |
|
|
117.0 |
|
|
|
128.0 |
|
|
|
274,311 |
|
King City Power Plant
|
|
|
CA |
|
|
|
120.0 |
|
|
|
120.0 |
|
|
|
100.0 |
% |
|
|
120.0 |
|
|
|
120.0 |
|
|
|
952,050 |
|
Parlin Power Plant
|
|
|
NJ |
|
|
|
98.0 |
|
|
|
118.0 |
|
|
|
100.0 |
% |
|
|
98.0 |
|
|
|
118.0 |
|
|
|
109,994 |
|
Auburndale Peaking Energy Center
|
|
|
FL |
|
|
|
|
|
|
|
116.0 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
116.0 |
|
|
|
9,495 |
|
Kennedy International Airport Power Plant (KIAC)
|
|
|
NY |
|
|
|
99.0 |
|
|
|
105.0 |
|
|
|
100.0 |
% |
|
|
99.0 |
|
|
|
105.0 |
|
|
|
577,632 |
|
Pryor Power Plant
|
|
|
OK |
|
|
|
38.0 |
|
|
|
90.0 |
|
|
|
100.0 |
% |
|
|
38.0 |
|
|
|
90.0 |
|
|
|
342,127 |
|
Grays Ferry Power Plant
|
|
|
PA |
|
|
|
166.0 |
|
|
|
175.0 |
|
|
|
50.0 |
% |
|
|
83.0 |
|
|
|
87.5 |
|
|
|
618,319 |
|
Calgary Energy Centre
|
|
|
AB |
|
|
|
252.0 |
|
|
|
286.0 |
|
|
|
30.0 |
% |
|
|
75.6 |
|
|
|
85.8 |
|
|
|
891,629 |
|
Island Cogeneration
|
|
|
BC |
|
|
|
219.0 |
|
|
|
250.0 |
|
|
|
30.0 |
% |
|
|
65.7 |
|
|
|
75.0 |
|
|
|
1,663,518 |
|
Pittsburg Power Plant
|
|
|
CA |
|
|
|
64.0 |
|
|
|
64.0 |
|
|
|
100.0 |
% |
|
|
64.0 |
|
|
|
64.0 |
|
|
|
211,005 |
|
Bethpage Power Plant
|
|
|
NY |
|
|
|
55.0 |
|
|
|
56.0 |
|
|
|
100.0 |
% |
|
|
55.0 |
|
|
|
56.0 |
|
|
|
271,594 |
|
Newark Power Plant
|
|
|
NJ |
|
|
|
50.0 |
|
|
|
56.0 |
|
|
|
100.0 |
% |
|
|
50.0 |
|
|
|
56.0 |
|
|
|
203,019 |
|
Greenleaf 1 Power Plant
|
|
|
CA |
|
|
|
49.5 |
|
|
|
49.5 |
|
|
|
100.0 |
% |
|
|
49.5 |
|
|
|
49.5 |
|
|
|
341,427 |
|
Greenleaf 2 Power Plant
|
|
|
CA |
|
|
|
49.5 |
|
|
|
49.5 |
|
|
|
100.0 |
% |
|
|
49.5 |
|
|
|
49.5 |
|
|
|
328,262 |
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Country, | |
|
|
|
|
|
|
|
|
|
Calpine Net | |
|
|
|
|
US | |
|
|
|
With | |
|
|
|
Calpine Net | |
|
Interest | |
|
|
|
|
State or | |
|
Baseload | |
|
Peaking | |
|
Calpine | |
|
Interest | |
|
with | |
|
Total 2004 | |
|
|
Can. | |
|
Capacity | |
|
Capacity | |
|
Interest | |
|
Baseload | |
|
Peaking | |
|
Generation | |
Power Plant |
|
Province | |
|
(MW) | |
|
(MW) | |
|
Percentage | |
|
(MW) | |
|
(MW) | |
|
MWh(1) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Wolfskill Energy Center
|
|
|
CA |
|
|
|
|
|
|
|
48.0 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
48.0 |
|
|
|
21,900 |
|
Yuba City Energy Center
|
|
|
CA |
|
|
|
|
|
|
|
47.0 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
47.0 |
|
|
|
18,558 |
|
Feather River Energy Center
|
|
|
CA |
|
|
|
|
|
|
|
47.0 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
47.0 |
|
|
|
17,034 |
|
Creed Energy Center
|
|
|
CA |
|
|
|
|
|
|
|
47.0 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
47.0 |
|
|
|
10,483 |
|
Lambie Energy Center
|
|
|
CA |
|
|
|
|
|
|
|
47.0 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
47.0 |
|
|
|
16,156 |
|
Goose Haven Energy Center
|
|
|
CA |
|
|
|
|
|
|
|
47.0 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
47.0 |
|
|
|
11,193 |
|
Riverview Energy Center
|
|
|
CA |
|
|
|
|
|
|
|
47.0 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
47.0 |
|
|
|
17,637 |
|
Stony Brook Power Plant
|
|
|
NY |
|
|
|
45.0 |
|
|
|
47.0 |
|
|
|
100.0 |
% |
|
|
45.0 |
|
|
|
47.0 |
|
|
|
329,168 |
|
Bethpage Peaking Energy Center
|
|
|
NY |
|
|
|
|
|
|
|
46.0 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
46.0 |
|
|
|
112,033 |
|
King City Peaking Energy Center
|
|
|
CA |
|
|
|
|
|
|
|
45.0 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
45.0 |
|
|
|
21,545 |
|
Androscoggin Energy Center
|
|
|
ME |
|
|
|
136.0 |
|
|
|
136.0 |
|
|
|
32.3 |
% |
|
|
44.0 |
|
|
|
44.0 |
|
|
|
680,898 |
|
Watsonville Power Plant
|
|
|
CA |
|
|
|
29.0 |
|
|
|
30.0 |
|
|
|
100.0 |
% |
|
|
29.0 |
|
|
|
30.0 |
|
|
|
206,244 |
|
Agnews Power Plant
|
|
|
CA |
|
|
|
28.0 |
|
|
|
28.0 |
|
|
|
100.0 |
% |
|
|
28.0 |
|
|
|
28.0 |
|
|
|
197,810 |
|
Philadelphia Water Project
|
|
|
PA |
|
|
|
|
|
|
|
23.0 |
|
|
|
83.0 |
% |
|
|
|
|
|
|
19.1 |
|
|
|
|
|
Whitby Cogeneration
|
|
|
ON |
|
|
|
50.0 |
|
|
|
50.0 |
|
|
|
15.0 |
% |
|
|
7.5 |
|
|
|
7.5 |
|
|
|
|
|
|
Total Gas-Fired Power Plants(73)
|
|
|
|
|
|
|
21,930.0 |
|
|
|
27,189.0 |
|
|
|
|
|
|
|
20,753.0 |
|
|
|
25,899.0 |
|
|
|
97,371,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Power Plants(92)
|
|
|
|
|
|
|
22,680.0 |
|
|
|
27,939.0 |
|
|
|
|
|
|
|
21,503.0 |
|
|
|
26,649.0 |
|
|
|
104,126,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Projects including plants with operating leases
|
|
|
|
|
|
|
21,236.0 |
|
|
|
26,368.0 |
|
|
|
|
|
|
|
20,822.0 |
|
|
|
25,905.0 |
|
|
|
|
|
Equity (Unconsolidated) Projects
|
|
|
|
|
|
|
1,444.0 |
|
|
|
1,571.0 |
|
|
|
|
|
|
|
681.0 |
|
|
|
744.0 |
|
|
|
|
|
|
|
(1) |
Generation MWh is shown here as 100% of each plants gross
generation in MWh. |
Projects Under Construction (All gas-fired)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calpine Net | |
|
|
|
|
|
|
With | |
|
|
|
Calpine Net | |
|
Interest | |
|
|
|
|
Baseload | |
|
Peaking | |
|
Calpine | |
|
Interest | |
|
With | |
|
|
|
|
Capacity | |
|
Capacity | |
|
Interest | |
|
Baseload | |
|
Peaking | |
Power Plant |
|
US State | |
|
(MW) | |
|
(MW) | |
|
Percentage | |
|
(MW) | |
|
(MW) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Projects Under Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hillabee Energy Center
|
|
|
AL |
|
|
|
710.0 |
|
|
|
770.0 |
|
|
|
100.0 |
% |
|
|
710.0 |
|
|
|
770.0 |
|
Pastoria Energy Center
|
|
|
CA |
|
|
|
759.0 |
|
|
|
769.0 |
|
|
|
100.0 |
% |
|
|
759.0 |
|
|
|
769.0 |
|
Fremont Energy Center
|
|
|
OH |
|
|
|
550.0 |
|
|
|
700.0 |
|
|
|
100.0 |
% |
|
|
550.0 |
|
|
|
700.0 |
|
Metcalf Energy Center
|
|
|
CA |
|
|
|
556.0 |
|
|
|
602.0 |
|
|
|
100.0 |
% |
|
|
556.0 |
|
|
|
602.0 |
|
Otay Mesa Energy Center
|
|
|
CA |
|
|
|
510.0 |
|
|
|
593.0 |
|
|
|
100.0 |
% |
|
|
510.0 |
|
|
|
593.0 |
|
Washington Parish Energy Center
|
|
|
LA |
|
|
|
509.0 |
|
|
|
565.0 |
|
|
|
100.0 |
% |
|
|
509.0 |
|
|
|
565.0 |
|
Fox Energy Center
|
|
|
WI |
|
|
|
490.0 |
|
|
|
560.0 |
|
|
|
100.0 |
% |
|
|
490.0 |
|
|
|
560.0 |
|
Mankato Power Plant
|
|
|
MN |
|
|
|
292.0 |
|
|
|
375.0 |
|
|
|
100.0 |
% |
|
|
292.0 |
|
|
|
375.0 |
|
Freeport Energy Center
|
|
|
TX |
|
|
|
200.0 |
|
|
|
250.0 |
|
|
|
100.0 |
% |
|
|
200.0 |
|
|
|
250.0 |
|
Valladolid III Energy Center
|
|
|
Mexico |
|
|
|
525.0 |
|
|
|
525.0 |
|
|
|
45.0 |
% |
|
|
236.3 |
|
|
|
236.3 |
|
Bethpage Energy Center 3
|
|
|
NY |
|
|
|
79.9 |
|
|
|
79.9 |
|
|
|
100.0 |
% |
|
|
79.9 |
|
|
|
79.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Projects Under Construction
|
|
|
|
|
|
|
5,180.9 |
|
|
|
5,788.9 |
|
|
|
|
|
|
|
4,892.2 |
|
|
|
5,500.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
ACQUISITIONS OF POWER PROJECTS AND PROJECTS UNDER
CONSTRUCTION
We have extensive experience in the development and acquisition
of power generation projects. We have historically focused
principally on the development and acquisition of interests in
gas-fired and geothermal power projects, although we may also
consider projects that utilize other power generation
technologies. We have significant expertise in a variety of
power generation technologies and have substantial capabilities
in each aspect of the development and acquisition process,
including design, engineering, procurement, construction
management, fuel and resource acquisition and management, power
marketing, financing and operations.
As indicated above under Strategy, our development
and acquisition activities have been scaled back, for the
indefinite future, to focus on liquidity and operational
priorities.
Acquisitions
We may consider acquisitions of interests in operating projects
as well as projects under development where we would assume
responsibility for completing the development of the project. In
the acquisition of power generation facilities, we generally
seek to acquire 100% ownership of facilities that offer us
attractive opportunities for earnings growth, and that permit us
to assume sole responsibility for the operation and maintenance
of the facility. In evaluating and selecting a project for
acquisition, we consider a variety of factors, including the
type of power generation technology utilized, the location of
the project, the terms of any existing power or thermal energy
sales agreements, gas supply and transportation agreements and
wheeling agreements, the quantity and quality of any geothermal
or other natural resource involved, and the actual condition of
the physical plant. In addition, we assess the past performance
of an operating project and prepare financial projections to
determine the profitability of the project. Acquisition activity
is dependent on the availability of financing on attractive
terms, the expectation of returns that meet our long-term
requirements and consistency with our long-term liquidity
objectives.
Although our preference is to own 100% of the power plants we
acquire or develop, there are situations when we take less than
100% ownership. Examples of situations in which we took or may
take less than a 100% interest in a power plant include:
(a) our acquisitions of other IPPs such as Cogeneration
Corporation of America in 1999 and SkyGen Energy LLC in 2000 in
which minority interest projects were included in the portfolio
of assets owned by the acquired entities (Grays Ferry Power
Plant (50% now owned by Calpine) and Androscoggin Energy Center
(32.3% now owned by Calpine), respectively);
(b) opportunities to co-invest with non-regulated
subsidiaries of regulated electric utilities, which under PURPA
are restricted to 50% ownership of cogeneration qualifying
facilities; and (c) opportunities to invest in merchant
power projects with partners who bring marketing, funding,
permitting or other resources that add value to a project, for
example, Acadia Energy Center in Louisiana (50% owned by Calpine
and 50% owned by Cleco Midstream Resources, an affiliate of
Cleco Corporation). None of our equity investment or cost method
projects have nominal carrying values as a result of material
recurring losses except for Androscoggin Energy Center, which
filed for bankruptcy protection in November 2004. See
Note 6 of the Notes to Consolidated Financial Statements
for further details. Further, there is no history of impairment
in any of these investments except the Androscoggin project.
Projects Under Construction
The development and construction of power generation projects
involves numerous elements, including evaluating and selecting
development opportunities, designing and engineering the
project, obtaining PSAs in some cases, acquiring necessary land
rights, permits and fuel resources, obtaining financing,
procuring equipment and managing construction. We intend to
focus on completing projects already in construction and
starting new projects only when power contracts and financing
are available and attractive returns are expected.
Hillabee Energy Center. On February 24, 2000, we
announced plans to build, own and operate the Hillabee Energy
Center, a 770 MW, natural gas-fired cogeneration facility
in Tallapoosa County, Alabama.
17
The project is 75% complete, but we have suspended further
construction activity until a power contract is available. We
expect commercial operation of the facility will commence in
2007 or later.
Pastoria Energy Center. In April 2001 we acquired the
rights to develop the 769 MW Pastoria Energy Center, a
combined-cycle project planned for Kern County, California.
Construction began in mid-2001, and commercial operation is
scheduled to begin in May 2005 for phase one and in June 2005
for phase two.
Fremont Energy Center. On May 23, 2000, we announced
plans to build, own and operate the Fremont Energy Center, a
700 MW natural gas-fired electricity generating facility to
be located near Fremont, Ohio. The project is 68% complete, but
we have suspended further construction activity until a power
contract is available. Commercial operation is expected to
commence in the summer of 2007 or later.
Metcalf Energy Center. On April 30, 1999, we
submitted an Application for Certification with the California
Energy Commission (CEC) to build, own and operate
the Metcalf Energy Center, a 602 MW natural gas-fired
electricity generating facility located in San Jose,
California. Construction of the facility began in June 2002, and
commercial operation is anticipated to commence in the summer of
2005.
Otay Mesa Energy Center. On July 10, 2001, we
acquired Otay Mesa Generating Company, LLC and the associated
development rights including a license from the CEC. The
593 MW facility is located in southern San Diego
County, California. Construction began in 2001. In October 2003
we signed a term sheet setting forth the principal terms and
conditions for a ten-year, 570 MW power sales agreement
with San Diego Gas & Electric Co.
(SDG&E). Under the final agreement, we will
supply electricity to SDG&E from the Otay Mesa Energy
Center. Power deliveries are scheduled to begin in 2007.
Washington Parish Energy Center. On January 26,
2001, we announced the acquisition of the development rights
from Cogentrix Energy, Inc., an independent power company based
in North Carolina, for the 565 MW Washington Parish Energy
Center, located near Bogalusa, Louisiana. The project is 72%
complete, but we have suspended further construction activity
until a power contract is available. We expect commercial
operation of the facility will commence in 2007 or later.
Fox Energy Center. In 2003 we acquired the fully
permitted development rights to the 560 MW Fox Energy
Center in Kaukauna, Wisconsin, which will be used to fulfill an
existing contract with Wisconsin Public Service. Commercial
operation is expected to begin in the fall of 2005, and in
December 2005 for Phase Two. We entered into a financing
transaction with respect to Fox Energy Center in November 2004.
Freeport Energy Center. In May 2004 we announced plans to
build and own a 250 MW, natural gas-fired cogeneration
energy center in Freeport, Texas. Under a 25-year agreement, up
to 200 MW of electricity and one million pounds per hour of
steam generated at the facility will be sold to the Dow Chemical
Co. (Dow) Freeport, Texas, facility. Dow will
operate this facility. Construction of the facility began in
June 2004. Commercial operations will commence in multiple
phases, with the first phases expected to occur in the fall of
2005 and the last phase in November 2006.
Mankato Power Plant. In March 2004 we announced plans to
build, own and operate a 375 MW, natural gas-fired power
plant in Mankato, Minnesota. Electric power generated at the
facility will be sold to Northern States Power Co. under a
20-year purchased power agreement. Construction began in March
2004 and we expect commercial operation of the facility to
commence in June 2006.
Valladolid III Energy Center. In October 2003 we
announced, together with Mitsui & Co., Ltd.
(Mitsui) of Tokyo, Japan, an intention to build, own
and operate a 525 MW, natural gas-fired energy center for
Comision Federal de Electricidad (CFE) at
Valladolid in the Yucatan Peninsula. The facility will deliver
electricity to CFE under a 25-year power sales agreement. We are
supplying two combustion gas turbines to the project, giving us
a 45-percent interest in the facility. Mitsui and Chubu Electric
will own the remaining interest. Construction began in May 2004
and we expect commercial operation of the facility to commence
in June 2006.
Bethpage Energy Center 3. In May 2004 we announced plans
to build, own and operate a 79.9 MW, natural gas-fired
energy center in Hicksville, New York, adjacent to our existing
cogeneration facility, the Bethpage Power Plant. Electricity
generated at the facility will be sold to the Long Island Power
Authority
18
(LIPA) under a 20-year power contract, which
includes capacity and related energy and ancillary services.
Construction began in July 2004 and commercial operation is
expected to commence in July 2005.
OIL AND GAS PROPERTIES
In 1997, we began an equity gas strategy to diversify the gas
sources for our natural gas-fired power plants by purchasing
Montis Niger, Incorporated, a gas production and pipeline
company operating primarily in the Sacramento Basin in northern
California. We currently supply the majority of the fuel
requirements for the Greenleaf 1 and 2 Power Plants from these
reserves. In October 1999, we purchased Sheridan Energy, Inc.
(Sheridan), a natural gas exploration and production
company operating in northern California and the Gulf Coast
region. The Sheridan acquisition provided the initial management
team and operational infrastructure to evaluate and acquire oil
and gas reserves to keep pace with our growth in gas-fired power
plants. In December 1999, we added Vintage Petroleum,
Inc.s interest in the Rio Vista Gas Unit and related
areas, representing primarily natural gas reserves located in
the Sacramento Basin in northern California. Sheridan was merged
into Calpine in April 2000 and Calpine Natural Gas L.P.
(CNGLP) was subsequently established to manage our
oil and gas properties in the U.S. On April 19, 2001,
we completed a merger with Encal Energy Ltd., a Calgary,
Alberta-based natural gas and petroleum exploration and
development company. Upon completion of the acquisition, we
gained approximately 664 Bcfe of proved natural gas
reserves, net of royalties. This transaction also provided
access to firm gas transportation capacity from Western Canada
to California and the eastern U.S. On October 22,
2001, we completed the acquisition of 100% of the voting stock
of Michael Petroleum Corporation, a natural gas exploration and
production company. The acquired assets consisted of
approximately 531 wells, producing approximately
33.5 Mmcfe per day totaling approximately 82,590 net
acres.
In 2002, 2003 and 2004, certain divestments were completed to
further focus operations on gas production and to enhance
liquidity. In October 2003 we established the Calpine Natural
Gas Trust (CNGT) by selling a portion of our
Canadian reserves to the publicly traded trust. We retained a
25% interest in CNGT, which had proved reserves of approximately
72 Bcfe (18 Bcfe, net to Calpines equity
interest) at December 31, 2003. In September 2004 we sold
our Rocky Mountain gas reserves in the New Mexico San Juan
Basin and Colorado Piceance Basin for approximately
$218.7 million in net cash. Contemporaneously, we completed
the sale of our Canadian natural gas reserves and petroleum
assets, including the 25% interest in CNGT, for approximately
Cdn$841.7 million (US$651.4 million) in net cash.
These divestments are discussed in detail under Note 10 of
the Notes to Consolidated Financial Statements.
Equity equivalent net production from U.S. continuing
operations averaged approximately 112 MMcfe/day for the
year ended December 31, 2004, enough to fuel approximately
1,340 MW of our power plant fleet, assuming an average
capacity factor of 50%. We are currently (in March 2005) capable
of producing, net to Calpines interest, approximately
89 MMcfe of natural gas per day.
During the year ended December 31, 2004, we recorded
impairment charges of $202.1 million related to reduced
proved reserve projections based on the year end independent
engineers report. See Note 4 of the Notes to
Consolidated Financial Statements for more information on the
impairment charge.
MARKETING, HEDGING, OPTIMIZATION, AND TRADING ACTIVITIES
Most of the electric power generated by our plants is
transferred to our marketing and risk management unit, CES,
which sells it to load-serving entities such as utilities,
industrial and large retail end users, and to other third
parties including power trading and marketing companies. Because
a sufficiently liquid market does not exist for electricity
financial instruments (typically, exchange and over-the-counter
traded contracts that net settle rather than entail physical
delivery) at most of the locations where we sell power, CES also
enters into physical purchase and sale transactions as part of
its hedging, balancing and optimization activities.
The hedging, balancing and optimization activities that we
engage in are directly related to exposures that arise from our
ownership and operation of power plants and gas reserves and are
designed to protect or enhance our spark spread (the
difference between our fuel cost and the revenue we receive for
our electric
19
generation). In many of these transactions CES purchases and
resells power and gas in contracts with third parties.
We utilize derivatives, which are defined in Statement of
Financial Accounting Standards (SFAS) No. 133,
Accounting for Derivative Instruments and Hedging
Activities, (SFAS No. 133) as amended by
SFAS No. 138, Accounting for Certain Derivative
Investments, (SFAS No. 138) and
SFAS No. 149, Amendment of Statement 133 on
Derivative Investment Hedging Activities, (SFAS
No. 149) to include many physical commodity contracts
and commodity financial instruments such as exchange-traded
swaps and forward contracts, to optimize the returns that we are
able to achieve from our power and gas assets. From time to time
we have entered into contracts considered energy trading
contracts under Emerging Issues Task Force (EITF)
Issue No. 02-03, Issues Related to Accounting for
Contracts Involved in Energy Trading and Risk Management
Activities (EITF Issue No. 02-03).
However, our risk managers have low capital at risk and value at
risk limits for energy trading, and our risk management policy
limits, at any given time, our net sales of power to our
generation capacity and limits our net purchases of gas to our
fuel consumption requirements on a total portfolio basis. This
model is markedly different from that of companies that engage
in significant commodity trading operations that are unrelated
to underlying physical assets. Derivative commodity instruments
are accounted for under the requirements of
SFAS No. 133. The EITF reached a consensus under EITF
Issue No. 02-03 that gains and losses on derivative
instruments within the scope of SFAS No. 133 should be
shown net in the income statement if the derivative instruments
are held for trading purposes. In addition we present on a net
basis certain types of hedging, balancing and optimization
revenues and costs of revenue under EITF Issue No. 03-11,
Reporting Realized Gains and Losses on Derivative
Instruments That Are Subject to FASB Statement No. 133 and
Not Held for Trading Purposes As Defined in EITF
Issue No. 02-03: Issues Involved in Accounting for
Derivative Contracts Held for Trading Purposes and Contracts
Involved in Energy Trading and Risk Management
Activities (EITF Issue
No. 03-11), which we adopted prospectively on
October 1, 2003. See Item 7
Managements Discussion and Analysis
Application of Critical Accounting Policies and
Note 2 to the Consolidated Financial Statements for a
discussion of the effects of adopting this standard.
In some instances economic hedges may not be designated as
hedges for accounting purposes. An example of an economic hedge
that is not a hedge for accounting purposes would be a long-term
fixed price electric sales contract that economically hedges us
against the risk of falling electric prices, but which for
accounting purposes can be exempted from derivative accounting
under SFAS No. 133 as a normal purchase and sale. For
a further discussion of our derivative accounting methodology,
see Item 7 Managements Discussion
and Analysis of Financial Condition and Results of
Operation Application of Critical Accounting
Policies.
GOVERNMENT REGULATION
We are subject to complex and stringent energy, environmental
and other governmental laws and regulations at the federal,
state and local levels in connection with the development,
ownership and operation of our energy generation facilities.
Federal laws and regulations govern transactions by electric and
gas utility companies, the types of fuel which may be utilized
by an electricity generating plant, the type of energy which may
be produced by such a plant, the ownership of a plant, and
access to and service on the transmission grid. In most
instances, public utilities that serve retail customers are
subject to rate regulation by the states related utility
regulatory commission. A state utility regulatory commission is
often primarily responsible for determining whether a public
utility may recover the costs of wholesale electricity purchases
or other supply procurement-related activities through the
retail rates the utility charges its customers. The state
utility regulatory commission may, from time to time, impose
restrictions or limitations on the manner in which a public
utility may transact with wholesale power sellers, such as
independent power producers. Under certain circumstances where
specific exemptions are otherwise unavailable, state utility
regulatory commissions may have broad jurisdiction over
non-utility electric power plants. Energy producing facilities
also are subject to federal, state and local laws and
administrative regulations which govern the emissions and other
substances produced, discharged or disposed of by a plant and
the geographical location, zoning, land use and operation of a
plant. Applicable federal environmental laws typically have both
state and local enforcement and
20
implementation provisions. These environmental laws and
regulations generally require that a wide variety of permits and
other approvals be obtained before the commencement of
construction or operation of an energy producing facility and
that the facility then operate in compliance with such permits
and approvals.
In light of the circumstances in California, the Pacific Gas and
Electric Company (PG&E) bankruptcy and the Enron
Corp. (Enron) bankruptcy, among other events in
recent years, there are a number of federal legislative and
regulatory initiatives that could result in changes in how the
energy markets are regulated. We do not know whether these
legislative and regulatory initiatives will be adopted or, if
adopted, what form they may take. We cannot provide assurance
that any legislation or regulation ultimately adopted would not
adversely affect our existing projects. See the risk factors set
forth under Risk Factors
California Power Market and Government
Regulations.
Federal Energy Regulation
The Public Utility Regulatory Policies Act of 1978, as amended
(PURPA), and the regulations adopted thereunder by
the Federal Energy Regulatory Commission (FERC)
provide certain incentives for cogeneration facilities and small
power production facilities, which satisfy FERCs criteria
for qualifying facility status (QFs). First,
FERCs implementing regulations exempt most QFs from the
Public Utility Holding Company Act of 1935, as amended
(PUHCA), many provisions of the Federal Power Act
(FPA), and state laws concerning rate, financial,
and organizational regulation. These exemptions are important to
us and our competitors. Second, FERCs regulations require
that electric utilities purchase electricity generated by QFs at
a price based on the purchasing utilitys avoided cost, and
that the utility sell back-up power to the QF on a
non-discriminatory basis. FERCs regulations define
avoided costs as the incremental costs to an
electric utility of electric energy or capacity, or both, which,
but for the purchase from QFs, such utility would generate
itself or purchase from another source.
To be a QF, a cogeneration facility must produce electricity and
useful thermal energy for an industrial or commercial process or
heating or cooling applications in certain proportions to the
facilitys total energy output, and must meet certain
efficiency standards. A geothermal small power production
facility may qualify as a QF if, in most cases, its generating
capability does not exceed 80 megawatts. Finally, no more than
50% of the equity of a QF can be owned by one or more electric
utilities or their affiliates.
We believe that each of the facilities in which we own an
interest and which operates as a QF meets or will meet the
requirements for QF status. Certain factors necessary to
maintain QF status are, however, subject to the risk of events
outside our control. For example, some of our facilities have
temporarily been rendered incapable of meeting such requirements
due to the loss of a thermal energy customer and we have
obtained limited waivers (for up to two years) of the applicable
QF requirements from FERC. We cannot provide assurance that such
waivers will in every case be granted. During any such waiver
period, we would seek to replace the thermal energy customer or
find another use for the thermal energy which meets PURPAs
requirements, but no assurance can be given that these remedial
actions would be available.
If one of our facilities should lose its QF status, the facility
would no longer be entitled to the exemptions from PUHCA and the
FPA. Loss of QF status could also trigger certain rights of
termination under the facilitys power sales agreement,
could subject the facility to rate regulation as a public
utility under the FPA and state law, and could result in us
inadvertently becoming an electric utility holding company by
owning more than 10% of the voting securities of, or
controlling, a public utility company that would no longer be
exempt from PUHCA. Loss of the PUHCA exemption could cause all
of our remaining QFs to lose their respective QF status, because
no more than 50% of a QFs equity may be owned by such
electric utility holding companies. Loss of QF status may also
trigger defaults under covenants to maintain QF status in the
projects power sales agreements, steam sales agreements
and financing agreements and may result in termination,
penalties or acceleration of indebtedness under such agreements.
Under Section 32 of PUHCA, the owner of a facility can
become an Exempt Wholesale Generator (EWG) if the
owner is engaged directly, or indirectly through one or more
affiliates, and exclusively in the
21
business of owning and/or operating an eligible electric
generating facility and all of the facilitys output is
sold at wholesale for resale rather than directly to end users.
As an EWG, the owner of the eligible generating facility is
exempt from PUHCA even if the generating facility does not
qualify as a QF. Therefore, another possible response to the
loss or potential loss of QF status would be to apply to have
the facilitys owner qualify as an EWG. However, assuming
this changed status would be permissible under the terms of the
applicable power sales agreement, rate approval from FERC would
be required. In addition, the facility would be required to
cease selling electricity to any retail electric customers (such
as the thermal energy customer) to retain its EWG status.
Public Utility Holding Company Regulation
Under PUHCA, any corporation, partnership or other defined
entity which owns or controls 10% or more of the outstanding
voting securities of a public utility company, or a company
which is a holding company for a public utility company, is
subject to registration with the Securities and Exchange
Commission (SEC) and regulation under PUHCA, unless
eligible for an exemption or unless an appropriate application
is filed with, and an order is granted by, the SEC declaring the
applicant not to be a holding company. A holding company of a
public utility company that is subject to registration is
required by PUHCA to limit its utility operations to a single
integrated utility system and to divest any other operations not
functionally related to the operation of that utility system.
Approval by the SEC is required for nearly all important
financial and business transactions to be conducted by a
registered holding company. Under PURPA, most QFs are exempt
from regulation under PUHCA.
The Energy Policy Act of 1992, among other things, amends PUHCA
to allow EWGs, under certain circumstances, to own and operate
non-QF electric generating facilities without subjecting those
producers to registration or regulation under PUHCA. The effect
of such amendments has been to enhance the development of
non-QFs which do not have to meet the fuel, production and
ownership requirements of PURPA. We believe that these
amendments benefit us by expanding our ability to own and
operate facilities that do not qualify for QF status. However,
the creation of an EWG class of generators has also resulted in
increased competition by allowing utilities and their affiliates
to develop such facilities which are not subject to the
constraints of PUHCA.
Federal Natural Gas Transportation Regulation
We have an ownership interest in 84 gas-fired power plants in
operation or under construction. The cost of natural gas is
ordinarily the largest expense of a gas-fired project and is
critical to the projects economics. The risks associated
with using natural gas can include the need to arrange
gathering, processing, extraction, blending, and storage, as
well as transportation of the gas from great distances,
including obtaining removal, export and import authority if the
gas is transported from Canada; the possibility of interruption
of the gas supply or transportation (depending on the quality of
the gas reserves purchased or dedicated to the project, the
financial and operating strength of the gas supplier, whether
firm or non-firm transportation is purchased and the operations
of the gas pipeline); and obligations to take a minimum quantity
of gas and pay for it (i.e., take-and-pay obligations).
Pursuant to the Natural Gas Act, FERC has jurisdiction over the
transportation and storage of natural gas in interstate
commerce. With respect to most transactions that do not involve
the construction of pipeline facilities, regulatory
authorization can be obtained on a self-implementing basis.
However, interstate pipeline rates and terms and conditions for
such services are subject to continuing FERC oversight.
Federal Power Act Regulation
Under the Federal Power Act (FPA), FERC is
authorized to regulate the transmission of electric energy and
the sale of electric energy at wholesale in interstate commerce.
Unless otherwise exempt, any person that owns or operates
facilities used for such purposes is a public utility subject to
FERC jurisdiction. FERC regulation under the FPA includes
approval of the disposition of FERC-jurisdictional utility
property, authorization of the issuance of securities by public
utilities, regulation of the rates, terms and conditions for
22
the transmission or sale of electric energy at wholesale in
interstate commerce, the regulation of interlocking
directorates, and the imposition of a uniform system of accounts
and reporting requirements for public utilities.
FERC regulations implementing PURPA provide that a QF is exempt
from regulation under the foregoing provisions of the FPA. An
EWG is not exempt from the FPA and therefore an EWG that makes
sales of electric energy at wholesale in interstate commerce is
subject to FERC regulation as a public utility. However, many of
the regulations which customarily apply to traditional public
utilities have been waived or relaxed for EWGs and other
non-traditional public utilities that can demonstrate that they
cannot exercise market power. Upon making the necessary showing,
EWGs meeting FERCs requirements are granted authorization
to charge market-based rates, blanket authority to issue
securities, and waivers of certain FERC requirements pertaining
to accounts, reports and interlocking directorates. The granting
of such authorities and waivers is intended to implement
FERCs policy to foster a more competitive wholesale power
market.
Many of the generating projects in which we own an interest are
or will be operated as QFs and therefore are or will be exempt
from FERC regulation under the FPA. However, the majority of our
generating projects are or will be EWGs, most of which are or
will be subject to FERC jurisdiction under the FPA. Several of
our affiliates have been granted authority to engage in sales at
market-based rates and blanket authority to issue securities,
and have also been granted certain waivers of FERC regulations
available to non-traditional public utilities; however, we
cannot assure that such authorities or waivers will not be
revoked for these affiliates or will be granted in the future to
other affiliates.
Federal Open Access Electric Transmission Regulation
In 1996, FERC issued Order Nos. 888 and 889, introducing
competitive reforms and increasing access to the electric power
grid. Order No. 888 required the functional
unbundling of transmission and generation assets by the
transmission-owning utilities subject to its jurisdiction. Under
Order No. 888, the jurisdictional transmission-owning
utilities, and many non-jurisdictional transmission owners
(through reciprocity requirements), were required to adopt
FERCs pro forma open access transmission tariff
establishing terms of non-discriminatory transmission service.
Order No. 889 required transmission-owning utilities to
provide the public with an electronic system for buying and
selling transmission capacity in transactions with the utilities
and abide by specific standards of conduct when using their
transmission systems to make wholesale sales of power. In
addition, these orders established the operational requirements
of Independent System Operators (ISO), which are
entities that have been given authority to operate the
transmission assets of certain jurisdictional and
non-jurisdictional utilities in a particular region. The
interpretation and application of the requirements of Order Nos.
888 and 889 continues to be refined through subsequent FERC
proceedings. These orders have been subject to review, and those
parts of the orders that have been the subject of judicial
appeals have been affirmed, in large part, by the courts.
In addition to its Open Access efforts under Order Nos. 888 and
889, our business can be affected by a variety of other FERC
policies and proposals, including Order No. 2000, issued in
December 1999, which was designed to encourage the voluntary
formation of Regional Transmission Organizations; a proposed
Standard Market Design, issued in July 2002 under
which the allocation of transmission capacity, the dispatch of
generation in light of transmission constraints, the
coordination of transmission upgrades and allocation of
associated costs, and other issues would be addressed through a
set of standard rules; and Order No. 2003, issued in July
2003, which established uniform procedures for generator
interconnection to the transmission grid. All of these policies
and proposals continue to evolve, and FERC may amend or revise
them, or may introduce new policies or proposals, in the future.
In addition, such policies and proposals, in their final form,
would be subject to potential judicial review. The impact of
such policies and proposals on our business is uncertain and
cannot be predicted at this time.
Western Energy Markets
There was significant price volatility in both wholesale
electricity and gas markets in the Western United States for
much of calendar year 2000 and extending through the second
quarter of 2001. Due to a number of
23
factors, including drier than expected weather, which led to
lower than normal hydro-electric capacity in California and the
Northwestern United States, inadequate natural gas pipeline and
electric generation capacity to meet higher than anticipated
energy demand in the region, the inability of the California
utilities to manage their exposure to such price volatility due
to regulatory and financial constraints, and evolving market
structures in California, prices for electricity and natural gas
were much higher than anticipated. A number of federal and state
investigations and proceedings were commenced to address the
crisis.
There are currently a number of proceedings pending at FERC
which were initiated as a direct result of the price levels and
volatility in the energy markets in the Western United States
during this period. Many of these proceedings were initiated by
buyers of wholesale electricity seeking refunds for purchases
made during this period or the reduction of price terms in
contracts entered into at this time. We have been a party to
some of these proceedings. See Risk
Factors California Power Market and
Legal Proceedings in Note 25 of the Notes to
Consolidated Financial Statements. As part of certain
proceedings, and as a result of its own investigations, FERC has
ordered the implementation of certain measures for wholesale
electricity markets in California and the Western United States,
including, the implementation of price caps on the day ahead or
real-time prices for electricity and a continuing obligation of
electricity generators to offer uncommitted generation capacity
to the California Independent System Operator. FERC is
continuing to investigate the causes of the price volatility in
the Western United States during this period. It is uncertain at
this time when these proceedings and investigations at FERC will
conclude or what will be the final resolution thereof. See
Risk Factors California Power
Market below.
Other federal and state governmental entities have and continue
to conduct various investigations into the causes of the price
volatility in the energy markets in the Western United States
during 2000-2001. It is uncertain at this time when these
investigations will conclude or what the results may be. The
impact on our business of the results of the investigations
cannot be predicted at this time.
State Regulation
State public utility commissions (PUCs) have
historically had broad authority to regulate both the rates
charged by, and the financial activities of, electric utilities
operating in their states and to promulgate regulation for
implementation of PURPA. Since a power sales agreement becomes a
part of a utilitys cost structure (generally reflected in
its retail rates), power sales agreements with independent
electricity producers, such as EWGs, are potentially under the
regulatory purview of PUCs and in particular the process by
which the utility has entered into the power sales agreements.
If a PUC has approved the process by which a utility secures its
power supply, a PUC is generally inclined to authorize the
purchasing utility to pass through to the utilitys retail
customers the expenses associated with a power purchase
agreement with an independent power producer. However, a
regulatory commission under certain circumstances may not allow
the utility to recover through retail rates its full costs to
purchase power from a QF or an EWG. In addition, retail sales of
electricity or thermal energy by an independent power producer
may be subject to PUC regulation depending on state law.
Independent power producers which are not QFs under PURPA, or
EWGs pursuant to the Energy Policy Act of 1992, are considered
to be public utilities in many states and are subject to broad
regulation by a PUC, ranging from requirement of certificate of
public convenience and necessity to regulation of
organizational, accounting, financial and other corporate
matters. Because all of Calpines affiliates are either QFs
or EWGs, none of its affiliates are currently subject to such
regulation. However, states may also assert jurisdiction over
the siting and construction of electricity generating facilities
including QFs and EWGs and, with the exception of QFs, over the
issuance of securities and the sale or other transfer of assets
by these facilities. In California, for example, the PUC has
been required by statute to adopt and enforce maintenance and
operation standards for generating facilities located in
the state, including EWGs but excluding QFs, for the
purpose of ensuring their reliable operation. The adopted
standards are now in effect.
State PUCs also have jurisdiction over the transportation of
natural gas by local distribution companies (LDCs).
Each states regulatory laws are somewhat different;
however, all generally require the LDC to obtain approval from
the PUC for the construction of facilities and transportation
services if the LDCs generally applicable tariffs do not cover
the proposed transaction. LDC rates are usually subject to
continuing
24
PUC oversight. We own and operate numerous midstream assets in a
number of states where we have plants and/or oil and gas
production.
Environmental Regulations
The exploration for and development of geothermal resources,
oil, gas liquids and natural gas, and the construction and
operation of wells, fields, pipelines, various other mid-stream
facilities and equipment, and power projects, are subject to
extensive federal, state and local laws and regulations adopted
for the protection of the environment and to regulate land use.
The laws and regulations applicable to us primarily involve the
discharge of emissions into the water and air and the use of
water, but can also include wetlands preservation, endangered
species, hazardous materials handling and disposal, waste
disposal and noise regulations. These laws and regulations in
many cases require a lengthy and complex process of obtaining
licenses, permits and approvals from federal, state and local
agencies.
Noncompliance with environmental laws and regulations can result
in the imposition of civil or criminal fines or penalties. In
some instances, environmental laws also may impose clean-up or
other remedial obligations in the event of a release of
pollutants or contaminants into the environment. The following
federal laws are among the more significant environmental laws
as they apply to us. In most cases, analogous state laws also
exist that may impose similar, and in some cases more stringent,
requirements on us as those discussed below.
Clean Air Act
The Federal Clean Air Act of 1970 (the Clean Air
Act) provides for the regulation, largely through state
implementation of federal requirements, of emissions of air
pollutants from certain facilities and operations. As originally
enacted, the Clean Air Act sets guidelines for emissions
standards for major pollutants (i.e., sulfur dioxide and
nitrogen oxide) from newly built sources. In late 1990, Congress
passed the Clean Air Act Amendments (the 1990
Amendments). The 1990 Amendments attempt to reduce
emissions from existing sources, particularly previously
exempted older power plants. We believe that all of our
operating plants and relevant oil and gas related facilities are
in compliance with federal performance standards mandated under
the Clean Air Act and the 1990 Amendments.
Clean Water Act
The Federal Clean Water Act (the Clean Water Act)
establishes rules regulating the discharge of pollutants into
waters of the United States. We are required to obtain
wastewater and storm water discharge permits for wastewater and
runoff, respectively, from certain of our facilities. We believe
that, with respect to our geothermal and oil and gas operations,
we are exempt from newly promulgated federal storm water
requirements. We are required to maintain a spill prevention
control and countermeasure plan with respect to certain of our
oil and gas facilities. We believe that we are in material
compliance with applicable discharge requirements of the Clean
Water Act.
Oil Pollution Act of 1990
The Oil Pollution Act of 1990 (OPA) applies to our
offshore facilities in the U.S. Gulf of Mexico regulating
oil pollution prevention measures and financial responsibility
requirements. We believe that we are in material compliance with
applicable OPA requirements.
Safe Drinking Water Act
Part C of the Safe Water Drinking Act (SWDA)
mandates the underground injection control (UIC)
program. The UIC regulates the disposal of wastes by means of
deep well injection. Deep well injection is a common method of
disposing of saltwater, produced water and other oil and gas
wastes. We believe that we are in material compliance with
applicable UIC requirements of the SWDA.
25
Resource Conservation and Recovery Act
The Resource Conservation and Recovery Act (RCRA)
regulates the generation, treatment, storage, handling,
transportation and disposal of solid and hazardous waste. We
believe that we are exempt from solid waste requirements under
RCRA. However, particularly with respect to our solid waste
disposal practices at the power generation facilities and steam
fields located at The Geysers, we are subject to certain solid
waste requirements under applicable California laws. Based on
the exploration and production exception, many oil and gas
wastes are exempt from hazardous wastes regulation under RCRA.
For those wastes generated in association with the exploration
and production of oil and gas which are classified as hazardous
wastes, we undertake to comply with the RCRA requirements for
identification and disposal. Various state environmental and
safety laws also regulate the oil and gas industry. We believe
that our operations are in material compliance with RCRA and all
such laws.
Comprehensive Environmental Response, Compensation, and
Liability Act
The Comprehensive Environmental Response, Compensation and
Liability Act of 1980, as amended (CERCLA or
Superfund), requires cleanup of sites from which
there has been a release or threatened release of hazardous
substances and authorizes the United States Environmental
Protection Agency to take any necessary response action at
Superfund sites, including ordering potentially responsible
parties (PRPs) liable for the release to take or pay
for such actions. PRPs are broadly defined under CERCLA to
include past and present owners and operators of, as well as
generators of wastes sent to, a site. As of the present time, we
are not subject to liability for any Superfund matters. However,
we generate certain wastes, including hazardous wastes, and send
certain of our wastes to third party waste disposal sites. As a
result, there can be no assurance that we will not incur
liability under CERCLA in the future.
Canadian Environmental, Health and Safety Regulations
Our Canadian power projects are also subject to extensive
federal, provincial and local laws and regulations adopted for
the protection of the environment and to regulate land use. We
believe that we are in material compliance with all applicable
requirements under Canadian law related to same.
Regulation of Canadian Gas
The Canadian natural gas industry is subject to extensive
regulation by federal and provincial authorities. At the federal
level, a party exporting gas from Canada must obtain an export
license from the National Energy Board (NEB). The
NEB also regulates Canadian pipeline transportation rates and
the construction of pipeline facilities. Gas producers also must
obtain a removal permit or license from each provincial
authority before natural gas may be removed from the province,
and provincial authorities regulate intra-provincial pipeline
and gathering systems. In addition, a party importing natural
gas into the United States or exporting natural gas from the
United States first must obtain an import or export
authorization from the U.S. Department of Energy.
Regulation of U.S. Gas
The U.S. natural gas industry is subject to extensive
regulation by federal, state and local authorities. Calpine
holds onshore and offshore federal leases involving the
U.S. Dept. of Interior (Bureau of Land Management, Bureau
of Indian Affairs and the Minerals Management Service). At the
federal level, various federal rules, regulations and procedures
apply, including those issued by the U.S. Dept. of Interior
as noted above, and the U.S. Dept. of Transportation
(U.S. Coast Guard and Office of Pipeline Safety). At the
state and local level, various agencies and commissions regulate
drilling, production and midstream activities. We have state and
private oil and gas leases covering developed and undeveloped
properties located in Arkansas, California, Colorado, Kansas,
Louisiana, Mississippi, Missouri, Montana, New Mexico, Oklahoma,
Texas and Wyoming. These federal, state and local authorities
have various permitting, licensing and bonding requirements.
Varied remedies are available for enforcement of these federal,
state and local rules, regulations and procedures, including
fines, penalties, revocation of permits and licenses, actions
affecting the value of
26
leases, wells or other assets, and suspension of production. As
a result, there can be no assurance that we will not incur
liability for fines and penalties or otherwise subject us to the
various remedies as are available to these federal, state and
local authorities. However, we believe that we are currently in
material compliance with these federal, state and local rules,
regulations and procedures.
RISK FACTORS
Capital Resources; Liquidity
We must meet ongoing debt obligations. We have
substantial indebtedness that we incurred to finance the
acquisition and development of power generation facilities that
we may be unable to service and that restricts our activities.
As of December 31, 2004, our total consolidated funded debt
was $18.0 billion, our total consolidated assets were
$27.2 billion and our stockholders equity was
$4.5 billion. Whether we will be able to meet our debt
service obligations and repay, extend, or refinance our
outstanding indebtedness will be dependent primarily upon the
operational performance of our power generation facilities and
of our oil and gas properties, movements in electric and natural
gas prices over time, and our marketing and risk management
activities, as well as general economic, financial, competitive,
legislative, regulatory and other factors that are beyond our
control.
This high level of indebtedness has important consequences,
including:
|
|
|
|
|
limiting our ability to borrow additional amounts for working
capital, capital expenditures, debt service requirements,
execution of our growth strategy, or other purposes; |
|
|
|
limiting our ability to use operating cash flow in other areas
of our business because we must dedicate a substantial portion
of these funds to service the debt; |
|
|
|
increasing our vulnerability to general adverse economic and
industry conditions; |
|
|
|
limiting our ability to capitalize on business opportunities and
to react to competitive pressures and adverse changes in
government regulation; |
|
|
|
limiting our ability or increasing the costs to refinance
indebtedness; and |
|
|
|
limiting our ability to enter into marketing, hedging,
optimization and trading transactions by reducing the number of
counterparties with whom we can transact as well as the volume
of those transactions. |
Our debt instruments impose significant operating and
financial restrictions on us; any failure to comply with these
restrictions could have a material adverse effect on our
liquidity and our operations. The indentures and other
instruments governing our outstanding debt impose significant
operating and financial restrictions on us. These restrictions
could adversely affect us by limiting our ability to plan for or
react to market conditions or to meet our capital needs. These
restrictions limit or prohibit our ability to, among other
things:
|
|
|
|
|
incur additional indebtedness and issue preferred stock; |
|
|
|
make prepayments on or purchase indebtedness in whole or in part; |
|
|
|
pay dividends and other distributions with respect to our
capital stock or repurchase our capital stock or make other
restricted payments; |
|
|
|
make certain investments; |
|
|
|
enter into transactions with affiliates; |
|
|
|
create or incur liens to secure debt; |
|
|
|
consolidate or merge with another entity, or allow one of our
subsidiaries to do so; |
|
|
|
lease, transfer or sell assets and use proceeds of permitted
asset leases, transfers or sales; |
27
|
|
|
|
|
incur dividend or other payment restrictions affecting certain
subsidiaries; |
|
|
|
make capital expenditures; |
|
|
|
engage in certain business activities; and |
|
|
|
acquire facilities or other businesses. |
In particular, the covenants in certain of our existing debt
agreements currently impose the following restrictions on our
activities:
|
|
|
|
|
Certain of our indentures place conditions on our ability to
issue indebtedness if our interest coverage ratio (as defined in
those indentures) is below 2:1. Currently, our interest coverage
ratio (as so defined) is below 2:1 and, consequently, we
generally would not be allowed to issue new debt, except for
(i) certain types of new indebtedness that refinances or
replaces existing indebtedness, and (ii) non-recourse debt
and preferred equity interests issued by our subsidiaries for
purposes of financing certain types of capital expenditures,
including plant development, construction and acquisition
expenses. In addition, if and so long as our interest coverage
ratio is below 2:1, our ability to invest in unrestricted
subsidiaries and non-subsidiary affiliates and make certain
other types of restricted payments will be limited. Moreover,
certain of our indentures will prohibit any further investments
in non-subsidiary affiliates if and for so long as our interest
coverage ratio (as defined therein) is below 1.75:1 and, as of
December 31, 2004, such interest coverage ratio had fallen
below 1.75:1. |
|
|
|
Certain of our indebtedness issued in the last half of 2004 was
permitted under our indentures on the basis that the proceeds
would be used to repurchase or redeem existing indebtedness.
While we completed a portion of such repurchases during the
fourth quarter of 2004 and the first quarter of 2005, we are
still in the process of completing the required amount of
repurchases. While the amount of indebtedness that must still be
repurchased will ultimately depend on the market price of our
outstanding indebtedness at the time the indebtedness is
repurchased, based on current market conditions, we currently
anticipate that we will spend up to approximately
$202.9 million on additional repurchases in order to fully
satisfy this requirement. Our bond purchase requirement was
estimated to be approximately $270 million as of
December 31, 2004, and this amount has been classified as a
current liability on our consolidated balance sheet. |
|
|
|
When we or one of our subsidiaries sells a significant asset or
issues preferred equity, our indentures generally require that
the net proceeds of the transaction be used to make capital
expenditures or to repurchase or repay certain types of
subsidiary indebtedness, in each case within 365 days of
the closing date of the transaction. In light of this
requirement, and taking into account the amount of capital
expenditures currently budgeted for 2005, we anticipate that we
will need to use approximately $250.0 million of the net
proceeds of the $360.0 million Two-Year Redeemable
Preferred Shares issued on October 26, 2004 and
approximately $200.0 million of the net proceeds of the
$260.0 million Redeemable Preferred Shares issued on
January 31, 2005, to repurchase or repay certain subsidiary
indebtedness. The $250.0 million has been classified as a
current liability on our consolidated balance sheet as of
December 31, 2004. The actual amount of the net proceeds
that will be required to be used to repurchase or repay
subsidiary debt will depend upon the actual amount of the net
proceeds that is used to make capital expenditures, which may be
more or less than the amount currently budgeted. |
In addition: (a) if Calpine Corporations ownership
changes, the indentures and other instruments governing
approximately $9.8 billion of our senior notes and term
loans may require us to make an offer to purchase those senior
notes and term loans, (b) pursuant to the terms of the
indentures under which our contingent convertible senior notes
were issued, upon the occurrence of certain defined triggering
events (which include our common stock reaching certain price
levels), the holders of the notes have the right to require that
the notes be converted into a combination of cash (in an amount
equal to the par value of the notes so converted) and our common
shares (with respect to any additional value required to be
delivered to the holders) and (c) with respect to our
Contingent Convertible Notes due 2014, we may not make such
payments upon conversion unless we meet a specified ratio of
consolidated cash flow to fixed charges; currently, we do not
satisfy such ratio. We may not have the financial resources
necessary or may otherwise be
28
restricted from purchasing those senior notes and term loans, or
making such cash payments to holders of those contingent
convertible notes in these events.
Our ability to comply with these covenants may be affected by
events beyond our control, and any material deviations from our
forecasts could require us to seek waivers or amendments of
covenants or alternative sources of financing or to reduce
expenditures. We cannot assure you that such waivers, amendments
or alternative financing could be obtained, or if obtained,
would be on terms acceptable to us.
If we are unable to comply with the terms of our indentures and
other debt agreements, or if we fail to generate sufficient cash
flow from operations, or to refinance our debt as described
below, we may be required to refinance all or a portion of our
senior notes and other debt or to obtain additional financing or
sell additional assets. However, we may be unable to refinance
or obtain additional financing because of our already high
levels of debt and the debt incurrence restrictions under our
existing indentures and other debt agreements. If our cash flow
is insufficient and refinancing or additional financing is
unavailable, we may be forced to default on our senior notes and
other debt obligations. Such a default or other breach of the
covenants or restrictions contained in any of our existing or
future debt instruments could result in an event of default
under those instruments and, due to cross-default and
cross-acceleration provisions, under our other debt instruments.
Upon an event of default under our debt instruments, the debt
holders could elect to declare the entire debt outstanding
thereunder to be due and payable and could terminate any
commitments they had made to supply us with further funds. If
any of these events occur, we cannot assure you that we will
have sufficient funds available to repay in full the total
amount of obligations that become due as a result of any such
acceleration, or that we will be able to find additional or
alternative financing to refinance any accelerated obligations.
We must either repay or refinance our debt maturing in 2005
and 2006. Since the latter half of 2001, there has been a
significant contraction in the availability of capital for
participants in the energy sector. This has been due to a range
of factors, including uncertainty arising from the collapse of
Enron and a perceived surplus of electric generating capacity.
These factors have continued through 2003 and 2004, during which
contracting credit markets and decreased spark spreads have
adversely impacted our liquidity and earnings. While we have
been able to access the capital and bank credit markets, it has
been on significantly different terms than in the past. We
recognize that terms of financing available to us in the future
may not be attractive. To protect against this possibility and
due to current market conditions, we scaled back our capital
expenditure program to enable us to conserve our available
capital resources.
In 2005, the following payments will be due on our outstanding
debt: (i) $186.1 million in aggregate principal amount
of
81/4% Senior
Notes Due 2005 (ii) $148.1 million aggregate principal
amount of notes issued by our subsidiary Power Contract
Financing, L.L.C. (PCF) in connection with the
monetization of a power contract with California Department of
Water Resources (CDWR) and
(iii) $260.0 million in Redeemable Preferred Shares
issued by our subsidiary Calpine European Financing (Jersey)
Limited; in 2006, the following payments will be due on our
outstanding debt: (i) $111.6 million in aggregate
principal amount of
75/8% Senior
Notes Due 2006, (ii) $152.7 million in aggregate
principal amount of
101/2% Senior
Notes Due 2006, (iii) $360.0 million in Two-Year
Redeemable Preferred Shares issued by our subsidiary Calpine
(Jersey) Limited, and (iv) $155.9 million in aggregate
principal amount of the notes issued by PCF in connection with
the CDWR power contract monetization. In addition, as of
December 31, 2004, we have approximately
$181.2 million and $163.8 million of miscellaneous
debt and capital lease obligations that are maturing or for
which scheduled principal payments will be made in 2005 and
2006, respectively. As discussed above, we are also required to
repurchase or redeem approximately $520 million of
indebtedness (current estimate) in the aggregate pursuant to our
indentures during 2005.
In addition, our $517.5 million of outstanding HIGH
TIDES III (of which $115.0 million have been
repurchased and are currently held by us) are scheduled to be
remarketed no later than August 1, 2005. In the event of a
failed remarketing, the HIGH TIDES III, unless earlier
redeemed, will remain outstanding as convertible securities at a
term rate equal to the treasury rate plus 6% per annum and
with a term conversion price equal to 105% of the average
closing price of our common stock for the five consecutive
trading days after the applicable final failed remarketing
termination date. We currently anticipate refinancing all or a
29
portion of the outstanding HIGH TIDES prior to the scheduled
remarketing date, through the issuance of convertible debt or
another form of equity-linked security, possibly combined with a
share lending facility modeled after the Share Lending Agreement
we entered into on September 30, 2004. We may also consider
using our common stock to effect stock-for-debt exchanges with,
or to raise cash to fund the purchase of HIGH TIDES from, some
of the existing holders of the outstanding HIGH TIDES.
We cannot assure you that our business will generate sufficient
cash flow from operations or that future borrowings will be
available to us in an amount sufficient to enable us to pay our
indebtedness when due, or to fund our other liquidity needs. We
may need to refinance all or a portion of our indebtedness, on
or before maturity. While we believe we will be successful in
repaying or refinancing all of our debt on or before maturity,
we cannot assure you that we will be able to do so.
We may not have sufficient cash to service our indebtedness
and other liquidity requirements. Our ability to make
payments on and to refinance our indebtedness, and to fund
planned capital expenditures and research and development
efforts, will depend on our ability to generate cash in the
future. To date, we have obtained cash from our operations;
borrowings under credit facilities; issuance of debt, equity,
trust preferred securities and convertible debentures and
contingent convertible notes; proceeds from sale/leaseback
transactions; sale or partial sale of certain assets; contract
monetizations and project financing. Taking into account our
construction program and other planned capital expenditures and
research and development, our debt service and repayment
obligations and our bond repurchase obligations described above,
we are currently projecting that unrestricted cash on hand
together with cash from operations will not by itself be
sufficient to meet our cash and liquidity needs for the year. We
have therefore continued, and expanded, our liquidity-enhancing
program, which program includes the possible sale or
monetization of certain of our assets. The success of this
liquidity program will depend on our being able to complete
these anticipated asset sale and monetization transactions,
which may in turn be impacted by a number of factors, including
general economic and capital market conditions; conditions in
energy markets; regulatory approvals and developments;
limitations imposed by our existing agreements; and other
factors, many of which are beyond our control. See also
We may be unable to secure additional
financing in the future. Some of the anticipated liquidity
transactions involve the monetization or prepayment of future
revenues and could therefore negatively impact cash flow in
future years. While we believe we will be successful in
completing a sufficient number of these anticipated
transactions, we cannot assure you that we will be able to do
so. Accordingly, we may not be able to generate sufficient cash
to meet all of our commitments.
We may be unable to secure additional financing in the
future. Each power generation facility that we acquire or
develop will require substantial capital investment. Our ability
to arrange financing (including any extension or refinancing)
and the cost of the financing are dependent upon numerous
factors. Access to capital (including any extension or
refinancing) for participants in the energy sector, including
for us, has been significantly restricted since late 2001. Other
factors include:
|
|
|
|
|
general economic and capital market conditions; |
|
|
|
conditions in energy markets; |
|
|
|
regulatory developments; |
|
|
|
credit availability from banks or other lenders for us and our
industry peers, as well as the economy in general; |
|
|
|
investor confidence in the industry and in us; |
|
|
|
the continued success of our current power generation
facilities; and |
|
|
|
provisions of tax and securities laws that are conducive to
raising capital. |
We have financed our existing power generation facilities using
a variety of leveraged financing structures, consisting of
senior secured and unsecured indebtedness, including
construction financing, project financing, revolving credit
facilities, term loans and lease obligations. As of
December 31, 2004, we had approximately $18.0 billion
of total consolidated funded debt, consisting of
$5.2 billion of secured construction/project
30
financing, $0.3 billion of capital lease obligations,
$9.2 billion in senior notes and institutional term loans,
$1.3 billion in convertible senior notes, $0.5 billion
in preferred interests, $0.5 billion of trust preferred
securities and $1.0 billion of secured and unsecured notes
payable and borrowings under lines of credit. Additionally, we
had operating leases with an aggregate present value of future
minimum lease payments of $1.3 billion. Each project
financing and lease obligation is structured to be fully paid
out of cash flow provided by the facility or facilities financed
or leased. In the event of a default under a financing agreement
which we do not cure, the lenders or lessors would generally
have rights to the facility and any related assets. In the event
of foreclosure after a default, we might not retain any interest
in the facility. While we intend to utilize non-recourse or
lease financing when appropriate, market conditions and other
factors may prevent similar financing for future facilities. It
is possible that we may be unable to obtain the financing
required to develop our power generation facilities on terms
satisfactory to us. In addition, if new debt is added to our
current debt levels, the risks associate with our substantial
leverage that we now face could intensify.
We have from time to time guaranteed certain obligations of our
subsidiaries and other affiliates. Our lenders or lessors may
also seek to have us guarantee the indebtedness for future
facilities. Guarantees render our general corporate funds
vulnerable in the event of a default by the facility or related
subsidiary. Additionally, certain of our indentures may restrict
our ability to guarantee future debt, which could adversely
affect our ability to fund new facilities. Our indentures
generally do not limit the ability of our subsidiaries to incur
non-recourse or lease financing or to issue preferred stock for
investment in new facilities.
Our credit ratings have been downgraded and could be
downgraded further. On September 23, 2004,
Standard & Poors (S&P) assigned
our first priority senior secured debt a rating of B+ and
reaffirmed their ratings on our second priority senior secured
debt at B, our corporate rating at B (with outlook negative),
our senior unsecured debt rating at CCC+, and our preferred
stock rating at CCC.
On October 4, 2004, Fitch, Inc. assigned our first priority
senior secured debt a rating of BB-. At that time, Fitch also
downgraded our second priority senior secured debt from BB- to
B+, downgraded our senior unsecured debt rating from B- to CCC+,
and reconfirmed our preferred stock rating at CCC. Fitchs
rating outlook for the Company is stable.
Moodys Investors Service currently has a senior implied
rating on the Company of B2 (with a stable outlook), and rates
our senior unsecured debt at Caa1 and our preferred stock at
Caa3.
Many other issuers in the power generation sector have also been
downgraded by one or more of the ratings agencies during this
period. Such downgrades can have a negative impact on our
liquidity by reducing attractive financing opportunities and
increasing the amount of collateral required by trading
counterparties. We cannot assure you that Moodys, Fitch
and S&P will not further downgrade our credit ratings in the
future. If our credit ratings are downgraded, we could be
required to, among other things, pay additional interest under
our credit agreements, or provide additional guarantees,
collateral, letters of credit or cash for credit support
obligations, and it could increase our cost of capital, make our
efforts to raise capital more difficult and have an adverse
impact on our subsidiaries and our business, financial
condition and results of operations.
In light of our current credit ratings, many of our customers
and counterparties are requiring that our and our
subsidiaries obligations be secured by letters of credit
or cash. Banks issuing letters of credit for our or our
subsidiaries accounts are similarly requiring that the
reimbursement obligations be cash-collateralized. In a typical
commodities transaction, the amount of security that must be
posted can change depending on the mark-to-market value of the
transaction. These letter of credit and cash collateral
requirements increase our cost of doing business and could have
an adverse impact on our overall liquidity, particularly if
there were a call for a large amount of additional cash or
letter of credit collateral due to an unexpectedly large
movement in the market price of a commodity. We are exploring
with counterparties and financial institutions various
alternative approaches to credit support, including the
utilization of liens on our generating facilities and other
assets to secure our subsidiaries obligations under
certain power purchase agreements and other commercial
arrangements, in lieu of cash collateral or letter of credit
posting requirements. Such alternative arrangements could,
however, also add to our cost of doing business.
31
Our ability to repay our debt depends upon the performance of
our subsidiaries. Almost all of our operations are conducted
through our subsidiaries and other affiliates. As a result, we
depend almost entirely upon their earnings and cash flow to
service our indebtedness, including our ability to pay the
interest and principal of our senior notes. The financing
agreements of certain of our subsidiaries and other affiliates
generally restrict their ability to pay dividends, make
distributions, or otherwise transfer funds to us prior to the
payment of their other obligations, including their outstanding
debt, operating expenses, lease payments and reserves. While
certain of our indentures and other debt instruments limit our
ability to enter into agreements that restrict our ability to
receive dividends and other distributions from our subsidiaries,
these limitations are subject to a number of significant
exceptions (including exceptions permitting such restrictions
arising out of subsidiary financings).
We may utilize project financing, preferred equity and other
types of subsidiary financing transactions when appropriate in
the future. Our indentures and other debt instruments place
limitations on our ability and the ability of our subsidiaries
to incur additional indebtedness. However, they permit our
subsidiaries to incur additional construction/project financing
indebtedness and to issue preferred stock to finance the
acquisition and development of new power generation facilities
and to engage in certain types of non-recourse financings and
issuance of preferred stock. If new subsidiary debt and
preferred stock is added to our current debt levels, the risks
associated with our substantial leverage that we now face could
intensify.
Our senior notes and our other senior debt are effectively
subordinated to all indebtedness and other liabilities of our
subsidiaries and other affiliates and may be effectively
subordinated to our secured debt to the extent of the assets
securing such debt. Our subsidiaries and other affiliates
are separate and distinct legal entities and, except in limited
circumstances, have no obligation to pay any amounts due with
respect to our indebtedness or indebtedness of other
subsidiaries or affiliates, and do not guarantee the payment of
interest on or principal of such indebtedness. In the event of
our bankruptcy, liquidation or reorganization (or the
bankruptcy, liquidation or reorganization of a subsidiary or
affiliate), such subsidiaries or other affiliates
creditors, including trade creditors and holders of debt issued
by such subsidiaries or affiliates, will generally be entitled
to payment of their claims from the assets of those subsidiaries
or affiliates before any assets are made available for
distribution to us or the holders of our indebtedness. In
addition, we are also permitted to reorganize our subsidiaries
in a manner that allows creditors of one subsidiary to collect
against assets currently held by another subsidiary. As a
result, holders of our indebtedness will be effectively
subordinated to all present and future debts and other
liabilities (including trade payables) of our subsidiaries and
affiliates, and holders of debt of one of our subsidiaries or
affiliates will effectively be so subordinated with respect to
all of our other subsidiaries and affiliates. As of
December 31, 2004, our subsidiaries had $5.2 billion
of secured construction/project financing (including the Calpine
Construction Finance Company, L.P. (CCFC I) and
Calpine Generating Company, LLC (CalGen), formerly
Calpine Construction Finance Company II, LLC
(CCFC II), financings described below). We may
incur additional project financing indebtedness in the future,
which will be effectively senior to our other secured and
unsecured debt.
In addition, our unsecured notes and our other unsecured debt
are effectively subordinated to all of our secured indebtedness
to the extent of the value of the assets securing such
indebtedness. Our secured indebtedness includes our
$785 million first-priority senior secured notes and our
$3.7 billion second-priority senior secured term loans and
notes. These notes and term loans are secured by, respectively,
first-priority and second-priority liens on, among other things,
substantially all of the assets owned directly by Calpine
Corporation, including its natural gas and power plant assets
and the equity in all of the subsidiaries directly owned by
Calpine Corporation. Our $786.8 million of CCFC I secured
institutional term loans and notes is secured by the assets and
contracts associated with the seven natural gas-fired electric
generating facilities owned by CCFC I and its subsidiaries (as
adjusted for approved dispositions and acquisitions, such as the
completed sale of Lost Pines Power Project and the acquisition
of the Brazos Valley Power Plant) and the CCFC I lenders
and note holders recourse is limited to such security. Our
$2.6 billion of CalGen secured institutional term loans,
notes and revolving credit facility are secured, through a
combination of direct and indirect stock pledges and asset
liens, by CalGens 14 power generating facilities and
related assets located throughout the United States, and the
CalGen lenders and note holders recourse is limited
to such security. We have additional non-recourse project
financings, secured in each case by the assets of the project
being
32
financed. We may incur additional secured indebtedness in the
future, which will be effectively senior, to the extent of the
assets securing that debt, to our unsecured debt and to our
other secured debt not secured by those assets.
Operations
Revenue may be reduced significantly upon expiration or
termination of our PSAs. Some of the electricity we generate
from our existing portfolio is sold under long-term PSAs that
expire at various times. We also sell power under short to
intermediate term (one to five year) contracts. When the terms
of each of these various PSAs expire, it is possible that the
price paid to us for the generation of electricity under
subsequent arrangements may be reduced significantly.
Our power sales contracts have an aggregate value in excess of
current market prices (measured over the next five years) of
approximately $3.3 billion at December 31, 2004. We
are at risk of loss in margins to the extent that these
contracts expire or are terminated and we are unable to replace
them on comparable terms. We have two customers with which we
have multiple contracts that, when combined, constitute greater
than 10% of this value: CDWR, $1.4 billion, and PG&E,
$0.4 billion. The values by customer are comprised of these
multiple individual contracts that expire beginning in 2009 and
contain termination provisions standard to contracts in our
industry such as negligence, performance default or prolonged
events of force majeure.
Use of commodity contracts, including standard power and gas
contracts (many of which constitute derivatives), can create
volatility in earnings and may require significant cash
collateral. During 2004 we recognized $13.5 million in
mark-to-market gains on electric power and natural gas
derivatives after recognizing $26.4 million in losses in
2003. Additionally, we recognized as a cumulative effect of a
change in accounting principle, an after-tax gain of
approximately $181.9 million from the adoption of
Derivatives Implementation Group (DIG) Issue
No. C20, Scope Exceptions: Interpretation of the
Meaning of Not Clearly and Closely Related in
Paragraph 10(b) regarding Contracts with a Price Adjustment
Feature (DIG Issue No. C20) on
October 1, 2003. See Item 7. Managements
Discussion and Analysis of Financial Condition and Results of
Operation Application of Critical Accounting
Policies for a detailed discussion of the accounting
requirements relating to electric power and natural gas
derivatives. In addition, U.S. generally accepted
accounting principles (GAAP) treatment of
derivatives in general, and particularly in our industry,
continues to evolve. We may enter into other transactions in
future periods that require us to mark various derivatives to
market through earnings. The nature of the transactions that we
enter into and the volatility of natural gas and electric power
prices will determine the volatility of earnings that we may
experience related to these transactions.
As a result, in part, of the fallout from Enrons
declaration of bankruptcy on December 2, 2001, companies
using derivatives, many of which are commodity contracts, have
become more sensitive to the inherent risks of such
transactions. Consequently (and for us, as a result of our
recent downgrades), many companies, including us, are required
to post cash collateral for certain commodity transactions in
excess of what was previously required. As of December 31,
2004, we had $248.9 million in margin deposits with
counterparties, net of deposits posted by counterparties with
us, $78.0 million in prepaid gas and power payments and had
posted $115.9 million of letters of credit, compared to
$188.0 million, $60.6 million and $14.5 million,
respectively, at December 31, 2003. Future cash collateral
requirements may increase based on the extent of our involvement
in commodity transactions and movements in commodity prices and
also based on our credit ratings and general perception of
creditworthiness in this market.
We may be unable to obtain an adequate supply of natural gas
in the future. To date, our fuel acquisition strategy has
included various combinations of our own gas reserves, gas
prepayment contracts, short-, medium-and long-term supply
contracts and gas hedging transactions. In our gas supply
arrangements, we attempt to match the fuel cost with the fuel
component included in the facilitys PSAs in order to
minimize a projects exposure to fuel price risk. In
addition, the focus of CES is to manage the spark spread for our
portfolio of generating plants and we actively enter into
hedging transactions to lock in gas costs and spark spreads. We
believe that there will be adequate supplies of natural gas
available at reasonable prices for each of our facilities when
current gas supply agreements expire. However, gas supplies may
not be available for the
33
full term of the facilities PSAs, and gas prices may
increase significantly. Additionally, our credit ratings may
inhibit our ability to procure gas supplies from third parties.
If gas is not available, or if gas prices increase above the
level that can be recovered in electricity prices, there could
be a negative impact on our results of operations or financial
condition.
As of December 31, 2004, we obtained approximately 7% of
our physical natural gas supply needs through owned natural gas
reserves. We obtain the remainder of our physical natural gas
supply from the market and utilize the natural gas financial
markets to hedge our exposures to natural gas price risk. Our
current less than investment grade credit rating increases the
amount of collateral that certain of our suppliers require us to
post for purchases of physical natural gas supply and hedging
instruments. To the extent that we do not have cash or other
means of posting credit, we may be unable to procure an adequate
supply of natural gas or natural gas hedging instruments. In
addition, the fact that our deliveries of natural gas depend
upon the natural gas pipeline infrastructure in markets where we
operate power plants exposes us to supply disruptions in the
unusual event that the pipeline infrastructure is damaged or
disabled.
Our power project development and acquisition activities may
not be successful. The development of power generation
facilities is subject to substantial risks. In connection with
the development of a power generation facility, we must
generally obtain:
|
|
|
|
|
necessary power generation equipment; |
|
|
|
governmental permits and approvals; |
|
|
|
fuel supply and transportation agreements; |
|
|
|
sufficient equity capital and debt financing; |
|
|
|
electrical transmission agreements; |
|
|
|
water supply and wastewater discharge agreements; and |
|
|
|
site agreements and construction contracts. |
We may be unsuccessful in accomplishing any of these matters or
in doing so on a timely basis. In addition, project development
is subject to various environmental, engineering and
construction risks relating to cost-overruns, delays and
performance. Although we may attempt to minimize the financial
risks in the development of a project by securing a favorable
power sales agreement, obtaining all required governmental
permits and approvals, and arranging adequate financing prior to
the commencement of construction, the development of a power
project may require us to expend significant sums for
preliminary engineering, permitting, legal and other expenses
before we can determine whether a project is feasible,
economically attractive or financeable. If we are unable to
complete the development of a facility, we might not be able to
recover our investment in the project. The process for obtaining
initial environmental, siting and other governmental permits and
approvals is complicated and lengthy, often taking more than one
year, and is subject to significant uncertainties. We cannot
assure you that we will be successful in the development of
power generation facilities in the future or that we will be
able to successfully complete construction of our facilities
currently in development, nor can we assure you that any of
these facilities will be profitable or have value equal to the
investment in them even if they do achieve commercial operation.
We have grown substantially in recent years partly as a
result of acquisitions of interests in power generation
facilities, geothermal steam fields and natural gas reserves and
facilities. The integration and consolidation of our
acquisitions with our existing business requires substantial
management, financial and other resources and, ultimately, our
acquisitions may not be successfully integrated. In addition, as
we transition from a development company to an operating
company, we are not likely to continue to grow at historical
rates due to reduced acquisition activities in the near future.
We have also substantially curtailed our development efforts in
response to our reduced liquidity. Although the domestic power
industry is continuing to undergo consolidation and may offer
acquisition opportunities at favorable prices, we believe that
we are likely to confront significant competition for those
opportunities and, due to the constriction in the availability
of capital resources for acquisitions and other expansion, to
the extent that any opportunities are identified, we
34
may be unable to effect any acquisitions. Similarly, to the
extent we seek to divest assets, we may not be able to do so at
attractive prices.
Our projects under construction may not commence operation as
scheduled. The commencement of operation of a newly
constructed power generation facility involves many risks,
including:
|
|
|
|
|
start-up problems; |
|
|
|
the breakdown or failure of equipment or processes; and |
|
|
|
performance below expected levels of output or efficiency. |
New plants have no operating history and may employ recently
developed and technologically complex equipment. Insurance
(including a layer of insurance provided by a captive insurance
subsidiary) is maintained to protect against certain risks,
warranties are generally obtained for limited periods relating
to the construction of each project and its equipment in varying
degrees, and contractors and equipment suppliers are obligated
to meet certain performance levels. The insurance, warranties or
performance guarantees, however, may not be adequate to cover
lost revenues or increased expenses. As a result, a project may
be unable to fund principal and interest payments under its
financing obligations and may operate at a loss. A default under
such a financing obligation, unless cured, could result in our
losing our interest in a power generation facility.
In certain situations, PSAs entered into with a utility early in
the development phase of a project may enable the utility to
terminate the PSA or to retain security posted as liquidated
damages under the PSA. Currently, six of our 11 projects under
construction are party to PSAs containing such provisions and
could be materially affected if these provisions were triggered.
The six projects are our Freeport, Valladolid, Mankato,
Bethpage, Fox and Otay Mesa facilities. The situations that
could allow a utility to terminate a PSA or retain posted
security as liquidated damages include:
|
|
|
|
|
the cessation or abandonment of the development, construction,
maintenance or operation of the facility; |
|
|
|
failure of the facility to achieve construction milestones by
agreed upon deadlines, subject to extensions due to force
majeure events; |
|
|
|
failure of the facility to achieve commercial operation by
agreed upon deadlines, subject to extensions due to force
majeure events; |
|
|
|
failure of the facility to achieve certain output minimums; |
|
|
|
failure by the facility to make any of the payments owing to the
utility under the PSA or to establish, maintain, restore, extend
the term of, or increase the posted security if required by the
PSA; |
|
|
|
a material breach of a representation or warranty or failure by
the facility to observe, comply with or perform any other
material obligation under the PSA; |
|
|
|
failure of the facility to obtain material permits and
regulatory approvals by agreed upon deadlines; or |
|
|
|
the liquidation, dissolution, insolvency or bankruptcy of the
project entity. |
Our power generation facilities may not operate as
planned. Upon completion of our projects currently under
construction, we will operate 100 of the 103 power plants in
which we will have an interest. The continued operation of power
generation facilities, including, upon completion of
construction, the facilities owned directly by us, involves many
risks, including the breakdown or failure of power generation
equipment, transmission lines, pipelines or other equipment or
processes, and performance below expected levels of output or
efficiency. From time to time our power generation facilities
have experienced equipment breakdowns or failures, and in 2004
we recorded expenses totaling approximately $54.3 million
for these breakdowns or failures compared to $11.0 million
in 2003. Continued high failure rates of Siemens Westinghouse
(SW) provided equipment represent the highest risk
for such breakdowns, although we have programs in place that we
believe will eventually substantially reduce these failures and
provide plants with SW equipment availability factors
competitive with plants using other manufacturers
equipment.
35
Although our facilities contain various redundancies and back-up
mechanisms, a breakdown or failure may prevent the affected
facility from performing under any applicable PSAs. Although
insurance is maintained to partially protect against operating
risks, the proceeds of insurance may not be adequate to cover
lost revenues or increased expenses. As a result, we could be
unable to service principal and interest payments under our
financing obligations which could result in losing our interest
in one or more power generation facility.
We cannot assure you that our estimates of oil and gas
reserves are accurate. Estimates of proved oil and gas
reserves and the future net cash flows attributable to those
reserves are prepared by independent petroleum and geological
engineers. There are numerous uncertainties inherent in
estimating quantities of proved oil and gas reserves and cash
flows attributable to such reserves, including factors beyond
our control and that of our engineers. Reserve engineering is a
subjective process of estimating underground accumulations of
oil and gas that cannot be measured in an exact manner. The
accuracy of an estimate of quantities of reserves, or of cash
flows attributable to such reserves, is a function of the
available data, assumptions regarding future oil and gas prices
and expenditures for future development and exploitation
activities, and of engineering and geological interpretation and
judgment. Additionally, reserves and future cash flows may be
subject to material downward or upward revisions, based upon
production history, development and exploration activities and
prices of oil and gas. Actual future production, revenue, taxes,
development expenditures, operating expenses, underlying
information, quantities of recoverable reserves and the value of
cash flows from such reserves may vary significantly from the
assumptions and underlying information set forth herein. In
addition, different reserve engineers may make different
estimates of reserves and cash flows based on the same available
data. We recorded impairment charges of $202.1 million
related to reduced proved reserve projections at year end 2004
based on the year-end independent engineers report.
Our geothermal energy reserves may be inadequate for our
operations. The development and operation of geothermal
energy resources are subject to substantial risks and
uncertainties similar to those experienced in the development of
oil and gas resources. The successful exploitation of a
geothermal energy resource ultimately depends upon:
|
|
|
|
|
the heat content of the extractable steam or fluids; |
|
|
|
the geology of the reservoir; |
|
|
|
the total amount of recoverable reserves; |
|
|
|
operating expenses relating to the extraction of steam or fluids; |
|
|
|
price levels relating to the extraction of steam or fluids or
power generated; and |
|
|
|
capital expenditure requirements relating primarily to the
drilling of new wells. |
In connection with each geothermal power plant, we estimate the
productivity of the geothermal resource and the expected decline
in productivity. The productivity of a geothermal resource may
decline more than anticipated, resulting in insufficient
reserves being available for sustained generation of the
electrical power capacity desired. An incorrect estimate by us
or an unexpected decline in productivity could, if material,
adversely affect our results of operations or financial
condition.
Geothermal reservoirs are highly complex. As a result, there
exist numerous uncertainties in determining the extent of the
reservoirs and the quantity and productivity of the steam
reserves. Reservoir engineering is an inexact process of
estimating underground accumulations of steam or fluids that
cannot be measured in any precise way, and depends significantly
on the quantity and accuracy of available data. As a result, the
estimates of other reservoir specialists may differ materially
from ours. Estimates of reserves are generally revised over time
on the basis of the results of drilling, testing and production
that occur after the original estimate was prepared. We cannot
assure you that we will be able to successfully manage the
development and operation of our geothermal reservoirs or that
we will accurately estimate the quantity or productivity of our
steam reserves.
36
Market
Competition could adversely affect our performance. The
power generation industry is characterized by intense
competition, and we encounter competition from utilities,
industrial companies, marketing and trading companies, and other
IPPs. In recent years, there has been increasing competition
among generators in an effort to obtain PSAs, and this
competition has contributed to a reduction in electricity prices
in certain markets. In addition, many states are implementing or
considering regulatory initiatives designed to increase
competition in the domestic power industry. For instance, the
California Public Utilities Commission (CPUC) issued
decisions that provided that all California electric users
taking service from a regulated public utility could elect to
receive direct access service commencing April 1998; however,
the CPUC suspended the offering of direct access to any customer
not receiving direct access service as of September 20,
2001, due to the problems experienced in the California energy
markets during 2000 and 2001. As a result, uncertainty exists as
to the future course for direct access in California in the
aftermath of the energy crisis in that state. In Texas,
legislation phased in a deregulated power market, which
commenced on January 1, 2001. This competition has put
pressure on electric utilities to lower their costs, including
the cost of purchased electricity, and increasing competition in
the supply of electricity in the future will increase this
pressure.
Our international investments may face uncertainties. We
have investments in operating power projects in Canada, an
investment in an energy service business in the Netherlands, an
investment in a power generation facility in construction in
Mexico, and an investment in a power generation facility in the
U.K. that is in operation and is being evaluated for possible
sale (see Recent Developments above). We may pursue
additional international investments in the future subject to
the limitations on our expansion plans due to current capital
market constraints. International investments are subject to
unique risks and uncertainties relating to the political, social
and economic structures of the countries in which we invest.
Risks specifically related to investments in non-United States
projects may include:
|
|
|
|
|
fluctuations in currency valuation; |
|
|
|
currency inconvertibility; |
|
|
|
expropriation and confiscatory taxation; |
|
|
|
increased regulation; and |
|
|
|
approval requirements and governmental policies limiting returns
to foreign investors. |
California Power Market
The volatility in the California power market from mid-2000
through mid-2001 has produced significant unanticipated results,
and as described in the following risk factors, the unresolved
issues arising in that market, where 42 of our 103 power plants
are located, could adversely affect our performance.
We may be required to make refund payments to the CalPX and
CAISO as a result of the California Refund Proceeding. On
August 2, 2000, the California Refund Proceeding was
initiated by a complaint made at FERC by SDG&E under
Section 206 of the FPA alleging, among other things, that
the markets operated by the CAISO and the California Power
Exchange (CalPX) were dysfunctional. FERC
established a refund effective period of October 2, 2000,
to June 19, 2001 (the Refund Period), for sales
made into those markets.
On December 12, 2002, an Administrative Law Judge issued a
Certification of Proposed Finding on California Refund Liability
(December 12 Certification) making an initial
determination of refund liability. On March 26, 2003, FERC
issued an order (the March 26 Order) adopting many
of the findings set forth in the December 12 Certification. In
addition, as a result of certain findings by the FERC staff
concerning the unreliability or misreporting of certain reported
indices for gas prices in California during the Refund Period,
FERC ordered that the basis for calculating a partys
potential refund liability be modified by substituting a gas
proxy price based upon gas prices in the producing areas plus
the tariff transportation rate for the California gas price
indices previously adopted in the California Refund Proceeding.
We believe, based on the information that we have analyzed to
date, that any refund liability that may be attributable to us
could total
37
approximately $9.9 million (plus interest, if applicable),
after taking the appropriate set-offs for outstanding
receivables owed by the CalPX and CAISO to Calpine. We believe
we have appropriately reserved for the refund liability that by
our current analysis would potentially be owed under the refund
calculation clarification in the March 26 Order. The final
determination of the refund liability and the allocation of
payment obligations among the numerous buyers and sellers in the
California markets is subject to further Commission proceedings.
It is possible that there will be further proceedings to require
refunds from certain sellers for periods prior to the originally
designated Refund Period. In addition, the FERC orders
concerning the Refund Period, the method for calculating refund
liability and numerous other issues are pending on appeal before
the U.S. Court of Appeals for the Ninth Circuit. At this
time, we are unable to predict the timing of the completion of
these proceedings or the final refund liability. Thus, the
impact on our business is uncertain.
We have been mentioned in a show cause order in connection
with the FERC investigation into western markets regarding the
CalPX and CAISO tariffs and may be found liable for payments
thereunder. On February 13, 2002, FERC initiated an
investigation of potential manipulation of electric and natural
gas prices in the western United States. This investigation was
initiated as a result of allegations that Enron and others used
their market position to distort electric and natural gas
markets in the West. The scope of the investigation is to
consider whether, as a result of any manipulation in the
short-term markets for electric energy or natural gas or other
undue influence on the wholesale markets by any party since
January 1, 2000, the rates of the long-term contracts
subsequently entered into in the West are potentially unjust and
unreasonable. On August 13, 2002, the FERC staff issued the
Initial Report on Company-Specific Separate Proceedings and
Generic Reevaluations; Published Natural Gas Price Data; and
Enron Trading Strategies (the Initial Report),
summarizing its initial findings in this investigation. There
were no findings or allegations of wrongdoing by Calpine set
forth or described in the Initial Report. On March 26,
2003, the FERC staff issued a final report in this investigation
(the Final Report). In the Final Report, the FERC
staff recommended that FERC issue a show cause order to a number
of companies, including Calpine, regarding certain power
scheduling practices that may have been in violation of the
CAISOs or CalPXs tariff. The Final Report also
recommended that FERC modify the basis for determining potential
liability in the California Refund Proceeding discussed above.
Calpine believes that it did not violate these tariffs and that,
to the extent that such a finding could be made, any potential
liability would not be material.
Also, on June 25, 2003, FERC issued a number of orders
associated with these investigations, including the issuance of
two show cause orders to certain industry participants. FERC did
not subject Calpine to either of the show cause orders. FERC
also issued an order directing the FERC Office of Markets and
Investigations to investigate further whether market
participants who bid a price in excess of $250 per MWh hour
into markets operated by either the CAISO or the CalPX during
the period of May 1, 2000, to October 2, 2000, may
have violated CAISO and CalPX tariff prohibitions. No individual
market participant was identified. We believe that we did not
violate the CAISO and CalPX tariff prohibitions referred to by
FERC in this order; however, we are unable to predict at this
time the final outcome of this proceeding or its impact on
Calpine.
The energy payments made to us during a certain period under
our QF contracts with PG&E may be retroactively adjusted
downward as a result of a CPUC proceeding. Our QF contracts
with PG&E provide that the CPUC has the authority to
determine the appropriate utility avoided cost to be
used to set energy payments by determining the short run avoided
cost (SRAC) energy price formula. In mid-2000 our QF
facilities elected the option set forth in Section 390 of
the California Public Utilities Code, which provided QFs the
right to elect to receive energy payments based on the CalPX
market clearing price instead of the SRAC price administratively
determined by the CPUC. Having elected such option, our QF
facilities were paid based upon the CalPX zonal day-ahead
clearing price (CalPX Price) for various periods
commencing in the summer of 2000 until January 19, 2001,
when the CalPX ceased operating a day-ahead market. The CPUC has
conducted proceedings (R.99-11-022) to determine whether the
CalPX Price was the appropriate price for the energy component
upon which to base payments to QFs which had elected the
CalPX-based pricing option. One CPUC Commissioner at one point
issued a proposed decision to the effect that the CalPX Price
was the appropriate energy price to pay QFs who selected the
pricing option then offered by Section 390. No final
decision, however, has been issued to date. Therefore, it is
possible that the CPUC could order a
38
payment adjustment based on a different energy price
determination. On January 10, 2001, PG&E filed an
emergency motion (the Emergency Motion) requesting
that the CPUC issue an order that would retroactively change the
energy payments received by QFs based on CalPX-based pricing for
electric energy delivered during the period commencing during
June 2000 and ending on January 18, 2001. On April 29,
2004, PG&E, the Utility Reform Network, a consumer advocacy
group, and the Office of Ratepayer Advocates, an independent
consumer advocacy department of the CPUC (collectively, the
PG&E Parties), filed a Motion for Briefing
Schedule Regarding True-Up of Payments to QF Switchers (the
April 2004 Motion). The April 2004 Motion requests
that the CPUC set a briefing schedule in R.99-11-022 to
determine what is the appropriate price that should be paid to
the QFs that had switched to the CalPX Price. The PG&E
Parties allege that the appropriate price should be determined
using the methodology that has been developed thus far in the
California Refund Proceeding discussed above. Supplemental
pleadings have been filed on the April 2004 Motion, but neither
the CPUC nor the assigned administrative law judge has issued
any rulings with respect to either the April 2004 Motion or the
initial Emergency Motion. We believe that the CalPX Price was
the appropriate price for energy payments for our QFs during
this period, but there can be no assurance that this will be the
outcome of the CPUC proceedings.
The availability payments made to us under our Geysers
Reliability Must Run contracts have been challenged by certain
buyers as having been not just and reasonable. CAISO,
California Electricity Oversight Board, Public Utilities
Commission of the State of California, PG&E, SDG&E, and
Southern California Edison Company (collectively referred to as
the Buyers Coalition) filed a complaint on
November 2, 2001 at FERC requesting the commencement of a
FPA Section 206 proceeding to challenge one component of a
number of separate settlements previously reached on the terms
and conditions of reliability must run contracts
(RMR Contracts) with certain generation owners,
including Geysers Power Company, LLC, which settlements were
also previously approved by FERC. RMR Contracts require the
owner of the specific generation unit to provide energy and
ancillary services when called upon to do so by the ISO to meet
local transmission reliability needs or to manage transmission
constraints. The Buyers Coalition has asked FERC to find that
the availability payments under these RMR Contracts are not just
and reasonable. Geysers Power Company, LLC filed an answer to
the complaint in November 2001. To date, FERC has not
established a Section 206 proceeding. The outcome of this
litigation and the impact on our business cannot be determined
at the present time.
Government Regulation
We are subject to complex government regulation which could
adversely affect our operations. Our activities are subject
to complex and stringent energy, environmental and other
governmental laws and regulations. The construction and
operation of power generation facilities and oil and gas
exploration and production require numerous permits, approvals
and certificates from appropriate foreign, federal, state and
local governmental agencies, as well as compliance with
environmental protection legislation and other regulations.
While we believe that we have obtained the requisite approvals
and permits for our existing operations and that our business is
operated in accordance with applicable laws, we remain subject
to a varied and complex body of laws and regulations that both
public officials and private individuals may seek to enforce.
Existing laws and regulations may be revised or reinterpreted,
or new laws and regulations may become applicable to us that may
have a negative effect on our business and results of
operations. We may be unable to obtain all necessary licenses,
permits, approvals and certificates for proposed projects, and
completed facilities may not comply with all applicable permit
conditions, statutes or regulations. In addition, regulatory
compliance for the construction of new facilities is a costly
and time-consuming process. Intricate and changing environmental
and other regulatory requirements may necessitate substantial
expenditures to obtain and maintain permits. If a project is
unable to function as planned due to changing requirements or
local opposition, it may create expensive delays, extended
periods of non-operation or significant loss of value in a
project.
Environmental regulations have had and will continue to have an
impact on our cost of doing business and our investment
decisions. For example, the existing market-based cap-and-trade
emissions allowance system in Texas requires operators to either
reduce NOx emissions or purchase additional NOx allowances in
39
the marketplace. Rather than purchase additional allowances, we
have chosen to install additional NOx emission controls as part
of a $31 million steam capacity upgrade at our Texas City
facility and to retrofit our Clear Lake, Texas facility with
similar technology at a cost of approximately $17 million.
These new emission control systems will allow us to meet our
thermal customers needs while reducing the need to
purchase allowances for our facilities in Texas.
Our operations are potentially subject to the provisions of
various energy laws and regulations, including PURPA, PUHCA, the
FPA, and state and local regulations. PUHCA provides for the
extensive regulation of public utility holding companies and
their subsidiaries. PURPA provides QFs (as defined under PURPA)
and owners of QFs exemptions from certain federal and state
regulations, including rate and financial regulations. The FPA
regulates wholesale sales of power, as well as electric
transmission in interstate commerce.
Under current federal law, we are not subject to regulation as a
holding company under PUHCA, and will not be subject to such
regulation as long as the plants in which we have an interest
(1) qualify as QFs, (2) are subject to another
exemption or waiver or (3) are owned or operated by an EWG
under the Energy Policy Act of 1992. In order to be a QF, a
facility must be not more than 50% owned by one or more electric
utility companies, electric utility holding companies, or any
combination thereof. Generally, any geothermal power facility
which produces not more than 80 MW of electricity and meets
PURPA ownership requirements qualifies for QF status. In
addition, a QF that is a cogeneration facility, such as the
plants in which we currently have interests, must produce
electricity as well as thermal energy for use in an industrial
or commercial process in specified minimum proportions. The QF
also must meet certain minimum energy efficiency standards.
If any of the plants in which we have an interest lose their QF
status or if amendments to PURPA are enacted that substantially
reduce the benefits currently afforded QFs, we could become a
public utility holding company, which could subject us to
significant federal, state and local regulation, including rate
regulation. If we become a holding company, which could be
deemed to occur prospectively or retroactively to the date that
any of our plants loses its QF status, all of our other QF power
plants could lose QF status because, under FERC regulations, no
more than 50% of a QFs equity can be owned by an electric
utility, electric utility holding company, or any combination
thereof. In addition, a loss of QF status could, depending on
the particular power purchase agreement, allow the power
purchaser to cease taking and paying for electricity or to seek
refunds of past amounts paid and thus could cause the loss of
some or all contract revenues or otherwise impair the value of a
project. If a power purchaser were to cease taking and paying
for electricity, there can be no assurance that the costs
incurred in connection with the project could be recovered
through sales to other purchasers. Such events could adversely
affect our ability to service our indebtedness. See
Item 1 Business Government
Regulation Federal Energy Regulation
Federal Power Act Regulation. A cogeneration QF could lose
its QF status if it does not continue to meet FERCs
operating and efficiency requirements. Such possible loss of QF
status could occur, for example, if the QFs steam host,
typically an industrial facility, fails for operating, permit or
economic reasons to use sufficient quantities of the QFs
steam output. We cannot assure you that all of our steam hosts
will continue to take and use sufficient quantities of their
respective QFs steam output.
In light of the experiences in the California electricity and
natural gas markets in 2000 and 2001, and the PG&E and Enron
bankruptcy filings in 2001, among other events in recent years,
there are a number of federal legislative and regulatory
initiatives that could result in changes in how the energy
markets are regulated. For example, Congress has considered
proposed legislation that would repeal PUHCA, and would amend
PURPA, among other ways, by, in certain circumstances, limiting
its mandatory purchase obligation to existing contracts. We do
not know whether these legislative or regulatory initiatives
will be adopted or, if adopted, what form they may take. We
cannot provide assurance that any legislation or regulation
ultimately adopted would not adversely affect our existing
projects.
In addition, many states are implementing or considering
regulatory initiatives designed to increase competition in the
domestic power generation industry and increase access to
electric utilities transmission and distribution systems
for IPPs and electricity consumers. However, in light of the
circumstances in the California electricity and natural gas
markets and the bankruptcies of both PG&E and Enron, the
pace and
40
direction of further deregulation at the state level in many
jurisdictions is uncertain. See California Power
Market risk factors.
Other Risk Factors
We depend on our management and employees. Our success is
largely dependent on the skills, experience and efforts of our
people. While we believe that we have excellent depth throughout
all levels of management and in all key skill levels of our
employees, the loss of the services of one or more members of
our senior management or of numerous employees with critical
skills could have a negative effect on our business, financial
conditions and results of operations and future growth. We have
an employment agreement with our Chief Executive Officer.
Seismic disturbances could damage our projects. Areas
where we operate and are developing many of our geothermal and
gas-fired projects are subject to frequent low-level seismic
disturbances. More significant seismic disturbances are
possible. Our existing power generation facilities are built to
withstand relatively significant levels of seismic disturbances,
and we believe we maintain adequate insurance protection.
However, earthquake, property damage or business interruption
insurance may be inadequate to cover all potential losses
sustained in the event of serious seismic disturbances.
Additionally, insurance for these risks may not continue to be
available to us on commercially reasonable terms.
Our results are subject to quarterly and seasonal
fluctuations. Our quarterly operating results have
fluctuated in the past and may continue to do so in the future
as a result of a number of factors, including:
|
|
|
|
|
seasonal variations in energy prices; |
|
|
|
variations in levels of production; |
|
|
|
the timing and size of acquisitions; and |
|
|
|
the completion of development and construction projects. |
Additionally, because we receive the majority of capacity
payments under some of our PSAs during the months of May through
October, our revenues and results of operations are, to some
extent, seasonal.
The ultimate outcome of the legal proceedings relating to our
activities cannot be predicted. Any adverse determination could
have a material adverse effect on our financial condition and
results of operations. We are party to various litigation
matters arising out of the normal course of business, the more
significant of which are summarized in Note 25 of the Notes
to Consolidated Financial Statements. These matters include
securities class action lawsuits, such as Hawaii Structural
Ironworkers Pension Fund v. Calpine et al., which
relates to our April 2002 equity offering and also named the
underwriters of that offering as defendants. The ultimate
outcome of each of these matters cannot presently be determined,
nor can the liability that may potentially result from a
negative outcome be reasonably estimated presently for every
case. The liability we may ultimately incur with respect to any
one of these matters in the event of a negative outcome may be
in excess of amounts currently accrued with respect to such
matters and, as a result, these matters may potentially be
material to our financial condition and results of operations.
The price of our common stock is volatile. The market
price for our common stock has been volatile in the past, and
several factors could cause the price to fluctuate substantially
in the future. These factors include without limitation:
|
|
|
|
|
general conditions in our industry, the power markets in which
we participate, or the worldwide economy; |
|
|
|
announcements of developments related to our business or sector; |
|
|
|
fluctuations in our results of operations; |
|
|
|
our debt-to-equity ratios and other leverage ratios; |
|
|
|
effects of significant events relating to the energy sector in
general; |
41
|
|
|
|
|
issuances, including though sales or lending facilities, of
substantial amounts of our common stock or other securities into
the marketplace; |
|
|
|
dilution or potential dilution caused by stock-for-debt
exchanges or issuances of indebtedness convertible into our
common stock, including any exchanges or convertible debt
transactions relating to the outstanding HIGH TIDES III; |
|
|
|
an outbreak of war or hostilities; |
|
|
|
a shortfall in revenues or earnings compared to securities
analysts expectations; |
|
|
|
changes in analysts recommendations or
projections; and |
|
|
|
announcements of new acquisitions or development projects by us. |
The market price of our common stock may fluctuate significantly
in the future, and these fluctuations may be unrelated to our
performance. General market price declines or market volatility
in the future could adversely affect the price of our common
stock, and the current market price may not be indicative of
future market prices.
EMPLOYEES
As of December 31, 2004, we employed 3,505 people, of whom
62 were represented by collective bargaining agreements. We have
never experienced a work stoppage or strike, and we consider
relations with our employees to be good. Although we are an
asset-based company, we are successful because of the talents,
intelligence, resourcefulness and energy level of our employees.
As discussed throughout this business section, our employee
knowledge base enables us to optimize the value and
profitability of our electricity production and prudently manage
the risks inherent in our business.
42
SUMMARY OF KEY ACTIVITIES
|
|
|
Summary of Key Activities |
|
|
|
Finance New Issuances and Amendments: |
|
|
|
|
|
|
|
|
|
Date | |
|
Amount | |
|
Description |
| |
|
| |
|
|
|
1/9/04 |
|
|
$ |
250.0 million |
|
|
An initial purchaser of the 4.75% Convertible Senior Notes
due 2023 exercises in full its purchase option |
|
2/20/04 |
|
|
$ |
250.0 million |
|
|
Complete a non-recourse project financing for Rocky Mountain
Energy Center at a rate of LIBOR plus 250 basis points,
refinanced in June 2004 |
|
3/23/04 |
|
|
$ |
2.6 billion |
|
|
CalGen completes its offering of secured institutional term
loans, notes and revolving credit facility |
|
4/26/04 |
|
|
|
|
|
|
Successfully complete consent solicitation to effect certain
amendments to the Indentures governing the Senior Notes issued
between 1996 and 1999 |
|
6/2/04 |
|
|
$ |
85.0 million |
|
|
Power Contract Financing III, LLC issues zero coupon notes |
|
6/29/04 |
|
|
$ |
661.5 million |
|
|
Rocky Mountain Energy Center, LLC, and Riverside Energy Center,
LLC, close an offering of First Priority Secured Floating Rate
Term Loans Due 2011 and a letter of credit-linked deposit
facility |
|
8/5/04 |
|
|
$ |
250.0 million |
|
|
Calpine Energy Management, L.P. enters into a letter of credit
facility with Deutsche Bank that expires October 2005 |
|
9/30/04 |
|
|
$ |
785.0 million |
|
|
Receive funding on offering of
95/8%
First Priority Senior Secured Notes due 2014, offered at 99.212%
of par |
|
9/30/04 |
|
|
$ |
736.0 million |
|
|
Receive funding on offering of Contingent Convertible Notes due
2014 offered at 83.9% of par |
|
9/30/04 |
|
|
|
|
|
|
Enter into a ten-year Share Lending Agreement, loaning
89 million shares of newly issued Calpine common stock to
Deutsche Bank AG London in connection with the issuance of the
Contingent Convertible Notes due 2014 |
|
9/30/04 |
|
|
$ |
255.0 million |
|
|
Establish a new Cash Collateralized Letter of Credit Facility
with Bayerische Landesbank |
|
10/26/04 |
|
|
$ |
360.0 million |
|
|
Calpine (Jersey) Limited completes an offering of Two-Year
Redeemable Preferred Shares priced at 3-month US LIBOR plus
700 basis points |
|
|
|
Finance Repurchases and Extinguishments: |
|
|
|
|
|
|
|
|
|
Date | |
|
Amount | |
|
Description |
| |
|
| |
|
|
|
5/04 |
|
|
$ |
78.8 million |
|
|
Retirement of Newark and Parlin Power Plants project financing |
|
5/04 |
|
|
$ |
82.0 million |
|
|
Redemption of King City preferred interest due to lease
restructuring |
|
9/04 |
|
|
$ |
266.2 million |
|
|
Repurchase $266.2 million in principal amount of
outstanding 4.75% Convertible Senior Notes due 2023 in
exchange for $177.0 million in cash |
|
9/04 |
|
|
$ |
115.0 million |
|
|
Repurchase $115.0 million par value of HIGH TIDES III
for $111.6 million in cash |
|
9/04 |
|
|
$ |
199.5 million |
|
|
Mandatory paydown of
51/8%
First Priority Senior Secured Term Loan B due 2007 pursuant
to debt covenants governing asset sales of natural gas reserves |
|
9/04 |
|
|
$ |
100.0 million |
|
|
Mandatory paydown of
55/8%
First Priority Letter of Credit Facility pursuant to covenants
governing asset sales of natural gas reserves |
|
10/04 |
|
|
$ |
276.0 million |
|
|
Redeem outstanding
53/4%
HIGH TIDES I preferred securities |
|
10/04 |
|
|
$ |
360.0 million |
|
|
Redeem outstanding
51/2%
HIGH TIDES II preferred securities |
|
4/04-7/04 |
|
|
$ |
95.0 million |
|
|
Exchange 24.3 million Calpine common shares in
privately negotiated transactions for approximately
$40.0 million par value of HIGH TIDES I and approximately
$75.0 million par value of HIGH TIDES II |
|
1/04-12/04 |
|
|
$ |
658.7 million |
|
|
Repurchase $658.7 million in principal amount of
outstanding 2006 Convertible Senior Notes for
$657.7 million in cash |
|
1/04-12/04 |
|
|
|
$743.4 million |
|
|
Repurchase $743.4 million in principal of amount various
Senior Notes issuances for $559.3 million in cash |
43
|
|
|
|
|
Date | |
|
Description |
| |
|
|
|
1/04 |
|
|
Complete sale of 50% interest in Lost Pines 1 Power Project for
a cash payment of $148.6 million |
|
2/04 |
|
|
Close on the sale of natural gas properties to CNGT for a net
cash payment of Cdn$33.8 million (US$29.2 million) |
|
2/04 |
|
|
Enter into a one-year agreement with Cleco Power LLC to supply
up to 500 MW of electricity |
|
2/04 |
|
|
Enter into five power sales contracts to supply approximately
350 MW of electricity to five New England- based electric
distribution companies for delivery in 2004 |
|
3/04 |
|
|
Enter into a 20-year purchase power agreement to provide 365 MW
of electricity to Northern States Power |
|
3/04 |
|
|
Acquire the remaining 50% interest in the Aries Power Plant from
Aquila, Inc. |
|
3/04 |
|
|
Complete the acquisition of the remaining 20% interest in
Calpine Cogeneration Company for approximately $2.5 million |
|
3/04 |
|
|
Enter into a three-year power sales agreement with Safeway Inc.
to supply up to 200 MW of electricity to Safeway facilities
throughout California |
|
3/04 |
|
|
Close on the purchase of Brazos Valley Power Plant for
approximately $181.1 million in a tax deferred like-kind
exchange under IRS Section 1031, largely with the proceeds
of the Lost Pines I Power Project sale |
|
5/04 |
|
|
Restructure King City lease |
|
5/04 |
|
|
Sign a 25-year agreement to sell up to 200 MW of electricity and
1 million pounds per hour of steam to The Dow Chemical
Company |
|
5/04 |
|
|
Existing JCPL tolling arrangements with the Newark and Parlin
Power Plants are terminated, resulting in a gain of
$100.6 million before transaction costs |
|
5/04 |
|
|
Sell Utility Contract Funding II, a wholly-owned subsidiary
of CES, which had entered into a long-term power purchase
agreement related to Newark and Parlin Power Plants, for a
pre-tax gain of $85.4 million before transaction costs |
|
6/04 |
|
|
Receive approval from the CPUC for a tolling agreement with
San Diego Gas and Electric Company that provides for the
delivery of up to 615 MW of capacity for ten years beginning in
2008 |
|
6/04 |
|
|
Partially terminate the gas contract between Citrus Trading
Corp. and the Auburndale facility for a net gain of
$11.7 million |
|
7/04 |
|
|
Enter into a five and a half year agreement with Snapping Shoals
EMC for 200 MW of capacity and electricity |
|
7/04 |
|
|
Announce the amendment of an eleven-year tolling agreement with
Wisconsin Public Service for up to 500 MW of capacity,
electricity and ancillary services, subject to approval by the
Public Service Commission of Wisconsin |
|
9/04 |
|
|
Complete sale of natural gas reserves in Colorado Piceance Basin
and New Mexico San Juan Basin for net cash payments of
approximately $218.7 million |
|
9/04 |
|
|
Complete sale of all Canadian natural gas reserves and petroleum
assets and interest in CNGT for cash payments of approximately
Cdn$808.1 million (US$626.4 million) |
|
10/04 |
|
|
Announce energy service agreement with Newmarket Services
Company, LLC |
|
11/04 |
|
|
Sign a letter of intent with GE Energy for joint construction of
the worlds first power plant based on the 60-hertz version
of GEs most advanced gas turbine technology, the H
Systemtm |
|
11/04 |
|
|
Announce CPSI awarded contract to operate and maintain two
Hoosier Energy natural gas-fired power plants |
|
12/04 |
|
|
Announce two-year power sales contract with National Aeronautics
and Space Administration Johnson Space Center in Houston, Texas,
for an estimated peak load of up to 23 MW a day of electricity |
44
|
|
|
Power Plant Development and Construction: |
|
|
|
|
|
|
|
|
|
Date | |
|
Project |
|
Description | |
| |
|
|
|
| |
|
1/04 |
|
|
Morgan Energy Center Expansion |
|
|
Commercial operation |
|
|
5/04 |
|
|
Osprey Energy Center |
|
|
Commercial operation |
|
|
5/04 |
|
|
Columbia Energy Center |
|
|
Commercial operation |
|
|
5/04 |
|
|
Rocky Mountain Energy Center |
|
|
Commercial operation |
|
|
5/04 |
|
|
Valladolid III IP |
|
|
Construction began |
|
|
6/04 |
|
|
Riverside Energy Center |
|
|
Commercial operation |
|
|
6/04 |
|
|
Deer Park Energy Center Expansion |
|
|
Commercial operation |
|
|
6/04 |
|
|
Freeport Energy Center |
|
|
Construction began |
|
|
9/04 |
|
|
Goldendale Energy Center |
|
|
Commercial operation |
|
See Item 1. Business Recent
Developments for 2005 developments.
|
|
|
Annual Meeting of Stockholders on May 26, 2004 |
|
|
|
Stockholders Voting Results |
Election of Ann B. Curtis, Kenneth T. Derr and Gerald Greenwald
as Class II Directors for a three-year term expiring 2007
|
|
|
|
|
Proposal to amend the Companys Amended and Restated
Certificate of Incorporation to increase the number of
authorized shares of Common Stock approved |
|
|
|
Proposal to amend the Companys 1996 Stock Incentive Plan
to increase the number of shares of the Companys Common
Stock available for grants of options and other stock-based
awards under such plan approved |
|
|
|
Proposal to amend the Companys 2000 Employee Stock
Purchase Plan to increase the number of shares of the
Companys Common Stock available for grants of purchase
rights under such plan approved |
|
|
|
Proposal that the Company cease and desist geothermal
development activities in the Medicine Lake Highlands and
requesting the Company to adopt an indigenous peoples
policy rejected |
|
|
|
Proposal that the Companys Compensation Committee of its
Board of Directors utilize performance and time-based restricted
share programs in lieu of stock options in developing future
senior executive equity compensation plans rejected |
|
|
|
Proposal requesting the Companys Board of Directors to
study and report on the feasibility of enabling stockholders to
imitate the voting decisions of an institutional
investor rejected |
|
|
|
Ratification of the appointment of PricewaterhouseCoopers LLP as
independent registered public accounting firm for the fiscal
year ending December 31, 2004 approved |
The three-year terms of Class I and Class III
Directors continued after the Annual Meeting and will expire in
2006 and 2005, respectively. The Class I Directors are
Jeffrey E. Garten, George J. Stathakis and John O. Wilson. The
Class III Directors are Peter Cartwright, Susan C. Schwab
and Susan Wang.
NYSE CERTIFICATION
The annual certification of our Chief Executive Officer, Peter
Cartwright, required to be furnished to the New York Stock
Exchange pursuant to Section 303A.12(a) of the NYSE Listed
Company Manual was previously filed with the New York Stock
Exchange in May 2004. The certification confirmed that he was
unaware of any violation by the Company of NYSEs corporate
governance listing standards.
