Back to GetFilings.com




[PHOTO]



[PHOTO]

On The Cover
Port Jefferson Harbor

In 1682, a settler named John Roe built a house at the water's edge in an area
once called "Drowned Meadow." In 1797, the port started to develop into a center
of shipbuilding. In 1835, it acquired its current name, Port Jefferson, in
memory and in honor of the nation's second president, Thomas Jefferson. In 1852,
Port Jefferson was designated as an official port of entry, and reached its
zenith during the great age of whaling. In the first half of the twentieth
century, it declined, but a group of investors including the impresario P. T.
Barnum founded a steamship line with service to Connecticut that operates to
this day. One of the ferries can be seen approaching its slip on the front cover
of this report. In recent years, "Port Jeff" has prospered as a destination for
the region's tourists. SCNB maintains two offices in this historic village.

Corporate Profile..............................................................1
Financial Highlights...........................................................1
To Our Shareholders............................................................2
Price Range of Common Stock and Dividends......................................4
Summary of Selected Financial Data.............................................4
Management's Discussion and Analysis of Financial
Condition and Results of Operations............................................5
Suffolk's Business.............................................................5
General Economic Conditions....................................................5
Results of Operations..........................................................5
Net Income.....................................................................5
Net Interest Income............................................................5
Average Assets, Liabilities, and Stockholders' Equity,
Rate Spread, and Effective Interest Rate Differential..........................6
Analysis of Changes in Net Interest Income.....................................7
Interest Income................................................................7
Investment Securities..........................................................7
Loan Portfolio.................................................................8
Non-Performing Loans...........................................................9
Summary of Loan Losses and Allowance for Possible Loan Losses..................9
Interest Expense..............................................................10
Deposits......................................................................10
Short-Term Borrowings.........................................................11
Other Income..................................................................11
Other Expense.................................................................11
Interest Rate Sensitivity.....................................................11
Market Risk...................................................................12
Interest Rate Risk............................................................12
Asset/Liability Management & Liquidity........................................13
Capital Resources.............................................................13
Risk-Based Capital and Leverage Guidelines....................................14
Discussion of New Accounting Pronouncements...................................14
Business Risks and Uncertainties..............................................14
Consolidated Statements of Condition..........................................15
Consolidated Statements of Income.............................................16
Consolidated Statements of Changes in Stockholders' Equity....................17
Consolidated Statements of Cash Flows.........................................18
Notes to Consolidated Financial Statements....................................19
Report of Independent Public Accountants......................................30
Report of Management..........................................................30
Annual Report on Form 10-K....................................................31
Directors and Officers-- Suffolk Bancorp......................................39
Directors and Officers-- The Suffolk County National Bank.....................40
Directory of Offices and Departments...........................Inside Back Cover



Corporate Profile

Suffolk Bancorp does commercial banking through its wholly owned
subsidiary, The Suffolk County National Bank. "SCNB" is a full-service,
nationally chartered commercial bank. Organized in 1890, SCNB is the second
largest independent commercial bank headquartered on Long Island. Most of SCNB's
revenue comes from net interest income, and the remainder from charges for a
variety of services. SCNB has built a good reputation for personal, attentive
service, resulting in a loyal and growing clientele. SCNB operates 28
full-service offices throughout Suffolk County, New York.

The staff at SCNB works hard to develop and maintain ties to the
communities it serves. Most of SCNB's business is retail, and includes loans to
individual consumers, to professionals, and to small and medium-sized commercial
enterprises. It has special expertise in indirect retail lending, evaluating and
buying loans generated by automobile dealers. In recent years, however,
commercial loans of all types have increased as a percentage of the loan
portfolio and have made substantial contributions to SCNB's profitability.
SCNB's primary market is Long Island, New York. Long Island is home to more than
2.6 million people outside of the limits of New York City and is increasingly
suburban in nature. Nassau County and the western end of Suffolk County are a
center for commerce and are highly developed, supporting a diversified economy.
The economy on eastern Long Island is based on services that support retirement,
tourism, and agriculture. Together, they generate family incomes greater than
the national average, providing Suffolk Bancorp with a steady and growing demand
for loans and other services, and a reliable, reasonably priced supply of
deposits.

Financial Highlights




(dollars in thousands, except ratios, share, and per-share information)
- -----------------------------------------------------------------------------------------------------------------------
December 31, 2001 2000
- -----------------------------------------------------------------------------------------------------------------------

EARNINGS FOR THE YEAR Net income $ 18,685 $ 16,232
Net interest income 55,223 52,505
Net income-per-share 1.58 1.35
Cash dividends-per-share 0.56 0.46
- -----------------------------------------------------------------------------------------------------------------------
BALANCES AT YEAR END Assets $ 1,164,947 $ 1,049,580
Net loans 787,285 768,248
Investment securities 254,620 165,971
Deposits 1,051,712 942,436
Equity 96,837 88,053
Shares outstanding 11,770,596 11,919,928
Book value per common share $ 8.23 $ 7.39
- -----------------------------------------------------------------------------------------------------------------------
RATIOS Return on average equity 20.55% 20.42%
Return on average assets 1.73 1.60
Average equity to average assets 8.41 7.86
Net interest margin (taxable-equivalent) 5.62 5.84
Efficiency ratio 49.88 53.04
Net charge-offs to average net loans 0.06 0.10
- -----------------------------------------------------------------------------------------------------------------------


Suffolk Bancorp Annual Meeting

Tuesday, April 9, 2002, 1:00 P.M.
East Wind
Route 25A
Wading River, New York

S.E.C. Form 10-K

The Annual Report to the Securities and Exchange Commission on Form 10-K and
documents incorporated by reference can be obtained, without charge, by
writing to the Secretary, Suffolk Bancorp, 6 West Second Street, Riverhead,
New York 11901, or call (631) 727-5667, fax to (631) 727-3214, or e-mail
to invest@suffolkbancorp.com.


Trading

Suffolk Bancorp's common stock is traded over-the-counter, and is listed on the
NASDAQ National Market System under the symbol "SUBK."

Registrar and Transfer Agent

Any questions about the registration or transfer of shares, the payment,
reinvestment, or direct deposit of dividends can be answered by:

American Stock Transfer & Trust Co.

59 Maiden Lane
New York, New York 10038
1-800-937-5449

Independent Auditors

Arthur Andersen LLP
1345 Avenue of the Americas
New York, New York 10105

General Counsel

Smith, Finkelstein, Lundberg,
Isler & Yakaboski
456 Griffing Avenue
Riverhead, New York 11901

FDIC Rules and Regulations, Part 350.4(d)

This statement has not been reviewed, or confirmed for accuracy or relevance,
by the Federal Deposit Insurance Corporation.




Dear Shareholder:


The year 2001 was another successful year for Suffolk Bancorp and for its wholly
owned subsidiary, The Suffolk County National Bank.

Net income and earnings-per-share were the highest in the company's 112-year
history. Net income was $18,685,000, up 15.1 percent from last year.
Earnings-per-share were $1.58 compared to $1.35, an increase of 17.0 percent.
Net interest income increased by 5.2 percent to $55,223,000 from $52,505,000.
Income other than from interest increased by 22.6 percent, to $9,548,000 from
$7,788,000. Expense other than for interest increased by only 1.0 percent, to
$32,307,000 from $31,977,000, Our efficiency ratio improved to 49.88 percent
from 53.04 percent. Return on assets increased to 1.73 percent from 1.60
percent. Finally, our return on average common equity increased to 20.55 percent
from 20.42 percent, placing Suffolk among the best performing companies in our
industry.

Our balance sheet evolved during the year. Assets at year-end totaled
$1,164,947,000 compared to $1,049,580,000, up 11.0 percent. Shareholders' equity
was $96,837,000, up 10.0 percent from $88,053,000. Book value-per-share was
$8.23, up 11.4 percent from $7.39 the previous year. Dividends-per-share were
$0.56, increasing 21.7 percent from $0.46. Average net loans increased by 5.6
percent, to $776,936,000 from $735,721,000. Investment securities increased by
53.4 percent, to $254,620,000 from $165,971,000. Average deposits increased by
7.8 percent, to $954,854,000 from $885,625,000.

The past year has been extraordinary in ways that would have been inconceivable
when I sat down at this time last year to write to you. The attacks of September
11, 2001 were unlike any in living memory, reaching, as they did, into the very
heart of America. They brought economic activity to a momentary halt, first in
shock, and then as citizens tried to assess their effect on the economy. At the
same time, it became apparent that the United States was already in its first
recession after almost a decade of unprecedented economic expansion. And in just
a year, the Federal Reserve Board cut target rates no less than eleven times in
an attempt to restart the economy.

At Suffolk, we reacted to events cautiously, but decisively. The primary effects
on our business were an increase in liquidity as a result of investors' "flight
to quality," resulting in an increase of 20 percent in savings deposits; a pause
in consumer loan growth as loan amortization accelerated and automobile
manufacturers offered zero percent financing; a pause in commercial loan growth
as businessmen became more conservative borrowers; and compression of our net
interest margin by 22 basis points from the prior year as interest rates fell
and savings deposits increased. Our response has been to redeploy funds in a
laddered series of high-quality collateralized mortgage obligations and agency
paper, resulting in a 53 percent increase in the investment portfolio, year over
year. This investment will provide substantially greater returns until loan
demand recovers.

Asset quality remains strong, with non-performing assets down 22.1 percent, and
coverage in the allowance for possible loan losses at 448 percent. Suffolk
continues to lend within its service area, to customers it knows and
understands, underwriting to conservative standards.

Strategy: Keep it simple! Execute it well!

In the weeks while we have been preparing this report, the media have been full
of stories about companies that undertake complex transactions that investors --
and sometimes even their own management -- don't fully understand.

By contrast, here at Suffolk, our business plan is simple and straightforward.
We stick to it year in and year out, modifying it only in response to new
opportunities. Everybody in our organization can understand it, and it keeps us
focused on a few clear goals.

The most fundamental is to maximize profitability and to minimize risk. As
bankers, the way we do this is simply to run our bank better than the
competition, to the greater satisfaction of our customers


2



and employees. This builds our reputation in the communities we serve.

The key is to provide personal service that is better, frankly, than what is
available from many of the money-center and regional banks that maintain branch
offices in the area we serve. We operate in a number of communities and we do
best in them when we establish ourselves as a significant part of that
community, both in terms of visibility and civic involvement. Of course, we have
stayed with the times. As the business changes, the composition of our own
portfolio has evolved and certainly the services that we offer have evolved. For
example, these days, we offer Internet banking and loan payment services that
are the equal of any available. But we try to make the customers' experience the
same as it has been right along: personal, efficient, and reliable, offering
service that builds real relationships.

We do best in a few well-defined settings.

First are well-established "Main Street" communities. Here, we grow by word of
mouth, and achieve percentages of market share well into the double digits. Our
offices in the traditional markets on eastern Long Island operate on this model.

The second is in growing communities that are currently under-served by other
banking institutions. Here we can distinguish ourselves by being the first on
the block and the most attentive to customers' needs as they settle into their
new homes. Our new office in Manorville, a rapidly growing residential
community, will be the first to open in that area, and typifies how we respond
to this kind of opportunity.

Finally, in the past several years, we have developed an emphasis on the
business and professional sector. We find that we cannot be all things to all
people in the way that a large money-center bank can, so we focus on a niche
that we can serve better than anybody else. We find that there are a number of
busy and successful businesspeople and professionals who find real value in a
financial institution that offers them a full range of services, from retail
loans, commercial loans, and commercial real-estate financing to commercial and
personal deposits; to trust and investment services including estate planning,
small and medium-sized pension plans, KEOGH's, IRA's, trust accounts both
self-directed and under management; and on to a wide range of investments
available through our affiliates. Our new office in Hauppauge as well as our
business-banking office in Smithtown cater to this market. Our newly reorganized
Trust and Investment Division, which includes our Private Banking staff, is now
centrally located in Bohemia and provides essential support to this part of our
business. Over the past year, our income from this line of business grew by 37
percent!

Our Priority at Suffolk Bancorp: To maintain current and future profitability!

It's just that simple. We will not grow just to gain market share or simply to
have the largest number of branches in town. We feel that our first obligation
is to our shareholders, so we want to be as sure as possible that any
investments we make with your money will provide a return that is comparable to
the returns that we've been providing over time. This was our commitment last
year, it still is, and it will be tomorrow, next year, and beyond.

Our success requires a disciplined approach to the business, generating revenue
and limiting expense. We try to do a lot of small things right. It is an
incremental process, and it helps us make the most of our opportunities.

Please take some time to read "Management's Discussion and Analysis," which
starts on page 5. It will help you understand how we run your company.


Sincerely,

/s/ Thomas S. Kohlmann

Thomas S. Kohlmann
President & Chief Executive Officer


3



PRICE RANGE OF COMMON STOCK AND DIVIDENDS

Suffolk's common stock is traded in the over-the-counter market, and is quoted
on the NASDAQ National Market System under the symbol "SUBK." Following are
quarterly high and low prices of Suffolk's common stock as reported by NASDAQ.



- ------------------------------------------------------------------------------------------------------------------------------------
2001 High Low Dividends 2000 High Low Dividends
- ------------------------------------------------------------------------------------------------------------------------------------

First Quarter $ 18.13 $ 15.13 $ 0.14 First Quarter $ 14.50 $ 12.88 $ 0.115
Second Quarter 25.13 17.25 $ 0.14 Second Quarter 13.88 12.82 $ 0.115
Third Quarter 24.48 21.05 $ 0.14 Third Quarter 14.38 13.50 $ 0.115
Fourth Quarter 29.13 21.13 $ 0.14 Fourth Quarter 15.69 13.50 $ 0.115
- ------------------------------------------------------------------------------------------------------------------------------------


At February 1, 2002, there were 1,879 equity holders of record and approximately
1,536 beneficial shareholders of the Company's common stock.

SUMMARY OF SELECTED FINANCIAL DATA


FIVE-YEAR SUMMARY: (dollars in thousands except per-share amounts)
- --------------------------------------------------------------------------------------------------------------------------------
For the years 2001 2000 1999 1998 1997
- --------------------------------------------------------------------------------------------------------------------------------

Interest income $ 79,565 $ 76,853 $ 67,908 $ 65,874 $ 64,129
Interest expense 24,342 24,348 21,121 21,464 20,970
- --------------------------------------------------------------------------------------------------------------------------------
Net interest income 55,223 52,505 46,787 44,410 43,159
Provision for possible loan losses 1,544 1,200 1,070 900 1,059
- --------------------------------------------------------------------------------------------------------------------------------
Net interest income after provision 53,679 51,305 45,717 43,510 42,100
Other income 9,548 7,788 6,771 8,148 7,646
Other expense 32,307 31,977 30,789 31,200 30,303
- --------------------------------------------------------------------------------------------------------------------------------
Income before income taxes 30,920 27,116 21,699 20,458 19,443
Provision for income taxes 12,235 10,884 8,570 8,555 8,141
- --------------------------------------------------------------------------------------------------------------------------------
Net Income $ 18,685 $ 16,232 $ 13,129 $ 11,903 $ 11,302
================================================================================================================================
BALANCE AT DECEMBER 31:
Federal funds sold $ 17,600 $ 3,700 $ -- $ 17,800 $ 18,500
Investment securities -- available for sale 241,061 149,186 132,484 129,348 120,878
Investment securities -- held to maturity 13,559 16,785 32,886 21,853 26,048
- --------------------------------------------------------------------------------------------------------------------------------
Total investment securities 254,620 165,971 165,370 151,201 146,926
Net loans 787,285 768,248 720,255 640,565 604,864
Total assets 1,164,947 1,049,580 980,799 909,432 864,913
Total deposits 1,051,712 942,436 877,303 826,564 777,595
Other borrowings -- -- 13,500 -- --
Stockholders' equity $ 96,837 $ 88,053 $ 77,334 $ 71,846 $ 65,140
- --------------------------------------------------------------------------------------------------------------------------------
SELECTED FINANCIAL RATIOS:
Performance:
Return on average equity 20.55% 20.42% 17.91% 17.66% 16.96%
Return on average assets 1.73 1.60 1.41 1.37 1.37
Net interest margin (taxable-equivalent) 5.62 5.84 5.66 5.77 5.84
Efficiency ratio 49.88 53.04 57.49 59.36 59.65
Average equity to average assets 8.41 7.86 7.87 7.77 8.05
Dividend pay-out ratio 33.89 33.41 37.48 36.87 38.34
Asset quality:
Non-performing assets to total loans (net of discount) 0.25 0.35 0.22 0.34 0.59
Non-performing assets to total assets 0.17 0.26 0.16 0.24 0.41
Allowance to non-performing assets 448.42 287.00 451.55 319.33 182.29
Allowance to loans, net of discount 1.11 1.00 1.00 1.07 1.07
Net charge-offs to average net loans 0.06 0.10 0.11 0.08 0.11
- --------------------------------------------------------------------------------------------------------------------------------
PER-SHARE DATA:
Net income (basic) 1.58 1.35 1.08 0.975 0.895
Cash dividends 0.56 0.46 0.42 0.36 0.345
Book value at year-end 8.23 7.39 6.39 5.91 5.35
Highest market value 29.13 15.69 14.50 17.63 16.50
Lowest market value 15.13 12.82 11.44 9.94 9.57
Average shares outstanding 11,822,452 12,015,912 12,137,556 12,189,652 12,612,598
- --------------------------------------------------------------------------------------------------------------------------------
Number of full-time-equivalent employees at year-end 381 388 389 391 378
Number of branch offices at year-end 26 26 26 26 25
Number of automatic teller machines 20 20 18 18 16
================================================================================================================================



4



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

The discussion that follows analyzes Suffolk Bancorp's ("Suffolk") operations
for each of the past three years and its financial condition as of December 31,
2001 and 2000, respectively. Selected tabular data are presented for each of the
past five years.

Suffolk's Business

Nearly all of Suffolk's business is to provide banking services to its
commercial and retail customers in Suffolk County, on Long Island, New York.
Suffolk is a one-bank holding company. Its banking subsidiary, The Suffolk
County National Bank (the "Bank"), operates 28 full-service offices in Suffolk
County, New York. It offers a full line of domestic, retail, and commercial
banking services, and trust services. The Bank's primary lending area includes
all of Suffolk County, New York. The Bank also makes loans for automobiles in
Nassau County, New York. The Bank serves as an indirect lender to the customers
of many automobile dealers. The Bank also lends to small manufacturers,
wholesalers, builders, farmers, and retailers, and finances dealers' inventory.
The Bank makes loans secured by real estate, including residential mortgages, of
which most are sold to investors; real estate construction loans; and loans that
are secured by commercial real estate and float with the prime rate, or that
have relatively short terms and are retained in the Bank's portfolio. The Bank
offers both fixed and floating rate second mortgage loans with a variety of
plans for repayment.

Other investments are made in short-term United States Treasury debt, high
quality obligations of municipalities in New York State, issues of agencies of
the United States government, collateralized mortgage obligations, and stock in
the Federal Reserve Bank and the Federal Home Loan Bank of New York, required as
a condition of membership.

The Bank finances most of its activities with deposits, including demand,
savings, N.O.W., and money market accounts, as well as term certificates. To a
much lesser degree, it relies on other short-term sources of funds, including
interbank, overnight loans and, when needed, sale-repurchase agreements.

