Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

 
[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2003

OR

 
[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from          to         

Commission file number 0-21656

HUMBOLDT BANCORP


(Exact name of registrant as specified in its charter)
         
California       93-1175466

     
(State of Incorporation)       (I.R.S. Employer Identification No.)
         
2998 Douglas Boulevard, Suite 330
Roseville, California
      95661

     
Address of Principal Executive Offices       (Zip Code)
         
    (916)-677-1133    
   
   
    (Telephone Number)    

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES [X]  NO [   ]

Indicate by check mark whether the registrant is an accelerated filer (as defined under Rule 12b-2 of the Exchange Act).

YES [X]   NO [   ]

Common stock, no par value: 12,360,094 shares
outstanding as of April 21, 2003

 


TABLE OF CONTENTS

Consolidated Balance Sheets
Consoldiated Statements of Income
Consolidated Statement of Cash Flows
Consolidated Statements of Other Comprehensive Income
Notes to Consolidated Financial Statements
Part I
Item II Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Item 4. Controls and Procedures
PART II - OTHER INFORMATION
Item 1 - Legal Proceedings
Item 2 - Changes in Securities
Item 3 - Defaults Upon Senior Securities
Item 4 - Submission of Matters to a vote of Security Holders
Item 5 - Other Information
Item 6 - Exhibits and Reports on Form 8-K
SIGNATURES


Table of Contents

INDEX

     
PART I Financial Information
 
Item 1. Financial Statements
   
Consolidated Balance Sheets (unaudited) as of March 31, 2003 and December 31, 2002
   
Consolidated Statements of Income (unaudited) for the Three Months Ended March 31, 2003 and 2002
   
Consolidated Statements of Cash Flows (unaudited) for the Three Months Ended March 31, 2003 and 2002
   
Consolidated Statements of Other Comprehensive Income for the Three Months Ended March 31, 2003 and 2002
   
Notes to Unaudited Consolidated Financial Statements
 
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
 
Item 4. Controls and Procedures
PART II Other Information
 
Item 1. Legal Proceedings
 
Item 2. Changes in Securities
 
Item 3. Defaults Upon Senior Securities
 
Item 4. Submission of Matters to a Vote of Security Holders
 
Item 5. Other Information
 
Item 6. Exhibits and Reports on Form 8-K

2


Table of Contents

HUMBOLDT BANCORP AND SUBSIDIARIES
Consolidated Balance Sheets (unaudited)
For the Period Ended March 31, 2003 and December 31, 2002

(in thousands)

                       
          March 31,   December 31,
          2003   2002
         
 
ASSETS
               
 
Cash and due from banks
  $ 37,523     $ $35,156  
 
Federal funds sold and interest bearing deposits with banks
    46,676       202  
 
Investment securities available-for-sale, at fair value
    182,042       181,471  
 
Loans and leases
    754,762       760,648  
 
Less: allowance for loan and lease losses
    11,979       11,614  
 
   
     
 
     
Net loans
    742,783       749,034  
 
Premises and equipment, net
    15,910       16,593  
 
Accrued interest receivable and other assets
    50,815       49,094  
 
   
     
 
     
Total assets
  $ 1,075,749     $ 1,031,550  
 
   
     
 
LIABILITIES
               
 
Deposits
               
   
Noninterest-bearing
  $ 270,171     $ 227,406  
   
Interest-bearing
    600,143       613,021  
 
   
     
 
     
Total deposits
    870,314       840,427  
 
Accrued interest payable and other liabilities
    26,896       23,268  
 
Borrowed funds
    62,061       69,857  
 
Guaranteed Preferred Beneficial Interests in Company’s Junior Subordinated Debentures (Trust Preferred Securities)
    20,150       20,150  
 
   
     
 
     
Total liabilities
    979,421       953,702  
STOCKHOLDERS’ EQUITY
               
 
Preferred stock, no par value; 20,000,000 authorized, no shares issued and outstanding in 2003 and 2002
           
 
Common stock, no par value; 100,000,000 shares authorized, 12,441,094 shares in 2003 and 12,604,157 shares in 2002 issued and outstanding
    63,355       66,345  
 
Retained earnings
    29,751       8,103  
 
Accumulated other comprehensive income
    3,222       3,400  
 
   
     
 
     
Total stockholders’ equity
    96,328       77,848  
 
   
     
 
     
Total liabilities and stockholders’ equity
  $ 1,075,749     $ 1,031,550  
 
   
     
 

See accompanying notes to the consolidated financial statements

3


Table of Contents

HUMBOLDT BANCORP AND SUBSIDIARIES
Consolidated Statements of Income (unaudited)
For the three months ended March 31, 2003 and 2002

(in thousands, except per share data)

                         
            2003   2002
           
 
Interest Income:
               
 
Interest and fees on loans
  $ 13,646     $ 13,330  
 
Interest and dividends on investment securities
               
   
Taxable
    1,500       1,710  
   
Exempt from Federal income tax
    354       360  
 
Other interest income
    34       7  
 
   
     
 
       
Total Interest Income
    15,534       15,407  
Interest Expense:
               
 
Interest on deposits
    2,791       3,713  
 
Interest on borrowed funds and other
    998       912  
 
   
     
 
       
Total Interest Expense
    3,789       4,625  
 
   
     
 
       
     Net interest income
    11,745       10,782  
Provision for loan losses
    589       446  
 
   
     
 
       
     Net interest income after provision for loan losses
    11,156       10,336  
Non-interest Income:
               
 
Fees and other income
    5,034       5,798  
 
Service charges on deposit accounts
    606       547  
 
Net gain on sale of loans
    693       353  
 
Gain on sale of merchant processing unit
    29,768        
 
   
     
 
       
Total non-interest income
    36,101       6,698  
Non-interest Expense:
               
 
Salaries and employee benefits
    6,306       6,818  
 
Net occupancy and equipment expense
    1,468       1,575  
 
Other expenses
    4,381       5,007  
 
   
     
 
       
Total Other Expenses
    12,155       13,400  
 
   
     
 
       
Income Before Income Taxes
    35,102       3,634  
Provision for income taxes
    13,141       1,096  
 
   
     
 
       
     Net income
$ 21,961     $ 2,538  
 
   
     
 
Earnings per common share:
               
 
Basic
  $ 1.75     $ 0.20  
 
Diluted
  $ 1.68     $ 0.20  
Average common shares outstanding
               
 
Basic
    12,574       12,510  
 
Diluted
    13,082       12,978  
Cash dividends declared per common share
  $ 0.025     $  

See accompanying notes to the consolidated financial statements

4


Table of Contents

HUMBOLDT BANCORP AND SUBSIDIARIES
Consolidated Statement of Cash Flows (unaudited)
For the three months ended March 31, 2003 and 2002

(in thousands)

                     
        2003   2002
       
 
CASH FLOWS FROM OPERATING ACTIVITIES
               
Net income
  $ 21,961     $ 2,538  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    1,314       1,599  
Provision for loan loss
    589       446  
Net change in other assets
    (2,043 )     3  
Net change in other liabilities
    3,104       (1,553 )
Net gain on sale of merchant processing unit
    (29,768 )      
Net gain on sale of loans
    (693 )     (353 )
 