45
Our principal executive office located in San Jose,
California is held under leases that expire through 2014, and we
also lease offices, with leases expiring through 2014, in
Dublin, Sacramento and Folsom, California; Houston and Pasadena,
Texas; Boston, Massachusetts; Washington, D.C.; Calgary,
Alberta; and Tampa and Jupiter, Florida. We hold additional
leases for other satellite offices.
We either lease or own the land upon which our power-generating
facilities are built. We believe that our properties are
adequate for our current operations. A description of our
power-generating facilities is included under Item 1.
Business.
We have leasehold interests in 105 leases comprising
25,944 acres of federal, state and private geothermal
resource lands in The Geysers area in northern California. In
the Glass Mountain and Medicine Lake areas in northern
California, we hold leasehold interests in 41 leases comprising
approximately 46,400 acres of federal geothermal resource
lands.
In general, under these leases, we have the exclusive right to
drill for, produce and sell geothermal resources from these
properties and the right to use the surface for all related
purposes. Each lease requires the payment of annual rent until
commercial quantities of geothermal resources are established.
After such time, the leases require the payment of minimum
advance royalties or other payments until production commences,
at which time production royalties are payable. Such royalties
and other payments are payable to landowners, state and federal
agencies and others, and vary widely as to the particular lease.
The leases are generally for initial terms varying from 10 to
20 years or for so long as geothermal resources are
produced and sold. Certain of the leases contain drilling or
other exploratory work requirements. In certain cases, if a
requirement is not fulfilled, the lease may be terminated and in
other cases additional payments may be required. We believe that
our leases are valid and that we have complied with all the
requirements and conditions material to the continued
effectiveness of the leases. A number of our leases for
undeveloped properties may expire in any given year. Before
leases expire, we perform geological evaluations in an effort to
determine the resource potential of the underlying properties.
We can make no assurance that we will decide to renew any
expiring leases.
Based on independent petroleum engineering reports of
Netherland, Sewell & Associates Inc., as of
December 31, 2004, utilizing year end product prices and
costs held constant, our proved oil, natural gas, and natural
gas liquids (NGLs) reserve volumes, in millions of
barrels (MMBbls) and billions of cubic feet
(Bcf) are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2004 | |
|
|
| |
|
|
Oil and NGLs | |
|
|
|
|
(MMBbls) | |
|
Gas (Bcf) | |
|
|
| |
|
| |
United States
|
|
|
|
|
|
|
|
|
Proved developed
|
|
|
1.4 |
|
|
|
255 |
|
Proved undeveloped
|
|
|
1.2 |
|
|
|
118 |
|
|
|
|
|
|
|
|
|
Total
|
|
|
2.6 |
(1) |
|
|
373 |
|
|
|
|
|
|
|
|
|
|
(1) |
2.6 MMBbls of oil is equivalent to 15.6 Bcf of gas
using a conversion factor of six thousand cubic feet of gas to
one barrel of crude oil and natural gas liquids. On an
equivalent basis, proved reserves at year-end totaled
389 Bcfe. |
Proved oil and natural gas reserves are the estimated quantities
of crude oil, natural gas and natural gas liquids which
geological and engineering data demonstrate with reasonable
certainty to be recoverable in future years from known
reservoirs under existing economic and operating conditions.
Estimated future development costs associated with proved
producing and non-producing plus proved undeveloped reserves as
of December 31, 2004, totaled approximately
$189.4 million. No estimates of total, proved net oil or
gas reserves were filed with or included in reports to any other
federal authority or agency (other than the SEC) since
January 1, 2004.
46
The following table sets forth our interest in undeveloped
acreage, developed acreage and productive wells in which we own
a working interest as of December 31, 2004. Gross
represents the total number of acres or wells in which we own a
working interest. Net represents our proportionate working
interest resulting from our ownership in the gross acres or
wells. Productive wells are wells in which we have a working
interest and are capable of producing oil or natural gas.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive | |
|
|
Undeveloped Acres | |
|
Developed Acres | |
|
Wells | |
|
|
| |
|
| |
|
| |
|
|
Gross | |
|
Net | |
|
Gross | |
|
Net | |
|
Gross | |
|
Net | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arkansas
|
|
|
80 |
|
|
|
80 |
|
|
|
3,759 |
|
|
|
1,555 |
|
|
|
32 |
|
|
|
15 |
|
California
|
|
|
14,321 |
|
|
|
13,158 |
|
|
|
49,745 |
|
|
|
40,495 |
|
|
|
167 |
|
|
|
139 |
|
Colorado
|
|
|
22,193 |
|
|
|
19,665 |
|
|
|
640 |
|
|
|
640 |
|
|
|
1 |
|
|
|
1 |
|
Kansas(1)
|
|
|
94,746 |
|
|
|
93,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Louisiana
|
|
|
2,998 |
|
|
|
647 |
|
|
|
9,023 |
|
|
|
1,947 |
|
|
|
27 |
|
|
|
5 |
|
Mississippi
|
|
|
4,645 |
|
|
|
874 |
|
|
|
12,842 |
|
|
|
2,416 |
|
|
|
13 |
|
|
|
3 |
|
Missouri(1)
|
|
|
23,848 |
|
|
|
21,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Montana
|
|
|
37,260 |
|
|
|
35,377 |
|
|
|
960 |
|
|
|
240 |
|
|
|
2 |
|
|
|
1 |
|
Offshore
|
|
|
5,000 |
|
|
|
5,000 |
|
|
|
23,260 |
|
|
|
16,141 |
|
|
|
34 |
|
|
|
24 |
|
Oklahoma
|
|
|
185 |
|
|
|
52 |
|
|
|
9,321 |
|
|
|
2,625 |
|
|
|
43 |
|
|
|
12 |
|
Texas
|
|
|
40,620 |
|
|
|
21,130 |
|
|
|
99,606 |
|
|
|
51,813 |
|
|
|
601 |
|
|
|
299 |
|
Utah
|
|
|
315 |
|
|
|
315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wyoming
|
|
|
50,430 |
|
|
|
50,430 |
|
|
|
600 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total United States
|
|
|
296,641 |
|
|
|
262,429 |
|
|
|
209,756 |
|
|
|
117,874 |
|
|
|
920 |
|
|
|
499 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Company has determined that it will not develop the acreage
reflected and shall let such expire per lease terms. Acreage was
fully impaired for accounting purposes. |
The following table shows our interest in undeveloped acreage as
of December 31, 2004 which is subject to expiration in
2005, 2006 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2006 | |
|
2007 | |
|
Thereafter | |
|
|
| |
|
| |
|
| |
|
| |
|
|
Gross | |
|
Net | |
|
Gross | |
|
Net | |
|
Gross | |
|
Net | |
|
Gross | |
|
Net | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
United States
|
|
|
36,921 |
|
|
|
28,215 |
|
|
|
29,721 |
|
|
|
27,494 |
|
|
|
114,537 |
|
|
|
111,695 |
|
|
|
115,462 |
|
|
|
95,025 |
|
The following table sets forth the number of gross exploratory
and gross development wells drilled in which we participated
during the last three fiscal years. The number of wells drilled
refers to the number of wells commenced at any time during the
respective fiscal year. Productive wells are either producing
wells or wells capable of commercial production. At
December 31, 2004, we were in the process of drilling
4 wells (net 1.8).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploratory | |
|
Development | |
|
|
| |
|
| |
|
|
Productive | |
|
Dry | |
|
Total | |
|
Productive | |
|
Dry | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
8 |
|
|
|
2 |
|
|
|
10 |
|
|
|
40 |
|
|
|
2 |
|
|
|
42 |
|
Canada
|
|
|
13 |
|
|
|
1 |
|
|
|
14 |
|
|
|
31 |
|
|
|
2 |
|
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
21 |
|
|
|
3 |
|
|
|
24 |
|
|
|
71 |
|
|
|
4 |
|
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
17 |
|
|
|
8 |
|
|
|
25 |
|
|
|
20 |
|
|
|
5 |
|
|
|
25 |
|
Canada
|
|
|
1 |
|
|
|
2 |
|
|
|
3 |
|
|
|
158 |
|
|
|
3 |
|
|
|
161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
18 |
|
|
|
10 |
|
|
|
28 |
|
|
|
178 |
|
|
|
8 |
|
|
|
186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
|
|
|
6 |
|
|
|
6 |
|
|
|
41 |
|
|
|
4 |
|
|
|
45 |
|
Canada
|
|
|
1 |
|
|
|
1 |
|
|
|
2 |
|
|
|
87 |
|
|
|
8 |
|
|
|
95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1 |
|
|
|
7 |
|
|
|
8 |
|
|
|
128 |
|
|
|
12 |
|
|
|
140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
The following table sets forth, for each of the last three
fiscal years, the number of net exploratory and net development
wells, drilled by us based on our proportionate working interest
in such wells:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploratory | |
|
Development | |
|
|
| |
|
| |
|
|
Productive | |
|
Dry | |
|
Total | |
|
Productive | |
|
Dry | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
4.3 |
|
|
|
1.0 |
|
|
|
5.3 |
|
|
|
21.1 |
|
|
|
2.0 |
|
|
|
23.1 |
|
Canada
|
|
|
8.7 |
|
|
|
0.5 |
|
|
|
9.2 |
|
|
|
14.7 |
|
|
|
1.5 |
|
|
|
16.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
13.0 |
|
|
|
1.5 |
|
|
|
14.5 |
|
|
|
35.8 |
|
|
|
3.5 |
|
|
|
39.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
14.0 |
|
|
|
4.5 |
|
|
|
18.5 |
|
|
|
18.5 |
|
|
|
3.4 |
|
|
|
21.9 |
|
Canada
|
|
|
0.3 |
|
|
|
0.7 |
|
|
|
1.0 |
|
|
|
42.5 |
|
|
|
1.0 |
|
|
|
43.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
14.3 |
|
|
|
5.2 |
|
|
|
19.5 |
|
|
|
61.0 |
|
|
|
4.4 |
|
|
|
65.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
|
|
|
3.9 |
|
|
|
3.9 |
|
|
|
36.4 |
|
|
|
2.8 |
|
|
|
39.2 |
|
Canada
|
|
|
0.5 |
|
|
|
0.5 |
|
|
|
1.0 |
|
|
|
38.9 |
|
|
|
4.2 |
|
|
|
43.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
0.5 |
|
|
|
4.4 |
|
|
|
4.9 |
|
|
|
75.3 |
|
|
|
7.0 |
|
|
|
82.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows our annual average wellhead sales
prices and average production costs. The average sales prices
with hedges include realized gains and losses for derivative
contracts we enter into with non-affiliates to manage price risk
related to our sales volumes. During 2004, all Canadian
properties were divested and such operations were reclassed to
discontinued operation. Thus, the majority of the following
information primarily reflects United States activity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With Hedges | |
|
Without Hedges | |
|
|
| |
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
NORTH AMERICA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (per Mcf)(1)
|
|
$ |
6.02 |
|
|
$ |
5.33 |
|
|
$ |
2.78 |
|
|
$ |
6.02 |
|
|
$ |
5.33 |
|
|
$ |
2.82 |
|
|
|
Oil and condensate (per barrel)
|
|
$ |
39.08 |
|
|
$ |
35.06 |
|
|
$ |
51.22 |
|
|
$ |
39.08 |
|
|
$ |
35.06 |
|
|
$ |
50.98 |
|
|
Lease operating cost (per Mcfe)(2)
|
|
$ |
1.03 |
|
|
$ |
0.78 |
|
|
$ |
0.73 |
|
|
$ |
1.03 |
|
|
$ |
0.78 |
|
|
$ |
0.73 |
|
|
Production taxes (per Mcfe)
|
|
$ |
0.11 |
|
|
$ |
0.06 |
|
|
$ |
0.05 |
|
|
$ |
0.11 |
|
|
$ |
0.06 |
|
|
$ |
0.05 |
|
|
Total production cost (per Mcfe)(3)
|
|
$ |
1.14 |
|
|
$ |
0.84 |
|
|
$ |
0.78 |
|
|
$ |
1.14 |
|
|
$ |
0.84 |
|
|
$ |
0.78 |
|
|
|
(1) |
Thousand cubic feet. |
|
(2) |
Includes lifting costs, treating and transportation and workover
costs. |
|
(3) |
Thousand cubic feet equivalent. |
|
|
Item 3. |
Legal Proceedings |
See Note 25 of the Notes to Consolidated Financial
Statements for a description of our legal proceedings.
|
|
Item 4. |
Submission of Matters to a Vote of Security Holders |
None.
48
PART II
|
|
Item 5. |
Market for Registrants Common Equity, Related
Stockholder Matters and Issuer Purchases of Equity
Securities |
Our common stock is traded on The New York Stock Exchange under
the symbol CPN. Public trading of our common stock
commenced on September 20, 1996. Prior to that, there was
no public market for our common stock. The following table sets
forth, for the periods indicated, the high and low sale price
per share of our common stock on The New York Stock Exchange:
|
|
|
|
|
|
|
|
|
|
|
High | |
|
Low | |
|
|
| |
|
| |
2004
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$ |
6.42 |
|
|
$ |
4.35 |
|
Second Quarter
|
|
|
4.98 |
|
|
|
3.04 |
|
Third Quarter
|
|
|
4.46 |
|
|
|
2.87 |
|
Fourth Quarter
|
|
|
4.08 |
|
|
|
2.24 |
|
2003
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$ |
4.42 |
|
|
$ |
2.51 |
|
Second Quarter
|
|
|
7.25 |
|
|
|
3.33 |
|
Third Quarter
|
|
|
8.03 |
|
|
|
4.76 |
|
Fourth Quarter
|
|
|
5.25 |
|
|
|
3.28 |
|
As of March 30, 2005, there were approximately 2,380
holders of record of our common stock. On March 30, 2005,
the last sale price reported on The New York Stock Exchange for
our common stock was $2.64 per share.
We have not declared any cash dividends on our common stock
during the past two fiscal years. We do not anticipate paying
any cash dividends on our common stock in the foreseeable future
because we intend to retain our earnings to finance the
expansion of our business, to repay debt, and for general
corporate purposes. In addition, our ability to pay cash
dividends is restricted under certain of our indentures and our
other debt agreements. Future cash dividends, if any, will be at
the discretion of our board of directors and will depend upon,
among other things, our future operations and earnings, capital
requirements, general financial condition, contractual
restrictions and such other factors as the board of directors
may deem relevant.
Security Repurchases
On October 20, 2004, Calpine Capital Trust
(Trust I) and Calpine Capital Trust II
(Trust II), respectively, redeemed all of the
$636.0 million in aggregate principal amount outstanding of
their HIGH TIDES I and HIGH TIDES II (which were
exchangeable for Calpine common stock), and $19.7 million
of their mandatorily redeemable common securities, upon our
redemption of all of the related underlying debentures (which
were convertible into Calpine common stock), for a total of
$655.7 million plus accrued interest of $8.1 million;
such redemption payment was immediately applied to redeem the
HIGH TIDES I, HIGH TIDES II and common securities. In
addition, on December 27, 2004, we repurchased
$70.8 million in principle amount of our 2006 Convertible
Senior Notes for $70.8 million plus accrued interest of
$1.4 million.
The following table sets forth the total units of HIGH TIDES and
2006 Convertible Senior Notes we purchased in the fourth quarter
of 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number | |
|
Maximum | |
|
|
|
|
|
|
of Units/Notes | |
|
Number of | |
|
|
|
|
|
|
Purchased as | |
|
Units/Notes | |
|
|
|
|
|
|
Part of Publicly | |
|
that may yet be | |
|
|
Total Number of | |
|
|
|
Announced | |
|
Purchased | |
|
|
Units/Notes | |
|
Price Paid per | |
|
Plans or | |
|
under the Plans | |
Period |
|
Purchased | |
|
Unit/Note | |
|
Programs | |
|
or Programs | |
|
|
| |
|
| |
|
| |
|
| |
10/1/04 10/31/04
|
|
|
13,112,660 |
|
|
$ |
50 |
|
|
|
|
|
|
|
|
|
11/1/04 11/30/04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12/1/04 12/31/04
|
|
|
70,800 |
|
|
$ |
1,000 |
|
|
|
|
|
|
|
|
|
49
Total number of units purchased in October were comprised of
5,690,228 units of HIGH TIDES I and
7,422,432 units of HIGH TIDES II, and units
purchased in December are comprised of the 2006 Convertible
Senior Notes. In addition to par or face value purchased,
accrued interest paid was approximately $.63 per share on
HIGH TIDES I, $.60 per share on
HIGH TIDES II, and $20 per note on the 2006
Convertible Senior Notes. 100% of the common securities issued
by Trust I and Trust II and a portion of the
HIGH TIDES I and II were owned by Calpine and,
accordingly, the cash paid to redeem such common securities and
HIGH TIDES was returned to Calpine.
|
|
Item 6. |
Selected Financial Data |
Selected Consolidated Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands, except earnings per share) | |
Statement of Operations data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$ |
9,229,888 |
|
|
$ |
8,871,033 |
|
|
$ |
7,349,753 |
|
|
$ |
6,565,893 |
|
|
$ |
2,264,495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before discontinued operations and cumulative effect of a
change in accounting principle
|
|
$ |
(440,826 |
) |
|
$ |
86,110 |
|
|
$ |
26,722 |
|
|
$ |
527,772 |
|
|
$ |
315,148 |
|
Discontinued operations, net of tax
|
|
|
198,365 |
|
|
|
14,969 |
|
|
|
91,896 |
|
|
|
94,684 |
|
|
|
53,936 |
|
Cumulative effect of a change in accounting principle
|
|
|
|
|
|
|
180,943 |
|
|
|
|
|
|
|
1,036 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
(242,461 |
) |
|
$ |
282,022 |
|
|
$ |
118,618 |
|
|
$ |
623,492 |
|
|
$ |
369,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before discontinued operations and cumulative effect of a
change in accounting principle
|
|
$ |
(1.02 |
) |
|
$ |
0.22 |
|
|
$ |
0.07 |
|
|
$ |
1.74 |
|
|
$ |
1.12 |
|
|
Discontinued operations, net of tax
|
|
|
0.46 |
|
|
|
0.04 |
|
|
|
0.26 |
|
|
|
0.31 |
|
|
|
0.19 |
|
|
Cumulative effect of a change in accounting principle, net of tax
|
|
|
|
|
|
|
0.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
(0.56 |
) |
|
$ |
0.72 |
|
|
$ |
0.33 |
|
|
$ |
2.05 |
|
|
$ |
1.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before discontinued operations and cumulative effect of a
change in accounting principle
|
|
$ |
(1.02 |
) |
|
$ |
0.22 |
|
|
$ |
0.07 |
|
|
$ |
1.54 |
|
|
$ |
1.02 |
|
|
Discontinued operations, net of tax provision
|
|
|
0.46 |
|
|
|
0.04 |
|
|
|
0.26 |
|
|
|
0.26 |
|
|
|
0.16 |
|
|
Cumulative effect of a change in accounting principle, net of tax
|
|
|
|
|
|
|
0.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
(0.56 |
) |
|
$ |
0.71 |
|
|
$ |
0.33 |
|
|
$ |
1.80 |
|
|
$ |
1.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
27,216,088 |
|
|
$ |
27,303,932 |
|
|
$ |
23,226,992 |
|
|
$ |
21,937,227 |
|
|
$ |
10,610,232 |
|
Short-term debt and capital lease obligations
|
|
|
1,033,956 |
|
|
|
349,128 |
|
|
|
1,651,448 |
|
|
|
903,307 |
|
|
|
64,525 |
|
Long-term debt and capital lease obligations
|
|
|
16,940,809 |
|
|
|
17,328,181 |
|
|
|
12,462,290 |
|
|
|
12,490,175 |
|
|
|
5,018,044 |
|
Company-obligated mandatorily redeemable convertible preferred
securities of subsidiary trusts(1)
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,123,969 |
|
|
$ |
1,122,924 |
|
|
$ |
1,122,390 |
|
|
|
(1) |
Included in long-term debt as of December 31, 2003 and
2004. See Note 12 of the Notes to Consolidated Financial
Statements for more information. |
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Reconciliation of GAAP cash provided from operating
activities to EBITDA, as adjusted(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by operating activities
|
|
$ |
9,895 |
|
|
$ |
290,559 |
|
|
$ |
1,068,466 |
|
|
$ |
423,569 |
|
|
$ |
875,751 |
|
Less: Changes in operating assets and liabilities, excluding the
effects of acquisitions(2)
|
|
|
(137,614 |
) |
|
|
(609,840 |
) |
|
|
480,193 |
|
|
|
(359,640 |
) |
|
|
277,696 |
|
Less: Additional adjustments to reconcile net income to net cash
provided by operating activities, net(2)
|
|
|
389,970 |
|
|
|
618,377 |
|
|
|
469,655 |
|
|
|
159,717 |
|
|
|
228,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income
|
|
$ |
(242,461 |
) |
|
$ |
282,022 |
|
|
$ |
118,618 |
|
|
$ |
623,492 |
|
|
$ |
369,084 |
|
(Income) loss from unconsolidated investments in power projects
and oil and gas properties
|
|
|
13,525 |
|
|
|
(75,804 |
) |
|
|
16,552 |
|
|
|
16,946 |
|
|
|
28,796 |
|
Distributions from unconsolidated investments in power projects
and oil and gas properties
|
|
|
29,869 |
|
|
|
141,627 |
|
|
|
14,117 |
|
|
|
5,983 |
|
|
|
29,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income
|
|
$ |
(199,067 |
) |
|
$ |
347,845 |
|
|
$ |
116,183 |
|
|
$ |
612,529 |
|
|
$ |
370,267 |
|
Interest expense
|
|
|
1,140,802 |
|
|
|
706,307 |
|
|
|
402,677 |
|
|
|
190,971 |
|
|
|
78,373 |
|
1/3
of operating lease expense
|
|
|
35,295 |
|
|
|
37,357 |
|
|
|
37,007 |
|
|
|
33,173 |
|
|
|
21,154 |
|
Distributions on trust preferred securities
|
|
|
|
|
|
|
46,610 |
|
|
|
62,632 |
|
|
|
62,412 |
|
|
|
45,076 |
|
Provision (benefit) for income taxes
|
|
|
(276,549 |
) |
|
|
8,495 |
|
|
|
10,835 |
|
|
|
273,137 |
|
|
|
211,670 |
|
Depreciation, depletion and amortization expense
|
|
|
840,916 |
|
|
|
568,204 |
|
|
|
423,102 |
|
|
|
275,396 |
|
|
|
169,278 |
|
Interest expense, provision for income taxes and depreciation
from discontinued operations
|
|
|
112,487 |
|
|
|
84,489 |
|
|
|
128,900 |
|
|
|
165,217 |
|
|
|
127,914 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA, as adjusted(1)
|
|
$ |
1,653,885 |
|
|
$ |
1,799,307 |
|
|
$ |
1,181,336 |
|
|
$ |
1,612,835 |
|
|
$ |
1,023,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
This non-GAAP measure is presented not as a measure of operating
results, but rather as a measure of our ability to service debt
and to raise additional funds. It should not be construed as an
alternative to either (i) income from operations or
(ii) cash flows from operating activities. It is defined as
net income less income from unconsolidated investments, plus
cash received from unconsolidated investments, plus provision
for tax, plus interest expense (including distributions on trust
preferred securities and one-third of operating lease expense,
which is managements estimate of the component of
operating lease expense that constitutes interest expense,) plus
depreciation, depletion and amortization. The interest, tax and
depreciation and amortization components of discontinued
operations are added back in calculating EBITDA, as adjusted. |
|
|
|
For the year ended December 31, 2004, EBITDA, as adjusted,
includes a $246.9 million gain from the repurchase of debt,
offset by approximately $223.4 million of certain charges,
consisting primarily of foreign currency transaction losses,
write-off of deferred financing costs not related to the bonds
repurchased, equipment cancellation and impairment costs,
certain mark-to-market activity, and minority interest expense,
some of which required, or will require cash settlement. |
|
|
For the year ended December 31, 2003, EBITDA, as adjusted,
includes a $180.9 million (net of tax) gain from the
cumulative effect of a change in accounting principle and a
$278.6 million gain from the repurchase of debt, offset by
approximately $273.0 million of certain charges, consisting
primarily of foreign currency transaction losses, equipment
cancellation and impairment costs, certain mark-to- |
51
|
|
|
market activity, and minority interest expense, some of which
required, or will require cash settlement. EBITDA, as adjusted
for the year ended December 31, 2002, includes a non-cash
equipment cancellation charge of $404.7 million, a
$118.0 million gain on the repurchase of debt, and
approximately $55.0 million of certain charges, some of
which required, or will require cash settlement. |
|
|
(2) |
See the Consolidated Statements of Cash Flows for further detail
of these items. |
Selected Operating Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands, except production and pricing data) | |
Power Plants(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electricity and steam (E&S) revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy
|
|
$ |
4,224,463 |
|
|
$ |
3,361,095 |
|
|
$ |
2,273,524 |
|
|
$ |
1,701,533 |
|
|
$ |
1,220,684 |
|
|
Capacity
|
|
|
991,142 |
|
|
|
844,195 |
|
|
|
781,127 |
|
|
|
525,174 |
|
|
|
376,085 |
|
|
Thermal and other
|
|
|
467,458 |
|
|
|
475,107 |
|
|
|
182,859 |
|
|
|
158,617 |
|
|
|
99,297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
$ |
5,683,063 |
|
|
$ |
4,680,397 |
|
|
$ |
3,237,510 |
|
|
$ |
2,385,324 |
|
|
$ |
1,696,066 |
|
Spread on sales of purchased power(2)
|
|
|
164,747 |
|
|
|
24,118 |
|
|
|
527,546 |
|
|
|
345,834 |
|
|
|
11,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted E&S revenues
|
|
$ |
5,847,810 |
|
|
$ |
4,704,515 |
|
|
$ |
3,765,056 |
|
|
$ |
2,731,158 |
|
|
$ |
1,707,328 |
|
MWh produced
|
|
|
96,488,984 |
|
|
|
82,423,422 |
|
|
|
72,767,280 |
|
|
|
42,393,726 |
|
|
|
22,749,588 |
|
All-in electricity price per MWh generated
|
|
$ |
60.61 |
|
|
$ |
57.08 |
|
|
$ |
51.74 |
|
|
$ |
64.42 |
|
|
$ |
75.05 |
|
|
|
(1) |
From continuing operations only. Discontinued operations are
excluded. |
|
(2) |
From hedging, balancing and optimization activities related to
our generating assets. |
Set forth above is certain selected operating information for
our power plants for which results are consolidated in our
statements of operations. Electricity revenue is composed of
fixed capacity payments, which are not related to production,
and variable energy payments, which are related to production.
Capacity revenues include, besides traditional capacity
payments, other revenues such as Reliability Must Run and
Ancillary Service revenues. The information set forth under
thermal and other revenue consists of host steam sales and other
thermal revenue.
52
Set forth below is a table summarizing the dollar amounts and
percentages of our total revenue for the years ended
December 31, 2004, 2003, and 2002, that represent purchased
power and purchased gas sales for hedging and optimization and
the costs we incurred to purchase the power and gas that we
resold during these periods (in thousands, except percentage
data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Total revenue
|
|
$ |
9,229,888 |
|
|
$ |
8,871,033 |
|
|
$ |
7,349,753 |
|
Sales of purchased power for hedging and optimization(1)
|
|
|
1,651,767 |
|
|
|
2,714,187 |
|
|
|
3,145,991 |
|
As a percentage of total revenue
|
|
|
17.9 |
% |
|
|
30.6 |
% |
|
|
42.8 |
% |
Sale of purchased gas for hedging and optimization
|
|
|
1,728,301 |
|
|
|
1,320,902 |
|
|
|
870,466 |
|
As a percentage of total revenue
|
|
|
18.7 |
% |
|
|
14.9 |
% |
|
|
11.8 |
% |
Total cost of revenue (COR)
|
|
|
8,874,795 |
|
|
|
8,106,796 |
|
|
|
6,388,269 |
|
Purchased power expense for hedging and optimization(1)
|
|
|
1,487,020 |
|
|
|
2,690,069 |
|
|
|
2,618,445 |
|
As a percentage of total COR
|
|
|
16.8 |
% |
|
|
33.2 |
% |
|
|
41.0 |
% |
Purchased gas expense for hedging and optimization
|
|
|
1,716,714 |
|
|
|
1,279,568 |
|
|
|
821,065 |
|
As a percentage of total COR
|
|
|
19.3 |
% |
|
|
15.8 |
% |
|
|
12.9 |
% |
|
|
(1) |
On October 1, 2003, we adopted on a prospective basis EITF
Issue No. 03-11 and netted purchases of power against sales of
purchased power. See Note 2 of the Notes to Consolidated
Financial Statements for a discussion of our application of EITF
Issue No. 03-11. |
The primary reasons for the significant levels of these sales
and costs of revenue items include: (a) significant levels
of hedging, balancing and optimization activities by our CES
risk management organization; (b) particularly volatile
markets for electricity and natural gas, which prompted us to
frequently adjust our hedge positions by buying power and gas
and reselling it; (c) the accounting requirements under
Staff Accounting Bulletin (SAB) No. 101,
Revenue Recognition in Financial Statements, and
EITF Issue No. 99-19, Reporting Revenue Gross as a
Principal versus Net as an Agent, under which we show most
of our hedging contracts on a gross basis (as opposed to netting
sales and cost of revenue); and (d) rules in effect
associated with the NEPOOL market in New England, which require
that all power generated in NEPOOL be sold directly to the ISO
in that market; we then buy from the ISO to serve our customer
contracts. GAAP required us to account for this activity, which
applies to three of our merchant generating facilities, as the
aggregate of two distinct sales and one purchase until our
prospective adoption of EITF Issue No. 03-11 on
October 1, 2003. This gross basis presentation increased
revenues but not gross profit. The table below details the
financial extent of our transactions with NEPOOL for financial
periods prior to the adoption of EITF Issue No. 03-11. Our
entrance into the NEPOOL market began with our acquisition of
the Dighton, Tiverton and Rumford facilities on
December 15, 2000.
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months | |
|
|
|
|
Ended | |
|
Year Ended | |
|
|
September 30, | |
|
December 31, | |
|
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Sales to NEPOOL from power we generated
|
|
$ |
258,945 |
|
|
$ |
294,634 |
|
Sales to NEPOOL from hedging and other activity
|
|
|
117,345 |
|
|
|
106,861 |
|
|
|
|
|
|
|
|
|
Total sales to NEPOOL
|
|
$ |
376,290 |
|
|
$ |
401,495 |
|
Total purchases from NEPOOL
|
|
$ |
310,025 |
|
|
$ |
360,113 |
|
(The statement of operations data information and the balance
sheet data information contained in the Selected Financial Data
is derived from the audited Consolidated Financial Statements of
Calpine Corporation and Subsidiaries. See the Notes to the
Consolidated Financial Statements and Item 7.
Managements
53
Discussion and Analysis of Financial Condition and Results of
Operations Results of Operations for
additional information.)
|
|
Item 7. |
Managements Discussion and Analysis of Financial
Condition and Results of Operations |
Overview
Our core business and primary source of revenue is the
generation and delivery of electric power. We provide power to
our U.S., Canadian and U.K. customers through the integrated
development, construction or acquisition, and operation of
efficient and environmentally friendly electric power plants
fueled primarily by natural gas and, to a much lesser degree, by
geothermal resources. We own and produce natural gas and to a
lesser extent oil, which we use primarily to lower our costs of
power production and provide a natural hedge of fuel costs for a
portion of our electric power plants, but also to generate some
revenue through sales to third parties. We protect and enhance
the value of our electric and gas assets with a sophisticated
risk management organization. We also protect our power
generation assets and control certain of our costs by producing
certain of the combustion turbine replacement parts that we use
at our power plants, and we generate revenue by providing
combustion turbine parts to third parties. Finally, we offer
services to third parties to capture value in the skills we have
honed in building, commissioning, repairing and operating power
plants.
Our key opportunities and challenges include:
|
|
|
|
|
preserving and enhancing our liquidity while spark spreads (the
differential between power revenues and fuel costs) are
depressed, |
|
|
|
selectively adding new load-serving entities and power users to
our customer list as we increase our power contract portfolio, |
|
|
|
continuing to add value through prudent risk management and
optimization activities, and |
|
|
|
lowering our costs of production through various efficiency
programs. |
Since the latter half of 2001, there has been a significant
contraction in the availability of capital for participants in
the energy sector. This has been due to a range of factors,
including uncertainty arising from the collapse of Enron and a
near-term surplus supply of electric generating capacity in
certain market areas. These factors coupled with a three-year
period of decreased spark spreads have adversely impacted our
liquidity and earnings. While we have generally been able to
continue to access the capital and bank credit markets on terms
acceptable to us, we recognize that the terms of financing
available to us in the future may not be attractive. To protect
against this possibility and due to current market conditions,
we scaled back our capital expenditure program to enable us to
conserve our available capital resources. In 2004 we completed
several strategic financings including the refinancing of our
CalGen, formerly Calpine Construction Finance Company II,
LLC (CCFC II), revolving construction facility
indebtedness of approximately $2.5 billion, and the
issuance of $785 million of
95/8%
First Priority Senior Secured Notes Due 2014 and
$736 million of Contingent Convertible Notes Due 2014
(2014 Convertible Notes), all of which are further
discussed in Note 17 of the Notes to Consolidated Financial
Statements. Debt maturities are relatively modest in 2005 and
2006 as shown in Note 11 of the Notes to Consolidated
Financial Statements, but we face several challenges over the
next two to three years as our cash requirements (including our
refinancing obligations) are expected to exceed our unrestricted
cash on hand and cash from operations. Accordingly, we have in
place a liquidity-enhancing program which includes possible
sales or monitizations of certain of our assets.
Set forth below are the Results of Operations for the years
ending December 31, 2004, 2003, and 2002 (in millions,
except for unit pricing information, percentages and MW volumes;
in the comparative tables below, increases in revenue/income or
decreases in expense (favorable variances) are shown without
brackets. Decreases in revenue/income or increases in expense
(unfavorable variances) are shown with brackets). Prior year
amounts have been reclassified for discontinued operations.
54
Results of Operations
|
|
|
Year Ended December 31, 2004, Compared to Year Ended
December 31, 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Total revenue
|
|
$ |
9,230.0 |
|
|
$ |
8,871.0 |
|
|
$ |
359.0 |
|
|
|
4.0 |
% |
The increase in total revenue is explained by category below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Electricity and steam revenue
|
|
$ |
5,683.1 |
|
|
$ |
4,680.4 |
|
|
$ |
1,002.7 |
|
|
|
21.4 |
% |
Transmission sales revenue
|
|
|
20.0 |
|
|
|
15.3 |
|
|
|
4.7 |
|
|
|
30.7 |
% |
Sales of purchased power for hedging and optimization
|
|
|
1,651.8 |
|
|
|
2,714.2 |
|
|
|
(1,062.4 |
) |
|
|
(39.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total electric generation and marketing revenue
|
|
$ |
7,354.9 |
|
|
$ |
7,409.9 |
|
|
$ |
(55.0 |
) |
|
|
(1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Electricity and steam revenue increased as we completed
construction and brought into operation five new baseload power
plants and two project expansions in 2004. Average MW in
operation of our consolidated plants increased by 23% to
24,690 MW while generation increased by 17%. The increase
in generation lagged behind the increase in average MW in
operation as our baseload capacity factor dropped to 50% in 2004
from 53% in 2003 primarily due to the increased occurrence of
unattractive off-peak market spark spreads in certain areas due
in part to mild weather, which caused us to cycle off certain of
our merchants plants without contracts in off peak hours, and
also due to oversupply conditions which are expected to
gradually work off over the next several years. Average realized
electricity prices, before the effects of hedging, balancing and
optimization, increased to $58.90/ MWh in 2004 from $56.79/ MWh
in 2003.
Transmission sales revenue increased in 2004 due to the
increased emphasis in optimizing our portfolio through the
resale of our underutilized transmission positions in the short-
to mid-term markets.
Sales of purchased power for hedging and optimization decreased
during 2004 due primarily to netting of approximately $1,676.0
of sales of purchased power with purchased power expense in 2004
compared to $256.6 in 2003 (netting in 2003 occurred only in the
fourth quarter) in connection with the adoption of EITF Issue
No. 03-11 on a prospective basis in the fourth quarter of
2003, partly offset by higher volumes and higher realized prices
on hedging, balancing and optimization activities. Without this
netting, sales of purchased power would have increased by
$357.0, or 12.0%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Oil and gas sales
|
|
$ |
63.2 |
|
|
$ |
59.2 |
|
|
$ |
4.0 |
|
|
|
6.8 |
% |
Sales of purchased gas for hedging and optimization
|
|
|
1,728.3 |
|
|
|
1,320.9 |
|
|
|
407.4 |
|
|
|
30.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total oil and gas production and marketing revenue
|
|
$ |
1,791.5 |
|
|
$ |
1,380.1 |
|
|
$ |
411.4 |
|
|
|
29.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas sales are net of internal consumption, which is
eliminated in consolidation. Internal consumption decreased from
$285.0 in 2003 to $208.2 in 2004 as a result of lower production
following asset sales of our Canadian natural gas reserves and
petroleum assets and our Rocky Mountain gas reserves. Before
intercompany eliminations, oil and gas sales decreased by $72.8
to $271.4 in 2004 from $344.2 in 2003 due primarily to a
reduction in production volumes.
55
Sales of purchased gas for hedging and optimization increased
during 2004 due primarily to higher volumes and higher prices of
natural gas as compared to the same period in 2003.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Realized gain on power and gas mark-to-market transactions, net
|
|
$ |
48.2 |
|
|
$ |
24.3 |
|
|
$ |
23.9 |
|
|
|
98.4 |
% |
Unrealized (loss) on power and gas mark-to-market transactions,
net
|
|
|
(34.7 |
) |
|
|
(50.7 |
) |
|
|
16.0 |
|
|
|
31.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark-to-market activities, net
|
|
$ |
13.5 |
|
|
$ |
(26.4 |
) |
|
$ |
39.9 |
|
|
|
151.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark-to-market activities, which are shown on a net basis,
result from general market price movements against our open
commodity derivative positions, including positions accounted
for as trading under EITF Issue No. 02-03 and other
mark-to-market activities. These commodity positions represent a
small portion of our overall commodity contract position.
Realized revenue represents the portion of contracts actually
settled and is offset by a corresponding change in unrealized
gains or losses as unrealized derivative values are converted
from unrealized forward positions to cash at settlement.
Unrealized gains and losses include the change in fair value of
open contracts as well as the ineffective portion of our cash
flow hedges.
During 2004, we recognized a net gain from mark-to-market
activities compared to net losses in 2003. In 2004 our exposure
to mark-to-market earnings volatility declined commensurate with
a corresponding decline in the volume of open commodity
positions underlying the exposure. As a result, the magnitude of
earnings volatility attributable to changes in prices declined.
We recorded a hedge ineffectiveness gain of approximately $7.6
in 2004 versus a hedge ineffectiveness loss of $1.8 for the
corresponding period in 2003. Additionally, during 2004 we
recorded gains of $9.2 on a mark-to-market derivative contract
that was terminated during 2004 versus a mark-to-market loss of
$15.5 on the same contract in 2003.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Other revenue
|
|
$ |
70.1 |
|
|
$ |
107.5 |
|
|
$ |
(37.4 |
) |
|
|
(34.8 |
)% |
Other revenue decreased during 2004 primarily due to a one-time
pre-tax gain of $67.3 realized during 2003, in connection with
our settlement with Enron, principally related to the final
negotiated settlement of claims and amounts owed under
terminated commodity contracts. The decrease in 2004 was
partially offset by increases of $13.3 and $12.0 from combustion
turbine parts sales and repair and maintenance services
performed by TTS and construction management and operating
services performed by CPSI, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Cost of revenue
|
|
$ |
8,874.8 |
|
|
$ |
8,106.8 |
|
|
$ |
(768.0 |
) |
|
|
(9.5 |
)% |
The increase in total cost of revenue is explained by category
below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Plant operating expense
|
|
$ |
796.0 |
|
|
$ |
663.0 |
|
|
$ |
(133.0 |
) |
|
|
(20.1 |
)% |
Royalty expense
|
|
|
28.7 |
|
|
|
24.9 |
|
|
|
(3.8 |
) |
|
|
(15.3 |
)% |
Transmission purchase expense
|
|
|
85.5 |
|
|
|
46.5 |
|
|
|
(39.0 |
) |
|
|
(83.9 |
)% |
Purchased power expense for hedging and optimization
|
|
|
1,487.0 |
|
|
|
2,690.1 |
|
|
|
1,203.1 |
|
|
|
44.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total electric generation and marketing expense
|
|
$ |
2,397.2 |
|
|
$ |
3,424.5 |
|
|
$ |
1,027.3 |
|
|
|
30.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Plant operating expense increased as five new baseload power
plants and two expansion projects were completed during 2004,
and due to higher major maintenance expense on existing plants
as many of our newer power plants performed their initial major
maintenance work. In North America, 25 of our gas-fired plants
performed major maintenance work, an increase of 67% over the
number of plants that did so in 2003. In addition, during 2004
we incurred $54.3 for equipment failure costs compared to $11.0
in 2003.
56
Transmission purchase expense increased primarily due to
additional power plants achieving commercial operation in 2004.
Approximately 76% of the royalty expense for 2004 vs. 78% for
2003 is attributable to royalties paid to geothermal property
owners at The Geysers, mostly as a percentage of geothermal
electricity revenues. The increase in royalty expense in 2004
was due primarily to a $2.5 increase in royalties at The
Geysers, and the remainder was due to an increase in the accrual
of contingent purchase price payments to the previous owners of
the Texas City and Clear Lake Power Plants based on a percentage
of gross revenues at these two plants.
Purchased power expense for hedging and optimization decreased
during 2004 as compared to 2003 due primarily to netting of
approximately $1,676.0 of purchased power expense against sales
of purchased power in 2004 compared to $256.6 in 2003, in
connection with the adoption of EITF Issue No. 03-11 in the
fourth quarter of 2003, partly offset by higher volumes and
higher realized prices on hedging, balancing and optimization
activities. Without this netting, purchased power expense would
have increased by $216.4 or 7.3%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Oil and gas production expense
|
|
$ |
48.9 |
|
|
$ |
56.3 |
|
|
$ |
7.4 |
|
|
|
13.1 |
% |
Oil and gas exploration expense
|
|
|
7.9 |
|
|
|
19.2 |
|
|
|
11.3 |
|
|
|
58.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas operating expense
|
|
$ |
56.8 |
|
|
$ |
75.5 |
|
|
$ |
18.7 |
|
|
|
24.8 |
% |
Purchased gas expense for hedging and optimization
|
|
|
1,716.7 |
|
|
|
1,279.6 |
|
|
|
(437.1 |
) |
|
|
(34.2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total oil and gas operating and marketing expense
|
|
$ |
1,773.5 |
|
|
$ |
1,355.1 |
|
|
$ |
(418.4 |
) |
|
|
(30.9 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas production expense decreased during 2004 as compared
to the same period in 2003 primarily due to lower lease
operating expense resulting from lower production volumes due to
the sales of oil and gas properties completed in the fourth
quarter of 2003 and third quarter of 2004.
Oil and gas exploration expense decreased primarily as a result
of a decrease in dry hole costs resulting from declines in
capital expenditures driven by a lower operating base due to
sales of oil and gas properties completed in the fourth quarter
of 2003 and third quarter of 2004.
Purchased gas expense for hedging and optimization increased
during 2004 due to higher volumes and higher prices for gas in
2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Fuel expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of oil and gas burned by power plants
|
|
$ |
3,732.6 |
|
|
$ |
2,677.2 |
|
|
$ |
(1,055.4 |
) |
|
|
(39.4 |
)% |
Recognized (gain) on gas hedges
|
|
|
(1.5 |
) |
|
|
(11.6 |
) |
|
|
(10.1 |
) |
|
|
(87.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fuel expense
|
|
$ |
3,731.1 |
|
|
$ |
2,665.6 |
|
|
$ |
(1,065.5 |
) |
|
|
(40.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of oil and gas burned by power plants increased during 2004
as compared to 2003 due to a 17.4% increase in gas consumption
as we increased our MW production and higher prices for gas
excluding the effects of hedging, balancing and optimization.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Depreciation, depletion and amortization expense
|
|
$ |
574.2 |
|
|
$ |
504.4 |
|
|
$ |
(69.8 |
) |
|
|
(13.8 |
)% |
Depreciation, depletion and amortization expense increased in
2004 primarily due to additional power plants achieving
commercial operation subsequent to 2003.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Oil and gas impairment
|
|
$ |
202.1 |
|
|
$ |
2.9 |
|
|
$ |
(199.2 |
) |
|
|
(6,869.0 |
)% |
57
As a result of decreases in proved undeveloped reserves located
in South Texas and proved developed non-producing reserves in
Offshore Gulf of Mexico a non-cash impairment charge of
approximately $202.1 was recorded as of December 31, 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Operating lease expense
|
|
$ |
105.9 |
|
|
$ |
112.1 |
|
|
$ |
6.2 |
|
|
|
5.5 |
% |
Operating lease expense decreased during 2004 as compared to
2003 primarily because the King City lease terms were
restructured and the lease began to be accounted for as a
capital lease. As a result, we ceased incurring operating lease
expense on that lease and instead began to incur depreciation
and interest expense.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Other cost of revenue
|
|
$ |
90.7 |
|
|
$ |
42.3 |
|
|
$ |
(48.4 |
) |
|
|
(114.4 |
)% |
Other cost of revenue increased during 2004 as compared to 2003
primarily due to $29.0 of amortization expense in 2004 versus
$10.6 in 2003 incurred from the adoption of DIG Issue
No. C20. In the fourth quarter of 2003, we recorded a
pre-tax mark-to-market gain of $293.4 as a cumulative effect of
a change in accounting principle. This gain is amortized as
expense over the respective lives of the two power sales
contracts from which the mark-to-market gains arose. We also
incurred $11.3 of additional expense from TTS in 2004, as the
entity had a full year of activity (we acquired TTS in late
February of 2003). Additionally, CPSI cost of revenue increased
$10.8 in 2004 compared to 2003 due to an increase in services
contract activity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
(Income) loss from unconsolidated investments in power projects
and oil and gas properties
|
|
$ |
13.5 |
|
|
$ |
(75.8 |
) |
|
$ |
(89.3 |
) |
|
|
(117.8 |
)% |
The reduction in income was primarily due to a non-recurring
$52.8 gain in 2003, representing our 50% share, on the
termination of the tolling arrangement with Aquila Merchant
Services, Inc. (AMS) at the Acadia Energy Center and
a loss of $11.6 realized in 2004, representing our share of a
jury award to International Paper Company (IP) in a
litigation relating to Androscoggin Energy LLC
(AELLC) together with a $5 impairment charge
recorded when Androscoggin filed for bankruptcy protection in
the fourth quarter of 2004. Also, we did not have any income on
our Gordonsville investment in 2004, compared to $12.0 in 2003,
as we sold our interest in this facility in November 2003. For
further information, see Note 7 of the Notes to
Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Equipment cancellation and impairment cost
|
|
$ |
42.4 |
|
|
$ |
64.4 |
|
|
$ |
22.0 |
|
|
|
34.2 |
% |
In 2004, the pre-tax equipment cancellation and impairment
charge was primarily a result of charges of $33.7 related to
cancellation costs of six heat recovery steam generators
(HRSG) orders and HRSG component parts cancellations
and impairments. In 2003 the pre-tax equipment cancellation and
impairment charge was primarily a result of cancellation costs
related to three turbines and three HRSGs and impairment charges
related to four turbines.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Long-term service agreement cancellation charge
|
|
$ |
11.3 |
|
|
$ |
16.4 |
|
|
$ |
5.1 |
|
|
|
31.1 |
% |
Long-term service agreement (LTSA) cancellation
charges decreased primarily due to $14.1 in cancellation costs
incurred in 2003 associated with LTSAs with General Electric
related to our Rumford, Tiverton and Westbrook facilities. In
2004 the decrease was offset by a $7.7 adjustment as a result of
settlement negotiations related to the cancellation of LTSAs
with Siemens-Westinghouse Power Corporation at our Hermiston,
Ontelaunee, South Point and Sutter facilities and a $3.8
adjustment as a result of LTSA
58
cancellation settlement negotiations with General Electric
regarding cancellation charges at our Los Medanos facility.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Project development expense
|
|
$ |
24.4 |
|
|
$ |
21.8 |
|
|
$ |
(2.6 |
) |
|
|
(11.9 |
)% |
Project development expense increased during 2004 primarily due
to higher costs associated with cancelled projects, and due to
costs incurred in 2004 on oil and gas storage, pipeline and
liquid natural gas projects.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Research and development expense
|
|
$ |
18.4 |
|
|
$ |
10.6 |
|
|
$ |
(7.8 |
) |
|
|
(73.6 |
)% |
Research and development expense increased in 2004 as compared
to 2003 primarily due to increased personnel expense related to
gas turbine component research and development programs at our
PSM subsidiary.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Sales, general and administrative expense
|
|
$ |
239.3 |
|
|
$ |
216.5 |
|
|
$ |
(22.8 |
) |
|
|
(10.5 |
)% |
Sales, general and administrative expense increased in 2004 due
primarily to an increase of $20.4 of Sarbanes-Oxley 404 internal
control project costs. Sales, general and administrative expense
expressed per MWh of generation decreased to $2.48/MWh in 2004
from $2.63/MWh in 2003, due to a 17% increase in MWh generated
as more plants entered commercial operation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Interest expense
|
|
$ |
1,140.8 |
|
|
$ |
706.3 |
|
|
$ |
(434.5 |
) |
|
|
(61.5 |
)% |
Interest expense increased as a result of higher average debt
balances, higher average interest rates and lower capitalization
of interest expense. Interest capitalized decreased from $444.5
in 2003 to $376.1 in 2004 as a result of new plants that entered
commercial operations (at which point capitalization of interest
expense ceases). We expect that the amount of interest
capitalized will continue to decrease in future periods as our
plants in construction are completed. Additionally during 2004,
(i) interest expense related to our senior notes and term
loans increased $125.8; (ii) interest expense related to
our CalGen financing was responsible for an increase of $113.7;
(iii) interest expense related to our notes payable and
borrowings under lines of credit increased $40.0;
(iv) interest expense related to our CCFC I financing
increased $26.1; and (v) interest expense related to our
preferred interests increased $28.7. The majority of the
remaining increase relates to an increase in average
indebtedness due primarily to the deconsolidation of our three
Calpine Capital Trust subsidiaries (the Trusts)
which issued the HIGH TIDES I, II and III and recording of
debt to the Trusts due to the adoption of Financial Accounting
Standards Board (FASB) Interpretation No.
(FIN) 46, Consolidation of Variable
Interest Entities, an interpretation of ARB 51
(FIN 46) prospectively on October 1, 2003
(see Note 2 of the Notes to Consolidated Financial
Statements for a discussion of our adoption of FIN 46).
Interest expense related to the notes payable to the Trusts
during 2004 was $58.6. The distributions were excluded from the
interest expense caption on our Consolidated Statements of
Operations through the nine months ended September 30,
2003, while $15.1 of interest expense related to the Trusts was
recorded for the quarter ending December 31, 2003. The HIGH
TIDES I and II and the related notes payable to the
Trusts were redeemed in October 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
2003 | |
|
$ Change | |
|
% Change | |
|
|
|
|
| |
|
| |
|
| |
Distributions on trust preferred securities
|
|
$ |
|
|
|
$ |
46.6 |
|
|
$ |
46.6 |
|
|
|
(100 |
)% |
As discussed above, as a result of the deconsolidation of the
Trusts upon adoption of FIN 46 as of October 1, 2003,
the distributions paid on the HIGH TIDES I, II and III
during 2004 were no longer recorded on our books and were
replaced prospectively by interest expense on our debt to the
Trusts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Interest (income)
|
|
$ |
(56.4 |
) |
|
$ |
(39.7 |
) |
|
$ |
16.7 |
|
|
|
42.1 |
% |
59
The increase in interest (income) in 2004 is due to an increase
in cash and cash equivalents and restricted cash balances during
the year. Additionally, we generated interest income on the
repurchases of our HIGH TIDES I, II and III. For further
information, see Note 3 of the Notes to Consolidated
Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Minority interest expense
|
|
$ |
34.7 |
|
|
$ |
27.3 |
|
|
$ |
(7.4 |
) |
|
|
(27.1 |
)% |
Minority interest expense increased during 2004 as compared to
2003 due to our reduced ownership percentage in the Calpine
Power Limited Partnership (CPLP) following the sale
of our interest in the Calpine Power Income Fund
(CPIF) which owns 70% of CPLP. Our 30% interest is
subordinate to CPIFs interest.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
(Income) from the repurchase of various issuances of debt
|
|
$ |
(246.9 |
) |
|
$ |
(278.6 |
) |
|
$ |
(31.7 |
) |
|
|
(11.4 |
)% |
Income from repurchases of various issuances of debt during 2004
decreased by $31.7 from the corresponding period primarily as a
result of lower face amounts of debt repurchased in open market
and privately negotiated transactions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Other (income), net
|
|
$ |
(149.1 |
) |
|
$ |
(46.1 |
) |
|
$ |
103.0 |
|
|
|
223.4 |
% |
Other income increased in 2004 as compared to 2003 primarily due
to (a) pre-tax income in 2004 in the amount of $171.5
associated with the restructuring of power purchase agreements
for our Newark and Parlin power plants and the sale of Utility
Contract Funding II, LLC, net of transaction costs and the
write-off of unamortized deferred financing costs,
(b) $16.4 pre-tax gain from the restructuring of a
long-term gas supply contract net of transaction costs and
(c) $12.3 pre-tax gain from the King City restructuring
transaction related to the sale of our debt securities that had
served as collateral under the King City lease, net of
transaction costs. In addition, during 2004, foreign currency
transaction losses totaled $25.1, compared to losses of $33.3 in
the corresponding period in 2003. See further discussion of our
currency transaction losses under Financial Market
Risks.
In 2003, we recorded a gain of $62.2 on the sale of oil and gas
properties and a gain of $57.0 from a contract termination of
the RockGen facility.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Provision (benefit) for income taxes
|
|
$ |
(276.5 |
) |
|
$ |
8.5 |
|
|
$ |
285.0 |
|
|
|
3,352.9 |
% |
For 2004, the effective rate was 38.6% as compared to 9.0% for
2003. The variance in the effective rate is primarily due to the
sale of oil and gas assets in Canada, resulting in reclassifying
certain permanent difference deduction items primarily related
to cross border financings to discontinued operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Discontinued operations, net of tax
|
|
$ |
198.4 |
|
|
$ |
15.0 |
|
|
$ |
(183.4 |
) |
|
|
(1,222.7 |
)% |
The 2004 discontinued operations activity includes the effects
of the sale of our 50% interest in the Lost Pines 1 Power
Project, the sale of our oil and gas reserves in the Colorado
Piceance Basin and New Mexico San Juan Basin and the sale
of our Canadian natural gas reserves and petroleum assets, all
of which resulted in a gain on sale, pre-tax, of $239.6. The
2003 discontinued operations activity includes the operational
reclasses to discontinued operations related to Lost
Pines 1 Power Project, the sale of our Alvin South Field
oil and gas assets, the sale of our oil and gas reserves in the
United States and Canada, and the sale of our specialty data
center engineering business. For more information about
discontinued operations, see Note 10 of the Notes to
Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
2003 | |
|
$ Change | |
|
% Change | |
|
|
|
|
| |
|
| |
|
| |
Cumulative effect of a change in accounting principle, net of tax
|
|
$ |
|
|
|
$ |
180.9 |
|
|
$ |
(180.9 |
) |
|
|
(100.0 |
)% |
60
The 2003 gain from the cumulative effect of a change in
accounting principle included three items: (1) a gain of
$181.9, net of tax effect, from the adoption of DIG Issue
No. C20; (2) a loss of $1.5 associated with the
adoption of FIN 46, as revised (FIN 46-R)
and the deconsolidation of the Trusts which issued the HIGH
TIDES. The loss of $1.5 represents the reversal of a gain, net
of tax effect, recognized prior to the adoption of FIN 46-R
on our repurchase of $37.5 of the value of HIGH TIDES by issuing
shares of our common stock valued at $35.0; and (3) a gain
of $0.5, net of tax effect, from the adoption of
SFAS No. 143 Accounting for Asset Retirement
Obligations (SFAS No. 143).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Net income (loss)
|
|
$ |
(242.5 |
) |
|
$ |
282.0 |
|
|
$ |
(524.5 |
) |
|
|
(186.0 |
)% |
Throughout 2004 we continued to focus on opportunities to add
value by adding to and increasing the performance of our power
plant portfolio. We added 3,655 MW to our fleet by completing
construction on five power plants and two expansion projects at
existing plants. Five of these seven facilities have much of
their output under long-term contracts. In March 2004 we
acquired the 570 MW Brazos Valley Power Plant. Currently
our fleet includes 92 power plants in operation, totaling
26,649 MW.
We generated 96.5 million MWh in 2004, which equated
to a baseload capacity factor of 49.8%, and realized an average
spark spread of $21.24/MWh. In 2003 we generated
82.4 million MWh, which equated to a capacity factor of
53.2%, and realized an average spark spread of $23.90/MWh.
Gross profit decreased by $409.1, or 54%, to $355.1 in 2004,
primarily due to: (i) $202.1 of impairment charges for
certain oil and gas reserves; (ii) non-recurring other
revenue of $67.3 recognized in 2003 from the settlement of
contract disputes with, and claims against, Enron; (iii) the
recording in 2004 of approximately $54.3 for equipment failure
costs within plant operating expense, compared to $11.0 in 2003;
(iv) the amortization of $29.0 in 2004 of the DIG Issue
No. C20 gain recorded in the fourth quarter of 2003 due to
the cumulative effect of a change in accounting principle; and
(v) soft market fundamentals, which caused total spark
spread, despite an increase of $79.2, or 4%, to not increase
commensurate with additional plant operating expense,
transmission purchase expense and depreciation costs associated
with new power plants coming on-line.
During 2004, financial results were also affected by a $387.9
increase in interest expense and distributions on our debt, as
compared to the same period in 2003. This occurred as a result
of higher debt balances, higher average interest rates and lower
capitalization of interest as new plants entered commercial
operation. Prior year results benefited from recording $52.8 (in
income from unconsolidated investments in power projects) due to
the termination of a power purchase agreement by the Acadia
joint venture.
Other income increased by $103.0 to $149.1 during 2004, as
compared to 2003, primarily due to: (i) pre-tax income in
the amount of $171.5, net of transaction costs and the write-off
of unamortized deferred financing costs, associated with the
restructuring of power purchase agreements for our Newark and
Parlin power plants and the sale of an entity holding a power
purchase agreement; (ii) a $16.4 pre-tax gain from the
restructuring of a long-term supply contract net of transaction
costs; and (iii) a $12.3 pre-tax gain from the King City
restructuring transaction related to the sale of our debt
securities that had served as collateral under the King City
lease, net of transaction costs. In 2003 we recorded a gain of
$62.2 on the sale of oil and gas properties and a gain of $57.0
from a contract termination at our RockGen facility. See further
discussion of our currency transaction losses under
Financial Market Risks.
In 2004, we recorded a charge of $42.4 for equipment
cancellation costs, primarily related to cancellation of HRSG
orders on two of our development projects. In 2003 there were
$64.4 in equipment cancellation charges. Also during 2004
foreign currency transaction losses were $25.1 compared to
losses of $33.3 in the corresponding period in 2003. We
recognized gains totaling $246.9 on repurchases of debt in 2004
compared to $278.6 in 2003 and loss before discontinued
operations and cumulative effect of a change in accounting
principle was $416.3 in 2004.
61
Discontinued operations, net of tax increased by $183.4 in 2004,
compared to 2003, as a result of the sale of our Canadian, and
certain of our U.S. oil and gas assets during the third
quarter of 2004 and the sale of our interest in the Lost Pines
facility in the first quarter of 2004.
|
|
|
Year Ended December 31, 2003, Compared to Year Ended
December 31, 2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
2002 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Total revenue
|
|
$ |
8,871.0 |
|
|
$ |
7,349.8 |
|
|
$ |
1,521.2 |
|
|
|
20.7 |
% |
The increase in total revenue is explained by category below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
2002 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Electricity and steam revenue
|
|
$ |
4,680.4 |
|
|
$ |
3,237.5 |
|
|
$ |
1,442.9 |
|
|
|
44.6 |
% |
Transmission sale revenue
|
|
|
15.3 |
|
|
|
|
|
|
|
15.3 |
|
|
|
100.0 |
% |
Sales of purchased power for hedging and optimization
|
|
|
2,714.2 |
|
|
|
3,146.0 |
|
|
|
(431.8 |
) |
|
|
(13.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total electric generation and marketing revenue
|
|
$ |
7,409.9 |
|
|
$ |
6,383.5 |
|
|
$ |
1,026.4 |
|
|
|
16.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Electricity and steam revenue increased as we completed
construction and brought into operation five new baseload power
plants, seven new peaker facilities and three project expansions
in 2003. Average MW in operation of our consolidated plants
increased by 40% to 20,092 MW while generation increased by
13%. The increase in generation lagged behind the increase in
average MW in operation as our baseload capacity factor dropped
to 53% in 2003 from 65% in 2002 primarily due to the increased
occurrence of unattractive off-peak market spark spreads in
certain areas reflecting oversupply conditions which are
expected to gradually work off over the next several years (this
caused us to cycle off certain of our merchant plants without
contracts in off-peak hours) and to a lesser extent due to
unscheduled outages caused by equipment problems at certain of
our plants in the first half of 2003. Average realized
electricity prices, before the effects of hedging, balancing and
optimization, increased to $56.79/ MWh in 2003 from $44.49/ MWh
in 2002.
We generated transmission sales revenue in 2003 due to the
resale of some of our underutilized positions in the short- to
mid-term markets.
Sales of purchased power for hedging and optimization decreased
during 2003, due primarily to adoption of EITF Issue
No. 03-11 and lower realized prices on term power hedges.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
2002 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Oil and gas sales
|
|
$ |
59.2 |
|
|
$ |
63.5 |
|
|
$ |
(4.3 |
) |
|
|
(6.8 |
)% |
Sales of purchased gas for hedging and optimization
|
|
|
1,320.9 |
|
|
|
870.5 |
|
|
|
450.4 |
|
|
|
51.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total oil and gas production and marketing revenue
|
|
$ |
1,380.1 |
|
|
$ |
934.0 |
|
|
$ |
446.1 |
|
|
|
47.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas sales are net of internal consumption, which is
eliminated in consolidation. Internal consumption increased by
$143.7 to $285.0 in 2003. Before intercompany eliminations, oil
and gas sales increased by $139.4 to $344.2 in 2003 from $204.8
in 2002 due primarily to 68% higher average realized natural gas
pricing in 2003.
Sales of purchased gas for hedging and optimization increased
during 2003 due to higher prices for natural gas.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
2002 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Realized gain on power and gas transactions, net
|
|
$ |
24.3 |
|
|
$ |
26.1 |
|
|
$ |
(1.8 |
) |
|
|
(6.9 |
)% |
Unrealized loss on power and gas transactions, net
|
|
|
(50.7 |
) |
|
|
(4.6 |
) |
|
|
(46.1 |
) |
|
|
(1,002.2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mark-to-market activities, net
|
|
$ |
(26.4 |
) |
|
$ |
21.5 |
|
|
$ |
(47.9 |
) |
|
|
(222.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
62
Realized revenue on power and gas mark-to-market activity
represents the portion of mark-to-market contracts actually
settled.
Mark-to-market activities, which are shown on a net basis,
result from general market price movements against our open
commodity derivative positions, including positions accounted
for as trading under EITF Issue No. 02-03, and other
mark-to-market activities. These commodity positions represent a
small portion of our overall commodity contract position.
Realized revenue represents the portion of contracts actually
settled, while unrealized revenue represents changes in the fair
value of open contracts, and the ineffective portion of cash
flow hedges. The decrease in mark-to-market activities revenue
in 2003 is due primarily to a $27.3 reduction in value of option
contracts associated with a spark spread protection arrangement
for the CCFC I financing and a decline in the value of a
long-term spark spread option contract accounted for on a
mark-to-market basis under SFAS No. 133.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
2002 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Other revenue
|
|
$ |
107.5 |
|
|
$ |
10.8 |
|
|
$ |
96.7 |
|
|
|
895.4 |
% |
Other revenue increased during 2003 primarily due to $67.3
recorded in connection with our settlement with Enron, primarily
related to the termination of commodity contracts following the
Enron bankruptcy. We also realized $23.6 of revenue from TTS,
which we acquired in late February 2003. PSM revenues increased
$6.2 in 2003 as compared to 2002.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
2002 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Total cost of revenue
|
|
$ |
8,106.8 |
|
|
$ |
6,388.3 |
|
|
$ |
(1,718.5 |
) |
|
|
(26.9 |
)% |
The increase in total cost of revenue is explained by category
below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
2002 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Plant operating expense
|
|
$ |
663.0 |
|
|
$ |
522.9 |
|
|
$ |
(140.1 |
) |
|
|
(26.8 |
)% |
Royalty expense
|
|
|
24.9 |
|
|
|
17.6 |
|
|
|
(7.3 |
) |
|
|
(41.5 |
)% |
Transmission purchase expense
|
|
|
46.5 |
|
|
|
25.5 |
|
|
|
(21.0 |
) |
|
|
(82.4 |
)% |
Purchased power expense for hedging and optimization
|
|
|
2,690.1 |
|
|
|
2,618.4 |
|
|
|
(71.7 |
) |
|
|
(2.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total electric generation and marketing expense
|
|
$ |
3,424.5 |
|
|
$ |
3,184.4 |
|
|
$ |
(240.1 |
) |
|
|
(7.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Plant operating expense increased due to five new baseload power
plants, seven new peaker facilities and three expansion projects
completed during 2003. Additionally, we experienced higher
transmission expenses and higher maintenance expense as several
newer plants underwent their first scheduled hot gas path
overhauls which generally first occur after a plant has been in
operation for three years.
Transmission purchase expense increased as additional plants
were brought on line in 2003.
Royalty expense increased primarily due to the accrual of $5.3
in 2003 vs. $0 in 2002 for payments to the previous owner of the
Texas City and Clear Lake Power Plants based on a percentage of
gross revenues at these two natural gas-fired plants.
Additionally, royalties increased by $2.0 due to an increase in
electric revenues at The Geysers geothermal plants, where we pay
royalties to geothermal property owners, mostly as a percentage
of geothermal electricity revenues. Approximately 78% of the
royalty expense for 2003 is attributable to such geothermal
royalties.
63
The increase in purchased power expense for hedging and
optimization was due primarily to increased spot market costs to
purchase power for hedging and optimization activities partially
offset by netting in the fourth quarter of 2003 due to the
adoption of EITF Issue No. 03-11.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
2002 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Oil and gas production expense
|
|
$ |
56.3 |
|
|
$ |
56.8 |
|
|
$ |
0.5 |
|
|
|
1.0 |
% |
Oil and gas exploration expense
|
|
|
19.2 |
|
|
|
13.0 |
|
|
|
(6.2 |
) |
|
|
(47.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas operating expense
|
|
$ |
75.5 |
|
|
$ |
69.8 |
|
|
$ |
(5.7 |
) |
|
|
(8.2 |
)% |
Purchased gas expense for hedging and optimization
|
|
|
1,279.6 |
|
|
|
821.1 |
|
|
|
(458.5 |
) |
|
|
(55.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total oil and gas operating and marketing expense
|
|
$ |
1,355.1 |
|
|
$ |
890.9 |
|
|
$ |
(464.2 |
) |
|
|
(52.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas production expense was flat compared to 2002;
excluding the effects of discontinued operations (see
Note 10 of the Notes to Consolidated Financial Statements
for further information), oil and gas production expense would
have increased primarily due to higher production taxes and
higher gas treating and transportation costs, which were
primarily the result of higher oil and gas prices plus an
increase in operating cost and an increase in the average
Canadian dollar foreign exchange rate in 2003.
Oil and gas exploration expense increased primarily as a result
of $9.5 in dry hole drilling expenses in 2003 compared to $5.0
in 2002.
Purchased gas expense for hedging and optimization increased
during 2003 due to higher prices for gas in 2003.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
2002 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Fuel expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of oil and gas burned by power plants
|
|
$ |
2,677.2 |
|
|
$ |
1,659.3 |
|
|
$ |
(1,017.9 |
) |
|
|
(61.3 |
)% |
Recognized (gain) loss on gas hedges
|
|
|
(11.6 |
) |
|
|
133.0 |
|
|
|
144.6 |
|
|
|
108.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fuel expense
|
|
$ |
2,665.6 |
|
|
$ |
1,792.3 |
|
|
$ |
(873.3 |
) |
|
|
(48.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel expense increased in 2003, due to a 15% increase in
gas-fired MWh generated and 33% higher prices excluding the
effects of hedging, balancing and optimization. This was
partially offset by an increased value of internally produced
gas, which is eliminated in consolidation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
2002 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Depreciation, depletion and amortization expense
|
|
$ |
504.4 |
|
|
$ |
398.9 |
|
|
$ |
(105.5 |
) |
|
|
(26.4 |
)% |
Depreciation, depletion and amortization expense increased in
2003 primarily due to additional power plants achieving
commercial operation subsequent to 2002.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
2002 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Oil and gas impairment
|
|
$ |
2.9 |
|
|
$ |
3.4 |
|
|
$ |
0.5 |
|
|
|
14.7 |
% |
In 2003, oil and gas impairment charges decreased slightly due
primarily to the fact that in 2002 we incurred higher
impairments on properties located throughout Texas and Oklahoma.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
2002 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Operating lease expense
|
|
$ |
112.1 |
|
|
$ |
111.0 |
|
|
$ |
(1.1 |
) |
|
|
(1.0 |
)% |
Operating lease expense was flat as the number of operating
leases did not change in 2003 as compared to 2002.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
2002 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Other cost of revenue
|
|
$ |
42.3 |
|
|
$ |
7.3 |
|
|
$ |
(35.0 |
) |
|
|
(479.5 |
)% |
64
Approximately half of this increase is due to $17.3 of TTS
expense. TTS was acquired in late February 2003 so there is no
comparable expense in the prior period. Additionally, PSM
expense increased $9.0 in 2003 as compared to 2002 due primarily
to an increase in sales.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
2002 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
(Income) from unconsolidated investments in power projects and
oil and gas properties
|
|
$ |
(75.8 |
) |
|
$ |
(16.6 |
) |
|
$ |
59.2 |
|
|
|
356.6 |
% |
The increase in income is primarily due to a $52.8 gain
recognized on the termination of the tolling agreement with AMS
on the Acadia Energy Center (see Note 7 of the Notes to
Consolidated Financial Statements). Additionally, we realized a
pre-tax gain of $7.1 from the sale of our interest in the
Gordonsville Energy Center to Dominion Virginia Power.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
2002 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Equipment cancellation and impairment cost
|
|
$ |
64.4 |
|
|
$ |
404.7 |
|
|
$ |
340.3 |
|
|
|
84.1 |
% |
In 2003, the pre-tax equipment cancellation and impairment
charge was primarily a result of cancellation costs related to
three turbines and three HRSGs and impairment charges related to
four turbines. The pre-tax charge of $404.7 in 2002 was the
result of turbine and other equipment order cancellation charges
and related write-offs as a result of our scale-back in
construction and development activities. For further
information, see Note 25 of the Notes to Consolidated
Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
2002 |
|
$ Change | |
|
% Change | |
|
|
| |
|
|
|
| |
|
| |
Long-term service agreement cancellation charges
|
|
$ |
16.4 |
|
|
$ |
|
|
|
$ |
(16.4 |
) |
|
|
(100.0 |
)% |
Of the $16.4 in charges incurred in 2003, $14.1 occurred as a
result of the cancellation of LTSAs with General Electric
related to our Rumford, Tiverton and Westbrook facilities. The
other $2.3 occurred as a result of the cancellation of LTSAs
with Siemens-Westinghouse Power Corporation related to our
Sutter, South Point, Hermiston and Ontelaunee facilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
2002 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Project development expense
|
|
$ |
21.8 |
|
|
$ |
67.0 |
|
|
$ |
45.2 |
|
|
|
67.5 |
% |
Project development expense decreased as we placed certain
existing development projects on hold and scaled back new
development activity. Additionally, write-offs of terminated and
suspended development projects decreased to $3.7 in 2003 from
$34.8 in 2002.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
2002 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Research and development expense
|
|
$ |
10.6 |
|
|
$ |
10.0 |
|
|
$ |
(0.6 |
) |
|
|
(6.0 |
)% |
The modest increase in research and development is attributed to
increased personnel expenses related to research and development
programs at our PSM subsidiary.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
2002 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Sales, general and administrative expense
|
|
$ |
216.5 |
|
|
$ |
186.1 |
|
|
$ |
(30.4 |
) |
|
|
(16.3 |
)% |
Sales, general and administrative expense increased due to $10.7
of stock-based compensation expense associated with our adoption
of SFAS No. 123, Accounting for Stock-Based
Compensation, effective January 1, 2003, on a
prospective basis while $7.1 of the increase is attributable to
the acquisition of TTS in late February 2003. Other increases
include $7.3 in insurance costs and a write-off of excess office
space. Sales, general and administrative expense expressed per
MWh of generation increased to $2.63/ MWh in 2003 from $2.56/
MWh in 2002, due to a lower average capacity factor in 2003.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
2002 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Interest expense
|
|
$ |
706.3 |
|
|
$ |
402.7 |
|
|
$ |
(303.6 |
) |
|
|
(75.4 |
)% |
65
Interest expense increased primarily due to the new plants
entering commercial operations (at which point capitalization of
interest expense ceases). Interest capitalized decreased from
$575.5 for the year ended December 31, 2002, to $444.5 for
the year ended December 31, 2003. We expect that interest
expense will continue to increase and the amount of interest
capitalized will decrease in future periods as our plants in
construction are completed, and, to a lesser extent, as a result
of suspension of certain of our development projects and
suspension of capitalization of interest thereon. The remaining
increase relates to an increase in average indebtedness, an
increase in the amortization of terminated interest rate swaps
and the recording of interest expense on debt to the three
Trusts due to the adoption of FIN 46-R prospectively on
October 1, 2003. See Note 2 of the Notes to
Consolidated Financial Statements for a discussion of our
adoption of FIN 46-R.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
2002 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Distributions on trust preferred securities
|
|
$ |
46.6 |
|
|
$ |
62.6 |
|
|
$ |
(16.0 |
) |
|
|
(25.6 |
)% |
As a result of the deconsolidation of the Trusts upon adoption
of FIN 46-R as of October 1, 2003, the distributions
paid on the HIGH TIDES during the fourth quarter of 2003 were no
longer recorded on our books and were replaced by interest
expense on our debt to the Trusts, thus explaining the decrease
in distributions on the HIGH TIDES in 2003.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
2002 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Interest income
|
|
$ |
(39.7 |
) |
|
$ |
(43.1 |
) |
|
$ |
(3.4 |
) |
|
|
(7.9 |
)% |
The decrease is primarily due to lower cash balances and lower
interest rates in 2003.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
2002 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Minority interest expense
|
|
$ |
27.3 |
|
|
$ |
2.7 |
|
|
$ |
(24.6 |
) |
|
|
(911.1 |
)% |
The increase is primarily due to an increase of $24.4 of
minority interest expense associated with CPIF, which had an
initial public offering in August 2002 to fund its interest in
CPLP. During 2003 as a result of a secondary offering of
Calpines interests in CPIF, we decreased our ownership
interests in CPLP in February 2003 to 30%, thus increasing
minority interest expense. Additionally, prior to fourth quarter
of 2003, we presented minority interest expense related to CPIF
net of taxes, but we reclassed $13.4 of tax benefit from
minority interest expense to tax expense in the fourth quarter
of 2003, thus increasing minority interest expense by that
amount.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
2002 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
(Income) from repurchase of various issuances of debt
|
|
$ |
(278.6 |
) |
|
$ |
(118.0 |
) |
|
$ |
160.6 |
|
|
|
136.1 |
% |
The 2003 pre-tax gain of $278.6 was recorded in connection with
the repurchase of various issuances of debt at a discount. In
2002 the primary contribution was a gain of $114.8 from the
receipt of Senior Notes, which were trading at a discount to
face value, as partial consideration for British Columbia oil
and gas asset sales.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
2002 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Other (income), net
|
|
$ |
(46.1 |
) |
|
$ |
(34.2 |
) |
|
$ |
11.9 |
|
|
|
34.8 |
% |
Other income during 2003 is comprised primarily of gains of
$62.2 on the sale of oil and gas assets to the CNGT and $57.0
from the termination of a power contract at our RockGen Energy
Center. This income was offset primarily by $33.3 of foreign
exchange transaction losses and $12.5 of letter of credit fees.
The foreign exchange transaction losses recognized into income
were mainly due to a strong Canadian dollar during 2003. In 2002
the primary contribution to other income was a $41.5 gain on the
termination of a power sales agreement. See Financial
Market Risks for a further discussion of our currency
transaction losses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
2002 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Provision for income taxes
|
|
$ |
8.5 |
|
|
$ |
10.8 |
|
|
$ |
2.3 |
|
|
|
21.3 |
% |
During 2003, the effective tax rate decreased to 9.0% from 28.8%
in 2002. This effective rate variance is due to the inclusion of
significant permanent items in the calculation of the effective
rate, which are fixed in
66
amount and have a significant effect on the effective tax rates
as such items become more material to net income.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
2002 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Discontinued operations, net of tax
|
|
$ |
15.0 |
|
|
$ |
91.9 |
|
|
$ |
76.9 |
|
|
|
83.7 |
% |
The 2003 discontinued operations activity included the effects
of our sales of the Lost Pines 1 Power Project (in which we
held a 50% undivided interest), and the sales of our Rocky
Mountain gas reserves, Canadian natural gas reserves and
petroleum assets, Alvin South Field oil and gas assets and our
specialty data center engineering business. The sale of our
interest in the Lost Pines 1 Power Project closed in
January of 2004, and both the Rocky Mountain gas reserves and
the Canadian natural gas reserves and petroleum assets closed in
September of 2004. The 2002 discontinued operations activity
included, in addition to all of the 2003 discontinued
operations, the sales of DePere Energy Center, Drakes Bay Field,
British Columbia and Medicine River oil and gas assets, all of
which were completed by December 31, 2002; therefore, their
results are not included in the 2003 activity. For more
information about discontinued operations, see Note 10 of
the Notes to Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
2002 |
|
$ Change | |
|
% Change | |
|
|
| |
|
|
|
| |
|
| |
Cumulative effect of a change in accounting principle, net of tax
|
|
$ |
180.9 |
|
|
$ |
|
|
|
$ |
180.9 |
|
|
|
100.0 |
% |
The gain from the cumulative effect of a change in accounting
principle includes three items: (1) a gain of $181.9, net
of tax effect, from the adoption of DIG Issue No. C20;
(2) a loss of $1.5 associated with the adoption of
FIN 46-R and the deconsolidation of the three Trusts which
issued the HIGH TIDES. The loss of $1.5 represents the reversal
of a gain, net of tax effect, recognized prior to the adoption
of FIN 46-R on our repurchase of $37.5 of the value of HIGH
TIDES by issuing shares of our common stock valued at $35.0; and
(3) a gain of $0.5, net of tax effect, from the adoption of
SFAS No. 143.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
2002 | |
|
$ Change | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
Net income
|
|
$ |
282.0 |
|
|
$ |
118.6 |
|
|
$ |
163.4 |
|
|
|
137.8 |
% |
Our growing portfolio of operating power generation facilities
contributed to a 13% increase in electric generation production
for the year ended December 31, 2003, compared to the same
period in 2002. Electric generation and marketing revenue
increased 16.1% for the year ended December 31, 2003, as
electricity and steam revenue increased by $1,442.9 or 44.6%, as
a result of the higher production and higher electricity prices.
This was partially offset by a decline in sales of purchased
power for hedging and optimization. Operating results for the
year ended December 31, 2003, reflect a decrease in average
spark spreads per MWh compared with the same period in 2002.
While we experienced an increase in realized electricity prices
in 2003, this was more than offset by higher fuel expense. At
the same time, higher realized oil and gas pricing resulted in
an increase in oil and gas production margins compared to the
prior period. In 2003 we recorded other revenue of $67.3 in
connection with our settlement with Enron, primarily related to
the termination of commodity contracts following the Enron
bankruptcy.
Plant operating expense, interest expense and depreciation were
higher due to the additional plants in operation. In 2003
generation did not increase commensurately with new average
capacity coming on line (lower baseload capacity factor).
Because of that and due to lower spark spreads per MWh, our
spark spread margins did not keep pace with the additional
operating and depreciation costs associated with the new
capacity, and gross profit for the year ended December 31,
2003, decreased approximately 20.5%, compared to the same period
in 2002. During 2003 overall financial results significantly
benefited from $278.6 of net pre-tax gains recorded in
connection with the repurchase of various issuances of debt and
preferred securities at a discount, and a gain of $52.8 from the
termination of the AMS power contract at the Acadia Energy
Center, a gain of $57.0 from the termination of a power contract
at the RockGen Energy Center, a gain of $62.2 from the sale of
oil and gas assets to the CNGT and an after-tax gain of $180.9
due to the cumulative effect of changes in accounting principle.
67
Liquidity and Capital Resources
Our business is capital intensive. Our ability to capitalize on
growth opportunities and to service the debt we incurred in
order to construct and operate our current fleet of power plants
is dependent on the continued availability of capital on
attractive terms. The availability of such capital in
todays environment is uncertain. To date, we have obtained
cash from our operations; borrowings under credit facilities;
issuances of debt, equity, trust preferred securities and
convertible debentures and contingent convertible notes;
proceeds from sale/leaseback transactions; sale or partial sale
of certain assets; contract monetizations and project
financings. We have utilized this cash to fund our operations,
service or prepay debt obligations, fund acquisitions, develop
and construct power generation facilities, finance capital
expenditures, support our hedging, balancing, optimization and
trading activities, and meet our other cash and liquidity needs.
We also reinvest our cash from operations into our business
development and construction program or use it to reduce debt,
rather than to pay cash dividends. As discussed below, we have a
liquidity-enhancing program underway for funding the completion
of, and in some cases extending the completion of, the projects
remaining in our current construction portfolio, for refinancing
and for general corporate purposes.
In March 2004, we refinanced our $2.5 billion secured
revolving construction financing facility through our CalGen
subsidiary (formerly CCFC II) which was scheduled to mature
in November 2004. CalGen completed a secured institutional term
loans, notes and revolving credit facility financing, which
replaced the old CCFC II facility. We realized total
proceeds from the financing in the amount of $2.6 billion,
before transaction costs and fees. As of December 31, 2004,
there was an aggregate principal amount outstanding of
$2.6 billion on the secured institutional term loans, notes
and revolving credit facility.
In 2003 and 2004, we repurchased $1.2 billion of the
outstanding principal amount of 2006 Convertible Senior Notes,
with proceeds of financings we consummated in July 2003, through
equity swaps and with the proceeds of our offering of
4.75% Contingent Convertible Senior Notes due 2023
(2023 Convertible Senior Notes) in November 2003 and
January 2004. The repurchases were made in open market and
privately negotiated transactions and, in February 2004, we
initiated a cash tender offer for all of the outstanding 2006
Convertible Senior Notes for a price of par plus accrued
interest. Approximately $409.4 million aggregate principal
amount of the 2006 Convertible Senior Notes were tendered
pursuant to the tender offer, for which we paid a total of
$412.8 million (including accrued interest of
$3.4 million). On December 27, 2004, we repurchased
$70.8 million of the remaining outstanding 2006 Convertible
Senior Notes for par plus accrued interest in connection with
the holders exercise of their right to require us to
repurchase their notes. At December 31, 2004, only
$1.3 million in aggregate principal amount of 2006
Convertible Senior Notes remains outstanding.
In October 2004, all of our outstanding HIGH TIDES I and HIGH
TIDES II were redeemed. At December 31, 2004,
$517.5 million of principal amount of HIGH TIDES III
remained outstanding, including $115.0 million held by
Calpine. The HIGH TIDES III are scheduled to be remarketed
no later than August 1, 2005. In the event of a failed
remarketing, the relevant HIGH TIDES III will remain
outstanding as convertible securities at a term rate equal to
the treasury rate plus 6% per annum and with a term
conversion price equal to 105% of the average closing price of
our common stock for the five consecutive trading days after the
applicable final failed remarketing termination date. While a
failed remarketing of our HIGH TIDES III would not have a
material effect on our liquidity position, it would impact our
calculation of diluted earnings per share (EPS) and
increase our interest expense. Even with a successful
remarketing, we would expect to have an increased dilutive
impact on our EPS based on a revised conversion ratio. See
Note 12 of the Notes to Consolidated Financial Statements
for a summary of HIGH TIDES repurchased or redeemed by the
Company through December 31, 2004.
See Note 12 of the Notes to Consolidated Condensed
Financial Statement for more information related to other
financings and repurchases of various issuances of debt in 2004.
We expect to have sufficient liquidity from cash flow from
operations, borrowings available under lines of credit, access
to sale/leaseback and project financing markets, sale or
monetization of certain assets and cash balances to satisfy all
obligations under our outstanding indebtedness, and to fund
anticipated capital
68
expenditures and working capital requirements for the next
twelve months, but, as described above, we face several
challenges over the next two to three years as our cash
requirements (including our refinancing obligations) are
expected to exceed our unrestricted cash on hand and cash from
operations. Accordingly, we have in place a liquidity-enhancing
program which includes possible sales or monitizations of
certain of our assets, and whether we will have sufficient
liquidity will depend, to a certain extent, on the success of
that program. On December 31, 2004, our liquidity totaled
approximately $1.6 billion. This includes cash and cash
equivalents on hand of $0.8 billion, current portion of
restricted cash of approximately $0.6 billion and
approximately $0.2 billion of borrowing capacity under our
various credit facilities.
Factors that could affect our liquidity and capital resources
are also discussed below in Capital Spending and
above in Item 1. Business Risk
Factors.
Cash Flow Activities The following table
summarizes our cash flow activities for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Beginning cash and cash equivalents
|
|
$ |
991,806 |
|
|
$ |
579,486 |
|
|
$ |
1,594,144 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$ |
9,895 |
|
|
$ |
290,559 |
|
|
$ |
1,068,466 |
|
|
Investing activities
|
|
|
(401,426 |
) |
|
|
(2,515,365 |
) |
|
|
(3,837,827 |
) |
|
Financing activities
|
|
|
167,052 |
|
|
|
2,623,986 |
|
|
|
1,757,396 |
|
|
Effect of exchange rates changes on cash and cash equivalents
|
|
|
16,101 |
|
|
|
13,140 |
|
|
|
(2,693 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
$ |
(208,378 |
) |
|
$ |
412,320 |
|
|
$ |
(1,014,658 |
) |
|
|
|
|
|
|
|
|
|
|
Ending cash and cash equivalents
|
|
$ |
783,428 |
|
|
$ |
991,806 |
|
|
$ |
579,486 |
|
|
|
|
|
|
|
|
|
|
|
Operating activities for the year ended December 31, 2004,
provided net cash of $9.9 million, compared to
$290.6 million for the same period in 2003. Operating cash
flows in 2004 benefited from the receipt of $100.6 million
from the termination of power purchase agreements for two of our
New Jersey power plants and $16.4 million from the
restructuring of a long-term gas supply contract. During the
year ended December 31, 2004, operating assets and
liabilities used approximately $137.6 million, as compared
to having used $609.8 million in the same period in 2003.
Uses of funds included accounts receivable, which increased by
$99.4 million as our total revenues in 2004 (after the
netting of approximately $1.7 billion of purchase power
expense with sales of purchased power pursuant to EITF Issue
No. 03-11) increased by approximately $358.9 million.
Also, cash operating lease payments exceeded recognized expense
by $83.7 million and accrued liabilities were reduced,
through payments, for sales and property taxes and net margin
deposits posted to support CES trading activity increased by
$60.9 million. These uses of funds were partially offset by
an increase of $231.8 million in accounts payable and
accrued expense (including an increase in interest expense
payable of $64.5 million). The increase in such deposits,
which serve as collateral for certain of our commodity
transactions that have a net exposure to a counterparty on a
mark-to-market basis, is reflective of movements in commodity
prices and a higher mix of margin deposits posted relative to
letters of credit.
Investing activities for the year ended December 31, 2004,
consumed net cash of $401.4 million, as compared to
$2,515.4 million in the same period of 2003. Capital
expenditures for the completion of our power facilities
decreased in 2004, as there were fewer projects under
construction. Investing activities in 2004 reflect the receipt
of $148.6 million from the sale of our 50% interest in the
Lost Pines I Power Plant, $626.6 million from the sale of
our Canadian oil and gas reserves, $218.7 million from the
sale of our Rocky Mountain oil and gas reserves, plus
$85.4 million of proceeds from the sale of a subsidiary
holding power purchase agreements for two of our New Jersey
power plants. We also reported a $181.0 million increase in
cash used for acquisitions in 2004 compared to 2003, as we used
the proceeds from the Lost Pines sale and cash to purchase the
Los Brazos Power Plant, and we used cash on hand to purchase the
remaining 50% interest in the Aries
69
Power Plant and the remaining 20% interest in Calpine
Cogeneration Corporation. Also, we used $110.6 million to
purchase a portion of HIGH TIDES III outstanding and
provided $210.8 million by decreasing restricted cash
during 2004.
Financing activities for the year ended December 31, 2004,
provided net cash of $167.1 million, compared to
$2,624.0 million in the prior year. We continued our
refinancing program in 2004 by raising $2.6 billion to
refinance $2.5 billion of CalGen project financing before
payment for fees and expenses of the refinancing. In 2004 we
also raised $250 million from the issuance of the 2023
Convertible Senior Notes pursuant to an option exercise by one
of the initial purchasers and $617.5 from the issuance of the
2014 Convertible Notes. We raised $878.8 million from the
issuance of Senior Notes, $360.0 million from a preferred
security offering and $1,179.4 million from various project
financings. Also, we repaid $635.4 million in project
financing debt, and we used $657.7 million to repurchase
the outstanding 2006 Convertible Senior Notes that could be put
to us in December 2004. We used $177.0 million to
repurchase a portion of the 2023 Convertible Senior Notes,
$871.3 million to repay and repurchase various Senior Notes
and $483.5 million to redeem the remainder of HIGH TIDES I
and II. In 2003, cash inflows primarily included
$3.9 billion from the issuance of senior secured notes and
institutional term loans, $802.2 million from the PCF
financing transaction, $785.5 million from the refinancing
of our CCFC I credit facility, $301.7 million from the
issuance of secured notes by our wholly owned subsidiary Gilroy
Energy Center, LLC (GEC), $159.7 million from
secondary trust unit offerings from our CPIF, $82.8 million
from the monetization of one of our PSAs, $244.0 million
from the sales of preferred interests in the cash flows from
certain of our facilities and additional borrowings under our
revolvers. This was partially offset by financing costs and
$5.0 billion in debt repayments and repurchases.
Liquidity and Finance Program Update
Enhancing liquidity, reducing corporate debt and addressing
near-term debt maturities continued to drive our financing
program in 2004. During the year, we successfully enhanced our
financial position through a significant number of transactions:
|
|
|
|
|
Refinanced CCFC II project debt through the issuance of
$2.6 billion of Calpine Generating Company secured
institutional term loans, notes and revolving credit facility; |
|
|
|
Completed approximately $2.1 billion of liquidity
transactions including the sale of our Canadian and certain
U.S. natural gas reserves for $870.1 million; |
|
|
|
Redeemed in full $598.5 million of HIGH TIDES I and II, and
purchased a portion of HIGH TIDES III, totaling
$115.0 million; and |
|
|
|
Repurchased approximately $1.8 billion of existing
corporate debt, resulting in a net gain of $246.9 million
after the write-off of unamortized discounts and deferred
financing costs. |
Also, in early 2005, we:
|
|
|
|
|
Obtained a $100 million, non-recourse credit facility to
complete construction of the Metcalf Energy Center in
San Jose, California. This was the first single-asset,
merchant project financing in California since the 2000-2001
energy crisis; |
|
|
|
Received funding on Calpine European Funding (Jersey)
Limiteds $260 million offering of Redeemable
Preferred Shares due on July 30, 2005. The net proceeds
from this offering will ultimately be used as permitted by our
existing bond indentures; |
|
|
|
Completed a $400 million, 25-year, non-recourse
sale/leaseback transaction for the 560-MW Fox Energy Center
under construction in Kaukauna, Wisconsin; and |
|
|
|
Completed a $195 million, non-recourse project financing
for construction of the 525-MW Valladolid III Energy Center
in Valladolid, Mexico. |
Our liquidity constraints have delayed the pace at which we have
developed our oil and gas proved undeveloped
(PUD) reserves from what we would otherwise
have preferred; however, given the current demand for low risk
PUD drilling opportunities, we expect the Company to be
able to secure third-party funding of capital expenditures
through farm-outs, joint ventures and similar arrangements in
amounts sufficient to develop our PUD properties in a
manner that preserves their projected value. As part of any such
70
farm-out, joint venture or similar arrangement, we would
typically be required to convey a portion of our interest in the
relevant properties to the third party in exchange for the third
partys commitment to fund capital expenditures. These
conveyances to third parties will reduce the amount of PUDs and
other undeveloped assets owned by us.
So long as we are successful in obtaining such third-party
funding at levels projected, we expect to have sufficient
capital resources available to preserve, protect and enhance the
value of our existing PUD reserves, subject to any
reduction in our interests due to conveyances as part of the
third-party funding arrangements described above. Taking into
account the funding we expect to obtain through farm-outs, joint
ventures and similar arrangements, we believe that capital
expenditures will be consistent with the levels and development
schedule we have disclosed.
Counterparties and Customers Our customer and
supplier base is concentrated within the energy industry.
Additionally, we have exposure to trends within the energy
industry, including declines in the creditworthiness of our
marketing counterparties. Currently, multiple companies within
the energy industry are in bankruptcy or have below investment
grade credit ratings. However, we do not currently have any
significant exposures to counterparties that are not paying on a
current basis.
Letter of Credit Facilities At
December 31, 2004 and 2003, we had approximately
$586.5 million and $410.8 million, respectively, in
letters of credit outstanding under various credit facilities to
support our risk management and other operational and
construction activities. Of the total letters of credit
outstanding, $233.3 million and $272.1 million,
respectively, were in aggregate issued under the cash
collateralized letter of credit facility and the corporate
revolving credit facility at December 31, 2004 and 2003,
respectively.
Commodity Margin Deposits and Other Credit
Support As of December 31, 2004 and 2003,
to support commodity transactions we had deposited net amounts
of $248.9 million and $188.0 million, respectively, in
cash as margin deposits with third parties, and we made gas and
power prepayments of $78.0 million, and $60.6 million,
respectively, and had letters of credit outstanding of
$115.9 million and $14.5 million, respectively. We use
margin deposits, prepayments and letters of credit as credit
support for commodity procurement and risk management
activities. Future cash collateral requirements may increase
based on the extent of our involvement in standard contracts and
movements in commodity prices and also based on our credit
ratings and general perception of creditworthiness in this
market. While we believe that we have adequate liquidity to
support our operations at this time, it is difficult to predict
future developments and the amount of credit support that we may
need to provide as part of our business operations.
Revised Capital Expenditure Program Following
a comprehensive review of our power plant development program,
we announced in January 2002 the adoption of a revised capital
expenditure program which contemplated the completion of 27
power projects (representing 15,200 MW) then under
construction. As of December 31, 2004, 24 of these
facilities have subsequently achieved full or partial commercial
operation. Construction of advanced stage development projects
is expected to proceed only when there is an established market
need through power purchase agreements for additional generating
resources at prices that will allow us to meet our investment
criteria, and when capital is available to us on attractive
terms. Our entire development and construction program is
flexible and subject to continuing review and revision based
upon such criteria. Since the adoption of the revised capital
expenditure program, we have added several projects now in
development and construction and, currently, work on three
construction projects, Hillabee, Washington Parish and Fremont,
has been largely postponed until market conditions improve in
the Southeast and Midwest market areas. See Capital
Spending Development and Construction below
for more information on our capital expenditure program.
Asset Sales As a result of the significant
contraction in the availability of capital for participants in
the energy sector, we have adopted a strategy of conserving our
core strategic assets and disposing of certain less
strategically important assets, which serves primarily to
strengthen our balance sheet through repayment of debt. Set
forth below are the completed asset disposals:
On January 15, 2004, we completed the sale of our
50-percent undivided interest in the 545-megawatt Lost Pines 1
Power Project to GenTex Power Corporation, an affiliate of the
Lower Colorado River Authority.
71
Under the terms of the agreement, we received a cash payment of
$148.6 million and recorded a pre-tax gain of
$35.3 million. We subsequently closed on the purchase of
the Brazos Valley Power Plant for approximately
$181.1 million in a tax deferred like-kind exchange under
IRS Section 1031, largely with the proceeds of the Lost
Pines I Power Project sale.
On February 18, 2004, one of our wholly owned subsidiaries
closed on the sale of natural gas properties to CNGT. We
received net consideration of Cdn$38.8 million
($29.2 million) and recorded a pre-tax gain of
approximately $6.8 million.
On September 1, 2004, in combination with CNGLP, a Delaware
limited partnership, we completed the sale of our Rocky Mountain
gas reserves that were primarily concentrated in two geographic
areas: the Colorado Piceance Basin and the New Mexico
San Juan Basin. Together, these assets represent
approximately 120 Bcfe of proved gas reserves, producing
approximately 16.3 Mmcfe per day of gas. Under the terms of
the agreement we received net cash payments of approximately
$218.7 million, and recorded a pre-tax gain of
approximately $103.7 million.
On September 2, 2004, we completed the sale of our Canadian
natural gas reserves and petroleum assets. These Canadian assets
represented approximately 221 Bcfe of proved reserves,
producing approximately 61 Mmcfe per day. Included in this
sale was our 25% interest in approximately 80 Bcfe of
proved reserves (net of royalties) and 32 Mmcfe per day of
production owned by CNGT. Under the terms of the agreement, we
received cash payments of approximately Cdn$802.9 million,
or approximately $622.2 million. We recorded a pre-tax gain
of approximately $100.6 million on the sale of our Canadian
assets.
We are also evaluating the potential sale of our Saltend Energy
Centre. We acquired the 1,200-MW power plant, located in Hull,
England, in August 2001 for approximately $800 million. Net
proceeds from any sale of the facility would be used to redeem
the existing $360 million Two-Year Redeemable Preferred
Shares and then to redeem the $260 million Redeemable
Preferred Shares Due July 30, 2005. Any remaining proceeds
would be used in accordance with the asset sale provisions of
our existing bond indentures.
We believe that our completion of the financing and liquidity
transactions described above in the current difficult conditions
affecting capital availability in the market, and our sector in
particular, demonstrate our probable ability to raise capital on
acceptable terms in the future, although availability of capital
has tightened significantly throughout the power generation
industry and, therefore, there can be no assurance that we will
have access to capital in the future as and when we may desire.
Credit Considerations On September 23,
2004, S&P assigned our first priority senior secured debt a
rating of B+ and reaffirmed their ratings on our second priority
senior secured debt at B, our corporate rating at B (with
outlook negative), our senior unsecured debt rating at CCC+, and
our preferred stock rating at CCC.
On October 4, 2004, Fitch, Inc. assigned our first priority
senior secured debt a rating of BB-. At that time, Fitch also
downgraded our second priority senior secured debt from BB- to
B+, downgraded our senior unsecured debt rating from B- to CCC+,
and reconfirmed our preferred stock rating at CCC. Fitchs
rating outlook for the Company is stable.
Moodys Investors Service currently has a senior implied
rating on the Company of B2 (with a stable outlook), and they
rate our senior unsecured debt at Caa1, and our preferred stock
at Caa3.
Many other issuers in the power generation sector have also been
downgraded by one or more of the ratings agencies during this
period. Such downgrades can have a negative impact on our
liquidity by reducing attractive financing opportunities and
increasing the amount of collateral required by trading
counterparties.
Performance Indicators We believe the
following factors are important in assessing our ability to
continue to fund our growth in the capital markets: (a) our
debt-to-capital ratio; (b) various interest coverage
ratios; (c) our credit and debt ratings by the rating
agencies; (d) the trading prices of our senior notes in the
capital markets; (e) the price of our common stock on The
New York Stock Exchange; (f) our anticipated capital
requirements over the coming quarters and years; (g) the
profitability of our operations; (h) the non-GAAP financial
measures and other performance metrics discussed in
Performance Metrics below; (i) our
72
cash balances and remaining capacity under existing revolving
credit construction and general purpose credit facilities;
(j) compliance with covenants in existing debt facilities;
(k) progress in raising new or replacement capital; and
(l) the stability of future contractual cash flows.
Off-Balance Sheet Commitments In accordance
with SFAS No. 13 and SFAS No. 98,
Accounting for Leases our operating leases, which
include certain sale/leaseback transactions, are not reflected
on our balance sheet. All counterparties in these transactions
are third parties that are unrelated to us except as disclosed
for Acadia in Note 7 of the Notes to Consolidated Financial
Statements. The sale/leaseback transactions utilize
special-purpose entities formed by the equity investors with the
sole purpose of owning a power generation facility. Some of our
operating leases contain customary restrictions on dividends,
additional debt and further encumbrances similar to those
typically found in project finance debt instruments. We
guarantee $ billion of the total future minimum lease
payments of our consolidated subsidiaries related to our
operating leases. We have no ownership or other interest in any
of these special-purpose entities. See Note 22 of the Notes
to Consolidated Financial Statements for the future minimum
lease payments under our power plant operating leases.
In accordance with Accounting Principles Board (APB)
Opinion No. 18, The Equity Method of Accounting For
Investments in Common Stock and FIN 35,
Criteria for Applying the Equity Method of Accounting for
Investments in Common Stock (An Interpretation of APB Opinion
No. 18), the debt on the books of our unconsolidated
investments in power projects is not reflected on our balance
sheet (see Note 7 of the Notes to Consolidated Financial
Statements). At December 31, 2004, investee debt was
approximately $126.3 million. Of the $126.3 million,
$60.3 million related to our investment in AELLC, for which
we used the cost method of accounting as of December 31,
2004. Based on our pro rata ownership share of each of the
investments, our share would be approximately
$43.3 million, which includes our share for AELLC of
$19.5 million. Please see Note 7 of the Notes to
Consolidated Financial Statements for more information on the
cost method of accounting used for AELLC. However, all such debt
is non-recourse to us. For the Aries Power Plant construction
debt, Aquila Inc. and Calpine provided support arrangements
until construction was completed to cover any cost overruns. See
Note 7 of the Notes to Consolidated Financial Statements
for additional information on our equity method and cost method
unconsolidated investments in power projects and oil and gas
properties.
Commercial Commitments Our primary commercial
obligations as of December 31, 2004, are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts of Commitment Expiration per Period | |
|
|
| |
|
|
|
|
Total | |
|
|
|
|
Amounts | |
Commercial Commitments |
|
2005 | |
|
2006 | |
|
2007 | |
|
2008 | |
|
2009 | |
|
Thereafter | |
|
Committed | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Guarantee of subsidiary debt
|
|
$ |
18,333 |
|
|
$ |
16,284 |
|
|
$ |
18,798 |
|
|
$ |
1,930,657 |
|
|
$ |
19,848 |
|
|
$ |
1,133,896 |
|
|
$ |
3,137,817 |
|
Standby letters of credit
|
|
|
579,607 |
|
|
|
3,641 |
|
|
|
2,802 |
|
|
|
400 |
|
|
|
|
|
|
|
|
|
|
|
586,450 |
|
Surety bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,531 |
|
|
|
12,531 |
|
Guarantee of subsidiary operating lease payments
|
|
|
83,169 |
|
|
|
81,772 |
|
|
|
82,487 |
|
|
|
115,604 |
|
|
|
113,977 |
|
|
|
1,163,783 |
|
|
|
1,640,792 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
681,109 |
|
|
$ |
101,697 |
|
|
$ |
104,087 |
|
|
$ |
2,046,661 |
|
|
$ |
133,825 |
|
|
$ |
2,310,210 |
|
|
$ |
5,377,589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our commercial commitments primarily include guarantees of
subsidiary debt, standby letters of credit and surety bonds to
third parties and guarantees of subsidiary operating lease
payments. The debt guarantees consist of parent guarantees for
the finance subsidiaries and project financing for the Broad
River Energy Center and the Pasadena Power Plant. The debt
guarantees and operating lease payments are also included in the
contractual obligations table above. We also issue guarantees
for normal course of business activities.
We have guaranteed the principal payment of
$2,139.7 million and $2,448.6 million, respectively,
of senior notes as of December 31, 2004 and 2003, for two
wholly owned finance subsidiaries of Calpine, Calpine Canada
Energy Finance ULC and Calpine Canada Energy Finance II
ULC. As of December 31, 2004, we have guaranteed
$275.1 million and $72.4 million, respectively, of
project financing for the Broad River
73
Energy Center and Pasadena Power Plant and $291.6 million
and $71.8 million, respectively, as of December 31,
2003, for these power plants. In 2004 and 2003 we have debenture
obligations in the amount of $517.5 million and
$1,153.5 million, respectively, the payment of which will
fund the obligations of the Trusts (see Note 12 for more
information). We agreed to indemnify Duke Capital Corporation
$101.4 million and $101.7 million as of
December 31, 2004 and 2003, respectively, in the event Duke
Capital Corporation is required to make any payments under its
guarantee of the lease of the Hidalgo Energy Center. As of
December 31, 2004 and 2003, we have also guaranteed
$31.7 million and $35.6 million, respectively, of
other miscellaneous debt. All of the guaranteed debt is recorded
on our Consolidated Balance Sheet.
Contractual Obligations Our contractual
obligations as of December 31, 2004, are as follows
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2006 | |
|
2007 | |
|
2008 | |
|
2009 | |
|
Thereafter | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Other Contractual Obligations
|
|
$ |
60,418 |
|
|
$ |
7,995 |
|
|
$ |
2,089 |
|
|
$ |
2,096 |
|
|
$ |
2,500 |
|
|
$ |
85,408 |
|
|
$ |
160,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating lease obligations(1)
|
|
$ |
266,399 |
|
|
$ |
252,511 |
|
|
$ |
252,849 |
|
|
$ |
250,238 |
|
|
$ |
244,601 |
|
|
$ |
2,321,106 |
|
|
$ |
3,588,199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured Senior Notes(2)
|
|
$ |
705,949 |
|
|
$ |
264,258 |
|
|
$ |
360,878 |
|
|
$ |
1,968,660 |
|
|
$ |
221,539 |
|
|
$ |
1,273,333 |
|
|
$ |
4,794,617 |
|
Second Priority Senior Secured Notes(2)
|
|
|
12,500 |
|
|
|
12,500 |
|
|
|
1,209,375 |
|
|
|
|
|
|
|
|
|
|
|
2,443,150 |
|
|
|
3,677,525 |
|
First Priority Senior Secured Notes(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
778,971 |
|
|
|
778,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Senior Notes
|
|
$ |
718,449 |
|
|
$ |
276,758 |
|
|
$ |
1,570,253 |
|
|
$ |
1,968,660 |
|
|
$ |
221,539 |
|
|
$ |
4,495,454 |
|
|
$ |
9,251,113 |
|
CCFC 1(4)
|
|
|
3,208 |
|
|
|
3,208 |
|
|
|
3,208 |
|
|
|
3,208 |
|
|
|
365,349 |
|
|
|
408,569 |
|
|
|
786,750 |
|
CALGEN(4)
|
|
|
|
|
|
|
|
|
|
|
4,174 |
|
|
|
12,050 |
|
|
|
829,875 |
|
|
|
1,549,233 |
|
|
|
2,395,332 |
|
Convertible Senior Notes Due 2006, 2014 and 2023(2)
|
|
|
|
|
|
|
1,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,253,972 |
|
|
|
1,255,298 |
|
Notes payable and borrowings under lines of credit(4)(5)
|
|
|
197,016 |
|
|
|
188,756 |
|
|
|
143,962 |
|
|
|
104,555 |
|
|
|
106,221 |
|
|
|
108,277 |
|
|
|
848,787 |
|
Notes payable to Calpine Capital Trusts(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
517,500 |
|
|
|
517,500 |
|
Preferred interests(4)
|
|
|
8,641 |
|
|
|
369,480 |
|
|
|
8,990 |
|
|
|
12,236 |
|
|
|
16,228 |
|
|
|
90,962 |
|
|
|
506,537 |
|
Capital lease obligation(4)
|
|
|
5,490 |
|
|
|
6,538 |
|
|
|
7,428 |
|
|
|
9,765 |
|
|
|
10,925 |
|
|
|
248,773 |
|
|
|
288,919 |
|
Construction/project financing(4)(6)
|
|
|
93,393 |
|
|
|
89,355 |
|
|
|
103,423 |
|
|
|
100,340 |
|
|
|
105,299 |
|
|
|
1,507,241 |
|
|
|
1,999,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt(5)(9)(3)
|
|
$ |
1,026,197 |
|
|
$ |
935,421 |
|
|
$ |
1,841,438 |
|
|
$ |
2,210,814 |
|
|
$ |
1,655,436 |
|
|
$ |
10,179,981 |
|
|
$ |
17,849,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest payments on debt obligations
|
|
$ |
1,473,629 |
|
|
$ |
1,462,291 |
|
|
$ |
1,356,035 |
|
|
$ |
1,130,214 |
|
|
$ |
1,003,534 |
|
|
$ |
3,422,874 |
|
|
$ |
9,848,577 |
|
Interest rate swap agreement payments
|
|
|
20,964 |
|
|
|
13,945 |
|
|
|
11,770 |
|
|
|
10,051 |
|
|
|
9,036 |
|
|
|
14,102 |
|
|
|
79,868 |
|
Purchase obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turbine commitments
|
|
|
27,463 |
|
|
|
4,862 |
|
|
|
977 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,302 |
|
Commodity purchase obligations(7)
|
|
|
1,659,425 |
|
|
|
1,071,778 |
|
|
|
965,222 |
|
|
|
805,946 |
|
|
|
680,345 |
|
|
|
1,003,102 |
|
|
|
6,185,818 |
|
Land leases
|
|
|
4,592 |
|
|
|
4,786 |
|
|
|
4,967 |
|
|
|
5,504 |
|
|
|
5,998 |
|
|
|
375,114 |
|
|
|
400,961 |
|
Long-term service agreements
|
|
|
73,541 |
|
|
|
93,675 |
|
|
|
120,385 |
|
|
|
74,448 |
|
|
|
70,544 |
|
|
|
710,137 |
|
|
|
1,142,730 |
|
Costs to complete construction projects
|
|
|
699,174 |
|
|
|
449,312 |
|
|
|
189,806 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,338,292 |
|
Other purchase obligations
|
|
|
55,202 |
|
|
|
26,853 |
|
|
|
25,481 |
|
|
|
25,172 |
|
|
|
24,985 |
|
|
|
470,524 |
|
|
|
628,217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total purchase obligations(8)
|
|
$ |
2,469,397 |
|
|
$ |
1,651,266 |
|
|
$ |
1,306,838 |
|
|
$ |
911,070 |
|
|
$ |
781,872 |
|
|
$ |
2,558,877 |
|
|
$ |
9,729,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Included in the total are future minimum payments for power
plant operating leases, office and equipment leases and two
tolling agreements with Acadia Energy Center accounted for as
leases (See Note 7 of the Notes to Consolidated Financial
Statements for more information). |
|
|
(2) |
An obligation of or with recourse to Calpine Corporation. |
74
|
|
|
|
(3) |
The table above does not reflect the repurchases of
$80.6 million convertible Senior Notes and Senior Notes
subsequent to December 31, 2004. |
|
|
(4) |
Structured as an obligation(s) of certain subsidiaries of
Calpine Corporation without recourse to Calpine Corporation.