General Economic Conditions

The economy on Long Island was stagnant during 2001, but slowed after the
attacks of September 11, 2001. Shortly after, interest rates reached 40-year
lows. Volatility and decreases in the share prices in the stock market continued
from the previous year, reaching a low after the attacks, but rebounding
somewhat by year-end. Demand for finance, information, transportation, and
tourism leveled off, and there were more layoffs resulting from corporate
consolidations and downsizing, as well as economic contraction nationwide. Long
Island has a highly educated and skilled work force and a diverse industrial
base. It is adjacent to New York City, one of the world's largest centers of
distribution and a magnet for finance and culture. The island's economic cycles
vary from those of the national economy. In general, Long Island's economy seems
to have been more stable than the national economy during the fourth quarter,
although reliable and accurate data are difficult to develop.

Results of Operations

Net Income

Net income was $18,685,000, compared to $16,232,000 last year and $13,129,000 in
1999. These figures represent increases of 15.1 percent and 23.6 percent,
respectively. Basic earnings-per-share were $1.58, compared to $1.35 last year
and $1.08 in 1999.

Net Interest Income

Net interest income during 2001 was $55,223,000, up 5.2 percent from
$52,505,000, which was up 12.2 percent from $46,787,000 in 2000 and 1999,
respectively. Net interest income is the most important part of the net income
of Suffolk. The effective interest rate differential, on a taxable-equivalent
basis, was 5.62 percent in 2001, 5.84 percent during 2000, and 5.66 percent in
1999. Average rates on average interest-earning assets decreased to 8.08 percent
in 2001 from 8.52 percent in 2000, which increased from 8.19 percent in 1999.
Average rates on average interest-bearing liabilities decreased to 3.50 percent
in 2001, from 3.75 percent in 2000, which increased from 3.47 percent in 1999.
The interest rate differential decreased slightly in 2001 from 2000 and
increased in 2000 from 1999. Demand deposits remained a significant source of
funds as a percentage of total liabilities.


5



Average Assets, Liabilities, Stockholders' Equity,
Rate Spread,
and Effective Interest Rate Differential
(on a taxable-equivalent basis)

The following table illustrates the average composition of Suffolk's statements
of condition. It presents an analysis of net interest income on a
taxable-equivalent basis, listing each major category of interest-earning assets
and interest-bearing liabilities, as well as other assets and liabilities:
(dollars in thousands)



- ------------------------------------------------------------------------------------------------------------------------------------
Year ended December 31, 2001 2000
- ------------------------------------------------------------------------------------------------------------------------------------
Average Average Average Average
Balance Interest Rate Balance Interest Rate
- ------------------------------------------------------------------------------------------------------------------------------------
INTEREST-EARNING ASSETS
- ------------------------------------------------------------------------------------------------------------------------------------

U.S. Treasury securities $ 18,769 $ 1,113 5.93% $ 31,104 $ 1,776 5.71%
Collateralized mortgage obligations 93,778 6,245 6.66 67,445 4,888 7.25
Obligations of states & political subdivisions 11,149 805 7.22 22,331 1,494 6.69
U.S. government agency obligations 42,717 2,245 5.26 40,281 2,243 5.57
Corporate bonds & other securities 2,757 183 6.64 4,440 285 6.42
Federal funds sold & securities purchased 42,644 1,261 2.96 7,166 424 5.92
under agreements to resell
Loans, including non-accrual loans $ 776,936 68,009 8.75 $ 735,721 66,289 9.01
- ------------------------------------------------------------------------------------------------------------------------------------
Total interest-earning assets $ 988,750 $ 79,861 8.08% $ 908,488 $ 77,399 8.52%
====================================================================================================================================
Cash & due from banks $ 52,873 $ 60,389
Other non-interest-earning assets 39,419 42,965
- ------------------------------------------------------------------------------------------------------------------------------------
Total assets $ 1,081,042 $1,011,842

- ------------------------------------------------------------------------------------------------------------------------------------
INTEREST-BEARING LIABILITIES
- ------------------------------------------------------------------------------------------------------------------------------------
Saving, N.O.W. & money market deposits $ 387,893 $ 8,492 2.19% $ 370,555 $ 8,998 2.43%
Time deposits 296,281 15,203 5.13 264,415 14,460 5.47
- ------------------------------------------------------------------------------------------------------------------------------------
Total savings & time deposits 684,174 23,695 3.46 634,970 23,458 3.69
Federal funds purchased & securities 2,129 98 4.60 3,773 239 6.33
sold under agreements to repurchase
Other borrowings 9,888 548 5.54 10,299 651 6.32
- ------------------------------------------------------------------------------------------------------------------------------------
Total interest-bearing liabilities $ 696,191 $ 24,341 3.50% $ 649,042 $ 24,348 3.75%
====================================================================================================================================

Rate spread 4.59% 4.77%
Non-interest-bearing deposits $ 270,530 $ 250,655
Other non-interest-bearing liabilities 23,386 32,642
- ------------------------------------------------------------------------------------------------------------------------------------
Total liabilities $ 990,107 $ 932,339
Stockholders' equity 90,935 79,503
- ------------------------------------------------------------------------------------------------------------------------------------
Total liabilities & stockholders' equity $ 1,081,042 $ 1,011,842

Net interest income (taxable-equivalent basis) $ 55,520 5.62% $ 53,051 5.84%
& effective interest rate differential
Less: taxable-equivalent basis adjustment (297) (546)
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income $ 55,223 $ 52,505
====================================================================================================================================




- ---------------------------------------------------------------------------------------------
Year ended December 31, 1999
- ---------------------------------------------------------------------------------------------
Average Average
Balance Interest Rate
- ---------------------------------------------------------------------------------------------
INTEREST-EARNING ASSETS
- ---------------------------------------------------------------------------------------------

U.S. Treasury securities $ 47,033 $ 2,570 5.47%
Collateralized mortgage obligations 42,644 2,236 5.24
Obligations of states & political subdivisions 17,592 1,120 6.36
U.S. government agency obligations 27,375 1,849 6.75
Corporate bonds & other securities 3,358 225 6.70
Federal funds sold & securities purchased 19,318 977 5.06
under agreements to resell
Loans, including non-accrual loans 676,810 59,364 8.77
- ---------------------------------------------------------------------------------------------
Total interest-earning assets $ 834,130 $ 68,341 8.19%
=============================================================================================
Cash & due from banks $ 58,744
Other non-interest-earning assets 37,999
- ---------------------------------------------------------------------------------------------
Total assets $ 930,873

- ---------------------------------------------------------------------------------------------
INTEREST-BEARING LIABILITIES
- ---------------------------------------------------------------------------------------------
Saving, N.O.W. & money market deposits $ 347,817 $ 7,939 2.28%
Time deposits 255,911 12,926 5.05
- ---------------------------------------------------------------------------------------------
Total savings & time deposits 603,728 20,865 3.46
Federal funds purchased & securities 4,173 205 4.91
sold under agreements to repurchase
Other borrowings 1,188 51 4.29
- ---------------------------------------------------------------------------------------------
Total interest-bearing liabilities $ 609,089 $ 21,121 3.47%
=============================================================================================

Rate spread 4.72%
Non-interest-bearing deposits $ 231,447
Other non-interest-bearing liabilities 17,037
- ---------------------------------------------------------------------------------------------
Total liabilities $ 857,573
Stockholders' equity 73,300
- ---------------------------------------------------------------------------------------------
Total liabilities & stockholders' equity $ 930,873

Net interest income (taxable-equivalent basis) $ 47,220 5.66%
& effective interest rate differential
Less: taxable-equivalent basis adjustment (433)
- ---------------------------------------------------------------------------------------------
Net interest income $ 46,787
=============================================================================================


Interest income on a taxable-equivalent basis includes the additional amount of
interest income that would have been earned if Suffolk's investment in
nontaxable U. S. Treasury securities and state and municipal obligations had
been subject to New York State and federal income taxes yielding the same
after-tax income. The rate used for this adjustment was approximately 34 percent
for federal income taxes and 9 percent for New York State income taxes for all
periods. For each of the years 2001, 2000, and 1999, $1.00 of nontaxable income
from obligations of states and political subdivisions equates to fully taxable
income of $1.52. In addition, in 2001, 2000, and 1999, $1.00 of nontaxable
income on U. S. Treasury securities equates to $1.02 of fully taxable income.
The amortization of loan fees is included in interest income.


6



Analysis of Changes in Net Interest Income

The table below presents a summary of changes in interest income, interest
expense, and the resulting net interest income on a taxable-equivalent basis for
the periods presented, each as compared with the preceding period. Because of
numerous, simultaneous changes in volume and rate during the period, it is not
possible to allocate precisely the changes between volumes and rates. In this
table changes not due solely to volume or to rate have been allocated to these
categories based on percentage changes in average volume and average rate as
they compare to each other: (in thousands)



- ------------------------------------------------------------------------------------------------------------------------------------
In 2001 over 2000 In 2000 over 1999
Changes Due to Changes Due to
Volume Rate Net Change Volume Rate Net Change
- ------------------------------------------------------------------------------------------------------------------------------------
INTEREST-EARNING ASSETS
- ------------------------------------------------------------------------------------------------------------------------------------

U.S. Treasury securities $ (729) $ 66 $ (663) $ (905) $ 111 $ (794)
Collateralized mortgage obligations 1,780 (424) 1,356 1,600 1,052 2,652
Obligations of states & political subdivisions (799) 110 (689) 315 59 374
U.S. government agency obligations 132 (130) 2 761 (367) 394
Corporate bonds & other securities (111) 10 (101) 70 (10) 60
Federal funds sold & securities purchased 1,145 (308) 837 (697) 144 (553)
under agreement to resell
Loans, including non-accrual loans 3,644 (1,924) 1,720 5,274 1,651 6,925
- ------------------------------------------------------------------------------------------------------------------------------------
Total interest-earning assets $ 5,062 $(2,600) $ 2,462 $ 6,418 $ 2,640 $ 9,058
- ------------------------------------------------------------------------------------------------------------------------------------
INTEREST-BEARING LIABILITIES
- ------------------------------------------------------------------------------------------------------------------------------------
Saving, N.O.W., & money market deposits $ 408 $ (914) $ (506) $ 537 $ 522 $ 1,059
Time deposits 1,672 (928) 744 440 1,094 1,534
Federal funds purchased & securities (87) (54) (141) (21) 55 34
sold under agreements to repurchase
Other borrowings (25) (79) (104) 484 116 600
- ------------------------------------------------------------------------------------------------------------------------------------
Total interest-bearing liabilities $ 1,968 $(1,975) $ (7) $ 1,440 $ 1,787 $ 3,227
- ------------------------------------------------------------------------------------------------------------------------------------
Net change in net interest income (taxable-equivalent basis) $ 3,094 $ (625) $ 2,469 $ 4,978 $ 853 $ 5,831
====================================================================================================================================


Interest Income

Interest income increased to $79,565,000 in 2001, from $76,853,000 in 2000 and
$67,908,000 in 1999, increases of 3.5 and 13.2 percent, respectively.

Investment Securities

Average investment in U. S. Treasury securities decreased to $18,769,000 from
$31,104,000 in 2000, and $47,033,000 in 1999, a decrease of 39.7 and 33.9
percent, respectively. These balances decreased as funds were shifted into
collateralized mortgage obligations ("CMO's") as the spread between Treasury and
non-Treasury yields widened during the period. Average balances of CMO's
increased to $93,778,000 in 2001 from $67,445,000 in 2000, and $42,644,000 in
1999. U. S. Treasury, U. S. government agency, collateralized mortgage
obligations, and municipal securities provide collateral for various liabilities
to municipal depositors. Securities are Suffolk's primary source of liquidity.
The following table summarizes Suffolk's investment securities available for
sale and held to maturity as of the dates indicated: (in thousands)



- --------------------------------------------------------------------------------------------------------------
December 31, 2001 2000 1999
- --------------------------------------------------------------------------------------------------------------

Investment securities available for sale, at fair value:
U.S. Treasury securities $ 9,805 $ 31,194 $ 31,060
U.S. government agency debt securities 48,970 34,926 38,930
Collateralized mortgage obligations agency issues 148,327 60,334 46,443
Collateralized mortgage obligations private issues 23,309 21,715 16,050
Mortgage-backed securities 9,364 -- --
Equity securities -- 1,017 --
Obligations of states & political subdivisions 1,286 -- --
- --------------------------------------------------------------------------------------------------------------
Total investment securities available for sale 241,061 149,186 132,484
- --------------------------------------------------------------------------------------------------------------
Investment securities held to maturity:
Obligations of states & political subdivisions 11,709 13,317 27,835
U.S. government agency obligations -- -- 1,583
Corporate bonds & other securities 1,850 3,468 3,468
- --------------------------------------------------------------------------------------------------------------
Total investment securities held to maturity 13,559 16,785 32,886
- --------------------------------------------------------------------------------------------------------------
Total investment securities $ 254,620 $ 165,971 $ 165,370
==============================================================================================================
Fair value of investment securities held to maturity $ 13,872 $ 17,218 $ 32,723
Unrealized gains 388 434 21
Unrealized losses 75 1 184
==============================================================================================================



7


The amortized cost, maturities, and approximate weighted average yields, on a
taxable-equivalent basis, at December 31, 2001 are as follows: (in thousands)



- -------------------------------------------------------------------------------------------------------------
Available for Sale
- -------------------------------------------------------------------------------------------------------------
U.S. Obligations of
U.S. Treasury Govt. Agency States & Political
Securities Debt Subdivisions
- -------------------------------------------------------------------------------------------------------------
Fair Fair Fair
Maturity (in years) Value Yield Value Yield Value Yield
- -------------------------------------------------------------------------------------------------------------

Within 1 $ 6,095 6.81% $ -- $ -- --
After 1 but within 5 3,710 5.87 -- -- --
After 5 but within 10 -- -- 22,642 5.20% -- --
After 10 -- -- 26,328 5.75 1,286 4.90%
Other securities -- -- -- -- -- --
- -------------------------------------------------------------------------------------------------------------
Subtotal $ 9,805 6.45% $ 48,970 5.50% $ 1,286 4.90%
Collateralized mortgage obligations
Mortgage-backed securities
- -------------------------------------------------------------------------------------------------------------
Total $ 9,805 6.45% $ 48,970 5.50% $ 1,286 4.90%
=============================================================================================================




- ---------------------------------------------------------------------------------------------------------------
Held to Maturity
- ---------------------------------------------------------------------------------------------------------------
Obligations of Corporate Bonds
States & Political &
Subdivisions Other Securities
- ---------------------------------------------------------------------------------------------------------------
Amortized Amortized
Maturity (in years) Cost Yield Cost Yield Total Yield
- ---------------------------------------------------------------------------------------------------------------

Within 1 $ 6,591 2.58% $ -- -- $12,686 4.61%
After 1 but within 5 175 2.81 -- -- $ 3,885 5.73
After 5 but within 10 185 5.47 -- -- $22,827 5.20
After 10 4,758 5.49 -- -- $32,372 5.68
Other securities -- -- 1,850 $ 1,850 -
- ---------------------------------------------------------------------------------------------------------------
Subtotal $ 11,709 3.81% $1,850 $73,620 5.21%
Collateralized mortgage obligations 171,636 6.14
Mortgage-backed securities 9,364 6.44
- ---------------------------------------------------------------------------------------------------------------
Total $ 11,709 3.81% $1,850 254,620 5.88%
===============================================================================================================


As a member of the Federal Reserve System, the Bank owns Federal Reserve Bank
stock with a book value of $638,000. Being an equity investment, the stock has
no maturity. There is no public market for this investment. The last dividend
was 6.00 percent.

As a member of the Federal Home Loan Bank of New York, the Bank owns Federal
Home Loan Bank of New York stock with a book value of $1,112,000. Being an
equity investment, the stock has no maturity. There is no public market for this
investment. The last declared dividend was 4.39 percent.

Loan Portfolio

Loans, net of unearned discounts but before the allowance for possible loan
losses, totaled $796,110,000.

Consumer loans are the largest component of Suffolk's loan portfolio. Net of
unearned discounts, they totaled $334,849,000 at the end of 2001, down 0.2
percent from $335,679,000 at the year-end 2000. Consumer loans include primarily
indirect, dealer-generated automobile loans. Competition among commercial banks
and with captive finance companies of automobile manufacturers has reduced
yields. Commercial real estate mortgages closed the year at $173,092,000, up 9.2
percent from $158,443,000 last year. Commercial and industrial loans followed at
$133,076,000, down 0.3 percent from $133,524,000 at the end of 2000. As commerce
on Long Island stagnated, primarily commercial mortgages, and to a lesser
extent, commercial loans offered continuing opportunity, although competition
forced concessions on rates in order to maintain the quality of Suffolk's
commercial portfolio. These loans are made to small local businesses throughout
Suffolk County. Loan balances are seasonal, particularly in the Hamptons where
retail inventories rise in the spring and fall by autumn.

The remaining, significant components of the loan portfolio are residential
mortgages at $95,424,000, up 6.8 percent from $89,337,000; home equity loans at
$31,699,000, up 45.2 percent from $21,824,000; and construction loans at
$27,365,000, down 20.4 percent from $34,393,000.

The following table categorizes total loans (net of unearned discounts) at
December 31: (in thousands)



- --------------------------------------------------------------------------------------------------
2001 2000 1999 1998 1997
- --------------------------------------------------------------------------------------------------

Commercial, financial & agricultural loans $133,076 $133,524 $131,429 $123,463 $111,575
Commercial real estate mortgages 173,092 158,443 162,321 128,923 127,994
Real estate -- construction loans 27,365 34,393 17,956 12,500 9,823
Residential mortgages (1st and 2nd liens) 95,424 89,337 82,411 73,754 67,061
Home equity loans 31,699 21,824 20,834 21,980 26,201
Consumer loans 334,849 335,679 309,653 284,697 266,244
Lease finance -- -- -- -- 7
Other loans 605 2,797 2,921 2,203 2,483
- --------------------------------------------------------------------------------------------------
Total loans (net of unearned discounts) $796,110 $775,997 $727,525 $647,520 $611,388
==================================================================================================



8




Non-Performing Loans

Generally, recognition of interest income is discontinued where reasonable doubt
exists as to whether interest can be collected. Ordinarily, loans no longer
accrue interest when 90 days past due. When a loan stops accruing interest, all
interest accrued in the current year, but not collected, is reversed against
interest income in the current year. Any interest accrued in prior years is
charged against the allowance for possible loan losses. Loans start accruing
interest again when they become current as to principal and interest, and when,
in the opinion of management, they can be collected in full. All non-performing
loans, of a material amount, are reflected in the foregoing tables.

The following table shows non-accrual, past due, and restructured loans at
December 31: (in thousands)



- --------------------------------------------------------------------------------------
2001 2000 1999 1998 1997
- --------------------------------------------------------------------------------------

Loans accruing but past due contractually
90 days or more $1,505 $ 949 $1,741 $2,168 $1,941
Loans not accruing interest 1,912 2,469 1,132 1,546 2,491
Restructured loans 56 56 275 291 426
- --------------------------------------------------------------------------------------
Total $3,473 $3,474 $3,148 $4,005 $4,858
======================================================================================


Interest on loans that are restructured or are no longer accruing interest would
have amounted to about $214,000 for 2001 under the contractual terms of those
loans. Suffolk records the payment of interest on such loans as a reduction of
principal. Interest income recognized on restructured and non-accrual loans was
immaterial for the years 2001, 2000, and 1999. Suffolk has a formal procedure
for internal credit review to more precisely identify risk and exposure in the
loan portfolio.