   
     
 
   
Net cash provided by (used in) operating activities
    (5,536 )     2,680  
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Proceeds from sale/maturities of securities available for sale
    10,710       12,434  
Purchases of securities available for sale
    (12,078 )     (1,000 )
Net change in loans
    6,355       (15,381 )
Net change in federal funds sold and interest bearing bank deposits
    (46,474 )     (115 )
Investing activities related to wind-down of discontinued operations
          (250 )
Proceeds from sale of foreclosed real estate
          35  
Proceeds from disposal of premises and equipment
          657  
Proceeds from sale of merchant processing unit
    32,000        
Purchases of premises and equipment
    (1,263 )     (431 )
 
   
     
 
   
Net cash used in investing activities
    (10,750 )     (4,051 )
CASH FLOWS FROM FINANCING ACTIVITIES
               
Net change in deposits
    29,887       (10,923 )
Net change in borrowed funds
    (7,796 )     (386 )
Payment of cash dividends on common stock
    (313 )        
Repurchase of common stock
    (4,361 )     (2,044 )
Proceeds from issuance of stock for exercised options
    1,236       294  
 
   
     
 
   
Net cash provided by (used in) financing activities
    18,653       (13,059 )
 
   
     
 
Net change in cash and cash equivalents
    2,367       (14,430 )
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
    35,156       54,567  
 
   
     
 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
  $ 37,523     $ 40,137  
 
   
     
 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
               
Cash paid during the period for:
               
 
Interest
  $ 1,967     $ 4,725  
 
Income Taxes
  $ 2,500        
Non-cash transactions:
               
 
Unrealized holding (losses) gains on securities and swaps
  $ (312 )   $ 1,170  
 
Deferred income taxes on unrealized holding (losses) and gains on securities and swaps
  $ (134 )   $ 492  
 
Loans transferred to foreclosed property
  $     $ 417  

See accompanying notes to the consolidated financial statements

5


Table of Contents

HUMBOLDT BANCORP AND SUBSIDIARIES
Consolidated Statements of Other Comprehensive Income (unaudited)
For the three months ended March 31, 2003 and 2002

(in thousands)

                       
          2003   2002
         
 
Net income
  $ 21,961     $ 2,538  
Other comprehensive income:
               
 
Unrealized holding (losses) gains on securities available for sale
    (338 )     777  
 
Net unrealized holding gains in interest rate swaps qualifying as cash flow hedges
    26       393  
 
   
     
 
     
Total other comprehensive (loss) income before income taxes
    (312 )     1,170  
 
   
     
 
Income tax expense (benefit) related to the above items:
               
 
Unrealized holding (losses) gains on securities available for sale
    (145 )     317  
 
Net unrealized holding gains in interest rate swaps qualifying as cash flow hedges
    11       175  
 
   
     
 
     
Total income tax (benefit) expense
    (134 )     492  
 
   
     
 
   
Net other comprehensive (loss) income
    (178 )     678  
 
   
     
 
     
Total comprehensive income
  $ 21,783     $ 3,216  
 
   
     
 

See accompanying notes to the consolidated financial statements

6


Table of Contents

Humboldt Bancorp and Subsidiaries
Notes to Consolidated Financial Statements

Note 1 – Significant Accounting Policies

     The accounting and financial reporting policies of Humboldt and its subsidiaries conform to generally accepted accounting principles and general banking industry practices. The consolidated financial statements have not been audited and all material intercompany balances and transactions have been eliminated. A more detailed description of Humboldt’s accounting policies is included in the 2002 annual report filed on Form 10-K.

     In management’s opinion, all accounting adjustments necessary to accurately reflect the financial position and results of operations on the accompanying financial statements have been made. These adjustments are considered normal and recurring accruals considered necessary for a fair and accurate presentation. The results for interim periods are not necessarily indicative of results for the full year or any other interim periods. Certain amounts for the comparative periods of 2002 have been reclassified to conform to the 2003 presentation.

Note 2 – Per Share Data

     Basic earnings per share is computed by dividing net income available to common stockholders by the weighted average number shares of common stock outstanding during the period. Diluted net income per share is computed by dividing net income available to common stockholders and assumed conversions by the weighted average number of shares of common stock plus equivalent shares of common stock outstanding, including dilutive stock options. All per share information contained in this Quarterly Report have been restated to reflect the six-for –five stock split issued in August 2002. The following table provides reconciliation of the basic and dilutive earnings per share computations for the three months ended March 31, 2003 and 2002.

Earnings Per Share
(In thousands, except per share data)

                       
          For the Three Months Ended
          March 31,
          2003   2002
         
 
Basic earnings per share:
               
 
Weighted average shares outstanding
  $ 12,574     $ 12,510  
 
Net income
    21,961       2,538  
 
Basic earnings per share
  $ 1.75     $ 0.20  
Diluted earnings per share:
               
 
Weighted average shares outstanding
    12,574       12,510  
 
Net effect of the assumed exercise of stock options based on the treasury stock method using average market price for the period
    508       468  
 
   
     
 
 
Total weighted average shares and common stock equivalents outstanding
    13,082       12,978  
 
   
     
 
 
Net income
  $ 21,961     $ 2,538  
 
Diluted earnings per share
  $ 1.68     $ 0.20  

7


Table of Contents

Note 3 – Sale of Proprietary Merchant Bankcard Operations

     On March 13, 2003, Humboldt completed the sale of Humboldt Bank’s proprietary merchant bankcard operations to Humboldt Merchant Services, LP, an affiliate of First National Bank Holding Company. Humboldt received $32 million in cash in connection with the sale and recognized an after-tax gain of $18.6 million during the first quarter of 2003.

Note 4 - Segment Information

     Through March 31, 2003, Humboldt operated in two principal industry segments: retail banking and merchant bankcard services. Humboldt’s core retail banking segment includes commercial, commercial real estate, construction, and permanent residential lending along with all depository activities. Although Humboldt’s proprietary merchant bankcard portfolio was sold to a third party during the first quarter of 2003, Humboldt will continue to provide sponsorship processing for three independent sales organizations (“ISOs”) under existing agreements and, in accordance with terms of a transition agreement related to the sale of the proprietary portfolio, for Humboldt Merchant Services, LP for a period of up to six months after March 13, 2003. Subsequent to March 31, 2003, one ISO agreement expired and the related sponsorship discontinued. The remaining agreements are expected to terminate by March 31, 2004. Additional information regarding these agreements is included in Humboldt 2002 Form 10-K under Part I.