However, default on these instruments could potentially trigger
cross-default provisions in certain other debt instruments. |
|
|
(5) |
A note payable totaling $125.5 million associated with the
sale of the PG&E note receivable to a third party is
excluded from notes payable and borrowings under lines of credit
for this purpose as it is a noncash liability. If the
$125.5 million is summed with the $848.8 (total notes
payable and borrowings under lines of credit) million from
the table above, the total notes payable and borrowings under
lines of credit would be $974.3 million, which agrees to
the Consolidated Balance Sheet sum of the current and long-term
notes payable and borrowings under lines of credit balances on
the Consolidated Balance Sheet. See Note 8 of the Notes to
Consolidated Financial Statements for more information
concerning this note. Total debt of $17,849.3 million from
the table above summed with the $125.5 million totals
$17,974.8 million, which agrees to the total debt amount in
Note 11 of the Notes to Consolidated Financial Statements. |
|
|
(6) |
Included in the total are guaranteed amounts of
$275.1 million and $282.9 million, respectively, of
project financing for the Broad River Energy Center and Pasadena
Power Plant. |
|
|
(7) |
The amounts presented here include contracts for the purchase,
transportation, or storage of commodities accounted for as
executory contracts or normal purchase and sales and, therefore,
not recognized as liabilities on our Consolidated Balance Sheet.
See Financial Market Risks for a discussion of our
commodity derivative contracts recorded at fair value on our
Consolidated Balance Sheet. |
|
|
(8) |
The amounts included above for purchase obligations include the
minimum requirements under contract. Also included in purchase
obligations are employee agreements. Agreements that we can
cancel without significant cancellation fees are excluded. |
|
|
(9) |
See Item 1. Business Risk Factors
for a discussion of the estimated amount of debt that must be
repurchased pursuant to our indentures. |
|
|
(10) |
Interest payments on debt obligations have not been decreased
for the requirement to repurchase or redeem approximately
$520 million of indebtedness, per current estimates,
pursuant to our indentures, as the specific debt instruments are
not known. However, the $520 million of indebtedness is
reflected in this table as due in 2005. |
Debt securities repurchased by Calpine during 2004 and 2003
totaled $1,668.3 million and $1,853.4 million,
respectively, in aggregate outstanding principal amount for a
repurchase price of $1,394.0 million and
$1,575.3 million, respectively, plus accrued interest. In
2004 we recorded a pre-tax gain on these transactions in the
amount of $274.4 million which was $254.8 million, net
of write-offs of $19.1 million of unamortized deferred
financing costs and $0.5 million of unamortized premiums or
discounts. In 2003 we recorded a pre-tax gain on these
transactions in the amount of $278.1 million, which was
$256.9 million, net of write-offs of $18.9 million of
unamortized deferred financing costs and $2.3 million of
unamortized premiums or discounts. HIGH TIDES III
repurchased by Calpine during 2004 totaled $115.0 million
in aggregate outstanding principle amount at a repurchase price
of $111.6 million plus accrued interest. These exchanged
HIGH TIDES III are reflected on the balance sheets as an
asset, versus being netted against the balance outstanding,
75
due to the deconsolidation of the Calpine Capital Trusts, which
issued the HIGH TIDES III, upon the adoption of
FIN 46-R. The following table summarizes the total debt
securities repurchased (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
Principal | |
|
Amount | |
|
Principal | |
|
Amount | |
Debt Security and HIGH TIDES |
|
Amount | |
|
Paid | |
|
Amount | |
|
Paid | |
|
|
| |
|
| |
|
| |
|
| |
2006 Convertible Senior Notes
|
|
$ |
658.7 |
|
|
$ |
657.7 |
|
|
$ |
474.9 |
|
|
$ |
458.8 |
|
2023 Convertible Senior Notes
|
|
|
266.2 |
|
|
|
177.0 |
|
|
|
|
|
|
|
|
|
81/4% Senior
Notes Due 2005
|
|
|
38.9 |
|
|
|
34.9 |
|
|
|
25.0 |
|
|
|
24.5 |
|
101/2% Senior
Notes Due 2006
|
|
|
13.9 |
|
|
|
12.4 |
|
|
|
5.2 |
|
|
|
5.1 |
|
75/8% Senior
Notes Due 2006
|
|
|
103.1 |
|
|
|
96.5 |
|
|
|
35.3 |
|
|
|
32.5 |
|
83/4% Senior
Notes Due 2007
|
|
|
30.8 |
|
|
|
24.4 |
|
|
|
48.9 |
|
|
|
45.0 |
|
77/8% Senior
Notes Due 2008
|
|
|
78.4 |
|
|
|
56.5 |
|
|
|
74.8 |
|
|
|
58.3 |
|
81/2% Senior
Notes Due 2008
|
|
|
344.3 |
|
|
|
249.4 |
|
|
|
48.3 |
|
|
|
42.3 |
|
83/8% Senior
Notes Due 2008
|
|
|
6.1 |
|
|
|
4.0 |
|
|
|
59.2 |
|
|
|
46.6 |
|
73/4% Senior
Notes Due 2009
|
|
|
11.0 |
|
|
|
8.1 |
|
|
|
97.2 |
|
|
|
75.9 |
|
85/8% Senior
Notes Due 2010
|
|
|
|
|
|
|
|
|
|
|
210.4 |
|
|
|
170.7 |
|
81/2% Senior
Notes Due 2011
|
|
|
116.9 |
|
|
|
73.1 |
|
|
|
648.4 |
|
|
|
521.3 |
|
87/8% Senior
Notes Due 2011
|
|
|
|
|
|
|
|
|
|
|
125.8 |
|
|
|
94.3 |
|
HIGH TIDES III
|
|
|
115.0 |
|
|
|
111.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,783.3 |
|
|
$ |
1,505.6 |
|
|
$ |
1,853.4 |
|
|
$ |
1,575.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During 2004 we exchanged 24.3 million shares of Calpine
common stock in privately negotiated transactions for
approximately $115.0 million par value of HIGH TIDES I
and HIGH TIDES II. During 2003, debt securities, exchanged
for 23.5 million shares of Calpine common stock in
privately negotiated transactions, totaled $145.0 million
in aggregate outstanding principal amount plus accrued interest.
We recorded a pre-tax gain on these transactions in the amount
of $20.2 million, net of write-offs of unamortized deferred
financing costs and the unamortized premiums or discounts.
Additionally, during 2003, we exchanged 6.5 million shares
of Calpine common stock in privately negotiated transactions for
approximately $37.5 million par value of HIGH TIDES I.
These repurchased HIGH TIDES I were reflected on the balance
sheet as an asset, versus being netted against the balance
outstanding, due to the deconsolidation of the Trusts, which
issued the HIGH TIDES, upon the adoption of FIN 46-R.
On October 20, 2004, the Company repaid $636 million
of convertible subordinate debentures held by Calpine Capital
Trusts which used those proceeds to redeem its outstanding HIGH
TIDES I and HIGH TIDES II. The redemption of the HIGH
TIDES I and HIGH TIDES II included securities previously
purchased and held by the Company and resulted in a realized
gain of approximately $6.1 million.
The following table summarizes the total debt securities and
HIGH TIDES exchanged for common stock (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
|
|
Common | |
|
|
|
Common | |
|
|
Principal | |
|
Stock | |
|
Principal | |
|
Stock | |
Debt Securities and HIGH TIDES |
|
Amount | |
|
Issued | |
|
Amount | |
|
Issued | |
|
|
| |
|
| |
|
| |
|
| |
2006 Convertible Senior Notes
|
|
$ |
|
|
|
|
|
|
|
$ |
65.0 |
|
|
|
12.0 |
|
81/2% Senior
Notes Due 2008
|
|
|
|
|
|
|
|
|
|
|
55.0 |
|
|
|
8.1 |
|
81/2% Senior
Notes Due 2011
|
|
|
|
|
|
|
|
|
|
|
25.0 |
|
|
|
3.4 |
|
HIGH TIDES I
|
|
|
40.0 |
|
|
|
8.5 |
|
|
|
37.5 |
|
|
|
6.5 |
|
HIGH TIDES II
|
|
|
75.0 |
|
|
|
15.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
115.0 |
|
|
|
24.3 |
|
|
$ |
182.5 |
|
|
|
30.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76
Debt Covenant and Indenture Compliance
Our senior notes indentures and our credit facilities contain
financial and other restrictive covenants that limit or prohibit
our ability to incur indebtedness, make prepayments on or
purchase indebtedness in whole or in part, pay dividends, make
investments, lease properties, engage in transactions with
affiliates, create liens, consolidate or merge with another
entity or allow one of our subsidiaries to do so, sell assets,
and acquire facilities or other businesses. We are currently in
compliance with all of such financial and other restrictive
covenants, except as discussed below. Any failure to comply
could give holders of debt under the relevant instrument the
right to accelerate the maturity of all debt outstanding
thereunder if the default was not cured or waived. In addition,
holders of debt under other instruments typically would have
cross-acceleration provisions, which would permit them also to
elect to accelerate the maturity of their debt if another debt
instrument was accelerated upon the occurrence of such an
uncured event of default.
Indenture Compliance Our various indentures
place conditions on our ability to issue indebtedness, including
further limitations on the issuance of additional debt if our
interest coverage ratio (as defined in the various indentures)
is below 2:1. Currently, our interest coverage ratio (as so
defined) is below 2:1 and, consequently, our indentures
generally would not allow us to issue new debt, except for
(i) certain types of new indebtedness that refinances or
replaces existing indebtedness, and (ii) non-recourse debt
and preferred equity interests issued by our subsidiaries for
purposes of financing certain types of capital expenditures,
including plant development, construction and acquisition
expenses. In addition, if and so long as our interest coverage
ratio is below 2:1, our indentures will limit our ability to
invest in unrestricted subsidiaries and non-subsidiary
affiliates and make certain other types of restricted payments.
Moreover, certain of our indentures will prohibit any further
investments in non-subsidiary affiliates if and for so long as
our interest coverage ratio (as defined therein) is below 1.75:1
and, as of December 31, 2004, such interest coverage ratio
had fallen below 1.75:1.
In September 2004, we resolved a dispute with Credit Suisse
First Boston (CSFB), by amending and restating a
Letter of Credit and Reimbursement Agreement pursuant to which
CSFB issues a letter of credit with a maximum face amount of
$78.3 million for our account. CSFB had previously advised
us that it believed that we may have failed to comply with
certain covenants under the Letter of Credit and Reimbursement
Agreement related to our ability to incur indebtedness and grant
liens.
Calpine has guaranteed the payment of a portion of the rents due
under the lease of the Greenleaf generating facilities in
California, which lease is between an owner trustee acting on
behalf of Union Bank of California, as lessor, and a Calpine
subsidiary, Calpine Greenleaf, Inc., as lessee. Calpine does not
currently meet the requirements of a financial covenant
contained in the guarantee agreement. The lessor has waived this
non-compliance through April 30, 2005, and Calpine is
currently in discussions with the lessor concerning the
possibility of modifying the lease and/or Calpines
guarantee thereof so as to eliminate or modify the covenant in
question. In the event the lessors waiver were to expire
prior to completion of this amendment, the lessor could at that
time elect to accelerate the payment of certain amounts owing
under the lease, totaling approximately $15.9 million. In
the event the lessor were to elect to require Calpine to make
this payment, the lessors remedy under the guarantee and
the lease would be limited to taking steps to collect damages
from Calpine; the lessor would not be entitled to terminate or
exercise other remedies under the Greenleaf lease.
In connection with several of our subsidiaries lease
financing transactions (Greenleaf, Pasadena, Broad River,
RockGen and South Point) the insurance policies we have in place
do not comply in every respect with the insurance requirements
set forth in the financing documents. We have requested from the
relevant financing parties, and are expecting to receive,
waivers of this noncompliance. While failure to have the
required insurance in place is listed in the financing documents
as an event of default, the financing parties may not
unreasonably withhold their approval of our waiver request so
long as the required insurance coverage is not reasonably
available or commercially feasible and we deliver a report from
our insurance consultant to that effect. We have delivered the
required insurance consultant reports to the relevant financing
parties and therefore anticipate that the necessary waivers will
be executed shortly.
We own a 32.3% interest in AELLC. AELLC owns the 136 MW
Androscoggin Energy Center located in Maine and is a joint
venture between us, and affiliates of Wisvest Corporation and
IP. AELLC had
77
construction debt of $60.3 million outstanding as of
December 31, 2004. The debt is non-recourse to Calpine
Corporation (the AELLC Non-Recourse Financing). On
November 3, 2004, a jury verdict was rendered against AELLC
in a breach of contract dispute with IP. See Note 25 of the
Notes to Consolidated Financial Statements for more information
about this legal proceeding. We recorded our $11.6 million
share of the award amount in the third quarter of 2004. On
November 26, 2004, AELLC filed a voluntary petition for
relief under Chapter 11 of the U.S. Bankruptcy Code.
As a result of the bankruptcy, we lost significant influence and
control of the project and have adopted the cost method of
accounting for our investment in Androscoggin. Also, in December
2004, we determined that our investment in Androscoggin was
impaired and recorded a $5.0 million impairment charge.
Unrestricted Subsidiaries The information in
this paragraph is required to be provided under the terms of the
indentures and credit agreement governing the various tranches
of our second-priority secured indebtedness (collectively, the
Second Priority Secured Debt Instruments). We have
designated certain of our subsidiaries as unrestricted
subsidiaries under the Second Priority Secured Debt
Instruments. A subsidiary with unrestricted status
thereunder generally is not required to comply with the
covenants contained therein that are applicable to
restricted subsidiaries. The Company has designated
Calpine Gilroy 1, Inc., Calpine Gilroy 2, Inc. and
Calpine Gilroy Cogen, L.P. as unrestricted
subsidiaries for purposes of the Second Priority Secured
Debt Instruments. The following table sets forth selected
balance sheet information of Calpine Corporation and restricted
subsidiaries and of such unrestricted subsidiaries at
December 31, 2004, and selected income statement
information for the year ended December 31, 2004 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calpine | |
|
|
|
|
|
|
|
|
Corporation | |
|
|
|
|
|
|
|
|
and Restricted | |
|
Unrestricted | |
|
|
|
|
|
|
Subsidiaries | |
|
Subsidiaries | |
|
Eliminations | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
Assets
|
|
$ |
27,020,662 |
|
|
$ |
438,955 |
|
|
$ |
(224,385 |
) |
|
$ |
27,235,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
$ |
22,000,516 |
|
|
$ |
253,598 |
|
|
$ |
|
|
|
$ |
22,254,114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$ |
9,225,922 |
|
|
$ |
19,213 |
|
|
$ |
(15,247 |
) |
|
$ |
9,229,888 |
|
Total cost of revenue
|
|
|
(8,867,987 |
) |
|
|
(23,927 |
) |
|
|
17,119 |
|
|
|
(8,874,795 |
) |
Interest income
|
|
|
45,760 |
|
|
|
25,824 |
|
|
|
(15,172 |
) |
|
|
56,412 |
|
Interest expense
|
|
|
(1,127,009 |
) |
|
|
(13,793 |
) |
|
|
|
|
|
|
(1,140,802 |
) |
Other
|
|
|
490,224 |
|
|
|
(3,388 |
) |
|
|
|
|
|
|
486,836 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
(233,090 |
) |
|
$ |
3,929 |
|
|
$ |
(13,300 |
) |
|
$ |
(242,461 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bankruptcy-Remote Subsidiaries Pursuant to
applicable transaction agreements, we have established certain
of our entities separate from Calpine and our other
subsidiaries. At December 31, 2004, these entities
included: Rocky Mountain Energy Center, LLC, Riverside Energy
Center, LLC, Calpine Riverside Holdings, LLC, Calpine Energy
Management, L.P., CES GP, LLC, Power Contract Financing, LLC,
Power Contract Financing III, LLC, Calpine Northbrook
Energy Marketing, LLC, Calpine Northbrook Energy Marketing
Holdings, LLC, Gilroy Energy Center, LLC, Calpine Gilroy Cogen,
L.P., Calpine Gilroy 1, Inc., Calpine King City Cogen, LLC,
Calpine Securities Company, L.P. (a parent company of Calpine
King City Cogen, LLC), Calpine King City, LLC (an indirect
parent company of Calpine Securities Company, L.P.), Calpine Fox
Holdings, LLC and Calpine Fox LLC. The following disclosures are
required under certain applicable agreements and pertain to some
of these entities.
On May 15, 2003, our wholly owned indirect subsidiary,
Calpine Northbrook Energy Marketing, LLC (CNEM),
completed an offering of $82.8 million secured by an
existing power sales agreement with the Bonneville Power
Administration (BPA). CNEM borrowed
$82.8 million secured by the BPA contract, a spot market
power purchase agreement, a fixed price swap agreement and the
equity interest in CNEM. The $82.8 million loan is recourse
only to CNEMs assets and the equity interest in CNEM and
is not guaranteed by us. CNEM was determined to be a Variable
Interest Entity (VIE) in which we were the primary
beneficiary. Accordingly, the entitys assets and
liabilities are consolidated into our accounts.
78
Pursuant to the applicable transaction agreements, each of CNEM
and its parent, CNEM Holdings, LLC, has been established as an
entity with its existence separate from Calpine and our other
subsidiaries. In accordance with FIN 46-R, we consolidate
these entities. See Note 2 of the Notes to Consolidated
Financial Statements for more information on FIN 46-R. The
power sales agreement with BPA has been acquired by CNEM from
CES and the spot market power purchase agreement with a third
party and the swap agreement have been entered into by CNEM and,
together with the $82.8 million loan, are assets and
liabilities of CNEM, separate from the assets and liabilities of
Calpine and our other subsidiaries. The only significant asset
of CNEM Holdings, LLC is its equity interest in CNEM. The
proceeds of the $82.8 million loan were primarily used by
CNEM to purchase the power sales agreement with BPA.
The following table sets forth selected financial information of
CNEM as of and for the year ended December 31, 2004 (in
thousands):
|
|
|
|
|
|
|
2004 | |
|
|
| |
Assets
|
|
$ |
72,367 |
|
Liabilities
|
|
$ |
56,222 |
|
Total revenue(1)
|
|
$ |
667 |
|
Total cost of revenue
|
|
$ |
|
|
Interest expense
|
|
$ |
7,378 |
|
Net (loss)
|
|
$ |
(56,167 |
) |
|
|
(1) |
CNEMs contracts are derivatives and are recorded on a net
mark-to-market basis on our financial statements under
SFAS No. 133, notwithstanding that economically they
are fully hedged. |
See Note 12 of the Notes to Consolidated Financial
Statements for further information.
On June 13, 2003, PCF, a wholly owned stand-alone
subsidiary of CES, completed an offering of two tranches of
Senior Secured Notes due 2006 and 2010 (collectively called the
PCF Notes), totaling $802.2 million. PCFs
assets and liabilities consist of cash, certain transferred
power purchase and sales agreements and the PCF Notes. PCF was
determined to be a VIE in which we were the primary beneficiary.
Accordingly, the entitys assets and liabilities were
consolidated into our accounts.
Pursuant to the applicable transaction agreements, PCF has been
established as an entity with its existence separate from
Calpine and our other subsidiaries. In accordance with
FIN 46-R, we consolidate this entity. See Note 2 of
the Notes to Consolidated Financial Statements for more
information on FIN 46-R. The above mentioned power purchase
and sales agreements, which were acquired by PCF from CES, and
the PCF Notes are assets and liabilities of PCF, separate from
the assets and liabilities of Calpine and our other
subsidiaries. The proceeds of the PCF Notes were primarily used
by PCF to purchase the power purchase and sales agreements. The
following table sets forth selected financial information of PCF
as of and for the year ended December 31, 2004 (in
thousands):
|
|
|
|
|
|
|
2004 | |
|
|
| |
Assets
|
|
$ |
1,109,825 |
|
Liabilities
|
|
$ |
1,245,538 |
|
Total revenue
|
|
$ |
513,832 |
|
Total cost of revenue
|
|
$ |
469,632 |
|
Interest expense
|
|
$ |
66,116 |
|
Net (loss)
|
|
$ |
(21,188 |
) |
See Note 12 of the Notes to Consolidated Financial
Statements for further information.
On September 30, 2003, GEC, a wholly owned subsidiary of
our indirect subsidiary GEC Holdings, LLC, completed an offering
of $301.7 million of 4% Senior Secured Notes Due 2011
(the GEC Notes). See Note 18 of the Notes to
Consolidated Financial Statements for more information on this
secured financing. In connection with the offering of the GEC
Notes, we received funding on a third party preferred equity
79
investment in GEC Holdings, LLC totaling $74.0 million.
This preferred interest meets the criteria of a mandatorily
redeemable financial instrument and has been classified as debt
under the guidance of SFAS No. 150, Accounting
for Certain Financial Instruments with Characteristics of both
Liabilities and Equity, due to certain preferential
distributions to the third party. The preferential distributions
are due semi-annually beginning in March 2004 through September
2011 and total approximately $113.3 million over the
eight-year period. As of December 31, 2004 and 2003, there
was $67.4 and $74.0 million, respectively, outstanding
under the preferred interest.
Pursuant to the applicable transaction agreements, GEC has been
established as an entity with its existence separate from
Calpine and our other subsidiaries. We consolidate these
entities. One of our long-term power sales agreements with CDWR
has been acquired by GEC by means of a series of capital
contributions by CES and certain of its affiliates and is an
asset of GEC, and the GEC Notes and the preferred interest are
liabilities of GEC, separate from the assets and liabilities of
Calpine and our other subsidiaries. In addition to seven peaker
power plants owned directly by GEC and the power sales
agreement, GECs assets include cash and a 100% equity
interest in each of Creed Energy Center, LLC (Creed)
and Goose Haven Energy Center, LLC (Goose Haven)
each of which is a wholly owned subsidiary of GEC. Each of Creed
and Goose Haven has been established as an entity with its
existence separate from Calpine and our other subsidiaries of
the Company. GEC consolidates these entities. Creed and Goose
Haven each have assets consisting of various power plants and
other assets. The following table sets forth selected financial
information of GEC as of and for the year ended
December 31, 2004 (in thousands):
|
|
|
|
|
|
|
2004 | |
|
|
| |
Assets
|
|
$ |
624,132 |
|
Liabilities
|
|
$ |
285,604 |
|
Total revenue
|
|
$ |
110,532 |
|
Total cost of revenue
|
|
$ |
54,214 |
|
Interest expense
|
|
$ |
20,567 |
|
Net income
|
|
$ |
36,864 |
|
See Note 12 of the Notes to Consolidated Financial
Statements for further information.
On April 29, 2003, we sold a preferred interest in a
subsidiary that leases and operates the 120 MW King City
Power Plant to GE Structured Finance for $82.0 million. The
preferred interest holder will receive approximately 60% of
future cash flow distributions based on current projections. We
will continue to provide O&M services. As of
December 31, 2003, there was $82.0 million outstanding
under the preferred interest.
Pursuant to the applicable transaction agreements, each of
Calpine King City Cogen, LLC, Calpine Securities Company, L.P.
(a parent company of Calpine King City Cogen, LLC), and Calpine
King City, LLC (an indirect parent company of Calpine Securities
Company, L.P.), has been established as an entity with its
existence separate from Calpine and our other subsidiaries. We
consolidate these entities. The following table sets forth
certain financial information relating to these three entities
as of December 31, 2004 (in thousands):
|
|
|
|
|
|
|
2004 | |
|
|
| |
Assets
|
|
$ |
481,482 |
|
Liabilities
|
|
$ |
102,742 |
|
See Note 12 of the Notes to Consolidated Financial
Statements for further information.
On December 4, 2003, we announced that we had sold to a
group of institutional investors our right to receive payments
from PG&E under the Agreement between PG&E and Calpine
Gilroy Cogen, L.P. (Gilroy), a California Limited
Partnership (PG&E Log No. 08C002) For Termination and
Buy-Out of Standard Offer 4 Power Purchase Agreement, executed
by PG&E on July 1, 1999 (the Gilroy
Receivable) for $133.4 million in cash. Because the
transaction did not satisfy the criteria for sales treatment
under SFAS No. 140, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of
80
Liabilities a Replacement of FASB Statement
No. 125, it is reflected in the Consolidated
Financial Statements as a secured financing, with a note payable
of $133.4 million. The receivable balance and note payable
balance are both reduced as PG&E makes payments to the buyer
of the Gilroy Receivable. The $24.1 million difference
between the $157.5 million book value of the Gilroy
Receivable at the transaction date and the cash received will be
recognized as additional interest expense over the repayment
term. We will continue to book interest income over the
repayment term and interest expense will be accreted on the
amortizing note payable balance.
Pursuant to the applicable transaction agreements, each of
Gilroy and Calpine Gilroy 1, Inc. (the general partner of
Gilroy), has been established as an entity with its existence
separate from Calpine and our other subsidiaries. We consolidate
these entities. The following table sets forth the assets and
liabilities of Gilroy as of December 31, 2004 (in
thousands):
|
|
|
|
|
|
|
2004 | |
|
|
| |
Assets
|
|
$ |
438,955 |
|
Liabilities
|
|
$ |
253,598 |
|
See Note 8 of the Notes to Consolidated Financial
Statements for further information.
On June 2, 2004, our wholly-owned indirect subsidiary,
Power Contract Financing III, LLC
(PCF III), issued $85.0 million of zero
coupon notes collateralized by PCF IIIs ownership of
PCF. PCF III owns all of the equity interests in PCF, which
holds the CDWR contract monetized in June 2003 and maintains a
debt reserve fund, which had a balance of approximately
$94.4 million at December 31, 2004. We received cash
proceeds of approximately $49.8 million from the issuance
of the zero coupon notes.
Pursuant to the applicable transaction agreements, PCF III
has been established as an entity with its existence separate
from Calpine and our other subsidiaries. We consolidate this
entity. The following table sets forth the assets and
liabilities of PCF III as of December 31, 2004, which
does not include the balances of PCF IIIs subsidiary,
PCF (in thousands):
|
|
|
|
|
|
|
2004 | |
|
|
| |
Assets
|
|
$ |
2,701 |
|
Liabilities
|
|
$ |
52,388 |
|
On August 5, 2004, our wholly-owned indirect subsidiary,
Calpine Energy Management, L.P. (CEM), entered into
a $250.0 million letter of credit facility with Deutsche
Bank whereby Deutsche Bank will support CEMs power and gas
obligations by issuing letters of credit. The facility expires
in October 2005.
Pursuant to the applicable transaction agreements, CEM has been
established as an entity with its existence separate from
Calpine and our other subsidiaries. We consolidate this entity.
The following table sets forth the assets and liabilities of CEM
as of December 31, 2004 (in thousands):
|
|
|
|
|
|
|
2004 | |
|
|
| |
Assets
|
|
$ |
35,851 |
|
Liabilities
|
|
$ |
34,816 |
|
On June 29, 2004, Rocky Mountain Energy Center, LLC and
Riverside Energy Center, LLC, wholly owned stand-alone
subsidiaries of the Companys Calpine Riverside Holdings,
LLC subsidiary, received funding in the aggregate amount of
$661.5 million comprising $633.4 million of First
Priority Secured Floating Rate Term Loans Due 2011 and a
$28.1 million letter of credit-linked deposit facility.
Pursuant to the applicable transaction agreements, each of Rocky
Mountain Energy Center, LLC, Riverside Energy Center, LLC, and
Calpine Riverside Holdings, LLC has been established as an
entity with
81
its existence separate from Calpine and our other subsidiaries.
We consolidate these entities. The following tables set forth
the assets and liabilities of these entities as of
December 31, 2004 (in thousands):
|
|
|
|
|
|
|
Rocky Mountain | |
|
|
2004 | |
|
|
| |
Assets
|
|
$ |
416,662 |
|
Liabilities
|
|
$ |
277,157 |
|
|
|
|
|
|
|
|
Riverside | |
|
|
2004 | |
|
|
| |
Assets
|
|
$ |
909,687 |
|
Liabilities
|
|
$ |
431,700 |
|
|
|
|
|
|
|
|
Calpine Riverside | |
|
|
Holdings, LLC | |
|
|
2004 | |
|
|
| |
Assets
|
|
$ |
241,893 |
|
Liabilities
|
|
$ |
|
|
On November 19, 2004, our wholly-owned indirect
subsidiaries, Calpine Fox LLC and its immediate parent company,
Calpine Fox Holdings, LLC, entered into a $400 million,
25-year, non-recourse sale/ leaseback transaction with
affiliates of GE Commercial Finance Energy Financial Services
(GECF) for the 560-megawatt Fox Energy Center under
construction in Wisconsin. Due to significant continuing
involvement, as defined in SFAS No. 98,
Accounting for Leases, the transaction does not
currently qualify for sale/ leaseback accounting under that
statement and has been accounted for as a financing. The
proceeds received from GECF are recorded as debt in our
consolidated balance sheet. The power plant assets will be
depreciated over their estimated useful life and the lease
payments will be applied to principal and interest expense using
the effective interest method until such time as our continuing
involvement is removed, expires or is otherwise eliminated. Once
we no longer have significant continuing involvement in the
power plant assets, the legal sale will be recognized for
accounting purposes and the underlying lease will be evaluated
and classified in accordance with SFAS No. 13,
Accounting for Leases.
Pursuant to the applicable transaction agreements, each of
Calpine Fox, LLC and Calpine Fox Holdings, LLC, has been
established as an entity with its existence separate from
Calpine and our other subsidiaries. We consolidate these
entities. The following tables set forth the assets and
liabilities of Calpine Fox, LLC and Calpine Fox Holdings, LLC,
respectively, as of December 31, 2004 (in thousands):
|
|
|
|
|
|
|
Calpine Fox, LLC | |
|
|
2004 | |
|
|
| |
Assets
|
|
$ |
480,685 |
|
Liabilities
|
|
$ |
274,724 |
|
|
|
|
|
|
|
|
Calpine Fox | |
|
|
Holdings, LLC | |
|
|
2004 | |
|
|
| |
Assets
|
|
$ |
102,980 |
|
Liabilities
|
|
$ |
|
|
82
Capital Spending Development and Construction
Construction and development costs in process consisted of the
following at December 31, 2004 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment | |
|
Project | |
|
|
|
|
# of | |
|
|
|
Included in | |
|
Development | |
|
Unassigned | |
|
|
Projects | |
|
CIP(1) | |
|
CIP | |
|
Costs | |
|
Equipment | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Projects in construction(2)
|
|
|
10 |
|
|
$ |
3,194,530 |
|
|
$ |
1,094,490 |
|
|
$ |
|
|
|
$ |
|
|
Projects in advanced development
|
|
|
10 |
|
|
|
670,806 |
|
|
|
520,036 |
|
|
|
102,829 |
|
|
|
|
|
Projects in suspended development
|
|
|
6 |
|
|
|
421,547 |
|
|
|
168,985 |
|
|
|
38,398 |
|
|
|
|
|
Projects in early development
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
8,952 |
|
|
|
|
|
Other capital projects
|
|
|
NA |
|
|
|
35,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unassigned equipment
|
|
|
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total construction and development costs
|
|
|
|
|
|
$ |
4,321,977 |
|
|
$ |
1,783,511 |
|
|
$ |
150,179 |
|
|
$ |
66,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Construction in Progress (CIP). |
|
(2) |
We have a total of 11 projects in construction. This includes
the 10 projects above that are recorded in CIP and 1 project
that is recorded in investments in power projects. Work and the
capitalization of interest on one of the construction projects
has been suspended or delayed due to current market conditions.
The CIP balance on this project was $461.5 million as of
December 31, 2004. Subsequent to December 31, 2004,
work and the capitalization of interest on two additional
construction projects was suspended or delayed. Total CIP on
these two projects was $683.0 million as of
December 31, 2004. |
Projects in Construction The ten projects in
construction are projected to come on line from March 2005 to
November 2007 or later. These projects will bring on line
approximately 4,656 MW of base load capacity (5,264 MW
with peaking capacity). Interest and other costs related to the
construction activities necessary to bring these projects to
their intended use are being capitalized, unless work has been
suspended, in which case capitalization of interest expense is
suspended until active construction resumes. At
December 31, 2004, the estimated funding requirements to
complete these projects, net of expected project financing
proceeds, is approximately $84.6 million.
Projects in Advanced Development There are an
additional ten projects in advanced development. These projects
will bring on line approximately 5,307 MW of base load
capacity (6,095 MW with peaking capacity). Interest and
other costs related to the development activities necessary to
bring these projects to their intended use are being
capitalized. However, the capitalization of interest has been
suspended on 2 projects for which development activities
are substantially complete but construction will not commence
until a power purchase agreement and financing are obtained. The
estimated cost to complete the 10 projects in advanced
development is approximately $3.0 billion. Our current plan
is to project finance these costs as power purchase agreements
are arranged.
Suspended Development Projects Due to current
electric market conditions, we have ceased capitalization of
additional development costs and interest expense on certain
development projects on which work has been suspended.
Capitalization of costs may recommence as work on these projects
resumes, if certain milestones and criteria are met indicating
that it is again highly probable that the costs will be
recovered through future operations. As is true for all
projects, the suspended projects are reviewed for impairment
whenever there is an indication of potential reduction in a
projects fair value. Further, if it is determined that it
is no longer probable that the projects will be completed and
all capitalized costs recovered through future operations, the
carrying values of the projects would be written down to the
recoverable value. These projects would bring on line
approximately 2,956 MW of base load capacity (3,409 MW
with peaking capacity). The estimated cost to complete these
projects is approximately $1.8 billion.
83
Projects in Early Development Costs for
projects that are in early stages of development are capitalized
only when it is highly probable that such costs are ultimately
recoverable and significant project milestones are achieved.
Until then, all costs, including interest costs, are expensed.
The projects in early development with capitalized costs relate
to two projects and include geothermal drilling costs and
equipment purchases.
Other Capital Projects Other capital projects
primarily consist of enhancements to operating power plants, oil
and gas and geothermal resource and facilities development as
well as software developed for internal use.
Unassigned Equipment As of December 31,
2004, we had made progress payments on four turbines and other
equipment with an aggregate carrying value of
$66.1 million. This unassigned equipment is classified on
the balance sheet as other assets, because it is not assigned to
specific development and construction projects. We are holding
this equipment for potential use on future projects. It is
possible that some of this unassigned equipment may eventually
be sold, potentially in combination with our engineering and
construction services. For equipment that is not assigned to
advanced development or construction projects, interest is not
capitalized.
Impairment Evaluation All construction and
development projects and unassigned turbines are reviewed for
impairment whenever there is an indication of potential
reduction in fair value. Equipment assigned to such projects is
not evaluated for impairment separately, as it is integral to
the assumed future operations of the project to which it is
assigned. If it is determined that it is no longer probable that
the projects will be completed and all capitalized costs
recovered through future operations, the carrying values of the
projects would be written down to the recoverable value in
accordance with the provisions of SFAS No. 144
Accounting for Impairment or Disposal of Long-Lived
Assets (SFAS No. 144). We review our
unassigned equipment for potential impairment based on
probability-weighted alternatives of utilizing it for future
projects versus selling it. Utilizing this methodology, we do
not believe that the equipment not committed to sale is
impaired. However, during the year ended December 31, 2004,
we recorded to the Equipment cancellation and impairment
cost line of the Consolidated Statement of Operations
$3.2 million in net losses in connection with equipment
sales. During the year ended December 31, 2003, we recorded
to the same line $29.4 million in losses in connection with
the sale of four turbines, and we may incur further losses
should we decide to sell more unassigned equipment in the future.
Performance Metrics
In understanding our business, we believe that certain non-GAAP
operating performance metrics are particularly important. These
are described below:
|
|
|
|
|
Total deliveries of power. We both generate power that we
sell to third parties and purchase power for sale to third
parties in hedging, balancing and optimization (HBO)
transactions. The former sales are recorded as electricity and
steam revenue and the latter sales are recorded as sales of
purchased power for hedging and optimization. The volumes in MWh
for each are key indicators of our respective levels of
generation and HBO activity and the sum of the two, our total
deliveries of power, is relevant because there are occasions
where we can either generate or purchase power to fulfill
contractual sales commitments. Prospectively beginning
October 1, 2003, in accordance with EITF Issue
No. 03-11, certain sales of purchased power for hedging and
optimization are shown net of purchased power expense for
hedging and optimization in our consolidated statement of
operations. Accordingly, we have also netted HBO volumes on the
same basis as of October 1, 2003, in the table below. |
|
|
|
Average availability and average baseload capacity
factor. Availability represents the percent of total hours
during the period that our plants were available to run after
taking into account the downtime associated with both scheduled
and unscheduled outages. The baseload capacity factor is
calculated by dividing (a) total MWh generated by our power
plants (excluding peakers) by the product of multiplying
(b) the weighted average MW in operation during the period
by (c) the total hours in the period. The average baseload
capacity factor is thus a measure of total actual generation as
a percent of total potential generation. If we elect not to
generate during periods when electricity pricing is too low |
84
|
|
|
|
|
or gas prices too high to operate profitably, the baseload
capacity factor will reflect that decision as well as both
scheduled and unscheduled outages due to maintenance and repair
requirements. |
|
|
|
Average heat rate for gas-fired fleet of power plants
expressed in Btus of fuel consumed per kilowatt hour
(KWh) generated. We calculate the average heat
rate for our gas-fired power plants (excluding peakers) by
dividing (a) fuel consumed in Btus by (b) KWh
generated. The resultant heat rate is a measure of fuel
efficiency, so the lower the heat rate, the better. We also
calculate a steam-adjusted heat rate, in which we
adjust the fuel consumption in Btus down by the equivalent
heat content in steam or other thermal energy exported to a
third party, such as to steam hosts for our cogeneration
facilities. Our goal is to have the lowest average heat rate in
the industry. |
|
|
|
Average all-in realized electric price expressed in dollars
per MWh generated. Our risk management and optimization
activities are integral to our power generation business and
directly impact our total realized revenues from generation.
Accordingly, we calculate the all-in realized electric price per
MWh generated by dividing (a) adjusted electricity and
steam revenue, which includes capacity revenues, energy
revenues, thermal revenues and the spread on sales of purchased
electricity for hedging, balancing, and optimization activity,
by (b) total generated MWh in the period. |
|
|
|
Average cost of natural gas expressed in dollars per millions
of Btus of fuel consumed. Our risk management and
optimization activities related to fuel procurement directly
impact our total fuel expense. The fuel costs for our gas-fired
power plants are a function of the price we pay for fuel
purchased and the results of the fuel hedging, balancing, and
optimization activities by CES. Accordingly, we calculate the
cost of natural gas per millions of Btus of fuel consumed
in our power plants by dividing (a) adjusted fuel expense
which includes the cost of fuel consumed by our plants (adding
back cost of inter-company equity gas from Calpine
Natural Gas, which is eliminated in consolidation), and the
spread on sales of purchased gas for hedging, balancing, and
optimization activity by (b) the heat content in millions
of Btus of the fuel we consumed in our power plants for
the period. |
|
|
|
Average spark spread expressed in dollars per MWh
generated. Our risk management activities focus on managing
the spark spread for our portfolio of power plants, the spread
between the sales price for electricity generated and the cost
of fuel. We calculate the spark spread per MWh generated by
subtracting (a) adjusted fuel expense from
(b) adjusted E&S revenue and dividing the difference by
(c) total generated MWh in the period. |
|
|
|
Average plant operating expense per normalized MWh. To
assess trends in electric power plant operating expense
(POX) per MWh, we normalize the results from period
to period by assuming a constant 70% total company-wide capacity
factor (including both baseload and peaker capacity) in deriving
normalized MWh. By normalizing the cost per MWh with a constant
capacity factor, we can better analyze trends and the results of
our program to realize economies of scale, cost reductions and
efficiencies at our electric generating plants. For comparison
purposes we also include POX per actual MWh. |
85
The table below shows the operating performance metrics
discussed above.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Operating Performance Metrics;
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deliveries of power:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MWh generated
|
|
|
96,489 |
|
|
|
82,423 |
|
|
|
72,767 |
|
|
|
HBO and trading MWh sold
|
|
|
51,175 |
|
|
|
77,232 |
|
|
|
75,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
MWh delivered
|
|
|
147,664 |
|
|
|
159,655 |
|
|
|
148,507 |
|
|
|
|
|
|
|
|
|
|
|
|
Average availability
|
|
|
92.6 |
% |
|
|
91.2 |
% |
|
|
91.8 |
% |
|
Average baseload capacity factor:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total MW in operation
|
|
|
24,690 |
|
|
|
20,092 |
|
|
|
14,346 |
|
|
|
Less: Average MW of pure peakers
|
|
|
2,951 |
|
|
|
2,672 |
|
|
|
1,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average baseload MW in operation
|
|
|
21,739 |
|
|
|
17,420 |
|
|
|
12,638 |
|
|
|
Hours in the period
|
|
|
8,784 |
|
|
|
8,760 |
|
|
|
8,760 |
|
|
|
Potential baseload generation (MWh)
|
|
|
190,955 |
|
|
|
152,599 |
|
|
|
110,709 |
|
|
|
Actual total generation (MWh)
|
|
|
96,489 |
|
|
|
82,423 |
|
|
|
72,767 |
|
|
|
Less: Actual pure peakers generation (MWh)
|
|
|
1,453 |
|
|
|
1,290 |
|
|
|
979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual baseload generation (MWh)
|
|
|
95,036 |
|
|
|
81,133 |
|
|
|
71,788 |
|
|
|
Average baseload capacity factor
|
|
|
49.8 |
% |
|
|
53.2 |
% |
|
|
64.8 |
% |
|
Average heat rate for gas-fired power plants (excluding
peakers) (Btus/ KWh):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Not steam adjusted
|
|
|
8,193 |
|
|
|
8,007 |
|
|
|
7,928 |
|
|
|
Steam adjusted
|
|
|
7,120 |
|
|
|
7,253 |
|
|
|
7,239 |
|
|
Average all-in realized electric price:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electricity and steam revenue
|
|
$ |
5,683,063 |
|
|
$ |
4,680,397 |
|
|
$ |
3,237,510 |
|
|
|
Spread on sales of purchased power for hedging and optimization
|
|
|
164,747 |
|
|
|
24,118 |
|
|
|
527,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted electricity and steam revenue (in thousands)
|
|
$ |
5,847,810 |
|
|
$ |
4,704,515 |
|
|
$ |
3,765,056 |
|
|
|
MWh generated (in thousands)
|
|
|
96,489 |
|
|
|
82,423 |
|
|
|
72,767 |
|
|
|
Average all-in realized electric price per MWh
|
|
$ |
60.61 |
|
|
$ |
57.08 |
|
|
$ |
51.74 |
|
|
Average cost of natural gas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel expense (in thousands)
|
|
$ |
3,731,108 |
|
|
$ |
2,665,620 |
|
|
$ |
1,792,323 |
|
|
|
Fuel cost elimination
|
|
|
208,170 |
|
|
|
284,951 |
|
|
|
141,263 |
|
|
|
Spread on sales of purchased gas for hedging and optimization
|
|
|
(11,587 |
) |
|
|
(41,334 |
) |
|
|
(49,401 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted fuel expense
|
|
$ |
3,927,691 |
|
|
$ |
2,909,237 |
|
|
$ |
1,884,185 |
|
|
|
Million Btus (MMBtu) of fuel consumed by
generating plants (in thousands)
|
|
|
657,762 |
|
|
|
560,508 |
|
|
|
511,354 |
|
|
|
Average cost of natural gas per MMBtu
|
|
$ |
5.97 |
|
|
$ |
5.19 |
|
|
$ |
3.68 |
|
|
|
MWh generated (in thousands)
|
|
|
96,489 |
|
|
|
82,423 |
|
|
|
72,767 |
|
|
|
Average cost of adjusted fuel expense per MWh
|
|
$ |
40.71 |
|
|
$ |
35.30 |
|
|
$ |
25.89 |
|
|
Average spark spread:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted electricity and steam revenue (in thousands)
|
|
$ |
5,847,810 |
|
|
$ |
4,704,515 |
|
|
$ |
3,765,056 |
|
|
|
Less: Adjusted fuel expense (in thousands)
|
|
|
3,927,691 |
|
|
|
2,909,237 |
|
|
|
1,884,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Spark spread (in thousands)
|
|
$ |
1,920,119 |
|
|
$ |
1,795,278 |
|
|
$ |
1,880,871 |
|
|
|
MWh generated (in thousands)
|
|
|
96,489 |
|
|
|
82,423 |
|
|
|
72,767 |
|
|
|
Average spark spread per MWh
|
|
$ |
19.90 |
|
|
$ |
21.78 |
|
|
$ |
25.85 |
|
|
|
Add: Equity gas contribution(1)
|
|
$ |
129,255 |
|
|
$ |
174,922 |
|
|
$ |
42,769 |
|
|
|
Spark spread with equity gas benefits (in thousands)
|
|
$ |
2,049,374 |
|
|
$ |
1,970,200 |
|
|
$ |
1,923,640 |
|
|
|
Average spark spread with equity gas benefits per MWh
|
|
$ |
21.24 |
|
|
$ |
23.90 |
|
|
$ |
26.44 |
|
|
Average plant operating expense (POX) per
normalized MWh (for comparison purposes we also include POX per
actual MWh):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total consolidated MW in operations
|
|
|
24,690 |
|
|
|
20,092 |
|
|
|
14,346 |
|
|
|
Hours per year
|
|
|
8,784 |
|
|
|
8,760 |
|
|
|
8,760 |
|
|
|
Total potential MWh
|
|
|
216,877 |
|
|
|
176,006 |
|
|
|
125,671 |
|
|
|
Normalized MWh (at 70% capacity factor)
|
|
|
151,814 |
|
|
|
123,204 |
|
|
|
87,970 |
|
|
|
Plant operating expense (POX)
|
|
$ |
795,975 |
|
|
$ |
663,045 |
|
|
$ |
522,906 |
|
|
|
POX per normalized MWh
|
|
$ |
5.24 |
|
|
$ |
5.38 |
|
|
$ |
5.94 |
|
|
|
POX per actual MWh
|
|
$ |
8.25 |
|
|
$ |
8.04 |
|
|
$ |
7.19 |
|
|
|
(1) |
Equity gas contribution margin from continuing operations: |
86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Oil and gas sales
|
|
$ |
63,153 |
|
|
$ |
59,156 |
|
|
$ |
63,514 |
|
Add: Fuel cost eliminated in consolidation
|
|
|
208,170 |
|
|
|
284,951 |
|
|
|
141,263 |
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
$ |
271,323 |
|
|
$ |
344,107 |
|
|
$ |
204,777 |
|
Less: Oil and gas operating expense
|
|
|
56,843 |
|
|
|
75,453 |
|
|
|
69,840 |
|
Less: Depletion, depreciation and amortization(a)
|
|
|
85,225 |
|
|
|
93,732 |
|
|
|
92,168 |
|
|
|
|
|
|
|
|
|
|
|
Equity gas contribution margin
|
|
$ |
129,255 |
|
|
$ |
174,922 |
|
|
$ |
42,769 |
|
MWh generated (in thousands)
|
|
|
96,489 |
|
|
|
82,423 |
|
|
|
72,767 |
|
Equity gas contribution margin per MWh
|
|
$ |
1.34 |
|
|
$ |
2.12 |
|
|
$ |
0.59 |
|
|
|
(a) |
Excludes oil and gas impairment of $202.1 million,
$2.9 million and $3.4 million, respectively. |
The table below provides additional detail of total
mark-to-market activity. For the years ended December 31,
2004, 2003 and 2002, mark-to-market activity, net consisted of
(dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Realized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Power activity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading Activity as defined in EITF Issue
No. 02-03
|
|
$ |
52,390 |
|
|
$ |
52,559 |
|
|
$ |
12,175 |
|
|
|
Other mark-to-market activity(1)
|
|
|
(12,158 |
) |
|
|
(26,059 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total realized power activity
|
|
$ |
40,232 |
|
|
$ |
26,500 |
|
|
$ |
12,175 |
|
|
|
|
|
|
|
|
|
|
|
|
Gas activity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading Activity as defined in EITF Issue
No. 02-03
|
|
$ |
8,025 |
|
|
$ |
(2,166 |
) |
|
$ |
13,915 |
|
|
|
Other mark-to-market activity(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total realized gas activity
|
|
$ |
8,025 |
|
|
$ |
(2,166 |
) |
|
$ |
13,915 |
|
|
|
|
|
|
|
|
|
|
|
Total realized activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading Activity as defined in EITF Issue
No. 02-03
|
|
$ |
60,415 |
|
|
$ |
50,393 |
|
|
$ |
26,090 |
|
|
Other mark-to-market activity(1)
|
|
|
(12,158 |
) |
|
|
(26,059 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total realized activity
|
|
$ |
48,257 |
|
|
$ |
24,334 |
|
|
$ |
26,090 |
|
|
|
|
|
|
|
|
|
|
|
Unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Power activity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading Activity as defined in EITF Issue
No. 02-03
|
|
$ |
(18,075 |
) |
|
$ |
(55,450 |
) |
|
$ |
12,974 |
|
|
|
Ineffectiveness related to cash flow hedges
|
|
|
1,814 |
|
|
|
(5,001 |
) |
|
|
(4,934 |
) |
|
|
Other mark-to-market activity(1)
|
|
|
(13,591 |
) |
|
|
(1,243 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unrealized power activity
|
|
$ |
(29,852 |
) |
|
$ |
(61,694 |
) |
|
$ |
8,040 |
|
|
|
|
|
|
|
|
|
|
|
|
Gas activity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading Activity as defined in EITF Issue
No. 02-03
|
|
$ |
(10,700 |
) |
|
$ |
7,768 |
|
|
$ |
(14,792 |
) |
|
|
Ineffectiveness related to cash flow hedges
|
|
|
5,827 |
|
|
|
3,153 |
|
|
|
2,147 |
|
|
|
Other mark-to-market activity(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unrealized gas activity
|
|
$ |
(4,873 |
) |
|
$ |
10,921 |
|
|
$ |
(12,645 |
) |
|
|
|
|
|
|
|
|
|
|
Total unrealized activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading Activity as defined in EITF Issue
No. 02-03
|
|
$ |
(28,775 |
) |
|
$ |
(47,682 |
) |
|
$ |
(1,818 |
) |
|
Ineffectiveness related to cash flow hedges
|
|
|
7,641 |
|
|
|
(1,848 |
) |
|
|
(2,787 |
) |
|
Other mark-to-market activity(1)
|
|
|
(13,591 |
) |
|
|
(1,243 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unrealized activity
|
|
$ |
(34,725 |
) |
|
$ |
(50,773 |
) |
|
$ |
(4,605 |
) |
|
|
|
|
|
|
|
|
|
|
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Total mark-to-market activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading Activity as defined in EITF Issue
No. 02-03
|
|
$ |
31,640 |
|
|
$ |
2,711 |
|
|
$ |
24,272 |
|
|
Ineffectiveness related to cash flow hedges
|
|
|
7,641 |
|
|
|
(1,848 |
) |
|
|
(2,787 |
) |
|
Other mark-to-market activity(1)
|
|
|
(25,749 |
) |
|
|
(27,302 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mark-to-market activity
|
|
$ |
13,532 |
|
|
$ |
(26,439 |
) |
|
$ |
21,485 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Activity related to our assets but does not qualify for hedge
accounting. |
Strategy
For a discussion of our strategy and managements outlook,
see Item 1 Business
Strategy.
Financial Market Risks
As we are primarily focused on generation of electricity using
gas-fired turbines, our natural physical commodity position is
short fuel (i.e., natural gas consumer) and
long power (i.e., electricity seller). To manage
forward exposure to price fluctuation in these and (to a lesser
extent) other commodities, we enter into derivative commodity
instruments as discussed in Item 6.
Business Marketing, Hedging, Optimization and
Trading Activities.
The change in fair value of outstanding commodity derivative
instruments from January 1, 2004, through December 31,
2004, is summarized in the table below (in thousands):
|
|
|
|
|
|
Fair value of contracts outstanding at January 1, 2004
|
|
$ |
76,541 |
|
Cash losses recognized or otherwise settled during the period(1)
|
|
|
30,569 |
|
Non-cash losses recognized or otherwise settled during the
period(2)
|
|
|
(34,394 |
) |
Changes in fair value attributable to new contracts
|
|
|
(28,896 |
) |
Changes in fair value attributable to price movements
|
|
|
(25,260 |
) |
|
|
|
|
|
Fair value of contracts outstanding at December 31, 2004(3)
|
|
$ |
18,560 |
|
|
|
|
|
Realized cash flow from fair value hedges(4)
|
|
$ |
171,096 |
|
|
|
(1) |
Recognized (losses) from commodity cash flow hedges of
$(89.2) million (represents realized value of cash flow
hedge activity of $(70.2) million as disclosed in
Note 23 of the Notes to Consolidated Financial Statements,
net of non-cash other comprehensive income (OCI)
items relating to terminated derivatives of $8.1 million
and equity method hedges of $10.9 million) and realized
gains of $58.6 million on mark-to-market activity,
(represents realized value of mark-to-market activity of
$48.3 million, as reported in the Consolidated Statements
of Operations under mark-to-market activities, net of
$(10.3) million of non-cash realized mark-to-market
activity). |
|
(2) |
This represents the non-cash amortization of deferred items
embedded in our derivative assets and liabilities. |
|
(3) |
Net commodity derivative assets reported in Note 23 of the Notes
to Consolidated Financial Statements. |
|
(4) |
Not included as part of the roll-forward of net derivative
assets and liabilities because changes in the hedge instrument
and hedged item move in equal and offsetting directions to the
extent the fair value hedges are perfectly effective. |
88
The fair value of outstanding derivative commodity instruments
at December 31, 2004, based on price source and the period
during which the instruments will mature, are summarized in the
table below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Source |
|
2005 | |
|
2006-2007 | |
|
2008-2009 | |
|
After 2009 | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Prices actively quoted
|
|
$ |
34,636 |
|
|
$ |
57,175 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
91,811 |
|
Prices provided by other external sources
|
|
|
(55,308 |
) |
|
|
(18,845 |
) |
|
|
14,678 |
|
|
|
(30,666 |
) |
|
|
(90,141 |
) |
Prices based on models and other valuation methods
|
|
|
|
|
|
|
7,800 |
|
|
|
9,090 |
|
|
|
|
|
|
|
16,890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fair value
|
|
$ |
(20,672 |
) |
|
$ |
46,130 |
|
|
$ |
23,768 |
|
|
$ |
(30,666 |
) |
|
$ |
18,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our risk managers maintain fair value price information derived
from various sources in our risk management systems. The
propriety of that information is validated by our Risk Control
group. Prices actively quoted include validation with prices
sourced from commodities exchanges (e.g., New York Mercantile
Exchange). Prices provided by other external sources include
quotes from commodity brokers and electronic trading platforms.
Prices based on models and other valuation methods are validated
using quantitative methods. See Critical Accounting
Policies for a discussion of valuation estimates used
where external prices are unavailable.
The counterparty credit quality associated with the fair value
of outstanding derivative commodity instruments at
December 31, 2004, and the period during which the
instruments will mature are summarized in the table below (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality (Based on Standard & Poors Ratings |
|
|
|
|
|
|
|
|
|
|
as of December 31, 2004) |
|
2005 | |
|
2006-2007 | |
|
2008-2009 | |
|
After 2009 | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Investment grade
|
|
$ |
(30,186 |
) |
|
$ |
46,357 |
|
|
$ |
23,768 |
|
|
$ |
(30,666 |
) |
|
$ |
9,273 |
|
Non-investment grade
|
|
|
8,676 |
|
|
|
632 |
|
|
|
|
|
|
|
|
|
|
|
9,308 |
|
No external ratings
|
|
|
838 |
|
|
|
(859 |
) |
|
|
|
|
|
|
|
|
|
|
(21 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fair value
|
|
$ |
(20,672 |
) |
|
$ |
46,130 |
|
|
$ |
23,768 |
|
|
$ |
(30,666 |
) |
|
$ |
18,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair value of outstanding derivative commodity instruments
and the fair value that would be expected after a ten percent
adverse price change are shown in the table below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value After | |
|
|
|
|
10% Adverse | |
|
|
Fair Value | |
|
Price Change | |
|
|
| |
|
| |
At December 31, 2004:
|
|
|
|
|
|
|
|
|
|
Electricity
|
|
$ |
(70,457 |
) |
|
$ |
(227,624 |
) |
|
Natural gas
|
|
|
89,017 |
|
|
|
4,505 |
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
18,560 |
|
|
$ |
(223,119 |
) |
|
|
|
|
|
|
|
Derivative commodity instruments included in the table are those
included in Note 23 of the Notes to Consolidated Financial
Statements. The fair value of derivative commodity instruments
included in the table is based on present value adjusted quoted
market prices of comparable contracts. The fair value of
electricity derivative commodity instruments after a 10% adverse
price change includes the effect of increased power prices
versus our derivative forward commitments. Conversely, the fair
value of the natural gas derivatives after a 10% adverse price
change reflects a general decline in gas prices versus our
derivative forward commitments. Derivative commodity instruments
offset the price risk exposure of our physical assets. None of
the offsetting physical positions are included in the table
above.
Price changes were calculated by assuming an across-the-board
ten percent adverse price change regardless of term or
historical relationship between the contract price of an
instrument and the underlying commodity price. In the event of
an actual ten percent change in prices, the fair value of our
derivative
89
portfolio would typically change by more than ten percent for
earlier forward months and less than ten percent for later
forward months because of the higher volatilities in the near
term and the effects of discounting expected future cash flows.
The primary factors affecting the fair value of our derivatives
at any point in time are (1) the volume of open derivative
positions (MMBtu and MWh), and (2) changing commodity
market prices, principally for electricity and natural gas. The
total volume of open gas derivative positions increased 185%
from December 31, 2003, to December 31, 2004, and the
total volume of open power derivative positions increased 147%
for the same period. In that prices for electricity and natural
gas are among the most volatile of all commodity prices, there
may be material changes in the fair value of our derivatives
over time, driven both by price volatility and the changes in
volume of open derivative transactions. Under
SFAS No. 133, the change since the last balance sheet
date in the total value of the derivatives (both assets and
liabilities) is reflected either in OCI, net of tax, or in the
statement of operations as an item (gain or loss) of current
earnings. As of December 31, 2004, a significant component
of the balance in accumulated OCI represented the unrealized net
loss associated with commodity cash flow hedging transactions.
As noted above, there is a substantial amount of volatility
inherent in accounting for the fair value of these derivatives,
and our results during the year ended December 31, 2004,
have reflected this. See Notes 21 and 23 of the Notes to
Consolidated Financial Statements for additional information on
derivative activity.
Interest Rate Swaps From time to time, we use
interest rate swap agreements to mitigate our exposure to
interest rate fluctuations associated with certain of our debt
instruments and to adjust the mix between fixed and floating
rate debt in our capital structure to desired levels. We do not
use interest rate swap agreements for speculative or trading
purposes. The following tables summarize the fair market values
of our existing interest rate swap agreements as of
December 31, 2004 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average | |
|
Weighted Average | |
|
|
|
|
Notional | |
|
Interest Rate | |
|
Interest Rate | |
|
Fair Market | |
Maturity Date |
|
Principal Amount | |
|
(Pay) | |
|
(Receive) | |
|
Value | |
|
|
| |
|
| |
|
| |
|
| |
2011
|
|
$ |
58,178 |
|
|
|
4.5 |
% |
|
3-month US$ |
LIBOR |
|
|
$ |
(1,734 |
) |
2011
|
|
|
291,897 |
|
|
|
4.5 |
% |
|
3-month US$ |
LIBOR |
|
|
|
(8,753 |
) |
2011
|
|
|
209,833 |
|
|
|
4.4 |
% |
|
3-month US$ |
LIBOR |
|
|
|
(4,916 |
) |
2011
|
|
|
41,822 |
|
|
|
4.4 |
% |
|
3-month US$ |
LIBOR |
|
|
|
(980 |
) |
2011
|
|
|
38,479 |
|
|
|
6.9 |
% |
|
3-month US$ |
LIBOR |
|
|
|
(4,089 |
) |
2012
|
|
|
105,840 |
|
|
|
6.5 |
% |
|
3-month US$ |
LIBOR |
|
|
|
(11,680 |
) |
2016
|
|
|
21,120 |
|
|
|
7.3 |
% |
|
3-month US$ |
LIBOR |
|
|
|
(3,654 |
) |
2016
|
|
|
14,080 |
|
|
|
7.3 |
% |
|
3-month US$ |
LIBOR |
|
|
|
(2,436 |
) |
2016
|
|
|
42,240 |
|
|
|
7.3 |
% |
|
3-month US$ |
LIBOR |
|
|
|
(7,308 |
) |
2016
|
|
|
28,160 |
|
|
|
7.3 |
% |
|
3-month US$ |
LIBOR |
|
|
|
(4,872 |
) |
2016
|
|
|
35,200 |
|
|
|
7.3 |
% |
|
3-month US$ |
LIBOR |
|
|
|
(6,092 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
886,849 |
|
|
|
7.3 |
% |
|
|
|
|
|
$ |
(56,514 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average | |
|
Weighted Average | |
|
|
|
|
Notional | |
|
Interest Rate | |
|
Interest Rate | |
|
Fair Market | |
Maturity Date |
|
Principal Amount | |
|
(Pay) | |
|
(Receive) | |
|
Value | |
|
|
| |
|
| |
|
| |
|
| |
2011
|
|
$ |
100,000 |
|
|
6-month US$ |
LIBOR |
|
|
|
8.5 |
% |
|
$ |
(5,406 |
) |
2011
|
|
|
100,000 |
|
|
6-month US$ |
LIBOR |
|
|
|
8.5 |
% |
|
|
(3,699 |
) |
2011
|
|
|
200,000 |
|
|
6-month US$ |
LIBOR |
|
|
|
8.5 |
% |
|
|
(7,740 |
) |
2011
|
|
|
100,000 |
|
|
6-month US$ |
LIBOR |
|
|
|
8.5 |
% |
|
|
(6,508 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
500,000 |
|
|
|
|
|
|
|
8.5 |
% |
|
$ |
(23,353 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair value of outstanding interest rate swaps and the fair
value that would be expected after a one percent (100 basis
points) adverse interest rate change are shown in the table
below (in thousands). Given our net variable to fixed portfolio
position, a 100 basis point decrease would adversely impact
our portfolio as follows:
|
|
|
|
|
|
|
Fair Value After a 1.0% | |
|
|
(100 Basis Points) Adverse | |
Net Fair Value as of December 31, 2004 |
|
Interest Rate Change | |
|
|
| |
$(79,867)
|
|
$ |
(97,567 |
) |
Currency Exposure We own subsidiary entities
in several countries. These entities generally have functional
currencies other than the U.S. dollar. In most cases, the
functional currency is consistent with the local currency of the
host country where the particular entity is located. In certain
cases, we and our foreign subsidiary entities hold monetary
assets and/or liabilities that are not denominated in the
functional currencies referred to above. In such instances, we
apply the provisions of SFAS No. 52, Foreign
Currency Translation, (SFAS No. 52) to
account for the monthly re-measurement gains and losses of these
assets and liabilities into the functional currencies for each
entity. In some cases we can reduce our potential exposures to
net income by designating liabilities denominated in
non-functional currencies as hedges of our net investment in a
foreign subsidiary or by entering into derivative instruments
and designating them in hedging relationships against a foreign
exchange exposure. Based on our unhedged exposures at
December 31, 2004, the impact to our pre-tax earnings that
would be expected after a 10% adverse change in exchange rates
is shown in the table below (in thousands):
|
|
|
|
|
|
|
Impact to Pre-Tax Net Income | |
|
|
After 10% Adverse Exchange | |
Currency Exposure |
|
Rate Change | |
|
|
| |
GBP-Euro
|
|
$ |
(15,982 |
) |
GBP-$US
|
|
|
(10,781 |
) |
$Cdn-$US
|
|
|
(72,294 |
) |
Other
|
|
|
(2,241 |
) |
Significant changes in exchange rates will also impact our
Cumulative Translation Adjustment (CTA) balance when
translating the financial statements of our foreign operations
from their respective functional currencies into our reporting
currency, the U.S. dollar. An example of the impact that
significant exchange rate movements can have on our Balance
Sheet position occurred in 2004. During 2004 our CTA increased
by approximately $62 million primarily due to a
strengthening of the Canadian dollar and GBP against the
U.S. dollar by approximately 7% each.
91
Foreign Currency Transaction Gain (Loss)
|
|
|
Year Ended December 31, 2004, Compared to Year Ended
December 31, 2003: |
The major components of our foreign currency transaction losses
from continuing operations of $25.1 million and
$33.3 million, respectively, in 2004 and 2003,
respectively, are as follows (amounts in millions):
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Gain (Loss) from $Cdn-$US fluctuations:
|
|
$ |
(42.8 |
) |
|
$ |
(22.6 |
) |
Gain (Loss) from GBP-Euro fluctuations:
|
|
|
0.8 |
|
|
|
(12.2 |
) |
Gain (Loss) from GBP-$US fluctuations:
|
|
|
16.7 |
|
|
|
|
|
Gain (Loss) from other currency fluctuations:
|
|
|
0.2 |
|
|
|
1.5 |
|
The $Cdn-$US loss for 2004 was driven by two primary factors.
First, as a result of the sale of our Canadian gas assets, we
recognized remeasurement losses due to the fact that the sales
proceeds were converted into U.S. dollars through a series
of forward foreign exchange contracts but during September,
October and November, a portion of these converted proceeds were
retained by the $Cdn-denominated entity that sold the assets.
During these months, the Canadian dollar strengthened
considerably against the U.S. dollar, creating large
remeasurement losses which did not cease until the balance of
the proceeds were distributed back to the U.S. parent
company. Second, also in conjunction with the sale of our
Canadian gas assets, we recognized remeasurement losses during
the third and fourth quarter of 2004 when the Canadian dollar
strengthened after the sale and subsequent repatriation of the
proceeds to the U.S. parent company. The sale and
repatriation of funds substantially reduced the degree to which
we could designate our $Cdn-denominated liabilities as hedges
against our investment in Canadian dollar denominated
subsidiaries, triggering significant remeasurement losses as the
Canadian dollar strengthened against the U.S. dollar. This
loss was partially offset by remeasurement gains recognized on
the translation of the interest receivable associated with our
large intercompany loan that has been deemed a permanent
investment.
The $Cdn-$US loss for 2003 was driven primarily by a significant
strengthening of the Canadian dollar against the
U.S. dollar during the first six months of 2003, at a time
when the majority of our $Cdn-$US payable exposures were not
designated as hedges of the net investment in our Canadian
operations. The majority of these payable exposures were created
by transactions that occurred during the fourth quarter of 2002
and the first quarter of 2003. The losses on these loans were
partially offset by remeasurement gains recognized on the
translation of the interest receivable associated with our large
intercompany loan that has been deemed a permanent investment.
During 2004, the Euro weakened slightly against the GBP,
triggering re-measurement gains associated with our
Euro-denominated
83/8% Senior
Notes Due 2008.
During 2003, the Euro strengthened considerably against the GBP,
triggering re-measurement losses associated with these Senior
Notes.
The GBP-$US gain for 2004 relates to re-measurement gains
associated with our US$360 million Two-Year Redeemable
Preferred Shares issued by our indirect, wholly owned
subsidiary, Calpine (Jersey) Limited. The offering closed on
October 26, 2004 and the remeasurement gains recognized
were driven by a significant strengthening of the GBP against
the U.S. dollar during November and December. There is no
comparable amount for 2003 as no such exposure existed prior to
the closing of this offering.
92
|
|
|
Year Ended December 31, 2003, Compared to Year Ended
December 31, 2002: |
The major components of our foreign currency transaction losses
of $33.3 million and $1.0 million, respectively, in
2003 and 2002, respectively, are as follows (amounts in
millions):
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
2002 | |
|
|
| |
|
| |
Gain (Loss) from $Cdn-$US fluctuations:
|
|
$ |
(22.6 |
) |
|
$ |
(1.3 |
) |
Gain (Loss) from GBP-Euro fluctuations:
|
|
|
(12.2 |
) |
|
|
0.3 |
|
Gain (Loss) from other currency fluctuations:
|
|
|
1.5 |
|
|
|
|
|
The $Cdn-$US loss for 2003 was driven primarily by a significant
strengthening of the Canadian dollar against the
U.S. dollar during the first six months of 2003, at a time
when the majority of our $Cdn-$US payable exposures were not
designated as hedges of the net investment in our Canadian
operations. The majority of these payable exposures were created
by transactions that occurred during the fourth quarter of 2002
and the first quarter of 2003. The losses on these loans were
partially offset by remeasurement gains recognized on the
translation of the interest receivable associated with our large
intercompany loan that has been deemed a permanent investment.
The $Cdn-$US loss for 2002 was significantly smaller than the
loss incurred during 2003, primarily due to a very limited
number of $Cdn-$US payable exposures during the majority of the
year. Prior to the fourth quarter of 2002, we had very few
$Cdn-$US transactions subject to re-measurement gains and losses
under the guidance of SFAS No. 52 and as a result of
this low transaction volume, our foreign currency transaction
activity was minimal. Additionally, the $Cdn-$US exchange rate
was fairly static during the balance of 2002; the Canadian
dollar strengthened very slightly against the U.S. dollar.
The low volume of transactions combined with very mild exchange
rate volatility resulted in a small financial impact to our
Consolidated Statement of Operations.
During 2003, the Euro strengthened considerably against the GBP,
triggering re-measurement losses associated with our
Euro-denominated
83/8% Senior
Notes Due 2008.
During 2002, the Euro likewise strengthened considerably against
the GBP; however, we effectively mitigated our exposure to the
majority of this exchange rate volatility through a Euro-GBP
cross currency swap that was designated as an effective cash
flow hedge against the anticipated Euro-denominated future cash
flows of these Senior Notes in accordance with
SFAS No. 133, as amended. The currency swap was
entered into during 2001 in conjunction with the initial
offering of these Senior Notes and was in place for the full
balance of 2002. The swap was subsequently terminated in
February, 2003.
Debt Financing Because of the significant
capital requirements within our industry, debt financing is
often needed to fund our growth. Certain debt instruments may
affect us adversely because of changes in market conditions. We
have used two primary forms of debt which are subject to market
risk: (1) Variable rate construction/project financing and
(2) Other variable-rate instruments. Significant LIBOR
increases could have a negative impact on our future interest
expense. Our variable-rate construction/project financing is
primarily through the CalGen floating rate notes, institutional
term loans and revolving credit facility. New borrowings under
our $200 million CalGen revolving credit agreement are used
exclusively to fund the construction costs of CalGen power
plants (of which only the Pastoria Energy Center was still in
active construction at December 31, 2004). Other
variable-rate instruments consist primarily of our revolving
credit and term loan facilities, which are used for general
corporate purposes. Both our variable-rate construction/project
financing and other variable-rate instruments are indexed to
base rates, generally LIBOR, as shown below.
93
The following table summarizes our variable-rate debt, by
repayment year, exposed to interest rate risk as of
December 31, 2004. All outstanding balances and fair market
values are shown net of applicable premium or discount, if any
(dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2006 | |
|
2007 | |
|
2008 | |
|
|
| |
|
| |
|
| |
|
| |
3-month US $LIBOR weighted average interest rate basis(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEP Pleasant Hill Term Loan, Tranche A
|
|
$ |
6,700 |
|
|
$ |
7,482 |
|
|
$ |
8,132 |
|
|
$ |
9,271 |
|
|
Saltend preferred interest
|
|
|
|
|
|
|
360,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of 3-month US $LIBOR rate debt
|
|
|
6,700 |
|
|
|
367,482 |
|
|
|
8,132 |
|
|
|
9,271 |
|
1-month EURLIBOR weighted average interest rate basis(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thomassen revolving line of credit
|
|
|
3,332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of 1-month EURLIBOR rate debt
|
|
|
3,332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1-month US $LIBOR weighted average interest rate basis(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Priority Secured Floating Rate Notes Due 2009 (CalGen)
|
|
|
|
|
|
|
|
|
|
|
1,175 |
|
|
|
2,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of 1-month US $LIBOR rate debt
|
|
|
|
|
|
|
|
|
|
|
1,175 |
|
|
|
2,350 |
|
6-month US $LIBOR weighted average interest rate basis(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Priority Secured Floating Rate Notes Due 2011 (CalGen)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of 6-month US $LIBOR rate debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5-month US $LIBOR weighted average interest rate basis(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Riverside Energy Center project financing
|
|
|
3,685 |
|
|
|
3,685 |
|
|
|
3,685 |
|
|
|
3,685 |
|
|
Rocky Mountain Energy Center project financing
|
|
|
2,642 |
|
|
|
2,649 |
|
|
|
2,649 |
|
|
|
2,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of 6-month US $LIBOR rate debt
|
|
|
6,327 |
|
|
|
6,334 |
|
|
|
6,334 |
|
|
|
6,334 |
|
(1)(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Priority Secured Institutional Term Loan Due 2009
(CCFC I)
|
|
|
3,208 |
|
|
|
3,208 |
|
|
|
3,208 |
|
|
|
3,208 |
|
|
Second Priority Senior Secured Floating Rate Notes Due 2011
(CCFC I)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of variable rate debt as defined at(1) below
|
|
|
3,208 |
|
|
|
3,208 |
|
|
|
3,208 |
|
|
|
3,208 |
|
(2)(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Priority Senior Secured Term Loan B Notes Due 2007
|
|
|
7,500 |
|
|
|
7,500 |
|
|
|
725,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of variable rate debt as defined at(2) below
|
|
|
7,500 |
|
|
|
7,500 |
|
|
|
725,625 |
|
|
|
|
|
(3)(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Priority Senior Secured Floating Due 2007
|
|
|
5,000 |
|
|
|
5,000 |
|
|
|
483,750 |
|
|
|
|
|
|
Blue Spruce Energy Center project financing
|
|
|
1,875 |
|
|
|
3,750 |
|
|
|
3,750 |
|
|
|
3,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of variable rate debt as defined at(3) below
|
|
|
6,875 |
|
|
|
8,750 |
|
|
|
487,500 |
|
|
|
3,750 |
|
(5)(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Priority Secured Term Loans Due 2009 (CalGen)
|
|
|
|
|
|
|
|
|
|
|
3,000 |
|
|
|
6,000 |
|
|
|
Second Priority Secured Floating Rate Notes Due 2010 (CalGen)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,200 |
|
|
|
Second Priority Secured Term Loans Due 2010 (CalGen)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of variable rate debt as defined at(5) below
|
|
|
|
|
|
|
|
|
|
|
3,000 |
|
|
|
9,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6)(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Island Cogen
|
|
|
9,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of variable rate debt as defined at(6) below
|
|
|
9,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(6)(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contra Costa
|
|
|
168 |
|
|
|
175 |
|
|
|
182 |
|
|
|
190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of variable rate debt as defined at(6) below
|
|
|
168 |
|
|
|
175 |
|
|
|
182 |
|
|
|
190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand total variable-rate debt instruments
|
|
$ |
44,064 |
|
|
$ |
393,449 |
|
|
$ |
1,235,156 |
|
|
$ |
34,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value | |
|
|
|
|
|
|
December 31, | |
|
|
2009 | |
|
Thereafter | |
|
2004(7) | |
|
|
| |
|
| |
|
| |
3-month US $LIBOR weighted average interest rate basis(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEP Pleasant Hill Term Loan, Tranche A
|
|
$ |
9,433 |
|
|
$ |
85,802 |
|
|
$ |
126,820 |
|
|
Saltend preferred interest
|
|
|
|
|
|
|
|
|
|
|
360,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of 3-month US $LIBOR rate debt
|
|
|
9,433 |
|
|
|
85,802 |
|
|
|
486,820 |
|
1-month EURLIBOR weighted average interest rate basis(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
Thomassen revolving line of credit
|
|
|
|
|
|
|
|
|
|
|
3,332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of 1-month EURLIBOR rate debt
|
|
|
|
|
|
|
|
|
|
|
3,332 |
|
1-month US $LIBOR weighted average interest rate basis(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
First Priority Secured Floating Rate Notes Due 2009 (CalGen)
|
|
|
231,475 |
|
|
|
|
|
|
|
235,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of 1-month US $LIBOR rate debt
|
|
|
231,475 |
|
|
|
|
|
|
|
235,000 |
|
6-month US $LIBOR weighted average interest rate basis(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Priority Secured Floating Rate Notes Due 2011 (CalGen)
|
|
|
|
|
|
|
680,000 |
|
|
|
680,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of 6-month US $LIBOR rate debt
|
|
|
|
|
|
|
680,000 |
|
|
|
680,000 |
|
5-month US $LIBOR weighted average interest rate basis(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
Riverside Energy Center project financing
|
|
|
3,685 |
|
|
|
350,075 |
|
|
|
368,500 |
|
|
Rocky Mountain Energy Center project financing
|
|
|
2,649 |
|
|
|
251,662 |
|
|
|
264,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of 6-month US $LIBOR rate debt
|
|
|
6,334 |
|
|
|
601,737 |
|
|
|
633,400 |
|
(1)(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Priority Secured Institutional Term Loan Due 2009
(CCFC I)
|
|
|
365,350 |
|
|
|
|
|
|
|
378,182 |
|
|
Second Priority Senior Secured Floating Rate Notes Due 2011
(CCFC I)
|
|
|
|
|
|
|
408,568 |
|
|
|
408,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of variable rate debt as defined at(1) below
|
|
|
365,350 |
|
|
|
408,568 |
|
|
|
786,750 |
|
(2)(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Priority Senior Secured Term Loan B Notes Due 2007
|
|
|
|
|
|
|
|
|
|
|
677,672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of variable rate debt as defined at(2) below
|
|
|
|
|
|
|
|
|
|
|
677,672 |
|
(3)(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Priority Senior Secured Floating Due 2007
|
|
|
|
|
|
|
|
|
|
|
449,313 |
|
|
Blue Spruce Energy Center project financing
|
|
|
3,750 |
|
|
|
81,397 |
|
|
|
98,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of variable rate debt as defined at(3) below
|
|
|
3,750 |
|
|
|
81,397 |
|
|
|
547,585 |
|
(5)(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Priority Secured Term Loans Due 2009 (CalGen)
|
|
|
591,000 |
|
|
|
|
|
|
|
600,000 |
|
|
Second Priority Secured Floating Rate Notes Due 2010 (CalGen)
|
|
|
6,400 |
|
|
|
622,039 |
|
|
|
631,639 |
|
|
Second Priority Secured Term Loans Due 2010 (CalGen)
|
|
|
1,000 |
|
|
|
97,194 |
|
|
|
98,694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of variable rate debt as defined at(5) below
|
|
|
598,400 |
|
|
|
719,233 |
|
|
|
1,330,333 |
|
|
|
|
|
|
|
|
|
|
|
(6)(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
Island Cogen
|
|
|
|
|
|
|
|
|
|
|
9,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of variable rate debt as defined at(6) below
|
|
|
|
|
|
|
|
|
|
|
9,954 |
|
(6)(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
Contra Costa
|
|
|
197 |
|
|
|
1,364 |
|
|
|
2,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of variable rate debt as defined at(6) below
|
|
|
197 |
|
|
|
1,364 |
|
|
|
2,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand total variable-rate debt instruments
|
|
$ |
1,214,939 |
|
|
$ |
2,578,101 |
|
|
$ |
5,393,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
British Bankers Association LIBOR Rate for deposit in US dollars
for a period of six months. |
|
(2) |
U.S. prime rate in combination with the Federal Funds
Effective Rate. |
|
(3) |
British Bankers Association LIBOR Rate for deposit in US dollars
for a period of three months. |
|
(4) |
Actual interest rates include a spread over the basis amount. |
95
|
|
(5) |
Choice of 1-month US $LIBOR, 2-month US $LIBOR,
3-month US $LIBOR, 6-month US $LIBOR, 12-month
US $LIBOR or a base rate. |
|
(6) |
Bankers Acceptance Rate. |
|
(7) |
Fair value equals carrying value, with the exception of the
Second-Priority Senior Secured Term B Loans Due 2007 and
Second-Priority Senior Secured Floating Rate Notes Due 2007
which are shown at quoted trading values as of December 31,
2004. |
Construction/ Project Financing Facilities
See Note 16 of the Notes to Consolidated Financial
Statements for information on our construction/project financing.
Application of Critical Accounting Policies
Our financial statements reflect the selection and application
of accounting policies which require management to make
significant estimates and judgments. See Note 2 of the
Notes to Consolidated Financial Statements, Summary of
Significant Accounting Policies. We believe that the
following reflect the more critical accounting policies that
currently affect our financial condition and results of
operations.
|
|
|
Fair Value of Energy Marketing and Risk Management
Contracts and Derivatives |
Accounting for derivatives at fair value requires us to make
estimates about future prices during periods for which price
quotes are not available from sources external to us. As a
result, we are required to rely on internally developed price
estimates when external quotes are unavailable. We derive our
future price estimates, during periods, where external price
quotes are unavailable, based on extrapolation of prices from
prior periods where external price quotes are available. We
perform this extrapolation using liquid and observable market
prices and extending those prices to an internally generated
long-term price forecast based on a generalized equilibrium
model.
In estimating the fair value of our derivatives, we must take
into account the credit risk that our counterparties will not
have the financial wherewithal to honor their contract
commitments.
In establishing credit risk reserves we take into account
historical default rate data published by the rating agencies
based on the credit rating of each counterparty where we have
realization exposure, as well as other published data and
information.
We value our forward positions at the mid-market price, or the
price in the middle of the bid-ask spread. This creates a risk
that the value reported by us as the fair value of our
derivative positions will not represent the realizable value or
probable loss exposure of our derivative positions if we are
unable to liquidate those positions at the mid-market price.
Adjusting for this liquidity risk states our derivative assets
and liabilities at their most probable value. We use a two-step
quantitative and qualitative analysis to determine our liquidity
reserve.
In the first step we quantitatively derive an initial liquidity
reserve assessment applying the following assumptions in
calculating the initial liquidity reserve assessment:
(1) where we have the capability to cover physical
positions with our own assets, we assume no liquidity reserve is
necessary because we will not have to cross the bid-ask spread
in covering the position; (2) we record no reserve against
our hedge positions because a high likelihood exists that we
will hold our hedge positions to maturity or cover them with our
own assets; and (3) where reserves are necessary, we base
the reserves on the spreads observed using broker quotes as a
starting point.
Using these assumptions, we calculate the net notional volume
exposure at each location by commodity and multiply the result
by one half of the bid-ask spread.
96
The second step involves a qualitative analysis where the
initial assessment may be adjusted for qualitative factors such
as liquidity spreads observed through recent trading activity,
strategies for liquidating open positions, and imprecision in or
unavailability of broker quotes due to market illiquidity. Using
this quantitative and qualitative information, we estimate the
amount of probable liquidity risk exposure to us and we record
this estimate as a liquidity reserve.
|
|
|
Accounting for Commodity Contracts |
Commodity contracts are evaluated to determine whether the
contract is (1) accounted for as a lease (2) accounted
for as a derivative (3) or accounted for as an executory
contract and additionally whether the financial statement
presentation is gross or net.
Accounting for Leases We account for commodity
contracts as leases per SFAS No. 13 , Accounting
for Leases, (SFAS No. 13) and EITF
Issue No. 01-08, Determining Whether an Arrangement
Contains a Lease, (EITF Issue No. 01-08).
EITF Issue No. 01-08 clarifies the requirements of
identifying whether an arrangement should be accounted for as a
lease at its inception. The guidance in the consensus is
designed to broaden the scope of arrangements, such as power
purchase agreements, accounted for as leases. EITF Issue
No. 01-08 requires both parties to an arrangement to
determine whether a service contract or similar arrangement is,
or includes, a lease within the scope of SFAS No. 13.
The consensus is being applied prospectively to arrangements
agreed to, modified, or acquired in business combinations on or
after July 1, 2003. Prior to adopting EITF Issue
No. 01-08, we had accounted for certain contractual
arrangements as leases under existing industry practices, and
the adoption of EITF Issue No. 01-08 did not materially
change our accounting for leases. Per SFAS No. 13,
operating leases with minimum lease rentals which vary over time
must be levelized over the term of the contract. We levelize
these contracts on a straight-line basis. See Note 25 for
additional information on our operating leases. For income
statement presentation purposes, income from arrangements
accounted for as leases is classified within electricity and
steam revenue in our consolidated statements of operations.
Accounting for Derivatives On January 1, 2001,
we adopted SFAS No. 133, Accounting for
Derivative Instruments and Hedging Activities, as amended
by SFAS No. 137, Accounting for Derivative
Instruments and Hedging Activities Deferral of the
Effective Date of FASB Statement No. 133 an
Amendment of FASB Statement No. 133,
SFAS No. 138, Accounting for Certain Derivative
Instruments and Certain Hedging Activities an
Amendment of FASB Statement No. 133, and
SFAS No. 149, Amendment of Statement 133 on
Derivative Instruments and Hedging Activities. We
currently hold six classes of derivative instruments that are
impacted by the new pronouncement foreign currency
swaps, interest rate swaps, forward interest rate agreements,
commodity financial instruments, commodity contracts, and
physical options.
Consistent with the requirements of SFAS No. 133, we
evaluate all of our contracts to determine whether or not they
qualify as derivatives under the accounting pronouncements. For
a given contract, there are typically three steps we use to
determine its proper accounting treatment. First, based on the
terms and conditions of the contract, as well as the applicable
guidelines established by SFAS No. 133, we identify
the contract as being either a derivative or non-derivative
contract. Second, if the contract is not a derivative, we
account for it as an executory contract. Alternatively, if the
contract does qualify as a derivative under the guidance of
SFAS No. 133, we evaluate whether or not it qualifies
for the normal purchases and sales exception (as
described below). If the contract qualifies for the exception,
we may elect to apply the normal exception and account for as an
executory contract. Finally, if the contract is a derivative, we
apply the accounting treatment required by
SFAS No. 133, which is outlined below in further
detail.
|
|
|
Normal Purchases and Sales |
When we elect normal purchases and sales treatment, as defined
by paragraph 10b. of SFAS No. 133 and amended by
SFAS No. 138 and SFAS No. 149, the normal
contracts are exempt from SFAS No. 133 accounting
treatment. As a result, these contracts are not required to be
recorded on the balance sheet at their fair values and any
fluctuations in these values are not required to be reported
within earnings. Probability of
97
physical delivery from our generation plants, in the case of
electricity sales, and to our generation plants, in the case of
natural gas contracts, is required over the life of the contract
within reasonable tolerances.
Two of our contracts that had been accounted for as normal
contracts were subject to the special transition adjustment for
their estimated future economic benefits upon adoption of DIG
Issue No. C20, and we amortize the corresponding asset
recorded upon adoption of DIG Issue No. C20 through a
charge to earnings. Accordingly on October 1, 2003, the
date we adopted DIG Issue No. C20, we recorded other
current assets and other assets of approximately
$33.5 million and $259.9 million, respectively, and a
cumulative effect of a change in accounting principle of
approximately $181.9 million, net of $111.5 million of
tax. For periods subsequent to October 1, 2003, we again
account for these two contracts as normal purchases and sales
under the provisions of DIG Issue No. C20.
As further defined in SFAS No. 133, fair value hedge
transactions hedge the exposure to changes in the fair value of
either all or a specific portion of a recognized asset or
liability or of an unrecognized firm commitment. The accounting
treatment for fair value hedges requires reporting both the
changes in fair values of a hedged item (the underlying
risk) and the hedging instrument (the derivative
designated to offset the underlying risk) on both the balance
sheet and the income statement. On that basis, when a firm
commitment is associated with a hedge instrument that attains
100% effectiveness (under the effectiveness criteria outlined in
SFAS No. 133), there is no net earnings impact because
the earnings caused by the changes in fair value of the hedged
item will move in an equal, but opposite, amount as the earnings
caused by the changes in fair value of the hedging instrument.
In other words, the earnings volatility caused by the underlying
risk factor will be neutralized because of the hedge. For
example, if we want to manage the price-induced fair value risk
(i.e. the risk that market electric rates will rise, making a
fixed price contract less valuable) associated with all or a
portion of a fixed price power sale that has been identified as
a normal transaction (as described above), we might
create a fair value hedge by purchasing fixed price power. From
that date and time forward until delivery, the change in fair
value of the hedged item and hedge instrument will be reported
in earnings with asset/liability offsets on the balance sheet.
If there is 100% effectiveness, there is no net earnings impact.
If there is less than 100% effectiveness, the fair value change
of the hedged item (the underlying risk) and the hedging
instrument (the derivative) will likely be different and the
ineffectiveness will result in a net earnings impact.
As further defined in SFAS No. 133, cash flow hedge
transactions hedge the exposure to variability in expected
future cash flows (i.e., in our case, the price variability of
forecasted purchases of gas and sales of power, as well as
interest rate and foreign exchange rate exposure). In the case
of cash flow hedges, the hedged item (the underlying risk) is
generally unrecognized (i.e., not recorded on the balance sheet
prior to delivery), and any changes in this fair value,
therefore, will not be recorded within earnings. Conceptually,
if a cash flow hedge is effective, this means that a variable,
such as movement in power prices, has been effectively fixed, so
that any fluctuations will have no net result on either cash
flows or earnings. Therefore, if the changes in fair value of
the hedged item are not recorded in earnings, then the changes
in fair value of the hedging instrument (the derivative) must
also be excluded from the income statement, or else a one-sided
net impact on earnings will be reported, despite the fact that
the establishment of the effective hedge results in no net
economic impact. To prevent such a scenario from occurring,
SFAS No. 133 requires that the fair value of a
derivative instrument designated as a cash flow hedge be
recorded as an asset or liability on the balance sheet, but with
the offset reported as part of other comprehensive income, to
the extent that the hedge is effective. Similar to fair value
hedges, any ineffectiveness portion will be reflected in
earnings.
98
The fair values and changes in fair values of undesignated
derivatives are recorded in earnings, with the corresponding
offsets recorded as derivative assets or liabilities on the
balance sheet. We have the following types of undesignated
transactions:
|
|
|
|
|
transactions executed at a location where we do not have an
associated natural long (generation capacity) or short (fuel
consumption requirements) position of sufficient quantity for
the entire term of the transaction (e.g., power sales where we
do not own generating assets or intend to acquire transmission
rights for delivery from other assets for any portion of the
contract term), and |
|
|
|
transactions executed with the intent to profit from short-term
price movements, and |
|
|
|
discontinuance (de-designation) of hedge treatment prospectively
consistent with paragraphs 25 and 32 of
SFAS No. 133. In circumstances where we believe the
hedge relationship is no longer necessary, we will remove the
hedge designation and close out the hedge positions by entering
into an equal and offsetting derivative position. Prospectively,
the two derivative positions should generally have no net
earnings impact because the changes in their fair values are
offsetting. |
|
|
|
any other transactions that do not qualify for hedge accounting |
Our Mark-to-Market Activity includes realized settlements of and
unrealized mark-to-market gains and losses on both power and gas
derivative instruments not designated as cash flow hedges,
including those held for trading purposes. Our gains and losses
due to ineffectiveness on hedging instruments are also included
in unrealized mark-to-market gains and losses. We present
trading activity net in accordance with EITF Issue
No. 02-03.
Accounting for Executory Contracts Where commodity
contracts do not qualify as leases or derivatives, the contracts
are classified as executory contracts. These contracts apply
traditional accrual accounting treatment unless the revenue must
be levelized per EITF Issue No. 91-06, Revenue
Recognition of Long Term Power Sales Contracts. We
currently account for one commodity contract under
EITF 91-06 which is levelized over the term of the
agreement.
Accounting for Financial Statement Presentation
Where our derivative instruments are subject to a netting
agreement and the criteria of FIN 39 Offsetting of
Amounts Related to Certain Contracts (An Interpretation of APB
Opinion No. 10 and SFAS No. 105) are met,
we present the derivative assets and liabilities on a net basis
in our balance sheet. We chose this method of presentation
because it is consistent with the way related mark-to-market
gains and losses on derivatives are recorded in Consolidated
Statements of Operations and within Other Comprehensive Income.
We account for certain of our power sales and purchases on a net
basis under EITF Issue No. 03-11 Reporting Realized
Gains and Losses on Derivative Instruments That Are Subject to
SFAS No. 133 and Not Held for Trading
Purposes As Defined in EITF Issue No. 02-03:
Issues Involved in Accounting for Derivative Contracts
Held for Trading Purposes and Contracts Involved in Energy
Trading and Risk Management Activities (EITF Issue
No. 03-11), which we adopted on a prospective basis
on October 1, 2003. Transactions with either of the
following characteristics are presented net in our Consolidated
Condensed Financial Statements: (1) transactions executed
in a back-to-back buy and sale pair, primarily because of market
protocols; and (2) physical power purchase and sale
transactions where our power schedulers net the physical flow of
the power purchase against the physical flow of the power sale
(or book out the physical power flows) as a matter
of scheduling convenience to eliminate the need for actual power
delivery. These book out transactions may occur with the same
counterparty or between different counterparties where we have
equal but offsetting physical purchase and delivery commitments.
99
|
|
|
Accounting for Long-Lived Assets |
Property, plant and equipment is stated at cost. The cost of
renewals and betterments that extend the useful life of
property, plant and equipment are also capitalized. Depreciation
is recorded utilizing the straight line method over the
estimated original composite useful life, generally
35 years for baseload power plants and 40 years for
peaking facilities, exclusive of the estimated salvage value,
typically 10%.
|
|
|
Impairment of Long-Lived Assets, Including Intangibles |
We evaluate long-lived assets, such as property, plant and
equipment, equity method investments, patents, and specifically
identifiable intangibles, when events or changes in
circumstances indicate that the carrying value of such assets
may not be recoverable. Discussion of the impairment of oil and
gas assets is covered under Oil and Gas Property
Valuations below. Factors which could trigger an
impairment include determination that a suspended project is not
completed, significant underperformance relative to historical
or projected future operating results, significant changes in
the manner of our use of the acquired assets or the strategy for
our overall business and significant negative industry or
economic trends. Certain of our generating assets are located in
regions with depressed demand and market spark spreads. Our
forecasts assume that spark spreads will increase in future
years in these regions as the supply and demand relationships
improve.
The determination of whether an impairment of a power plant has
occurred is based on an estimate of undiscounted cash flows
attributable to the assets, as compared to the carrying value of
the assets. The significant assumptions that we use in our
undiscounted future cash flow estimates include the probability
of completion of assets in development or construction the
future supply and demand relationships for electricity and
natural gas, and the expected pricing for those commodities and
the resultant spark spreads in the various regions where we
generate. If an impairment has occurred, the amount of the
impairment loss recognized would be determined by estimating the
fair value of the assets and recording a loss if the fair value
was less than the book value. For equity method investments and
assets identified as held for sale, the book value is compared
to the estimated fair value to determine if an impairment loss
is required. For equity method investments, we would record a
loss when the decline in value is other than temporary.
Our assessment regarding the existence of impairment factors is
based on market conditions, operational performance and legal
factors of our businesses. Our review of factors present and the
resulting appropriate carrying value of our intangibles, and
other long-lived assets are subject to judgments and estimates
that management is required to make. Future events could cause
us to conclude that impairment indicators exist and that our
intangibles, and other long-lived assets might be impaired.
|
|
|
Turbine Impairment Charges |
A significant portion of our overall cost of constructing a
power plant is the cost of the gas turbine-generators, steam
turbine-generators and related equipment (collectively the
turbines). The turbines are ordered primarily from
three large manufacturers under long-term, build to order
contracts. Payments are generally made over a two to four year
period for each turbine. The turbine prepayments are included as
a component of construction-in-progress if the turbines are
assigned to specific projects probable of being built, and
interest is capitalized on such costs. Turbines assigned to
specific projects are not evaluated for impairment separately
from the project as a whole. Prepayments for turbines that are
not assigned to specific projects that are probable of being
built are carried in other assets, and interest is not
capitalized on such costs. Additionally, our commitments
relating to future turbine payments are discussed in
Note 25 of the Notes to Consolidated Financial Statements.
To the extent that there are more turbines on order than are
allocated to specific construction projects, we determine the
probability that new projects will be initiated to utilize the
turbines or that the turbines will be resold to third parties.
The completion of in progress projects and the initiation of new
projects are dependent on our overall liquidity and the
availability of funds for capital expenditures.
100
In assessing the impairment of turbines, we must determine both
the realizability of the progress payments to date that have
been capitalized, as well as the probability that at future
decision dates, we will cancel the turbines and apply the
prepayments to the cancellation charge, or will proceed and pay
the remaining progress payments in accordance with the original
payment schedule.
We apply SFAS No. 5, Accounting for
Contingencies to evaluate potential future cancellation
obligations. We apply SFAS No. 144 to evaluate turbine
progress payments made to date for, and the carrying value of,
delivered turbines not assigned to projects. At the reporting
date, if we believe that it is probable that we will elect the
cancellation provisions on future decision dates, then the
expected future termination payment is also expensed.
|
|
|
Oil and Gas Property Valuations |
Successful Efforts Method of Accounting. We follow the
successful efforts method of accounting for oil and natural gas
activities. Under the successful efforts method, lease
acquisition costs and all development costs are capitalized.
Exploratory drilling costs are capitalized until the results are
determined. If proved reserves are not discovered, the
exploratory drilling costs are expensed. Other exploratory costs
are expensed as incurred. Interest costs related to financing
major oil and gas projects in progress are capitalized until the
projects are evaluated, or until the projects are substantially
complete and ready for their intended use if the projects are
evaluated as successful.
The successful efforts method of accounting relies on
managements judgment in the designation of wells as either
exploratory or developmental, which determines the proper
accounting treatment of costs incurred. During 2004 we drilled
75 (net 39.3) development wells and 24 (net 14.5) exploratory
wells, of which 71 (net 35.8) development and 21 (net 13.0)
exploration were successful. Our operational results may be
significantly impacted if we decide to drill in a new
exploratory area, which will result in increased seismic costs
and potentially increased dry hole costs if the wells are
determined to be not successful.
Successful Efforts Method of Accounting v. Full Cost
Method of Accounting. Under the successful efforts method,
unsuccessful exploration well cost, geological and geophysical
costs, delay rentals, and general and administrative expenses
directly allocable to acquisition, exploration, and development
activities are charged to exploration expense as incurred;
whereas, under the full cost method these costs are capitalized
and amortized over the life of the reserves.
A significant sale (usually multiple fields) would have to occur
before a gain or loss would be recognized under the full cost
method. However, under the successful efforts method, when only
an entire cost center (generally a field) is sold, a gain or
loss is recognized.
For impairment evaluation purposes, successful efforts requires
that individual assets are grouped for impairment purposes at
the lowest level for which there are identifiable cash flows,
which is generally on a field-by-field basis. Under full cost
impairment review, all properties in the depreciation, depletion
and amortization pools based on geography are assessed against a
ceiling based on discounted cash flows, with certain adjustments.
Though successful efforts and full cost methods are both
acceptable under GAAP, successful efforts is used by most major
companies due to such method being more reflective of current
operating results due to the expensing of certain exploration
activities.
Oil and Gas Reserves. The process of estimating
quantities of proved developed and proved undeveloped crude oil
and natural gas reserves is very complex, requiring significant
subjective decisions in the evaluation of all available
geological, engineering and economic data for each reservoir.
Estimates of economically recoverable oil and gas reserves and
future net cash flows depend upon a number of variable factors
and assumptions, such as historical production from the area
compared with production from other producing areas, the assumed
effect of governmental regulations, operating and workover
costs, severance taxes and development costs, all of which may
vary considerably from actual results. Any significant variance
in the assumptions could materially affect the estimated
quantity and value of the reserves, which could affect the
carrying value of our oil and gas properties and/or the rate of
depletion of such properties.
101
We based our estimates of proved developed and proved
undeveloped reserves as of December 31, 2004, 2003 and
2002, on estimates made by Netherland, Sewell &
Associates, Inc. for reserves in the United States, and by
Gilbert Laustsen Jung Associates Ltd. for 2003 and 2002 reserves
in Canada, both independent petroleum engineering firms.
Impairment of Oil and Gas Properties. We review our oil
and gas properties periodically (at least annually) to determine
if impairment of such properties is necessary. Property
impairments may occur if a field discovers lower than
anticipated reserves, reservoirs produce below original
estimates or if commodity prices fall below a level that
significantly affects anticipated future cash flows on the
property. Proved oil and gas property values are reviewed when
circumstances suggest the need for such a review and, if
required, the proved properties are written down to their
estimated fair value based on proved reserves and other market
factors. Unproved properties are reviewed quarterly to determine
if there has been impairment of the carrying value, with any
such impairment charged to expense in the current period. During
the year ended December 31, 2004, we recorded
$202.1 million in impairment charges related to reduced
proved reserve projections based on the year end independent
engineers report. These impairments are discussed further in
Note 4 of the Notes to Consolidated Financial Statements.
We capitalize interest using two methods:
(1) capitalized interest on funds borrowed for specific
construction projects and (2) capitalized interest on
general corporate funds. For capitalization of interest on
specific funds, we capitalize the interest cost incurred related
to debt entered into for specific projects under construction or
in the advanced stage of development. The methodology for
capitalizing interest on general funds, consistent with
paragraphs 13 and 14 of SFAS No. 34,
Capitalization of Interest Cost, begins with a
determination of the borrowings applicable to our qualifying
assets. The basis of this approach is the assumption that the
portion of the interest costs that are capitalized on
expenditures during an assets acquisition period could
have been avoided if the expenditures had not been made. This
methodology takes the view that if funds are not required for
construction then they would have been used to pay off other
debt. We use our best judgment in determining which borrowings
represent the cost of financing the acquisition of the assets.
The primary debt instruments included in the rate calculation of
interest incurred on general corporate funds have been our
Senior Notes, our term loan facilities and our secured working
capital revolving credit facility with adjustments made as debt
is retired or new debt is issued. The interest rate is derived
by dividing the total interest cost by the average borrowings.
This weighted average interest rate is applied to our average
qualifying assets in excess of specific debt on which interest
is capitalized. To qualify for interest capitalization, we must
continue to make significant progress on the construction of the
assets. See Note 4 of the Notes to Consolidated Financial
Statements for additional information about the capitalization
of interest expense.
|
|
|
Accounting for Income and Other Taxes |
To arrive at our worldwide income tax provision and other tax
balances, significant judgment is required. In the ordinary
course of a global business, there are many transactions and
calculations where the ultimate tax outcome is uncertain. Some
of these uncertainties arise as a consequence of the treatment
of capital assets, financing transactions, multistate taxation
of operations and segregation of foreign and domestic income and
expense to avoid double taxation. Although we believe that our
estimates are reasonable, no assurance can be given that the
final tax outcome of these matters will not be different than
that which is reflected in our historical tax provisions and
accruals. Such differences could have a material impact on our
income tax provision, other tax accounts and net income in the
period in which such determination is made.
We record a valuation allowance to reduce our deferred tax
assets to the amount of future tax benefit that is more likely
than not to be realized. While we have considered future taxable
income and ongoing prudent and feasible tax planning strategies
in assessing the need for the valuation allowance, there is no
assurance that the valuation allowance would not need to be
increased to cover additional deferred tax assets that may not
be realizable. Any increase in the valuation allowance could
have a material adverse impact on our income tax provision and
net income in the period in which such determination is made.
102
We provide for United States income taxes on the earnings of
foreign subsidiaries unless they are considered permanently
invested outside the United States. At December 31, 2004,
we had no cumulative undistributed earnings of foreign
subsidiaries.
Our effective income tax rates for continuing operations were
(38.6)%, 9.0% and 28.8% in fiscal 2004, 2003 and 2002,
respectively. The effective tax rate in all periods is the
result of profits Calpine Corporation and its subsidiaries
earned in various tax jurisdictions, both foreign and domestic,
that apply a broad range of income tax rates. The provision for
income taxes differs from the tax computed at the federal
statutory income tax rate due primarily to state taxes, tax
credits, other permanent differences and earnings considered as
permanently reinvested in foreign operations and the effect of
the treatment by foreign jurisdictions of cross border
financings. Future effective tax rates could be adversely
affected if earnings are lower than anticipated in countries
where we have lower statutory rates, if unfavorable changes in
tax laws and regulations occur, or if we experience future
adverse determinations by taxing authorities after any related
litigation. Our foreign taxes at rates other than statutory
include the benefit of cross border financings as well as
withholding taxes and foreign valuation allowance.
Under SFAS No. 109, Accounting for Income
Taxes, deferred tax assets and liabilities are determined
based on differences between the financial reporting and tax
basis of assets and liabilities, and are measured using enacted
tax rates and laws that will be in effect when the differences
are expected to reverse. SFAS No. 109 provides for the
recognition of deferred tax assets if realization of such assets
is more likely than not. Based on the weight of available
evidence, we have provided a valuation allowance against certain
deferred tax assets. The valuation allowance was based on the
historical earnings patterns within individual tax jurisdictions
that make it uncertain that we will have sufficient income in
the appropriate jurisdictions to realize the full value of the
assets. We will continue to evaluate the realizability of the
deferred tax assets on a quarterly basis.
At December 31, 2004, we had credit carryforwards of
$50.4 million. These credits relate to Energy Credits,
Research and Development Credits, Alternative Minimum Tax
Credits and other miscellaneous state credits. The net operating
loss carryforward consists of federal and state carryforwards of
approximately $2.3 billion which expire between 2017 and
2019. The federal and state net operating loss carryforwards
available are subject to limitations on their annual usage. We
also have loss carryforwards in certain foreign subsidiaries,
resulting in tax benefits of approximately $152 million,
the majority of which expire by 2008. We provided a valuation
allowance on certain state and foreign tax jurisdiction deferred
tax assets to reduce the gross amount of these assets to the
extent necessary to result in an amount that is more likely than
not of being realized. Realization of the deferred tax assets
and net operating loss carryforwards is dependent, in part, on
generating sufficient taxable income prior to expiration of the
loss carryforwards. The amount of the deferred tax asset
considered realizable, however, could be reduced in the near
term if estimates of future taxable income during the
carryforward period are reduced.
|
|
|
Variable Interest Entities and Primary Beneficiary |
In determining whether an entity is a variable interest entity
(VIE) and whether or not we are the Primary
Beneficiary, we use significant judgment regarding the adequacy
of an entitys equity relative to maximum expected losses,
amounts and timing of estimated cash flows, discount rates and
the probability of achieving a specific expected future cash
flow outcome for various cash flow scenarios. Due to the
long-term nature of our investment in a VIE and its underlying
assets, our estimates of the probability-weighted future
expected cash flow outcomes are complex and subjective, and are
based, in part, on our assessment of future commodity prices
based on long-term supply and demand forecasts for electricity
and natural gas, operational performance of the underlying
assets, legal and regulatory factors affecting our industry,
long-term interest rates and our current credit profile and cost
of capital. As a result of applying the complex guidance
outlined in FIN 46-R, we may be required to consolidate
assets we do not legally own and liabilities that we are not
legally obligated to satisfy. Also, future changes in a
VIEs legal or capital structure may cause us to reassess
whether or not we are the Primary Beneficiary and may result in
our consolidation or deconsolidation of that entity.
103
We adopted FIN 46-R for our equity method joint ventures
and operating lease arrangements containing fixed price purchase
options, our wholly owned subsidiaries that are subject to
long-term power purchase agreements and tolling arrangements and
our wholly owned subsidiaries that have issued mandatorily
redeemable non-controlling preferred interests as of
March 31, 2004, and for our investments in SPEs as of
December 31, 2003.
|
|
|
Joint Venture Investments and Operating Leases with Fixed
Price Options |
On application of FIN 46-R, we evaluated our investments in
joint venture investments and operating lease arrangements
containing fixed price purchase options and concluded that, in
some instances, these entities were VIEs. However, in these
instances, we were not the Primary Beneficiary, as we would not
absorb a majority of these entities expected variability.
An enterprise that holds a significant variable interest in a
VIE is required to make certain disclosures regarding the nature
and timing of its involvement with the VIE and the nature,
purpose, size and activities of the VIE. The fixed price
purchase options under our operating lease arrangements were not
considered significant variable interests. However, the joint
ventures in which we invested, and which did not qualify for the
definition of a business scope exception outlined in
paragraph 4(h) of FIN 46-R, were considered
significant variable interests and the required disclosures have
been made in Note 7 of the Notes to Consolidated Financial
Statements for these joint venture investments.
|
|
|
Significant Long-Term Power Sales and Tolling Agreements |
An analysis was performed for our wholly owned subsidiaries with
significant long-term power sales or tolling agreements. Certain
of our 100% owned subsidiaries were deemed to be VIEs by virtue
of the power sales and tolling agreements which meet the
definition of a variable interest under FIN 46-R. However,
in all cases, we absorbed a majority of the entitys
variability and continue to consolidate our wholly owned
subsidiaries. As part of our quantitative assessment, a fair
value methodology was used to determine whether we or the power
purchaser absorbed the majority of the subsidiarys
variability. As part of our analysis, we qualitatively
determined that power sales or tolling agreements with a term
for less than one-third of the facilitys remaining useful
life or for less than 50% of the entitys capacity would
not cause the power purchaser to be the Primary Beneficiary, due
to the length of the economic life of the underlying assets.
Also, power sales and tolling agreements meeting the definition
of a lease under EITF Issue No. 01-08, Determining Whether
an Arrangement Contains a Lease, were not considered
variable interests, since lease payments create rather than
absorb variability, and therefore, do not meet the definition of
a variable interest.
|
|
|
Preferred Interests issued from Wholly-Owned Subsidiaries |
A similar analysis was performed for our wholly owned
subsidiaries that have issued mandatorily redeemable
non-controlling preferred interests. These entities were
determined to be VIEs in which we absorb the majority of the
variability, primarily due to the debt characteristics of the
preferred interest, which are classified as debt in accordance
with SFAS No. 150, Accounting for Certain
Financial Instruments with Characteristics of both Liabilities
and Equity in our Consolidated Condensed Balance Sheets.
As a result, we continue to consolidate these wholly owned
subsidiaries.
|
|
|
Investments in Special Purpose Entities |
Significant judgment was required in making an assessment of
whether or not a VIE was an SPE for purposes of adopting and
applying FIN 46, as originally issued at December 31,
2003. Since the current accounting literature does not provide a
definition of an SPE, our assessment was primarily based on the
degree to which the VIE aligned with the definition of a
business outlined in FIN 46-R. Entities that meet the
definition of a business outlined in FIN 46-R and that
satisfy other formation and involvement criteria are not subject
to the FIN 46-R consolidation guidelines. The definitional
characteristics of a business include having: inputs such as
long-lived assets; the ability to obtain access to necessary
materials and employees; processes such as strategic management,
operations and resource management; and the ability to obtain
access to the customers that purchase the outputs of the entity.
Based on this assessment, we determined that six VIE
104
investments were in SPEs requiring further evaluation and were
subject to the application of FIN 46, as originally issued,
as of October 1, 2003: CNEM, PCF, PCF III and the
Trusts.
On May 15, 2003, our wholly owned subsidiary, CNEM,
completed the $82.8 million monetization of an existing
power sales agreement with BPA. CNEM borrowed $82.8 million
secured by the spread between the BPA contract and certain fixed
power purchase contracts. CNEM was established as a
bankruptcy-remote entity and the $82.8 million loan is
recourse only to CNEMs assets and is not guaranteed by us.
CNEM was determined to be a VIE in which we were the Primary
Beneficiary. Accordingly, the entitys assets and
liabilities were consolidated into our accounts as of
June 30, 2003.
On June 13, 2003, PCF, a wholly-owned stand-alone
subsidiary of CES, completed the offering of the PCF Notes,
totaling $802.2 million. To facilitate the transaction, we
formed PCF as a wholly owned, bankruptcy remote entity with
assets and liabilities consisting of certain transferred power
purchase and sales contracts, which serve as collateral for the
PCF Notes. The PCF Notes are non-recourse to our other
consolidated subsidiaries. PCF was originally determined to be a
VIE in which we were the Primary Beneficiary. Accordingly, the
entitys assets and liabilities were consolidated into our
accounts as of June 30, 2003.