Summary of Loan Losses and Allowance for Possible Loan Losses

The allowance for possible loan losses is determined by continuous analysis of
the loan portfolio. That analysis includes changes in the size and composition
of the portfolio, historical loan losses, industry-wide losses, current and
anticipated economic trends, and details about individual loans. It also
includes estimates of the actual value of collateral and other possible sources
of repayment. There can be no assurance that the allowance is, in fact,
adequate. When a loan, in full or in part, is deemed uncollectible, it is
charged against the allowance. This happens when it is well past due and the
borrower has not shown the ability or intent to make the loan current, or the
borrower does not have enough assets to pay the debt, or the value of the
collateral is less than the balance of the loan and not likely to improve in the
near future. Residential real estate and consumer loans are not analyzed
individually because of the large number of loans, small balances, and
historically low losses. In the future, the provision for loan losses may change
as a percentage of total loans. The percentage of net charge-offs to average net
loans during 2001 was 0.06, compared to 0.10 percent in 2000, and 0.11 percent
during 1999. The ratio of the allowance for possible loan losses to loans, net
of discounts, was 1.11 percent at the end of 2001, up from 1.00 percent in 2000
and 1999. The allowance for possible loan losses has seven major categories. A
summary of transactions follows: (in thousands)



- -------------------------------------------------------------------------------------------
Year ended December 31, 2001 2000 1999 1998 1997
- -------------------------------------------------------------------------------------------

Allowance for possible loan losses, January 1, $7,749 $7,270 $6,955 $6,524 $6,113

Loans charged-off:
Commercial, financial & agricultural loans 111 130 320 176 278
Commercial real estate mortgages -- -- -- -- --
Real estate -- construction loans -- -- -- -- --
Residential mortgages (1st and 2nd liens) -- -- 9 1 --
Home equity loans -- -- -- -- 76
Consumer loans 691 750 605 494 480
Lease finance -- -- -- 2 --
Other loans 4 17 -- -- --
- -------------------------------------------------------------------------------------------
Total Charge-offs $ 806 $ 897 $ 934 $ 673 $ 834
===========================================================================================



9





- ---------------------------------------------------------------------------------------------
Loans recovered after being charged-off 2001 2000 1999 1998 1997
- ---------------------------------------------------------------------------------------------

Commercial, financial & agricultural loans 178 25 22 52 35
Commercial real estate mortgages -- -- -- -- --
Real estate -- construction loans -- -- -- -- --
Residential mortgages (1st and 2nd liens) -- -- 1 1 --
Home equity loans -- 9 -- -- --
Consumer loans 161 142 156 145 151
Lease finance -- -- -- 6 --
Other loans -- -- -- -- --
- ---------------------------------------------------------------------------------------------
Total recoveries $ 339 $ 176 $ 179 $ 204 $ 186
- ---------------------------------------------------------------------------------------------
Net loans charged-off 467 721 755 469 648
Provision for possible loan losses 1,544 1,200 1,070 900 1,059
- ---------------------------------------------------------------------------------------------
Allowance for possible loan losses, December 31, $8,826 $7,749 $7,270 $6,955 $6,524
=============================================================================================


The following table presents information concerning loan balances and asset
quality: (dollars in thousands)



- -----------------------------------------------------------------------------------------------------------------------
Year ended December 31, 2001 2000 1999 1998 1997
- -----------------------------------------------------------------------------------------------------------------------

Loans, net of discounts:
Average $ 776,936 $ 735,721 $ 676,810 $ 619,025 $ 588,686
At end of period 796,110 775,997 727,525 647,520 611,388
Non-performing assets/total loans (net of discounts) 0.25% 0.35% 0.22% 0.34% 0.04%
Non-performing assets/total assets 0.17 0.26 0.16 0.24 0.36
Ratio of net charge-offs/average net loans 0.06 0.10 0.11 0.08 0.11
Net charge-offs/net loans at December 31, 0.06 0.09 0.10 0.07 0.11
Allowance for possible loan losses/loans, net of discounts 1.11 1.00 1.00 1.07 1.07
=======================================================================================================================


Interest Expense

Interest expense in 2001 was $24,342,000, down slightly from $24,348,000 the
year before, which was up 15.3 percent from $21,121,000 during 1999. Most
interest was paid for the deposits of individuals, businesses, and various
governments and their agencies. Short-term borrowings, which may include federal
funds purchased (short-term lending by other banks), securities sold under
agreements to repurchase, Federal Home Loan Bank borrowings, and the Federal
Reserve Bank discount window, were used occasionally. Short-term borrowings
averaged $12,017,000 during 2001, $14,072,000 during 2000, and $5,361,000 during
1999.

Deposits

Average interest-bearing deposits increased to $684,174,000 in 2001, up 7.7
percent from $634,970,000 in 2000. Savings, N.O.W., and money market deposits
increased during 2001, averaging $387,893,000, up 4.7 percent from 2000 when
they averaged $370,555,000. Average time certificates of less than $100,000
totaled $267,303,000, up 11.6 percent from $239,484,000 in 2000. Average time
certificates of $100,000 or more totaled $28,978,000, up 16.2 percent from
$24,931,000 during 2000. Each of the Bank's demand deposit accounts has a
related non-interest-bearing sweep account. The sole purpose of the sweep
accounts is to reduce the non-interest-bearing reserve balances that the Bank is
required to maintain with the Federal Reserve Bank, and thereby increase funds
available for investment. Although the sweep accounts are classified as savings
accounts for regulatory purposes, they are included in demand deposits in the
accompanying consolidated statements of condition.

The following table classifies average deposits for each of the periods
indicated: (in thousands)



- ----------------------------------------------------------------------------------------------------------------------------
2001 2000 1999
- ----------------------------------------------------------------------------------------------------------------------------
Average Average Average Average Average Average
Rate Paid Rate Paid Rate Paid
- ----------------------------------------------------------------------------------------------------------------------------

Demand deposits $ 270,530 $ 250,655 $ 231,447
Savings deposits 273,565 2.48% 249,442 2.78% 227,906 2.59%
N.O.W. & money market deposits 114,328 1.50 121,113 1.70 119,911 1.70
Time certificates of $100,000 or more 28,978 4.89 24,931 5.50 23,657 4.79
Other time deposits 267,303 5.16 239,484 5.47 232,254 5.08
- ----------------------------------------------------------------------------------------------------------------------------
Total deposits $ 954,704 $ 885,625 $ 835,175
============================================================================================================================



10



At December 31, 2001, the remaining maturities of time certificates of $100,000
or more were as follows: (in thousands)

- --------------------------------------------------------------------------------
3 months or less $ 13,612
Over 3 through 6 months 6,540
Over 6 through 12 months 6,558
Over 12 months 3,328
- --------------------------------------------------------------------------------
Total $ 30,038
================================================================================

Short-Term Borrowings

Occasionally, Suffolk uses short-term funding. This includes lines of credit for
federal funds with correspondent banks, retail sale-repurchase agreements, the
Federal Reserve Bank discount window, and the Federal Home Loan Bank. Average
balances of federal funds purchased were $2,129,000 and $3,773,000 for 2001 and
2000, respectively. Average balances of Federal Home Loan Bank borrowings were
$9,888,000 during 2001 and $10,299,000 during 2000. There were no retail
repurchase agreements during 2001.

Other Income

Other income increased to $9,548,000 during 2001, up 22.6 percent from
$7,788,000 during 2000 and up 15.0 percent from $6,771,000 during 1999. Service
charges on deposit accounts were up 11.6 percent from 2000 to 2001, and up 16.4
percent from 1999 to 2000. Other service charges were up 12.6 percent and up
22.1 percent for the same periods, respectively. Fiduciary fees in 2001 totaled
$1,115,000, up 37.1 percent from 2000 when they amounted to $813,000 and up 15.8
percent from 1999, at $702,000.

Other Expense

Other expense during 2001 was $32,307,000, up 1.0 percent from 2000 when it was
$31,977,000 and up 3.9 percent from $30,789,000 in 1999. Increases in
compensation and occupancy were offset by decreases in equipment and general
expense. During 2001, non-interest expense grew at 1.0 percent while average
assets grew by 6.8 percent, further increasing efficiency.

Interest Rate Sensitivity

Interest rate "sensitivity" is determined by the date when each asset and
liability in Suffolk's portfolio can be repriced. Sensitivity increases when
interest-earning assets and interest-bearing liabilities cannot be repriced at
the same time. While this analysis presents the volume of assets and liabilities
repricing in each period of time, it does not consider how quickly various
assets and liabilities might actually be repriced in response to changes in
interest rates. Management reviews its interest rate sensitivity regularly and
adjusts its asset/liability strategy accordingly. Because the interest rates of
assets and liabilities vary according to their maturity, management may
selectively mismatch the repricing of assets and liabilities to take advantage
of temporary or projected differences between short- and long-term interest
rates. The following table reflects the sensitivity of Suffolk's assets and
liabilities at December 31, 2001: (dollars in thousands)



- ------------------------------------------------------------------------------------------------------------------------------------
MATURITY: Less than 3 to 6 7 to 12 More Than Not Rate
3 Months Months Months 1 Year Sensitive Total
- ------------------------------------------------------------------------------------------------------------------------------------
INTEREST-EARNING ASSETS
- ------------------------------------------------------------------------------------------------------------------------------------

Domestic loans (1) (net of unearned discount) $ 221,465 $ 65,383 $ 115,872 $ 391,179 $ 2,211 $ 796,110
Investment securities (2) 4,543 12,941 9,718 225,568 1,850 254,620
Federal funds sold 17,600 -- -- -- -- 17,600
- ------------------------------------------------------------------------------------------------------------------------------------
Total interest-earning assets $ 243,608 $ 78,324 $ 125,590 $ 616,747 $ 4,061 $1,068,330
====================================================================================================================================
- ------------------------------------------------------------------------------------------------------------------------------------
DEMAND DEPOSITS AND INTEREST-BEARING LIABILITIES
- ------------------------------------------------------------------------------------------------------------------------------------
Demand deposits (3) $ 14,710 $ 14,710 $ 29,419 $ 235,351 $ -- $ 294,190
N.O.W. & money market accounts (4) 6,956 6,956 13,913 111,301 -- 139,126
Borrowings -- -- -- -- -- --
Interest-bearing deposits (5) 103,475 63,711 80,266 370,944 -- 618,396
- ------------------------------------------------------------------------------------------------------------------------------------
Total demand deposits & interest-bearing liabilities $ 125,141 $ 85,377 $ 123,598 $ 717,596 $ -- $1,051,712
====================================================================================================================================
Gap 118,467 (7,053) 1,992 (100,849) 4,061 16,618
====================================================================================================================================
Cumulative difference between interest-earning
assets and interest-bearing liabilities 118,467 111,414 113,406 12,557 16,618
====================================================================================================================================
Cumulative difference/total assets 10.17% 9.56% 9.73% 1.08% 1.43%
====================================================================================================================================



11



Footnotes to Interest Rate Sensitivity

(1) Based on contractual maturity and instrument repricing date, if applicable;
projected prepayments and prepayments of principal based on experience.

(2) Based on contractual maturity, and projected prepayments based on
experience. FRB and FHLB stock is not considered rate-sensitive.

(3) Based on experience of historical stable core deposit relationships.

(4) N.O.W. and money market accounts are assumed to decline over a period of
five years.

(5) Fixed-rate deposits and deposits with fixed pricing intervals are reflected
as maturing in the period of contractual maturity. Savings accounts are
assumed to decline over a period of five years.


As of December 31, 2001, interest-earning assets with maturities of less than
one year exceed interest-bearing liabilities of similar maturity. This
cumulative gap might result in increased net interest income if interest rates
increase. If interest rates decline, net interest income might decrease.

Market Risk

Market risk is the risk that a financial instrument will lose value as the
result of adverse changes in market prices, interest rates, foreign currency
exchange rates, commodity prices, or the prices of equity securities. Suffolk's
primary exposure to market risk is to changing interest rates.

Monitoring and managing this risk is an important part of Suffolk's
asset/liability management process. It is governed by policies established by
its Board of Directors. These policies are reviewed and approved annually. The
Board delegates responsibility for asset/liability management to the
Asset/Liability Committee ("ALCO"). ALCO then develops guidelines and strategies
to implement the policy.

Interest Rate Risk

Interest rate risk is the sensitivity of earnings to changes in interest rates.
As interest rates change, interest income and expense also change, thereby
changing net interest income ("NII"). NII is the primary component of Suffolk's
earnings. ALCO uses a detailed and dynamic model to quantify the effect of
sustained changes in interest rates on NII. While ALCO routinely monitors
simulated NII sensitivity two years into the future, it uses other tools to
monitor longer term interest rate risk.

The model measures the effect of changing interest rates on both interest income
and interest expense for all assets and liabilities, as well as for derivative
financial instruments that do not appear on the balance sheet. The results are
compared to ALCO policy limits that specify a maximum effect on NII one year in
the future, assuming no growth in assets or liabilities, and a 2 percent or 200
basis point (bp) change in interest rates, either upward or downward. Following
is Suffolk's NII sensitivity as of December 31, 2001. Suffolk's Board has
approved a policy limit of 12.5 percent.

Estimated NII
Rate Change Sensitivity
+200 basis point rate shock 1.52%
-200 basis point rate shock (2.39%)

These estimates should not be interpreted as Suffolk's forecast, and should not
be considered as indicative of management's expectations for operating results.
They are hypothetical estimates that are based on many assumptions including:
the nature and time of changes in interest rates, the shape of the "yield curve"
(variations in interest rates for financial instruments of varying maturity at a
given moment in time), prepayments on loans and securities, deposit outflows,
pricing on loans and deposits, the reinvestment of cash flows from assets and
liabilities, among other things. While these assumptions are based on
management's best estimate of current economic conditions, Suffolk cannot give
any assurance that they will actually predict results, nor can they anticipate
how the behavior of customers and competitors may change in the future.

Factors that may affect actual results include: prepayment and refinancing of
loans other than as assumed, interest rate change caps and floors, repricing
intervals on adjustable rate instruments, changes in debt service on adjustable
rate loans, and early withdrawal of deposits. Actual results may also be
affected by actions ALCO takes in response to changes in interest rates, actual
or anticipated.


12



When appropriate, ALCO may use off-balance-sheet instruments such as interest
rate floors, caps, and swaps to hedge its position with regard to interest rate
risk. The Board of Directors has approved a hedging policy statement that
governs the use of such instruments. As of December 31, 2001, there were no
derivative financial instruments outstanding.

The following table illustrates the contractual sensitivity to changes in
interest rates of the Company's total loans, net of discounts, not including
overdrafts and loans not accruing interest, together totaling $2,517,000 at
December 31, 2001: (in thousands)

- --------------------------------------------------------------------------------
After 1 but After
INTEREST RATE PROVISION Before 5 Years 5 Years Total
- --------------------------------------------------------------------------------
Predetermined rates $247,094 $ 20,689 $267,783
Floating or adjustable rates 122,081 1,923 124,004
- --------------------------------------------------------------------------------
Total $369,175 $ 22,612 $391,787
================================================================================

The following table illustrates the contractual sensitivity to changes in
interest rates on the Company's commercial, financial, agricultural, and real
estate construction loans not including non-accrual loans totaling approximately
$329,000 at December 31, 2001: (in thousands)



- ---------------------------------------------------------------------------------------
Due Within After 1 but After
1 Year Before 5 Years 5 Years Total
- ---------------------------------------------------------------------------------------

Commercial, financial & agricultural $117,520 $ 14,922 $ 305 $132,747
Real estate construction 27,365 -- -- 27,365
- ---------------------------------------------------------------------------------------
Total $144,885 $ 14,922 $ 305 $160,112
=======================================================================================


Asset/Liability Management & Liquidity

The asset/liability management committee reviews Suffolk's financial performance
and compares it to the asset/liability management policy. The committee includes
two outside directors, executive management, the comptroller, and the heads of
lending and retail banking. It uses computer simulations to quantify interest
rate risk and to project liquidity. The simulations also help the committee to
develop contingent strategies to increase net interest income. The committee
always assesses the impact of any change in strategy on Suffolk's ability to
make loans and repay deposits. Only strategies and policies that meet regulatory
guidelines and that are appropriate under the economic and competitive
circumstances are considered by the committee. Suffolk has not used forward
contracts or interest rate swaps to manage interest rate risk.

Capital Resources

Primary capital, including stockholders' equity, not including the net
unrealized gain on securities available for sale, net of tax, and the allowance
for possible loan losses, amounted to $104,566,000, compared to $94,978,000 at
year-end 2000 and $86,442,000 at year-end 1999. During 2001, Suffolk repurchased
109,166 shares for an aggregate price of $4,360,971. Management determined that
this would increase leverage while preserving capital ratios well above
regulatory requirements.

The following table presents Suffolk's capital ratio and other related ratios
for each of the past five years: (dollars in thousands)



- ----------------------------------------------------------------------------------------------------------------------------------
2001(1) 2000(1) 1999(1) 1998(1) 1997(1)
- ----------------------------------------------------------------------------------------------------------------------------------

Primary capital at year-end $104,566 $94,978 $86,442 $78,768 $71,210
Primary capital at year-end as a percentage of year-end:
Total assets plus allowance for possible loan losses 8.91% 8.98% 8.75% 8.60% 8.17%
Loans, net of unearned discounts 13.13% 12.24% 11.88% 12.16% 11.65%
Total deposits 9.94% 10.08% 9.85% 9.53% 9.16%
==================================================================================================================================


(1) Capital ratios do not include the effect of SFAS No. 115 "Accounting for
Certain Investments in Debt and Investment Securities."


13



Suffolk measures how effectively it uses capital by two widely accepted
performance ratios: return on average assets and return on average common
stockholders' equity. The returns in 2001 on average assets of 1.73 percent and
average common equity of 20.55 percent increased from 2000 when returns were
1.60 percent and 20.42 percent, respectively.

All dividends must conform to applicable statutory requirements. Suffolk
Bancorp's ability to pay dividends depends on The Suffolk County National Bank's
ability to pay dividends. Under 12 USC 56-9, a national bank may not pay a
dividend on its common stock if the dividend would exceed net undivided profits
then on hand. Further, under 12 USC 60, a national bank must obtain prior
approval from the Office of the Comptroller of the Currency to pay dividends on
either common or preferred stock that would exceed the bank's net profits for
the current year combined with retained net profits (net profits minus dividends
paid during that period) of the prior two years. The amount the Bank currently
has available to pay dividends is approximately $33,847,000.

Risk-Based Capital and Leverage Guidelines

The Federal Reserve Bank's risk-based capital guidelines call for bank holding
companies to require minimum ratios of capital to risk-weighted assets, which
include certain off-balance-sheet activities, such as standby letters-of-credit.
The guidelines define capital as being "core," or "Tier 1" capital, which
includes common stockholders' equity; a limited amount of perpetual preferred
stock; minority interest in unconsolidated subsidiaries, less goodwill; or
"supplementary" or "Tier 2" capital, which includes subordinated debt,
redeemable preferred stock, and a limited amount of the allowance for possible
loan losses. All bank holding companies must meet a minimum ratio of total
qualifying capital to risk-weighted assets of 8.00 percent, of which at least
4.00 percent should be in the form of Tier 1 capital. At December 31, 2001,
Suffolk's ratios of core capital and total qualifying capital (core capital plus
Tier 2 capital) to risk-weighted assets were 10.71 percent and 11.71 percent,
respectively.

Discussion of New Accounting Pronouncements

In June 1999, the Financial Accounting Standards Board ("FASB") issued SFAS No.
133, "Accounting for Derivative Instruments and Hedging Activities." This
Statement establishes accounting and reporting standards for derivative
instruments, including certain derivative instruments embedded in other
contracts, and for hedging activities. It requires that an entity recognize all
derivatives as either assets or liabilities in the statement of financial
position and measure those instruments at fair value. The accounting for changes
in the fair value of a derivative depends on the intended use of the derivative
and the resulting designation.