Business Segments

                         
    For the Three Months Ended
            March 31, 2003        
                     
            Merchant        
    Retail   Bancard        
    Banking   Services   Total
   
 
 
            (Dollars in thousands)        
Non-interest income
  $ 2,301     $ 33,800     $ 36,101  
Interest income
    15,426       108       15,534  
Interest expense
    3,773       16       3,789  
Interest income/(expense) allocation
    (263 )     263        
Segment profit, before taxes
    3,593       31,509       35,102  
Segment assets
    1,070,324       5,425       1,075,749  
                         
            March 31, 2002        
                     
            Merchant        
    Retail   Bancard        
    Banking   Services   Total
   
 
 
            (Dollars in thousands)        
Non-interest income
  $ 2,250     $ 4,448     $ 6,698  
Interest income
    15,330       77       15,407  
Interest expense
    4,591       34       4,625  
Interest income/(expense) allocation
    (386 )     386        
Segment profit, before taxes
    3,083       551       3,634  
Segment assets (1)
    854,206       96,576       950,782  

8


Table of Contents

Note 5 - Stock-Based Compensation

     During the first quarter of 2003, Humboldt adopted the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation (SFAS No. 123), for stock-based compensation, effective as of January 1, 2003. Under the prospective method of adoption selected by Humboldt, stock-based employee compensation costs are recognized as awards granted, modified or settled. The following table presents the effect on net income and earnings per share as if the fair value based method had been applied to all outstanding and unvested awards in each period.

Stock-Based Compensation
(in thousands, except per share data)

                   
      For the Three Months Ended
      March 31,
      2003   2002
     
 
Net income, as reported
  $ 21,961     $ 2,538  
Add: Stock-based employee compensation expense included in reported net income, net of related tax effects
    84       0  
Deduct: Total stock-based employee compensation determined under fair value based method for all awards, net of related tax effects
    (182 )     (28 )
 
   
     
 
Pro forma net income
  $ 21,863     $ 2,510  
 
   
     
 
Earnings per share:
               
 
Basic - as reported
  $ 1.75     $ 0.20  
 
Basic - pro forma
  $ 1.74     $ 0.20  
 
Diluted - as reported
  $ 1.68     $ 0.20  
 
Diluted - pro forma
  $ 1.67     $ 0.19  

Note 6 – Recent Accounting Pronouncements

     In January 2003, the FASB issued FIN 46, which clarifies the application of Accounting Research Bulletin (“ARB”) 51, Consolidated Financial Statements, to certain entities (called variable interest entities) in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. The disclosure requirements of this Interpretation are effective for all financial statements issued after January 31, 2003. The consolidation requirements apply to all variable interest entities created after January 31, 2003. In addition, public companies must apply the consolidation requirements to variable interest entities that existed prior to February 1, 2003 and remain in existence as of the beginning of annual or interim periods beginning after June 15, 2003. Management is currently assessing the impact of FIN 46, and does not expect this Interpretation to have a material impact on Humboldt’s financial condition or results of operations. The Bank has investments in two limited partnerships that operate qualified multi-family affordable housing projects and generate tax credits. The Bank’s interest in these partnerships was approximately $945,000 at December 31, 2002. The assets and liabilities of these partnerships consist primarily of apartment complexes and related debt. The Bank accounts for the investments under the equity method, and therefore the carrying value approximates its underlying equity in the net assets of the partnerships. Management believes that these two limited partnerships could be defined as variable interest entities and,

9


Table of Contents

therefore, be required to consolidate for all reporting periods after June 15, 2003. Additional information regarding Investments in Limited Partnerships is provided in Note 1 of the Notes to the Consolidated Financial Statements in Humboldt’s 2002 Form 10-K.

Part I Item II
Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

     This discussion contains forward-looking statements under the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. Although Humboldt believes that the assumptions underlying the forward-looking statements contained in the discussion are reasonable, any of the assumptions could be inaccurate, and therefore, no assurance can be made that any of the forward-looking statements included in this discussion will be accurate. Factors that could cause actual results to differ from results discussed in forward-looking statements include, but are not limited to: economic conditions (both generally and in the markets where Humboldt operates); competition from other providers of financial services offered by Humboldt; government regulation and legislation; changes in interest rates; material unforeseen changes in the financial stability and liquidity of Humboldt’s credit customers; and other risks detailed in Humboldt’s filings with the Securities and Exchange Commission, all of which are difficult to predict and which may be beyond the control of Humboldt. Humboldt undertakes no obligation to revise forward-looking statements to reflect events or changes after the date of this discussion or to reflect the occurrence of unanticipated events.

Overview

     Humboldt Bancorp (“Humboldt”) is a bank holding company registered under the Bank Holding Company Act of 1956. Humboldt’s operations are primarily conducted by Humboldt Bank, a wholly-owned subsidiary that is chartered by the State of California. As of March 31, 2003, Humboldt had total assets of $1.1 billion, total loans of $755 million, total deposits of $870 million and total shareholders’ equity of $96 million.

10


Table of Contents

Summary of Critical Accounting Policies

     The Securities and Exchange Commission (“SEC”) recently issued disclosure guidance for “critical accounting policies.” The SEC defines “critical accounting policies” as those that require application of management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain and may change in future periods.

     Humboldt’s significant accounting policies are described in Note 1 in the Notes to the Consolidated Financial Statements for the year ended December 31, 2002 as filed on Form 10-K (the “Notes to the 2002 Consolidated Financial Statements”). Not all of these critical accounting policies require management to make difficult, subjective or complex judgments or estimates. However, management believes that the following policies and those disclosed in the Notes to the 2002 Consolidated Financial Statements could be considered critical within the SEC definition.

Reserves and Contingencies

     Humboldt must manage and control certain inherent risks in the normal course of its business. These include, credit risk, fraud risk, operations and settlement risk, and interest rate risk. Humboldt has established reserves for risk of losses, including loan losses, tax contingencies and merchant bankcard losses. The allowance for loan losses represents Humboldt’s estimate of the probable losses that have occurred as of the date of the financial statements, as further described in Note 1 in the Notes to the 2002 Consolidated Financial Statements. Management believes that Humboldt has appropriately accrued for tax exposures. The allowance for merchant bankcard losses represents Humboldt’s estimate of probable losses that have occurred as of the date of the financial statements. In connection with the sale of Humboldt’s proprietary merchant bankcard portfolio during the first quarter of 2003, the portion of the reserve related to proprietary merchant processing was reduced to zero.

Derivative Financial Instruments

     Humboldt has a policy that provides for the use of derivative financial instruments to hedge interest rate risk. This policy permits the use of interest rate swaps, cap and floor contracts to hedge specific interest rate risk exposures as part of Humboldt’s asset/liability management process. This policy limits the notional amount of total derivative financial instruments to 15% of total assets. Note 1 in the Notes to the 2002 Consolidated Financial Statements contains additional information on accounting policies related to derivative financial instruments.

Discontinued Operations/Off-Balance Sheet Financing

     During the first quarter of 2001, Humboldt classified its leasing subsidiary, Bancorp Financial Services, Inc. (“BFS”) as a discontinued operation upon adoption of a plan to sell the subsidiary. During the second quarter of 2001, it was determined that a sale of BFS was unlikely and the plan was modified to wind-down the operations of BFS. Management believes that the wind-down of BFS meets the requirements for classification as a discontinued operation. Note 3 in the Notes to the 2002 Consolidated Financial Statements contains additional information about Discontinued Operations.

     Prior to its classification as a discontinued operation, BFS formed three subsidiaries that were not consolidated on the financial statements of BFS or Humboldt. These subsidiaries are commonly referred to as special purpose entities, or SPEs. As of March 31, 2003 and December 31, 2002, only two subsidiaries were not consolidated. Both of the remaining unconsolidated subsidiaries are considered “qualifying” SPEs that were formed for the sole purpose of issuing lease-backed notes to institutional investors. Additional information on these SPEs is provided in Note 3 in the Notes to the 2002 Consolidated Financial Statements.