As a result of the debt reserve monetization consummated on
June 2, 2004, we were required to evaluate our new
investment in PCF III and to reevaluate our investment in
PCF under FIN 46-R (effective March 31, 2004). We
determined that the entities were VIEs but we were not the
Primary Beneficiary and, therefore, were required to
deconsolidate the entities as of June 30, 2004.
Upon the application of FIN 46, as originally issued at
December 31, 2003, for our investments in SPEs, we
determined that our equity investment in the Trusts was not
considered at-risk as defined in FIN 46 and that we did not
have a significant variable interest in the Trusts.
Consequently, we deconsolidated the Trusts as of
December 31, 2003.
We created CNEM, PCF, PCF III and the Trusts to facilitate
capital transactions. However, in cases such as these where we
have a continuing involvement with the assets held by the
deconsolidated SPE, we account for the capital transaction with
the SPE as a financing rather than a sale under EITF Issue
No. 88-18, Sales of Future Revenue (EITF
Issue No. 88-18) or Statement of Financial Accounting
Standard No. 140, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of
Liabilities a Replacement of FASB Statement
No. 125 (SFAS No. 140), as
appropriate. When EITF Issue No. 88-18 and
SFAS No. 140 require us to account for a transaction
as a financing, derecognition of the assets underlying the
financing is prohibited, and the proceeds received from the
transaction must be recorded as debt. Accordingly, in situations
where we account for transactions as financings under EITF Issue
No. 88-18 or SFAS No. 140, we continue to
recognize the assets and the debt of the deconsolidated SPE on
our balance sheet. See Note 2 of the Notes to Consolidated
Financial Statements for a summary on how we account for our
SPEs when we have continuing involvement under EITF Issue
No. 88-18 or SFAS No. 140.
Prior to 2003, we accounted for qualified stock compensation
under APB Opinion No. 25, Accounting for Stock Issued
to Employees (APB 25). Under APB 25,
we were required to recognize stock compensation as expense only
to the extent that there is a difference in value between the
market price of the stock being offered to employees and the
price those employees must pay to acquire the stock. The expense
measurement methodology provided by APB 25 is commonly
referred to as the intrinsic value based method. To
date, our stock compensation program has been based primarily on
stock options whose exercise prices are equal to the market
price of Calpine stock on the date of the stock option grant;
consequently, under APB 25 we had historically incurred
minimal stock compensation expense. On January 1, 2003, we
prospectively adopted the fair value method of accounting for
stock-based employee compensation pursuant to
SFAS No. 123, Accounting for Stock-Based
Compensation (SFAS No. 123) as
amended by SFAS No. 148, Accounting for
Stock-Based Compensation Transition and
Disclosure (SFAS No. 148).
SFAS No. 148 amends SFAS No. 123 to provide
alternative methods of transition for companies that voluntarily
change their accounting for stock-based compensation from the
less preferred
105
intrinsic value based method to the more preferred fair value
based method. Prior to its amendment, SFAS No. 123
required that companies enacting a voluntary change in
accounting principle from the intrinsic value methodology
provided by APB 25 could only do so on a prospective basis;
no adoption or transition provisions were established to allow
for a restatement of prior period financial statements.
SFAS No. 148 provides two additional transition
options to report the change in accounting principle
the modified prospective method and the retroactive restatement
method. Additionally, SFAS No. 148 amends the
disclosure requirements of SFAS No. 123 to require
prominent disclosures in both annual and interim financial
statements about the method of accounting for stock-based
employee compensation and the effect of the method used on
reported results. We elected to adopt the provisions of
SFAS No. 123 on a prospective basis; consequently, we
are required to provide a pro-forma disclosure of net income and
earnings per share as if SFAS No. 123 accounting had
been applied to all prior periods presented within our financial
statements. In December 2004 the FASB issued Statement of
Financial Accounting Standards No. 123 (revised 2004)
(SFAS No. 123-R), Share Based
Payments. This Statement revises SFAS No. 123,
Accounting for Stock-Based Compensation and supersedes
APB 25, Accounting for Stock Issued to Employees,
and its related implementation guidance. This statement
requires a public entity to measure the cost of employee
services received in exchange for an award of equity instruments
based on the grant-date fair value of the award (with limited
exceptions), which must be recognized over the period during
which an employee is required to provide service in exchange for
the award the requisite service period (usually the
vesting period). Adoption of SFAS No. 123-R is not
expected to materially impact our operating results, cash flows
or financial position, due to the aforementioned discussion
surrounding our prior adoption of SFAS No. 123 as
amended by SFAS No. 148.
Under SFAS No. 123, the fair value of a stock option
or its equivalent is estimated on the date of grant by using an
option-pricing model, such as the Black-Scholes model or a
binomial model. The option-pricing model selected should take
into account, as of the stock options grant date, the
exercise price and expected life of the stock option, the
current price of the underlying stock and its expected
volatility, expected dividends on the stock, and the risk-free
interest rate for the expected term of the stock option.
The fair value calculated by this model is then recognized as
compensation expense over the period in which the related
employee services are rendered. Unless specifically defined
within the provisions of the stock option granted, the service
period is presumed to begin on the grant date and end when the
stock option is fully vested. Depending on the vesting structure
of the stock option and other variables that are built into the
option-pricing model, the fair value of the stock option is
recognized over the service period using either a straight-line
method (the single option approach) or a more conservative,
accelerated method (the multiple option approach). For
consistency, we have chosen the multiple option approach, which
we have used historically for pro-forma disclosure purposes. The
multiple option approach views one four-year option grant as
four separate sub-grants, each representing 25% of the total
number of stock options granted. The first sub-grant vests over
one year, the second sub-grant vests over two years, the third
sub-grant vests over three years, and the fourth sub-grant vests
over four years. Under this scenario, over 50% of the total fair
value of the stock option grant is recognized during the first
year of the vesting period, and nearly 80% of the total fair
value of the stock option grant is recognized by the end of the
second year of the vesting period. By contrast, if we were to
apply the single option approach, only 25% and 50% of the total
fair value of the stock option grant would be recognized as
compensation expense by the end of the first and second years of
the vesting period, respectively.
We have selected the Black-Scholes model, primarily because it
has been the most commonly recognized options-pricing model
among U.S.-based corporations. Nonetheless, we believe this
model tends to overstate the true fair value of our employee
stock options in that our options cannot be freely traded, have
vesting requirements, and are subject to blackout periods during
which, even if vested, they cannot be traded. We will monitor
valuation trends and techniques as more companies adopt
SFAS No. 123-R and as additional guidance is provided
by FASB and the SEC and review our choices as appropriate in the
future. The key assumption in our Black-Scholes model is the
expected life of the stock option, because it is this figure
that drives our expected volatility calculation, as well as our
risk-free interest rate. The expected life of the option relies
on two factors the options vesting period and
the expected term that an employee holds the option once it has
vested. There is no single method described by
SFAS No. 123 for predicting future events such as
106
how long an employee holds on to an option or what the expected
volatility of a companys stock price will be; the facts
and circumstances are unique to different companies and depend
on factors such as historical employee stock option exercise
patterns, significant changes in the market place that could
create a material impact on a companys stock price in the
future, and changes in a companys stock-based compensation
structure.
We base our expected option terms on historical employee
exercise patterns. We have segregated our employees into four
different categories based on the fact that different groups of
employees within our company have exhibited different stock
exercise patterns in the past, usually based on employee rank
and income levels. Therefore, we have concluded that we will
perform separate Black-Scholes calculations for four employee
groups executive officers, senior vice presidents,
vice presidents, and all other employees.
We compute our expected stock price volatility based on our
stocks historical movements. For each employee group, we
measure the volatility of our stock over a period that equals
the expected term of the option. In the case of our executive
officers, this means we measure our stock price volatility
dating back to our public inception in 1996, because these
employees are expected to hold their options for over
7 years after the options have fully vested. In the case of
other employees, volatility is only measured dating back
4 years. In the short run, this causes other employees to
generate a higher volatility figure than the other company
employee groups because our stock price has fluctuated
significantly in the past four years. As of December 31,
2004, the volatility for our employee groups ranged from 69%-98%.
See Note 21 of the Notes to Consolidated Financial
Statements for additional information related to the
January 1, 2003, adoption of SFAS Nos. 123 and 148 and
the pro-forma impact that they would have had on our net income
for the years ended December 31, 2004, 2003 and 2002.
Initial Adoption of New Accounting Standards in 2004
See Application of Critical Accounting Policies
above for our adoption of FIN 46-R relating to variable
interest entities and primary beneficiary.
EITF Issue No. 04-08 On
September 30, 2004, the EITF reached a final consensus on
EITF Issue No. 04-08: The Effect of Contingently
Convertible Debt on Diluted Earnings per Share (EITF
Issue No. 04-08). The guidance in EITF Issue
No. 04-08 is effective for periods ending after
December 15, 2004, and must be applied by retroactively
restating previously reported earnings per share results. The
consensus requires companies that have issued contingently
convertible instruments with a market price trigger to include
the effects of the conversion in diluted earnings per share (if
dilutive), regardless of whether the price trigger had been met.
Prior to this consensus, contingently convertible instruments
were not included in diluted earnings per share if the price
trigger had not been met. Typically, the affected instruments
are convertible into common stock of the issuer after the
issuers common stock price has exceeded a predetermined
threshold for a specified time period. Calpines
$634 million of 2023 Convertible Senior Notes and
$736 million aggregate principal amount at maturity of 2014
Convertible Notes outstanding at December 31, 2004, are
affected by the new guidance. Depending on the closing price of
the Companys common stock at the end of each reporting
period, the conversion provisions in these Contingent
Convertible Notes may significantly impact the reported diluted
earnings per share amounts in future periods.
107
For the twelve months ended December 31, 2004,
approximately 8.6 million weighted common shares potentially
issuable under the Companys outstanding 2014 Convertible
Notes were excluded from the diluted earnings per share
calculations as the inclusion of such shares would have been
antidilutive because of the Companys net loss. The 2023
Convertible Senior Notes would not have impacted the diluted EPS
calculation for any reporting period since issuance in November
2003, because the Companys closing stock price at each
period end was below the conversion price.
Summary of Dilution Potential of Our Contingent Convertible
Notes: 2023 Convertible Senior Notes and 2014 Convertible
Notes The table below assumes normal conversion
for the 2014 Convertible Notes and the 2023 Convertible Senior
Notes in which the principal amount is paid in cash, and the
excess up to the conversion value is paid in shares of Calpine
common stock. The table shows only the potential impact of our
two contingent convertible notes issuances and does not include
the potential dilutive effect of HIGH TIDES III, the
remaining 2006 Convertible Senior Notes or employee stock
options. Additionally, we are still assessing the potential
impact of the SFAS No. 128-R exposure draft on our
convertible issues. See Note 2 of the Notes to Consolidated
Condensed Financial Statements for more information.
|
|
|
|
|
|
|
|
|
|
|
2014 | |
|
2023 | |
|
|
Convertible | |
|
Convertible | |
|
|
Notes | |
|
Senior Notes | |
|
|
| |
|
| |
Size of issuance
|
|
$ |
736,000,000 |
|
|
$ |
633,775,000 |
|
Conversion price per share
|
|
$ |
3.85 |
|
|
$ |
6.50 |
|
Conversion rate
|
|
|
259.7403 |
|
|
|
153.8462 |
|
Trigger price (20% over conversion price)
|
|
$ |
4.62 |
|
|
$ |
7.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 | |
|
2023 | |
|
|
|
|
|
|
|
|
Convertible | |
|
Convertible | |
|
Share | |
|
|
|
Dilution in | |
Future Calpine Common Stock Price |
|
Notes* | |
|
Senior Notes | |
|
Subtotal | |
|
Share Increase | |
|
EPS | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
$5.00
|
|
|
43,968,831 |
|
|
|
0 |
|
|
|
43,968,831 |
|
|
|
9.8 |
% |
|
|
8.9 |
% |
$7.50
|
|
|
93,035,498 |
|
|
|
13,000,542 |
|
|
|
106,036,040 |
|
|
|
23.7 |
% |
|
|
19.2 |
% |
$10.00
|
|
|
117,568,831 |
|
|
|
34,126,375 |
|
|
|
151,695,207 |
|
|
|
33.9 |
% |
|
|
25.3 |
% |
$20.00
|
|
|
154,368,831 |
|
|
|
65,815,125 |
|
|
|
220,183,957 |
|
|
|
49.2 |
% |
|
|
33.0 |
% |
$40.00
|
|
|
172,768,831 |
|
|
|
81,659,500 |
|
|
|
254,428,332 |
|
|
|
56.9 |
% |
|
|
36.2 |
% |
$100.00
|
|
|
183,808,831 |
|
|
|
91,166,125 |
|
|
|
274,974,957 |
|
|
|
61.4 |
% |
|
|
38.1 |
% |
Basic earnings per share base at December 31, 2004
|
|
|
447,509,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
In the case of the 2014 Convertible Notes, since the conversion
value is set for any given common stock price, more shares would
be issued when the accreted value is less than $1,000 than in
the table above since the accreted value (initially
$839 per bond) is paid in cash, and the balance of the
conversion value is paid in shares. The incremental shares
assuming conversion when the accreted value is only
$839 per bond are shown in the table below: |
|
|
|
|
|
|
|
Incremental | |
Future Calpine Common Stock Price |
|
Shares | |
|
|
| |
$5.00
|
|
|
23,699,200 |
|
$7.50
|
|
|
15,799,467 |
|
$10.00
|
|
|
11,849,600 |
|
$20.00
|
|
|
5,924,800 |
|
$40.00
|
|
|
2,962,400 |
|
$100.00
|
|
|
1,184,960 |
|
108
|
|
Item 7A. |
Quantitative and Qualitative Disclosures About Market
Risk |
The information required hereunder is set forth under
Managements Discussion and Analysis of Financial
Condition and Results of Operations Financial Market
Risks.
|
|
Item 8. |
Financial Statements and Supplementary Data |
The information required hereunder is set forth under
Reports of Independent Registered Public Accounting
Firms, Consolidated Balance Sheets,
Consolidated Statements of Operations,
Consolidated Statements of Stockholders
Equity, Consolidated Statements of Cash Flows,
and Notes to Consolidated Financial Statements
included in the Consolidated Financial Statements that are a
part of this report. Other financial information and schedules
are included in the Consolidated Financial Statements that are a
part of this report.
|
|
Item 9. |
Changes in and Disagreements With Accountants on
Accounting and Financial Disclosure |
None.
|
|
Item 9A. |
Controls and Procedures |
Disclosure Controls and Procedures
Calpine Corporation (the Company) maintains
disclosure controls and procedures that are designed to ensure
that information required to be disclosed in the Companys
Securities Exchange Act reports is recorded, processed,
summarized, and reported within the time periods specified in
the SECs rules and forms, and that such information is
accumulated and communicated to the Companys management,
including its Chief Executive Officer and Chief Financial
Officer, as appropriate, to allow timely decisions regarding
required financial disclosure.
As of the end of the period covered by this report, the Company
carried out an evaluation, under the supervision and with the
participation of the Companys Disclosure Committee and
management, including the Chief Executive Officer and the Chief
Financial Officer, of the effectiveness of the design and
operation of its disclosure controls and procedures pursuant to
Exchange Act Rule 13a-15. Based upon, and as of the date
of, this evaluation, the Chief Executive Officer and the Chief
Financial Officer concluded that the Companys disclosure
controls and procedures were not effective, because of the
material weakness discussed below. In light of this material
weakness, the Company performed additional analysis and
post-closing procedures to ensure its consolidated financial
statements are prepared in accordance with generally accepted
accounting principles (GAAP). Accordingly,
management believes that the financial statements included in
this report fairly present in all material respects the
Companys financial condition, results of operations and
cash flows for the periods presented.
Managements Report on Internal Control over Financial
Reporting
The management of Calpine Corporation is responsible for
establishing and maintaining adequate internal control over
financial reporting. The Companys internal control over
financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in
accordance with GAAP.
Management has assessed the effectiveness of the Companys
internal control over financial reporting as of
December 31, 2004. In making its assessment of internal
control over financial reporting, management used the criteria
described in Internal Control Integrated
Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission.
A material weakness is a control deficiency, or combination of
control deficiencies, that results in more than a remote
likelihood that a material misstatement of the annual or interim
financial statements will not be prevented or detected. As of
December 31, 2004, the Company did not maintain effective
controls over the accounting for income taxes and the
determination of current income taxes payable, deferred income
tax
109
assets and liabilities and the related income tax provision
(benefit) for continuing and discontinued operations.
Specifically, the Company did not have effective controls in
place to (i) identify and evaluate in a timely manner the
tax implications of the repatriation of funds from Canada
(ii) appropriately determine the allocation of the tax
provision between continuing and discontinued operations
(iii) ensure there was adequate communication from the tax
department to the accounting departments relating to the
preparation of the tax provision (iv) ensure all elements
of the income tax provision were mathematically correct and
(v) ensure the rationale for certain tax positions was
adequately documented. This control deficiency resulted in the
restatement of the Companys consolidated financial
statements for the three and nine months ended
September 30, 2004, as well as income tax related audit
adjustments to the fourth quarter 2004 consolidated financial
statements. Additionally, this control deficiency could result
in a misstatement of current income taxes payable, deferred
income tax assets and liabilities and the related income tax
provision (benefit) for continuing and discontinued operations
that would result in a material misstatement to annual or
interim financial statements that would not be prevented or
detected. Accordingly, management determined that this control
deficiency constitutes a material weakness. Because of this
material weakness, we have concluded that the Company did not
maintain effective internal control over financial reporting as
of December 31, 2004, based on criteria in Internal
Control Integrated Framework.
Managements assessment of the effectiveness of the
Companys internal control over financial reporting as of
December 31, 2004 has been audited by
PricewaterhouseCoopers LLP, an independent registered public
accounting firm, as stated in their report which appears herein.
Remediation of Material Weakness
As discussed in Managements Report on Internal Control
over Financial Reporting, as of December 31, 2004, there
was a material weakness in the Companys internal control
over financial reporting.
Prior to the fourth quarter of 2004, we identified certain
deficiencies in our tax accounting processes, procedures and
controls. Although we had processes and systems in place
relating to the preparation and review of the interim and annual
income tax provisions, we subsequently determined that these
controls were not adequate.
In 2005, the Company is taking the following steps to improve
its internal controls relating to the preparation and review of
interim and annual income tax provisions, including the
accounting for current income taxes payable, deferred income tax
assets and liabilities and the related income tax provision:
|
|
|
|
|
Complete the implementation of the CorpTax computer application
to automate more of the tax analysis and provision processes and
improve clarity of supporting documentation and reports; |
|
|
|
Will add resources in the tax and accounting departments as well
as additional tax accounting training for key personnel and will
continue to monitor staffing levels in the future; and |
|
|
|
Engage third party tax experts to review the details of the
income tax calculations. |
The Company believes it is taking steps necessary to remediate
this material weakness and will continue to monitor the
effectiveness of these procedures and will continue to make any
changes that management deems appropriate.
Changes in Internal Control Over Financial Reporting
Calpine continuously seeks to improve the efficiency and
effectiveness of our internal controls. This results in
refinements to processes throughout the Company. However, there
was no change in our internal control over financial reporting
that occurred during the last fiscal quarter of 2004 that has
materially affected, or is reasonably likely to materially
affect, Calpines internal control over financial reporting.
110
|
|
Item 9B. |
Other Information |
Consulting Agreement with George J. Stathakis
Effective January 1, 2005, we entered into a consulting
agreement with George J. Stathakis, a member of our Board of
Directors, pursuant to which Mr. Stathakis will provide
advice and guidance on various management issues to our
President and members of the Presidents senior staff. The
consulting agreement is filed as Exhibit 10.3.6.1 to this
Report.
The term of the consulting agreement is one year (until
December 31, 2005) and may be extended upon the mutual
agreement of the parties. We or Mr. Stathakis may terminate
the consulting agreement at any time by giving thirty days
written notice to the other.
Mr. Stathakis will receive a monthly retainer fee of
$5,000. Mr. Stathakis was also granted an option to
purchase 10,000 shares of common stock pursuant to the
Discretionary Option Grant Program of our 1996 Stock Incentive
Plan, as amended. The exercise price of the option is
$3.80 per share (representing the closing price of Calpine
common stock on January 3, 2005). The option has a ten-year
term and will vest in twelve monthly installments.
Management Incentive Plan
On December 14, 2004, the Executive Committee of the Board
of Directors of Calpine Corporation approved corporate and
executive corporate performance goals under its Management
Incentive Plan (MIP) for the year ending
December 31, 2005. The MIP provides employees a cash bonus
based on the achievement of annual corporate goals and
objectives and individual performance. The purpose of the MIP is
to assist us in attracting and retaining desired talent,
building team effort, recognizing achievement of predetermined
business objectives, and providing increased performance
motivation. Calpine North American employees, other than the
operations and maintenance hourly employees, are eligible to
participate in the MIP in 2005.
Among the goals adopted under the MIP were numerous financial
goals relating to liquidity, operating and other expense
reduction and earnings. Non-financial goals relating to safety
and workforce diversity, among other areas, were adopted. In
2006, the Compensation Committee of our Board of Directors will
evaluate our progress in achieving the adopted goals, both
financial and other, in determining the level of funding for
bonuses under the MIP. The MIP is filed as Exhibit 10.3.13
to this Report.
PART III
|
|
Item 10. |
Directors and Executive Officers of the Registrant |
Incorporated by reference to Proxy Statement relating to the
2005 Annual Meeting of Stockholders to be filed.
|
|
Item 11. |
Executive Compensation |
Incorporated by reference to Proxy Statement relating to the
2005 Annual Meeting of Stockholders to be filed.
|
|
Item 12. |
Security Ownership of Certain Beneficial Owners and
Management and Related Stockholder Matters |
Incorporated by reference to Proxy Statement relating to the
2005 Annual Meeting of Stockholders to be filed.
111
Equity Compensation Plan Information
The following table provides certain information, as of
December 31, 2004, concerning certain compensation plans
under which our equity securities are authorized for issuance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities | |
|
|
|
|
|
|
Remaining Available | |
|
|
|
|
|
|
for Future Issuance | |
|
|
Number of Securities | |
|
|
|
Under Equity | |
|
|
to be Issued Upon | |
|
Weighted Average | |
|
Compensation Plans | |
|
|
Exercise of | |
|
Exercise Price of | |
|
(Excluding | |
|
|
Outstanding Options, | |
|
Outstanding Options, | |
|
Securities Reflected | |
Plan Category |
|
Warrants, and Rights | |
|
Warrants and Rights | |
|
in Column(a)) | |
|
|
| |
|
| |
|
| |
Equity compensation plans approved by security holders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calpine Corporation 1992 Stock Incentive Plan(1)
|
|
|
1,752,590 |
|
|
$ |
1.070 |
|
|
|
|
|
|
Encal Energy Ltd. Stock Option Plan(2)
|
|
|
87,274 |
|
|
$ |
35.692 |
|
|
|
|
|
|
Calpine Corporation 1996 Stock Incentive Plan
|
|
|
32,937,993 |
|
|
$ |
8.734 |
|
|
|
22,205,905 |
|
|
Calpine Corporation 2000 Employee Stock Purchase Plan
|
|
|
|
|
|
$ |
|
|
|
|
15,859,702 |
|
|
Equity compensation plans not approved by security holders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
34,777,857 |
|
|
$ |
8.42 |
|
|
|
38,065,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The Calpine Corporation 1992 Stock Incentive Plan was approved
in 1992 by the Companys sole security holder at the time,
Electrowatt Ltd. |
|
(2) |
In connection with the merger with Encal Energy Ltd., which
closed in 2001, we assumed the Encal Energy Fifth Amended and
Restated Stock Option Plan. 87,274 shares of our common
stock are subject to issuance upon exercise of options granted
pursuant to this plan at a weighted average exercise price of
$35.692. Other than the shares reserved for future issuance upon
the exercise of these options, there are no securities available
for future issuance under this Plan. |
|
|
Item 13. |
Certain Relationships and Related Transactions |
Incorporated by reference to Proxy Statement relating to the
2005 Annual Meeting of Stockholders to be filed.
|
|
Item 14. |
Principal Accounting Fees and Services |
Incorporated by reference to Proxy Statement relating to the
2005 Annual Meeting of Stockholders to be filed.
PART IV
|
|
Item 15. |
Exhibits, Financial Statement Schedules |
(a)-1. Financial Statements and Other Information
The following items appear in Appendix F of this report:
|
|
|
Reports of Independent Registered Public Accounting Firms |
|
|
Consolidated Balance Sheets December 31, 2004 and 2003 |
|
|
Consolidated Statements of Operations for the Years Ended
December 31, 2004, 2003, and 2002 |
112
|
|
|
Consolidated Statements of Stockholders Equity for the
Years Ended December 31, 2004, 2003, and 2002 |
|
|
Consolidated Statements of Cash Flows for the Years Ended
December 31, 2004, 2003, and 2002 |
|
|
Notes to Consolidated Financial Statements for the Years Ended
December 31, 2004, 2003, and 2002 |
|
|
Supplemental Oil and Gas Disclosures |
(a)-2. Financial Statement Schedules
Schedule II Valuation and Qualifying Accounts
(b) Exhibits
The following exhibits are filed herewith unless otherwise
indicated:
|
|
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
|
|
2 |
.1 |
|
Purchase and Sale Agreement, dated July 1, 2004, among
Calpine Corporation (the Company), Calpine Natural
Gas L.P. and Pogo Producing Company.(a) |
|
|
2 |
.2 |
|
Purchase and Sale Agreement, dated July 1, 2004, among the
Company, Calpine Natural Gas L.P. and Bill Barrett
Corporation.(a) |
|
|
2 |
.3 |
|
Asset and Trust Unit Purchase and Sale Agreement, dated
July 1, 2004, among the Company, Calpine Canada Natural Gas
Partnership, Calpine Energy Holdings Limited, PrimeWest Gas
Corp. and PrimeWest Energy Trust.(a) |
|
|
3 |
.1 |
|
Amended and Restated Certificate of Incorporation of the
Company, as amended through June 2, 2004.(b) |
|
|
3 |
.2 |
|
Amended and Restated By-laws of the Company.(c) |
|
|
4 |
.1.1 |
|
Indenture dated as of May 16, 1996, between the Company and
U.S. Bank (as successor trustee to Fleet National Bank), as
Trustee, including form of Notes.(d) |
|
|
4 |
.1.2 |
|
First Supplemental Indenture dated as of August 1, 2000,
between the Company and U.S. Bank (as successor trustee to
Fleet National Bank), as Trustee.(e) |
|
|
4 |
.1.3 |
|
Second Supplemental Indenture dated as of April 26, 2004,
between the Company and U.S. Bank (as successor trustee to
Fleet National Bank), as Trustee.(f) |
|
|
4 |
.2.1 |
|
Indenture dated as of July 8, 1997, between the Company and
The Bank of New York, as Trustee, including form of Notes.(g) |
|
|
4 |
.2.2 |
|
Supplemental Indenture dated as of September 10, 1997,
between the Company and The Bank of New York, as Trustee.(h) |
|
|
4 |
.2.3 |
|
Second Supplemental Indenture dated as of July 31, 2000,
between the Company and The Bank of New York, as Trustee.(e) |
|
|
4 |
.2.4 |
|
Third Supplemental Indenture dated as of April 26, 2004,
between the Company and The Bank of New York, as Trustee.(f) |
|
|
4 |
.3.1 |
|
Indenture dated as of March 31, 1998, between the Company
and The Bank of New York, as Trustee, including form of Notes.(i) |
|
|
4 |
.3.2 |
|
Supplemental Indenture dated as of July 24, 1998, between
the Company and The Bank of New York, as Trustee.(i) |
|
|
4 |
.3.3 |
|
Second Supplemental Indenture dated as of July 31, 2000,
between the Company and The Bank of New York, as Trustee.(e) |
|
|
4 |
.3.4 |
|
Third Supplemental Indenture dated as of April 26, 2004,
between the Company and The Bank of New York, as Trustee.(f) |
|
|
4 |
.4.1 |
|
Indenture dated as of March 29, 1999, between the Company
and The Bank of New York, as Trustee, including form of Notes.(j) |
113
|
|
|
|
|
Exhibit | |
|
|
Number | |
|
Description |
| |
|
|
|
|
4 |
.4.2 |
|
First Supplemental Indenture dated as of July 31, 2000,
between the Company and The Bank of New York, as Trustee.(e) |
|
|
4 |
.4.3 |
|
Second Supplemental Indenture dated as of April 26, 2004,
between the Company and The Bank of New York, as Trustee.(f) |
|
|
4 |
.5.1 |
|
Indenture dated as of March 29, 1999, between the Company
and The Bank of New York, as Trustee, including form of Notes.(j) |
|
|
4 |
.5.2 |
|
First Supplemental Indenture dated as of July 31, 2000,
between the Company and The Bank of New York, as Trustee.(e) |
|
|
4 |
.5.3 |
|
Second Supplemental Indenture dated as of April 26, 2004,
between the Company and The Bank of New York, as Trustee.(f) |
|
|
4 |
.6.1 |
|
Indenture dated as of August 10, 2000, between the Company
and Wilmington Trust Company, as Trustee.(k) |
|
|
4 |
.6.2 |
|
First Supplemental Indenture dated as of September 28,
2000, between the Company and Wilmington Trust Company, as
Trustee.(e) |
|
|
4 |
.6.3 |
|
Second Supplemental Indenture dated as of September 30,
2004, between the Company and Wilmington Trust Company, as
Trustee.(l) |
|
|
4 |
.7.1 |
|
Amended and Restated Indenture dated as of October 16,
2001, between Calpine Canada Energy Finance ULC and Wilmington
Trust Company, as Trustee.(m) |
|
|
4 |
.7.2 |
|
Guarantee Agreement dated as of April 25, 2001, between the
Company and Wilmington Trust Company, as Trustee.(n) |
|
|
4 |
.7.3 |
|
First Amendment, dated as of October 16, 2001, to Guarantee
Agreement dated as of April 25, 2001, between the Company
and Wilmington Trust Company, as Trustee.(m) |
|
|
4 |
.8.1 |
|
Indenture dated as of October 18, 2001, between Calpine
Canada Energy Finance II ULC and Wilmington Trust Company,
as Trustee.(m) |
|
|
4 |
.8.2 |
|
First Supplemental Indenture, dated as of October 18, 2001,
between Calpine Canada Energy Finance II ULC and Wilmington
Trust Company, as Trustee.(m) |
|
|
4 |
.8.3 |
|
Guarantee Agreement dated as of October 18, 2001, between
the Company and Wilmington Trust Company, as Trustee.(m) |
|
|
4 |
.8.4 |
|
First Amendment, dated as of October 18, 2001, to Guarantee
Agreement dated as of October 18, 2001, between the Company
and Wilmington Trust Company, as Trustee.(m) |
|
|
4 |
.9 |
|
Indenture, dated as of June 13, 2003, between Power
Contract Financing, L.L.C. and Wilmington Trust Company, as
Trustee, Accounts Agent, Paying Agent and Registrar,
including form of Notes.(o) |
|
|
4 |
.10 |
|
Indenture, dated as of July 16, 2003, between the Company
and Wilmington Trust Company, as Trustee, including form of
Notes.(o) |
|
|
4 |
.11 |
|
Indenture, dated as of July 16, 2003, between the Company
and Wilmington Trust Company, as Trustee, including form of
Notes.(o) |
|
|
4 |
.12 |
|
Indenture, dated as of July 16, 2003, between the Company
and Wilmington Trust Company, as Trustee, including form of
Notes.(o) |
|
|
4 |
.13.1 |
|
Indenture, dated as of August 14, 2003, among Calpine
Construction Finance Company, L.P., CCFC Finance Corp., each of
Calpine Hermiston, LLC, CPN Hermiston, LLC and Hermiston Power
Partnership, as Guarantors, and Wilmington Trust Company, as
Trustee, including form of Notes.(p) |
|
|
4 |
.13.2 |
|
Supplemental Indenture, dated as of September 18, 2003,
among Calpine Construction Finance Company, L.P., CCFC Finance
Corp., each of Calpine Hermiston, LLC, CPN Hermiston, LLC and
Hermiston Power Partnership, as Guarantors, and Wilmington Trust
Company, as Trustee.(p) |
|
|
4 |
.13.3 |
|
Second Supplemental Indenture, dated as of January 14,
2004, among Calpine Construction Finance Company, L.P., CCFC
Finance Corp., each of Calpine Hermiston, LLC, CPN Hermiston,
LLC and Hermiston Power Partnership, as Guarantors, and
Wilmington Trust Company, as Trustee.(q) |
114
|
|
|
|
|
Exhibit | |
|
|
Number | |
|
Description |
| |
|
|
|
|
4 |
.13.4 |
|
Third Supplemental Indenture, dated as of March 5, 2004,
among Calpine Construction Finance Company, L.P., CCFC Finance
Corp., each of Calpine Hermiston, LLC, CPN Hermiston, LLC and
Hermiston Power Partnership, as Guarantors, and Wilmington Trust
Company, as Trustee.(q) |
|
|
4 |
.14 |
|
Indenture, dated as of September 30, 2003, among Gilroy
Energy Center, LLC, each of Creed Energy Center, LLC and Goose
Haven Energy Center, as Guarantors, and Wilmington Trust
Company, as Trustee and Collateral Agent, including form of
Notes.(p) |
|
|
4 |
.15 |
|
Indenture, dated as of November 18, 2003, between the
Company and Wilmington Trust Company, as Trustee, including form
of Notes.(q) |
|
|
4 |
.16.1 |
|
Amended and Restated Indenture, dated as of March 12, 2004,
between the Company and Wilmington Trust Company, including form
of Notes.(q) |
|
|
4 |
.16.2 |
|
Registration Rights Agreement, dated as of November 14,
2003, between the Company and Deutsche Bank Securities, Inc., as
Representative of the Initial Purchasers.(q) |
|
|
4 |
.17.1 |
|
First Priority Indenture, dated as of March 23, 2004, among
Calpine Generating Company, LLC, CalGen Finance Corp. and
Wilmington Trust FSB, as Trustee, including form of
Notes.(q) |
|
|
4 |
.17.2 |
|
Second Priority Indenture, dated as of March 23, 2004,
among Calpine Generating Company, LLC, CalGen Finance Corp. and
Wilmington Trust FSB, as Trustee, including form of
Notes.(q) |
|
|
4 |
.17.3 |
|
Third Priority Indenture, dated as of March 23, 2004, among
Calpine Generating Company, LLC, CalGen Finance Corp. and
Wilmington Trust FSB, as Trustee, including form of
Notes.(q) |
|
|
4 |
.18 |
|
Indenture, dated as of June 2, 2004, between Power Contract
Financing III, LLC and Wilmington Trust Company, as
Trustee, Accounts Agent, Paying Agent and Registrar,
including form of Notes.(b) |
|
|
4 |
.19 |
|
Indenture, dated as of September 30, 2004, between the
Company and Wilmington Trust Company, as Trustee, including form
of Notes.(r) |
|
|
4 |
.20.1 |
|
Amended and Restated Rights Agreement, dated as of
September 19, 2001, between Calpine Corporation and
Equiserve Trust Company, N.A., as Rights Agent.(s) |
|
|
4 |
.20.2 |
|
Amendment No. 1 to Rights Agreement, dated as of
September 28, 2004, between Calpine Corporation and
Equiserve Trust Company, N.A., as Rights Agent.(l) |
|
|
4 |
.20.3 |
|
Amendment No. 2 to Rights Agreement, dated as of
March 18, 2005, between Calpine Corporation and Equiserve
Trust Company, N.A., as Rights Agent.(bb) |
|
|
4 |
.21 |
|
Memorandum and Articles of Association of Calpine (Jersey)
Limited.(t) |
|
|
4 |
.22 |
|
Memorandum and Articles of Association of Calpine European
Funding (Jersey) Limited.(t) |
|
|
4 |
.23 |
|
High Tides III |
|
|
4 |
.23.1 |
|
Amended and Restated Certificate of Trust of Calpine Capital
Trust III, a Delaware statutory trust, filed July 19,
2000.(u) |
|
|
4 |
.23.2 |
|
Declaration of Trust of Calpine Capital Trust III dated
June 28, 2000, among the Company, as Depositor and
Debenture Issuer, The Bank of New York (Delaware), as Delaware
Trustee, The Bank of New York, as Property Trustee and the
Administrative Trustees named therein.(u) |
|
|
4 |
.23.3 |
|
Amendment No. 1 to the Declaration of Trust of Calpine
Capital Trust III dated July 19, 2000, among the
Company, as Depositor and Debenture Issuer, Wilmington Trust
Company, as Delaware Trustee, Wilmington Trust Company, as
Property Trustee, and the Administrative Trustees named
therein.(u) |
|
|
4 |
.23.4 |
|
Indenture dated as of August 9, 2000, between the Company
and Wilmington Trust Company, as Trustee.(u) |
|
|
4 |
.23.5 |
|
Remarketing Agreement dated as of August 9, 2000, among the
Company, Calpine Capital Trust III, Wilmington Trust
Company, as Tender Agent, and Credit Suisse First Boston
Corporation, as Remarketing Agent.(u) |
|
|
4 |
.23.6 |
|
Registration Rights Agreement dated as August 9, 2000,
between the Company, Calpine Capital Trust III, Credit
Suisse First Boston Corporation, ING Barings LLC and CIBC World
Markets Corp.(u) |
115
|
|
|
|
|
Exhibit | |
|
|
Number | |
|
Description |
| |
|
|
|
|
4 |
.23.7 |
|
Amended and Restated Declaration of Trust of Calpine Capital
Trust III dated as of August 9, 2000, the Company, as
Depositor and Debenture Issuer, Wilmington Trust Company, as
Delaware Trustee, Wilmington Trust Company, as Property Trustee,
and the Administrative Trustees named therein, including the
form of Preferred Security and form of Common Security.(u) |
|
|
4 |
.23.8 |
|
Preferred Securities Guarantee Agreement dated as of
August 9, 2000, between the Company, as Guarantor, and
Wilmington Trust Company, as Guarantee Trustee.(u) |
|
|
4 |
.24 |
|
Pass Through Certificates (Tiverton and Rumford) |
|
|
4 |
.24.1 |
|
Pass Through Trust Agreement dated as of December 19,
2000, among Tiverton Power Associates Limited Partnership,
Rumford Power Associates Limited Partnership and State Street
Bank and Trust Company of Connecticut, National Association, as
Pass Through Trustee, including the form of Certificate.(e) |
|
|
4 |
.24.2 |
|
Participation Agreement dated as of December 19, 2000,
among the Company, Tiverton Power Associates Limited
Partnership, Rumford Power Associates Limited Partnership, PMCC
Calpine New England Investment LLC, PMCC Calpine NEIM LLC, State
Street Bank and Trust Company of Connecticut, National
Association, as Indenture Trustee, and State Street Bank and
Trust Company of Connecticut, National Association, as Pass
Through Trustee.(e) |
|
|
4 |
.24.3 |
|
Appendix A Definitions and Rules of
Interpretation.(e) |
|
|
4 |
.24.4 |
|
Indenture of Trust, Mortgage and Security Agreement, dated as of
December 19, 2000, between PMCC Calpine New England
Investment LLC and State Street Bank and Trust Company of
Connecticut, National Association, as Indenture Trustee,
including the forms of Lessor Notes.(e) |
|
|
4 |
.24.5 |
|
Calpine Guaranty and Payment Agreement (Tiverton) dated as of
December 19, 2000, by the Company, as Guarantor, to PMCC
Calpine New England Investment LLC, PMCC Calpine NEIM LLC, State
Street Bank and Trust Company of Connecticut, as Indenture
Trustee, and State Street Bank and Trust Company of Connecticut,
as Pass Through Trustee.(e) |
|
|
4 |
.24.6 |
|
Calpine Guaranty and Payment Agreement (Rumford) dated as of
December 19, 2000, by the Company, as Guarantor, to PMCC
Calpine New England Investment LLC, PMCC Calpine NEIM LLC, State
Street Bank and Trust Company of Connecticut, as Indenture
Trustee, and State Street Bank and Trust Company of Connecticut,
as Pass Through Trustee.(e) |
|
|
4 |
.25 |
|
Pass Through Certificates (South Point, Broad River and RockGen) |
|
|
4 |
.25.1 |
|
Pass Through Trust Agreement A dated as of October 18,
2001, among South Point Energy Center, LLC, Broad River Energy
LLC, RockGen Energy LLC and State Street Bank and Trust Company
of Connecticut, National Association, as Pass Through Trustee,
including the form of 8.400% Pass Through Certificate,
Series A.(c) |
|
|
4 |
.25.2 |
|
Pass Through Trust Agreement B dated as of October 18,
2001, among South Point Energy Center, LLC, Broad River Energy
LLC, RockGen Energy LLC and State Street Bank and Trust Company
of Connecticut, National Association, as Pass Through Trustee,
including the form of 9.825% Pass Through Certificate,
Series B.(c) |
|
|
4 |
.25.3 |
|
Participation Agreement (SP-1) dated as of October 18,
2001, among the Company, South Point Energy Center, LLC, South
Point OL-1, LLC, Wells Fargo Bank Northwest, National
Association, as Lessor Manager, SBR OP-1, LLC, State Street Bank
and Trust Company of Connecticut, National Association, as
Indenture Trustee, and State Street Bank and Trust Company of
Connecticut, National Association, as Pass Through Trustee,
including Appendix A Definitions and Rules of
Interpretation.(c) |
|
|
4 |
.25.4 |
|
Participation Agreement (SP-2) dated as of October 18,
2001, among the Company, South Point Energy Center, LLC, South
Point OL-2, LLC, Wells Fargo Bank Northwest, National
Association, as Lessor Manager, SBR OP-2, LLC, State Street Bank
and Trust Company of Connecticut, National Association, as
Indenture Trustee, and State Street Bank and Trust Company of
Connecticut, National Association, as Pass Through Trustee,
including Appendix A Definitions and Rules of
Interpretation.(c) |
116
|
|
|
|
|
Exhibit | |
|
|
Number | |
|
Description |
| |
|
|
|
|
4 |
.25.5 |
|
Participation Agreement (SP-3) dated as of October 18,
2001, among the Company, South Point Energy Center, LLC, South
Point OL-3, LLC, Wells Fargo Bank Northwest, National
Association, as Lessor Manager, SBR OP-3, LLC, State Street Bank
and Trust Company of Connecticut, National Association, as
Indenture Trustee, and State Street Bank and Trust Company of
Connecticut, National Association, as Pass Through Trustee,
including Appendix A Definitions and Rules of
Interpretation.(c) |
|
|
4 |
.25.6 |
|
Participation Agreement (SP-4) dated as of October 18,
2001, among the Company, South Point Energy Center, LLC, South
Point OL-4, LLC, Wells Fargo Bank Northwest, National
Association, as Lessor Manager, SBR OP-4, LLC, State Street Bank
and Trust Company of Connecticut, National Association, as
Indenture Trustee, and State Street Bank and Trust Company of
Connecticut, National Association, as Pass Through Trustee,
including Appendix A Definitions and Rules of
Interpretation.(c) |
|
|
4 |
.25.7 |
|
Participation Agreement (BR-1) dated as of October 18,
2001, among the Company, Broad River Energy LLC, Broad River
OL-1, LLC, Wells Fargo Bank Northwest, National Association, as
Lessor Manager, SBR OP-1, LLC, State Street Bank and Trust
Company of Connecticut, National Association, as Indenture
Trustee, and State Street Bank and Trust Company of Connecticut,
National Association, as Pass Through Trustee, including
Appendix A Definitions and Rules of
Interpretation.(c) |
|
|
4 |
.25.8 |
|
Participation Agreement (BR-2) dated as of October 18,
2001, among the Company, Broad River Energy LLC, Broad River
OL-2, LLC, Wells Fargo Bank Northwest, National Association, as
Lessor Manager, SBR OP-2, LLC, State Street Bank and Trust
Company of Connecticut, National Association, as Indenture
Trustee, and State Street Bank and Trust Company of Connecticut,
National Association, as Pass Through Trustee, including
Appendix A Definitions and Rules of
Interpretation.(c) |
|
|
4 |
.25.9 |
|
Participation Agreement (BR-3) dated as of October 18,
2001, among the Company, Broad River Energy LLC, Broad River
OL-3, LLC, Wells Fargo Bank Northwest, National Association, as
Lessor Manager, SBR OP-3, LLC, State Street Bank and Trust
Company of Connecticut, National Association, as Indenture
Trustee, and State Street Bank and Trust Company of Connecticut,
National Association, as Pass Through Trustee, including
Appendix A Definitions and Rules of
Interpretation.(c) |
|
|
4 |
.25.10 |
|
Participation Agreement (BR-4) dated as of October 18,
2001, among the Company, Broad River Energy LLC, Broad River
OL-4, LLC, Wells Fargo Bank Northwest, National Association, as
Lessor Manager, SBR OP-4, LLC, State Street Bank and Trust
Company of Connecticut, National Association, as Indenture
Trustee, and State Street Bank and Trust Company of Connecticut,
National Association, as Pass Through Trustee, including
Appendix A Definitions and Rules of
Interpretation.(c) |
|
|
4 |
.25.11 |
|
Participation Agreement (RG-1) dated as of October 18,
2001, among the Company, RockGen Energy LLC, RockGen OL-1, LLC,
Wells Fargo Bank Northwest, National Association, as Lessor
Manager, SBR OP-1, LLC, State Street Bank and Trust Company of
Connecticut, National Association, as Indenture Trustee, and
State Street Bank and Trust Company of Connecticut, National
Association, as Pass Through Trustee, including
Appendix A Definitions and Rules of
Interpretation.(c) |
|
|
4 |
.25.12 |
|
Participation Agreement (RG-2) dated as of October 18,
2001, among the Company, RockGen Energy LLC, RockGen OL-2, LLC,
Wells Fargo Bank Northwest, National Association, as Lessor
Manager, SBR OP-2, LLC, State Street Bank and Trust Company of
Connecticut, National Association, as Indenture Trustee, and
State Street Bank and Trust Company of Connecticut, National
Association, as Pass Through Trustee, including
Appendix A Definitions and Rules of
Interpretation.(c) |
117
|
|
|
|
|
Exhibit | |
|
|
Number | |
|
Description |
| |
|
|
|
|
4 |
.25.13 |
|
Participation Agreement (RG-3) dated as of October 18,
2001, among the Company, RockGen Energy LLC, RockGen OL-3, LLC,
Wells Fargo Bank Northwest, National Association, as Lessor
Manager, SBR OP-3, LLC, State Street Bank and Trust Company of
Connecticut, National Association, as Indenture Trustee, and
State Street Bank and Trust Company of Connecticut, National
Association, as Pass Through Trustee, including
Appendix A Definitions and Rules of
Interpretation.(c) |
|
|
4 |
.25.14 |
|
Participation Agreement (RG-4) dated as of October 18,
2001, among the Company, RockGen Energy LLC, RockGen OL-4, LLC,
Wells Fargo Bank Northwest, National Association, as Lessor
Manager, SBR OP-4, LLC, State Street Bank and Trust Company of
Connecticut, National Association, as Indenture Trustee, and
State Street Bank and Trust Company of Connecticut, National
Association, as Pass Through Trustee, including
Appendix A Definitions and Rules of
Interpretation.(c) |
|
|
4 |
.25.15 |
|
Indenture of Trust, Deed of Trust, Assignment of Rents and
Leases, Security Agreement and Financing Statement, dated as of
October 18, 2001, between South Point OL-1, LLC and State
Street Bank and Trust Company of Connecticut, National
Association, as Indenture Trustee and Account Bank,
including the form of South Point Lessor Notes.(c) |
|
|
4 |
.25.16 |
|
Indenture of Trust, Deed of Trust, Assignment of Rents and
Leases, Security Agreement and Financing Statement, dated as of
October 18, 2001, between South Point OL-2, LLC and State
Street Bank and Trust Company of Connecticut, National
Association, as Indenture Trustee and Account Bank,
including the form of South Point Lessor Notes.(c) |
|
|
4 |
.25.17 |
|
Indenture of Trust, Deed of Trust, Assignment of Rents and
Leases, Security Agreement and Financing Statement, dated as of
October 18, 2001, between South Point OL-3, LLC and State
Street Bank and Trust Company of Connecticut, National
Association, as Indenture Trustee and Account Bank,
including the form of South Point Lessor Notes.(c) |
|
|
4 |
.25.18 |
|
Indenture of Trust, Deed of Trust, Assignment of Rents and
Leases, Security Agreement and Financing Statement, dated as of
October 18, 2001, between South Point OL-4, LLC and State
Street Bank and Trust Company of Connecticut, National
Association, as Indenture Trustee and Account Bank,
including the form of South Point Lessor Notes.(c) |
|
|
4 |
.25.19 |
|
Indenture of Trust, Mortgage, Security Agreement and Fixture
Filing, dated as of October 18, 2001, between Broad River
OL-1, LLC and State Street Bank and Trust Company of
Connecticut, National Association, as Indenture Trustee,
Mortgagee and Account Bank, including the form of Broad
River Lessor Notes.(c) |
|
|
4 |
.25.20 |
|
Indenture of Trust, Mortgage, Security Agreement and Fixture
Filing, dated as of October 18, 2001, between Broad River
OL-2, LLC and State Street Bank and Trust Company of
Connecticut, National Association, as Indenture Trustee,
Mortgagee and Account Bank, including the form of Broad
River Lessor Notes.(c) |
|
|
4 |
.25.21 |
|
Indenture of Trust, Mortgage, Security Agreement and Fixture
Filing, dated as of October 18, 2001, between Broad River
OL-3, LLC and State Street Bank and Trust Company of
Connecticut, National Association, as Indenture Trustee,
Mortgagee and Account Bank, including the form of Broad
River Lessor Notes.(c) |
|
|
4 |
.25.22 |
|
Indenture of Trust, Mortgage, Security Agreement and Fixture
Filing, dated as of October 18, 2001, between Broad River
OL-4, LLC and State Street Bank and Trust Company of
Connecticut, National Association, as Indenture Trustee,
Mortgagee and Account Bank, including the form of Broad
River Lessor Notes.(c) |
|
|
4 |
.25.23 |
|
Indenture of Trust, Mortgage and Security Agreement, dated as of
October 18, 2001, between RockGen OL-1, LLC and State
Street Bank and Trust Company of Connecticut, National
Association, as Indenture Trustee and Account Bank,
including the form of RockGen Lessor Notes.(c) |
|
|
4 |
.25.24 |
|
Indenture of Trust, Mortgage and Security Agreement, dated as of
October 18, 2001, between RockGen OL-2, LLC and State
Street Bank and Trust Company of Connecticut, National
Association, as Indenture Trustee and Account Bank,
including the form of RockGen Lessor Notes.(c) |
118
|
|
|
|
|
Exhibit | |
|
|
Number | |
|
Description |
| |
|
|
|
|
4 |
.25.25 |
|
Indenture of Trust, Mortgage and Security Agreement, dated as of
October 18, 2001, between RockGen OL-3, LLC and State
Street Bank and Trust Company of Connecticut, National
Association, as Indenture Trustee and Account Bank,
including the form of RockGen Lessor Notes.(c) |
|
|
4 |
.25.26 |
|
Indenture of Trust, Mortgage and Security Agreement, dated as of
October 18, 2001, between RockGen OL-4, LLC and State
Street Bank and Trust Company of Connecticut, National
Association, as Indenture Trustee and Account Bank,
including the form of RockGen Lessor Notes.(c) |
|
|
4 |
.25.27 |
|
Calpine Guaranty and Payment Agreement (South Point SP-1) dated
as of October 18, 2001, by Calpine, as Guarantor, to South
Point OL-1, LLC, SBR OP-1, LLC, State Street Bank and Trust
Company of Connecticut, as Indenture Trustee, and State Street
Bank and Trust Company of Connecticut, as Pass Through
Trustee.(c) |
|
|
4 |
.25.28 |
|
Calpine Guaranty and Payment Agreement (South Point SP-2) dated
as of October 18, 2001, by Calpine, as Guarantor, to South
Point OL-2, LLC, SBR OP-2, LLC, State Street Bank and Trust
Company of Connecticut, as Indenture Trustee, and State Street
Bank and Trust Company of Connecticut, as Pass Through
Trustee.(c) |
|
|
4 |
.25.29 |
|
Calpine Guaranty and Payment Agreement (South Point SP-3) dated
as of October 18, 2001, by Calpine, as Guarantor, to South
Point OL-3, LLC, SBR OP-3, LLC, State Street Bank and Trust
Company of Connecticut, as Indenture Trustee, and State Street
Bank and Trust Company of Connecticut, as Pass Through
Trustee.(c) |
|
|
4 |
.25.30 |
|
Calpine Guaranty and Payment Agreement (South Point SP-4) dated
as of October 18, 2001, by Calpine, as Guarantor, to South
Point OL-4, LLC, SBR OP-4, LLC, State Street Bank and Trust
Company of Connecticut, as Indenture Trustee, and State Street
Bank and Trust Company of Connecticut, as Pass Through
Trustee.(c) |
|
|
4 |
.25.31 |
|
Calpine Guaranty and Payment Agreement (Broad River BR-1) dated
as of October 18, 2001, by Calpine, as Guarantor, to Broad
River OL-1, LLC, SBR OP-1, LLC, State Street Bank and Trust
Company of Connecticut, as Indenture Trustee, and State Street
Bank and Trust Company of Connecticut, as Pass Through
Trustee.(c) |
|
|
4 |
.25.32 |
|
Calpine Guaranty and Payment Agreement (Broad River BR-2) dated
as of October 18, 2001, by Calpine, as Guarantor, to Broad
River OL-2, LLC, SBR OP-2, LLC, State Street Bank and Trust
Company of Connecticut, as Indenture Trustee, and State Street
Bank and Trust Company of Connecticut, as Pass Through
Trustee.(c) |
|
|
4 |
.25.33 |
|
Calpine Guaranty and Payment Agreement (Broad River BR-3) dated
as of October 18, 2001, by Calpine, as Guarantor, to Broad
River OL-3, LLC, SBR OP-3, LLC, State Street Bank and Trust
Company of Connecticut, as Indenture Trustee, and State Street
Bank and Trust Company of Connecticut, as Pass Through
Trustee.(c) |
|
|
4 |
.25.34 |
|
Calpine Guaranty and Payment Agreement (Broad River BR-4) dated
as of October 18, 2001, by Calpine, as Guarantor, to Broad
River OL-4, LLC, SBR OP-4, LLC, State Street Bank and Trust
Company of Connecticut, as Indenture Trustee, and State Street
Bank and Trust Company of Connecticut, as Pass Through
Trustee.(c) |
|
|
4 |
.25.35 |
|
Calpine Guaranty and Payment Agreement (RockGen RG-1) dated as
of October 18, 2001, by Calpine, as Guarantor, to RockGen
OL-1, LLC, SBR OP-1, LLC, State Street Bank and Trust Company of
Connecticut, as Indenture Trustee, and State Street Bank and
Trust Company of Connecticut, as Pass Through Trustee.(c) |
|
|
4 |
.25.36 |
|
Calpine Guaranty and Payment Agreement (RockGen RG-2) dated as
of October 18, 2001, by Calpine, as Guarantor, to RockGen
OL-2, LLC, SBR OP-2, LLC, State Street Bank and Trust Company of
Connecticut, as Indenture Trustee, and State Street Bank and
Trust Company of Connecticut, as Pass Through Trustee.(c) |
|
|
4 |
.25.37 |
|
Calpine Guaranty and Payment Agreement (RockGen RG-3) dated as
of October 18, 2001, by Calpine, as Guarantor, to RockGen
OL-3, LLC, SBR OP-3, LLC, State Street Bank and Trust Company of
Connecticut, as Indenture Trustee, and State Street Bank and
Trust Company of Connecticut, as Pass Through Trustee.(c) |
119
|
|
|
|
|
Exhibit | |
|
|
Number | |
|
Description |
| |
|
|
|
|
4 |
.25.38 |
|
Calpine Guaranty and Payment Agreement (RockGen RG-4) dated as
of October 18, 2001, by Calpine, as Guarantor, to RockGen
OL-4, LLC, SBR OP-4, LLC, State Street Bank and Trust Company of
Connecticut, as Indenture Trustee, and State Street Bank and
Trust Company of Connecticut, as Pass Through Trustee.(c) |
|
|
10 |
.1 |
|
Financing and Term Loan Agreements |
|
|
10 |
.1.1 |
|
Share Lending Agreement, dated as of September 28, 2004,
among the Company, as Lender, Deutsche Bank AG London, as
Borrower, through Deutsche Bank Securities Inc., as agent for
the Borrower, and Deutsche Bank Securities Inc., in its capacity
as Collateral Agent and Securities Intermediary.(l) |
|
|
10 |
.1.2 |
|
Amended and Restated Credit Agreement, dated as of
March 23, 2004, among Calpine Generating Company, LLC, the
Guarantors named therein, the Lenders named therein, The Bank of
Nova Scotia, as Administrative Agent, LC Bank, Lead Arranger and
Sole Bookrunner, Bayerische Landesbank Cayman Islands Branch, as
Arranger and Co-Syndication Agent, Credit Lyonnais New York
Branch, as Arranger and Co-Syndication Agent, ING Capital LLC,
as Arranger and Co-Syndication Agent, Toronto-Dominion (Texas)
Inc., as Arranger and Co-Syndication Agent, and Union Bank of
California, N.A., as Arranger and Co-Syndication Agent.(q) |
|
|
10 |
.1.3.1 |
|
Letter of Credit Agreement, dated as of July 16, 2003,
among the Company, the Lenders named therein, and The Bank of
Nova Scotia, as Administrative Agent.(o) |
|
|
10 |
.1.3.2 |
|
Amendment to Letter of Credit Agreement, dated as of
September 30, 2004, between the Company and The Bank of
Nova Scotia, as Administrative Agent.(v) |
|
|
10 |
.1.4 |
|
Letter of Credit Agreement, dated as of September 30, 2004,
between the Company and Bayerische Landesbank, acting through
its Cayman Islands Branch, as the Issuer.(v) |
|
|
10 |
.1.5 |
|
Credit Agreement, dated as of July 16, 2003, among the
Company, the Lenders named therein, Goldman Sachs Credit
Partners L.P., as Sole Lead Arranger, Sole Bookrunner and
Administrative Agent, The Bank of Nova Scotia, as Arranger and
Syndication Agent, TD Securities (USA) Inc., ING (U.S.)
Capital LLC and Landesbank Hessen-Thuringen, as Co-Arrangers,
and Credit Lyonnais New York Branch and Union Bank of
California, N.A., as Managing Agents.(o) |
|
|
10 |
.1.6.1 |
|
Credit and Guarantee Agreement, dated as of August 14,
2003, among Calpine Construction Finance Company, L.P., each of
Calpine Hermiston, LLC, CPN Hermiston, LLC and Hermiston Power
Partnership, as Guarantors, the Lenders named therein, and
Goldman Sachs Credit Partners L.P., as Administrative Agent and
Sole Lead Arranger.(p) |
|
|
10 |
.1.6.2 |
|
Amendment No. 1 to the Credit and Guarantee Agreement,
dated as of September 12, 2003, among Calpine Construction
Finance Company, L.P., each of Calpine Hermiston, LLC, CPN
Hermiston, LLC and Hermiston Power Partnership, as Guarantors,
the Lenders named therein, and Goldman Sachs Credit Partners
L.P., as Administrative Agent and Sole Lead Arranger.(p) |
|
|
10 |
.1.6.3 |
|
Amendment No. 2 to the Credit and Guarantee Agreement,
dated as of January 13, 2004, among Calpine Construction
Finance Company, L.P., each of Calpine Hermiston, LLC, CPN
Hermiston, LLC and Hermiston Power Partnership, as Guarantors,
the Lenders named therein, and Goldman Sachs Credit Partners
L.P., as Administrative Agent and Sole Lead Arranger.(q) |
|
|
10 |
.1.6.4 |
|
Amendment No. 3 to the Credit and Guarantee Agreement,
dated as of March 5, 2004, among Calpine Construction
Finance Company, L.P., each of Calpine Hermiston, LLC, CPN
Hermiston, LLC and Hermiston Power Partnership, as Guarantors,
the Lenders named therein, and Goldman Sachs Credit Partners
L.P., as Administrative Agent and Sole Lead Arranger.(q) |
|
|
10 |
.1.7 |
|
Credit and Guarantee Agreement, dated as of March 23, 2004,
among Calpine Generating Company, LLC, the Guarantors named
therein, the Lenders named therein, Morgan Stanley Senior
Funding, Inc., as Administrative Agent, and Morgan Stanley
Senior Funding, Inc., as Sole Lead Arranger and Sole
Bookrunner.(q) |
|
|
10 |
.1.8 |
|
Credit and Guarantee Agreement, dated as of March 23, 2004,
among Calpine Generating Company, LLC, the Guarantors named
therein, the Lenders named therein, Morgan Stanley Senior
Funding, Inc., as Administrative Agent, and Morgan Stanley
Senior Funding, Inc., as Sole Lead Arranger and Sole
Bookrunner.(q) |
120
|
|
|
|
|
Exhibit | |
|
|
Number | |
|
Description |
| |
|
|
|
|
10 |
.1.9 |
|
Credit Agreement, dated as of June 24, 2004, among
Riverside Energy Center, LLC, the Lenders named therein, Union
Bank of California, N.A., as the Issuing Bank, Credit Suisse
First Boston, acting through its Cayman Islands Branch, as Lead
Arranger, Book Runner, Administrative Agent and Collateral
Agent, and CoBank, ACB, as Syndication Agent.(*) |
|
|
10 |
.1.10 |
|
Credit Agreement, dated as of June 24, 2004, among Rocky
Mountain Energy Center, LLC, the Lenders named therein, Union
Bank of California, N.A., as the Issuing Bank, Credit Suisse
First Boston, acting through its Cayman Islands Branch, as Lead
Arranger, Book Runner, Administrative Agent and Collateral
Agent, and CoBank, ACB, as Syndication Agent.(*) |
|
|
10 |
.1.11 |
|
Credit Agreement, dated as of February 25, 2005, among Calpine
Steamboat Holdings, LLC, the Lenders named therein, Calyon New
York Branch, as a Lead Arranger, Underwriter, Co-Book Runner,
Administrative Agent, Collateral Agent and LC Issuer, CoBank,
ACB, as a Lead Arranger, Underwriter, Co-Syndication Agent and
Co-Book Runner, HSH Nordbank AG, as a Lead Arranger, Underwriter
and Co-documentation Agent, UFJ Bank Limited, as a Lead
Arranger, Underwriter and Co-Documentation Agent, and Bayerische
Hypo-Und Vereinsbank AG, New York Branch, as a Lead Arranger,
Underwriter and Co-Syndication Agent.(*) |
|
|
10 |
.2 |
|
Security Agreements |
|
|
10 |
.2.1 |
|
Guarantee and Collateral Agreement, dated as of July 16,
2003, made by the Company, JOQ Canada, Inc., Quintana Minerals
(USA) Inc., and Quintana Canada Holdings LLC, in favor of
The Bank of New York, as Collateral Trustee.(o) |
|
|
10 |
.2.2 |
|
First Amendment Pledge Agreement, dated as of July 16,
2003, made by JOQ Canada, Inc., Quintana Minerals
(USA) Inc., and Quintana Canada Holdings LLC in favor of
The Bank of New York, as Collateral Trustee.(o) |
|
|
10 |
.2.3 |
|
First Amendment Assignment and Security Agreement, dated as of
July 16, 2003, made by the Company in favor of The Bank of
New York, as Collateral Trustee.(o) |
|
|
10 |
.2.4.1 |
|
Second Amendment Pledge Agreement (Stock Interests), dated as of
July 16, 2003, made by the Company in favor of The Bank of
New York, as Collateral Trustee.(o) |
|
|
10 |
.2.4.2 |
|
Amendment No. 1 to the Second Amendment Pledge Agreement
(Stock Interests), dated as of November 18, 2003, made by
the Company in favor of The Bank of New York, as Collateral
Trustee.(q) |
|
|
10 |
.2.5.1 |
|
Second Amendment Pledge Agreement (Membership Interests), dated
as of July 16, 2003, made by the Company in favor of The
Bank of New York, as Collateral Trustee.(o) |
|
|
10 |
.2.5.2 |
|
Amendment No. 1 to the Second Amendment Pledge Agreement
(Membership Interests), dated as of November 18, 2003, made
by the Company in favor of The Bank of New York, as Collateral
Trustee.(q) |
|
|
10 |
.2.6 |
|
First Amendment Note Pledge Agreement, dated as of
July 16, 2003, made by the Company in favor of The Bank of
New York, as Collateral Trustee.(o) |
|
|
10 |
.2.7.1 |
|
Collateral Trust Agreement, dated as of July 16, 2003,
among the Company, JOQ Canada, Inc., Quintana Minerals
(USA) Inc., Quintana Canada Holdings LLC, Wilmington Trust
Company, as Trustee, The Bank of Nova Scotia, as Agent, Goldman
Sachs Credit Partners L.P., as Administrative Agent, and The
Bank of New York, as Collateral Trustee.(o) |
|
|
10 |
.2.7.2 |
|
First Amendment to the Collateral Trust Agreement, dated as
of November 18, 2003, among the Company, JOQ Canada, Inc.,
Quintana Minerals (USA) Inc., Quintana Canada Holdings LLC,
Wilmington Trust Company, as Trustee, The Bank of Nova Scotia,
as Agent, Goldman Sachs Credit Partners L.P., as Administrative
Agent, and The Bank of New York, as Collateral Trustee.(q) |
|
|
10 |
.2.8 |
|
Form of Amended and Restated Mortgage, Deed of Trust,
Assignment, Security Agreement, Financing Statement and Fixture
Filing (Multistate), dated as of July 16, 2003, from the
Company to Messrs. Denis OMeara and James Trimble, as
Trustees, and The Bank of New York, as Collateral Trustee.(o) |
121
|
|
|
|
|
Exhibit | |
|
|
Number | |
|
Description |
| |
|
|
|
|
10 |
.2.9 |
|
Form of Amended and Restated Mortgage, Deed of Trust,
Assignment, Security Agreement, Financing Statement and Fixture
Filing (Multistate), dated as of July 16, 2003, from the
Company to Messrs. Kemp Leonard and John Quick, as
Trustees, and The Bank of New York, as Collateral Trustee.(o) |
|
|
10 |
.2.10 |
|
Form of Amended and Restated Mortgage, Deed of Trust,
Assignment, Security Agreement, Financing Statement and Fixture
Filing (Colorado), dated as of July 16, 2003, from the
Company to Messrs. Kemp Leonard and John Quick, as
Trustees, and The Bank of New York, as Collateral Trustee.(o) |
|
|
10 |
.2.11 |
|
Form of Amended and Restated Mortgage, Deed of Trust,
Assignment, Security Agreement, Financing Statement and Fixture
Filing (New Mexico), dated as of July 16, 2003, from the
Company to Messrs. Kemp Leonard and John Quick, as
Trustees, and The Bank of New York, as Collateral Trustee.(o) |
|
|
10 |
.2.12 |
|
Form of Amended and Restated Mortgage, Assignment, Security
Agreement and Financing Statement (Louisiana), dated as of
July 16, 2003, from the Company to The Bank of New York, as
Collateral Trustee.(o) |
|
|
10 |
.2.13 |
|
Form of Amended and Restated Deed of Trust with Power of Sale,
Assignment of Production, Security Agreement, Financing
Statement and Fixture Filings (California), dated as of
July 16, 2003, from the Company to Chicago
Title Insurance Company, as Trustee, and The Bank of New
York, as Collateral Trustee.(o) |
|
|
10 |
.2.14 |
|
Form of Deed to Secure Debt, Assignment of Rents and Security
Agreement (Georgia), dated as of July 16, 2003, from the
Company to The Bank of New York, as Collateral Trustee.(o) |
|
|
10 |
.2.15 |
|
Form of Mortgage, Assignment of Rents and Security Agreement
(Florida), dated as of July 16, 2003, from the Company to
The Bank of New York, as Collateral Trustee.(o) |
|
|
10 |
.2.16 |
|
Form of Deed of Trust, Assignment of Rents and Security
Agreement and Fixture Filing (Texas), dated as of July 16,
2003, from the Company to Malcolm S. Morris, as Trustee, in
favor of The Bank of New York, as Collateral Trustee.(o) |
|
|
10 |
.2.17 |
|
Form of Deed of Trust, Assignment of Rents and Security
Agreement (Washington), dated as of July 16, 2003, from the
Company to Chicago Title Insurance Company, in favor of The
Bank of New York, as Collateral Trustee.(o) |
|
|
10 |
.2.18 |
|
Form of Deed of Trust, Assignment of Rents, and Security
Agreement (California), dated as of July 16, 2003, from the
Company to Chicago Title Insurance Company, in favor of The
Bank of New York, as Collateral Trustee.(o) |
|
|
10 |
.2.19 |
|
Form of Mortgage, Collateral Assignment of Leases and Rents,
Security Agreement and Financing Statement (Louisiana), dated as
of July 16, 2003, from the Company to The Bank of New York,
as Collateral Trustee.(o) |
|
|
10 |
.2.20 |
|
Amended and Restated Hazardous Materials Undertaking and
Indemnity (Multistate), dated as of July 16, 2003, by the
Company in favor of The Bank of New York, as Collateral
Trustee.(o) |
|
|
10 |
.2.21 |
|
Amended and Restated Hazardous Materials Undertaking and
Indemnity (California), dated as of July 16, 2003, by the
Company in favor of The Bank of New York, as Collateral
Trustee.(o) |
|
|
10 |
.2.22 |
|
Designated Asset Sale Proceeds Account Control Agreement,
dated as of July 16, 2003, among the Company, Union Bank of
California, N.A., and The Bank of New York, as Collateral
Agent.(q) |
|
|
10 |
.3 |
|
Management Contracts or Compensatory Plans or Arrangements. |
|
|
10 |
.3.1.1 |
|
Employment Agreement, dated as of January 1, 2005, between
the Company and Mr. Peter Cartwright.(w)(x) |
|
|
10 |
.3.1.2 |
|
Employment Agreement, dated as of January 1, 2000, between
the Company and Mr. Peter Cartwright.(y)(x) |
|
|
10 |
.3.2 |
|
Employment Agreement, dated as of January 1, 2000, between
the Company and Ms. Ann B. Curtis.(c)(x) |
|
|
10 |
.3.3 |
|
Employment Agreement, dated as of January 1, 2000, between
the Company and Mr. Ron A. Walter.(c)(x) |
122
|
|
|
|
|
Exhibit | |
|
|
Number | |
|
Description |
| |
|
|
|
|
10 |
.3.4 |
|
Employment Agreement, dated as of January 1, 2000, between
the Company and Mr. Robert D. Kelly.(c)(x) |
|
|
10 |
.3.5 |
|
Employment Agreement, dated as of January 1, 2000, between
the Company and Mr. Thomas R. Mason.(c)(x) |
|
|
10 |
.3.6.1 |
|
Consulting Contract, dated as of January 1, 2005, between
the Company and Mr. George J. Stathakis.(*)(x) |
|
|
10 |
.3.6.2 |
|
Consulting Contract, dated as of January 1, 2004, between
the Company and Mr. George J. Stathakis.(q)(x) |
|
|
10 |
.3.7 |
|
Form of Indemnification Agreement for directors and
officers.(z)(x) |
|
|
10 |
.3.8 |
|
Form of Indemnification Agreement for directors and
officers.(c)(x) |
|
|
10 |
.3.9 |
|
Calpine Corporation 1996 Stock Incentive Plan and forms of
agreements there under.(q)(x) |
|
|
10 |
.3.10 |
|
Base Salary, Bonus, Stock Option Grant and Restricted Stock
Summary Sheet.(w)(x) |
|
|
10 |
.3.11 |
|
Form of Stock Option Agreement.(w)(x) |
|
|
10 |
.3.12 |
|
Form of Restricted Stock Agreement.(w)(x) |
|
|
10 |
.3.13 |
|
Calpine Corporation 2003 Management Incentive Plan.(*)(x) |
|
|
10 |
.3.14 |
|
2000 Employee Stock Purchase Plan.(aa)(x) |
|
|
12 |
.1 |
|
Statement on Computation of Ratio of Earnings to Fixed
Charges.(*) |
|
|
21 |
.1 |
|
Subsidiaries of the Company.(*) |
|
|
23 |
.1 |
|
Consent of Deloitte & Touche LLP, Independent
Registered Public Accounting Firm.(*) |
|
|
23 |
.2 |
|
Consent of PricewaterhouseCoopers LLP, Independent Registered
Public Accounting Firm.(*) |
|
|
23 |
.3 |
|
Consent of Netherland, Sewell & Associates, Inc.,
independent engineer.(*) |
|
|
23 |
.4 |
|
Consent of Gilbert Laustsen Jung Associates Ltd., independent
engineer.(*) |
|
|
24 |
.1 |
|
Power of Attorney of Officers and Directors of Calpine
Corporation (set forth on the signature pages of this report).(*) |
|
|
31 |
.1 |
|
Certification of the Chairman, President and Chief Executive
Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a)
under the Securities Exchange Act of 1934, as Adopted Pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002.(*) |
|
|
31 |
.2 |
|
Certification of the Executive Vice President and Chief
Financial Officer Pursuant to Rule 13a-14(a) or
Rule 15d-14(a) under the Securities Exchange Act of 1934,
as Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.(*) |
|
|
32 |
.1 |
|
Certification of Chief Executive Officer and Chief Financial
Officer Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.(*) |
|
|
99 |
.1 |
|
Acadia Power Partners, LLC and Subsidiary, Consolidated
Financial Statements, December 31, 2003, 2002 and 2001.(*) |
|
|
99 |
.2 |
|
Consent of PricewaterhouseCoopers LLP, Independent Registered
Public Accounting Firm.(*) |
|
|
|
(*) |
|
Filed herewith. |
|
(a) |
|
Incorporated by reference to Calpine Corporations Current
Report on Form 8-K/ A filed with the SEC on
September 14, 2004. |
|
(b) |
|
Incorporated by reference to Calpine Corporations
Quarterly Report on Form 10-Q dated June 30, 2004,
filed with the SEC on August 9, 2004. |
|
(c) |
|
Incorporated by reference to Calpine Corporations Annual
Report on Form 10-K dated December 31, 2001, filed
with the SEC on March 29, 2002. |
|
(d) |
|
Incorporated by reference to Calpine Corporations
Registration Statement on Form S-4 (Registration Statement
No. 333-06259) filed with the SEC on June 19, 1996. |
|
(e) |
|
Incorporated by reference to Calpine Corporations Annual
Report on Form 10-K for the year ended December 31,
2000, filed with the SEC on March 15, 2001. |
123
|
|
|
(f) |
|
Incorporated by reference to Calpine Corporations
Quarterly Report on Form 10-Q dated March 31, 2004,
filed with the SEC on May 10, 2004. |
|
(g) |
|
Incorporated by reference to Calpine Corporations
Quarterly Report on Form 10-Q dated June 30, 1997,
filed with the SEC on August 14, 1997. |
|
(h) |
|
Incorporated by reference to Calpine Corporations
Registration Statement on Form S-4 (Registration Statement
No. 333-41261) filed with the SEC on November 28, 1997. |
|
(i) |
|
Incorporated by reference to Calpine Corporations
Registration Statement on Form S-4 (Registration Statement
No. 333-61047) filed with the SEC on August 10, 1998. |
|
(j) |
|
Incorporated by reference to Calpine Corporations
Registration Statement on Form S-3/ A (Registration
Statement No. 333-72583) filed with the SEC on
March 8, 1999. |
|
(k) |
|
Incorporated by reference to Calpine Corporations
Registration Statement on Form S-3 (Registration
No. 333-76880) filed with the SEC on January 17, 2002. |
|
(l) |
|
Incorporated by reference to Calpine Corporations Current
Report on Form 8-K filed with the SEC on September 30,
2004. |
|
(m) |
|
Incorporated by reference to Calpine Corporations Current
Report on Form 8-K dated October 16, 2001, filed with
the SEC on November 13, 2001. |
|
(n) |
|
Incorporated by reference to Calpine Corporations
Registration Statement on Form S-3/ A (Registration
No. 333-57338) filed with the SEC on April 19, 2001. |
|
(o) |
|
Incorporated by reference to Calpine Corporations
Quarterly Report on Form 10-Q dated June 30, 2003,
filed with the SEC on August 14, 2003. |
|
(p) |
|
Incorporated by reference to Calpine Corporations
Quarterly Report on Form 10-Q dated September 30,
2003, filed with the SEC on November 13, 2003. |
|
(q) |
|
Incorporated by reference to Calpine Corporations Annual
Report on Form 10-K for the year ended December 31,
2003, filed with the SEC on March 25, 2004. |
|
(r) |
|
Incorporated by reference to Calpine Corporations Current
Report on Form 8-K filed with the SEC on October 6,
2004. |
|
(s) |
|
Incorporated by reference to Calpine Corporations
Registration Statement on Form 8-A/ A (Registration
No. 001-12079) filed with the SEC on September 28,
2001. |
|
(t) |
|
This document has been omitted in reliance on
Item 601(b)(4)(iii) of Regulation S-K. Calpine
Corporation agrees to furnish a copy of such document to the SEC
upon request. |
|
(u) |
|
Incorporated by reference to Calpine Corporations
Registration Statement on Form S-3 (Registration Statement
No. 333-47068) filed with the SEC on September 29,
2000. |
|
(v) |
|
Incorporated by reference to Calpine Corporations
Quarterly Report on Form 10-Q dated September 30,
2004, filed with the SEC on November 9, 2004. |
|
(w) |
|
Incorporated by reference to Calpine Corporations Current
Report on Form 8-K filed with the SEC on March 17,
2005. |
|
(x) |
|
Management contract or compensatory plan or arrangement. |
|
(y) |
|
Incorporated by reference to Calpine Corporations Annual
Report on Form 10-K for the year ended December 31,
1999, filed with the SEC on February 29, 2000. |
|
(z) |
|
Incorporated by reference to Calpine Corporations
Registration Statement on Form S-1/ A (Registration
Statement No. 333-07497) filed with the SEC on
August 22, 1996. |
|
(aa) |
|
Incorporated by reference to Calpine Corporations
Definitive Proxy Statement on Schedule 14A dated
April 13, 2000, filed with the SEC on April 13, 2000. |
|
(bb) |
|
Incorporated by reference to Calpine Corporations Current
Report on Form 8-K filed with the SEC on March 23,
2005. |
124
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
|
|
|
|
Robert D. Kelly |
|
Executive Vice President and |
|
Chief Financial Officer |
Date: March 31, 2005
POWER OF ATTORNEY
KNOW ALL PERSONS BY THESE PRESENT: That the undersigned officers
and directors of Calpine Corporation do hereby constitute and
appoint Peter Cartwright and Ann B. Curtis, and each of them,
the lawful attorney and agent or attorneys and agents with power
and authority to do any and all acts and things and to execute
any and all instruments which said attorneys and agents, or
either of them, determine may be necessary or advisable or
required to enable Calpine Corporation to comply with the
Securities and Exchange Act of 1934, as amended, and any rules
or regulations or requirements of the Securities and Exchange
Commission in connection with this Form 10-K Annual Report.
Without limiting the generality of the foregoing power and
authority, the powers granted include the power and authority to
sign the names of the undersigned officers and directors in the
capacities indicated below to this Form 10-K Annual Report
or amendments or supplements thereto, and each of the
undersigned hereby ratifies and confirms all that said attorneys
and agents, or either of them, shall do or cause to be done by
virtue hereof. This Power of Attorney may be signed in several
counterparts.
IN WITNESS WHEREOF, each of the undersigned has executed this
Power of Attorney as of the date indicated opposite the name.
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
|
/s/ PETER CARTWRIGHT
Peter
Cartwright |
|
Chairman, President, Chief Executive and Director
(Principal Executive Officer) |
|
March 31, 2005 |
|
/s/ ANN B. CURTIS
Ann
B. Curtis |
|
Executive Vice President, Vice Chairman and Director |
|
March 31, 2005 |
|
/s/ ROBERT D. KELLY
Robert
D. Kelly |
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer) |
|
March 31, 2005 |
|
/s/ CHARLES B. CLARK, JR.
Charles
B. Clark, Jr. |
|
Senior Vice President and Corporate Controller
(Principal Accounting Officer) |
|
March 31, 2005 |
125
|
|
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
|
Kenneth
T. Derr |
|
Director |
|
|
|
Jeffrey
E. Garten |
|
Director |
|
|
|
/s/ GERALD GREENWALD
Gerald
Greenwald |
|
Director |
|
March 31, 2005 |
|
/s/ SUSAN C. SCHWAB
Susan
C. Schwab |
|
Director |
|
March 31, 2005 |
|
/s/ GEORGE J. STATHAKIS
George
J. Stathakis |
|
Director |
|
March 31, 2005 |
|
/s/ SUSAN WANG
Susan
Wang |
|
Director |
|
March 31, 2005 |
|
/s/ JOHN O. WILSON
John
O. Wilson |
|
Director |
|
March 31, 2005 |
126
CALPINE CORPORATION AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2004
|
|
|
|
|
|
|
Page | |
|
|
| |
|
|
|
F-2 |
|
|
|
|
F-5 |
|
|
|
|
F-6 |
|
|
|
|
F-7 |
|
|
|
|
F-8 |
|
|
|
|
F-9 |
|
F-1
Report of Independent Registered Public Accounting Firm
To the Board of Directors
And Stockholders of Calpine Corporation
We have audited the consolidated statements of operations,
stockholders equity, and cash flows for the year ended
December 31, 2002 of Calpine Corporation and subsidiaries
(the Company). Our audit also included the 2002
consolidated financial statement schedules listed in the Index
at Item 15. These financial statements and financial
statement schedules are the responsibility of the Companys
management. Our responsibility is to express an opinion on these
financial statements and financial statement schedules based on
our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a
reasonable basis for our opinion.
In our opinion, based on our audit, such consolidated financial
statements present fairly, in all material respects, the
consolidated results of operations and of cash flows for the
year ended 2002 of Calpine Corporation and subsidiaries, in
conformity with accounting principles generally accepted in the
United States of America. Also, in our opinion, such 2002
consolidated financial statement schedules, when considered in
relation to the basic consolidated financial statements taken as
a whole, present fairly in all material respects the information
set forth therein.
As discussed in Note 2 of the Notes to the Consolidated
Financial Statements, effective January 1, 2002, the
Company adopted a new accounting standard to account for the
impairment of long-lived assets and discontinued operations.
As discussed in Note 10 of the Notes to the Consolidated
Financial Statements, in June 2003, the Company approved the
divestiture of its specialty data center engineering business;
in November 2003, the Company completed the divestiture of
certain oil and gas assets; in December 2003, the Company
committed to the divestiture of its fifty percent ownership
interest in a power project; in September 2004, the Company
completed the divestiture of certain oil and gas assets.
|
|
|
/s/ DELOITTE & TOUCHE LLP |
San Jose, California
March 10, 2003
(October 21, 2003 as to paragraph two of Note 10,
March 22, 2004 as to paragraphs six and thirteen of
Note 10, and
March 31, 2005 as to paragraphs seven and eight of
Note 10)
F-2
Report Of Independent Registered Public Accounting Firm
To the Board of Directors
and Stockholders of Calpine Corporation:
We have completed an integrated audit of Calpine
Corporations 2004 consolidated financial statements and of
its internal control over financial reporting as of
December 31, 2004 and an audit of its 2003 consolidated
financial statements in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Our
opinions, based on our audits, are presented below.
Consolidated financial statements and financial statement
schedule
In our opinion, the consolidated financial statements listed in
the index appearing under Item 15(a) (1) present
fairly, in all material respects, the financial position of
Calpine Corporation and its subsidiaries at December 31,
2004 and 2003, and the results of their operations and their
cash flows for each of the two years in the period ended
December 31, 2004 in conformity with accounting principles
generally accepted in the United States of America. In addition,
in our opinion, the financial statement schedule listed in the
index appearing under Item 15 (a) (2) presents fairly,
in all material respects, the information set forth therein when
read in conjunction with the related consolidated financial
statements. These financial statements and financial statement
schedule are the responsibility of the Companys
management. Our responsibility is to express an opinion on these
financial statements and financial statement schedule based on
our audits. We conducted our audits of these statements in
accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we
plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material
misstatement. An audit of financial statements includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable
basis for our opinion.
As discussed in Note 2 to the consolidated financial
statements, the Company changed the manner in which they
calculate diluted earnings per share in 2004, changed the manner
in which they account for asset retirement costs and stock based
compensation as of January 1, 2003, changed the manner in
which they account for certain financial instruments with
characteristics of both liabilities and equity effective
July 1, 2003, changed the manner in which they report gains
and losses on certain derivative instruments not held for
trading purposes and account for certain derivative contracts
with a price adjustment feature effective October 1, 2003,
adopted provisions of Financial Accounting Standards Board
Interpretation No. 46-R (FIN-46R),
Consolidation of Variable Interest Entities an
interpretation of ARB 51 (revised December 2003), for
Special-Purpose-Entities as of December 31, 2003, and
adopted FIN-46R for all non-Special-Purpose-Entities on
March 31, 2004.
Internal control over financial reporting
Also, we have audited managements assessment, included in
Managements Report on Internal Control over Financial
Reporting appearing under Item 9A, that Calpine Corporation
did not maintain effective internal control over financial
reporting as of December 31, 2004, because the Company did
not maintain effective controls over the accounting for income
taxes and the determination of current income taxes payable,
deferred income tax assets and liabilities and the related
income tax provision (benefit) for continuing and
discontinued operations, based on criteria established in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO). The Companys management is responsible
for maintaining effective internal control over financial
reporting and for its assessment of the effectiveness of
internal control over financial reporting. Our responsibility is
to express opinions on managements assessment and on the
effectiveness of the Companys internal control over
financial reporting based on our audit.
We conducted our audit of internal control over financial
reporting in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards
require that we plan and perform the audit to obtain reasonable
assurance about whether effective internal control over financial
F-3
reporting was maintained in all material respects. An audit of
internal control over financial reporting includes obtaining an
understanding of internal control over financial reporting,
evaluating managements assessment, testing and evaluating
the design and operating effectiveness of internal control, and
performing such other procedures as we consider necessary in the
circumstances. We believe that our audit provides a reasonable
basis for our opinions.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (i) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (ii) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of
financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the
company are being made only in accordance with authorizations of
management and directors of the company; and (iii) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate. A
material weakness is a control deficiency, or combination of
control deficiencies, that results in more than a remote
likelihood that a material misstatement of the annual or interim
financial statements will not be prevented or detected. The
following material weakness has been identified and included in
managements assessment. As of December 31, 2004, the
Company did not maintain effective controls over the accounting
for income taxes and the determination of current income taxes
payable, deferred income tax assets and liabilities and the
related income tax provision (benefit) for continuing and
discontinued operations. Specifically, the Company did not have
effective controls in place to (i) identify and evaluate in
a timely manner the tax implications of the repatriation of
funds from Canada (ii) appropriately determine the
allocation of the tax provision between continuing and
discontinued operations (iii) ensure there was adequate
communication from the tax department to the accounting
department relating to the preparation of the tax provision
(iv) ensure all elements of the income tax provision were
mathematically correct and (v) ensure the rationale for
certain tax positions was adequately documented. This control
deficiency resulted in the restatement of the Companys
consolidated financial statements for the three and nine months
ended September 30, 2004 as well as income tax related
audit adjustments to the fourth quarter 2004 consolidated
financial statements. Additionally, this control deficiency
could result in a misstatement of current income taxes payable,
deferred income tax assets and liabilities and the related
income tax provision (benefit) for continuing and
discontinued operations that would result in a material
misstatement to annual or interim financial statements that
would not be prevented or detected. Accordingly, management
determined that this control deficiency constitutes a material
weakness. This material weakness was considered in determining
the nature, timing, and extent of audit tests applied in our
audit of the 2004 consolidated financial statements, and our
opinion regarding the effectiveness of the Companys
internal control over financial reporting does not affect our
opinion on those consolidated financial statements.
In our opinion, managements assessment that Calpine
Corporation did not maintain effective internal control over
financial reporting as of December 31, 2004, is fairly
stated, in all material respects, based on criteria established
in Internal Control Integrated Framework
issued by the COSO. Also, in our opinion, because of the
effect of the material weakness described above on the
achievement of the objectives of the control criteria, Calpine
Corporation has not maintained effective internal control over
financial reporting as of December 31, 2004, based on
criteria established in Internal Control
Integrated Framework issued by the COSO.
/s/ PricewaterhouseCoopers LLP
Los Angeles, CA
March 31, 2005
F-4
CALPINE CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
December 31, 2004 and 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(In thousands, except | |
|
|
share and per | |
|
|
share amounts) | |
ASSETS |
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
783,428 |
|
|
$ |
991,806 |
|
|
Accounts receivable, net of allowance of $8,679 and $7,614
|
|
|
1,097,157 |
|
|
|
988,947 |
|
|
Margin deposits and other prepaid expense
|
|
|
452,432 |
|
|
|
385,348 |
|
|
Inventories
|
|
|
179,395 |
|
|
|
137,740 |
|
|
Restricted cash
|
|
|
593,304 |
|
|
|
383,788 |
|
|
Current derivative assets
|
|
|
324,206 |
|
|
|
496,967 |
|
|
Current assets held for sale
|
|
|
|
|
|
|
2,565 |
|
|
Other current assets
|
|
|
133,643 |
|
|
|
89,593 |
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
3,563,565 |
|
|
|
3,476,754 |
|
|
|
|
|
|
|
|
Restricted cash, net of current portion
|
|
|
157,868 |
|
|
|
575,027 |
|
Notes receivable, net of current portion
|
|
|
203,680 |
|
|
|
213,629 |
|
Project development costs
|
|
|
150,179 |
|
|
|
139,953 |
|
Investments in power projects and oil and gas properties
|
|
|
374,032 |
|
|
|
444,150 |
|
Deferred financing costs
|
|
|
422,606 |
|
|
|
400,732 |
|
Prepaid lease, net of current portion
|
|
|
424,586 |
|
|
|
414,058 |
|
Property, plant and equipment, net
|
|
|
20,636,394 |
|
|
|
19,478,650 |
|
Goodwill
|
|
|
45,160 |
|
|
|
45,160 |
|
Other intangible assets, net
|
|
|
73,190 |
|
|
|
89,924 |
|
Long-term derivative assets
|
|
|
506,050 |
|
|
|
673,979 |
|
Long-term assets held for sale
|
|
|
|
|
|
|
743,149 |
|
Other assets
|
|
|
658,778 |
|
|
|
608,767 |
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
27,216,088 |
|
|
$ |
27,303,932 |
|
|
|
|
|
|
|
|
|
LIABILITIES & STOCKHOLDERS EQUITY |
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
1,014,350 |
|
|
$ |
938,644 |
|
|
Accrued payroll and related expense
|
|
|
88,719 |
|
|
|
96,693 |
|
|
Accrued interest payable
|
|
|
385,794 |
|
|
|
321,176 |
|
|
Income taxes payable
|
|
|
82,958 |
|
|
|
18,026 |
|
|
Notes payable and borrowings under lines of credit, current
portion
|
|
|
204,775 |
|
|
|
254,292 |
|
|
Preferred interests, current portion
|
|
|
8,641 |
|
|
|
11,220 |
|
|
CCFC I financing, current portion
|
|
|
3,208 |
|
|
|
3,208 |
|
|
Capital lease obligation, current portion
|
|
|
5,490 |
|
|
|
4,008 |
|
|
Construction/project financing, current portion
|
|
|
93,393 |
|
|
|
61,900 |
|
|
Senior notes and term loans, current portion
|
|
|
718,449 |
|
|
|
14,500 |
|
|
Current derivative liabilities
|
|
|
364,965 |
|
|
|
456,688 |
|
|
Current liabilities held for sale
|
|
|
|
|
|
|
221 |
|
|
Other current liabilities
|
|
|
314,650 |
|
|
|
334,827 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
3,285,392 |
|
|
|
2,515,403 |
|
|
|
|
|
|
|
|
Notes payable and borrowings under lines of credit, net of
current portion
|
|
|
769,490 |
|
|
|
873,571 |
|
Notes payable to Calpine Capital Trusts
|
|
|
517,500 |
|
|
|
1,153,500 |
|
Preferred interests, net of current portion
|
|
|
497,896 |
|
|
|
232,412 |
|
Capital lease obligation, net of current portion
|
|
|
283,429 |
|
|
|
193,741 |
|
CCFC I financing, net of current portion
|
|
|
783,542 |
|
|
|
785,781 |
|
CalGen/ CCFC II financing
|
|
|
2,395,332 |
|
|
|
2,200,358 |
|
Construction/project financing, net of current portion
|
|
|
1,905,658 |
|
|
|
1,209,506 |
|
Convertible Senior Notes Due 2006
|
|
|
1,326 |
|
|
|
660,059 |
|
Convertible Senior Notes Due 2014
|
|
|
620,197 |
|
|
|
|
|
Convertible Senior Notes Due 2023
|
|
|
633,775 |
|
|
|
650,000 |
|
Senior notes, net of current portion
|
|
|
8,532,664 |
|
|
|
9,369,253 |
|
Deferred income taxes, net of current portion
|
|
|
1,021,739 |
|
|
|
1,310,335 |
|
Deferred lease incentive
|
|
|
|
|
|
|
50,228 |
|
Deferred revenue
|
|
|
114,202 |
|
|
|
116,001 |
|
Long-term derivative liabilities
|
|
|
526,598 |
|
|
|
692,088 |
|
Long-term liabilities held for sale
|
|
|
|
|
|
|
17,828 |
|
Other liabilities
|
|
|
346,230 |
|
|
|
241,723 |
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
22,234,970 |
|
|
|
22,271,787 |
|
|
|
|
|
|
|
|
Commitments and contingencies (see Note 25)
|
|
|
|
|
|
|
|
|
Minority interests
|
|
|
393,445 |
|
|
|
410,892 |
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
Preferred stock, $.001 par value per share; authorized
10,000,000 shares; none issued and outstanding in 2004 and
2003
|
|
|
|
|
|
|
|
|
|
Common stock, $.001 par value per share; authorized
2,000,000,000 shares in 2003; issued and outstanding
536,509,231 shares in 2004 and 415,010,125 shares in
2003
|
|
|
537 |
|
|
|
415 |
|
|
Additional paid-in capital
|
|
|
3,151,577 |
|
|
|
2,995,735 |
|
|
Additional paid-in capital, loaned shares
|
|
|
258,100 |
|
|
|
|
|
|
Additional paid-in capital, returnable shares
|
|
|
(258,100 |
) |
|
|
|
|
|
Retained earnings
|
|
|
1,326,048 |
|
|
|
1,568,509 |
|
|
Accumulated other comprehensive income
|
|
|
109,511 |
|
|
|
56,594 |
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
4,587,673 |
|
|
|
4,621,253 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$ |
27,216,088 |
|
|
$ |
27,303,932 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-5
CALPINE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands, except per | |
|
|
share amounts) | |
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric generation and marketing revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electricity and steam revenue
|
|
$ |
5,683,063 |
|
|
$ |
4,680,397 |
|
|
$ |
3,237,510 |
|
|
|
Transmission sales revenue
|
|
|
20,003 |
|
|
|
15,347 |
|
|
|
|
|
|
|
Sales of purchased power for hedging and optimization
|
|
|
1,651,767 |
|
|
|
2,714,187 |
|
|
|
3,145,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total electric generation and marketing revenue
|
|
|
7,354,833 |
|
|
|
7,409,931 |
|
|
|
6,383,501 |
|
|
Oil and gas production and marketing revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas sales
|
|
|
63,153 |
|
|
|
59,156 |
|
|
|
63,514 |
|
|
|
Sales of purchased gas for hedging and optimization
|
|
|
1,728,301 |
|
|
|
1,320,902 |
|
|
|
870,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total oil and gas production and marketing revenue
|
|
|
1,791,454 |
|
|
|
1,380,058 |
|
|
|
933,980 |
|
|
Mark-to-market activities, net
|
|
|
13,532 |
|
|
|
(26,439 |
) |
|
|
21,485 |
|
|
Other revenue
|
|
|
70,069 |
|
|
|
107,483 |
|
|
|
10,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
9,229,888 |
|
|
|
8,871,033 |
|
|
|
7,349,753 |
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric generation and marketing expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plant operating expense
|
|
|
795,975 |
|
|
|
663,045 |
|
|
|
522,906 |
|
|
|
Royalty expense
|
|
|
28,673 |
|
|
|
24,932 |
|
|
|
17,615 |
|
|
|
Transmission purchase expense
|
|
|
85,514 |
|
|
|
46,455 |
|
|
|
25,486 |
|
|
|
Purchased power expense for hedging and optimization
|
|
|
1,487,020 |
|
|
|
2,690,069 |
|
|
|
2,618,445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total electric generation and marketing expense
|
|
|
2,397,182 |
|
|
|
3,424,501 |
|
|
|
3,184,452 |
|
|
Oil and gas operating and marketing expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas operating expense
|
|
|
56,843 |
|
|
|
75,453 |
|
|
|
69,840 |
|
|
|
|
Purchased gas expense for hedging and optimization
|
|
|
1,716,714 |
|
|
|
1,279,568 |
|
|
|
821,065 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total oil and gas operating and marketing expense
|
|
|
1,773,557 |
|
|
|
1,355,021 |
|
|
|
890,905 |
|
|
Fuel expense
|
|
|
3,731,108 |
|
|
|
2,665,620 |
|
|
|
1,792,323 |
|
|
Depreciation, depletion and amortization expense
|
|
|
574,200 |
|
|
|
504,383 |
|
|
|
398,889 |
|
|
Oil and gas impairment
|
|
|
202,120 |
|
|
|
2,931 |
|
|
|
3,399 |
|
|
Operating lease expense
|
|
|
105,886 |
|
|
|
112,070 |
|
|
|
111,022 |
|
|
Other cost of revenue
|
|
|
90,742 |
|
|
|
42,270 |
|
|
|
7,279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenue
|
|
|
8,874,795 |
|
|
|
8,106,796 |
|
|
|
6,388,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
355,093 |
|
|
|
764,237 |
|
|
|
961,484 |
|
(Income) loss from unconsolidated investments in power projects
and oil and gas properties
|
|
|
13,525 |
|
|
|
(75,804 |
) |
|
|
(16,552 |
) |
Equipment cancellation and impairment cost
|
|
|
42,374 |
|
|
|
64,384 |
|
|
|
404,737 |
|
Long-term service agreement cancellation charge
|
|
|
11,334 |
|
|
|
16,355 |
|
|
|
|
|
Project development expense
|
|
|
24,409 |
|
|
|
21,803 |
|
|
|
66,981 |
|
Research and development expense
|
|
|
18,396 |
|
|
|
10,630 |
|
|
|
9,986 |
|
Sales, general and administrative expense
|
|
|
239,347 |
|
|
|
216,471 |
|
|
|
186,056 |
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
5,708 |
|
|
|
510,398 |
|
|
|
310,276 |
|
Interest expense
|
|
|
1,140,802 |
|
|
|
706,307 |
|
|
|
402,677 |
|
Distributions on trust preferred securities
|
|
|
|
|
|
|
46,610 |
|
|
|
62,632 |
|
Interest (income)
|
|
|
(56,412 |
) |
|
|
(39,716 |
) |
|
|
(43,086 |
) |
Minority interest expense
|
|
|
34,735 |
|
|
|
27,330 |
|
|
|
2,716 |
|
(Income) from repurchase of various issuances of debt
|
|
|
(246,949 |
) |
|
|
(278,612 |
) |
|
|
(118,020 |
) |
Other (income), net
|
|
|
(149,093 |
) |
|
|
(46,126 |
) |
|
|
(34,200 |
) |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before provision (benefit) for income taxes
|
|
|
(717,375 |
) |
|
|
94,605 |
|
|
|
37,557 |
|
Provision (benefit) for income taxes
|
|
|
(276,549 |
) |
|
|
8,495 |
|
|
|
10,835 |
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before discontinued operations and cumulative
effect of a change in accounting principle
|
|
|
(440,826 |
) |
|
|
86,110 |
|
|
|
26,722 |
|
Discontinued operations, net of tax provision (benefit) of
$50,095, $(14,416) and $17,104
|
|
|
198,365 |
|
|
|
14,969 |
|
|
|
91,896 |
|
Cumulative effect of a change in accounting principle, net of
tax provision of $ , $110,913, and $
|
|
|
|
|
|
|
180,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
(242,461 |
) |
|
$ |
282,022 |
|
|
$ |
118,618 |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of common stock outstanding
|
|
|
430,775 |
|
|
|
390,772 |
|
|
|
354,822 |
|
|
Income (loss) before discontinued operations and cumulative
effect of a change in accounting principle
|
|
$ |
(1.02 |
) |
|
$ |
0.22 |
|
|
$ |
0.07 |
|
|
Discontinued operations, net of tax
|
|
$ |
0.46 |
|
|
$ |
0.04 |
|
|
$ |
0.26 |
|
|
Cumulative effect of a change in accounting principle, net of tax
|
|
$ |
|
|
|
$ |
0.46 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
(0.56 |
) |
|
$ |
0.72 |
|
|
$ |
0.33 |
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of common stock outstanding before
dilutive effect of certain convertible securities
|
|
|
430,775 |
|
|
|
396,219 |
|
|
|
362,533 |
|
|
Income (loss) before dilutive effect of certain convertible
securities, discontinued operations and cumulative effect of a
change in accounting principle
|
|
$ |
(1.02 |
) |
|
$ |
0.22 |
|
|
$ |
0.07 |
|
|
Dilutive effect of certain convertible securities(1)
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before discontinued operations and cumulative
effect of a change in accounting principle
|
|
$ |
(1.02 |
) |
|
$ |
0.22 |
|
|
$ |
0.07 |
|
|
Discontinued operations, net of tax
|
|
$ |
0.46 |
|
|
$ |
0.04 |
|
|
$ |
0.26 |
|
|
Cumulative effect of a change in accounting principle, net of tax
|
|
$ |
|
|
|
$ |
0.45 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income(loss)
|
|
$ |
(0.56 |
) |
|
$ |
0.71 |
|
|
$ |
0.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
See Note 24 of the Notes to Consolidated Financial
Statements for further information. |
The accompanying notes are an integral part of these
consolidated financial statements.
F-6
CALPINE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
For the Years Ended December 31, 2004, 2003, and 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated | |
|
|
|
|
|
|
|
|
|
|
|
|
Other | |
|
|
|
|
|
|
|
|
Additional | |
|
|
|
Comprehensive | |
|
Total | |
|
Comprehensive | |
|
|
Common | |
|
Paid-In | |
|
Retained | |
|
Income | |
|
Stockholders | |
|
Income | |
|
|
Stock | |
|
Capital | |
|
Earnings | |
|
(Loss) | |
|
Equity | |
|
(Loss) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands, except share amounts) | |
Balance, January 1, 2002
|
|
$ |
307 |
|
|
$ |
2,040,833 |
|
|
$ |
1,167,869 |
|
|
$ |
(240,880 |
) |
|
$ |
2,968,129 |
|
|
|
|
|
|
Issuance of 73,757,381 shares of common stock, net of
issuance costs
|
|
|
74 |
|
|
|
751,721 |
|
|
|
|
|
|
|
|
|
|
|
751,795 |
|
|
|
|
|
|
Tax benefit from stock options exercised and other
|
|
|
|
|
|
|
9,949 |
|
|
|
|
|
|
|
|
|
|
|
9,949 |
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
118,618 |
|
|
|
|
|
|
|
118,618 |
|
|
$ |
118,618 |
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,423 |
|
|
|
3,423 |
|
|
|
3,423 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
122,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2002
|
|
|
381 |
|
|
|
2,802,503 |
|
|
|
1,286,487 |
|
|
|
(237,457 |
) |
|
|
3,851,914 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of 34,194,063 shares of common stock, net of
issuance costs
|
|
|
34 |
|
|
|
175,063 |
|
|
|
|
|
|
|
|
|
|
|
175,097 |
|
|
|
|
|
|
Tax benefit from stock options exercised and other
|
|
|
|
|
|
|
2,097 |
|
|
|
|
|
|
|
|
|
|
|
2,097 |
|
|
|
|
|
|
Stock compensation expense
|
|
|
|
|
|
|
16,072 |
|
|
|
|
|
|
|
|
|
|
|
16,072 |
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
282,022 |
|
|
|
|
|
|
|
282,022 |
|
|
$ |
282,022 |
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
294,051 |
|
|
|
294,051 |
|
|
|
294,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
576,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2003
|
|
$ |
415 |
|
|
$ |
2,995,735 |
|
|
$ |
1,568,509 |
|
|
$ |
56,594 |
|
|
$ |
4,621,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of 32,499,106 shares of common stock, net of
issuance costs
|
|
|
33 |
|
|
|
130,141 |
|
|
|
|
|
|
|
|
|
|
|
130,174 |
|
|
|
|
|
|
Issuance of 89,000,000 shares of loaned common stock
|
|
|
89 |
|
|
|
258,100 |
|
|
|
|
|
|
|
|
|
|
|
258,189 |
|
|
|
|
|
|
Returnable shares
|
|
|
|
|
|
|
(258,100 |
) |
|
|
|
|
|
|
|
|
|
|
(258,100 |
) |
|
|
|
|
|
Tax benefit from stock options exercised and other
|
|
|
|
|
|
|
4,773 |
|
|
|
|
|
|
|
|
|
|
|
4,773 |
|
|
|
|
|
|
Stock compensation expense
|
|
|
|
|
|
|
20,928 |
|
|
|
|
|
|
|
|
|
|
|
20,928 |
|
|
|
|
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
(242,461 |
) |
|
|
|
|
|
|
(242,461 |
) |
|
$ |
(242,461 |
) |
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,917 |
|
|
|
52,917 |
|
|
|
52,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(189,544 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2004
|
|
$ |
537 |
|
|
$ |
3,151,577 |
|
|
$ |
1,326,048 |
|
|
$ |
109,511 |
|
|
$ |
4,587,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-7
CALPINE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 2004, 2003, and 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
(242,461 |
) |
|
$ |
282,022 |
|
|
$ |
118,618 |
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization(1)
|
|
|
833,375 |
|
|
|
732,410 |
|
|
|
538,777 |
|
|
|
Oil and gas impairment
|
|
|
202,120 |
|
|
|
2,931 |
|
|
|
3,399 |
|
|
|
Equipment cancellation and asset impairment cost
|
|
|
42,374 |
|
|
|
53,058 |
|
|
|
404,737 |
|
|
|
Development cost write off
|
|
|
|
|
|
|
3,400 |
|
|
|
56,427 |
|
|
|
Deferred income taxes, net
|
|
|
(226,454 |
) |
|
|
150,323 |
|
|
|
23,206 |
|
|
|
Gain on sale of assets
|
|
|
(349,611 |
) |
|
|
(65,351 |
) |
|
|
(97,377 |
) |
|
|
Foreign currency transaction loss (gain)
|
|
|
25,122 |
|
|
|
33,346 |
|
|
|
(986 |
) |
|
|
Cumulative change in accounting principle
|
|
|
|
|
|
|
(180,943 |
) |
|
|
|
|
|
|
Income from repurchase of various issuances of debt
|
|
|
(246,949 |
) |
|
|
(278,612 |
) |
|
|
(118,020 |
) |
|
|
Minority interests
|
|
|
34,735 |
|
|
|
27,330 |
|
|
|
2,716 |
|
|
|
Change in net derivative liability
|
|
|
14,743 |
|
|
|
59,490 |
|
|
|
(340,851 |
) |
|
|
(Income) loss from unconsolidated investments in power projects
and oil and gas properties
|
|
|
9,717 |
|
|
|
(76,704 |
) |
|
|
(16,490 |
) |
|
|
Distributions from unconsolidated investments in power projects
and oil and gas properties
|
|
|
29,869 |
|
|
|
141,627 |
|
|
|
14,117 |
|
|
|
Stock compensation expense
|
|
|
20,929 |
|
|
|
16,072 |
|
|
|
|
|
|
|
Change in operating assets and liabilities, net of effects of
acquisitions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(99,447 |
) |
|
|
(221,243 |
) |
|
|
229,187 |
|
|
|
|
Other current assets
|
|
|
(118,790 |
) |
|
|
(160,672 |
) |
|
|
405,515 |
|
|
|
|
Other assets
|
|
|
(95,699 |
) |
|
|
(143,654 |
) |
|
|
(305,908 |
) |
|
|
|
Accounts payable and accrued expense
|
|
|
231,827 |
|
|
|
(111,901 |
) |
|
|
(48,804 |
) |
|
|
|
Other liabilities
|
|
|
(55,505 |
) |
|
|
27,630 |
|
|
|
200,203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
9,895 |
|
|
|
290,559 |
|
|
|
1,068,466 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment
|
|
|
(1,545,480 |
) |
|
|
(1,886,013 |
) |
|
|
(4,036,254 |
) |
|
Disposals of property, plant and equipment
|
|
|
1,066,481 |
|
|
|
206,804 |
|
|
|
400,349 |
|
|
Disposal of subsidiary
|
|
|
85,412 |
|
|
|
|
|
|
|
|
|
|
Acquisitions, net of cash acquired
|
|
|
(187,786 |
) |
|
|
(6,818 |
) |
|
|
|
|
|
Advances to joint ventures
|
|
|
(8,788 |
) |
|
|
(54,024 |
) |
|
|
(68,088 |
) |
|
Sale of collateral securities
|
|
|
93,963 |
|
|
|
|
|
|
|
|
|
|
Project development costs
|
|
|
(29,308 |
) |
|
|
(35,778 |
) |
|
|
(105,182 |
) |
|
Redemption of HIGH TIDES
|
|
|
(110,592 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from derivatives not designated as hedges
|
|
|
16,499 |
|
|
|
42,342 |
|
|
|
26,091 |
|
|
(Increase) decrease in restricted cash
|
|
|
210,762 |
|
|
|
(766,841 |
) |
|
|
(73,848 |
) |
|
(Increase) decrease in notes receivable
|
|
|
10,235 |
|
|
|
(21,135 |
) |
|
|
8,926 |
|
|
Other
|
|
|
(2,824 |
) |
|
|
6,098 |
|
|
|
10,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(401,426 |
) |
|
|
(2,515,365 |
) |
|
|
(3,837,827 |
) |
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of Zero-Coupon Convertible Debentures Due 2021
|
|
|
|
|
|
|
|
|
|
|
(869,736 |
) |
|
Borrowings from notes payable and lines of credit
|
|
|
101,781 |
|
|
|
1,672,871 |
|
|
|
1,348,798 |
|
|
Repayments of notes payable and lines of credit
|
|
|
(353,236 |
) |
|
|
(1,769,072 |
) |
|
|
(126,404 |
) |
|
Borrowings from project financing
|
|
|
3,743,930 |
|
|
|
1,548,601 |
|
|
|
725,111 |
|
|
Repayments of project financing
|
|
|
(3,006,374 |
) |
|
|
(1,638,519 |
) |
|
|
(286,293 |
) |
|
Proceeds from issuance of Convertible Senior Notes
|
|
|
867,504 |
|
|
|
650,000 |
|
|
|
100,000 |
|
|
Repurchases of Convertible Senior Notes Due 2006
|
|
|
(834,765 |
) |
|
|
(455,447 |
) |
|
|
|
|
|
Repurchases of senior notes
|
|
|
(871,309 |
) |
|
|
(1,139,812 |
) |
|
|
|
|
|
Proceeds from issuance of senior notes
|
|
|
878,814 |
|
|
|
3,892,040 |
|
|
|
|
|
|
Proceeds from preferred interests
|
|
|
360,000 |
|
|
|
|
|
|
|
|
|
|
Repayment of HIGH TIDES
|
|
|
(483,500 |
) |
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock
|
|
|
98 |
|
|
|
15,951 |
|
|
|
751,795 |
|
|
Proceeds from income trust offerings
|
|
|
|
|
|
|
159,727 |
|
|
|
169,677 |
|
|
Financing costs
|
|
|
(204,139 |
) |
|
|
(323,167 |
) |
|
|
(42,783 |
) |
|
Other
|
|
|
(31,752 |
) |
|
|
10,813 |
|
|
|
(12,769 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
167,052 |
|
|
|
2,623,986 |
|
|
|
1,757,396 |
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
16,101 |
|
|
|
13,140 |
|
|
|
(2,693 |
) |
Net increase (decrease) in cash and cash equivalents
|
|
|
(208,378 |
) |
|
|
412,320 |
|
|
|
(1,014,658 |
) |
Cash and cash equivalents, beginning of period
|
|
|
991,806 |
|
|
|
579,486 |
|
|
|
1,594,144 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$ |
783,428 |
|
|
$ |
991,806 |
|
|
$ |
579,486 |
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest, net of amounts capitalized
|
|
$ |
939,243 |
|
|
$ |
462,714 |
|
|
$ |
325,334 |
|
|
Income taxes
|
|
$ |
22,877 |
|
|
$ |
18,415 |
|
|
$ |
15,451 |
|
|
|
(1) |
Includes depreciation and amortization that is also recorded in
sales, general and administrative expense and interest expense. |
Schedule of non cash investing and financing activities:
|
|
|
|
|
2004 issuance of 24.3 million shares of common stock in
exchange for $40.0 million par value of HIGH TIDES I and
$75.0 million par value of HIGH TIDES II |
|
|
|
2004 capital lease entered into for the King City facility for
an initial asset balance of $114.9 million |
|
|
|
2004 issuance of 89 million shares of Calpine common stock
pursuant to a Share Lending Agreement. See Note 17 for more
information regarding the 89 million shares issued |
|
|
|
2004 acquired the remaining 50% interest in the Aries Power
Plant for $3.7 million cash and $220.0 million of
assumed liabilities, including debt of $173.2 million |
|
|
|
2003 issuance of 30 million shares of common stock in
exchange for $182.5 million of debt, convertible debt and
preferred securities |
|
|
|
2002 non-cash consideration of $88.4 million in tendered
Company debt received upon the sale of its British Columbia oil
and gas properties |
The accompanying notes are an integral part of these
consolidated financial statements.