In June of 2000, the FASB issued SFAS No. 137, "Accounting for Derivative
Instruments and Hedging Activities-- Deferral of the Effective Date of FASB
Statement No. 133." This statement deferred the effective date of SFAS No. 133
to fiscal years beginning after June 15, 2001, with early application
encouraged. The Bank adopted SFAS No. 133 and SFAS No. 137, effective on January
1, 2001, with no material effect on the results of operations.

In June of 2001, the FASB issued SFAS No. 141, "Business Combinations." This
statement addressed financial accounting and reporting for business combinations
and requires that all business combinations be accounted for by a single method:
the purchase method. The single-method approach used in this statement reflects
the conclusion that virtually all business combinations are acquisitions and
thus all business combinations should be accounted for in the same way as are
the acquisitions of other assets: based on the values exchanged. This statement
is effective in fiscal years beginning after June 30, 2001. Management has
determined that the implementation of SFAS 141 will not be material to the
results of operations.

In July of 2001, the FASB issued SFAS No. 142, "Goodwill and Other Intangible
Assets." This statement requires that goodwill and certain other intangible
assets having indefinite lives no longer be amortized to earnings, but instead
be subject to periodic testing for impairment. This statement is effective for
fiscal years beginning after January 1, 2002. Management has determined that the
implementation of SFAS No. 142 will not be material to the results of
operations.

Business Risks and Uncertainties

This annual report contains some statements that look to the future. These may
include remarks about Suffolk Bancorp, the banking industry, and the economy in
general. Factors affecting Suffolk Bancorp include particularly, but are not
limited to: changes in interest rates; increases or decreases in retail and
commercial economic activity in Suffolk's market area; variations in the ability
and propensity of consumers and businesses to borrow, repay, or deposit money,
or to use other banking and financial services. Further, it could take Suffolk
longer than anticipated to implement its strategic plans to increase revenue and
manage non-interest expense, or it may not be possible to implement those plans
at all. Finally, new and unanticipated legislation, regulation, or accounting
standards may require Suffolk to change its practices in ways that materially
change the results of operation. Each of the factors may change in ways that
management does not now foresee. These remarks are based on current plans and
expectations. They are subject, however, to a variety of uncertainties that
could cause future results to vary materially from Suffolk's historical
performance, or from current expectations.


14


CONSOLIDATED STATEMENTS OF CONDITION



December 31,
2001 2000

ASSETS
Cash and Due From Banks $ 60,925,542 $ 69,584,106
Federal Funds Sold 17,600,000 3,700,000
Investment Securities:
Available for Sale, at Fair Value 241,061,300 149,185,819
Held to Maturity (Fair Value of $13,872,000 and $17,218,000, respectively)
Obligations of States and Political Subdivisions 11,708,925 13,317,050
Corporate Bonds and Other Securities 1,849,549 3,467,949
--------------- ---------------
Total Investment Securities 254,619,774 165,970,818

Total Loans 796,642,339 777,284,069
Less: Unearned Discounts 531,937 1,287,394
Allowance for Possible Loan Losses 8,825,289 7,748,513
--------------- ---------------
Net Loans 787,285,113 768,248,162

Premises and Equipment, Net 13,801,145 13,445,252
Other Real Estate Owned, Net -- 175,114
Accrued Interest Receivable 5,556,925 6,298,134
Excess of Cost Over Fair Value of Net Assets Acquired 814,445 1,176,377
Other Assets 24,344,542 20,981,605
--------------- ---------------
TOTAL ASSETS $1,164,947,486 $1,049,579,568
=============== ===============

LIABILITIES & STOCKHOLDERS' EQUITY
Demand Deposits $ 294,189,709 $ 288,656,448
Saving, N.O.W., and Money Market Deposits 453,922,043 378,212,374
Time Certificates of $100,000 or more 30,037,710 23,175,261
Other Time Deposits 273,562,547 252,392,058
--------------- ---------------
Total Deposits 1,051,712,009 942,436,141

Dividend Payable on Common Stock 1,647,883 1,373,091
Accrued Interest Payable 2,513,445 3,324,560
Other Liabilities 12,237,369 14,393,244
--------------- ---------------
TOTAL LIABILITIES 1,068,110,706 961,527,036
--------------- ---------------

Commitments and Contingent Liabilities (see note 10)

STOCKHOLDERS' EQUITY
Common Stock (par value $2.50; 15,000,000 shares authorized, 11,770,596
and 11,919,928 shares outstanding at December 31, 2001 & 2000, respectively) 33,825,545 19,026,050
Surplus 19,165,182 18,456,432
Undivided Profits 47,149,368 53,873,370
Treasury Stock at Par (1,759,622 shares and 1,650,456 shares, respectively) (4,399,059) (4,126,144)
Accumulated Other Comprehensive Income, Net of Tax 1,095,744 822,824
--------------- ---------------
TOTAL STOCKHOLDERS' EQUITY 96,836,780 88,052,532
--------------- ---------------
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY $1,164,947,486 $1,049,579,568
=============== ===============


See accompanying notes to consolidated financial statements.


15


CONSOLIDATED STATEMENTS OF INCOME



For the Years ended December 31,
2001 2000 1999

INTEREST INCOME
Federal Funds Sold $ 1,260,540 $ 423,490 $ 976,553
United States Treasury Securities 1,091,359 1,741,538 2,520,067
Obligations of States and Political Subdivisions (tax exempt) 529,737 982,822 736,671
Mortgage-Backed Securities 6,244,987 4,887,822 1,849,481
U.S. Government Agency Obligations 2,245,450 2,243,358 2,235,815
Corporate Bonds and Other Securities 183,266 284,566 225,019
Loans 68,009,265 66,289,111 59,364,038
------------ ------------ ------------
Total Interest Income 79,564,604 76,852,707 67,907,644

INTEREST EXPENSE
Saving, N.O.W., and Money Market Deposits 8,492,498 8,997,810 7,938,325
Time Certificates of $100,000 or more 1,417,903 1,371,397 1,132,984
Other Time Deposits 13,785,445 13,088,266 11,793,155
Federal Funds Purchased 98,077 239,634 205,121
Interest on Other Borrowings 547,937 651,064 50,965
------------ ------------ ------------
Total Interest Expense 24,341,860 24,348,171 21,120,550

Net Interest Income 55,222,744 52,504,536 46,787,094
Provision for Possible Loan Losses 1,544,000 1,200,000 1,070,000
------------ ------------ ------------
Net Interest Income After Provision for Possible Loan Losses 53,678,744 51,304,536 45,717,094

OTHER INCOME
Service Charges on Deposit Accounts 5,277,701 4,729,846 4,063,678
Other Service Charges, Commissions & Fees 1,632,279 1,449,168 1,186,676
Fiduciary Fees 1,115,377 812,565 701,800
Other Operating Income 1,127,383 822,166 819,191
Net Gain (Losses) on Sale of Securities Available for Sale 395,294 (25,517) --
------------ ------------ ------------
Total Other Income 9,548,034 7,788,228 6,771,345

OTHER EXPENSE
Salaries & Employee Benefits 18,424,087 17,711,469 17,048,043
Net Occupancy Expense 2,849,827 2,589,307 2,391,873
Equipment Expense 2,320,014 2,568,947 2,375,113
Outside Services 1,552,769 1,497,943 1,623,096
FDIC Assessments 176,759 180,011 95,977
Amortization of Excess Cost
Over Fair Value of Net Assets Acquired 361,932 361,932 361,932
Other Operating Expense 6,621,820 7,067,305 6,892,988
------------ ------------ ------------
Total Other Expense 32,307,208 31,976,914 30,789,022

Income Before Provision for Income Taxes 30,919,570 27,115,850 21,699,417
Provision for Income Taxes 12,234,773 10,883,424 8,570,356
------------ ------------ ------------
NET INCOME $18,684,797 $16,232,426 $13,129,061
============ ============ ============
Average: Common Shares Outstanding 11,822,452 12,015,912 12,137,556
Dilutive Stock Options 16,750 14,980 13,814
Average Total Common Shares and Dilutive Options ------------ ------------ ------------
11,839,202 12,030,892 12,151,370

EARNINGS PER COMMON SHARE Basic $ 1.58 $ 1.35 $ 1.08
Diluted $ 1.58 $ 1.35 $ 1.08


See accompanying notes to consolidated financial statements.


16


CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY



Accumulated
Other Comprehensive
Income ,
Common Undivided Treasury Gain (Loss) Comprehensive
Stock Surplus Profits Stock Net of Tax Total Income
- ------------------------------------------------------------------------------------------------------------------------------------

Balance, December 31, 1998 $19,026,050 $18,456,432 $38,155,116 $(3,823,914) $32,115 $71,845,799

Net Income -- -- 13,129,061 -- -- 13,129,061 $13,129,061

Dividend - Cash -- -- (5,096,978) -- -- (5,096,978)

Purchase of Treasury Stock -- -- (610,904) (63,190) -- (674,094)

Net Change in Unrealized Loss on
Securities Available for Sale -- -- -- -- (1,869,564) (1,869,564) (1,869,564)
------------
Comprehensive Income $11,259,497
============
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1999 $19,026,050 $18,456,432 $45,576,295 $(3,887,104) $(1,837,449) $77,334,224

Net Income -- -- 16,232,426 -- -- 16,232,426 $16,232,426

Dividend -- -- (5,521,878) -- -- (5,521,878)

Purchase of Treasury Stock -- -- (2,401,909) (239,040) -- (2,640,949)

Other -- -- (11,564) -- -- (11,564)

Net Change in Unrealized Gain on
Securities Available for Sale -- -- -- -- 2,660,273 2,660,273 2,660,273
------------
Comprehensive Income $18,892,699
============
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 2000 $19,026,050 $18,456,432 $53,873,370 $(4,126,144) $822,824 $88,052,532

Net Income -- -- 18,684,797 -- -- 18,684,797 $18,684,797

Dividend - Cash -- -- (6,607,498) -- -- (6,607,498)

Dividend - Stock 14,713,245 -- (14,713,245) -- -- --

Purchase of Treasury Stock -- -- (4,088,056) (272,915) -- (4,360,971)

Stock Options Exercised 86,250 708,750 -- -- -- 795,000

Net Change in Unrealized Gain on
Securities Available for Sale -- -- -- -- 272,920 272,920 272,920
------------
Comprehensive Income $18,957,717
============
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 2001 $33,825,545 $19,165,182 $47,149,368 $(4,399,059) $1,095,744 $96,836,780


See accompanying notes to consolidated financial statements.


17


CONSOLIDATED STATEMENTS OF CASH FLOWS



For the Years ended December 31,
2001 2000 1999

CASH FLOWS FROM OPERATING ACTIVITIES
NET INCOME $18,684,797 $16,232,426 $13,129,061
ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH
Provision for Possible Loan Losses 1,544,000 1,200,000 1,070,000
Depreciation and Amortization 2,005,021 2,041,386 2,073,649
Amortization of Cost Over Fair Value of Net Assets Acquired 361,932 361,932 361,932
Accretion of Discounts (564,956) (284,241) (757,095)
Amortization of Premiums 533,577 594,291 721,463
Decrease (Increase) in Accrued Interest Receivable 741,209 (427,144) (506,247)
Increase in Other Assets (3,362,937) (1,189,897) (1,006,128)
(Decrease) Increase in Accrued Interest Payable (811,115) 861,731 (404,024)
(Decrease) Increase in Income Taxes Payable (242,622) 809,253 1,192,942
(Decrease) Increase in Other Liabilities (2,108,511) 3,001,809 850,587
Net (Gain) Loss on Sale of Securities (395,294) 25,517 --
------------- ------------- -------------
Net Cash Provided by Operating Activities 16,385,101 23,227,063 16,726,140
------------- ------------- -------------
CASH FLOWS FROM INVESTING ACTIVITIES
Principal Payments on Investment Securities 6,855,533 2,171,050 894,423
Proceeds from Sale of Investment Securities; Available for Sale 7,856,398 10,425,483 --
Maturities of Investment Securities; Available for Sale 11,833,400 6,000,000 15,932,250
Purchases of Investment Securities; Available for Sale (8,605,650) (29,546,220) (27,757,283)
Maturities of Investment Securities; Held to Maturity 83,250,000 30,698,583 109,000,000
Purchases of Investment Securities; Held to Maturity (188,943,787) (16,185,500) (115,372,114)
Loan Disbursements and Repayments, Net (20,580,950) (49,387,421) (79,637,629)
Purchases of Premises and Equipment, Net (2,360,914) (1,141,932) (1,168,806)
Disposition of Other Real Estate Owned 175,114 -- 93,073
------------- ------------- -------------
Net Cash Used in Investing Activities (110,520,856) (46,965,957) (98,016,086)
------------- ------------- -------------
CASH FLOWS FROM FINANCING ACTIVITIES
Net Increase in Deposit Accounts 109,275,868 65,133,550 50,738,729
(Decrease) Increase in Federal Funds Purchased -- (13,500,000) 13,500,000
Dividends Paid to Shareholders (6,332,706) (5,421,929) (4,920,639)
Stock Options Exercised 795,000 -- --
Treasury Shares Acquired (4,360,971) (2,640,949) (674,094)
------------- ------------- -------------
Net Cash Provided by Financing Activities 99,377,191 43,570,672 58,643,996
------------- ------------- -------------
Net Increase (Decrease) in Cash and Cash Equivalents 5,241,436 19,831,778 (22,645,950)
Cash and Cash Equivalents Beginning of Year 73,284,106 53,452,328 76,098,278
------------- ------------- -------------
Cash and Cash Equivalents End of Year $78,525,542 $73,284,106 $53,452,328
============= ============= =============
Supplemental Disclosure of Cash Flow Information
Cash Received During the Year for Interest $80,305,813 $76,425,563 $67,401,397
============= ============= =============
Cash Paid During the Year for:
Interest $25,152,975 $23,486,440 $21,524,575
Income Taxes 12,974,528 10,074,171 7,078,929
------------- ------------- -------------
Total Cash Paid During Year for Interest & Income Taxes $38,127,503 $33,560,611 $28,603,504
============= ============= =============
Non-Cash Investing and Financing (loans re-classified as
"other real estate owned," including foreclosures) $ -- $ -- $ 138,073
Increase (Decrease) in Market Value of Investments 688,652 4,282,863 (3,059,888)
(Increase) Decrease in Deferred Tax Liability Related to Market Value
of Investments Available for Sale (282,347) (1,755,974) 1,299,189
Dividends Declared But Not Paid 1,647,883 1,373,091 1,273,142
Stock Dividends Declared But Not Paid 14,713,245 -- --



See accompanying notes to consolidated financial statements.


18


Note 1 -- Summary of Significant Accounting Policies

The accounting and reporting policies of Suffolk Bancorp and its subsidiary
conform to generally accepted accounting principles and general practices within
the banking industry. The following footnotes describe the most significant of
these policies.

In preparing the consolidated financial statements, management is required to
make estimates and assumptions that affect the reported assets and liabilities
as of the date of the consolidated statements of condition. The same is true of
revenues and expenses reported for the period. Actual results could differ
significantly from those estimates.

(A) Consolidation -- The consolidated financial statements include the accounts
of Suffolk and its wholly owned subsidiary, The Suffolk County National Bank
(the "Bank"). In 1998, the Bank formed a Real Estate Investment Trust named
Suffolk Greenway, Inc. All intercompany transactions have been eliminated in
consolidation.

(B) Investment Securities -- Suffolk reports debt securities and mortgage-backed
securities in one of the following categories: (i) "held to maturity"
(management has the intent and ability to hold to maturity), which are to be
reported at amortized cost; (ii) "trading" (held for current resale), which are
to be reported at fair value, with unrealized gains and losses included in
earnings; and (iii) "available for sale" (all other debt securities and
mortgage-backed securities), which are to be reported at fair value, with
unrealized gains and losses excluded from earnings and reported as a separate
component of stockholders' equity. Accordingly, Suffolk classified all of its
holdings of debt securities and mortgage-backed securities as either "held to
maturity" or "available for sale." At the time a security is purchased, a
determination is made as to the appropriate classification.

Premiums and discounts on debt and mortgage-backed securities are amortized as
expense and accreted as income over the estimated life of the respective
security using a method that approximates the level-yield method. Gains and
losses on the sales of investment securities are recognized upon realization,
using the specific identification method and shown separately in the
consolidated statements of income.

(C) Loans and Loan Interest Income Recognition -- Loans are stated at the
principal amount outstanding. Interest on loans not made on a discounted basis
is credited to income, based upon the principal amount outstanding during the
period. Unearned discounts on installment loans are credited to income using
methods that approximate a level yield. Recognition of interest income is
discontinued when reasonable doubt exists as to whether interest due can be
collected. Loans generally no longer accrue interest when 90 days past due. When
a loan is placed on non-accrual status, all interest previously accrued in the
current year, but not collected, is reversed against current year interest
income. Any interest accrued in prior years is charged against the allowance for
possible loan losses. Loans and leases start accruing interest again when they
become current as to principal and interest, and when, in the opinion of
management, the loans can be collected in full.

(D) Allowance for Possible Loan Losses -- The balance of the allowance for
possible loan losses is determined by management's estimate of the amount of
financial risk in the loan portfolio and the likelihood of loss. The analysis
also considers the Bank's loan loss experience and may be adjusted in the future
depending on economic conditions. Additions to the allowance are made by charges
to expense, and actual losses, net of recoveries, are charged to the allowance.
Regulatory examiners may require the Bank to add to the allowance based upon
their judgment of information available to them at the time of their
examination.

In accordance with Statement of Financial Accounting Standards No. 114 ("SFAS
114"), titled "Accounting by Creditors for Impairment of a Loan," as amended by
Statement No. 118, titled "Accounting by Creditors for Impairment of Loan-Income
Recognition and Disclosures," an allowance is maintained for impaired loans to
reflect the difference, if any, between the principal balance of the loan and
the present value of projected cash flows, observable fair value, or collateral
value. SFAS 114 defines an impaired loan as a loan for which it is probable that
the lender will not collect all amounts due under the contractual terms of the
loan.

(E) Premises and Equipment -- Premises and equipment are stated at cost, less
accumulated depreciation and amortization. Depreciation is calculated by the
declining-balance or straight-line method over the estimated useful lives of the
assets. Leasehold improvements are amortized using the straight-line method over
the term of the lease or the estimated life of the asset, whichever is shorter.

(F) Other Real Estate Owned -- Property acquired through foreclosure (other real
estate owned or "OREO"), is stated at the lower of cost or fair value less
selling costs. Credit losses arising at the time of the acquisition of property
are charged against the allowance for possible loan losses. Any additional
write-downs to the carrying value of these assets that may be required, as well
as the cost of maintaining and operating these foreclosed properties, are
charged to expense. Additional write-downs are recorded in a valuation reserve
account that is maintained asset by asset.


19


(G) Excess of Cost Over Fair Value of Net Assets Acquired -- The excess of cost
over fair value of net assets acquired (goodwill) is being amortized over ten
years.

(H) Income Taxes -- Suffolk uses an asset and liability approach to accounting
for income taxes. The asset and liability approach requires the recognition of
deferred tax assets and liabilities for the expected future tax consequences of
temporary differences between the carrying amounts and the tax bases of assets
and liabilities. Deferred tax assets are recognized if it is more likely than
not that a future benefit will be realized. It is management's position that no
valuation allowance is necessary against any of Suffolk's deferred tax assets.

