UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended March 31, 2003
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period from to
Commission file number 0-21656
HUMBOLDT
BANCORP
California | 93-1175466 | |||
(State of Incorporation) | (I.R.S. Employer Identification No.) | |||
2998 Douglas Boulevard, Suite 330 Roseville, California |
95661 | |||
Address of Principal Executive Offices | (Zip Code) | |||
(916)-677-1133 | ||||
|
||||
(Telephone Number) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES [X] NO [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined under Rule 12b-2 of the Exchange Act).
YES [X] NO [ ]
Common stock, no par value: 12,360,094 shares
outstanding as of April 21, 2003
INDEX
PART I Financial Information |
||
Item 1. Financial Statements |
||
Consolidated Balance Sheets (unaudited) as of March 31, 2003 and
December 31, 2002 |
||
Consolidated Statements of Income (unaudited) for the Three Months
Ended March 31, 2003 and 2002 |
||
Consolidated Statements of Cash Flows (unaudited) for the Three Months
Ended March 31, 2003 and 2002 |
||
Consolidated Statements of Other Comprehensive Income for the Three
Months Ended March 31, 2003 and 2002 |
||
Notes to Unaudited Consolidated Financial Statements |
||
Item 2. Managements Discussion and Analysis of Financial
Condition and Results of Operations |
||
Item 3. Quantitative and Qualitative Disclosures About Market Risk. |
||
Item 4. Controls and Procedures |
||
PART II Other Information |
||
Item 1. Legal Proceedings |
||
Item 2. Changes in Securities |
||
Item 3. Defaults Upon Senior Securities |
||
Item 4. Submission of Matters to a Vote of Security Holders |
||
Item 5. Other Information |
||
Item 6. Exhibits and Reports on Form 8-K |
2
HUMBOLDT BANCORP AND SUBSIDIARIES
Consolidated Balance Sheets (unaudited)
For the Period Ended March 31, 2003 and December 31, 2002
(in thousands)
March 31, | December 31, | ||||||||||
2003 | 2002 | ||||||||||
ASSETS |
|||||||||||
Cash and due from banks |
$ | 37,523 | $ | $35,156 | |||||||
Federal funds sold and interest bearing deposits with banks |
46,676 | 202 | |||||||||
Investment securities available-for-sale, at fair value |
182,042 | 181,471 | |||||||||
Loans and leases |
754,762 | 760,648 | |||||||||
Less: allowance for loan and lease losses |
11,979 | 11,614 | |||||||||
Net loans |
742,783 | 749,034 | |||||||||
Premises and equipment, net |
15,910 | 16,593 | |||||||||
Accrued interest receivable and other assets |
50,815 | 49,094 | |||||||||
Total assets |
$ | 1,075,749 | $ | 1,031,550 | |||||||
LIABILITIES |
|||||||||||
Deposits |
|||||||||||
Noninterest-bearing |
$ | 270,171 | $ | 227,406 | |||||||
Interest-bearing |
600,143 | 613,021 | |||||||||
Total deposits |
870,314 | 840,427 | |||||||||
Accrued interest payable and other liabilities |
26,896 | 23,268 | |||||||||
Borrowed funds |
62,061 | 69,857 | |||||||||
Guaranteed Preferred Beneficial Interests in Companys
Junior Subordinated Debentures (Trust Preferred
Securities) |
20,150 | 20,150 | |||||||||
Total liabilities |
979,421 | 953,702 | |||||||||
STOCKHOLDERS EQUITY |
|||||||||||
Preferred stock, no par value; 20,000,000 authorized, no shares
issued and outstanding in 2003 and 2002 |
| | |||||||||
Common stock, no par value; 100,000,000 shares authorized,
12,441,094 shares in 2003 and 12,604,157 shares in 2002
issued and outstanding |
63,355 | 66,345 | |||||||||
Retained earnings |
29,751 | 8,103 | |||||||||
Accumulated other comprehensive income |
3,222 | 3,400 | |||||||||
Total stockholders equity |
96,328 | 77,848 | |||||||||
Total liabilities and stockholders equity |
$ | 1,075,749 | $ | 1,031,550 | |||||||
See accompanying notes to the consolidated financial statements
3
HUMBOLDT BANCORP AND SUBSIDIARIES
Consolidated Statements of Income (unaudited)
For the three months ended March 31, 2003 and 2002
(in thousands, except per share data)
2003 | 2002 | |||||||||||
Interest Income: |
||||||||||||
Interest and fees on loans |
$ | 13,646 | $ | 13,330 | ||||||||
Interest and dividends on investment securities |
||||||||||||
Taxable |
1,500 | 1,710 | ||||||||||
Exempt from Federal income tax |
354 | 360 | ||||||||||
Other interest income |
34 | 7 | ||||||||||
Total Interest Income |
15,534 | 15,407 | ||||||||||
Interest Expense: |
||||||||||||
Interest on deposits |
2,791 | 3,713 | ||||||||||
Interest on borrowed funds and other |
998 | 912 | ||||||||||
Total Interest Expense |
3,789 | 4,625 | ||||||||||
Net interest income |
11,745 | 10,782 | ||||||||||
Provision for loan losses |
589 | 446 | ||||||||||
Net interest income after provision for loan losses |
11,156 | 10,336 | ||||||||||
Non-interest Income: |
||||||||||||
Fees and other income |
5,034 | 5,798 | ||||||||||
Service charges on deposit accounts |
606 | 547 | ||||||||||
Net gain on sale of loans |
693 | 353 | ||||||||||
Gain on sale of merchant processing unit |
29,768 | | ||||||||||
Total non-interest income |
36,101 | 6,698 | ||||||||||
Non-interest Expense: |
||||||||||||
Salaries and employee benefits |
6,306 | 6,818 | ||||||||||
Net occupancy and equipment expense |
1,468 | 1,575 | ||||||||||
Other expenses |
4,381 | 5,007 | ||||||||||
Total Other Expenses |
12,155 | 13,400 | ||||||||||
Income Before Income Taxes |
35,102 | 3,634 | ||||||||||
Provision for income taxes |
13,141 | 1,096 | ||||||||||
Net income |
$ | 21,961 | $ | 2,538 | ||||||||
Earnings per common share: |
||||||||||||
Basic |
$ | 1.75 | $ | 0.20 | ||||||||
Diluted |
$ | 1.68 | $ | 0.20 | ||||||||
Average common shares outstanding
|
||||||||||||
Basic |
12,574 | 12,510 | ||||||||||
Diluted |
13,082 | 12,978 | ||||||||||
Cash dividends declared per common share |
$ | 0.025 | $ | |
See accompanying notes to the consolidated financial statements
4
HUMBOLDT BANCORP AND SUBSIDIARIES
Consolidated Statement of Cash Flows (unaudited)
For the three months ended March 31, 2003 and 2002
(in thousands)
2003 | 2002 | |||||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||||
Net income |
$ | 21,961 | $ | 2,538 | ||||||
Adjustments to reconcile net income
to net cash provided by operating activities: |
||||||||||
Depreciation and amortization |
1,314 | 1,599 | ||||||||
Provision for loan loss |
589 | 446 | ||||||||
Net change in other assets |
(2,043 | ) | 3 | |||||||
Net change in other liabilities |
3,104 | (1,553 | ) | |||||||
Net
gain on sale of merchant processing unit |
(29,768 | ) | | |||||||
Net gain on sale of loans |
(693 | ) | (353 | ) | ||||||
Net cash provided by (used in) operating activities |
(5,536 | ) | 2,680 | |||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||
Proceeds from sale/maturities of securities available for sale |
10,710 | 12,434 | ||||||||
Purchases of securities available for sale |
(12,078 | ) | (1,000 | ) | ||||||
Net change in loans |
6,355 | (15,381 | ) | |||||||
Net change in federal funds sold and interest bearing bank deposits |