11


Table of Contents

Revenue recognition

     Humboldt’s primary sources of revenue are interest income and fees received in connection with providing merchant bankcard processing services. Interest income is recorded on an accrual basis. Note 1 in the Notes to the 2002 Consolidated Financial Statements contains an explanation of the process for determining when the accrual of interest income is discontinued on impaired loans and under what circumstances loans are returned to an accruing status. Merchant bankcard revenue is recorded on a cash basis.

     An additional source of revenue for Humboldt is related to the gains recorded in connection with the sale of SBA loans for which Humboldt retains the right to service the loans. Recording of such gains involves the use of estimates and assumptions related to the expected life of the loans and future cash flows. Note 1 in the Notes to the 2002 Consolidated Financial Statements contains additional information regarding Humboldt’s accounting policy for revenue recorded in connection with the sale of SBA loans. Servicing rights resulting from the sale of loans are based upon estimates and are subject to the risk of prepayments.

Stock-based compensation

     Effective January 1, 2003, Humboldt elected to prospectively recognize compensation expense for stock options in accordance with the provisions of SFAS No. 123. Any stock options granted prior to this effective date will continue to be accounted for under the provisions of APB No. 25, generally without income statement recognition. Note 4 to the Consolidated Financial Statements for the quarterly periods ended March 31, 2003 and 2002 above presents a pro forma presentation of net income and earnings per share as if compensation expense were recognized for all unvested stock options. The calculation of compensation expense under SFAS No. 123 is determined by using the Black-Scholes option pricing model, which relies upon assumptions for expected future stock price volatility and cash dividends, and the expected life of the options. The ultimate value recognized by option holders may be significantly greater or less than the amount of compensation expense recognized by Humboldt.

Results of Operations

     For the three months ended March 31, 2003, Humboldt reported net income of $22.0 million, or $1.68 per diluted share, compared to a net income of $2.5 million, or $0.20 per diluted share, for the same period in 2002. The first quarter 2003 results included a non-recurring after-tax gain of approximately $18.6 million recognized in connection with the sale of Humboldt Bank’s proprietary merchant bankcard operations. Excluding the impact of this gain and related expenses, net income for the first quarter of 2003 was $3.4 million, or $0.26 per diluted share, an increase of 33% over the same period in 2002. The first quarter 2003 financial results, excluding the non-recurring items, produced a return on average assets and return on average shareholders’ equity of 1.32% and 16.3%, respectively.

12


Table of Contents

     The following table summarizes the components of income and expense for the three months ended March 31, 2003 and 2002 and the changes in those components for the periods presented.

Table 1 - Condensed Consolidated Statements of Income
(in thousands )

                                 
    For the Three Months           Percent
    Ended March 31   Change   Increase
    2003   2002   Amount   (Decrease)
Summary of Operations
                               
Interest income
  $ 15,534     $ 15,407     $ 127       1 %
Interest expense
    3,789       4,625       (836 )     -18 %
 
   
     
     
         
Net Interest Income
    11,745       10,782       963       9 %
Provision for loan losses
    589       446       143       32 %
 
   
     
     
         
Net interest income after provision for loan losses
    11,156       10,336       820       8 %
Non-interest income
    36,101       6,698       29,403       439 %
Non-interest expense
    12,155       13,400       (1,245 )     -9 %
 
   
     
     
         
Income before taxes
    35,102       3,634       31,468     nm
Income taxes
    13,141       1,096       12,045     nm
 
   
     
     
         
Net income
  $ 21,961     $ 2,538     $ 19,423     nm
 
   
     
     
         
Non-recurring items, net of tax*
  $ 18,575     $     $ 18,575     nm
Net income, excluding non-recurring items
  $ 3,386     $ 2,538     $ 848       33 %

*Includes gain on sale of proprietary merchant bankcard operation, net of tax.

nm - not meaningful

Net Interest Income

     Net interest income is the largest source of Humboldt’s operating income. Net interest income was $11.7 million for the three months ended March 31, 2003, an increase of 9% over the comparable period in 2002. This increase is primarily attributable to increases in outstanding average interest earning assets over the comparable prior year period, offset by certain reductions in the net interest margin described below.

     For the three months ended March 31, 2003, the net interest margin (net interest income as a percentage of average interest earning assets) on a fully-tax equivalent basis was 5.09%, a decrease of 21 basis points as compared to the same period in 2002. The decrease in the net interest margin is primarily attributable to the impact of placing two loans on non-accrual status during the first quarter of 2003 (resulting in the reversal of approximately $207,000 of previously recognized interest income) and an increase in the average balance of federal funds sold.

13


Table of Contents

     The following table shows the relative impact of changes in average balances of interest earning assets and interest bearing liabilities, and interest rates earned (on a fully-tax equivalent basis) and paid by Humboldt on those assets and liabilities for the three month period ended March 31, 2003 and 2002:

Table 2 - Average Consolidated Balance Sheets and Net Interest Analysis
Fully tax-equivalent basis
(in thousands)

                                                     
        For the Three Months Ended
        March 31, 2003   March 31, 2002
       
 
        Average   Interest   Avg.   Average   Interest   Avg.
        Balance   (1)   Rate   Balance   (1)   Rate
       
 
 
 
 
 
Assets:
                                               
Interest-earning assets:
                                               
 
Loans, net of unearned income (2)
  $ 757,293     $ 13,646       7.31 %   $ 661,996     $ 13,330       8.17 %
 
Investment securities
    182,406       2,031       4.52 %     174,746       2,250       5.22 %
 
Federal funds sold and other interest income
    11,121       34       1.24 %     1,893       7       1.50 %
 
 
   
     
     
     
     
     
 
Total interest-earning assets / interest income
    950,820       15,711       6.70 %     838,635       15,587       7.54 %
 
 
   
     
     
     
     
     
 
Non-interest-earning assets:
                                               
 
Allowance for loan losses
    (11,844 )                     (9,821 )                
 
Cash and due from banks
    33,185                       46,936                  
 
Premises and equipment
    16,380                       18,904                  
 
Goodwill and deposit intangibles
    6,180                       7,517                  
 
Other assets
    42,863                       45,618                  
 
   
                     
                 
Total assets
  $ 1,037,584                     $ 947,789                  
 
   
                     
                 
Liabilities and Stockholders’ Equity
                                               
Interest-bearing liabilities:
                                               
 
Interest-bearing deposits:
                                               
   
Transaction accounts
  $ 51,843       16       0.13 %   $ 47,951       26       0.22 %
   
Savings deposits
    225,426       579       1.04 %     237,135       894       1.53 %
   
Certificates of deposit
    320,272       2,196       2.78 %     296,286       2,793       3.82 %
   
Individual Retirement Accounts
                                               
 
   
     
     
     
     
     
 
   
Total interest-bearing deposits
    597,541       2,791       1.89 %     581,372       3,713       2.59 %
 
 
   
     
     
     
     
     
 