(I) Summary of Retirement Benefits Accounting -- Suffolk's retirement plan is
noncontributory and covers substantially all eligible employees. The plan
conforms to the provisions of the Employee Retirement Income Security Act of
1974, as amended. Suffolk's policy is to accrue for all pension costs and to
fund the maximum amount allowable for tax purposes. Actuarial gains and losses
that arise from changes in assumptions concerning future events are amortized
over a period that reflects the long-term nature of pension expense used in
estimating pension costs.

Suffolk accrues for post-retirement benefits other than pensions by accruing the
cost of providing those benefits to an employee during the years that the
employee serves.

(J) Cash and Cash Equivalents -- For purposes of the consolidated statement of
cash flows, cash and due from banks, and federal funds sold are considered to be
cash equivalents. Generally, federal funds are sold for one-day periods.

(K) Treasury Stock -- The balance of treasury stock is computed at par value.
The excess cost over par is subtracted from undivided profits.

(L) Stock Dividend -- On November 26, 2001, Suffolk declared a 2-for-1 stock
split in the form of a 100 percent stock dividend, to shareholders of record on
December 14, 2001, payable on January 2, 2002. All share and per-share
information has been restated to reflect the split.

(M) Earnings-per-share -- Basic earnings-per-share is computed by dividing net
income by the number of weighted-average shares outstanding during the period.
Diluted earnings-per-share reflect the dilution that would occur if stock
options were exercised in return for common stock that would then share in
Suffolk's earnings. It is computed by dividing net income by the sum of the
weighted-average number of common shares outstanding and the weighted-average
number of stock options exercisable during the period. Suffolk has no other
securities that could be converted into common stock, nor any contracts that
would result in the issuance of common stock.

(N) Comprehensive Income -- Comprehensive income includes net income and all
other changes in equity during a period except those resulting from investments
by owners and distributions to owners. Other comprehensive income includes
revenues, expenses, gains, and losses that under generally accepted accounting
principles are included in comprehensive income but excluded from net income.

Comprehensive income and accumulated other comprehensive income are reported net
of related income taxes. Accumulated other comprehensive income for the Bank
consists solely of unrealized holding gains or losses on securities available
for sale.

(O) Reclassification of Prior Year Consolidated Financial Statements -- Certain
reclassifications have been made to the prior year's consolidated financial
statements that conform with the current year's presentation.


20


Note 2 -- Investment Securities

The amortized cost, estimated fair values, and gross unrealized gains and losses
of Suffolk's investment securities available for sale and held to maturity at
December 31, 2001 and 2000 were: (in thousands)



- ---------------------------------------------------------------------------------------------------
2001
- ---------------------------------------------------------------------------------------------------
Estimated Gross Gross
Amortized Fair Unrealized Unrealized
Cost Value Gains Losses
- ---------------------------------------------------------------------------------------------------

Available for sale:
U.S. Treasury securities $ 9,649 $ 9,805 $ 156 $ --
U.S. government agency debt 47,782 48,970 1,188 --
Collateralized mortgage obligations agency issue 148,427 148,327 1,847 (1,947)
Collateralized mortgage obligations private issue 22,550 23,309 759 --
Mortgage-backed securities 9,446 9,364 -- (82)
Obligations of states and political subdivisions 1,350 1,286 -- (64)
Equity securities -- -- -- --
- ---------------------------------------------------------------------------------------------------
Balance at end of year 239,204 241,061 3,950 (2,093)
- ---------------------------------------------------------------------------------------------------
Held to maturity:
Obligations of states and
political subdivisions 11,709 12,022 388 (75)
Other securities 1,850 1,850 -- --
- ---------------------------------------------------------------------------------------------------
Balance at end of year 13,559 13,872 388 (75)
- ---------------------------------------------------------------------------------------------------
Total investment securities $252,763 $254,933 $4,338 $(2,168)
===================================================================================================


- ---------------------------------------------------------------------------------------------------
2000
- ---------------------------------------------------------------------------------------------------
Estimated Gross Gross
Amortized Fair Unrealized Unrealized
Cost Value Gains Losses
- ---------------------------------------------------------------------------------------------------

Available for sale:
U.S. Treasury securities $ 31,115 $ 31,194 $ 107 $ (28)
U.S. government agency debt 34,997 34,926 -- (71)
Collateralized mortgage obligations agency issue 59,533 60,334 855 (54)
Collateralized mortgage obligations private issue 21,356 21,715 371 (12)
Mortgage-backed securities
Obligations of states and political subdivisions -- -- -- --
Equity securities 797 1,017 220 --
- ---------------------------------------------------------------------------------------------------
Balance at end of year 147,798 149,186 1,553 (165)
- ---------------------------------------------------------------------------------------------------
Held to maturity:
Obligations of states and
political subdivisions 13,317 13,750 434 (1)
Other securities 3,468 3,468 -- --
- ---------------------------------------------------------------------------------------------------
Balance at end of year 16,785 17,218 434 (1)
- ---------------------------------------------------------------------------------------------------
Total investment securities $164,583 $166,404 $1,987 $ (166)
===================================================================================================


U. S. government agency obligations are mortgage-backed securities, which
represent participating interest in pools of first mortgage loans. The amortized
cost, maturities, and approximate fair value of Suffolk's investment securities
at December 31, 2001 are as follows: (in thousands)



- --------------------------------------------------------------------------------------------------------
Available for Sale
- --------------------------------------------------------------------------------------------------------
U.S. Obligations of
U.S. Treasury Govt. Agency States & Political
Securities Debt Subdivisions
- --------------------------------------------------------------------------------------------------------
Amortized Fair Amortized Fair Amortized Fair
Maturity (in years) Cost Value Cost Value Cost Value
- --------------------------------------------------------------------------------------------------------

Within 1 $5,997 $6,095 $22,195 $22,642 $ -- $ --
After 1 but within 5 3,652 3,710 25,587 26,328 -- --
After 5 but within 10 -- -- -- -- -- --
After 10 -- -- -- -- 1,350 1,286
Other Securities -- -- -- -- -- --
- --------------------------------------------------------------------------------------------------------
Subtotal $9,649 $9,805 $47,782 $48,970 $1,350 $1,286
Collateralized mortgage obligations
Mortgage-backed securities
- --------------------------------------------------------------------------------------------------------
Total
========================================================================================================



- --------------------------------------------------------------------------------------------------------
Held to Maturity
- --------------------------------------------------------------------------------------------------------
Obligations of Total Total
States & Political Other Amortized Fair
Subdivisions Securities Cost Value
- --------------------------------------------------------------------------------------------------------
Amortized Fair Amortized Fair
Maturity (in years) Cost Value Cost Value
- --------------------------------------------------------------------------------------------------------

Within 1 $ 6,591 $ 6,595 $ -- $ -- $ 34,783 $ 35,332
After 1 but within 5 175 182 -- -- $ 29,414 $ 30,220
After 5 but within 10 185 195 -- -- $ 185 $ 195
After 10 4,758 5,050 -- -- $ 6,108 $ 6,336
Other Securities -- -- 1,850 1,850 $ 1,850 $ 1,850
- --------------------------------------------------------------------------------------------------------
Subtotal $11,709 $12,022 $1,850 $1,850 $ 72,340 $ 73,933
Collateralized mortgage obligations $170,977 $171,636
Mortgage-backed securities $ 9,446 $ 9,364
- --------------------------------------------------------------------------------------------------------
Total $252,763 $254,933
========================================================================================================


As a member of the Federal Reserve system, the Bank owns Federal Reserve Bank
stock with a book value of $638,000. The stock has no maturity and there is no
public market for the investment.

As a member of the Federal Home Loan Bank of New York, the bank owns Federal
Home Loan Bank of New York stock with a book value of $1,112,000. The stock has
no maturity and there is no public market for the investment.

At December 31, 2001 and 2000, investment securities carried at $108,795,000 and
$130,484,000, respectively, were pledged to secure trust deposits and public
funds on deposit.

During 2001, proceeds from sales of securities available for sale were
$7,856,000, resulting in realized gains of $395,000.

During 2000, proceeds from sales of securities available for sale were
$10,451,000, resulting in realized gains of $88,000 and realized losses of
$113,000.


21


Note 3 -- Loans

At December 31, 2001 and 2000, loans included the following: (in thousands)

- --------------------------------------------------------------------------------
2001 2000
- --------------------------------------------------------------------------------
Commercial, financial, and agricultural $133,076 $133,524
Commercial real estate 173,092 158,443
Real estate construction loans 27,365 34,393
Residential mortgages (1st and 2nd liens) 95,424 89,337
Home equity loans 31,699 22,010
Consumer loans 335,381 336,780
Other loans 605 2,797
- --------------------------------------------------------------------------------
796,642 777,284
Unearned discounts (532) (1,287)
Allowance for possible loan losses (8,825) (7,749)
- --------------------------------------------------------------------------------
Balance at end of year $787,285 $768,248
================================================================================

Restructured loans, loans not accruing interest, and loans contractually past
due 90 days or more with regard to payment of principal and/or interest amounted
to $3,473,000 and $3,474,000 at December 31, 2001 and 2000, respectively.
Interest on loans that have been restructured or are no longer accruing interest
would have amounted to $214,000 during 2001, $264,000 during 2000, and $105,000
during 1999, under the contractual terms of those loans. Interest income
recognized on restructured and non-accrual loans was immaterial for the years
2001, 2000, and 1999.

Suffolk makes loans to its directors and executives, as well as to other related
parties in the ordinary course of its business. Loans made to directors and
executives, either directly or indirectly, which exceed $60,000 in aggregate for
any one director, totaled $16,097,000 and $15,110,000 at December 31, 2001 and
2000, respectively. Unused portions of lines of credit to directors and
executives, directly or indirectly, totaled $13,776,000 and $12,136,000. New
loans totaling $33,444,000 were granted and payments of $32,457,000 were
received during 2001.

Note 4 -- Allowance for Possible Loan Losses

An analysis of the changes in the allowance for possible loan losses follows:
(in thousands)

- --------------------------------------------------------------------------------
2001 2000 1999
- --------------------------------------------------------------------------------
Balance at beginning of year $7,749 $7,270 $6,955
Provision for possible loan losses 1,544 1,200 1,070
Loans charged-off (806) (897) (934)
Recoveries on loans 338 176 179
- --------------------------------------------------------------------------------
Balance at end of year $8,825 $7,749 $7,270
================================================================================

At December 31, 2001 and 2000, respectively, the Bank's recorded investment in
impaired loans and the related valuation allowance calculated under SFAS No. 114
and SFAS No. 118 are as follows: (in thousands)

- --------------------------------------------------------------------------------
2001 2000
- --------------------------------------------------------------------------------
Recorded investment $629 $1,868
Valuation allowance 290 1,091
- --------------------------------------------------------------------------------


This valuation allowance is included in the allowance for loan losses on the
statements of condition.

The average investment in impaired loans in 2001 was $1,346,000, compared to
$1,039,000 in 2000.

Note 5 -- Premises and Equipment

The following table details premises and equipment: (in thousands)

- --------------------------------------------------------------------------------
2001 2000
- --------------------------------------------------------------------------------
Land $ 3,399 $ 3,399
Premises 9,068 8,118
Furniture, fixtures & equipment 16,522 15,668
Leasehold improvements 1,374 1,321
- --------------------------------------------------------------------------------
30,363 28,506
Accumulated depreciation
and amortization (16,562) (15,061)
- --------------------------------------------------------------------------------
Balance at end of year $13,801 $13,445
================================================================================

Depreciation and amortization charged to operations amounted to $2,005,000,
$2,041,000, and $2,074,000 during 2001, 2000, and 1999, respectively.

Note 6 -- Short-Term Borrowings

Presented below is information concerning short-term interest-bearing
liabilities, principally Federal Home Loan Bank Borrowings, and Securities Sold
Under Agreements to Repurchase, with maturities of less than one year, and their
related weighted-average interest rates for the year 2001 and 2000: (dollars in
thousands)

- --------------------------------------------------------------------------------
2001 2000
- --------------------------------------------------------------------------------
Daily average outstanding $12,017 $14,072
Total interest cost 646 890
Average interest rate paid 5.38% 6.32%
Maximum amount outstanding at any
month-end $44,900 $56,500
December 31, balance -- --
Weighted-average interest rate
on balances outstanding at December 31 --% --%
================================================================================

Suffolk has no assets pledged as collateral to the Federal Reserve Bank as of
December 31, 2001. Assets pledged as collateral to the Federal Home Loan Bank as
of December 31, 2001 totaled $46,551,000.


22


Note 7 -- Stockholders' Equity

Suffolk has a Dividend Reinvestment Plan. Stockholders can reinvest dividends in
common stock of Suffolk at a 3 percent discount from market value on newly
issued shares. Shareholders may also make additional cash purchases. No shares
were issued in 2001, 2000, or 1999.

At December 31, 2001, Suffolk has a Stock Option Plan ("the Plan") under which
600,000 shares of Suffolk's common stock were reserved for issuance to key
employees. Options are awarded by a committee appointed by the Board of
Directors. The Plan provides that the option price shall not be less than the
fair value of the common stock on the date the option is granted. All options
are exercisable for a period of ten years or less. The Plan provides for the
grant of stock appreciation rights that the holder may exercise instead of the
underlying option. When the stock appreciation right is exercised, the
underlying option is canceled. The optionee receives shares of common stock with
a fair market value equal to the excess of the fair value of the shares subject
to the option at the time of exercise (or the portion thereof so exercised) over
the aggregate option price of the shares set forth in the option agreement. The
exercise of stock appreciation rights is treated as the exercise of the
underlying option. Options vest after one year and expire after ten years. The
following table presents the options granted, exercised, or expired during each
of the past three years:

- --------------------------------------------------------------------------------
Shares Wtd. Avg. Exercise
- --------------------------------------------------------------------------------
Balance at December 31, 1998 69,400 $11.19
Options granted 22,000 13.13
Options exercised -- --
Options expired or terminated -- --
- --------------------------------------------------------------------------------
Balance at December 31, 1999 91,400 $11.65
Options granted 19,000 13.13
Options exercised -- --
Options expired or terminated -- --
- --------------------------------------------------------------------------------
Balance at December 31, 2000 110,400 $11.65
Options granted 40,000 15.50
Options exercised (69,000) 11.52
Options expired or terminated -- --
- --------------------------------------------------------------------------------
Balance at December 31, 2001 81,400 $14.00
================================================================================

The following table presents additional information:


- --------------------------------------------------------------------------------
At, or during,
year ended December 31, 2001 2000 1999
- --------------------------------------------------------------------------------
Average remaining
contractual life in years: 7.89 7.38 8.09
Exercisable options (vested): 41,400 91,400 69,400
Weighted average fair value of
options (Black-Scholes model)
on date of grant: : $ 3.40 $ 3.86 $ 2.63
Black-Scholes Assumptions:
Risk-free interest rate 5.17% 6.73% 4.63%
Expected dividend yield 2.93% 2.78% 3.42%
Expected life in years 10 10 10
Expected volatility 14.80% 19.10% 20.70%
================================================================================

Suffolk accounts for these plans under APB Opinion No. 25, under which no
compensation cost has been recognized. Had compensation cost for these plans
been determined consistent with FASB Statement No. 123, "Accounting for
Stock-based Compensation," Suffolk's net income and earnings-per-share would
have been reduced to the following pro forma amounts: (in thousands except
per-share amounts)

- --------------------------------------------------------------------------------
2001 2000 1999
- --------------------------------------------------------------------------------
Net Income: As Reported $18,685 $16,232 $13,129
Pro Forma 18,656 16,218 13,120
- --------------------------------------------------------------------------------
Basic EPS: As Reported 1.58 1.35 1.08
Pro Forma 1.58 1.35 1.08
- --------------------------------------------------------------------------------

All dividends must conform to applicable statutory requirements. Under 12 USC
56-9, a national bank may not pay a dividend on its common stock if the dividend
would exceed net undivided profits then on hand. Further, under 12 USC 60, a
national bank must obtain prior approval from the Office of the Comptroller of
the Currency ("OCC") to pay dividends on either common or preferred stock that
would exceed the bank's net profits for the current year combined with retained
net profits (net profits minus dividends paid during that period) from the prior
two years. At December 31, 2001, approximately $33,847,000 was available for
dividends from the Bank to Suffolk Bancorp without prior approval of the OCC.

On October 23, 1995, the Board of Directors adopted a Shareholder Rights Plan
and declared a dividend of one right per common share. Each right, if made
exercisable by certain events, entitles the holder to acquire one-half of a
share of common stock for $17.50, adjustable to prevent dilution. The rights
expire in 2005 if they are not redeemed before then. The Plan protects
stockholders from possible, unsolicited attempts to acquire Suffolk. In the
event of the acquisition by any potential acquirer of 10 percent of the
outstanding stock, the rights then entitle the holder to purchase the acquiring
company's stock at a 50 percent discount upon a subsequent merger with that
acquirer. In the event of the acquisition of 20 percent or more of Suffolk's
common stock, they entitle the holder to purchase Suffolk's common stock at a 50
percent discount. Following the acquisition of 20 percent but less than 50
percent of the common shares, the Board can exchange one-half of a share of
Suffolk for each valid right.

On November 26, 2001, Suffolk split the stock 2-for-1 in the form of a 100
percent stock dividend to shareholders of record on December 14, 2001, effective
on January 2, 2002. All share and per-share information have been restated to
reflect this split.


23


Note 8 -- Income Taxes

The following table presents the provision for income taxes in the consolidated
statements of income which is comprised of the following: (in thousands)

- --------------------------------------------------------------------------------
2001 2000 1999
- --------------------------------------------------------------------------------
Current: Federal $10,556 $8,653 $7,242
State 2,240 1,711 1,478
- --------------------------------------------------------------------------------
12,796 10,364 8,720
Deferred: Federal (25) 643 205
State (536) (124) (355)
- --------------------------------------------------------------------------------
(561) 519 (150)
- --------------------------------------------------------------------------------
Total $12,235 $10,883 $8,570
================================================================================

The total tax expense was greater than the amounts computed by applying the
federal income tax rate because of the following:


- --------------------------------------------------------------------------------
2001 2000 1999
- --------------------------------------------------------------------------------
Federal income tax expense
at statutory rates 35% 35% 34%
Tax-exempt interest (1%) (1%) (1%)
Amortization of excess cost over
fair value of net assets acquired 1% 1% 1%
State income taxes net of
federal benefit 4% 4% 5%
Other 1% 1% 0%
- --------------------------------------------------------------------------------
Total 40% 40% 39%
================================================================================

The effects of temporary differences between tax and financial accounting that
create significant deferred-tax assets and liabilities at December 31, 2001 and
2000, and the recognition of income and expense for purposes of tax and
financial reporting, that resulted in a net increase to Suffolk's net deferred
tax asset for the years ended December 31, 2001 and 2000 are presented below:
(in thousands)

- --------------------------------------------------------------------------------
2001 2000 Change
- --------------------------------------------------------------------------------
Deferred tax assets:
Provision for possible
loan losses $3,607 $3,217 $390
Post-retirement benefits 881 895 (14)
Deferred compensation 913 865 48
Other 633 777 (144)
- --------------------------------------------------------------------------------
Total deferred tax assets
before valuation allowance 6,034 5,754 280
Valuation allowance -- -- --
- --------------------------------------------------------------------------------
Total deferred tax assets
net of valuation allowance 6,034 5,754 280
- --------------------------------------------------------------------------------
Deferred tax liabilities:
Pension 1,722 1,742 (20)
Securities available for sale 761 1,756 (995)
- --------------------------------------------------------------------------------
Total deferred tax liabilities 2,483 3,498 (1,015)
- --------------------------------------------------------------------------------
Net deferred tax asset $3,551 $2,256 $1,295
================================================================================

Note 9 -- Employee Benefits

(A) Retirement Plan -- Suffolk has a noncontributory defined benefit pension
plan available to all full-time employees who are at least 21 years old and have
completed at least one year of employment. The plan is governed by the rules and
regulations in the Prototype Plan of the New York Bankers Association Retirement
System and the Retirement System Adoption Agreement executed by the Bank. For
purpose of investment, the plan contributions are pooled with those of other
participants in the system.