(46,474 | ) | (115 | ) | ||||||
Investing activities related to wind-down of discontinued operations |
| (250 | ) | |||||||
Proceeds from sale of foreclosed real estate |
| 35 | ||||||||
Proceeds from disposal of premises and equipment |
| 657 | ||||||||
Proceeds from sale of merchant processing unit |
32,000 | | ||||||||
Purchases of premises and equipment |
(1,263 | ) | (431 | ) | ||||||
Net cash used in investing activities |
(10,750 | ) | (4,051 | ) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||||
Net change in deposits |
29,887 | (10,923 | ) | |||||||
Net change in borrowed funds |
(7,796 | ) | (386 | ) | ||||||
Payment of cash dividends on common stock |
(313 | ) | ||||||||
Repurchase of common stock |
(4,361 | ) | (2,044 | ) | ||||||
Proceeds from issuance of stock for exercised options |
1,236 | 294 | ||||||||
Net cash provided by (used in) financing activities |
18,653 | (13,059 | ) | |||||||
Net change in cash and cash equivalents |
2,367 | (14,430 | ) | |||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
35,156 | 54,567 | ||||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$ | 37,523 | $ | 40,137 | ||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
||||||||||
Cash paid during the period for: |
||||||||||
Interest |
$ | 1,967 | $ | 4,725 | ||||||
Income Taxes |
$ | 2,500 | | |||||||
Non-cash transactions: |
||||||||||
Unrealized holding (losses) gains on securities and swaps |
$ | (312 | ) | $ | 1,170 | |||||
Deferred income taxes on unrealized holding (losses) and
gains on securities and swaps |
$ | (134 | ) | $ | 492 | |||||
Loans transferred to foreclosed property |
$ | | $ | 417 |
See accompanying notes to the consolidated financial statements
5
HUMBOLDT BANCORP AND SUBSIDIARIES
Consolidated Statements of Other Comprehensive Income (unaudited)
For the three months ended March 31, 2003 and 2002
(in thousands)
2003 | 2002 | ||||||||||
Net
income |
$ | 21,961 | $ | 2,538 | |||||||
Other comprehensive income: |
|||||||||||
Unrealized holding (losses) gains on securities available for sale |
(338 | ) | 777 | ||||||||
Net unrealized holding gains in interest rate swaps
qualifying as cash flow hedges |
26 | 393 | |||||||||
Total other comprehensive (loss) income before income taxes |
(312 | ) | 1,170 | ||||||||
Income tax expense (benefit) related to the above items: |
|||||||||||
Unrealized holding (losses) gains on securities available for sale |
(145 | ) | 317 | ||||||||
Net unrealized holding gains in interest rate swaps
qualifying as cash flow hedges |
11 | 175 | |||||||||
Total income tax (benefit) expense |
(134 | ) | 492 | ||||||||
Net other comprehensive (loss) income |
(178 | ) | 678 | ||||||||
Total comprehensive income |
$ | 21,783 | $ | 3,216 | |||||||
See accompanying notes to the consolidated financial statements
6
Humboldt Bancorp and Subsidiaries
Notes to Consolidated Financial Statements
Note 1 Significant Accounting Policies
The accounting and financial reporting policies of Humboldt and its subsidiaries conform to generally accepted accounting principles and general banking industry practices. The consolidated financial statements have not been audited and all material intercompany balances and transactions have been eliminated. A more detailed description of Humboldts accounting policies is included in the 2002 annual report filed on Form 10-K.
In managements opinion, all accounting adjustments necessary to accurately reflect the financial position and results of operations on the accompanying financial statements have been made. These adjustments are considered normal and recurring accruals considered necessary for a fair and accurate presentation. The results for interim periods are not necessarily indicative of results for the full year or any other interim periods. Certain amounts for the comparative periods of 2002 have been reclassified to conform to the 2003 presentation.
Note 2 Per Share Data
Basic earnings per share is computed by dividing net income available to common stockholders by the weighted average number shares of common stock outstanding during the period. Diluted net income per share is computed by dividing net income available to common stockholders and assumed conversions by the weighted average number of shares of common stock plus equivalent shares of common stock outstanding, including dilutive stock options. All per share information contained in this Quarterly Report have been restated to reflect the six-for five stock split issued in August 2002. The following table provides reconciliation of the basic and dilutive earnings per share computations for the three months ended March 31, 2003 and 2002.
Earnings Per Share
(In thousands, except per share data)
For the Three Months Ended | |||||||||||
March 31, | |||||||||||
2003 | 2002 | ||||||||||
Basic earnings per share: |
|||||||||||
Weighted average shares outstanding |
$ | 12,574 | $ | 12,510 | |||||||
Net income |
21,961 | 2,538 | |||||||||
Basic earnings per share |
$ | 1.75 | $ | 0.20 | |||||||
Diluted earnings per share: |
|||||||||||
Weighted average shares outstanding |
12,574 | 12,510 | |||||||||
Net effect of the assumed exercise of
stock options based on the treasury
stock method using average market
price for the period |
508 | 468 | |||||||||
Total weighted average shares and common
stock equivalents outstanding |
13,082 | 12,978 | |||||||||
Net income |
$ | 21,961 | $ | 2,538 | |||||||
Diluted earnings per share |
$ | 1.68 | $ | 0.20 |
7
Note 3 Sale of Proprietary Merchant Bankcard Operations
On March 13, 2003, Humboldt completed the sale of Humboldt Banks proprietary merchant bankcard operations to Humboldt Merchant Services, LP, an affiliate of First National Bank Holding Company. Humboldt received $32 million in cash in connection with the sale and recognized an after-tax gain of $18.6 million during the first quarter of 2003.
Note 4 - Segment Information
Through March 31, 2003, Humboldt operated in two principal industry segments: retail banking and merchant bankcard services. Humboldts core retail banking segment includes commercial, commercial real estate, construction, and permanent residential lending along with all depository activities. Although Humboldts proprietary merchant bankcard portfolio was sold to a third party during the first quarter of 2003, Humboldt will continue to provide sponsorship processing for three independent sales organizations (ISOs) under existing agreements and, in accordance with terms of a transition agreement related to the sale of the proprietary portfolio, for Humboldt Merchant Services, LP for a period of up to six months after March 13, 2003. Subsequent to March 31, 2003, one ISO agreement expired and the related sponsorship discontinued. The remaining agreements are expected to terminate by March 31, 2004. Additional information regarding these agreements is included in Humboldt 2002 Form 10-K under Part I.