Federal Home Loan Bank advances
    59,532       433       2.95 %     40,648       392       3.91 %
Other borrowings (3)
    29,300       565       7.82 %     30,172       520       6.99 %
 
 
   
     
     
     
     
     
 
 
Total borrowed funds
    88,832       998       4.56 %     70,820       912       5.22 %
 
 
   
     
     
     
     
     
 
Total interest-bearing liabilities / interest expense
    686,373     $ 3,789       2.24 %     652,192     $ 4,625       2.88 %
Non-interest-bearing liabilities:
                                               
 
Non-interest-bearing deposits
    240,856                       203,372                  
 
Other liabilities
    26,157                       26,427                  
 
   
                     
                 
 
Total liabilities
    953,386                       881,991                  
 
   
                     
                 
Stockholders’ equity
    84,198                       65,798                  
 
   
                     
                 
Total liabilities and stockholders’ equity
  $ 1,037,584                     $ 947,789                  
 
   
                     
                 
Net interest-rate spread
                    4.46 %                     4.66 %
Impact of non-interest bearing sources and other changes in balance sheet composition
                    0.63 %                     0.64 %
 
                   
                     
 
Net interest income / margin on interest-earning assets (4)
          $ 11,922       5.09 %           $ 10,962       5.30 %
 
           
     
             
     
 

(1)   Interest income on tax-exempt securities and loans has been increased by 50% to reflect comparable interest on taxable securities.
 
(2)   For computational purposes, includes non-accrual loan.
 
(3)   Includes Trust Preferred Securities.
 
(4)   Tax equivalent net interest income as a percentage of average earning assets

14


Table of Contents

     The following table shows the relative impact on net interest income of changes in the average outstanding balances (volume) of earning assets and interest bearing liabilities and the rates earned and paid by Humboldt on such assets and liabilities. Variances resulting from a combination of changes in rate and volume are allocated in proportion to the absolute dollar amounts of the change in each category.

Table 3- Change in Interest Income and Expense on a Tax Equivalent Basis
(in thousands)

                                 
            Three Months Ended March 31,
            2003 Compared to 2002
            Increase (Decrease)
            in interest income and expense
            due to changes in:
             
            Volume   Rate   Total
Interest-earning assets:
                       
 
Loans and leases:
  $ 1,717       (1,401 )     316  
 
Investment securities:
    85       (304 )     (219 )
 
Federal funds sold & other interest income
    28       (1 )     27  
 
 
   
     
     
 
 
Total interest-earning assets / interest income
    1,830       (1,706 )     124  
Interest-bearing liabilities:
                       
 
Transactions accounts
    1       (11 )     (10 )
 
Savings deposits
    (30 )     (285 )     (315 )
 
Certificates of deposit
    164       (761 )     (597 )
 
 
   
     
     
 
   
Total interest-bearing deposits
    135       (1,057 )     (922 )
 
FHLB advances
    137       (96 )     41  
 
Other borrowings
    (17 )     62       45  
 
 
   
     
     
 
   
Total borrowed funds
    120       (33 )     86  
 
 
   
     
     
 
 
Total interest-bearing liabilities
    255       (1,090 )     (836 )
 
 
   
     
     
 
 
Increase (decrease) in net interest income
  $ 1,575       (616 )     960  
 
 
   
     
     
 

Provision for Loan Losses

     The provision for loan losses was $589,000, or 0.32% of average loans on an annualized basis, for the three months ended March 31, 2003, compared with $446,000, or 0.27% of average loans, for the same period in 2002. Net charge-offs for the three months ended March 31, 2003 were $224,000, or 0.12% of average loans on an annualized basis, compared to $248,000 or 0.15% of average loans for the same period in 2002. The ratio of allowance for loan losses to total loans was 1.59% at March 31, 2003, as compared to 1.53% at December 31, 2002. It is management’s belief that this increase of six basis points is warranted in light of recent publicized concerns about real estate market valuations in California.

     The provision for loan losses and allowance for loan losses reflect management’s consideration of the various risks in the loan portfolio. Additional discussion of loan quality and the allowance for loan losses is provided in the Asset Quality discussion section of this report.

15


Table of Contents

Non-interest Income

     Non-interest income for the three months ended March 31, 2003 was $36.1 million, including a gain of $29.8 million recognized in connection with the sale of Humboldt’s proprietary merchant bankcard operations. Excluding this non-recurring gain, total non-interest income for the first quarter of 2003 was $6.3 million, a decrease of $365,000, or 5%, from the same period in 2002. This decrease is principally attributable to a reduction in ATM fees of $457,000 resulting from Humboldt’s decision to exit the ATM funding business during the second quarter of 2002 and lower merchant bankcard revenue resulting from the sale of the business prior to quarter-end. The following table summarizes the major categories of non-interest income for the three months ended March 31, 2003 and the changes in those components for the periods presented:

Table 4 - Non-Interest Income
(In thousands)

                                   
      For the Three Months Ended March 31,        
                      Change   Change
      2003   2002   Amount   Percent
     
 
 
 
Merchant processing fees
  $ 4,027     $ 4,307     $ (280 )     -7 %
ATM fees
    149       606       (457 )     -75 %
Bank-owned life insurance
    181       192       (11 )     -6 %
Service charges on deposit accounts
    606       547       59       11 %
Gain on sale of loans
    693       353       340       96 %
Gain on sale of business unit
    29,768             29,768     nm
Other
    677       693       (16 )     -2 %
 
   
     
     
     
 
 
Total other non-interest income
  $ 36,101     $ 6,698     $ 29,403       439 %
 
   
     
     
     
 

nm - not meaningful

Total gains on the sale of loans for the first quarter of 2003 were $693,000, an increase of $340,000, or 96%, over the same period in 2002. These gains included $293,000 of gains recorded in connection with the sale of residential mortgage loans on a servicing-released basis, a decrease of $5,000, or 2%, as compared to the same period in 2002. During the first quarter of 2003, Humboldt’s residential mortgage lending operations were reorganized under a newly-formed division know as Bancorp Mortgage, a division of Humboldt Bank, allowing for a common brand identity in all of the Bank’s markets. Bancorp Mortgage offers construction loans to individuals and a variety of permanent residential loan products that are generally sold to third party investors on a servicing-released basis.

Gains on the sale of loans for the first quarter of 2003 also included $400,000 recorded in connection with the sale of $7.6 million of SBA loans, an increase of $167,000, or 72% over the same period in 2002. During the first quarter of 2002, $4.3 million of SBA loans were sold.