F-8
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Years Ended December 31, 2004, 2003, and 2002
|
|
1. |
Organization and Operations of the Company |
Calpine Corporation, a Delaware corporation, and subsidiaries
(collectively, Calpine or the Company)
are engaged in the generation of electricity in the United
States of America, Canada, and the United Kingdom. The Company
is involved in the development, construction, ownership and
operation of power generation facilities and the sale of
electricity and its by-product, thermal energy, primarily in the
form of steam. The Company has ownership interests in, and
operates, gas-fired power generation and cogeneration
facilities, gas fields, gathering systems and gas pipelines,
geothermal steam fields and geothermal power generation
facilities in the United States of America. In Canada, the
Company has ownership interests in, and operates, gas-fired
power generation facilities. In Mexico, Calpine is a joint
venture participant in a gas-fired power generation facility
under construction. In the United Kingdom, the Company owns and
operates a gas-fired power cogeneration facility. The Company
markets electricity produced by its generating facilities to
utilities and other third party purchasers. Thermal energy
produced by the gas-fired power cogeneration facilities is
primarily sold to industrial users. Gas produced, and not
physically delivered to the Companys generating plants, is
sold to third parties. The Company offers to third parties
energy procurement, liquidation and risk management services,
combustion turbine component parts and repair and maintenance
services world-wide. The Company also provides engineering,
procurement, construction management, commissioning and
operations and maintenance (O&M) services.
|
|
2. |
Summary of Significant Accounting Policies |
Principles of Consolidation The accompanying
consolidated financial statements include accounts of the
Company and its wholly owned and majority-owned subsidiaries.
The Company adopted Financial Accounting Standards Board
(FASB) Interpretation
No. (FIN) 46, Consolidation of
Variable Interest Entities, an interpretation of ARB 51
(FIN 46) for its investments in special purpose
entities as of December 31, 2003. These consolidated
financial statements as of December 31, 2004 and 2003, and
for the twelve months ended December 31, 2004, also include
the accounts of those special purpose Variable Interest Entities
(VIE) for which the Company is the Primary
Beneficiary. The Company adopted FIN 46, as revised
(FIN 46-R) for its investments in non-special
purpose VIEs on March 31, 2004. These consolidated
financial statements as of December 31, 2004 and for the
nine months ended December 31, 2004 include the accounts of
non-special purpose VIEs for which the Company is the Primary
Beneficiary. Certain less-than-majority-owned subsidiaries are
accounted for using the equity method or cost method. For equity
method investments, the Companys share of income is
calculated according to the Companys equity ownership or
according to the terms of the appropriate partnership agreement
(see Note 7). For cost method investments, income is
recognized when equity distributions are received. All
intercompany accounts and transactions are eliminated in
consolidation.
Unrestricted Subsidiaries The information in
this paragraph is required to be provided under the terms of the
indentures and credit agreement governing the various tranches
of the Companys second-priority secured indebtedness
(collectively, the Second Priority Secured Debt
Instruments). The Company has designated certain of its
subsidiaries as unrestricted subsidiaries under the
Second Priority Secured Debt Instruments. A subsidiary with
unrestricted status thereunder generally is not
required to comply with the covenants contained therein that are
applicable to restricted subsidiaries. The Company
has designated Calpine Gilroy 1, Inc., Calpine
Gilroy 2, Inc. and Calpine Gilroy Cogen, L.P. as
unrestricted subsidiaries for purposes of the Second
Priority Secured Debt Instruments.
Reclassifications Certain prior years
amounts in the consolidated financial statements have been
reclassified to conform to the 2004 presentation. These include
a reclassification between sales, general and administrative
expense (SG&A) and plant operating expense for
information technology and stock compensation costs and
reclassifications to begin separately disclosing:
(1) research and development expense
F-9
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(formerly in SG&A), (2) transmission sales revenue
(formerly in electricity and steam revenue), (3) oil and
gas impairment (formerly in depreciation, depletion and
amortization expense) and (4) transmission purchase expense
(formerly in plant operating expense).
As a result of current year dispositions, certain prior year
amounts have been reclassified to conform with discontinued
operations presentation. See Note 10.
Use of Estimates in Preparation of Financial
Statements The preparation of financial
statements in conformity with generally accepted accounting
principles in the United States of America requires management
to make estimates and assumptions that affect the reported
amounts of assets and liabilities, and disclosure of contingent
assets and liabilities at the date of the financial statements
and the reported amounts of revenue and expense during the
reporting period. Actual results could differ from those
estimates. The most significant estimates with regard to these
financial statements relate to useful lives and carrying values
of assets (including the carrying value of projects in
development, construction, and operation), provision for income
taxes, fair value calculations of derivative instruments and
associated reserves, capitalization of interest, primary
beneficiary determination for the Companys investments in
VIEs, the outcome of pending litigation and estimates of oil and
gas reserve quantities used to calculate depletion, depreciation
and impairment of oil and gas property and equipment.
Foreign Currency Translation Through its
international operations, the Company owns subsidiary entities
in several countries. These entities generally have functional
currencies other than the U.S. dollar; in most cases, the
functional currency is consistent with the local currency of the
host country where the particular entity is located. In
accordance with FASB Statement of Financial Accounting Standards
(SFAS) No. 52, Foreign Currency
Translation, (SFAS No. 52) the
Company translates the financial statements of its foreign
subsidiaries from their respective functional currencies into
the U.S. dollar, which represents the Companys
reporting currency.
Assets and liabilities held by the foreign subsidiaries are
translated into U.S. dollars using exchange rates in effect
at the balance sheet date. Certain long-term assets (such as the
investment in a subsidiary company) as well as equity accounts
are translated into U.S. dollars using historical exchange
rates at the date the specific transaction occurred which
created the asset or equity balance (such as the date of the
initial investment in the subsidiary). Income and expense
accounts are translated into U.S. dollars using average
exchange rates during the reporting period. All translation
gains and losses that result from translating the financial
statements of the Companys foreign subsidiaries from their
respective functional currencies into the U.S. dollar
reporting currency are recognized within the Cumulative
Translation Adjustment (CTA) account, which is a
component of Other Comprehensive Income (OCI) within
Stockholders Equity.
In certain cases, the Company and its foreign subsidiary
entities hold monetary assets and/or liabilities that are not
denominated in the functional currencies referred to above. In
such instances, the Company applies the provisions of
SFAS No. 52 to account for the monthly re-measurement
gains and losses of these assets and liabilities into the
functional currencies for each entity.
For foreign currency transactions designated as economic hedges
of a net investment in a foreign entity and for intercompany
foreign currency transactions which are of a long-term
investment nature, the Company records the re-measurement gains
and losses through the CTA account, in accordance with
Paragraph 20 of SFAS No. 52.
All other foreign currency transactions that do not qualify for
the Paragraph 20 exclusion are re-measured at the end of
each month into the proper functional currency, and the gains
and losses resulting from such re-measurement are recorded
within net income, in accordance with Paragraph 15 of
SFAS No. 52.
For the years ended December 31, 2004, 2003 and 2002, the
Company recognized foreign currency transaction losses from
continuing operations of $25.1 million, $33.3 million
and $1.0 million, respectively,
F-10
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
which were recorded within Other Income on the Companys
Consolidated Statements of Operations. Additionally, the Company
settled a series of forward foreign exchange contracts
associated with the sale of its Canadian oil and gas assets in
2004. See Note 10 for further discussion or the settlement
of these contracts within discontinued operations. Subsequent to
December 31, 2004, the Company was exposed to significant
exchange rate movements between the Canadian dollar and the
U.S. dollar due to several large intercompany transactions
between Calpines U.S. and Canadian subsidiaries.
Subsequent to December 31, 2004, the U.S. dollar
strengthened considerably against the Canadian dollar and the
Company recognized re-measurement gains on these transactions of
approximately $24.0 million; however, these gains could
reverse based on future exchange rate movements.
Fair Value of Financial Instruments The
carrying value of accounts receivable, marketable securities,
accounts payable and other payables approximate their respective
fair values due to their short maturities. See Note 18 for
disclosures regarding the fair value of the senior notes.
Cash and Cash Equivalents The Company
considers all highly liquid investments with an original
maturity of three months or less to be cash equivalents. The
carrying amount of these instruments approximates fair value
because of their short maturity.
The Company has certain project debt and lease agreements that
establish working capital accounts which limit the use of
certain cash balances to the operations of the respective
plants. At December 31, 2004 and 2003, $284.4 million
and $392.3 million, respectively, of the cash and cash
equivalents balance was subject to such project debt and lease
agreements.
Accounts Receivable and Accounts Payable
Accounts receivable and payable represent amounts due from
customers and owed to vendors. Accounts receivable are recorded
at invoiced amounts, net of reserves and allowances and do not
bear interest. Reserve and allowance accounts represent the
Companys best estimate of the amount of probable credit
losses in the Companys existing accounts receivable. The
Company reviews the financial condition of customers prior to
granting credit. The Company determines the allowance based on a
variety of factors, including the length of time receivables are
past due, economic trends and conditions affecting its customer
base, significant one-time events and historical write off
experience. Also, specific provisions are recorded for
individual receivables when the Company becomes aware of a
customers inability to meet its financial obligations,
such as in the case of bankruptcy filings or deterioration in
the customers operating results or financial position. The
Company reviews the adequacy of its reserves and allowances
quarterly. Generally, past due balances over 90 days and
over a specified amount are individually reviewed for
collectibility. Account balances are charged off against the
allowance after all means of collection have been exhausted and
the potential for recovery is considered remote.
The accounts receivable and payable balances also include
settled but unpaid amounts relating to hedging, balancing,
optimization and trading activities of Calpine Energy Services,
L.P. (CES). Some of these receivables and payables
with individual counterparties are subject to master netting
agreements whereby the Company legally has a right of offset and
the Company settles the balances net. However, for balance sheet
presentation purposes and to be consistent with the way the
Company presents the majority of amounts related to hedging,
balancing and optimization activities in its consolidated
statements of operations under Staff Accounting Bulletin
(SAB) No. 101 Revenue Recognition in
Financial Statements, as amended by SAB No. 104
Revenue Recognition (collectively
SAB No. 101), and Emerging Issues Task
Force (EITF) Issue No. 99-19 Reporting
Revenue Gross as a Principal Versus Net as an Agent,
(EITF Issue No. 99-19) the Company presents its
receivables and payables on a gross basis. CES receivable
balances (which comprise the majority of the accounts receivable
balance at December 31, 2004) greater than 30 days
past due are individually reviewed for collectibility, and if
deemed uncollectible, are charged off against the allowance
accounts or reversed out of revenue after all means of
collection have been exhausted and the potential for recovery is
considered remote. The Company does not have any
off-balance-sheet credit exposure related to its customers.
F-11
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Inventories The Companys inventories
primarily include spare parts, stored gas and oil as well as
work-in-process. Inventories are valued at the lower of cost or
market. The cost for spare parts as well as stored gas and oil
is generally determined using the weighted average cost method.
Work-in-process is generally determined using the specific
identification method and represents the value of manufactured
goods during the manufacturing process. The inventory balance at
December 31, 2004, was $179.4 million. This balance is
comprised of $117.1 million of spare parts,
$53.2 million of stored gas and oil as well as
$9.1 million of work-in-process. The inventory balance at
December 31, 2003, was $137.7 million. This balance is
comprised of $88.3 million of spare parts,
$43.5 million of stored gas and oil as well as
$5.9 million of work-in-process.
Margin Deposits As of December 31, 2004
and 2003, as credit support for the gas and power procurement
and risk management activities conducted on the Companys
behalf, CES had deposited net amounts of $248.9 million and
$188.0 million, respectively, in cash as margin deposits.
Available-for-Sale Debt Securities See
Note 3 for a discussion of the Companys accounting
policy for its available-for-sale debt securities.
Property, Plant and Equipment, Net See
Note 4 for a discussion of the Companys accounting
policies for its property, plant and equipment.
Project Development Costs The Company
capitalizes project development costs once it is determined that
it is highly probable that such costs will be realized through
the ultimate construction of a power plant. These costs include
professional services, salaries, permits, capitalized interest,
and other costs directly related to the development of a new
project. Upon commencement of construction, these costs are
transferred to construction in progress (CIP), a
component of property, plant and equipment. Upon the start-up of
plant operations, these construction costs are reclassified as
buildings, machinery and equipment, also a component of
property, plant and equipment, and are depreciated as a
component of the total cost of the plant over its estimated
useful life. Capitalized project costs are charged to expense if
the Company determines that the project is no longer probable or
to the extent it is impaired. Outside services and other third
party costs are capitalized for acquisition projects.
Investments in Power Projects and Oil and Gas
Properties See Note 7 for a discussion of
the Companys accounting policies for its investments in
power projects and oil and gas properties. In November 2004 one
of the Companys equity method investees filed for
protection under Chapter 11 of the U.S. Bankruptcy
code. As a result of this legal proceeding, the Company has lost
significant influence and control of the project. Consequently,
as of December 31, 2004, the Company no longer accounts for
this investment using the equity method but instead uses the
cost method. See Note 7 for a discussion of this event.
Restricted Cash The Company is required to
maintain cash balances that are restricted by provisions of its
debt agreements, lease agreements and regulatory agencies. These
amounts are held by depository banks in order to comply with the
contractual provisions requiring reserves for payments such as
for debt service, rent service, major maintenance and debt
repurchases. Funds that can be used to satisfy obligations due
during the next twelve months are classified as current
restricted cash, with the remainder classified as non-current
restricted cash. Restricted cash is generally invested in
accounts earning market rates; therefore the carrying value
approximates fair value. Such cash is excluded from cash and
cash equivalents in the consolidated statements of cash flows.
As part of a prior business acquisition which included certain
facilities subject to a pre-existing operating lease, the
Company acquired certain restricted cash balances comprised of a
portfolio of debt securities. This portfolio is classified as
held-to-maturity because the Company has the intent and ability
to hold the securities to maturity. The securities are held in
escrow accounts to support operating activities of the leased
facilities and consist of a $17.0 million debt security
maturing in 2015 and a $7.4 million debt security maturing
in
F-12
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
2023. This portfolio is stated at amortized cost, adjusted for
amortization of premiums and accretion discounts to maturity.
Of the Companys restricted cash at December 31, 2004,
$276.0 million relates to the assets of the following
entities, each an entity with its existence separate from the
Company and other subsidiaries of the Company.
|
|
|
|
|
Bankruptcy-Remote Subsidiary |
|
2004 | |
|
|
| |
Power Contracting Finance, LLC
|
|
$ |
175.6 |
|
Gilroy Energy Center, LLC
|
|
|
53.5 |
|
Rocky Mountain Energy Center, LLC
|
|
|
18.1 |
|
Riverside Energy Center, LLC
|
|
|
7.1 |
|
Calpine Energy Management, L.P.
|
|
|
6.9 |
|
Calpine King City Cogen, LLC
|
|
|
6.7 |
|
Calpine Northbrook Energy Marketing, LLC
|
|
|
6.0 |
|
Power Contracting Finance III, LLC
|
|
|
1.5 |
|
Creed Energy Center, LLC
|
|
|
0.3 |
|
Goose Haven Energy Center, LLC
|
|
|
0.3 |
|
Notes Receivable See Note 8 for a
discussion of the Companys accounting policies for its
notes receivable.
Preferred Interests As outlined in
SFAS No. 150, Accounting for Certain Financial
Instruments with Characteristics of both Liabilities and
Equity, (SFAS No. 150) the Company
classifies preferred interests that embody obligations to
transfer cash to the preferred interest holder, in short-term
and long-term debt. These instruments require the Company to
make priority distributions of available cash, as defined in
each preferred interest agreement, representing a return of the
preferred interest holders investment over a fixed period
of time and at a specified rate of return in priority to certain
other distributions to equity holders. The return on investment
is recorded as interest expense under the interest method over
the term of the priority period. See Note 12 for a further
discussion of the Companys accounting policies for its
preferred interests.
Deferred Financing Costs See Note 11 for
a discussion of the Companys accounting policies for
deferred financing costs.
Goodwill and Other Intangible Assets See
Note 5 for a discussion of the Companys accounting
for goodwill and other intangible assets.
Long-Lived Assets In accordance with SFAS
No. 144, Accounting for the Impairment or Disposal of
Long-Lived Assets, (SFAS No. 144)
the Company evaluates the impairment of long-lived assets,
including construction and development projects, based on the
projection of undiscounted pre-interest expense and pre-tax
expense cash flows whenever events or changes in circumstances
indicate that the carrying amounts of such assets may not be
recoverable. The significant assumptions that the Company uses
in its undiscounted future cash flow estimates include the
future supply and demand relationships for electricity and
natural gas, the expected pricing for those commodities and the
resultant spark spreads in the various regions where the Company
generates, and external oil and gas year-end reserve reports
prepared by licensed independent petroleum engineering firms. In
the event such cash flows are not expected to be sufficient to
recover the recorded value of the assets, the assets are written
down to their estimated fair values. See Note 4 for more
information on the impairment charges recorded for oil and gas
properties. Certain of the Companys generating assets are
located in regions with depressed demands and market spark
spreads. The Companys forecasts assume that spark spreads
will increase in future years in these regions as the supply and
demand relationships improve.
F-13
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Concentrations of Credit Risk Financial
instruments which potentially subject the Company to
concentrations of credit risk consist primarily of cash,
accounts receivable, notes receivable, and commodity contracts.
The Companys cash accounts are generally held in FDIC
insured banks. The Companys accounts and notes receivable
are concentrated within entities engaged in the energy industry,
mainly within the United States (see Notes 8 and 22). The
Company generally does not require collateral for accounts
receivable from end-user customers, but evaluates the net
accounts receivable, accounts payable, and fair value of
commodity contracts with trading companies and may require
security deposits or letters of credit to be posted if exposure
reaches a certain level.
Deferred Revenue The Companys deferred
revenue consists primarily of deferred gains related to certain
sale/leaseback transactions as well as deferred revenue for
long-term power supply contracts including contracts accounted
for as operating leases.
Trust Preferred Securities Prior to the
adoption of FIN 46, as originally issued, for special
purpose VIEs on October 1, 2003, the Companys trust
preferred securities were accounted for as a minority interest
in the balance sheet and reflected as Company-obligated
mandatorily redeemable convertible preferred securities of
subsidiary trusts. The distributions were reflected in the
Consolidated Statements of Operations as distributions on
trust preferred securities through September 30,
2003. Financing costs related to these issuances are netted with
the principal amounts and were accreted as minority interest
expense over the securities 30-year maturity using the
straight-line method which approximated the effective interest
rate method. Upon the adoption of FIN 46, the Company
deconsolidated the Calpine Capital Trusts. Consequently, the
Trust Preferred Securities are no longer on the
Companys Consolidated Balance Sheet and were replaced with
the debentures issued by the Company to the Calpine Capital
Trusts. Due to the relationship with the Calpine Capital Trusts,
the Company considers Calpine Capital Trust
(Trust I), Calpine Capital Trust II
(Trust II) and Calpine Capital Trust III
(Trust III) to be related parties. The interest
payments on the debentures are now reflected in the Consolidated
Statements of Operations as interest expense. See
Note 12 for further information.
Revenue Recognition The Company is primarily
an electric generation company with consolidated revenues being
earned from operating a portfolio of mostly wholly owned plants.
Equity investment income is also earned from plants in which our
ownership interest is 50% or less or the Company is not the
Primary Beneficiary under FIN 46-R, and which are accounted
for under the equity method. In conjunction with its electric
generation business, the Company also produces, as a by-product,
thermal energy for sale to customers, principally steam hosts at
the Companys cogeneration sites. In addition, the Company
acquires and produces natural gas for its own consumption and
sells the balance and oil produced to third parties. Where
applicable, revenues are recognized under EITF Issue
No. 91-06, Revenue Recognition of Long Term Power
Sales Contracts, (EITF Issue No. 91-06)
ratably over the terms of the related contracts. To protect and
enhance the profit potential of its electric generation plants,
the Company, through its subsidiary, CES, enters into electric
and gas hedging, balancing, and optimization transactions,
subject to market conditions, and CES has also, from time to
time, entered into contracts considered energy trading contracts
under EITF Issue No. 02-03, Issues Related to
Accounting for Contracts Involved in Energy Trading and Risk
Management (EITF Issue No. 02-03). CES
executes these transactions primarily through the use of
physical forward commodity purchases and sales and financial
commodity swaps and options. With respect to its physical
forward contracts, CES generally acts as a principal, takes
title to the commodities, and assumes the risks and rewards of
ownership. Therefore, when CES does not hold these contracts for
trading purposes and, in accordance with SAB No. 101,
and EITF Issue No. 99-19, the Company records settlement of
the majority of its non-trading physical forward contracts on a
gross basis.
The Company, through its wholly owned subsidiary, Power Systems
MFG., LLC (PSM), designs and manufactures certain
spare parts for gas turbines. The Company in the past has also
generated revenue by occasionally loaning funds to power
projects, and currently provides O&M services to third
parties and to
F-14
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
certain unconsolidated power projects. The Company also sells
engineering and construction services to third parties for power
projects. Further details of the Companys revenue
recognition policy for each type of revenue transaction are
provided below:
|
|
|
Accounting for Commodity Contracts |
Commodity contracts are evaluated to determine whether the
contract is (1) accounted for as a lease (2) accounted
for as a derivative (3) or accounted for as an executory
contract and additionally whether the financial statement
presentation is gross or net.
Leases Commodity contracts are evaluated for
lease accounting in accordance with SFAS No. 13,
Accounting for Leases,
(SFAS No. 13) and EITF Issue
No. 01-08, Determining Whether an Arrangement
Contains a Lease, (EITF Issue No. 01-08). EITF Issue
No. 01-08 clarifies the requirements of identifying whether
an arrangement should be accounted for as a lease at its
inception. The guidance in the consensus is designed to broaden
the scope of arrangements, such as power purchase agreements
(PPA), accounted for as leases. EITF Issue
No. 01-08 requires both parties to an arrangement to
determine whether a service contract or similar arrangement is,
or includes, a lease within the scope of SFAS No. 13.
The consensus is being applied prospectively to arrangements
agreed to, modified, or acquired in business combinations on or
after July 1, 2003. Prior to adopting EITF Issue
No. 01-08, the Company had accounted for certain
contractual arrangements as leases under existing industry
practices, and the adoption of EITF Issue No. 01-08 did not
materially change the Companys accounting for leases.
Under the guidance of SFAS No. 13, operating leases
with minimum lease rentals which vary over time must be
levelized over the term of the contract. The Company currently
levelizes these contracts on a straight-line basis. See
Note 22 for additional information on our operating leases.
For income statement presentation purposes, income from PPAs
accounted for as leases is classified within electricity and
steam revenue in the Companys consolidated statements of
operations.
Derivative Instruments SFAS No. 133,
Accounting for Derivative Instruments and Hedging
Activities (SFAS No. 133) as amended
and interpreted by other related accounting literature,
establishes accounting and reporting standards for derivative
instruments (including certain derivative instruments embedded
in other contracts). SFAS No. 133 requires companies
to record derivatives on their balance sheets as either assets
or liabilities measured at their fair value unless exempted from
derivative treatment as a normal purchase and sale. All changes
in the fair value of derivatives are recognized currently in
earnings unless specific hedge criteria are met, which requires
that a company must formally document, designate, and assess the
effectiveness of transactions that receive hedge accounting.
Accounting for derivatives at fair value requires the Company to
make estimates about future prices during periods for which
price quotes are not available from sources external to the
Company. As a result, the Company is required to rely on
internally developed price estimates when external price quotes
are unavailable. The Company derives its future price estimates,
during periods where external price quotes are unavailable,
based on an extrapolation of prices from periods where external
price quotes are available. The Company performs this
extrapolation using liquid and observable market prices and
extending those prices to an internally generated long-term
price forecast based on a generalized equilibrium model.
SFAS No. 133 sets forth the accounting requirements
for cash flow and fair value hedges. SFAS No. 133
provides that the effective portion of the gain or loss on a
derivative instrument designated and qualifying as a cash flow
hedging instrument be reported as a component of OCI and be
reclassified into earnings in the same period during which the
hedged forecasted transaction affects earnings. The remaining
gain or loss on the derivative instrument, if any, must be
recognized currently in earnings. SFAS No. 133
provides that the changes in fair value of derivatives
designated as fair value hedges and the corresponding changes in
the fair value of the hedged risk attributable to a recognized
asset, liability, or unrecognized firm commitment be recorded in
earnings. If the fair value hedge is effective, the amounts
recorded will offset in earnings.
F-15
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
With respect to cash flow hedges, if the forecasted transaction
is no longer probable of occurring, the associated gain or loss
recorded in OCI is recognized currently. In the case of fair
value hedges, if the underlying asset, liability or firm
commitment being hedged is disposed of or otherwise terminated,
the gain or loss associated with the underlying hedged item is
recognized currently. If the hedging instrument is terminated
prior to the occurrence of the hedged forecasted transaction for
cash flow hedges, or prior to the settlement of the hedged
asset, liability or firm commitment for fair value hedges, the
gain or loss associated with the hedge instrument remains
deferred.
Where the Companys derivative instruments are subject to
the special transition adjustment for the estimated future
economic benefits of these contracts upon adoption of
Derivatives Implementation Group (DIG) Issue No.
C20, Scope Exceptions: Interpretation of the Meaning of
Not Clearly and Closely Related in Paragraph 10(b)
regarding Contracts with a Price Adjustment Feature,
(DIG Issue No. C20) the Company will amortize
the corresponding asset recorded upon adoption of DIG Issue
No. C20 through a charge to earnings in future periods.
Accordingly on October 1, 2003, the date the Company
adopted DIG Issue No. C20, the Company recorded other
current assets and other assets of approximately
$33.5 million and $259.9 million, respectively, and a
cumulative effect of a change in accounting principle of
approximately $181.9 million, net of $111.5 million of
tax. For all periods subsequent to October 1, 2003, the
Company will account for the contracts as normal purchases and
sales under the provisions of DIG Issue No. C20.
Mark-to-Market, net activity includes realized settlements of
and unrealized mark-to-market gains and losses on both power and
gas derivative instruments not designated as cash flow hedges,
including those held for trading purposes. Gains and losses due
to ineffectiveness on hedging instruments are also included in
unrealized mark-to-market gains and losses. Trading activity is
presented net in accordance with EITF Issue No. 02-03.
Executory Contracts Where commodity contracts
do not qualify as leases or derivatives, the contracts are
classified as executory contracts. These contracts apply
traditional accrual accounting unless the revenue must be
levelized per EITF Issue No. 91-06. The Company currently
accounts for one commodity contract under EITF Issue
No. 91-06 which is levelized over the term of the agreement.
Financial Statement Presentation Where the
Companys derivative instruments are subject to a netting
agreement and the criteria of FIN 39 Offsetting of
Amounts Related to Certain Contracts (An Interpretation of APB
Opinion No. 10 and SFAS No. 105)
(FIN 39) are met, the Company presents its
derivative assets and liabilities on a net basis in its balance
sheet. The Company has chosen this method of presentation
because it is consistent with the way related mark-to-market
gains and losses on derivatives are recorded in its Consolidated
Statements of Operations and within OCI.
Presentation of revenue under EITF Issue No. 03-11
Reporting Realized Gains and Losses on Derivative
Instruments That Are Subject to SFAS No. 133 and Not
Held for Trading Purposes As Defined in EITF Issue
No. 02-03: Issues Involved in Accounting for
Derivative Contracts Held for Trading Purposes and Contracts
Involved in Energy Trading and Risk Management Activities
(EITF Issue No. 03-11) The Company
accounts for certain of its power sales and purchases on a net
basis under EITF Issue No. 03-11, which the Company adopted
on a prospective basis on October 1, 2003. Transactions
with either of the following characteristics are presented net
in the Companys Consolidated Financial Statements:
(1) transactions executed in a back-to-back buy and sale
pair, primarily because of market protocols; and
(2) physical power purchase and sale transactions where the
Companys power schedulers net the physical flow of the
power purchase against the physical flow of the power sale (or
book out the physical power flows) as a matter of
scheduling convenience to eliminate the need to schedule actual
power delivery. These book out transactions may occur with the
same counterparty or between different counterparties where the
F-16
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Company has equal but offsetting physical purchase and delivery
commitments. In accordance with EITF Issue No. 03-11, the
Company netted the following amounts (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Sales of purchased power for hedging and optimization
|
|
$ |
1,676,003 |
|
|
$ |
256,573 |
|
|
|
|
|
|
|
|
Purchased power expense for hedging and optimization
|
|
$ |
1,676,003 |
|
|
$ |
265,573 |
|
|
|
|
|
|
|
|
Electric Generation and Marketing Revenue
This includes electricity and steam sales, transmission sales
revenue and sales of purchased power for hedging, balancing and
optimization. Subject to market and other conditions, the
Company manages the revenue stream for its portfolio of electric
generating facilities. The Company markets on a system basis
both power generated by its plants in excess of amounts under
direct contract between the plant and a third party, and power
purchased from third parties, through hedging, balancing and
optimization transactions. The Company also, from time-to-time,
sells excess transmission capacity. CES performs a market-based
allocation of electric generation and marketing revenue to
electricity and steam sales (based on electricity delivered by
the Companys electric generating facilities) and to sales
of purchased power.
Oil and Gas Production and Marketing Revenue
This includes sales to third parties of oil, gas and related
products that are produced by the Companys Calpine Natural
Gas and Calpine Canada Natural Gas subsidiaries and, subject to
market and other conditions, sales of purchased gas arising from
hedging, balancing and optimization transactions. Oil and gas
sales for produced products are recognized pursuant to the sales
method, net of royalties. If the Company has recorded gas sales
on a particular well or field in excess of its share of
remaining estimated reserves, then the excessive gas sale
imbalance is recognized as a liability. If the Company is
under-produced on a particular well or field, and it is
determined that an over-produced partners share of
remaining reserves is insufficient to settle the gas imbalance,
the Company will recognize a receivable, to the extent
collectible, from the over-produced partner.
Other Revenue This includes O&M contract
revenue, PSM and Thomassen Turbine Systems B.V.
(TTS) revenue from sales to third parties,
engineering and construction revenue and miscellaneous revenue.
Plant Operating Expense This primarily
includes employee expenses, repairs and maintenance, insurance,
and property taxes.
Purchased Power and Purchased Gas Expense The
cost of power purchased from third parties for hedging,
balancing and optimization activities is recorded as purchased
power expense, a component of electric generation and marketing
expense. The Company records the cost of gas purchased from
third parties for the purposes of consumption in its power
plants as fuel expense, while gas purchased from third parties
for hedging, balancing, and optimization activities is recorded
as purchased gas expense for hedging and optimization, a
component of oil and gas production and marketing expense.
Certain hedging, balancing and optimization activity is
presented net in accordance with EITF Issue No. 03-11. See
discussion above.
Research and Development Expense The Company
engages in research and development (R&D)
activities through PSM. R&D activities related to the design
and manufacturing of high performance combustion system and
turbine blade parts are accounted for in accordance with
SFAS No. 2, Accounting for Research and
Development Costs. The Companys R&D expense
includes costs incurred for conceptual formulation and design of
new vanes, blades, combustors and other replacement parts for
the industrial gas turbine industry.
Provision (Benefit) for Income Taxes Deferred
income taxes are based on the differences between the financial
reporting and tax bases of assets and liabilities. The deferred
income tax provision represents the
F-17
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
changes during the reporting period in the deferred tax assets
and deferred tax liabilities, net of the effect of acquisitions
and dispositions. Deferred tax assets include tax losses and tax
credit carryforwards and are reduced by a valuation allowance
if, based on available evidence, it is more likely than not that
some portion or all of the deferred tax assets will not be
realized. Additionally, with respect to income taxes, the
Company assumes the deductibility of certain costs in its income
tax filings and estimates the future recovery of deferred tax
assets. For the twelve months ended December 31, 2004, 2003
and 2002, the Companys effective tax (benefit) rate from
continuing operations was 39%, 9% and 29%, respectively. Also,
see Note 19 concerning the impact of tax legislation passed
October 22, 2004.
Insurance Program CPN Insurance Corporation,
a wholly owned captive insurance subsidiary, charges the Company
premium rates to insure casualty lines (workers
compensation, automobile liability, and general liability) as
well as all risk property insurance including business
interruption. Accruals for casualty claims under the captive
insurance program are recorded on a monthly basis, and are based
upon the estimate of the total cost of the claims incurred
during the policy period. Accruals for claims under the captive
insurance program pertaining to property, including business
interruption claims, are recorded on a claims-incurred basis. In
consolidation, claims are accrued on a gross basis before
deductibles. The captive provides insurance coverage with limits
up to $25 million per occurrence for property claims,
including business interruption, and up to $500,000 per
occurrence for casualty claims. Intercompany transactions
between the captive insurance program and Calpine affiliates are
eliminated in consolidation.
Stock-Based Compensation See Note 21 for
a discussion of the Companys accounting policies for
stock-based compensation.
Operational Data Operational data (including,
but not limited to, megawatts (MW), megawatt hours
(MWh), billions cubic feet equivalent
(Bcfe) and thousand barrels (MBbl)),
throughout this Form 10-K is unaudited.
|
|
|
New Accounting Pronouncements |
Effective January 1, 2002, the Company adopted
SFAS No. 144 Accounting for the Impairment or
Disposal of Long-Lived Assets
(SFAS No. 144), which changed the criteria
for determining when the disposal or sale of certain assets
meets the definition of discontinued operations.
Some of the Companys asset sales in 2002, 2003 and 2004
met the requirements of the new definition and accordingly, the
Company made reclassifications to current and prior period
financial statements to reflect the sale or designation as
held for sale of certain oil and gas and power plant
assets and liabilities and to separately classify the operating
results of the assets sold and gain on sale of those assets from
the operating results of continuing operations. See Note 10
for further information.
In January 2003, FASB issued FIN 46. FIN 46, as
originally issued, was effective immediately for VIEs created or
acquired after January 31, 2003. FIN 46 requires the
consolidation of an entity by an enterprise that absorbs a
majority of the entitys expected losses, receives a
majority of the entitys expected residual returns, or
both, as a result of ownership, contractual or other financial
interest in the entity. Historically, entities have generally
been consolidated by an enterprise when it has a controlling
financial interest through ownership of a majority voting
interest in the entity. The objectives of FIN 46 are to
provide guidance on the identification of VIEs for which control
is achieved through means other than ownership of a majority of
the voting interest of the entity, and how to determine which
business enterprise (if any), as the Primary Beneficiary, should
consolidate the VIE. This model for consolidation applies to an
entity in which either (1) the at-risk equity is
insufficient to absorb expected losses without additional
subordinated financial support or (2) its at-risk equity
F-18
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
holders as a group are not able to make decisions that have a
significant impact on the success or failure of the
entitys ongoing activities. A variable interest in a VIE,
by definition, is an asset, liability, equity, contractual
arrangement or other economic interest that absorbs the
entitys variability.
In December 2003, FASB modified FIN 46 with FIN 46-R
to make certain technical corrections and to address certain
implementation issues. FIN 46-R delayed the effective date
of the interpretation to March 31, 2004, (for calendar-year
enterprises), for all non-Special Purpose Entity
(SPE) VIEs. FIN 46, as originally issued was
effective as of December 31, 2003, for all investments in
SPEs. The Company has adopted FIN 46-R for its equity
method joint ventures and operating lease arrangements
containing fixed price purchase options, its wholly owned
subsidiaries that are subject to long-term PPAs and tolling
arrangements and its wholly owned subsidiaries that have issued
mandatorily redeemable non-controlling preferred interests as of
March 31, 2004, and for its investments in SPEs as of
December 31, 2003.
|
|
|
Joint Venture Investments and Operating Leases with Fixed
Price Options |
On application of FIN 46-R, the Company evaluated its
economic interests in joint venture investments and operating
lease arrangements containing fixed price purchase options and
concluded that, in some instances, these entities were VIEs.
However, in these instances, the Company was not the Primary
Beneficiary, as the Company would not absorb a majority of these
entities expected variability. An enterprise that holds a
significant variable interest in a VIE is required to make
certain disclosures regarding the nature and timing of its
involvement with the VIE and the nature, purpose, size and
activities of the VIE. The fixed price purchase options under
the Companys operating lease arrangements were not
considered significant variable interests. However, the joint
ventures in which the Company has invested, and which did not
qualify for the definition of a business scope exception
outlined in paragraph 4(h) of FIN 46-R, were
considered significant variable interests and the required
disclosures have been made in Note 7 for these joint
venture investments.
|
|
|
Significant Long-Term Power Sales and Tolling Agreements |
An analysis was performed for the Companys wholly owned
subsidiaries with significant long-term power sales or tolling
agreements. Certain of these 100% Company-owned subsidiaries
were deemed to be VIEs by virtue of the power sales and tolling
agreements which met the definition of a variable interest under
FIN 46-R. However, in all cases, the Company absorbed a
majority of the entitys variability and continues to
consolidate these wholly owned subsidiaries. As part of the
Companys quantitative assessment, a fair value methodology
was used to determine whether the Company or the power purchaser
absorbed the majority of the subsidiarys variability. As
part of the analysis, the Company qualitatively determined that
power sales or tolling agreements with a term for less than
one-third of the facilitys remaining useful life or for
less than 50% of the entitys capacity would not cause the
power purchaser to be the Primary Beneficiary, due to the length
of the economic life of the underlying assets. Also, power sales
and tolling agreements meeting the definition of a lease under
EITF Issue No. 01-08, Determining Whether an
Arrangement Contains a Lease, were not considered variable
interests, since lease payments create rather than absorb
variability, and therefore, do not meet the definition of a
variable interest.
|
|
|
Preferred Interests issued from Wholly-Owned Subsidiaries |
A similar analysis was performed for the Companys wholly
owned subsidiaries that have issued mandatorily redeemable
non-controlling preferred interests. These entities were
determined to be VIEs in which the Company absorbs the majority
of the variability, primarily due to the debt characteristics of
the preferred interest, which are classified as debt in
accordance with SFAS No. 150, in the Companys
Consolidated Balance Sheets. As a result, the Company continues
to consolidate these wholly owned subsidiaries.
F-19
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
Investments in Special Purpose Entities |
Significant judgment was required in making an assessment of
whether or not a VIE was an SPE for purposes of adopting and
applying FIN 46, as originally issued at December 31,
2003. Since the current accounting literature does not provide a
definition of an SPE, the Companys assessment was
primarily based on the degree to which the VIE aligned with the
definition of a business outlined in FIN 46-R. Entities
that meet the definition of a business outlined in FIN 46-R
and that satisfy other formation and involvement criteria are
not subject to the FIN 46-R consolidation guidelines. The
definitional characteristics of a business include having:
inputs such as long-lived assets; the ability to obtain access
to necessary materials and employees; processes such as
strategic management, operations and resource management; and
the ability to obtain access to the customers that purchase the
outputs of the entity. Based on this assessment, the Company
determined that six VIE investments were in SPEs requiring
further evaluation and were subject to the application of
FIN 46, as originally issued, as of December 31, 2003:
Calpine Northbrook Energy Marketing, LLC (CNEM),
Power Contract Financing, L.L.C. (PCF), Power
Contract Financing III, LLC (PCF III) and
Trust I, Trust II and Trust III (collectively,
the Trusts).
On May 15, 2003, the Companys wholly owned
subsidiary, CNEM, completed the $82.8 million monetization
of an existing power sales agreement with the Bonneville Power
Administration (BPA). CNEM borrowed
$82.8 million secured by the spread between the BPA
contract and certain fixed power purchase contracts. CNEM was
established as a bankruptcy-remote entity and the
$82.8 million loan is recourse only to CNEMs assets
and is not guaranteed by the Company. CNEM was determined to be
a VIE in which the Company was the Primary Beneficiary.
Accordingly, the entitys assets and liabilities were
consolidated into the Companys accounts as of
June 30, 2003.
On June 13, 2003, PCF, a wholly owned stand-alone
subsidiary of CES, completed an offering of two tranches of
Senior Secured Notes Due 2006 and 2010 (collectively called the
PCF Notes), totaling $802.2 million. To
facilitate the transaction, the Company formed PCF as a wholly
owned, bankruptcy remote entity with assets and liabilities
consisting of certain transferred power purchase and sales
contracts, which serve as collateral for the PCF Notes. The PCF
Notes are non-recourse to the Companys other consolidated
subsidiaries. PCF was determined to be a VIE in which the
Company was the Primary Beneficiary. Accordingly, the
entitys assets and liabilities were consolidated into the
Companys accounts as of June 30, 2003.
Upon the application of FIN 46, as originally issued at
December 31, 2003, for the Companys investments in
SPEs, the Company determined that its equity investment in the
Trusts was not considered at-risk as defined in FIN 46 and
that the Company did not have a significant variable interest in
the Trusts. Consequently, the Company deconsolidated the Trusts
as of December 31, 2003.
In addition, as a result of the debt reserve monetization
consummated on June 2, 2004, the Company was required to
evaluate its new investments in the PCF and PCF III
entities under FIN 46-R (effective March 31, 2004).
The Company determined that the entities were VIEs but the
Company was not the Primary Beneficiary and was, therefore,
required to deconsolidate the entities as of June 30, 2004.
The Company created CNEM, PCF, PCF III and the Trusts to
facilitate capital transactions. However, in cases such as this
where the Company has continuing involvement with the assets
held by the deconsolidated SPE, the Company accounts for the
capital transaction with the SPE as a financing rather than a
sale under EITF Issue No. 88-18, Sales of Future
Revenue (EITF Issue No. 88-18) or SFAS
No. 140, Accounting for Transfers and Servicing of
Financial Assets and Extinguishments of Liabilities
a Replacement of FASB Statement No. 125
(SFAS No. 140), as appropriate. When EITF
Issue No. 88-18 and SFAS No. 140 require the
Company to account for a transaction as a financing,
derecognition of the assets underlying the financing is
prohibited, and the proceeds received from the transaction must
be recorded as debt. Accordingly, in situations where the
Company accounts for transactions as financings under EITF
F-20
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Issue No. 88-18 or SFAS No. 140, the Company
continues to recognize the assets and the debt of the
deconsolidated SPE on its balance sheet. The table below
summarizes how the Company has accounted for its SPEs when it
has continuing involvement under EITF Issue No. 88-18 or
SFAS No. 140:
|
|
|
|
|
|
|
|
|
|
|
FIN 46-R | |
|
Sale or | |
|
|
Treatment | |
|
Financing | |
|
|
| |
|
| |
CNEM
|
|
|
Consolidate |
|
|
|
N/A |
|
PCF
|
|
|
Deconsolidate |
|
|
|
Financing |
|
PCF III
|
|
|
Deconsolidate |
|
|
|
Financing |
|
Trust I, Trust II and Trust III
|
|
|
Deconsolidate |
|
|
|
Financing |
|
An integral part of applying FIN 46-R is determining which
economic interests are variable interests. In order for an
economic interest to be considered a variable interest, it must
absorb variability of changes in the fair value of
the VIEs underlying net assets. Questions have arisen
regarding (a) how to determine whether an interest absorbs
variability, and (b) whether the nature of how a long
position is created, either synthetically through derivative
transactions or through cash transactions, should affect the
assessment of whether an interest is a variable interest. EITF
Issue No. 04-07, Determining Whether an Interest Is a
Variable Interest in a Potential Variable Interest Entity
(EITF Issue No. 04-07) is still in the
discussion phase, but will eventually provide a model to assist
in determining whether an economic interest in a VIE is a
variable interest. The Task Forces discussions on this
Issue have centered on if the variability should be based on
whether (a) the interest absorbs fair value variability,
(b) the interest absorbs cash flow variability, or
(c) the interest absorbs both fair value and cash flow
variability. While a consensus has not been reached, a majority
of the Task Force members generally support an approach that
would determine predominant variability based on the nature of
the operations of the VIE. Under this view, for financial
VIEs a presumption would exist that only interests that
absorb fair value variability would be considered
variable interests. Conversely, for non-financial (or
operating) VIEs, a presumption would exist that only interests
that absorb cash flow variability would be considered
variable interests. The final conclusions reached on this issue
may impact the Companys methodology used in making
quantitative and/or qualitative assessments of the variability
absorbed by the different economic interests holders in the
VIEs in which the Company holds a variable interest.
However, until the EITF reaches a final consensus, the effects
of this issue on the Companys financial statements is
indeterminable.
On September 30, 2004, the EITF reached a final consensus
on EITF Issue No. 04-08, The Effect of Contingently
Convertible Debt on Diluted Earnings per Share (EITF
Issue No. 04-08). The guidance in EITF Issue
No. 04-08 is effective for periods ending after
December 15, 2004, and must be applied by retroactively
restating previously reported earnings per share
(EPS) results. The consensus requires companies that
have issued contingently convertible instruments with a market
price trigger to include the effects of the conversion in
diluted EPS (if dilutive), regardless of whether the price
trigger had been met. Prior to this consensus, contingently
convertible instruments were not included in diluted EPS if the
price trigger had not been met. Typically, the affected
instruments are convertible into common stock of the issuer
after the issuers common stock price has exceeded a
predetermined threshold for a specified time period.
Calpines $634 million of 4.75% Contingent Convertible
Senior Notes Due 2023 (2023 Convertible Senior
Notes) and $736 million aggregate principal amount at
maturity of Contingent Convertible Notes Due 2014 (2014
Convertible Notes) outstanding at December 31, 2004,
are affected by the new guidance. Depending on the closing price
of the Companys common stock at the end of each reporting
period, the conversion provisions in these Contingent
Convertible Notes may significantly impact the reported diluted
EPS amounts
F-21
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
in future periods.
For the twelve months ended December 31, 2004,
approximately 8.6 million weighted common shares
potentially issuable under the Companys outstanding 2014
Contingent Convertible Notes were excluded from the diluted
earnings per share calculations as the inclusion of such shares
would have been antidilutive because of the Companys net
loss. The 2023 Convertible Senior Notes would not have impacted
the diluted EPS calculation for any reporting period since
issuance in November 2003, because the Companys closing
stock price at each period end was below the conversion price.
FASB is expected to revise SFAS No. 128, Earnings Per
Share (SFAS No. 128) to make it
consistent with International Accounting Standard No. 33,
Earnings Per Share, so that EPS computations will be
comparable on a global basis. This new guidance is expected to
be issued by the end of 2005 and will require restatement of
prior periods diluted EPS data. The proposed changes will affect
the application of the treasury stock method and contingently
issuable (based on conditions other than market price) share
guidance for computing year-to-date diluted EPS. In addition to
modifying the year-to-date calculation mechanics, the proposed
revision to SFAS No. 128 would eliminate a
companys ability to overcome the presumption of share
settlement for those instruments or contracts that can be
settled, at the issuer or holders option, in cash or
shares. Under the revised guidance, FASB has indicated that any
possibility of share settlement other than in an event of
bankruptcy will require a presumption of share settlement when
calculating diluted EPS. The Companys 2023 Convertible
Senior Notes and 2014 Convertible Notes contain provisions that
would require share settlement in the event of conversion under
certain limited events of default, including bankruptcy.
Additionally, the 2023 Convertible Senior Notes include a
provision allowing the Company to meet a put with either cash or
shares of stock. The revised guidance, if not amended before
final issuance, would increase the potential dilution to the
Companys EPS, particularly when the price of the
Companys common stock is low, since the more dilutive of
calculations would be used considering both:
|
|
|
(i) normal conversion assuming a combination of cash and a
variable number of shares; and |
|
|
(ii) conversion during certain limited events of default
assuming 100% shares at the fixed conversion rate, or, in the
case of the 2023 Convertible Senior Notes, meeting a put
entirely with shares of stock. |
At the November 2004 EITF meeting, the final consensus was
reached on EITF Issue No. 03-13, Applying the
Conditions in Paragraph 42 of FASB Statement No. 144
in Determining Whether to Report Discontinued Operations
(EITF Issue No. 03-13). This Issue is effective
prospectively for disposal transactions entered into after
January 1, 2005, and provides a model to assist in
evaluating (a) which cash flows should be considered in the
determination of whether cash flows of the disposal component
have been or will be eliminated from the ongoing operations of
the entity and (b) the types of continuing involvement that
constitute significant continuing involvement in the operations
of the disposal component. The Company considered the model
outlined in EITF Issue No. 03-13 in its evaluation of the
September 2004 sale of the Canadian and Rockies oil and gas
reserves (see Note 10 for more information). The final
consensus did not change the Companys original conclusions
reached under the existing discontinued operations guidance in
SFAS No. 144.
In March 2004, the EITF reached a final consensus on EITF Issue
No. 03-06, Participating Securities and the
Two Class Method under FASB Statement
No. 128, Earnings per Share, (EITF Issue
No. 03-06) effective for reporting period beginning
after March 31, 2004. EITF Issue No. 03-06 clarifies
the
F-22
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
definition of a participating security under SFAS No. 128
and how to apply the two-class method of computing EPS once it
is determined that a security is participating, including how to
allocate undistributed earnings to such a security. Prior to the
issuance of EITF Issue No. 03-06, the Company had issued
certain convertible debt instruments with features that may have
been considered participating under SFAS No. 128.
However, under the clarifying guidance of EITF Issue
No. 03-06, none of these features created a
participating security. Adoption of this
pronouncement did not impact the Companys current or
historical reported EPS amounts.
In October 2004, FASB ratified EITF Issue No. 04-10,
Determining Whether to Aggregate Operating Segments That
Do Not Meet the Quantitative Thresholds (EITF Issue
No. 04-10). This issue addresses how an entity should
evaluate the aggregation criteria in paragraph 17 of
SFAS No. 131 Disclosures about Segments of an
Enterprise and Related Information (SFAS
No. 131) when determining whether operating segments
that do not meet the quantitative thresholds may be aggregated
in accordance with paragraph 19 of SFAS No. 131.
The Task Force reached a consensus that operating segments must
always have similar economic characteristics and meet a majority
of the remaining five aggregation criteria, items (a)-(e),
listed in paragraph 17, in order to be aggregated under
paragraph 19. The consensus was originally effective for
reporting periods ending December 31, 2004, with the
corresponding information for earlier periods, including interim
periods, restated unless it is impractical to do so. At the
November 2004 EITF meeting, the Task Force delayed the effective
date of this Issue to coincide with the effective date of the
anticipated FASB Staff Position on the meaning of similar
economic characteristics. EITF Issue No. 04-10 is not
expected to impact the Companys current approach to
segment reporting or its historically reported segment results.
In December 2004, FASB issued SFAS No. 123 (revised 2004)
(SFAS No. 123-R), Share Based
Payments. This Statement revises SFAS No. 123,
Accounting for Stock-Based Compensation (SFAS
No. 123) and supersedes Accounting Principles Board
(APB) Opinion No. 25, Accounting for
Stock Issued to Employees (APB Opinion
No. 25), and its related implementation guidance.
This statement requires a public entity to measure the cost of
employee services received in exchange for an award of equity
instruments based on the grant-date fair value of the award
(with limited exceptions), which must be recognized over the
period during which an employee is required to provide service
in exchange for the award the requisite service
period (usually the vesting period). The statement applies to
all share-based payment transactions in which an entity acquires
goods or services by issuing (or offering to issue) its shares,
share options, or other equity instruments or by
incurring liabilities to an employee or other supplier
(a) in amounts based, at least in part, on the price of the
entitys shares or other equity instruments or
(b) that require or may require settlement by issuing the
entitys equity shares or other equity instruments.
The statement requires the accounting for any excess tax
benefits to be consistent with the existing guidance under
SFAS No. 123, which provides a two-transaction model
summarized as follows:
|
|
|
|
|
If settlement of an award creates a tax deduction that exceeds
compensation cost, the additional tax benefit would be recorded
as a contribution to paid-in-capital. |
|
|
|
If the compensation cost exceeds the actual tax deduction, the
write-off of the unrealized excess tax benefits would first
reduce any available paid-in capital arising from prior excess
tax benefits, and any remaining amount would be charged against
the tax provision in the income statement. |
F-23
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company is still evaluating the impact of adopting and
subsequently accounting for excess tax benefits under the
two-transaction model described in SFAS No. 123, but
does not expect its consolidated net income or financial
position to be materially affected upon adoption of
SFAS No. 123-R.
The statement also amends SFAS No. 95, Statement
of Cash Flows, to require that excess tax benefits be
reported as a financing cash inflow rather than as an operating
cash inflow. However, the statement does not change the
accounting guidance for share-based payment transactions with
parties other than employees provided in SFAS No. 123
as originally issued and EITF Issue No. 96-18,
Accounting for Equity Instruments That Are Issued to Other
Than Employees for Acquiring, or in Conjunction with Selling,
Goods or Services. Further, this statement does not
address the accounting for employee share ownership plans, which
are subject to AICPA Statement of Position 93-6,
Employers Accounting for Employee Stock Ownership
Plans.
The statement applies to all awards granted, modified,
repurchased, or cancelled after July 1, 2005, and to the
unvested portion of all awards granted prior to that date.
Public entities that used the fair-value-based method for either
recognition or disclosure under SFAS No. 123 may adopt
this Statement using a modified version of prospective
application (modified prospective application). Under
modified prospective application, compensation cost for the
portion of awards for which the employees requisite
service has not been rendered that are outstanding as of
July 1, 2005 must be recognized as the requisite service is
rendered on or after that date. The compensation cost for that
portion of awards shall be based on the original grant-date fair
value of those awards as calculated for recognition under
SFAS No. 123. The compensation cost for those earlier
awards shall be attributed to periods beginning on or after
July 1, 2005 using the attribution method that was used
under SFAS No. 123. Furthermore, the method of
recognizing forfeitures must now be based on an estimated
forfeiture rate and can no longer be based on forfeitures as
they occur.
Adoption of SFAS No. 123-R is not expected to
materially impact the Companys consolidated results of
operations, cash flows or financial position, due to the
Companys prior adoption of SFAS No. 123 as
amended by SFAS No. 148, Accounting for
Stock-Based Compensation Transition and
Disclosure, (SFAS No. 148) on
January 1, 2003. SFAS No. 148 allowed companies
to adopt the fair-value-based method for recognition of
compensation expense under SFAS No. 123 using
prospective application. Under that transition method,
compensation expense was recognized in the Companys
Consolidated Statement of Operations only for stock-based
compensation granted after the adoption date of January 1,
2003. Furthermore, as we have chosen the multiple option
approach in recognizing compensation expense associated with the
fair value of each option granted, nearly 80% of the total fair
value of the stock option is recognized by the end of the second
year of the vesting period, and therefore remaining compensation
expense associated with options granted before January 1,
2003, is expected to be immaterial.
In November 2004, FASB issued SFAS No. 151, Inventory
Costs, an amendment of ARB No. 43, Chapter 4
(SFAS No. 151). This Statement amends the
guidance in ARB No. 43, Chapter 4, Inventory
Pricing, to clarify the accounting for abnormal amounts of
idle facility expense, freight, handling costs, and wasted
material (spoilage). Paragraph 5 of ARB 43, Chapter 4,
previously stated that . . . under some circumstances,
items such as idle facility expense, excessive spoilage, double
freight, and rehandling costs may be so abnormal as to require
treatment as current period charges. . . . This Statement
requires those items to be recognized as a current-period charge
regardless of whether they meet the criterion of so
abnormal. In addition, this Statement requires that
allocation of fixed production overheads to the costs of
conversion be based on the normal capacity of the production
facilities. The provisions of SFAS No. 151 are
applicable to inventory costs incurred during fiscal years
beginning after June 15, 2005. Adoption of this statement
is not expected to materially impact the Companys
consolidated results of operations, cash flows or financial
position.
F-24
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In December 2004, FASB issued SFAS No. 153
(SFAS No. 153), Exchanges of
Nonmonetary Assets. This standard eliminates the exception
in APB Opinion No. 29, Accounting for Nonmonetary
Transactions (APB Opinion No. 29) for
nonmonetary exchanges of similar productive assets and replaces
it with a general exception for exchanges of nonmonetary assets
that do not have commercial substance. It requires exchanges of
productive assets to be accounted for at fair value, rather than
at carryover basis, unless (1) neither the asset received
nor the asset surrendered has a fair value that is determinable
within reasonable limits or (2) the transaction lacks
commercial substance (as defined). A nonmonetary exchange has
commercial substance if the future cash flows of the entity are
expected to change significantly as a result of the exchange.
The new standard will not apply to the transfers of interests in
assets in exchange for an interest in a joint venture and amends
SFAS No. 66, Accounting for Sales of Real
Estate (SFAS No. 66), to clarify that
exchanges of real estate for real estate should be accounted for
under APB Opinion No. 29. It also amends
SFAS No. 140, to remove the existing scope exception
relating to exchanges of equity method investments for similar
productive assets to clarify that such exchanges are within the
scope of SFAS No. 140 and not APB Opinion No. 29.
SFAS No. 153 is effective for nonmonetary asset
exchanges occurring in fiscal periods beginning after
June 15, 2005. Adoption of this statement is not expected
to materially impact the Companys consolidated results of
operations, cash flows or financial position.
|
|
3. |
Available-for-Sale Debt Securities |
|
|
|
Collateral Debt Securities |
At December 31, 2003, the Company owned held-to-maturity
debt securities that were pledged as collateral to support the
King City operating lease and that matured serially in amounts
equal to a portion of the semi-annual lease payments. At
December 31, 2003, the amortized cost of these securities
was $82.6 million, which represented the book value of the
instruments when the Company accounted for the securities as
held-to-maturity. In the first quarter of 2004, the Company
reclassified the securities that served as collateral under the
original lease from held-to-maturity to available-for-sale in
accordance with SFAS No. 115, Accounting for
Certain Investments in Debt and Equity Securities
(SFAS No. 115). As a result of the
reclassification from held-to-maturity to available-for-sale,
the Company accounted for these securities at fair value for the
duration of 2004 until the instruments were liquidated. On
May 19, 2004, the Company restructured the King City
operating lease. See Note 13 for more information regarding
the King City restructuring. At the close of the restructuring
transaction, the Company sold the securities for total proceeds
of $95.4 million and recorded a pre-tax gain of
$12.3 million in the Other Income. Also, in contemplation
of the sale, the Company entered into an interest rate swap with
a financial institution with the intent to hedge against a
decline in value of the collateral debt securities. The swap did
not meet the required criteria for hedge effectiveness under
SFAS No. 133 and, as a result, the Company recorded
all changes in the swaps fair value between the dates of
inception and settlement in the Other Income. Upon settlement of
the swap, the Company had recognized a cumulative gain of
$5.2 million, which was also recorded in the Other Income.
|
|
|
HIGH TIDES Securities Held |
Between September 2003 and July 2004, the Company exchanged
approximately 15.0 million shares of Calpine common stock
in privately negotiated transactions for approximately
$77.5 million par value of HIGH TIDES I and
15.8 million shares of Calpine common stock in privately
negotiated transactions for approximately $75.0 million par
value of HIGH TIDES II. On October 20, 2004, the
Company repaid the convertible subordinate debentures held by
Trust I and Trust II, which used those proceeds to
redeem the outstanding
53/4% convertible
preferred securities (HIGH TIDES I) issued by
Trust I, and
51/2% convertible
F-25
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
preferred securities (HIGH TIDES II) issued by
Trust II. The redemption price paid per each $50 principal
amount of such convertible preferred securities was $50 plus
accrued and unpaid distributions to the redemption date in the
amount of $0.6309 per unit with respect to the convertible
preferred securities issued by Trust I and $0.6035 per
unit with respect to the convertible preferred securities issued
by Trust II. See Note 12 for further information on
the convertible subordinate debentures. The redemption of the
HIGH TIDES I and HIGH TIDES II available-for-sale
securities previously purchased and held by the Company resulted
in a realized gain of approximately $6.1 million. Calpine
intends to cause both Trusts, which are related parties, to be
terminated.
On September 30, 2004, the Company repurchased par value of
$115.0 million HIGH TIDES III for cash of
$111.6 million. Due to the deconsolidation of the Trusts
upon the adoption of FIN 46 as of December 31, 2003,
and the terms of the underlying debentures, the repurchased HIGH
TIDES III preferred securities could not be offset against
the convertible subordinated debentures and are accounted for as
available for sale securities and recorded in Other Assets at
fair market value at December 31, 2004, with the difference
from their repurchase price recorded in OCI (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004 | |
|
|
| |
|
|
|
|
Gross Unrealized | |
|
|
|
|
|
|
Gains in Other | |
|
Realized | |
|
|
|
|
Repurchase | |
|
Comprehensive | |
|
Gains on | |
|
|
|
|
Price(1) | |
|
Income/ (Loss) | |
|
Redemption | |
|
Redemptions | |
|
Fair Value | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
HIGH TIDES I
|
|
$ |
75,020 |
|
|
$ |
|
|
|
$ |
2,480 |
|
|
$ |
(77,500 |
) |
|
$ |
|
|
HIGH TIDES II
|
|
|
71,341 |
|
|
|
|
|
|
|
3,659 |
|
|
|
(75,000 |
) |
|
|
|
|
HIGH TIDES III
|
|
|
110,592 |
|
|
|
958 |
|
|
|
|
|
|
|
|
|
|
$ |
111,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
958 |
|
|
$ |
6,139 |
|
|
$ |
(152,500 |
) |
|
$ |
111,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The repurchase price is shown net of accrued interest. The
repurchased amount for HIGH TIDES I was $75.4 million less
$0.4 million of accrued interest. The repurchased amount
for HIGH TIDES II was $72.0 million less
$0.7 million of accrued interest. The repurchased amount
for HIGH TIDES III was $111.6 million less $1 million
of accrued interest. |
4. Property, Plant and Equipment, Net, and Capitalized
Interest
As of December 31, 2004 and 2003, the components of
property, plant and equipment, are stated at cost less
accumulated depreciation and depletion as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Buildings, machinery, and equipment
|
|
$ |
16,449,029 |
|
|
$ |
13,137,550 |
|
Oil and gas properties, including pipelines
|
|
|
1,189,626 |
|
|
|
1,176,796 |
|
Geothermal properties
|
|
|
474,869 |
|
|
|
460,602 |
|
Other
|
|
|
218,177 |
|
|
|
234,758 |
|
|
|
|
|
|
|
|
|
|
|
18,331,701 |
|
|
|
15,009,706 |
|
Less: Accumulated depreciation and depletion
|
|
|
(2,122,371 |
) |
|
|
(1,388,225 |
) |
|
|
|
|
|
|
|
|
|
|
16,209,330 |
|
|
|
13,621,481 |
|
Land
|
|
|
105,087 |
|
|
|
95,037 |
|
Construction in progress
|
|
|
4,321,977 |
|
|
|
5,762,132 |
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
$ |
20,636,394 |
|
|
$ |
19,478,650 |
|
|
|
|
|
|
|
|
Total depreciation and depletion expense for the years ended
December 31, 2004, 2003 and 2002 was $593.1 million,
$522.8 million and $402.4 million, respectively.
F-26
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company has various debt instruments that are secured by
certain of its property, plant and equipment. See
Notes 11-18 for a detailed discussion of such instruments.
|
|
|
Buildings, Machinery, and Equipment |
This component primarily includes electric power plants and
related equipment. Depreciation is recorded utilizing the
straight-line method over the estimated original composite
useful life, generally 35 years for baseload power plants,
exclusive of the estimated salvage value, typically 10%. Peaking
facilities are generally depreciated over 40 years, less
the estimated salvage value of 10%. The Company capitalizes
costs for major turbine generator refurbishments for the
hot gas path section and compressor components,
which include such significant items as combustor parts (e.g.
fuel nozzles, transition pieces, and baskets)
compressor blades, vanes and diaphragms. These refurbishments
are done either under long term service agreements by the
original equipment manufacturer or by Calpines Turbine
Maintenance Group. The capitalized costs are depreciated over
their estimated useful lives ranging from 2 to 14 years. At
December 31, 2004, the weighted average life was
approximately 6 years. The Company expenses annual planned
maintenance. Included in buildings, machinery and equipment are
assets under capital leases. See Note 13 for more
information regarding these assets under capital leases. Certain
capital improvements associated with leased facilities may be
deemed to be leasehold improvements and are amortized over the
shorter of the term of the lease or the economic life of the
capital improvement.
The Company follows the successful efforts method of accounting
for oil and natural gas activities. Under the successful efforts
method, lease acquisition costs and all development costs are
capitalized. Exploratory drilling costs are capitalized until
the results are determined. If proved reserves are not
discovered, the exploratory drilling costs are expensed. Other
exploratory costs are expensed as incurred. Interest costs
related to financing major oil and gas projects in progress are
capitalized until the projects are evaluated or until the
projects are substantially complete and ready for their intended
use if the projects are evaluated as successful. The provision
for depreciation, depletion, and amortization is based on the
capitalized costs as determined above, plus future abandonment
costs net of salvage value, using the units of production method
with lease acquisition costs amortized over total proved
reserves and other costs amortized over proved developed
reserves.
The Company assesses the impairment for oil and gas properties
periodically (at least annually) to determine if impairment of
such properties is necessary. Management utilizes its year-end
reserve report prepared by a licensed independent petroleum
engineering firm and related market factors to estimate the
future cash flows for all proved developed (producing and
non-producing) and proved undeveloped reserves. Property
impairments may occur if a field discovers lower than
anticipated reserves, reservoirs produce below original
estimates or if commodity prices fall below a level that
significantly affects anticipated future cash flows on the
property. Proved oil and gas property values are reviewed when
circumstances suggest the need for such a review and, if
required, the proved properties are written down to their
estimated fair value based on proved reserves and other market
factors. Unproved properties are reviewed quarterly to determine
if there has been impairment of the carrying value, with any
such impairment charges to expense in the current period. As a
result of decreases in proved undeveloped reserves located in
South Texas and proved developed non-producing reserves in
Offshore Gulf of Mexico, a non-cash impairment charge of
approximately $202.1 was recorded for the year ended
December 31, 2004, to the Oil and gas
impairment line of the Consolidated Statement of
Operations. For the years ended December 31, 2003 and 2002,
the impairment charge recorded to the same line item was
$2.9 million and $3.4 million, respectively. These
charges related exclusively to the Oil and Gas Production and
Marketing segment.
F-27
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company capitalizes costs incurred in connection with the
development of geothermal properties, including costs of
drilling wells and overhead directly related to development
activities as well as costs of production equipment, the related
facilities and the operating power plants. Proceeds from the
sale of geothermal properties are applied against capitalized
costs, with no gain or loss recognized.
Geothermal costs, including an estimate of future costs to be
incurred, costs to optimize the productivity of the assets, and
the estimated costs to dismantle, are amortized by the units of
production method based on the estimated total productive output
over the estimated useful lives of the related steam fields.
Depreciation of the buildings and roads is computed using the
straight-line method over their estimated useful lives. It is
reasonably possible that the estimate of useful lives, total
unit-of-production or total capital costs to be amortized using
the units-of-production method could differ materially in the
near term from the amounts assumed in arriving at current
depreciation expense. These estimates are affected by such
factors as the ability of the Company to continue selling
electricity to customers at estimated prices, changes in prices
of alternative sources of energy such as hydro-generation and
gas, and changes in the regulatory environment. Geothermal steam
turbine generator refurbishments are expensed as incurred.
This component primarily includes software and emission
reduction credits (ERCs). Software is amortized over
its estimated useful life, generally 3 to 5 years. The
Company holds ERCs that must generally be acquired during the
permitting process for power plants in construction. ERCs are
related to reductions in environmental emissions that result
from some action like increasing energy efficiency, and are
measured and registered in a way so that they can be bought,
sold, and traded. The lives of the ERCs are usually consistent
with the life of the related plant. The gross ERC balance
recorded in property, plant and equipment and included in
Other above was $103.6 million and
$104.8 million as of December 31, 2004 and 2003,
respectively. Of this balance $21.3 million and
$21.3 million related to plants in operation as of
December 31, 2004 and 2003, respectively. The depreciation
expense recorded in 2004, 2003 and 2002, related to ERCs was
$0.5 million, $0.5 million and $0.4 million,
respectively.
CIP is primarily attributable to gas-fired power projects under
construction including prepayments on gas and steam turbine
generators and other long lead-time items of equipment for
certain development projects not yet in construction. Upon
commencement of plant operation, these costs are transferred to
the applicable property category, generally buildings, machinery
and equipment.
F-28
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
Capital Spending Development and Construction |
Construction and development costs in process consisted of the
following at December 31, 2004 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment | |
|
Project | |
|
|
|
|
# of | |
|
|
|
Included in | |
|
Development | |
|
Unassigned | |
|
|
Projects | |
|
CIP | |
|
CIP | |
|
Costs | |
|
Equipment | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Projects in construction(1)
|
|
|
10 |
|
|
$ |
3,194,530 |
|
|
$ |
1,094,490 |
|
|
$ |
|
|
|
$ |
|
|
Projects in advanced development
|
|
|
10 |
|
|
|
670,806 |
|
|
|
520,036 |
|
|
|
102,829 |
|
|
|
|
|
Projects in suspended development
|
|
|
6 |
|
|
|
421,547 |
|
|
|
168,985 |
|
|
|
38,398 |
|
|
|
|
|
Projects in early development
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
8,952 |
|
|
|
|
|
Other capital projects
|
|
|
NA |
|
|
|
35,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unassigned equipment
|
|
|
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total construction and development costs
|
|
|
|
|
|
$ |
4,321,977 |
|
|
$ |
1,783,511 |
|
|
$ |
150,179 |
|
|
$ |
66,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The Company has a total of 11 projects in construction. This
includes the 10 projects above that are recorded in CIP and 1
project that is recorded in investments in power projects.
Construction activities and the capitalization of interest on
one of the construction projects has been suspended or delayed
due to current market conditions. The CIP balance on this
project was $461.5 million as of December 31, 2004.
Subsequent to December 31, 2004, construction activities
and the capitalization of interest on two additional
construction projects was suspended or delayed. Total CIP on
these two projects was $683.0 million as of
December 31, 2004. |
Projects in Construction The 10 projects in
construction are projected to come on line from March 2005 to
November 2007 or later. These projects will bring on line
approximately 4,656 MW of base load capacity (5,264 MW
with peaking capacity). Interest and other costs related to the
construction activities necessary to bring these projects to
their intended use are being capitalized, unless work has been
suspended, in which case capitalization of interest expense is
suspended until active construction resumes. At
December 31, 2004, the estimated funding requirements to
complete these projects, net of expected project financing
proceeds, is approximately $84.6 million.
Projects in Advanced Development There are an
additional 10 projects in advanced development. These projects
will bring on line approximately 5,307 MW of base load
capacity (6,095 MW with peaking capacity). Interest and
other costs related to the development activities necessary to
bring these projects to their intended use are being
capitalized. However, the capitalization of interest has been
suspended on 2 projects for which development activities
are substantially complete but construction will not commence
until a PPA and financing are obtained. The estimated cost to
complete the 10 projects in advanced development is
approximately $3.0 billion. The Companys current plan
is to finance these project costs as PPAs are arranged.
Suspended Development Projects Due to current
electric market conditions, we have ceased capitalization of
additional development costs and interest expense on certain
development projects on which work has been suspended.
Capitalization of costs may recommence as work on these projects
resumes, if certain milestones and criteria are met indicating
that it is again highly probable that the costs will be
recovered through future operations. As is true for all
projects, the suspended projects are reviewed for impairment
whenever there is an indication of potential reduction in a
projects fair value. Further, if it is determined that it
is no longer probable that the projects will be completed and
all capitalized costs recovered through future operations, the
carrying values of the projects would be written down to their
recoverable value. These projects would bring on line
approximately 2,956 MW of base load capacity (3,409 MW
with peaking capacity). The estimated cost to complete these
projects is approximately $1.8 billion.
F-29
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Projects in Early Development Costs for
projects that are in early stages of development are capitalized
only when it is highly probable that such costs are ultimately
recoverable and significant project milestones are achieved.
Until then all costs, including interest costs, are expensed.
The projects in early development with capitalized costs relate
to two projects and include geothermal drilling costs and
equipment purchases.
Other Capital Projects Other capital projects
primarily consist of enhancements to operating power plants, oil
and gas and geothermal resource and facilities development, as
well as software developed for internal use.
Unassigned Equipment As of December 31,
2004, the Company had made progress payments on 4 turbines
and other equipment with an aggregate carrying value of
$66.1 million. This unassigned equipment is classified on
the balance sheet as other assets because it is not assigned to
specific development and construction projects. The Company is
holding this equipment for potential use on future projects. It
is possible that some of this unassigned equipment may
eventually be sold, potentially in combination with the
Companys engineering and construction services. For
equipment that is not assigned to development or construction
projects, interest is not capitalized.
Capitalized Interest The Company capitalizes
interest on capital invested in projects during the advanced
stages of development and the construction period in accordance
with SFAS No. 34, Capitalization of Interest
Cost, (SFAS No. 34) as amended by
SFAS No. 58, Capitalization of Interest Cost in
Financial Statements That Include Investments Accounted for by
the Equity Method (an Amendment of FASB Statement
No. 34). The Companys qualifying assets include
CIP, certain oil and gas properties under development,
construction costs related to unconsolidated investments in
power projects under construction, advanced stage development
costs, as well as such above mentioned assets classified as held
for sale. For the years ended December 31, 2004, 2003 and
2002, the total amount of interest capitalized was
$376.1 million, $444.5 million and
$575.5 million, including $49.1 million,
$66.0 million and $114.2 million, respectively, of
interest incurred on funds borrowed for specific construction
projects and $327.0 million, $378.5 million and
$461.3 million, respectively of interest incurred on
general corporate funds used for construction. Upon commencement
of plant operation, capitalized interest, as a component of the
total cost of the plant, is amortized over the estimated useful
life of the plant. The decrease in the amount of interest
capitalized during the year ended December 31, 2004
reflects the completion of construction for several power
plants, the suspension of certain of the Companys
development and construction projects, and a reduction in the
Companys development and construction program in general.
In accordance with SFAS No. 34, the Company determines
which debt instruments best represent a reasonable measure of
the cost of financing construction assets in terms of interest
cost incurred that otherwise could have been avoided. These debt
instruments and associated interest cost are included in the
calculation of the weighted average interest rate used for
capitalizing interest on general funds. The primary debt
instruments included in the rate calculation of interest
incurred on general corporate funds are the Companys
Senior Notes, the Companys term loan facilities and the
secured working capital revolving credit facility.
Impairment Evaluation All construction and
development projects and unassigned turbines are reviewed for
impairment whenever there is an indication of potential
reduction in fair value. Equipment assigned to such projects is
not evaluated for impairment separately, as it is integral to
the assumed future operations of the project to which it is
assigned. If it is determined that it is no longer probable that
the projects will be completed and all capitalized costs
recovered through future operations, the carrying values of the
projects would be written down to the recoverable value in
accordance with the provisions of SFAS No. 144. The
Company reviews its unassigned equipment for potential
impairment based on probability-weighted alternatives of
utilizing the equipment for future projects versus selling the
equipment. Utilizing this methodology, the Company does not
believe that the equipment held for use is impaired. However,
during the year ended December 31, 2004, the Company
recorded to the Equipment cancellation
F-30
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
and impairment cost line of the Consolidated Statement of
Operations $3.2 million in net losses in connection with
equipment sales. During the year ended December 31 2003,
the Company recorded to the same line $29.4 million in
losses in connection with the sale of four turbines, and it may
incur further losses should it decide to sell more unassigned
equipment in the future.
|
|
|
Asset Retirement Obligations |
The Company adopted SFAS No. 143, Accounting for
Asset Retirement Obligations
(SFAS No. 143) on January 1, 2003. As
required by the new rules, the Company recorded liabilities
equal to the present value of expected future asset retirement
obligations at January 1, 2003. The Company identified
obligations related to operating gas-fired power plants,
geothermal power plants and oil and gas properties. The
liabilities are partially offset by increases in net assets
recorded as if the provisions of SFAS No. 143 had been
in effect at the date the obligation was incurred, which for
power plants is generally the start of construction, typically
building up during construction until commercial operations for
the facility is achieved. For oil and gas properties the date
the obligation is incurred is generally the start of drilling of
a well or the start of construction of a facility, typically
building up until completion of drilling a well or completion of
construction of a facility.
The information below reconciles the values of the asset
retirement obligation from the date the liability was recorded
(in thousands):
|
|
|
|
|
|
Asset retirement obligation at January 1, 2003
|
|
$ |
33,929 |
|
|
Liabilities incurred
|
|
|
4,311 |
|
|
Liabilities settled
|
|
|
(1,397 |
) |
|
Accretion expense
|
|
|
3,842 |
|
|
Revisions in the estimated cash flows
|
|
|
1,799 |
|
|
Other (primarily foreign currency translation)
|
|
|
(6,815 |
) |
|
|
|
|
Asset retirement obligation at December 31, 2003
|
|
$ |
35,669 |
|
|
Liabilities incurred
|
|
|
4,207 |
|
|
Liabilities settled
|
|
|
(1,279 |
) |
|
Accretion expense
|
|
|
6,430 |
|
|
Revisions in the estimated cash flows
|
|
|
(329 |
) |
|
Other (primarily foreign currency translation)
|
|
|
(2,350 |
) |
|
|
|
|
Asset retirement obligation at December 31, 2004
|
|
$ |
42,348 |
|
|
|
|
|
|
|
5. |
Goodwill and Other Intangible Assets |
On January 1, 2002, the Company adopted
SFAS No. 142, Goodwill and Other Intangible
Assets, (SFAS No. 142) which requires
that all intangible assets with finite useful lives be amortized
and that goodwill and intangible assets with indefinite lives
not be amortized, but rather tested upon adoption and at least
annually for impairment. The Company completed its annual
goodwill impairment test as required under
SFAS No. 142 and determined that the fair value of the
reporting units with goodwill exceeded their net carrying
values. Therefore, the Companys goodwill asset was not
impaired as of December 31, 2004. Subsequent goodwill
impairment tests will be performed, at a minimum, in December of
each year, in conjunction with the Companys annual
reporting process.
In accordance with the standard, the Company discontinued the
amortization of its recorded goodwill as of January 1,
2002, identified reporting units based on its current segment
reporting structure and allocated all
F-31
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
recorded goodwill, as well as other assets and liabilities, to
the reporting units. The entire balance of goodwill was assigned
to the PSM reporting unit, which is included in the Corporate,
Other and Eliminations reporting segment as defined by
SFAS No. 131. Recorded goodwill, by reporting segment,
as of December 31, 2003, was (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Electric Generation and Marketing
|
|
$ |
|
|
|
$ |
|
|
Oil and Gas Production and Marketing
|
|
|
|
|
|
|
|
|
Corporate, Other and Eliminations
|
|
|
45,160 |
|
|
|
45,160 |
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
45,160 |
|
|
$ |
45,160 |
|
|
|
|
|
|
|
|
The Company also reassessed the useful lives and the
classification of its identifiable intangible assets and
determined that they continue to be appropriate. The components
of the amortizable intangible assets consist of the following
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted | |
|
As of December 31, 2004 | |
|
As of December 31, 2003 | |
|
|
Average | |
|
| |
|
| |
|
|
Useful Life/ | |
|
Carrying | |
|
Accumulated | |
|
Carrying | |
|
Accumulated | |
|
|
Contract Life | |
|
Amount(1) | |
|
Amortization(1) | |
|
Amount(1) | |
|
Amortization(1) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Patents
|
|
|
5 |
|
|
$ |
485 |
|
|
$ |
(417 |
) |
|
$ |
485 |
|
|
$ |
(320 |
) |
Power sales agreements
|
|
|
23 |
|
|
|
85,099 |
|
|
|
(43,115 |
) |
|
|
86,962 |
|
|
|
(40,180 |
) |
Fuel supply and fuel management contracts
|
|
|
23 |
|
|
|
5,000 |
|
|
|
(1,826 |
) |
|
|
22,198 |
|
|
|
(4,991 |
) |
Geothermal lease rights
|
|
|
20 |
|
|
|
19,518 |
|
|
|
(550 |
) |
|
|
19,518 |
|
|
|
(450 |
) |
Steam purchase agreement
|
|
|
14 |
|
|
|
6,223 |
|
|
|
(1,456 |
) |
|
|
5,766 |
|
|
|
(944 |
) |
Other
|
|
|
15 |
|
|
|
4,755 |
|
|
|
(526 |
) |
|
|
2,088 |
|
|
|
(208 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$ |
121,080 |
|
|
$ |
(47,890 |
) |
|
$ |
137,017 |
|
|
$ |
(47,093 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Fully amortized intangible assets are not included. |
Amortization expense of Other Intangible Assets was
$5.0 million, $5.3 million and $21.5 million, in
2004, 2003 and 2002, respectively. Assuming no future
impairments of these assets or additions as the result of
acquisitions, annual amortization expense will be
$4.3 million in 2005, $4.2 million in 2006,
$4.2 million in 2007, $4.2 million in 2008 and
$3.9 million in 2009.
The Company seeks to acquire power generating facilities and
certain oil and gas properties that provide significant
potential for revenue, cash flow and earnings growth, and that
provide the opportunity to enhance the operating efficiency of
its plants. Acquisition activity is dependent on the
availability of financing on attractive terms and the
expectation of returns that meets the Companys long-term
requirements. The following material mergers and acquisitions
were consummated during the years ended December 31, 2004
and 2003. There were no mergers or acquisitions consummated
during the year ended December 31, 2002. For all business
combinations, the results of operations of the acquired
companies were incorporated into the Companys Consolidated
Financial Statements commencing on the date of acquisition.
F-32
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
2004 Acquisitions
|
|
|
Calpine Cogeneration Company Transaction |
On March 23, 2004, the Company completed the acquisition of
the remaining 20% interest in Calpine Cogeneration Corporation
(Calpine Cogen), which holds interests in six power
facilities, from NRG Energy, Inc. (NRG) for
approximately $2.5 million. The Company purchased its
initial 80% interest in Calpine Cogen (formerly known as
Cogeneration Corporation of America) from NRG in 1999. Prior to
the acquisition, the Company consolidated the assets of Calpine
Cogen in its financial statements and reflected the 20% interest
held by NRG as a minority interest. NRGs minority interest
had a carrying value of approximately $37.5 million at the
time of acquisition. The carrying value of the underlying assets
was adjusted downward on a pro-rata basis for the difference
between the purchase price and the carrying value of NRGs
minority interest. As a result of the current transaction, the
Company now has a 100% interest in the Newark, Parlin, Morris
and Pryor facilities, an 83% interest in the Philadelphia Water
Project, and a 50% interest in the Grays Ferry Power Plant.
On March 26, 2004, the Company acquired the remaining 50%
interest in the Aries facility from a subsidiary of Aquila, Inc.
(Aquila and its subsidiaries referred to collectively as
Aquila). At the same time, Aries terminated a
tolling contract with another subsidiary of Aquila. Aquila paid
$5 million in cash and assigned certain transmission and
other rights to the Company. Aquila and the Company also amended
a master netting agreement between them, and as a result, the
Company returned cash margin deposits totaling
$10.8 million to Aquila. Contemporaneous with the closing
of the acquisition, Aries existing construction loan was
converted to two term loans totaling $178.8 million. The
Company contributed $15 million of equity to Aries in
connection with the term out of the construction loan.
The amounts below represents 50% of the fair value of the assets
acquired and liabilities assumed in the transaction. These
amounts together with 50% of the investment owned by the Company
prior to the acquisition are now fully consolidated into the
Companys financial statements.
|
|
|
|
|
Current assets
|
|
$ |
1,028 |
|
Contracts
|
|
|
2,505 |
|
Property, plant and equipment
|
|
|
100,793 |
|
Other assets
|
|
|
1,902 |
|
Current liabilities
|
|
|
(1,978 |
) |
Derivative liability
|
|
|
(16,022 |
|
|
|
|
|
Long-term debt
|
|
$ |
(88,228 |
) |
|
|
|
|
|
|
|
Brazos Valley Power Plant Transaction |
On March 31, 2004, the Company closed on the purchase of
the 570-megawatt, natural gas-fired, Brazos Valley Power Plant
(Brazos Valley) in Fort Bend County, Texas, for
total consideration of approximately $181.1 million. The
Company used the net proceeds from the sale of its undivided
interest in the Lost Pines 1 facility (in January 2004) and cash
on hand to acquire this facility in a transaction structured as
a tax deferred like-kind exchange under IRS Section 1031.
The consortium of banks that had provided construction financing
for the power plant and had taken possession of the plant from
the original developer in 2003 indirectly owned the special
purpose companies that owned Brazos Valley. Brazos Valley has
become part of the collateral package for the Calpine
Construction Finance Company, L.P. (CCFC I) First
Priority Secured Institutional Term Loans Due 2009 and Second
Priority Senior Secured Floating Rate Notes Due
F-33
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
2011. The fair value of the Brazos Valley facility was equal to
the purchase price and as a result, the entire purchase price
was allocated to the power plant assets and is recorded in
property plant and equipment in the Companys consolidated
balance sheet.
2003 Acquisition
|
|
|
Thomassen Turbine Systems Transaction |
On February 26, 2003, the Company, through its wholly-owned
subsidiary Calpine European Finance, LLC, purchased 100% of the
outstanding stock of Babcock Borsig Power Turbine Services
(BBPTS) from its parent company, Babcock Borsig.
Immediately following the acquisition, the BBPTS name was
changed to Thomassen Turbine Systems B.V. (TTS). The
Companys total cost of the acquisition was
$12.0 million and was comprised of two pieces. The first
was a $7.0 million cash payment to Babcock Borsig to
acquire the outstanding stock of TTS. Included in this payment
was the right to a note receivable valued at 11.9 million
Euro (approximately US$12.9 million on the acquisition
date) due from TTS, which the Company acquired from Babcock
Borsig for $1. Additionally, as of the date of the acquisition,
TTS owed $5.0 million in payments to another of the
Companys wholly owned subsidiaries, PSM, under a
pre-existing license agreement. Because of the acquisition, TTS
ceased to exist as a third party debtor to the Company, thereby
resulting in a reduction of third party receivables of
$5.0 million from the Companys consolidated
perspective.
|
|
|
Pro Forma Effects of Acquisitions |
Acquired subsidiaries are consolidated upon closing date of the
acquisition. The table below reflects the Companys
unaudited pro forma combined results of operations for all
business combinations during 2004 and 2003, as if the
acquisitions had taken place at the beginning of fiscal year
2002. The Companys combined results include the effects of
Calpine Cogen, Aries, Brazos Valley and TTS (in thousands,
except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Total revenue
|
|
$ |
9,254,727 |
|
|
$ |
8,958,416 |
|
|
$ |
7,408,668 |
|
Income (loss) before discontinued operations and cumulative
effect of accounting changes
|
|
$ |
(448,541 |
) |
|
$ |
70,831 |
|
|
$ |
28,562 |
|
Net income (loss)
|
|
$ |
(250,176 |
) |
|
$ |
266,743 |
|
|
$ |
120,458 |
|
Net income (loss) per basic share
|
|
$ |
(0.58 |
) |
|
$ |
0.68 |
|
|
$ |
0.34 |
|
Net income (loss) per diluted share
|
|
$ |
(0.58 |
) |
|
$ |
0.67 |
|
|
$ |
0.33 |
|
In managements opinion, these unaudited pro forma amounts
are not necessarily indicative of what the actual combined
results of operations might have been if the 2004 and 2003
acquisitions had been effective at the beginning of fiscal year
2002. In addition, they are not intended to be a projection of
future results and do not reflect all the synergies that might
be achieved from combined operations.
|
|
7. |
Investments in Power Projects and Oil and Gas Properties |
The Companys investments in power projects and oil and gas
properties are integral to its operations. As discussed in
Note 2, the Companys joint venture investments were
evaluated under FIN 46-R to determine which, if any,
entities were VIEs. Based on this evaluation, the Company
determined that the Acadia Power Partners, LLC,
Valladolid III Energy Center, Grays Ferry Power Plant,
Whitby Cogeneration facility and the Androscoggin Energy Center
were VIEs, in which the Company held a significant variable
interest. However, all of the entities except for Acadia Power
Partners, LLC met the definition of a business and qualified for
the business scope exception provided in paragraph 4(h) of
FIN 46-R, and consequently were not subject to the VIE
consolidated model. Further, based on a qualitative and
quantitative assessment of the expected
F-34
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
variability in Acadia Power Partners, LLC, the Company was not
the Primary Beneficiary. Consequently, the Company continues to
account for its joint venture investments in power projects in
accordance with APB Opinion No. 18, The Equity Method
of Accounting For Investments in Common Stock and
FIN 35, Criteria for Applying the Equity Method of
Accounting for Investments in Common Stock (An Interpretation of
APB Opinion No. 18). However, in the fourth quarter
of 2004, the Company changed from the equity method to the cost
method to account for its investment in Androscoggin as
discussed below.
Acadia Power Partners, LLC (Acadia) is the owner of
a 1,210-megawatt electric wholesale generation facility located
in Louisiana and is a joint venture between the Company and
Cleco Corporation. The Companys involvement in this VIE
began upon formation of the entity in March 2000. The
Companys maximum potential exposure to loss at
December 31, 2004, is limited to the book value of its
investment of approximately $214.5 million.
Valladolid III Energy Center is the owner of a
525-megawatt, natural gas-fired energy center currently under
construction for Comision Federal de Electricidad
(CFE) at Valladolid, Mexico in the Yucatan
Peninsula. The facility will deliver electricity to CFE under a
25-year power sales agreement. The project is a joint venture
between the Company, Mitsui & Co., Ltd.,
(Mitsui) and Chubu Electric (Chubu),
both headquartered in Japan. The Company owns 45% of the entity
while Mitsui and Chubu each own 27.5%. Construction began in May
2004 and the project is expected to achieve commercial operation
in the summer of 2006. The Companys maximum potential
exposure to loss at December 31, 2004, is limited to the
book value of its investment of approximately $77.4 million.
Grays Ferry Cogeneration Partnership (Grays Ferry)
is the owner of a 175-megawatt gas-fired cogeneration facility
located in Pennsylvania and is a joint venture between the
Company and Trigen-Schuylkill Cogeneration, Inc. The
Companys involvement in this VIE began with its
acquisition of the independent power producer, Cogeneration
Corporation of America, Inc. (Cogen America), now
called Calpine Cogen, in December 1999. The Grays Ferry joint
venture project was part of the portfolio of assets owned by
Cogen America. The Companys maximum potential exposure to
loss at December 31, 2004, is limited to the book value of
its investment of approximately $48.6 million.
Whitby Cogeneration Limited Partnership (Whitby) is
the owner of a 50-megawatt gas-fired cogeneration facility
located in Ontario, Canada and is a joint venture between the
Company and a privately held enterprise. The Companys
involvement in this VIE began with its acquisition of a
portfolio of assets from Westcoast Energy Inc.
(Westcoast) in September 2001, which included the
Whitby joint venture project. The Companys maximum
potential exposure to loss at December 31, 2004, is limited
to the book value of its investment of approximately
$32.5 million.
Androscoggin Energy LLC (AELLC) is the owner of a
136-megawatt gas-fired cogeneration facility located in Maine
and is a joint venture between the Company, and affiliates of
Wisvest Corporation and International Paper Company
(IP). The Companys involvement in this VIE
began with its acquisition of the independent power producer,
SkyGen Energy LLC (SkyGen) in October 2000.
Androscoggin Energy LLC project was part of the portfolio of
assets owned by SkyGen. The facility had construction debt of
$60.3 million and $60.8 million outstanding as of
December 31, 2004 and 2003, respectively. The debt is
non-recourse to Calpine Corporation. On November 3, 2004, a
jury verdict was rendered against AELLC in a breach of contract
dispute with IP. See Note 25 for more information about the
legal proceeding. The Company recorded its $11.6 million
share of the award amount in the third quarter of 2004. On
November 26, 2004, AELLC filed a voluntary petition for
relief under Chapter 11 of the Bankruptcy Code. As a result
of the bankruptcy, the Company has lost significant influence
and control of the project and has adopted the cost method of
accounting for its investment in Androscoggin. Also, in December
2004 the Company determined that its investment, in Androscoggin
including outstanding notes receivable and O&M receivable,
was impaired and recorded a $5.0 million impairment reserve.
F-35
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following investments are accounted for under the equity
method except for Androscoggin Energy Center which is accounted
for under the cost method (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ownership | |
|
Investment Balance at | |
|
|
Interest as of | |
|
December 31, | |
|
|
December 31, | |
|
| |
|
|
2004 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Acadia Energy Center(1)
|
|
|
50.0 |
% |
|
$ |
214,501 |
|
|
$ |
221,038 |
|
Valladolid III Energy Center
|
|
|
45.0 |
% |
|
|
77,401 |
|
|
|
67,320 |
|
Grays Ferry Power Plant
|
|
|
50.0 |
% |
|
|
48,558 |
|
|
|
53,272 |
|
Whitby Cogeneration(2)
|
|
|
15.0 |
% |
|
|
32,528 |
|
|
|
31,033 |
|
Aries Power Plant(3)
|
|
|
100.0 |
% |
|
|
|
|
|
|
58,205 |
|
Androscoggin Energy Center(4)
|
|
|
32.3 |
% |
|
|
|
|
|
|
11,823 |
|
Other
|
|
|
|
|
|
|
1,044 |
|
|
|
1,459 |
|
|
|
|
|
|
|
|
|
|
|
|
Total investments in power projects and oil and gas properties
|
|
|
|
|
|
$ |
374,032 |
|
|
$ |
444,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
On May 12, 2003, the Company completed the restructuring of
its interest in Acadia. As part of the transaction, the
partnership terminated its 580-megawatt, 20-year tolling
arrangement with a subsidiary of Aquila, Inc. in return for a
cash payment of $105.5 million. Acadia recorded a gain of
$105.5 million and then made a $105.5 million
distribution to Calpine. Contemporaneously, the Companys
wholly owned subsidiary, CES, entered into a new 20-year,
580-megawatt tolling contract with Acadia. CES now markets all
of the output from the Acadia Power Project under the terms of
this new contract and an existing 20-year tolling agreement.
Cleco receives a priority cash distributions as its
consideration for the restructuring. Also, as a result of this
transaction, the Company recorded, as its share of the
termination payment from the Aquila subsidiary, a
$52.8 million gain as of December 31, 2003, which was
recorded within Income from unconsolidated investments in
power projects and oil and gas properties in the
Consolidated Statement of Operations. Due to the restructuring
of its interest in Acadia, the Company was required to
reconsider its investment in the entity under FIN 46 and
determined that it is not the Primary Beneficiary and
accordingly will continue to account for its investment using
the equity method. See Note 2 for further information. See
Note 25 for a legal proceeding involving Acadia Energy
Center. |
|
(2) |
Whitby is owned 50% by the Company but a 70% economic share in
the Companys ownership interest has been effectively
transferred to Calpine Power, Inc. (CPI) through a
loan from CPI to the Companys entity which holds the
investment interest in Whitby. |
|
(3) |
On March 26, 2004, the Company acquired the remaining
50 percent interest in Aries Power Plant. See Note 6
for a discussion of the acquisition. |
|
(4) |
Excludes certain Notes Receivable (see Note 8). |
On November 26, 2003, the Company completed the sale of its
50 percent interest in the Gordonsville Power Plant. Under
the terms of the transaction, the Company received
$36.2 million in cash for its $25.4 million investment
and recorded a pre-tax gain of $7.1 million. The remaining
cash of $0.6 million is to be distributed to the partners
in late 2005.
On September 2, 2004, the Company completed the sale of its
equity investment in the Calpine Natural Gas Trust
(CNGT). In accordance with SFAS No. 144
the Companys 25 percent equity method investment in
the CNGT was considered part of the larger disposal group and
therefore evaluated and accounted for as a discontinued
operation. Accordingly, the Company made reclassifications to
current and prior period financial statements to reflect the
sale or designation as held for sale of the CNGT
investment balance and to separately classify the income from
the unconsolidated investment as well as the gain on sale of
F-36
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
the investment from operating results of continuing operations
to discontinued operations. The tables below for distributions
from investments and related party transactions with
unconsolidated investments in power projects and oil and gas
properties include CNGT through the date of sale,
September 2, 2004. See Note 10 for more information on
the sale of the Canadian natural gas reserves and petroleum
assets.
The combined unaudited results of operations and financial
position of the Companys equity and cost method affiliates
are summarized below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Condensed statements of operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$ |
240,527 |
|
|
$ |
417,395 |
|
|
$ |
372,212 |
|
|
Gross profit
|
|
|
47,339 |
|
|
|
147,782 |
|
|
|
151,784 |
|
|
Income from continuing operations before extraordinary items and
cumulative effect of a change in accounting principle
|
|
|
(7,951 |
) |
|
|
175,154 |
|
|
|
70,596 |
|
|
Net income (loss)
|
|
|
(7,951 |
) |
|
|
175,154 |
|
|
|
70,596 |
|
Condensed balance sheets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
$ |
67,928 |
|
|
$ |
87,538 |
|
|
|
|
|
|
Non-current assets
|
|
|
903,681 |
|
|
|
1,474,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
971,609 |
|
|
$ |
1,562,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$ |
150,845 |
|
|
$ |
91,051 |
|
|
|
|
|
|
Non-current liabilities
|
|
|
114,620 |
|
|
|
727,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$ |
265,465 |
|
|
$ |
818,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The debt on the books of the unconsolidated investments is not
reflected on the Companys balance sheet. At
December 31, 2004 and 2003, investee debt was approximately
$126.3 million and $439.3 million, respectively. Of
these amounts, $60.3 million and $60.8 million,
respectively, relates to the Companys investment in AELLC,
for which the cost method of accounting was used as of
December 31, 2004. Based on the Companys pro rata
ownership share of each of the investments, the Companys
share would be approximately $43.3 million and
$140.8 million for the respective periods. These amounts
include the Companys share for AELLC of $19.5 million
and $19.7 million, respectively. However, all such debt is
non-recourse to the Company.
F-37
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following details the Companys income and
distributions from investments in unconsolidated power projects
and oil and gas properties (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from | |
|
|
|
|
|
|
|
|
Unconsolidated Investments | |
|
|
|
|
|
|
|
|
in Power Projects and | |
|
|
|
|
Oil and Gas Properties | |
|
Distributions | |
|
|
| |
|
| |
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Acadia Power Partners, LLC
|
|
$ |
14,142 |
|
|
$ |
75,272 |
|
|
$ |
14,590 |
|
|
$ |
21,394 |
|
|
$ |
136,977 |
|
|
$ |
11,969 |
|
Valladolid III Energy Center
|
|
|
76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grays Ferry Power Plant
|
|
|
(2,761 |
) |
|
|
(1,380 |
) |
|
|
(1,499 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Whitby Cogeneration
|
|
|
1,433 |
|
|
|
303 |
|
|
|
411 |
|
|
|
1,499 |
|
|
|
|
|
|
|
|
|
Aries Power Plant
|
|
|
(4,264 |
) |
|
|
(3,442 |
) |
|
|
(43 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Calpine Natural Gas Trust
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,127 |
|
|
|
1,959 |
|
|
|
|
|
Androscoggin Energy Center
|
|
|
(23,566 |
) |
|
|
(7,478 |
) |
|
|
(3,951 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Gordonsville Power Plant
|
|
|
|
|
|
|
11,985 |
|
|
|
5,763 |
|
|
|
|
|
|
|
2,672 |
|
|
|
2,125 |
|
Lockport Power Plant
|
|
|
|
|
|
|
|
|
|
|
1,570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
575 |
|
|
|
79 |
|
|
|
(351 |
) |
|
|
849 |
|
|
|
19 |
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
(14,365 |
) |
|
$ |
75,339 |
|
|
$ |
16,490 |
|
|
$ |
29,869 |
|
|
$ |
141,627 |
|
|
$ |
14,117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income on loans to power projects(1)
|
|
$ |
840 |
|
|
$ |
465 |
|
|
$ |
62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
(13,525 |
) |
|
$ |
75,804 |
|
|
$ |
16,552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company provides for deferred taxes to the extent that
distributions exceed earnings.
|
|
(1) |
At December 31, 2004 and 2003, loans to power projects
represented an outstanding loan to the Companys 32.3%
owned investment, AELLC, in the amounts of $4.0 million and
$13.3 million, respectively, after impairment charges and
reserves. |
In the fourth quarter of 2002, income from unconsolidated
investments in power projects and oil and gas properties was
reclassified out of total revenue and is now presented as a
component of other income from operations. Prior periods have
also been reclassified accordingly.
|
|
|
Related-Party Transactions with Unconsolidated Investments
in Power Projects and Oil and Gas Properties |
The Company and certain of its equity and cost method affiliates
have entered into various service agreements with respect to
power projects and oil and gas properties. Following is a
general description of each of the various agreements:
|
|
|
Operation and Maintenance Agreements The
Company operates and maintains the Acadia and Androscoggin
Energy Centers. This includes routine maintenance, but not major
maintenance, which is typically performed under agreements with
the equipment manufacturers. Responsibilities include
development of annual budgets and operating plans. Payments
include reimbursement of costs, including Calpines
internal personnel and other costs, and annual fixed fees. |
|
|
Construction Management Services Agreements
The Company provides construction management services to the
Valladolid III Energy Center. Payments include
reimbursement of costs, including the Companys internal
personnel and other costs. |
F-38
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
Administrative Services Agreements The
Company handles administrative matters such as bookkeeping for
certain unconsolidated investments. Payment is on a cost
reimbursement basis, including Calpines internal costs,
with no additional fee. |
|
|
Power Marketing Agreements Under agreements
with Androscoggin Energy LLC, CES can either market the
plants power as the power facilitys agent or buy the
power directly. Terms of any direct purchase are to be agreed
upon at the time and incorporated into a transaction
confirmation. Historically, CES has generally bought the power
from the power facility rather than acting as its agent. |
|
|
Gas Supply Agreement CES can be directed to
supply gas to the Androscoggin Energy Center facility pursuant
to transaction confirmations between the facility and CES.
Contract terms are reflected in individual transaction
confirmations. |
The power marketing and gas supply contracts with CES are
accounted for as either purchase and sale arrangements or as
tolling arrangements. In a purchase and sale arrangement, title
and risk of loss associated with the purchase of gas is
transferred from CES to the project at the gas delivery point.
In a tolling arrangement, title to fuel provided to the project
does not transfer, and CES pays the project a capacity and a
variable fee based on the specific terms of the power marketing
and gas supply agreements. In addition to the contracts
specified above, CES maintains two tolling agreements with the
Acadia facility which are accounted for as leases. These tolling
agreements expire in 2022. In accordance with the terms of the
contracts, CES supplies all necessary fuel to generate the
energy it takes and pays a capacity charge as well as an
operations and maintenance fee to Acadia. The Company reflects
100% of the lease expense through CES, a consolidated
subsidiary, and 50% of the lease revenue in equity in earnings
of an unconsolidated subsidiary. The total future minimum lease
payments for the tolling agreements are as follows (in
thousands):
|
|
|
|
|
|
2005
|
|
$ |
63,967 |
|
2006
|
|
|
63,967 |
|
2007
|
|
|
65,902 |
|
2008
|
|
|
67,836 |
|
2009
|
|
|
67,836 |
|
Thereafter
|
|
|
847,952 |
|
|
|
|
|
|
Total
|
|
$ |
1,177,460 |
|
|
|
|
|
All of the other power marketing and gas supply contracts are
accounted for as purchases and sales.
The related party balances as of December 31, 2004 and
2003, reflected in the accompanying consolidated balance sheets,
and the related party transactions for the years ended
December 31, 2004, 2003 and 2002, reflected in the
accompanying consolidated statements of operations are
summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
As of December 31,
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
$ |
765 |
|
|
$ |
1,156 |
|
Accounts payable
|
|
|
9,489 |
|
|
|
12,172 |
|
Interest receivable
|
|
|
|
|
|
|
2,074 |
|
Note Receivable
|
|
|
4,037 |
|
|
|
13,262 |
|
Other receivables
|
|
|
|
|
|
|
8,794 |
|
F-39
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
For the Years Ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$ |
1,241 |
|
|
$ |
3,493 |
|
|
$ |
4,729 |
|
Cost of Revenue
|
|
|
115,008 |
|
|
|
82,205 |
|
|
|
36,290 |
|
Interest income
|
|
|
840 |
|
|
|
1,117 |
|
|
|
132 |
|
Gain on sale of assets
|
|
|
6,240 |
|
|
|
62,176 |
|
|
|
|
|
Generally, notes receivable are recorded at the face amount, net
of allowances. These notes bear interest at rates that
approximate current market interest rates at the time of
issuance. Certain long-term notes receivable have no stated rate
and are recorded by discounting expected future cash flows using
then current interest rates at which similar loans would be made
to borrowers with similar credit ratings and remaining
maturities. The Company intends to hold these notes to maturity.
The amortization of the discount is recognized as interest
income, using the effective interest method, over the repayment
term of the notes. The Company reviews the financial condition
of customers prior to granting credit. The allowance represents
the Companys best estimate of the amount of probable
credit losses in the Companys existing notes receivable.
The Company determines the allowance based on a variety of
factors, including economic trends and conditions and
significant one-time events affecting the note issuer, the
length of time principal and interest payments are past due and
historical write off experience. Also, specific provisions are
recorded for individual notes receivables when the Company
becomes aware of a customers inability to meet its
financial obligations, such as in the case of bankruptcy filings
or deterioration in the customers operating results or
financial position. The Company reviews the adequacy of its
notes receivable allowance quarterly. Generally, individual past
due amounts are reviewed for collectibility. Interest income is
reserved when amounts are more than 90 days past due or
sooner if circumstances indicated that recoverability is not
reasonably assured. Past due amounts are charged off against the
allowance after all means of collection have been exhausted and
the potential for recovery is considered remote.
As of December 31, 2004, and 2003, the components of notes
receivable were (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
PG&E (Gilroy) note
|
|
$ |
145,853 |
|
|
$ |
155,901 |
|
Panda note
|
|
|
38,644 |
|
|
|
38,644 |
|
Eastman note
|
|
|
19,748 |
|
|
|
|
|
Androscoggin note
|
|
|
4,037 |
|
|
|
13,262 |
|
Mitsui & Co., Ltd note
|
|
|
|
|
|
|
8,779 |
|
Other
|
|
|
7,168 |
|
|
|
8,506 |
|
|
|
|
|
|
|
|
|
Total notes receivable
|
|
|
215,450 |
|
|
|
225,092 |
|
Less: Notes receivable, current portion included in other
current assets
|
|
|
(11,770 |
) |
|
|
(11,463 |
) |
|
|
|
|
|
|
|
Notes receivable, net of current portion
|
|
$ |
203,680 |
|
|
$ |
213,629 |
|
|
|
|
|
|
|
|
Calpine Gilroy Cogen, L.P. (Gilroy) had a long-term
PPA with Pacific Gas and Electric Company (PG&E)
for the sale of energy through 2018. The terms of the PPA
provided for 120 megawatts of firm capacity and up to 10
megawatts of as-delivered capacity. On December 2, 1999,
the California Public Utilities Commission (CPUC)
approved the restructuring of the PPA between Gilroy and
PG&E. Under the terms of the restructuring, PG&E and
Gilroy were each released from performance under the PPA
F-40
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
effective November 1, 2002. Under the restructured
contract, in addition to the normal capacity revenue for the
period, Gilroy had earned from September 1999 to October 2002
restructured capacity revenue it would have earned over the
November 2002 through March 2018 time period, for which PG&E
had issued notes to the Company. These notes are scheduled to be
paid by PG&E during the period from February 2003 to
September 2014. The first scheduled note repayment of
$1.7 million was received in February 2003.
On December 4, 2003, the Company announced that it had sold
to a group of institutional investors its right to receive
payments from PG&E under the Agreement between PG&E and
Gilroy, a California Limited Partnership (PG&E Log
No. 08C002) For Termination and Buy-Out of Standard Offer 4
Power Purchase Agreement, executed by PG&E on July 1,
1999 (the Gilroy Receivable) for $133.4 million
in cash. Because the transaction did not satisfy the criteria
for sales treatment under SFAS No. 140 it was
reflected in the Consolidated Financial Statements as a secured
financing, with a note payable of $133.4 million. The
receivable balance and note payable balance are both reduced as
PG&E makes payments to the buyer of the Gilroy Note. The
$24.1 million difference between the $157.5 million
book value of the Gilroy Note at the transaction date and the
cash received is recognized as additional interest expense over
the repayment term. The Company will continue to record interest
income over the repayment term and interest expense will be
accreted on the amortizing note payable balance.
Pursuant to the applicable transaction agreements, each of
Gilroy and Calpine Gilroy 1, Inc., the general partner of
Gilroy, has been established as an entity with its existence
separate from the Company and other subsidiaries of the Company.
The Company consolidates these entities.
In June 2000, the Company entered into a series of turbine sale
contracts with, and acquired the development rights to
construct, own and operate the Oneta Energy Center
(Oneta) from Panda Energy International, Inc. and
certain related entities. As part of the transaction, the
Company extended PLC II, LLC (PLC) a loan
bearing an interest rate of LIBOR plus 5%. The loan is
collateralized by PLCs carried interest in the income
generated from Oneta, which achieved full commercial operations
in June 2003. Additionally, Panda Energy International, Inc.
executed a parental Guaranty as to the loan.
On November 5, 2003, Panda Energy International, Inc. and
certain related parties, including PLC, (collectively
Panda) filed suit against the Company and certain of
its affiliates alleging, among other things, that the Company
breached duties of care and loyalty allegedly owed to Panda by
failing to correctly construct and operate Oneta in accordance
with Pandas original plans. Panda alleges that it is
entitled to a portion of the profits from Oneta and that the
Companys actions have reduced the profits from Oneta,
thereby undermining Pandas ability to repay monies owed to
the Company under the loan. The Company has filed a counterclaim
against PLC based on a guaranty and a motion to dismiss as to
the causes of action alleging federal and state securities laws
violations. The court recently granted the Companys motion
to dismiss, but allowed Panda an opportunity to re-plead. The
Company considers Pandas lawsuit to be without merit and
intends to defend vigorously against it. Discovery is currently
in progress.