Business Segments
For the Three Months Ended | ||||||||||||
March 31, 2003 | ||||||||||||
Merchant | ||||||||||||
Retail | Bancard | |||||||||||
Banking | Services | Total | ||||||||||
(Dollars in thousands) | ||||||||||||
Non-interest income |
$ | 2,301 | $ | 33,800 | $ | 36,101 | ||||||
Interest income |
15,426 | 108 | 15,534 | |||||||||
Interest expense |
3,773 | 16 | 3,789 | |||||||||
Interest income/(expense) allocation |
(263 | ) | 263 | | ||||||||
Segment profit, before taxes |
3,593 | 31,509 | 35,102 | |||||||||
Segment assets |
1,070,324 | 5,425 | 1,075,749 |
March 31, 2002 | ||||||||||||
Merchant | ||||||||||||
Retail | Bancard | |||||||||||
Banking | Services | Total | ||||||||||
(Dollars in thousands) | ||||||||||||
Non-interest income |
$ | 2,250 | $ | 4,448 | $ | 6,698 | ||||||
Interest income |
15,330 | 77 | 15,407 | |||||||||
Interest expense |
4,591 | 34 | 4,625 | |||||||||
Interest income/(expense) allocation |
(386 | ) | 386 | | ||||||||
Segment profit, before taxes |
3,083 | 551 | 3,634 | |||||||||
Segment assets (1) |
854,206 | 96,576 | 950,782 |
8
Note 5 - Stock-Based Compensation
During the first quarter of 2003, Humboldt adopted the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation (SFAS No. 123), for stock-based compensation, effective as of January 1, 2003. Under the prospective method of adoption selected by Humboldt, stock-based employee compensation costs are recognized as awards granted, modified or settled. The following table presents the effect on net income and earnings per share as if the fair value based method had been applied to all outstanding and unvested awards in each period.
Stock-Based Compensation
(in thousands, except per share data)
For the Three Months Ended | |||||||||
March 31, | |||||||||
2003 | 2002 | ||||||||
Net income, as reported |
$ | 21,961 | $ | 2,538 | |||||
Add: Stock-based employee compensation
expense included in reported net income,
net of related tax effects |
84 | 0 | |||||||
Deduct: Total stock-based employee
compensation determined under fair value
based method for all awards, net of related
tax effects |
(182 | ) | (28 | ) | |||||
Pro forma net income |
$ | 21,863 | $ | 2,510 | |||||
Earnings per share: |
|||||||||
Basic - as reported |
$ | 1.75 | $ | 0.20 | |||||
Basic - pro forma |
$ | 1.74 | $ | 0.20 | |||||
Diluted - as reported |
$ | 1.68 | $ | 0.20 | |||||
Diluted - pro forma |
$ | 1.67 | $ | 0.19 |
Note 6 Recent Accounting Pronouncements
In January 2003, the FASB issued FIN 46, which clarifies the application of Accounting Research Bulletin (ARB) 51, Consolidated Financial Statements, to certain entities (called variable interest entities) in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. The disclosure requirements of this Interpretation are effective for all financial statements issued after January 31, 2003. The consolidation requirements apply to all variable interest entities created after January 31, 2003. In addition, public companies must apply the consolidation requirements to variable interest entities that existed prior to February 1, 2003 and remain in existence as of the beginning of annual or interim periods beginning after June 15, 2003. Management is currently assessing the impact of FIN 46, and does not expect this Interpretation to have a material impact on Humboldts financial condition or results of operations. The Bank has investments in two limited partnerships that operate qualified multi-family affordable housing projects and generate tax credits. The Banks interest in these partnerships was approximately $945,000 at December 31, 2002. The assets and liabilities of these partnerships consist primarily of apartment complexes and related debt. The Bank accounts for the investments under the equity method, and therefore the carrying value approximates its underlying equity in the net assets of the partnerships. Management believes that these two limited partnerships could be defined as variable interest entities and,
9
therefore, be required to consolidate for all reporting periods after June 15, 2003. Additional information regarding Investments in Limited Partnerships is provided in Note 1 of the Notes to the Consolidated Financial Statements in Humboldts 2002 Form 10-K.
Part I Item II
Managements Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
This discussion contains forward-looking statements under the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. Although Humboldt believes that the assumptions underlying the forward-looking statements contained in the discussion are reasonable, any of the assumptions could be inaccurate, and therefore, no assurance can be made that any of the forward-looking statements included in this discussion will be accurate. Factors that could cause actual results to differ from results discussed in forward-looking statements include, but are not limited to: economic conditions (both generally and in the markets where Humboldt operates); competition from other providers of financial services offered by Humboldt; government regulation and legislation; changes in interest rates; material unforeseen changes in the financial stability and liquidity of Humboldts credit customers; and other risks detailed in Humboldts filings with the Securities and Exchange Commission, all of which are difficult to predict and which may be beyond the control of Humboldt. Humboldt undertakes no obligation to revise forward-looking statements to reflect events or changes after the date of this discussion or to reflect the occurrence of unanticipated events.
Overview
Humboldt Bancorp (Humboldt) is a bank holding company registered under the Bank Holding Company Act of 1956. Humboldts operations are primarily conducted by Humboldt Bank, a wholly-owned subsidiary that is chartered by the State of California. As of March 31, 2003, Humboldt had total assets of $1.1 billion, total loans of $755 million, total deposits of $870 million and total shareholders equity of $96 million.
10
Summary of Critical Accounting Policies
The Securities and Exchange Commission (SEC) recently issued disclosure guidance for critical accounting policies. The SEC defines critical accounting policies as those that require application of managements most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain and may change in future periods.
Humboldts significant accounting policies are described in Note 1 in the Notes to the Consolidated Financial Statements for the year ended December 31, 2002 as filed on Form 10-K (the Notes to the 2002 Consolidated Financial Statements). Not all of these critical accounting policies require management to make difficult, subjective or complex judgments or estimates. However, management believes that the following policies and those disclosed in the Notes to the 2002 Consolidated Financial Statements could be considered critical within the SEC definition.
Reserves and Contingencies
Humboldt must manage and control certain inherent risks in the normal course of its business. These include, credit risk, fraud risk, operations and settlement risk, and interest rate risk. Humboldt has established reserves for risk of losses, including loan losses, tax contingencies and merchant bankcard losses. The allowance for loan losses represents Humboldts estimate of the probable losses that have occurred as of the date of the financial statements, as further described in Note 1 in the Notes to the 2002 Consolidated Financial Statements. Management believes that Humboldt has appropriately accrued for tax exposures. The allowance for merchant bankcard losses represents Humboldts estimate of probable losses that have occurred as of the date of the financial statements. In connection with the sale of Humboldts proprietary merchant bankcard portfolio during the first quarter of 2003, the portion of the reserve related to proprietary merchant processing was reduced to zero.
Derivative Financial Instruments
Humboldt has a policy that provides for the use of derivative financial instruments to hedge interest rate risk. This policy permits the use of interest rate swaps, cap and floor contracts to hedge specific interest rate risk exposures as part of Humboldts asset/liability management process. This policy limits the notional amount of total derivative financial instruments to 15% of total assets. Note 1 in the Notes to the 2002 Consolidated Financial Statements contains additional information on accounting policies related to derivative financial instruments.
Discontinued Operations/Off-Balance Sheet Financing
During the first quarter of 2001, Humboldt classified its leasing subsidiary, Bancorp Financial Services, Inc. (BFS) as a discontinued operation upon adoption of a plan to sell the subsidiary. During the second quarter of 2001, it was determined that a sale of BFS was unlikely and the plan was modified to wind-down the operations of BFS. Management believes that the wind-down of BFS meets the requirements for classification as a discontinued operation. Note 3 in the Notes to the 2002 Consolidated Financial Statements contains additional information about Discontinued Operations.
Prior to its classification as a discontinued operation, BFS formed three subsidiaries that were not consolidated on the financial statements of BFS or Humboldt. These subsidiaries are commonly referred to as special purpose entities, or SPEs. As of March 31, 2003 and December 31, 2002, only two subsidiaries were not consolidated. Both of the remaining unconsolidated subsidiaries are considered qualifying SPEs that were formed for the sole purpose of issuing lease-backed notes to institutional investors. Additional information on these SPEs is provided in Note 3 in the Notes to the 2002 Consolidated Financial Statements.