The following tables set forth the status of Suffolk Bancorp's combined plan as
of September 30, 2001 and September 30, 2000, the time at which the annual
valuation of the plan is made.

The following table sets forth the plan's change in benefit obligation:

- --------------------------------------------------------------------------------
2001 2000
- --------------------------------------------------------------------------------
Benefit obligation at beginning of year $12,718,696 $12,243,405
Service cost 1,153,567 773,131
Interest cost 903,010 839,619
Actuarial loss (gain) 892,252 (511,677)
Benefits paid (687,214) (625,782)
- --------------------------------------------------------------------------------
Benefit Obligation at end of year $14,980,311 $12,718,696
================================================================================

The following table sets forth the plan's change in plan assets:

- --------------------------------------------------------------------------------
2001 2000
- --------------------------------------------------------------------------------
Fair value of plan assets at beginning of year $18,301,945 $16,293,706
Actual return on Plan Assets (1,467,460) 1,675,077
Employer contribution 228,934 958,944
Benefits paid (687,214) (625,782)
- --------------------------------------------------------------------------------
Fair value of Plan Assets at end of year $16,376,205 $18,301,945
================================================================================

The following table summarizes the funded status of the plan:

- --------------------------------------------------------------------------------
2001 2000
- --------------------------------------------------------------------------------
Funded status $1,395,894 $5,583,249
Unrecognized net transition liability (172,364) (226,352)
Unrecognized prior service cost 331,423 (48,515)
Unrecognized net loss (gain) 2,571,549 (1,321,122)
- --------------------------------------------------------------------------------
Prepaid cost $4,126,502 $3,987,260
================================================================================

The following table summarizes the net periodic pension cost:

- --------------------------------------------------------------------------------
2001 2000 1999
- --------------------------------------------------------------------------------
Service cost $901,874 $ 777,608 $ 773,131
Interest cost on projected
benefit obligations 991,645 903,010 839,619
Expected return on plan assets (1,373,214) (1,532,959) (1,397,643)
Net amortization & deferral 22,691 (57,967) (57,967)
- --------------------------------------------------------------------------------
Net periodic pension cost $542,996 $ 89,692 $ 157,140
================================================================================

24


The weighted-average discount rate for purposes of determining net periodic
pension cost was 6.75 percent in 2001, 7.25 percent in 2000, and 7.00 in 1999.
The rate of increase in future compensation levels used in determining these
amounts was 4.00 percent in 2001, 4.25 percent in 2000, and 4.0 percent in 1999.
The expected long-term rate of return on assets is 8.5 percent for 2001, 8.5
percent for 2000, and 7.5 percent for 1999.

(B) Director's Retirement Income Agreement of the Bank of the Hamptons -- On
April 11, 1994, Suffolk acquired Hamptons Bancshares, Inc., which had a
director's deferred compensation plan. The liability for this plan was
approximately $504,000 and $529,000 on December 31, 2001 and 2000. Interest
(approximately $37,000 in 2001 and $39,000 in 2000) is accrued over the term of
the plan. In 2001, the Bank paid approximately $65,000 to participants.

(C) Deferred Compensation Plan -- During 1986, the Board approved a deferred
compensation plan. Under the plan, certain employees and Directors of Suffolk
elected to defer compensation aggregating approximately $177,000 in exchange for
stated future payments to be made at specified dates. The rate of return on the
initial deferral was guaranteed. For purposes of financial reporting, interest
(approximately $280,000 in 2001, $199,000 in 2000, and $204,000 in 1999) at the
plan's contractual rate is being accrued on the deferral amounts over the
expected plan term. During 2001, Suffolk made payments of approximately $160,000
to participants of the plan.

Suffolk has purchased life insurance policies on the plan's participants based
upon reasonable actuarial benefit and other financial assumptions where the
present value of the projected cash flows from the insurance proceeds
approximates the present value of the projected cost of the employee benefit.
Suffolk is the named beneficiary on the policies. Net insurance income related
to the policies aggregated approximately $58,000, $21,000, and $33,000, in 2001,
2000, and 1999, respectively.

(D) Post-Retirement Benefits Other Than Pension -- The following table sets
forth the post-retirement benefit liability included in other liabilities in the
accompanying consolidated statements of condition as of December 31, 2001 and
2000:

- --------------------------------------------------------------------------------
2001 2000
- --------------------------------------------------------------------------------
Accumulated post-retirement benefit obligation
(the "APBO"):
Retirees $ (567,831) $ (594,472)
Fully eligible active plan participants (159,761) (520,426)
Other active participants (104,304) (490,275)
- --------------------------------------------------------------------------------
Total APBO $ (831,896) $(1,605,173)
Unrecognized net gain (1,252,145) (490,425)
Unrecognized transition obligation 9,190 10,098
- --------------------------------------------------------------------------------
Post-retirement benefit liability $(2,074,851) $(2,085,500)
================================================================================

The decrease in pension expense reflects that fact that the health portion of
the plan was closed as of January 1, 1998, and Suffolk's only cost per
participant is fixed at $13.65 per month.

Net periodic post-retirement benefit cost (the "net periodic cost") for the
years ended December 31, 2001, 2000, and 1999 includes the following components:

- --------------------------------------------------------------------------------
2001 2000 1999
- --------------------------------------------------------------------------------
Service cost of benefits earned $13,740 $ 67,587 $ 85,169
Interest cost on liability 54,435 106,755 131,389
Unrecognized (gain) loss (73,074) (12,276) 908
- --------------------------------------------------------------------------------
Net periodic cost $(4,899) $162,066 $217,466
================================================================================

Benefit assumptions are based on sponsor contributions of $13.65 per month per
retiree for medical expenses and $0.27 per participant per month per $1,000 of
life insurance. The retiree is responsible for the premiums calculated, less
sponsor contributions.

(E) Deferred Bonus Plans -- During 1999, the Board approved a non-qualified
deferred compensation plan. Under this plan, certain employees and Directors of
Suffolk may elect to defer some or all of their compensation in exchange for a
future payment of the compensation deferred, with accrued interest, at
retirement. During 2001 participants deferred compensation totaling $304,000. No
payments have been made to any of the participants.

Note 10 -- Commitments and Contingent Liabilities

In the normal course of business, there are various outstanding commitments and
contingent liabilities, such as standby letters-of-credit and commitments to
extend credit, which are not reflected in the accompanying consolidated
financial statements. No material losses are anticipated as a result of these
transactions. Suffolk is contingently liable under standby letters-of-credit in
the amount of $9,538,000, and $7,062,000 at December 31, 2001 and 2000,
respectively. Suffolk has commitments to make or to extend credit in the form of
revolving open-end lines secured by one to four family residential properties,
commercial real estate, construction and land development loans, and lease
financing arrangements in the amount of $51,806,000 and $28,281,000, and
commercial loans of $13,031,000 and $12,781,000 as of December 31, 2001 and
2000, respectively.

In the opinion of management, based upon legal counsel, liabilities arising from
legal proceedings against Suffolk would not have a significant effect on the
financial position of Suffolk.

During 2001, Suffolk was required to maintain balances with the Federal Reserve
Bank of N.Y. for reserve and clearing requirements. These balances averaged
$9,208,000 in 2001.


25


Total rental expense for the years ended December 31, 2001, 2000, and 1999
amounted to $756,000, $685,000, and $603,000, respectively.

At December 31, 2001, Suffolk was obligated under a number of noncancelable
operating leases for land and buildings used for bank purposes. Minimum annual
rentals, exclusive of taxes and other charges under noncancelable operating
leases, are summarized as follows: (in thousands)

- --------------------------------------------------------------------------------
Minimum Rentals
- --------------------------------------------------------------------------------
2002 $ 753
2003 681
2004 700
2005 620
2006 and thereafter 2,629
================================================================================

Note 11 -- Regulatory Capital

The Bank is subject to various regulatory capital requirements administered by
the federal banking agencies. Failure to meet minimum capital requirements can
initiate certain mandatory and possibly additional discretionary actions by
regulators that, if undertaken, could have a direct material effect on the
Bank's financial statements. Under capital adequacy guidelines and the
regulatory framework for prompt corrective action, the Bank must meet specific
capital requirements that involve quantitative measures of the Bank's assets,
liabilities, and certain off-balance-sheet items calculated under regulatory
accounting practices. The Bank's capital amounts and classification are also
subject to qualitative judgments by the regulators about components, risk
weighting, and other factors.

Quantitative measures established by regulation to ensure capital adequacy
require the Bank to maintain minimum amounts and ratios (set forth in the table
below) of total and Tier 1 capital (as defined in the regulations) to
risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average
assets (as defined). Management believes, as of December 31, 2001, that the Bank
meets all capital adequacy requirements to which it is subject.

As of December 31, 2001, the most recent notification from the Comptroller of
the Currency categorized the Bank as well capitalized under the regulatory
framework for prompt corrective action. To be categorized as well capitalized,
the Bank must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1
leverage ratios as set forth in the table. Management believes that since that
notification no circumstances have changed the institution's category.

The Bank's actual capital amounts and ratios are also presented in the following
table: (dollars in thousands)



- --------------------------------------------------------------------------------------------------------------------------
To Be Well Capitalized
For Capital Under Prompt Corrective
Actual Adequacy Action Provisions
Amount Ratio Amount Ratio Amount Ratio
==========================================================================================================================
As of December 31, 2001


Total Capital (to risk-weighted assets) $105,136 11.91% $70,641 8.00 $88,301 10.00%
Tier 1 Capital (to risk-weighted assets) 96,311 10.91% 35,320 4.00 52,980 6.00%
Tier 1 Capital (to average assets) 96,311 8.92% 43,194 4.00 53,992 5.00%
==========================================================================================================================
As of December 31, 2000

Total Capital (to risk-weighted assets) $ 93,676 10.93% $68,540 8.00 $85,675 10.00%
Tier 1 Capital (to risk-weighted assets) 85,927 10.03% 34,270 4.00 51,405 6.00%
Tier 1 Capital (to average assets) 85,927 8.51% 40,407 4.00 50,509 5.00%
==========================================================================================================================


Note 12 -- Credit Concentrations

Suffolk's principal investments are loans and a portfolio of short- and
medium-term debt of the United States Treasury, states and other political
subdivisions, U. S. government agencies, and corporations, and mortgage-backed
securities and CMO's.

Consumer loans, net of unearned discounts, comprised 42.1 percent of Suffolk's
loan portfolio and 28.7 percent of assets. A majority are indirect
dealer-generated loans secured by automobiles. Most of these loans are made to
residents of Suffolk's primary lending area. Each loan is small in amount.
Borrowers represent a cross-section of the population and are employed in a
variety of industries. The risk presented by any one loan is correspondingly
small, and therefore, the risk that this portion of the portfolio presents to
Suffolk depends on the financial stability of the population as a whole, not any
one entity or industry. Loans secured by real estate comprise 41.1 percent of
the portfolio and 28.1 percent of assets, 21.7 percent of which are for
commercial real estate. Commercial real estate loans


26


present greater risk than residential mortgages. Suffolk has attempted to
minimize the risks of these loans by considering several factors, including the
creditworthiness of the borrower, location, condition, value, and the business
prospects for the security property. Commercial, financial, and agricultural
loans, unsecured or secured by collateral other than real estate, comprise 16.7
percent of the loan portfolio and 11.4 percent of assets. These loans present
significantly greater risk than other types of loans. Average credits are
greater in size than consumer loans, and unsecured loans may be more difficult
to collect. Suffolk obtains, whenever possible, both the personal guarantees of
the principal(s) and cross-guarantees among the principals' business
enterprises. U. S. Treasury securities represented 3.9 percent of the investment
portfolio and 0.8 percent of assets. U.S. government agency debt securities
represented 19.2 percent of the investment portfolio and 4.2 percent of assets.
Collateralized mortgage obligations represented 67.4 percent of the investment
portfolio and 14.7 percent of assets. These offer little or no financial risk.
Municipal obligations constitute 5.1 percent of the investment portfolio and 1.1
percent of assets. These obligations present slightly greater risk than U. S.
Treasury securities, or those secured by the U. S. government, but significantly
less risk than loans because they are backed by the full faith and taxing power
of the issuer, each of which is located in the state of New York. Suffolk's
usually holds these securities to maturity.

Note 13 -- Fair Value of Financial Instruments

The following table presents the carrying amounts and fair values of Suffolk's
financial instruments. SFAS No. 107, "Disclosures About Fair Value of Financial
Instruments," defines the fair value of a financial instrument as the amount at
which the instrument could be exchanged in a current transaction between willing
parties, other than in a forced sale or liquidation: (in thousands)



- -----------------------------------------------------------------------------------------
2001 2000
- -----------------------------------------------------------------------------------------
Carrying Fair Carrying Fair
Amount Value Amount Value
- -----------------------------------------------------------------------------------------

Cash & cash equivalents $60,926 $60,926 $69,584 $69,584
Investment securities
available for sale 241,061 241,061 149,186 149,186
Investment securities
held to maturity 13,559 13,872 16,785 17,218
Loans, net 787,285 796,005 768,248 773,470
Accrued interest receivable 5,557 5,557 6,298 6,298
Deposits 1,051,712 1,054,996 942,436 944,664
Accrued interest payable 2,513 2,513 3,325 3,325

=========================================================================================


Limitations

The following estimates are made at a specific point in time and may be based on
judgments regarding losses expected in the future, risk, and other factors that
are subjective in nature. The methods and assumptions used to produce the fair
value estimates follow.

Short-Term Instruments

Short-term financial instruments are valued at the carrying amounts included in
the statements of condition, which are reasonable estimates of fair value due to
the relatively short term of the instruments. This approach applies to cash and
cash equivalents; federal funds purchased; accrued interest receivable;
non-interest-bearing demand deposits; N.O.W., money market, and savings
accounts; accrued interest payable; and other borrowings.

Loans

Fair values are estimated for portfolios of loans with similar characteristics.
Loans are segregated by type.

The fair value of performing loans was calculated by discounting scheduled cash
flows through the estimated maturity using estimated market discount rates that
reflect the credit and interest rate risk of the loan. Estimated maturity is
based on the Bank's history of repayments for each type of loan, and an estimate
of the effect of the current economy.

Fair value for significant non-performing loans is based on recent external
appraisals of collateral, if any. If appraisals are not available, estimated
cash flows are discounted using a rate commensurate with the associated risk.
Assumptions regarding credit risk, cash flows, and discount rates are made using
available market information and specific borrower information.

The carrying amount and fair value of loans were as follows at December 31, 2001
and 2000: (in thousands)



- -----------------------------------------------------------------------------------------
2001 2000
- -----------------------------------------------------------------------------------------
Carrying Fair Carrying Fair
Amount Value Amount Value
- -----------------------------------------------------------------------------------------

Commercial, financial
& agricultural $133,076 $134,080 $133,524 $135,240
Commercial real estate 173,092 175,380 158,443 159,755
Real estate
construction loans 27,365 27,306 34,393 34,161
Residential mortgages
(1st & 2nd liens) 95,424 94,873 89,337 90,836
Home equity loans 31,699 31,355 22,010 21,831
Consumer loans 335,381 339,625 336,780 334,462
Other loans 605 605 2,797 2,797

- -----------------------------------------------------------------------------------------
Totals $796,642 $803,224 $777,284 $779,082
=========================================================================================


Investment Securities

The fair value of the investment portfolio, including mortgage-backed
securities, was based on quoted market prices or market prices of similar
instruments.


27


Deposit Liabilities

The fair value of certificates of deposit less than $100,000 was calculated by
discounting cash flows with applicable origination rates. At December 31, 2001,
the fair value of certificates of deposit less than $100,000 totaling
$276,620,000 had a carrying value of $273,563,000. At December 31, 2001, the
fair value of certificates of deposit more than $100,000 totaling $30,264,000
had a carrying value of $30,038,000.

Commitments to Extend Credit, Standby Letters-of-Credit, and Written Financial
Guarantees

The fair value of commitments to extend credit was estimated by either
discounting cash flows or using the fees currently charged to enter into similar
agreements, taking into account the remaining terms of the agreements and the
current creditworthiness of the counterparties.

The estimated fair value of written financial guarantees and letters-of-credit
is based on fees currently charged for similar agreements. The contractual
amounts of these commitments were $22,569,000 and $19,843,000 at December 31,
2001 and 2000. The fees charged for the commitments were not material in amount.

Note 14 -- Selected Quarterly Financial Data (unaudited)

The comparative results for the four quarters of 2001 and 2000 are as follows:
(in thousands of dollars except for share and per-share data)


- ------------------------------------------------------------------------------------------------------------------------------------
2001 2000
- ------------------------------------------------------------------------------------------------------------------------------------
1st Qtr. 2nd Qtr. 3rd Qtr. 4th Qtr. 1st Qtr. 2nd Qtr. 3rd Qtr. 4th Qtr.
- ------------------------------------------------------------------------------------------------------------------------------------

Interest income $ 19,893 $ 19,973 $ 19,995 $ 19,704 $ 18,347 $ 19,017 $ 19,385 $ 20,104
Interest expense 6,543 6,396 5,985 5,418 5,890 6,169 6,044 6,245
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income 13,350 13,577 14,010 14,286 12,457 12,848 13,341 13,859
Provision for possible loan losses 405 405 405 329 300 300 300 300
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest income after provision
for possible loan losses 12,945 13,172 13,605 13,957 12,157 12,548 13,041 13,559
Other income 2,173 2,456 2,357 2,562 1,929 1,841 1,974 2,043
Other expense 7,928 7,679 8,068 8,632 7,965 7,621 7,899 8,491
Provision for income taxes 2,787 3,121 3,134 3,193 2,492 2,693 2,856 2,843
- ------------------------------------------------------------------------------------------------------------------------------------
Net income $4,403 $4,828 $4,760 $4,694 $3,629 $4,075 $4,260 $4,268
====================================================================================================================================
Basic per-share data:
- ------------------------------------------------------------------------------------------------------------------------------------
Net income $0.37 $0.41 $0.40 $0.40 $0.30 $0.34 $0.35 $0.36
Cash dividends $0.14 $0.14 $0.14 $0.14 $0.115 $0.115 $0.115 $0.115
Average shares 11,900,940 11,820,294 11,799,620 11,770,640 12,098,412 12,021,012 11,990,128 11,995,050
====================================================================================================================================



28


Note 15 -- Suffolk Bancorp (Parent Company Only) Condensed Financial Statements
(in thousands)



- ---------------------------------------------------------------------------------------------------------------
Condensed Statements of Condition as of December 31, 2001 2000 1999
- ---------------------------------------------------------------------------------------------------------------

Assets
Due From Banks $ 1,758 $ 1,455 $ 1,388
Investment in Subsidiaries: SCNB 97,125 87,283 77,289
Other Assets 264 1,166 145
- ---------------------------------------------------------------------------------------------------------------
Total Assets $99,147 $89,904 $78,822
===============================================================================================================
Liabilities and Stockholders' Equity
Dividends Payable $ 1,648 $ 1,373 $ 1,273
Other Liabilities 662 478 215
Stockholders' Equity 96,837 88,053 77,334
- ---------------------------------------------------------------------------------------------------------------
Total Liabilities and Stockholders' Equity $99,147 $89,904 $78,822
===============================================================================================================