Non-interest Expense

     For the three months ended March 31, 2003, non-interest expense totaled $12.2 million, a decrease of $1.2 million, or 9%, from the same period in 2002. The following table summarizes the major categories of non-interest expense for the three months ended March 31, 2003 and the changes in those components for the periods presented:

16


Table of Contents

Table 5 Non-Interest Expense
(In thousands)

                                 
    For the Three Months Ended                
    March 31,   Change   Change
    2003   2002   Amount   Percent
Salaries and benefits
  $ 6,306     $ 6,818     $ (512 )     -8 %
Occupany and equipment
    1,468       1,575       (107 )     -7 %
Merchant bankcard processing
    1,435       1,740       (305 )     -18 %
Professional fees
    459       648       (189 )     -29 %
Postage, printing and supplies
    412       386       26       7 %
Telecommunications
    243       227       16       7 %
Advertising
    152       93       59       63 %
Other
    1,680       1,913       (233 )     -12 %
 
   
     
     
     
 
 
  $ 12,155     $ 13,400     $ (1,245 )     -9 %
 
   
     
     
     
 

     Salary and benefit expense for the first quarter of 2003 decreased by $512,000, or 8%, as compared to the same period in 2002. This decrease in principally attributable to a reduction in compensation expense of $500,000 related to certain employment agreements for two employees who managed Humboldt’s proprietary merchant bankcard operations. All obligations under these agreements were fulfilled in connection with completion of the sale of the proprietary merchant bankcard operations in March 2003.

     Merchant bankcard processing expense for the first quarter of 2003 decreased by $305,000, or 18%, as compared with the same period in 2002. This reduction is principally attributable to the sale of the proprietary operation, which was completed on March 13, 2003.

     Professional fees for the first quarter of 2003 decreased by $189,000, or 29%, as compared with the same period in 2002. This decrease is principally attributable to expense recognized during the first quarter of 2002 for tax consulting and legal services related to the formation of HB Investment Trust, a subsidiary of Humboldt Bank.

     Advertising expense for the first quarter of 2003 increased by $59,000, or 63%, over the same period in 2002. This increase is principally attributable to increased levels of media advertising and costs associated with a branding identity evaluation.

     Other expense for the first quarter of 2003 decreased by $197,000, or 10%, as compared with the same period in 2002. This decrease is principally attributable to cost savings achieved as a result of the consolidation of Humboldt’s multiple bank charters, which was completed during the second quarter of 2002. Directors fees, which are included in this category, decreased by $109,000, or 48%, during the first quarter of 2003 as compared with the prior year.

Income Taxes

     Income tax expense for the nine months ended March 31, 2003 was $13.1 million, compared with $1.1 million for the same period in 2002. The effective tax rate (income tax expense as a percentage of pre-tax net income) for the three months ended March 31, 2003, was 37.4% compared to 30.1% for the comparable 2002 period. The increase in the effective tax rate is principally attributable to the additional pre-tax net income resulting from the sale of Humboldt’s proprietary merchant bankcard operation.

Investment Securities

     The composition of the investment securities portfolio reflects Humboldt’s investment strategy of maintaining an appropriate level of liquidity while providing a relatively stable source of income. The investment securities portfolio also provides a balance to interest rate risk and credit risk in other categories of the balance sheet while providing a vehicle for the investment of available funds, furnishing liquidity, and supplying securities to pledge as required collateral for certain deposits. Total average investment securities for the three-month period ended March 31, 2003 were $182 million, an increase of $8 million, or 5%, over the same period in 2002. The average tax-equivalent yield on investment securities for

17


Table of Contents

the three-month period ended March 31, 2003 was 4.52%, down 70 basis points from the first quarter of 2002. This decrease is principally attributable to increased cash flows arising from mortgage-backed securities due to historically low market interest rates, which were reinvested in similar securities with lower market-based yields.

Loans

     Total average loans for the three-month period ended March 31, 2002 were $757 million, an increase of $95 million, or 14%, over the same period in 2003. The loan growth experienced over the past year in principally attributable to continued robust economic conditions in Humboldt’s primary market areas, especially in the Redding, Chico and Roseville, California markets. Total loans at March 31, 2003 were $755 million, down $6 million, or 0.8%, from year-end 2002. This decrease is principally attributable to the sale of approximately $15 million of commercial real estate loans in connection with the sale of two branch offices in Lancaster and Riverside, California, offset by additional growth of Humboldt’s portfolio through direct originations.

Asset Quality

     Non-performing assets, which include non-accrual loans, loans past-due 90 days or more and still accruing interest and other real estate owned totaled $10.9 million at March 31, 2003, as compared to $3.7 million at December 31, 2002 and $5.4 million at March 31, 2002. Total non-performing loans at March 31, 2003 were $10.8 million, as compared to $3.6 million at December 31, 2002 and $4.9 million at March 31, 2002. The increase in non-performing loans since December 31, 2002 is principally attributable to loans to two borrowers totaling $7.6 million being placed on non-accrual status, offset by one loan for $1.3 million that was classified as non-accrual as of December 31, 2002 but was paid in full during the first quarter of 2003. One of the two loans placed on non-accrual status is for the construction of a boutique hotel and had a balance of $5.2 million as of March 31, 2003. This project is nearly completed and the loan is well secured by real estate; no significant loss is expected in connection with the workout. Management expects that post-construction financing will need to be extended in order to provide for a stabilization of the hotel’s operating cash flow. The other relationship placed on non-accrual status included various loans totaling $2.4 million to an agriculture-related business, of which $1.6 million is backed by government guarantees. These loans are well secured and no significant loss is expected in connection with the workout.

     Management classifies loans as non-accrual when principal or interest is 90 days or more past due and the loan is not sufficiently collateralized and in the process of collection. Once a loan is classified as non-accrual, it cannot be reclassified as an accruing loan until all principal and interest payments are brought current and the prospects for future payments in accordance with the loan agreement appear relatively certain. Foreclosed properties held as other real estate owned are recorded at the lower of Humboldt’s recorded investment in the loan or market value of the property less expected selling costs.

     The following table presents information about Humboldt’s non-performing assets, including quality ratios:

18


Table of Contents

Table 6- Non-Performing Assets
(in thousands)

                             
        March 31,   December 31,   March 31,
        2003   2002   2002
       
 
 
Non-accrual loans
  $ 9,624     $ 3,054     $ 2,416  
Loans past due 90 days or more and still accruing
    1,188       561       2,460  
 
   
     
     
 
 
Total non-performing loans
    10,812       3,615       4,876  
Other real estate owned
    88       88       549  
 
 
   
     
     
 
 
Total non-performing assets
  $ 10,900     $ 3,703     $ 5,425  
 
   
     
     
 
Total non-performing loans as a percentage of total loans
    1.43 %     0.48 %     0.72 %
Total non-performing assets as a percentage of total assets
    1.01 %     0.36 %     0.57 %

     At March 31, 2003, Humboldt had approximately $13 million of outstanding loans that were not included in the non-performing or non-accrual categories, but for which management had knowledge that the borrowers had certain identified weaknesses based on Humboldt’s internal risk rating system. Although these weaknesses are serious enough for management to be uncertain of the borrowers’ ability to comply with the original repayment terms of the loans, no losses are anticipated at this time in connection with these loans based on current market conditions, cash flow generation and collateral values. These loans are subject to routine management review and are considered in determining the adequacy of the allowance for loan losses.

     The allowance for loan losses (“ALL”) at March 31, 2003 totaled $12.0 million, an increase of $365,000, or 3%, from December 31, 2002. The ratio of ALL to total loans at March 31, 2003 was 1.59%, an increase of six basis points from December 31, 2002 and twelve basis points from March 31, 2002. At March 31, 2003 and 2002, the ratio of ALL to total non-performing loans was 111% and 204%, respectively.