11
Revenue recognition
Humboldts primary sources of revenue are interest income and fees received in connection with providing merchant bankcard processing services. Interest income is recorded on an accrual basis. Note 1 in the Notes to the 2002 Consolidated Financial Statements contains an explanation of the process for determining when the accrual of interest income is discontinued on impaired loans and under what circumstances loans are returned to an accruing status. Merchant bankcard revenue is recorded on a cash basis.
An additional source of revenue for Humboldt is related to the gains recorded in connection with the sale of SBA loans for which Humboldt retains the right to service the loans. Recording of such gains involves the use of estimates and assumptions related to the expected life of the loans and future cash flows. Note 1 in the Notes to the 2002 Consolidated Financial Statements contains additional information regarding Humboldts accounting policy for revenue recorded in connection with the sale of SBA loans. Servicing rights resulting from the sale of loans are based upon estimates and are subject to the risk of prepayments.
Stock-based compensation
Effective January 1, 2003, Humboldt elected to prospectively recognize compensation expense for stock options in accordance with the provisions of SFAS No. 123. Any stock options granted prior to this effective date will continue to be accounted for under the provisions of APB No. 25, generally without income statement recognition. Note 4 to the Consolidated Financial Statements for the quarterly periods ended March 31, 2003 and 2002 above presents a pro forma presentation of net income and earnings per share as if compensation expense were recognized for all unvested stock options. The calculation of compensation expense under SFAS No. 123 is determined by using the Black-Scholes option pricing model, which relies upon assumptions for expected future stock price volatility and cash dividends, and the expected life of the options. The ultimate value recognized by option holders may be significantly greater or less than the amount of compensation expense recognized by Humboldt.
Results of Operations
For the three months ended March 31, 2003, Humboldt reported net income of $22.0 million, or $1.68 per diluted share, compared to a net income of $2.5 million, or $0.20 per diluted share, for the same period in 2002. The first quarter 2003 results included a non-recurring after-tax gain of approximately $18.6 million recognized in connection with the sale of Humboldt Banks proprietary merchant bankcard operations. Excluding the impact of this gain and related expenses, net income for the first quarter of 2003 was $3.4 million, or $0.26 per diluted share, an increase of 33% over the same period in 2002. The first quarter 2003 financial results, excluding the non-recurring items, produced a return on average assets and return on average shareholders equity of 1.32% and 16.3%, respectively.
12
The following table summarizes the components of income and expense for the three months ended March 31, 2003 and 2002 and the changes in those components for the periods presented.
Table 1 - Condensed Consolidated Statements of Income
(in thousands )
For the Three Months | Percent | |||||||||||||||
Ended March 31 | Change | Increase | ||||||||||||||
2003 | 2002 | Amount | (Decrease) | |||||||||||||
Summary of Operations |
||||||||||||||||
Interest income |
$ | 15,534 | $ | 15,407 | $ | 127 | 1 | % | ||||||||
Interest expense |
3,789 | 4,625 | (836 | ) | -18 | % | ||||||||||
Net Interest Income |
11,745 | 10,782 | 963 | 9 | % | |||||||||||
Provision for loan losses |
589 | 446 | 143 | 32 | % | |||||||||||
Net interest income after provision for loan losses |
11,156 | 10,336 | 820 | 8 | % | |||||||||||
Non-interest income |
36,101 | 6,698 | 29,403 | 439 | % | |||||||||||
Non-interest expense |
12,155 | 13,400 | (1,245 | ) | -9 | % | ||||||||||
Income before taxes |
35,102 | 3,634 | 31,468 | nm | ||||||||||||
Income taxes |
13,141 | 1,096 | 12,045 | nm | ||||||||||||
Net income |
$ | 21,961 | $ | 2,538 | $ | 19,423 | nm | |||||||||
Non-recurring items, net of tax* |
$ | 18,575 | $ | | $ | 18,575 | nm | |||||||||
Net income, excluding non-recurring items |
$ | 3,386 | $ | 2,538 | $ | 848 | 33 | % |
*Includes gain on sale of proprietary
merchant bankcard operation, net of tax.
nm - not meaningful
Net Interest Income
Net interest income is the largest source of Humboldts operating income. Net interest income was $11.7 million for the three months ended March 31, 2003, an increase of 9% over the comparable period in 2002. This increase is primarily attributable to increases in outstanding average interest earning assets over the comparable prior year period, offset by certain reductions in the net interest margin described below.
For the three months ended March 31, 2003, the net interest margin (net interest income as a percentage of average interest earning assets) on a fully-tax equivalent basis was 5.09%, a decrease of 21 basis points as compared to the same period in 2002. The decrease in the net interest margin is primarily attributable to the impact of placing two loans on non-accrual status during the first quarter of 2003 (resulting in the reversal of approximately $207,000 of previously recognized interest income) and an increase in the average balance of federal funds sold.
13
The following table shows the relative impact of changes in average balances of interest earning assets and interest bearing liabilities, and interest rates earned (on a fully-tax equivalent basis) and paid by Humboldt on those assets and liabilities for the three month period ended March 31, 2003 and 2002:
Table 2 - Average Consolidated Balance Sheets and Net Interest Analysis
Fully tax-equivalent basis
(in thousands)
For the Three Months Ended | ||||||||||||||||||||||||||
March 31, 2003 | March 31, 2002 | |||||||||||||||||||||||||
Average | Interest | Avg. | Average | Interest | Avg. | |||||||||||||||||||||
Balance | (1) | Rate | Balance | (1) | Rate | |||||||||||||||||||||
Assets: |
||||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||||
Loans, net of unearned income (2) |
$ | 757,293 | $ | 13,646 | 7.31 | % | $ | 661,996 | $ | 13,330 | 8.17 | % | ||||||||||||||
Investment securities |
182,406 | 2,031 | 4.52 | % | 174,746 | 2,250 | 5.22 | % | ||||||||||||||||||
Federal funds sold
and other interest income |
11,121 | 34 | 1.24 | % | 1,893 | 7 | 1.50 | % | ||||||||||||||||||
Total interest-earning assets /
interest income |
950,820 | 15,711 | 6.70 | % | 838,635 | 15,587 | 7.54 | % | ||||||||||||||||||
Non-interest-earning assets: |
||||||||||||||||||||||||||
Allowance for loan losses |
(11,844 | ) | (9,821 | ) | ||||||||||||||||||||||
Cash and due from banks |
33,185 | 46,936 | ||||||||||||||||||||||||
Premises and equipment |
16,380 | 18,904 | ||||||||||||||||||||||||
Goodwill and deposit intangibles |
6,180 | 7,517 | ||||||||||||||||||||||||
Other assets |
42,863 | 45,618 | ||||||||||||||||||||||||
Total assets |
$ | 1,037,584 | $ | 947,789 | ||||||||||||||||||||||
Liabilities and Stockholders Equity |
||||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||||
Interest-bearing deposits: |
||||||||||||||||||||||||||
Transaction accounts |
$ | 51,843 | 16 | 0.13 | % | $ | 47,951 | 26 | 0.22 | % | ||||||||||||||||
Savings deposits |
225,426 | 579 | 1.04 | % | 237,135 | 894 | 1.53 | % | ||||||||||||||||||
Certificates of deposit |
320,272 | 2,196 | 2.78 | % | 296,286 | 2,793 | 3.82 | % | ||||||||||||||||||
Individual Retirement Accounts |
||||||||||||||||||||||||||
Total interest-bearing deposits |
597,541 | 2,791 | 1.89 | % | 581,372 | 3,713 | 2.59 | % | ||||||||||||||||||
Federal Home Loan Bank advances |
59,532 | 433 | 2.95 | % | 40,648 | 392 | 3.91 | % | ||||||||||||||||||
Other borrowings (3) |
29,300 | 565 | 7.82 | % | 30,172 | 520 | 6.99 | % | ||||||||||||||||||
Total borrowed funds |
88,832 | 998 | 4.56 | % | 70,820 | 912 | 5.22 | % | ||||||||||||||||||
Total interest-bearing liabilities /
interest expense |
686,373 | $ | 3,789 | 2.24 | % | 652,192 | $ | 4,625 | 2.88 | % | ||||||||||||||||
Non-interest-bearing liabilities: |
||||||||||||||||||||||||||
Non-interest-bearing deposits |
240,856 | 203,372 | ||||||||||||||||||||||||
Other liabilities |
26,157 | 26,427 | ||||||||||||||||||||||||
Total liabilities |
953,386 | 881,991 | ||||||||||||||||||||||||
Stockholders equity |
84,198 | 65,798 | ||||||||||||||||||||||||
Total liabilities
and stockholders equity |
$ | 1,037,584 | $ | 947,789 | ||||||||||||||||||||||
Net interest-rate spread |
4.46 | % | 4.66 | % | ||||||||||||||||||||||
Impact of non-interest bearing
sources and other changes in
balance sheet composition |
0.63 | % | 0.64 | % | ||||||||||||||||||||||
Net interest income /
margin on interest-earning assets (4) |
$ | 11,922 | 5.09 | % | $ | 10,962 | 5.30 | % | ||||||||||||||||||
(1) | Interest income on tax-exempt securities and loans has been increased by 50% to reflect comparable interest on taxable securities. | |
(2) | For computational purposes, includes non-accrual loan. | |
(3) | Includes Trust Preferred Securities. | |
(4) | Tax equivalent net interest income as a percentage of average earning assets |
14
The following table shows the relative impact on net interest income of changes in the average outstanding balances (volume) of earning assets and interest bearing liabilities and the rates earned and paid by Humboldt on such assets and liabilities. Variances resulting from a combination of changes in rate and volume are allocated in proportion to the absolute dollar amounts of the change in each category.