- ---------------------------------------------------------------------------------------------------------------
Condensed Statements of Income for the Years Ended December 31, 2001 2000 1999
- ---------------------------------------------------------------------------------------------------------------

Income
Net Security Gains $ 208 $ 88 $ --
Other Income 14 20 --
Dividends From Subsidiary Bank 9,350 8,965 5,635
- ---------------------------------------------------------------------------------------------------------------
9,572 9,073 5,635
Expense
Other Expense 312 320 275
- ---------------------------------------------------------------------------------------------------------------
Income Before Equity in Undistributed Net Income of Subsidiaries 9,260 8,753 5,360
Equity in Undistributed Earnings of Subsidiaries 9,425 7,479 7,769
- ---------------------------------------------------------------------------------------------------------------
Net Income $18,685 $16,232 $13,129
===============================================================================================================



- ---------------------------------------------------------------------------------------------------------------
Condensed Statements of Cash Flows for the Years Ended December 31, 2001 2000 1999
- ---------------------------------------------------------------------------------------------------------------

Cash Flows From Operating Activities
Net Income $18,685 $16,232 $13,129
Less: Equity in Undistributed Earnings of Subsidiaries (9,425) (7,479) (7,769)
Other, Net 146 173 280
- ---------------------------------------------------------------------------------------------------------------
Net Cash Provided by Operating Activities 9,406 8,926 5,640
- ---------------------------------------------------------------------------------------------------------------
Cash Flows From Investing Activities
Purchases of Investment Securities; Available for Sale -- (1,247) --
Maturities of Investment Securities; Available for Sale 796 451 --
- ---------------------------------------------------------------------------------------------------------------
Net Cash Provided by (Used in) Investing Activities 796 (796) --
- ---------------------------------------------------------------------------------------------------------------
Cash Flows From Financing Activities
Stock Options Exercised 795 -- --
Repurchase of Common Stock (4,361) (2,641) (674)
Dividends Paid (6,333) (5,422) (4,921)
- ---------------------------------------------------------------------------------------------------------------
Net Cash Used in Financing Activities (9,899) (8,063) (5,595)
- ---------------------------------------------------------------------------------------------------------------
Net Increase in Cash and Cash Equivalents 303 67 45
Cash and Cash Equivalents, Beginning of Year 1,455 1,388 1,343
- ---------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents, End of Year $ 1,758 $ 1,455 $ 1,388
===============================================================================================================


Note: No income tax provision has been recorded on the books of Suffolk Bancorp
since it files a return consolidated with its subsidiaries


29


Report of Independent Public Accountants

To the Stockholders and Board of Directors of Suffolk Bancorp:

We have audited the accompanying consolidated statements of condition of Suffolk
Bancorp and its subsidiary (the Company) as of December 31, 2001 and 2000 and
the related consolidated statements of income, changes in stockholders' equity,
and cash flows for each of the three years in the period ended December 31,
2001. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of the Company as of December 31,
2001 and 2000 and the results of its operations and its cash flows for each of
the three years in the period ended December 31, 2001 in conformity with
accounting principles generally accepted in the United States of America.

ARTHUR ANDERSEN LLP

New York, New York
January 16, 2002


Report of Management

To the Stockholders and Board of Directors of Suffolk Bancorp:

The management of Suffolk Bancorp is responsible for the preparation and
integrity of the consolidated financial statements and all other information in
this annual report, whether audited or unaudited. The financial statements have
been prepared in accordance with generally accepted accounting principles and,
where necessary, are based on management's best estimates and judgment. The
financial information contained elsewhere in this annual report is consistent
with that in the consolidated financial statements.

Suffolk Bancorp's independent auditors have been engaged to perform an audit of
the consolidated financial statements in accordance with auditing standards
generally accepted in the United States of America, and the auditors' report
expresses their opinion as to the fair presentation of the consolidated
financial statements and conformity with generally accepted accounting
principles.

Suffolk Bancorp maintains systems of internal controls that provide reasonable
assurance that assets are safeguarded and keeps reliable financial records for
preparing financial statements. Internal audits are conducted to continually
evaluate the adequacy and effectiveness of such internal controls, policies, and
procedures.

The examination and audit committee of the Board of Directors, which is composed
entirely of directors who are not employees of Suffolk Bancorp, meets
periodically with the independent auditors, internal auditors, and management to
discuss audit and internal accounting controls, regulatory audits, and financial
reporting matters.

Thomas S. Kohlmann J. Gordon Huszagh
President & Chief Executive Officer Executive Vice President & Chief
Financial Officer

Riverhead, New York
January 16, 2002


30


SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OF
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2001 Commission File Number 0-13580

SUFFOLK BANCORP

(Exact name of registrant as specified in its charter)

New York 11-2708279
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification No.)


6 West Second Street, Riverhead, New York 11901
(Address of principal executive offices)

Registrant's telephone number, including area code: (631) 727-5667

- --------------------------------------------------------------------------------

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Name of each exchange on which registered

NONE NONE

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, $2.50 Par Value
(Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

Class of Common Stock Number of Shares Outstanding as of
February 1, 2002

$2.50 Par Value 11,770,596

The aggregate market value of the Registrant's Common Stock (based on the most
recent sale at $27.75 on February 1, 2002) held by non-affiliates was
approximately $326,634,000.


31


PART I
DOCUMENT INCORPORATED BY REFERENCE

Portions of the Registrant's Proxy Statement for its Annual Meeting of
Shareholders to be held April 9, 2002, filed on March 8, 2002.
(Part III)

ITEM 1. Business

Suffolk Bancorp ("Suffolk")

Suffolk was incorporated on January 2, 1985 as a bank holding company. On that
date, Suffolk acquired, and currently owns, all of the outstanding capital stock
of The Suffolk County National Bank. On July 14, 1988, Suffolk acquired all the
outstanding capital stock of Island Computer Corporation of New York, Inc. The
business of Suffolk consists primarily of the ownership, supervision, and
control of its subsidiaries. On April 11, 1994, Suffolk acquired all the
outstanding capital stock of Hamptons Bancshares, Inc. and merged it into a
subsidiary. During 1996, the operations of Island Computer Corporation of New
York, Inc. were assumed by The Suffolk County National Bank.

Suffolk's chief competition includes local banking institutions with main or
branch offices in the service area of The Suffolk County National Bank,
including North Fork Bank and Bridgehampton National Bank. Additionally, New
York City money center banks and regional banks provide competition. These banks
include primarily the Bank of New York, Chase Manhattan Bank, and Fleet Bank.

Suffolk and its subsidiaries had 353 full-time and 56 part-time employees on
December 31, 2001.

The Suffolk County National Bank ("Bank")

The Suffolk County National Bank of Riverhead was organized under the National
Banking laws of the United States of America on January 6, 1890. The Bank is a
member of the Federal Reserve System, and its deposits are insured by the
Federal Deposit Insurance Corporation to the extent provided by law.

Directed by members of the communities it serves, the Bank's main service area
includes the towns of Babylon, Brookhaven, East Hampton, Islip, Riverhead,
Smithtown, Southampton, and Southold. The main office of the Bank is situated at
6 West Second Street, Riverhead, New York. Its branch offices are located at
Bohemia, Center Moriches, Cutchogue, East Hampton, Hampton Bays, Hauppauge,
Manorville, Mattituck, Medford, Miller Place, Montauk, Port Jefferson,
Riverhead, Sag Harbor, Sayville, Shoreham, Smithtown, Southampton, Wading River,
Water Mill, West Babylon, and Westhampton Beach, New York.

The Bank is a full-service bank serving the needs of the local residents of
Suffolk County. Most of the Bank's business is devoted to rendering services to
those residing in the immediate area of the Bank's main and branch offices.
Among the services offered by the Bank are checking accounts, savings accounts,
time and savings certificates, money market accounts,
negotiable-order-of-withdrawal accounts, holiday club accounts, and individual
retirement accounts; secured and unsecured loans, including commercial loans to
individuals, partnerships, and corporations, agricultural loans to farmers,
installment loans to finance small businesses, mobile home loans, automobile
loans; home equity and real estate mortgage loans; safe deposit boxes; trust and
estate services; the sale of mutual funds and annuities; and the maintenance of
a master pension plan for self-employed individuals' participation. The business
of the Bank is only mildly seasonal, as a great majority of the Bank's business
is devoted to those residing in the Bank's service area.

SUPERVISION AND REGULATION

References in this section to applicable statutes and regulations are brief
summaries only, and do not purport to be complete. The reader should consult
such statutes and regulations themselves for a full understanding of the details
of their operation.

As a consequence of the extensive regulation of commercial banking activities in
the United States, the business of Suffolk and its subsidiaries are particularly
susceptible to federal and state legislation that may have the effect of
increasing or decreasing the cost of doing business, modifying permissible
activities, or enhancing the competitive position of other financial
institutions.

Suffolk is a bank holding company registered under the Bank Holding Company Act
("BHC" Act) and is subject to supervision and regulation by the Federal Reserve
Board. Federal laws subject bank holding companies to particular restrictions on
the types of activities in which they may engage, and to a range of supervisory
requirements and activities, including regulatory enforcement actions for
violation of laws and policies.


32


Activities "Closely Related" to Banking

The BHC Act prohibits a bank holding company, with certain limited exceptions,
from acquiring direct or indirect ownership or control of any voting shares of
any company that is not a bank or from engaging in any activities other than
those of banking, managing or controlling banks and certain other subsidiaries,
or furnishing services to or performing services for its subsidiaries. One
principal exception to these prohibitions allows the acquisition of interests in
companies whose activities are found by the Federal Reserve Board, by order or
regulation, to be closely related to banking, managing, or controlling banks. If
a bank holding company has become a "financial holding company" (an "FHC"), it
may engage in activities that are jointly determined by the Federal Reserve
Board and the Treasury Department to be "financial in nature or incidental to
such financial activity." FHCs may also engage in activities that are determined
by the Federal Reserve to be "complementary to financial activities." See
"Gramm-Leach-Bliley Act" for a brief summary of the statutory provisions
relating to FHCs.

Safe and Sound Banking Practices

Bank holding companies are not permitted to engage in unsafe and unsound banking
practices. The Federal Reserve Board may order a bank holding company to
terminate an activity or control of a nonbank subsidiary if such activity or
control constitutes a significant risk to the financial safety, soundness, or
stability of a subsidiary bank and is inconsistent with sound banking
principles. Regulation Y also requires a holding company to give the Federal
Reserve Board prior notice of any redemption or repurchase of its own equity
securities, if the consideration to be paid, together with the consideration
paid for any repurchases or redemptions in the preceding year, is equal to 10
percent or more of the company's consolidated net worth.

The Federal Reserve Board has broad authority to prohibit activities of bank
holding companies and their non-banking subsidiaries which represent unsafe and
unsound banking practices or which constitute violations of laws or regulations.
Notably, the Financial Institutions Reform, Recovery and Enforcement Act of 1989
("FIRREA") provides that the Federal Reserve Board can assess civil money
penalties for such practices or violations, which can be as high as $1 million
per day. FIRREA contains expansive provisions regarding the scope of individuals
and entities against which such penalties may be assessed.

Annual Reporting and Examinations

Suffolk is required to file an annual report with the Federal Reserve Board, and
such additional information as the Federal Reserve Board may require pursuant to
the BHC Act. The Federal Reserve Board may examine a bank holding company or any
of its subsidiaries, and charge the company for the cost of such an examination.
Suffolk is also subject to reporting and disclosure requirements under state and
federal securities laws.

Imposition of Liability for Undercapitalized Subsidiaries

The Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA")
required each federal banking agency to revise its risk-based capital standards
to ensure that those standards take adequate account of interest rate risk,
concentration of credit risk, and the risks of nontraditional activities, as
well as reflect the actual performance and expected risk of loss on multifamily
mortgages. In accordance with the law, each federal banking agency has
specified, by regulation, the levels at which an insured institution would be
considered "well capitalized," "adequately capitalized," "undercapitalized,"
"significantly undercapitalized," and "critically undercapitalized." Under these
regulations, as of December 31, 2001, the Bank would be deemed to be "well
capitalized."

FDICIA requires bank regulators to take "prompt corrective action" to resolve
problems associated with insured depository institutions. In the event an
institution becomes "undercapitalized," it must submit a capital restoration
plan. If an institution becomes "significantly undercapitalized" or "critically
undercapitalized," additional and significant limitations are placed on the
institution. The capital restoration plan of an undercapitalized institution
will not be accepted by the regulators unless each company "having control of"
the undercapitalized institution "guarantees" the subsidiary's compliance with
the capital restoration plan until it becomes "adequately capitalized." Suffolk
has control of the Bank for purpose of this statute.

Additionally, Federal Reserve Board policy discourages the payment of dividends
by a bank holding company from borrowed funds as well as payments that would
adversely affect capital adequacy. Failure to meet the capital guidelines may
result in supervisory or enforcement actions by the Federal Reserve Board.

Acquisition by Bank Holding Companies

The BHC Act requires every bank holding company to obtain the prior approval of
the Federal Reserve Board before it may acquire all or substantially all of the
assets of any bank, or ownership or control of any voting shares of any bank, if
after such acquisition it would own or


33


control, directly or indirectly, more than 5 percent of the voting shares of
such bank. In approving bank acquisitions by bank holding companies, the Federal
Reserve Board is required to consider the financial and managerial resources and
future prospects of the bank holding company and banks concerned, the
convenience and needs of the communities to be served, and the effect on
competition. The Attorney General of the United States may, within 30 days after
approval of an acquisition by the Federal Reserve Board, bring an action
challenging such acquisition under the federal antitrust laws, in which case the
effectiveness of such approval is stayed pending a final ruling by the courts.
Under certain circumstances, the 30-day period may be shortened to 15 days.

Interstate Acquisitions

Under the Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994,
beginning on September 29, 1995, bank holding companies may acquire banks in any
state subject to limited restrictions including bank age and deposit
concentration limits, notwithstanding contrary state law. All banks owned in
common by a bank holding company may act as agents for one another. An agent
bank may receive deposits, renew time deposits, accept payments, and close and
service loans for its principal bank and not be considered to be a branch of the
principal banks.

Banks also may merge with banks in another state and operate either office as a
branch, preexisting contrary state law notwithstanding. This law became
effective automatically in all states on June 1, 1997, unless a state, by
legislation enacted before June 1, 1997, opted out of coverage by the interstate
branching provision. Upon consummation of an interstate merger, the resulting
bank may acquire or establish branches on the same basis that any participant in
the merger could have if the merger had not taken place.

Banks may also merge with branches of banks in other states without merging with
the banks themselves, or may establish de novo branches in other states if the
laws of the other states expressly permit such mergers or such interstate de
novo branching.

Banking Regulation

The Bank is a national bank, which is subject to regulation and supervision
primarily by the Office of the Comptroller of the Currency (the "OCC") and
secondarily by the Federal Reserve Board and the FDIC. The Bank is subject to
the requirements and restrictions under federal law, including requirements to
maintain reserves against deposits, restrictions on the types and amounts of
loans that may be granted and the interest that may be charged thereon, and
limitations on the types of investments that may be made and the types of
services that may be offered. Various consumer laws and regulations also affect
the operations of the Bank.

Restrictions on Transactions with Affiliates

Section 23A of the Federal Reserve Act imposes quantitative and qualitative
limits on transactions between a bank and any affiliate, and requires certain
levels of collateral for such loans. It also limits the amount of advances to
third parties which are collateralized by the securities or obligations of
Suffolk or its subsidiaries.

Section 23B requires that certain transactions between the Bank and its
affiliates must be on terms substantially the same, or at least as favorable, as
those prevailing at the time for comparable transactions with or involving other
nonaffiliated companies. In the absence of such comparable transactions, any
transaction between the Bank and its affiliates must be on terms and under
circumstances, including credit standards, that in good faith would be offered
to or would apply to nonaffiliated companies.

Examinations

The OCC regularly examines the Bank and records of the Bank. The FDIC may also
periodically examine and evaluate insured banks. In addition, the Federal
Reserve Board regularly examines the Bank and records of Suffolk.

Standards for Safety and Soundness

As part of the FDICIA's efforts to promote the safety and soundness of
depository institutions and their holding companies, appropriate federal banking
regulators are required to have in place regulations specifying operational and
management standards (addressing internal controls, loan documentation, credit
underwriting, and interest rate risk), asset quality, and earnings. In addition,
the Federal Reserve Board, the OCC, and FDIC have extensive authority to police
unsafe or unsound practices and violations of applicable laws and regulations by
depository institutions and their holding companies. For example, the FDIC may
terminate the deposit insurance of any institution that it determines has
engaged in an unsafe or unsound practice. The agencies can also assess civil
money penalties of up to $1 million per day, issue cease-and-desist or removal
orders, seek injunctions, and publicly disclose such actions.


34


Gramm-Leach-Bliley Act

The Gramm-Leach-Bliley Act, effective on March 11, 2000, permits bank holding
companies to become FHCs and, by doing so, affiliate with securities firms and
insurance companies and engage in other activities that are financial in nature
or complementary thereto. A bank holding company may become an FHC, if each of
its subsidiary banks is well capitalized under the FDICIA prompt corrective
action provisions, is well managed, and has at least a satisfactory rating under
the Community Reinvestment Act, by filing a declaration that the bank holding
company wishes to become an FHC and meets all applicable requirements.

No prior regulatory approval is required for an FHC to acquire a company, other
than a bank or savings association, engaged in activities permitted under the
Gramm-Leach-Bliley Act. Activities specified in the Gramm-Leach-Bliley Act as
being "financial in nature" include securities underwriting and dealing, and
insurance underwriting and agency activities. Activities that the Federal
Reserve Board has determined to be closely related to banking are also deemed to
be financial in nature.

A national bank also may engage, subject to limitations on investment, in
activities that are financial in nature, other than insurance underwriting,
merchant banking, real estate development, and real estate investment, through a
financial subsidiary of the bank, if the bank is well capitalized, well managed,
and has at least a satisfactory Community Reinvestment Act rating. Subsidiary
banks of an FHC or national bank with financial subsidiaries must continue to be
well capitalized and well managed in order to continue to engage in such
activities without regulatory actions or restrictions, which could include
divestiture of the financial subsidiary or subsidiaries. In addition, an FHC or
a bank may not acquire a company that is engaged in such activities unless each
of the subsidiary banks of the FHC or the bank has at least a satisfactory
Community Reinvestment Act rating.

In July of 2001, provisions of the Gramm-Leach-Bliley Act became effective that
impose additional requirements on financial institutions with respect to
customer privacy. These provisions generally prohibit disclosure of customer
information to non-affiliated third parties unless the customer has been given
the opportunity to object, and has not objected, to such disclosure. Financial
institutions are also required to disclose their privacy policies to customers
annually and may be required to comply with provisions of applicable state law
if such provisions are more protective of customer privacy than those contained
in the Gramm-Leach-Bliley Act.

Governmental Monetary Policies and Economic Conditions

The principal sources of funds essential to the business of banks and bank
holding companies are deposits, stockholders' equity, and borrowed funds. The
availability of these various sources of funds and other potential sources, such
as preferred stock or commercial paper, and the extent to which they are
utilized, depends on many factors, the most important of which are the Federal
Reserve Board's monetary policies and the relative costs of different types of
funds. An important function of the Federal Reserve Board is to regulate the
national supply of bank credit in order to combat recession and curb
inflationary pressure. Among the instruments of monetary policy used by the
Federal Reserve Board to implement these objectives are open market operations
in United States government securities, changes in the discount rate on bank
borrowings, and changes in reserve requirements against bank deposits. The
monetary policies of the Federal Reserve Board have had a significant effect on
the operating results of commercial banks in the past and are expected to
continue to do so in the future. In view of the recent changes in regulations
affecting commercial banks and other actions and proposed actions by the federal
government and its monetary and fiscal authorities, including proposed changes
in the structure of banking in the United States, no prediction can be made as
to future changes in interest rates, availability of credit, deposit balances,
or the overall performance of banks generally or of Suffolk and its subsidiaries
in particular.