Panda defaulted on the loan, which was due on December 1,
2003. Because of the Guaranty and the collateral, the Company
determined that a reserve was not needed as of December 31,
2004. However, the Company ceased accruing interest after the
default date and continues to closely monitor the receivable
pending the resolution of the litigation. See Note 25 for
more information on the litigation.
In August 2000, the Company entered into an Energy Services
Agreement (ESA) with Eastman Chemical Company
(Eastman) at its Columbia facility in South
Carolina. As part of the agreement, the Company financed the
construction of the Heat Thermal Medium Heater System
(HTM) facilities. Under
F-41
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
this agreement, Eastman will repay the Company
$20.0 million for the HTM financed facilities over a period
of 20 years with an annual interest rate of 9.76%. The
first note receivable payment was received in April 2004.
The Company has a note receivable from its unconsolidated cost
method investee AELLC. The Company ceased accruing interest
income on its note receivable related to unreimbursed
administration costs associated with the Companys
management of the project after a jury verdict was rendered
against AELLC in a breach of contract dispute. In December 2004,
the Company determined that its investment in Androscoggin was
impaired and recorded a $5.0 million impairment reserve. On
December 31, 2004, the carrying value after reserves of the
Companys notes receivable balance due from AELLC was
$4.0 million. See Note 7 for further information.
In December 2003, the Company contributed two gas turbines with
a book value of approximately $76.0 million in exchange for
a 45% interest in the Valladolid Joint Venture project with
Mitsui in Mexico. The Company recorded its interest in the
project at a value of $67.0 million, which reflected the
cost of the turbines less a $9.0 million note receivable
that was booked upon transfer of the turbines, representing a
return of capital. Subsequently, Mitsui assumed the note
receivable from the project and received additional equity in
the project. At the time of the original investment, the
Companys investment in and notes receivable from Mitsui
exceeded its share of its underlying equity by $31 million,
which will be amortized as an adjustment to the Companys
share of the projects net income over the depreciable life
of the underlying assets. In October 2004, the note receivable
matured and all payments were received.
|
|
9. |
Canadian Power and Gas Trusts |
Calpine Power Income Fund On August 29,
2002, the Company announced it had completed a
Cdn$230 million (US$147.5 million) initial public
offering of its Canadian income fund Calpine Power
Income Fund (CPIF). The 23 million
Trust Units issued to the public were priced at
Cdn$10 per unit, to initially yield 9.35% per annum.
On September 20, 2002, the syndicate of underwriters fully
exercised the over-allotment option that it was granted as part
of the initial public offering of Trust Units and acquired
3,450,000 additional Trust Units of CPIF at Cdn$10 per
Trust Unit, generating Cdn$34.5 million
(US$21.9 million). CPIF used the proceeds of the initial
offering and over-allotment to purchase an equity interest in
CPLP, which holds two of Calpines Canadian power
generating assets, the Island Cogeneration Facility and the
Calgary Energy Centre. CPIF also used the proceeds to make a
loan to a Calpine subsidiary which owns Calpines other
Canadian power generating asset, the equity investment in the
Whitby cogeneration plant. Combined, these assets represent
approximately 168.3 net megawatts of power generating
capacity.
On February 13, 2003, the Company completed a secondary
offering of 17,034,234 Warranted Units of CPIF for gross
proceeds of Cdn$153.3 million (US$100.9 million). The
Warranted Units were sold to a syndicate of underwriters at a
price of Cdn$9.00. Each Warranted Unit consisted of one
Trust Unit and one-half of one Trust Unit purchase
warrant. Each Warrant entitled the holder to purchase one
Trust Unit at a price of Cdn$9.00 per Trust Unit
at any time on or prior to December 30, 2003, after which
time the Warrant became null and void. During 2003 a total of
8,508,517 Warrants were exercised, resulting in cash proceeds to
the Company of Cdn$76.6 million (US$56.7 million).
CPIF used the proceeds from the secondary offering and Warrant
exercise to purchase an additional equity interest in CPLP.
The Company currently holds less than 1% of CPIFs trust
units; however, the Company retains a 30% subordinated
equity interest in CPLP and has a significant continuing
involvement in the assets transferred to CPLP. The assets of
CPLP are included in the Companys consolidated balance
sheet under the
F-42
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
guidance of SFAS No. 66, Accounting for Sales of
Real Estate due to the Companys significant
continuing involvement in the assets transferred to CPLP.
Therefore, the financial results of CPLP are consolidated in the
Companys financial statements. The proceeds from the
initial public offering, the exercise of the underwriters
over-allotment, the proceeds from the secondary offering of
Trust Units and the proceeds from the exercise of Warrants
represent the Funds 70% equity interest in CPLP and its
underlying generating assets and have been recorded as minority
interests in the Companys consolidated balance sheet.
Because of this equity ownership in CPLP, the Company considers
CPIF a related party. See Note 13 for a discussion of the
capital lease transaction with CPIF.
Calpine Natural Gas Trust On October 15,
2003, the Company closed the initial public offering of CNGT. A
total of 18,454,200 trust units were issued at a price of
Cdn$10.00 per trust unit for gross proceeds of
approximately Cdn$184.5 million (US$139.4 million).
CNGT acquired select natural gas and petroleum properties from
Calpine with the proceeds from the initial public offering,
Cdn$61.5 million (US$46.5 million) proceeds from a
concurrent issuance of units to a Canadian affiliate of Calpine,
and Cdn$40.0 million (US$30.2 million) proceeds from
bank debt. Net proceeds to Calpine, totaled approximately
Cdn$207.9 million (US$157.1 million), reflecting a
gain of $62.2 million on the sale of the properties. On
October 22, 2003, the syndicate of underwriters fully
exercised the over-allotment option associated with the initial
public offering resulting in additional cash to the CNGT. As a
result of the exercise of the over-allotment option, Calpine
acquired an additional 615,140 trust units at Cdn$10.0 per
trust unit for a cash payment to the CNGT of
Cdn$6.2 million (US$4.7 million). Prior to the
subsequent sale of this investment, the Company held
25 percent of the outstanding trust units of CNGT and
accounted for it using the equity method.
On September 2, 2004, the Company completed the sale of its
equity investment in the CNGT. In accordance with
SFAS No. 144 the Companys 25 percent equity
method investment in the CNGT was considered part of the larger
disposal group and therefore evaluated and accounted for as a
discontinued operation. See Note 10 for more information on
the sale of the Canadian natural gas reserves and petroleum
assets. In addition, the Company considered CNGT a related party
and disclosed all transactions up through the date of sale as
such. See Note 7 for more information on related party
transactions with unconsolidated investments.
|
|
10. |
Discontinued Operations |
The Company has adopted a strategy of conserving its core
strategic assets and selectively disposing of certain less
strategically important assets, which serves primarily to raise
cash for general corporate purposes and strengthen the
Companys balance sheet through repayment of debt. Set
forth below are the Companys material asset disposals by
reportable segment that impacted the Companys Consolidated
Financial Statements as of December 31, 2004 and
December 31, 2003:
On July 31, 2003, the Company completed the sale of its
specialty data center engineering business and recorded a
pre-tax loss on the sale of $11.6 million.
|
|
|
Oil and Gas Production and Marketing |
On August 29, 2002, the Company completed the sale of
certain non-strategic oil and gas properties (Medicine
River properties) located in central Alberta to NAL Oil
and Gas Trust and another institutional investor for
Cdn$125.0 million (US$80.1 million). As a result of
the sale, the Company recorded a pre-tax gain of
$21.9 million in the third quarter 2002.
F-43
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
On October 1, 2002, the Company completed the sale of
substantially all of its British Columbia oil and gas properties
to Calgary, Alberta-based Pengrowth Corporation for gross
proceeds of approximately Cdn$387.5 million
(US$244.3 million). Of the total consideration, the Company
received US$155.9 million in cash. The remaining
US$88.4 million of consideration was paid by Pengrowth
Corporations purchase in the open market of
US$203.2 million in aggregate principal amount of the
Companys debt securities. As a result of the transaction,
the Company recorded a US$37.4 million pre-tax gain on the
sale of the properties and a gain on the extinguishment of debt
of US$114.8 million in the fourth quarter 2002. The Company
used approximately US$50.4 million of cash proceeds to
repay amounts outstanding under its US$1.0 billion term
loan.
On October 31, 2002, the Company sold all of its oil and
gas properties in Drake Bay Field located in Plaquemines Parish,
Louisiana for approximately $3 million to Goldking Energy
Corporation. As a result of the sale, the Company recognized a
pre-tax loss of $0.02 million in the fourth quarter 2002.
On November 20, 2003, the Company completed the sale of its
Alvin South Field oil and gas assets located near Alvin, Texas
for approximately $0.06 million to Cornerstone Energy, Inc.
As a result of the sale, the Company recognized a pre-tax loss
of $0.2 million.
On September 1, 2004, the Company along with Calpine
Natural Gas L.P., a Delaware limited partnership, completed the
sale of its Rocky Mountain gas reserves that were primarily
concentrated in two geographic areas: the Colorado Piceance
Basin and the New Mexico San Juan Basin. Together, these
assets represented approximately 120 billion cubic feet
equivalent (Bcfe) of proved gas reserves, producing
approximately 16.3 million net cubic feet equivalent
(Mmcfe) per day of gas. Under the terms of the
agreement Calpine received net cash payments of approximately
$218.7 million, and recorded a pre-tax gain of
approximately $103.7 million.
On September 2, 2004, the Company completed the sale of its
Canadian natural gas reserves and petroleum assets. These
Canadian assets represented approximately 221 Bcfe of
proved reserves, producing approximately 61 Mmcfe per day.
Included in this sale was the Companys 25% interest in
approximately 80 Bcfe of proved reserves (net of royalties)
and 32 Mmcfe per day of production owned by the CNGT. In
accordance with SFAS No. 144 the Companys 25% equity
method investment in the CNGT was considered part of the larger
disposal group (i.e., assets to be disposed of together as a
group in a single transaction to the same buyer), and therefore
evaluated and accounted for as discontinued operations. Under
the terms of the agreement, Calpine received cash payments of
approximately Cdn$808.1 million, or approximately
US$626.4 million. Calpine recorded a pre-tax gain of
approximately $104.5 million on the sale of these Canadian
assets net of $20.1 million in foreign exchange losses
recorded in connection with the settlement of forward contracts
entered into to preserve the US dollar value of the Canadian
proceeds.
In connection with the sale of the oil and gas assets in Canada,
the Company entered into a seven-year gas purchase agreement
beginning on March 31, 2005, and expiring on
October 31, 2011, that allows, but does not require, the
Company to purchase gas from the buyer at current market index
prices. The agreement is not asset specific and can be settled
by any production that the buyer has available.
In connection with the sale of the Rocky Mountain gas reserves,
the New Mexico San Juan Basin sales agreement allows for
the buyer and the Company to execute a ten-year gas purchase
agreement for 100% of the underlying gas production of sold
reserves, at market index prices. Any agreement would be subject
to mutually agreeable collateral requirements and other
customary terms and provisions. As of October 1, 2004, the
gas purchase agreement was finalized and executed between the
Company and the buyer.
The Company believes that all final terms of the gas purchase
agreements described above, are on a market value and arms
length basis. If the Company elects in the future to exercise a
call option over production from the disposed components, the
Company will consider the call obligation to have been met as
F-44
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
if the actual production delivered to the Company under the call
was from assets other than those constituting the disposed
components.
|
|
|
Electric Generation and Marketing |
On December 16, 2002, the Company completed the sale of the
180-megawatt DePere Energy Center in DePere, Wisconsin. The
facility was sold to Wisconsin Public Service for
$120.4 million, which included $72.0 million in cash
at closing and a $48.4 million payment due in December
2003. As a result of the sale, the Company recognized a pre-tax
gain of $35.8 million. On December 17, 2002, the
Company sold its right to the December 2003 payment to a third
party for $46.3 million, and recognized a pre-tax loss of
$2.1 million thereon.
On January 15, 2004, the Company completed the sale of its
50-percent undivided interest in the 545-megawatt Lost Pines 1
Power Project to GenTex Power Corporation, an affiliate of the
Lower Colorado River Authority (LCRA). Under the
terms of the agreement, Calpine received a cash payment of
$148.6 million and recorded a pre-tax gain of
$35.3 million. In addition, CES entered into a tolling
agreement with LCRA providing for the option to
purchase 250 megawatts of electricity through
December 31, 2004. At December 31, 2003, the
Companys undivided interest in the Lost Pines facility was
classified as held for sale and subsequently sold in
2004.
The Company made reclassifications to current and prior period
financial statements to reflect the sale of these oil and gas
and power plant assets and liabilities and to separately
reclassify the operating results of the assets sold and the gain
(loss) on sale of those assets from the operating results of
continuing operations to discontinued operations.
The tables below present significant components of the
Companys income from discontinued operations for 2004,
2003 and 2002, respectively (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
|
| |
|
|
Electric | |
|
Oil and Gas | |
|
|
|
|
Generation | |
|
Production | |
|
Corporate |
|
|
|
|
and Marketing | |
|
and Marketing | |
|
and Other |
|
Total | |
|
|
| |
|
| |
|
|
|
| |
Total revenue
|
|
$ |
2,679 |
|
|
$ |
32,415 |
|
|
$ |
|
|
|
$ |
35,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposal before taxes
|
|
$ |
35,326 |
|
|
$ |
208,172 |
|
|
$ |
|
|
|
$ |
243,498 |
|
Operating income from discontinued operations before taxes
|
|
|
24 |
|
|
|
4,938 |
|
|
|
|
|
|
|
4,962 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations before taxes
|
|
$ |
35,350 |
|
|
$ |
213,110 |
|
|
$ |
|
|
|
$ |
248,460 |
|
Income tax provision
|
|
$ |
(12,394 |
) |
|
$ |
(37,701 |
) |
|
$ |
|
|
|
$ |
(50,095 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations, net of tax
|
|
$ |
22,956 |
|
|
$ |
175,409 |
|
|
$ |
|
|
|
$ |
198,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-45
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
|
| |
|
|
Electric | |
|
Oil and Gas | |
|
|
|
|
Generation | |
|
Production | |
|
Corporate | |
|
|
|
|
and Marketing | |
|
and Marketing | |
|
and Other | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
Total revenue
|
|
$ |
72,968 |
|
|
$ |
49,656 |
|
|
$ |
3,748 |
|
|
$ |
126,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on disposal before taxes
|
|
$ |
|
|
|
$ |
(235 |
) |
|
$ |
(11,571 |
) |
|
$ |
(11,806 |
) |
Operating income (loss) from discontinued operations before taxes
|
|
|
4,147 |
|
|
|
15,130 |
|
|
|
(6,918 |
) |
|
|
12,359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations before taxes
|
|
$ |
4,147 |
|
|
$ |
14,895 |
|
|
$ |
(18,489 |
) |
|
$ |
553 |
|
Income tax (provision) benefit
|
|
|
(1,453 |
) |
|
|
8,651 |
|
|
|
7,218 |
|
|
|
14,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations, net of tax
|
|
$ |
2,694 |
|
|
$ |
23,546 |
|
|
$ |
(11,271 |
) |
|
$ |
14,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2002 | |
|
|
| |
|
|
Electric | |
|
Oil and Gas | |
|
|
|
|
Generation | |
|
Production | |
|
Corporate | |
|
|
|
|
and Marketing | |
|
and Marketing | |
|
and Other | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
Total revenue
|
|
$ |
75,004 |
|
|
$ |
134,200 |
|
|
$ |
7,653 |
|
|
$ |
216,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposal before taxes
|
|
$ |
35,840 |
|
|
$ |
59,288 |
|
|
$ |
|
|
|
$ |
95,128 |
|
Operating income (loss) from discontinued operations before taxes
|
|
|
16,388 |
|
|
|
14,452 |
|
|
|
(16,968 |
) |
|
|
13,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations before taxes
|
|
$ |
52,228 |
|
|
$ |
73,740 |
|
|
$ |
(16,968 |
) |
|
$ |
109,000 |
|
Income tax (provision) benefit
|
|
|
(20,151 |
) |
|
|
(3,868 |
) |
|
|
6,915 |
|
|
|
(17,104 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations, net of tax
|
|
$ |
32,077 |
|
|
$ |
69,872 |
|
|
$ |
(10,053 |
) |
|
$ |
91,896 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below presents the assets and liabilities designated
as held for sale on the Companys balance sheet as of
December 31, 2003 (in thousands). At December 31,
2004, there were no held-for-sale assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 |
|
|
|
|
|
|
|
|
|
Electric | |
|
Oil and Gas | |
|
|
|
|
|
|
Generation | |
|
Production | |
|
Corporate |
|
|
|
|
and Marketing | |
|
and Marketing | |
|
and Other |
|
Total | |
|
|
| |
|
| |
|
|
|
| |
Current assets of discontinued operations
|
|
$ |
651 |
|
|
$ |
1,914 |
|
|
$ |
|
|
|
$ |
2,565 |
|
Long-term assets of discontinued operations
|
|
|
112,148 |
|
|
|
631,001 |
|
|
|
|
|
|
|
743,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets of discontinued operations
|
|
$ |
112,799 |
|
|
$ |
632,915 |
|
|
$ |
|
|
|
$ |
745,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities of discontinued operations
|
|
$ |
|
|
|
$ |
221 |
|
|
$ |
|
|
|
$ |
221 |
|
Long-term liabilities of discontinued operations
|
|
|
161 |
|
|
|
17,667 |
|
|
|
|
|
|
|
17,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities of discontinued operations
|
|
$ |
161 |
|
|
$ |
17,888 |
|
|
$ |
|
|
|
$ |
18,049 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company allocates interest to discontinued operations in
accordance with EITF Issue No. 87-24, Allocation of
Interest to Discontinued Operations. The Company includes
interest expense on debt which is required to be repaid as a
result of a disposal transaction in discontinued operations.
Additionally, other interest expense that cannot be attributed
to other operations of the Company is allocated based on the
ratio of
F-46
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
net assets to be sold less debt that is required to be paid as a
result of the disposal transaction to the sum of total net
assets of the Company plus consolidated debt of the Company,
excluding (a) debt of the discontinued operation that will
be assumed by the buyer, (b) debt that is required to be
paid as a result of the disposal transaction and (c) debt
that can be directly attributed to other operations of the
Company. Using the methodology above, the Company allocated
interest expense to its British Columbia oil and gas properties
for approximately $50.4 million of debt the Company is
required to pay under the terms of its $1.0 billion term
loan. In addition, the Company allocated interest expense
associated with the debt to be repaid as a result of the sale of
the Canadian and Rocky Mountain natural gas reserves and
petroleum assets as well as other debt related to the
Companys operations in the amount of $17.9 million,
$19.8 million and $11.0 million in 2004, 2003 and
2002, respectively.
The annual principal repayments or maturities of the
Companys debt obligations as of December 31, 2004,
are as follows (in thousands):
|
|
|
|
|
|
2005
|
|
$ |
1,033,956 |
|
2006
|
|
|
944,046 |
|
2007
|
|
|
1,851,022 |
|
2008
|
|
|
2,221,435 |
|
2009
|
|
|
1,667,272 |
|
Thereafter
|
|
|
10,257,034 |
|
|
|
|
|
|
Total
|
|
$ |
17,974,765 |
|
|
|
|
|
Covenant Restrictions The covenants in
certain of the Companys debt agreements currently impose
the following restrictions on its activities:
|
|
|
|
|
Certain of the Companys indentures place conditions on its
ability to issue indebtedness if the Companys interest
coverage ratio (as defined in those indentures) is below 2:1.
Currently, the Companys interest coverage ratio (as so
defined) is below 2:1 and, consequently, the Company generally
would not be allowed to issue new debt, except for
(i) certain types of new indebtedness that refinances or
replaces existing indebtedness, and (ii) non-recourse debt
and preferred equity interests issued by the Companys
subsidiaries for purposes of financing certain types of capital
expenditures, including plant development, construction and
acquisition expenses. In addition, if and so long as the
Companys interest coverage ratio is below 2:1, the
Companys ability to invest in unrestricted subsidiaries
and non-subsidiary affiliates and make certain other types of
restricted payments will be limited. As of December 31,
2004, the Companys interest coverage ratio (as so defined)
has fallen below 1.75:1 and, until the ratio is greater than
1.75:1, certain of the Companys indentures will prohibit
any further investments in non-subsidiary affiliates. |
|
|
|
Certain of the Companys indebtedness issued in the last
half of 2004 was permitted under the Companys indentures
on the basis that the proceeds would be used to repurchase or
redeem existing indebtedness. While the Company completed a
portion of such repurchases during the fourth quarter of 2004
and the first quarter of 2005, the Company is still in the
process of completing the required amount of repurchases. While
the amount of indebtedness that must still be repurchased will
ultimately depend on the market price of the Companys
outstanding indebtedness at the time the indebtedness is
repurchased, based on current market conditions, the Company
currently anticipates that it will spend up to approximately
$202.9 million on additional repurchases in order to fully
satisfy this requirement. The Companys bond purchase
requirement was estimated to be approximately |
F-47
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
$270 million as of December 31, 2004, and this amount
has been classified as Senior Notes, current portion on the
Companys consolidated balance sheet. |
|
|
|
When the Company or one of its subsidiaries sells a significant
asset or issues preferred equity, the Companys indentures
generally require that the net proceeds of the transaction be
used to make capital expenditures or to repurchase or repay
certain types of subsidiary indebtedness, in each case within
365 days of the closing date of the transaction. In light
of this requirement, and taking into account the amount of
capital expenditures currently budgeted for 2005, the Company
anticipates that it will need to use approximately $250.0 of the
net proceeds of the $360.0 million Two-Year Redeemable
Preferred Shares issued on October 26, 2004, and
approximately $200.0 million of the net proceeds of the
$260.0 million Redeemable Preferred Shares issued on
January 31, 2005, to repurchase or repay certain subsidiary
indebtedness. The $250.0 million of long-term debt has been
reclassified as Senior Notes, current portion liability on the
Companys consolidated balance sheet. The actual amount of
the net proceeds that will be required to be used to repurchase
or repay subsidiary debt will depend upon the actual amount of
the net proceeds that is used to make capital expenditures,
which may be more or less than the amount currently budgeted. |
Deferred Financing Costs The deferred
financing costs related to the Companys Senior Notes and
the Convertible Senior Notes are amortized over the life of the
related debt, ranging from 4 to 20 years, using the
effective interest rate method. Costs incurred in connection
with obtaining other financing are deferred and amortized over
the life of the related debt. However, when timing of debt
transactions involve contemporaneous exchanges of cash between
the Company and the same creditor(s) in connection with the
issuance of a new debt obligation and satisfaction of an
existing debt obligation, deferred financing costs are accounted
for in accordance with EITF Issue No. 96-19,
Debtors Accounting for a Modification or Exchange of
Debt Instruments (EITF Issue No. 96-19).
Depending on whether the transaction qualifies as an
extinguishment or modification, EITF Issue No. 96-19
requires the Company to either write-off the original deferred
financing costs and capitalize the new issuance costs or
continue to amortize the original deferred financing costs and
immediately expense the new issuance costs.
See Notes 12-18 below for a description of each of the
Companys debt obligations.
F-48
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
12. |
Notes Payable and Borrowings Under Lines of Credit,
Notes Payable to Calpine Capital Trusts and Preferred
Interests |
The components of notes payable and borrowings under lines of
credit and related outstanding letters of credit are (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Letters of Credit | |
|
|
Borrowings Outstanding | |
|
Outstanding | |
|
|
December 31, | |
|
December 31, | |
|
|
| |
|
| |
|
|
2004 | |
|
2003 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
| |
Corporate Cash Collateralized Letter of Credit Facility
|
|
$ |
|
|
|
$ |
|
|
|
$ |
233,271 |
|
|
$ |
|
|
Power Contract Financing, L.L.C.
|
|
|
688,366 |
|
|
|
802,246 |
|
|
|
|
|
|
|
|
|
Gilroy note payable(1)
|
|
|
125,478 |
|
|
|
132,385 |
|
|
|
|
|
|
|
|
|
Siemens Westinghouse Power Corporation
|
|
|
|
|
|
|
107,994 |
|
|
|
|
|
|
|
|
|
Calpine Northbrook Energy Marketing, LLC (CNEM) note
|
|
|
52,294 |
|
|
|
74,632 |
|
|
|
|
|
|
|
|
|
Corporate revolving lines of credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135,600 |
|
Power Contract Financing III, LLC
|
|
|
51,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Calpine Commercial Trust
|
|
|
34,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
22,280 |
|
|
|
10,606 |
|
|
|
6,158 |
|
|
|
603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total notes payable and borrowings under lines of credit
|
|
|
974,265 |
|
|
|
1,127,863 |
|
|
|
239,429 |
|
|
|
136,203 |
|
|
Total notes payable to Calpine Capital Trusts
|
|
|
517,500 |
|
|
|
1,153,500 |
|
|
|
|
|
|
|
|
|
Preferred interest in Saltend Energy Centre
|
|
|
360,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred interest in Auburndale Power Plant
|
|
|
79,135 |
|
|
|
87,632 |
|
|
|
|
|
|
|
|
|
Preferred interest in King City Power Plant
|
|
|
|
|
|
|
82,000 |
|
|
|
|
|
|
|
|
|
Preferred interest in Gilroy Energy Center, LLC
|
|
|
67,402 |
|
|
|
74,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total preferred interests
|
|
|
506,537 |
|
|
|
243,632 |
|
|
|
|
|
|
|
|
|
|
Total notes payable and borrowings under lines of credit,
notes payable to Calpine Capital Trusts, preferred interests,
and term loan
|
|
$ |
1,998,302 |
|
|
$ |
2,524,995 |
|
|
$ |
239,429 |
|
|
$ |
136,203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: notes payable and borrowings under lines of credit,
current portion, notes payable to Calpine Capital Trusts,
current portion and preferred interests, current portion
|
|
|
213,416 |
|
|
|
265,512 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable and borrowings under lines of credit, net of
current portion, notes payable to Calpine Capital Trusts, net of
current portion, preferred interests, net of current portion,
and term loan
|
|
$ |
1,784,886 |
|
|
$ |
2,259,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
See Note 8 for information regarding this note. |
|
|
|
Notes Payable and Borrowings Under Lines of Credit
and Term Loan |
Corporate Cash Collateralized Letter of Credit
Facility On September 30, 2004, the Company
established a new $255 million Cash Collateralized Letter
of Credit Facility with Bayerische Landesbank, under which all
letters of credit previously issued under the $300 million
Working Capital Revolver and the $200 million Cash
Collateralized Letter of Credit Facility have been transitioned
into that new Facility.
F-49
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Power Contract Financing, L.L.C. On
June 13, 2003, PCF, an indirect wholly owned subsidiary of
Calpine, completed an offering of $339.9 million of
5.2% Senior Secured Notes Due 2006 and $462.3 million
of 6.256% Senior Secured Notes Due 2010. The two tranches
of Senior Secured Notes, totaling $802.2 million of gross
proceeds, are secured by fixed cash flows from a fixed-priced,
long-term PPA with the State of California Department of Water
Resources (CDWR) and a fixed-priced, long-term power
purchase agreement with a third party and are non- recourse to
the Companys other consolidated subsidiaries. The two
tranches of Senior Secured Notes have been rated Baa2 by
Moodys Investor Service, Inc. and BBB (with a negative
outlook) by Standard & Poors
(S&P). During the year 2004, $113.9 million
was repaid based on the agreed upon bond repayment schedule. The
effective interest rates on the 5.2% Senior Secured Notes
Due 2006 and 6.256% Senior Secured Notes Due 2010, after
amortization of deferred financing costs, were 8.3% and 9.4%,
respectively, per annum at December 31, 2004 and 2003.
Pursuant to the applicable transaction agreements, PCF has been
established as an entity with its existence separate from the
Company and other subsidiaries of the Company. In accordance
with FIN 46 the Company consolidates this entity. See
Note 2 for more information on FIN 46. The above
mentioned power sales and PPAs, which have been acquired by PCF
from CES, and the PCF Notes are assets and liabilities of PCF,
separate from the assets and liabilities of the Company and
other subsidiaries of the Company. The proceeds of the Senior
Secured Notes were primarily used by PCF to purchase the power
sales and PPAs.
Siemens Westinghouse Power Corporation On
January 31, 2002, the Companys subsidiary, Calpine
Construction Management Company, Inc., entered into an agreement
with Siemens Westinghouse Power Corporation (SWPC)
including vendor financing of up to $232.0 million bearing
variable interest for gas and steam turbine generators and
related equipment with monthly payment due dates through
January 28, 2005. The remaining balance under this
agreement was repaid in 2004. The interest rate at
December 31, 2004 and 2003, was 8.5%.
Calpine Northbrook Energy Marketing, LLC (CNEM)
Note On May 15, 2003, CNEM, a wholly owned
stand-alone subsidiary of CNEM Holdings, LLC, which is a wholly
owned indirect subsidiary of CES, completed an offering of
$82.8 million secured by an existing power sales agreement
with the BPA. Under the existing 100-megawatt fixed-price
contract, CNEM delivers baseload power to BPA through
December 31, 2006. As a part of the secured transaction,
CNEM entered into a contract with a third party to purchase that
power based on spot prices and a fixed-price swap agreement with
an affiliate of Deutsche Bank to lock in the price of the
purchased power. The terms of both agreements are through
December 31, 2006. To complete the transactions, CNEM then
entered into an agreement with an affiliate of Deutsche Bank and
borrowed $82.8 million secured by the BPA contract, the
spot market PPA, the fixed price swap agreement and the equity
interests in CNEM. The spread between the price for power under
the BPA contract and the price for power under the fixed price
swap agreement provides the cash flow to pay CNEMs debt
and other expenses. Proceeds from the borrowing were used to pay
transaction expenses for plant construction and general
corporate purposes, as well as fees and expenses associated with
this transaction. CNEM will make quarterly principal and
interest payments on the loan that matures on December 31,
2006. The effective interest rate, after amortization of
deferred financing charges, was 12.2% and 12.7% per annum
at December 31, 2004 and 2003, respectively.
Pursuant to the applicable transaction agreements, each of CNEM
and its parent, CNEM Holdings, LLC, has been established as an
entity with its existence separate from the Company and other
subsidiaries of the Company. In accordance with FIN 46-R
the Company consolidates these entities. The above mentioned
power sales agreement with BPA has been acquired by CNEM from
CES and the spot market PPA with a third party and the swap
agreement have been entered into by CNEM and, together with the
$82.8 million loan, are assets and liabilities of CNEM,
separate from the assets and liabilities of the Company and
other subsidiaries of the Company. The only significant asset of
CNEM Holdings, LLC is its equity interest in
F-50
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CNEM. The proceeds of the $82.8 million loan were primarily
used by CNEM to purchase the power sales agreement with BPA.
Corporate Revolving Lines of Credit On
July 16, 2003, the Company entered into agreements for a
new $500 million working capital facility. This
first-priority senior secured facility consisted of a two-year,
$300 million working capital revolver and a four-year,
$200 million term loan that together provide up to
$500 million in combined cash borrowing and letter of
credit capacity. The facility replaced the Companys prior
$600 million and $400 million working capital
facilities and is secured by a first-priority lien on the same
assets that collateralize the Companys $3.3 billion
term loan and second-priority senior secured notes offering (the
$3.3 billion offering).
On July 16, 2003, the Company entered into a cash
collateralized letter of credit facility with The Bank of Nova
Scotia under which it was able to issue up to $200 million
of letters of credit through July 15, 2005. Amounts
outstanding under letters of credit issued under this facility
had a corresponding amount of cash on deposit and held by The
Bank of Nova Scotia as collateral, which was classified as
restricted cash in the Companys Consolidated Balance Sheet.
As a result of the sale of certain natural gas properties during
2004, the Company repaid all amounts outstanding under its First
Priority Senior Secured Term Loan B Notes Due 2007 and the
$300 million Working Capital Revolver.
Power Contract Financing III, LLC On
June 2, 2004, the Companys wholly owned subsidiary,
PCF III issued $85.0 million of zero coupon notes
collateralized by PCF IIIs ownership of PCF. PCF III
owns all of the equity interests in PCF, which holds the
CDWR I contract monetized in June 2003 and maintains a debt
reserve fund, which had a balance of approximately
$94.4 million at December 31, 2004. The Company
received cash proceeds of approximately $49.8 million from
the issuance of the notes. At December 31, 2004, the
interest rate was 12% per annum.
Calpine Commercial Trust In May 2004, in
connection with the King City transaction, Calpine Canada Power
Limited, a wholly owned subsidiary of the Company, entered into
a financing with Calpine Commercial Trust. Interest accrues at
13%, and the loan has principal and interest payments scheduled
through maturity in December 2010. The effective interest rate
of this loan is 17%.
Calpine Energy Management, L.P. Letter of Credit
Facility On August 5, 2004, the Company
announced that its newly created entity, Calpine Energy
Management, L.P. (CEM), entered into a
$250.0 million letter of credit facility with Deutsche Bank
(rated Aa3/ AA-) that expires in October 2005. Deutsche Bank
will guarantee CEMs power and gas obligations by issuing
letters of credit. Receivables generated through power sales
serve as collateral to support the letters of credit. As of
December 31, 2004, there was approximately
$9.6 million in letters of credit outstanding.
F-51
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
Notes Payable to Calpine Capital Trusts |
In 1999 and 2000, the Company, through its wholly owned
subsidiaries, Calpine Capital Trust I, Calpine Capital
Trust II, and Calpine Capital Trust III, statutory
business trusts created under Delaware law, (collectively,
the Trusts) completed offerings of Remarketable Term
Income Deferrable Equity Securities (HIGH TIDES) at
a value of $50.00 per share. A summary of these offerings
follows in the table below ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective | |
|
|
|
|
|
Conversion | |
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate | |
|
|
|
|
|
Ratio | |
|
|
|
|
|
|
|
|
|
|
|
|
per Annum | |
|
|
|
|
|
Number of | |
|
|
|
|
|
|
|
|
|
|
Stated | |
|
as of | |
|
Balance | |
|
Balance | |
|
Common | |
|
|
|
Initial | |
|
|
|
|
|
|
Interest | |
|
December 31, | |
|
December 31, | |
|
December 31, | |
|
Shares per 1 | |
|
First | |
|
Redemption | |
|
|
Issue Date | |
|
Shares | |
|
Rate | |
|
2004 | |
|
2004 | |
|
2003 | |
|
High Tide | |
|
Redemption Date | |
|
Price | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
HIGH TIDES I
|
|
|
October 1999 |
|
|
|
5,520,000 |
|
|
|
5.75 |
% |
|
|
5.38 |
% |
|
$ |
|
|
|
$ |
276,000 |
|
|
|
3.4620 |
|
|
|
November 5, 2002 |
|
|
|
101.440 |
% |
HIGH TIDES II
|
|
|
January and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 2000 |
|
|
|
7,200,000 |
|
|
|
5.50 |
% |
|
|
5.79 |
% |
|
|
|
|
|
|
360,000 |
|
|
|
1.9524 |
|
|
|
February 5, 2003 |
|
|
|
101.375 |
% |
HIGH TIDES III
|
|
|
August 2000 |
|
|
|
10,350,000 |
|
|
|
5.00 |
% |
|
|
5.09 |
% |
|
|
517,500 |
|
|
|
517,500 |
|
|
|
1.1510 |
|
|
|
August 5, 2003 |
|
|
|
101.250 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,070,000 |
|
|
|
|
|
|
|
|
|
|
$ |
517,500 |
|
|
$ |
1,153,500 |
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Prior to the adoption of FIN 46 as of December 31,
2003, the Trusts were consolidated in the Companys
Consolidated Balance Sheet, and the HIGH TIDES were recorded
between total liabilities and stockholders equity as
Company-obligated mandatorily redeemable convertible preferred
securities of subsidiary trusts. However, upon adoption of
FIN 46 as of December 31, 2003, the Company
deconsolidated the Trusts as of October 1, 2003, and
therefore no longer records the HIGH TIDES in its Consolidated
Balance Sheet. As a result, the Companys convertible
subordinated debentures (as discussed below) issued to the
Trusts were no longer eliminated in consolidation and were
reflected as notes payable to Calpine Capital Trusts in the
Companys Consolidated Balance Sheet with an outstanding
balance of $1.2 billion and $517.5 million at
December 31, 2003 and December 31, 2004, respectively.
During 2003 and 2004, the Company exchanged 30.8 million
Calpine common shares in privately negotiated transactions for
approximately $77.5 million par value of HIGH TIDES I,
and $75.0 million of HIGH TIDES II. The Company also
repurchased $115.0 million par value of HIGH TIDES III
for cash of $111.6 million. The repurchased HIGH
TIDES III are reflected in the Companys consolidated
balance sheet in Other Assets as available-for-sale securities
as the repurchase did not meet the debt extinguishment criteria
in SFAS No. 140. See Note 2 for further
information regarding the adoption of FIN 46 and
Note 3 regarding the Companys available-for-sale
securities. |
The net proceeds from each of the offerings were used by the
Trusts to invest in convertible subordinated debentures of the
Company, which represent substantially all of the respective
Trusts assets. The Company effectively guaranteed all of
the respective Trusts obligations under the trust
preferred securities. The trust preferred securities had or have
liquidation values of $50.00 per share, or
$1.2 billion in total for all of the issuances. The Company
had or has the right to defer the interest payments on the
debentures for up to twenty consecutive quarters, which would
also cause a deferral of distributions on the trust preferred
securities. Currently, the Company has no intention of deferring
interest payments on the debentures remaining outstanding. The
Company considers the Trusts related parties.
On October 20, 2004, the Company repaid the
$276.0 million and $360.0 million convertible
subordinate debentures held by Trust I (HIGH
TIDES I) and Trust II (HIGH
TIDES II) respectively, which used those proceeds to
redeem its outstanding
53/4%
convertible preferred securities issued by Trust I, and
51/2%
convertible preferred securities issued by Trust II. The
redemption of the HIGH TIDES I and HIGH TIDES II
available-for-sale securities previously purchased and held by
the Company resulted in a realized gain of approximately
$6.1 million. The Company intends to cause both Trusts,
which are related parties, to be terminated.
F-52
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In May 2003, FASB issued SFAS No. 150, which
establishes standards for how an issuer classifies and measures
certain financial instruments with characteristics of both
liabilities and equity. SFAS No. 150 applies
specifically to a number of financial instruments that companies
have historically presented within their financial statements
either as equity or between the liabilities section and the
equity section, rather than as liabilities.
SFAS No. 150 was effective for financial instruments
entered into or modified after May 31, 2003, and otherwise
was effective at the beginning of the first interim period
beginning after June 15, 2003. The Company adopted
SFAS No. 150 on July 1, 2003. For those
instruments required to be recoded as debt,
SFAS No. 150 does not permit reclassification of prior
period amounts to conform to the current period presentation.
The adoption of SFAS No. 150 and related balance sheet
reclassifications did not have an effect on net income or total
stockholders equity but have impacted the Companys
debt-to-equity and debt-to-capitalization ratios.
In November 2003, FASB indefinitely deferred certain provisions
of SFAS No. 150 as they apply to mandatorily
redeemable non-controlling (minority) interests associated
with finite-lived subsidiaries. The Company owns approximately
30% of CPLP, which is finite-lived, terminating on
December 31, 2050. See Note 7 for a discussion of the
Companys investment in CPLP. Upon FASBs finalization
of this issue, the Company may be required to reclassify the
minority interest relating to the Companys investment in
Calpine Power Limited Partnership (CPLP) to debt. As
of December 31, 2004, the minority interest related to CPLP
was approximately $393.4 million. The assets of CPLP are
included in the Companys consolidated balance sheet under
the guidance of SFAS No. 66, Accounting for
Sales of Real Estate due to the Companys significant
continuing involvement in the assets transferred to CPLP.
Saltend Energy Centre On October 26,
2004, the Company, through its indirect, wholly owned subsidiary
Calpine (Jersey) Limited completed a $360 million offering
of two-year, Redeemable Preferred Shares. The Redeemable
Preferred Shares will distribute dividends priced at 3-month
U.S. LIBOR plus 700 basis points to the shareholders
on a quarterly basis. The proceeds of the offering of the
Redeemable Preferred Shares were initially loaned to
Calpines 1,200-megawatt Saltend Energy Centre located in
Hull, Yorkshire England, and the future payments of principal
and interest on such loan will fund payments on the Redeemable
Preferred Shares. The net proceeds of the Redeemable Preferred
Shares offering are to be used as permitted by the
Companys indentures. The maximum cost that the Company
would incur to repurchase the Redeemable Preferred Shares at
December 31, 2004, is $370.8 million. The effective
interest rate, after amortization of deferred financing charges,
was 11.6% per annum at December 31, 2004.
Auburndale Power Plant On September 3,
2003, the Company announced that it had completed the sale of a
70% preferred interest in its Auburndale power plant to Pomifer
Power Funding, LLC, (PPF), a subsidiary of ArcLight
Energy Partners Fund I, L.P., for $88.0 million. This
preferred interest meets the criteria of a mandatorily
redeemable financial instrument and has been classified as debt
under the guidance of SFAS No. 150, due to certain
preferential distributions to PPF. The preferential
distributions are to be paid quarterly beginning in November
2003 and total approximately $204.7 million over the
11-year period. The preferred interest holders recourse is
limited to the net assets of the entity and distribution terms
are defined in the agreement. The Company has not guaranteed the
payment of these preferential distributions. Calpine will hold
the remaining interest in the facility and will continue to
provide O&M services. Although the Company cannot readily
determine the potential cost to repurchase the interest in
Auburndale Holdings, LLC, the carrying value at
December 31, 2004, of its aggregate partners
interests was $79.1 million. The effective interest rate,
after amortization of deferred financing charges, was 17.1% and
16.8% per annum at December 31, 2004 and 2003,
respectively.
King City Power Plant On April 29, 2003,
the Company sold a preferred interest in a subsidiary that
leases and operates the 120-megawatt King City Power Plant to GE
Structured Finance for $82.0 million. As a result of
adopting SFAS No. 150, approximately $82 million
of mandatorily redeemable non-controlling
F-53
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
interest in the King City facility, which had previously been
included within the balance sheet caption Minority
interests, was reclassified to Notes payable.
The distributions and accretion of issuance costs related to
this preferred interest, which was previously reported as a
component of Minority interest expense in the
Consolidated Condensed Statements of Operations, was accounted
for as interest expense. Distributions and related accretion
associated with this preferred interest was $5.3 million
for the six months ended December 31, 2003. As of
December 31, 2003, there was $82.0 million outstanding
under the preferred interest. The effective interest rate, after
amortization of deferred financing charges, was 13.1% and
12.8% per annum at May 2004 (redemption date) and
December 31, 2003, respectively. In connection with the
acquisition of the King City Power Plant by CPIF in May 2004,
which was subject to the Companys pre-existing operating
lease, proceeds from the sale of the Companys Collateral
Securities, which supported the lease payments, were used in
part to redeem the balance due under this preferred interest.
See Note 3 for a discussion of the Collateral Securities.
The Company expensed approximately $1.2 million in deferred
finance costs related to the original issuance of the preferred
interest and paid a $3.0 million termination fee. These
debt extinguishment costs were recorded in Other Expense.
Pursuant to the applicable transaction agreements, each of
Calpine King City Cogen, LLC, Calpine Securities Company, L.P.,
a parent company of Calpine King City Cogen, LLC and Calpine
King City, LLC, an indirect parent company of Calpine Securities
Company, L.P., has been established as an entity with its
existence separate from the Company and other subsidiaries of
the Company. The Company consolidates these entities.
Gilroy Energy Center, LLC On
September 30, 2003, GEC, a wholly owned subsidiary of the
Companys subsidiary GEC Holdings, LLC, completed an
offering of $301.7 million of 4% Senior Secured Notes
Due 2011 (see Note 16 for more information on this secured
financing). In connection with this secured notes borrowing, the
Company received funding on a third party preferred equity
investment in GEC Holdings, LLC totaling $74.0 million.
This preferred interest meets the criteria of a mandatorily
redeemable financial instrument and has been classified as debt
under the guidance of SFAS No. 150, due to certain
preferential distributions to the third party. The preferential
distributions are due semi-annually beginning in March 2004
through September 2011 and total approximately
$113.3 million over the eight-year period. Although the
Company cannot readily determine the potential cost to
repurchase the interest in GEC Holdings, LLC, the carrying value
at December 31, 2004, of its aggregate partners
interests was $67.4 million. The effective interest rate,
after amortization of deferred financing charges, was 12.2% and
11.3% per annum at December 31, 2004 and 2003,
respectively.
Pursuant to the applicable transaction agreements, GEC has been
established as an entity with its existence separate from the
Company and other subsidiaries of the Company. The Company
consolidates this entity. The long-term power sales agreement
with the CDWR has been acquired by GEC by means of a series of
capital contributions by CES and certain of its affiliates and
is an asset of GEC, and the Senior Secured Notes and preferred
interest are liabilities of GEC, separate from the assets and
liabilities of the Company and other subsidiaries of the
Company. Aside from seven peaker power plants owned directly and
the power sales agreement, GECs assets include cash and a
100% equity interest in each of Creed Energy Center, LLC
(Creed) and Goose Haven Energy Center, LLC
(Goose Haven) each of which is a wholly owned
subsidiary of GEC. Each of Creed and Goose Haven has been
established as an entity with its existence separate from the
Company and other subsidiaries of the Company. Creed and Goose
Haven each have assets consisting of various power plants and
other assets.
|
|
13. |
Capital Lease Obligations |
In the first quarter of 2004, CPIF, a related party, acquired
the King City power plant from a third party in a transaction
that closed May 19, 2004. See Note 9 for a discussion
of the Companys relationship with CPIF. CPIF became the
new lessor of the facility, which it purchased subject to the
Companys pre-existing
F-54
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
operating lease. The Company restructured certain provisions of
the operating lease, including a 10-year extension and the
elimination of the collateral requirements necessary to support
the original lease payments. The base term of the restructured
lease expires in 2028 with a renewal option at the then fair
market rental value of the facility. See Note 3 for more
information on the elimination of the collateral requirements.
Due to the lease extension and other modifications to the
original lease, the lease was reevaluated under
SFAS No. 13 and determined to be a capital lease. The
present value of the minimum lease payments totaled
approximately $114.9 million which represented more than
90% of the fair value of the facility. As a result, the Company
recorded a capital lease asset of $114.9 million as
property, plant and equipment in the Consolidated Balance Sheet.
This asset will be depreciated over the 24 year base lease
term. In recording the capital lease obligation, the outstanding
deferred lease incentive liability ($53.7 million including
the current portion as of December 31, 2003) recorded as
part of the original operating lease transaction, and the
prepaid operating lease payments asset ($69.4 million
including the current portion as of December 31, 2003)
accumulated under the original operating lease terms, were
eliminated. The difference between these two balances on
May 19, 2004 was approximately $19.9 million and is
reflected as a discount to the $114.9 million capital lease
obligation. This discount will be accreted as additional
interest expense using the effective interest method over the
24 year lease term. The net capital lease obligation
originally recorded as debt in the Consolidated Balance Sheet
was $94.9 million.
The Company assumed and consolidated its other capital leases in
conjunction with certain acquisitions that occurred during 2001.
As of December 31, 2004 and 2003, the asset balances for
the leased assets totaled $322.3 million and
$201.5 million, respectively, with accumulated amortization
of $41.8 million and $26.0 million, respectively. Of
these balances as of December 31, 2004, $114.9 million
of leased assets and $2.7 million of accumulated
amortization related to the King City power plant, which is
leased from a related party. The primary types of property
leased by the Company are power plants and related equipment.
The leases generally provide for the lessee to pay taxes,
maintenance, insurance, and certain other operating costs of the
leased property. The lease terms range up to 28 years. Some
of the lease agreements contain customary restrictions on
dividends, additional debt and further encumbrances similar to
those typically found in project financing agreements. In
determining whether a lease qualifies for capital lease
treatment, in accordance with SFAS No. 13, the Company
includes all increases due to step rent provisions/escalation
clauses in its minimum lease payments for its capital lease
obligations. Certain capital improvements associated with leased
facilities may be deemed to be leasehold improvements and are
amortized over the shorter of the term of the lease or the
economic life of the capital improvement. Lease concessions
including taxes and insurance are excluded from the minimum
lease payments. The Companys minimum lease payments are
not tied to an existing variable index or rate.
F-55
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following is a schedule by years of future minimum lease
payments under capital leases together with the present value of
the net minimum lease payments as of December 31, 2004 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
King City | |
|
|
|
|
|
|
Capital Lease | |
|
|
|
|
|
|
with related | |
|
Other Capital | |
|
|
|
|
party | |
|
Leases | |
|
Total | |
|
|
| |
|
| |
|
| |
Years Ending December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
$ |
16,699 |
|
|
$ |
19,154 |
|
|
$ |
35,853 |
|
|
2006
|
|
|
16,458 |
|
|
|
19,760 |
|
|
|
36,218 |
|
|
2007
|
|
|
16,552 |
|
|
|
19,918 |
|
|
|
36,470 |
|
|
2008
|
|
|
16,199 |
|
|
|
21,753 |
|
|
|
37,952 |
|
|
2009
|
|
|
16,592 |
|
|
|
21,600 |
|
|
|
38,192 |
|
|
Thereafter
|
|
|
175,492 |
|
|
|
268,317 |
|
|
|
443,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total minimum lease payments
|
|
|
257,992 |
|
|
|
370,502 |
|
|
|
628,494 |
|
Less: Amount representing interest(1)
|
|
|
162,095 |
|
|
|
177,480 |
|
|
|
339,575 |
|
|
|
|
|
|
|
|
|
|
|
|
Present value of net minimum lease payments
|
|
|
95,897 |
|
|
|
193,022 |
|
|
|
288,919 |
|
Less: Capital lease obligation, current portion
|
|
|
1,199 |
|
|
|
4,291 |
|
|
|
5,490 |
|
|
|
|
|
|
|
|
|
|
|
|
Capital lease obligation, net of current portion
|
|
$ |
94,698 |
|
|
$ |
188,731 |
|
|
$ |
283,429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Amount necessary to reduce net minimum lease payments to present
value calculated at the incremental borrowing rate at the time
of acquisition. |
The components of CCFC I financing as of December 31, 2004
and 2003, are (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Calpine Construction Finance Company I Second Priority Senior
Secured Floating Rate Notes Due 2011
|
|
$ |
408,568 |
|
|
$ |
407,598 |
|
|
First Priority Secured Institutional Term Loans Due 2009
|
|
|
378,182 |
|
|
|
381,391 |
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
786,750 |
|
|
|
788,989 |
|
Less: Current portion
|
|
|
3,208 |
|
|
|
3,208 |
|
|
|
|
|
|
|
|
CCFC I financing, net of current portion
|
|
$ |
783,542 |
|
|
$ |
785,781 |
|
|
|
|
|
|
|
|
In November 1999, the Company entered into a credit agreement
for $1.0 billion through its wholly owned subsidiary CCFC I
with a consortium of banks. The lead arranger was The Bank of
Nova Scotia and the lead arranger syndication agent was Credit
Suisse First Boston. The non-recourse credit facility was
utilized to finance the construction of certain of the
Companys gas-fired power plants. The Company repaid the
outstanding balance of $880.1 million in August 2003.
On August 14, 2003, the Companys wholly owned
subsidiaries, CCFC I and CCFC Finance Corp., closed a
$750.0 million institutional term loans and secured notes
offering, proceeds from which were utilized to repay a majority
of CCFC Is indebtedness which would have matured in the
fourth quarter of 2003. The offering included
$385.0 million of First Priority Secured Institutional Term
Loans Due 2009 (the CCFC I Term Loans) offered at
98% of par and priced at LIBOR plus 600 basis points, with
a LIBOR floor of
F-56
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
150 basis points, and $365.0 million of Second
Priority Senior Secured Floating Rate Notes Due 2011 (the
CCFC I Senior Notes) offered at 98.01% of par and
priced at LIBOR plus 850 basis points, with a LIBOR floor
of 125 basis points. On September 25, 2003, CCFC I and
CCFC Finance Corp. closed on an additional $50.0 million of
the CCFC I Senior Notes offered at 99% of par. The
noteholders recourse is limited to seven of CCFC Is
natural gas-fired electric generating facilities located in
various power markets in the United States, and related assets
and contracts. S&P has assigned a B corporate credit rating
to CCFC I. S&P also assigned a B+ rating (with a negative
outlook) to the CCFC I Term Loans and a B- rating (with a
negative outlook) to the CCFC I Senior Notes. The interest rate
of the CCFC I Senior Notes was 10.5% at December 31, 2004,
and 9.8% at December 31, 2003. The effective interest rate,
after amortization of deferred financing costs, was
10.8% per annum at December 31, 2004, and 10.0% at
December 31, 2003. The interest rate of the CCFC I Term
Loans was 8.4% at December 31, 2004, and 7.5% at
December 31, 2003. The effective interest rate, after
amortization of deferred financing costs, was 8.5% per
annum at December 31, 2004, and 8.2% at December 31,
2003.
|
|
15. |
CalGen/ CCFC II Financing |
The components of CalGen/ CCFC II financing as of
December 31, 2004 and 2003, are (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Letters of Credit | |
|
|
Outstanding at | |
|
Outstanding at | |
|
|
December 31, | |
|
December 31, | |
|
|
| |
|
| |
|
|
2004 | |
|
2003 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
| |
Calpine Generating Company, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Priority Secured Floating Rate Notes Due 2011
|
|
$ |
680,000 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
Second Priority Secured Floating Rate Notes Due 2010
|
|
|
631,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Priority Secured Term Loans Due 2009
|
|
|
600,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Priority Secured Floating Rate Notes Due 2009
|
|
|
235,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Priority Secured Fixed Rate Notes Due 2011
|
|
|
150,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Priority Secured Term Loans Due 2010
|
|
|
98,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Priority Secured Revolving Loans
|
|
|
|
|
|
|
|
|
|
|
189,958 |
|
|
|
|
|
Calpine Construction Finance Company II Revolver
|
|
|
|
|
|
|
2,200,358 |
|
|
|
|
|
|
|
53,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total CalGen/ CCFC II financing
|
|
$ |
2,395,332 |
|
|
$ |
2,200,358 |
|
|
$ |
189,958 |
|
|
$ |
53,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In October 2000, the Company entered into a credit agreement for
$2.5 billion through its wholly owned subsidiary Calpine
Construction Finance Company II, LLC
(CCFC II) with a consortium of banks. The lead
arrangers were The Bank of Nova Scotia and Credit Suisse First
Boston. The non-recourse credit facility was utilized to finance
the construction of certain of the Companys gas-fired
power plants. The interest rate at December 31, 2003 was
2.6%. The interest rate ranged from 2.6% to 4.8% during 2004 and
2.6% to 2.9% during 2003. The effective interest rate, after
amortization of deferred financing costs, was 7.2% and
3.4% per annum at December 31, 2004 and 2003,
respectively.
On March 23, 2004, the Companys wholly owned
subsidiary Calpine Generating Company, LLC (CalGen),
formerly known as CCFC II, completed its offering of
secured term loans and secured notes. As expected, the Company
realized net total proceeds from the offerings (after payment of
transaction fees and
F-57
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
expenses, including the fee payable to Morgan Stanley in
connection with an index hedge) in the approximate amount of
$2.3 billion. The interest rates associated with the
instruments are as follows:
|
|
|
|
|
Description |
|
Interest Rate | |
|
|
| |
First Priority Secured Floating Rate Notes Due 2009
|
|
|
LIBOR plus 375 basis points |
|
Second Priority Secured Floating Rate Notes Due 2010
|
|
|
LIBOR plus 575 basis points |
|
Third Priority Secured Floating Rate Notes Due 2011
|
|
|
LIBOR plus 900 basis points |
|
Third Priority Secured Notes Due 2011
|
|
|
11.50% |
|
First Priority Secured Term Loans due 2009
|
|
|
LIBOR plus 375 basis points(1) |
|
Second Priority Secured Term Loans due 2010
|
|
|
LIBOR plus 575 basis points(2) |
|
|
|
(1) |
The Company may also elect a Base Rate plus 275 basis
points. |
|
(2) |
The Company may also elect a Base Rate plus 475 basis
points. |
The secured term loans and secured notes described above in each
case are collateralized, through a combination of pledges of the
equity interests in CalGen and its first tier subsidiary, CalGen
Expansion Company, liens on the assets of CalGens power
generating facilities (other than its Goldendale facility) and
related assets located throughout the United States. The
lenders recourse is limited to such collateral, and none
of the indebtedness is guaranteed by Calpine. Net proceeds from
the offerings were used to refinance amounts outstanding under
the $2.5 billion CCFC II revolving construction credit
facility, which was scheduled to mature in November 2004, and to
pay fees and transaction costs associated with the refinancing.
Concurrently with this refinancing, the Company amended and
restated the CCFC II credit facility (as amended and
restated, the CalGen revolving credit facility) to
reduce the commitments under the facility to $200.0 million
and extend its maturity to March 2007. Borrowings under the
CalGen revolving credit facility bear interest at LIBOR plus
350 basis points (or, at the Companys election, the
Base Rate plus 250 basis points). Interest rates and
effective interest rates, after amortization of deferred
financing costs are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 Effective Interest | |
|
|
Interest Rate at | |
|
Rate after Amortization of | |
|
|
December 31, 2004 | |
|
Deferred Financing Costs | |
|
|
| |
|
| |
First Priority Secured Floating Rate Notes Due 2009
|
|
|
6.0 |
% |
|
|
5.8 |
% |
Second Priority Secured Floating Rate Notes Due 2010
|
|
|
8.0 |
% |
|
|
8.1 |
% |
Third Priority Secured Floating Rate Notes Due 2011
|
|
|
11.2 |
% |
|
|
10.9 |
% |
Third Priority Secured Fixed Rate Notes Due 2011
|
|
|
11.5 |
% |
|
|
11.8 |
% |
First Priority Secured Term Loans Due 2009
|
|
|
6.0 |
% |
|
|
5.8 |
% |
Second Priority Secured Term Loans Due 2010
|
|
|
8.0 |
% |
|
|
8.0 |
% |
First Priority Secured Revolving Loans
|
|
|
|
|
|
|
17.5 |
% |
F-58
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
16. |
Other Construction/ Project Financing |
The components of the Companys other construction/project
financing as of December 31, 2004 and 2003, are (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Letters of Credit |
|
|
Outstanding at | |
|
Outstanding at |
|
|
December 31, | |
|
December 31, |
|
|
| |
|
|
Projects |
|
2004 | |
|
2003 | |
|
2004 | |
|
2003 |
|
|
| |
|
| |
|
| |
|
|
Riverside Energy Center, LLC
|
|
$ |
368,500 |
|
|
$ |
165,347 |
|
|
$ |
|
|
|
$ |
|
|
Pasadena Cogeneration, L.P.
|
|
|
282,896 |
|
|
|
289,115 |
|
|
|
|
|
|
|
|
|
Broad River Energy LLC
|
|
|
275,112 |
|
|
|
291,612 |
|
|
|
|
|
|
|
|
|
Fox Energy Company LLC
|
|
|
266,075 |
|
|
|
|
|
|
|
75,000 |
|
|
|
|
|
Rocky Mountain Energy Center, LLC
|
|
|
264,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gilroy Energy Center, LLC, 4% Senior Secured Notes Due 2011
|
|
|
261,382 |
|
|
|
298,065 |
|
|
|
|
|
|
|
|
|
Aries Power Plant
|
|
|
174,914 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Blue Spruce Energy Center, LLC
|
|
|
98,272 |
|
|
|
140,000 |
|
|
|
|
|
|
|
|
|
Otay Mesa Energy Center, LLC Ground Lease
|
|
|
7,000 |
|
|
|
7,000 |
|
|
|
|
|
|
|
|
|
Calpine Newark, LLC
|
|
|
|
|
|
|
47,816 |
|
|
|
|
|
|
|
|
|
Calpine Parlin, LLC
|
|
|
|
|
|
|
32,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,999,051 |
|
|
|
1,271,406 |
|
|
$ |
75,000 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Current portion
|
|
|
93,393 |
|
|
|
61,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term construction/project financing
|
|
$ |
1,905,658 |
|
|
$ |
1,209,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Riverside Energy Center On August 25,
2003, the Company announced that it had completed a
$230.0 million non-recourse project financing for its
603-megawatt Riverside Energy Center. The natural gas-fueled
electric generating facility is currently under construction in
Beloit, Wisconsin. Upon completion of the project, which was
scheduled for June 2004, Calpine was required to sell 450
megawatts of electricity to Wisconsin Power and Light under the
terms of a nine-year tolling agreement and provide 75 megawatts
of capacity to Madison Gas & Electric under a nine-year
power sales agreement. A group of banks, including Credit
Lyonnais, Co-Bank, Bayerische Landesbank, HypoVereinsbank and
NordLB, were to finance construction of the plant at a rate of
Libor plus 250 basis points. Upon commercial operation of
the Riverside Energy Center, the banks were required to provide
a three-year term-loan facility initially priced at Libor plus
275 basis points. The interest rate at refinancing on
June 29, 2004, and December 31, 2003, was 3.7%. The
interest rate ranged from 3.6% to 3.7% during 2004. The
effective interest rate, after amortization of deferred
financing costs, was 4.7% and 5.3% per annum at refinancing
on June 29, 2004, and December 31, 2003, respectively.
This facility was refinanced along with Rocky Mountain on
June 29, 2004.
Pasadena Cogeneration, L.P. In September
2000, the Company completed the financing, which matures in
2048, for both Phase I and Phase II of the Pasadena,
Texas cogeneration project. Under the terms of the project
financing, the Company received $400.0 million in gross
proceeds. The interest rate at December 31, 2004 and 2003,
was 8.6%.
Broad River Energy LLC In October 2001, the
Company completed the financing, which matures in 2041, for the
Broad River Energy Center in South Carolina. Under the terms of
the project financing, the Company received $300.0 million
in gross proceeds. The interest rate at December 31, 2004
and 2003, was 7.9% and 8.1%, respectively.
F-59
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Fox Energy Company LLC On November 19,
2004, the Company entered into a $400 million, 25-year,
non-recourse sale/leaseback transaction with affiliates of GE
Commercial Finance Energy Financial Services (GECF)
for the 560-megawatt Fox Energy Center under construction in
Wisconsin. The proceeds will be used to reimburse Calpine for
construction capital spent to date on the project, to repay
existing debt associated with equipment for the project and to
complete the construction of the facility. Once construction is
complete, the Company will lease the power plant from GECF under
a 25-year facility lease. The Company also has an option to
renew the lease for a 15-year term. Due to significant
continuing involvement, as defined in SFAS No. 98,
Accounting for Leases, the transaction does not
currently qualify for sale lease-back accounting under that
statement and has been accounted for as a financing. The
proceeds received from GECF are recorded as debt in the
Companys consolidated balance sheet. The power plant
assets will be depreciated over their estimated useful life and
the lease payments will be applied to principal and interest
expense using the effective interest method until such time as
the Companys continuing involvement is removed, expires or
is otherwise eliminated. Once the Company no longer has
significant continuing involvement in the power plant assets,
the legal sale will be recognized for accounting purposes and
the underlying lease will be evaluated and classified in
accordance with SFAS No. 13. The effective interest
rate at December 31, 2004 was 7.1%.
Rocky Mountain Energy Center, LLC On
February 20, 2004, the Company completed a
$250.0 million, non-recourse project financing for the
621-megawatt Rocky Mountain Energy Center. A consortium of banks
financed the construction of the plant at a rate of LIBOR plus
250 basis points. This loan was refinanced in June 2004, as
described below.
Rocky Mountain Energy Center, LLC and Riverside Energy
Center, LLC On June 29, 2004, Rocky
Mountain Energy Center, LLC and Riverside Energy Center, LLC,
wholly owned stand-alone subsidiaries of the Companys
Calpine Riverside Holdings, LLC subsidiary, received funding in
the aggregate amount of $661.5 million comprised of
$633.4 million of First Priority Secured Floating Rate Term
Loans Due 2011 priced at LIBOR plus 425 basis points and
$28.1 million letter of credit-linked deposit facility. Net
proceeds from the loans, after transaction costs and fees, were
used to pay final construction costs and refinance amounts
outstanding under the $250 million non-recourse project
financing for the Rocky Mountain facility and the
$230 million non-recourse project financing for the
Riverside facility. In connection with this refinancing, the
Company wrote off $13.2 million in deferred financing
costs. In addition, approximately $160.0 million was used
to reimburse the Company for costs incurred in connection with
the development and construction of the Rocky Mountain and
Riverside facilities. The Company also received approximately
$79.0 million in proceeds via a combination of cash and
increased credit capacity as a result of the elimination of
certain reserves and cancellation of letters of credit
associated with the original non-recourse project financings.
The interest rate of the Rocky Mountain facility at
December 31, 2004, was 8.6%. The interest rate of the
Riverside facility at December 31, 2004 was 6.4%.
Gilroy Energy Center, LLC On
September 30, 2003, GEC, a wholly owned, stand-alone
subsidiary of the Companys subsidiary GEC Holdings, LLC,
closed on $301.7 million of 4% Senior Secured Notes
Due 2011. The senior secured notes are secured by GECs and
its subsidiaries 11 peaking units located at nine
power-generating sites in northern California. The notes also
are secured by a long-term power sales agreement for 495
megawatts of peaking capacity with the CDRW, which is being
served by the 11 peaking units. In addition, payment of the
principal and interest on the notes when due is insured by an
unconditional and irrevocable financial guaranty insurance
policy that was issued simultaneously with the delivery of the
notes. Proceeds of the notes offering (after payment of
transaction expenses, including payment of the financial
guaranty insurance premium, which are capitalized and included
in deferred financing costs on the balance sheet) will be used
to reimburse costs incurred in connection with the development
and construction of the peaker projects. The noteholders
recourse is limited to the financial guaranty insurance policy
and, insofar as payment has not been made under such policy, to
the assets of GEC and its subsidiaries. The Company has not
guaranteed repayment of the notes. The effective interest rate,
after amortization of deferred
F-60
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
financing charges, was 6.7% and 5.1% per annum at
December 31, 2004 and 2003, respectively. In connection
with this offering, the Company has received funding on a third
party preferred equity investment in GEC Holdings, LLC totaling
$74.0 million. See Note 12 for more information
regarding this preferred interest.
Aries Power Plant On March 26, 2004, in
connection with the closing of the acquisition of the Aries
Power Plant, the existing construction loan was converted to two
term loans totaling $178.8 million. At December 31,
2004, Tranche A had an aggregate principal amount of
$126.8 million, with quarterly payments maturing in
December 2016. At December 31, 2004, Tranche B had an
aggregate principal amount of $48.1 million, with quarterly
payments maturing in December 2019. After taking interest rate
swaps into consideration, the interest rates on Tranches A and B
were 9.25% and 10.32%, respectively.
Blue Spruce Energy Center, LLC On
August 22, 2002, the Company completed a
$106.0 million non-recourse project financing for the
construction of its 285-megawatt Blue Spruce Energy Center. On
November 7, 2003, the Company repaid the outstanding
balance of $102.0 million with the proceeds of a new term
financing described below.
On November 7, 2003, the Company completed a new
$140.0 million term loan financing for the Blue Spruce
Energy Center. The term loan is made up of two facilities,
Tranche A and Tranche B, which have 15-year and 6-year
repayment terms, respectively. At December 31, 2004, there
was $98.3 million outstanding under Tranche A while
Tranche B was repaid. The effective interest rate, after
amortization of deferred financing costs, for Tranche A and
Tranche B was 8.2% and 8.6%, respectively, per annum at
December 31, 2003. The effective interest rate, after
amortization of deferred financing costs, for Tranche A was
14.4% per annum at December 31, 2004.
Otay Mesa Energy Center, LLC On July 8,
2003, Otay Mesa Generating Company, LLC, entered into a ground
lease and easement agreement with D&D Landholdings, a
Limited Partnership. The interest rate at December 31, 2004
and 2003 was 12.6%.
Calpine Newark, LLC and Calpine Parlin, LLC
In December 2002, the Company completed a $50.0 million
project financing secured by the Newark Power Plant. This
financing was fully repaid in May 2004 in connection with the
contract termination discussed below. The interest rate at
repayment in May 2004 and at December 31, 2003, was 10.6%.
In December 2002, the Company completed a $37.0 million
project financing secured by the Parlin Power Plant. This
financing was fully repaid in May 2004 in connection with the
contract termination discussed below. The interest rate at
repayment in May 2004 and at December 31, 2003, was 9.8%.
On May 26, 2004, the Company and Jersey Central
Power & Light Company (JCPL) terminated
their existing toll arrangements with the Newark and Parlin
power plants, resulting in a pre-tax gain of
$100.6 million. Proceeds from this transaction were used to
retire project financing debt of $78.8 million. In
conjunction with this termination, Utility Contract
Funding II, LLC (UCF), a wholly owned
subsidiary of CES, entered into a long-term PPA with JCPL. UCF
was then sold. The Company recognized an $85.4 million
pre-tax gain on the sale of UCF. The total pre-tax gain, net of
transaction costs and the write-off of unamortized deferred
financing costs, was $171.5 million.
California Peaker Financing On May 14,
2002, the Companys subsidiary, Calpine California Energy
Finance, LLC, entered into an $100.0 million amended and
restated credit agreement with ING Capital LLC for the funding
of 9 California peaker facilities, of which $100.0 million
was drawn on May 24, 2002, and $50.0 million was
repaid on August 7, 2002, and the remaining
$50.0 million was repaid on July 21, 2003. The
interest rate ranged from 3.5% to 3.9% during 2003. The
effective interest rate, after amortization of deferred
financing costs, was 4.0% per annum at December 31,
2003.
F-61
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
17. |
Convertible Senior Notes |
|
|
|
4% Convertible Senior Notes Due 2006 |
In December 2001 and January 2002, the Company completed the
issuance of $1.2 billion in aggregate principal amount of
4% Convertible Senior Notes Due 2006 (2006
Convertible Senior Notes). These securities are
convertible, at the option of the holder, into shares of Calpine
common stock at a price of $18.07. Holders had the right to
require the Company to repurchase all or a portion of the 2006
Convertible Senior Notes on December 26, 2004, at 100% of
their principal amount plus any accrued and unpaid interest. The
Company can repurchase the 2006 Convertible Senior Notes with
cash, shares of Calpine common stock, or a combination of cash
and stock. During 2004 and 2003 the Company repurchased
approximately $658.7 million and $474.9 million in
aggregate outstanding principal amount of the 2006 Convertible
Senior Notes at a repurchase price of $657.7 million and
$458.8 million plus accrued interest, respectively.
Additionally, during 2003 approximately $65.0 million in
aggregate outstanding principal amount of the 2006 Convertible
Senior Notes were exchanged for 12.0 million shares of
Calpine common stock in privately negotiated transactions.
During 2004 and 2003 the Company recorded a pre-tax loss of
$5.3 million and a pre-tax gain of $13.6 million,
respectively, on these transactions, net of write-offs of the
associated unamortized deferred financing costs and unamortized
premiums or discounts. The effective interest rate on these
notes at December 31, 2004 and 2003, after amortization of
deferred financing costs, was 4.6% and 4.9% per annum,
respectively. At December 31, 2004, approximately
$1.3 million of the 2006 Convertible Senior Notes remain
outstanding.
|
|
|
43/4%
Contingent Convertible Senior Notes Due 2023 |
On November 17, 2003, the Company completed the issuance of
$650 million of 2023 Convertible Senior Notes. These 2023
Convertible Senior Notes are convertible, at the option of
holder, into cash and into shares of Calpine common stock at a
price of $6.50 per share, which represents a 38% premium
over the New York Stock Exchange closing price of $4.71 per
Calpine common share on November 6, 2003. Holders have the
right to require the Company to repurchase all or a portion of
these securities on November 15, 2009, November 15,
2013, and November 15, 2018, at 100% of their principal
amount plus any accrued and unpaid interest and liquidated
damages, if any, up to the date of repurchase. Otherwise,
conversion is subject to a common stock price condition where
the Companys common stock is trading for at least 20
trading days in the period of 30 consecutive trading days ending
on the last trading day of the calendar quarter preceding the
quarter in which the conversion occurs is more than 120% of the
conversion price per share of the common stock in effect on that
30th trading day. Conversion is also subject to a trading price
condition where during the five trading day period after any
five consecutive trading day period in which the trading price
of $1,000 principal amount of the notes for each day of such
five-day period was less than 95% of the product of the closing
sale price of our common stock price on that day multiplied by
the Conversion Rate. Note holders have a limited amount of time
to convert their notes once a conversion condition has been
achieved. Generally, upon conversion of the notes the Company is
required to deliver the par value of the notes in cash and any
additional conversion value in Calpine common stock. However, if
the notes are put back to the Company on November 15, 2009,
November 15, 2013 or November 15, 2018, the Company
has the right to pay the repurchase price in cash, shares of
Calpine common stock, or a combination of cash and stock.
On January 9, 2004, one of the initial purchasers of the
2023 Convertible Senior Notes exercised in full its option to
purchase an additional $250.0 million of these notes. The
notes are convertible into cash and into shares of Calpine
common stock upon the occurrence of certain contingencies at an
initial conversion price of $6.50 per share, which
represents a 38% premium over the New York Stock Exchange
closing price of $4.71 per share on November 6, 2003,
the date the notes were originally priced.
During 2004, the Company repurchased approximately
$266.2 million in aggregate outstanding principal amount of
2023 Convertible Senior Notes at a repurchase price of
$177.0 million plus accrued interest. At December 31,
2004, there was $633.8 million in outstanding borrowings
under these notes. The effective
F-62
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
interest rate on these notes, after amortization of deferred
financing costs, was approximately 5.3% and 4.9% per annum
at December 31, 2004 and 2003.
|
|
|
6% Contingent Convertible Notes Due 2014 |
On September 30, 2004, the Company closed on
$736 million aggregate principal amount at maturity of 2014
Convertible Notes, offered at 83.9% of par. Net proceeds were
used to repurchase certain outstanding Senior Notes, 2023
Convertible Senior Notes, and HIGH TIDES securities. The Company
recorded a pre-tax gain on these transactions in the amount of
$167.2 million, net of write-offs of unamortized deferred
financing costs and the unamortized premiums or discounts.
The 2014 Convertible Notes are convertible into cash and into a
variable number of shares of Calpine common stock based on a
conversion value derived from the conversion price of
$3.85 per share. The number of shares to be delivered upon
conversion will be determined by the market price of Calpine
common shares at the time of conversion. However, conversion is
subject to a common stock price condition where the
Companys common stock is trading for at least 20 trading
days in the period of 30 consecutive trading days ending on the
last trading day of the calendar quarter preceding the quarter
in which the conversion occurs is more than 120% of the
conversion price per share of the common stock in effect on the
30th trading day. Conversion is also subject to a trading price
condition where during the five trading day period after any
five consecutive trading day period in which the trading price
of $1,000 principal amount at maturity of the notes for each day
of such five-day period was less than 95% of the product of the
closing sale price of our common stock price on that day
multiplied by the Conversion Rate. Note holders have a limited
amount of time to convert their notes once a conversion
condition has been achieved.
The conversion price of $3.85 per share represents a
premium of approximately 23% over The New York Stock Exchange
closing price of $3.14 per Calpine common share on
September 27, 2004. The 2014 Convertible Notes will pay
Contractual cash interest at a rate of 6%, except that in years
three, four and five, in lieu of interest, the original
principal amount of $839 per note will accrete daily
beginning September 30, 2006, to the full principal amount
of $1,000 per note at September 30, 2009. For
accounting purposes, the Company has calculated the effective
interest rate of the 2014 Convertible Notes capturing the 6%
stated rate and the 16.1% discount and is recording interest
expense over the 10-year term of the instrument using the
effective interest method in accordance with paragraph 13-15 of
APB Opinion No. 21, Interest on Receivables and
Payables. Upon conversion of the 2014 Convertible Notes,
the Company is required to deliver the accreted principal amount
of the notes in cash and any additional conversion value in
Calpine common stock. However, in certain events of default the
Company is required to deliver the par value of the notes in
Calpine common stock.
At December 31, 2004, there was $620.2 million in
outstanding borrowings under these notes. The effective interest
rate on these notes, after amortization of deferred financing
costs, was approximately 6.3% per annum at
December 31, 2004.
In conjunction with the 2014 Convertible Notes offering, the
Company entered into a ten-year Share Lending Agreement with
Deutsche Bank AG London (DB London), under which the
Company loaned DB London 89 million shares of newly issued
Calpine common stock (the loaned shares) in exchange
for a loan fee of $.001 per share. DB London sold the
entire 89 million shares on September 30, 2004, at a
price of $2.75 per share in a registered public offering.
The Company did not receive any of the proceeds of the public
offering. DB London is required to return the loaned shares to
the Company no later than the end of the ten-year term of the
Share Lending Agreement, or earlier under certain circumstances.
Once loaned shares are returned, they may not be re-borrowed
under the Share Lending Agreement. Under the Share Lending
Agreement, DB London is required to post and maintain collateral
in the form of cash, government securities, certificates of
deposit, high-grade commercial paper of U.S. issuers or
money market shares at least equal to 100% of the market value
of the loaned shares as security for the obligation of DB London
to return the loaned
F-63
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
shares to the Company. This collateral is held in an account at
a DB London affiliate. The Company has no access to the
collateral unless DB London defaults under its obligations.
The Share Lending Agreement is similar to an accelerated share
repurchase transaction which is addressed by EITF Issue
No. 99-07, Accounting for an Accelerated Share
Repurchase Program. This EITF issue requires an
accelerated share repurchase transaction to be accounted for as
two transactions: a treasury stock purchase and a forward sales
contract. The Share Lending Agreement involved the issuance of
89 million shares of the Companys common stock in
exchange for a physically settling forward contract for the
reacquisition of the shares at a future date. We recorded the
issuance of shares in equity at the fair value of the Calpine
common stock on the date of issuance in the amount of
$258.1 million. As there was minimal cash consideration in
the transaction, the requirement to the return of these shares
is considered to be a prepaid forward purchase contract. We have
evaluated the prepaid forward contract under the guidance of
SFAS No. 133, and determined that the instrument was
not a derivative in its entirety and that the embedded
derivative would not require separate accounting. The hybrid
contract was classified similar to a shareholder loan which was
recorded in equity at the fair value of the Calpine common stock
on the date of issuance in the amount of $258.1 million.
Under SFAS No. 150, entities that have entered into a
forward contract that requires physical settlement by repurchase
of a fixed number of the issuers equity shares of common
stock in exchange for cash shall exclude the common shares to be
redeemed or repurchased when calculating basic and diluted EPS.
The Share Lending Agreement does not provide for cash
settlement, but rather physical settlement is required (i.e. the
shares must be returned by the end of the arrangement). The
Company analogizes to the guidance in SFAS No. 150
such that the prepaid forward contract results in a reduction in
the number of outstanding shares used to calculate basic and
diluted EPS. Consequently, the 89 million shares of common
stock subject to the Share Lending Agreement are excluded from
the earnings per share EPS calculation.
F-64
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Senior Notes payable consist of the following as of
December 31, 2004 and 2003, (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value as of | |
|
|
|
|
|
|
December 31, | |
|
December 31, (3) | |
|
|
Interest | |
|
First Call | |
|
| |
|
| |
|
|
Rates | |
|
Date | |
|
2004 | |
|
2003 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
First Priority Senior Secured Notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Priority Senior Secured Notes Due 2014
|
|
|
95/8 |
% |
|
|
|
(12) |
|
$ |
778,971 |
|
|
$ |
|
|
|
$ |
801,367 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Priority Senior Secured Term Loan B Notes Due 2007
|
|
|
|
(4) |
|
|
|
(2) |
|
|
|
|
|
|
199,500 |
|
|
|
|
|
|
|
202,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total First Priority Senior Secured Notes
|
|
|
|
|
|
|
|
|
|
|
778,971 |
|
|
|
199,500 |
|
|
|
801,367 |
|
|
|
202,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Priority Senior Secured Notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Priority Senior Secured Term Loan B Notes Due 2007
|
|
|
|
(5) |
|
|
|
(8) |
|
|
740,625 |
|
|
|
748,125 |
|
|
|
677,672 |
|
|
|
727,552 |
|
|
Second Priority Senior Secured Floating Rate Notes Due 2007
|
|
|
|
(6) |
|
|
|
(7) |
|
|
493,750 |
|
|
|
498,750 |
|
|
|
449,313 |
|
|
|
488,775 |
|
|
Second Priority Senior Secured Notes Due 2010
|
|
|
81/2 |
% |
|
|
|
(7) |
|
|
1,150,000 |
|
|
|
1,150,000 |
|
|
|
987,563 |
|
|
|
1,127,000 |
|
|
Second Priority Senior Secured Notes Due 2013
|
|
|
83/4 |
% |
|
|
|
(7) |
|
|
900,000 |
|
|
|
900,000 |
|
|
|
740,250 |
|
|
|
877,500 |
|
|
Second Priority Senior Secured Notes Due 2011
|
|
|
97/8 |
% |
|
|
|
(1) |
|
|
393,150 |
|
|
|
392,159 |
|
|
|
344,006 |
|
|
|
401,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Second Priority Senior Secured Notes
|
|
|
|
|
|
|
|
|
|
|
3,677,525 |
|
|
|
3,689,034 |
|
|
|
3,198,804 |
|
|
|
3,622,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured Senior Notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Notes Due 2005
|
|
|
81/4 |
% |
|
|
|
(2) |
|
|
185,949 |
|
|
|
224,679 |
|
|
|
188,424 |
|
|
|
215,692 |
|
|
Senior Notes Due 2006
|
|
|
101/2 |
% |
|
|
2001 |
|
|
|
152,695 |
|
|
|
166,575 |
|
|
|
151,359 |
|
|
|
163,243 |
|
|
Senior Notes Due 2006
|
|
|
75/8 |
% |
|
|
|
(1) |
|
|
111,563 |
|
|
|
214,613 |
|
|
|
109,332 |
|
|
|
191,006 |
|
|
Senior Notes Due 2007
|
|
|
83/4 |
% |
|
|
2002 |
|
|
|
195,305 |
|
|
|
226,120 |
|
|
|
177,728 |
|
|
|
187,679 |
|
|
Senior Notes Due 2007(9)
|
|
|
83/4 |
% |
|
|
|
(2) |
|
|
165,572 |
|
|
|
154,120 |
|
|
|
150,671 |
|
|
|
114,049 |
|
|
Senior Notes Due 2008
|
|
|
77/8 |
% |
|
|
|
(1) |
|
|
227,071 |
|
|
|
305,323 |
|
|
|
191,875 |
|
|
|
236,624 |
|
|
Senior Notes Due 2008
|
|
|
81/2 |
% |
|
|
|
(2) |
|
|
1,581,539 |
|
|
|
1,925,067 |
|
|
|
1,347,472 |
|
|
|
1,540,053 |
|
|
Senior Notes Due 2008(10)
|
|
|
83/8 |
% |
|
|
|
(2) |
|
|
160,050 |
|
|
|
154,140 |
|
|
|
121,638 |
|
|
|
114,064 |
|
|
Senior Notes Due 2009
|
|
|
73/4 |
% |
|
|
|
(1) |
|
|
221,539 |
|
|
|
232,520 |
|
|
|
177,231 |
|
|
|
179,041 |
|
|
Senior Notes Due 2010
|
|
|
85/8 |
% |
|
|
|
(2) |
|
|
496,973 |
|
|
|
496,909 |
|
|
|
402,548 |
|
|
|
390,074 |
|
|
Senior Notes Due 2011
|
|
|
81/2 |
% |
|
|
|
(2) |
|
|
1,063,850 |
|
|
|
1,179,911 |
|
|
|
792,568 |
|
|
|
932,130 |
|
|
Senior Notes Due 2011(11)
|
|
|
87/8 |
% |
|
|
|
(2) |
|
|
232,511 |
|
|
|
215,242 |
|
|
|
167,989 |
|
|
|
157,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Unsecured Senior Notes
|
|
|
|
|
|
|
|
|
|
|
4,794,617 |
|
|
|
5,495,219 |
|
|
|
3,978,835 |
|
|
|
4,420,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Senior Notes
|
|
|
|
|
|
|
|
|
|
|
9,251,113 |
|
|
|
9,383,753 |
|
|
|
7,979,006 |
|
|
|
8,245,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Senior Notes, current portion
|
|
|
|
|
|
|
|
|
|
|
718,449 |
|
|
|
14,500 |
|
|
|
198,449 |
|
|
|
14,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Notes, net of current portion
|
|
|
|
|
|
|
|
|
|
$ |
8,532,664 |
|
|
$ |
9,369,253 |
|
|
$ |
7,780,557 |
|
|
$ |
8,231,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Not redeemable prior to maturity. |
|
|
(2) |
Redeemable by the Company at any time prior to maturity. |
F-65
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
(3) |
Represents the market values of the Senior Notes at the
respective dates. |
|
|
(4) |
3-month US$ LIBOR, plus a spread. |
|
|
(5) |
U.S. Prime Rate in combination with the Federal Funds
Effective Rate, plus a spread. |
|
|
(6) |
British Bankers Association LIBOR Rate for deposit in
U.S. dollars for a period of three months, plus a spread. |
|
|
(7) |
At any time before July 15, 2005, with respect to the
Second Priority Senior Secured Floating Rate Notes Due 2007 (the
2007 notes) and before July 15, 2006, with
respect to the Second Priority Senior Secured Notes Due 2010
(the 2010 notes) and the Second Priority Senior
Secured Notes Due 2013 (the 2013 notes), on one or
more occasions, the Company can choose to redeem up to 35% of
the outstanding principal amount of the applicable series of
notes, including any additional notes issued in such series,
with the net cash proceeds of any one or more public equity
offerings so long as (1) the Company pays holders of the
notes a redemption price equal to par plus the applicable
Eurodollar rate then in effect with respect to the 2007 notes,
108.500% with respect to the 2010 notes, and 108.750% with
respect to the 2013 notes, at the face amount of the notes the
Company redeems, plus accrued interest; (2) the Company
must redeem the notes within 45 days of such public equity
offering; and (3) at least 65% of the aggregate principal
amount of the applicable series of notes originally issued under
the applicable indenture, including the principal amount of any
additional notes, remains outstanding immediately after each
such redemption. |
|
|
(8) |
The Company may not voluntarily prepay these notes prior to
July 15, 2005, except that the Company may on any one or
more occasions make such prepayment with the proceeds of one or
more public equity offerings. |
|
|
(9) |
Issued in Canadian dollars. |
|
|
(10) |
Issued in Euros. |
|
(11) |
Issued in Sterling. |
|
(12) |
The Company may redeem some or all of the notes at any time on
or after October 1, 2009 at specified redemption prices. At
any time prior to October 1, 2009, the Company may redeem
some or all of the notes at a price equal to 100% of their
principal amount and the applicable premium plus accrued and
unpaid interest. In addition, at any time prior to
October 1, 2007, the Company may redeem up to 35% of the
aggregate principal amount of the notes with the net proceeds
from one or more public equity offerings at a stated redemption
price. |
The Company has completed a series of public debt offerings
since 1994. Interest is payable quarterly or semiannually at
specified rates. Deferred financing costs are amortized using
the effective interest method, over the respective lives of the
notes. There are no sinking fund or mandatory redemptions of
principal before the maturity dates of each offering. Certain of
the Senior Note indentures limit the Companys ability to
incur additional debt, pay dividends, sell assets and enter into
certain transactions. As of December 31, 2004, the Company
was in compliance with all debt covenants relating to the Senior
Notes. The effective interest rates for each of the
Companys Senior Notes outstanding at December 31,
2004, are consistent with the respective notes outstanding
during 2003, unless otherwise noted.
F-66
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Senior notes repurchased by the Company during 2004 and 2003
totaled $743.4 million and $1,378.5 million,
respectively, in aggregate outstanding principal amount at a
repurchase price of $559.3 million and
$1,116.5 million, respectively, plus accrued interest. The
Company recorded a pre-tax gain on these transactions in the
amount of $177.6 million and $245.5 million,
respectively, net of write-offs of unamortized deferred
financing costs and the unamortized premiums or discounts. The
following table summarizes the total senior notes repurchased by
the Company in the year ended December 31, 2004 and 2003,
respectively (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
Principal | |
|
Amount | |
|
Principal | |
|
Amount | |
Debt Security |
|
Amount | |
|
Paid | |
|
Amount | |
|
Paid | |
|
|
| |
|
| |
|
| |
|
| |
81/4% Senior
Notes Due 2005
|
|
$ |
38.9 |
|
|
$ |
34.9 |
|
|
$ |
25.0 |
|
|
$ |
24.5 |
|
101/2% Senior
Notes Due 2006
|
|
|
13.9 |
|
|
|
12.4 |
|
|
|
5.2 |
|
|
|
5.1 |
|
75/8% Senior
Notes Due 2006
|
|
|
103.1 |
|
|
|
96.5 |
|
|
|
35.3 |
|
|
|
32.5 |
|
83/4% Senior
Notes Due 2007
|
|
|
30.8 |
|
|
|
24.4 |
|
|
|
48.9 |
|
|
|
45.0 |
|
77/8% Senior
Notes Due 2008
|
|
|
78.4 |
|
|
|
56.5 |
|
|
|
74.8 |
|
|
|
58.3 |
|
81/2% Senior
Notes Due 2008(1)
|
|
|
344.3 |
|
|
|
249.4 |
|
|
|
48.3 |
|
|
|
42.3 |
|
83/8% Senior
Notes Due 2008(1)
|
|
|
6.1 |
|
|
|
4.0 |
|
|
|
59.2 |
|
|
|
46.6 |
|
73/4% Senior
Notes Due 2009
|
|
|
11.0 |
|
|
|
8.1 |
|
|
|
97.2 |
|
|
|
75.9 |
|
85/8% Senior
Notes Due 2010
|
|
|
|
|
|
|
|
|
|
|
210.4 |
|
|
|
170.7 |
|
81/2% Senior
Notes Due 2011
|
|
|
116.9 |
|
|
|
73.1 |
|
|
|
648.4 |
|
|
|
521.3 |
|
87/8% Senior
Notes Due 2011(1)
|
|
|
|
|
|
|
|
|
|
|
125.8 |
|
|
|
94.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
743.4 |
|
|
$ |
559.3 |
|
|
$ |
1,378.5 |
|
|
$ |
1,116.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
$395.5 million of such repurchased notes have been pledged
as security as part of the transactions relating to the issuance
by Calpine (Jersey) Limited of Redeemable Preferred Shares. See
Note 12 for additional information on such issuance of
Redeemable Preferred Shares. |
Additionally, senior notes totaling $80.0 million in
principal amount were exchanged for 11.5 million shares of
Calpine common stock in privately negotiated transactions during
2003. The Company recorded a $17.9 million pre-tax gain on
these transactions, net of write-offs of unamortized deferred
financing costs and the unamortized premiums or discounts. The
following table summarizes the total senior notes exchanged for
common stock by the Company in the year ended December 31,
2003 (in millions):
|
|
|
|
|
|
|
|
|
|
|
Principal | |
|
Common Stock | |
Debt Security |
|
Amount | |
|
Issued | |
|
|
| |
|
| |
81/2% Senior
Notes Due 2008
|
|
$ |
55.0 |
|
|
|
8.1 |
|
81/2% Senior
Notes Due 2011
|
|
|
25.0 |
|
|
|
3.4 |
|
|
|
|
|
|
|
|
|
|
$ |
80.0 |
|
|
|
11.5 |
|
|
|
|
|
|
|
|
|
|
|
First Priority Senior Secured Notes Due 2014 |
On September 30, 2004, the Company closed on
$785 million of
95/8%
First-Priority Senior Secured Notes Due 2014
(95/8% Senior
Notes), offered at 99.212% of par. The
95/8% Senior
Notes are secured, by substantially all of the assets owned
directly by Calpine Corporation, and by the stock of
substantially all of its first-tier subsidiaries. Net proceeds
from the
95/8% Senior
Notes offering were used to make open-market purchases of the
Companys existing indebtedness and any remaining proceeds
will be applied toward further open-market purchases (or
redemption) of existing indebtedness and as otherwise permitted
by the
F-67
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Companys indentures. The Company may redeem some or all of
the notes at any time on or after October 1, 2009 at
specified redemption prices. At any time prior to
October 1, 2009, the Company may redeem some or all of the
notes at a price equal to 100% of their principal amount and the
applicable premium plus accrued and unpaid interest. In
addition, at any time prior to October 1, 2007, the Company
may redeem up to 35% of the aggregate principal amount of the
notes with the net proceeds from one or more public equity
offerings at a stated redemption price. Interest is payable on
these notes on April 1 and October 1 of each year,
beginning on April 1, 2005. The notes will mature on
September 30, 2014. At December 31, 2004, both the
book and face value of these notes were $779.0 million and
$785.0 million, respectively. The effective interest rate,
after amortization of deferred financing costs, was
10.0% per annum at December 31, 2004.
|
|
|
First Priority Senior Secured Term Loan B Notes Due
2007 |
The Company was to repay these notes in 16 consecutive quarterly
installments, commencing on October 15, 2003, and ending on
July 15, 2007, the first fifteen of which were to be for
0.25% of the original principal amount of the notes thru
April 15, 2007. These notes were redeemable at any time
prior to maturity with certain provisions. These notes were
repaid prior to their maturity with the proceeds from the sale
of certain oil and gas properties during 2004. The effective
interest rate, after amortization of deferred financing costs,
was 5.2% and 5.0% per annum at December 31, 2004 and
2003, respectively.
|
|
|
Second Priority Senior Secured Term Loan B Notes Due
2007 |
The Company must repay these notes in 16 consecutive quarterly
installments, commencing on October 15, 2003, and ending on
July 15, 2007, the first fifteen of which will be 0.25% of
the original principal amount of the notes thru April 15,
2007. The final installment, on July 15, 2007, will be
96.25% of the original principal amount. Interest is payable on
each quarterly payment date occurring after the closing date of
July 16, 2003. The Company may not voluntarily prepay these
notes prior to July 15, 2005, except that the Company may
on any one or more occasions make such prepayment with the
proceeds of one or more public equity offerings. At
December 31, 2004, both the book and face value of these
notes was $740.6 million. The effective interest rate,
after amortization of deferred financing costs, was 7.8% and
7.5% per annum at December 31, 2004 and 2003,
respectively.
|
|
|
Second Priority Senior Secured Floating Rate Notes Due
2007 |
The Company must repay these notes in 16 consecutive quarterly
installments, commencing on October 15, 2003, and ending on
July 15, 2007, the first fifteen of which will be 0.25% of
the original principal amount of the notes thru April 15,
2007. The final installment, on July 15, 2007, will be
96.25% of the original principal amount. On or before
July 15, 2005, on one or more occasions, the Company may
use the proceeds from one or more public equity offerings to
redeem up to 35% of the aggregate principal amount of the notes
at the stated redemption price of par plus the applicable
Eurodollar rate in effect at the time of redemption. Interest is
payable on each quarterly payment date occurring after the
closing date of July 16, 2003. At December 31, 2004,
both the book and face value of these notes was
$493.8 million. The effective interest rate, after
amortization of deferred financing costs, was 7.8% and
7.4% per annum at December 31, 2004 and 2003,
respectively.
|
|
|
Second Priority Senior Secured Notes Due 2010 |
Interest is payable on these notes on January 15 and July 15 of
each year. The notes will mature on July 15, 2010. On or
before July 15, 2006, on one or more occasions, the Company
may use the proceeds from one or more public equity offerings to
redeem up to 35% of the aggregate principal amount of the notes
at the stated redemption price of 108.5%. At December 31,
2003, both the book and face value of these notes were
F-68
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
$1,150.0 million. The effective interest rate, after
amortization of deferred financing costs, was 8.9% and
8.8% per annum at December 31, 2004 and 2003,
respectively.
|
|
|
Second Priority Senior Secured Notes Due 2011 |
Interest is payable on these notes on June 1 and
December 1 of each year, commencing on June 1, 2004.
The notes will mature on December 1, 2011, and are not
redeemable prior to maturity. At December 31, 2004, the
book and face value of these notes were $393.2 million and
$400.0 million, respectively. The effective interest rate,
after amortization of deferred financing costs, was 10.7% and
10.5% per annum at December 31, 2004 and 2003,
respectively.
|
|
|
Second Priority Senior Secured Notes Due 2013 |
Interest is payable on these notes on January 15 and July 15 of
each year. The notes will mature on July 15, 2013. On or
before July 15, 2006, on one or more occasions, the Company
may use the proceeds from one or more public equity offerings to
redeem up to 35% of the aggregate principal amount of the notes
at the stated redemption price of 108.75%. At December 31,
2004, both the book and face value of these notes were
$900.0 million. The effective interest rate, after
amortization of deferred financing costs, was 9.0% per
annum at December 31, 2004 and 2003.
Interest on the
81/4% notes
is payable semi-annually on February 15 and August 15. The notes
mature on August 15, 2005, or may be redeemed at any time
prior to maturity at a redemption price equal to 100% of their
principal amount plus accrued and unpaid interest plus a
make-whole premium. At December 31, 2004, the book value
and face value of these notes were $185.9 million and
$186.1 million, respectively. The effective interest rate,
after amortization of deferred financing costs, is 8.7% per
annum.
Interest on the
101/2% notes
is payable semi-annually on May 15 and November 15 each year.
The notes mature on May 15, 2006, or are redeemable, at the
option of the Company, at any time on or after May 15,
2001, at various redemption prices. In addition, the Company may
redeem up to $63.0 million of the Senior Notes Due 2006
from the proceeds of any public equity offering. At
December 31, 2004, both the book value and face value of
these notes were $152.7 million. The effective interest
rate, after amortization of deferred financing costs, was
11.0% per annum at December 31, 2004, and
10.6% per annum at December 31, 2003.
Interest on the
75/8% notes
is payable semi-annually on April 15 and October 15 each year.
The notes mature on April 15, 2006, and are not redeemable
prior to maturity. At December 31, 2004, the book value and
face value of these notes were $111.6 million. The
effective interest rate, after amortization of deferred
financing costs, was 8.0% and 7.9% per annum at
December 31, 2004 and 2003, respectively.
Interest on the
83/4% notes
maturing on July 15, 2007, is payable semi-annually on
January 15 and July 15 each year. These notes are redeemable, at
the option of the Company, at any time on or after July 15,
2002, at various redemption prices. In addition, the Company may
redeem up to $96.3 million of the Senior Notes Due 2007
from the proceeds of any public equity offering. At
December 31, 2004, both the book value and face value of
these notes were $195.3 million. The effective interest
rate, after amortization of deferred financing costs, was 9.2%
and 9.1% per annum at December 31, 2004 and 2003,
respectively.
Interest on the
83/4% notes
maturing on October 15, 2007, is payable semi-annually on
April 15 and October 15 each year. The notes may be redeemed
prior to maturity, at any time in whole or from time to time
F-69
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
in part, at a redemption price equal to the greater of
(a) the Discounted Value of the senior notes,
which equals the sum of the present values of all remaining
scheduled payments of principal and interest, or (b) 100%
of the principal amount plus accrued and unpaid interest to the
redemption date. The notes are fully and unconditionally
guaranteed by the Company. At December 31, 2004, the book
value and face value of these notes were $165.6 million and
$166.0 million, respectively. The effective interest rate,
after amortization of deferred financing costs and the effect of
cross currency swaps, was 9.4% at December 31, 2004, and
8.9% at December 31, 2003.
Interest on the
77/8% notes
is payable semi-annually on April 1 and October 1 each
year. These notes mature on April 1, 2008, and are not
redeemable prior to maturity. At December 31, 2004, the
book value and face value of these notes were
$227.1 million and $227.3 million, respectively. The
effective interest rate, after amortization of deferred
financing costs, was 8.1% per annum at December 31,
2004 and 2003. The notes are fully and unconditionally
guaranteed by the Company.
Interest on the
81/2% notes
is payable semi-annually on May 1 and November 1 each
year. The notes mature on May 1, 2008, or may be redeemed
prior to maturity at a redemption price equal to 100% of the
principal amount plus accrued and unpaid interest plus a
make-whole premium. At December 31, 2004, the book value
and face value of these notes were $1,581.5 million and
$1,582.4 million, respectively. The effective interest
rate, after amortization of deferred financing costs, was
8.8% per annum at December 31, 2004, and 8.7% per
annum at December 31, 2003.
Interest on the
83/8% notes
is payable semi- annually on April 15 and October 15 each year.
The notes mature on October 15, 2008, or may be redeemed
prior to maturity at a redemption price equal to 100% of the
principal amount plus accrued and unpaid interest plus a
make-whole premium. At December 31, 2004, both the book
value and face value of these notes were $160.0 million.
The effective interest rate, after amortization of deferred
financing costs and the effect of cross currency swaps, was
8.6% per annum at December 31, 2004, and 8.7% per
annum at December 31, 2003.
Interest on these
73/4% notes
is payable semi-annually on April 15 and October 15 each year.
The notes mature on April 15, 2009, and are not redeemable
prior to maturity. At December 31, 2003, the book value and
face value of these notes were $221.5 million and
$221.6 million, respectively. The effective interest rate,
after amortization of deferred financing costs, was
8.0% per annum at December 31, 2004 and 2003.
Interest on these
85/8% notes
is payable semi-annually on August 15 and February 15 each year.
The notes mature on August 15, 2010, and may be redeemed at
any time prior to maturity at a redemption price equal to 100%
of their principal amount plus accrued and unpaid interest plus
a make-whole premium. At December 31, 2004, the book value
and face value of these notes were $497.0 million and
$497.3 million, respectively. The effective interest rate,
after amortization of deferred financing costs, was
8.8% per annum.
Interest on the
81/2% notes
is payable semi-annually on February 15 and August 15 each year.
The notes mature on February 15, 2011, and may be redeemed
prior to maturity at a redemption price equal to 100% of the
principal amount plus accrued and unpaid interest plus a
make-whole premium. At December 31, 2004, the book value
and face value of these notes were $1,063.9 million and
$1,088.6 million, respectively. The
F-70
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
effective interest rate, after amortization of deferred
financing costs, was 8.4% and 8.7% per annum at
December 31, 2004 and 2003, respectively.
Interest on the
87/8% notes
is payable semi-annually on April 15 and October 15 each year.
The notes mature on October 15, 2011, and may be redeemed
prior to maturity at a redemption price equal to 100% of the
principal amount plus accrued and unpaid interest plus a
make-whole premium. At December 31, 2004, the book value
and face value of these notes were $232.5 million and
$233.9 million, respectively. The effective interest rate,
after amortization of deferred financing costs and the effect of
cross currency swaps, was 9.3% per annum at
December 31, 2004, and 9.4% per annum at
December 31, 2003.
|
|
19. |
Provision for Income Taxes |
The jurisdictional components of income (loss) from continuing
operations and before provision for income taxes at
December 31, 2004, 2003, and 2002, are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
U.S.
|
|
$ |
(552,849 |
) |
|
$ |
35,207 |
|
|
$ |
25,225 |
|
International
|
|
|
(164,526 |
) |
|
|
59,398 |
|
|
|
12,332 |
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before provision for income taxes
|
|
$ |
(717,375 |
) |
|
$ |
94,605 |
|
|
$ |
37,557 |
|
|
|
|
|
|
|
|
|
|
|
The components of the provision (benefit) for income taxes for
the years ended December 31, 2004, 2003, and 2002, consists
of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$ |
|
|
|
$ |
350 |
|
|
$ |
(72,835 |
) |
|
State
|
|
|
1,198 |
|
|
|
(21,305 |
) |
|
|
3,837 |
|
|
Foreign
|
|
|
9,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current
|
|
|
11,173 |
|
|
|
(20,955 |
) |
|
|
(68,998 |
) |
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
(161,542 |
) |
|
|
413 |
|
|
|
75,377 |
|
|
State
|
|
|
(6,194 |
) |
|
|
23,089 |
|
|
|
13,964 |
|
|
Foreign
|
|
|
(119,986 |
) |
|
|
5,948 |
|
|
|
(9,508 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Total Deferred
|
|
|
(287,722 |
) |
|
|
29,450 |
|
|
|
79,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total provision (benefit)
|
|
$ |
(276,549 |
) |
|
$ |
8,495 |
|
|
$ |
10,835 |
|
|
|
|
|
|
|
|
|
|
|
F-71
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A reconciliation of the Companys overall actual effective
tax rate (benefit) to the statutory U.S. Federal income tax
rate of 35% to pretax income from continuing operations is as
follows for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Expected tax (benefit) rate at United States statutory tax rate
|
|
|
(35.00 |
)% |
|
|
35.00 |
% |
|
|
35.00 |
% |
State income tax (benefit), net of federal benefit
|
|
|
(0.45 |
)% |
|
|
1.23 |
% |
|
|
30.81 |
% |
Depletion and other permanent items
|
|
|
1.38 |
% |
|
|
0.90 |
% |
|
|
(0.20 |
)% |
Valuation allowances
|
|
|
(4.84 |
)% |
|
|
|
|
|
|
|
|
Tax credits
|
|
|
(0.21 |
)% |
|
|
(2.62 |
)% |
|
|
|
|
Foreign tax at rates other than U.S. statutory rate
|
|
|
0.57 |
% |
|
|
(34.44 |
)% |
|
|
(36.76 |
)% |
Other, net (including U.S. tax on Foreign Income)
|
|
|
|
|
|
|
8.91 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective income tax (benefit) rate
|
|
|
(38.55 |
)% |
|
|
8.98 |
% |
|
|
28.85 |
% |
|
|
|
|
|
|
|
|
|
|
The components of the deferred income taxes, net as of
December 31, 2004 and 2003, are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Net operating loss and credit carryforwards
|
|
$ |
1,098,446 |
|
|
$ |
478,118 |
|
Taxes related to risk management activities and
SFAS No. 133
|
|
|
77,017 |
|
|
|
77,905 |
|
Other differences
|
|
|
324,040 |
|
|
|
105,280 |
|
Deferred tax assets before valuation allowance
|
|
|
1,499,503 |
|
|
|
661,303 |
|
|
|
|
|
|
|
|
Valuation allowance
|
|
|
(62,822 |
) |
|
|
(19,335 |
) |
|
|
|
|
|
|
|
|
Total Deferred tax assets
|
|
|
1,436,681 |
|
|
|
641,968 |
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Property differences
|
|
|
(2,382,813 |
) |
|
|
(1,968,012 |
) |
|
|
|
|
|
|
|
|
Total Deferred tax liabilities
|
|
|
(2,382,813 |
) |
|
|
(1,968,012 |
) |
|
|
|
|
|
|
|
|
|
Net deferred tax liability
|
|
|
(946,132 |
) |
|
|
(1,326,044 |
) |
|
|
Less: Current portion: asset/(liability)(1)
|
|
|
(75,608 |
) |
|
|
15,709 |
|
|
|
|
|
|
|
|
|
|
Deferred income taxes, net of current portion
|
|
$ |
(1,021,740 |
) |
|
$ |
(1,310,335 |
) |
|
|
|
|
|
|
|
|
|
(1) |
Current portion of net deferred income taxes are classified
within other current assets in 2004 and other current
liabilities in 2003 on the Consolidated Balance Sheet. |
The net operating loss carryforward consists of federal and
state carryforwards of approximately $2.3 billion which
expire between 2017 and 2019. The federal and state net
operating loss carryforwards available are subject to
limitations on their annual usage. The Company also has loss
carryforwards in certain foreign subsidiaries, resulting in tax
benefits of approximately $152 million, the majority of
which expire by 2008. The Company provided a valuation allowance
on certain state and foreign tax jurisdiction deferred tax
assets to reduce the gross amount of these assets to the extent
necessary to result in an amount that is more likely than not of
being realized. Realization of the deferred tax assets and net
operating loss carryforwards is dependent, in part, on
generating sufficient taxable income prior to expiration of the
loss carryforwards. The amount of the deferred tax asset
considered realizable, however, could be reduced in the near
term if estimates of future taxable income during the
carryforward period are reduced. The Company is under an Internal
F-72
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Revenue Service review for the years 1999 through 2002 and is
periodically under audit for various state and foreign
jurisdictions for income and sales and use taxes. The Company
believes that the ultimate resolution of these examinations will
not have a material effect on its consolidated financial
position.
The Companys foreign subsidiaries had no cumulative
undistributed earnings at December 31, 2004.
For the years ended December 31, 2004, 2003 and 2002, the
net change in the valuation allowance was an increase (decrease)
of $43.5 million, $(7.3) million and
$26.7 million, respectively, and is primarily related to
loss carryforwards that are not currently realizable.
On October 22, 2004, the American Jobs Creation Act of 2004
was signed into law. This legislation contains a number of
changes to the Internal Revenue Code. The Company has analyzed
the law in order to determine its effects. The two most notable
provisions are those dealing with the reduced tax rate on the
repatriation of money from foreign operations and the deduction
for domestic-based manufacturing activity. The Company
determined that it qualifies for both of these provisions. See
Note 10 for further information. Since the Company is
projecting that it will continue to generate net operating
losses for at least the next twelve months it cannot take
advantage of the domestic-based manufacturing deduction at this
time.
|
|
20. |
Employee Benefit Plans |
The Company has a defined contribution savings plan under
Section 401(a) and 501(a) of the Internal Revenue Code. The
plan provides for tax deferred salary deductions and after-tax
employee contributions. Employees are immediately eligible upon
hire. Contributions include employee salary deferral
contributions and employer profit-sharing contributions made
entirely in cash of 4% of employees salaries, with
employer contributions capped at $8,200 per year for 2004
and $8,400 per year for 2005. Employer profit-sharing
contributions in 2004, 2003, and 2002 totaled
$12.8 million, $10.7 million, and $11.6 million,
respectively.
|
|
|
2000 Employee Stock Purchase Plan |
The Company adopted the 2000 Employee Stock Purchase Plan
(ESPP) in May 2000. Eligible employees may in the
aggregate purchase up to 28,000,000 shares of common stock
at semi-annual intervals through periodic payroll deductions.
Purchases are limited to a maximum value of $25,000 per
calendar year based on the IRS code Section 423 limitation.
Shares are purchased on May 31 and November 30 of each
year until termination of the plan on May 31, 2010 and
limited to 2,400 shares per purchase interval. Under the
ESPP, 4,545,858 and 3,636,139 shares were issued at a
weighted average fair value of $3.26 and $3.69 per share in
2004 and 2003, respectively. The purchase price is 85% of the
lower of (i) the fair market value of the common stock on
the participants entry date into the offering period, or
(ii) the fair market value on the semi-annual purchase
date. The purchase price discount is significant enough to cause
the ESPP to be considered compensatory under
SFAS No. 123. As a result, the ESPP is accounted for
as stock-based compensation in accordance with
SFAS No. 123. See Note 21 for information related
to the Companys stock-based compensation expense.
|
|
|
1996 Stock Incentive Plan |
The Company adopted the 1996 Stock Incentive Plan
(SIP) in September 1996. The SIP succeeded the
Companys previously adopted stock option program. Prior to
the adoption of SFAS No. 123 prospectively on
January 1, 2003, (see Note 21), the Company accounted
for the SIP under APB Opinion No. 25, under which no
compensation cost was recognized through December 31, 2002.
See Note 21 for the effects the SIP would have on the
Companys financial statements if stock-based compensation
had been accounted for under SFAS No. 123 prior to
January 1, 2003.
F-73
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
For the year ended December 31, 2004, the Company granted
options to purchase 5,660,262 shares of common stock.
Over the life of the SIP, options exercised have equaled
5,088,290, leaving 32,937,993 granted and not yet exercised.
Under the SIP, the option exercise price generally equals the
stocks fair market value on date of grant. The SIP options
generally vest ratably over four years and expire after
10 years.
In connection with the merger with Encal in 2001, the Company
adopted Encals existing stock option plan. All outstanding
options under the Encal stock option plan were converted at the
time of the merger into options to purchase Calpine stock. No
new options may be granted under the Encal stock option plan. As
of December 31, 2004, there were 87,274 and 1,752,590
options granted and not yet exercised under the Encal and
Calpines 1992 stock option plans, respectively.