Table 3- Change in Interest Income and Expense on a Tax Equivalent Basis
(in thousands)
Three Months Ended March 31, | ||||||||||||||||
2003 Compared to 2002 | ||||||||||||||||
Increase (Decrease) | ||||||||||||||||
in interest income and expense | ||||||||||||||||
due to changes in: | ||||||||||||||||
Volume | Rate | Total | ||||||||||||||
Interest-earning assets: |
||||||||||||||||
Loans and leases: |
$ | 1,717 | (1,401 | ) | 316 | |||||||||||
Investment securities: |
85 | (304 | ) | (219 | ) | |||||||||||
Federal funds sold & other interest income |
28 | (1 | ) | 27 | ||||||||||||
Total interest-earning assets / interest income |
1,830 | (1,706 | ) | 124 | ||||||||||||
Interest-bearing liabilities: |
||||||||||||||||
Transactions accounts |
1 | (11 | ) | (10 | ) | |||||||||||
Savings deposits |
(30 | ) | (285 | ) | (315 | ) | ||||||||||
Certificates of deposit |
164 | (761 | ) | (597 | ) | |||||||||||
Total interest-bearing deposits |
135 | (1,057 | ) | (922 | ) | |||||||||||
FHLB advances |
137 | (96 | ) | 41 | ||||||||||||
Other borrowings |
(17 | ) | 62 | 45 | ||||||||||||
Total borrowed funds |
120 | (33 | ) | 86 | ||||||||||||
Total interest-bearing liabilities |
255 | (1,090 | ) | (836 | ) | |||||||||||
Increase (decrease) in net interest income |
$ | 1,575 | (616 | ) | 960 | |||||||||||
Provision for Loan Losses
The provision for loan losses was $589,000, or 0.32% of average loans on an annualized basis, for the three months ended March 31, 2003, compared with $446,000, or 0.27% of average loans, for the same period in 2002. Net charge-offs for the three months ended March 31, 2003 were $224,000, or 0.12% of average loans on an annualized basis, compared to $248,000 or 0.15% of average loans for the same period in 2002. The ratio of allowance for loan losses to total loans was 1.59% at March 31, 2003, as compared to 1.53% at December 31, 2002. It is managements belief that this increase of six basis points is warranted in light of recent publicized concerns about real estate market valuations in California.
The provision for loan losses and allowance for loan losses reflect managements consideration of the various risks in the loan portfolio. Additional discussion of loan quality and the allowance for loan losses is provided in the Asset Quality discussion section of this report.
15
Non-interest Income
Non-interest income for the three months ended March 31, 2003 was $36.1 million, including a gain of $29.8 million recognized in connection with the sale of Humboldts proprietary merchant bankcard operations. Excluding this non-recurring gain, total non-interest income for the first quarter of 2003 was $6.3 million, a decrease of $365,000, or 5%, from the same period in 2002. This decrease is principally attributable to a reduction in ATM fees of $457,000 resulting from Humboldts decision to exit the ATM funding business during the second quarter of 2002 and lower merchant bankcard revenue resulting from the sale of the business prior to quarter-end. The following table summarizes the major categories of non-interest income for the three months ended March 31, 2003 and the changes in those components for the periods presented:
Table 4 - Non-Interest Income
(In thousands)
For the Three Months Ended March 31, | |||||||||||||||||
Change | Change | ||||||||||||||||
2003 | 2002 | Amount | Percent | ||||||||||||||
Merchant processing fees |
$ | 4,027 | $ | 4,307 | $ | (280 | ) | -7 | % | ||||||||
ATM fees |
149 | 606 | (457 | ) | -75 | % | |||||||||||
Bank-owned life insurance |
181 | 192 | (11 | ) | -6 | % | |||||||||||
Service charges on
deposit accounts |
606 | 547 | 59 | 11 | % | ||||||||||||
Gain on sale of loans |
693 | 353 | 340 | 96 | % | ||||||||||||
Gain on sale of business
unit |
29,768 | | 29,768 | nm | |||||||||||||
Other |
677 | 693 | (16 | ) | -2 | % | |||||||||||
Total other
non-interest income |
$ | 36,101 | $ | 6,698 | $ | 29,403 | 439 | % | |||||||||
nm - not meaningful
Total gains on the sale of loans for the first quarter of 2003 were $693,000, an increase of $340,000, or 96%, over the same period in 2002. These gains included $293,000 of gains recorded in connection with the sale of residential mortgage loans on a servicing-released basis, a decrease of $5,000, or 2%, as compared to the same period in 2002. During the first quarter of 2003, Humboldts residential mortgage lending operations were reorganized under a newly-formed division know as Bancorp Mortgage, a division of Humboldt Bank, allowing for a common brand identity in all of the Banks markets. Bancorp Mortgage offers construction loans to individuals and a variety of permanent residential loan products that are generally sold to third party investors on a servicing-released basis.
Gains on the sale of loans for the first quarter of 2003 also included $400,000 recorded in connection with the sale of $7.6 million of SBA loans, an increase of $167,000, or 72% over the same period in 2002. During the first quarter of 2002, $4.3 million of SBA loans were sold.