     The following table provides an analysis of the changes in the ALL for the three months ended March 31, 2003 and 2002 respectively.

19


Table of Contents

Table 7 - Summary of Loan Loss Experience
(in thousands)

                 
    Three Months Ended
    March 31
    2003   2002
   
 
Balance beginning of period
  $ 11,614     $ 9,765  
Provision for loan losses
    589       446  
Loans charged-off
    (354 )     (464 )
Charge-off recoveries
    130       216  
 
   
     
 
Net charge-offs
    (224 )     (248 )
 
   
     
 
Balance end of period
  $ 11,979     $ 9,963  
 
   
     
 
                   
      March 31,   March 31,
      2003   2002
     
 
Total loans:
               
 
At period end
  $ 754,762     $ 679,818  
 
Average
  $ 757,293     $ 661,996  
As a percentage of average loans (annualized):
               
 
Net charge-offs
    0.12 %     0.15 %
 
Provision for loan losses
    0.32 %     0.27 %
Allowance as a percentage of period end loans
    1.59 %     1.47 %
Allowance as a percentage of non-performing loans
    111 %     204 %

     Management believes that the ALL at March 31, 2003 is sufficient to absorb losses inherent in the loan portfolio. This assessment is based upon the best available information and does involve uncertainty and matters of judgment. Accordingly, the adequacy of the loan loss reserve cannot be determined with precision and could be susceptible to significant change in future periods.

Deposits and Borrowed Funds

     Total average deposits for the three-month period ended March 31, 2003 were $838 million, an increase of $54 million, or 7%, over the same period in 2002. Of this increase, $37 million was in the non-interest bearing deposit category. This increase in principally attributable to internal initiatives, including employee incentive programs, focused on increasing deposit balances for existing customer relationships.

     As of March 31, 2003, Humboldt had $76 million of brokered deposits at an average rate of 2.68%. Of this total $66 million are fixed-rate instruments that mature prior to December 31, 2003. One brokered issuance, in the amount of $10 million, matures in June 2010. This issuance is callable at Humboldt Bank’s option after one year and bears a fixed interest rate of 4.70%. Humboldt has synthetically converted this issuance to a floating rate based on LIBOR plus 7 basis points using an interest rate swap contract, which is callable by the counterparty after one year. Additional information regarding this transaction is included in Table 9 below.

     Total average borrowed funds for the three months ended March 31, 2003 were $89 million, an increase of $18 million, or 25%, over the same period in 2002. The increased borrowings were principally used to fund loan growth. The average cost of borrowed funds for the three-month period ended March 31, 2003 was 4.56%, down 66 basis points as compared to the same period in 2002. This decrease is principally attributable to the lower short-term market interest rates.

Asset/Liability Management

Humboldt’s financial performance is largely dependent upon its ability to manage market interest rate risk, which can be further defined as the exposure of Humboldt’s net interest income to fluctuations in interest rates. Since net interest income is the largest component of Humboldt’s revenue, management of interest rate risk is a priority. Humboldt’s interest

20


Table of Contents

rate risk management program includes a coordinated approach to managing interest rate risk and is governed by policies and Humboldt’s Asset and Liability Management Committee (“ALCO”). The ALCO meets regularly to evaluate the impact of market interest rates on the assets, liabilities, net interest margin, capital and liquidity of Humboldt and to determine the appropriate strategic plans to address the impact of these factors.

     Humboldt’s balance sheet structure is primarily short-term with most assets (84%) and liabilities (50%) either repricing or maturing in five years or less. Management monitors the sensitivity of net interest income to changes in market interest rates by utilizing a simulation model. This model measures net interest income sensitivity and volatility to interest rate changes based on assumptions which management believes are reasonable. Factors considered in the simulation model include actual maturities, estimated cash flows, repricing characteristics, and the relative sensitivity of assets and liabilities to changes in market interest rates. The simulation model considers other factors that can impact net interest income, including the mix of earning assets and liabilities, yield curve relationships, customer preferences and general market conditions. Utilizing the simulation model, management can project the impact of changes in interest rates on net interest income.

     Humboldt utilizes an interest rate simulation model to monitor and evaluate the impact of changing interest rates on net interest income. The estimated impact on Humboldt’s net interest income over a one-year time horizon as of March 31, 2003 is presented in Table 8. The interest rate simulation assumes a parallel and sustained shift in market interest rates ratable over a twelve-month period and no change in the composition or size of Humboldt’s balance sheet. For example, the “up 200 basis points” scenario is based on a theoretical increase in market rates of 16.7 basis points per month for 12 months.

Table 8

                 
    Increase (Decrease) in Net Interest   Percentage
Scenario   Income from Base Scenario   Change

 
 
    (Dollars in thousands)        
Up 200 basis points
  $ 1,682       3.7 %
Up 100 basis points
  $ 836       1.8 %
Down 100 basis points
  $ (1,053 )     (2.2) %

     The preceding interest rate simulation model does not represent a financial forecast and should not be relied upon as being indicative of future results. These hypothetical estimates are based on numerous assumptions and factor, including actual maturities, estimated cash flows, repricing characteristics, the relative sensitivity of assets and liabilities to changes in market interest rates, mix of earning assets and liabilities, yield curve relationships, customer preferences and general economic conditions. While assumptions and estimates are developed based upon current economic and local market conditions, Humboldt cannot make any assurances as to the predictive nature of these assumptions and estimates.

     In order to assist with managing interest rate sensitivity, Humboldt has entered into off-balance sheet contracts that are considered derivative financial instruments. As of March 31, 2003, Humboldt had four such contracts, all of which are interest rate swap agreements. Table 8 presents information regarding the swap agreements as of March 31, 2003:

21


Table of Contents

Table 9 - Interest Rate Swap Contracts
As of March 31, 2003

(In thousands)

                                                                 
Issue   Notional   Rate           Rate   Maturity   Hedge   Hedged   Fair
Date   Amount   Paid           Received   Date   Type   Instrument   Value

 
 
         
 
 
 
 
January 2002
  $ 25,000       4.25 %     (1 )     6.72 %   January 2005   Cash Flow   Loans   $ 1,003  
July 2002
  $ 25,000       4.25 %     (2 )     6.30 %   July 2005   Cash Flow   Loans   $ 882  
December 2002
  $ 10,000       1.45 %     (3 )     4.70 %   June 2010   Fair Value   Callable CD   $ 57  
December 2001
  $ 10,000       8.42 %     (4 )     4.98 %   December 2006   Cash Flow   Trust Preferred   ($ 753 )

(1)   Variable rate based on prime
 
(2)   Variable rate based on prime
 
(3)   Variable rate based on LIBOR + 7 basis points
 
(4)   Fixed rate

     Humboldt’s derivative financial instruments are classified as fair value and cash flow hedges. Fair value hedges recognize currently in earnings both the impact of change in the fair value of the derivative financial instrument and the offsetting impact of the change in fair value of the hedged asset or liability. The change in fair value of cash flow hedges is recognized in other comprehensive income, net of associated tax effects.

     Humboldt requires all derivative financial instruments be used only for asset/liability management through the hedging of specific transactions or positions, and not for trading or speculative purposes. Management believes that the risk associated with using derivative financial instruments to mitigate interest rate risk sensitivity is minimal and should not have any material unintended impact on Humboldt’s financial condition or results of operations.