Changes in options outstanding, granted, exercisable and
canceled during the years 2004, 2003, and 2002, under the option
plans of Calpine and Encal were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted | |
|
|
Available for | |
|
Outstanding | |
|
Average | |
|
|
Option or | |
|
Number of | |
|
Exercise | |
|
|
Award | |
|
Options | |
|
Price | |
|
|
| |
|
| |
|
| |
Outstanding January 1, 2002
|
|
|
2,855,949 |
|
|
|
27,690,564 |
|
|
$ |
9.32 |
|
|
|
|
|
|
|
|
|
|
|
|
Additional shares reserved
|
|
|
15,070,588 |
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
(8,997,720 |
) |
|
|
8,997,720 |
|
|
|
7.20 |
|
|
|
Exercised
|
|
|
|
|
|
|
(5,112,535 |
) |
|
|
0.77 |
|
|
|
Canceled
|
|
|
1,470,802 |
|
|
|
(1,470,802 |
) |
|
|
26.53 |
|
|
|
Canceled options(1)
|
|
|
(237,705 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding December 31, 2002
|
|
|
10,161,914 |
|
|
|
30,104,947 |
|
|
$ |
9.30 |
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
(5,998,585 |
) |
|
|
5,998,585 |
|
|
|
3.93 |
|
|
Exercised
|
|
|
|
|
|
|
(536,730 |
) |
|
|
2.01 |
|
|
Canceled
|
|
|
1,725,221 |
|
|
|
(1,725,221 |
) |
|
|
13.59 |
|
|
Canceled options(1)
|
|
|
(72,470 |
) |
|
|
|
|
|
|
|
|
|
Awards issued
|
|
|
|
|
|
|
(3,150 |
) |
|
|
4.03 |
|
|
|
|
|
|
|
|
|
|
|
Outstanding December 31, 2003
|
|
|
5,816,080 |
|
|
|
33,838,431 |
|
|
$ |
8.25 |
|
|
|
|
|
|
|
|
|
|
|
|
Additional shares reserved
|
|
|
21,000,000 |
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
(5,660,262 |
) |
|
|
5,660,262 |
|
|
|
5.47 |
|
|
|
Exercised
|
|
|
|
|
|
|
(3,629,824 |
) |
|
|
0.83 |
|
|
|
Canceled
|
|
|
1,089,032 |
|
|
|
(1,089,032 |
) |
|
|
18.21 |
|
|
|
Canceled options(1)
|
|
|
(38,945 |
) |
|
|
|
|
|
|
|
|
|
|
Awards issued
|
|
|
|
|
|
|
(1,980 |
) |
|
|
4.33 |
|
|
|
|
|
|
|
|
|
|
|
Outstanding December 31, 2004
|
|
|
22,205,905 |
|
|
|
34,777,857 |
|
|
|
8.42 |
|
|
|
|
|
|
|
|
|
|
|
Options exercisable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2002
|
|
|
|
|
|
|
19,418,239 |
|
|
|
7.14 |
|
|
December 31, 2003
|
|
|
|
|
|
|
22,953,781 |
|
|
|
8.02 |
|
|
December 31, 2004
|
|
|
|
|
|
|
22,949,497 |
|
|
|
9.30 |
|
|
|
(1) |
Represents cessation of options awarded under the Encal stock
option plan |
F-74
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following tables summarizes information concerning
outstanding and exercisable options at December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted | |
|
|
|
|
|
|
|
|
|
|
Average | |
|
Weighted | |
|
|
|
Weighted | |
|
|
Number of | |
|
Remaining | |
|
Average | |
|
Number of | |
|
Average | |
|
|
Options | |
|
Contractual | |
|
Exercise | |
|
Options | |
|
Exercise | |
Range of Exercise Prices |
|
Outstanding | |
|
Life in Years | |
|
Price | |
|
Exercisable | |
|
Price | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
$ 0.645-$ 2.150
|
|
|
4,073,196 |
|
|
|
2.55 |
|
|
$ |
1.606 |
|
|
|
4,072,693 |
|
|
$ |
1.606 |
|
$ 2.240-$ 3.860
|
|
|
5,220,014 |
|
|
|
3.58 |
|
|
|
3.321 |
|
|
|
5,166,889 |
|
|
|
3.321 |
|
$ 3.910-$ 3.980
|
|
|
5,254,837 |
|
|
|
8.02 |
|
|
|
3.980 |
|
|
|
1,720,183 |
|
|
|
3.980 |
|
$ 4.010-$ 5.240
|
|
|
3,036,785 |
|
|
|
7.36 |
|
|
|
5.157 |
|
|
|
1,691,122 |
|
|
|
5.094 |
|
$ 5.250-$ 5.560
|
|
|
5,397,275 |
|
|
|
9.15 |
|
|
|
5.560 |
|
|
|
152,350 |
|
|
|
5.549 |
|
$ 5.565-$ 7.640
|
|
|
3,854,747 |
|
|
|
5.97 |
|
|
|
7.561 |
|
|
|
2,847,889 |
|
|
|
7.538 |
|
$ 7.750-$13.850
|
|
|
3,735,013 |
|
|
|
4.86 |
|
|
|
10.595 |
|
|
|
3,465,918 |
|
|
|
10.343 |
|
$13.917-$48.150
|
|
|
4,063,810 |
|
|
|
5.00 |
|
|
|
31.054 |
|
|
|
3,705,184 |
|
|
|
29.569 |
|
$48.188-$56.920
|
|
|
140,330 |
|
|
|
6.23 |
|
|
|
51.292 |
|
|
|
125,419 |
|
|
|
51.271 |
|
$56.990-$56.990
|
|
|
1,850 |
|
|
|
6.33 |
|
|
|
56.990 |
|
|
|
1,850 |
|
|
|
56.990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.645-$56.990
|
|
|
34,777,857 |
|
|
|
5.90 |
|
|
$ |
8.416 |
|
|
|
22,949,497 |
|
|
$ |
9.299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in Authorized Shares On June 2,
2004, the Company filed amended certificates with the Delaware
Secretary of State to increase the number of authorized shares
of common stock to 2,000,000,000 from 1,000,000,000.
Equity Offerings On April 30, 2002,
Calpine completed a registered offering of
66,000,000 shares of common stock at $11.50 per share.
The proceeds from this offering, after underwriting fees, were
$734.3 million.
On September 30, 2004, in conjunction with the 2014
Convertible Notes offering (see Note 17 for more
information regarding this offering), the Company entered into a
ten-year Share Lending Agreement with Deutsche Bank AG London
(DB London), under which the Company loaned DB
London 89 million shares of newly issued Calpine common
stock in exchange for a loan fee of $0.001 per share. DB
London sold the 89 million shares on September 30,
2004 at a price of $2.75 per share in a registered public
offering. The Company did not receive any of the proceeds of the
public offering. As discussed in Note 17, the requirement
to return these shares is considered to be a prepaid forward
purchase contract and the Company analogizes to the guidance in
SFAS No. 150 so that the 89 million shares of
common stock subject to the Share Lending Agreement are excluded
from the EPS calculation.
|
|
|
Preferred Stock and Preferred Share Purchase Rights |
On June 5, 1997, Calpine adopted a stockholders
rights plan to strengthen Calpines ability to protect
Calpines stockholders. The plan was amended on
September 19, 2001, and further amended on
September 28, 2004 and March 18, 2005. The rights plan
was designed to protect against abusive or coercive takeover
tactics that are not in the best interests of Calpine or its
stockholders. To implement the rights plan, Calpine declared a
dividend of one preferred share purchase right for each
outstanding share of Calpines common stock held on record
as of June 18, 1997, and directed the issuance of one
preferred share purchase right with respect to each share of
Calpines common stock that shall become outstanding
thereafter until the rights
F-75
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
become exercisable or they expire as described below. On
December 31, 2004, there were 536,509,231 rights
outstanding. Each right initially represents a contingent right
to purchase, under certain circumstances, one one-thousandth of
a share, called a unit, of Calpines
Series A Participating Preferred Stock, par value
$.001 per share, at a price of $140.00 per unit,
subject to adjustment. The rights become exercisable and trade
independently from Calpines common stock upon the public
announcement of the acquisition by a person or group of 15% or
more of Calpines common stock, or ten days after
commencement of a tender or exchange offer that would result in
the acquisition of 15% or more of Calpines common stock.
Each unit purchased upon exercise of the rights will be entitled
to a dividend equal to any dividend declared per share of common
stock and will have one vote, voting together with the common
stock. In the event of Calpines liquidation, each share of
the participating preferred stock will be entitled to any
payment made per share of common stock.
If Calpine is acquired in a merger or other business combination
transaction after a person or group has acquired 15% or more of
Calpines common stock, each right will entitle its holder
to purchase at the rights exercise price a number of the
acquiring companys shares of common stock having a market
value of twice the rights exercise price. In addition, if
a person or group acquires 15% or more of Calpines common
stock, each right will entitle its holder (other than the
acquiring person or group) to purchase, at the rights
exercise price, a number of fractional shares of Calpines
participating preferred stock or shares of Calpines common
stock having a market value of twice the rights exercise
price.
The rights remain exercisable for up to 90 days following a
triggering event (such as a person acquiring 15% or more of the
Companys common Stock). The rights expire on May 1,
2005, unless redeemed earlier by Calpine. Calpine can redeem the
rights at a price of $.01 per right at any time before the
rights become exercisable, and thereafter only in limited
circumstances.
On January 1, 2003, the Company prospectively adopted the
fair value method of accounting for stock-based employee
compensation pursuant to SFAS No. 123 as amended by
SFAS No. 148. SFAS No. 148 amends
SFAS No. 123 to provide alternative methods of
transition for companies that voluntarily change their
accounting for stock-based compensation from the less preferred
intrinsic value based method to the more preferred fair value
based method. Prior to its amendment, SFAS No. 123
required that companies enacting a voluntary change in
accounting principle from the intrinsic value methodology
provided by APB Opinion No. 25 could only do so on a
prospective basis; no adoption or transition provisions were
established to allow for a restatement of prior period financial
statements. SFAS No. 148 provides two additional
transition options to report the change in accounting
principle the modified prospective method and the
retroactive restatement method. Additionally,
SFAS No. 148 amends the disclosure requirements of
SFAS No. 123 to require prominent disclosures in both
annual and interim financial statements about the method of
accounting for stock-based employee compensation and the effect
of the method used on reported results. The Company elected to
adopt the provisions of SFAS No. 123 on a prospective
basis; consequently, the Company is required to provide a
pro-forma disclosure of net income and EPS as if
SFAS No. 123 accounting had been applied to all prior
periods presented within its financial statements. As shown
below, the adoption of SFAS No. 123 has had a material
impact on the Companys financial statements. The table
below reflects the pro forma impact of stock-based compensation
on the Companys net income (loss) and earnings (loss) per
share for the years ended December 31, 2004, 2003 and 2002,
had the Company applied the accounting
F-76
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
provisions of SFAS No. 123 to its financial statements
in years prior to adoption of SFAS No. 123 on
January 1, 2003 (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Net income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported
|
|
$ |
(242,461 |
) |
|
$ |
282,022 |
|
|
$ |
118,618 |
|
|
|
Pro Forma
|
|
|
(247,316 |
) |
|
|
270,418 |
|
|
|
83,025 |
|
Earnings (loss) per share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported
|
|
$ |
(0.56 |
) |
|
$ |
0.72 |
|
|
$ |
0.33 |
|
|
|
Pro Forma
|
|
|
(0.57 |
) |
|
|
0.69 |
|
|
|
0.23 |
|
|
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported
|
|
$ |
(0.56 |
) |
|
$ |
0.71 |
|
|
$ |
0.33 |
|
|
|
Pro Forma
|
|
|
(0.57 |
) |
|
|
0.68 |
|
|
|
0.23 |
|
Stock-based compensation cost included in net income (loss), as
reported
|
|
$ |
12,734 |
|
|
$ |
9,724 |
|
|
$ |
|
|
Stock-based compensation cost included in net income (loss), pro
forma
|
|
|
17,589 |
|
|
|
21,328 |
|
|
|
35,593 |
|
The range of fair values of the Companys stock options
granted in 2004, 2003, and 2002 were as follows, based on
varying historical stock option exercise patterns by different
levels of Calpine employees: $1.83-$4.45 in 2004, $1.50-$4.38 in
2003 and $3.73-$6.62 in 2002 on the date of grant using the
Black-Scholes option pricing model with the following
weighted-average assumptions: expected dividend yields of 0%,
expected volatility of 69%-98% for 2004, 70%-113% for 2003 and
70%-83% for 2002, risk-free interest rates of 2.35%-4.54% for
2004, 1.39%-4.04% for 2003 and 2.39%-3.83% for 2002, and
expected option terms of 3-9.5 years for 2004,
1.5-9.5 years for 2003 and 4-9 years for 2002.
In December 2004, FASB issued SFAS No. 123-R. This
Statement revises SFAS No. 123 and supersedes APB
Opinion No. 25, and its related implementation guidance.
See Note 2 for further information.
|
|
|
Comprehensive Income (Loss) |
Comprehensive income is the total of net income and all other
non-owner changes in equity. Comprehensive income includes the
Companys net income, unrealized gains and losses from
derivative instruments that qualify as cash flow hedges,
unrealized gains and losses from available-for-sale securities
which are marked to market, the Companys share of its
equity method investees OCI, and the effects of foreign
currency translation adjustments. The Company reports
Accumulated Other Comprehensive Income
(AOCI) in its
F-77
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Consolidated Balance Sheet. The tables below detail the changes
during 2004, 2003 and 2002 in the Companys AOCI balance
and the components of the Companys comprehensive income
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total | |
|
|
|
|
|
|
|
|
|
|
Accumulated | |
|
|
|
|
|
|
|
|
Foreign | |
|
Other | |
|
|
|
|
Cash Flow | |
|
Available-For- | |
|
Currency | |
|
Comprehensive | |
|
Comprehensive | |
|
|
Hedges(1) | |
|
Sale Investments | |
|
Translation | |
|
Income (Loss) | |
|
Income (Loss) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Accumulated other comprehensive loss at January 1, 2002
|
|
$ |
(180,819 |
) |
|
$ |
|
|
|
$ |
(60,061 |
) |
|
$ |
(240,880 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
118,618 |
|
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive pre-tax gain on cash flow hedges before
reclassification adjustment
|
|
|
96,905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustment for gain included in net income
|
|
|
(169,205 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit
|
|
|
28,705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(43,595 |
) |
|
|
|
|
|
|
|
|
|
|
(43,595 |
) |
|
|
(43,595 |
) |
|
Foreign currency translation gain
|
|
|
|
|
|
|
|
|
|
|
47,018 |
|
|
|
47,018 |
|
|
|
47,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
122,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive loss at December 31, 2002
|
|
$ |
(224,414 |
) |
|
|
|
|
|
$ |
(13,043 |
) |
|
$ |
(237,457 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
282,022 |
|
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive pre-tax gain on cash flow hedges before
reclassification adjustment
|
|
|
112,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustment for loss included in net income
|
|
|
55,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
(74,106 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,995 |
|
|
|
|
|
|
|
|
|
|
|
93,995 |
|
|
|
93,995 |
|
|
Foreign currency translation gain
|
|
|
|
|
|
|
|
|
|
|
200,056 |
|
|
|
200,056 |
|
|
|
200,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
576,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive gain (loss) at December 31,
2003
|
|
$ |
(130,419 |
) |
|
|
|
|
|
$ |
187,013 |
|
|
$ |
56,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(242,461 |
) |
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive pre-tax loss on cash flow hedges before
reclassification adjustment
|
|
|
(106,071 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustment for loss included in net loss
|
|
|
89,888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
6,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,732 |
) |
|
|
|
|
|
|
|
|
|
|
(9,732 |
) |
|
|
(9,732 |
) |
Available-for-sale investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive pre-tax gain on available-for-sale investments
before reclassification adjustment
|
|
|
|
|
|
|
19,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustment for gain included in net loss
|
|
|
|
|
|
|
(18,281 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
|
|
|
|
(376 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
582 |
|
|
|
|
|
|
|
582 |
|
|
|
582 |
|
Foreign currency translation gain
|
|
|
|
|
|
|
|
|
|
|
62,067 |
|
|
|
62,067 |
|
|
|
62,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(189,544 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive gain (loss) at December 31,
2004
|
|
$ |
(140,151 |
) |
|
$ |
582 |
|
|
$ |
249,080 |
|
|
$ |
109,511 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes AOCI from cash flow hedges held by unconsolidated
investees. At December 31, 2004, 2003 and 2002, these
amounts were $1,698, $6,911 and $12,018, respectively. |
F-78
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In 2004, 2003 and 2002, Calpine had one significant customer
that accounted for more than 10% of the Companys annual
consolidated revenues: the CDWR. See below for a discussion of
the Companys contracts with CDWR.
For the years ended December 31, 2004, 2003, and 2002, CDWR
revenues were $1,148.0 million, $1,219.7 million and
$754.2 million, respectively.
Calpines receivables from CDWR at December 31, 2004,
2003 and 2002, were $98.5 million, $97.8 million and
$78.8 million, respectively.
The Companys customer and supplier base is concentrated
within the energy industry. Additionally, the Company has
exposure to trends within the energy industry, including
declines in the creditworthiness of its marketing
counterparties. Currently, certain companies within the energy
industry are in bankruptcy or have below investment grade credit
ratings. However, we do not currently have any significant
exposure to counterparties that are not paying on a current
basis.
|
|
|
California Department of Water Resources |
In 2001, California adopted legislation permitting it to issue
long-term revenue bonds to fund wholesale purchases of power by
the CDWR. The bonds will be repaid with the proceeds of payments
by retail power customers over time. CES and CDWR entered into
four long-term supply contracts during 2001. The Company has
recorded deferred revenue in connection with one of the
long-term power supply contracts (Contract 3). All
of the Companys accounts receivables from CDWR are
current, with the exception of approximately $1.0 million
which the Company is working to resolve with the customer.
In early 2002, the CPUC and the California Electricity Oversight
Board (EOB) filed complaints under Section 206
of the Federal Power Act with the Federal Energy Regulatory
Commission (FERC) alleging that the prices and terms
of the long-term contracts with CDWR were unjust and
unreasonable and contrary to the public interest (the 206
Complaint). The contracts entered into by CES and CDWR
were subject to the 206 Complaint.
On April 22, 2002, the Company announced that it had
renegotiated CESs long-term power contracts with CDWR and
settled the 206 Complaint. The Office of the Governor, the CPUC,
the EOB and the Attorney General for the State of California all
endorsed the renegotiated contracts and dropped all pending
claims against the Company and its affiliates, including any
efforts by the CPUC and the EOB to seek refunds from the Company
and its affiliates through the FERC California Refund
Proceedings. In connection with the renegotiation, the Company
agreed to pay $6 million over three years to the Attorney
General to resolve any and all possible claims.
The Company records income under power purchase agreements that
are accounted for as operating leases under
SFAS No. 13 and EITF Issue No. 01-08. For income
statement presentation purposes, this income is classified
within electricity and steam revenue in the Consolidated
Statements of Operations.
F-79
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The total contractual future minimum lease payments for these
power purchase agreements are as follows (in thousands):
|
|
|
|
|
|
2005
|
|
$ |
123,435 |
|
2006
|
|
|
175,349 |
|
2007
|
|
|
213,431 |
|
2008
|
|
|
285,386 |
|
2009
|
|
|
288,516 |
|
Thereafter
|
|
|
2,844,717 |
|
|
|
|
|
|
Total
|
|
$ |
3,930,834 |
|
|
|
|
|
The contingent income for these agreements related to our
Canadian power generation asset was $20.1 million,
$25.3 million and $28.7 million for the respective
periods, while contingent income under the other power purchase
agreements were collectively immaterial. Property leased to
customers under operating leases is recorded at cost and is
depreciated on the straight line basis to its estimated residual
value. Estimated useful lives are 35 years. As of
December 31, 2004, the cost of the leased property was
$1,409.6 million and the accumulated depreciation was
$55.6 million. These power purchase agreements expire over
the next 27 years.
The Companys treasury department includes a credit group
focused on monitoring and managing counterparty risk. The credit
group monitors the net exposure with each counterparty on a
daily basis. The analysis is performed on a mark-to-market basis
using the forward curves analyzed by the Companys Risk
Controls group. The net exposure is compared against a
counterparty credit risk threshold which is determined based on
each counterpartys credit rating and evaluation of the
financial statements. The credit department monitors these
thresholds to determine the need for additional collateral or
restriction of activity with the counterparty.
|
|
23. |
Derivative Instruments |
|
|
|
Commodity Derivative Instruments |
As an independent power producer primarily focused on generation
of electricity using gas-fired turbines, the Companys
natural physical commodity position is short fuel
(i.e., natural gas consumer) and long power (i.e.,
electricity seller). To manage forward exposure to price
fluctuation in these and (to a lesser extent) other commodities,
the Company enters into derivative commodity instruments. The
Company enters into commodity instruments to convert floating or
indexed electricity and gas (and to a lesser extent oil and
refined product) prices to fixed prices in order to lessen its
vulnerability to reductions in electric prices for the
electricity it generates, to reductions in gas prices for the
gas it produces, and to increases in gas prices for the fuel it
consumes in its power plants. The Company seeks to
self-hedge its gas consumption exposure to an extent
with its own gas production position. The hedging, balancing, or
optimization activities that the Company engages in are directly
related to the Companys asset-based business model of
owning and operating gas-fired electric power plants and are
designed to protect the Companys spark spread
(the difference between the Companys fuel cost and the
revenue it receives for its electric generation). The Company
hedges exposures that arise from the ownership and operation of
power plants and related sales of electricity and purchases of
natural gas. The Company also utilizes derivatives to optimize
the returns it is able to achieve from these assets. From time
to time the Company has entered into contracts considered energy
trading contracts under EITF Issue No. 02-03. However, the
Companys traders have low capital at risk and value at
risk limits for energy trading, and its risk management policy
limits, at any given time, its net sales of
F-80
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
power to its generation capacity and limits its net purchases of
gas to its fuel consumption requirements on a total portfolio
basis. This model is markedly different from that of companies
that engage in significant commodity trading operations that are
unrelated to underlying physical assets. Derivative commodity
instruments are accounted for under the requirements of
SFAS No. 133.
The Company also routinely enters into physical commodity
contracts for sales of its generated electricity and sales of
its natural gas production to ensure favorable utilization of
generation and production assets. Such contracts often meet the
criteria of SFAS No. 133 as derivatives but are
generally eligible for the normal purchases and sales exception.
Some of those contracts that are not deemed normal purchases and
sales can be designated as hedges of the underlying consumption
of gas or production of electricity.
|
|
|
Interest Rate and Currency Derivative Instruments |
The Company also enters into various interest rate swap
agreements to hedge against changes in floating interest rates
on certain of its project financing facilities and to adjust the
mix between fixed and floating rate debt in its capital
structure to desired levels. Certain of the interest rate swap
agreements effectively convert floating rates into fixed rates
so that the Company can predict with greater assurance what its
future interest costs will be and protect itself against
increases in floating rates.
In conjunction with its capital markets activities, the Company
enters into various forward interest rate agreements to hedge
against interest rate fluctuations that may occur after the
Company has decided to issue long-term fixed rate debt but
before the debt is actually issued. The forward interest rate
agreements effectively prevent the interest rates on anticipated
future long-term debt from increasing beyond a certain level,
allowing the Company to predict with greater assurance what its
future interest costs on fixed rate long-term debt will be.
Also, in conjunction with its capital market activities, the
Company enters into various interest rate swap agreements to
hedge against the change in fair value on certain of its fixed
rate Senior Notes. These interest rate swap agreements
effectively convert fixed rates into floating rates so that the
Company can predict with greater assurance what the fair value
of its fixed rate Senior Notes will be and protect itself
against unfavorable future fair value movements.
The Company enters into various foreign currency swap agreements
to hedge against changes in exchange rates on certain of its
senior notes denominated in currencies other than the
U.S. dollar. The foreign currency swaps effectively convert
floating exchange rates into fixed exchange rates so that the
Company can predict with greater assurance what its
U.S. dollar cost will be for purchasing foreign currencies
to satisfy the interest and principal payments on these senior
notes.
F-81
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
Summary of Derivative Values |
The table below reflects the amounts (in thousands) that are
recorded as assets and liabilities at December 31, 2004,
for the Companys derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity | |
|
|
|
|
Interest Rate | |
|
Derivative | |
|
Total | |
|
|
Derivative | |
|
Instruments | |
|
Derivative | |
|
|
Instruments | |
|
Net | |
|
Instruments | |
|
|
| |
|
| |
|
| |
Current derivative assets
|
|
$ |
620 |
|
|
$ |
323,586 |
|
|
$ |
324,206 |
|
Long-term derivative assets
|
|
|
|
|
|
|
506,050 |
|
|
|
506,050 |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
620 |
|
|
$ |
829,636 |
|
|
$ |
830,256 |
|
|
|
|
|
|
|
|
|
|
|
Current derivative liabilities
|
|
$ |
21,578 |
|
|
$ |
343,387 |
|
|
$ |
364,965 |
|
Long-term derivative liabilities
|
|
|
58,909 |
|
|
|
467,689 |
|
|
|
526,598 |
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$ |
80,487 |
|
|
$ |
811,076 |
|
|
$ |
891,563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net derivative assets (liabilities)
|
|
$ |
(79,867 |
) |
|
$ |
18,560 |
|
|
$ |
(61,307 |
) |
|
|
|
|
|
|
|
|
|
|
Of the Companys net derivative assets, $289.9 million
and $55.4 million are net derivative assets of PCF and
CNEM, respectively, each of which is an entity with its
existence separate from the Company and other subsidiaries of
the Company. The Company fully consolidates CNEM and, as
discussed more fully in Note 2, the Company records the
derivative assets of PCF in its balance sheet.
At any point in time, it is highly unlikely that total net
derivative assets and liabilities will equal AOCI, net of tax
from derivatives, for three primary reasons:
|
|
|
|
|
Tax effect of OCI When the values and
subsequent changes in values of derivatives that qualify as
effective hedges are recorded into OCI, they are initially
offset by a derivative asset or liability. Once in OCI, however,
these values are tax effected against a deferred tax liability
or asset account, thereby creating an imbalance between net OCI
and net derivative assets and liabilities. |
|
|
|
Derivatives not designated as cash flow hedges and hedge
ineffectiveness Only derivatives that qualify as
effective cash flow hedges will have an offsetting amount
recorded in OCI. Derivatives not designated as cash flow hedges
and the ineffective portion of derivatives designated as cash
flow hedges will be recorded into earnings instead of OCI,
creating a difference between net derivative assets and
liabilities and pre-tax OCI from derivatives. |
|
|
|
Termination of effective cash flow hedges prior to
maturity Following the termination of a cash
flow hedge, changes in the derivative asset or liability are no
longer recorded to OCI. At this point, an AOCI balance remains
that is not recognized in earnings until the forecasted
initially hedged transactions occur. As a result, there will be
a temporary difference between OCI and derivative assets and
liabilities on the books until the remaining OCI balance is
recognized in earnings. |
F-82
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Below is a reconciliation of the Companys net derivative
liabilities to its accumulated other comprehensive loss, net of
tax from derivative instruments at December 31, 2004 (in
thousands):
|
|
|
|
|
Net derivative liabilities
|
|
$ |
(61,307 |
) |
Derivatives not designated as cash flow hedges and recognized
hedge ineffectiveness
|
|
|
(86,496 |
) |
Cash flow hedges terminated prior to maturity
|
|
|
(75,725 |
) |
Deferred tax asset attributable to accumulated other
comprehensive loss on cash flow hedges
|
|
|
77,640 |
|
AOCI from unconsolidated investees
|
|
|
5,737 |
|
|
|
|
|
Accumulated other comprehensive loss from derivative
instruments, net of tax(1)
|
|
$ |
(140,151 |
) |
|
|
|
|
|
|
(1) |
Amount represents one portion of the Companys total AOCI
balance. See Note 21 for further information. |
The asset and liability balances for the Companys
commodity derivative instruments represent the net totals after
offsetting certain assets against certain liabilities under the
criteria of FIN 39. For a given contract, FIN 39 will
allow the offsetting of assets against liabilities so long as
four criteria are met: (1) each of the two parties under
contract owes the other determinable amounts; (2) the party
reporting under the offset method has the right to set off the
amount it owes against the amount owed to it by the other party;
(3) the party reporting under the offset method intends to
exercise its right to set off; and; (4) the right of
set-off is enforceable by law. The table below reflects both the
amounts (in thousands) recorded as assets and liabilities by the
Company and the amounts that would have been recorded had the
Companys commodity derivative instrument contracts not
qualified for offsetting as of December 31, 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004 | |
|
|
| |
|
|
Gross | |
|
Net | |
|
|
| |
|
| |
Current derivative assets
|
|
$ |
844,050 |
|
|
$ |
323,586 |
|
Long-term derivative assets
|
|
|
967,089 |
|
|
|
506,050 |
|
|
|
|
|
|
|
|
|
Total derivative assets
|
|
$ |
1,811,139 |
|
|
$ |
829,636 |
|
|
|
|
|
|
|
|
Current derivative liabilities
|
|
$ |
863,850 |
|
|
$ |
343,387 |
|
Long-term derivative liabilities
|
|
|
928,729 |
|
|
|
467,689 |
|
|
|
|
|
|
|
|
|
Total derivative liabilities
|
|
$ |
1,792,579 |
|
|
$ |
811,076 |
|
|
|
|
|
|
|
|
|
|
Net commodity derivative assets
|
|
$ |
18,560 |
|
|
$ |
18,560 |
|
|
|
|
|
|
|
|
The table above excludes the value of interest rate and currency
derivative instruments.
F-83
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The tables below reflect the impact of unrealized mark-to-market
gains (losses) on the Companys pre-tax earnings, both from
cash flow hedge ineffectiveness and from the changes in market
value of derivatives not designated as hedges of cash flows, for
the years ended December 31, 2004, 2003 and 2002,
respectively (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
Hedge | |
|
Undesignated | |
|
|
|
Hedge | |
|
Undesignated | |
|
|
|
Hedge | |
|
Undesignated | |
|
|
|
|
Ineffectiveness | |
|
Derivatives | |
|
Total | |
|
Ineffectiveness | |
|
Derivatives | |
|
Total | |
|
Ineffectiveness | |
|
Derivatives | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Natural gas derivatives(1)
|
|
$ |
5,827 |
|
|
$ |
(10,700 |
) |
|
$ |
(4,873 |
) |
|
$ |
3,153 |
|
|
$ |
7,768 |
|
|
$ |
10,921 |
|
|
$ |
2,147 |
|
|
$ |
(14,792 |
) |
|
$ |
(12,645 |
) |
Power derivatives(1)
|
|
|
1,814 |
|
|
|
(31,666 |
) |
|
|
(29,852 |
) |
|
|
(5,001 |
) |
|
|
(56,693 |
) |
|
|
(61,694 |
) |
|
|
(4,934 |
) |
|
|
12,974 |
|
|
|
8,040 |
|
Interest rate derivatives(2)
|
|
|
1,492 |
|
|
|
6,035 |
|
|
|
7,527 |
|
|
|
(974 |
) |
|
|
|
|
|
|
(974 |
) |
|
|
(810 |
) |
|
|
|
|
|
|
(810 |
) |
Currency derivatives
|
|
|
|
|
|
|
(12,897 |
) |
|
|
(12,897 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
9,133 |
|
|
$ |
(49,228 |
) |
|
$ |
(40,095 |
) |
|
$ |
(2,822 |
) |
|
$ |
(48,925 |
) |
|
$ |
(51,747 |
) |
|
$ |
(3,597 |
) |
|
$ |
(1,818 |
) |
|
$ |
(5,415 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Represents the unrealized portion of mark-to-market activity on
gas and power transactions. The unrealized portion of
mark-to-market activity is combined with the realized portions
of mark-to-market activity and presented in the Consolidated
Statements of Operations as mark-to-market activities, net. |
|
(2) |
Recorded within Other Income |
The table below reflects the contribution of the Companys
cash flow hedge activity to pre-tax earnings based on the
reclassification adjustment from OCI to earnings for the years
ended December 31, 2004, 2003 and 2002, respectively (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Natural gas and crude oil derivatives
|
|
$ |
58,308 |
|
|
$ |
40,752 |
|
|
$ |
(119,419 |
) |
Power derivatives
|
|
|
(128,556 |
) |
|
|
(79,233 |
) |
|
|
304,073 |
|
Interest rate derivatives
|
|
|
(17,625 |
) |
|
|
(27,727 |
) |
|
|
(10,993 |
) |
Foreign currency derivatives
|
|
|
(2,015 |
) |
|
|
10,588 |
|
|
|
(4,456 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total derivatives
|
|
$ |
(89,888 |
) |
|
$ |
(55,620 |
) |
|
$ |
169,205 |
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2004, the maximum length of time over
which the Company was hedging its exposure to the variability in
future cash flows for forecasted transactions was 7 and
12 years, for commodity and interest rate derivative
instruments, respectively. The Company estimates that pre-tax
losses of $137.6 million would be reclassified from AOCI
into earnings during the twelve months ended December 31,
2005, as the hedged transactions affect earnings assuming
constant gas and power prices, interest rates, and exchange
rates over time; however, the actual amounts that will be
reclassified will likely vary based on the probability that gas
and power prices as well as interest rates and exchange rates
will, in fact, change. Therefore, management is unable to
predict what the actual reclassification from OCI to earnings
(positive or negative) will be for the next twelve months.
F-84
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The table below presents (in thousands) the pre-tax gains
(losses) currently held in OCI that will be recognized annually
into earnings, assuming constant gas and power prices, interest
rates, and exchange rates over time.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 & | |
|
|
|
|
2005 | |
|
2006 | |
|
2007 | |
|
2008 | |
|
2009 | |
|
After | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Gas OCI
|
|
$ |
(29,476 |
) |
|
$ |
55,612 |
|
|
$ |
1,111 |
|
|
$ |
702 |
|
|
$ |
343 |
|
|
$ |
250 |
|
|
$ |
28,542 |
|
Power OCI
|
|
|
(88,357 |
) |
|
|
(80,619 |
) |
|
|
(3,854 |
) |
|
|
(589 |
) |
|
|
(343 |
) |
|
|
(94 |
) |
|
|
(173,856 |
) |
Interest rate OCI
|
|
|
(17,745 |
) |
|
|
(10,960 |
) |
|
|
(7,941 |
) |
|
|
(5,170 |
) |
|
|
(4,126 |
) |
|
|
(20,855 |
) |
|
|
(66,797 |
) |
Foreign currency OCI
|
|
|
(2,014 |
) |
|
|
(2,014 |
) |
|
|
(1,624 |
) |
|
|
(28 |
) |
|
|
|
|
|
|
|
|
|
|
(5,680 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total pre-tax OCI
|
|
$ |
(137,592 |
) |
|
$ |
(37,981 |
) |
|
$ |
(12,308 |
) |
|
$ |
(5,085 |
) |
|
$ |
(4,126 |
) |
|
$ |
(20,699 |
) |
|
$ |
(217,791 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-85
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Basic earnings (loss) per common share were computed by dividing
net income (loss) by the weighted average number of common
shares outstanding for the respective periods. The dilutive
effect of the potential exercise of outstanding options to
purchase shares of common stock is calculated using the treasury
stock method. The dilutive effect of the assumed conversion of
certain convertible securities into the Companys common
stock is based on the dilutive common share equivalents and the
after tax distribution expense avoided upon conversion. The
calculation of basic and diluted earnings (loss) per common
share is shown in the following table (in thousands, except per
share data).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, | |
|
|
| |
|
|
|
|
2003 | |
|
2002 | |
|
|
2004 | |
|
| |
|
| |
|
|
| |
|
Net | |
|
|
|
Net | |
|
|
|
|
Net Income | |
|
Shares | |
|
EPS | |
|
Income | |
|
Shares | |
|
EPS | |
|
Income | |
|
Shares | |
|
EPS | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Basic earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before discontinued operations and cumulative
effect of a change in accounting principle
|
|
$ |
(440,826 |
) |
|
|
430,775 |
|
|
$ |
(1.02 |
) |
|
$ |
86,110 |
|
|
|
390,772 |
|
|
$ |
0.22 |
|
|
$ |
26,722 |
|
|
|
354,822 |
|
|
$ |
0.07 |
|
|
Discontinued operations, net of tax
|
|
|
198,365 |
|
|
|
|
|
|
|
0.46 |
|
|
|
14,969 |
|
|
|
|
|
|
|
0.04 |
|
|
|
91,896 |
|
|
|
|
|
|
|
0.26 |
|
|
Cumulative effect of a change in accounting principle, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
180,943 |
|
|
|
|
|
|
|
0.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
(242,461 |
) |
|
|
430,775 |
|
|
$ |
(0.56 |
) |
|
$ |
282,022 |
|
|
|
390,772 |
|
|
$ |
0.72 |
|
|
$ |
118,618 |
|
|
|
354,822 |
|
|
$ |
0.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares issuable upon exercise of stock options using
treasury stock method
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,447 |
|
|
|
|
|
|
|
|
|
|
|
7,711 |
|
|
|
|
|
|
Income before dilutive effect of certain convertible securities,
discontinued operations and cumulative effect of a change in
accounting principle
|
|
$ |
(440,826 |
) |
|
|
430,775 |
|
|
$ |
(1.02 |
) |
|
$ |
86,110 |
|
|
|
396,219 |
|
|
$ |
0.22 |
|
|
$ |
26,722 |
|
|
|
362,533 |
|
|
$ |
0.07 |
|
|
Dilutive effect of certain convertible securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before discontinued operations and cumulative effect of a
change in accounting principle
|
|
|
(440,826 |
) |
|
|
430,775 |
|
|
|
(1.02 |
) |
|
|
86,110 |
|
|
|
396,219 |
|
|
|
0.22 |
|
|
|
26,722 |
|
|
|
362,533 |
|
|
|
0.07 |
|
|
Discontinued operations, net of tax
|
|
|
198,365 |
|
|
|
|
|
|
|
0.46 |
|
|
|
14,969 |
|
|
|
|
|
|
|
0.04 |
|
|
|
91,896 |
|
|
|
|
|
|
|
0.26 |
|
|
Cumulative effect of a change in accounting principle, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
180,943 |
|
|
|
|
|
|
|
0.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
(242,461 |
) |
|
|
430,775 |
|
|
$ |
(0.56 |
) |
|
$ |
282,022 |
|
|
|
396,219 |
|
|
$ |
0.71 |
|
|
$ |
118,618 |
|
|
|
362,533 |
|
|
$ |
0.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-86
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company incurred losses before discontinued operations and
cumulative effect of a change in accounting principle for the
year ended December 31, 2004. As a result, basic shares
were used in the calculations of fully diluted loss per share
for these periods, under the guidelines of
SFAS No. 128 as using the basic shares produced the
more dilutive effect on the loss per share. Potentially
convertible securities, shares to be purchased under the
Companys ESPP and unexercised employee stock options to
purchase a weighted average of 47.2 million,
127.1 million and 136.7 million shares of the
Companys common stock were not included in the computation
of diluted shares outstanding during the years ended
December 31, 2004, 2003 and 2002, respectively, because
such inclusion would be antidilutive.
For the years ended December 31, 2004, 2003 and 2002,
approximately 8.9 million, 61.0 million and
66.4 million, respectively, weighted common shares of the
Companys outstanding 2006 Convertible Senior Notes were
excluded from the diluted EPS calculations as the inclusion of
such shares would have been antidilutive. See Note 17 for a
further discussion of these convertible securities.
In connection with the convertible notes payable to
Trust I, Trust II and Trust III, net of
repurchases, there were 34.4 million, 44.1 million and
44.9 million weighted average common shares potentially
issuable, respectively, that were excluded from the diluted EPS
calculation for the years ended December 31, 2004, 2003 and
2002 as their inclusion would be antidilutive. See Note 12
for a further discussion of these securities.
For the years ended December 31, 2004 and 2003, under the
new guidance of EITF 04-08 there were no shares potentially
issuable and thus potentially included in the diluted EPS
calculation under the Companys 2023 Convertible Senior
Notes issued in November 2003, because the Companys
closing stock price at each period end was below the conversion
price. However, in future reporting periods where the
Companys closing stock price is above $6.50, and depending
on the closing stock price at conversion, the maximum potential
shares issuable under the conversion provisions of the 2023
Convertible Senior Notes and included (if dilutive) in the
diluted EPS calculation is approximately 97.5 million
shares. See Note 17 for a further discussion of these
convertible securities.
For the year ended December 31, 2004, under the new
guidance of EITF 04-08 approximately 8.6 million
weighted common shares potentially issuable under the
Companys outstanding 2014 Convertible Notes were excluded
from the diluted earnings per share calculations as the
inclusion of such shares would have been antidilutive because of
the Companys net loss. However, in future reporting
periods where the Companys has net income and closing
stock price is above $3.85, and depending on the closing stock
price at conversion, the maximum potential shares issuable under
the conversion provisions of the 2014 Convertible Notes and
included in the diluted EPS calculation is approximately
191.2 million shares. See Note 17 for a further
discussion of these convertible securities.
As discussed in Note 17, the Company has excluded the
89 million shares of common stock subject to the Share
Lending Agreement from the EPS calculation.
See Note 2 for a discussion of the potential impact of
SFAS No. 128-R on the calculation of diluted EPS.
F-87
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
25. |
Commitments and Contingencies |
Turbines On February 11, 2003, the
Company announced a significant restructuring of its turbine
agreements, which enabled the Company to cancel up to 131 steam
and gas turbines. The Company recorded a pre-tax charge of
$207.4 million in the quarter ending December 31,
2002, in connection with fees paid to vendors to restructure
these contracts. This charge was recorded in the Equipment
cancellation and impairment costs line item on the Consolidated
Statements of Operations in the year ended December 31,
2002. As of December 31, 2004, 91 of these turbines had
been cancelled and 2 had been applied to Calpine projects,
leaving the disposition of 38 turbines still to be determined.
The following table sets forth an analysis of the components of
the turbine restructuring charges recorded in the fourth quarter
of fiscal 2002 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended | |
|
|
|
|
December 31, 2002 | |
|
|
|
|
| |
|
Total | |
|
|
|
|
Turbine | |
|
Turbine | |
|
|
Turbine CIP | |
|
Restructuring | |
|
Restructuring | |
Description |
|
Write-Off | |
|
Accrual | |
|
Charge | |
|
|
| |
|
| |
|
| |
Turbine write-offs and contract restructuring charges
|
|
$ |
182,534 |
|
|
$ |
24,824 |
|
|
$ |
207,358 |
|
The following table sets forth in the Companys turbine
restructuring reserves as of December 31, 2003 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of | |
|
|
|
|
|
As of | |
|
|
December 31, | |
|
|
|
Adjustments to | |
|
December 31, | |
|
|
2002 | |
|
Payments | |
|
Accrual(1) | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
| |
Turbine restructuring accrual
|
|
$ |
24,824 |
|
|
$ |
(15,805 |
) |
|
$ |
(473 |
) |
|
$ |
8,546 |
|
|
|
(1) |
In March 2003, it was determined that the actual invoices for
the steam turbine equipment cancellations were less than the
amount which had been accrued as of December 31, 2002. |
The following table sets forth in the Companys
restructuring reserves as of December 31, 2004 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of | |
|
|
|
|
|
As of | |
|
|
December 31, | |
|
|
|
Adjustments to |
|
December 31, | |
|
|
2003 | |
|
Payments | |
|
Accrual(1) |
|
2004 | |
|
|
| |
|
| |
|
|
|
| |
Turbine restructuring accrual
|
|
$ |
8,546 |
|
|
$ |
(4,498 |
) |
|
$ |
|
|
|
$ |
4,048 |
|
In July 2003, the Company completed a restructuring of its
existing agreements with Siemens Westinghouse Power Corporation
for 20 gas and 2 steam turbines. The new agreement provides for
later payment dates, which are in line with the Companys
construction program. The table below sets forth future turbine
payments for construction and development projects, as well as
for unassigned turbines. It includes previously delivered
turbines, payments and delivery year for the last turbine to be
delivered as well as payment required for the potential
cancellation costs of the remaining 38 gas and steam turbines.
The table does not include payments that would result if the
Company were to release for manufacturing any of these remaining
38 turbines.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units to be | |
Year |
|
Total | |
|
Delivered | |
|
|
| |
|
| |
|
|
(In thousands) | |
|
|
2005
|
|
$ |
27,463 |
|
|
|
1 |
|
2006
|
|
|
4,862 |
|
|
|
|
|
2007
|
|
|
977 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
33,302 |
|
|
|
1 |
|
|
|
|
|
|
|
|
F-88
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Other Restructuring Charges In fiscal years
2002, 2003 and 2004, in connection with managements plan
to reduce costs and improve operating efficiencies, the Company
recorded restructuring charges primarily comprised of severance
and benefits related to the involuntary termination of employees
and charges related to the vacancy of a number of facilities.
The following table sets forth the Companys restructuring
reserves relating to its vacancy of various facilities as of
December 31, 2003 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of | |
|
|
|
Reclass | |
|
|
|
|
|
As of | |
|
|
December 31, | |
|
|
|
from | |
|
|
|
Adjustments | |
|
December 31, | |
|
|
2002 | |
|
Additions | |
|
Long-term | |
|
Amortization | |
|
to Accrual | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Accrued rent Short-term
|
|
$ |
4,009 |
|
|
$ |
2,062 |
|
|
$ |
825 |
|
|
$ |
(3,718 |
) |
|
$ |
(166 |
) |
|
$ |
3,012 |
|
Accrued rent Long-term
|
|
|
2,370 |
|
|
|
8,341 |
|
|
|
(825 |
) |
|
|
(162 |
) |
|
|
195 |
|
|
|
9,919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accrued rent liability
|
|
$ |
6,379 |
|
|
$ |
10,403 |
|
|
$ |
|
|
|
$ |
(3,880 |
) |
|
$ |
29 |
|
|
$ |
12,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the Companys restructuring
reserves relating to its vacancy of various facilities as of
December 31, 2004 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of | |
|
|
|
Reclass | |
|
|
|
|
|
|
|
As of | |
|
|
December 31, | |
|
|
|
from | |
|
|
|
|
|
Adjustments | |
|
December 31, | |
|
|
2003 | |
|
Additions | |
|
Long-term | |
|
Amortization | |
|
Accretion | |
|
to Accrual | |
|
2004 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Accrued rent Short-term
|
|
$ |
3,012 |
|
|
$ |
1,313 |
|
|
$ |
2,512 |
|
|
$ |
(2,585 |
) |
|
$ |
|
|
|
$ |
12 |
|
|
$ |
4,264 |
|
Accrued rent Long-term
|
|
|
9,919 |
|
|
|
354 |
|
|
|
(2,512 |
) |
|
|
|
|
|
|
1,325 |
|
|
|
54 |
|
|
|
9,140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accrued rent liability
|
|
$ |
12,931 |
|
|
$ |
1,667 |
|
|
$ |
|
|
|
$ |
(2,585 |
) |
|
$ |
1,325 |
|
|
$ |
66 |
|
|
$ |
13,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The 2003 charge of $10.4 million was recorded in the
Sales, general and administrative expense line item
on the Consolidated Statements of Operations for the year ended
December 31, 2003. In 2004 $1.5 million of the vacancy
related charges were recorded in the Discontinued
operations, net line and $0.1 million in the
Sales, general and administrative expense line of
the Consolidated Statement of Operations as of December 31,
2004.
The following table sets forth the Companys restructuring
reserves relating to its involuntary termination of employees as
of December 31, 2003 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of | |
|
|
|
|
|
|
|
As of | |
|
|
December 31, | |
|
|
|
|
|
|
|
December 31, | |
|
|
2002 | |
|
Additions | |
|
Payments | |
|
Adjustments | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Severance liability
|
|
$ |
1,556 |
|
|
$ |
3,914 |
|
|
$ |
(5,191 |
) |
|
$ |
414 |
|
|
$ |
693 |
|
The following table sets forth the Companys restructuring
reserves relating to its involuntary termination of employees as
of December 31, 2004 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of | |
|
|
|
|
|
|
|
As of |
|
|
December 31, | |
|
|
|
|
|
|
|
December 31, |
|
|
2003 | |
|
Additions | |
|
Payments | |
|
Adjustments | |
|
2004 |
|
|
| |
|
| |
|
| |
|
| |
|
|
Severance liability
|
|
$ |
693 |
|
|
$ |
6,154 |
|
|
$ |
(5,292 |
) |
|
$ |
(1,555 |
) |
|
$ |
|
|
Severance-related charges of $1.1 million were recorded in
the Plant operating expense line with the remaining
$2.8 million in the Selling, general and
administrative expense line of the Consolidated Statements
of Operations for the year ended December 31, 2003.
Severance-related charges of $6.2 million were recorded in
the Discontinued operations, net line of the
Consolidated Statement of Operations for the year ended
December 31, 2004.
F-89
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Power Plant Operating Leases The Company has
entered into long-term operating leases for power generating
facilities, expiring through 2049, including renewal options.
Many of the lease agreements provide for renewal options at fair
value, and some of the agreements contain customary restrictions
on dividends, additional debt and further encumbrances similar
to those typically found in project finance agreements. In
accordance with SFAS No. 13 and SFAS No. 98
the Companys operating leases are not reflected on our
balance sheet. Lease payments on the Companys operating
leases which contain escalation clauses or step rent provisions
are recognized on a straight-line basis. Certain capital
improvements associated with leased facilities may be deemed to
be leasehold improvements and are amortized over the shorter of
the term of the lease or the economic life of the capital
improvement. Future minimum lease payments under these leases
are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year | |
|
2005 | |
|
2006 | |
|
2007 | |
|
2008 | |
|
2009 | |
|
Thereafter | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Watsonville
|
|
|
1995 |
|
|
$ |
2,905 |
|
|
$ |
2,905 |
|
|
$ |
2,905 |
|
|
$ |
2,905 |
|
|
$ |
4,065 |
|
|
$ |
|
|
|
$ |
15,685 |
|
Greenleaf
|
|
|
1998 |
|
|
|
8,723 |
|
|
|
8,650 |
|
|
|
8,650 |
|
|
|
7,495 |
|
|
|
8,490 |
|
|
|
29,643 |
|
|
|
71,651 |
|
Geysers
|
|
|
1999 |
|
|
|
55,890 |
|
|
|
47,991 |
|
|
|
47,150 |
|
|
|
42,886 |
|
|
|
34,566 |
|
|
|
106,017 |
|
|
|
334,500 |
|
KIAC
|
|
|
2000 |
|
|
|
24,077 |
|
|
|
23,875 |
|
|
|
23,845 |
|
|
|
24,473 |
|
|
|
24,537 |
|
|
|
240,082 |
|
|
|
360,889 |
|
Rumford/ Tiverton
|
|
|
2000 |
|
|
|
44,942 |
|
|
|
45,000 |
|
|
|
45,000 |
|
|
|
45,000 |
|
|
|
45,000 |
|
|
|
563,292 |
|
|
|
788,234 |
|
South Point
|
|
|
2001 |
|
|
|
9,620 |
|
|
|
9,620 |
|
|
|
9,620 |
|
|
|
9,620 |
|
|
|
9,620 |
|
|
|
307,190 |
|
|
|
355,290 |
|
RockGen
|
|
|
2001 |
|
|
|
27,031 |
|
|
|
26,088 |
|
|
|
27,478 |
|
|
|
28,732 |
|
|
|
29,360 |
|
|
|
169,252 |
|
|
|
307,941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
$ |
173,188 |
|
|
$ |
164,129 |
|
|
$ |
164,648 |
|
|
$ |
161,111 |
|
|
$ |
155,638 |
|
|
$ |
1,415,476 |
|
|
$ |
2,234,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In 2004, 2003, and 2002, rent expense for power plant operating
leases amounted to $105.9 million, $112.1 million and
$111.0 million, respectively. Calpine guarantees
$1.6 billion of the total future minimum lease payments of
its consolidated subsidiaries.
On May 19, 2004, the Company restructured the King City
power plant operating lease. Due to the lease extension and
other modifications to the original lease, the lease
classification was reevaluated under SFAS No. 13 and
determined to be a capital lease. See Notes 3 and 13 for
more information on the restructuring.
Production Royalties and Leases The Company
is committed under numerous geothermal leases and right-of-way,
easement and surface agreements. The geothermal leases generally
provide for royalties based on production revenue with
reductions for property taxes paid. The right-of-way, easement
and surface agreements are based on flat rates or adjusted based
on CPI changes and are not material. Under the terms of most
geothermal leases, prior to May 1999, when the Company
consolidated the steam field and power plant operations in Lake
and Sonoma Counties in northern California (The
Geysers), royalties were based on steam and effluent
revenue. Following the consolidation of operations, the
royalties began to accrue as a percentage of electrical
revenues. Certain properties also have net profits and
overriding royalty interests that are in addition to the land
base lease royalties. Some lease agreements contain clauses
providing for minimum lease payments to lessors if production
temporarily ceases or if production falls below a specified
level.
Production royalties for gas-fired and geothermal facilities for
the years ended December 31, 2004, 2003, and 2002, were
$28.7 million, $24.9 million and $17.6 million,
respectively.
F-90
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Office and Equipment Leases The Company
leases its corporate, regional and satellite offices as well as
some of its office equipment under noncancellable operating
leases expiring through 2014. Future minimum lease payments
under these leases are as follows (in thousands):
|
|
|
|
|
|
2005
|
|
$ |
29,244 |
|
2006
|
|
|
24,415 |
|
2007
|
|
|
22,299 |
|
2008
|
|
|
21,291 |
|
2009
|
|
|
21,127 |
|
Thereafter
|
|
|
58,172 |
|
|
|
|
|
|
Total
|
|
$ |
176,548 |
|
|
|
|
|
Lease payments are subject to adjustments for the Companys
pro rata portion of annual increases or decreases in building
operating costs. In 2004, 2003, and 2002, rent expense for
noncancellable operating leases amounted to $29.7 million,
$21.6 million and $25.8 million, respectively.
Natural Gas Purchases The Company enters into
gas purchase contracts of various terms with third parties to
supply gas to its gas-fired cogeneration projects.
Gas Pipeline Transportation in Canada To
support production and marketing operations, Calpine, through
CES, has firm commitments in the ordinary course of business for
gathering, processing and transmission services that require the
Company to deliver certain minimum quantities of natural gas to
third parties or pay the corresponding tariffs. The agreements
expire at various times through 2017. Estimated payments to be
made under these arrangements are $39.9 million,
$33.4 million, $31.8 million, $31.1 million,
$27.8 million and $115.0 million for each of the next
five years and thereafter, respectively.
Guarantees As part of normal business,
Calpine enters into various agreements providing, or otherwise
arranges, financial or performance assurance to third parties on
behalf of its subsidiaries. Such arrangements include
guarantees, standby letters of credit and surety bonds. These
arrangements are entered into primarily to support or enhance
the creditworthiness otherwise attributed to a subsidiary on a
stand-alone basis, thereby facilitating the extension of
sufficient credit to accomplish the subsidiaries intended
commercial purposes.
Calpine routinely issues guarantees to third parties in
connection with contractual arrangements entered into by
Calpines direct and indirect wholly owned subsidiaries in
the ordinary course of such subsidiaries respective
business, including power and natural gas purchase and sale
arrangements and contracts associated with the development,
construction, operation and maintenance of Calpines fleet
of power generating facilities and natural gas facilities. Under
these guarantees, if the subsidiary in question were to fail to
perform its obligations under the guaranteed contract, giving
rise to a default and/or an amount owing by the subsidiary to
the third party under the contract, Calpine could be called upon
to pay such amount to the third party or, in some instances, to
perform the subsidiarys obligations under the contract. It
is Calpines policy to attempt to negotiate specific limits
or caps on Calpines overall liability under these types of
guarantees; however, in some instances, Calpines liability
is not limited by way of such a contractual liability cap.
F-91
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
At December 31, 2004, guarantees of subsidiary debt,
standby letters of credit and surety bonds to third parties and
guarantees of subsidiary operating lease payments and their
respective expiration dates were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments Expiring |
|
2005 | |
|
2006 | |
|
2007 | |
|
2008 | |
|
2009 | |
|
Thereafter | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Guarantee of subsidiary debt
|
|
$ |
18,333 |
|
|
$ |
16,284 |
|
|
$ |
18,798 |
|
|
$ |
1,930,657 |
|
|
$ |
19,848 |
|
|
$ |
1,133,896 |
|
|
$ |
3,137,817 |
|
Standby letters of credit(1)(3)
|
|
|
579,607 |
|
|
|
3,641 |
|
|
|
2,802 |
|
|
|
400 |
|
|
|
|
|
|
|
|
|
|
|
586,450 |
|
Surety bonds(2)(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,531 |
|
|
|
12,531 |
|
Guarantee of subsidiary operating lease payments(3)
|
|
|
83,169 |
|
|
|
81,772 |
|
|
|
82,487 |
|
|
|
115,604 |
|
|
|
113,977 |
|
|
|
1,163,783 |
|
|
|
1,640,792 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
681,109 |
|
|
$ |
101,697 |
|
|
$ |
104,087 |
|
|
$ |
2,046,661 |
|
|
$ |
133,825 |
|
|
$ |
2,310,210 |
|
|
$ |
5,377,589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The standby letters of credit disclosed above include those
disclosed in Notes 12, 15 and 16. |
|
(2) |
The surety bonds do not have expiration or cancellation dates. |
|
(3) |
These are off balance sheet obligations. |
The balance of the guarantees of subsidiary debt, standby
letters of credit and surety bonds were as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Guarantee of subsidiary debt
|
|
$ |
3,137,817 |
|
|
$ |
4,102,829 |
|
Standby letters of credit
|
|
|
586,450 |
|
|
|
410,803 |
|
Surety bonds
|
|
|
12,531 |
|
|
|
70,480 |
|
|
|
|
|
|
|
|
|
|
$ |
3,736,798 |
|
|
$ |
4,584,112 |
|
|
|
|
|
|
|
|
The Company has guaranteed the principal payment of
$2,139.7 million and $2,448.6 million, as of
December 31, 2004 and 2003, respectively, of Senior Notes
for two wholly owned finance subsidiaries of Calpine, Calpine
Canada Energy Finance ULC and Calpine Canada Energy
Finance II ULC. As of December 31, 2004, the Company
has guaranteed $275.1 million and $72.4 million,
respectively, of project financing for the Broad River Energy
Center and Pasadena Power Plant and $291.6 million and
$71.8 million, respectively, as of December 31, 2003,
for these power plants. In 2004 and 2003 the Company has
debenture obligations in the amount of $517.5 million and
$1,153.5 million, respectively, the payment of which will
fund the obligations of the Trusts (see Note 12 for more
information). The Company agreed to indemnify Duke Capital
Corporation $101.4 million and $101.7 million as of
December 31, 2004 and 2003, respectively, in the event Duke
Capital Corporation is required to make any payments under its
guarantee of the lease of the Hidalgo Energy Center. As of
December 31, 2004 and 2003, the Company has also guaranteed
$31.7 million and $35.6 million, respectively, of
other miscellaneous debt. All of the guaranteed debt is recorded
on the Companys Consolidated Balance Sheet.
Calpine has guaranteed the payment of a portion of the rents due
under the lease of the Greenleaf generating facilities in
California, which lease is between an owner trustee acting on
behalf of Union Bank of California, as lessor, and a Calpine
subsidiary, Calpine Greenleaf, Inc., as lessee. Calpine does not
currently meet the requirements of a financial covenant
contained in the guarantee agreement. The lessor has waived this
non-compliance through April 30, 2005, and Calpine is
currently in discussions with the lessor concerning the
possibility of modifying the lease and/or Calpines
guarantee thereof so as to eliminate or modify the covenant in
question. In the event the lessors waiver were to expire
prior to completion of this amendment, the lessor could at that
time elect to accelerate the payment of certain amounts owing
under the lease, totaling approximately $15.9 million. In
the event the lessor were to elect to require Calpine to make
this payment, the
F-92
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
lessors remedy under the guarantee and the lease would be
limited to taking steps to collect damages from Calpine; the
lessor would not be entitled to terminate or exercise other
remedies under the Greenleaf lease.
In connection with several of the Companys
subsidiaries lease financing transactions (Greenleaf,
Pasadena, Broad River, RockGen and South Point) the insurance
policies the Company has in place do not comply in every respect
with the insurance requirements set forth in the financing
documents. The Company has requested from the relevant financing
parties, and is expecting to receive, waivers of this
noncompliance. While failure to have the required insurance in
place is listed in the financing documents as an event of
default, the financing parties may not unreasonably withhold
their approval of the Companys waiver request so long as
the required insurance coverage is not reasonably available or
commercially feasible and the Company delivers a report from its
insurance consultant to that effect.
The Company has delivered the required insurance consultant
reports to the relevant financing parties and therefore
anticipates that the necessary waivers will be executed shortly.
Calpine routinely arranges for the issuance of letters of credit
and various forms of surety bonds to third parties in support of
its subsidiaries contractual arrangements of the types
described above and may guarantee the operating performance of
some of its partially owned subsidiaries up to the
Companys ownership percentage. The letters of credit
outstanding under various credit facilities support CES risk
management, and other operational and construction activities.
Of the total letters of credit outstanding, $2.5 million
and $14.5 million were issued to support CES risk
management at December 31, 2004 and 2003, respectively. In
the event a subsidiary were to fail to perform its obligations
under a contract supported by such a letter of credit or surety
bond, and the issuing bank or surety were to make payment to the
third party, Calpine would be responsible for reimbursing the
issuing bank or surety within an agreed timeframe, typically a
period of 1 to 10 days. To the extent liabilities are
incurred as a result of activities covered by letters of credit
or the surety bonds, such liabilities are included in the
Consolidated Balance Sheets.
At December 31, 2004, investee debt was
$126.3 million. Based on the Companys ownership share
of each of the investments, the Companys share would be
approximately $43.3 million. However, all such debt is
non-recourse to the Company.
In the course of its business, Calpine and its subsidiaries have
entered into various purchase and sale agreements relating to
stock and asset acquisitions or dispositions. These purchase and
sale agreements customarily provide for indemnification by each
of the purchaser and the seller, and/or their respective parent,
to the counter-party for liabilities incurred as a result of a
breach of a representation or warranty by the indemnifying
party. These indemnification obligations generally have a
discrete term and are intended to protect the parties against
risks that are difficult to predict or impossible to quantify at
the time of the consummation of a particular transaction. The
Company has no reason to believe that it currently has any
material liability relating to such routine indemnification
obligations.
Additionally, Calpine and its subsidiaries from time to time
assume other indemnification obligations in conjunction with
transactions other than purchase or sale transactions. These
indemnification obligations generally have a discrete term and
are intended to protect our counterparties against risks that
are difficult to predict or impossible to quantify at the time
of the consummation of a particular transaction, such as the
costs associated with litigation that may result from the
transaction. The Company has no reason to believe that it
currently has any material liability relating to such routine
indemnification obligations.
Calpine has in a few limited circumstances directly or
indirectly guaranteed the performance of obligations by
unrelated third parties. These circumstances have arisen in
situations in which a third party has contractual obligations
with respect to the construction, operation or maintenance of a
power generating facility or related equipment owned in whole or
in part by Calpine. Generally, the third partys
obligations with respect to related equipment are guaranteed for
the direct or indirect benefit of Calpine by the third
partys parent or other party. A financing party or
investor in such facility or equipment may negotiate for Calpine
also
F-93
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
to guarantee the performance of such third partys
obligations as additional support for the third partys
obligations. For example, in conjunction with the financing of
California peaker program, Calpine guaranteed for the benefit of
the lenders certain warranty obligations of third party
suppliers and contractors. Calpine has entered into few
guarantees of unrelated third partys obligations. Calpine
has no reason to believe that it currently has any liability
with respect to these guarantees.
The Company believes that the likelihood that it would be
required to perform or otherwise incur any significant losses
associated with any of these guarantees is remote.
The Company is party to various litigation matters arising out
of the normal course of business, the more significant of which
are summarized below. The ultimate outcome of each of these
matters cannot presently be determined, nor can the liability
that could potentially result from a negative outcome be
reasonably estimated presently for every case. The liability the
Company may ultimately incur with respect to any one of these
matters in the event of a negative outcome may be in excess of
amounts currently accrued with respect to such matters and, as a
result of these matters, may potentially be material to the
Companys Consolidated Financial Statements.
Securities Class Action Lawsuits. Beginning on
March 11, 2002, fifteen securities class action complaints
were filed in the U.S. District Court for the Northern
District of California against Calpine and certain of its
employees, officers, and directors. All of these actions were
ultimately assigned to Judge Saundra Brown Armstrong, and Judge
Armstrong ordered the actions consolidated for all purposes on
August 16, 2002, as In re Calpine Corp. Securities
Litigation, Master File No. C 02-1200 SBA. There is
currently only one claim remaining from the consolidated
actions: a claim for violation of Section 11 of the
Securities Act of 1933 (Securities Act). The Court
has dismissed all of the claims brought under Section 10(b)
of the Securities Exchange Act of 1934 with prejudice.
On October 17, 2003, plaintiffs filed their third amended
complaint (TAC), which alleges violations of
Section 11 of the Securities Act by Calpine, Peter
Cartwright, Ann B. Curtis and Charles B. Clark, Jr. The TAC
alleges that the registration statement and prospectuses for
Calpines 2011 Notes contained materially false or
misleading statements about the factors that caused the power
shortages in California in 2000-2001 and the resulting increase
in wholesale energy prices. The TAC alleges that the true but
undisclosed cause of the energy crisis is that Calpine and other
power producers were engaging in physical withholding of
electricity. In discovery, plaintiff has argued that the TAC is
not based solely on allegedly concealed physical withholding,
but instead is based on alleged undisclosed market manipulation
in the form of physical withholding, economic withholding, and
trading strategies. The TAC defines the potential class to
include all purchasers of the Notes pursuant to the registration
statement and prospectuses on or before January 27, 2003.
The Court has not yet certified the class. The class
certification hearing will be set for May 3, 2005.
On April 15, 2004, The Policemen and Firemen Retirement
System of the City of Detroit (the Detroit Fund)
filed a request to be appointed as lead plaintiff in the case.
The Court granted the Detroit Funds request for
appointment as lead plaintiff on May 7, 2004. The Court
also approved the Detroit Funds choice of Kohn,
Swift & Graf, P.C. (Philadelphia) as lead counsel
for the class.
At the Courts invitation, defendants subsequently moved
for summary judgment on grounds that the Section 11 claim
was barred by the statute of limitations. On November 2,
2004, the Court denied the motion on grounds that defendants had
not established as a matter of law that plaintiff was on notice
of the alleged misstatement prior to January 27, 2002, one
year before plaintiff first alleged that Calpine had
misrepresented the causes of the energy crisis. The Court has
set a November 7, 2005 trial date. Fact discovery will
close on July 1, 2005. We consider the lawsuit to be
without merit and intend to continue to defend vigorously
against the allegations.
F-94
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Hawaii Structural Ironworkers Pension Fund v. Calpine,
et al. This case is a Section 11 case brought as a
class action on behalf of purchasers in Calpines April,
2002 stock offering. This case was filed in San Diego
County Superior Court on March 11, 2003, but defendants won
a motion to transfer the case to Santa Clara County.
Defendants in this case are Calpine, Cartwright, Curtis, John
Wilson, Kenneth Derr, George Stathakis, CSFB, Banc of America
Securities, Deutsche Bank Securities, and Goldman,
Sachs & Co. Plaintiff is the Hawaii Structural
Ironworkers Pension Trust Fund.
The Hawaii Fund alleges that the prospectus and registration
statement for the April 2002 offering had false or misleading
statements regarding: Calpines actual financial results
for 2000 and 2001; Calpines projected financial results
for 2002; Cartwrights agreement not to sell or purchase
shares within 90 days of the offering; and Calpines
alleged involvement in wash trades. The core
allegation of the complaint is that a March 2003 restatement
(concerning two sales-leaseback transactions) revealed that
Calpine had misrepresented its financial results in the
prospectus/registration statement for the April 2002 offering.
There is no discovery cut off date or trial date in this action.
The next scheduled court hearing will be a case management
conference on July 5, 2005, at which time the court should
set a discovery deadline and trial date. We consider this
lawsuit to be without merit and intend to continue to defend
vigorously against the allegations.
Phelps v. Calpine Corporation, et al. On
April 17, 2003, James Phelps filed a class action complaint
in the Northern District of California, alleging claims under
the Employee Retirement Income Security Act (ERISA).
On May 19, 2003, a nearly identical class action complaint
was filed in the Northern District by Lenette Poor-Herena. The
parties agreed to have both of the ERISA actions assigned to
Judge Armstrong, who oversees the above-described federal
securities class action and the Gordon derivative action
(see below). On August 20, 2003, pursuant to an agreement
between the parties, Judge Armstrong ordered that the two ERISA
actions be consolidated under the caption, In re Calpine
Corp. ERISA Litig., Master File No. C 03-1685 SBA (the
ERISA Class Action). Plaintiff James Phelps
filed a consolidated ERISA complaint on January 20, 2004
(Consolidated Complaint). Ms. Poor-Herena is
not identified as a plaintiff in the Consolidated Complaint.
The Consolidated Complaint defines the class as all participants
in, and beneficiaries of, the Calpine Corporation Retirement
Savings Plan (the Plan) for whose accounts
investments were made in Calpine stock during the period from
January 5, 2001 to the present. The Consolidated Complaint
names as defendants Calpine, the members of its Board of
Directors, the Plans Advisory Committee and its members
(Kati Miller, Lisa Bodensteiner, Rick Barraza, Tom Glymph,
Patrick Price, Trevor Thor, Bob McCaffrey, and Bryan Bertacchi),
signatories of the Plans Annual Return/ Report of Employee
Benefit Plan Forms 5500 for 2001 and 2002 (Pamela J. Norley
and Marybeth Kramer-Johnson, respectively), an employee of a
consulting firm hired by the Plan (Scott Farris), and
unidentified fiduciary defendants.
The Consolidated Complaint alleges that defendants breached
their fiduciary duties involving the Plan, in violation of
ERISA, by misrepresenting Calpines actual financial
results and earnings projections, failing to disclose certain
transactions between Calpine and Enron that allegedly inflated
Calpines revenues, failing to disclose that the shortage
of power in California during 2000-2001 was due to withholding
of capacity by certain power companies, failing to investigate
whether Calpine common stock was an appropriate investment for
the Plan, and failing to take appropriate actions to prevent
losses to the Plan. In addition, the consolidated ERISA
complaint alleges that certain of the individual defendants
suffered from conflicts of interest due to their sales of
Calpine stock during the class period.
Defendants moved to dismiss the consolidated complaint. At a
February 11, 2005 hearing, Judge Armstrong granted the
motion and dismissed three of the four claims with prejudice.
The fourth claim was dismissed with leave to amend. This claim
was based, in part, on the same statements that are at issue in
the Section 11 bond class action. Plan participants did not
receive the prospectus supplements that are at issue in
F-95
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
the Section 11 bond class action, but plaintiffs
counsel told Judge Armstrong that these statements appeared in
documents that were given to Plan participants. Relying on
assurances by plaintiffs counsel that misstatements about
the California energy crisis appeared in documents that were
given to Plan participants (or that were incorporated by
reference into documents given to participants), the Court
granted leave to re-plead this claim. We expect the second
amended consolidated complaint to be due in the near future. We
consider this lawsuit to be without merit and intend to continue
to defend vigorously against the allegations.
Johnson v. Peter Cartwright, et al. On
December 17, 2001, a shareholder filed a derivative lawsuit
on behalf of Calpine against its directors and one of its senior
officers. This lawsuit is styled Johnson vs. Cartwright,
et al. (No. CV803872) and is pending in state
superior court of Santa Clara County, California. Calpine
is a nominal defendant in this lawsuit, which alleges claims
relating to purportedly misleading statements about Calpine and
stock sales by certain of the director defendants and the
officer defendant. In December 2002, the court dismissed the
complaint with respect to certain of the director defendants for
lack of personal jurisdiction, though plaintiff may appeal this
ruling. In early February 2003, plaintiff filed an amended
complaint, naming a few additional officer defendants. Calpine
and the individual defendants filed demurrers (motions to
dismiss) and a motion to stay the case in March 2003. On
July 1, 2003, the Court granted Calpines motion to
stay this proceeding until the above-described Section 11
action is resolved, or until further order of the Court. We
consider the lawsuit to be without merit.
Gordon v. Peter Cartwright, et al. On
August 8, 2002, a shareholder filed a derivative suit in
the United States District Court for the Northern District of
California on behalf of Calpine against its directors, captioned
Gordon v. Cartwright, et al. similar to
Johnson v. Cartwright. Motions have been filed to
dismiss the action against certain of the director defendants on
the grounds of lack of personal jurisdiction, as well as to
dismiss the complaint in total on other grounds. In February
2003, plaintiff agreed to stay these proceedings until the
above-described federal Section 11 action is resolved, and
to dismiss without prejudice certain director defendants. On
March 4, 2003, plaintiff filed papers with the court
voluntarily agreeing to dismiss without prejudice his claims
against three of the outside directors. We consider this lawsuit
to be without merit.
International Paper Company v. Androscoggin Energy
LLC. In October 2000, International Paper Company filed a
complaint against Androscoggin Energy LLC (AELLC)
alleging that AELLC breached certain contractual representations
and warranties arising out of an Amended Energy Services
Agreement (ESA) by failing to disclose facts
surrounding the termination, effective May 8, 1998, of one
of AELLCs fixed-cost gas supply agreements. The steam
price paid by IP under the ESA is derived from AELLCs cost
of gas under its gas supply agreements. We had acquired a 32.3%
economic interest and a 49.5% voting interest in AELLC as part
of the Skygen transaction, which closed in October 2000. AELLC
filed a counterclaim against International Paper Company that
has been referred to arbitration that AELLC may commence at its
discretion upon further evaluation. On November 7, 2002,
the court issued an opinion on the parties cross motions
for summary judgment finding in AELLCs favor on certain
matters though granting summary judgment to International Paper
Company on the liability aspect of a particular claim against
AELLC. The court also denied a motion submitted by IP for
preliminary injunction to permit IP to make payment of funds
into escrow (not directly to AELLC) and require AELLC to post a
significant bond.
In mid-April of 2003, IP unilaterally availed itself to
self-help in withholding amounts in excess of $2 million as
a setoff for litigation expenses and fees incurred to date as
well as an estimated portion of a rate fund to AELLC. AELLC has
submitted an amended complaint and request for immediate
injunctive relief against such actions. The court heard the
motion on April 24, 2003 and ordered that IP must pay the
approximate $1.2 million withheld as attorneys fees
related to the litigation as any such perceived entitlement was
premature, but declined to order injunctive relief on the
incomplete record concerning the offset of $799,000 as an
estimated pass-through of the rate fund. IP complied with the
order on April 29, 2003 and tendered payment to AELLC of
the approximate $1.2 million. On June 26, 2003, the
court entered an order
F-96
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
dismissing AELLCs amended counterclaim without prejudice
to AELLC re-filing the claims as breach of contract claims in a
separate lawsuit. On December 11, 2003, the court denied in
part IPs summary judgment motion pertaining to damages. In
short, the court: (i) determined that, as a matter of law,
IP is entitled to pursue an action for damages as a result of
AELLCs breach, and (ii) ruled that sufficient
questions of fact remain to deny IP summary judgment on the
measure of damages as IP did not sufficiently establish
causation resulting from AELLCs breach of contract (the
liability aspect of which IP obtained a summary judgment in
December 2002). On February 2, 2004, the parties filed a
Final Pretrial Order with the court. The case recently proceeded
to trial, and on November 3, 2004, a jury verdict in the
amount of $41 million was rendered in favor of IP. AELLC
was held liable on the misrepresentation claim, but not on the
breach of contract claim. The verdict amount was based on
calculations proffered by IPs damages experts. AELLC has
made an additional accrual to recognize the jury verdict and the
Company has recognized its 32.3% share.
AELLC filed a post-trial motion challenging both the
determination of its liability and the damages award and, on
November 16, 2004, the court entered an order staying the
execution of the judgment. The order staying execution of the
judgment has not expired. If the judgment is not vacated as a
result of the post-trial motions, AELLC intends to appeal the
judgment.
Additionally, on November 26, 2004, AELLC filed a voluntary
petition for relief under Chapter 11 of the Bankruptcy
Code. As noted above, we had acquired a 32.3% economic interest
and a 49.5% voting interest in AELLC as part of the Skygen
transaction, which closed in October 2000. AELLC is continuing
in possession of its property and is operating and maintaining
its business as a debtor in possession, pursuant to
Section 1107(a) and 1108 of the Bankruptcy Code. No request
has been made for the appointment of a trustee or examiner in
the proceeding, and no official committee of unsecured creditors
has yet been appointed by the Office of the United States
Trustee.
Panda Energy International, Inc., et al. v. Calpine
Corporation, et al. On November 5, 2003, Panda
Energy International, Inc. and certain related parties,
including PLC II, LLC, (collectively Panda)
filed suit against Calpine and certain of its affiliates in the
United States District Court for the Northern District of Texas,
alleging, among other things, that the Company breached duties
of care and loyalty allegedly owed to Panda by failing to
correctly construct and operate the Oneta Energy Center
(Oneta), which the Company acquired from Panda, in
accordance with Pandas original plans. Panda alleges that
it is entitled to a portion of the profits from Oneta and that
Calpines actions have reduced the profits from Oneta
thereby undermining Pandas ability to repay monies owed to
Calpine on December 1, 2003, under a promissory note on
which approximately $38.6 million (including interest
through December 1, 2003) is currently outstanding and past
due. The note is collateralized by Pandas carried interest
in the income generated from Oneta, which achieved full
commercial operations in June 2003. Calpine filed a counterclaim
against Panda Energy International, Inc. (and PLC II, LLC)
based on a guaranty and a motion to dismiss as to the causes of
action alleging federal and state securities laws violations.
The court recently granted Calpines motion to dismiss, but
allowed Panda an opportunity to re-plead. The Company considers
Pandas lawsuit to be without merit and intends to
vigorously defend it. Discovery is currently in progress. The
Company stopped accruing interest income on the promissory note
due December 1, 2003, as of the due date because of
Pandas default in repayment of the note.
California Business & Professions Code
Section 17200 Cases, of which the lead case is T&E
Pastorino Nursery v. Duke Energy Trading and Marketing,
L.L.C., et al. This purported class action complaint
filed in May 2002 against 20 energy traders and energy
companies, including CES, alleges that defendants exercised
market power and manipulated prices in violation of California
Business & Professions Code Section 17200 et seq.,
and seeks injunctive relief, restitution, and attorneys
fees. The Company also has been named in eight other similar
complaints for violations of Section 17200. All eight cases
were removed from the various state courts in which they were
originally filed to federal court for pretrial proceedings with
other cases in which the Company is not named as a defendant.
However, at the present time, the Company cannot estimate the
F-97
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
potential loss, if any, that might arise from this matter. The
Company considers the allegations to be without merit, and filed
a motion to dismiss on August 28, 2003. The court granted
the motion, and plaintiffs have appealed.
Prior to the motion to dismiss being granted, one of the
actions, captioned Millar v. Allegheny Energy Supply Co.,
LLP, et al., was remanded to state superior court of
Alameda County, California. On January 12, 2004, CES was
added as a defendant in Millar. This action includes similar
allegations to the other Section 17200 cases, but also
seeks rescission of the long-term power contracts with the
California Department of Water Resources. Millar was removed to
federal court and transferred to the same judge that is
presiding over the other Section 17200 cases described
above, where it was to be consolidated. However, that judge
recently remanded the case back to state superior court for
handling.
Nevada Power Company and Sierra Pacific Power Company v.
Calpine Energy Services, L.P. before the FERC, filed on
December 4, 2001, Nevada Section 206 Complaint. On
December 4, 2001, Nevada Power Company (NPC)
and Sierra Pacific Power Company (SPPC) filed a
complaint with FERC under Section 206 of the Federal Power
Act against a number of parties to their power sales agreements,
including Calpine. NPC and SPPC allege in their complaint, that
the prices they agreed to pay in certain of the power sales
agreements, including those signed with Calpine, were negotiated
during a time when the spot power market was dysfunctional and
that they are unjust and unreasonable. The complaint therefore
sought modification of the contract prices. The administrative
law judge issued an Initial Decision on December 19, 2002,
that found for Calpine and the other respondents in the case and
denied NPC and SPPC the relief that they were seeking. In a
June 26, 2003 order, FERC affirmed the judges
findings and dismissed the complaint, and subsequently denied
rehearing of that order. The matter is pending on appeal before
the United States Court of Appeals for the Ninth Circuit. The
Company has participated in briefing and arguments before the
Ninth Circuit defending the FERC orders, but the Company is not
able to predict at this time the outcome of the Ninth Circuit
appeal.
Transmission Service Agreement with Nevada Power Company.
On March 16, 2004, NPC filed a petition for declaratory
order at FERC (Docket No. EL04-90-000) asking that an order be
issued requiring Calpine and Reliant Energy Services, Inc.
(Reliant) to pay for transmission service under
their Transmission Service Agreements (TSAs) with
NPC or, if the TSAs are terminated, to pay the lesser of the
transmission charges or a pro rata share of the total cost of
NPCs Centennial Project (approximately $33 million
for Calpine). The Centennial Project involves construction of
various transmission facilities in two phases; Calpines
Moapa Energy Center (MEC) was scheduled to receive
service under its TSA from facilities yet to be constructed in
the second phase of the Centennial Project. Calpine filed a
protest to the petition asserting that (a) Calpine would
take service under the TSA if NPC proceeds to execute a purchase
power agreement (PPA) with MEC based on MECs
winning bid in the Request for Proposals that NPC conducted in
2003; (b) if NPC did not execute a PPA with MEC, Calpine
would terminate the TSA and any payment by Calpine would be
limited to a pro rata allocation of certain costs incurred by
NPC in connection with the second phase of the project
(approximately $4.5 million in total to date) among the
three customers to be served.
On November 18, 2004, FERC issued a decision in Docket
No. EL04-90-000 which found that neither Calpine nor
Reliant had the right to unilaterally terminate their respective
TSAs, and that upon commencement of service both Calpine and
Reliant would be obligated to pay either the associated demand
charges for service or their respective share of the capital
cost associated with the transmission upgrades that have been
made in order to provide such service. The November 18,
2004 order, however, did not indicate the amount or measure of
damages that would be owed to NPC in the event that either
Calpine or Reliant breached its respective obligations under the
TSAs.
On December 10, 2004, NPC filed a request for rehearing of
the November 18, 2004 decision, alleging that FERC had
erred in holding that a determination of damages for breach of
either Calpine or Reliant was
F-98
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
premature and that both Calpine and Reliant had breached their
respective TSAs. Calpine filed an answer on January 4, 2005
requesting that FERC deny NPCs request for rehearing.
NPCs request for rehearing remains pending before FERC for
further consideration. The Company cannot predict how FERC will
rule on NPCs rehearing request.
In light of the November 18, 2004 order, on
November 22, 2004 Calpine delivered to NPC a notice (the
November 22, 2004 Letter) that it did not
intend to perform its obligations under the Calpine TSA, that
NPC should exercise its duty to mitigate its damages, if any,
and that NPC should not incur any additional costs or expenses
in reliance upon the TSA for Calpines account. Calpine
introduced the November 22, 2004 Letter into evidence in
proceedings before the Public Utilities Commission of Nevada
(PUCN) regarding NPCs third amendment to its
integrated resource plan (Resource Plan). In the
Resource Plan, NPC sought approval to proceed with the
construction of the second phase of the Centennial Project (the
transmission project intended to serve the Calpine and Reliant
TSAs) (the HAM Line). On December 28, 2004, the
PUCN issued an order granting NPCs request to proceed with
the construction of the HAM Line. On January 11, 2005,
Calpine filed a petition for reconsideration of the
December 28, 2004 order. On February 9, 2005, the PUCN
issued an order denying Calpines petitions For
reconsideration. At this time Calpine is unable to predict the
impact of the December 28, 2004 and the February 9,
2005 PUCN orders, if any on the District Court Complaint
(discussed below) or any possible action by NPC before FERC
regarding Calpines notice that it will not perform its
obligations under the Calpine TSA.
Calpine had previously provided security to NPC for
Calpines share of the HAM Line costs, in the form of a
surety bond issued by Firemans Fund Insurance Company
(FFIC). The bond issued by FFIC, by its terms,
expired on May 1, 2004. On or about April 27, 2004,
NPC asserted to FFIC that Calpine had committed a default under
the bond by failing to agree to renew or replace the bond upon
its expiration and made demand on FFIC for the full amount of
the surety bond, $33,333,333. On April 29, 2004, FFIC filed
a complaint for declaratory relief in state superior court of
Marin County, California in connection with this demand.
FFICs complaint sought an order declaring that
(a) FFIC has no obligation to make payment under the bond;
and (b) if the court were to determine that FFIC has an
obligation to make payment, then (i) Calpine has an
obligation to replace it with funds equal to the amount of
NPCs demand against the bond and (ii) Calpine is
obligated to indemnify and hold FFIC harmless for all loss,
costs and fees incurred as a result of the issuance of the bond.
Calpine filed an answer denying the allegations of the complaint
and asserting affirmative defenses, including that it has fully
performed its obligations under the TSA and surety bond. NPC
filed a motion to quash service for lack of personal
jurisdiction in California.
On September 3, 2004, the superior court granted NPCs
motion, and NPC was dismissed from the proceeding. Subsequently,
FFIC agreed to dismiss the complaint as to Calpine. On
September 30, 2004 NPC filed a complaint in state district
court of Clark County, Nevada against Calpine, Moapa Energy
Center, LLC, FFIC and unnamed parties alleging, among other
things, breach by Calpine of its obligations under the TSA and
breach by FFIC of its obligations under the surety bond. On
November 4, 2004, the case was removed to Federal District
Court. At this time, Calpine is unable to predict the outcome of
this proceeding.
Calpine Canada Natural Gas Partnership v. Enron Canada
Corp. On February 6, 2002, Calpine Canada Natural Gas
Partnership (Calpine Canada) filed a complaint in
the Alberta Court of Queens Branch alleging that Enron Canada
Corp. (Enron Canada) owed it approximately
US$1.5 million from the sale of gas in connection with two
Master Firm gas Purchase and Sale Agreements. To date, Enron
Canada has not sought bankruptcy relief and has counterclaimed
in the amount of US$18 million. Discovery is currently in
progress, and the Company believes that Enron Canadas
counterclaim is without merit and intends to vigorously defend
against it.
F-99
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Estate of Jones, et al. v. Calpine Corporation. On
June 11, 2003, the Estate of Darrell Jones and the Estate
of Cynthia Jones filed a complaint against Calpine in the United
States District Court for the Western District of Washington.
Calpine purchased Goldendale Energy, Inc., a Washington
corporation, from Darrell Jones of National Energy Systems
Company (NESCO). The agreement provided, among other
things, that upon Substantial Completion of the
Goldendale facility, Calpine would pay Mr. Jones
(i) the fixed sum of $6.0 million and (ii) a
decreasing sum equal to $18.0 million less
$0.2 million per day for each day that elapsed between
July 1, 2002, and the date of Substantial Completion.
Substantial Completion of the Goldendale facility occurred in
September 2004 and the daily reduction in the payment amount
reduced the $18.0 million payment to zero. The complaint
alleged that by not achieving Substantial Completion by
July 1, 2002, Calpine breached its contract with
Mr. Jones, violated a duty of good faith and fair dealing,
and caused an inequitable forfeiture. On July 28, 2003,
Calpine filed a motion to dismiss the complaint for failure to
state a claim upon which relief can be granted. The Court
granted Calpines motion to dismiss the complaint on
March 10, 2004. The Court denied the plaintiffs
subsequent motions for reconsideration and for leave to amend,
granted in part Calpines motion for an award of
attorneys fees, and entered judgment dismissing the
action. The plaintiffs appealed the dismissal to the United
States Court of Appeals for the Ninth Circuit, where the matter
is pending. Briefing is complete. Oral argument has not yet been
scheduled. Calpine believes the facility reached Substantial
Completion in the second half of 2004. Calpine thereafter paid
to or for the benefit of the Jones estate the fixed sum of
$6 million, which Calpine agreed it was obligated to pay
upon Substantial Completion whenever achieved.
Calpine Energy Services v Acadia Power Partners. Calpine,
through its subsidiaries, owns 50% of Acadia Power Partners, LLC
(APP) which company owns the Acadia Energy Center
near Eunice, Louisiana (the Facility). A Cleco Corp
subsidiary owns the remaining 50% of APP. CES is the purchaser
under two power purchase agreements with APP, which agreements
entitle CES to all of the Facilitys capacity and energy.
In August 2003 certain transmission constraints previously
unknown to CES and APP began to severely limit the ability of
CES to obtain all of the energy from the Facility. CES has
asserted that it is entitled to certain relief under the
purchase agreements, to which assertions APP disagrees.
Accordingly, the parties are engaging in the initial alternative
dispute resolution steps set forth in the power purchase
agreements. It is possible that the dispute will result in
binding arbitration pursuant to the agreements if a settlement
is not reached. In addition, CES and APP are discussing certain
billing calculation disputes which relate to efficiency matters.
The dispute covers the time period from June 2002 (commercial
operation date of the plant) to June 2004. It is expected that
the parties will be able to resolve these disputes, and that APP
could be liable to CES for an amount up to $3.1 million.
Hulsey, et al. v. Calpine Corporation. On
September 20, 2004, Virgil D. Hulsey, Jr. (a current
employee) and Ray Wesley (a former employee) filed a class
action wage and hour lawsuit against Calpine Corporation and
certain of its affiliates. The complaint alleges that the
purported class members were entitled to overtime pay and
Calpine failed to pay the purported class members at legally
required overtime rates. The matter has been transferred to the
Santa Clara County Superior Court and Calpine filed an answer on
January 7, 2005, denying plaintiffs claims. the
parties have agreed to discuss possible resolutions alternative
to litigation.
Michael Portis v. Calpine Corp. Department of
Labor Claim. On January 25, 2005, Michael Portis
(Portis), a former employee of Calpine, brought a
complaint to the United States Department of Labor (the
DOL), alleging that his employment with the Company
was wrongfully terminated. Portis alleges that Calpine and its
subsidiaries evaded sales and use tax in various states and in
doing so filed false tax reports and that his employment was
terminated in retaliation for having reported these allegations
to management. Portis claims that the Companys alleged
actions constitute violations of the employee protection
provisions of the Sarbanes Oxley Act of 2002. The Company
considers Portis claims to be without merit and intends to
vigorously defend against the allegations.
F-100
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Auburndale Power Partners and Cutrale. Calpine
Corporation owns an interest in the Auburndale Power Partners
cogeneration facility (the APP facility), which
provides steam to Cutrale, a juice company. The APP facility
currently operates on a cycling basis whereby the
plant operates only a portion of the day. During the hours that
the APP facility is not operating, APP does not provide Cutrale
Steam. Cutrale has filed an arbitration claim alleging that they
are entitled to damages due to APPs failure to provide
them with steam 24 hours a day. APP believes that Cutrales
position is not supported by the language of the contract in
place between APP and Cutrale and that it will prevail in
arbitration. Nevertheless, to preserve its positive relationship
with Cutrale, APP will continue to try to resolve the matter
through a commercial settlement.
Sargent Electric Company v. Kvaerner-Songer Inc., et al.
v. CCFC; McCarls Inc. v. Kvaerner-Songer Inc., CCFC, et al.
On June 18, 2003, Kvaerner-Songer Inc.
(KSI) filed a third-party complaint against CCFC in
the Court of Common Pleas of Berks County, Pennsylvania,
alleging material breach of contract and seeking unspecified
damages in an amount in excess of the jurisdictional amount of
$75,000. KSI, along with Kvaerner-Jaddco and Safeco Insurance
Company of America were defendants in a claim filed by Sargent
Electric Company (Sargent) in the Court of Common
Pleas of Berks County, Pennsylvania on October 11, 2002,
which claim alleged breach of contract stemming from
Sargents work as an electrical subcontractor for KSI
during construction of the Ontelaunee project, claiming, among
other things, change in work scope, delays and increased costs.
KSIs third-party claim against CCFC alleged that CCFC was
liable to KSI to the extent that Sargent was entitled to any
recovery from KSI. In separate submittals to us, as part of our
claims evaluation process, KSI informed us that Sargent had
submitted claims in the amount of $5.7 million against KSI
and KSI had submitted claims to us in the amount of
$3.5 million. R.L. Bondy Inc. had submitted claims to KSI
in the amount of approximately $1.7 million for
miscellaneous work on the Ontelaunee project. On June 1,
2004, CCFC filed an answer, new matter and counterclaim
specifically denying KSIs allegations and requesting that
the third party complaint be dismissed. In addition, CCFC
submitted that KSI had breached its contract with respect to
warranty, commissioning and acceleration matters and requested
restitution in the amount of $7,744,586.
On February 3, 2004, McCarls Inc. (McCarls)
filed suit against KSI and CCFC for unjust enrichment relating
to certain piping work. McCarls had also filed claims for
promissory estoppel and unjust enrichment against Calpine
Corporation. These claims totaled approximately
$12 million. In addition, in April 2004, KSI filed a cross
claim against Calpine and CCFC alleging breach of contract. On
April 12, 2004, the Court overruled preliminary objections
filed by CCFC and Calpine in opposition to the complaint.
Following the Courts ruling, CCFC and Calpine filed a
motion to extend the time to answer the McCarls complaint. The
Court allowed Calpines motion to extend and on
May 24, 2004 and June 1, 2004, Calpine filed its
answer, new matter and counterclaim against McCarls and KSI
respectively. Calpine and CCFC denied the allegations of both
McCarls and KSI, requested that the actions be dismissed and
filed a counterclaim for unjust enrichment, promissory estoppel
and misrepresentation. In addition, Calpine filed a request for
indemnification against KSI and asserted that KSI breached its
contract with respect to warranty, commissioning and
acceleration matters and requested restitution in the amount of
$7,744,586.
On August 20, 2004, Sargent filed a companion case
captioned Sargent Electric v. CCFC for Judgment of Foreclosure
of Mechanics Lien. The underlying basis for the complaint
stems from the same cause of action set forth above. An answer
was to be filed by October 15, but the case was dismissed
with prejudice on September 22, 2004.
The Sargent/ KSI and McCarls cases were settled on
December 31, 2004 and January 28, 2005 respectively.
Calpine paid a total sum of $14,250,000 to KSI (the general
contractor) as part of the settlement of both cases and KSI paid
a portion to Sargent (the electrical subcontractor) and to
McCarls (the piping subcontractor). Calpines settlement
payment was for construction costs of the Ontelaunee project.
F-101
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In addition, the Company is involved in various other claims and
legal actions arising out of the normal course of its business.
The Company does not expect that the outcome of these
proceedings will have a material adverse effect on its financial
position or results of operations.
The Company is first and foremost an electric generating
company. In pursuing this business strategy, it is the
Companys long-range objective to produce a portion of its
fuel consumption requirements from its own natural gas reserves
(equity gas). The Companys oil and gas
production and marketing activity has reached the quantitative
criteria to be considered a reportable segment under
SFAS No. 131. The Companys segments are
therefore electric generation and marketing; oil and gas
production and marketing; and corporate and other activities.
Electric generation and marketing includes the development,
acquisition, ownership and operation of power production
facilities, hedging, balancing, optimization, and trading
activity transacted on behalf of the Companys power
generation facilities. Oil and gas production includes the
ownership and operation of gas fields, gathering systems and gas
pipelines for internal gas consumption, third party sales and
hedging, balancing, optimization, and trading activity
transacted on behalf of the Companys oil and gas
operations. Corporate activities and other consists primarily of
financing transactions, activities of the Companys parts
and services businesses, including the Companys specialty
data center engineering business, which was divested in the
third quarter of 2003, and general and administrative costs.
Certain costs related to company-wide functions are allocated to
each segment, such as interest expense, distributions on HIGH
TIDES prior to October 1, 2003, and interest income, which
are allocated based on a ratio of segment assets to total assets.
The Company evaluates performance based upon several criteria
including profits before tax. The accounting policies of the
operating segments are the same as those described in
Note 2. The financial results for the Companys
operating segments have been prepared on a basis consistent with
the manner in which the Companys management internally
disaggregates financial information for the purposes of
assisting in making internal operating decisions.
F-102
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Due to the integrated nature of the business segments, estimates
and judgments have been made in allocating certain revenue and
expense items, and reclassifications have been made to prior
periods to present the allocation consistently.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric | |
|
Oil and Gas | |
|
|
|
|
|
|
Generation | |
|
Production | |
|
Corporate | |
|
|
|
|
and Marketing | |
|
and Marketing | |
|
and Other | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from external customers
|
|
$ |
9,102,959 |
|
|
$ |
63,153 |
|
|
$ |
63,776 |
|
|
$ |
9,229,888 |
|
Intersegment revenues
|
|
|
|
|
|
|
208,170 |
|
|
|
|
|
|
|
208,170 |
|
Depreciation and amortization
|
|
|
486,927 |
|
|
|
85,225 |
|
|
|
2,048 |
|
|
|
574,200 |
|
Oil and gas impairment
|
|
|
|
|
|
|
202,120 |
|
|
|
|
|
|
|
202,120 |
|
(Income) from unconsolidated investments in power projects and
oil and gas properties
|
|
|
13,525 |
|
|
|
|
|
|
|
|
|
|
|
13,525 |
|
Equipment cancellation and impairment costs
|
|
|
42,374 |
|
|
|
|
|
|
|
|
|
|
|
42,374 |
|
Interest expense
|
|
|
1,055,767 |
|
|
|
41,867 |
|
|
|
43,168 |
|
|
|
1,140,802 |
|
Interest (income)
|
|
|
(52,207 |
) |
|
|
(2,070 |
) |
|
|
(2,135 |
) |
|
|
(56,412 |
) |
(Income) from repurchase of various issuances of debt
|
|
|
|
|
|
|
|
|
|
|
(246,949 |
) |
|
|
(246,949 |
) |
Other (income) expense
|
|
|
(222,515 |
) |
|
|
5,221 |
|
|
|
68,201 |
|
|
|
(149,093 |
) |
Income before taxes
|
|
|
(818,865 |
) |
|
|
(207,602 |
) |
|
|
309,092 |
|
|
|
(717,375 |
) |
Provision (benefit) for income taxes
|
|
|
(112,150 |
) |
|
|
(167,654 |
) |
|
|
3,255 |
|
|
|
(276,549 |
) |
Discontinued operations, net of tax
|
|
|
22,956 |
|
|
|
175,409 |
|
|
|
|
|
|
|
198,365 |
|
Total assets
|
|
|
25,187,414 |
|
|
|
998,810 |
|
|
|
1,029,864 |
|
|
|
27,216,088 |
|
Investments in power projects and oil and gas properties
|
|
|
374,032 |
|
|
|
|
|
|
|
|
|
|
|
374,032 |
|
Property additions
|
|
|
1,465,400 |
|
|
|
60,197 |
|
|
|
23,760 |
|
|
|
1,549,357 |
|
2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from external customers
|
|
$ |
8,773,574 |
|
|
$ |
59,156 |
|
|
$ |
38,303 |
|
|
$ |
8,871,033 |
|
Intersegment revenues
|
|
|
|
|
|
|
284,951 |
|
|
|
|
|
|
|
284,951 |
|
Depreciation and amortization
|
|
|
407,547 |
|
|
|
93,733 |
|
|
|
3,103 |
|
|
|
504,383 |
|
Oil and gas impairment
|
|
|
|
|
|
|
2,931 |
|
|
|
|
|
|
|
2,931 |
|
(Income) from unconsolidated investments in power projects and
oil and gas properties
|
|
|
(75,804 |
) |
|
|
|
|
|
|
|
|
|
|
(75,804 |
) |
Equipment cancellation and impairment cost
|
|
|
64,384 |
|
|
|
|
|
|
|
|
|
|
|
64,384 |
|
Interest expense
|
|
|
621,912 |
|
|
|
47,177 |
|
|
|
37,218 |
|
|
|
706,307 |
|
Interest (income)
|
|
|
(34,971 |
) |
|
|
(2,652 |
) |
|
|
(2,093 |
) |
|
|
(39,716 |
) |
(Income) from repurchase of various issuances of debt
|
|
|
|
|
|
|
|
|
|
|
(278,612 |
) |
|
|
(278,612 |
) |
Other (income) expense
|
|
|
(44,961 |
) |
|
|
(47,941 |
) |
|
|
46,776 |
|
|
|
(46,126 |
) |
Income before taxes
|
|
|
124,627 |
|
|
|
135,459 |
|
|
|
(165,481 |
) |
|
|
94,605 |
|
Provision (benefit) for income taxes
|
|
|
(23,497 |
) |
|
|
(45,243 |
) |
|
|
77,235 |
|
|
|
8,495 |
|
Discontinued operations, net of tax
|
|
|
2,694 |
|
|
|
23,546 |
|
|
|
(11,271 |
) |
|
|
14,969 |
|
Cumulative effect of a change in accounting principle, net of tax
|
|
|
183,270 |
|
|
|
(1,443 |
) |
|
|
(884 |
) |
|
|
180,943 |
|
Total assets
|
|
|
24,041,450 |
|
|
|
1,823,751 |
|
|
|
1,438,731 |
|
|
|
27,303,932 |
|
Investments in power plants and oil and gas properties
|
|
|
444,150 |
|
|
|
|
|
|
|
|
|
|
|
444,150 |
|
Property Additions
|
|
|
1,737,159 |
|
|
|
107,644 |
|
|
|
15,822 |
|
|
|
1,860,625 |
|
F-103
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electric | |
|
Oil and Gas | |
|
|
|
|
|
|
Generation | |
|
Production | |
|
Corporate | |
|
|
|
|
and Marketing | |
|
and Marketing | |
|
and Other | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from external customers
|
|
$ |
7,103,972 |
|
|
$ |
243,889 |
|
|
$ |
1,892 |
|
|
$ |
7,349,753 |
|
Intersegment revenues
|
|
|
|
|
|
|
141,263 |
|
|
|
|
|
|
|
141,263 |
|
Depreciation and amortization
|
|
|
298,928 |
|
|
|
91,926 |
|
|
|
8,035 |
|
|
|
398,889 |
|
Oil and gas impairment
|
|
|
|
|
|
|
3,399 |
|
|
|
|
|
|
|
3,399 |
|
(Income) from unconsolidated investments in power projects and
oil and gas properties
|
|
|
(16,552 |
) |
|
|
|
|
|
|
|
|
|
|
(16,552 |
) |
Equipment cancellation and impairment costs
|
|
|
404,737 |
|
|
|
|
|
|
|
|
|
|
|
404,737 |
|
Interest expense
|
|
|
331,066 |
|
|
|
19,501 |
|
|
|
52,110 |
|
|
|
402,677 |
|
Interest (income)
|
|
|
(34,500 |
) |
|
|
(3,182 |
) |
|
|
(5,404 |
) |
|
|
(43,086 |
) |
(Income) from repurchase of various issuances of debt
|
|
|
|
|
|
|
|
|
|
|
(118,020 |
) |
|
|
(118,020 |
) |
Other (income) expense
|
|
|
(41,043 |
) |
|
|
(7,674 |
) |
|
|
14,517 |
|
|
|
(34,200 |
) |
Income before taxes
|
|
|
175,960 |
|
|
|
(6,127 |
) |
|
|
(132,276 |
) |
|
|
37,557 |
|
Provision (benefit) for income taxes
|
|
|
95,590 |
|
|
|
(107,882 |
) |
|
|
23,126 |
|
|
|
10,835 |
|
Discontinued operations, net of tax
|
|
|
32,077 |
|
|
|
69,872 |
|
|
|
(10,053 |
) |
|
|
91,896 |
|
Intersegment revenues primarily relate to the use of internally
procured gas for the Companys power plants. These
intersegment revenues have been included in Total Revenue and
Income before taxes in the oil and gas production and marketing
reporting segment and eliminated in the corporate and other
reporting segment.
|
|
|
Geographic Area Information |
During the year ended December 31, 2004, the Company owned
interests in 88 operating power plants in the United
States, three operating power plants in Canada and one operating
power plant in the United Kingdom. In addition, the Company had
oil and gas interests in the United States. Geographic revenue
and property, plant and equipment information is based on
physical location of the assets at the end of each period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States | |
|
Canada | |
|
Europe | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
|
|
|
(In thousands) | |
|
|
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue
|
|
$ |
8,704,249 |
|
|
$ |
93,071 |
|
|
$ |
432,568 |
|
|
$ |
9,229,888 |
|
Property, plant and equipment, net
|
|
|
19,041,875 |
|
|
|
498,136 |
|
|
|
1,096,383 |
|
|
|
20,636,394 |
|
2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue
|
|
$ |
8,436,176 |
|
|
$ |
121,219 |
|
|
$ |
313,638 |
|
|
$ |
8,871,033 |
|
Property, plant and equipment, net
|
|
|
17,959,466 |
|
|
|
474,280 |
|
|
|
1,044,904 |
|
|
|
19,478,650 |
|
2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue
|
|
$ |
7,073,283 |
|
|
$ |
70,586 |
|
|
$ |
205,884 |
|
|
$ |
7,349,753 |
|
|
|
27. |
California Power Market |
California Refund Proceeding. On August 2, 2000, the
California Refund Proceeding was initiated by a complaint made
at FERC by San Diego Gas & Electric Company under
Section 206 of the Federal Power Act alleging, among other
things, that the markets operated by the California Independent
System Operator (CAISO) and the California Power
Exchange (CalPX) were dysfunctional. FERC
established a refund effective period of October 2, 2000,
to June 19, 2001 (the Refund Period), for sales
made into those markets.
F-104
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
On December 12, 2002, an Administrative Law Judge issued a
Certification of Proposed Finding on California Refund Liability
(December 12 Certification) making an initial
determination of refund liability. On March 26, 2003, FERC
issued an order (the March 26 Order) adopting many
of the findings set forth in the December 12 Certification. In
addition, as a result of certain findings by the FERC staff
concerning the unreliability or misreporting of certain reported
indices for gas prices in California during the Refund Period,
FERC ordered that the basis for calculating a partys
potential refund liability be modified by substituting a gas
proxy price based upon gas prices in the producing areas plus
the tariff transportation rate for the California gas price
indices previously adopted in the California Refund Proceeding.
The Company believes, based on information that the Company has
analyzed to date, that any refund liability that may be
attributable to it could total approximately $9.9 million
(plus interest, if applicable), after taking the appropriate
set-offs for outstanding receivables owed by the CalPX and CAISO
to Calpine. The Company believes it has appropriately reserved
for the refund liability that by its current analysis would
potentially be owed under the refund calculation clarification
in the March 26 Order. The final determination of the refund
liability and the allocation of payment obligations among the
numerous buyers and sellers in the California markets is subject
to further Commission proceedings. It is possible that there
will be further proceedings to require refunds from certain
sellers for periods prior to the originally designated Refund
Period. In addition, the FERC orders concerning the Refund
Period, the method for calculating refund liability and numerous
other issues are pending on appeal before the U.S. Court of
Appeals for the Ninth Circuit. At this time, the Company is
unable to predict the timing of the completion of these
proceedings or the final refund liability. Thus, the impact on
the Companys business is uncertain.
On April 26, 2004, Dynegy Inc. entered into a settlement of
the California Refund Proceeding and other proceedings with
California governmental entities and the three California
investor-owned utilities. The California governmental entities
include the Attorney General, the CPUC, the CDWR, and the EOB.
Also, on April 27, 2004, The Williams Companies, Inc.
(Williams) entered into a settlement of the
California Refund Proceeding and other proceedings with the
three California investor-owned utilities; previously, Williams
had entered into a settlement of the same matters with the
California governmental entities. The Williams settlement with
the California governmental entities was similar to the
settlement that Calpine entered into with the California
governmental entities on April 22, 2002. Calpines
settlement resulted in a FERC order issued on March 26,
2004, which partially dismissed Calpine from the California
Refund Proceeding to the extent that any refunds are owed for
power sold by Calpine to CDWR or any other agency of the State
of California. On June 30, 2004, a settlement conference
was convened at the FERC to explore settlements among additional
parties. On December 7, 2004, FERC approved the settlement
of the California Refund Proceeding and other proceedings among
Duke Energy Corporation and its affiliates, the three California
investor-owned utilities, and the California governmental
entities.
FERC Investigation into Western Markets. On
February 13, 2002, FERC initiated an investigation of
potential manipulation of electric and natural gas prices in the
western United States. This investigation was initiated as a
result of allegations that Enron and others used their market
position to distort electric and natural gas markets in the
West. The scope of the investigation is to consider whether, as
a result of any manipulation in the short-term markets for
electric energy or natural gas or other undue influence on the
wholesale markets by any party since January 1, 2000, the
rates of the long-term contracts subsequently entered into in
the West are potentially unjust and unreasonable. On
August 13, 2002, the FERC staff issued the Initial Report
on Company-Specific Separate Proceedings and Generic
Reevaluations; Published Natural Gas Price Data; and Enron
Trading Strategies (the Initial Report), summarizing
its initial findings in this investigation. There were no
findings or allegations of wrongdoing by Calpine set forth or
described in the Initial Report. On March 26, 2003, the
FERC staff issued a final report in this investigation (the
Final Report). In the Final Report, the FERC staff
recommended that FERC issue a show cause order to a number of
companies, including Calpine, regarding certain power scheduling
practices that may have been in violation of the CAISOs or
CalPXs tariff. The Final Report also recommended that FERC
modify the basis
F-105
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
for determining potential liability in the California Refund
Proceeding discussed above. Calpine believes that it did not
violate these tariffs and that, to the extent that such a
finding could be made, any potential liability would not be
material.
Also, on June 25, 2003, FERC issued a number of orders
associated with these investigations, including the issuance of
two show cause orders to certain industry participants. FERC did
not subject Calpine to either of the show cause orders. FERC
also issued an order directing the FERC Office of Markets and
Investigations to investigate further whether market
participants who bid a price in excess of $250 per megawatt
hour into markets operated by either the CAISO or the CalPX
during the period of May 1, 2000, to October 2, 2000,
may have violated CAISO and CalPX tariff prohibitions. No
individual market participant was identified. The Company
believes that it did not violate the CAISO and CalPX tariff
prohibitions referred to by FERC in this order; however, the
Company is unable to predict at this time the final outcome of
this proceeding or its impact on Calpine.
CPUC Proceeding Regarding QF Contract Pricing for Past
Periods. Our Qualifying Facilities (QF)
contracts with PG&E provide that the CPUC has the authority
to determine the appropriate utility avoided cost to
be used to set energy payments by determining the short run
avoided cost (SRAC) energy price formula. In
mid-2000 our QF facilities elected the option set forth in
Section 390 of the California Public Utilities Code, which
provided QFs the right to elect to receive energy payments based
on the CalPX market clearing price instead of the SRAC price
administratively determined by the CPUC. Having elected such
option, the Companys QF facilities were paid based
upon the CalPX zonal day-ahead clearing price (CalPX
Price) for various periods commencing in the summer of
2000 until January 19, 2001, when the CalPX ceased
operating a day-ahead market. The CPUC has conducted proceedings
(R.99-11-022) to determine whether the CalPX Price was the
appropriate price for the energy component upon which to base
payments to QFs which had elected the CalPX-based pricing
option. One CPUC Commissioner at one point issued a proposed
decision to the effect that the CalPX Price was the appropriate
energy price to pay QFs who selected the pricing option then
offered by Section 390. No final decision, however, has
been issued to date. Therefore, it is possible that the CPUC
could order a payment adjustment based on a different energy
price determination. On January 10, 2001, PG&E filed an
emergency motion (the Emergency Motion) requesting
that the CPUC issue an order that would retroactively change the
energy payments received by QFs based on CalPX-based pricing for
electric energy delivered during the period commencing during
June 2000 and ending on January 18, 2001. On April 29,
2004, PG&E, the Utility Reform Network, a consumer advocacy
group, and the Office of Ratepayer Advocates, an independent
consumer advocacy department of the CPUC (collectively, the
PG&E Parties), filed a Motion for Briefing
Schedule Regarding True-Up of Payments to QF Switchers (the
April 2004 Motion). The April 2004 Motion requests
that the CPUC set a briefing schedule in R.99-11-022 to
determine what is the appropriate price that should be paid to
the QFs that had switched to the CalPX Price. The PG&E
Parties allege that the appropriate price should be determined
using the methodology that has been developed thus far in the
California Refund Proceeding discussed above. Supplemental
pleadings have been filed on the April 2004 Motion, but neither
the CPUC nor the assigned administrative law judge has issued
any rulings with respect to either the April 2004 Motion or the
initial Emergency Motion. The Company believes that the CalPX
Price was the appropriate price for energy payments for its QFs
during this period, but there can be no assurance that this will
be the outcome of the CPUC proceedings.