Non-interest Expense
For the three months ended March 31, 2003, non-interest expense totaled $12.2 million, a decrease of $1.2 million, or 9%, from the same period in 2002. The following table summarizes the major categories of non-interest expense for the three months ended March 31, 2003 and the changes in those components for the periods presented:
16
Table 5 Non-Interest Expense
(In thousands)
For the Three Months Ended | ||||||||||||||||
March 31, | Change | Change | ||||||||||||||
2003 | 2002 | Amount | Percent | |||||||||||||
Salaries and benefits |
$ | 6,306 | $ | 6,818 | $ | (512 | ) | -8 | % | |||||||
Occupany and equipment |
1,468 | 1,575 | (107 | ) | -7 | % | ||||||||||
Merchant bankcard processing |
1,435 | 1,740 | (305 | ) | -18 | % | ||||||||||
Professional fees |
459 | 648 | (189 | ) | -29 | % | ||||||||||
Postage, printing and
supplies |
412 | 386 | 26 | 7 | % | |||||||||||
Telecommunications |
243 | 227 | 16 | 7 | % | |||||||||||
Advertising |
152 | 93 | 59 | 63 | % | |||||||||||
Other |
1,680 | 1,913 | (233 | ) | -12 | % | ||||||||||
$ | 12,155 | $ | 13,400 | $ | (1,245 | ) | -9 | % | ||||||||
Salary and benefit expense for the first quarter of 2003 decreased by $512,000, or 8%, as compared to the same period in 2002. This decrease in principally attributable to a reduction in compensation expense of $500,000 related to certain employment agreements for two employees who managed Humboldts proprietary merchant bankcard operations. All obligations under these agreements were fulfilled in connection with completion of the sale of the proprietary merchant bankcard operations in March 2003.
Merchant bankcard processing expense for the first quarter of 2003 decreased by $305,000, or 18%, as compared with the same period in 2002. This reduction is principally attributable to the sale of the proprietary operation, which was completed on March 13, 2003.
Professional fees for the first quarter of 2003 decreased by $189,000, or 29%, as compared with the same period in 2002. This decrease is principally attributable to expense recognized during the first quarter of 2002 for tax consulting and legal services related to the formation of HB Investment Trust, a subsidiary of Humboldt Bank.
Advertising expense for the first quarter of 2003 increased by $59,000, or 63%, over the same period in 2002. This increase is principally attributable to increased levels of media advertising and costs associated with a branding identity evaluation.
Other expense for the first quarter of 2003 decreased by $197,000, or 10%, as compared with the same period in 2002. This decrease is principally attributable to cost savings achieved as a result of the consolidation of Humboldts multiple bank charters, which was completed during the second quarter of 2002. Directors fees, which are included in this category, decreased by $109,000, or 48%, during the first quarter of 2003 as compared with the prior year.
Income Taxes
Income tax expense for the nine months ended March 31, 2003 was $13.1 million, compared with $1.1 million for the same period in 2002. The effective tax rate (income tax expense as a percentage of pre-tax net income) for the three months ended March 31, 2003, was 37.4% compared to 30.1% for the comparable 2002 period. The increase in the effective tax rate is principally attributable to the additional pre-tax net income resulting from the sale of Humboldts proprietary merchant bankcard operation.
Investment Securities
The composition of the investment securities portfolio reflects Humboldts investment strategy of maintaining an appropriate level of liquidity while providing a relatively stable source of income. The investment securities portfolio also provides a balance to interest rate risk and credit risk in other categories of the balance sheet while providing a vehicle for the investment of available funds, furnishing liquidity, and supplying securities to pledge as required collateral for certain deposits. Total average investment securities for the three-month period ended March 31, 2003 were $182 million, an increase of $8 million, or 5%, over the same period in 2002. The average tax-equivalent yield on investment securities for
17
the three-month period ended March 31, 2003 was 4.52%, down 70 basis points from the first quarter of 2002. This decrease is principally attributable to increased cash flows arising from mortgage-backed securities due to historically low market interest rates, which were reinvested in similar securities with lower market-based yields.
Loans
Total average loans for the three-month period ended March 31, 2002 were $757 million, an increase of $95 million, or 14%, over the same period in 2003. The loan growth experienced over the past year in principally attributable to continued robust economic conditions in Humboldts primary market areas, especially in the Redding, Chico and Roseville, California markets. Total loans at March 31, 2003 were $755 million, down $6 million, or 0.8%, from year-end 2002. This decrease is principally attributable to the sale of approximately $15 million of commercial real estate loans in connection with the sale of two branch offices in Lancaster and Riverside, California, offset by additional growth of Humboldts portfolio through direct originations.
Asset Quality
Non-performing assets, which include non-accrual loans, loans past-due 90 days or more and still accruing interest and other real estate owned totaled $10.9 million at March 31, 2003, as compared to $3.7 million at December 31, 2002 and $5.4 million at March 31, 2002. Total non-performing loans at March 31, 2003 were $10.8 million, as compared to $3.6 million at December 31, 2002 and $4.9 million at March 31, 2002. The increase in non-performing loans since December 31, 2002 is principally attributable to loans to two borrowers totaling $7.6 million being placed on non-accrual status, offset by one loan for $1.3 million that was classified as non-accrual as of December 31, 2002 but was paid in full during the first quarter of 2003. One of the two loans placed on non-accrual status is for the construction of a boutique hotel and had a balance of $5.2 million as of March 31, 2003. This project is nearly completed and the loan is well secured by real estate; no significant loss is expected in connection with the workout. Management expects that post-construction financing will need to be extended in order to provide for a stabilization of the hotels operating cash flow. The other relationship placed on non-accrual status included various loans totaling $2.4 million to an agriculture-related business, of which $1.6 million is backed by government guarantees. These loans are well secured and no significant loss is expected in connection with the workout.
Management classifies loans as non-accrual when principal or interest is 90 days or more past due and the loan is not sufficiently collateralized and in the process of collection. Once a loan is classified as non-accrual, it cannot be reclassified as an accruing loan until all principal and interest payments are brought current and the prospects for future payments in accordance with the loan agreement appear relatively certain. Foreclosed properties held as other real estate owned are recorded at the lower of Humboldts recorded investment in the loan or market value of the property less expected selling costs.
The following table presents information about Humboldts non-performing assets, including quality ratios:
18
Table 6- Non-Performing Assets
(in thousands)
March 31, | December 31, | March 31, | ||||||||||||
2003 | 2002 | 2002 | ||||||||||||
Non-accrual loans |
$ | 9,624 | $ | 3,054 | $ | 2,416 | ||||||||
Loans past due 90 days or more and
still accruing |
1,188 | 561 | 2,460 | |||||||||||
Total non-performing loans |
10,812 | 3,615 | 4,876 | |||||||||||
Other real estate owned |
88 | 88 | 549 | |||||||||||
Total non-performing assets |
$ | 10,900 | $ | 3,703 | $ | 5,425 | ||||||||
Total non-performing loans as a percentage
of total loans |
1.43 | % | 0.48 | % | 0.72 | % | ||||||||
Total non-performing assets as a percentage
of total assets |
1.01 | % | 0.36 | % | 0.57 | % |
At March 31, 2003, Humboldt had approximately $13 million of outstanding loans that were not included in the non-performing or non-accrual categories, but for which management had knowledge that the borrowers had certain identified weaknesses based on Humboldts internal risk rating system. Although these weaknesses are serious enough for management to be uncertain of the borrowers ability to comply with the original repayment terms of the loans, no losses are anticipated at this time in connection with these loans based on current market conditions, cash flow generation and collateral values. These loans are subject to routine management review and are considered in determining the adequacy of the allowance for loan losses.