STATISTICAL DISCLOSURE

ITEM 2. Properties
Registrant

Suffolk as such has no physical properties. Office facilities of Suffolk are
located at 6 West Second Street, Riverhead, New York.

Bank

The Bank's main offices are also located at 6 West Second Street, Riverhead, New
York, which the Bank owns in fee. The Bank owns a total of 15 buildings in fee
and holds 18 buildings under lease agreements. The decision was made to
consolidate a number of offices housing central operations in a new facility on
property already owned by the Bank in Riverhead, New York, in the interest of
operational efficiency. Construction began late in 2001 under a contract with a
guaranteed maximum price of $7,681,000. Capitalized costs through February 1,
2002 totaled $643,000. Depreciation will commence upon occupancy, expected
during the fourth quarter of 2002. Management anticipates that costs will exceed
current run rates in the first years after construction. Otherwise, management
believes that the physical facilities are suitable and adequate and at present
are being fully utilized. Suffolk, however, evaluates future needs continuously
and anticipates other changes in its facilities during the next several years.


35


ITEM 3. Legal Proceedings

There are no material legal proceedings, individually or in the aggregate, to
which Suffolk or its subsidiaries are a party or of which any of the property is
subject.

ITEM 4. Submission of Matters to a Vote of Security Holders

None.
PART II

ITEM 5. Market for Registrant's Common Equity and Related Stockholder Matters

Pages 4 and 17 of this Annual Report to Shareholders for the fiscal year ended
December 31, 2001. At February 1, 2002, there were 1,879 equity holders of
record and approximately 1,536 beneficial shareholders of the Company's common
stock.

ITEM 6. Selected Quarterly Financial Data

Page 28 of this Annual Report to Shareholders for the fiscal year ended December
31, 2001.

ITEM 7. Management's Discussion and Analysis of Financial Condition and Results
of Operations

Pages 5 - 14 of this Annual Report to Shareholders for the fiscal year ended
December 31, 2001.

ITEM 8. Financial Statements and Supplementary Data

Pages 15 - 30 of this Annual Report to Shareholders for the fiscal year ended
December 31, 2001.

ITEM 9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

None.

PART III

ITEM 10. Directors and Executive Officers of the Registrant

Pages 2 - 6 of Registrant's Proxy Statement for its Annual Meeting of
Shareholders to be held on April 9, 2002 is incorporated herein by reference.



Executive Officers
NAME AGE POSITION BUSINESS EXPERIENCE
---- --- -------- -------------------

Thomas S. Kohlmann 55 President and Chief Executive Officer Oct-99 - Present President, CEO, and Director,
Suffolk Bancorp
Oct-99 - Present President, CEO, and Director,
SCNB
Jan-98 - Oct-99 EVP, Suffolk Bancorp
Jan-96 - Oct-99 EVP and Chief Lending Officer
Feb-92 - Dec-95 SVP, SCNB
1980 - Feb-92 Marine Midland Bank
Employed by The Suffolk County National Bank since
February 1992.

J. Gordon Huszagh 48 Executive Vice President and Jan-99 - Present EVP and CFO, Suffolk Bancorp
Chief Financial Officer Jan-99 - Present EVP and CFO, SCNB
Jan-97 - Jan-99 SVP and CFO, SCNB
Dec-92 - Dec-96 SVP & Comptroller, SCNB
Dec-88 - Dec-92 VP & Comptroller, SCNB
Dec-86 - Dec-88 VP, SCNB
Jan-83 - Dec-86 Auditor, SCNB
1975 - 1982 Eastern Federal Savings and
Loan
Employed by The Suffolk County National Bank since
January 1983.



36




Victor F. Bozuhoski, Jr. 63 Executive Vice President Jan-97 - Present EVP, Suffolk Bancorp
Retail Banking Jan-97 - Present EVP, Retail Banking, SCNB
Dec-88 - Dec-96 EVP and CFO, Suffolk Bancorp,
SCNB
Dec-87 - Dec-88 EVP, Comptroller, and CFO,
Suffolk Bancorp, SCNB
Dec-85 - Dec-87 SVP and Comptroller, Suffolk
Bancorp, SCNB
Jan-78 - Dec-85 VP and Comptroller, SCNB
Employed by The Suffolk County National Bank since
September 1965.

Augustus C. Weaver 59 Executive Vice President Jan-98 - Present EVP, Suffolk Bancorp
Chief Information Officer Jan-96 - Present EVP and Chief Information
Officer, SCNB
Feb-87 - Dec-95 President, Island Computer
Corporation of New York, Inc.
Feb-86 - Feb-87 Director of Data Processing
and Corporate Planning,
Southland Frozen Food
Corporation
Feb-62 - Feb-86 VP & Director of Operations,
Long Island Savings Bank
Employed by The Suffolk County National Bank since
January 1996.

Robert C. Dick 52 Executive Vice President Apr-00 - Present EVP, Suffolk Bancorp
Chief Lending Officer Apr-00 - Present EVP and Chief Lending Officer,
SCNB
Oct-99 - Apr-00 SVP and Chief Lending Officer,
SCNB
Dec-88 - Oct-99 SVP, Commercial Loans, SCNB
Dec-82 - Apr-88 VP, Commercial Loans, SCNB
1965 - 1980 Security National Bank/Chemical
Bank
Employed by The Suffolk County National Bank since
January 1980.



ITEM 11. Executive Compensation

Pages 4 - 8 of Registrant's Proxy Statement for its Annual Meeting of
Shareholders to be held on April 9, 2002 is incorporated herein by reference.

ITEM 12. Security Ownership of Certain Beneficial Owners and Management

Pages 2, 6, 7, and 9 of Registrant's Proxy Statement for its Annual Meeting of
Shareholders to be held on April 9, 2002 is incorporated herein by reference.

ITEM 13. Certain Relationships and Related Transactions

Page 8 of Registrant's Proxy Statement for its Annual Meeting of Shareholders to
be held on April 9, 2002 is incorporated herein by reference.

PART IV

ITEM 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

The following consolidated financial statements of the Registrant and
Subsidiaries, and the accountant's report thereon, included on pages 15 through
30 inclusive.

Financial Statements (Consolidated)
Statements of Condition-- December 31, 2001 and 2000
Statements of Income-- For the years ended December 31, 2001, 2000, and 1999
Statements of Changes in Stockholders' Equity -- For the years ended
December 31, 2001, 2000, and 1999 Statements of Cash Flows -- For the
years ended December 31, 2001, 2000, and 1999 Notes to Consolidated
Financial Statements


37


EXHIBITS

The following exhibits, which supplement this report, have been filed with the
Securities and Exchange Commission. Suffolk Bancorp will furnish a copy of any
or all of the following exhibits to any persons sending a request in writing to
the Corporate Secretary, Suffolk Bancorp, 6 West Second Street, Riverhead, New
York 11901.

A. Certificate of Incorporation of Suffolk Bancorp (filed by incorporation by
reference to Suffolk Bancorp's Form 10-K for the fiscal year ended December
31, 1999, filed March 10, 2000)

B. Bylaws of Suffolk Bancorp (filed by incorporation by reference to Suffolk
Bancorp's Form 10-K for the fiscal year ended December 31, 1999, filed
March 10, 2000)

C. Suffolk Bancorp 1995 Shareholder Rights Plan (filed by incorporation by
reference to Suffolk Bancorp's Form 10-K for the fiscal year ended December
31, 1999, filed March 10, 2000)

D. Suffolk Bancorp 1999 Stock Option Plan (filed by incorporation by reference
to Suffolk Bancorp's Form 10-K for the fiscal year ended December 31, 1999,
filed March 10, 2000)

E. Suffolk Bancorp Form of Change-of-Control Employment Contract (filed by
incorporation by reference to Suffolk Bancorp's Form 10-K for the fiscal
year ended December 31, 1999, filed March 10, 2000)

Reports on Form 8-K

There were no reports filed on Form 8-K during the three-month period ended
December 31, 2001.

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

SUFFOLK BANCORP
March 8, 2002
(Registrant)





By: /s/ EDWARD J. MERZ By: /s/ BRUCE COLLINS By: /s/ TERENCE X. MEYER
-------------------------------- -------------------------------- --------------------------------
Edward J. Merz Bruce Collins Terence X. Meyer
Chairman Director Director
Director
By: /s/ JOSEPH A. DEERKOSKI By: /s/ SUSAN V. B. O'SHEA
By: /s/ THOMAS S. KOHLMANN -------------------------------- --------------------------------
-------------------------------- Joseph A. Deerkoski Susan V. B. O'Shea
Thomas S. Kohlmann Director Director
President and
Chief Executive Officer By: /s/ HOWARD M. FINKELSTEIN By: /s/ J. DOUGLAS STARK
Director -------------------------------- --------------------------------
Howard M. Finkelstein J. Douglas Stark
By: /s/ J. GORDON HUSZAGH Director Director
--------------------------------
J. Gordon Huszagh By: /s/ EDGAR F. GOODALE By: /s/ PETER VAN DE WETERING
Executive Vice President and -------------------------------- --------------------------------
Chief Financial Officer Edgar F. Goodale Peter Van de Wetering
Director Director



38


SUFFOLK [LOGO] BANCORP


Directors

Edward J. Merz
Chairman


Bruce Collins
Retired

Joseph A. Deerkoski
Consultant to Neefus-Stype, Inc. (general insurance)

Howard M. Finkelstein
Partner, Smith, Finkelstein, Lundberg, Isler & Yakaboski
(attorneys)

Edgar F. Goodale
President, Riverhead Building Supply Corp.

Thomas S. Kohlmann
President & Chief Executive Officer

Terence X. Meyer
Managing Partner, Meyer, Meyer, Metli & Keneally, Esqs. L.L.P.
(attorneys)

Susan V. B. O'Shea
Managing Partner, L. I. Commercial Industrial Corp.
(commercial real estate)

J. Douglas Stark
President, Stark Mobile Homes, Inc.

Peter Van de Wetering
President, Van de Wetering
Greenhouses, Inc. (wholesale nursery)

Officers

Thomas S. Kohlmann
President & Chief Executive Officer

J. Gordon Huszagh
Executive Vice President & Chief Financial Officer

Victor F. Bozuhoski, Jr.
Executive Vice President

Robert C. Dick
Executive Vice President

Augustus C. Weaver
Executive Vice President

Douglas Ian Shaw
Vice President & Corporate Secretary


39


SUFFOLK COUNTY
[LOGO] --------------
NATIONAL BANK





DIRECTORS COMPLIANCE Montauk Harbor Office TRUST & INVESTMENT
Edward J. Merz Jeanne P. Hamilton Montauk Village Office SERVICES
Chairman of the Board Senior Vice President Stephanie D. Hemby Dan A. Cicale
Bruce Collins Manager Senior Vice President
Joseph A. Deerkoski RETAIL BANKING & Trust Officer
Howard M. Finkelstein Frank D. Filipo Port Jefferson Office
Edgar F. Goodale Senior Vice President, Peter A. Poten
Thomas S. Kohlmann Retail Banking Vice President Trust & Estate Services
Terence X. Meyer Richard J. Micallef Linda Schwartz
Susan V. B. O'Shea Vice President Riverhead, Ostrander Assistant Vice President
J. Douglas Stark Avenue Office Joseph Gibbons
Peter Van de Wetering Bohemia Office Linda C. Zarro Vice President
Stan V. Gelish Vice President Lori E. Thompson
Vice President Vice President
EXECUTIVE OFFICERS Riverhead, Second Street Office Warren Palzer
Thomas S. Kohlmann Center Moriches Office Robert H. Militscher Vice President
President & Thomas R. Columbus, Sr. Regional Senior Vice President
Chief Executive Officer Vice President
J. Gordon Huszagh Sag Harbor Office Private Banking
Executive Vice President & Cutchogue Office Jane P. Markowski Richard B. Smith
Chief Financial Officer Richard J. Noncarrow Assistant Vice President Senior Vice President
Victor F. Bozuhoski, Jr. Vice President Benjamin Mancuso
Executive Vice President Sayville Vice President
Retail Banking East Hampton Pantigo Office Pamela S. Werner Margaret Lupardo
Augustus C. Weaver Margaret B. Meighan Manager Vice President
Executive Vice President & Assistant Vice President
Chief Information Officer Shoreham Office
Robert C. Dick East Hampton Village Office Wendy A. Stapon Investors' Marketplace
Executive Vice President & Jill James Manager William C. Araneo
Chief Lending Officer Vice President Vice President
Smithtown Office
LOANS Hampton Bays Office William K. Miller COMPTROLLER
Philip D. Ammirato David Barczak Regional Vice President William Cassara
Senior Vice President Assistant Vice President Vice President
Lawrence Milius Southampton Office
Senior Vice President Hauppauge Office Patricia Bolomey CORPORATE SERVICES
Peter M. Almasy Dean Kupinsky Vice President Douglas Ian Shaw
Vice President Vice President Vice President &
Joan Brigante Wading River Office Corporate Secretary
Vice President Hampton Bays Office Anita Nigrel
David T. De Vito David Barczak Regional Vice President FACILITIES
Vice President Assistant Vice President Charles E. Anderson
John Dunleavy Water Mill Office Manager
Vice President Manorville Office Joanne Goodwin
Robert T. Ellerkamp Diane De Fabrizio Assistant Branch Manager HUMAN RESOURCES
Vice President Assistant Vice President Joseph Feuerman, Jr.
John J. Reilly West Babylon Office Assistant Vice President
Vice President Medford Office Charles F. Bivona
Frederick J. Weinfurt Paul E. Vaas Assistant Vice President DATA PROCESSING
Vice President Vice President Mark J. Drozd
Westhampton Beach Office Senior Vice President
AUDIT LIAISON & SECURITY Miller Place Office Anthony Leone
Alexander B. Doroski Michele Fenning Vice President OPERATIONS
Senior Vice President Assistant Vice President Dennis F. Orski
Senior Vice President

MARKETING
Brenda B. Sujecki
Vice President





40




Directory of Offices and Departments
Area Code (631)
ON THE WEB AT: WWW.SCNB.COM Telephone FAX
- ------------------------------------------------------------------------------------------------------------------------------------

Executive Offices 322 Roanoke Avenue, Riverhead, N.Y. 11901 727-3800 727-2638
Audit Liaison, Compliance & Security 220 Roanoke Avenue, Riverhead, N.Y. 11901 727-2855 727-9223
Bohemia Office 3880 Veterans Memorial Highway, Bohemia, N.Y. 11716 585-4477 585-4809
Retail Banking 6 West Second Street, Riverhead, N.Y. 11901 727-3850 727-3873
Business and Professional Banking Center 260 Middle County Road, Smithtown, N.Y. 11787 979-3400 979-3430
Center Moriches Office 502 Main Street, Center Moriches, N.Y. 11934 878-8800 878-4431
Commercial Loans 244 Old Country Road, Riverhead, N.Y. 11901 727-2701 727-5798
3880 Veterans Memorial Highway, Bohemia, N.Y. 11716 580-0181 580-0183
351 Pantigo Road, East Hampton, N.Y. 11937 324-2502 324-6367
137 West Broadway, Port Jefferson, N.Y. 11777 642-1000 642-0200
295 North Sea Road, Southampton, N.Y. 11968 287-3104 287-3296
Compliance 322 Roanoke Avenue, Riverhead, N.Y. 11901 727-3800 727-2638
Comptroller 206 Griffing Avenue, Riverhead, N.Y. 11901 727-5270 369-2230
Consumer Loans 244 Old Country Road, Riverhead, N.Y. 11901 727-7277 727-5521
Corporate Services (Investor Relations) 206 Griffing Avenue, Riverhead, N.Y. 11901 727-5667 727-3214
Cutchogue Office 31525 Main Road, Cutchogue, N.Y. 11935 734-5050 734-7759
Data Processing 206 Griffing Avenue, Riverhead, N.Y. 11901 727-5151 727-3499
East Hampton Pantigo Office 351 Pantigo Road, East Hampton, N.Y. 11937 324-2000 324-6367
East Hampton Village Office 100 Park Place, East Hampton, N.Y. 11937 324-3800 324-3863
Facilities 6 West Second Street, Riverhead, N.Y. 11901 727-6782 208-0767
Trust and Investment Services 3880 Veterans Memorial Highway, Bohemia, N.Y. 11716 285-6600 285-6610
Hampton Bays Office Montauk Highway, Hampton Bays, N.Y. 11946 728-2700 728-8311
Hauppauge Office 1455 Veterans Memorial Highway, Hauppauge, N.Y. 11749 234-8222 234-3711
Human Resources 6 West Second Street, Riverhead, N.Y. 11901 727-5377 727-3170
Information Services 206 Griffing Avenue, Riverhead, N.Y. 11901 727-5151 369-5934
Manorville Office 460 County Road 111, Manorville, N.Y. 281-8200 281-5695
Marketing 220 Roanoke Avenue, Riverhead, N.Y. 11901 727-2855 727-9223
Mattituck Office 10900 Main Road, Mattituck, N.Y. 11952 298-9400 298-9188
Medford Office 2799 Route 112, Medford, N.Y. 11763 758-1500 758-1509
Miller Place Office 74 Echo Avenue, Miller Place, N.Y. 11764 474-8400 474-8510
Montauk Harbor Office West Lake Drive, Montauk, N.Y. 11954 668-4333 668-3643
Montauk Village Office 746 Montauk Highway, Montauk, N.Y. 11954 668-5300 668-1214
Operations 206 Griffing Avenue, Riverhead, N.Y. 11901 727-5151 369-5834
Port Jefferson Harbor Office 135 West Broadway, Port Jefferson, N.Y. 11777 474-7200 331-7806
Port Jefferson Village Office 228 East Main Street, Port Jefferson, N.Y. 11777 473-7700 473-9406
Private Banking 3880 Veterans Memorial Highway, Bohemia, N.Y. 11716 585-6660 585-6398
Residential Mortgage Loans 1149 Old Country Road, Riverhead, N.Y. 11901 727-5000 369-2468
Retail Banking 322 Roanoke Avenue, Riverhead, N.Y. 11901 727-3800 727-2638
Riverhead, Ostrander Avenue Office 1201 Ostrander Avenue, Riverhead, N.Y. 11901 727-6800 727-5095
Riverhead, Second Street Office 6 West Second Street, Riverhead, N.Y. 11901 727-2700 727-3210
Sag Harbor Office 17 Main Street, Sag Harbor, N.Y. 11963 725-3000 725-4627
Sayville Office 161 North Main Street, Sayville, N.Y. 11782 218-1600 218-9425
Shoreham Office 9926 Route 25A, Shoreham, N.Y. 11786 744-4400 744-6743
Smithtown Office 260 Middle Country Road, Smithtown, N.Y. 11787 979-3400 979-3430
Southampton Office 295 North Sea Road, Southampton, N.Y. 11968 283-3800 287-3293
Wading River Office 2065 Wading River-Manor Rd., Wading River, N.Y. 11792 929-6300 929-6799
Water Mill Office 828 Montauk Highway, Water Mill, N.Y. 11976 726-4500 726-7573
West Babylon Office 955 Little East Neck Road, West Babylon, N.Y. 11704 669-7300 669-5211
Westhampton Beach Office 144 Sunset Ave., Westhampton Beach, N.Y. 11978 288-4000 288-9252





[PHOTO]