Capital Resources and Liquidity

     Stockholders’ equity at March 31, 2003 was $96 million, an increase of $18 million, or 24%, from year-end 2002. This increase in principally attributed to retained net income during the first quarter of $22 million and capital received as the result of stock option exercises of $1 million, offset by common stock repurchases totaling $4 million. The following table shows Humboldt’s capital ratios, as calculated under regulatory guidelines, compared to the regulatory minimum capital ratio and the regulatory minimum capital ratio needed to qualify as a “well-capitalized” institution at March 31, 2003 and December 31, 2002:

Table 10 - Capital Ratios

                   
      March 31,   December 31,
      2003   2002
Leverage ratio
    10.47 %     8.73 %
 
Regulatory minimum
    4.00 %     4.00 %
 
Well-capitalized minimum
    5.00 %     5.00 %
Tier I risk-based capital
    12.34 %     10.18 %
 
Regulatory minimum
    4.00 %     4.00 %
 
Well-capitalized minimum
    6.00 %     6.00 %
Total risk-based capital
    13.59 %     11.43 %
 
Regulatory minimum
    8.00 %     8.00 %
 
Well-capitalized minimum
    10.00 %     10.00 %

22


Table of Contents

     On February 6, 2002, Humboldt announced the authorization of a stock repurchase for up to 600,000 shares. As of March 31, 2003, this repurchase authorization was completed. On July 22, 2002, Humboldt’s Board of Directors authorized a second stock repurchase authorization for up to 1.2 million shares in connection with the planned sale of the company’s proprietary merchant bankcard operations. Approximately 200,000 shares were repurchased under this authorization as of March 31, 2003. The following table presents the number of shares repurchased and average price paid by Humboldt for the three- month periods ended March 31, 2003 and 2002.

Table 11 - Share Repurchase Summary

                 
    March 31,
    2003   2002
Shares repurchased
    366,426       254,640  
Average price paid
  $ 11.90     $ 8.31  

     Humboldt paid a cash dividend on common stock in the amount of $0.025 per share during the first quarter of 2003. The dividend payout ratio, excluding the non–recurring income and expense related to the sale of Humboldt’s merchant bankcard business, was approximately 9%. Prior to the second quarter of 2002, Humboldt did not pay cash dividends. Although it is the intention of Humboldt to pay cash dividends on a quarterly basis, there is no assurance that any future cash dividends will be paid. The payment of cash dividends is subject to Federal regulatory requirements for capital levels and other restrictions. Further, the cash dividends paid from Humboldt Bank to Humboldt Bancorp (the primary source of cash available for dividends) is subject to both Federal and State regulatory requirements.

     Liquidity measures the ability to meet current and future cash flow needs as they become due. Maintaining an adequate level of liquid funds, at the most economical cost, is an important component of Humboldt’s asset and liability management program. Humboldt has several sources of available funding to provide the required level of liquidity, including deposits and short and long-term borrowings. Like most banking organizations, Humboldt relies primarily upon cash inflows from financing activities (deposit gathering, short-term borrowing and issuance of long-term debt) in order to fund its investing activities (loan origination and securities purchases). The financing activity cash inflows such as loan payments and securities sales and prepayments are also a significant component of liquidity.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

     There have been no material changes in Humboldt’s quantitative and qualitative disclosures about market risk as of March 31, 2003 from that presented in Humboldt’s Annual Report on Form 10-K for the year ended December 31, 2002.

Item 4. Controls and Procedures

     Within 90 days prior to the date of this Form 10-Q, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s President and Chief Executive Officer along with the Company’s Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-14. Based upon that evaluation, the Company’s President and Chief Executive Officer along with the Company’s Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective in timely alerting them to material information relating to the Company (including its consolidated subsidiaries) required to be included in this Form 10-Q.

     There have been no significant changes in the Company’s internal controls, or in other factors, which could significantly affect internal controls subsequent to the date the Company carried out its evaluation.

23


Table of Contents

PART II - OTHER INFORMATION

Item 1 - Legal Proceedings – In the normal course of business, the Company and its subsidiaries are involved in litigation. The Company does not believe that any litigation in which it is currently involved will have a material impact on financial condition or results of operations.

Item 2 - Changes in Securities - None

Item 3 - Defaults Upon Senior Securities - None

Item 4 - Submission of Matters to a vote of Security Holders - None

Item 5 - Other Information - None

Item 6 - Exhibits and Reports on Form 8-K

(a)   Exhibits - None

(b)   Reports on Form 8-K

     On April 15, 2003, Humboldt filed a Form 8-K in connection with the issuance of a press release announcing its first quarter 2003 financial results. A copy of the press release was included as Exhibit 99.1 under Item 9 in accordance with interim guidance issued by the SEC in Release No. 33-8216 for reporting Item 12 (Results of Operations and Financial Condition).

     On March 28, 2003, Humboldt filed a Form 8-K with copies of the certifications required under Section 906 of the Sarbanes-Oxley Act for the 2002 Form 10-K included as Exhibits 99.1 and 99.2 under Item 9.

     On March 13, 2003, Humboldt filed a Form 8-K in connection with the issuance of a press release announcing the completion of the sale of Humboldt Bank’s proprietary merchant bankcard operations. A copy of the press release was included as Exhibit 99.1 under Item 9.

     On March 3, 2003, Humboldt filed a Form 8-K in connection with two trading plans under SEC Rule 10b5-1. A copy of the trading plan for Theodore S. Mason was included as Exhibit 99.1 and a copy of the trading plan for Steven R. Mills was included as Exhibit 99.2 under Item 9.

     On February 3, 2003, Humboldt filed a Form 8-K in connection with the issuance of a press release announcing that its Humboldt Bank subsidiary had entered into a definitive agreement with an affiliate of First National Bank Holding Company for the sale of its proprietary merchant bankcard operations. The disclosure was made under Item 5, with a copy of the press release included as Exhibit 99.1 under Item 7.

24


Table of Contents

SIGNATURES

     In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf thereunto duly authorized.

         
Dated:   May 12, 2003   HUMBOLDT BANCORP
     
    /s/ Robert M. Daugherty
   
    Robert M. Daugherty
President and Chief Executive Officer
     
    /s/ Patrick J. Rusnak
   
    Patrick J Rusnak
Chief Financial Officer

25


Table of Contents

CERTIFICATION

I, Robert M Daugherty, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Humboldt Bancorp;
 
2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
 
4.   The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

  a)   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
  b)   evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
  c)   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.   The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

  a)   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
  b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.   The registrant’s other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: May 12, 2003

   
  /s/ Robert M. Daugherty
 
  Robert M. Daugherty
President and Chief Executive Officer

26


Table of Contents

CERTIFICATION

I, Patrick J Rusnak, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Humboldt Bancorp;
 
2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
 
4.   The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

  a)   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
  b)   evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
  c)   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.   The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

  a)   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
  b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.   The registrant’s other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: May 12, 2003

   
  /s/ Patrick J. Rusnak
 
  Patrick J Rusnak
Chief Financial Officer

27