The allowance for loan losses (ALL) at March 31, 2003 totaled $12.0 million, an increase of $365,000, or 3%, from December 31, 2002. The ratio of ALL to total loans at March 31, 2003 was 1.59%, an increase of six basis points from December 31, 2002 and twelve basis points from March 31, 2002. At March 31, 2003 and 2002, the ratio of ALL to total non-performing loans was 111% and 204%, respectively.
The following table provides an analysis of the changes in the ALL for the three months ended March 31, 2003 and 2002 respectively.
19
Table 7 - Summary of Loan Loss Experience
(in thousands)
Three Months Ended | ||||||||
March 31 | ||||||||
2003 | 2002 | |||||||
Balance beginning of period |
$ | 11,614 | $ | 9,765 | ||||
Provision for loan losses |
589 | 446 | ||||||
Loans charged-off |
(354 | ) | (464 | ) | ||||
Charge-off recoveries |
130 | 216 | ||||||
Net charge-offs |
(224 | ) | (248 | ) | ||||
Balance end of period |
$ | 11,979 | $ | 9,963 | ||||
March 31, | March 31, | ||||||||
2003 | 2002 | ||||||||
Total loans: |
|||||||||
At period end |
$ | 754,762 | $ | 679,818 | |||||
Average |
$ | 757,293 | $ | 661,996 | |||||
As a percentage of average loans (annualized): |
|||||||||
Net charge-offs |
0.12 | % | 0.15 | % | |||||
Provision for loan losses |
0.32 | % | 0.27 | % | |||||
Allowance as a percentage of period end loans |
1.59 | % | 1.47 | % | |||||
Allowance as a percentage of non-performing loans |
111 | % | 204 | % |
Management believes that the ALL at March 31, 2003 is sufficient to absorb losses inherent in the loan portfolio. This assessment is based upon the best available information and does involve uncertainty and matters of judgment. Accordingly, the adequacy of the loan loss reserve cannot be determined with precision and could be susceptible to significant change in future periods.
Deposits and Borrowed Funds
Total average deposits for the three-month period ended March 31, 2003 were $838 million, an increase of $54 million, or 7%, over the same period in 2002. Of this increase, $37 million was in the non-interest bearing deposit category. This increase in principally attributable to internal initiatives, including employee incentive programs, focused on increasing deposit balances for existing customer relationships.
As of March 31, 2003, Humboldt had $76 million of brokered deposits at an average rate of 2.68%. Of this total $66 million are fixed-rate instruments that mature prior to December 31, 2003. One brokered issuance, in the amount of $10 million, matures in June 2010. This issuance is callable at Humboldt Banks option after one year and bears a fixed interest rate of 4.70%. Humboldt has synthetically converted this issuance to a floating rate based on LIBOR plus 7 basis points using an interest rate swap contract, which is callable by the counterparty after one year. Additional information regarding this transaction is included in Table 9 below.
Total average borrowed funds for the three months ended March 31, 2003 were $89 million, an increase of $18 million, or 25%, over the same period in 2002. The increased borrowings were principally used to fund loan growth. The average cost of borrowed funds for the three-month period ended March 31, 2003 was 4.56%, down 66 basis points as compared to the same period in 2002. This decrease is principally attributable to the lower short-term market interest rates.
Asset/Liability Management
Humboldts financial performance is largely dependent upon its ability to manage market interest rate risk, which can be further defined as the exposure of Humboldts net interest income to fluctuations in interest rates. Since net interest income is the largest component of Humboldts revenue, management of interest rate risk is a priority. Humboldts interest
20
rate risk management program includes a coordinated approach to managing interest rate risk and is governed by policies and Humboldts Asset and Liability Management Committee (ALCO). The ALCO meets regularly to evaluate the impact of market interest rates on the assets, liabilities, net interest margin, capital and liquidity of Humboldt and to determine the appropriate strategic plans to address the impact of these factors.
Humboldts balance sheet structure is primarily short-term with most assets (84%) and liabilities (50%) either repricing or maturing in five years or less. Management monitors the sensitivity of net interest income to changes in market interest rates by utilizing a simulation model. This model measures net interest income sensitivity and volatility to interest rate changes based on assumptions which management believes are reasonable. Factors considered in the simulation model include actual maturities, estimated cash flows, repricing characteristics, and the relative sensitivity of assets and liabilities to changes in market interest rates. The simulation model considers other factors that can impact net interest income, including the mix of earning assets and liabilities, yield curve relationships, customer preferences and general market conditions. Utilizing the simulation model, management can project the impact of changes in interest rates on net interest income.
Humboldt utilizes an interest rate simulation model to monitor and evaluate the impact of changing interest rates on net interest income. The estimated impact on Humboldts net interest income over a one-year time horizon as of March 31, 2003 is presented in Table 8. The interest rate simulation assumes a parallel and sustained shift in market interest rates ratable over a twelve-month period and no change in the composition or size of Humboldts balance sheet. For example, the up 200 basis points scenario is based on a theoretical increase in market rates of 16.7 basis points per month for 12 months.
Table 8
Increase (Decrease) in Net Interest | Percentage | |||||||
Scenario | Income from Base Scenario | Change | ||||||
(Dollars in thousands) | ||||||||
Up
200 basis points |
$ | 1,682 | 3.7 | % | ||||
Up
100 basis points |
$ | 836 | 1.8 | % | ||||
Down 100 basis points |
$ | (1,053 | ) | (2.2) | % |
The preceding interest rate simulation model does not represent a financial forecast and should not be relied upon as being indicative of future results. These hypothetical estimates are based on numerous assumptions and factor, including actual maturities, estimated cash flows, repricing characteristics, the relative sensitivity of assets and liabilities to changes in market interest rates, mix of earning assets and liabilities, yield curve relationships, customer preferences and general economic conditions. While assumptions and estimates are developed based upon current economic and local market conditions, Humboldt cannot make any assurances as to the predictive nature of these assumptions and estimates.
In order to assist with managing interest rate sensitivity, Humboldt has entered into off-balance sheet contracts that are considered derivative financial instruments. As of March 31, 2003, Humboldt had four such contracts, all of which are interest rate swap agreements. Table 8 presents information regarding the swap agreements as of March 31, 2003:
21
Table 9 - Interest Rate Swap Contracts
As of March 31, 2003
(In thousands)
Issue | Notional | Rate | Rate | Maturity | Hedge | Hedged | Fair | |||||||||||||||||||||||||
Date | Amount | Paid | Received | Date | Type | Instrument | Value | |||||||||||||||||||||||||
January 2002 |
$ | 25,000 | 4.25 | % | (1 | ) | 6.72 | % | January 2005 | Cash Flow | Loans | $ | 1,003 | |||||||||||||||||||
July 2002 |
$ | 25,000 | 4.25 | % | (2 | ) | 6.30 | % | July 2005 | Cash Flow | Loans | $ | 882 | |||||||||||||||||||
December 2002 |
$ | 10,000 | 1.45 | % | (3 | ) | 4.70 | % | June 2010 | Fair Value | Callable CD | $ | 57 | |||||||||||||||||||
December 2001 |
$ | 10,000 | 8.42 | % | (4 | ) | 4.98 | % | December 2006 | Cash Flow | Trust Preferred | ($ | 753 | ) |
(1) | Variable rate based on prime | |
(2) | Variable rate based on prime | |
(3) | Variable rate based on LIBOR + 7 basis points | |
(4) | Fixed rate |
Humboldts derivative financial instruments are classified as fair value and cash flow hedges. Fair value hedges recognize currently in earnings both the impact of change in the fair value of the derivative financial instrument and the offsetting impact of the change in fair value of the hedged asset or liability. The change in fair value of cash flow hedges is recognized in other comprehensive income, net of associated tax effects.