City of Lodi Agreement. On February 9, 2001, the
Company entered into an agreement with the City of Lodi (the
Northern California Power Agency acted as agent on behalf of the
City of Lodi) whereby CES would sell 25 MW of ATC fixed
price power plus a 1.7 MW day-ahead call option to the City
of Lodi for delivery from January 1, 2002, through
December 31, 2011. In September 2002 the City of Lodi and
Calpine agreed to terminate this agreement resulting in a
$41.5 million gain to the Company. The gain is included in
Other income in the accompanying consolidated financial
statements.
F-106
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Geysers Reliability Must Run Section 206 Proceeding.
CAISO, EOB, CPUC, PG&E, San Diego Gas &
Electric Company, and Southern California Edison Company
(collectively referred to as the Buyers Coalition)
filed a complaint on November 2, 2001 at FERC requesting
the commencement of a Federal Power Act Section 206
proceeding to challenge one component of a number of separate
settlements previously reached on the terms and conditions of
reliability must run contracts (RMR
Contracts) with certain generation owners, including
Geysers Power Company, LLC, which settlements were also
previously approved by FERC. RMR Contracts require the owner of
the specific generation unit to provide energy and ancillary
services when called upon to do so by the ISO to meet local
transmission reliability needs or to manage transmission
constraints. The Buyers Coalition has asked FERC to find that
the availability payments under these RMR Contracts are not just
and reasonable. Geysers Power Company, LLC filed an answer to
the complaint in November 2001. To date, FERC has not
established a Section 206 proceeding. The outcome of this
litigation and the impact on the Companys business cannot
be determined at the present time.
On January 28, 2005, the Companys indirect subsidiary
Metcalf Energy Center, LLC obtained a $100.0 million,
non-recourse credit facility for the Metcalf Energy Center in
San Jose, CA. Loans extended to Metcalf under the facility
will fund the balance of construction activities for the
602-megawatt, natural gas-fired power plant. The project finance
facility will mature in July 2008.
On January 31, 2005, the Company received funding on a
$260.0 million offering of Redeemable Preferred Shares, due
on July 30, 2005. The Company offered the shares in a
private placement in the United States under Regulation D
under the Securities Act of 1933 and outside of the United
States pursuant to Regulation S under the Securities Act of
1933. The Redeemable Preferred Shares priced at U.S. LIBOR
plus 850 basis points, were offered at 99% of par. The
proceeds from the offering of the shares were used in accordance
with the provisions of the Companys existing bond
indentures.
On March 1, 2005, our indirect subsidiary, Calpine
Steamboat Holdings, LLC, closed on a $503.0 million
non-recourse project finance facility that will provide
$466.5 million to complete the construction of the Mankato
Energy Center (Mankato) in Blue Earth County,
Minnesota, and the Freeport Energy center in Freeport, Texas.
The remaining $36.5 million of the facility provides a
letter of credit for Mankato that is required to serve as
collateral available to Northern States Power Company if Mankato
does not meet its obligations under the power purchase
agreement. The project finance facility will initially be
structured as a construction loan, converting to a term loan
upon commercial operations of the plants, and will mature in
December 2011. The facility will initially be priced at LIBOR
plus 1.75%.
On March 31, 2005, Deer Park Energy Center, Limited
Partnership (Deer Park), an indirect, wholly-owned
subsidiary of Calpine, entered into an agreement to sell power
to and buy gas from Merrill Lynch Commodities, Inc.
(MLCI). The agreement covers 650 MW of Deer
Parks capacity and deliveries under the agreement will
begin on April 1, 2005 and continue through
December 31, 2010. Under the terms of the agreement, Deer
Park will sell power to MLCI at a discount to prevailing market
prices at the time the agreement was executed. In exchange for
the discounted pricing, Deer Park received a cash payment of
approximately $195 million and expects to receive
additional cash payments as additional power transactions are
executed with discounts to prevailing market prices. The
agreements are derivatives under SFAS No. 133 and
because of their discounted pricing will result in the
recognition of a derivative liability. The upfront payments
received by Deer Park from the transaction will be recorded as
cash flow from financing activity in accordance with guidance
contained in SFAS No. 149, Amendment of
Statement 133 on Derivative Instruments and Hedging
Activities.
Subsequent to December 31, 2004, the Company repurchased
$31.8 million in principal amount of its outstanding
81/2% Senior
Notes Due 2011 in exchange for $23.0 million in cash plus
accrued interest. The Company also repurchased
$48.7 million in principal amount of its outstanding
85/8%
Senior Notes Due 2010
F-107
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
in exchange for $35.0 million in cash plus accrued
interest. The Company recorded a pre-tax gain on these
transactions in the amount of $22.5 million before
write-offs of unamortized deferred financing costs and the
unamortized premiums or discounts.
|
|
29. |
Quarterly Consolidated Financial Data (unaudited) |
The Companys quarterly operating results have fluctuated
in the past and may continue to do so in the future as a result
of a number of factors, including, but not limited to, the
timing and size of acquisitions, the completion of development
projects, the timing and amount of curtailment of operations
under the terms of certain power sales agreements, the degree of
risk management and trading activity, and variations in levels
of production. Furthermore, the majority of the dollar value of
capacity payments under certain of the Companys power
sales agreements are received during the months of May through
October.
The Companys common stock has been traded on the New York
Stock Exchange since September 19, 1996. There were 2,366
common stockholders of record at December 31, 2004. No
dividends were paid for the years ended December 31, 2004
and 2003. All share data has been adjusted to reflect the
two-for-one stock split effective June 8, 2000, and the
two-for-one stock split effective November 14, 2000.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended | |
|
|
| |
|
|
December 31, | |
|
September 30, | |
|
June 30, | |
|
March 31, | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands, except per share amounts) | |
2004 Common stock price per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
$ |
4.08 |
|
|
$ |
4.46 |
|
|
$ |
4.98 |
|
|
$ |
6.42 |
|
|
Low
|
|
|
2.24 |
|
|
|
2.87 |
|
|
|
3.04 |
|
|
|
4.35 |
|
2004, Restated (for periods through September 30,
2004)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$ |
2,336,181 |
|
|
$ |
2,557,200 |
|
|
$ |
2,304,215 |
|
|
$ |
2,032,292 |
|
Oil and gas impairment
|
|
|
201,475 |
|
|
|
|
|
|
|
645 |
|
|
|
|
|
(Income) from repurchase of various issuances of debt
|
|
|
(76,401 |
) |
|
|
(167,154 |
) |
|
|
(2,559 |
) |
|
|
(835 |
) |
Gross profit (loss)
|
|
|
(68,314 |
) |
|
|
254,403 |
|
|
|
56,851 |
|
|
|
112,152 |
|
Income (loss) from operations
|
|
|
(189,242 |
) |
|
|
162,419 |
|
|
|
(12,586 |
) |
|
|
45,117 |
|
Income (loss) before discontinued operations
|
|
|
(290,113 |
) |
|
|
14,587 |
|
|
|
(58,069 |
) |
|
|
(107,231 |
) |
Discontinued operations, net of tax
|
|
|
6,416 |
|
|
|
126,538 |
|
|
|
29,371 |
|
|
|
36,040 |
|
Net income (loss)
|
|
$ |
(283,696 |
) |
|
$ |
141,125 |
|
|
$ |
(28,698 |
) |
|
$ |
(71,192 |
) |
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before discontinued operations
|
|
$ |
(0.65 |
) |
|
$ |
0.03 |
|
|
$ |
(0.14 |
) |
|
$ |
(0.26 |
) |
|
Discontinued operations, net of tax
|
|
|
0.01 |
|
|
|
0.29 |
|
|
|
0.07 |
|
|
|
0.09 |
|
|
Net income (loss)
|
|
|
(0.64 |
) |
|
|
0.32 |
|
|
|
(0.07 |
) |
|
|
(0.17 |
) |
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before discontinued operations and dilutive effect
of certain trust preferred securities
|
|
$ |
(0.65 |
) |
|
$ |
0.03 |
|
|
$ |
(0.14 |
) |
|
$ |
(0.26 |
) |
|
Dilutive effect of certain trust preferred securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before discontinued operations
|
|
|
(0.65 |
) |
|
|
0.03 |
|
|
|
(0.14 |
) |
|
|
(0.26 |
) |
|
Discontinued operations, net of tax
|
|
|
0.01 |
|
|
|
0.29 |
|
|
|
0.07 |
|
|
|
0.09 |
|
|
Net income (loss)
|
|
|
(0.64 |
) |
|
|
0.32 |
|
|
|
(0.07 |
) |
|
|
(0.17 |
) |
2004, As Reported(i)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$ |
2,336,181 |
|
|
$ |
2,557,200 |
|
|
$ |
2,314,634 |
|
|
$ |
2,042,738 |
|
Oil and gas impairment
|
|
|
201,475 |
|
|
|
|
|
|
|
645 |
|
|
|
|
|
(Income) from repurchase of various issuances of debt
|
|
|
(76,401 |
) |
|
|
(167,154 |
) |
|
|
(2,559 |
) |
|
|
(835 |
) |
Gross profit (loss)
|
|
|
(68,314 |
) |
|
|
254,403 |
|
|
|
67,690 |
|
|
|
120,544 |
|
Income (loss) from operations
|
|
|
(189,242 |
) |
|
|
162,418 |
|
|
|
(3,167 |
) |
|
|
51,911 |
|
Income (loss) before discontinued operations
|
|
|
(258,807 |
) |
|
|
(47,532 |
) |
|
|
(28,896 |
) |
|
|
(94,049 |
) |
F-108
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended | |
|
|
| |
|
|
December 31, | |
|
September 30, | |
|
June 30, | |
|
March 31, | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands, except per share amounts) | |
Discontinued operations, net of tax
|
|
|
31,507 |
|
|
|
62,551 |
|
|
|
198 |
|
|
|
22,857 |
|
Net income (loss)
|
|
$ |
(227,301 |
) |
|
$ |
15,019 |
|
|
$ |
(28,698 |
) |
|
$ |
(71,192 |
) |
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before discontinued operations
|
|
$ |
(0.58 |
) |
|
$ |
(0.11 |
) |
|
$ |
(0.07 |
) |
|
$ |
(0.23 |
) |
|
Discontinued operations, net of tax
|
|
|
0.07 |
|
|
|
0.14 |
|
|
|
|
|
|
|
0.06 |
|
|
Net income (loss)
|
|
|
(0.51 |
) |
|
|
0.03 |
|
|
|
(0.07 |
) |
|
|
(0.17 |
) |
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before discontinued operations and dilutive effect
of certain trust preferred securities
|
|
$ |
(0.58 |
) |
|
$ |
(0.11 |
) |
|
$ |
(0.07 |
) |
|
$ |
(0.23 |
) |
|
Dilutive effect of certain trust preferred securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before discontinued operations
|
|
|
(0.58 |
) |
|
|
(0.11 |
) |
|
|
(0.07 |
) |
|
|
(0.23 |
) |
|
Discontinued operations, net of tax
|
|
|
0.07 |
|
|
|
0.14 |
|
|
|
|
|
|
|
0.06 |
|
|
Net income (loss)
|
|
|
(0.51 |
) |
|
|
0.03 |
|
|
|
(0.07 |
) |
|
|
(0.17 |
) |
2003 Common stock price per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
$ |
5.25 |
|
|
$ |
8.03 |
|
|
$ |
7.25 |
|
|
$ |
4.42 |
|
|
Low
|
|
|
3.28 |
|
|
|
4.76 |
|
|
|
3.33 |
|
|
|
2.51 |
|
2003, Restated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$ |
1,909,598 |
|
|
$ |
2,656,588 |
|
|
$ |
2,152,478 |
|
|
$ |
2,152,368 |
|
Oil and gas impairment
|
|
|
2,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Income) from repurchase of various issuances of debt
|
|
|
(64,611 |
) |
|
|
(207,238 |
) |
|
|
(6,763 |
) |
|
|
|
|
Gross profit
|
|
|
117,979 |
|
|
|
338,872 |
|
|
|
162,900 |
|
|
|
144,486 |
|
Income (loss) from operations
|
|
|
(19,818 |
) |
|
|
287,096 |
|
|
|
142,760 |
|
|
|
100,360 |
|
Income (loss) before discontinued operations
|
|
|
(21,476 |
) |
|
|
176,530 |
|
|
|
(14,729 |
) |
|
|
(54,215 |
) |
Discontinued operations, net of tax
|
|
|
(39,316 |
) |
|
|
61,252 |
|
|
|
(8,637 |
) |
|
|
1,670 |
|
Cumulative effect of a change in accounting principle
|
|
|
180,414 |
|
|
|
|
|
|
|
|
|
|
|
529 |
|
Net income (loss)
|
|
$ |
119,622 |
|
|
$ |
237,782 |
|
|
$ |
(23,366 |
) |
|
$ |
(52,016 |
) |
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before discontinued operations and cumulative
effect of a change in accounting principle
|
|
$ |
(0.05 |
) |
|
$ |
0.45 |
|
|
$ |
(0.04 |
) |
|
$ |
(0.14 |
) |
|
Discontinued operations, net of tax
|
|
|
(0.10 |
) |
|
|
0.16 |
|
|
|
(0.02 |
) |
|
|
|
|
|
Cumulative effect of a change in accounting principle
|
|
|
0.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
0.29 |
|
|
|
0.61 |
|
|
|
(0.06 |
) |
|
|
(0.14 |
) |
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before discontinued operations and dilutive effect
of certain trust preferred securities
|
|
$ |
(0.05 |
) |
|
$ |
0.45 |
|
|
$ |
(0.04 |
) |
|
$ |
(0.14 |
) |
|
Dilutive effect of certain trust preferred securities
|
|
|
|
|
|
|
(0.09 |
) |
|
|
|
|
|
|
|
|
|
Income (loss) before discontinued operations and cumulative
effect of a change in accounting principle
|
|
|
(0.05 |
) |
|
|
0.36 |
|
|
|
(0.04 |
) |
|
|
(0.14 |
) |
|
Discontinued operations, net of tax
|
|
|
(0.10 |
) |
|
|
0.15 |
|
|
|
(0.02 |
) |
|
|
|
|
|
Cumulative effect of a change in accounting principle
|
|
|
0.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
0.29 |
|
|
|
0.51 |
|
|
|
(0.06 |
) |
|
|
(0.14 |
) |
2003, As Reported(i)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$ |
1,920,575 |
|
|
$ |
2,656,588 |
|
|
$ |
2,165,308 |
|
|
$ |
2,165,933 |
|
Oil and gas impairment(ii)
|
|
|
2,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Income) from repurchase of various issuances of debt
|
|
|
(64,611 |
) |
|
|
(207,238 |
) |
|
|
(6,763 |
) |
|
|
|
|
F-109
CALPINE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended | |
|
|
| |
|
|
December 31, | |
|
September 30, | |
|
June 30, | |
|
March 31, | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands, except per share amounts) | |
Gross profit
|
|
|
126,691 |
|
|
|
338,872 |
|
|
|
175,593 |
|
|
|
165,137 |
|
Income (loss) from operations
|
|
|
(20,032 |
) |
|
|
287,096 |
|
|
|
153,471 |
|
|
|
119,040 |
|
Income (loss) before discontinued operations
|
|
|
(59,827 |
) |
|
|
237,701 |
|
|
|
(16,375 |
) |
|
|
(51,538 |
) |
Discontinued operations, net of tax
|
|
|
(967 |
) |
|
|
81 |
|
|
|
(6,991 |
) |
|
|
(1,007 |
) |
Cumulative effect of a change in accounting principle
|
|
|
180,414 |
|
|
|
|
|
|
|
|
|
|
|
529 |
|
Net income (loss)
|
|
$ |
119,622 |
|
|
$ |
237,782 |
|
|
$ |
(23,366 |
) |
|
$ |
(52,016 |
) |
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before discontinued operations and cumulative
effect of a change in accounting principle
|
|
$ |
(0.15 |
) |
|
$ |
0.61 |
|
|
$ |
(0.04 |
) |
|
$ |
(0.14 |
) |
|
Discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
|
|
(0.02 |
) |
|
|
|
|
|
Cumulative effect of a change in accounting principle
|
|
|
0.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
0.29 |
|
|
|
0.61 |
|
|
|
(0.06 |
) |
|
|
(0.14 |
) |
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before discontinued operations and dilutive effect
of certain trust preferred securities
|
|
$ |
(0.15 |
) |
|
$ |
0.60 |
|
|
$ |
(0.04 |
) |
|
$ |
(0.14 |
) |
|
Dilutive effect of certain trust preferred securities
|
|
|
|
|
|
|
(0.09 |
) |
|
|
|
|
|
|
|
|
|
Income (loss) before discontinued operations and cumulative
effect of a change in accounting principle
|
|
|
(0.15 |
) |
|
|
0.51 |
|
|
|
(0.04 |
) |
|
|
(0.14 |
) |
|
Discontinued operations, net of tax
|
|
|
|
|
|
|
|
|
|
|
(0.02 |
) |
|
|
|
|
|
Cumulative effect of a change in accounting principle
|
|
|
0.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
0.29 |
|
|
|
0.51 |
|
|
|
(0.06 |
) |
|
|
(0.14 |
) |
|
|
(i) |
As reported in 2004 Form 10-Q filings for quarters ended
March 31, 2004, June 30, 2004 and September 30,
2004. The consolidated financial statements for the three and
nine months ended September 30, 2004 and as of
September 30, 2004 were restated to correct the tax
provision. |
|
(ii) |
Oil and gas impairment for quarter ended December 31, 2003,
was previously a component of Depreciation Expense. |
F-110
SCHEDULE II VALUATION AND QUALIFYING ACCOUNTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charged to | |
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated | |
|
|
|
|
|
|
|
|
Balance at | |
|
|
|
Other | |
|
|
|
|
|
|
|
|
Beginning | |
|
Charged to | |
|
Comprehensive | |
|
|
|
|
|
Balance at | |
Description |
|
of Year | |
|
Expense | |
|
Loss | |
|
Reductions(1) | |
|
Other(2) | |
|
End of Year | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Year ended December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$ |
7,614 |
|
|
$ |
8,412 |
|
|
$ |
|
|
|
$ |
(7,828 |
) |
|
$ |
481 |
|
|
$ |
8,679 |
|
|
Reserve for notes receivable
|
|
|
273 |
|
|
|
2,637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,910 |
|
|
Gross reserve for California Refund Liability
|
|
|
12,905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,905 |
|
|
Reserve for impairment of investment in Androscoggin Energy
Center
|
|
|
|
|
|
$ |
5,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,000 |
|
|
Reserve for derivative assets
|
|
|
7,454 |
|
|
|
2,825 |
|
|
|
173 |
|
|
|
(7,184 |
) |
|
|
|
|
|
|
3,268 |
|
|
Repayment reserve for third-party default on emission reduction
credits settlement
|
|
|
3,000 |
|
|
|
2,850 |
|
|
|
|
|
|
|
(5,850 |
) |
|
|
|
|
|
|
|
|
|
Deferred tax asset valuation allowance
|
|
|
19,335 |
|
|
|
43,487 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,822 |
|
Year ended December 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$ |
5,955 |
|
|
$ |
3,278 |
|
|
$ |
|
|
|
$ |
(2,099 |
) |
|
$ |
480 |
|
|
$ |
7,614 |
|
|
Reserve for notes receivable
|
|
|
|
|
|
|
273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
273 |
|
|
Gross reserve for California Refund Liability
|
|
|
10,700 |
|
|
|
2,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,905 |
|
|
Reserve for derivative assets
|
|
|
16,452 |
|
|
|
19,459 |
|
|
|
3,640 |
|
|
|
(32,097 |
) |
|
|
|
|
|
|
7,454 |
|
|
Gain reserved on certain Enron transactions
|
|
|
17,862 |
|
|
|
|
|
|
|
|
|
|
|
(17,862 |
) |
|
|
|
|
|
|
|
|
|
Repayment reserve for third-party default on emission reduction
credits settlement
|
|
|
|
|
|
|
3,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,000 |
|
|
Deferred tax asset valuation allowance
|
|
|
26,665 |
|
|
|
|
|
|
|
|
|
|
|
(7,330 |
) |
|
|
|
|
|
|
19,335 |
|
Year Ended December 31, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$ |
15,422 |
|
|
$ |
1,636 |
|
|
$ |
|
|
|
$ |
(11,246 |
) |
|
$ |
143 |
|
|
$ |
5,955 |
|
|
Gross reserve for California Refund Liability
|
|
|
|
|
|
|
10,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,700 |
|
|
Reserve for derivative assets
|
|
|
1,583 |
|
|
|
17,253 |
|
|
|
8,444 |
|
|
|
(10,828 |
) |
|
|
|
|
|
|
16,452 |
|
|
Gain reserved on certain Enron transactions
|
|
|
17,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,862 |
|
|
Reserve for third-party default on emission reduction credits
|
|
|
17,677 |
|
|
|
|
|
|
|
|
|
|
|
(17,677 |
) |
|
|
|
|
|
|
|
|
|
Deferred tax asset valuation allowance
|
|
|
26,665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,665 |
|
|
|
(1) |
Represents write-offs of accounts considered to be uncollectible
and recoveries of amounts previously written off or reserved. |
|
(2) |
Primarily relates to foreign currency translation adjustments. |
F-111
SUPPLEMENTAL OIL AND GAS DISCLOSURES
(Unaudited)
Oil and Gas Producing Activities
The following disclosures for Calpine Corporation (the
Company) are made in accordance with Statement of
Financial Accounting Standards (SFAS) No. 69,
Disclosures About Oil and Gas Producing Activities (An
Amendment of FASB Statements 19, 25, 33 and 39)
(SFAS No. 69). Users of this information should
be aware that the process of estimating quantities of proved,
proved developed and proved undeveloped crude oil and natural
gas reserves is very complex, requiring significant subjective
decisions in the evaluation of all available geological,
engineering and economic data for each reservoir. The data for a
given reservoir may also change substantially over time as a
result of numerous factors including, but not limited to,
additional development activity, evolving production history and
continual reassessment of the viability of production under
varying economic conditions. Consequently, material revisions to
existing reserve estimates occur from time to time. Although
every reasonable effort is made to ensure that reserve estimates
reported represent the most accurate assessments possible, the
significance of the subjective decisions required and variances
in available data for various reservoirs make these estimates
generally less precise than other estimates presented in
connection with financial statement disclosures.
Proved reserves represent estimated quantities of natural gas
and crude oil that geological and engineering data demonstrate,
with reasonable certainty, to be recoverable in future years
from known reservoirs under economic and operating conditions
existing at the time the estimates were made.
Proved developed reserves are proved reserves expected to be
recovered, through wells and equipment in place and under
operating methods being utilized at the time the estimates were
made.
Proved undeveloped reserves are reserves that are expected to be
recovered from new wells on undrilled acreage or from existing
wells where a relatively major expenditure is required for
recompletion. Reserves on undrilled acreage are limited to those
drilling units offsetting productive units that are reasonably
certain of production when drilled. Proved reserves for other
undrilled units can be claimed only where it can be demonstrated
with certainty that there is continuity of production from the
existing productive formation. Estimates for proved undeveloped
reserves are not attributed to any acreage for which an
application of fluid injection or other improved recovery
technique is contemplated, unless such techniques have been
proved effective by actual tests in the area and in the same
reservoir.
Estimates of proved developed and proved undeveloped reserves as
of December 31, 2004, 2003 and 2002, were based on
estimates made by Netherland, Sewell & Associates Inc.
(NSA) for reserves in the United States and by
Gilbert Laustsen Jung Associates Ltd. (GLJ) for 2003
and 2002 reserves in Canada, both independent petroleum
reservoir engineers.
Our independent engineers are engaged by and provide their
reports to our senior management team at Calpine Fuels Company
(CFC), our oil and gas subsidiary, and these
reservoir engineers are independent and are engaged to prepare
the reserves reports independently rather than to audit reports
prepared by CFC management. CFC management represents to the
independent engineers that we have provided all relevant
operating data and documents, and CFC management reviews the
reports to ensure completeness and accuracy. The President of
our CFC subsidiary, in consultation with CFCs Senior Vice
President, Exploration and Development, makes the final decision
on booked proved reserves by incorporating the proved reserves
from the independent engineers reports.
Our relevant management controls over proved reserve
attribution, estimation and evaluation include:
|
|
|
|
|
controls over and processes for the collection and processing of
all pertinent operating data and documents needed by our
independent reservoir engineers to estimate our proved reserves; |
|
|
|
engagement of well qualified and independent reservoir engineers
for review of our operating data and documents and preparation
of reserve reports annually in accordance with all SEC reserve
estimation guidelines; and |
|
|
|
review by our senior reservoir engineer and his staff of the
independent reservoir engineers reserves reports for
completion and accuracy. |
F-112
Prior to 2003, all CFC management and staff were under the
Companys existing Management Incentive Plan
(MIP), which did not consider proved reserves in
determining bonus amounts. In 2003, a Fuels Incentive Plan
(FIP) was put in place whereby 70% of the CFC bonus
compensation was based on oil and gas financial and operational
criteria while 30% continued under the existing MIP plan. Of the
70% oil and gas bonus portion, 25% was related to reserve
additions, 25% to annual production, 25% to earnings before
interest, taxes, depreciation, depletion and amortization, 15%
to finding cost, 5% to lifting cost and 5% to general and
administrative cost budget targets. Proved reserves are only
utilized in the calculation of reserve additions and related
finding cost and include proved reserve revisions of prior
estimates. The President of CFC is not eligible to participate
in the FIP. We believe that our FIP is consistent with industry
standards and is structured and monitored in a manner to assure
compliance with all existing SEC and industry proved reserve
guidelines.
Market prices as of each year-end were used for future sales of
natural gas, crude oil and natural gas liquids. Future operating
costs, production and ad valorem taxes and capital costs were
based on current costs as of each year-end, with no escalation.
There are numerous uncertainties inherent in estimating
quantities of proved reserves and in projecting the future rates
of production and timing of development expenditures. Reserve
data represent estimates only and should not be construed as
being exact. Moreover, the standardized measure should not be
construed as the current market value of the proved oil and gas
reserves or the costs that would be incurred to obtain
equivalent reserves. A market value determination would include
many additional factors including (a) anticipated future
changes in natural gas and crude oil prices, production and
development costs, (b) an allowance for return on
investment, (c) the value of additional reserves, not
considered proved at present, which may be recovered as a result
of further exploration and development activities, and
(d) other business risk.
In accordance with SFAS No. 144 Accounting for
Impairment or Disposal of Long-Lived Assets (SFAS
No. 144), United States and Canadian natural gas
reserves and petroleum asset divestments were accounted for as
discontinued operations in preparing SFAS No. 69 data.
Discontinued operations is discussed in detail under
Note 10 of the Notes to Consolidated Financial Statements.
|
|
|
Capitalized Costs Relating to Oil and Gas Producing
Activities |
The following table sets forth the capitalized costs relating to
the Companys natural gas and crude oil producing
activities (excluding pipeline and related assets) at
December 31, 2004, 2003 and 2002, (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing Operations | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
|
| |
|
| |
|
| |
|
| |
Proved properties
|
|
$ |
1,095,022 |
|
|
$ |
1,084,499 |
|
|
$ |
909,494 |
|
|
$ |
853,857 |
|
Unproved properties
|
|
|
10,538 |
|
|
|
11,283 |
|
|
|
268,983 |
|
|
|
260,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,105,560 |
|
|
|
1,095,782 |
|
|
|
1,178,477 |
|
|
|
1,114,311 |
|
Less: Accumulated depreciation, depletion and amortization
|
|
|
(500,722 |
) |
|
|
(237,374 |
) |
|
|
(220,376 |
) |
|
|
(145,467 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net capitalized costs
|
|
$ |
604,838 |
|
|
$ |
858,408 |
|
|
$ |
958,101 |
|
|
$ |
968,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys share of equity method investees net
capitalized costs
|
|
$ |
1,160 |
|
|
$ |
1,255 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued Operations | |
|
|
| |
|
|
2004 |
|
2003 | |
|
2002 | |
|
2001 | |
|
|
|
|
| |
|
| |
|
| |
Proved properties
|
|
$ |
|
|
|
$ |
995,372 |
|
|
$ |
759,132 |
|
|
$ |
1,059,168 |
|
Unproved properties
|
|
|
|
|
|
|
51,860 |
|
|
|
36,656 |
|
|
|
62,281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
1,047,232 |
|
|
|
795,788 |
|
|
|
1,121,449 |
|
Less: Accumulated depreciation, depletion and amortization
|
|
|
|
|
|
|
(466,207 |
) |
|
|
(305,324 |
) |
|
|
(374,280 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net capitalized costs
|
|
$ |
|
|
|
$ |
581,025 |
|
|
$ |
490,464 |
|
|
$ |
747,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys share of equity method investees net
capitalized costs
|
|
$ |
|
|
|
$ |
53,228 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-113
Pursuant to SFAS No. 143 Accounting for Asset
Retirement Obligations, net capitalized cost includes
related asset retirement cost of $6,560 and $13,819 as of
December 31, 2004, and December 31, 2003, respectively.
|
|
|
Costs Incurred in Oil and Gas Property Acquisition,
Exploration and Development Activities |
The acquisition, exploration and development costs disclosed in
the following tables are in accordance with definitions in
SFAS No. 19, Financial Accounting and Reporting
by Oil and Gas Producing Companies. Acquisition costs
include costs incurred to purchase, lease or otherwise acquire
property. Exploration costs include exploration expenses and
additions to exploration wells, including those in progress.
Development costs include additions to production facilities and
equipment, as well as additions to development wells, including
those in progress. The following table sets forth costs incurred
related to the Companys oil and gas activities for the
years ended December 31, 2004, 2003, and 2002, (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United | |
|
|
|
Continuing | |
|
Discontinued | |
|
|
States | |
|
Canada | |
|
Operations | |
|
Operations | |
|
|
| |
|
| |
|
| |
|
| |
December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition costs of properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved
|
|
$ |
1,425 |
|
|
$ |
|
|
|
$ |
1,425 |
|
|
$ |
3,571 |
|
|
|
Unproved
|
|
|
3,060 |
|
|
|
|
|
|
|
3,060 |
|
|
|
105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
4,485 |
|
|
|
|
|
|
|
4,485 |
|
|
|
3,676 |
|
|
Exploration costs
|
|
|
22,471 |
|
|
|
50 |
|
|
|
22,521 |
|
|
|
1,313 |
|
|
Development costs
|
|
|
42,038 |
|
|
|
5,554 |
|
|
|
47,592 |
|
|
|
37,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
68,994 |
|
|
$ |
5,604 |
|
|
$ |
74,598 |
|
|
$ |
42,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys share of equity method investees costs of
property acquisition, exploration and development
|
|
$ |
56 |
|
|
$ |
|
|
|
$ |
56 |
|
|
$ |
2,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition costs of properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved
|
|
$ |
8,178 |
|
|
$ |
|
|
|
$ |
8,178 |
|
|
$ |
13,087 |
|
|
|
Unproved
|
|
|
13,597 |
|
|
|
|
|
|
|
13,597 |
|
|
|
3,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
21,775 |
|
|
|
|
|
|
|
21,775 |
|
|
|
16,411 |
|
|
Exploration costs
|
|
|
33,364 |
|
|
|
603 |
|
|
|
33,967 |
|
|
|
6,235 |
|
|
Development costs
|
|
|
41,911 |
|
|
|
13,199 |
|
|
|
55,110 |
|
|
|
55,006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
97,050 |
|
|
$ |
13,802 |
|
|
$ |
110,852 |
|
|
$ |
77,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys share of equity method investees costs of
property acquisition, exploration and development
|
|
$ |
1,268 |
|
|
$ |
|
|
|
$ |
1,268 |
|
|
$ |
53,039 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2002:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition costs of properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved
|
|
$ |
3,415 |
|
|
$ |
|
|
|
$ |
3,415 |
|
|
$ |
8,998 |
|
|
|
Unproved
|
|
|
14,769 |
|
|
|
|
|
|
|
14,769 |
|
|
|
(4,615 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
18,184 |
|
|
|
|
|
|
|
18,184 |
|
|
|
4,383 |
|
|
Exploration costs
|
|
|
10,958 |
|
|
|
1,818 |
|
|
|
12,776 |
|
|
|
5,741 |
|
|
Development costs
|
|
|
44,309 |
|
|
|
11,084 |
|
|
|
55,393 |
|
|
|
60,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
73,451 |
|
|
$ |
12,902 |
|
|
$ |
86,353 |
|
|
$ |
70,926 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-114
|
|
|
Results of Operations for Oil and Gas Producing
Activities |
The following table sets forth results of operations for oil and
gas producing activities (excluding pipeline and related
operations) for the years ended December 31, 2004, 2003,
and 2002, (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States | |
|
Canada | |
|
Total | |
|
|
| |
|
| |
|
| |
December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas production revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third-party
|
|
$ |
57,644 |
|
|
$ |
5,461 |
|
|
$ |
63,105 |
|
|
|
Intercompany
|
|
|
190,143 |
|
|
|
3,458 |
|
|
|
193,601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
247,787 |
|
|
|
8,919 |
|
|
|
256,706 |
|
|
Exploration expenses, including dry hole
|
|
|
8,175 |
|
|
|
|
|
|
|
8,175 |
|
|
Production costs
|
|
|
43,016 |
|
|
|
3,521 |
|
|
|
46,537 |
|
|
Depreciation, depletion and amortization
|
|
|
81,590 |
|
|
|
776 |
|
|
|
82,366 |
|
|
Oil and gas impairment
|
|
|
202,120 |
|
|
|
|
|
|
|
202,120 |
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
(87,114 |
) |
|
|
4,622 |
|
|
|
(82,492 |
) |
|
Income tax provision (benefit)
|
|
|
(33,289 |
) |
|
|
1,949 |
|
|
|
(31,340 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of continuing operations
|
|
$ |
(53,825 |
) |
|
$ |
2,673 |
|
|
$ |
(51,152 |
) |
|
|
|
Results of discontinued operations
|
|
$ |
7,162 |
|
|
$ |
14,103 |
|
|
$ |
21,265 |
|
|
Companys share of equity method investees results of
operations for producing activities
|
|
$ |
324 |
|
|
$ |
|
|
|
$ |
324 |
|
|
|
|
|
|
|
|
|
|
|
December 31, 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas production revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third-party
|
|
$ |
56,162 |
|
|
$ |
10,030 |
|
|
$ |
66,192 |
|
|
|
Intercompany
|
|
|
223,532 |
|
|
|
47,379 |
|
|
|
270,911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
279,694 |
|
|
|
57,409 |
|
|
|
337,103 |
|
|
Exploration expenses, including dry hole
|
|
|
16,753 |
|
|
|
2,443 |
|
|
|
19,196 |
|
|
Production costs
|
|
|
40,956 |
|
|
|
12,384 |
|
|
|
53,340 |
|
|
Depreciation, depletion and amortization
|
|
|
72,766 |
|
|
|
16,823 |
|
|
|
89,589 |
|
|
Oil and gas impairment
|
|
|
2,931 |
|
|
|
|
|
|
|
2,931 |
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
146,288 |
|
|
|
25,759 |
|
|
|
172,047 |
|
|
Income tax provision
|
|
|
55,620 |
|
|
|
16,450 |
|
|
|
72,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of continuing operations
|
|
$ |
90,668 |
|
|
$ |
9,309 |
|
|
$ |
99,977 |
|
|
|
|
Results of discontinued operations
|
|
$ |
6,903 |
|
|
$ |
21,764 |
|
|
$ |
28,667 |
|
|
Companys share of equity method investees results of
operations for producing activities
|
|
$ |
86 |
|
|
$ |
101 |
|
|
$ |
187 |
|
|
|
|
|
|
|
|
|
|
|
December 31, 2002:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas production revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third-party
|
|
$ |
37,716 |
|
|
$ |
35,541 |
|
|
$ |
73,257 |
|
|
|
Intercompany
|
|
|
126,833 |
|
|
|
5,262 |
|
|
|
132,095 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
164,549 |
|
|
|
40,803 |
|
|
|
205,352 |
|
|
Exploration expenses, including dry hole
|
|
|
10,204 |
|
|
|
2,797 |
|
|
|
13,001 |
|
|
Production costs
|
|
|
33,249 |
|
|
|
15,214 |
|
|
|
48,463 |
|
|
Depreciation, depletion and amortization
|
|
|
67,060 |
|
|
|
23,631 |
|
|
|
90,691 |
|
|
Oil and gas impairment
|
|
|
3,399 |
|
|
|
|
|
|
|
3,399 |
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
50,637 |
|
|
|
(839 |
) |
|
|
49,798 |
|
|
Income tax provision
|
|
|
19,749 |
|
|
|
5,708 |
|
|
|
25,457 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results of continuing operations
|
|
$ |
30,888 |
|
|
$ |
(6,547 |
) |
|
$ |
24,341 |
|
|
|
|
Results of discontinued operations
|
|
$ |
(330 |
) |
|
$ |
28,281 |
|
|
$ |
27,951 |
|
The results of operations for oil and gas producing activities
exclude interest charges and general corporate expenses.
F-115
|
|
|
Net Proved and Proved Developed Reserve Summary |
The following table sets forth the Companys net proved and
proved developed reserves at December 31 for each of the
three years in the period ended December 31, 2004, and the
changes in the net proved reserves for each of the three years
in the period then ended as estimated by the independent
petroleum consultants.
During 2004, the Company revised downward its estimate of
continuing proved reserves by a total of approximately
58 Bcfe or 12%. Approximately 69% of the total revision was
attributable to the downward revision of the Companys
estimate of proved reserves in the Companys South Texas
fields. The downward revisions of the Companys estimates
were due to information received from production results and
drilling activity that occurred during 2004. As a result of the
decreases in proved undeveloped reserves, a non-cash impairment
charge of approximately $202.1 million was recorded for the
year ended December 31, 2004, to the Oil and gas
impairment line of the Consolidated Statement of
Operations. For the years ended December 31, 2003 and 2002,
the impairment charge recorded to the same line item was
$2.9 million and $3.4 million, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United | |
|
|
|
Continuing | |
|
Discontinued | |
|
|
States | |
|
Canada | |
|
Operations | |
|
Operations | |
|
|
| |
|
| |
|
| |
|
| |
Natural gas (Bcf)(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proved reserves at December 31, 2001
|
|
|
509 |
|
|
|
72 |
|
|
|
581 |
|
|
|
454 |
|
|
|
Revisions of previous estimates
|
|
|
(24 |
) |
|
|
20 |
|
|
|
(4 |
) |
|
|
(20 |
) |
|
|
Purchases in place
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extensions, discoveries and other additions
|
|
|
41 |
|
|
|
1 |
|
|
|
42 |
|
|
|
44 |
|
|
|
Sales in place
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(122 |
) |
|
|
Production
|
|
|
(47 |
) |
|
|
(12 |
) |
|
|
(59 |
) |
|
|
(40 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proved reserves at December 31, 2002
|
|
|
479 |
|
|
|
81 |
|
|
|
560 |
|
|
|
316 |
|
|
|
Revisions of previous estimates
|
|
|
(21 |
) |
|
|
(1 |
) |
|
|
(22 |
) |
|
|
(25 |
) |
|
|
Purchases in place
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
9 |
|
|
|
Extensions, discoveries and other additions
|
|
|
51 |
|
|
|
|
|
|
|
51 |
|
|
|
21 |
|
|
|
Sales in place
|
|
|
(5 |
) |
|
|
(60 |
) |
|
|
(65 |
) |
|
|
(4 |
) |
|
|
Production
|
|
|
(50 |
) |
|
|
(8 |
) |
|
|
(58 |
) |
|
|
(28 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proved reserves at December 31, 2003
|
|
|
455 |
|
|
|
12 |
|
|
|
467 |
|
|
|
289 |
|
|
|
Revisions of previous estimates
|
|
|
(60 |
) |
|
|
|
|
|
|
(60 |
) |
|
|
17 |
|
|
|
Purchases in place
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
3 |
|
|
|
Extensions, discoveries and other additions
|
|
|
17 |
|
|
|
|
|
|
|
17 |
|
|
|
5 |
|
|
|
Sales in place
|
|
|
(2 |
) |
|
|
(12 |
) |
|
|
(14 |
) |
|
|
(296 |
) |
|
|
Production
|
|
|
(37 |
) |
|
|
|
|
|
|
(37 |
) |
|
|
(18 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proved reserves at December 31, 2004
|
|
|
374 |
|
|
|
|
|
|
|
374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas liquids and crude oil (MBbl)(2)(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proved reserves at December 31, 2001
|
|
|
3,640 |
|
|
|
3,986 |
|
|
|
7,626 |
|
|
|
35,564 |
|
|
|
Revisions of previous estimates
|
|
|
269 |
|
|
|
1,192 |
|
|
|
1,461 |
|
|
|
(414 |
) |
|
|
Purchases in place
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extensions, discoveries and other additions
|
|
|
165 |
|
|
|
49 |
|
|
|
214 |
|
|
|
796 |
|
|
|
Sales in place
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23,967 |
) |
|
|
Production
|
|
|
(543 |
) |
|
|
(655 |
) |
|
|
(1,198 |
) |
|
|
(3,080 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proved reserves at December 31, 2002
|
|
|
3,531 |
|
|
|
4,572 |
|
|
|
8,103 |
|
|
|
8,899 |
|
|
|
Revisions of previous estimates
|
|
|
(338 |
) |
|
|
(254 |
) |
|
|
(592 |
) |
|
|
(647 |
) |
|
|
Purchases in place
|
|
|
18 |
|
|
|
|
|
|
|
18 |
|
|
|
12 |
|
|
|
Extensions, discoveries and other additions
|
|
|
133 |
|
|
|
|
|
|
|
133 |
|
|
|
822 |
|
|
|
Sales in place
|
|
|
(8 |
) |
|
|
(3,775 |
) |
|
|
(3,783 |
) |
|
|
(118 |
) |
|
|
Production
|
|
|
(434 |
) |
|
|
(542 |
) |
|
|
(976 |
) |
|
|
(960 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proved reserves at December 31, 2003
|
|
|
2,902 |
|
|
|
1 |
|
|
|
2,903 |
|
|
|
8,008 |
|
|
|
Revisions of previous estimates
|
|
|
260 |
|
|
|
|
|
|
|
260 |
|
|
|
(929 |
) |
|
|
Purchases in place
|
|
|
3 |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
Extensions, discoveries and other additions
|
|
|
48 |
|
|
|
|
|
|
|
48 |
|
|
|
422 |
|
|
|
Sales in place
|
|
|
(2 |
) |
|
|
(1 |
) |
|
|
(3 |
) |
|
|
(6,862 |
) |
|
|
Production
|
|
|
(600 |
) |
|
|
|
|
|
|
(600 |
) |
|
|
(639 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proved reserves at December 31, 2004
|
|
|
2,611 |
|
|
|
|
|
|
|
2,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Billion cubic feet or billion cubic feet equivalent, as
applicable. |
F-116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United | |
|
|
|
Continuing | |
|
Discontinued | |
|
|
States | |
|
Canada | |
|
Operations | |
|
Operations | |
|
|
| |
|
| |
|
| |
|
| |
(Bcfe)(1) equivalents(4):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proved reserves at December 31, 2001
|
|
|
530 |
|
|
|
96 |
|
|
|
626 |
|
|
|
668 |
|
|
|
Revisions of previous estimates
|
|
|
(23 |
) |
|
|
23 |
|
|
|
|
|
|
|
(17 |
) |
|
|
Purchases in place
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extensions, discoveries and other additions
|
|
|
42 |
|
|
|
2 |
|
|
|
44 |
|
|
|
48 |
|
|
|
Sales in place
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(266 |
) |
|
|
Production
|
|
|
(50 |
) |
|
|
(12 |
) |
|
|
(62 |
) |
|
|
(63 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proved reserves at December 31, 2002
|
|
|
499 |
|
|
|
109 |
|
|
|
608 |
|
|
|
370 |
|
|
|
Revisions of previous estimates
|
|
|
(23 |
) |
|
|
(1 |
) |
|
|
(24 |
) |
|
|
(30 |
) |
|
|
Purchases in place
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
9 |
|
|
|
Extensions, discoveries and other additions
|
|
|
52 |
|
|
|
|
|
|
|
52 |
|
|
|
26 |
|
|
|
Sales in place
|
|
|
(5 |
) |
|
|
(83 |
) |
|
|
(88 |
) |
|
|
(5 |
) |
|
|
Production
|
|
|
(52 |
) |
|
|
(11 |
) |
|
|
(63 |
) |
|
|
(35 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proved reserves at December 31, 2003
|
|
|
472 |
|
|
|
14 |
|
|
|
486 |
|
|
|
335 |
|
|
|
Revisions of previous estimates
|
|
|
(58 |
) |
|
|
|
|
|
|
(58 |
) |
|
|
12 |
|
|
|
Purchases in place
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
3 |
|
|
|
Extensions, discoveries and other additions
|
|
|
17 |
|
|
|
|
|
|
|
17 |
|
|
|
7 |
|
|
|
Sales in place
|
|
|
(2 |
) |
|
|
(14 |
) |
|
|
(16 |
) |
|
|
(335 |
) |
|
|
Production
|
|
|
(41 |
) |
|
|
|
|
|
|
(41 |
) |
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proved reserves at December 31, 2004
|
|
|
389 |
|
|
|
|
|
|
|
389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys proportional interest in reserves of investees
accounted for by the equity method December 31,
2004
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proved developed reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas (Bcf)(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2002
|
|
|
318 |
|
|
|
75 |
|
|
|
393 |
|
|
|
247 |
|
|
|
December 31, 2003
|
|
|
306 |
|
|
|
12 |
|
|
|
318 |
|
|
|
227 |
|
|
|
December 31, 2004
|
|
|
256 |
|
|
|
|
|
|
|
256 |
|
|
|
|
|
|
Natural gas liquids and crude oil (MBbl)(2)(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2002
|
|
|
2,030 |
|
|
|
4,271 |
|
|
|
6,301 |
|
|
|
7,831 |
|
|
|
December 31, 2003
|
|
|
1,508 |
|
|
|
219 |
|
|
|
1,727 |
|
|
|
6,963 |
|
|
|
December 31, 2004
|
|
|
1,402 |
|
|
|
|
|
|
|
1,402 |
|
|
|
|
|
|
Bcf(1) equivalents(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2002
|
|
|
330 |
|
|
|
100 |
|
|
|
430 |
|
|
|
295 |
|
|
|
December 31, 2003
|
|
|
315 |
|
|
|
13 |
|
|
|
328 |
|
|
|
268 |
|
|
|
December 31, 2004
|
|
|
264 |
|
|
|
|
|
|
|
264 |
|
|
|
|
|
|
|
(1) |
Billion cubic feet or billion cubic feet equivalent, as
applicable. |
|
(2) |
Thousand barrels. |
|
(3) |
Includes crude oil, condensate and natural gas liquids. |
|
(4) |
Natural gas liquids and crude oil volumes have been converted to
equivalent gas volumes using a conversion factor of six cubic
feet of gas to one barrel of natural gas liquids and crude oil. |
|
|
|
Standardized Measure of Discounted Future Net Cash Flows
Relating to Proved Oil and Gas Reserves |
The following information has been developed utilizing
procedures prescribed by SFAS No. 69 and based on
natural gas and crude oil reserve and production volumes
estimated by the independent petroleum reservoir engineers. This
information may be useful for certain comparison purposes but
should not be solely relied upon in evaluating the Company or
its performance. Further, information contained in the following
table should not be considered as representative of realistic
assessments of future cash flows, nor should the standardized
measure of discounted future net cash flows be viewed as
representative of the current value of the Companys oil
and gas assets.
The future cash flows presented below are based on sales prices,
cost rates and statutory income tax rates in existence as of the
date of the projections. It is expected that material revisions
to some estimates of natural gas and crude oil reserves may
occur in the future, development and production of the reserves
may occur in periods other than those assumed, and actual prices
realized and costs incurred may vary significantly from those
used. Income tax expense, for both the United States and Canada,
has been computed using expected future tax rates and giving
effect to tax deductions and credits available, under current
laws, and which relate to oil and gas producing activities.
Management does not rely upon the following information in
making investment and operating decisions. Such decisions are
based upon a wide range of factors, including estimates of
probable as well as proved
F-117
reserves and varying price and cost assumptions considered more
representative of a range of possible economic conditions that
may be anticipated.
The following table sets forth the standardized measure of
discounted future net cash flows from projected production of
the Companys natural gas and crude oil reserves for the
years ended December 31, 2004, 2003, and 2002, (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United | |
|
|
|
Continuing | |
|
Discontinued |
|
|
States | |
|
Canada |
|
Operations | |
|
Operations |
|
|
| |
|
|
|
| |
|
|
December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future cash inflows
|
|
$ |
2,427 |
|
|
$ |
|
|
|
$ |
2,427 |
|
|
$ |
|
|
|
Future production costs
|
|
|
(568 |
) |
|
|
|
|
|
|
(568 |
) |
|
|
|
|
|
Future development costs
|
|
|
(190 |
) |
|
|
|
|
|
|
(190 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows before income taxes
|
|
|
1,669 |
|
|
|
|
|
|
|
1,669 |
|
|
|
|
|
|
Future income taxes
|
|
|
(474 |
) |
|
|
|
|
|
|
(474 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows
|
|
|
1,195 |
|
|
|
|
|
|
|
1,195 |
|
|
|
|
|
|
Discount to present value at 10% annual rate
|
|
|
(542 |
) |
|
|
|
|
|
|
(542 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure of discounted future net cash flows
relating to proved gas, natural gas liquids and crude oil
reserves
|
|
$ |
653 |
|
|
$ |
|
|
|
$ |
653 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys share of equity method investees
standardized measure of discounted future net cash flows
|
|
$ |
2 |
|
|
$ |
|
|
|
$ |
2 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pursuant to SFAS No. 143, future development costs in
2004 includes future cash outflows related to the settlement of
asset retirement obligations within the United States of
$11 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United | |
|
|
|
Continuing | |
|
Discontinued | |
|
|
States | |
|
Canada | |
|
Operations | |
|
Operations | |
|
|
| |
|
| |
|
| |
|
| |
December 31, 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future cash inflows
|
|
$ |
2,752 |
|
|
$ |
62 |
|
|
$ |
2,814 |
|
|
$ |
1,784 |
|
|
Future production costs
|
|
|
(563 |
) |
|
|
(14 |
) |
|
|
(577 |
) |
|
|
(573 |
) |
|
Future development costs
|
|
|
(200 |
) |
|
|
(10 |
) |
|
|
(210 |
) |
|
|
(118 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows before income taxes
|
|
|
1,989 |
|
|
|
38 |
|
|
|
2,027 |
|
|
|
1,093 |
|
|
Future income taxes
|
|
|
(553 |
) |
|
|
(8 |
) |
|
|
(561 |
) |
|
|
(240 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows
|
|
|
1,436 |
|
|
|
30 |
|
|
|
1,466 |
|
|
|
853 |
|
|
Discount to present value at 10% annual rate
|
|
|
(661 |
) |
|
|
(7 |
) |
|
|
(668 |
) |
|
|
(310 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure of discounted future net cash flows
relating to proved gas, natural gas liquids and crude oil
reserves
|
|
$ |
775 |
|
|
$ |
23 |
|
|
$ |
798 |
|
|
$ |
543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys share of equity method investees
standardized measure of discounted future net cash flows
|
|
$ |
2 |
|
|
$ |
|
|
|
$ |
2 |
|
|
$ |
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-118
Pursuant to SFAS No. 143, future development costs in
2003 includes future cash outflows related to the settlement of
asset retirement obligations within the United States of
$45 million and within Canada of $61 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2002:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future cash inflows
|
|
$ |
2,391 |
|
|
$ |
439 |
|
|
$ |
2,830 |
|
|
$ |
1,537 |
|
|
Future production costs
|
|
|
(538 |
) |
|
|
(95 |
) |
|
|
(633 |
) |
|
|
(434 |
) |
|
Future development costs
|
|
|
(156 |
) |
|
|
(11 |
) |
|
|
(167 |
) |
|
|
(53 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows before income taxes
|
|
|
1,697 |
|
|
|
333 |
|
|
|
2,030 |
|
|
|
1,050 |
|
|
Future income taxes
|
|
|
(480 |
) |
|
|
(110 |
) |
|
|
(590 |
) |
|
|
(337 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows
|
|
|
1,217 |
|
|
|
223 |
|
|
|
1,440 |
|
|
|
713 |
|
|
Discount to present value at 10% annual rate
|
|
|
(537 |
) |
|
|
(77 |
) |
|
|
(614 |
) |
|
|
(280 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure of discounted future net cash flows
relating to proved gas, natural gas liquids and crude oil
reserves
|
|
$ |
680 |
|
|
$ |
146 |
|
|
$ |
826 |
|
|
$ |
433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-119
|
|
|
Changes in Standardized Measure of Discounted Future Net
Cash Flows |
The following table sets forth the changes in the standardized
measure of discounted future net cash flows at December 31,
2004, 2003, and 2002 (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United | |
|
|
|
Continuing | |
|
Discontinued | |
|
|
States | |
|
Canada | |
|
Operations | |
|
Operations | |
|
|
| |
|
| |
|
| |
|
| |
Balance, December 31, 2001
|
|
$ |
402 |
|
|
$ |
63 |
|
|
$ |
465 |
|
|
$ |
514 |
|
|
Sales and transfers of gas, natural gas liquids and crude oil
produced, net of production costs
|
|
|
(131 |
) |
|
|
(26 |
) |
|
|
(157 |
) |
|
|
(126 |
) |
|
Net changes in prices and production costs
|
|
|
491 |
|
|
|
63 |
|
|
|
554 |
|
|
|
615 |
|
|
Extensions, discoveries, additions and improved recovery, net of
related costs
|
|
|
96 |
|
|
|
|
|
|
|
96 |
|
|
|
68 |
|
|
Development costs incurred
|
|
|
36 |
|
|
|
|
|
|
|
36 |
|
|
|
(11 |
) |
|
Revisions of previous quantity estimates and development costs
|
|
|
(81 |
) |
|
|
15 |
|
|
|
(66 |
) |
|
|
(10 |
) |
|
Accretion of discount
|
|
|
40 |
|
|
|
3 |
|
|
|
43 |
|
|
|
7 |
|
|
Net change in income taxes
|
|
|
(173 |
) |
|
|
(23 |
) |
|
|
(196 |
) |
|
|
(50 |
) |
|
Purchases of reserves in place
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
Sales of reserves in place
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(521 |
) |
|
Changes in timing and other
|
|
|
|
|
|
|
51 |
|
|
|
51 |
|
|
|
(55 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2002
|
|
$ |
680 |
|
|
$ |
146 |
|
|
$ |
826 |
|
|
$ |
433 |
|
|
Sales and transfers of gas, natural gas liquids and crude oil
produced, net of production costs
|
|
|
(239 |
) |
|
|
(45 |
) |
|
|
(284 |
) |
|
|
(119 |
) |
|
Net changes in prices and production costs
|
|
|
248 |
|
|
|
(27 |
) |
|
|
221 |
|
|
|
17 |
|
|
Extensions, discoveries, additions and improved recovery, net of
related costs
|
|
|
117 |
|
|
|
|
|
|
|
117 |
|
|
|
60 |
|
|
Development costs incurred
|
|
|
48 |
|
|
|
|
|
|
|
48 |
|
|
|
41 |
|
|
Revisions of previous quantity estimates and development costs
|
|
|
(80 |
) |
|
|
(11 |
) |
|
|
(91 |
) |
|
|
(69 |
) |
|
Accretion of discount
|
|
|
68 |
|
|
|
2 |
|
|
|
70 |
|
|
|
44 |
|
|
Net change in income taxes
|
|
|
(28 |
) |
|
|
74 |
|
|
|
46 |
|
|
|
95 |
|
|
Purchases of reserves in place
|
|
|
2 |
|
|
|
|
|
|
|
2 |
|
|
|
19 |
|
|
Sales of reserves in place
|
|
|
(6 |
) |
|
|
(124 |
) |
|
|
(130 |
) |
|
|
(42 |
) |
|
Changes in timing and other
|
|
|
(35 |
) |
|
|
8 |
|
|
|
(27 |
) |
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2003
|
|
$ |
775 |
|
|
$ |
23 |
|
|
$ |
798 |
|
|
$ |
543 |
|
|
Sales and transfers of gas, natural gas liquids and crude oil
produced, net of production costs
|
|
|
(205 |
) |
|
|
(5 |
) |
|
|
(210 |
) |
|
|
(81 |
) |
|
Net changes in prices and production costs
|
|
|
39 |
|
|
|
7 |
|
|
|
46 |
|
|
|
128 |
|
|
Extensions, discoveries, additions and improved recovery, net of
related costs
|
|
|
60 |
|
|
|
|
|
|
|
60 |
|
|
|
15 |
|
|
Development costs incurred
|
|
|
25 |
|
|
|
|
|
|
|
25 |
|
|
|
29 |
|
|
Revisions of previous quantity estimates and development costs
|
|
|
(193 |
) |
|
|
|
|
|
|
(193 |
) |
|
|
6 |
|
|
Accretion of discount
|
|
|
78 |
|
|
|
2 |
|
|
|
80 |
|
|
|
71 |
|
|
Net change in income taxes
|
|
|
39 |
|
|
|
|
|
|
|
39 |
|
|
|
60 |
|
|
Purchases of reserves in place
|
|
|
2 |
|
|
|
|
|
|
|
2 |
|
|
|
3 |
|
|
Sales of reserves in place
|
|
|
(5 |
) |
|
|
(23 |
) |
|
|
(28 |
) |
|
|
(733 |
) |
|
Changes in timing and other
|
|
|
38 |
|
|
|
(4 |
) |
|
|
34 |
|
|
|
(41 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2004
|
|
$ |
653 |
|
|
$ |
|
|
|
$ |
653 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-120
EXHIBIT INDEX
|
|
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
|
|
2 |
.1 |
|
Purchase and Sale Agreement, dated July 1, 2004, among
Calpine Corporation (the Company), Calpine Natural
Gas L.P. and Pogo Producing Company.(a) |
|
|
2 |
.2 |
|
Purchase and Sale Agreement, dated July 1, 2004, among the
Company, Calpine Natural Gas L.P. and Bill Barrett
Corporation.(a) |
|
|
2 |
.3 |
|
Asset and Trust Unit Purchase and Sale Agreement, dated
July 1, 2004, among the Company, Calpine Canada Natural Gas
Partnership, Calpine Energy Holdings Limited, PrimeWest Gas
Corp. and PrimeWest Energy Trust.(a) |
|
|
3 |
.1 |
|
Amended and Restated Certificate of Incorporation of the
Company, as amended through June 2, 2004.(b) |
|
|
3 |
.2 |
|
Amended and Restated By-laws of the Company.(c) |
|
|
4 |
.1.1 |
|
Indenture dated as of May 16, 1996, between the Company and
U.S. Bank (as successor trustee to Fleet National Bank), as
Trustee, including form of Notes.(d) |
|
|
4 |
.1.2 |
|
First Supplemental Indenture dated as of August 1, 2000,
between the Company and U.S. Bank (as successor trustee to
Fleet National Bank), as Trustee.(e) |
|
|
4 |
.1.3 |
|
Second Supplemental Indenture dated as of April 26, 2004,
between the Company and U.S. Bank (as successor trustee to
Fleet National Bank), as Trustee.(f) |
|
|
4 |
.2.1 |
|
Indenture dated as of July 8, 1997, between the Company and
The Bank of New York, as Trustee, including form of Notes.(g) |
|
|
4 |
.2.2 |
|
Supplemental Indenture dated as of September 10, 1997,
between the Company and The Bank of New York, as Trustee.(h) |
|
|
4 |
.2.3 |
|
Second Supplemental Indenture dated as of July 31, 2000,
between the Company and The Bank of New York, as Trustee.(e) |
|
|
4 |
.2.4 |
|
Third Supplemental Indenture dated as of April 26, 2004,
between the Company and The Bank of New York, as Trustee.(f) |
|
|
4 |
.3.1 |
|
Indenture dated as of March 31, 1998, between the Company
and The Bank of New York, as Trustee, including form of Notes.(i) |
|
|
4 |
.3.2 |
|
Supplemental Indenture dated as of July 24, 1998, between
the Company and The Bank of New York, as Trustee.(i) |
|
|
4 |
.3.3 |
|
Second Supplemental Indenture dated as of July 31, 2000,
between the Company and The Bank of New York, as Trustee.(e) |
|
|
4 |
.3.4 |
|
Third Supplemental Indenture dated as of April 26, 2004,
between the Company and The Bank of New York, as Trustee.(f) |
|
|
4 |
.4.1 |
|
Indenture dated as of March 29, 1999, between the Company
and The Bank of New York, as Trustee, including form of Notes.(j) |
|
|
4 |
.4.2 |
|
First Supplemental Indenture dated as of July 31, 2000,
between the Company and The Bank of New York, as Trustee.(e) |
|
|
4 |
.4.3 |
|
Second Supplemental Indenture dated as of April 26, 2004,
between the Company and The Bank of New York, as Trustee.(f) |
|
|
4 |
.5.1 |
|
Indenture dated as of March 29, 1999, between the Company
and The Bank of New York, as Trustee, including form of Notes.(j) |
|
|
4 |
.5.2 |
|
First Supplemental Indenture dated as of July 31, 2000,
between the Company and The Bank of New York, as Trustee.(e) |
|
|
4 |
.5.3 |
|
Second Supplemental Indenture dated as of April 26, 2004,
between the Company and The Bank of New York, as Trustee.(f) |
|
|
4 |
.6.1 |
|
Indenture dated as of August 10, 2000, between the Company
and Wilmington Trust Company, as Trustee.(k) |
|
|
4 |
.6.2 |
|
First Supplemental Indenture dated as of September 28,
2000, between the Company and Wilmington Trust Company, as
Trustee.(e) |
|
|
|
|
|
Exhibit | |
|
|
Number | |
|
Description |
| |
|
|
|
|
4 |
.6.3 |
|
Second Supplemental Indenture dated as of September 30,
2004, between the Company and Wilmington Trust Company, as
Trustee.(l) |
|
|
4 |
.7.1 |
|
Amended and Restated Indenture dated as of October 16,
2001, between Calpine Canada Energy Finance ULC and Wilmington
Trust Company, as Trustee.(m) |
|
|
4 |
.7.2 |
|
Guarantee Agreement dated as of April 25, 2001, between the
Company and Wilmington Trust Company, as Trustee.(n) |
|
|
4 |
.7.3 |
|
First Amendment, dated as of October 16, 2001, to Guarantee
Agreement dated as of April 25, 2001, between the Company
and Wilmington Trust Company, as Trustee.(m) |
|
|
4 |
.8.1 |
|
Indenture dated as of October 18, 2001, between Calpine
Canada Energy Finance II ULC and Wilmington Trust Company,
as Trustee.(m) |
|
|
4 |
.8.2 |
|
First Supplemental Indenture, dated as of October 18, 2001,
between Calpine Canada Energy Finance II ULC and Wilmington
Trust Company, as Trustee.(m) |
|
|
4 |
.8.3 |
|
Guarantee Agreement dated as of October 18, 2001, between
the Company and Wilmington Trust Company, as Trustee.(m) |
|
|
4 |
.8.4 |
|
First Amendment, dated as of October 18, 2001, to Guarantee
Agreement dated as of October 18, 2001, between the Company
and Wilmington Trust Company, as Trustee.(m) |
|
|
4 |
.9 |
|
Indenture, dated as of June 13, 2003, between Power
Contract Financing, L.L.C. and Wilmington Trust Company, as
Trustee, Accounts Agent, Paying Agent and Registrar,
including form of Notes.(o) |
|
|
4 |
.10 |
|
Indenture, dated as of July 16, 2003, between the Company
and Wilmington Trust Company, as Trustee, including form of
Notes.(o) |
|
|
4 |
.11 |
|
Indenture, dated as of July 16, 2003, between the Company
and Wilmington Trust Company, as Trustee, including form of
Notes.(o) |
|
|
4 |
.12 |
|
Indenture, dated as of July 16, 2003, between the Company
and Wilmington Trust Company, as Trustee, including form of
Notes.(o) |
|
|
4 |
.13.1 |
|
Indenture, dated as of August 14, 2003, among Calpine
Construction Finance Company, L.P., CCFC Finance Corp., each of
Calpine Hermiston, LLC, CPN Hermiston, LLC and Hermiston Power
Partnership, as Guarantors, and Wilmington Trust Company, as
Trustee, including form of Notes.(p) |
|
|
4 |
.13.2 |
|
Supplemental Indenture, dated as of September 18, 2003,
among Calpine Construction Finance Company, L.P., CCFC Finance
Corp., each of Calpine Hermiston, LLC, CPN Hermiston, LLC and
Hermiston Power Partnership, as Guarantors, and Wilmington Trust
Company, as Trustee.(p) |
|
|
4 |
.13.3 |
|
Second Supplemental Indenture, dated as of January 14,
2004, among Calpine Construction Finance Company, L.P., CCFC
Finance Corp., each of Calpine Hermiston, LLC, CPN Hermiston,
LLC and Hermiston Power Partnership, as Guarantors, and
Wilmington Trust Company, as Trustee.(q) |
|
|
4 |
.13.4 |
|
Third Supplemental Indenture, dated as of March 5, 2004,
among Calpine Construction Finance Company, L.P., CCFC Finance
Corp., each of Calpine Hermiston, LLC, CPN Hermiston, LLC and
Hermiston Power Partnership, as Guarantors, and Wilmington Trust
Company, as Trustee.(q) |
|
|
4 |
.14 |
|
Indenture, dated as of September 30, 2003, among Gilroy
Energy Center, LLC, each of Creed Energy Center, LLC and Goose
Haven Energy Center, as Guarantors, and Wilmington Trust
Company, as Trustee and Collateral Agent, including form of
Notes.(p) |
|
|
4 |
.15 |
|
Indenture, dated as of November 18, 2003, between the
Company and Wilmington Trust Company, as Trustee, including form
of Notes.(q) |
|
|
4 |
.16.1 |
|
Amended and Restated Indenture, dated as of March 12, 2004,
between the Company and Wilmington Trust Company, including form
of Notes.(q) |
|
|
4 |
.16.2 |
|
Registration Rights Agreement, dated as of November 14,
2003, between the Company and Deutsche Bank Securities, Inc., as
Representative of the Initial Purchasers.(q) |
|
|
4 |
.17.1 |
|
First Priority Indenture, dated as of March 23, 2004, among
Calpine Generating Company, LLC, CalGen Finance Corp. and
Wilmington Trust FSB, as Trustee, including form of
Notes.(q) |
|
|
4 |
.17.2 |
|
Second Priority Indenture, dated as of March 23, 2004,
among Calpine Generating Company, LLC, CalGen Finance Corp. and
Wilmington Trust FSB, as Trustee, including form of
Notes.(q) |
|
|
|
|
|
Exhibit | |
|
|
Number | |
|
Description |
| |
|
|
|
|
4 |
.17.3 |
|
Third Priority Indenture, dated as of March 23, 2004, among
Calpine Generating Company, LLC, CalGen Finance Corp. and
Wilmington Trust FSB, as Trustee, including form of
Notes.(q) |
|
|
4 |
.18 |
|
Indenture, dated as of June 2, 2004, between Power Contract
Financing III, LLC and Wilmington Trust Company, as
Trustee, Accounts Agent, Paying Agent and Registrar,
including form of Notes.(b) |
|
|
4 |
.19 |
|
Indenture, dated as of September 30, 2004, between the
Company and Wilmington Trust Company, as Trustee, including form
of Notes.(r) |
|
|
4 |
.20.1 |
|
Amended and Restated Rights Agreement, dated as of
September 19, 2001, between Calpine Corporation and
Equiserve Trust Company, N.A., as Rights Agent.(s) |
|
|
4 |
.20.2 |
|
Amendment No. 1 to Rights Agreement, dated as of
September 28, 2004, between Calpine Corporation and
Equiserve Trust Company, N.A., as Rights Agent.(l) |
|
|
4 |
.20.3 |
|
Amendment No. 2 to Rights Agreement, dated as of
March 18, 2005, between Calpine Corporation and Equiserve
Trust Company, N.A., as Rights Agent.(bb) |
|
|
4 |
.21 |
|
Memorandum and Articles of Association of Calpine (Jersey)
Limited.(t) |
|
|
4 |
.22 |
|
Memorandum and Articles of Association of Calpine European
Funding (Jersey) Limited.(t) |
|
|
4 |
.23 |
|
High Tides III |
|
|
4 |
.23.1 |
|
Amended and Restated Certificate of Trust of Calpine Capital
Trust III, a Delaware statutory trust, filed July 19,
2000.(u) |
|
|
4 |
.23.2 |
|
Declaration of Trust of Calpine Capital Trust III dated
June 28, 2000, among the Company, as Depositor and
Debenture Issuer, The Bank of New York (Delaware), as Delaware
Trustee, The Bank of New York, as Property Trustee and the
Administrative Trustees named therein.(u) |
|
|
4 |
.23.3 |
|
Amendment No. 1 to the Declaration of Trust of Calpine
Capital Trust III dated July 19, 2000, among the
Company, as Depositor and Debenture Issuer, Wilmington Trust
Company, as Delaware Trustee, Wilmington Trust Company, as
Property Trustee, and the Administrative Trustees named
therein.(u) |
|
|
4 |
.23.4 |
|
Indenture dated as of August 9, 2000, between the Company
and Wilmington Trust Company, as Trustee.(u) |
|
|
4 |
.23.5 |
|
Remarketing Agreement dated as of August 9, 2000, among the
Company, Calpine Capital Trust III, Wilmington Trust
Company, as Tender Agent, and Credit Suisse First Boston
Corporation, as Remarketing Agent.(u) |
|
|
4 |
.23.6 |
|
Registration Rights Agreement dated as August 9, 2000,
between the Company, Calpine Capital Trust III, Credit
Suisse First Boston Corporation, ING Barings LLC and CIBC World
Markets Corp.(u) |
|
|
4 |
.23.7 |
|
Amended and Restated Declaration of Trust of Calpine Capital
Trust III dated as of August 9, 2000, the Company, as
Depositor and Debenture Issuer, Wilmington Trust Company, as
Delaware Trustee, Wilmington Trust Company, as Property Trustee,
and the Administrative Trustees named therein, including the
form of Preferred Security and form of Common Security.(u) |
|
|
4 |
.23.8 |
|
Preferred Securities Guarantee Agreement dated as of
August 9, 2000, between the Company, as Guarantor, and
Wilmington Trust Company, as Guarantee Trustee.(u) |
|
|
4 |
.24 |
|
Pass Through Certificates (Tiverton and Rumford) |
|
|
4 |
.24.1 |
|
Pass Through Trust Agreement dated as of December 19,
2000, among Tiverton Power Associates Limited Partnership,
Rumford Power Associates Limited Partnership and State Street
Bank and Trust Company of Connecticut, National Association, as
Pass Through Trustee, including the form of Certificate.(e) |
|
|
4 |
.24.2 |
|
Participation Agreement dated as of December 19, 2000,
among the Company, Tiverton Power Associates Limited
Partnership, Rumford Power Associates Limited Partnership, PMCC
Calpine New England Investment LLC, PMCC Calpine NEIM LLC, State
Street Bank and Trust Company of Connecticut, National
Association, as Indenture Trustee, and State Street Bank and
Trust Company of Connecticut, National Association, as Pass
Through Trustee.(e) |
|
|
4 |
.24.3 |
|
Appendix A Definitions and Rules of
Interpretation.(e) |
|
|
|
|
|
Exhibit | |
|
|
Number | |
|
Description |
| |
|
|
|
|
4 |
.24.4 |
|
Indenture of Trust, Mortgage and Security Agreement, dated as of
December 19, 2000, between PMCC Calpine New England
Investment LLC and State Street Bank and Trust Company of
Connecticut, National Association, as Indenture Trustee,
including the forms of Lessor Notes.(e) |
|
|
4 |
.24.5 |
|
Calpine Guaranty and Payment Agreement (Tiverton) dated as of
December 19, 2000, by the Company, as Guarantor, to PMCC
Calpine New England Investment LLC, PMCC Calpine NEIM LLC, State
Street Bank and Trust Company of Connecticut, as Indenture
Trustee, and State Street Bank and Trust Company of Connecticut,
as Pass Through Trustee.(e) |
|
|
4 |
.24.6 |
|
Calpine Guaranty and Payment Agreement (Rumford) dated as of
December 19, 2000, by the Company, as Guarantor, to PMCC
Calpine New England Investment LLC, PMCC Calpine NEIM LLC, State
Street Bank and Trust Company of Connecticut, as Indenture
Trustee, and State Street Bank and Trust Company of Connecticut,
as Pass Through Trustee.(e) |
|
|
4 |
.25 |
|
Pass Through Certificates (South Point, Broad River and RockGen) |
|
|
4 |
.25.1 |
|
Pass Through Trust Agreement A dated as of October 18,
2001, among South Point Energy Center, LLC, Broad River Energy
LLC, RockGen Energy LLC and State Street Bank and Trust Company
of Connecticut, National Association, as Pass Through Trustee,
including the form of 8.400% Pass Through Certificate,
Series A.(c) |
|
|
4 |
.25.2 |
|
Pass Through Trust Agreement B dated as of October 18,
2001, among South Point Energy Center, LLC, Broad River Energy
LLC, RockGen Energy LLC and State Street Bank and Trust Company
of Connecticut, National Association, as Pass Through Trustee,
including the form of 9.825% Pass Through Certificate,
Series B.(c) |
|
|
4 |
.25.3 |
|
Participation Agreement (SP-1) dated as of October 18,
2001, among the Company, South Point Energy Center, LLC, South
Point OL-1, LLC, Wells Fargo Bank Northwest, National
Association, as Lessor Manager, SBR OP-1, LLC, State Street Bank
and Trust Company of Connecticut, National Association, as
Indenture Trustee, and State Street Bank and Trust Company of
Connecticut, National Association, as Pass Through Trustee,
including Appendix A Definitions and Rules of
Interpretation.(c) |
|
|
4 |
.25.4 |
|
Participation Agreement (SP-2) dated as of October 18,
2001, among the Company, South Point Energy Center, LLC, South
Point OL-2, LLC, Wells Fargo Bank Northwest, National
Association, as Lessor Manager, SBR OP-2, LLC, State Street Bank
and Trust Company of Connecticut, National Association, as
Indenture Trustee, and State Street Bank and Trust Company of
Connecticut, National Association, as Pass Through Trustee,
including Appendix A Definitions and Rules of
Interpretation.(c) |
|
|
4 |
.25.5 |
|
Participation Agreement (SP-3) dated as of October 18,
2001, among the Company, South Point Energy Center, LLC, South
Point OL-3, LLC, Wells Fargo Bank Northwest, National
Association, as Lessor Manager, SBR OP-3, LLC, State Street Bank
and Trust Company of Connecticut, National Association, as
Indenture Trustee, and State Street Bank and Trust Company of
Connecticut, National Association, as Pass Through Trustee,
including Appendix A Definitions and Rules of
Interpretation.(c) |
|
|
4 |
.25.6 |
|
Participation Agreement (SP-4) dated as of October 18,
2001, among the Company, South Point Energy Center, LLC, South
Point OL-4, LLC, Wells Fargo Bank Northwest, National
Association, as Lessor Manager, SBR OP-4, LLC, State Street Bank
and Trust Company of Connecticut, National Association, as
Indenture Trustee, and State Street Bank and Trust Company of
Connecticut, National Association, as Pass Through Trustee,
including Appendix A Definitions and Rules of
Interpretation.(c) |
|
|
4 |
.25.7 |
|
Participation Agreement (BR-1) dated as of October 18,
2001, among the Company, Broad River Energy LLC, Broad River
OL-1, LLC, Wells Fargo Bank Northwest, National Association, as
Lessor Manager, SBR OP-1, LLC, State Street Bank and Trust
Company of Connecticut, National Association, as Indenture
Trustee, and State Street Bank and Trust Company of Connecticut,
National Association, as Pass Through Trustee, including
Appendix A Definitions and Rules of
Interpretation.(c) |
|
|
|
|
|
Exhibit | |
|
|
Number | |
|
Description |
| |
|
|
|
|
4 |
.25.8 |
|
Participation Agreement (BR-2) dated as of October 18,
2001, among the Company, Broad River Energy LLC, Broad River
OL-2, LLC, Wells Fargo Bank Northwest, National Association, as
Lessor Manager, SBR OP-2, LLC, State Street Bank and Trust
Company of Connecticut, National Association, as Indenture
Trustee, and State Street Bank and Trust Company of Connecticut,
National Association, as Pass Through Trustee, including
Appendix A Definitions and Rules of
Interpretation.(c) |
|
|
4 |
.25.9 |
|
Participation Agreement (BR-3) dated as of October 18,
2001, among the Company, Broad River Energy LLC, Broad River
OL-3, LLC, Wells Fargo Bank Northwest, National Association, as
Lessor Manager, SBR OP-3, LLC, State Street Bank and Trust
Company of Connecticut, National Association, as Indenture
Trustee, and State Street Bank and Trust Company of Connecticut,
National Association, as Pass Through Trustee, including
Appendix A Definitions and Rules of
Interpretation.(c) |
|
|
4 |
.25.10 |
|
Participation Agreement (BR-4) dated as of October 18,
2001, among the Company, Broad River Energy LLC, Broad River
OL-4, LLC, Wells Fargo Bank Northwest, National Association, as
Lessor Manager, SBR OP-4, LLC, State Street Bank and Trust
Company of Connecticut, National Association, as Indenture
Trustee, and State Street Bank and Trust Company of Connecticut,
National Association, as Pass Through Trustee, including
Appendix A Definitions and Rules of
Interpretation.(c) |
|
|
4 |
.25.11 |
|
Participation Agreement (RG-1) dated as of October 18,
2001, among the Company, RockGen Energy LLC, RockGen OL-1, LLC,
Wells Fargo Bank Northwest, National Association, as Lessor
Manager, SBR OP-1, LLC, State Street Bank and Trust Company of
Connecticut, National Association, as Indenture Trustee, and
State Street Bank and Trust Company of Connecticut, National
Association, as Pass Through Trustee, including
Appendix A Definitions and Rules of
Interpretation.(c) |
|
|
4 |
.25.12 |
|
Participation Agreement (RG-2) dated as of October 18,
2001, among the Company, RockGen Energy LLC, RockGen OL-2, LLC,
Wells Fargo Bank Northwest, National Association, as Lessor
Manager, SBR OP-2, LLC, State Street Bank and Trust Company of
Connecticut, National Association, as Indenture Trustee, and
State Street Bank and Trust Company of Connecticut, National
Association, as Pass Through Trustee, including
Appendix A Definitions and Rules of
Interpretation.(c) |
|
|
4 |
.25.13 |
|
Participation Agreement (RG-3) dated as of October 18,
2001, among the Company, RockGen Energy LLC, RockGen OL-3, LLC,
Wells Fargo Bank Northwest, National Association, as Lessor
Manager, SBR OP-3, LLC, State Street Bank and Trust Company of
Connecticut, National Association, as Indenture Trustee, and
State Street Bank and Trust Company of Connecticut, National
Association, as Pass Through Trustee, including
Appendix A Definitions and Rules of
Interpretation.(c) |
|
|
4 |
.25.14 |
|
Participation Agreement (RG-4) dated as of October 18,
2001, among the Company, RockGen Energy LLC, RockGen OL-4, LLC,
Wells Fargo Bank Northwest, National Association, as Lessor
Manager, SBR OP-4, LLC, State Street Bank and Trust Company of
Connecticut, National Association, as Indenture Trustee, and
State Street Bank and Trust Company of Connecticut, National
Association, as Pass Through Trustee, including
Appendix A Definitions and Rules of
Interpretation.(c) |
|
|
4 |
.25.15 |
|
Indenture of Trust, Deed of Trust, Assignment of Rents and
Leases, Security Agreement and Financing Statement, dated as of
October 18, 2001, between South Point OL-1, LLC and State
Street Bank and Trust Company of Connecticut, National
Association, as Indenture Trustee and Account Bank,
including the form of South Point Lessor Notes.(c) |
|
|
4 |
.25.16 |
|
Indenture of Trust, Deed of Trust, Assignment of Rents and
Leases, Security Agreement and Financing Statement, dated as of
October 18, 2001, between South Point OL-2, LLC and State
Street Bank and Trust Company of Connecticut, National
Association, as Indenture Trustee and Account Bank,
including the form of South Point Lessor Notes.(c) |
|
|
4 |
.25.17 |
|
Indenture of Trust, Deed of Trust, Assignment of Rents and
Leases, Security Agreement and Financing Statement, dated as of
October 18, 2001, between South Point OL-3, LLC and State
Street Bank and Trust Company of Connecticut, National
Association, as Indenture Trustee and Account Bank,
including the form of South Point Lessor Notes.(c) |
|
|
|
|
|
Exhibit | |
|
|
Number | |
|
Description |
| |
|
|
|
|
4 |
.25.18 |
|
Indenture of Trust, Deed of Trust, Assignment of Rents and
Leases, Security Agreement and Financing Statement, dated as of
October 18, 2001, between South Point OL-4, LLC and State
Street Bank and Trust Company of Connecticut, National
Association, as Indenture Trustee and Account Bank,
including the form of South Point Lessor Notes.(c) |
|
|
4 |
.25.19 |
|
Indenture of Trust, Mortgage, Security Agreement and Fixture
Filing, dated as of October 18, 2001, between Broad River
OL-1, LLC and State Street Bank and Trust Company of
Connecticut, National Association, as Indenture Trustee,
Mortgagee and Account Bank, including the form of Broad
River Lessor Notes.(c) |
|
|
4 |
.25.20 |
|
Indenture of Trust, Mortgage, Security Agreement and Fixture
Filing, dated as of October 18, 2001, between Broad River
OL-2, LLC and State Street Bank and Trust Company of
Connecticut, National Association, as Indenture Trustee,
Mortgagee and Account Bank, including the form of Broad
River Lessor Notes.(c) |
|
|
4 |
.25.21 |
|
Indenture of Trust, Mortgage, Security Agreement and Fixture
Filing, dated as of October 18, 2001, between Broad River
OL-3, LLC and State Street Bank and Trust Company of
Connecticut, National Association, as Indenture Trustee,
Mortgagee and Account Bank, including the form of Broad
River Lessor Notes.(c) |
|
|
4 |
.25.22 |
|
Indenture of Trust, Mortgage, Security Agreement and Fixture
Filing, dated as of October 18, 2001, between Broad River
OL-4, LLC and State Street Bank and Trust Company of
Connecticut, National Association, as Indenture Trustee,
Mortgagee and Account Bank, including the form of Broad
River Lessor Notes.(c) |
|
|
4 |
.25.23 |
|
Indenture of Trust, Mortgage and Security Agreement, dated as of
October 18, 2001, between RockGen OL-1, LLC and State
Street Bank and Trust Company of Connecticut, National
Association, as Indenture Trustee and Account Bank,
including the form of RockGen Lessor Notes.(c) |
|
|
4 |
.25.24 |
|
Indenture of Trust, Mortgage and Security Agreement, dated as of
October 18, 2001, between RockGen OL-2, LLC and State
Street Bank and Trust Company of Connecticut, National
Association, as Indenture Trustee and Account Bank,
including the form of RockGen Lessor Notes.(c) |
|
|
4 |
.25.25 |
|
Indenture of Trust, Mortgage and Security Agreement, dated as of
October 18, 2001, between RockGen OL-3, LLC and State
Street Bank and Trust Company of Connecticut, National
Association, as Indenture Trustee and Account Bank,
including the form of RockGen Lessor Notes.(c) |
|
|
4 |
.25.26 |
|
Indenture of Trust, Mortgage and Security Agreement, dated as of
October 18, 2001, between RockGen OL-4, LLC and State
Street Bank and Trust Company of Connecticut, National
Association, as Indenture Trustee and Account Bank,
including the form of RockGen Lessor Notes.(c) |
|
|
4 |
.25.27 |
|
Calpine Guaranty and Payment Agreement (South Point SP-1) dated
as of October 18, 2001, by Calpine, as Guarantor, to South
Point OL-1, LLC, SBR OP-1, LLC, State Street Bank and Trust
Company of Connecticut, as Indenture Trustee, and State Street
Bank and Trust Company of Connecticut, as Pass Through
Trustee.(c) |
|
|
4 |
.25.28 |
|
Calpine Guaranty and Payment Agreement (South Point SP-2) dated
as of October 18, 2001, by Calpine, as Guarantor, to South
Point OL-2, LLC, SBR OP-2, LLC, State Street Bank and Trust
Company of Connecticut, as Indenture Trustee, and State Street
Bank and Trust Company of Connecticut, as Pass Through
Trustee.(c) |
|
|
4 |
.25.29 |
|
Calpine Guaranty and Payment Agreement (South Point SP-3) dated
as of October 18, 2001, by Calpine, as Guarantor, to South
Point OL-3, LLC, SBR OP-3, LLC, State Street Bank and Trust
Company of Connecticut, as Indenture Trustee, and State Street
Bank and Trust Company of Connecticut, as Pass Through
Trustee.(c) |
|
|
4 |
.25.30 |
|
Calpine Guaranty and Payment Agreement (South Point SP-4) dated
as of October 18, 2001, by Calpine, as Guarantor, to South
Point OL-4, LLC, SBR OP-4, LLC, State Street Bank and Trust
Company of Connecticut, as Indenture Trustee, and State Street
Bank and Trust Company of Connecticut, as Pass Through
Trustee.(c) |
|
|
|
|
|
Exhibit | |
|
|
Number | |
|
Description |
| |
|
|
|
|
4 |
.25.31 |
|
Calpine Guaranty and Payment Agreement (Broad River BR-1) dated
as of October 18, 2001, by Calpine, as Guarantor, to Broad
River OL-1, LLC, SBR OP-1, LLC, State Street Bank and Trust
Company of Connecticut, as Indenture Trustee, and State Street
Bank and Trust Company of Connecticut, as Pass Through
Trustee.(c) |
|
|
4 |
.25.32 |
|
Calpine Guaranty and Payment Agreement (Broad River BR-2) dated
as of October 18, 2001, by Calpine, as Guarantor, to Broad
River OL-2, LLC, SBR OP-2, LLC, State Street Bank and Trust
Company of Connecticut, as Indenture Trustee, and State Street
Bank and Trust Company of Connecticut, as Pass Through
Trustee.(c) |
|
|
4 |
.25.33 |
|
Calpine Guaranty and Payment Agreement (Broad River BR-3) dated
as of October 18, 2001, by Calpine, as Guarantor, to Broad
River OL-3, LLC, SBR OP-3, LLC, State Street Bank and Trust
Company of Connecticut, as Indenture Trustee, and State Street
Bank and Trust Company of Connecticut, as Pass Through
Trustee.(c) |
|
|
4 |
.25.34 |
|
Calpine Guaranty and Payment Agreement (Broad River BR-4) dated
as of October 18, 2001, by Calpine, as Guarantor, to Broad
River OL-4, LLC, SBR OP-4, LLC, State Street Bank and Trust
Company of Connecticut, as Indenture Trustee, and State Street
Bank and Trust Company of Connecticut, as Pass Through
Trustee.(c) |
|
|
4 |
.25.35 |
|
Calpine Guaranty and Payment Agreement (RockGen RG-1) dated as
of October 18, 2001, by Calpine, as Guarantor, to RockGen
OL-1, LLC, SBR OP-1, LLC, State Street Bank and Trust Company of
Connecticut, as Indenture Trustee, and State Street Bank and
Trust Company of Connecticut, as Pass Through Trustee.(c) |
|
|
4 |
.25.36 |
|
Calpine Guaranty and Payment Agreement (RockGen RG-2) dated as
of October 18, 2001, by Calpine, as Guarantor, to RockGen
OL-2, LLC, SBR OP-2, LLC, State Street Bank and Trust Company of
Connecticut, as Indenture Trustee, and State Street Bank and
Trust Company of Connecticut, as Pass Through Trustee.(c) |
|
|
4 |
.25.37 |
|
Calpine Guaranty and Payment Agreement (RockGen RG-3) dated as
of October 18, 2001, by Calpine, as Guarantor, to RockGen
OL-3, LLC, SBR OP-3, LLC, State Street Bank and Trust Company of
Connecticut, as Indenture Trustee, and State Street Bank and
Trust Company of Connecticut, as Pass Through Trustee.(c) |
|
|
4 |
.25.38 |
|
Calpine Guaranty and Payment Agreement (RockGen RG-4) dated as
of October 18, 2001, by Calpine, as Guarantor, to RockGen
OL-4, LLC, SBR OP-4, LLC, State Street Bank and Trust Company of
Connecticut, as Indenture Trustee, and State Street Bank and
Trust Company of Connecticut, as Pass Through Trustee.(c) |
|
|
10 |
.1 |
|
Financing and Term Loan Agreements |
|
|
10 |
.1.1 |
|
Share Lending Agreement, dated as of September 28, 2004,
among the Company, as Lender, Deutsche Bank AG London, as
Borrower, through Deutsche Bank Securities Inc., as agent for
the Borrower, and Deutsche Bank Securities Inc., in its capacity
as Collateral Agent and Securities Intermediary.(l) |
|
|
10 |
.1.2 |
|
Amended and Restated Credit Agreement, dated as of
March 23, 2004, among Calpine Generating Company, LLC, the
Guarantors named therein, the Lenders named therein, The Bank of
Nova Scotia, as Administrative Agent, LC Bank, Lead Arranger and
Sole Bookrunner, Bayerische Landesbank Cayman Islands Branch, as
Arranger and Co-Syndication Agent, Credit Lyonnais New York
Branch, as Arranger and Co-Syndication Agent, ING Capital LLC,
as Arranger and Co-Syndication Agent, Toronto-Dominion (Texas)
Inc., as Arranger and Co-Syndication Agent, and Union Bank of
California, N.A., as Arranger and Co-Syndication Agent.(q) |
|
|
10 |
.1.3.1 |
|
Letter of Credit Agreement, dated as of July 16, 2003,
among the Company, the Lenders named therein, and The Bank of
Nova Scotia, as Administrative Agent.(o) |
|
|
10 |
.1.3.2 |
|
Amendment to Letter of Credit Agreement, dated as of
September 30, 2004, between the Company and The Bank of
Nova Scotia, as Administrative Agent.(v) |
|
|
10 |
.1.4 |
|
Letter of Credit Agreement, dated as of September 30, 2004,
between the Company and Bayerische Landesbank, acting through
its Cayman Islands Branch, as the Issuer.(v) |
|
|
|
|
|
Exhibit | |
|
|
Number | |
|
Description |
| |
|
|
|
|
10 |
.1.5 |
|
Credit Agreement, dated as of July 16, 2003, among the
Company, the Lenders named therein, Goldman Sachs Credit
Partners L.P., as Sole Lead Arranger, Sole Bookrunner and
Administrative Agent, The Bank of Nova Scotia, as Arranger and
Syndication Agent, TD Securities (USA) Inc., ING (U.S.)
Capital LLC and Landesbank Hessen-Thuringen, as Co-Arrangers,
and Credit Lyonnais New York Branch and Union Bank of
California, N.A., as Managing Agents.(o) |
|
|
10 |
.1.6.1 |
|
Credit and Guarantee Agreement, dated as of August 14,
2003, among Calpine Construction Finance Company, L.P., each of
Calpine Hermiston, LLC, CPN Hermiston, LLC and Hermiston Power
Partnership, as Guarantors, the Lenders named therein, and
Goldman Sachs Credit Partners L.P., as Administrative Agent and
Sole Lead Arranger.(p) |
|
|
10 |
.1.6.2 |
|
Amendment No. 1 to the Credit and Guarantee Agreement,
dated as of September 12, 2003, among Calpine Construction
Finance Company, L.P., each of Calpine Hermiston, LLC, CPN
Hermiston, LLC and Hermiston Power Partnership, as Guarantors,
the Lenders named therein, and Goldman Sachs Credit Partners
L.P., as Administrative Agent and Sole Lead Arranger.(p) |
|
|
10 |
.1.6.3 |
|
Amendment No. 2 to the Credit and Guarantee Agreement,
dated as of January 13, 2004, among Calpine Construction
Finance Company, L.P., each of Calpine Hermiston, LLC, CPN
Hermiston, LLC and Hermiston Power Partnership, as Guarantors,
the Lenders named therein, and Goldman Sachs Credit Partners
L.P., as Administrative Agent and Sole Lead Arranger.(q) |
|
|
10 |
.1.6.4 |
|
Amendment No. 3 to the Credit and Guarantee Agreement,
dated as of March 5, 2004, among Calpine Construction
Finance Company, L.P., each of Calpine Hermiston, LLC, CPN
Hermiston, LLC and Hermiston Power Partnership, as Guarantors,
the Lenders named therein, and Goldman Sachs Credit Partners
L.P., as Administrative Agent and Sole Lead Arranger.(q) |
|
|
10 |
.1.7 |
|
Credit and Guarantee Agreement, dated as of March 23, 2004,
among Calpine Generating Company, LLC, the Guarantors named
therein, the Lenders named therein, Morgan Stanley Senior
Funding, Inc., as Administrative Agent, and Morgan Stanley
Senior Funding, Inc., as Sole Lead Arranger and Sole
Bookrunner.(q) |
|
|
10 |
.1.8 |
|
Credit and Guarantee Agreement, dated as of March 23, 2004,
among Calpine Generating Company, LLC, the Guarantors named
therein, the Lenders named therein, Morgan Stanley Senior
Funding, Inc., as Administrative Agent, and Morgan Stanley
Senior Funding, Inc., as Sole Lead Arranger and Sole
Bookrunner.(q) |
|
|
10 |
.1.9 |
|
Credit Agreement, dated as of June 24, 2004, among
Riverside Energy Center, LLC, the Lenders named therein, Union
Bank of California, N.A., as the Issuing Bank, Credit Suisse
First Boston, acting through its Cayman Islands Branch, as Lead
Arranger, Book Runner, Administrative Agent and Collateral
Agent, and CoBank, ACB, as Syndication Agent.(*) |
|
|
10 |
.1.10 |
|
Credit Agreement, dated as of June 24, 2004, among Rocky
Mountain Energy Center, LLC, the Lenders named therein, Union
Bank of California, N.A., as the Issuing Bank, Credit Suisse
First Boston, acting through its Cayman Islands Branch, as Lead
Arranger, Book Runner, Administrative Agent and Collateral
Agent, and CoBank, ACB, as Syndication Agent.(*) |
|
|
10 |
.1.11 |
|
Credit Agreement, dated as of February 25, 2005, among Calpine
Steamboat Holdings, LLC, the Lenders named therein, Calyon New
York Branch, as a Lead Arranger, Underwriter, Co-Book Runner,
Administrative Agent, Collateral Agent and LC Issuer, CoBank,
ACB, as a Lead Arranger, Underwriter, Co-Syndication Agent and
Co-Book Runner, HSH Nordbank AG, as a Lead Arranger, Underwriter
and Co-documentation Agent, UFJ Bank Limited, as a Lead
Arranger, Underwriter and Co-Documentation Agent, and Bayerische
Hypo-Und Vereinsbank AG, New York Branch, as a Lead Arranger,
Underwriter and Co-Syndication Agent.(*) |
|
|
10 |
.2 |
|
Security Agreements |
|
|
10 |
.2.1 |
|
Guarantee and Collateral Agreement, dated as of July 16,
2003, made by the Company, JOQ Canada, Inc., Quintana Minerals
(USA) Inc., and Quintana Canada Holdings LLC, in favor of
The Bank of New York, as Collateral Trustee.(o) |
|
|
10 |
.2.2 |
|
First Amendment Pledge Agreement, dated as of July 16,
2003, made by JOQ Canada, Inc., Quintana Minerals
(USA) Inc., and Quintana Canada Holdings LLC in favor of
The Bank of New York, as Collateral Trustee.(o) |
|
|
10 |
.2.3 |
|
First Amendment Assignment and Security Agreement, dated as of
July 16, 2003, made by the Company in favor of The Bank of
New York, as Collateral Trustee.(o) |
|
|
|
|
|
Exhibit | |
|
|
Number | |
|
Description |
| |
|
|
|
|
10 |
.2.4.1 |
|
Second Amendment Pledge Agreement (Stock Interests), dated as of
July 16, 2003, made by the Company in favor of The Bank of
New York, as Collateral Trustee.(o) |
|
|
10 |
.2.4.2 |
|
Amendment No. 1 to the Second Amendment Pledge Agreement
(Stock Interests), dated as of November 18, 2003, made by
the Company in favor of The Bank of New York, as Collateral
Trustee.(q) |
|
|
10 |
.2.5.1 |
|
Second Amendment Pledge Agreement (Membership Interests), dated
as of July 16, 2003, made by the Company in favor of The
Bank of New York, as Collateral Trustee.(o) |
|
|
10 |
.2.5.2 |
|
Amendment No. 1 to the Second Amendment Pledge Agreement
(Membership Interests), dated as of November 18, 2003, made
by the Company in favor of The Bank of New York, as Collateral
Trustee.(q) |
|
|
10 |
.2.6 |
|
First Amendment Note Pledge Agreement, dated as of
July 16, 2003, made by the Company in favor of The Bank of
New York, as Collateral Trustee.(o) |
|
|
10 |
.2.7.1 |
|
Collateral Trust Agreement, dated as of July 16, 2003,
among the Company, JOQ Canada, Inc., Quintana Minerals
(USA) Inc., Quintana Canada Holdings LLC, Wilmington Trust
Company, as Trustee, The Bank of Nova Scotia, as Agent, Goldman
Sachs Credit Partners L.P., as Administrative Agent, and The
Bank of New York, as Collateral Trustee.(o) |
|
|
10 |
.2.7.2 |
|
First Amendment to the Collateral Trust Agreement, dated as
of November 18, 2003, among the Company, JOQ Canada, Inc.,
Quintana Minerals (USA) Inc., Quintana Canada Holdings LLC,
Wilmington Trust Company, as Trustee, The Bank of Nova Scotia,
as Agent, Goldman Sachs Credit Partners L.P., as Administrative
Agent, and The Bank of New York, as Collateral Trustee.(q) |
|
|
10 |
.2.8 |
|
Form of Amended and Restated Mortgage, Deed of Trust,
Assignment, Security Agreement, Financing Statement and Fixture
Filing (Multistate), dated as of July 16, 2003, from the
Company to Messrs. Denis OMeara and James Trimble, as
Trustees, and The Bank of New York, as Collateral Trustee.(o) |
|
|
10 |
.2.9 |
|
Form of Amended and Restated Mortgage, Deed of Trust,
Assignment, Security Agreement, Financing Statement and Fixture
Filing (Multistate), dated as of July 16, 2003, from the
Company to Messrs. Kemp Leonard and John Quick, as
Trustees, and The Bank of New York, as Collateral Trustee.(o) |
|
|
10 |
.2.10 |
|
Form of Amended and Restated Mortgage, Deed of Trust,
Assignment, Security Agreement, Financing Statement and Fixture
Filing (Colorado), dated as of July 16, 2003, from the
Company to Messrs. Kemp Leonard and John Quick, as
Trustees, and The Bank of New York, as Collateral Trustee.(o) |
|
|
10 |
.2.11 |
|
Form of Amended and Restated Mortgage, Deed of Trust,
Assignment, Security Agreement, Financing Statement and Fixture
Filing (New Mexico), dated as of July 16, 2003, from the
Company to Messrs. Kemp Leonard and John Quick, as
Trustees, and The Bank of New York, as Collateral Trustee.(o) |
|
|
10 |
.2.12 |
|
Form of Amended and Restated Mortgage, Assignment, Security
Agreement and Financing Statement (Louisiana), dated as of
July 16, 2003, from the Company to The Bank of New York, as
Collateral Trustee.(o) |
|
|
10 |
.2.13 |
|
Form of Amended and Restated Deed of Trust with Power of Sale,
Assignment of Production, Security Agreement, Financing
Statement and Fixture Filings (California), dated as of
July 16, 2003, from the Company to Chicago
Title Insurance Company, as Trustee, and The Bank of New
York, as Collateral Trustee.(o) |
|
|
10 |
.2.14 |
|
Form of Deed to Secure Debt, Assignment of Rents and Security
Agreement (Georgia), dated as of July 16, 2003, from the
Company to The Bank of New York, as Collateral Trustee.(o) |
|
|
10 |
.2.15 |
|
Form of Mortgage, Assignment of Rents and Security Agreement
(Florida), dated as of July 16, 2003, from the Company to
The Bank of New York, as Collateral Trustee.(o) |
|
|
10 |
.2.16 |
|
Form of Deed of Trust, Assignment of Rents and Security
Agreement and Fixture Filing (Texas), dated as of July 16,
2003, from the Company to Malcolm S. Morris, as Trustee, in
favor of The Bank of New York, as Collateral Trustee.(o) |
|
|
|
|
|
Exhibit | |
|
|
Number | |
|
Description |
| |
|
|
|
|
10 |
.2.17 |
|
Form of Deed of Trust, Assignment of Rents and Security
Agreement (Washington), dated as of July 16, 2003, from the
Company to Chicago Title Insurance Company, in favor of The
Bank of New York, as Collateral Trustee.(o) |
|
|
10 |
.2.18 |
|
Form of Deed of Trust, Assignment of Rents, and Security
Agreement (California), dated as of July 16, 2003, from the
Company to Chicago Title Insurance Company, in favor of The
Bank of New York, as Collateral Trustee.(o) |
|
|
10 |
.2.19 |
|
Form of Mortgage, Collateral Assignment of Leases and Rents,
Security Agreement and Financing Statement (Louisiana), dated as
of July 16, 2003, from the Company to The Bank of New York,
as Collateral Trustee.(o) |
|
|
10 |
.2.20 |
|
Amended and Restated Hazardous Materials Undertaking and
Indemnity (Multistate), dated as of July 16, 2003, by the
Company in favor of The Bank of New York, as Collateral
Trustee.(o) |
|
|
10 |
.2.21 |
|
Amended and Restated Hazardous Materials Undertaking and
Indemnity (California), dated as of July 16, 2003, by the
Company in favor of The Bank of New York, as Collateral
Trustee.(o) |
|
|
10 |
.2.22 |
|
Designated Asset Sale Proceeds Account Control Agreement,
dated as of July 16, 2003, among the Company, Union Bank of
California, N.A., and The Bank of New York, as Collateral
Agent.(q) |
|
|
10 |
.3 |
|
Management Contracts or Compensatory Plans or Arrangements. |
|
|
10 |
.3.1.1 |
|
Employment Agreement, dated as of January 1, 2005, between
the Company and Mr. Peter Cartwright.(w)(x) |
|
|
10 |
.3.1.2 |
|
Employment Agreement, dated as of January 1, 2000, between
the Company and Mr. Peter Cartwright.(y)(x) |
|
|
10 |
.3.2 |
|
Employment Agreement, dated as of January 1, 2000, between
the Company and Ms. Ann B. Curtis.(c)(x) |
|
|
10 |
.3.3 |
|
Employment Agreement, dated as of January 1, 2000, between
the Company and Mr. Ron A. Walter.(c)(x) |
|
|
10 |
.3.4 |
|
Employment Agreement, dated as of January 1, 2000, between
the Company and Mr. Robert D. Kelly.(c)(x) |
|
|
10 |
.3.5 |
|
Employment Agreement, dated as of January 1, 2000, between
the Company and Mr. Thomas R. Mason.(c)(x) |
|
|
10 |
.3.6.1 |
|
Consulting Contract, dated as of January 1, 2005, between
the Company and Mr. George J. Stathakis.(*)(x) |
|
|
10 |
.3.6.2 |
|
Consulting Contract, dated as of January 1, 2004, between
the Company and Mr. George J. Stathakis.(q)(x) |
|
|
10 |
.3.7 |
|
Form of Indemnification Agreement for directors and
officers.(z)(x) |
|
|
10 |
.3.8 |
|
Form of Indemnification Agreement for directors and
officers.(c)(x) |
|
|
10 |
.3.9 |
|
Calpine Corporation 1996 Stock Incentive Plan and forms of
agreements there under.(q)(x) |
|
|
10 |
.3.10 |
|
Base Salary, Bonus, Stock Option Grant and Restricted Stock
Summary Sheet.(w)(x) |
|
|
10 |
.3.11 |
|
Form of Stock Option Agreement.(w)(x) |
|
|
10 |
.3.12 |
|
Form of Restricted Stock Agreement.(w)(x) |
|
|
10 |
.3.13 |
|
Calpine Corporation 2003 Management Incentive Plan.(*)(x) |
|
|
10 |
.3.14 |
|
2000 Employee Stock Purchase Plan.(aa)(x) |
|
|
12 |
.1 |
|
Statement on Computation of Ratio of Earnings to Fixed
Charges.(*) |
|
|
21 |
.1 |
|
Subsidiaries of the Company.(*) |
|
|
23 |
.1 |
|
Consent of Deloitte & Touche LLP, Independent
Registered Public Accounting Firm.(*) |
|
|
23 |
.2 |
|
Consent of PricewaterhouseCoopers LLP, Independent Registered
Public Accounting Firm.(*) |
|
|
23 |
.3 |
|
Consent of Netherland, Sewell & Associates, Inc.,
independent engineer.(*) |
|
|
23 |
.4 |
|
Consent of Gilbert Laustsen Jung Associates Ltd., independent
engineer.(*) |
|
|
24 |
.1 |
|
Power of Attorney of Officers and Directors of Calpine
Corporation (set forth on the signature pages of this report).(*) |
|
|
|
|
|
Exhibit | |
|
|
Number | |
|
Description |
| |
|
|
|
|
31 |
.1 |
|
Certification of the Chairman, President and Chief Executive
Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a)
under the Securities Exchange Act of 1934, as Adopted Pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002.(*) |
|
|
31 |
.2 |
|
Certification of the Executive Vice President and Chief
Financial Officer Pursuant to Rule 13a-14(a) or
Rule 15d-14(a) under the Securities Exchange Act of 1934,
as Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.(*) |
|
|
32 |
.1 |
|
Certification of Chief Executive Officer and Chief Financial
Officer Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.(*) |
|
|
99 |
.1 |
|
Acadia Power Partners, LLC and Subsidiary, Consolidated
Financial Statements, December 31, 2003, 2002 and 2001.(*) |
|
|
99 |
.2 |
|
Consent of PricewaterhouseCoopers LLP, Independent Registered
Public Accounting Firm.(*) |
|
|
|
(*) |
|
Filed herewith. |
|
(a) |
|
Incorporated by reference to Calpine Corporations Current
Report on Form 8-K/ A filed with the SEC on
September 14, 2004. |
|
(b) |
|
Incorporated by reference to Calpine Corporations
Quarterly Report on Form 10-Q dated June 30, 2004,
filed with the SEC on August 9, 2004. |
|
(c) |
|
Incorporated by reference to Calpine Corporations Annual
Report on Form 10-K dated December 31, 2001, filed
with the SEC on March 29, 2002. |
|
(d) |
|
Incorporated by reference to Calpine Corporations
Registration Statement on Form S-4 (Registration Statement
No. 333-06259) filed with the SEC on June 19, 1996. |
|
(e) |
|
Incorporated by reference to Calpine Corporations Annual
Report on Form 10-K for the year ended December 31,
2000, filed with the SEC on March 15, 2001. |
|
(f) |
|
Incorporated by reference to Calpine Corporations
Quarterly Report on Form 10-Q dated March 31, 2004,
filed with the SEC on May 10, 2004. |
|
(g) |
|
Incorporated by reference to Calpine Corporations
Quarterly Report on Form 10-Q dated June 30, 1997,
filed with the SEC on August 14, 1997. |
|
(h) |
|
Incorporated by reference to Calpine Corporations
Registration Statement on Form S-4 (Registration Statement
No. 333-41261) filed with the SEC on November 28, 1997. |
|
(i) |
|
Incorporated by reference to Calpine Corporations
Registration Statement on Form S-4 (Registration Statement
No. 333-61047) filed with the SEC on August 10, 1998. |
|
(j) |
|
Incorporated by reference to Calpine Corporations
Registration Statement on Form S-3/ A (Registration
Statement No. 333-72583) filed with the SEC on
March 8, 1999. |
|
(k) |
|
Incorporated by reference to Calpine Corporations
Registration Statement on Form S-3 (Registration
No. 333-76880) filed with the SEC on January 17, 2002. |
|
(l) |
|
Incorporated by reference to Calpine Corporations Current
Report on Form 8-K filed with the SEC on September 30,
2004. |
|
(m) |
|
Incorporated by reference to Calpine Corporations Current
Report on Form 8-K dated October 16, 2001, filed with
the SEC on November 13, 2001. |
|
(n) |
|
Incorporated by reference to Calpine Corporations
Registration Statement on Form S-3/ A (Registration
No. 333-57338) filed with the SEC on April 19, 2001. |
|
(o) |
|
Incorporated by reference to Calpine Corporations
Quarterly Report on Form 10-Q dated June 30, 2003,
filed with the SEC on August 14, 2003. |
|
(p) |
|
Incorporated by reference to Calpine Corporations
Quarterly Report on Form 10-Q dated September 30,
2003, filed with the SEC on November 13, 2003. |
|
(q) |
|
Incorporated by reference to Calpine Corporations Annual
Report on Form 10-K for the year ended December 31,
2003, filed with the SEC on March 25, 2004. |
|
(r) |
|
Incorporated by reference to Calpine Corporations Current
Report on Form 8-K filed with the SEC on October 6,
2004. |
|
(s) |
|
Incorporated by reference to Calpine Corporations
Registration Statement on Form 8-A/ A (Registration
No. 001-12079) filed with the SEC on September 28,
2001. |
|
|
|
(t) |
|
This document has been omitted in reliance on
Item 601(b)(4)(iii) of Regulation S-K. Calpine
Corporation agrees to furnish a copy of such document to the SEC
upon request. |
|
(u) |
|
Incorporated by reference to Calpine Corporations
Registration Statement on Form S-3 (Registration Statement
No. 333-47068) filed with the SEC on September 29,
2000. |
|
(v) |
|
Incorporated by reference to Calpine Corporations
Quarterly Report on Form 10-Q dated September 30,
2004, filed with the SEC on November 9, 2004. |
|
(w) |
|
Incorporated by reference to Calpine Corporations Current
Report on Form 8-K filed with the SEC on March 17,
2005. |
|
(x) |
|
Management contract or compensatory plan or arrangement. |
|
(y) |
|
Incorporated by reference to Calpine Corporations Annual
Report on Form 10-K for the year ended December 31,
1999, filed with the SEC on February 29, 2000. |
|
(z) |
|
Incorporated by reference to Calpine Corporations
Registration Statement on Form S-1/ A (Registration
Statement No. 333-07497) filed with the SEC on
August 22, 1996. |
|
(aa) |
|
Incorporated by reference to Calpine Corporations
Definitive Proxy Statement on Schedule 14A dated
April 13, 2000, filed with the SEC on April 13, 2000. |
|
(bb) |
|
Incorporated by reference to Calpine Corporations Current
Report on Form 8-K filed with the SEC on March 23,
2005. |