Humboldt requires all derivative financial instruments be used only for asset/liability management through the hedging of specific transactions or positions, and not for trading or speculative purposes. Management believes that the risk associated with using derivative financial instruments to mitigate interest rate risk sensitivity is minimal and should not have any material unintended impact on Humboldts financial condition or results of operations.
Capital Resources and Liquidity
Stockholders equity at March 31, 2003 was $96 million, an increase of $18 million, or 24%, from year-end 2002. This increase in principally attributed to retained net income during the first quarter of $22 million and capital received as the result of stock option exercises of $1 million, offset by common stock repurchases totaling $4 million. The following table shows Humboldts capital ratios, as calculated under regulatory guidelines, compared to the regulatory minimum capital ratio and the regulatory minimum capital ratio needed to qualify as a well-capitalized institution at March 31, 2003 and December 31, 2002:
Table 10 - Capital Ratios
March 31, | December 31, | ||||||||
2003 | 2002 | ||||||||
Leverage ratio |
10.47 | % | 8.73 | % | |||||
Regulatory minimum |
4.00 | % | 4.00 | % | |||||
Well-capitalized minimum |
5.00 | % | 5.00 | % | |||||
Tier I risk-based capital |
12.34 | % | 10.18 | % | |||||
Regulatory minimum |
4.00 | % | 4.00 | % | |||||
Well-capitalized minimum |
6.00 | % | 6.00 | % | |||||
Total risk-based capital |
13.59 | % | 11.43 | % | |||||
Regulatory minimum |
8.00 | % | 8.00 | % | |||||
Well-capitalized minimum |
10.00 | % | 10.00 | % |
22
On February 6, 2002, Humboldt announced the authorization of a stock repurchase for up to 600,000 shares. As of March 31, 2003, this repurchase authorization was completed. On July 22, 2002, Humboldts Board of Directors authorized a second stock repurchase authorization for up to 1.2 million shares in connection with the planned sale of the companys proprietary merchant bankcard operations. Approximately 200,000 shares were repurchased under this authorization as of March 31, 2003. The following table presents the number of shares repurchased and average price paid by Humboldt for the three- month periods ended March 31, 2003 and 2002.
Table 11 - Share Repurchase Summary
March 31, | ||||||||
2003 | 2002 | |||||||
Shares repurchased |
366,426 | 254,640 | ||||||
Average price paid |
$ | 11.90 | $ | 8.31 |
Humboldt paid a cash dividend on common stock in the amount of $0.025 per share during the first quarter of 2003. The dividend payout ratio, excluding the nonrecurring income and expense related to the sale of Humboldts merchant bankcard business, was approximately 9%. Prior to the second quarter of 2002, Humboldt did not pay cash dividends. Although it is the intention of Humboldt to pay cash dividends on a quarterly basis, there is no assurance that any future cash dividends will be paid. The payment of cash dividends is subject to Federal regulatory requirements for capital levels and other restrictions. Further, the cash dividends paid from Humboldt Bank to Humboldt Bancorp (the primary source of cash available for dividends) is subject to both Federal and State regulatory requirements.
Liquidity measures the ability to meet current and future cash flow needs as they become due. Maintaining an adequate level of liquid funds, at the most economical cost, is an important component of Humboldts asset and liability management program. Humboldt has several sources of available funding to provide the required level of liquidity, including deposits and short and long-term borrowings. Like most banking organizations, Humboldt relies primarily upon cash inflows from financing activities (deposit gathering, short-term borrowing and issuance of long-term debt) in order to fund its investing activities (loan origination and securities purchases). The financing activity cash inflows such as loan payments and securities sales and prepayments are also a significant component of liquidity.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
There have been no material changes in Humboldts quantitative and qualitative disclosures about market risk as of March 31, 2003 from that presented in Humboldts Annual Report on Form 10-K for the year ended December 31, 2002.
Item 4. Controls and Procedures
Within 90 days prior to the date of this Form 10-Q, the Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the Companys President and Chief Executive Officer along with the Companys Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures pursuant to Exchange Act Rule 13a-14. Based upon that evaluation, the Companys President and Chief Executive Officer along with the Companys Chief Financial Officer concluded that the Companys disclosure controls and procedures are effective in timely alerting them to material information relating to the Company (including its consolidated subsidiaries) required to be included in this Form 10-Q.
There have been no significant changes in the Companys internal controls, or in other factors, which could significantly affect internal controls subsequent to the date the Company carried out its evaluation.
23
PART II - OTHER INFORMATION
Item 1 - Legal Proceedings In the normal course of business, the Company and its subsidiaries are involved in litigation. The Company does not believe that any litigation in which it is currently involved will have a material impact on financial condition or results of operations.
Item 2 - Changes in Securities - None
Item 3 - Defaults Upon Senior Securities - None
Item 4 - Submission of Matters to a vote of Security Holders - None
Item 5 - Other Information - None
Item 6 - Exhibits and Reports on Form 8-K
(a) Exhibits - None
(b) Reports on Form 8-K
On April 15, 2003, Humboldt filed a Form 8-K in connection with the issuance of a press release announcing its first quarter 2003 financial results. A copy of the press release was included as Exhibit 99.1 under Item 9 in accordance with interim guidance issued by the SEC in Release No. 33-8216 for reporting Item 12 (Results of Operations and Financial Condition).
On March 28, 2003, Humboldt filed a Form 8-K with copies of the certifications required under Section 906 of the Sarbanes-Oxley Act for the 2002 Form 10-K included as Exhibits 99.1 and 99.2 under Item 9.
On March 13, 2003, Humboldt filed a Form 8-K in connection with the issuance of a press release announcing the completion of the sale of Humboldt Banks proprietary merchant bankcard operations. A copy of the press release was included as Exhibit 99.1 under Item 9.
On March 3, 2003, Humboldt filed a Form 8-K in connection with two trading plans under SEC Rule 10b5-1. A copy of the trading plan for Theodore S. Mason was included as Exhibit 99.1 and a copy of the trading plan for Steven R. Mills was included as Exhibit 99.2 under Item 9.
On February 3, 2003, Humboldt filed a Form 8-K in connection with the issuance of a press release announcing that its Humboldt Bank subsidiary had entered into a definitive agreement with an affiliate of First National Bank Holding Company for the sale of its proprietary merchant bankcard operations. The disclosure was made under Item 5, with a copy of the press release included as Exhibit 99.1 under Item 7.
24
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf thereunto duly authorized.
Dated: | May 12, 2003 | HUMBOLDT BANCORP |
/s/ Robert M. Daugherty | ||
|
||
Robert M. Daugherty President and Chief Executive Officer |
||
/s/ Patrick J. Rusnak | ||
|
||
Patrick J Rusnak Chief Financial Officer |
25
CERTIFICATION
I, Robert M Daugherty, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Humboldt Bancorp; | |
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; | |
3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; | |
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
a) | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; | ||
b) | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and | ||
c) | presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5. | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function): |
a) | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and | ||
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6. | The registrants other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Date: May 12, 2003
/s/ Robert M. Daugherty | |
Robert M. Daugherty President and Chief Executive Officer |
26
CERTIFICATION
I, Patrick J Rusnak, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Humboldt Bancorp; | |
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; | |
3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; | |
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
a) | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; | ||
b) | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and | ||
c) | presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5. | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function): |
a) | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and | ||
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6. | The registrants other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Date: May 12, 2003
/s/ Patrick J. Rusnak | |
Patrick J Rusnak Chief Financial Officer |
27